RAMAPO FINANCIAL CORP
10-K, 1998-03-30
STATE COMMERCIAL BANKS
Previous: QUAKER OATS CO, DEF 14A, 1998-03-30
Next: RECOTON CORP, 10-K, 1998-03-30




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K

(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

                   For the fiscal year ended December 31, 1997

                                       OR

[ ]  TRANSITIONAL  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934


                  For the transition period from _____ to _____


Commission File No.   0-7806


                          RAMAPO FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)


        New Jersey                                    22-1946561
(State or other jurisdiction of                    (I.R.S. employer
incorporation or organization)                     identification no.)


64 Mountain View Boulevard, Wayne, New Jersey            07470
(Address of principal executive offices)               (Zip Code)


       Registrant's telephone number, including area code: (973) 696-6100

           Securities registered pursuant to Section 12(b) of the Act:

                                 Not Applicable

           Securities registered pursuant to Section 12(g) of the Act:

                     Common stock, par value $1.00 per share
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (ss.229.405 of this chapter) is not contained herein, and will
not be contained,  to the best of registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [ ]

As of March 13, 1998,  the  aggregate  market value of the  7,786,528  shares of
Common Stock of the registrant  issued and outstanding  held by nonaffiliates on
such date was  approximately  $65.2  million based on the closing sales price of
$8.375 per share of the registrant's Common Stock on March 13, 1998 as listed on
the National  Association of Securities  Dealers  Automated  Quotation  National
Market System.  For purposes of this calculation,  it is assumed that directors,
executive  officers and  beneficial  owners of more than 5% of the  registrant's
outstanding voting stock are affiliates.

Number of shares of Common Stock outstanding as of March 13, 1998:  8,128,324


<PAGE>


                       DOCUMENTS INCORPORATED BY REFERENCE

<TABLE>
<S>                                             <C>
PART I

Item 1 - Business                               Pages 1 and 2 (To Our Shareholders),
                                                and Pages 5 thru 19 (Management's
                                                Discussion and Analysis of
                                                Consolidated Financial Condition and
                                                Results of Operations) of the Annual
                                                Report to Stockholders for the year
                                                ended December 31, 1997 (Exhibit
                                                13).

PART II

Item 6 - Selected Financial Data                Pages 3 and 4 of the Annual Report to
                                                Stockholders for the year ended
                                                December 31, 1997 (Exhibit 13).

Item 7 - Management's Discussion                Pages 5 thru 19 of the Annual
         and Analysis of Financial              Report to Stockholders for the year
         Condition and Results of Operations    ended December 31, 1997 (Exhibit 13).

Item 8 - Financial Statements and               Pages 20 thru 40 of the Annual Report
         Supplementary Data                     to Stockholders for the year ended
                                                December 31, 1997 (Exhibit 13).

PART III

Item 10- Directors and Executive                All or part of items 10, 11, 12 and 13
         Officers of the Registrant             are contained in the registrant's
                                                definitive Proxy Statement for its
Item 11- Executive Compensation                 1998 Annual Meeting of Stockholders
                                                to be filed with the Securities and
Item 12- Security Ownership of                  Exchange Commission pursuant to
         Certain Beneficial Owners              Regulation 14A.
         and Mangement

Item 13- Certain Relationships and
         Related Transactions
</TABLE>

                                        2

<PAGE>


                  RAMAPO FINANCIAL CORPORATION AND SUBSIDIARIES

                    Index to Form 10-K for December 31, 1997

<TABLE> 
<CAPTION>
                                                                                              Page No.
                                                                                              --------
<S>                                                                                              <C>
PART I 

Item 1.  Business                                                                                 4
Item 2.  Properties                                                                              17
Item 3.  Legal Proceedings                                                                       18
Item 4.  Submission of Matters to a Vote of Security Holders                                     18

PART II

Item 5.  Market for Registrant's Common Stock and Related Stockholder Matters                    19
Item 6.  Selected Financial Data                                                                 19
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations   19
Item 8.  Financial Statements and Supplementary Data                                             19
Item 9.  Changes in and Disagreements With Accountants on Accounting and Financial Disclosure    19

PART III

Item 10. Directors and Executive Officers of the Registrant                                      20
Item 11. Executive Compensation                                                                  20
Item 12. Security Ownership of Certain Beneficial Owners and Management                          20
Item 13. Certain Relationships and Related Transactions                                          20

PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K                         20

SIGNATURES                                                                                       22
</TABLE>


                                            3

<PAGE>


                                     PART I

Item 1.  Business.

Description of Business and Market Area

     Ramapo Financial  Corporation  ("Corporation") is a New Jersey bank holding
company that owns all of the  outstanding  stock of The Ramapo Bank ("Bank"),  a
New Jersey  state-chartered  commercial  bank. The  Corporation and the Bank are
headquartered in Wayne,  Passaic County, New Jersey, and all of the Bank's eight
offices are within 15 miles of its headquarters  building.  The Bank was founded
in 1967 and became a subsidiary  of the  Corporation  in 1974.  The  Corporation
commenced  operations  in 1971 when it acquired  ownership of Pilgrim State Bank
("Pilgrim"). In June 1993, the Corporation sold the principal banking assets and
liabilities of Pilgrim.  As a result,  the Bank is the  Corporation's  principal
subsidiary and its only remaining banking  subsidiary.  As of December 31, 1997,
the Corporation had consolidated  assets,  deposits and stockholders'  equity of
$285.7 million, $249.8 million and $31.3 million, respectively.

     The Corporation considers its primary banking markets to be the Wayne area,
in which  five of its eight  offices  are  located,  and the  cities of  Butler,
Clifton and  Parsippany.  The Bank also does business  with  customers in Essex,
Morris and Passaic County communities that are contiguous to these markets.

     The Wayne area is a combination  of upper middle income  neighborhoods  and
businesses  that is  located  approximately  18  miles  west of New  York  City.
According  to 1990 census  data,  the area has almost  100,000  residents  and a
median  household  income of $55,005,  or about one-third  higher than the state
average.  In  Wayne,  itself,  the  median  value of a  single-family  house was
$242,200.  The  number  of  private  sector  jobs in the area  approximates  the
resident workforce,  and companies with corporate  headquarters in Wayne include
Union  Camp  Corporation,   GAF  Corporation,  GEC  Marconi  Electronic  Systems
Corporation, Reckitt & Coleman Inc. and Castrol Inc.

     Butler is a small  community north of Wayne with a 1990 population of 7,392
residents and numerous small  businesses.  Butler's average  household income is
$49,375.  Clifton is an urban center with a 1990  population of 71,984 and a per
household income that approximates the state average.  The Bank's Clifton branch
provides  access to a large number of  prospective  commercial  loan  customers.
Parsippany is a prosperous  community of 48,478 located to the west of Wayne. It
has an average household income of $53,092 and is the home to major corporations
and small businesses alike.

     The  Corporation  is  supervised  by the Board of  Governors of the Federal
Reserve  System  ("Federal  Reserve").  The Bank is  supervised  by the  Federal
Deposit Insurance  Corporation ("FDIC") and the New Jersey Department of Banking
("State"), and its deposits are insured by the FDIC. The Corporation's executive
offices are located at 64 Mountain View Boulevard,  Wayne,  New Jersey,  and its
main telephone number is (973) 696-6100.

General

     The Corporation is a one-bank  holding company  headquartered in Wayne, New
Jersey whose  primary  operating  subsidiary  is the Bank.  The Bank  conducts a
general commercial and retail community banking business and offers a full range
of traditional deposit and lending services. Commercial services provided by the
Bank  include  real  estate  mortgage  loans,   term  loans,   revolving  credit
arrangements, lines of credit, real estate construction loans, business checking
and savings accounts,  certificates of deposit, and repurchase agreement "sweep"
accounts,  as well as night  depository,  wire transfer,  collection and deposit
account access via personal computer services. The Bank also offers a full range
of consumer banking services,  including checking, savings, NOW and money market
accounts,  certificates  of deposit,  secured and unsecured  loans,  installment
loans, home equity loans, safe deposit boxes, holiday club accounts,  collection
services,  money orders and travelers  checks.  Automated teller machines at all
branch  locations plus telephone access to deposit account  information  provide
convenience to consumers.  The Bank makes  brokerage  services  available to its
customers  through  an  affiliation  with  Invest  Financial   Corporation,   an
independent company. It also conducts limited trust activities.


                                      4

<PAGE>

Regulatory Orders

     Both the  Corporation  and the Bank were  released from  regulatory  orders
during the first quarter of 1996. The  Corporation  had been  operating  under a
Written  Agreement  ("Written  Agreement")  with the Federal Reserve Bank of New
York ("FRB") since November,  1993.  Based on a limited scope  inspection by the
FRB as of  September  30,  1995 which  noted the  continued  improvement  in the
Corporation's operations, the Written Agreement was terminated in March, 1996.

     The Bank had been  operating  under a Memorandum of  Understanding  ("MOU")
issued by the FDIC and the State in May,  1995.  The MOU replaced a more onerous
order to cease and desist which had been jointly issued by the FDIC and State in
November,  1992. The MOU was terminated in March, 1996 as a result of the FDIC's
examination of the Bank as of December 31, 1995.

Lending Activities

     Loan Portfolio.  As of December 31, 1997, the  Corporation's  loans, net of
unearned  discount,  represented  59.2% of its total assets.  As of December 31,
1997,  its loan  portfolio  consisted  of  approximately  65.4%  commercial  and
commercial real estate loans,  6.2% commercial real estate  construction  loans,
3.7%  residential  real estate  mortgage loans and 24.7%  installment  loans. At
December  31, 1997,  substantially  all of the Bank's loans were to residents of
and businesses located in northern New Jersey.


                                      5

<PAGE>


     Set  forth  below is  selected  data  relating  to the  composition  of the
Corporation's  loan  portfolio by type of loan and type of security at the dates
indicated.  At December 31, 1997, the Corporation had no concentrations of loans
exceeding 10% of total loans in addition to those disclosed  below.  See "--Loan
Concentrations."


<TABLE>
<CAPTION>
                                                                         At December 31,
                                   -------------------------------------------------------------------------------------------------
                                         1997                1996               1995                 1994                1993
                                   ----------------    ----------------    ----------------    ----------------    -----------------
                                     Amount     %       Amount      %       Amount      %       Amount      %       Amount      %
                                   --------   -----    --------   -----    --------   -----    --------   -----    --------   ------
                                                                        (Dollars in thousands)
<S>                                <C>        <C>      <C>        <C>      <C>        <C>      <C>        <C>      <C>        <C>  
Commercial and commercial real
  estate                           $110,589    65.4%   $105,819    64.1%   $ 96,469    60.1%   $101,292    61.7%   $114,889    61.6%
Commercial real estate
  construction                       10,553     6.2      10,949     6.6      15,177     9.5      18,462    11.2      29,695    15.9
Residential real estate
  mortgage (1)                        6,179     3.7       7,443     4.5       8,772     5.4      10,346     6.3       7,808     4.2
Installment                          41,785    24.7      40,859    29.8      40,128    25.0      34,211    20.8      34,211    18.3
                                   --------   -----    --------   -----    --------   -----    --------   -----    --------   -----
    Total                          $169,106   100.0%   $165,070   100.0%   $160,546   100.0%   $164,311   100.0%   $186,603   100.0%
                                   ========   =====    ========   =====    ========   =====    ========   =====    ========   =====
</TABLE>

- -----------
(1)  Excludes loans held for sale.


                                         6

<PAGE>


     Origination of Loans. The Bank markets its loan programs  primarily through
its branch  managers and loan  officers.  In addition,  the Bank  receives  loan
referrals from the SBA due to its Preferred  Lender and Certified Lender status.
Existing  customers  of the Bank may  also  make  referrals  of  potential  loan
customers.  The  Bank's  commercial  loan  officers  also  have  utilized  Dun &
Bradstreet  and  other  similar  sources  of  information  to  target  potential
commercial  customers in the Bank's target  market.  The Bank does not originate
installment loans through automobile dealers or other third party sources.

     The Bank's lending activities are subject to its written, nondiscriminatory
underwriting  policies  and to loan  origination  procedures  prescribed  by the
Bank's Board of Directors and its management.  Each loan request is evaluated to
determine  the  borrower's  ability to repay.  In addition,  where  appropriate,
employment and other  verifications  are obtained.  Credit reports and financial
statements  are also  obtained.  Where  loans are to be secured by real  estate,
property  valuations are performed by appraisers approved by the Bank's Board of
Directors.

     The statutory legal limit for loans to one borrower  applicable to the Bank
is  generally  15% of capital  funds at the time the loan is  closed,  unless an
exception  is  approved by the State.  Such  exceptions  may be granted  only in
limited  circumstances.  At December 31, 1997 the Bank's legal lending limit was
$5.0 million.

     It is the Bank's policy on purchase money mortgages to record a lien on the
real estate securing the loan (whether  commercial or residential) and to obtain
title insurance  which insures that the property is free of prior  encumbrances.
Borrowers also must obtain hazard insurance  policies prior to closing and, when
the property is in a flood plain as designated by the  Department of Housing and
Urban  Development,  must obtain paid flood insurance  policies.  The properties
securing the Bank's real estate loans are  appraised by  independent  appraisers
approved at least annually by the Board of Directors.  For all  commercial  real
estate loans of $50,000 or more,  the Bank also  requires  that the loan officer
and the Borrower complete an environmental questionnaire to determine if a Phase
I or II environmental  audit is necessary.  On most  residential  first mortgage
loans,  borrowers also are required to advance funds on a monthly basis together
with each payment of principal  and interest to a mortgage  escrow  account from
which the Bank makes disbursements for items such as real estate taxes.

     The Board of Directors has adopted a policy setting forth specified  levels
of lending authority.  All unsecured loans between $15,000 and $350,000, and all
secured loans  between  $15,000 and $500,000 must be approved by two officers of
the Bank.  All unsecured  loans between  $350,000 and $500,000 and secured loans
between  $500,000 and  $750,000  must be approved by the  unanimous  vote of the
Bank's  Senior Loan  Committee,  which  includes the Chairman of the Board,  the
President  and the two lending  Senior  Vice  Presidents  of the Bank.  Loans in
excess of those  amounts  and loans  receiving  less than a  unanimous  vote for
approval must be approved by the  Executive  Committee of the Board of Directors
or the full Board of Directors.

     It is management's policy to monitor the Bank's loan portfolio  continually
to anticipate and address  potential and actual  delinquencies.  When a borrower
fails to make a payment on a loan,  the Bank takes  immediate  steps to have the
delinquency  cured and the loan  restored  to current  status.  Generally,  as a
matter of  policy,  the Bank will  contact  the  borrower  after a loan has been
delinquent  30 days.  If payment  is not  promptly  received,  the  borrower  is
contacted  again,  and efforts are made to formulate an affirmative plan to cure
the  delinquency.  With respect to commercial and  commercial  real estate loans
delinquent  30 days or more,  collection  efforts  are  reviewed by the Work Out
Committee to determine  appropriate  actions to be taken.  Generally,  after any
loan is delinquent 90 days or more,  formal legal  proceedings  are commenced to
collect  amounts owed.  Legal  proceedings  may be commenced prior to such time,
however,  and late fees generally are assessed against delinquent borrowers when
allowed by the terms of the loan documents.

     Commercial  Lending.  The Bank's commercial lending activities are directed
to small and lower  middle-market  New Jersey-based  businesses with $500,000 to
$25 million in annual sales. The Bank's  commercial  borrowers consist primarily
of  firms  engaged  in  manufacturing  and  distribution,   service   providers,
retailers,  and professionals in health care, accounting and law. Generally, the
Bank's  commercial  loans are secured by the assets of the  borrower,  which may
include  accounts  receivable,  inventory,  equipment and other business assets,
such as real estate, and are guaranteed by the principals of the borrowers.  The
Bank's commercial loan portfolio  includes loans which may be at least partially
secured by real estate but for which the expected source of repayment for the

                                        7

<PAGE>


loan is the cash flow resulting from the borrower's business. For years prior to
1993,  the Bank reported loans that were  categorized as commercial  real estate
loans as part of its commercial loan portfolio.

     The Bank  underwrites  its commercial  loans  primarily on the basis of the
borrower's  cash  flow and  ability  to  service  the  debt  from  earnings  and
secondarily on the basis of underlying  collateral value, and seeks to structure
such loans to have more than one source of  repayment.  The borrower is required
to provide the Bank with  sufficient  information to allow the Bank to determine
the  creditworthiness of the borrower,  the stability of the borrower's industry
and the competency of management.  In most instances,  this information consists
of at least three years of financial  statements,  a statement of projected cash
flows,  current  financial  information  on any  guarantor  and  any  additional
information on the collateral. For loans with maturities exceeding one year, the
Bank  requires  that  borrowers  and  guarantors   provide   updated   financial
information at least annually throughout the term of the loan.

     The Bank's  commercial loans may be structured as term loans or as lines of
credit.  Commercial  term loans are  generally  made to finance the  purchase of
assets and have maturities of five years or less. Commercial lines of credit are
typically for the purpose of providing  working capital and are usually approved
with a one-year term. The Bank generally requires that line of credit borrowings
be repaid at least 30 consecutive days during the one-year period. The Bank also
offers  both  commercial  and  standby  letters  of  credit  for its  commercial
borrowers.  Commercial  letters of credit are written for a maximum  term of one
year. The terms of standby  letters of credit  generally do not exceed one year,
although in certain instances, renewable standby letters of credit may be issued
with the approval of the Chairman of the Board,  President or one of the lending
Senior Vice Presidents of the Bank and must be reviewed and approved annually.

     The Bank's  commercial  loans generally have interest rates which float at,
or at some increment over, the Bank's  commercial  lending base rate. The Bank's
commercial  lending  base  rate is  determined  by the  Chairman  of the  Board,
President and the lending Senior Vice Presidents of the Bank.

     The Bank  participates  in various  lending  programs of the Small Business
Administration  (the "SBA") and the New Jersey  Economic  Development  Authority
(the "EDA") and has been designated a Certified Lender and a Preferred Lender by
the SBA.  Pursuant  to the SBA  Certified  Lender  program,  the SBA must make a
decision on loan requests forwarded to it by the Bank within three business days
of receipt of the loan  package.  If approved,  the SBA  guarantees  loans up to
$750,000 as follows:  (i) up to 80% of loans  $100,000 or less;  and (ii) 75% of
loans of more than  $100,000.  Guaranty  fees are based on loan maturity and the
SBA's  share.  In  addition,  the  Bank is one of  approximately  20 New  Jersey
financial  institutions which participate with the EDA in a state-wide loan pool
for small  businesses.  Under the terms of this program,  the Bank may originate
loans in an amount of up to $1.0  million for fixed asset  financing or $500,000
for working capital  purposes and the EDA may purchase a participation  interest
of up to 25% of the principal amount of the loan and may guarantee an additional
25% of the  remaining  balance  of the loan.  Under  the terms of the  guarantee
programs of both the SBA and the EDA, in the event of a default by the borrower,
the SBA or EDA will pay to the Bank the guaranteed portion of the loan. The Bank
and the SBA or the EDA will rank  pari  passu  with  respect  to the  collateral
securing the loan.

     Commercial Real Estate Lending. The Bank's commercial real estate portfolio
consists  of loans (i) the  purpose  of which was to  acquire  or  develop  real
estate, or (ii) where the primary source of repayment is liquidation of the real
estate held as collateral for the loan.  Commercial  real estate loans have been
made  primarily  to  builders  and  developers  to  finance  land   acquisition,
development and construction. The commercial real estate loan portfolio includes
loans to finance the  acquisition  of investment  properties,  including  office
buildings, warehouse space and strip shopping centers.

     Although terms vary, commercial real estate loans generally have maturities
of up to 5 years  with  payments  based on  amortization  schedules  of up to 25
years.  Loans are offered at both fixed interest rates and rates that float at a
margin over the Bank's  commercial  lending base rate.  The exact margin  varies
with each loan and is  determined  based on the risk  associated  with the loan.
Borrowers  generally  are charged a commitment  fee equal to 1% of the principal
amount of the loan.  Loan-to-value  ratios on the Bank's  commercial real estate
loans when originated  normally do not exceed 80% of the lesser of the appraised
value or the  purchase  price of the  property.  The  amount of the loan also is
determined  with  reference  to the amount of debt that can be  supported by the
property's existing cash flow.


                                        8

<PAGE>



     As part of the criteria for  underwriting  mini-permanent  loans,  the Bank
generally  requires  these  properties to provide  sufficient  income to satisfy
operating  expenses  and debt  service on the loan,  and to provide a reasonable
return to the owners on their  investment.  In evaluating the loan request,  the
Bank  generally  considers  cash flow from leases that have  unexpired  terms at
least equal to the term of the loan.

     Commercial  real estate  lending  entails  additional  risks as compared to
residential  property  lending.  Commercial real estate loans typically  involve
large  loan  balances  to  single  borrowers  or groups  of  related  borrowers.
Development of commercial  real estate  projects also may be subject to numerous
land use and  environmental  issues.  The  payment  experience  on such loans is
typically  dependent on the  successful  operation  of the real estate  project.
These risks can be significantly impacted by supply and demand conditions in the
market  for  commercial  and retail  space,  and,  as such,  may be subject to a
greater extent than residential  loans to adverse  conditions in the real estate
market and in the economy generally.

     Construction Lending.  Construction loans include loans for the acquisition
and   development   of  land  as  well  as  loans   for  the   construction   of
income-producing properties and residential properties. The maximum term of such
loans is 24 months with the first 12 months  allocated  to  development  and the
remaining  12 months  for sale of the  developed  property.  The Bank  generally
requires that the borrower's  estimates of development and construction costs be
evaluated  by a qualified  engineer  hired by the Bank but at the expense of the
borrower.  Generally, interest payments only are required during the term of the
loan with  interest  based on a floating  rate  equal to the  Bank's  commercial
lending base rate or some increment over that rate.  Fees equal to 1-1.5% of the
loan amount generally are charged.  The Bank's  construction  loans generally do
not exceed 70% of the lesser of the total cost of  development  or the appraised
value of the developed  property.  Since the primary source of repayment for the
loan is sales of the developed  lots,  the Bank requires that release prices for
individual  lots be calculated  such that the loan is repaid in full once 80% of
the land value in the project has been sold and released.

     Residential  Real Estate  Lending.  Prior to 1994, the  Corporation and the
Bank had engaged in mortgage origination,  underwriting,  servicing and document
custodian  services.  Mortgage  loans  were sold in the  secondary  market  with
servicing  retained.  During the first  quarter of 1994,  the  Corporation  sold
substantially  all of its servicing  rights and  outsourced  the  origination of
mortgage loans. The outsourcing arrangement has since expired.

     Installment  Lending.  The Bank's  installment  loans  include new and used
automobile loans,  secured and unsecured  personal loans,  second mortgage loans
and home equity lines of credit. Generally, personal loans have a four year term
and new  automobile  installment  loans  have a  maximum  term  of  five  years.
Installment  loans for the purchase of a used  automobile have a maximum term of
four years.  Second  mortgage loans have a maximum term of 20 years,  while home
equity lines of credit are  revolving  and payment  terms are based on a 15 year
amortization.  The  Bank  will  lend up to 80% of the  purchase  price  of a new
automobile and, with respect to used automobiles,  75% of the lesser of National
Automobile  Dealers  Association  (NADA) loan value or equivalent  loan value or
sales price if a purchase.  For home equity lines of credit and second  mortgage
loans,  the combination of all existing loans on the property plus the requested
loan may not exceed 75% of the property's  value. With respect to all automobile
loans and home equity and second  mortgage  loans,  the  borrower is required to
maintain hazard insurance naming the Bank as loss payee in an amount  sufficient
to  repay  the loan in full in the  event of  damage  to the  collateral.  Loans
secured by  subordinate  mortgages  on real estate  where the prior  mortgage is
$250,000 or greater, or where the loan amount exceeds $50,000,  require approval
either  from the  Department  Supervisor,  the  in-charge  lending  Senior  Vice
President, President or Chairman of the Board.

     Loan  Concentrations.  The Bank grants various  commercial and  installment
loans,  principally in northern New Jersey. A substantial  portion of the Bank's
commercial loan portfolio consists of loans for which the purpose was to acquire
or develop  real  estate or for which the  primary  source or  repayment  is the
liquidation  of the real estate  held as  collateral.  Substantially  all of the
commercial  real estate  securing  such loans is located in northern New Jersey.
The ability of  borrowers of such loans to repay them in  accordance  with their
terms, and the ability of the Corporation to realize  recoveries in the event of
their default,  are highly  dependent upon conditions in the northern New Jersey
real estate industry.


                                        9

<PAGE>


     The  Bank's  loan  portfolio  has  certain   concentrations  of  affiliated
borrowers.  The  three  largest  concentrations,  all of which are  involved  in
commercial and residential  real estate  development  and management,  aggregate
$31,245,000  and  $32,605,000 at December 31, 1997 and 1996,  respectively.  The
largest  borrower  concentration  consists  of loans  to a group  of  affiliated
borrowers with an aggregate  balance of $15,011,000  and $15,157,000 at December
31, 1997 and 1996,  respectively.  A majority of these loans is secured by first
mortgages on commercial properties where third-party loan payments paid directly
to the Bank are the primary source of repayment.

     A second  relationship  consists of loans primarily for the construction or
renovation of condominium units,  totaling $8,209,000 and $7,222,000 at December
31, 1997 and 1996, respectively.

     The third  concentration  involves loans to certain  affiliated real estate
development   companies   whose   principal   owners  have  had  a  longstanding
relationship with the Bank.  Outstanding balances for this group at December 31,
1997 and 1996 were $8,025,000 and $10,226,000, respectively. One commercial loan
of $2.1 million from these  concentrations  became  nonperforming  subsequent to
December 31, 1997.

Nonbank Subsidiaries

     RFC High Ridge,  Inc.,  RFC Harmony Park,  Inc.,  RFC National,  Inc.,  RFC
Center Plaza,  Inc. and RFC High Debi Hills,  Inc. were  organized in 1991.  RFC
Jefferson,  Inc. was organized in 1992 and RFC Deer Trail, Inc. was organized in
1993.  Three of the above  nonbank  subsidiaries  currently  hold real estate or
other collateral which was acquired through  foreclosure of, or which was deeded
in lieu of  foreclosure  from,  previously  contracted  debt;  the remainder are
inactive.  Another  nonbank  subsidiary,  RFC CKN,  Inc., was dissolved in 1997.
Ramapo  Investment  Corporation was organized in 1986 for the purpose of holding
certain  investments of the Bank.  All of these  corporations  are  wholly-owned
subsidiaries of the Bank.

     The Corporation  also has a one-third  interest in Bancorps'  International
Trading  Corporation,  a multi-bank  holding  company-sponsored  export  trading
company, which ceased operations during 1991.

Competition

     The Corporation encounters competition primarily in seeking deposits and in
obtaining loan  customers.  The level of competition for deposits is quite high.
The  Corporation's  principal  competitors  for  deposits  are  other  financial
institutions  within a few miles of the Bank's  offices,  including other banks,
savings institutions, and credit unions. Competition among these institutions is
based  primarily on interest rates offered,  service  charges imposed on deposit
accounts,  the  quality of services  rendered,  and the  convenience  of banking
facilities.  The Corporation's  competitors are generally permitted,  subject to
regulatory approval,  to establish branches throughout the Corporation's market.
Additional competition for depositors' funds comes from United States Government
securities,   private  issuers  of  debt  obligations  and  suppliers  of  other
investment alternatives for depositors, such as securities firms.

     The  Corporation  also  competes  in  its  lending  activities  with  other
financial institutions such as savings institutions,  credit unions,  securities
firms, insurance companies,  small loan companies,  finance companies,  mortgage
companies  and  other  sources  of  funds.  Many  of the  Corporation's  nonbank
competitors  are not  subject to the same  extensive  federal  regulations  that
govern bank holding  companies and federally  insured banks or state regulations
governing  state-chartered  banks. As a result,  such nonbank  competitors  have
advantages  over the  Corporation  in providing  certain  services.  Many of the
financial  institutions with which the Corporation  competes in both lending and
deposit activities are larger than the Corporation.

Employees

     As  of  December  31,  1997,  the  Corporation  and  its  subsidiaries  had
approximately  110  full-time  equivalent  employees.  None of the employees are
subject to a collective  bargaining  agreement.  The  Corporation  considers its
relationships with its employees to be good.


                                       10

<PAGE>


Regulation, Supervision and Governmental Policy

     The banking industry is highly regulated. Statutory and regulatory controls
increase a bank holding company's cost of doing business, limit its management's
options to deploy assets and maximize income,  and may  significantly  limit the
activities  of  institutions  which  do not  meet  regulatory  capital  or other
requirements. Areas subject to regulation and supervision by the bank regulatory
agencies include,  among others:  minimum capital levels;  dividends;  affiliate
transactions; expansion of locations; acquisitions and mergers; reserves against
deposits; deposit insurance premiums; credit underwriting standards;  management
and internal  controls;  investments;  and general safety and soundness of banks
and bank holding companies. Supervision,  regulation and examination of the Bank
and the Corporation by the bank regulatory  agencies are intended  primarily for
the protection of depositors,  the  communities  served by the  institutions  or
other  governmental  interests,  rather than for holders of stock of the Bank or
the Corporation.

     The following is a brief summary of certain statutes, rules and regulations
affecting  the  Corporation  and the  Bank.  A  number  of  other  statutes  and
regulations and governmental  policies have an impact on their  operations.  The
Corporation  is unable to predict the nature or the extent of the effects on its
business and earnings that fiscal or monetary policies,  economic control or new
federal or state legislation may have in the future.  The following summary does
not purport to be complete and is qualified in its entirety by reference to such
statutes and regulations.

     Bank Holding  Company  Regulation.  The Corporation is registered as a bank
holding  company  under the Bank  Holding  Company Act of 1956,  as amended (the
"Holding  Company  Act"),  and,  as such,  is subject  to  regular  examination,
supervision and regulation by the Federal  Reserve.  The Corporation is required
to file  reports  with  the  Federal  Reserve  and to  furnish  such  additional
information as the Federal  Reserve may require  pursuant to the Holding Company
Act. The Corporation also is subject to regulation by the Department.

     A policy of the Federal Reserve requires the Corporation to act as a source
of financial and  managerial  strength to the Bank,  and to commit  resources to
support the Bank. In addition, any loans by the Corporation to the Bank would be
subordinate  in right of payment to deposits and certain other  indebtedness  of
the  Bank.  The  Corporation,  however,  does  not  have  significant  financial
resources apart from its investment in the Bank. The Federal Reserve has adopted
guidelines  regarding  the capital  adequacy  of bank  holding  companies  which
require them to maintain specified minimum ratios of capital to total assets and
capital to risk-weighted assets.

     Holding Company Activities.  With certain  exceptions,  the Holding Company
Act prohibits a bank holding company from acquiring direct or indirect ownership
or control of more than 5% of the voting  shares of a company that is not a bank
or a bank holding company, or from engaging directly or indirectly in activities
other than  those of  banking,  managing  or  controlling  banks,  or  providing
services for its subsidiaries.  The principal  exceptions to these  prohibitions
involve  certain  nonbank  activities  which,  by statute or by Federal  Reserve
regulation or order,  have been identified as activities  closely related to the
business of banking. The Corporation's activities are subject to these legal and
regulatory limitations under the Holding Company Act and related Federal Reserve
regulations.  Notwithstanding  the Federal  Reserve's prior approval of specific
nonbanking  activities,  the  Federal  Reserve  has the power to order a holding
company or its  subsidiaries  to terminate  any  activity,  or to terminate  its
ownership or control of any subsidiary,  when it has reasonable cause to believe
that the continuation of such activity or such ownership or control  constitutes
a serious  risk to the  financial  safety,  soundness  or  stability of any bank
subsidiary  of  that  holding   company.   Bank  holding   companies  and  their
subsidiaries are also prohibited from engaging in certain tie-in arrangements in
connection  with any  extension  of  credit  or  provision  of any  property  or
services.

                                       11

<PAGE>



     Acquisitions of Bank Holding Companies and Banks. Under the Holding Company
Act, any company must obtain  approval of the Federal Reserve prior to acquiring
control of the Corporation or the Bank. For purposes of the Holding Company Act,
"control"  is  defined  as  ownership  of more  than 25% of any  class of voting
securities of the  Corporation  or the Bank, the ability to control the election
of a majority of the directors,  or the exercise of a controlling influence over
management or policies of the Corporation or the Bank.

     Under the Holding Company Act, a bank holding company must obtain the prior
approval  of the  Federal  Reserve  before  (i)  acquiring  direct  or  indirect
ownership or control of any voting  shares of any bank or bank  holding  company
if,  after  such  acquisition,  the  bank  holding  company  would  directly  or
indirectly  own or control more than 5% of such  shares;  (2)  acquiring  all or
substantially all of the assets of another bank or bank holding company;  or (3)
merging  or  consolidating  with  another  bank  holding  company.  Satisfactory
financial  condition,   particularly  with  regard  to  capital  adequacy,   and
satisfactory   Community   Reinvestment   Act  ("CRA")  ratings   generally  are
prerequisites to obtaining federal regulatory approval to make acquisitions. The
Bank was  notified in 1996 that it had received a  "Satisfactory"  CRA rating by
the FDIC  based on the  FDIC's CRA  examination  as of  December  31,  1995.  In
addition,  the Corporation is subject to various  requirements  under New Jersey
laws  concerning  future  acquisitions,  and a company  desiring  to acquire the
Corporation  also may be subject to such laws,  depending upon the nature of the
acquiror and the means by which the acquisition would be accomplished.

     The Holding  Company Act  prohibits the Federal  Reserve from  approving an
application by a bank holding company to acquire voting shares of a bank located
outside  the  state  in which  the  operations  of the  holding  company's  bank
subsidiaries   are  principally   conducted,   unless  such  an  acquisition  is
specifically  authorized  by state  law.  The State of New  Jersey  has  enacted
reciprocal  interstate  banking  statutes that authorize banks and their holding
companies  in New Jersey to be acquired by banks or their  holding  companies in
states which also have enacted reciprocal banking  legislation,  and permits New
Jersey banks and their holding  companies to acquire banks in such other states.
The  Holding  Company  Act  does  not  place  territorial  restrictions  on  the
activities of nonbank subsidiaries of bank holding companies.

     The Change in Bank Control Act and the related  regulations  of the Federal
Reserve  require any person or persons  acting in concert  (except for companies
required to make  application  under the Holding  Company Act) to file a written
notice  with the  Federal  Reserve  before  such  person or persons  may acquire
control of the  Corporation  or the Bank. The Change in Bank Control Act defines
"control"  as the  power,  directly  or  indirectly,  to vote 25% or more of any
voting  securities  or to direct the  management  or policies of a bank  holding
company  or an  insured  bank.  Federal  Reserve  regulations  provide  that  an
acquisition  of voting  securities of a bank holding  company which results in a
person or group which is acting in concert  owning,  controlling  or holding the
power to vote 10% or more or any class of voting  securities of the bank holding
company will be presumed to constitute  the  acquisition  of control if the bank
holding company has registered  securities under the Securities  Exchange Act of
1934 or if no other person will own, control or hold the power to vote a greater
percentage of the class of voting securities immediately after the transaction.

     Holding Company  Dividends and Stock  Repurchases.  The Federal Reserve has
the power to prohibit  bank  holding  companies  from paying  dividends if their
actions  are deemed to  constitute  unsafe or  unsound  practices.  The  Federal
Reserve has issued a policy  statement on the payment of cash  dividends by bank
holding  companies.  The policy statement  expresses the Federal  Reserve's view
that a bank holding  company  should pay cash  dividends only to the extent that
the  company's net income for the past year is sufficient to cover both the cash
dividends and a rate of earnings retention that is consistent with the company's
capital needs, asset quality and overall financial condition.

     As a bank holding company,  the Corporation is required to give the Federal
Reserve  prior written  notice of any purchase or redemption of its  outstanding
equity  securities if the gross  consideration  for the purchase or  redemption,
when  combined  with  the net  consideration  paid  for all  such  purchases  or
redemptions  during  the  preceding  12  months,  is equal to 10% or more of the
Corporation's  consolidated net worth. The Federal Reserve may disapprove such a
purchase or redemption if it determines that the proposal would violate any law,
regulation,  Federal Reserve order,  directive,  or any condition imposed by, or
written agreement with, the Federal Reserve. In

                                       12

<PAGE>



addition,  the Written  Agreement  required the  Corporation  to obtain  written
approval from the FRB prior to redeeming or repurchasing  any of its outstanding
stock while it was in effect.

     Bank  Regulation.  As a  state-chartered  bank which is not a member of the
Federal Reserve System,  the Bank is subject to the primary federal  supervision
of the FDIC under the Federal  Deposit  Insurance  Act (the  "FDIA").  The prior
approval of the FDIC is required  for the Bank to establish or relocate a branch
office or to engage in any merger, consolidation or significant purchase or sale
of assets.  The Bank also is subject to regulation and supervision by the State.
In  addition,  the Bank is  subject  to  numerous  federal  and  state  laws and
regulations  which set forth specific  restrictions and procedural  requirements
with respect to the  establishment of branches,  investments,  interest rates on
loans,  credit practices,  the disclosure of credit terms and  discrimination in
credit transactions.

      The FDIC  and the  State  regularly  examine  the  Bank's  operations  and
condition,   including  capital  adequacy,   reserves,  loans,  investments  and
management  practices.  These  examinations are for the protection of the Bank's
depositors and the Bank Insurance Fund ("BIF") and not the Corporation. The Bank
is also required to furnish quarterly and annual reports to the FDIC. The FDIC's
enforcement  authority  includes the power to remove  officers and directors and
the  authority  to issue  orders to  prevent a bank from  engaging  in unsafe or
unsound practices or violating laws or regulations governing its business.

     The FDIC has adopted  regulations  regarding the capital  adequacy of banks
subject to its primary  supervision.  Such  regulations  require  those banks to
maintain  specified  minimum  ratios of capital to total  assets and  capital to
risk-weighted assets. See "--Regulatory Capital Requirements."

     Statewide  branching  is  permitted  in New Jersey.  Branch  approvals  are
subject to statutory  standards  relating to safety and soundness,  competition,
public convenience and CRA performance.

     Bank Dividends.  New Jersey law permits the Bank to declare a dividend only
if, after payment of the  dividends,  its capital  would be  unimpaired  and its
remaining  surplus  would  equal at least 50 percent of its  capital.  Under the
FDIA, the Bank is prohibited  from  declaring or paying  dividends or making any
other capital  distribution if, after that distribution,  the Bank would fail to
meet its  regulatory  capital  requirements.  Prior to March 21, 1996,  the Bank
operated under regulatory  agreements with the FDIC and the State which affected
the payment of dividends. From November, 1992 to May, 1995, the Order prohibited
the Bank from  paying  dividends.  From May,  1995 to March  21,  1996,  the MOU
required  the Bank to  obtain  permission  from the  FDIC and the  State  before
declaring and paying dividends. The MOU was terminated effective March 21, 1996.
The FDIC also has  authority to prohibit the payment of dividends by a bank when
it determines  such payment to be an unsafe and unsound  banking  practice.  The
FDIC may  prohibit  bank  holding  companies  of banks  which  are  deemed to be
"significantly undercapitalized" under the FDIA or which fail to properly submit
and  implement  capital  restoration  plans  required  by the FDIC  from  paying
dividends or making other capital  distributions  without the FDIC's permission.
See "--Holding Company Dividends and Stock Repurchases."

     Restrictions  Upon  Intercompany  Transactions.  The  Bank  is  subject  to
restrictions  imposed by federal  law on  extensions  of credit to, and  certain
other transactions with, the Corporation and other affiliates. Such restrictions
prevent the  Corporation  and its affiliates from borrowing from the Bank unless
the loans are secured by specified collateral,  and require such transactions to
have terms comparable to terms of arms-length  transactions  with third persons.
Such  transactions  by the  Bank  are  generally  limited  in  amount  as to the
Corporation  and as to any other  affiliate  to 10% of the  Bank's  capital  and
surplus.  As to the Corporation and all other  affiliates such  transactions are
limited  to an  aggregate  of 20% of  the  Bank's  capital  and  surplus.  These
regulations and restrictions may limit the Corporation's ability to obtain funds
from the Bank for its cash  needs,  including  funds  for  acquisitions  and for
payment of dividends, interest and operating expenses.

     Real Estate Lending  Guidelines.  Under FDIC regulations,  state banks must
adopt  and  maintain  written  policies  establishing   appropriate  limits  and
standards for  extensions of credit that are secured by liens on or interests in
real estate or that are made for the purpose of financing permanent improvements
to real estate. These policies

                                      13

<PAGE>


must establish loan portfolio  diversification  standards,  prudent underwriting
standards (including  loan-to-value limits that are clear and measurable),  loan
administration   procedures   and   documentation,    approval   and   reporting
requirements.  A bank's real estate lending policy must reflect consideration of
the Interagency  Guidelines for Real Estate Lending  Policies (the  "Interagency
Guidelines")  that  have  been  adopted  by the  federal  bank  regulators.  The
Interagency Guidelines, among other things, call upon depository institutions to
establish  internal  loan-to-value  limits for real estate loans that are not in
excess of the loan-to-value  limits specified in the Interagency  Guidelines for
the various  types of real  estate  loans.  The  Interagency  Guidelines  state,
however, that it may be appropriate in individual cases to originate or purchase
loans  with  loan-to-value  ratios in excess  of the  supervisory  loan-to-value
limits.

     Deposit  Insurance.  Since  the  Bank is an FDIC  member  institution,  its
deposits are currently  insured to a maximum of $100,000 per  depositor  through
the BIF,  administered  by the FDIC. The Bank is also required to pay semiannual
deposit insurance premium assessments to the FDIC.

     The  Federal  Deposit  Insurance   Corporation   Improvement  Act  of  1991
("FDICIA")  included  provisions to reform the federal deposit insurance system,
including the  implementation of risk-based deposit insurance  premiums.  FDICIA
permits the FDIC to make special assessments on insured depository  institutions
in amounts determined by the FDIC to be necessary to give it adequate assessment
income to repay amounts borrowed from the U.S. Treasury and other sources or for
any other purpose the FDIC deems necessary. Under a risk-based insurance premium
system which became permanent during 1994, banks are assessed insurance premiums
according  to how much risk they are deemed to  present  to the BIF.  Banks with
higher levels of capital and involving a low degree of  supervisory  concern are
assessed lower premiums than banks with lower levels of capital and/or involving
a higher degree of supervisory concern. Specifically, the assessment rate for an
insured depository institution depends upon the risk classification  assigned to
the  institution  by the FDIC based  upon the  institution's  capital  level and
supervisory  evaluations.  Institutions  are  assigned  to one of three  capital
groups--well capitalized,  adequately capitalized or  undercapitalized--based on
the data  reported  to  regulators  for the date  closest to the last day of the
seventh month  preceding the  semiannual  assessment  period.  Well  capitalized
institutions are institutions  satisfying the following capital ratio standards:
(i) total risk-based  capital ratio of 10.0% or greater;  (ii) Tier 1 risk-based
capital  ratio of 6.0% or  greater;  and (iii) Tier 1 leverage  ratio of 5.0% or
greater.  Adequately capitalized  institutions are institutions that do not meet
the standards for well  capitalized  institutions but that satisfy the following
capital ratio standards:  (i) total risk-based capital ratio of 8.0% or greater;
(ii) Tier 1  risk-based  capital  ratio of 4.0% or  greater;  and  (iii)  Tier 1
leverage  ratio of 4.0% or  greater.  Undercapitalized  institutions  consist of
institutions  that do not qualify as either "well  capitalized"  or  "adequately
capitalized."  Within each capital  group,  institutions  are assigned to one of
three  subgroups on the basis of supervisory  evaluations  by the  institution's
primary supervisory  authority and such other information as the FDIC determines
to be relevant to the  institution's  financial  condition and the risk posed to
the  deposit   insurance  fund.   Subgroup  A  consists  of  financially   sound
institutions  with  only  a  few  minor  weaknesses.   Subgroup  B  consists  of
institutions that demonstrate weaknesses that, if not corrected, could result in
significant  deterioration  of the institution and increased risk of loss to the
deposit  insurance  fund.  Subgroup  C  consists  of  institutions  that  pose a
substantial  probability of loss to the deposit  insurance fund unless effective
corrective  action is taken.  Effective  January  1, 1996 the  assessment  rates
ranged from 0.00% to 0.27% of  deposits.  Since July 1, 1995,  the Bank has been
deemed well capitalized for insurance  assessment  purposes.  The Bank's deposit
assessment rate for 1997 was 0.00%.

     The Deposit  Insurance Act of 1996  authorized  the  Financing  Corporation
("FICO") to levy assessments on BIF-assessable  deposits and stipulated that the
rate must equal  one-fifth the FICO  assessment rate that is applied to deposits
assessable by the Savings  Association  Insurance Fund. The rates,  which change
quarterly, established for the Bank for 1997 ranged from .01260% to .01300%. The
rate for the first quarter of 1998 was set at .01256%.

     Standards  for Safety and  Soundness.  Under FDICIA,  each federal  banking
agency is required to prescribe, by regulation,  noncapital safety and soundness
standards for institutions  under its authority.  The federal banking  agencies,
including  the  Federal  Reserve  and the FDIC,  have  adopted  the  Interagency
Guidelines  Establishing Standards for Safety and Soundness which cover internal
controls,  information  systems and internal audit systems,  loan documentation,
credit underwriting,  interest rate exposure, asset growth, compensation,  fees,
benefits, and

                                       14

<PAGE>


standards for asset quality and earnings sufficiency. An institution which fails
to meet any of these standards, when they are established,  would be required to
develop  a  plan  acceptable  to the  agency,  specifying  the  steps  that  the
institution will take to meet the standards. Failure to submit or implement such
a plan may subject the  institution  to regulatory  sanctions.  The  Corporation
believes the Bank meets all of the standards which have been adopted.

     Enforcement  Powers. The bank regulatory  agencies have broad discretion to
issue cease and desist  orders if they  determine  that the  Corporation  or its
subsidiaries are engaging in "unsafe or unsound banking practices." In addition,
the federal  bank  regulatory  authorities  may impose  substantial  civil money
penalties for violations of certain  federal banking  statutes and  regulations,
violation of a fiduciary  duty,  or violation of a final or temporary  cease and
desist order,  among other things.  Financial  institutions and a broad range of
persons associated with them are subject to the imposition of fines,  penalties,
and other enforcement actions based upon the conduct of their relationships with
the institutions.

     Under the FDIA,  the FDIC may be appointed as a conservator or receiver for
a  depository  institution  based  upon a number  of events  and  circumstances,
including:  (i)  consent  by the board of  directors  of the  institution;  (ii)
cessation  of the  institution's  status as an insured  depository  institution;
(iii) the  institution  is  undercapitalized  and has no reasonable  prospect of
becoming  adequately  capitalized  when  required  to do so,  fails to submit an
acceptable  capital plan or materially fails to implement an acceptable  capital
plan;  (iv) the  institution  is  critically  undercapitalized  or otherwise has
substantially insufficient capital; (v) appointment of a conservator or receiver
by a state banking authority,  such as the State; (vii) the institution's assets
are less than its  obligations to its creditors and others;  (viii)  substantial
dissipation  in the  institution's  assets or earnings  due to  violation of any
statute or regulation or unsafe or unsound practice; (ix) a willful violation of
a cease  and  desist  order  that has  become  final;  (x) an  inability  of the
institution to pay its obligations or meet its depositors' demands in the normal
course of business;  or (xi) any concealment of the institution's books, records
or assets or refusal to submit to  examination.  The  Corporation has few assets
other than its  investment  in the Bank.  In the event of the  appointment  of a
receiver or  conservator  for the Bank,  any  remaining  equity  interest of the
Corporation in the Bank and of the  Corporation's  stockholders  would likely be
eliminated.

     Under the FDIA,  the FDIC as a  conservator  or  receiver  of a  depository
institution has express  authority to repudiate  contracts with such institution
which it determines to be  burdensome  or if such  repudiation  will promote the
orderly  administration  of  the  institution's   affairs.   Certain  "qualified
financial  contracts",   defined  to  include  securities  contracts,  commodity
contracts,  forward  contracts,  repurchase  agreements,  and  swap  agreements,
generally are excluded from the repudiation powers of the FDIC. The FDIC is also
given  authority  to  enforce   contracts  made  by  a  depository   institution
notwithstanding any contractual  provision  providing for termination,  default,
acceleration,  or exercise of rights upon, or solely by reason of, insolvency or
the appointment of a conservator or receiver.  Insured  depository  institutions
also are prohibited from entering into contracts for goods, products or services
which would adversely affect the safety and soundness of the institutions.

     Regulatory  Capital  Requirements.  The  Federal  Reserve and the FDIC have
established  guidelines with respect to the maintenance of appropriate levels of
capital by bank holding companies and state-chartered banks that are not members
of the Federal  Reserve  System ("state  nonmember  banks"),  respectively.  The
regulations impose two sets of capital adequacy  requirements:  minimum leverage
rules,  which  require bank holding  companies and banks to maintain a specified
minimum ratio of capital to total assets,  and risk-based  capital rules,  which
require   the   maintenance   of   specified   minimum   ratios  of  capital  to
"risk-weighted" assets.

     The  regulations  of the Federal  Reserve and the FDIC require bank holding
companies  and state  non-member  banks,  respectively,  to  maintain  a minimum
leverage  ratio  of "Tier 1  capital"  (as  defined  in the  risk-based  capital
guidelines  discussed  in the  following  paragraphs)  to total  assets of 3.0%.
Although  setting a minimum 3.0% leverage ratio, the capital  regulations  state
that only the  strongest  bank  holding  companies  and  banks,  with  composite
examination  ratings  of 1 under the  rating  system  used by the  federal  bank
regulators,  would be  permitted  to  operate at or near such  minimum  level of
capital.  All other bank holding  companies and banks are expected to maintain a
leverage  ratio of at least 1% to 2% above the minimum  ratio,  depending on the
assessment  of an  individual  organization's  capital  adequacy  by its primary
regulator.  Any  bank or  bank  holding  company  experiencing  or  anticipating
significant  growth would be expected to maintain capital well above the minimum
levels. In addition,

                                       15

<PAGE>



the Federal Reserve has indicated that whenever  appropriate,  and in particular
when a bank holding company is undertaking  expansion,  seeking to engage in new
activities or otherwise facing unusual or abnormal risks, it will consider, on a
case-by-case  basis,  the level of an  organization's  ratio of tangible  Tier 1
capital (after  deducting all  intangibles) to total assets in making an overall
assessment of capital.

     The  risk-based  capital rules of the Federal  Reserve and the FDIC require
bank holding companies and state nonmember banks to maintain minimum  regulatory
capital  levels based upon a weighting  of their  assets and off- balance  sheet
obligations  according  to risk.  The  risk-based  capital  rules have two basic
components:  a Tier 1 or core capital  requirement and a Tier 2 or supplementary
capital  requirement.  Tier 1 capital consists primarily of common stockholders'
equity,  certain  perpetual  preferred stock (which must be  noncumulative  with
respect to banks), and minority interests in the equity accounts of consolidated
subsidiaries;  less most intangible assets,  primarily goodwill.  Tier 2 capital
elements include,  subject to certain  limitations,  the allowance for losses on
loans and leases; perpetual preferred stock that does not qualify for Tier 1 and
long-term  preferred  stock with an original  maturity of at least 20 years from
issuance;  hybrid capital  instruments,  including  perpetual debt and mandatory
convertible  securities;  and subordinated debt and intermediate-term  preferred
stock.

     The risk-based  capital  regulations assign balance sheet assets and credit
equivalent  amounts of off-balance  sheet  obligations to one of four broad risk
categories  based  principally on the degree of credit risk  associated with the
obligor.  The assets and off-balance sheet items in the four risk categories are
weighted  at 0%,  20%,  50% and  100%.  These  computations  result in the total
risk-weighted assets. Most loans are assigned to the 100% risk category,  except
for first  mortgage  loans fully  secured by  residential  property  and,  under
certain circumstances, residential construction loans, both of which carry a 50%
rating. Most investment securities are assigned to the 20% category,  except for
municipal  or state  revenue  bonds,  which have a 50%  risk-weight,  and direct
obligations of or obligations guaranteed by the United States Treasury or United
States  Government  agencies,  which  have  a  0%  risk-weight.   In  converting
off-balance sheet items, direct credit substitutes, including general guarantees
and standby letters of credit backing  financial  obligations,  are given a 100%
conversion  factor.  Transaction-related  contingencies such as bid bonds, other
standby letters of credit and undrawn  commitments,  including commercial credit
lines  with an initial  maturity  of more than one year,  have a 50%  conversion
factor.  Short-term,  self-liquidating trade contingencies are converted at 20%,
and short-term commitments have a 0% factor.

     The  risk-based  capital  regulations  require  all banks and bank  holding
companies to maintain a minimum  ratio of total  capital to total  risk-weighted
assets of 8%, with at least 4% as core capital.  For the purpose of  calculating
these ratios, (i) supplementary  capital is limited to no more than 100% of core
capital, and (ii) the aggregate amount of certain types of supplementary capital
is limited. In addition,  the risk-based capital regulations limit the allowance
for loan losses which may be included as capital to 1.25% of total risk-weighted
assets.

     FDICIA required the federal banking  regulators to revise their  risk-based
capital rules to take adequate  account of interest rate risk,  concentration of
credit risk, and the risks of  nontraditional  activities.  The federal  banking
regulators,  including the Federal Reserve and the FDIC, have issued a new rule,
effective  January  1,  1997,  that  would add a market  risk  component  to the
currently  effective  risk-based  capital  standards.  Under the new rule,  bank
holding  companies  and banks  with  higher  exposures  to  market  risk such as
interest  rate risk may be  required to maintain  higher  levels of capital.  In
addition,  the federal banking regulators have proposed  regulations which allow
the FDIC to increase  regulatory  capital  requirements on a case-by-case  basis
based upon the factors including the level and severity of problem and adversely
classified assets and loan portfolio and other concentrations of credit risk.

     At December  31,  1997,  the  Corporation's  total  risk-based  capital and
leverage capital ratios were 16.5% and 10.5%,  respectively.  The minimum levels
established   by  the   regulators   for  these  measures  are  8.0%  and  3.0%,
respectively.

     FDICIA also required the federal  banking  regulators  to classify  insured
depository  institutions by capital levels and to take various prompt corrective
actions to resolve  the  problems of any  institution  that fails to satisfy the
capital  standards.  The FDIC has issued final  regulations  establishing  these
capital levels and otherwise  implementing  FDICIA's  prompt  corrective  action
provisions. Under FDICIA and these regulations, all institutions,

                                      16

<PAGE>





regardless  of their  capital  levels,  are  restricted  from making any capital
distribution  or paying any management  fees that would cause the institution to
fail to satisfy the minimum levels for any of its capital requirements.

     Under the FDIC's prompt corrective action regulation,  a "well capitalized"
bank is one that is not subject to any regulatory order or directive to meet any
specific  capital level and that has or exceeds the following  capital levels: a
total risk-based  capital ratio of 10%, a Tier 1 risk-based capital ratio of 6%,
and a leverage  ratio of 5%. An "adequately  capitalized"  bank is one that does
not qualify as "well  capitalized"  but meets or exceeds the  following  capital
requirements:  a total  risk-based  capital  ratio  of 8%,  a Tier 1  risk-based
capital  ratio of 4%,  and a  leverage  ratio of either (i) 4% or (ii) 3% if the
bank has the highest  composite  examination  rating.  A bank not meeting  these
criteria    will    be    treated    as    "undercapitalized,"    "significantly
undercapitalized," or "critically  undercapitalized"  depending on the extent to
which to which the bank's capital levels are below these standards.  A bank that
falls within any of the three  "undercapitalized"  categories established by the
prompt corrective action regulation will be: (i) subject to increased monitoring
by the  appropriate  federal  banking  regulator;  (ii)  required  to  submit an
acceptable  capital  restoration  plan  within 45 days;  (iii)  subject to asset
growth  limits;  and (iv)  required  to obtain  prior  regulatory  approval  for
acquisitions,  branching and new lines of  businesses.  The capital  restoration
plan must  include a guarantee  by the  institution's  holding  company that the
institution  will comply with the plan until it has been adequately  capitalized
on average for four consecutive quarters,  under which the holding company would
be liable up to the lesser of 5% of the institution's total assets or the amount
necessary to bring the  institution  into capital  compliance  as of the date it
failed  to  comply  with  its  capital   restoration   plan.   A   significantly
undercapitalized  institution, as well as any undercapitalized  institution that
did not  submit an  acceptable  capital  restoration  plan,  will be  subject to
regulatory demands for recapitalization,  broader application of restrictions on
transactions  with  affiliates,  limitations on interest rates paid on deposits,
asset  growth  and other  activities,  possible  replacement  of  directors  and
officers,  and restrictions on capital distributions by any bank holding company
controlling  the  institution.  Any company  controlling  the institution may be
required  to divest  its  interest  in the  institution.  The  senior  executive
officers of a significantly undercapitalized institution may not receive bonuses
or increases in compensation  without prior approval.  If an institution's ratio
of  tangible  capital to total  assets  falls below a level  established  by the
appropriate  federal banking regulator,  which may not be less than 2%, nor more
than 65% of the minimum tangible capital level otherwise required (the "critical
capital  level"),   the  institution  will  be  subject  to  conservatorship  or
receivership  within  90 days  unless  periodic  determinations  are  made  that
forbearance  from such action would better protect the deposit  insurance  fund.
Unless  appropriate  findings  and  certifications  are made by the  appropriate
federal bank regulatory agencies, a critically undercapitalized institution must
be placed in receivership if it remains critically  undercapitalized  on average
during  the  calendar  quarter  beginning  270 days  after  the  date it  became
critically undercapitalized.

     Based on its  examination  as of December 31, 1995,  the FDIC  informed the
Bank that the Bank was "well  capitalized"  under the FDIC's  prompt  corrective
action regulation.

     Federal regulators have the authority to increase the capital  requirements
applicable to banks and bank holding companies in general and to the Corporation
and the Bank in particular. Although no such increases in requirements have been
announced or are  anticipated,  there can be no assurance  that federal  banking
regulators will not impose such higher  requirements in the future,  or that the
Bank would be able to obtain  approval of a new or amended capital plan designed
to restore capital to such higher levels.

Item 2.  Properties.

     The  following  table sets forth the  location  of and  certain  additional
information  regarding  the  Corporation's  offices at December  31,  1997.  The
Corporation owns all of its offices except as indicated.



                                      17

<PAGE>


                  Year     Total       Total      Net Book      Approximate
Branch           Opened  Deposits    Investment     Value      Square Footage
- ------           ------  --------    ----------   --------     --------------
                                (Dollars in thousands)

Main office      1980    $51,293     $ 1,701       $  979          23,000
Packanack        1967     52,145         664          319           4,000
Valley           1972     46,976         731          444           8,000
Clifton          1974     25,516          56            9(1)        2,000
North Haledon    1986(2)  20,688          58          -- (3)        2,000
Butler           1986(2)  41,435         240          113(3)        2,000
Fairfield        1996      7,768           4            2(3)        2,000
Parsippany       1997      3,939(4)      --           -- (3)        1,900

- ----------                                                           
(1)  Land lease.
(2)  Date acquired.
(3)  Leased.
(4)  Opened August, 1997

     The  net  book  value  of the  Corporation's  investment  in  premises  and
equipment  totalled  approximately  $3.2  million at December  31,  1997.  For a
discussion  of  premises  and  equipment,  see Note 6 of  Notes to  Consolidated
Financial  Statements  contained  in the  Corporation's  1997  Annual  Report to
Stockholders.

Item 3. Legal Proceedings.

     The Corporation and its subsidiaries are parties, in the ordinary course of
business, to litigation involving collection matters,  contract claims and other
miscellaneous causes of action arising from their business.  Management does not
consider that any such proceedings  depart from usual routine  litigation and in
its judgment,  neither the Corporation's consolidated financial position nor its
results of operations will be affected materially by any present proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders.

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended December 31, 1997.


                                      18

<PAGE>


                                     PART II

Item 5. Market for Registrant's Common Stock and Related Stockholder Matters.

     Dividend Policy. Commencing with the third quarter of 1996, the Corporation
has declared quarterly dividends.  Prior to these declarations,  no dividend had
been paid since February, 1992, when an annual dividend was paid. The payment of
dividends in the future is predicated upon the continued  profitable  operations
of the Corporation.

     All other required  information is  incorporated by reference to Page 42 of
the Corporation's 1997 Annual Report to Stockholders.

Item 6.  Selected Financial Data.

     The required  information is  incorporated by reference to Pages 3 and 4 of
the Corporation's 1997 Annual Report to Stockholders.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

     The required information is incorporated by reference to Pages 5 thru 19 of
the Corporation's 1997 Annual Report to Stockholders.

Item 8.  Financial Statements and Supplementary Data.

     A.   Financial Statements

     The required  information is  incorporated by reference to Pages 20 thru 40
of the Corporation's 1997 Annual Report to Stockholders.

                                                                     Page of
                                                                  Annual Report
                                                                 to Stockholders
                                                                 ---------------

Report of Independent Public Accountants                                 40

Ramapo Financial Corporation and Subsidiaries:
      Consolidated Balance Sheets                                        20
      Consolidated Statements of Income                                  21
      Consolidated Statements of Changes in Stockholders' Equity         22
      Consolidated Statements of Cash Flows                              23
      Notes to Consolidated Financial Statements (Notes 1 - 17)         24-39

     B.   Supplementary Data

     No supplementary data is included in this report as it is inapplicable, not
required,  or the information is included elsewhere in the financial  statements
or notes thereto.

Item  9.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
          Financial Disclosure.

     Not applicable.


                                      19

<PAGE>


                                    PART III


Item 10. Directors and Executive Officers of the Registrant.

     For information  concerning the Board of Directors of the Corporation,  the
information   contained  under  the  section   captioned  "ITEM  1--ELECTION  OF
DIRECTORS" in the Corporation's definitive proxy statement for the Corporation's
1998 Annual Meeting of Stockholders (the "Proxy Statement") to be filed with the
Commission is incorporated herein by reference.

Executive Officers Who Are Not Directors

     The following sets forth information with respect to executive  officers of
the Corporation who do not serve on the Board of Directors.

                        Age as of
Name                  March 31, 1998               Title
- ----                  --------------               -----
Walter A. Wojcik, Jr.       48        Treasurer of the Corporation and the Bank;
                                      Senior Vice President of the Bank

Item 11. Executive Compensation.

     The information  contained under the section captioned "ITEM 1--ELECTION OF
DIRECTORS--Executive  Compensation and Other Benefits" in the Proxy Statement is
incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

     (a)  Security  Ownership  of Certain  Beneficial  Owners:  The  information
required by Item 403(a) of Reg. S-K is  incorporated  herein by reference to the
section captioned "Voting Securities and Principal Holders Thereof" in the Proxy
Statement.

     (b) Security  Ownership of  Management:  The  information  required by Item
403(b) of Reg. S-K is incorporated  herein by reference to the section captioned
"ITEM 1--ELECTION OF  DIRECTORS--Security  Ownership of Management" in the Proxy
Statement.

     (c)  Changes  in  Control:  Management  of  the  Corporation  knows  of  no
arrangements,   including  any  pledge  by  any  person  of  securities  of  the
Corporation,  the operation of which may at a subsequent date result in a change
in control of the Corporation.

Item 13.  Certain Relationships and Related Transactions.

     The information  required by this item is incorporated  herein by reference
to the section captioned "ITEM 1--ELECTION OF  DIRECTORS--Certain  Relationships
and Related Transactions" in the Proxy Statement.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (a) List of Documents Filed as Part of this Report.

     (1) Financial Statements.  The following  consolidated financial statements
are filed as a part of this report in Item 8 hereof:


                                       20

<PAGE>


     Report of Independent Public Accountants

     Consolidated Balance Sheets as of December 31, 1997 and 1996

     Consolidated  Statements  of Income for the Years Ended  December 31, 1997,
     1996 and 1995

     Consolidated  Statements of Changes in  Stockholders'  Equity for the Years
     Ended December 31, 1997, 1996 and 1995

     Consolidated  Statements  of Cash Flows for the Years  Ended  December  31,
     1997, 1996 and 1995

     Notes to Consolidated Financial Statements

     (2) Financial  Statement  Schedules.  All schedules for which  provision is
made in the  applicable  accounting  regulations  of the Securities and Exchange
Commission are omitted because of the absence of conditions under which they are
required or because the  required  information  is included in the  consolidated
financial statements and related notes thereto.

     (3)  Exhibits.  The  following is a list of exhibits  filed as part of this
Annual Report on Form 10-K.

                                                              Page in
                                                              Sequentially
    No.     Description                                       Numbered Copy
    --      -----------                                       -------------
     3      Restated Certificate of Incorporation                24
    11      Statement re Computation of Per Share Earnings       29
    13      Annual Report to Security Holders                    30
    21      Subsidiaries of the Registrant                       75
    23      Consent of Independent Public Accountants            76
    27      Financial Data Schedule                              77

     (b) Reports on Form 8-K. The Registrant did not file any current reports on
Form 8-K during the quarter ended December 31, 1997.

     (c)  Exhibits.  The  exhibits  required by Item 601 of  Regulation  S-K are
either  filed as part of this  Annual  Report  on Form 10-K or  incorporated  by
reference herein.

     (d) Financial  Statements and Schedules Excluded from Annual Report.  There
are no other financial  statements and financial  statement schedules which were
excluded from the Annual  Report to  Stockholders  pursuant to Rule  14a-3(b)(1)
which are required to be included herein.


                                       21

<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                         RAMAPO FINANCIAL CORPORATION


March 27, 1998                           By: /s/ Mortimer J. O'Shea
                                             ----------------------
                                             Mortimer J. O'Shea, President and
                                             Chief Executive Officer

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


/s/ Mortimer J. O'Shea                          March 27, 1998
- ----------------------------------------
Mortimer J. O'Shea, Director,
President and Chief Executive Officer
(Principal Executive Officer)


/s/ Walter A. Wojcik, Jr.                       March 27, 1998
- ----------------------------------------
Walter A. Wojcik, Jr.
Treasurer
(Principal Financial and Accounting Officer)


/s/ Victor C. Otley, Jr.                        March 27, 1998
- ----------------------------------------
Victor C. Otley, Jr.
Chairman of the Board


/s/ Erwin D. Knauer                             March 27, 1998
- ----------------------------------------
Erwin D. Knauer, Director
Senior Vice President


/s/ Donald W. Barney                            March 27, 1998
- ----------------------------------------
Donald W. Barney
Director


/s/ Richard S. Miller                           March 27, 1998
- ----------------------------------------
Richard S. Miller
Director


                                       22

<PAGE>



                                  EXHIBIT INDEX




     NO.     DESCRIPTION                                      
     ---     -----------                                      
                                                         
      3      Restated Certificate of Incorporation            
     11      Statement re Computation of Per Share Earnings   
     13      Annual Report to Security Holders                
     21      Subsidiaries of the Registrant                   
     23      Consent of Independent Public Accountants        
     27      Financial Data Schedule                          




                                       23




                                    Exhibit 3

                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                          RAMAPO FINANCIAL CORPORATION

                     [As Amended through February 13, 1998]

                            (formerly Cegrove Corp.)

TO:  Secretary of State
     State of New Jersey


     The undersigned hereby certifies as follows in order to restate the
certificate of incorporation of Ramapo Financial Corporation (formerly Cegrove
Corp.), a business corporation of the State of New Jersey, pursuant to N.J.S.A.
14A:9-5(2) and 14A:9-5(4) of the New Jersey Business Corporation Act:

     1. Name. The name of the corporation is RAMAPO FINANCIAL CORPORATION.

     2. Purposes. The purposes for which the corporation is formed are as
follows:

          a. To act as a bank holding company, with all of the rights, powers
     and privileges, and subject to all of the limitations, specified in any
     applicable State or Federal legislation from time to time in effect; and

          b. Generally to engage in any activities within the purposes for which
     corporation may be organized under the New Jersey Business Corporation Act.

     3. Authorized Stock.

          a. Total Authorized Stock. The total number of shares of stock which
     the corporation shall have authority to issue is Sixteen Million
     (16,000,000) shares, consisting of (1) Fifteen Million (15,000,000) shares
     of Common Stock having a par value of One Dollar ($1.00) per share ("Par
     Value Common Stock"), and (2) One Million (1,000,000) shares of stock
     initially having no par value per share which may be divided into classes
     and into series within any class or classes as determined by the Board of
     Directors ("No Par Stock").

          b. Par Value Common Stock

               (1) The corporation's Par Value Common Stock shall be entitled to
          one vote per share at all annual meetings of shareholders for the
          election of directors and at all annual or special meetings of
          shareholders at which shareholders of the corporation are entitled to
          vote. Prior to the issuance of any shares of No Par Stock entitled to
          vote, the holders of outstanding Par Value Common Stock shall be the
          only shareholders entitled to vote. In the event of the issuance of
          any shares of No Par Stock entitled to vote, the relative voting
          rights of the holders of Par Value Common Stock and such other shares
          shall be as determined by the Board of Directors in amending the
          certificate of incorporation with respect to such No Par Stock.


                                       1

<PAGE>


               (2) The Board of Directors is authorized to issue shares of Par
          Value Common Stock to such person(s), firm(s), corporation(s) or
          others, and for such lawful consideration(s), as the Board of
          Directors shall from time to time determine.

               (3) Prior to the issuance of any shares of No Par Stock, the
          holders of outstanding Par Value Common Stock shall be entitled to all
          dividends declared with respect to stock of the corporation, and to
          all assets of the corporation distributable to shareholders upon
          liquidation. In the event of the issuance of any shares of No Par
          Stock, the relative dividend rights, rights upon liquidation, and
          other relative rights, preferences and limitations shall be as
          determined by the Board of Directors in amending the certificate of
          incorporation with respect to such No Par Stock.

          c. No Par Stock

               (1) General Authority. The Board of Directors is authorized,
          subject to limitations prescribed by law and the provisions of this
          paragraph 3, to take action as provided herein with respect to the One
          Million (1,000,000) shares of No Par Stock. In furtherance and not in
          limitation of the foregoing general authority of the Board of
          Directors, which shall be broadly construed to the extent permitted by
          the New Jersey Business Corporation Act as now in existence or
          hereafter amended, or successor statute of like intent applicable to
          the corporation, the authority of the Board with respect to the
          corporation's No Par Stock shall include determination of the
          following:

                    (a) The division of shares of No Par Stock into classes such
               as common stock or preferred stock and into series within any
               class or classes.

                    (b) The designation and the number of shares of any class or
               series. This authority shall include the power to increase the
               number of shares of any such class or series previously
               determined by the Board of Directors, and shall include the power
               to decrease such previously determined number of shares to a
               number not less than the number of the shares then outstanding.
               Upon any such decrease, the affected shares shall continue as
               part of the authorized shares and shall have such designation and
               such relative rights, preferences and limitations as they had
               before the Board of Directors first acted to include them in such
               class or series.

                    (c) The relative rights, preferences and limitations of the
               shares of any class or series. This authority shall include, but
               not be limited to, determination of the following to the extent
               permitted by law:

                         i) The dividend rate on the shares of such class or
                    whether dividends shall be cumulative, and if so, from which
                    date or dates, and the relative rights of priority, if any,
                    of payment of dividends on shares of that class or series;

                         ii) Whether that class or series shall have voting
                    rights, in addition to the voting rights provided by law
                    and, if so, the terms of such voting rights;

                         iii) Whether that class or series shall have conversion
                    privileges, and if so, the terms and conditions of such
                    conversion, including provision for adjustment of the
                    conversion rate in such events as the Board of Directors
                    shall determine;

                         iv) Whether or not the shares of that class or series
                    shall be redeemable, and, if so, the terms and conditions of
                    such redemption, including the date or dates upon or after
                    which they shall be redeemable, and the amount per share


                                        2

<PAGE>


                    payable in case of redemption, which amount may vary under
                    different conditions and at different redemption dates;

                         v) Whether that class or series shall have a sinking
                    fund for the redemption or purchase of shares of that class
                    or series, and if so, the terms and amount of such sinking
                    fund;

                         vi) Whether or not the shares shall have a stated
                    value, and if so, the stated value thereof;

                         vii) The rights of the shares of that class or series
                    in the event of voluntary or involuntary liquidation,
                    dissolution or winding up of the corporation, and the
                    relative rights of priority, if any, of payment of shares of
                    that class or series;

                         viii) Any other relative rights, preferences and
                    limitations of that class or series;

                         ix) To the extent determined by the Board of Directors,
                    dividends on any one or more classes or series of
                    outstanding shares of No Par Stock may be paid or declared
                    and set apart for payment, before any dividends shall be
                    paid or declared and set apart for payment on the Par Value
                    Common Stock with respect to the same dividend period.

                    (d) This authority shall further include the power to
               determine relative rights and preferences which are prior or
               subordinate to, or equal with, the Par Value Common Stock and/or
               shares of any other class or series, whether or not such other
               shares are issued and outstanding at the time when the Board of
               Directors acts to determine such relative rights and preferences.

          (2) Change of Established But Unissued No Par Stock. The Board of
     Directors is authorized to change the designation or number of shares, or
     the relative rights, preferences and limitations of the shares, of any
     theretofore established class or series of No Par Stock no shares of which
     have been issued.

          (3) Class A Preferred Stock. [Omitted]

          (4) Action on No Par Stock by Directors. In exercising its authority
     to take action with respect to any shares of No Par Stock other than the
     Class A Preferred Stock described in subparagraph 3.c.(3) above, the Board
     shall adopt a resolution setting forth its action and stating the
     designation and number of shares, and the relative rights, preferences and
     limitations of the shares, of each class and series thereby created or with
     respect to which it has made a determination or change. Before the issuance
     of any such shares of No Par Stock, the corporation shall execute and file
     a certificate of amendment to the certificate of incorporation regarding
     such action in accordance with N.J.S.A. 14A:7-2(4), as amended, or
     successor statute of like intent.

     4. Number and Classification of Directors. The number of directors of the
corporation shall be fixed from time to time by or in the manner provided in the
Bylaws, but the number thereof shall never be less than three (3). The directors
are hereby divided into three (3) classes, each class to consist, as nearly as
may be, of one-third (1/3) of the number of directors then constituting the
whole board. The directors in a class to be elected at a given annual election
shall be elected for a full term of three (3) years to succeed those directors
whose terms expire. Each director shall hold office for the term for which such
director is elected and until such director's successor shall have been elected
and qualified.

                                        3

<PAGE>


This paragraph 4 of the restated certificate of incorporation, relating to the
number and classification of directors, may be amended, altered or repealed only
by the holders of (a) at least eighty percent (80%) of the outstanding stock
entitled to vote and (b) at least eighty percent (80%) of the outstanding stock
entitled to vote and not held by any "Major Shareholder" (as defined in
subparagraph 5.b.(2) below).

     5. Restrictions on Certain Business Combinations.

          a. In addition to any other requirement of this certificate of
     incorporation or any applicable law, no Business Combination (as defined
     below) shall occur in which the corporation is a party unless such Business
     Combination shall have met the requirements of subparagraph 5.c. below.

          b. The terms used in this paragraph 5, and elsewhere in this restated
     certificate of incorporation if specifically referred to therein, shall
     have the meanings defined below:

               (1) "Business Combination" means a merger or consolidation, a
          sale of 10% or more of the consolidated assets of the corporation and
          its subsidiaries in one transaction or a series of related
          transactions, the issuance of equity securities or securities
          convertible into equity securities of the corporation and/or one or
          more of its subsidiaries, a reclassification or recapitalization
          involving stock of the corporation and/or one or more of its
          subsidiaries, and/or a redemption of shares of outstanding stock by
          the corporation and/or its subsidiaries, if a Major Shareholder exists
          at the time of any such transactions or combination of transactions,
          or if a shareholder or group of shareholders becomes a Major
          Shareholder as a result of such transaction or combination of
          transactions.

               (2) "Major Shareholder" means any individual, group of
          individuals, partnership, trust, corporation or other business entity
          or combination of such persons acting in concert with respect to the
          corporation's stock which is the beneficial owner of five percent (5%)
          or more of the total combined voting power of all classes of
          outstanding stock of the corporation entitled to vote. In making such
          calculation, stock held by any affiliate or associate of any such
          individual(s) or entity or combination shall be included both for
          purposes of determining whether a 5% interest exists and for purposes
          of designating such affiliate or associate as a Major Shareholder.

          c. No Business Combination shall occur with a Major Shareholder unless
     one of the following alternative requirements is met:

               (1) the Business Combination shall have been approved by
          two-thirds (2/3) of the members of the Board of Directors, in addition
          to such shareholders' approval (if any) as may be required by law or
          with respect to such transaction; or

               (2) the Business Combination shall have been approved by the
          holders of at least eighty percent (80%) of the outstanding stock
          entitled to vote and not held by such Major Shareholder.

          d. The provisions of this paragraph 5, relating to restrictions on
     certain business combinations, may be amended, altered or repealed only by
     the holders of (a) at least eighty percent (80%) of the outstanding stock
     entitled to vote and (b) at least eighty percent (80%) of the outstanding
     stock entitled to vote and not held by any Major Shareholder.

     6. Supermajority Requirement for Removal of Directors. No amendment to the
certificate of incorporation permitting the removal of one or more or all of the
directors without cause shall be adopted unless such amendment shall have been
approved by the holders of (a) at least eighty percent (80%) of the outstanding
stock entitled to vote and (b) at least eighty percent (80%) of the outstanding
stock entitled to vote and not held by any "Major Shareholder" (as defined in
subparagraph 5.b.(2) above).


                                      4

<PAGE>



     7. Current Directors. Seven (7) persons currently constitute the
corporation's current Board of Directors. Their names and addresses are as
follows:

Donald W. Barney                          Richard S. Miller
815 Pond Brook Road                       26 Marlton Drive
Franklin Lakes, NJ  07417                 Wayne, NJ  07470

James R. Kaplan                           Mortimer J. O'Shea
35 Alpine Drive                           7 McVickers Lane
Wayne, NJ  07470                          Mendham, NJ 07945

Erwin D. Knauer                           Victor C. Otley, Jr.
10 Jay Street                             48 Indian Road
Old Tappan, NJ  07675                     Wayne, NJ  07470

Louis S. Miller
401 E. 42nd Street
Paterson, NJ  07504

     8. Current Registered Office and Registered Agent. The corporation's
current Registered Office is 64 Mountain View Boulevard, Wayne, NJ 07470. The
name of the corporation's current Registered Agent at such Registered Office is
Erwin D. Knauer.

                                      5





                                   EXHIBIT 11

                        Computation of Per Share Earnings


<TABLE>
<CAPTION>
                                                                  Year ended December 31
                                  --------------------------------------------------------------------------------------------------
                                                   1997                           1996                           1995
                                  --------------------------------- --------------------------------- ------------------------------
                                              Weighted Avg.   Per               Weighted Avg.  Per              Weighted Avg.  Per
                                    Income       Shares      Share    Income       Shares     Share    Income     Shares      Share
                                  (Numerator) (Denominator)  Amount (Numerator) (Denominator) Amount (Numerator)(Denominator) Amount
<S>                                <C>          <C>           <C>   <C>           <C>          <C>   <C>           <C>         <C>
Income from continuing operations. $ 3,205,000                      $ 3,056,000                      $ 6,248,000
Less: Preferred stock dividends ..        --                            (12,000)                         (96,000)
Net Income Per Share - Basic:
                                   -----------                      -----------                      -----------
Income available to common
shareholders ..................... $ 3,205,000  8,100,055     $.40  $ 3,044,000    8,096,961   $.38  $ 6,152,000   8,096,449   $.76
Effect of Dilutive Securities:
Options granted to employees .....                274,436                             84,783                          74,234
Options granted to nonemployee
 directors .......................                 35,386                             16,312                           5,136
Net Income Per Share - Diluted:
                                                ---------                          ---------                       ---------
Income available to common
 shareholders plus assumed
 conversions ..................... $ 3,205,000  8,409,877     $.38  $ 3,044,000    8,198,056   $.37  $ 6,152,000   8,175,819   $.75
</TABLE>




                                   EXHIBIT 13

                       Annual Report to Security Holders


<PAGE>


                                     Ramapo
                             Financial Corporation

                                    [PHOTO]
                      Banking Innovation. Timeless Values.

                                                                            1997
                                                                   Annual Report


<PAGE>


                                                                          TO OUR
                                                                    SHAREHOLDERS

     Ramapo  Financial  Corporation  reported net income of  $3,205,000 in 1997,
which  produced  basic  and  diluted  earnings  of  $.40  and  $.38  per  share,
respectively.

     Net income increased 4.9% over 1996, however, pre-tax earnings in 1997 were
actually  17.9%  higher  than in 1996 when  there was a  one-time  tax credit of
$496,000.

     Pre-tax  income  reached a record  level in 1997,  which  marked  the 30th
anniversary of the founding of The Ramapo Bank.

     Shareholders  were  rewarded  with a 72.5%  increase  in the stock price in
1997.  In part,  this  favorable  development  tracked  a good  year for  stocks
generally,  but also reflected RFC's strong fundamentals and successful strategy
as a customer focused provider of financial services. Despite volatility in many
bank stocks since year end, our current price continues to reflect a significant
increase over the year ago level.

     Investment  bankers and analysts have highlighted our strong  fundamentals:
net  interest  margin,  fee  income and  expense  control.  This is an  historic
perspective.  We'd like to think that there are other strong  fundamentals  that
are the key to this  corporation's  future success.  They are: our  personalized
responsiveness to smaller  businesses and the public; the sophistication of the
talent and products  that we offer;  and the service we provide at all levels of
the company. These latter fundamentals will serve us well this year and beyond.

     The Ramapo Bank opened its eighth branch in August 1997. The new Parsippany
office is a convenient  depository for some of our existing business  customers,
and also serves as a base of operations for business  development efforts in one
of  Morris  County's  larger  municipalities.  We are  pleased  with our  steady
progress in Parsippany, which is receptive to our style of community banking.


                                    [PHOTO]

Erwin D. Knauer                Mortimer J. O'Shea            Victor C. Otley, Jr



[THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                                                      12/31/96          12/31/97
                                                      --------          --------
Price per Common Share                                 $5.00             $8.63

[THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                       <<PLOT POINTS TO COME>>


                                        1


<PAGE>


     We  continue  to see growth in core  deposits,  which  helps us  maintain a
strong net interest  margin  (5.31% in 1997).  Average  deposits in 1997 were up
9.9% over the previous  year.  Loan growth was modest in 1997,  and intense rate
competition among commercial lenders will continue in 1998. Ramapo will maintain
its high credit  standards in this  environment,  and we are  encouraged  by the
number of new business loans we've had the  opportunity to review and approve in
the early months of 1998. Our Retail Lending Unit has developed  enhancements to
our popular home equity  product,  and has initiated a new  marketing  campaign.
We've  also  added a  lending  officer  who  specialized  in loans to our  small
business customers.

     Brokerage  commissions earned by our INVEST affiliate increased by 20.5% in
1997,  and we  will  add  another  representative  in  1998  to  respond  to our
customers'  increased  interest in a wider array of investment  products.  We've
started  target-marketing  our customer base with direct mail offerings,  and we
will expand this activity in the coming year.  The  Commercial  Access  product,
which provides  business  customers with a computer link to account  information
and account  transactions,  has been  successfully  installed at a number of our
customers' offices.

     The  Year  2000  date  change  poses a  challenge  to most  businesses  and
especially to financial  institutions.  Ramapo has created an internal committee
to deal  with  this  issue  and is on track to  address  all Year  2000  related
problems in a timely manner.  Costs  associated  with this project have not been
material to date.  Coincidentally,  our computer system will be upgraded in 1998
to increase the effectiveness of our data processing function.

     The  banking  industry is  enjoying a period of stable  interest  rates and
financial strength. Ramapo Financial Corporation is positioned to do well in the
current economic environment. Should the national and regional economies falter,
we  believe  that  RFC  will  be  able  to  maintain  an  acceptable   level  of
profitability.  Our experienced banking professionals are doing the right things
to retain our customers,  as well as attract new customers to Ramapo. As many of
our  competitors  merge into  out-of-state  institutions,  RFC becomes a logical
banking choice for more businesses and families in our neighborhoods.

     As always,  we appreciate  hearing from you with questions or  suggestions.
Please feel free to call us at 973/305-4101.

         /s/ Victor C. Otley

         Victor C. Otley, Jr.
        Chairman of the Board


        /s/ Mortimer J. O'Shea

          Mortimer J. O'Shea
President and Chief Executive Officer


         /s/ Erwin D. Knauer

           Erwin D. Knauer
        Senior Vice President


                                        2


<PAGE>


                   SELECTED FIVE-YEAR FINANCIAL AND OTHER DATA
            (Not covered by Report of Independent Public Accountants)
                                                            
     The  selected  consolidated  financial  and other data of Ramapo  Financial
Corporation  ("Corporation") set forth below does not purport to be complete and
should be read in  conjunction  with,  and is  qualified in its entirety by, the
more detailed information,  including the Consolidated  Financial Statements and
related Notes,  appearing  elsewhere  herein.  On June 30, 1993, the Corporation
sold a substantial  portion of the assets  formerly owned by Pilgrim State Bank,
which had been a subsidiary of the Corporation.
   
<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                   At or For the Year ended December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       1997        1996          1995          1994         1993
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             (Dollars in thousands, except per share data)
<S>                                                                 <C>          <C>          <C>           <C>           <C>      
Financial Condition Data:
 Total assets ..................................................    $ 285,727    $ 271,524    $ 246,516     $ 238,216     $ 257,634
 Cash and cash equivalents .....................................       20,275       29,758       14,962        42,486        26,594
 Securities ....................................................       88,994       68,043       59,358        21,248         8,858
 Gross loans (net of unearned income) ..........................      169,106      165,070      160,546       164,311       186,603
 Allowance for possible loan losses ............................        4,628        5,115        4,853         6,501         7,499
 Loans held for sale ...........................................           --           --           34            34        19,611
 Total deposits ................................................      249,760      239,889      217,062       211,864       241,608
 Other borrowings ..............................................        1,677           --           --         1,292         5,916
 Stockholders' equity ..........................................       31,297       29,036       27,249        21,755         6,576

Asset Quality (1):
 Nonaccrual loans ..............................................    $     745    $   1,053    $   4,190     $   7,548     $  21,881
 Accruing loans 90 days or more delinquent .....................          112          152          141           240         1,182
- ------------------------------------------------------------------------------------------------------------------------------------
   Total nonperforming loans ...................................          857        1,205        4,331         7,788        23,063
- ------------------------------------------------------------------------------------------------------------------------------------
 Other real estate, net ........................................        2,192        2,211        4,408         9,995        10,332
- ------------------------------------------------------------------------------------------------------------------------------------
   Total nonperforming assets ..................................        3,049        3,416        8,739        17,783        33,395
 Restructured loans ............................................        1,475        1,540        1,702         5,983        11,035
- ------------------------------------------------------------------------------------------------------------------------------------
   Total nonperforming assets and restructured loans ...........    $   4,524    $   4,956    $  10,441     $  23,766     $  44,430
====================================================================================================================================
Summary of Operations:
 Total interest income .........................................    $  19,734    $  18,218    $  18,343     $  14,919     $  19,263
 Total interest expense ........................................        6,297        5,804        6,106         4,958         8,709
- ------------------------------------------------------------------------------------------------------------------------------------
 Net interest income ...........................................       13,437       12,414       12,237         9,961        10,554
- ------------------------------------------------------------------------------------------------------------------------------------
 Provision for possible loan losses ............................          480          400          500         1,221         4,440
- ------------------------------------------------------------------------------------------------------------------------------------
 Net interest income after provision
   for possible loan losses ....................................       12,957       12,014       11,737         8,740         6,114
- ------------------------------------------------------------------------------------------------------------------------------------
 Other income ..................................................        2,182        2,374        2,447         3,322         8,936
- ------------------------------------------------------------------------------------------------------------------------------------
 Other expense .................................................       10,028       10,054       12,148        13,324        25,018
- ------------------------------------------------------------------------------------------------------------------------------------
 Income (loss) before income taxes .............................        5,111        4,334        2,036        (1,262)       (9,968)
 Provision (benefit) for income taxes ..........................        1,906        1,278       (4,212)         (285)         (996)
- ------------------------------------------------------------------------------------------------------------------------------------
 Net income (loss) .............................................    $   3,205    $   3,056    $   6,248     $    (977)    $  (8,972)
====================================================================================================================================
</TABLE>


                                       3
<PAGE>


             SELECTED FIVE-YEAR FINANCIAL AND OTHER DATA (continued)

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                  At or For the Year ended December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          1997        1996         1995          1994        1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>          <C>          <C>          <C>     
Per Common Share Data:
   Net income (loss) per common share - basic .....................    $   .40      $   .38      $   .77      $  (.38)     $ (7.21)
                                      - diluted ...................        .38          .37          .76         (.38)       (7.21)
   Book value per common share ....................................       3.86         3.59         3.28         2.47         3.88
   Cash dividends declared per common share (2) ...................        .12          .04           --           --           --
Selected Operating Ratios:
   Return on average assets .......................................       1.17%        1.23%        2.56%        (.42)%      (2.58)%
   Return on average equity .......................................      10.66        11.09        27.85        (9.04)      (87.65)
   Interest rate spread(3) ........................................       4.34         4.54         4.59         4.38         2.87
   Net interest margin(3) .........................................       5.31         5.41         5.41         4.84         3.51
Asset Quality Ratios (1)(4):
   Nonperforming loans as a percentage of loans, net of
     unearned income ..............................................        .51%         .73%        2.70%        4.74%       11.18%
   Nonperforming assets as a percentage of total assets ...........       1.07         1.26         3.55         7.47        12.96
   Nonperforming assets and restructured loans
     as a percentage of total assets ..............................       1.58         1.83         4.24         9.98        17.25
   Allowance for possible loan losses as a percentage
     of loans, net of unearned income .............................       2.74         3.10         3.02         3.96         3.64
   Allowance for possible loan losses as a percentage
     of nonperforming loans .......................................     540.02       424.48       112.05        83.47        32.52
   Net charge-offs as a percentage of average loans,
     net of unearned income .......................................        .58          .09         1.36         1.29         1.75
Capital Ratios (4)(5):
   Stockholders' equity to total assets ...........................      10.93%       10.69%       11.05%        9.13%        2.55%
   Average stockholders' equity to average assets .................      10.98        11.07         9.19         4.64         2.94
   Tier 1 leverage capital ratio ..................................      10.47        10.47        10.08         9.16         2.45
   Tier 1 risk-based capital ratio ................................      15.26        14.27        13.37        12.18         2.99
   Total risk-based capital ratio .................................      16.52        15.54        14.66        13.46         5.98
====================================================================================================================================
</TABLE>

(1)  Nonperforming  assets consist of nonperforming  loans and other real estate
     ("ORE"). Nonperforming loans consist of nonaccrual loans and accruing loans
     90 days or more delinquent.  It is the policy of the Corporation to place a
     loan on nonaccrual status when, in the opinion of management,  the ultimate
     collectibility  of the principal or interest on the loan becomes  doubtful.
     As a general  rule, a commercial or real estate loan more than 90 days past
     due with  respect to principal  or interest is  classified  as a nonaccrual
     loan. Consumer loans not secured by real estate generally are not placed on
     nonaccrual status but, instead,  are charged off at 90 days past due. Prior
     to 1995, loans were considered restructured loans if, for economic or legal
     reasons,  a  concession  had been  granted to the  borrower  related to the
     borrower's financial  difficulties that the Corporation would not otherwise
     consider. As used herein, the term "restructured loan" means a restructured
     loan on accrual status. ORE includes loan collateral that has been formally
     repossessed  and  collateral  that is in the  possession of The Ramapo Bank
     ("Bank") and under its control without legal transfer of title.

(2)  For 1996, two quarterly dividends.

(3)  Interest rate spread represents the difference between the weighted average
     tax-equivalent  yield on  interest-earning  assets and the weighted average
     cost of  interest-bearing  liabilities.  Net interest margin represents net
     interest  income  on a  tax-equivalent  basis as a  percentage  of  average
     interest-earning assets.

(4)  Asset  quality  ratios and  risk-based  capital  ratios  are  end-of-period
     ratios,  except for net  charge-offs  as a percentage  of average loans and
     average  stockholders' equity to average assets, which are based on average
     daily balances.  The Tier 1 leverage  capital ratio utilizes average fourth
     quarter assets in its calculation.

(5)  For  definitions  and  information  relating to the  Corporation's  and the
     Bank's regulatory capital  requirements,  see "Management's  Discussion and
     Analysis of Financial  Condition and Results of Operations -- Liquidity and
     Capital Resources." 


                                       4
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                                            
      The following discussion and analysis of the Corporation's financial
    condition as of December 31, 1997 and 1996 and results of operations for
       the years ended December 31, 1997, 1996 and 1995 should be read in
    conjunction with the Consolidated Financial Statements and related Notes
          thereto and the other information contained elsewhere herein.

              Financial Condition and Recent Operating Environment
                                                            
     General. The corporation's improvement continued in 1997, marking the third
full year of increased  profitability  since the turnaround  that began in 1994.
The Corporation incurred significant operating losses in 1992 and 1993 following
an economic  recession in New Jersey which  resulted in a decline in  commercial
and residential real estate values in the  Corporation's  market.  Nonperforming
assets increased dramatically during this period as did associated expenses. The
Corporation also incurred  significant losses on mortgage servicing  operations.
As a result,  both the Corporation and its wholly owned  subsidiary,  The Ramapo
Bank  ("Bank"),   were  placed  under  regulatory  orders  by  their  respective
regulators during those years.

     Under new leadership, the Corporation moved quickly beginning in the latter
half of 1993 to reduce  nonperforming  assets, shed unprofitable  operations and
raise capital. The successful  completion of a rights/community  equity offering
("Offering") in October,  1994, resulted in new capital of $11.7 million,  after
expenses.   Investment  of  those  funds  helped  the   Corporation  to  achieve
profitability  during the fourth quarter and thus reduced the year-to-date loss.
In 1995,  sustained  profitability  was made possible by a further  reduction in
nonperforming  assets and by an increase in the net interest margin.  During the
first  quarter of 1996,  both the  Corporation  and the Bank were  released from
regulatory  orders.  By  year-end,  nonperforming  assets were  reduced to their
lowest level since 1981,  helping the Corporation to more than double its income
before taxes compared to the prior year. Meanwhile,  the economic climate in the
Corporation's  market area showed  modest  signs of  improvement  which led to a
stabilization  of real estate values. A new branch office was opened in 1996 and
another in 1997. Net interest income grew $1.0 million in 1997 and was primarily
responsible for the 17.9% growth in pre-tax income as compared to 1996.

     The  Corporation  faces  the  future  as  a  profitable,   well-capitalized
community   bank  committed  to  providing   superior   service  to  businesses,
professionals,  and  consumers  alike.  It has managed to reduce its exposure to
large,   individual  borrower  concentrations  and  believes  that  there  is  a
significant  opportunity to expand its lending to small businesses and consumers
given the number of  companies  in the area and the  relative  affluence  of its
residents.  In addition, as a result of recent consolidations of community banks
in northern New Jersey into larger banks and  acquisitions  of larger New Jersey
banks by  out-of-state  institutions,  management  believes  that  new  business
opportunities  for the  Corporation  and the  Corporation's  ability to increase
market share have been enhanced.  The Corporation introduced two new products in
1997 aimed at its commercial  customers and is actively exploring  wholesale and
retail growth strategies.

     Significant  changes  in  individual  asset and  liability  categories  are
discussed below.

     Cash and due from  banks  declined  $2.5  million  from  $12.1  million  at
December  31, 1996 to $9.6  million at December  31,  1997,  primarily  due to a
reduction in the reserve balance required to be kept at the Federal Reserve Bank
("FRB").  Federal  funds sold dropped $7.0  million  between the two  year-ends,
although the average  balance for this category rose $1.8 million in 1997 versus
1996.  In 1996,  the average  balance of federal  funds sold  decreased by $11.1
million  compared to 1995,  chiefly  because the Corporation no longer needed to
maintain the high liquidity level it deemed prudent during more difficult times.

     The Corporation's  securities portfolio grew by $21.0 million in 1997, from
$68.0 million at December 31, 1996 to $89.0  million at December 31, 1997.  This
increase was made possible by deposit growth and the  aforementioned  reductions
in the due from  banks and  federal  funds sold  categories.  During  1996,  the
portfolio increased $8.6 million over 1995.

     Loans increased $4.0 million in 1997,  reaching $169.1 million at year end.
This follows a $4.6 million increase in 1996. Although management was encouraged
by the level of loan originations in 1997,  significant loan paydowns offset the
new loans resulting in a very modest level of growth. Other factors contributing
to the lack of meaningful  loan growth over the last few years are  management's
efforts to reduce  existing loan  concentrations  and increased  competition for
business loans.

     Other  assets  decreased  from $7.9  million at  December  31, 1995 to $5.9
million at December 31, 1997,  primarily  due to a $1.7 million  decrease in the
Corporation's deferred tax asset during that timespan.

     The Corporation's intangible assets were $621,000, $869,000 and $503,000 at
December 31, 1997, 1996, and 1995, respectively. The decrease in 1997 was mainly
due to normal  amortization.  The increase in 1996 was due to a $622,000 deposit
premium paid to another commercial bank for the purchase of deposits and accrued
interest totaling $9.7 million.

     The  Corporation  experienced  deposit  growth  of $9.9  million  and $22.8
million for the years ended December 31, 1997 and 1996,  respectively.  The 1997
increase was spread among all categories of deposits  except time deposits under
$100,000.  The branch office opened in 1996  accounted for the major part of the
increase.  The deposit  acquisition  mentioned earlier and the new branch office
were responsible for about half of the 1996 increase.



                                       5
<PAGE>


                              Results of Operations
                                                            
     General. The Corporation's results of operations are dependent primarily on
its net interest income,  which is the difference between interest earned on its
loans and investments and the interest paid on interest-bearing liabilities. The
Corporation's  net income is also  affected  by the  generation  of  noninterest
income,  which  primarily  consists  of  service  fees on deposit  accounts  and
commissions earned by a brokerage  affiliate.  Net interest income is determined
by (i) the difference between yields earned on interest-earning assets and rates
paid on  interest-bearing  liabilities  ("interest  rate  spread")  and (ii) the
relative amounts of interest-earning  assets and  interest-bearing  liabilities.
The Corporation's  interest rate spread is affected by regulatory,  economic and
competitive factors that influence interest rates, loan demand and deposit flows
and general levels of nonperforming assets. In addition,  net income is affected
by the level of operating  expenses and  establishment of loan loss reserves and
ORE valuation allowances.

     The  operations  of the  Corporation  and the entire  banking  industry are
significantly affected by prevailing economic conditions,  competition,  and the
monetary and fiscal policies of governmental  agencies.  Lending  activities are
influenced  by the  demand  for and  supply of real  estate,  competition  among
lenders,  the level of interest  rates and the  availability  of funds.  Deposit
flows and costs of funds are influenced by prevailing  market rates of interest,
primarily  on  competing  investments,  account  maturities,  and the  levels of
personal income and savings in the market area.

     Prior  to  1997,  the  level  of  the  Corporation's  nonperforming  assets
significantly affected the Corporation's operating results due to the amounts of
the provisions for loan losses, which are charged against income, as well as the
expenses  and losses  related to ORE.  The  Corporation's  nonperforming  assets
increased  dramatically  beginning in 1990 and reached  their  highest  level of
$49.4 million, or 16.0% of total assets, at June 30, 1993.  Nonperforming assets
were subsequently  $3.4 million at December 31, 1996.  Despite these reductions,
expenses  related to ORE and  nonperforming  loans remained at high levels.  ORE
operating expenses and valuation adjustments totaled $1.0 million, $2.8 million,
and $2.2  million  for the  years  ended  December  31,  1996,  1995,  and 1994,
respectively,  while the  provision  for  possible  loan  losses  was  $400,000,
$500,000,  and $1.2 million for those  respective  years.  In addition,  loss of
interest income,  legal expenses and management time spent on ORE management and
disposition further reduced earnings during those years. In 1997,  nonperforming
assets  declined  further to $3.0 million,  or 1.07% of total assets,  while ORE
operating expenses and valuation adjustments totaled just $234,000.

     Because of the small  number of ORE  properties  remaining,  management  is
confident that ORE-related expenses will be further reduced in 1998.  Management
also  anticipates  that future  provisions  for possible loan losses will not be
greater than those taken in 1997 and 1996, barring unforeseen economic events.

     Net Income.  The  Corporation  had net income of $3.2  million for the year
ended  December  31, 1997  compared  to net income of $3.1  million for the year
ended  December  31,  1996.  Because  1996 net income  included  a $496,000  tax
benefit,  a  comparison  of net income  before taxes is more  indicative  of the
progress the  Corporation has made. On that basis,  the Corporation  earned $5.1
million in 1997 versus $4.3 million in 1996, a $777,000 increase.  The principal
reason for this  improvement is a $1.0 million  (8.2%)  increase in net interest
income.  Total other income  decreased  $192,000  (8.1%) and total other expense
also decreased slightly in 1997 versus 1996. In 1996, the Corporation's  pre-tax
income was $4.3  million as compared  to $2.0  million in 1995,  a $2.3  million
(112.9%)  increase.  The  primary  reason for this  increase  is a $2.1  million
reduction in other expense. Chief among the reductions is a $1.8 million drop in
ORE operating  expenses and valuation  allowances which was made possible by the
continued sales of these properties. Also significant was a $364,000 decrease in
the Federal Deposit Insurance  Corporation  ("FDIC") insurance assessment due to
lower assessment rates and to the Bank's being placed in the lowest risk capital
category for assessment purposes by the FDIC.

     Net Interest Income. The largest component of the Corporation's earnings is
its net interest  income.  Net interest  income  represents  the income  earned,
principally  on loans  and  investments,  less  interest  paid,  principally  on
deposits.  Net  interest  income on a  tax-equivalent  basis  increased  by $1.1
million from $12.4 million for the year ended December 31, 1996 to $13.5 million
for the year ended December 31, 1997. The increase is due to a $1.4 million rise
caused by a $24.9 million increase in average  interest-earning assets which was
offset in part by a  $316,000  decline  due to a 20 basis  point drop in the net
interest  spread.  Most  of the  rise  in  interest-earning  assets  came in the
securities  portfolio,  which increased $17.8 million  (28.9%).  Average federal
funds sold rose $1.8  million,  while  total  loans  made up the  balance of the
increase  with a rise  of  $5.3  million.  Most of the  loan  growth  was in the
commercial loans category, which increased $5.2 million. A $1.5 million increase
in  installment  loans  was  nearly  offset  by  a  $1.4  million  reduction  in
residential  mortgage loans.  Although the Corporation is not an active mortgage
lender,  it has begun to purchase  mortgage  securities  for its  portfolio.  At
December 31, 1997,  the carrying  value of  mortgage-backed  securities  totaled
$10.6 million.  The 20 basis point drop in the net interest  spread was due to a
16 basis  point  decline in the yield on earning  assets and a four basis  point
rise in the cost of interest-bearing  liabilities.  In 1996, net interest income
on a tax-equivalent basis increased only $183,000 compared to 1995. The increase
resulted  from a $604,000  rise  caused by a $3.4  million  increase  in average
interest-earning  assets which was offset in part by a $421,000 decline due to a
five  basis  point  decrease  in the net  interest  spread.  Most of the rise in
average interest-earning assets came in the loans category, which increased $2.4
million.  Taken  together,  average  securities and federal funds sold increased
only $201,000 from 1995 to 1996. Average  installment loans rose $3.7 million in
1996  versus  1995,  partially  offset by a $1.2  million  decrease  in  average
mortgage  loans.  The five basis point drop in the net interest  spread resulted
from a 17 basis point decline in the yield on earning  assets which exceeded the
2 basis point reduction in the cost of interest-bearing liabilities.

     Average  Balances,  Interest and Average  Yields and Rates.  The  following
table sets forth  certain  information  relating  to the  Corporation's  average
interest-earning  assets  and  interest-bearing  liabilities  and  reflects  the
average  yield on  assets  and the  average  cost of  liabilities  for the years
indicated.  Such yields and costs are  derived by dividing  income or expense by
the  average  daily  balance  of assets or  liabilities,  respectively,  for the
periods indicated. The table presents information for the fiscal years indicated
with respect to the interest  rate spread,  which  financial  institutions  have
traditionally  used as an indicator  of  profitability.  Net interest  income is
affected  by  the  interest   rate  spread  and  by  the  relative   amounts  of
interest-earning assets and interest-bearing  liabilities. When interest-earning
assets approximate or exceed interest-bearing liabilities, any positive interest
rate spread will  generate  net  interest  income.  The  combined  effect of the
interest  rate spread and the relative  amounts of  interest-earning  assets and
interest-bearing  liabilities is measured by the net interest  margin,  which is
calculated   by  dividing   tax-equivalent   net  interest   income  by  average
interest-earning assets.
   


                                       6
<PAGE>


                        Results Of Operations (continued)

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                     Year ended December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                       1997                             1996                         1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 Average                          Average                    Average
                                           Average                Yield/    Average               Yield/   Average            Yield/
                                           Balance    Interest     Cost     Balance   Interest     Cost    Balance  Interest   Cost
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            (Dollars in thousands)
<S>                                       <C>        <C>          <C>     <C>        <C>          <C>     <C>       <C>       <C>  
Assets:
 Interest-earning assets:
  Interest-bearing time deposits .......  $    899   $     52     5.78%   $    923   $    56      6.07%   $    181  $    11    6.08%
   Securities:
    Taxable ............................    75,039      4,545     6.06      60,467     3,693      6.11      49,433    3,150    6.37
    Nontaxable (tax-equivalent basis) ..     4,424        325     7.35       1,197       120      9.86         914      103   11.27
   Federal funds sold ..................     9,146        506     5.53       7,354       397      5.40      18,470    1,093    5.92
    Loans (net of unearned income) (1):
     Commercial and commercial
      real estate (2) ..................   117,372     10,308     8.78     112,124     9,781      8.72     112,228    9,772    8.71
     Residential real estate (3) .......     6,766        570     8.42       8,152       702      8.61       9,349      768    8.21
     Installment .......................    41,306      3,539     8.57      39,849     3,510      8.81      36,138    3,481    9.63
- ------------------------------------------------------------------------------------------------------------------------------------
      Total loans ......................   165,444     14,417     8.71     160,125    13,993      8.74     157,715   14,021    8.89
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-earning assets ....   254,952     19,845     7.78     230,066    18,259      7.94     226,713   18,378    8.11
- ------------------------------------------------------------------------------------------------------------------------------------

 Nonearning assets:
  Cash and due from banks ..............    11,512                          10,157                           9,197
  Other assets .........................    12,200                          13,996                          13,829
  Allowance for possible loan losses ...    (4,884)                         (5,345)                         (5,476)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total nonearning assets .............    18,828                          18,808                          17,550
- ------------------------------------------------------------------------------------------------------------------------------------
    Total assets .......................  $273,780                        $248,874                        $244,263
====================================================================================================================================
Liabilities and stockholders' equity:
 Interest-bearing liabilities:
  Interest-bearing demand deposits .....  $ 32,006   $    360     1.12%   $ 27,388   $   335      1.22%   $ 23,669  $   364    1.54%
  Savings deposits .....................    81,468      2,439     2.99      74,549     2,032      2.73      76,032    1,924    2.53
  Time deposits ........................    68,750      3,470     5.05      68,608     3,435      5.01      73,558    3,806    5.17
- ------------------------------------------------------------------------------------------------------------------------------------
   Total interest-bearing deposits .....   182,224      6,269     3.44     170,545     5,802      3.40     173,259    6,094    3.52
  Other borrowings .....................       628         29     4.62          35         2      5.64         106       12   11.32
- ------------------------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities ..   182,852      6,298     3.44     170,580     5,804      3.40     173,365    6,106    3.52
- ------------------------------------------------------------------------------------------------------------------------------------
 Noninterest-bearing liabilities:
  Demand deposits ......................    58,035                          48,048                          46,100
  Other liabilities ....................     2,841                           2,695                           2,361
- ------------------------------------------------------------------------------------------------------------------------------------
   Total noninterest-bearing 
    liabilities ........................    60,876                          50,743                          48,461
 Stockholders' equity ..................    30,052                          27,551                          22,437
- ------------------------------------------------------------------------------------------------------------------------------------
   Total liabilities and stockholders'                                   
    equity .............................  $273,780                        $248,874                        $244,263
====================================================================================================================================
Net interest income
 (tax-equivalent basis) ................               13,547                         12,455                         12,272
Tax-equivalent adjustment ..............                 (110)                           (41)                           (35)
- ------------------------------------------------------------------------------------------------------------------------------------
 Net interest income ...................             $ 13,437                        $12,414                        $12,237
====================================================================================================================================
Net interest spread
 (tax-equivalent basis) ................                          4.34%                           4.54%                        4.59%
====================================================================================================================================
Net interest margin
 (tax-equivalent basis) ................                          5.31%                           5.41%                        5.41%
====================================================================================================================================
Ratio of average interest-earning 
 assets to average interest-bearing 
 liabilities ...........................   139.43%                         134.87%                         130.77%
====================================================================================================================================
</TABLE>

(1)  Average balances include nonaccrual loans. Loan fees and costs are included
     in accordance  with SFAS No. 91,  "Accounting  for  Nonrefundable  Fees and
     Costs  Associated  with  Originating or Acquiring  Loans and Initial Direct
     Costs of Leases".

(2)  Includes construction loans.

(3)  Includes loans held for sale.


                                                                  7
<PAGE>


                        Results Of Operations (continued)
                                                            
     Rate/Volume  Analysis.  The following table allocates the  period-to-period
changes in the Corporation's  various categories of interest income and interest
expense between changes due to changes in volume  (calculated by multiplying the
change  in   average   volume   of  the   related   interest-earning   asset  or
interest-bearing liability category by the prior year's rate) and changes due to
changes in rate (change in rate multiplied by prior year's volume).  Interest on
nontaxable securities has been adjusted to a fully  taxable-equivalent  basis by
the amount of taxes which  would have been paid at a federal  income tax rate of
34%.  Changes  due to changes in  rate-volume  (changes  in rate  multiplied  by
changes in volume) have been allocated proportionately between changes in volume
and changes in rate.
   
<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                   Year ended December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 1997 vs. 1996                                  1996 vs. 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                  Increase (Decrease)                     Increase (Decrease)
                                                                  Due to                                  Due to
                                                            Volume       Rate         Total       Volume         Rate        Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                      (In thousands)
<S>                                                        <C>          <C>          <C>          <C>          <C>          <C>    
Interest income:
  Interest-bearing time deposits .....................     $    (1)     $    (3)     $    (4)     $    45      $    --      $    45
Loans (includes loans held for sale) .................         471          (47)         424          212         (240)         (28)
  Securities:
   Taxable ...........................................         882          (30)         852          677         (134)         543
   Nontaxable ........................................         242          (37)         205           32          (15)          17
  Federal funds sold .................................          99           10          109         (607)         (89)        (696)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total interest income .............................       1,693         (107)       1,586          359         (478)        (119)
- ------------------------------------------------------------------------------------------------------------------------------------

Interest expense:
  Savings deposits and interest-bearing
   demand deposits ...................................         254          178          432           14           65           79
  Time deposits ......................................           7           28           35         (254)        (117)        (371)
  Other borrowings ...................................          24            3           27           (5)          (5)         (10)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total interest expense ............................         285          209          494         (245)         (57)        (302)
- ------------------------------------------------------------------------------------------------------------------------------------
  Changes in net interest income .....................     $ 1,408      $  (316)     $ 1,092      $   604      $  (421)     $   183
====================================================================================================================================
</TABLE>

     Interest Income. In 1997, interest income on tax-equivalent basis increased
$1.6 million  (8.7%),  rising from $18.2  million for 1996 to $19.8  million for
1997. As the chart above illustrates,  volume-related  increases of $1.7 million
were  offset   slightly  by   rate-related   decreases  of   $107,000.   Average
interest-earning assets increased $24.9 million (9.6%), which more than offset a
16 basis point decline in the yield on those assets.

     The  securities  portfolio  accounted for the largest  increase in interest
income in 1997. The $1.1 million  (27.7%)  increase in interest  income resulted
from a $14.6 million rise in average taxable  securities and a $3.2 million jump
in average nontaxable securities.  These increases more than offset the five and
251 basis point reductions in the respective yields on these  securities.  Since
nonearning  assets in 1997 averaged only $20,000 more than in 1996,  the funding
for the  purchase of  securities  in 1997 came  directly  from  deposit  growth.
Federal funds sold contributed $109,000 to the interest income increase in 1997,
largely due to the $1.8 million rise in average federal funds sold  outstanding.
Rates on federal  funds sold averaged 13 basis points more in 1997 than in 1996,
reflecting prevailing daily rates.

     Loans  provided  $424,000 of 1997's  increase in interest  income.  Despite
strong loan  originations  during the year,  average loans outstanding only grew
$5.3  million  in 1997  versus  1996 due to a high level of loan  paydowns.  The
$471,000 increase in interest income related to that growth was virtually all in
the commercial and commercial real estate category.  This category of loans also
experienced  a six  basis  point  rise  in  yield  in  1997  compared  to  1996.
Installment  loans averaged almost $1.5 million more in 1997 than in 1996, but a
24 basis point  decline in the average  yield  reduced the  increase in interest
income in 1997 to just  $29,000.  The mortgage loan  portfolio  continues to pay
down,  resulting in a $1.4  million  reduction  in 1997  average  balances.  The
average yield on these mortgage loans also dropped,  contributing  to an overall
$132,000 decrease in interest income.

     Total interest income on a tax-equivalent basis decreased a modest $119,000
(.7%),  from $18.4 million for the year ended December 31, 1995 to $18.3 million
for the year ended December 31, 1996.  Volume-related increases of $359,000 were
more than offset by rate-related  decreases totaling $478,000.  Although average
interest-earning  assets increased $3.4 million in 1996 as compared to 1995, the
average  yield on those  assets  declined 17 basis  points,  largely due to a 56
basis point drop in the Corporation's average base lending rate.

     Interest on loans decreased  $28,000 (.2%) for the year 1996 as compared to
1995. A 15 basis point  decrease in the average loan yield during 1996 more than
offset the increase in average loan  balances of $2.4 million  (1.5%).  The base
lending rate decrease affected the installment  category the most,  resulting in
an 82 basis point decline in average yield in 1996 versus 1995. The  installment
category also  accounted for all of the average  balance  increase in loans,  as
efforts to attract new  consumer  loans  resulted in an increase of $3.7 million
(10.3%) in average balance.  Cessation of residential mortgage loan originations
and normal  principal  payments  caused  mortgage loans to decrease $1.2 million
(12.8%) in average  balances,  more than offsetting a 40 basis point increase in
average yield.  Above-normal  loan prepayments more than offset  commercial loan
originations, resulting in a slight drop in average balances.

     The largest increase in interest income in 1996 was in taxable  securities,
which  increased  $543,000 in 1996 versus 1995.  The $11.0  million  increase in
average balance resulted in $677,000 of additional  interest  income,  more than
offsetting  the $134,000  reduction due to the 26 basis point decline in average
yield resulting from lower prevailing  interest rates.  Funding for the purchase
of securities was provided by the $11.1 million decline in average federal funds
sold.  The reduction in federal funds sold was a result of the  diminished  need
for the abundant  liquidity  maintained  in 1995.  Overall,  interest on federal
funds sold declined $696,000 in 1996 versus 1995,  primarily due to the decrease
in average balances. A rate drop of 52 basis points, reflecting lower prevailing
overnight  rates in 1996 than in 1995,  led to an $89,000  decrease  in interest
income.



                                       8
<PAGE>


                       Results Of Operations (continued)

     Interest  Expense.  Total interest expense  increased  $494,000 (8.5%) from
$5.8  million for the year ended  December 31, 1996 to $6.3 million for the year
ended   December   31,   1997.   An  increase   of  $12.3   million  of  average
interest-bearing liabilities was responsible for $285,000 of the increase, while
the  remaining  $209,000  was due to a modest four basis  point  increase in the
average  rate paid on those  liabilities.  The bulk of the  increase  in average
interest-bearing  liabilities  came in the  interest-bearing  demand and savings
categories,   which  rose  $4.6  million   (16.9%)  and  $6.9   million   (9.3%)
respectively.  Average time deposits  increased  only $142,000 in 1997 and a new
repurchase  agreement  product made up the remainder of the increase with a rise
of  $593,000  in  other   borrowings.   Although   the  average   rate  paid  on
interest-bearing  demand  deposits  fell ten basis  points in 1997,  this had no
effect  on  average  balances  because  of the  transactional  nature  of  these
deposits.  However,  within the savings category,  there was a definite movement
towards the higher rate products in 1997,  causing a 26 basis point  increase in
the average  rate.  The average rate paid on time deposits  increased  only four
basis points in 1997.

     Total interest expense decreased  $302,000 (4.9%) from $6.1 million for the
year ended  December  31, 1995 to $5.8  million for the year ended  December 31,
1996.  A  decline  of  $2.8  million  in  average  interest-bearing  liabilities
accounted  for  $245,000  of the  decrease,  while a slight  decline in rates in
selected  deposit  categories  was the reason for the remainder of the decrease.
Decreases of $5.0 million (6.7%) and $1.5 million (2.0%) in the average balances
of time deposits and savings deposits,  respectively, were partially offset by a
$3.7 million  (15.7%)  increase in average  interest-bearing  demand balances in
1996.  One  reason  for the  decrease  in time  deposits  is that in  1995,  the
Corporation  paid a premium rate of 7% on a seven-month  certificate  of deposit
which  attracted  over $16  million in a special  one-day  promotion.  About $12
million of this was from new customers, the majority of whom did not renew their
certificates upon maturity.  These  certificates were primarily  responsible for
the 16 basis  point drop in rate on time  deposits  in 1996 as compared to 1995.
The payment of higher,  more  competitive  rates on certain savings products was
responsible for the 20 basis point increase in rate in 1996 versus 1995 and also
for keeping the decrease in average  balance to such a small level after a $14.5
million (16.1%) decline in 1995 as compared to 1994.  Despite a rate decrease in
the  interest-bearing  demand  category,  efforts to attract new deposits proved
successful.  Management  believes  that  savings  deposits  will be difficult to
attract in future years  because the spreads  between  rates paid on savings and
those offered by alternative investments have remained wide.

     The  Corporation  incurred  interest  expense  on its other  borrowings  of
$29,000,  $2,000 and $12,000 during the years ended December 31, 1997,  1996 and
1995 respectively, which consisted of interest on repurchase agreements in 1997,
interest on federal  funds  purchased  in 1996,  and  interest  on  subordinated
debentures in 1995. The remaining $1.3 million of  subordinated  debentures were
redeemed  during  the  first  quarter  of  1995.  See  Note  8 of the  Notes  to
Consolidated Financial Statements.

     Provision for Possible Loan Losses.  The provision for possible loan losses
was $480,000, $400,000, and $500,000 for the years ended December 31, 1997, 1996
and 1995, respectively.  The much reduced provisions for possible loan losses in
these years compared to provisions in 1992 to 1994 reflect the overall  increase
in loan quality, the continued reduction of nonperforming assets and the further
reduction of loan  concentrations.  Loan  charge-offs in 1997 were $1.1 million,
just slightly more than the $941,000 charged-off in 1996 but well below the $3.7
million  charged-off  in 1995. In 1997,  loan  recoveries  totaled only $134,000
compared  to  the  $803,000  and  $1.5  million  recovered  in  1996  and  1995,
respectively.  Management remains  optimistic that continued  collection efforts
will result in significant future recoveries.

     The provision for possible loan losses is determined by management based on
its analysis of certain prevailing factors,  including a review of the financial
status and credit  standing of  borrowers,  real estate  appraisals,  prior loss
experience and management's  judgment as to prevailing and anticipated  economic
conditions within the Corporation's market area. For additional information, see
"Financial  Condition and Recent  Operating  Environment  -- General" and "Asset
Quality -- Allowance for Possible Loan Losses."

     Other Income.  Other income declined  $192,000 (8.1%) from $2.4 million for
the year ended  December 31, 1996 to $2.2 million for 1997. The major reason for
the  decrease  is that  there  were  almost  $220,000  of  prior  year  interest
recoveries  and gains on sales of other real estate in 1996 and only  $26,000 of
interest  recoveries  in  1997.  Commissions  from the  Corporation's  brokerage
affiliate rose nicely in 1997,  increasing  $64,000 (20.5%) over the 1996 total,
This increase was offset in part by a $24,000 (1.7%) decrease in service charges
on deposit accounts.

     Other income  decreased just $73,000 (3.0%) for the year ended December 31,
1996 as compared to the year ended  December 31, 1995. The primary cause of this
decrease was a $123,000  (8.1%) drop in service  charges on deposit  accounts in
1996.  Management  believes that service  charges  decreased  because there were
fewer accounts,  on average, in the demand and savings categories in 1996 versus
1995, and because the average balance of these accounts  increased in 1996, thus
avoiding certain service charges.

     Other Expense.  Total other expense  declined  $26,000 from 1996 to 1997. A
$798,000  reduction in ORE  operating  expenses and  valuation  adjustments  was
almost  entirely  offset by  increases  of  $596,000,  $72,000,  and $101,000 in
salaries and employee  benefits,  occupancy  expenses,  and  equipment  expense,
respectively. Due to the small number of ORE properties left, management expects
that valuation adjustments and operating expenses related to ORE in 1998 will be
below 1997 levels.  The increase in salaries and employee benefits is the result
of several factors.  First, the average number of full-time equivalent employees
increased by 6.54  employees in 1997 versus 1996,  primarily due to the staffing
of the two newest  branch  offices.  Second,  the expense  accrual  required for
performance-based  stock  options  increased  $188,000 in 1997 compared to 1996,
largely a result of the rise in the  Corporation's  stock  price.  Merit  raises
account for the balance of the increase.  The  occupancy  and equipment  expense
increases  are almost  entirely  due to the two  newest  branch  offices;  their
combined  expense for these categories was $162,000 higher in 1997 than in 1996,
when the first of these branches opened in August.

     Other expense  decreased $2.1 million  (17.2%),  from $12.2 million for the
year ended  December 31, 1995 to $10.1  million for the year ended  December 31,
1996. The majority of this decrease, $1.8 million, was in ORE operating expenses
and valuation  adjustments,  which reflects the  maintenance  and disposition of
fewer  properties  than in 1995. A $637,000  decrease in the other  expense line
item was  partially  offset by  increases  of  $243,000,  $51,000 and $25,000 in
salaries and employee  benefits,  net occupancy  expense and equipment  expense,
respectively.  The most significant  decreases in other expense were in the FDIC
assessment and in legal expenses.  The FDIC assessment declined $364,000 in 1996
due to a reduction  in  assessment  rates and to the Bank's  being placed in the
lowest risk category for assessment  purposes by the FDIC.  Legal fees decreased
$145,000  in  1996  compared  to  1995  primarily  due to the  fewer  number  of
nonperforming  assets  being  managed in 1996.  The  increase  in  salaries  and
employee  benefits  was due to merit  raises and a  performance  bonus  accrual.
Occupancy  expense  was higher in 1996  because of the more than five  months of
rent paid for the  Bank's new  Fairfield  office  opened in 1996 and  because of
higher  than  normal  snow  removal  expenses  resulting  from the harsh  winter
weather.



                                       9
<PAGE>


                       Results Of Operations (continued)

     The Corporation utilizes software and related  technologies  throughout its
business that will be affected by the date change in the year 2000. During 1997,
senior management  embarked on a project to determine the full scope and related
costs of this problem to insure that the Corporation's  systems continue to meet
its internal  needs and those of its customers.  Since all of the  Corporation's
software was  purchased  rather than  developed  in-house,  the  Corporation  is
dependent on these software providers to make any programming changes needed for
the  software  to become  year 2000  compliant.  To date,  the  Corporation  has
identified  all  affected  hardware  and  software,  has  contacted  vendors  to
determine if their  software is year 2000 compliant and, if not, what plans they
have to make it so, and has begun testing the  applications  to insure year 2000
compatibility.  Minimal  costs  have  been  incurred  thus  far  for  year  2000
compliance. Management estimates that future costs incurred in this project will
not be material.

     Income Taxes. The Corporation had income tax provisions of $1.9 million and
$1.3 million for the years ended December 31, 1997 and 1996,  respectively,  and
an income tax benefit of $4.2 million for the year ended  December 31, 1995. The
1996  provision  includes the effect of the reversal of $496,000 of tax reserves
no longer deemed  necessary.  The 1995 benefit is primarily  attributable to the
reversal of a valuation  allowance  against the  Corporation's  net deferred tax
asset totaling $5.3 million.

     Because of the  significant  operating  losses in 1994,  1993 and 1992, the
Corporation  recorded a full  valuation  allowance  against its net deferred tax
asset at  December  31,  1994.  During  1995,  management  concluded  that  this
valuation allowance was no longer necessary because sufficient positive evidence
had accumulated.  Such positive evidence  included five consecutive  quarters of
profitable  operations,  significant  reductions  in the level of  nonperforming
assets and related expenses, continued strong net interest margins and operating
expense reductions.

     At December 31, 1997, the Corporation had no federal or state net operating
loss carryforwards.

     Federal income tax returns for the years 1991,  1992 and 1993 were examined
by the Internal Revenue  Service.  Audit  adjustments  assessed during 1996 as a
result of this examination were immaterial.
   


                                       10
<PAGE>

                                                            
                               Interest Rate Risk
                                                            
     Interest  rate risk is inherent in the  Corporation's  core  activities  of
lending,  investing  and  soliciting  deposits.  Because  there is a  difference
between the amount of the Corporation's  interest-earning  assets and the amount
of interest-bearing liabilities that are prepaid/withdrawn, mature or reprice in
specified  time  periods,  the  Corporation  is exposed to risk  resulting  from
interest rate fluctuations. The Corporation defines interest rate risk simply as
the risk that the Corporation's earnings will change when interest rates change.
Managing interest rate risk is the province of the Corporation's Asset/Liability
Management  Committee.  This  Committee  meets at least  monthly  to review  the
interest rate sensitivity of the Corporation's  assets and liabilities,  as well
as to regulate the  Corporation's  flow of funds and to coordinate  the sources,
uses and pricing of such funds.  The  Committee's  objective in structuring  and
pricing the  Corporation's  assets and  liabilities is to maintain an acceptable
interest  rate  spread  while  minimizing  the  negative  effects  of changes in
interest rates.

     The Corporation  monitors and controls interest rate risk through a variety
of  techniques   including  use  of  an  interest  rate  sensitivity  model  and
traditional interest rate sensitivity gap analysis. The model is used monthly to
project  future net interest  income and to estimate the effect on projected net
interest  income of various  changes in interest  rates and balance sheet growth
rates.  Through the model,  management attempts to simulate future interest rate
behavior  based  on past  behavior  and  the  current  competitive  environment.
Traditional gap analysis involves  arranging the Corporation's  interest-earning
assets and interest-bearing  liabilities by repricing periods and then computing
the  difference,  or  interest  rate  sensitivity  gap,  between  the assets and
liabilities  which  are  estimated  to  reprice  during  each  time  period  and
cumulatively through the end of each time period.

     The interest rate sensitivity model requires,  among things,  estimates of:
(1) the  magnitude  and  timing of  changes  in yields  and costs on  individual
categories  of  interest-earning  assets  and  interest-bearing  liabilities  in
response  to changes  in market  interest  rates;  (2) future  cash  flows;  (3)
prepayment and early redemption rates; and (4) balance sheet growth rates.

     Gap  analysis  requires  estimates  as to  when  individual  categories  of
interest  sensitive  assets and liabilities will reprice and assumes that assets
and liabilities  assigned to the same repricing  period will reprice at the same
time and in the same amount.  Like sensitivity  modeling,  gap analysis does not
take  into  account  the fact  that  repricing  of  assets  and  liabilities  is
discretionary and subject to competitive and other pressures.

     Changes in the estimates and assumptions made for interest rate sensitivity
modeling and gap analysis could have a significant  impact on projected  results
and  conclusions.  For  example,  the rate shocks used in the table below assume
that year-end interest rates change  immediately and that a particular change in
interest rates is reflected  uniformly  across the yield curve regardless of the
duration to maturity or  repricing  of  specific  assets and  liabilities.  Past
interest  rate behavior  suggests  that rates rarely change as described  above.
Therefore,  these  techniques may not  accurately  reflect the impact of general
interest rate movements on the Corporation's net interest income.

     The base case  information in the following  table shows an estimate of the
Corporation's net interest income for 1998 assuming that both interest rates and
the Corporation's  interest  sensitive assets and liabilities remain at December
31, 1997  levels.  The rate shock  information  shows  estimates of net interest
income for 1998  assuming rate shocks of plus 100 and 200 basis points and minus
100 and 200 basis points.  The  information  set forth in the following table is
based on  significant  estimates  and  assumptions,  and  constitutes a "forward
looking  statement"  within the meaning of that term as set forth in Rule 175 of
the Securities Act of 1933 and Rule 36-6 of the Securities Act of 1934.
   

================================================================================
                                                    Net Interest Income for 1998
- --------------------------------------------------------------------------------
                                                                  % Change
                                                                    From
Rate Scenario                                           Amount    Base Case
- --------------------------------------------------------------------------------
                                                     (Dollars in thousands)
+200 basis point rate shock.........................   $13,305     (1.47)%
+100 basis point rate shock.........................    13,358     (1.08) 
Base Case ..........................................    13,504        --
- -100 basis point rate shock.........................    13,196     (2.28) 
- -200 basis point rate shock.........................    12,736     (5.69) 
================================================================================
   
     Although  there are more  interest-bearing  liabilities  that would reprice
with a change in interest rates than there are interest-earning  assets, a shock
and  sustained  decrease  in rates would  result in a decrease  in net  interest
income because of differences in the timing of the repricing of these assets and
liabilities.  A further  decrease in net interest income occurs when a 200 basis
point  shock  is  applied   because  certain   categories  of   interest-bearing
liabilities  cannot  absorb a 200 basis point rate decline due to their  current
rates being below 2% or because of assumed rate  floors.  When rates are assumed
to increase 100 and 200 basis points,  net interest  income  decreases  slightly
because the negative effect on net interest income of having a greater volume of
interest-bearing  liabilities reprice than interest-earning assets outweighs the
positive effect of their repricing slower than the assets.


                                       11
<PAGE>


                         Interest Rate Risk (continued)
                                                            
     The following table sets forth the amounts of  interest-earning  assets and
interest-bearing liabilities outstanding at December 31, 1997 which are expected
to mature or reprice in each of the time periods shown:

<TABLE>
<CAPTION>
====================================================================================================================================
                                                          Three      Over Three     Over One
                                                         Months       Months to      Year to        Over     Noninterest-
Total                                     Immediate      or Less      One Year     Five Years    Five Years    Sensitive     Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 (Dollars in thousands)
<S>                                       <C>          <C>           <C>           <C>          <C>          <C>           <C>      
Assets:
 Loans, net (1) .......................   $  44,088    $  19,496     $  19,228     $  48,667    $  32,999    $      --     $ 164,478
 Securities ...........................          --       34,026        13,062        34,328        7,578           --        88,994
 Federal funds sold ...................      10,725           --            --            --           --           --        10,725
 Cash and other assets ................          --           --            --            --           --       21,530        21,530
- ------------------------------------------------------------------------------------------------------------------------------------
  Total assets ........................   $  54,813    $  53,522     $  32,290     $  82,995    $  40,577    $  21,530     $ 285,727
====================================================================================================================================

Liabilities and stockholders' equity:
 Demand deposits ......................   $      --    $  34,546     $      --     $      --    $      --    $  60,367     $  94,913
 Savings and time deposits (2) ........          --      108,563        36,863         9,421           --           --       154,847
 Securities sold under agreements to
   repurchase .........................       1,677           --            --            --           --           --         1,677
 Other liabilities ....................          --           --            --            --           --        2,993         2,993
 Stockholders' equity .................          --           --            --            --           --       31,297        31,297
- ------------------------------------------------------------------------------------------------------------------------------------
  Total liabilities and stockholders'
   equity .............................   $   1,677    $ 143,109     $  36,863     $   9,421    $      --    $  94,657     $ 285,727
====================================================================================================================================

Interest rate sensitivity gap .........   $  53,136    $ (89,587)    $  (4,573)    $  73,574    $  40,577    $ (73,127)
Interest rate sensitivity gap as a
 percentage of total assets ...........        18.6%       (31.4)%        (1.6)%        25.7%        14.2%       (25.6)%
Cumulative interest rate
 sensitivity gap ......................   $  53,136    $ (36,451)    $ (41,024)    $  32,550    $  73,127
Cumulative interest rate
 sensitivity gap as a percentage
  of total assets .....................        18.6%       (12.8)%       (14.4)%        11.4%        25.6%
====================================================================================================================================
</TABLE>

(1)  The  allowance for possible loan losses is included in the over one year to
     five years category. No effect is given to anticipated loan prepayments.

(2)  Money market  accounts  are included in the three months or less  category,
     based on the  Corporation's  recent  experience of repricing  such deposits
     every three months or less. It is the opinion of management,  however, that
     a significant portion of these accounts is not interest sensitive.

                                  Asset Quality

     The following table sets forth, as of the dates  indicated,  the components
of the  Corporation's  delinquent loans,  nonperforming  assets and restructured
loans. Each component is discussed in greater detail below. Nonperforming assets
consist of nonaccrual loans,  accruing loans 90 days or more delinquent and ORE.
It is the Corporation's policy to place a loan on nonaccrual status when, in the
opinion of management,  the ultimate collectibility of the principal or interest
on the loan becomes  doubtful.  As a general  rule, a commercial  or real estate
loan  more  than 90 days past due with  respect  to  principal  or  interest  is
classified  as a  nonaccrual  loan.  Consumer  loans not  secured by real estate
generally are not placed on nonaccrual status but,  instead,  are charged off at
90 days past due. Prior to 1995,  loans were considered  restructured  loans if,
for economic or legal  reasons,  a  concession  had been granted to the borrower
related to the  borrower's  financial  difficulties  that the creditor would not
otherwise consider.  The Corporation had restructured certain loans in instances
where a  determination  was made that  greater  economic  value will be realized
under new terms than through foreclosure, liquidation, or other disposition. ORE
includes both loan collateral that has been formally  repossessed and collateral
that is in the bank's possession and under its control without legal transfer of
title.

     At the time of  classification  as ORE, loans are reduced to the fair value
of the collateral (if less than the loan receivable) by charge-offs  against the
allowance for possible loan losses.  ORE is carried on the books at the lower of
cost  or  fair  value,  less  estimated  costs  to  sell.  Subsequent  valuation
adjustments  to the fair value of the  collateral  are  charged or  credited  to
current operations.


                                       12
<PAGE>


                            Asset Quality (continued)

     The  following  table  sets  forth  delinquent  loans,  the  components  of
nonperforming assets, and restructured loans at the year ends indicated:

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      1997          1996           1995           1994         1993
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             (In thousands)
<S>                                                                  <C>           <C>           <C>           <C>           <C>    
Delinquent loans 30 - 89 days past due .......................       $ 3,256       $ 1,023       $ 3,644       $ 4,725       $ 2,303
====================================================================================================================================
Nonaccrual loans:
 Commercial and commercial real estate .......................       $   490       $   886       $ 3,459       $ 6,617       $21,472
 Residential real estate mortgage ............................           211           104           375           509           360
 Installment .................................................            44            63           356           422            49
- ------------------------------------------------------------------------------------------------------------------------------------
  Total nonaccrual loans .....................................           745         1,053         4,190         7,548        21,881
- ------------------------------------------------------------------------------------------------------------------------------------
Loans past due 90 days or more:
 Commercial and commercial real estate .......................             8            46            37            20           585
 Residential real estate mortgage ............................           104            61            53           216           380
 Installment .................................................            --            45            51             4           217
- ------------------------------------------------------------------------------------------------------------------------------------
  Total loans past due 90 days or more .......................           112           152           141           240         1,182
- ------------------------------------------------------------------------------------------------------------------------------------
  Total nonperforming loans ..................................       $   857       $ 1,205       $ 4,331       $ 7,788       $23,063
====================================================================================================================================
ORE, net (1) .................................................       $ 2,192       $ 2,211       $ 4,408       $ 9,995       $10,332
====================================================================================================================================
Total nonperforming assets ...................................       $ 3,049       $ 3,416       $ 8,739       $17,783       $33,395
====================================================================================================================================
Restructured loans ...........................................       $ 1,475       $ 1,540       $ 1,702       $ 5,983       $11,035
====================================================================================================================================
  Total nonperforming assets and restructured loans ..........       $ 4,524       $ 4,956       $10,441       $23,766       $44,430
====================================================================================================================================
</TABLE>

(1)   Loans are classified as ORE when the Corporation has taken possession of
      the collateral, regardless of whether formal foreclosure proceedings have
      taken place.

     During the year ended December 31, 1997,  gross interest income of $326,000
would have been  recorded on loans  accounted  for on a nonaccrual  basis if the
loans had been current throughout the period. Interest on such loans included in
income during such period amounted to $4,000.  Gross interest income of $144,000
would have been  recorded on  restructured  loans if the loans had been  current
throughout the period in accordance with their original terms.  Interest on such
loans included in income during such period amounted to $114,000.

     The Corporation  further reduced its  nonperforming  assets in 1997,  going
from $3.4 million at December  31,  1996,  to $3.0 million at December 31, 1997.
The loans  past due 90 days or more and ORE  categories  had net  reductions  of
$40,000 and $19,000, respectively. Nonaccrual loan activity in 1997 included one
$55,000  mortgage loan  transferring  in from the loans past due 90 days or more
category,  $955,000 of transfers  from  performing  loans,  less  chargeoffs  of
$933,00, principal repayments of $185,000 and a $200,000 loan which was returned
to accruing status.  The one restructured loan at December 31, 1996 continued to
perform in accordance with its restructured terms during 1997.

     The  dramatic  reduction  in  nonperforming  assets  from $33.4  million at
December  31, 1993 to $3.4  million at December  31, 1996 was  primarily  due to
charge-offs  taken in that period,  ORE asset sales and  management's  long-term
efforts to work with its borrowers to maximize recoveries.

     In 1997,  ORE-related  expenses  were much lower than in  preceding  years.
Management  is  striving to keep  future  ORE-related  expenses at or below 1997
levels and has  instituted  policies and procedures to help minimize the risk of
loan quality deterioration.

     Management  believes  that the  economy  in the  Corporation's  market  has
stabilized  since 1994.  However,  a significant  increase in interest  rates or
other  changes in  economic  factors  that  adversely  affect the ability of the
Corporation's  borrowers and  prospective  purchasers of its ORE to service real
estate-related indebtedness may have a negative impact on the amounts ultimately
realized  upon  the  collection  of loans or the  disposition  of  nonperforming
assets.

     Nonaccrual and Delinquent  Loans.  When a loan is classified as nonaccrual,
interest  which was accrued but unpaid  during the year the loan was  classified
nonaccrual is reversed from income,  and any interest  which was accrued  during
the prior year but was unpaid is charged off against the  allowance for possible
loan losses.  While a loan is  classified as  nonaccrual,  all  collections  are
applied as  reductions of principal  outstanding.  Nonaccrual  loans  (including
those with partial  charge-offs) may be returned to accrual status,  even though
the loans are not current with respect to the contractual payments, provided two
criteria  are met: (i) all  principal  and interest  amounts  contractually  due
(including  arrearages) are reasonably  assured of repayment within a reasonable
period, and (ii) there is a sustained period of recent repayment performance (at
least six months) by the  borrower in  accordance  with the  contractual  terms.
Loans  that  meet  the  above  criteria  would be  classified  as past  due,  as
appropriate, until they have been brought fully current.

     The  following  table  sets  forth  the  types  of  loans   comprising  the
Corporation's nonperforming loans at December 31, 1997:

================================================================================
                                                Loans 90 Days         Nonaccrual
                                               or More Past Due         Loans
- --------------------------------------------------------------------------------
                                                          (In thousands)
One-to four-family residential real estate....       $104                $216
Commercial and industrial.....................          8                 485
Installment...................................         --                  44
- --------------------------------------------------------------------------------
  Total.......................................       $112                $745
================================================================================


                                       13
<PAGE>


                            Asset Quality (continued)
                                                            
     Restructured Loans. The Corporation has restructured loans in cases where a
borrower  has  been  able to  demonstrate  a  reasonable  ability  to  meet  the
restructured debt service  obligation.  As used herein,  the term  "restructured
loan" means a restructured  loan on accrual  status.  At December 31, 1997, 1996
and 1995,  the  Corporation's  restructured  loans  totalled $1.5 million,  $1.5
million  and $1.7  million,  respectively.  At December  31, 1997 and 1996,  the
balance consisted of one commercial real estate loan that had been on nonaccrual
status prior to 1996.  This loan has performed in  accordance  with its modified
terms throughout 1996 and 1997.

     Impaired Loans. Accounting standards require that certain impaired loans be
measured based on the present value of expected future cash flows  discounted at
the  loans'  original  effective  interest  rate.  As  a  practical   expedient,
impairment  may be measured based on the loans'  observable  market price or the
fair  value of the  collateral  if the loan is  collateral  dependent.  When the
measure of the impaired  loan is less than the recorded  investment in the loan,
the impairment is recorded through a valuation allowance.

     The  Corporation's  impaired  loans totaled  $2,464,000  and  $2,426,000 at
December  31,  1997  and  1996,  respectively,  the  amount  of  its  commercial
nonaccrual and restructured  loan portfolios and other qualifying loans, if any,
on those dates. All such loans are collateralized with real estate and have been
written  down to the  fair  value of the  collateral.  Since  the  Corporation's
recorded  investment  in these  loans is less than or equal to the fair value of
the collateral, no valuation allowances were required.

     Other Real Estate. Other real estate includes both loan collateral that has
been formally repossessed and collateral that is in the Corporation's possession
and under its control  without  legal  transfer of title.  ORE is carried on the
books at the lower of cost or fair value, less estimated costs to sell. In years
prior to 1994,  loans  classified as  in-substance  foreclosed but for which the
Corporation had not taken possession of the collateral have been reclassified to
loans to conform to the current  presentation.  All of the  Corporation's ORE is
located in northern New Jersey.

     At December  31, 1997,  ORE  consisted of one parcel of raw land carried at
$1.4  million,  two parcels of  residential  building lots carried at a total of
$675,000,  and one residence carried at $256,000.  A general valuation allowance
of $139,000 is carried  against these  properties as an estimate of the costs to
sell them.

     Management believes that the net carrying value of ORE at December 31, 1997
equaled  the  lower  of the  assets'  balances  when  transferred  to ORE or the
estimated  fair value  (after  reduction  for  estimated  selling  costs) of the
properties  acquired.  Given current real estate and economic  conditions in the
Corporation's  market,  however,  no assurance  can be given as to the extent to
which the Corporation will realize its current carrying value, the Corporation's
ability to continue to dispose of any significant amount of ORE or the period of
time it will take for the Corporation to achieve a significant  reduction in the
amount of its ORE.

     Other.  Loans which were not classified as nonaccrual,  90 days past due or
restructured  but where known  information  about  possible  credit  problems of
borrowers caused  management to have concerns as to the ability of the borrowers
to comply with present loan repayment terms amounted to $2.4 million at December
31, 1997. These loans consisted of one residential  mortgage loan of $26,000, 21
installment loans totalling  $264,000,  and one commercial loan of $2.1 million.
The commercial loan is likely to be restructured during 1998.

     Asset  Concentrations.  The Corporation's  loan portfolio  contains certain
concentrations  of related  borrowers.  At December 31, 1997, the combined three
largest  concentrations  totalled  $31.2  million,  or 18.5% of the  total  loan
portfolio.  The large balances  outstanding on these loans may increase the risk
of  potential  loss  exposure  to the  Corporation.  The  largest  concentration
consisted of 13 loans with an  aggregate  balance of $15.0  million.  The second
relationship   consisted  of  11  loans   totalling  $8.2  million.   The  third
relationship consisted of 16 loans totalling $8.0 million. At December 31, 1997,
management believes all loans within these  concentrations,  including adversely
classified loans, were properly valued on the Corporation's books.

     At  December  31,  1997 and  1996,  commercial  real  estate  mortgage  and
construction  loans totalled  $105.7 million and $102.4 million and  represented
62.5% and  60.7%,  respectively,  of the  Corporation's  total  loan  portfolio.
Substantially  all of the commercial  real estate securing such loans is located
in northern New Jersey.  The ability of borrowers of such loans to repay them in
accordance  with their  terms,  and the  ability of the  Corporation  to realize
recoveries in the event of their default,  are highly  dependent upon conditions
in the northern New Jersey real estate industry.

     Loan Maturity Schedule.  The following table sets forth certain information
at December 31, 1997,  regarding the dollar amount of commercial  and commercial
real estate loans and commercial real estate  construction loans maturing in the
Corporation's portfolio based on their contractual terms to maturity,  including
scheduled repayments of principal. Demand loans, loans having no stated schedule
of repayments and no stated maturity,  and overdrafts are reported as due in one
year or less.

<TABLE>
<CAPTION>
===============================================================================================================================
                                                                   Due In One       Due after 1        Due after
                                                                  Year or Less    through 5 years       5 years         Total
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                           (In thousands)
<S>                                                                 <C>               <C>              <C>             <C>     
Commercial and commercial real estate ..........................    $23,775           $60,989          $25,825         $110,589
Commercial real estate construction ............................      4,975             5,578               --           10,553
- -------------------------------------------------------------------------------------------------------------------------------
    Total ......................................................    $28,750           $66,567          $25,825         $121,142
===============================================================================================================================
Loans with predetermined interest rates ........................    $10,336           $45,099          $21,519         $ 76,954
Loans with floating interest rates .............................     18,414            21,468            4,306           44,188
- -------------------------------------------------------------------------------------------------------------------------------
    Total ......................................................    $28,750           $66,567          $25,825         $121,142
===============================================================================================================================
</TABLE>


                                       14
<PAGE>


                            Asset Quality (continued)

     Allowance for Possible Loan Losses.  The allowance for possible loan losses
is determined by management  based upon its evaluation of the known,  as well as
the inherent, risks within the Corporation's loan portfolio and is maintained at
a level considered  adequate to provide for potential loan losses. The allowance
for  possible  loan losses is  increased  by  provisions  charged to expense and
reduced by net  charge-offs.  In  establishing  the  allowance for possible loan
losses, management considers, among other factors, previous loss experience, the
performance  of  individual  loans in relation to  contract  terms,  the size of
particular   loans,   the  estimated   fair  value  of   collateral,   the  risk
characteristics of the loan portfolio  generally,  the current status and credit
standing of borrowers,  management's  judgment as to prevailing and  anticipated
real estate values and other  economic  conditions in the  Corporation's  market
area and  other  factors  affecting  credit  quality.  Management  believes  the
allowance  for  possible  loan losses at December 31, 1997 of $4.6  million,  or
540.0% of nonperforming  loans, was adequate.  Management  continues to actively
monitor the  Corporation's  asset  quality  and to charge off loans  against the
allowance for possible loan losses as it deems appropriate.  Although management
believes it uses the best  information  available  to make  determinations  with
respect to the  allowance for possible loan losses,  future  adjustments  may be
necessary if economic conditions differ  substantially from the assumptions used
in making the initial determinations.

     The following  table sets forth  summary data related to the  Corporation's
allowance for possible  loan losses,  the provision for possible loan losses and
charge-off experience for the years indicated:

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                        Year ended December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        1997         1996         1995         1994        1993
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                      (Dollars in thousands)
<S>                                                                  <C>          <C>          <C>          <C>          <C>      
Loans, net of unearned income (at end of year) (1) ...............   $ 169,106    $ 165,070    $ 160,580    $ 164,345    $ 206,214
====================================================================================================================================
Average loans outstanding (2) ....................................   $ 165,444    $ 160,125    $ 157,715    $ 171,395    $ 240,651
====================================================================================================================================
Allowance balance (at beginning of year) .........................   $   5,115    $   4,853    $   6,501    $   7,499    $   7,670
 Loans charged off:
  Commercial and commercial real estate (3) ......................         968          824        3,640        2,265        4,011
  Residential real estate mortgage ...............................           7           18            3           49           22
  Installment ....................................................         126           99           51          182          518
- ------------------------------------------------------------------------------------------------------------------------------------
   Total loans charged off .......................................       1,101          941        3,694        2,496        4,551
- ------------------------------------------------------------------------------------------------------------------------------------
  Recoveries of loans:
   Commercial and commercial real estate, net (3) ................         104          783        1,511          253          275
   Real estate mortgage ..........................................          --            2            6           --            4
   Installment ...................................................          30           18           29           24           61
- ------------------------------------------------------------------------------------------------------------------------------------
    Total recoveries .............................................         134          803        1,546          277          340
- ------------------------------------------------------------------------------------------------------------------------------------
Net loans charged off ............................................         967          138        2,148        2,219        4,211
Provision for the period .........................................         480          400          500        1,221        4,440
Allowance related to loans sold ..................................          --           --           --           --         (400)
- ------------------------------------------------------------------------------------------------------------------------------------
Allowance balance (at end of year) ...............................   $   4,628    $   5,115    $   4,853    $   6,501    $   7,499
====================================================================================================================================
Allowance for possible loan losses as a percentage of total
 outstanding loans (at end of year) ..............................        2.74%        3.10%        3.02%        3.96%        3.64%
Allowance for possible loan losses as a percentage of
 nonperforming loans (at end of year) ............................      540.02%      424.48%      112.05%       83.47%       32.52%
Net loans charged off as a percentage of average loans outstanding         .58%         .09%        1.36%        1.29%        1.75%
====================================================================================================================================
</TABLE>

(1)  Includes loans held for sale of $0, $0, $34,000,  $34,000 and $19.6 million
     at December 31, 1997, 1996, 1995, 1994 and 1993, respectively.

(2)  Includes average loans held for sale of $0, $32,000, $70,000, $2.6 million,
     and  $20.5  million  at  December  31,  1997,  1996,  1995,  1994  and 1993
     respectively.

(3)  Includes commercial real estate construction loans.

     The  Corporation  made provisions for possible loan losses during the years
ended  December 31,  1997,  1996 and 1995 of  $480,000,  $400,000 and  $500,000,
respectively,  in  order  to  address  the  uncertainty  inherent  in  the  loan
portfolio.  Beginning in 1992, the Corporation's loan charge-offs increased. The
recognition  of these  charge-offs,  coupled  with a decline in  delinquent  and
nonaccrual  loans,  enabled the  Corporation  to maintain its allowance for loan
losses during 1997, 1996 and 1995 below the level of the previous  years,  while
representing a significantly higher percentage of nonperforming loans.
   
     The Corporation  maintains valuation allowances for potential losses on its
portfolio of ORE.  The  following  table sets forth  summary data related to the
total valuation allowances for ORE for the years indicated:
   
<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                                Year ended December 31
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                   1997                 1996                 1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   (In thousands)
<S>                                                                               <C>                 <C>                   <C>   
Balance at beginning of year...................................................   $ 553               $ 2,611               $1,634
 Provision charged to expense..................................................     130                   780                1,850
 Write-downs to fair value and net losses incurred on sales....................    (544)               (2,838)                (873)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at end of year.........................................................   $ 139               $   553               $2,611
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       15
<PAGE>


                            Asset Quality (continued)
                                                            
     Gross ORE balances  have  continued to decline,  going from $7.0 million at
December  31, 1995 to $2.3  million at December  31,  1997.  The latter total is
comprised of four  properties,  the largest of which is valued at $1.4  million.
Management  is  striving  to  further  reduce  ORE  balances  in 1998.  As such,
valuation adjustments for ORE in 1998 are expected to be below the 1997 level.

     The  FDIC  and the New  Jersey  Department  of  Banking,  as part of  their
respective supervisory  functions,  periodically review the Bank's allowance for
possible loan losses and the allowance for potential ORE losses. Such regulatory
reviews may require the Bank to  increase  its  provision  for loan losses or to
recognize  further loan charge-offs or write-downs of the carrying value of ORE,
based on judgments different from those of management.

     Securities  Portfolio.  The Corporation  invests a portion of its available
funds in a variety of short-term  and  medium-term  instruments.  The securities
portfolio  provides a measure  of  liquidity  through  proceeds  from  scheduled
maturities  and is utilized for pledging  requirements  on public and  fiduciary
deposits.  At December 31, 1997, securities having a book value of $11.5 million
were pledged as  collateral  for public funds and other  purposes as required by
law.
   
     The  following  tables set forth the  carrying  value of the  Corporation's
available  for sale and held to  maturity  securities  portfolios  at the  dates
indicated:
   
<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                              December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         1997                    1996                  1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                        (Dollars in thousands)
                                                                   Amount    Percent       Amount    Percent    Amount      Percent
<S>                                                              <C>          <C>        <C>          <C>        <C>          <C>   
Available for Sale:
   U.S. Treasury ...........................................     $    --         --%     $    --         --%     $ 4,532       11.5%
   U.S. Government Agencies ................................      35,793       73.7       34,622       83.2       27,746       70.6
   Obligations of State and Political Subdivisions .........       1,876        3.9          851        2.0          883        2.2
   Other ...................................................      10,887       22.4        6,175       14.8        6,167       15.7
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 $48,556      100.0%     $41,648      100.0%     $39,328      100.0%
====================================================================================================================================
 Held to Maturity:
   U.S. Treasury ...........................................     $11,541       28.5%     $ 7,516       28.5%     $    --        --%
   U.S. Government Agencies ................................      24,176       59.8       17,542       66.5       19,530       97.5
   Obligations of State and Political Subdivisions .........       4,721       11.7        1,337        5.0          500        2.5
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 $40,438      100.0%     $26,395      100.0%     $20,030      100.0%
====================================================================================================================================
</TABLE>
   
     The Corporation's  securities  increased from $59.4 million at December 31,
1995,  to $68.0  million at December 31, 1996,  and to $89.0 million at December
31,  1997.  The $21.0  million  increase  in  securities  during  the year ended
December  31,  1997  was due to the  Corporation's  investing  both  the net new
deposits  acquired  during the year and the excess federal funds sold. The prior
year's $8.6 million increase  resulted from investing the deposits acquired from
another commercial bank and loan paydown proceeds.

     Overall, the Corporation's  securities portfolio is high grade. At December
31, 1997,  securities  comprising  85.7% of the portfolio  carry Moody's highest
rating - Aaa. Obligations of state and political subdivisions are entirely those
of New Jersey origin.  It is the  Corporation's  policy to buy only those issues
rated A or better by Moody's;  however, in many cases, an issue is not rated due
to  its  small  size.  In  such  cases,  the  underlying  credit  rating  of the
municipality or political subdivision must be A rated. At December 31, 1997, the
weighted  average  maturity  of all owned  securities  is 4 years,  8 months.  A
further   breakdown  of  the  portfolio   reveals  that  the  $78.4  million  of
non-mortgage-backed  securities and $10.6 million of mortgage-backed  securities
have weighted  average  maturities of 2 years,  6 months and 20 years, 9 months,
respectively. Further, the mortgage-backed securities were required by policy to
project a return of half of their  principal  in seven years or less at the time
of purchase.  Also, $10.0 million and $14.0 million of securities  classified as
available  for sale and held to  maturity,  respectively,  at December 31, 1997,
were purchased with options to be called back by the issuer prior to maturity at
par value.

     The Corporation  adopted SFAS No. 115,  "Accounting for Certain Investments
in Debt and Equity  Securities," as of December 31, 1993. In connection with the
adoption the Corporation classified all of its securities as available for sale,
primarily  due  to  management's  anticipated  need  to  meet  future  liquidity
requirements.  These  securities  are carried at their  respective  fair values.
Management  determines the appropriate  classification of debt securities at the
time of  purchase.  During 1997 and 1996,  the  Corporation  classified  certain
purchased  securities as held to maturity.  At December 31, 1997, 1996 and 1995,
the Corporation had no securities held for trading  purposes.  See Notes 1 and 2
of Notes to Consolidated Financial Statements.


                                       16
<PAGE>


                            Asset Quality (continued)
                                                            
     The  following  table sets forth  scheduled  maturities,  carrying  values,
market values and average yields on a tax-equivalent basis for the Corporation's
securities portfolio at December 31,1997:
   
<TABLE>
<CAPTION>
=========================================================================================================================
                                One Year or Less      One to Five Years     Five to Ten Years        More than Ten Years 
- -------------------------------------------------------------------------------------------------------------------------
                               Carrying    Average   Carrying     Average   Carrying   Average      Carrying      Average
                                 Value      Yield     Value       Yield       Value     Yield         Value        Yield 
- -------------------------------------------------------------------------------------------------------------------------
                                                                   (Dollars in thousands)
<S>                            <C>           <C>     <C>           <C>       <C>         <C>        <C>             <C>  
Available for Sale:
  U.S. Government Agencies .   $ 4,652(1)    5.69%   $29,364(2)    5.79%     $    --       --%      $ 1,777(3)      5.51%
  Obligations of State and                                                                                        
   Political Subdivisions ..        50      11.36      1,315       7.16          376     11.36          135        11.36
  Other ....................       151(3)    6.25      9,325(4)    5.95           --        --        1,411(5)      6.16
- -------------------------------------------------------------------------------------------------------------------------
  Total Securities .........   $ 4,853       5.77%   $40,004       5.87%     $   376     11.36%     $ 3,323         6.02%
=========================================================================================================================
 Held to Maturity:                                                                                                
  U.S. Treasury ............   $    --         --%   $11,541       5.87%     $    --        --%     $    --           --%
  U.S. Government Agencies .     7,229       6.06      9,880       6.56        1,890      6.90        5,177         6.77
  Obligations of State and                                                                                        
   Political Subdivisions ..       176       5.68      4,545       6.48           --        --           --           -- 
- -------------------------------------------------------------------------------------------------------------------------
  Total Securities .........   $ 7,405       6.05%   $25,966       6.24%     $ 1,890      6.90%     $ 5,177         6.77%
=========================================================================================================================

<CAPTION>
=================================================================
                                   Total Investment Portfolio    
- -----------------------------------------------------------------
                               Carrying     Estimated     Average    
                                Value      Market Value    Yield  
- -----------------------------------------------------------------
                                      (Dollars in thousands)
<S>                            <C>           <C>            <C>  
Available for Sale:
  U.S. Government Agencies .   $35,793       $35,793        5.76%
  Obligations of State and                                
   Political Subdivisions ..     1,876         1,876        8.42
  Other ....................    10,887        10,887        5.98
- -----------------------------------------------------------------
  Total Securities .........   $48,556       $48,556        5.91%
=================================================================
 Held to Maturity:                                        
  U.S. Treasury ............   $11,541       $11,589        5.87%
  U.S. Government Agencies .    24,176        24,304        6.48
  Obligations of State and                                
   Political Subdivisions ..     4,721         4,759        6.45
- -----------------------------------------------------------------
  Total Securities .........   $40,438       $40,652        6.30%
=================================================================
</TABLE>

(1)Includes   $3,638,000  of  securities  with  floating  rates.   (2)  Includes
$22,353,000 of securities  with floating  rates.  (3) Entire amount  consists of
securities  with floating  rates.  (4) Includes  $9,289,000  of securities  with
floating rates. (5) Includes $1,410,000 of securities with floating rates.

                         Liquidity and Capital Resources

     Liquidity  management  is a  continuous  process that intends to insure the
Corporation's  ability to meet present and future cash needs. In the short term,
cash is needed to meet  deposit  withdrawals,  capital  expenditures,  operating
expenses,  increases  in  other  assets  and  decreases  in  other  liabilities.
Liquidity  management for the long term  encompasses  providing  funds for asset
growth,  development  of  new  asset  products  and  recognizing  trends  in the
marketplace which may affect the Corporation's ability to attract and use funds.
Providing  sufficient  cash to meet  these  obligations  on a timely  basis at a
reasonable cost is one of the objectives of the Asset/Liability Committee.

     The Corporation's  major sources of liquidity are core deposits,  scheduled
asset maturities,  purchased funds, borrowings and net income. The Corporation's
loan and investment  portfolios are relatively  short-term,  providing funds for
redeployment.  Daily  fluctuations  in cash needs are met through  purchases and
sales of federal funds. In addition,  to meet short-term  liquidity  needs,  the
Corporation has classified certain investment  securities as available for sale.
Fluctuations  in the  Corporation's  level of deposits are monitored  closely by
management.
   
     The following  table sets forth the average  balances and average  interest
rates paid on deposits based on daily balances for the periods indicated:
   
<TABLE>
<CAPTION>
===================================================================================================================================
                                                                                        Year ended December 31
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                         1997                    1996                  1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                  Average    Average      Average    Average    Average     Average
                                                                  Balance     Rate        Balance     Rate      Balance       Rate
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                       (Dollars in thousands)
<S>                                                              <C>          <C>        <C>         <C>       <C>           <C>  
Noninterest-bearing demand ...................................  $  58,035       --%      $ 48,048       --%    $ 46,100        --%
Interest-bearing demand ......................................     32,006     1.12         27,388     1.22       23,669      1.54
Savings ......................................................     81,468     2.99         74,549     2.73       76,032      2.53
Time .........................................................     68,750     5.05         68,608     5.01       73,558      5.17
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 $240,259     2.61%      $218,593    2.65%     $219,359      2.78%
===================================================================================================================================
</TABLE>

     The  Corporation  does not rely  heavily on  certificates  of deposit  over
$100,000 as a source of funds. During 1997,  certificates of deposit of $100,000
or more  averaged  only 2.4% of total  average  deposits.  Such deposits are not
aggressively  bid  for  since  they  tend to be  extremely  rate  sensitive  and
therefore unreliable as a funding source.

     The following table indicates the amount of the Corporation's  certificates
of deposit of $100,000 or more by time  remaining  until maturity as of December
31, 1997:
   
================================================================================
                                                         Certificates of Deposit
- --------------------------------------------------------------------------------
                                                             (In thousands)
Maturity period:
   Three months or less .......................................  $5,945
   Over three through twelve months ...........................   1,220
   Over twelve months .........................................     337
- --------------------------------------------------------------------------------
      Total ...................................................  $7,502
================================================================================

     In addition to deposits, at December 31,1997, the Corporation's liabilities
included $1.7 million of securities sold under agreements to repurchase and $3.0
million in accrued and other  liabilities.  The  Corporation had no purchases of
federal  funds in 1997 and  1995,  and an  immaterial  amount of  federal  funds
purchased in 1996.



                                       17
<PAGE>


                   Liquidity and Capital Resources (continued)

     At December 31,  1997,  the total  approved  loan  commitments  outstanding
amounted  to $35.8  million  and  commitments  under  standby  letters of credit
amounted to $1,028,000.  Management  believes that the  Corporation has adequate
liquidity to meet all foreseeable obligations.

     The  Corporation,  as a separately  incorporated  holding  company,  has no
significant operations other than serving as sole stockholder of the Bank. On an
unconsolidated basis, the Corporation has no paid employees, except as described
below,  and, other than its  investment in the Bank, has no significant  assets,
liabilities or sources of income.  The only expenses incurred by the Corporation
are described below.

     The  parent  company's  resources  available  to meet its cash  obligations
subsequent  to  December  31,  1997 are  limited to liquid  assets on hand which
include  cash  and due  from  banks  and  interest-bearing  time  deposits,  and
dividends from the subsidiary Bank.

     The parent  company's  cash  obligations  subsequent  to December  31, 1997
primarily include (1) fees relating to a consulting  agreement entered into with
the former chief executive  officer,  (2) additional  equity  investments in the
Bank as may be necessary  for the Bank to maintain  certain  regulatory  capital
levels, (3) dividends on common stock, and (4) other general obligations.

     Based on current resources discussed above,  management expects to meet the
Corporation's  obligations  at the  parent  company  level  for the  foreseeable
future.

     The  Corporation  and the Bank are  subject to various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory--and  possibly
additional discretionary--actions by regulators that if undertaken, could have a
direct material effect on the  Corporation's  and Bank's  financial  statements.
Under capital  adequacy  guidelines  (Corporation  and Bank) and the  regulatory
framework for prompt  corrective  action (Bank only),  the  Corporation and Bank
must meet specific  capital  guidelines  that involve  quantitative  measures of
their respective assets,  liabilities,  and certain  off-balance-sheet  items as
calculated under regulatory accounting  practices.  The Corporation's and Bank's
capital amounts and classification are also subject to qualitative  judgments by
the regulators about components, risk weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require the  Corporation  and Bank to maintain  minimum  amounts and ratios (set
forth in the  table  below)  of total  and Tier I  capital  (as  defined  in the
regulations)  to  risk-weighted  assets (as defined),  and of Tier I capital (as
defined) to average assets (as defined). Management believes, as of December 31,
1997, that the Corporation  and Bank meet all capital  adequacy  requirements to
which they are subject.

     As of  December  31,  1997,  the  most  recent  notification  from the FDIC
categorized the Bank as "well  capitalized"  under the regulatory  framework for
prompt  corrective  action.  The Corporation was notified by the FRB that it was
"well  capitalized"  based on the FRB's  examination  as of June 30, 1996. To be
categorized as "well  capitalized"  the  Corporation  and the Bank must maintain
minimum total  risk-based,  Tier I risk-based and Tier I leverage  ratios as set
forth in the table. There are no conditions or events since those  notifications
that management believes have changed the Corporation's or the Bank's respective
category.
   
<TABLE>
<CAPTION>
====================================================================================================================================
                                                                              For Capital           To Be Well Capitalized Under
                                                       Actual              Adequacy Purposes     Prompt Corrective Action Provisions
- ------------------------------------------------------------------------------------------------------------------------------------
                                                 Amount      Ratio        Amount         Ratio          Amount          Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>       <C>              <C>         <C>               <C>  
As of December 31, 1997:
   Total Capital (to Risk-Weighted Assets):
      Corporation...........................   $31,854,000   16.5%     >|=$15,417,000   >|=8.0%     >|=$19,271,000    >|=10.0%
      Bank..................................   $29,405,000   15.3%     >|=$15,377,000   >|=8.0%     >|=$19,221,000    >|=10.0%
   Tier 1 Capital (to Risk-Weighted Assets):                                                                          
      Corporation...........................   $29,417,000   15.3%     >|=$ 7,708,000   >|=4.0%     >|=$11,563,000    >|= 6.0%
      Bank..................................   $26,975,000   14.0%     >|=$ 7,688,000   >|=4.0%     >|=$11,533,000    >|= 6.0%
   Tier 1 Capital (to Average Assets):                                                                                
      Corporation...........................   $29,417,000   10.5%     >|=$11,234,000   >|=4.0%     >|=$14,042,000    >|= 5.0%
      Bank..................................   $26,975,000    9.6%     >|=$11,219,000   >|=4.0%     >|=$14,024,000    >|= 5.0%
- ------------------------------------------------------------------------------------------------------------------------------------
As of December 31, 1996:                                                                                              
   Total Capital (to Risk-Weighted Assets):                                                                           
      Corporation...........................   $29,424,000   15.5%     >|=$15,148,000   >|=8.0%     >|=$18,935,000    >|=10.0%
      Bank..................................   $26,831,000   14.2%     >|=$15,106,000   >|=8.0%     >|=$18,882,000    >|=10.0%
   Tier 1 Capital (to Risk-Weighted Assets):                                                                          
      Corporation...........................   $27,032,000   14.3%     >|=$ 7,574,000   >|=4.0%     >|=$11,361,000    >|= 6.0%
      Bank..................................   $24,446,000   12.9%     >|=$ 7,553,000   >|=4.0%     >|=$11,329,000    >|= 6.0%
   Tier 1 Capital (to Average Assets):                                                                                
      Corporation...........................   $27,032,000   10.5%     >|=$10,321,000   >|=4.0%     >|=$12,902,000    >|= 5.0%
      Bank..................................   $24,446,000    9.5%     >|=$10,312,000   >|=4.0%     >|=$12,889,000    >|= 5.0%
====================================================================================================================================
</TABLE>


                                       18
<PAGE>


                     Impact of Inflation and Changing Prices


     The Consolidated  Financial  Statements and Notes thereto  presented herein
have been prepared in accordance with generally accepted accounting  principles,
which require the  measurement  of financial  position and operating  results in
terms of  historical  dollars  without  considering  the changes in the relative
purchasing power of money over time due to inflation. The impact of inflation is
reflected in the increased  cost of the  Corporation's  operations.  Unlike most
industrial  companies,  nearly all the assets and liabilities of the Corporation
are monetary in nature. As a result, interest rates have a greater impact on the
Corporation's  performance  than do the effects of general  levels of inflation.
Interest  rates do not  necessarily  move in the same  direction  or to the same
extent as the prices of goods and services.

                       Impact of New Accounting Standards

     The Corporation  adopted SFAS No. 128, "Earnings Per Share", as of December
31, 1997. In accordance with the standard,  net income per share is expressed in
two ways - basic and diluted. Basic earnings per share is calculated by dividing
the weighted  average common shares  outstanding into income available to common
shareholders.  Diluted  earnings  per share  gives  effect to the  Corporation's
outstanding  stock options,  which would dilute  earnings per share if they were
exercised.  All prior annual and interim  periods  presented in this report have
been restated in the new format.

     In June,  1997,  the FASB issued two additional  Statements.  SFAS No. 130,
"Reporting  Comprehensive  Income",  establishes  standards  for  reporting  and
display of comprehensive income and its components (revenues,  expenses,  gains,
and losses) in a full set of general-purpose financial statements. The Statement
is  effective  for fiscal years  beginning  after  December  15,  1997;  earlier
application  is  permitted.  The  Corporation  has  elected  not to  adopt  this
Statement  prior to its effective  date and has not determined  which  financial
statement  will  be  utilized  to  display   comprehensive  income.  The  second
Statement,  SFAS No.  131,  "Disclosures  about  Segments of an  Enterprise  and
Related  Information",   requires  that  a  public  business  enterprise  report
financial and descriptive  information about its reportable  operating segments.
The Statement  becomes  effective for fiscal years  beginning after December 15,
1997; earlier application is permitted. The Corporation has elected not to adopt
this Statement  prior to its effective date and has not determined if it has any
reportable segments.


                                       19
<PAGE>


                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
===================================================================================================================================
                                                                                                              December 31
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>                  <C>          
ASSETS
  Cash and Cash Equivalents:
    Cash and Due from Banks ..............................................................       $   9,550,000        $  12,078,000
    Federal Funds Sold ...................................................................          10,725,000           17,680,000
- -----------------------------------------------------------------------------------------------------------------------------------
     Total Cash and Cash Equivalents .....................................................          20,275,000           29,758,000
- -----------------------------------------------------------------------------------------------------------------------------------
  Due from Bank - Interest-Bearing .......................................................                  --            1,000,000
  Securities:
    Available for Sale, at Fair Value ....................................................          48,556,000           41,648,000
    Held to Maturity, at Cost (Fair Value $40,652,000 and $26,339,000) ...................          40,438,000           26,395,000
  Loans ..................................................................................         169,106,000          165,070,000
    Less: Allowance for Possible Loan Losses .............................................           4,628,000            5,115,000
- -----------------------------------------------------------------------------------------------------------------------------------
     Net Loans ...........................................................................         164,478,000          159,955,000
  Premises and Equipment, net ............................................................           3,246,000            3,260,000
  Other Real Estate, net .................................................................           2,192,000            2,211,000
  Other Assets, net ......................................................................           5,921,000            6,428,000
  Intangible Assets, net .................................................................             621,000              869,000
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL ASSETS .........................................................................       $ 285,727,000        $ 271,524,000
- -----------------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
  Deposits:
    Demand - Noninterest-Bearing .........................................................       $  60,367,000        $  58,421,000
           - Interest-Bearing ............................................................          34,546,000           31,846,000
    Savings ..............................................................................          84,973,000           80,832,000
    Time .................................................................................          62,372,000           64,325,000
    Certificates of Deposit over $100,000 ................................................           7,502,000            4,465,000
- -----------------------------------------------------------------------------------------------------------------------------------
    Total Deposits .......................................................................         249,760,000          239,889,000
  Securities Sold Under Agreements to Repurchase .........................................           1,677,000                   --
  Accrued Expenses and Other Liabilities .................................................           2,993,000            2,599,000
- -----------------------------------------------------------------------------------------------------------------------------------
    Total Liabilities ....................................................................         254,430,000          242,488,000
- -----------------------------------------------------------------------------------------------------------------------------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY 
  Class A Preferred Stock, no par value:
    Authorized shares - 1,950, none issued ...............................................                  --                   --
  Common Stock, $1 par value:
    Authorized shares - 15,000,000
    Issued shares - 8,107,074 at December 31, 1997 and
          8,160,605 at December 31, 1996 .................................................           8,107,000            8,161,000
  Capital In Excess of Par Value .........................................................          12,901,000           13,103,000
  Retained Earnings ......................................................................          10,339,000            8,105,000
  Net Unrealized Holding Losses on Securities Available for Sale, Net of Tax .............             (50,000)             (39,000)
  Treasury Stock at Cost (63,406 shares at December 31, 1996) ............................                  --             (294,000)
- -----------------------------------------------------------------------------------------------------------------------------------
    Total Stockholders' Equity ...........................................................          31,297,000           29,036,000
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ...........................................       $ 285,727,000        $ 271,524,000
===================================================================================================================================
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.



                                       20
<PAGE>


                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
===================================================================================================================================
                                                                                                   Year ended December 31
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                            1997            1996           1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>             <C>             <C>        
INTEREST INCOME
   Loans, including Fees .........................................................      $14,417,000     $13,993,000     $14,021,000
   Securities:                                                                                                         
     Taxable......................................................................        4,545,000       3,693,000       3,150,000
     Nontaxable...................................................................          214,000          79,000          68,000
   Other..........................................................................          558,000         453,000       1,104,000
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL INTEREST INCOME........................................................       19,734,000      18,218,000      18,343,000
- -----------------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE                                                                                                       
   Savings and Interest-Bearing Demand Deposits...................................        2,799,000       2,367,000       2,288,000
   Time Deposits and Certificates of Deposit over $100,000........................        3,469,000       3,435,000       3,806,000
   Other Borrowings ..............................................................           29,000           2,000          12,000
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL INTEREST EXPENSE.......................................................        6,297,000       5,804,000       6,106,000
- -----------------------------------------------------------------------------------------------------------------------------------
   NET INTEREST INCOME............................................................       13,437,000      12,414,000      12,237,000
PROVISION FOR POSSIBLE LOAN LOSSES ...............................................          480,000         400,000         500,000
- -----------------------------------------------------------------------------------------------------------------------------------
   NET INTEREST INCOME AFTER PROVISION FOR                                                                             
       POSSIBLE LOAN LOSSES.......................................................       12,957,000      12,014,000      11,737,000
- -----------------------------------------------------------------------------------------------------------------------------------
OTHER INCOME                                                                                                           
   Service Charges on Deposit Accounts............................................        1,368,000       1,392,000       1,515,000
   Brokerage Commissions..........................................................          376,000         312,000         298,000
   (Loss) Gain on Securities Transactions, net....................................          (14,000)        (16,000)         33,000
   Other Income...................................................................          452,000         686,000         601,000
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL OTHER INCOME...........................................................        2,182,000       2,374,000       2,447,000
- -----------------------------------------------------------------------------------------------------------------------------------
OTHER EXPENSE                                                                                                          
   Salaries and Employee Benefits ................................................        5,413,000       4,817,000       4,574,000
   Net Occupancy Expense..........................................................          883,000         811,000         760,000
   Equipment Expense..............................................................          687,000         586,000         561,000
   Other Real Estate Expense - Cost of Operations, net............................          104,000         252,000         958,000
                             - Valuation Adjustments..............................          130,000         780,000       1,850,000
   Other Expense .................................................................        2,811,000       2,808,000       3,445,000
- -----------------------------------------------------------------------------------------------------------------------------------
       TOTAL OTHER EXPENSE........................................................       10,028,000      10,054,000      12,148,000
- -----------------------------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAXES.....................................................        5,111,000       4,334,000       2,036,000
       Provision (Benefit) for Income Taxes ......................................        1,906,000       1,278,000      (4,212,000)
- -----------------------------------------------------------------------------------------------------------------------------------
   NET INCOME.....................................................................      $ 3,205,000     $ 3,056,000     $ 6,248,000
===================================================================================================================================
   NET INCOME PER COMMON SHARE - Basic ...........................................      $       .40     $       .38     $       .76 
                               - Diluted .........................................      $       .38     $       .37     $       .75 
===================================================================================================================================
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.


                                       21
<PAGE>


           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
===================================================================================================================================
                                                                                                            Net
                                                                                                         Unrealized
                                                                                                          Holding
                                                                                                      (Losses) Gains
For the years ended                       Class A                        Capital         Retained      on Securities
December 31, 1995, 1996 and 1997:        Preferred        Common      in Excess of       Earnings        Available       Treasury
                                           Stock           Stock        Par Value        (Deficit)       for Sale          Stock
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>          
BALANCE, December 31, 1994 .........   $  1,750,000    $  8,160,000    $ 13,101,000    $   (650,000)   $   (312,000)   $   (294,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Net Income - 1995 ..................             --              --              --       6,248,000              --              --
Redemption of Preferred Stock ......     (1,033,000)             --              --              --              --              --
Cash Dividends on Preferred Stock
   Redeemed ........................             --              --              --        (119,000)             --              --
Change in Net Unrealized Holding
   (Losses) Gains, Net of Tax ......             --              --              --              --         398,000              --
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE, December 31, 1995 .........        717,000       8,160,000      13,101,000       5,479,000          86,000        (294,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Net Income - 1996 ..................             --              --              --       3,056,000              --              --
Redemption of Preferred Stock ......       (717,000)             --              --              --              --              --
Cash Dividends on Preferred Stock
   Redeemed ........................             --              --              --        (106,000)             --              --
Cash Dividends on Common Stock,
   $.04 per Share ..................             --              --              --        (324,000)             --              --
Stock Options Exercised ............             --           1,000           2,000              --              --              --
Change in Net Unrealized Holding
   (Losses) Gains, Net of Tax ......             --              --              --              --        (125,000)             --
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE, December 31, 1996 .........             --       8,161,000      13,103,000       8,105,000         (39,000)       (294,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Net Income - 1997 ..................             --              --              --       3,205,000              --              --
Cash Dividends on Common Stock,
   $.12 per Share ..................             --              --              --        (971,000)             --              --
Stock Options Exercised ............             --          10,000          28,000              --              --              --
Change in Net Unrealized Holding
   (Losses) Gains, Net of Tax ......             --              --              --              --         (11,000)             --
Retirement of Treasury Stock .......             --         (64,000)       (230,000)             --              --         294,000
===================================================================================================================================
BALANCE, December 31, 1997 .........   $         --    $  8,107,000    $ 12,901,000    $ 10,339,000    $    (50,000)   $         --
===================================================================================================================================
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.



                                       22
<PAGE>


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
===================================================================================================================================
                                                                                                Year ended December 31
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                      1997               1996               1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                <C>                <C>          
Cash Flows from Operating Activities:
   Net Income .............................................................      $  3,205,000       $  3,056,000       $  6,248,000
   Adjustments to Reconcile Net Income to
    Net Cash Provided by Operating Activities:
     Depreciation and Amortization of Premises and Equipment ..............           571,000            485,000            444,000
     Amortization of Intangible Assets ....................................           258,000            256,000            270,000
     Accretion of Securities Discount, net ................................          (100,000)           (96,000)          (395,000)
     Provision for Possible Loan Losses ...................................           480,000            400,000            500,000
     Provision for Possible Losses on Other Real Estate ...................           130,000            780,000          1,850,000
     Deferred Income Tax Provision (Benefit) ..............................           883,000            829,000         (4,235,000)
     Loss (Gain) on Securities Transactions, net ........................            14,000             16,000            (33,000)
     Loans Made or Acquired and Held for Sale .............................                --           (720,000)          (321,000)
     Proceeds from Loans Held for Sale ....................................                --            721,000            325,000
     Gain on Sales of Loans Held for Sale .................................                --             (1,000)            (4,000)
     Gain on Sale of Other Real Estate ....................................           (22,000)          (137,000)           (83,000)
     (Increase) Decrease in Interest Receivable ...........................           (47,000)           319,000           (797,000)
     Increase (Decrease) in Accrued Expenses and Other Liabilities ........           473,000            232,000         (1,100,000)
     (Increase) Decrease in Other Assets ..................................          (481,000)           392,000            378,000
- -----------------------------------------------------------------------------------------------------------------------------------
       Net Cash Provided by Operating Activities ..........................         5,364,000          6,532,000          3,047,000
- -----------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
   Purchase of Time Deposit from Bank .....................................                --         (1,000,000)        (1,000,000)
   Maturity of Time Deposit from Bank .....................................         1,000,000          1,000,000                 --
   Securities Available for Sale:
     Proceeds from Maturities .............................................         3,890,000          3,533,000         15,051,000
     Proceeds from Sales Prior to Maturity ................................        11,072,000         14,309,000          8,504,000
     Proceeds from Calls Prior to Maturity ................................                --          8,000,000          1,000,000
     Purchases ............................................................       (21,798,000)       (28,295,000)       (30,264,000)
   Securities Held to Maturity:
     Proceeds from Maturities .............................................         6,451,000          3,500,000                 --
     Proceeds from Calls Prior to Maturity ................................         1,000,000          4,002,000          8,925,000
     Purchases ............................................................       (21,497,000)       (13,863,000)       (40,443,000)
   Net (Increase) Decrease in Loans Outstanding ...........................        (5,131,000)        (5,105,000)           903,000
   Capital Expenditures ...................................................          (558,000)        (1,074,000)          (535,000)
   Payments Received on Other Real Estate .................................                --                 --          2,674,000
   Advances Made on Other Real Estate .....................................          (997,000)          (286,000)          (677,000)
   Proceeds from Sales of Other Real Estate ...............................         1,038,000          2,316,000          2,537,000
   Premium Paid for Deposits ..............................................           (10,000)          (622,000)                --
   Other ..................................................................            (2,000)             4,000                 --
- -----------------------------------------------------------------------------------------------------------------------------------
       Net Cash Used in Investing Activities ..............................       (25,542,000)       (13,581,000)       (33,325,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
   Net Increase in Total Deposits .........................................         9,871,000         22,827,000          5,198,000
   Redemption of Subordinated Debentures ..................................                --                 --         (1,292,000)
   Redemption of Class A Preferred Stock ..................................                --           (717,000)        (1,033,000)
   Cash Dividends on Preferred Stock ......................................                --           (106,000)          (119,000)
   Cash Dividends on Common Stock .........................................          (891,000)          (162,000)                --
   Proceeds from Stock Options Exercised ..................................            38,000              3,000                 --
   Increase in Securities Sold under Agreements to Repurchase .............         1,677,000                 --                 --
- -----------------------------------------------------------------------------------------------------------------------------------
       Net Cash Provided by Financing Activities ..........................        10,695,000         21,845,000          2,754,000
- -----------------------------------------------------------------------------------------------------------------------------------
Net (Decrease) Increase in Cash and Cash Equivalents ......................        (9,483,000)        14,796,000        (27,524,000)
Cash and Cash Equivalents, Beginning of Year ..............................        29,758,000         14,962,000         42,486,000
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, End of Year ....................................      $ 20,275,000       $ 29,758,000       $ 14,962,000
===================================================================================================================================
Supplemental Cash Flow Disclosures:
   Cash paid during year for:
     Interest .............................................................      $  6,321,000       $  5,816,000       $  5,948,000
     Income Taxes, Net of Refunds .........................................      $  1,479,000       $   (103,000)      $   (373,000)
===================================================================================================================================
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.


                                       23
<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   Note 1: Nature of Operations and Summary of Significant Accounting Policies
                                                            
Nature of Operations

     Ramapo Financial Corporation ("Corporation") owns The Ramapo Bank ("Bank"),
a full service  commercial bank with eight branches located in suburban northern
New  Jersey.  The  Bank's  primary  source  of  revenue  is  providing  loans to
customers,   who  are  predominately  small  and  middle-market  businesses  and
middle-income individuals.

Principles of Consolidation

     The  consolidated   financial   statements  include  the  accounts  of  the
Corporation,  the Bank and subsidiaries of the Bank.  Intercompany  transactions
and balances have been eliminated.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Securities

     Debt  securities  that the  Corporation  has both the  positive  intent and
ability to hold to maturity are carried at amortized  cost. Debt securities that
the  Corporation  does not have both the positive  intent and ability to hold to
maturity, and all marketable equity securities, are classified as either trading
or available  for sale and carried at fair value.  Unrealized  holding gains and
losses on securities  classified as available for sale are carried as a separate
component of stockholders' equity, net of tax.

     Management determines the appropriate  classification of debt securities at
the time of purchase and reevaluates  such  designation as of each balance sheet
date.  During  1997 and  1996,  the  Corporation  classified  certain  purchased
securities  as held to maturity.  The  Corporation  had no  securities  held for
trading purposes at December 31, 1997 or 1996.

     The  amortized  cost of debt  securities  classified as held to maturity or
available  for sale is adjusted for  amortization  of premiums and  accretion of
discounts to maturity.  Realized  gains and losses,  and declines in value other
than temporary,  are included in net securities  gains (losses) on the statement
of income.  The cost of securities sold is based on the specific  identification
method.

     Fair value is determined by reference to quoted market  prices.  See Note 2
for the estimated fair values of the Corporation's investment portfolio.

Loans

     Loans are stated at their principal amount, net of unearned income, if any.
Interest  income on loans is  credited  to  income  based on  principal  amounts
outstanding at applicable  interest rates.  Loan origination and commitment fees
and certain  costs are deferred and the net amount is amortized as an adjustment
of the related loan's yield.

Nonaccrual Loans

     The  accrual  of  interest  income  on  loans  is  discontinued  when it is
determined  that such loans are either doubtful of collection or are involved in
a protracted  collection  process.  When  interest  accruals  are  discontinued,
accrued but  uncollected  interest  credited  to income in the  current  year is
generally  reversed from income and interest  which was accrued during the prior
year but was unpaid,  if any, is charged off against the  allowance for possible
loan losses.  While a loan is classified as nonaccrual,  collections of interest
and principal are applied as reductions of principal outstanding.

     Nonaccrual loans (including those with partial charge-offs) can be returned
to accrual  status,  even though the loans are not current  with  respect to the
contractual  payments,  provided two criteria  are met:  (1) all  principal  and
interest amounts contractually due (including arrearages) are reasonably assured
of repayment within a reasonable  period, and (2) there is a sustained period of
repayment  performance  (at least six months) by the borrower in accordance with
the contractual terms. Loans that meet the above criteria would be classified as
past due, as appropriate, until they have been brought fully current.

Restructured Loans

     Prior to 1995, loans were considered  troubled-debt  restructurings if, for
economic or legal reasons, a concession had been granted to the borrower related
to the borrower's  financial  difficulties that the creditor would not otherwise
consider.  The Corporation had  restructured  certain loans in instances where a
determination  was made that greater  economic  value will be realized under new
terms than through foreclosure,  liquidation, or other disposition.  Interest is
recognized on restructured loans such that a constant effective interest rate is
applied to the carrying amount of the loan in each period between  restructuring
and maturity.  A restructured loan that has demonstrated  repayment  performance
(for a period of six months either before or after the  restructuring  date) and
has an  effective  yield  at  least  equal  to a  market  rate  at the  time  of
restructuring  is classified as performing in the reporting  period  immediately
following the year it was disclosed as  restructured.  At December 31, 1997, the
Corporation had one remaining restructured loan with a balance of $1.5 million.

Allowance for Possible Loan Losses

     The allowance  for possible  loan losses is maintained at a level  believed
adequate by management to absorb loan losses on loans currently outstanding. The
allowance  is  increased  by  provisions  charged to expense  and reduced by net
charge-offs.  The level of the allowance is based on management's  evaluation of
the inherent risks in the loan portfolio after  consideration  of prevailing and
anticipated economic conditions in the market area, appraised collateral values,
the  current  status  and  financial  condition  of  borrowers,  and prior  loss
experience. The region in which the Bank operates had been affected by depressed
real estate values and a general downturn in economic  conditions prior to 1993.
Since then,  real estate  values have  improved  modestly and  remained  stable.
Certain business sectors have expanded,  though overall business growth has been
flat. Changes in the economy affecting the region in which the Bank operates may
result in increased levels of nonperforming assets, provisions for possible loan
losses, and charge-offs.

Loan Impairment

     All loans are  individually  evaluated for impairment with the exception of
larger groups of smaller  homogeneous loans that are collectively  evaluated for
impairment.  These loan groups may include,  but are not limited to, residential
mortgages and consumer installment loans.

     A loan is considered  impaired when,  according to current  information and
events, it is unlikely that the creditor will be able to collect all amounts due
according to the  contractual  terms of the loan  agreement.  Impairment  can be
measured by the present value of expected cash flows (net of estimated  costs to
sell) discounted at the loan's effective  interest rate or the fair value of the
collateral  if the loan is  collateral  dependent.  If the value of the impaired
loan is less than the recorded investment in the loan, the Bank will be required
to establish a valuation  allowance,  or adjust existing  valuation  allowances,
with a  corresponding  charge or credit to the  provision  for loan losses.  The
Corporation  evaluated  impairment for those loans that cannot be easily grouped
into homogeneous pools of loans and collectively evaluated for impairment. These
loans generally are commercial and real estate development loans.  Because these
loans are  collateral-dependent,  the Bank  primarily uses the fair value of the
collateral to determine  impairment of loans.  See Notes 3 and 4 for  additional
information regarding impairment of loans.



                                       24
<PAGE>


         Note 1: Summary Of Significant Accounting Policies (continued)


Loan Servicing

     The  Corporation  services  its  portfolio  of real estate loans as well as
loans sold to  investors.  The total of such loans  serviced  which are owned by
investors  and  therefore  are not  included  in the  accompanying  consolidated
balance sheets amounted to approximately $15,300,000 and $18,745,000 at December
31, 1997 and 1996, respectively. Fees earned for servicing loans are reported as
income when the related  mortgage  payments are collected.  Loan servicing costs
are charged to expense as incurred.

Premises and Equipment

     Premises and equipment are stated at cost less accumulated depreciation and
amortization.  Depreciation  and  amortization  are provided on a  straight-line
basis  over  estimated  useful  lives of ten to fifty  years for  buildings  and
improvements,  three to eight years for  furniture and  equipment,  and over the
shorter of the useful life or lease term for leasehold improvements.

Other Real Estate

     Other real  estate  ("ORE")  includes  both loan  collateral  that has been
formally repossessed and collateral that is in the Corporation's  possession and
under its control  without legal transfer of title.  ORE is carried on the books
at the lower of cost or fair value,  less  estimated  costs to sell.  Subsequent
valuation  adjustments to the fair value of the collateral are  charged/credited
to current  operations.  Carrying costs, such as maintenance and property taxes,
are charged to expense as incurred.

Intangible Assets

     Categories of net intangible assets are as follows:

================================================================================
                                                                 December 31
- --------------------------------------------------------------------------------
                                                               1997         1996
- --------------------------------------------------------------------------------
                                                                (In thousands)
Purchased Mortgage Servicing Rights ..................         $ 43         $ 83
Core Deposit Premiums ................................          565          665
Premiums  on  Purchased Home Equity
   Lines of Credit ...................................           13          121
- --------------------------------------------------------------------------------
                                                               $621         $869
================================================================================

Intangible assets are being amortized over the following periods:

   Core Deposit Premiums.................... 10 years
   Premium on Purchased Home Equity
       Lines of Credit...................... 7 years

   Purchased Mortgage Servicing Rights...... Estimated average term of the loans
                                             serviced,  adjusted  for  estimated
                                             prepayments.

     In  November,  1996,  the Bank  purchased  deposits  and  accrued  interest
totaling  $9,695,000 from another  commercial bank and paid a deposit premium of
$622,000.  In addition,  $10,000 of deposit premium relating to this transaction
was paid in 1997.  Amortization of intangibles  totaled  $258,000,  $256,000 and
$270,000 for 1997,  1996 and 1995,  respectively,  of which $40,000 in each year
consisted of the amortization of purchased mortgage servicing rights.

Dividend Restrictions

     New Jersey state law permits the payment of dividends  from the Bank to the
Corporation to the extent that the Bank will have a surplus of not less than 50%
of its  capital  stock or if not,  payment of the  dividend  will not reduce its
surplus. At December 31, 1997 and 1996, the Bank had aggregate retained earnings
of $13,662,000 and $11,247,000,  respectively, available under state law. 

Income Taxes 

The Corporation, the Bank and subsidiaries of the Bank file a consolidated
Federal income tax return.  The Corporation  recognizes  deferred tax assets and
liabilities  for the expected  future tax  consequences of events that have been
recognized in the Corporation's  financial statements or tax returns. Under this
method,  deferred  tax  assets  and  liabilities  are  determined  based  on the
difference between the financial statement carrying amounts and the tax bases of
assets and liabilities. See Note 9 for additional information on income taxes.

Fair Value of Financial Instruments

     SFAS No.  107,  "Disclosure  about  Fair Value of  Financial  Instruments,"
requires that the Corporation  disclose  estimated fair values for its financial
instruments.  The fair value and the methodology of estimating fair value of the
other financial  instruments for the Corporation are disclosed in the applicable
notes to the accompanying financial statements. A summary of carrying values and
fair values of financial instruments is presented in Note 13.

Statement Of Cash Flows

     Cash and cash equivalents,  for purposes of reporting cash flows,  includes
cash on hand,  noninterest bearing balances due on demand from other banks, cash
items in process of collection (generally overnight) and federal funds sold.

New Financial Accounting Standards

     In June,  1997,  the FASB issued two additional  statements.  SFAS No. 130,
"Reporting  Comprehensive  Income",  establishes  standards  for  reporting  and
display of comprehensive income and its components  (revenues,  expenses,  gains
and losses) in a full set of general-purpose financial statements. The Statement
is  effective  for fiscal years  beginning  after  December  15,  1997;  earlier
application  is  permitted.  The  Corporation  has  elected  not to  adopt  this
Statement  prior to its effective  date and has not determined  which  financial
statement  will  be  utilized  to  display   comprehensive  income.  The  second
Statement,  SFAS No.  131,  "Disclosures  about  Segments of an  Enterprise  and
Related  Information",   requires  that  a  public  business  enterprise  report
financial and descriptive  information about its reportable  operating segments.
The Statement  becomes  effective for fiscal years  beginning after December 15,
1997; earlier application is permitted. The Corporation has elected not to adopt
this Statement  prior to its effective date and has not determined if it has any
reportable segments.
   

                                       25
<PAGE>


         Note 1: Summary Of Significant Accounting Policies (continued)
                                                            
Net Income Per Share

     The Corporation  adopted SFAS No. 128, "Earnings Per Share", as of December
31, 1997. In accordance with the standard,  net income per share is expressed in
two ways - basic and diluted.  All prior annual and interim periods presented in
this report have been restated in the new format.  The following table shows the
calculation  of both basic and  diluted net income per share for the years ended
1997, 1996, and 1995:

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                Year ended December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                  1997                                          1996                
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              Weighted Avg.                                 Weighted Avg.           
                                                  Income         Shares       Per Share        Income          Shares      Per Share
                                               (Numerator)    (Denominator)     Amount      (Numerator)     (Denominator)    Amount 
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>              <C>              <C>        <C>                <C>            <C>   
Income from continuing operations .........    $3,205,000                                   $3,056,000                              
Less: Preferred stock dividends ...........            --                                      (12,000)                             
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income Per Share - Basic:                                                                                                       
Income available to common shareholders....    $3,205,000       8,100,055        $.40       $3,044,000         8,096,961      $.38  
====================================================================================================================================
Effect of Dilutive Securities:                                                                                                      
Options granted to employees ..............                       274,436                                         84,783            
Options granted to nonemployee directors...                        35,386                                         16,312            
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income Per Share - Diluted:                                                                                                     
Income available to common shareholders                                                                                             
   plus assumed conversions ...............    $3,205,000       8,409,877        $.38       $3,044,000         8,198,056      $.37  
====================================================================================================================================

<CAPTION>
========================================================================================== 
                                                            Year ended December 31
- ------------------------------------------------------------------------------------------ 
                                                                     1995                  
- ------------------------------------------------------------------------------------------ 
                                                                 Weighted Avg.             
                                                     Income         Shares       Per Share 
                                                  (Numerator)    (Denominator)    Amount   
- ------------------------------------------------------------------------------------------ 
<S>                                               <C>              <C>            <C>      
Income from continuing operations .........       $6,248,000                               
Less: Preferred stock dividends ...........          (96,000)                              
- ------------------------------------------------------------------------------------------ 
Net Income Per Share - Basic:                                                              
Income available to common shareholders....       $6,152,000       8,096,449      $.76     
========================================================================================== 
Effect of Dilutive Securities:                                                             
Options granted to employees ..............                           74,234               
Options granted to nonemployee directors...                            5,136               
- ------------------------------------------------------------------------------------------ 
Net Income Per Share - Diluted:                                                            
Income available to common shareholders                                                    
   plus assumed conversions ...............       $6,152,000       8,175,819      $.75     
========================================================================================== 
</TABLE>

Reclassifications                         

     Certain  reclassifications have been made to the 1996 and 1995 consolidated
financial statements to conform to the 1997 presentation.
   
                               Note 2: Securities

     The  following is a summary of available  for sale  securities  and held to
maturity securities at the dates indicated:

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                         December 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Historical Cost   Gross Unrealized Gains    Gross Unrealized Losses    Estimated Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          (In thousands)
<S>                                         <C>                    <C>                        <C>                     <C>     
AVAILABLE FOR SALE                                        
   U.S. Government Agencies:
      Maturing within 1 year ...........    $  4,654               $  4                       $  (5)                  $  4,653
      Maturing 1 to 5 years ............      29,431                 33                        (100)                    29,364
      Maturing after 10 years ..........       1,771                  5                          --                      1,776
- ------------------------------------------------------------------------------------------------------------------------------------
                                              35,856                 42                        (105)                    35,793
- ------------------------------------------------------------------------------------------------------------------------------------
   States and Political Subdivisions:                                                                                 
      Maturing within 1 year ...........          50                 --                          --                         50
      Maturing 1 to 5 years ............       1,312                  3                          --                      1,315
      Maturing 5 to 10 years ...........         426                 --                          --                        426
      Maturing after 10 years ..........          85                 --                          --                         85
- ------------------------------------------------------------------------------------------------------------------------------------
                                               1,873                  3                          --                      1,876
- ------------------------------------------------------------------------------------------------------------------------------------
   Other:                                                                                                           
      Maturing within 1 year ...........         151                 --                          --                        151
      Maturing 1 to 5 years ............       9,348                  4                         (27)                     9,325
      Maturing after 10 years ..........       1,410                  1                          --                      1,411
- ------------------------------------------------------------------------------------------------------------------------------------
                                              10,909                  5                         (27)                    10,887
- ------------------------------------------------------------------------------------------------------------------------------------
                                            $ 48,638               $ 50                       $(132)                  $ 48,556
====================================================================================================================================
HELD TO MATURITY                                                                                                    
   U.S. Treasury:                                                                                                   
      Maturing 1 to 5 years ............    $ 11,541               $ 66                       $ (18)                  $ 11,589
- ------------------------------------------------------------------------------------------------------------------------------------
   U.S. Government Agencies:                                                                                        
      Maturing within 1 year ...........       7,229                 14                          --                      7,243
      Maturing 1 to 5 years ............       9,880                 35                          (5)                     9,910
      Maturing 5 to 10 years ...........       1,890                 17                          --                      1,907
      Maturing after 10 years ..........       5,177                 67                          --                      5,244
- ------------------------------------------------------------------------------------------------------------------------------------
                                              24,176                133                          (5)                    24,304
- ------------------------------------------------------------------------------------------------------------------------------------
   States and Political Subdivisions:                                                                               
      Maturing within 1 year ...........         176                 --                          --                        176
      Maturing 1 to 5 years ............       4,545                 38                          --                      4,583
- ------------------------------------------------------------------------------------------------------------------------------------
                                               4,721                 38                          --                      4,759
- ------------------------------------------------------------------------------------------------------------------------------------
                                            $ 40,438               $237                       $ (23)                  $ 40,652
====================================================================================================================================
</TABLE>



                                       26
<PAGE>


                                             Note 2: Securities (continued)

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Historical Cost   Gross Unrealized Gains    Gross Unrealized Losses    Estimated Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          (In thousands)
<S>                                         <C>                    <C>                        <C>                     <C>     
AVAILABLE FOR SALE                                                     
   U.S. Government Agencies:
      Maturing within 1 year ...........    $  4,533               $ 1                        $  (3)                  $  4,531
      Maturing 1 to 5 years ............      30,145                28                          (82)                    30,091
- ------------------------------------------------------------------------------------------------------------------------------------
                                              34,678                29                          (85)                    34,622
- ------------------------------------------------------------------------------------------------------------------------------------
   States and Political Subdivisions:                                                                                 
      Maturing within 1 year ...........          47                --                           --                         47
      Maturing 1 to 5 years ............         226                --                           --                        226
      Maturing 5 to 10 years ...........         395                --                           --                        395
      Maturing after 10 years ..........         183                --                           --                        183
- ------------------------------------------------------------------------------------------------------------------------------------
                                                 851                --                           --                        851
- ------------------------------------------------------------------------------------------------------------------------------------
   Other:                                                                                                             
      Maturing 1 to 5 years ............       6,159                 8                          (15)                     6,152
      Maturing 5 to 10 years ...........          25                --                           (2)                        23
- ------------------------------------------------------------------------------------------------------------------------------------
                                               6,184                 8                          (17)                     6,175
- ------------------------------------------------------------------------------------------------------------------------------------
                                            $ 41,713               $37                        $(102)                  $ 41,648
====================================================================================================================================
HELD TO MATURITY                                                                                                      
   U.S. Treasury:                                                                                                     
      Maturing 1 to 5 years ............    $  7,516               $16                        $(106)                  $  7,426
- ------------------------------------------------------------------------------------------------------------------------------------
   U.S. Government Agencies:                                                                                          
      Maturing within 1 year ...........       5,815                36                           --                      5,851
      Maturing 1 to 5 years ............      11,727                19                          (22)                    11,724
- ------------------------------------------------------------------------------------------------------------------------------------
                                              17,542                55                          (22)                    17,575
- ------------------------------------------------------------------------------------------------------------------------------------
   States and Political Subdivisions:                                                                                 
      Maturing within 1 year ...........         162                --                           --                        162
      Maturing 1 to 5 years ............       1,175                 3                           (2)                     1,176
- ------------------------------------------------------------------------------------------------------------------------------------
                                               1,337                 3                           (2)                     1,338
- ------------------------------------------------------------------------------------------------------------------------------------
                                            $ 26,395               $74                        $(130)                  $ 26,339
====================================================================================================================================
</TABLE>

     Securities at December 31, 1997 and 1996 having a book value of $11,541,000
and $6,507,000, respectively, were pledged as collateral for public deposits and
for other purposes as required by law.

     Proceeds from sales and calls prior to maturity of securities available for
sale during 1997 were $11,072,000,  resulting in gross gains of $1,000 and gross
losses of $15,000.  Proceeds from calls prior to maturity of securities  held to
maturity during 1997 were $1,000,000,  resulting in no gains or losses. Proceeds
from sales and calls prior to maturity of  securities  available for sale during
1996 were  $22,309,000,  resulting in gross gains of $25,000 and gross losses of
$43,000.  Proceeds from calls prior to maturity of  securities  held to maturity
during 1996 were $4,002,000, resulting in gross gains of $2,000 and no losses.
   


                                       27
<PAGE>


                                  Note 3: Loans

     The Bank grants various  commercial and consumer loans,  principally within
New  Jersey.  A  substantial  portion of the Bank's  commercial  loan  portfolio
consists of loans for which the purpose was to acquire or develop real estate or
for which the primary source of repayment is the  liquidation of the real estate
held as collateral. Accordingly, a substantial portion of the borrowers' ability
to honor their loans is dependent on the success of the real estate  industry in
the Bank's market area. The Bank's commercial loan portfolio also includes loans
which  may be at least  partially  secured  by real  estate  but for  which  the
expected source of repayment is the cash flow from the borrower's business.
   
     The  composition  of the loan  portfolio,  net of  unearned  income,  is as
follows:

================================================================================
                                                                December 31
- --------------------------------------------------------------------------------
                                                            1997          1996
- --------------------------------------------------------------------------------
                                                              (In thousands)
Commercial and commercial real estate...................  $ 110,589     $105,819
Commercial real estate construction.....................     10,553       10,949
Residential real estate mortgage........................      6,179        7,443
Installment.............................................     41,785       40,859
- --------------------------------------------------------------------------------
                                                          $ 169,106     $165,070
================================================================================

     The  Bank's  loan  portfolio  has  certain   concentrations  of  affiliated
borrowers.  The  three  largest  concentrations,  all of which are  involved  in
commercial and residential  real estate  development  and management,  aggregate
$31,245,000  and  $32,605,000 at December 31, 1997 and 1996,  respectively.  The
largest  borrower  concentration  consists  of loans  to a group  of  affiliated
borrowers with an aggregate  balance of $15,011,000  and $15,157,000 at December
31, 1997 and 1996,  respectively.  A majority of these loans is secured by first
mortgages on commercial properties where third-party loan payments paid directly
to the Bank are the primary source of repayment.

     A second  relationship  consists of loans primarily for the construction or
renovation of condominium units,  totaling $8,209,000 and $7,222,000 at December
31, 1997 and 1996, respectively.

     The third  concentration  involves loans to certain  affiliated real estate
development   companies  whose   principal   owners  have  had  a  long-standing
relationship with the Bank.  Outstanding balances for this group at December 31,
1997 and 1996 were $8,025,000 and $10,226,000, respectively. One commercial loan
of $2.1 million from these  concentrations  became  nonperforming  subsequent to
December 31, 1997.

     Loans for which the  accrual  of  interest  has been  discontinued  totaled
$745,000  and   $1,053,000   at  December  31,  1997  and  1996,   respectively.
Restructured  loans for which terms have been modified  totaled  $1,475,000  and
$1,540,000  at December 31, 1997 and 1996,  respectively.  At December 31, 1997,
the   Corporation  had  no  commitments  to  advance  funds  to  borrowers  with
restructured terms.
   
     Interest income that would have been  recognized on nonaccrual  loans under
the original terms of such loans,  contractual  interest  income on restructured
loans that would have been  recognized  under the original  terms of such loans,
and the interest income actually received, are summarized below:
   
<TABLE>
<CAPTION>
=================================================================================================================================
                                                                                                                  Year ended
                                                                                                                  December 31
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                              1997          1996
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                (In thousands)
<S>                                                                                                            <C>           <C> 
Interest income which would have been recognized on nonaccrual loans......................................     $326          $349
Contractual interest income which would have been recognized on restructured loans........................      144           260
Interest income received..................................................................................     (118)         (262)
- ---------------------------------------------------------------------------------------------------------------------------------
Interest income not recognized............................................................................     $352          $347
=================================================================================================================================
</TABLE>

     Accounting  standards require that certain impaired loans be measured based
on the present  value of expected  future  cash flows  discounted  at the loans'
original  effective interest rate. As a practical  expedient,  impairment may be
measured  based on the loans'  observable  market price or the fair value of the
collateral if the loan is collateral dependent. When the measure of the impaired
loan is less  than the  recorded  investment  in the  loan,  the  impairment  is
recorded through a valuation allowance.

     The  Corporation's  impaired  loans totaled  $2,464,000  and  $2,426,000 at
December  31,  1997  and  1996,  respectively,  the  amount  of  its  commercial
nonaccrual and restructured  loan portfolios and other qualifying loans, if any,
on those dates. All such loans are collateralized with real estate and have been
written  down to the  fair  value of the  collateral.  Since  the  Corporation's
recorded  investment  in these  loans is less than or equal to the fair value of
the collateral, no valuation allowances were required.


                                       28
<PAGE>


                   Note 4: Allowance For Possible Loan Losses

     The  level of the  allowance  is based on  management's  evaluation  of the
inherent  risks in the loan  portfolio  after  consideration  of prevailing  and
anticipated  economic  conditions  in the market  area,  the current  status and
credit  standing of borrowers,  and prior loss  experience.  The adequacy of the
allowance is reviewed no less frequently than quarterly by senior management and
the respective Boards of Directors of the Bank and the Corporation.

     Considerable  uncertainty exists as to the ultimate  performance of certain
loans  as  a  result  of  recent  economic  conditions  in  the  region.   These
uncertainties could result in the Corporation's experiencing increased levels of
nonperforming  loans,  greater charge-offs and increased provisions for possible
loan losses in subsequent periods when losses become known.

     The  following  summarizes  the activity in the allowance for possible loan
losses:

<TABLE>
<CAPTION>
========================================================================================
                                                               Year ended December 31
- ----------------------------------------------------------------------------------------
                                                            1997       1996        1995
- ----------------------------------------------------------------------------------------
                                                                   (In thousands)
<S>                                                       <C>         <C>        <C>    
Balance, beginning of year............................... $ 5,115     $ 4,853    $ 6,501
   Provision charged to expense..........................     480         400        500
   Recoveries of loans previously charged off ...........     134         803      1,546
   Loans charged off.....................................  (1,101)       (941)    (3,694)
- ----------------------------------------------------------------------------------------
Balance, end of year..................................... $ 4,628     $ 5,115    $ 4,853
========================================================================================
</TABLE>

                        Note 5: Loans to Related Parties

     Loans to related  parties  include  loans made to directors  and  executive
officers  (and  their   affiliated   interests)  of  the   Corporation  and  its
subsidiaries.

The following analysis shows the activity of related party loans during 1997:

================================================================================
                                                                  (In thousands)

Balance, December 31, 1996........................................   $1,849
  Additions ......................................................      459
  Repayments .....................................................     (326)
  Resignation of officers.........................................       (1)
- --------------------------------------------------------------------------------
Balance, December 31, 1997 .......................................   $1,981
================================================================================

All related party loans were current as to interest and principal at December
31, 1997. 

                         Note 6: Premises and Equipment

     At December 31, premises and equipment consists of the following:

================================================================================
                                                                1997       1996
- --------------------------------------------------------------------------------
                                                                (In thousands)
Land and improvements.......................................  $   286    $   286
Buildings and improvements..................................    2,810      2,815
Leasehold improvements......................................      358        378
Furniture and equipment.....................................    2,975      2,726
- --------------------------------------------------------------------------------
                                                                6,429      6,205
Less - Accumulated depreciation and amortization............    3,183      2,945
- --------------------------------------------------------------------------------
                                                               $3,246    $ 3,260
================================================================================


                                       29
<PAGE>


                                Note 7: Deposits

     The following is an expected  maturity  distribution  of time deposits less
than $100,000 as of December 31:

===============================================================================
                                                            1997          1996
- -------------------------------------------------------------------------------
                                                              (In thousands)
Due in three months or less.............................  $17,454       $18,804
Due between three months and one year...................   35,834        34,408
Due over one year.......................................    9,084        11,113
- -------------------------------------------------------------------------------
                                                          $62,372       $64,325
===============================================================================

As of  December  31,  1997 and  1996,  there  were  $7,502,000  and  $4,465,000,
respectively,  of  certificates  of deposits over  $100,000.  Such  certificates
totalling $7,165,000 and $4,127,000,  respectively,  had remaining maturities of
one year or less on those dates.

                            Note 8: Other Borrowings

     In June 1985, the Corporation  issued 11% subordinated  debentures due June
1995 with mandatory  stock purchase  contracts  exercisable not later than June,
1994 ("Equity Contracts").  On February 1, 1995, the Corporation redeemed, prior
to maturity,  the  remaining  $1,292,000 of  subordinated  debentures at par, in
accordance  with  provisions  of  the  original  issuance  and  with  regulatory
approval.
   


                                       30
<PAGE>


                              Note 9: Income Taxes

   The current and deferred amounts of the provision (benefit) for income taxes
as of December 31 are as follows:

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                              1997            1996           1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        (In thousands)
<S>                                                                                         <C>             <C>             <C>     
Current
  Federal .........................................................................         $   880         $   449         $    21
  State ...........................................................................             143              --               2
Deferred ..........................................................................             883             829           1,039
- ------------------------------------------------------------------------------------------------------------------------------------
Total current and deferred ........................................................           1,906           1,278           1,062
- ------------------------------------------------------------------------------------------------------------------------------------
Benefit of reduction in deferred tax asset valuation allowance ....................              --              --          (5,274)
Total provision (benefit) for income taxes ........................................         $ 1,906         $ 1,278         $(4,212)
====================================================================================================================================
</TABLE>

     Deferred income taxes reflect the impact of temporary  differences  between
amounts of assets and  liabilities  for  financial  reporting  purposes  and for
income tax purposes.
   
     Cumulative  temporary  differences giving rise to a significant  portion of
deferred tax assets and liabilities are as follows:.

<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                                                 Deferred Asset
                                                                                                                   (Liability)
                                                                                                                   December 31
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                              1997            1996
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                (In thousands)
<S>                                                                                                          <C>            <C>   
Allowance for possible losses on loans and other real estate..............................................   $1,530         $1,802
Gain on restructured loans................................................................................      299            299
Depreciation and amortization.............................................................................      161            173
Net nonaccrual interest recoveries (charge-offs)..........................................................       15            (74)
Accrued liabilities not currently deductible..............................................................      266            148
State net operating loss carryforward, net of reserves ...................................................       --            222
Alternative minimum tax credits...........................................................................      266            750
Net holding losses on securities available for sale.......................................................       33             26
Other.....................................................................................................     (126)           (64)
- ----------------------------------------------------------------------------------------------------------------------------------
    Net deferred tax asset included in Other Assets                                                          $2,444         $3,282
==================================================================================================================================
</TABLE>

At December 31, 1997, the Corporation had no federal or state net operating loss
carryforwards.  A  reconciliation  of  income  taxes  calculated  at the  U.  S.
statutory  rate  of 34% to the  actual  income  tax  provision  (benefit)  is as
follows:

<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                               1997            1996         1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          (In thousands)
<S>                                                                                           <C>             <C>          <C>    
Statutory  provision......................................................................    $1,738          $1,474       $   692
Reduction in Federal taxes resulting from tax-exempt income...............................       (55)            (15)          (23)
State taxes on income, net of Federal tax benefit.........................................       313             327           122
Reversals of accruals no longer required..................................................        --            (496)           --
Tax refund greater than receivable recorded...............................................        --              --           (81)
Decrease in valuation allowance for deferred tax assets...................................        --              --        (5,274)
Other.....................................................................................       (90)            (12)          352
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                              $1,906          $1,278       $(4,212)
==================================================================================================================================
</TABLE>


                                       31
<PAGE>


                          Note 10: Stockholders' Equity

     Preferred Stock

     During 1993,  the  Corporation  amended its  Certificate  of  Incorporation
approving  the  authorization  of 1,950 shares of Class A  Cumulative  Preferred
Stock  ("Preferred  Stock"),  without  par  value.  Under  the  terms  of a debt
restructuring  with a lender,  these  shares were  exchanged  for the  remaining
principal balance of a note payable of $1,950,000.

     During 1995, the  Corporation  redeemed 1,033 shares of Preferred Stock and
paid cumulative  dividends on that stock of approximately  $108,000.  Cumulative
dividends  of $11,000  were also paid in 1995 with  respect to the 200 shares of
redeemable  Preferred  Stock that were  redeemed on November 30, 1994. In March,
1996, the  Corporation  redeemed the remaining 717 shares of Preferred Stock and
paid  cumulative  dividends  on  that  stock  of  approximately   $106,000.  All
redemptions and dividend payments received regulatory approval.

     Stock Options

     In 1994,  concurrent with an employment  contract,  the Corporation entered
into a nonstatutory  stock option  agreement  ("Option  Agreement") with the new
president and CEO. Pursuant to the Option Agreement,  the Corporation granted an
option to purchase  shares of common stock up to an aggregate  exercise price of
$500,000.  The options were granted in three separate tiers as follows: (1) Tier
1 options having an aggregate  exercise price of $170,000  exercisable at $2 per
share,  (2) Tier 2  options  having  an  aggregate  exercise  price of  $165,000
exercisable  at $2.32  per share  and (3) Tier 3  options  having  an  aggregate
exercise price of $165,000 exercisable at $2.63 per share.

     Twenty-five  percent of the Tier 1, 2 and 3 options become exercisable one,
two and three years,  respectively,  after March 17, 1994 (the effective  date).
The remaining options for each tier become exercisable in 25% increments on each
of the three subsequent  anniversaries  from the applicable  effective date. The
Option Agreement  further provides that the vesting schedule will be accelerated
and all options will become  exercisable  upon a "change in control," as defined
in the contract.  All unexercised  options expire seven years from the effective
date. In addition,  exercise of the options is also subject to the Corporation's
achieving  certain annual  performance  standards  relating to profitability and
return on equity.

     At the 1995 annual meeting of  stockholders,  two  additional  stock option
plans were approved.  The first, the Ramapo Financial  Corporation 1995 Employee
Stock  Option Plan  ("Employee  Plan"),  provides  for the granting of incentive
stock options and nonqualified  stock options to officers and other employees of
the  Corporation  and its  subsidiaries.  The maximum number of shares of common
stock of the  Corporation,  $1 par  value,  that may be made  subject to options
granted  pursuant to the Employee Plan is 750,000.  Options shall have a term of
no more than ten years from the date of grant.  Exercisability of the options is
determined  by a committee of the Board of  Directors  at the time of grant;  in
general,  no  option  may be  exercisable  within  six  months of the date it is
granted.  The minimum  exercise  price per share for each option  granted is the
last sale price for such shares on NASDAQ on the date of grant.

     The second plan, the Ramapo  Financial  Corporation  1995 Stock Option Plan
for  Nonemployee  Directors  ("Directors'  Plan"),  provides for the granting of
nonqualified  stock options to nonemployee  directors of the Corporation and its
subsidiaries.  The maximum number of shares of common stock, $1 par value,  that
may be made  subject to  options  granted  pursuant  to the  Directors'  Plan is
200,000.  In accordance with the terms of the Directors'  Plan, a one-time grant
of years of service  options was made  effective  May 16, 1995  totaling  65,000
shares subject to option. Such options became exercisable six months after their
grant.  The exercise  price of $3.50 per share was  determined  by the last sale
price on the date of grant.  The Directors'  Plan also provides for annual grant
options to be granted in 1996 and annually  thereafter on the date of the annual
meeting  of  stockholders  until  May  16,  2005,  the  expiration  date  of the
Directors' Plan. Each eligible  director will  automatically be annually granted
such an option to purchase  1,800 shares.  A total of 50% of such options become
exercisable  six  months  from  the date of grant  with the  remainder  becoming
exercisable eighteen months from the date of grant. The exercise price per share
will be determined by the last sale price on the date of grant.

     In  February,  1997,  the Board of Directors  voted to  terminate  the 1986
Nonstatutory  Stock  Option  Plan,  which had  100,000  shares  of common  stock
reserved for future issuance and no previously granted options  outstanding.  As
of December 31, 1997,  1,158,309  shares were reserved for future issuance under
the Option Agreement and these two Plans.

     Option activity for the years ended December 31 is summarized as follows:

<TABLE>
<CAPTION>
====================================================================================================================================
                                                          1997                         1996                           1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                Number         Price          Number          Price          Number        Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>               <C>          <C>               <C>       <C>        
Balance, beginning of year................      767,534                      545,434                        230,934
Options granted...........................      272,600    $5.69 - $6.00     262,100      $4.81 - $ 4.88    320,000   $3.50 - $ 3.81
Options exercised.........................       (9,875)    3.50 -  4.81        (750)         3.81             --           --
Options cancelled.........................       (5,250)    4.81 -  6.00     (39,250)      3.81 -  18.13     (5,500)       3.81
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, end of year......................    1,025,009     2.00 -  6.00     767,534       2.00 -   4.88    545,434    2.00 -  18.13
Options exercisable, end of year                543,444    $2.00 - $6.00     304,736      $2.00 - $ 4.88    139,375   $2.00 - $18.13
====================================================================================================================================
</TABLE>

     The Corporation applies Accounting  Principles Board Opinion 25 and related
Interpretations  in  accounting  for its stock  option  plans.  Accordingly,  no
compensation  cost has been  recognized  for its fixed stock option  plans.  The
compensation cost that has been charged against income for its performance-based
plan was $296,000, $108,000 and $120,000 for 1997, 1996, and 1995, respectively.
Had compensation cost for the  Corporation's  stock option plans been determined
based on the fair value at the grant date for awards  granted after December 31,
1994 under those plans  consistent with the method of SFAS No. 123,  "Accounting
of Stock Based  Compensation," the Corporation's net income and income per share
would have been reduced to the proforma amounts indicated below:

- --------------------------------------------------------------------------------
                                            1997          1996           1995
- --------------------------------------------------------------------------------
                                                 (Dollars in thousands)
Net Income:
   As reported ....................      $   3,205      $   3,056      $   6,248
   Proforma .......................      $   2,912      $   2,880      $   6,117
Income per share - basic:
   As reported ....................      $     .40      $     .38      $     .76
   Proforma .......................      $     .36      $     .35      $     .74
Income per share - diluted:
   As reported ....................      $     .38      $     .37      $     .75
   Proforma .......................      $     .35      $     .35      $     .74
================================================================================


                                       32
<PAGE>


                    Note 10: Stockholders' Equity (continued)

     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions used for grants in 1997, 1996 and 1995, respectively: dividend yield
of 1.4% for 1997 and 2.5% for 1996 and 1995; expected volatility of 28%, 25% and
29% for all options;  risk-free  interest  rates of 6.5%,  6.9% and 6.1% for the
Employee Plan options,  and 6.6%, 6.5% and 6.4% for the Directors' Plan options;
and expected  lives of 8.0, 7.8 and 7.7 years for the Employee  Plan options and
6.4, 6.5 and 6.3 years for the Directors' Plan options.

     The weighted average fair values at grant-date for options awarded in 1997,
1996 and 1995 were $2.42, $1.60 and $1.26, respectively.

     The following table summarizes  information about stock options outstanding
at December 31, 1997:

================================================================================
    Exercise                                                    Remaining
     Price       Number Outstanding      Number Exercisable     Contractual Life
- --------------------------------------------------------------------------------
     $2.00             85,000                 63,750              3.2 years
      2.32             71,244                 35,622              3.2
      2.63             62,690                 15,672              3.2
      3.50             60,000                 60,000              7.4
      3.81            218,750                163,375              7.4
      4.81            245,125                121,875              8.5
      4.88             12,600                 12,600              8.3
      5.69             12,600                  6,300              9.3
      6.00            257,000                 64,250              9.4
- --------------------------------------------------------------------------------
                    1,025,009                543,444              7.3
================================================================================

                     Note 11: Commitments and Contingencies

     The  consolidated  balance  sheets as of December  31, 1997 and 1996 do not
reflect various commitments relating to financial  instruments which are used in
the normal course of business.  These instruments  include commitments to extend
credit and letters of credit. These financial  instruments carry various degrees
of credit risk,  which is defined as the possibility  that a loss may occur from
the failure of another party to perform  according to the terms of the contract.
Management   does  not  anticipate   that  the  settlement  of  these  financial
instruments will have a material adverse effect on the  Corporation's  financial
position or results of operations.

     Commitments to extend credit are legally binding loan  commitments with set
expiration  dates.  They  are  intended  to be  disbursed,  subject  to  certain
conditions,  upon request of the borrower. In the normal course of business, the
Corporation often receives a fee for providing a commitment. The Corporation was
committed to advance $35,799,000 and $31,163,000 to its borrowers as of December
31, 1997 and 1996, respectively.  The majority of such commitments expire within
one year. These commitments  include a $300,000 revolving line of credit, at the
Bank's base rate, to a related party.

     Standby  letters of credit are provided to  customers  to  guarantee  their
performance,  generally  in the  production  of  goods  and  services  or  under
contractual  commitments in the financial  markets.  The Corporation has entered
into standby letters of credit contracts with its customers totaling  $1,028,000
and $825,000 as of December  31, 1997 and 1996,  respectively,  which  generally
expire within one year.

     The Corporation and its subsidiaries lease land, buildings and equipment in
several  locations for their banking  facilities  under  operating  leases which
expire at various dates through 2009 but which contain certain renewal  options.
Total rent expense was approximately $232,000, $183,000, and $154,000, for 1997,
1996 and 1995, respectively.

     On  March  1,  1995,  the  Corporation  entered  into a  five-year  license
agreement with its banking  software  provider.  Minimum future annual  payments
under this agreement are expected to be approximately $76,000.
   
     At December 31, 1997,  aggregate  annual minimum rental  commitments  under
noncancelable  leases having an initial or remaining  term of more than one year
are as follows:

================================================================================
1998................................................................. $  202,000
1999.................................................................    152,000
2000.................................................................     95,000
2001.................................................................     96,000
2002.................................................................     98,000
Thereafter...........................................................    455,000
- --------------------------------------------------------------------------------
                                                                      $1,098,000
================================================================================

     It is expected  that in the normal  course of  business  leases that expire
will  be  renewed  or  replaced  by  leases  of  other  properties;  thus  it is
anticipated  that future  minimum  lease  commitments  will not be less than the
amount shown for 1998.

     Cash and due from banks includes  certain  reserve  balances  maintained in
accordance with requirements of the Bank's regulatory  authorities.  The reserve
balances  aggregated  $299,000  and  $4,299,000  at December  31, 1997 and 1996,
respectively.

     The Corporation may, in the ordinary course of business,  become a party to
litigation  involving  collection  matters,  contract  claims  and  other  legal
proceedings relating to the conduct of its business.  In management's  judgment,
the consolidated  financial position or results of operations of the Corporation
will not be  materially  affected  by the final  outcome  of any  present  legal
proceedings.
   


                                       33
<PAGE>


                             Note 12: Benefit Plans

     The Corporation and its subsidiaries  have a savings plan for all employees
under which the Corporation is required to match employee contributions up to 5%
of each participant's annual compensation.

     In 1989, the Corporation and its subsidiaries adopted a supplemental income
plan for certain key employees  which  required the  Corporation  to make annual
contributions  to the plan for a period of five  years.  The  types of  benefits
which  may  be  granted  under  the  supplemental  income  plan  include  (a)  a
pre-retirement   death  benefit  payable  in  ten  annual  installments  if  the
participant dies during active employment,  (b) a severance benefit payable in a
lump sum if termination occurs other than through death,  retirement,  permanent
disability  or  termination  for specified  causes and (c) a retirement  benefit
payable in ten annual installments  following retirement after attainment of age
65.  At  December  31,  1997,  seven  current  and  former  employees  or  their
beneficiaries were  participating in this plan. The Corporation  accrues for the
liability during the period of active employment,  in accordance with accounting
for deferred compensation contracts.

     Charges to operations  for the above plans for the years ended December 31,
1997, 1996 and 1995 were $165,000, $167,000 and $146,000, respectively.

     Other than the benefit provided by the  supplemental  income plan described
above,  the Corporation  does not provide any  post-retirement  benefits for its
employees.
   
                  Note 13: Fair Value of Financial Instruments

     The  following is a summary of fair value versus the carrying  value of the
Corporation's financial instruments.  For the Corporation, as for most financial
institutions,  the bulk of its assets and liabilities  are considered  financial
instruments.  Many of the Corporation's  financial instruments lack an available
trading market as  characterized  by a willing buyer and willing seller engaging
in an exchange  transaction.  It is also the Corporation's  general practice and
intent to hold its financial  instruments  to maturity and not engage in trading
or sales  activities.  Therefore,  significant  estimations  and  present  value
calculations were used by the Corporation for the purpose of this disclosure.

     Estimated  fair values have been  determined by the  Corporation  using the
best available data and an estimation  methodology suitable for each category of
financial  instruments.  For those loans and  deposits  with  floating  interest
rates,  it is assumed  that  estimated  fair values  generally  approximate  the
recorded book balances.
   
The estimation  methodologies  used, the estimated fair values, and the recorded
book balances at December 31, 1997 and 1996, were as follows:

     Financial  instruments  actively  traded in the secondary  market have been
valued using available market prices.

<TABLE>
<CAPTION>
===================================================================================================================================
                                                                           December 31, 1997                 December 31, 1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                       Carrying        Estimated         Carrying        Estimated
                                                                        Value         Fair Value          Value         Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>             <C>               <C>             <C>        
Cash and cash equivalents.........................................    $20,275,000     $20,275,000       $29,758,000     $29,758,000
Securities available for sale at fair value (Note 2) .............     48,556,000      48,556,000        41,648,000      41,648,000
Securities held to maturity (Note 2) .............................     40,438,000      40,652,000        26,395,000      26,339,000
===================================================================================================================================
</TABLE>
   
     Financial  instruments  with stated  maturities  have been  valued  using a
present value  discounted  cash flow method with a discount  rate  approximating
current market for similar assets and liabilities.  Financial  instrument assets
with  variable  rates  and  financial  instrument  liabilities  with  no  stated
maturities  have an  estimated  fair value  equal to both the amount  payable on
demand and the recorded book balance.

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                           December 31, 1997                 December 31, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       Carrying       Estimated        Carrying        Estimated
                                                                        Value         Fair Value         Value         Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>             <C>              <C>           <C>         
Due from bank - interest-bearing..................................   $         --    $         --     $  1,001,000  $  1,001,000
Gross loans, including accrued interest...........................    170,317,000     169,689,000      166,336,000   164,050,000
Deposits, including accrued interest..............................    250,550,000     250,682,000      240,704,000   240,848,000
Securities sold under agreements to repurchase ...................      1,677,000       1,677,000               --            --
====================================================================================================================================
</TABLE>

Changes in assumptions or estimation methodologies may have a material effect on
these estimated fair values.

     There  is no  material  difference  between  the  notional  amount  and the
estimated  fair value of  off-balance-sheet,  unfunded  loan  commitments  which
totaled $35,799,000 and $31,163,000 at December 31, 1997 and 1996, respectively,
and are generally priced at market at time of funding. Standby letters of credit
totaling $1,028,000 and $825,000 as of December 31, 1997 and 1996, respectively,
are based on fees charged for similar agreements and are also assumed to have no
material difference in fair value to  off-balance-sheet  value. See also Note 11
for additional  discussion relating to these  off-balance-sheet  activities.  At
December 31, 1997 and 1996,  fees related to the  unexpired  terms of letters of
credit were not significant.
   


                                       34
<PAGE>


                           Note 14: Regulatory Capital

     The  Corporation  and the Bank are  subject to various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory--and  possibly
additional discretionary--actions by regulators that if undertaken, could have a
direct material effect on the  Corporation's  and Bank's  financial  statements.
Under capital  adequacy  guidelines  (Corporation  and Bank) and the  regulatory
framework for prompt  corrective  action (Bank only),  the  Corporation and Bank
must meet specific  capital  guidelines  that involve  quantitative  measures of
their respective assets,  liabilities,  and certain  off-balance-sheet  items as
calculated under regulatory accounting  practices.  The Corporation's and Bank's
capital amounts and classification are also subject to qualitative  judgments by
the regulators about components, risk weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require the Corporation and the Bank to maintain minimum amounts and ratios (set
forth in the  table  below)  of total  and Tier I  capital  (as  defined  in the
regulations)  to  risk-weighted  assets (as defined),  and of Tier I capital (as
defined) to average assets (as defined). Management believes, as of December 31,
1997, that the Corporation and the Bank meet all capital  adequacy  requirements
to which they are subject.

     As of December  31,  1997,  the most recent  notification  from the Federal
Deposit   Insurance   Corporation   ("FDIC")   categorized  the  Bank  as  "well
capitalized"  under the regulatory  framework for prompt corrective  action. The
Corporation was notified by the Federal Reserve Bank of New York ("FRB") that it
was "well capitalized" based on the FRB's examination as of June 30, 1996. To be
categorized as "well  capitalized"  the  Corporation  and the Bank must maintain
minimum total  risk-based,  Tier I risk-based and Tier I leverage  ratios as set
forth in the table. There are no conditions or events since those  notifications
that management believes have changed the Corporation's or the Bank's respective
category.
   
<TABLE>
<CAPTION>
====================================================================================================================================
                                                                              For Capital           To Be Well Capitalized Under
                                                       Actual              Adequacy Purposes     Prompt Corrective Action Provisions
- ------------------------------------------------------------------------------------------------------------------------------------
                                                 Amount      Ratio        Amount         Ratio          Amount          Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>       <C>              <C>         <C>               <C>  
As of December 31, 1997:
   Total Capital (to Risk-Weighted Assets):
      Corporation...........................   $31,854,000   16.5%     >|=$15,417,000   >|=8.0%     >|=$19,271,000    >|=10.0%
      Bank..................................   $29,405,000   15.3%     >|=$15,377,000   >|=8.0%     >|=$19,221,000    >|=10.0%
   Tier 1 Capital (to Risk-Weighted Assets):                                                                          
      Corporation...........................   $29,417,000   15.3%     >|=$ 7,708,000   >|=4.0%     >|=$11,563,000    >|= 6.0%
      Bank..................................   $26,975,000   14.0%     >|=$ 7,688,000   >|=4.0%     >|=$11,533,000    >|= 6.0%
   Tier 1 Capital (to Average Assets):                                                                                
      Corporation...........................   $29,417,000   10.5%     >|=$11,234,000   >|=4.0%     >|=$14,042,000    >|= 5.0%
      Bank..................................   $26,975,000    9.6%     >|=$11,219,000   >|=4.0%     >|=$14,024,000    >|= 5.0%
- ------------------------------------------------------------------------------------------------------------------------------------
As of December 31, 1996:                                                                                              
   Total Capital (to Risk-Weighted Assets):                                                                           
      Corporation...........................   $29,424,000   15.5%     >|=$15,148,000   >|=8.0%     >|=$18,935,000    >|=10.0%
      Bank..................................   $26,831,000   14.2%     >|=$15,106,000   >|=8.0%     >|=$18,882,000    >|=10.0%
   Tier 1 Capital (to Risk-Weighted Assets):                                                                          
      Corporation...........................   $27,032,000   14.3%     >|=$ 7,574,000   >|=4.0%     >|=$11,361,000    >|= 6.0%
      Bank..................................   $24,446,000   12.9%     >|=$ 7,553,000   >|=4.0%     >|=$11,329,000    >|= 6.0%
   Tier 1 Capital (to Average Assets):                                                                                
      Corporation...........................   $27,032,000   10.5%     >|=$10,321,000   >|=4.0%     >|=$12,902,000    >|= 5.0%
      Bank..................................   $24,446,000    9.5%     >|=$10,312,000   >|=4.0%     >|=$12,889,000    >|= 5.0%
====================================================================================================================================
</TABLE>


                                       35
<PAGE>


     Note 15: Condensed Financial Statements of Ramapo Financial Corporation
                              (Parent Company Only)

<TABLE>
<CAPTION>
===================================================================================================================================
                                                           BALANCE SHEETS                                      December 31
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------------
Assets                                                                                                       (In thousands)
<S>                                                                                                   <C>                  <C>     
   Cash and Due from Banks ...............................................................            $     57             $     76
   Interest-Bearing Time Deposits ........................................................               2,904                2,469
   Investment in Bank Subsidiary (Equity Method) .........................................              28,855               26,450
   Other Assets ..........................................................................                 672                  847
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL ASSETS ........................................................................            $ 32,488             $ 29,842
===================================================================================================================================
Liabilities - Other ......................................................................            $  1,191             $    806
===================================================================================================================================
Stockholders' Equity
   Common Stock ..........................................................................               8,107                8,161
   Capital in Excess of Par Value ........................................................              12,901               13,103
   Retained Earnings .....................................................................              10,339                8,105
   Net Unrealized Holding Losses on Securities Available for Sale ........................                 (50)                 (39)
   Treasury Stock ........................................................................                  --                 (294)
- -----------------------------------------------------------------------------------------------------------------------------------
     Total Stockholders' Equity ..........................................................              31,297               29,036
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ..........................................            $ 32,488             $ 29,842
===================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
===================================================================================================================================
                                                        STATEMENTS OF INCOME                    Year ended December 31
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                     1997                1996                1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        (In thousands)
<S>                                                                                 <C>                 <C>                 <C>    
Operating Income
   Rental Income from Subsidiary Bank ..................................            $   180             $   180             $   165
   Interest on Time Deposit at Subsidiary Bank .........................                117                 124                 195
   Dividends from Subsidiary Bank ......................................                971                 324                  --
   Other Income ........................................................                  7                  58                   1
- -----------------------------------------------------------------------------------------------------------------------------------
     Total Operating Income ............................................              1,275                 686                 361
- -----------------------------------------------------------------------------------------------------------------------------------
Operating Expenses .....................................................                580                 559                 603
- -----------------------------------------------------------------------------------------------------------------------------------
Income (Loss) before Income Taxes and Equity in
   Undistributed Income of Subsidiaries ................................                695                 127                (242)
Income Tax (Benefit) Provision .........................................                (94)                (67)                  5
- -----------------------------------------------------------------------------------------------------------------------------------
Income (Loss) before Equity in Undistributed Income
   of Subsidiaries .....................................................                789                 194                (247)
Equity in Undistributed Income of Subsidiaries .........................              2,416               2,862               6,495
- -----------------------------------------------------------------------------------------------------------------------------------
   Net Income ..........................................................            $ 3,205             $ 3,056             $ 6,248
===================================================================================================================================
</TABLE>

No Federal  income tax is  applicable to the income  received from  subsidiaries
since the parent company and subsidiaries file a consolidated Federal income tax
return.



                                       36
<PAGE>


     Note 15: Condensed Financial Statements of Ramapo Financial Corporation
                        (Parent Company Only) (Continued)
                                                            

<TABLE>
<CAPTION>
===================================================================================================================================
                                                      STATEMENTS OF CASH FLOWS                    Year ended December 31
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                        1997               1996              1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        (In thousands)
<S>                                                                                   <C>                <C>                <C>    
Cash Flows from Operating Activities:
  Net Income ..............................................................           $ 3,205            $ 3,056            $ 6,248
  Adjustments to Reconcile Net Income to Net Cash
    Provided by Operating Activities:
       Equity in Undistributed Income of Subsidiaries .....................            (2,416)            (2,862)            (6,495)
       Depreciation and Amortization ......................................                48                115                116
       Dividends Declared but Not Paid ....................................               (80)              (162)                --
       Decrease (Increase) in Other Assets ................................               127               (474)               193
       Increase in Other Liabilities ......................................               385                498                147
- -----------------------------------------------------------------------------------------------------------------------------------
      Net Cash Provided by Operating Activities ...........................             1,269                171                209
- -----------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities ......................................                --                 --                 --
===================================================================================================================================
Cash Flows from Financing Activities:
       Redemption of Subordinated Debentures ..............................                --                 --             (1,292)
       Redemption of Class A Preferred Stock ..............................                --               (717)            (1,033)
       Cash Dividends on Preferred Stock ..................................                --               (106)              (119)
       Cash Dividends on Common Stock .....................................              (891)              (162)                --
       Proceeds from Stock Options Exercised ..............................                38                  3                 --
- -----------------------------------------------------------------------------------------------------------------------------------
Net Cash Used In Financing Activities .....................................              (853)              (982)            (2,444)
- -----------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents ......................               416               (811)            (2,235)
Cash and Cash Equivalents, Beginning of Year ..............................             2,545              3,356              5,591
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, End of Year ....................................           $ 2,961            $ 2,545            $ 3,356
===================================================================================================================================
</TABLE>

     The  parent  company's  resources  available  to meet its cash  obligations
subsequent  to  December  31,  1997 are  limited to liquid  assets on hand which
include  cash  and due  from  banks  and  interest-bearing  time  deposits,  and
dividends from subsidiary Bank.

     Based on current resources discussed above,  management expects to meet its
obligations at the parent company level for the foreseeable future.
   


                                       37
<PAGE>


             Note 16: Supplementary Statements of Income Information

     Major categories of other expense for the indicated periods are as follows:

<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                                    Year ended December 31
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                            1997              1996           1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          (In thousands)
<S>                                                                                        <C>               <C>            <C>   
Legal* ..................................................................................  $  196            $  312         $  457
Postage and freight .....................................................................     158               167            171
Stationery and printing..................................................................     288               248            198
FDIC insurance assessment................................................................      29                34            398
Audit and examinations ..................................................................     150               174            259
Telephone ...............................................................................     194               152            165
Consulting fees .........................................................................     260               212            325
Credit reports/appraisal fees ...........................................................     103               125            156
Bonding and insurance ...................................................................     156               207            241
Amortization of intangible assets .......................................................     258               256            270
Advertising..............................................................................     235               231            137
All other expenses ......................................................................     784               690            688
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                           $2,811            $2,808         $3,445
==================================================================================================================================
</TABLE>

* Includes $181,000, $288,000 and $360,000 for 1997, 1996 and 1995,
respectively, paid to a law firm of which two directors of the Corporation are
principals. 


                                       38
<PAGE>


              Note 17: Quarterly Financial Information (Unaudited)

     The following quarterly financial  information for the years ended December
31,  1997 and 1996 is  unaudited.  However,  in the opinion of  management,  all
adjustments,  which include normal  recurring  adjustments  necessary to present
fairly the results of  operations  for the periods,  are  reflected.  Results of
operations for the periods are not necessarily  indicative of the results of the
entire year or any other interim period.

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                      1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               Three Months Ended
                                                                          March 31         June 30      September 30     December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  (In thousands, except per share amounts)      
<S>                                                                        <C>             <C>              <C>            <C>   
Total interest income.................................................     $4,735          $4,907           $4,994         $5,098
Total interest expense ...............................................      1,512           1,544            1,577          1,664
- ------------------------------------------------------------------------------------------------------------------------------------
  Net interest income.................................................      3,223           3,363            3,417          3,434
Provision for possible loan losses....................................        120             120              120            120
- ------------------------------------------------------------------------------------------------------------------------------------
  Net interest income after provision for                      
   possible loan losses ..............................................      3,103           3,243            3,297          3,314
Total other income ...................................................        515             548              560            559
Total other expense ..................................................      2,472           2,483            2,558          2,515
Net income............................................................     $  714          $  822           $  816         $  853
Net income per common share - basic ..................................     $  .09          $  .10           $  .10         $  .11
                            - diluted ................................     $  .09          $  .10           $  .10         $  .10
====================================================================================================================================

<CAPTION>
====================================================================================================================================
                                                                                                      1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               Three Months Ended
                                                                          March 31         June 30      September 30     December 31
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  (In thousands, except per share amounts)      
<S>                                                                        <C>             <C>              <C>            <C>   
Total interest income.................................................     $4,385          $4,536           $4,600         $4,697
Total interest expense ...............................................      1,392           1,437            1,478          1,497
- ------------------------------------------------------------------------------------------------------------------------------------
  Net interest income.................................................      2,993           3,099            3,122          3,200
Provision for possible loan losses....................................        120              40              120            120
- ------------------------------------------------------------------------------------------------------------------------------------
  Net interest income after provision for                             
   possible loan losses ..............................................      2,873           3,059            3,002          3,080
Total other income ...................................................        715             549              589            536
Total other expense ..................................................      2,763           2,633            2,327          2,346
Net income............................................................     $  503          $  592           $  767         $1,194(A)
Net income per common share - basic...................................     $  .06          $  .07           $  .09         $  .15
                            - diluted ................................     $  .06          $  .07           $  .09         $  .14
====================================================================================================================================
</TABLE>

(A)  Includes  the effect of the  reversal of $496,000 of tax reserves no longer
     deemed necessary. 


                                       39
<PAGE>


                               ARTHUR ANDERSEN LLP

To the Stockholders and
Board of Directors of
Ramapo Financial Corporation:

     We have  audited the  accompanying  consolidated  balance  sheets of Ramapo
Financial Corporation (a New Jersey corporation) and subsidiaries as of December
31, 1997 and 1996, and the related consolidated statements of income, changes in
stockholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 1997. These financial  statements are the  responsibility  of
the  Corporation's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the  financial  position of Ramapo
Financial Corporation and subsidiaries as of December 31, 1997 and 1996, and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1997,  in  conformity  with  generally  accepted
accounting principles.


                                        /s/ Arthur Andersen LLP


Roseland, New Jersey
January 16, 1998


                                       40
<PAGE>


                          RAMAPO FINANCIAL CORPORATION
              Officers & Directors of Ramapo Financial Corporation

================================================================================

OFFICERS 

Mortimer J. O'Shea
President and
Chief Executive Officer

Erwin D. Knauer
Senior Vice President

Walter A. Wojcik, Jr.
Treasurer

Janet M. Maloy
Corporate Secretary

Lars Swanson
Assistant Vice President/
Assistant Secretary

Virginia Huff
Assistant Secretary

Steven Kurdyla
Chief Auditor

Joseph Mancini
Senior Auditor

- --------------------------------------------------------------------------------

DIRECTORS

Victor C. Otley, Jr.
Chairman of the Board
Attorney
Williams, Caliri, Miller & Otley
A Professional Corporation

Mortimer J. O'Shea
President and
Chief Executive Officer

Donald W. Barney
Vice President and Treasurer
Union Camp Corporation

James R. Kaplan
Chairman, CEO and President
Cornell Dubilier Electronics, Inc.

Erwin D. Knauer
President
The Ramapo Bank

Louis S. Miller
CPA, Retired

Richard S. Miller
Attorney
Williams, Caliri, Miller & Otley
A Professional Corporation


                                 THE RAMAPO BANK
                     Officers & Directors of The Ramapo Bank
                                                            
================================================================================

OFFICERS

Mortimer J. O'Shea
Chairman of the Board and
Chief Executive Officer

Erwin D. Knauer
President

Detlef H. Felschow
Senior Vice President

Paul E. Fitzgerald
Senior Vice President

R. Peter Mack
Senior Vice President

William Olb
Senior Vice President

Walter A. Wojcik, Jr.
Senior Vice President and
Treasurer

Janet M. Maloy
Corporate Secretary

Steven Kurdyla
Chief Auditor

Joseph Mancini
Senior Auditor

- --------------------------------------------------------------------------------

VICE
PRESIDENTS

Robert Bowlby
Roger Cook
Scott D. Mc Laughlin
Janyth Primrose
Ronald Severino
Carole Zicker

- --------------------------------------------------------------------------------

ASSISTANT
VICE
PRESIDENTS


Walter N. Alesandro
Dawn Chase
Marilyn B. Kaplan
Karen Mergenthaler
Nancy Shaulis
Kevin C. Pashke
Emilio Ramil
George Reissner
Rose Marie Sabatini
Robert Sferrazza
Lars Swanson
Todd Ullrich

- --------------------------------------------------------------------------------

ASSISTANT
SECRETARIES

Virginia L. Huff

- --------------------------------------------------------------------------------

ASSISTANT
TREASURERS

Kathleen Bozzo
Aladel Habbab
Laura Humble
Kelly Kapusta
Barbara Redding Massenzio
Paula McKowen
Cynthia Murillo
Alberta Pino
Genevieve Restivo

- --------------------------------------------------------------------------------

Neil M. Fried
Investment Officer

Christopher Eigen
Assistant Operations Officer

- --------------------------------------------------------------------------------

DIRECTORS 

Mortimer J. O'Shea
Chairman of the Board and
Chief Executive Officer

Donald W. Barney
Vice President and Treasurer
Union Camp Corporation

Vincent R. D'Accardi
Owner
Lake Developers Inc.

James R. Kaplan
Chairman, CEO and President
Cornell Dubilier Electronics, Inc.

Erwin D. Knauer
President
The Ramapo Bank

Solomon W. Masters
President
ERA Masters Realtors

Louis S. Miller
CPA, Retired

Richard S. Miller
Attorney
Williams, Caliri, Miller & Otley
A Professional Corporation

Victor C. Otley, Jr.
Attorney
Williams, Caliri, Miller & Otley
A Professional Corporation

================================================================================

BUSINESS
DEVELOPMENT COUNCIL

John A. Demetrius, CPA
President
Demetrius & Co., L.L.C.

Robert Garofalo, Esq.
Garofalo & Pryor, PA

Louis D. March
President & Owner
March Associates, Inc.

John J. Scura, II, Esq.
John J. Scura, Attorney at Law

Gerard J. Donnelly, Jr.
President, Donnelly Industries, Inc.




                                       41
<PAGE>


                              CORPORATE INFORMATION
================================================================================
                                    FORM 10-K

                 The Corporation's annual report, on Form 10-K,
              required to be filed with the Securities and Exchange
                 Commission, is available on written request to:
                      Mr. Walter A. Wojcik, Jr., Treasurer
                          Ramapo Financial Corporation
                           64 Mountain View Boulevard
                             Wayne, New Jersey 07470

                                ANNUAL MEETING OF
                              STOCKHOLDERS Monday,
                            April 27, 1998, 4:00 p.m.
                                 Radisson Hotel
                                 690 Rt. 46 East
                           Fairfield, New Jersey 07004
                                                            
                                 TRANSFER AGENT
                    Chase Mellon Shareholder Services, L.L.C.
                       85 Challenger Road, Overpeck Center
                        Ridgefield Park, New Jersey 07660
                                                            
                                    INQUIRIES
                        All other information - contact:
                       Janet M. Maloy, Corporate Secretary
                          Ramapo Financial Corporation
                           64 Mountain View Boulevard
                             Wayne, New Jersey 07470
                                 (973) 305-4102
                                                            

                          MARKET AND STOCK INFORMATION
- --------------------------------------------------------------------------------
Ramapo Financial  Corporation's  shares are traded on the NASDAQ National Market
tier of the NASDAQ Stock  Market  under the symbol RMPO.  The stock is quoted in
the Wall Street Journal's and other publications'  NASDAQ National Market Issues
listings.  As of December 31, 1997,  there were 1,725  stockholders of record of
the common stock.

The following table sets forth, for the calendar periods indicated, the high and
low market  quotations as reported by NASDAQ.  Cash  dividends of $.03 per share
were  declared in each  quarter of 1997.  Cash  dividends of $.02 per share were
declared in each of the third and fourth quarters of 1996.

<TABLE>
<CAPTION>
========================================================================================================================
                                      First                 Second                   Third                  Fourth
                                     Quarter                Quarter                 Quarter                 Quarter
                                 ---------------------------------------------------------------------------------------
                                  High      Low          High      Low           High      Low          High      Low
- ------------------------------------------------------------------------------------------------------------------------
<S>                              <C>        <C>          <C>      <C>            <C>      <C>           <C>       <C>
1997                              6 3/8     5            6 5/8    5 5/8          8 3/8    6 3/16        10        7 3/4
1996                             4 11/16    3 3/4        5 3/8    4 9/16         5 1/16   4 7/16         5 1/2    4 7/8
========================================================================================================================
</TABLE>

================================================================================
MARKET
MAKERS

FIA Capital Group Inc.

Gruntal & Co. Incorporated

Herzog, Heine, Geduld, Inc.

Legg Mason Wood Walker Inc.

Mayer & Schweitzer Inc.

McConnell Budd & Downes

M.H. Myerson & Co.

Oppenheimer & Co. Inc.

Nash Weiss/Div of Shatkin Inv.

Ryan Beck & Co. Inc.

Sandler O'Neill & Partners

SBC Warburg Inc.

Sherwood Securities Corp.

Smith Barney Inc.

Tucker Anthony Incorporated


                                       42


<PAGE>




                                     [LOGO]

                                     Ramapo
                             Financial Corporation

                             CORPORATE HEADQUARTERS
                           64 Mountain View Boulevard
                            Wayne, New Jersey 07470


                                     [LOGO]
                                      The
                                     Ramapo
                                      Bank

                                 MOUNTAIN VIEW
                           64 Mountain View Boulevard
                            Wayne, New Jersey 07470

                                     VALLEY
                                1400 Valley Road
                            Wayne, New Jersey 07470


                                   PACKANACK
                                 1445 Route 23
                            Wayne, New Jersey 07470



                                 CLIFTON/NUTLEY
                                 6 Main Avenue
                           Clifton, New Jersey 07014


                                 NORTH HALEDON
                             475 High Mountain Road
                        North Haledon, New Jersey 07508



                                     BUTLER
                            Meadtown Shopping Center
                                    Route 23
                            Butler, New Jersey 07405



                                   FAIRFIELD
                               250 Passaic Avenue
                          Fairfield, New Jersey 07004



                                   PARSIPPANY
                         120 Rt. 46 East (Baldwin Ave.)
                          Parsippany, New Jersey 07054









                                       EXHIBIT 21

                             Subsidiaries of the Registrant


Parent
- ------

Ramapo Financial Corporation

                                                State or Other  
                                                Jurisdiction of   Percentage
Subsidiaries(1)                                 Incorporation     Ownership
- ---------------                                 -------------     ---------
The Ramapo Bank(2)                              New Jersey          100%
RFC High Ridge, Inc.                            New Jersey          100%
RFC Harmony Park, Inc.                          New Jersey          100%
RFC National, Inc.                              New Jersey          100%
RFC Center Plaza, Inc.                          New Jersey          100%
RFC High Debi Hills, Inc.                       New Jersey          100%
RFC Jefferson, Inc.                             New Jersey          100%
RFC Deer Trail Development, Inc.                New Jersey          100%
Ramapo Investment Corporation                   New Jersey          100%
Bancorps' International Trading Corporation(2)  New Jersey         33.3%

- ----------
(1)  Except for Bancorps' International Trading Corporation,  which is accounted
     for using the equity  method of  accounting,  the assets,  liabilities  and
     operations of the subsidiaries  are included in the consolidated  financial
     statements  contained in Item 8 hereof.  Unless  otherwise  indicated,  all
     subsidiaries are subsidiaries of the Bank.

(2)  Subsidiary of the Corporation.







                               ARTHUR ANDERSEN LLP

                                   EXHIBIT 23

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Ramapo Financial Corporation:

     As independent public  accountants,  we hereby consent to the incorporation
by reference  in this Form 10-K of our report dated  January 16, 1998 and to all
references  to our  Firm.  It  should be noted  that we haved  not  audited  any
financial statements of Ramapo Finaancial Corporation subsequent to December 31,
1997 or performed any audit procedures subsequent to the date of our report.


                                                  /s/ARTHUR ANDERSEN LLP


Roseland, New Jersey
March 27, 1998


<TABLE> <S> <C>


<ARTICLE>                                            9
       
<S>                                          <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                           9,550,000
<INT-BEARING-DEPOSITS>                                   0
<FED-FUNDS-SOLD>                                10,725,000
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                     48,556,000
<INVESTMENTS-CARRYING>                          40,438,000
<INVESTMENTS-MARKET>                            40,652,000
<LOANS>                                        169,106,000
<ALLOWANCE>                                      4,628,000
<TOTAL-ASSETS>                                 285,727,000
<DEPOSITS>                                     249,760,000
<SHORT-TERM>                                     1,677,000
<LIABILITIES-OTHER>                              2,993,000
<LONG-TERM>                                              0
                                    0
                                              0
<COMMON>                                         8,107,000
<OTHER-SE>                                      23,190,000
<TOTAL-LIABILITIES-AND-EQUITY>                 285,727,000
<INTEREST-LOAN>                                 14,417,000
<INTEREST-INVEST>                                4,759,000
<INTEREST-OTHER>                                   558,000
<INTEREST-TOTAL>                                19,734,000
<INTEREST-DEPOSIT>                               6,268,000
<INTEREST-EXPENSE>                               6,297,000
<INTEREST-INCOME-NET>                           13,437,000
<LOAN-LOSSES>                                      480,000
<SECURITIES-GAINS>                                 (14,000)
<EXPENSE-OTHER>                                 10,028,000
<INCOME-PRETAX>                                  5,111,000
<INCOME-PRE-EXTRAORDINARY>                       3,205,000
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     3,205,000
<EPS-PRIMARY>                                          .40
<EPS-DILUTED>                                          .38
<YIELD-ACTUAL>                                        5.27
<LOANS-NON>                                        745,000
<LOANS-PAST>                                       112,000
<LOANS-TROUBLED>                                 1,475,000
<LOANS-PROBLEM>                                  2,420,000
<ALLOWANCE-OPEN>                                 5,115,000
<CHARGE-OFFS>                                    1,101,000
<RECOVERIES>                                       134,000
<ALLOWANCE-CLOSE>                                4,628,000
<ALLOWANCE-DOMESTIC>                             4,628,000
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                  0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission