ACTRADE INTERNATIONAL LTD
10-K, 1998-08-17
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: COMMERCE SECURITY BANCORP INC, 424B3, 1998-08-17
Next: PIEDMONT MINING CO INC, NT 10-Q, 1998-08-17



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                      FORM 10-K

(Mark One) 
/X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND
                             EXCHANGE ACT OF 1934
                  For the Fiscal Year Ended June 30, 1998


   /__/     TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES
                           EXCHANGE ACT OF 1934
                 For the transition period from _______ to __________

                           Commission File Number: 0-18711

                                 ACTRADE INTERNATIONAL, LTD.
                     (Name Of Small Business Issuer In Its Charter)


         Delaware                                          13-3437739
(State Or Other Jurisdiction Of Incorporation 
 or Organization)                                    (IRS Employer Ident. No.)

7 Penn Plaza, Suite 422, New York, New York                   10001
(Address Of Principal Executive Offices)                      (Zip Code)

Issuer's Telephone Number:(212) 563-1036

         Securities registered pursuant to Section 12 (b)of the Act:
         Title of each class            Name of Exchange on which registered

         Securities registered pursuant to Section 12 (g) of the Act:

         Common - 8,541,051 Shares Outstanding as of the date of this Report
         (Title Of Class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15 (d) of the  Securities  Exchange  Act of 1934 during the  preceding  12
months (or such  shorter  period that the  registrant  was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes _X_ No___

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB /_X_/

State the issuer's revenues for its most recent fiscal year.  $98,475,496

State the  aggregate  market  value of the voting  stock held by  non-affiliates
computed by reference  to the price at which the stock was sold,  or the average
bid and asked  price of such stock,  as of a  specified  date within the past 60
days. As of August 12, 1998, the value of such stock was: $91,674,592.






<PAGE>



                                                     FORM 10-K

                                             ACTRADE INTERNATIONAL LTD.
                                                    JUNE 30, 1998

PART I

ITEM 1.  BUSINESS

General.

     Actrade  International,  Ltd. ("Actrade" or the "Company") was incorporated
under the name "Acquisition  Capability,  Inc." in Delaware on April 3, 1987. In
1989, the Company acquired Actrade  International  Corp.  ("International")  and
Allstate  Travel Corp.  ("Allstate"),  both New York  corporations,  making both
companies  wholly  owned  subsidiaries.  See,  "BUSINESS  OPERATIONS  -  Actrade
International,  Corp. and Allstate  Travel,  Corp." below.  In 1991, the Company
acquired  an inactive  foreign  corporation,  Actrade  S.A.,  as a wholly  owned
subsidiary,  to participate in foreign transactions that do not involve American
products.  See, "BUSINESS  OPERATIONS - Actrade S.A." below. In fiscal 1993, the
Company established Actrade Capital Inc. ("Capital") for the purpose of offering
innovative financial services to domestic companies. In fiscal 1998, the Company
formed Actrade Forfaiting, Inc. ("Forfaiting"),  a Bahamian corporation, for the
purpose of developing and marketing similar  innovative  financial  services for
international companies.



                              BUSINESS OPERATIONS

Actrade Capital Inc.:

During  fiscal  1993,  Capital  was  formed  to engage  in the  development  and
commercialization of new trade-financing services for the domestic US market. In
mid-1993,  Capital  completed  development of a new system to manage and finance
accounts  receivable of American  companies  through the use of Trade Acceptance
Drafts  (the  "TAD  Program").  The TAD  Program  is  designed  to  improve  the
management  of accounts  receivable,  improve cash flow and increase  sales.  It
allows Sellers to offer credit terms to their commercial  customers  through the
use of pre-authorized debit drafts ("TADs") that Capital purchases and, on their
due date, processes for payment.

Definition of a TAD.

Essentially,  a "TAD" is a draft  which is  prepared  by the  seller of goods or
services  ("Sellers")  and  accepted  by the  buyer  of the  goods  or  services
("Buyers") by the Buyers  signing and  delivering  the draft back to the Seller.
This  acceptance of the draft confirms that: (i) the goods or services have been
delivered by the Seller; (ii) the goods or services were checked and accepted by
the Buyer;  and (iii) it  establishes a specific  payment date. The draft itself
constitutes the payment  instrument for the transaction  according to its terms.
In  addition,  the TAD is  negotiable  so that the  Seller  may  endorse  it and
transfer it to another party. At its




<PAGE>



most basic level, a TAD can be viewed as a negotiable  promissory  note which at
its due date is collected like an ordinary check.

Three major steps are involved in the TAD Program:

Generating  the TAD: By agreement  between the Seller and Buyer,  a Buyer "pays"
the Seller by signing and delivering a TAD or series of TADs.

Purchasing the TAD:  Periodically,  a Seller will endorse and offer its TADs for
sale to  Capital  who then  evaluates  the TADs and  decides  which TADs it will
purchase and upon what terms; these terms must then be accepted by the Seller.

Collecting  the TADs: On the due date,  either  Capital or the bank to which the
TADs have been sold  collects  the TADs  directly  from the Buyers bank  account
without any further involvement of either the Seller or Buyer.

BENEFITS OF THE TAD PROGRAM.

There are three major benefits of the TAD Program.  First,  it serves as a means
for a Seller to finance his accounts  receivable  by  substituting  TADs for the
open  receivable.  In most cases,  Sellers  can obtain  payment for TADs sold to
Capital within 48 hours,  thereby  providing them  critically  needed cash flow.
Second,  the use of TADs  allows the Seller to give  credit  terms to his Buyers
which in most cases gives him a clear  advantage over his competition and serves
as a sales tool.  Finally,  the TADs provide a collection  mechanism by allowing
the TAD to be charged directly against the Buyer's bank account on the due date.

- - Safety.

The  TAD  Program   incorporates   many  safeguards  to  minimize  the  risk  of
non-payment.  In management's opinion, the following features of the TAD Program
will reduce the risk of non-collection:

Diversification.  By accepting  TADs issued by a large number of customers,  the
 risk of loss is reduced.  Each Seller  typically deals with TAD's from many
 unrelated  companies.  Therefore,  the extent of  Capital's  exposure  from
  nonpayment by any one company is limited.

Guarantees  and  Insurance.  Most  TADs are  unconditionally  guaranteed  by the
 participant  and,  where  appropriate,   by  the  participant's  individual
 principals. Further, in many cases, Capital is able to secure collection of
 TADs it will purchase  through  business credit  insurance  policies it has
 secured with major insurance  carriers.  These policies,  in the aggregate,
 currently covers losses up to $10 Million.

Since the  introduction  of the TAD  Program  on a test basis in  fiscal  1993,
Capital's growth has exceeded management's expectation.  Gross revenues from the
TAD Program have increased from a modest $247,809 in fiscal 1993, to $55,541,301
during  fiscal 1998.  See,  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS" below for an analysis




<PAGE>



of Capital's operations.

As of the date of this Report,  management  is not aware of any other  financial
service  program  offered in the United  States that utilizes  trade  acceptance
drafts. On December 2, 1997 Patent No. 5,694,552 was issued by the United States
Patent Office on the processes involved in the TAD Program.

- - Expansion of US Target Market:

Management has  discovered  that the TAD Program is being utilized by some large
companies to manage certain "special  situations" which do not fall within their
conventional  credit  terms.  This  opened an  entirely  new  market for the TAD
Program in the United States and management has aggressively pursued development
of this  market  segment,  a process  which will  continue  into fiscal 1999 and
beyond.  During fiscal 1998,  Capital  developed a new marketing and promotional
approach  specifically designed to reach these large companies by educating them
as the various ways that using TAD's can  increase  sales,  lower their  current
collection costs and reduce delinquent customer accounts.

From its  experience to date, it has become  apparent that the common problem of
aging receiveables  plague even the largest of companies in much the same way as
they do small companies.  Further,  these companies also consider the cost, both
in dollars and  personnel  time,  of pursuing  collection of past due accounts a
serious  problem.  The TAD  Program  can be  utilized  to address  both of these
concerns. First, it provides a means of eliminating, or substantially decreasing
the problem of aging  receiveables  with respect to the accounts  which  utilize
TADs as payment  instruments.  This fosters more effective cash flow  management
and  substantially  decreases  the amount of aging  receiveables  on a company's
books.  Second,  it eliminates  the need to divert in house  personnel to pursue
slow paying  customers.  By  allowing  the seller to  structure  payments by its
customers up to a six month period the TAD Program allows for a more  manageable
payment  schedule  which,  in many cases,  results in the  avoidance  of late or
defaulted payments.

One factor which  management  believes makes the TAD Program  appealing to large
companies is the fact that it can be utilized in conjunction with other forms of
financing  and  only for  those  accounts  which  have  been  slow  paying,  but
dependable, customers.

Expansion Into International Markets and Actrade Forfaiting, Ltd.

In the fourth quarter of fiscal 1998, the Company established a new wholly owned
subsidiary, Actrade Forfaiting, Inc., which was incorporated in the Commonwealth
of the Bahamas on May 29, 1998 and commenced operations on June 1, 1998. Through
Forfaiting,  management  plans to develop a new marketing  program to expand the
applicability of the TAD Program to import/export activities and, ultimately, to
the  international  market.  This  expansion  program has been designed in three
phases in order to allow management to evaluate, and if necessary to modify, its
expansion plans in an orderly and logical manner.


The first phase  consists  of  marketing  the TAD Program  offered by Capital to
foreign sellers of products to the American market.  By adapting the TAD Program
to this business segment, an American importer of




<PAGE>



foreign  products can, with the  cooperation  of their foreign  suppliers,  have
access to trade  financing not  typically  available in the import market today.
Management  believes that this application of the TAD Program will serve to both
help American  importers by providing them with an available  financing tool and
will serve to expand  access to the US market for foreign  companies  that would
otherwise be reluctant to extend credit terms to American buyers.

This phase was  implemented  by Capital  during the third quarter of fiscal 1997
and has been well received by both foreign  sellers and American  buyers.  Based
upon the results to date,  management believes this market segment will continue
to grow in the same manner as  Capital's  other  developing  markets.  Operating
results to date have clearly  shown that the risks  inherent in this first phase
of Capital's  expansion program are no greater than for its existing  operations
in the US  domestic  market.  This is true  since the TADs  which  Capital  will
purchase will be issued by US companies and be payable by US banks.

In the second  phase of  Capital's  expansion  program the TAD  Program  will be
adapted to the export market.  This will allow American companies to offer trade
financing  terms to their foreign buyers which, in  management's  opinion,  will
significantly enhance the US suppliers' position in the export market.  However,
in the export market the primary  difference  will be that the TADs that will be
purchased  will be issued by foreign  companies  and be drawn on foreign  banks.
Forfaiting  has  been   established   in  order  to  facilitate   these  foreign
transactions.  To mitigate the potential risk involved, Forfaiting has developed
a policy that will, in most cases, require  transactions  financed by the use of
TADs to be (i) insurable in a manner  similar to that  currently used by Capital
in the US; and (ii) be subject to the laws of a  jurisdiction  which  recognizes
the concept of a holder in due course.  To further  protect  against the risk of
loss,  management  intends to have the parties to the transaction  contractually
waive  their  right to claim any  commercial  dispute  in an  action to  collect
defaulted TADs. As mentioned  earlier,  Forfaiting began  commercial  activities
during the  fourth  quarter of fiscal  1998 and by June 30,  1998 had  generated
gross  revenues of $3,540,016  with net income from its  operations of $206,835,
ahead of management's expectations.

The third phase of  Capital's  expansion  program is intended to develop the TAD
Program on a truly  international  level making it available to companies in any
country  without any tie to the United  States.  Although this phase is still in
its early  developmental  stage,  the  Company  is  proceeding  to  develop  the
necessary framework for commercial operations.  To this end, Forfaiting has been
established as a new foreign subsidiary specifically to handle international TAD
transactions.  Additionally,  preliminary  discussions  have already  begun with
several major foreign banks  concerning  international  banking  procedures  and
practices in order to establish  working  guidelines for this new operation.  As
part of this effort,  the Company is currently in the process of  establishing a
new office in Toronto,  Canada for the purpose of  marketing  the TAD Program in
Canada.  Additionally,  management is currently  evaluating the bank  collection
systems in various foreign  countries in order to establish an initial venue for
a "test" TAD Program.  Management believes that this aspect of its international
TAD Program will achieve commercial scale operations during fiscal 1999.

Actrade International Corp. - General:

     International is engaged in international  trade and finance having,  since
July 1988, concentrated in the direct


<PAGE>



export of American products primarily to the Middle East, South America,  Europe
(including  Eastern  Europe)  and the  Pacific  Rim.  International  provides US
companies  foreign markets for their products through its own network of buyers,
wholesalers and distributors, coupled with an ability to arrange required export
services   (including  air  or  sea  shipping,   inland  freight   arrangements,
preparation of shipping documents, export licenses,  establishment of letters of
credit,  etc.) which offers a less expensive  alternative  to "in-house"  export
operations.

As of the end of fiscal 1998,  International's principal product group consisted
of Industrial  and  Commercial  Air  Conditioning  Equipment  including  package
systems, stand alone units and spare parts.

International  also offers a wide range of  additional  consumer and  commercial
products  and, on request,  will search out special  order  products for foreign
buyers.  Management's  goal has always been to offer a diverse range of American
products in order to provide overseas  distributors with a single source for all
their customers' needs.  Based upon its experience to date,  management does not
anticipate any material seasonal variations in the sales of any of its principal
product lines.

During  fiscal 1998,  ended June 30,  1998,  out of  Actrade's  three  principal
product groups,  the Air Conditioning and Refrigeration  Division  accounted for
gross sales revenues of $7,806,724,  or  approximately 8% of the Company's total
sales.  During fiscal 1997, Air  Conditioning  and  Refrigeration  sales totaled
approximately  14% of  total  sales  for the  Company.  Although  this  Division
continues  to represent a very  significant  component  of the  Company's  total
revenues,   the  percentage  of  total   revenues   represented  by  it  dropped
significantly  during  fiscal  1997  and  again  during  fiscal  1998 due to the
increase in revenues by Actrade S.A. (see discussion  below) and the substantial
expansion of operations by Capital.

During the past fiscal  year,  no other  single  product  line or related  group
accounted for more than 10% of the Company's total sales revenues.

- - Operations:

International maintains no inventory of products.  Rather, it purchases products
for its own account upon  confirmation of orders from overseas  buyers.  In this
fashion,  International  (i) acts as a  principal  in the  sale;  (ii)  does not
require  warehouse  or  storage  space for  inventories;  (iii)  does not tie up
available  capital in inventory;  and (iv) assures US  manufacturers  acceptable
payment terms in the US thereby  eliminating the problems of collecting  foreign
receivables.  Through  International,  American  companies can effectively trade
with  overseas  buyers  without  the  risks  and  delays   associated  with  the
international market.

All of International's activities are transacted in US dollars to avoid the risk
of loss due to currency fluctuations and exchange rates. Further, as a re-seller
of products  to foreign  buyers,  applicable  foreign  tariffs,  taxes and local
import   charges  are  the   responsibility   of  the  foreign   buyer  and  not
International.

For numerous reasons, many American  manufacturers are reluctant to offer credit
terms to foreign buyers. By acting as a direct re-seller of products,  utilizing
its own credit  facilities,  International  is in a position to offer  generally
unavailable  credit terms to foreign  buyers.  Due to its current cash position,
International




<PAGE>



continues to offer extended credit to its largest, most credit-worthy customers.

     During fiscal 1998 and 1997 no single  customer  represented 10% or more of
the  Company's  total  sales.  See  "MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS."



Actrade S.A.

     Unlike  International,  Actrade S.A. engages in all phases of international
trade except for the sale of American products. With gross revenues growing from
$908,000 in fiscal 1991 to $31,558,737  in fiscal 1998.  Actrade S. A. accounted
for  approximately 32% of the Company's total gross revenues for fiscal 1998 and
represented  the second  largest  revenue  component  of the  Company's  overall
operations (second only to the operations of Capital).


However, since sales by Actrade S.A. are usually special situations of typically
higher dollar amounts, as has been the case with the sale of computer equipment,
management  is unable to predict  the impact of it's  activities  in the future,
although it is expected  that Actrade S.A.  will continue to operate at least at
current  levels  in the  future.  Since  fiscal  1993,  Actrade  S.A.  has  been
principally   involved  with  the  sale  of  computer   systems   primarily  for
distribution to Eastern  Europe.  See  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS" below.

In recent  years,  however,  foreign  buying  power for  American  products  has
decreased  while foreign  buyers  looking for  comparable,  but less  expensive,
products from foreign  sources has been on the rise.  This increased  demand has
benefited the operations of Actrade S.A.

Management  believes that for the foreseeable future the greatest demand for all
kinds of foreign products (including those from industrialized nations including
the US) will  continue  to come  from  these  new  developing  and  third  world
countries.  As a result of the  elimination  of old  political  and  ideological
barriers, many other factors now have an effect upon the markets for US products
overseas including,  among others,  lower foreign labor costs and, probably most
important,  the  availability of (or lack of) trade  financing.  In management's
opinion,  the real  "key"  to  success  in  international  trading,  at least at
present,  has become the  ability to provide  trade  financing  in  addition  to
competitive pricing for products.

To meet this changing market demand,  the Company  initiated an expansion of the
international trading operations of Actrade S.A., which was originally formed to
compliment  current operations by providing foreign sources for products to meet
foreign demand. Due to the financial  strength of the Company,  Actrade S.A. has
been in a position to fill the financing  void created by the dramatic  increase
in  worldwide  demand,  thereby  allowing  it to  capture a larger  share of the
current  market  demand.  However,   management  can  not  predict  whether  the
extraordinary  rise in sales revenues  experienced by Actrade S.A. during fiscal
1997 and 1998 will  continue.  At present,  while product demand is high and the
availability of trade financing is low, Actrade S.A. enjoys a favorable position
in the market.  As these factors  stabilize and as trade financing  becomes more
readily available, it is likely that this advantage will decrease.





<PAGE>





Allstate's Operations

Allstate has operated as a travel  agency since 1987,  and is duly licensed as a
ticketing agent with IATA  (International  Airlines Travel Agents Network).  For
several years,  the Company has  concentrated  its efforts in the  international
trade markets of International  and Actrade S.A. and in development of Capital's
TAD  Program.  Consequently,  during  fiscal  1998,  Allstate's  total  revenues
consisted  of $28,718,  less than 1/100 of 1% of the  Company's  total  revenues
during  fiscal  1997.  See  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS" for a complete  discussion of the Company's
revenues and financial condition.

Competition.

Despite  its  consistent  growth  in  the  past,   International   faces  strong
competition from many other companies (many of which are larger and have greater
financial resources) in three primary areas. First,  International competes with
export management  companies for  representation of US manufacturers.  Secondly,
International  competes with local (overseas)  manufacturers of products similar
to those offered by it.  Virtually all products  offered by  International  have
competitive products  manufactured by foreign companies overseas.  Consequently,
International  must depend upon the quality of the US products it represents and
the competitive  pricing it can offer in order to effectively compete with local
manufacturers.  Finally, International competes with US manufacturers engaged in
the direct  export of their  products.  All of these factors will have an impact
upon  International's  export operations,  revenues,  profits and its ability to
grow.

With respect to Capital's TAD Program, the Company faces strong competition from
many established financial  institutions,  including banks,  insurance companies
and receivables  financing  (factoring)  companies.  Most of these companies are
larger and have greater financial resources.  Further,  Capital's TAD Program is
based upon the use of Trade Acceptance Drafts which, although a long-established
instrument in  international  trade,  has been  virtually  unknown within the US
domestic  market.  Consequently,  management  faces  the  additional  burden  of
educating  its  target  market as to the use of this  financial  instrument  and
gaining  adequate  market  acceptance  of this  concept to attract a  sufficient
number of  participating  companies in order to make this  Program  commercially
viable.  These  factors  will also impact  upon  Forfaiting's  operations  as it
initiates its expansion program and moves into the international marketplace. In
addition,  it is likely that at some point in its expansion  program  Forfaiting
will need to adapt its TAD Program to operate with TADs  denominated  in various
foreign  currencies.  At that point, the Company will face the risk of loss from
currency  fluctuations  and  will  bear the  additional  costs  associated  with
operating in foreign countries. As of the date of this Report, management is not
aware of any other financial  service program in the United States that utilizes
trade  acceptance  drafts  in a  manner  similar  to  Capital.  However,  in the
international  market,  there are a number of other companies  offering services
similar to those offered by Forfaiting. However, at the present time, management
cannot  accurately  predict  the  effect  that  such  competition  will  have on
Forfaiting's future operations.

ITEM 2.  PROPERTIES.





<PAGE>



The Company's  principal  corporate  offices are located at 7 Penn Plaza,  Suite
422, New York, NY 10001,  where it occupies  approximately  5,000 square feet of
office  space.  This lease  expires  March 31,  2000,  and  provides for monthly
rentals of $4,400, commencing June 1, 1991 with annual increases of 4.5%. During
fiscal 1997, the Company secured an additional 3,477 square feet of office space
within 7 Penn Plaza, although not contiguous to its original offices. This space
houses  both   executive  and   operating   offices  for  the  Company  and  its
subsidiaries.

As of December 1, 1991, the Company opened a regional sales office,  pursuant to
an original  three-year  lease,  which has since been renewed upon similar terms
and conditions,  with an unaffiliated third party, at 6700 North Andrews Avenue,
Suite 101, Ft. Lauderdale,  Florida,  where it occupies approximately 979 square
feet of office space. This office is managed by Mr. Leon Schorr, Vice President.

Actrade S.A.  maintains a separate sales office at 14 Benyamin  Ave.,  Nathanya,
Israel,  where it leases  approximately  600  square  feet of office  space from
Mercaz Haneyar Atara Marketing and Distribution Ltd. ("Mercaz"), an unaffiliated
third party,  who also serves as a commission sales agent for Actrade S.A. Under
this  agreement,  Mercaz also provides  Actrade S.A.  with all necessary  office
furniture and  equipment,  telephone  service,  basic  secretarial  and clerical
services  and an office  manager  to  coordinate  Actrade's  office  operations.
Actrade S.A.  pays an annual fee of $6,000,  which is payable at the end of each
year and is subject to downward  adjustment  based upon the commissions  paid to
Mercaz during such year.

The Company  believes  that it's  present  facilities  will be adequate  for its
purposes  for the  foreseeable  future  and  does  not  anticipate  the need for
additional  office  or  operating  facilities.  However,  as part  of  Capital's
expansion  program,  management  plans to open  additional  regional  sales  and
marketing  offices in  connection  with its TAD Program.  As of the date of this
Report,  Capital  maintains  Regional  Sales Offices in  Philadelphia,  Chicago,
Houston,  Atlanta and Los Angeles.  Each of these sales offices  consist of less
than  2,000  useable  square  feet and are all  leased  from  independent  third
parties.

ITEM 3.  LEGAL PROCEEDINGS.

The Company has no legal  proceedings  which are unusual in nature or not in the
normal  course of its  business or material in amount.  The Company  knows of no
litigation pending, threatened or contemplated, or unsatisfied judgments against
it. The Company  knows of no legal  action  pending or  threatened  or judgments
entered  against any officers or  directors of the Company in their  capacity as
such.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

An Annual  meeting of the  Shareholders  of the Company was held on November 10,
1997 at which meeting the Shareholders voted upon the following matters:

       Election of the current Board of Directors; and

      Approval of Zeller  Weiss & Kahn as the  Company's  Independent  Public
        Accountants for the 1998 fiscal year.




<PAGE>





ITEM 5.           MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
                  STOCKHOLDER MATTERS

The  principal  market  on which  the  Company's  securities  are  traded is the
over-the-counter market. Since November, 1996 the Company's securities have been
trading on the NASDAQ  National  Market  System  under the  symbol  "ACRT."  The
following  table sets forth for the periods  indicated the range of high and low
bid  quotations  for the  Company's  Common  Stock  which  were  listed  for the
Company's Common Stock as reported by NASDAQ in the Monthly Statistical Reports.

                           PERIOD                   HIGH              LOW
 -------------------------------------------------------------------------
         Quarter ended June  30, 1995              $1.75             $1.25
         Quarter ended September 30, 1995          $1.9375           $1.50
         Quarter ended December 31, 1995           $2.00             $1.5625
         Quarter ended March 31, 1996              $3.1875           $1.75
         Quarter ended June 30, 1996               $5.75             $3.8175
         Quarter ended September 30, 1996          $6.375            $2.75
         Quarter ended December 31, 1996           $8.25             $5.25
         Quarter ended March 31, 1997             $17.625            $7.50
         Quarter ended June 30, 1997              $15.50            $10.75
         Quarter ended September 30, 1997         $12.125           $11.25
         Quarter ended December 31, 1997          $30.00            $14.125
         Quarter ended March  31, 1998            $17.625           $11.8125

On August 12, 1998 the reported closing price for the Company's Common Stock was
$14.938 per Share;  there were 377 record holders of the Company's  Shares;  and
there were nineteen (19) market makers for the Company's securities.

The Company has not paid any cash  dividends and there are presently no plans to
pay any such dividends in the foreseeable future. The declaration and payment of
dividends in the future will be determined by the Board of Directors in light of
conditions  then  existing,  including  earning,  financial  condition,  capital
requirements  and other factors.  There are no contractual  restrictions  on the
Company's  present or future  ability to pay  dividends.  Further,  there are no
restrictions  in any of the Company's  subsidiaries  which would, in the future,
adversely affect the Company's ability to pay dividends to its shareholders.






<PAGE>



ITEM 6. SELECTED FINANCIAL DATA:
<TABLE>
<CAPTION>
<S>                                       <C>                                                                     <C>    

Summary Balance Sheet Data:                ______________________________________Year Ended June 30___________
                                                   1998               1997                1996           1995            1994
                                                   ----               ----                ----           ----            ----
Total Assets                                $26,137,402        $19,364,462          $8,088,521     $5,987,746      $3,663,777

Total Current Assets                         25,735,916         19,108,415           7,969,782      5,894,571       3,538,629

Total Current Liabilities                     3,512,761          3,127,180           3,198,814      2,856,926       1,353,122

Stockholders Equity                          22,592,920         16,192,117           4,889,707      3,066,918       2,091,667

Retained Earnings                             8,102,398          3,685,583           1,782,002      1,024,628         616,835


Summary Earnings Data:                     ___________________________________Year Ended June 30___________________
                                                   1998               1997                1996           1995            1994
                                                   ----               ----                ----           ----            ----
Total Revenues                              $98,475,496        $43,499,312         $23,837,985    $16,415,804     $12,125,468

Cost of Sales                                90,043,713         39,460,841          21,870,891     14,896,903      10,869,674

Selling, General & Administrative
Expenses                                      3,484,542          2,075,418           1,194,445      1,136,243       1,004,752

Interest Expense                                312,007             44,729             150,113         56,991          25,520

Interest Income                                 174,240             28,684              97,858         78,738          33,981

Income Before Taxes                           4,839,982          2,012,732             778,676        404,405         259,503

Income Tax (Benefit)                            423,167            109,151              21,302        (3,388)           5,253

Net Income                                    4,416,815          1,903,581             757,374        407,793         254,250

Earnings per Share                                 0.52               0.28                0.14           0.08            0.06
- -------------------------------------------------------
  The Company's fiscal year ends June 30 of each year.


</TABLE>




<PAGE>



  ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

  I.  Results of Operations

  During  fiscal  1998,  ended June 30,  1998,  the Company had  combined  gross
  revenues from operations of $98,475,496, as compared to $43,499,312 for fiscal
  1997;  $23,837,985 for fiscal 1996 and $16,415,804 for fiscal 1995. Total cost
  of revenues  during fiscal 1998 were  $90,043,713,  as compared to $39,460,841
  for fiscal 1997; $21,870,891 in fiscal 1996 and $14,896,903 in fiscal 1995. As
  a result,  the Company  realized  gross profit from  operations  of $8,431,783
  during fiscal 1998,  as compared to  $4,038,471 in fiscal 1997;  $1,967,094 in
  fiscal 1996 and $1,518,901 in fiscal 1995.

  The increase in gross revenues  during fiscal 1998,  approximately  126% above
  fiscal 1997,  was primarily  due to the expansion of the Company's  operations
  through  (i)  significantly   increased   revenues  by  Actrade  Capital  Inc.
  ("Capital")  through its TAD  Program,  discussed  separately  below (see "II.
  Revenues Segment Information - Actrade Capital,  Inc. And The Trade Acceptance
  Draft  Program") and (ii) the increased  sales by its subsidiary  Actrade S.A.
  The  increase in revenues in fiscal 1998 was the result of  increased  product
  sales by Actrade  S.A.,  rather than from price  increases  for the  Company's
  products, and substantially increased operating revenues derived from Capital.

  After selling,  general and administrative  expenses,  depreciation,  interest
  income and  expenses,  and  provision  for taxes,  including an  extraordinary
  benefit from  utilization  of net operating  loss carry  forward,  the Company
  realized a net operating profit of $4,416,815, or $0.52 per share, as compared
  to $1,903,581,  or $0.28 per share, for fiscal 1997 and $757,374, or $0.14 per
  share, in fiscal 1996. This  represented an increase in net operating  profits
  for fiscal 1998 of approximately 132% above fiscal 1997.

  During fiscal 1998, selling,  general and administrative expenses continued to
  show a  significant  increase to  $3,484,542,  as compared to  $2,075,418  for
  fiscal 1997, an increase of approximately  68%.  However,  when expressed as a
  percentage of overall revenues,  selling,  general and administrative expenses
  represented  approximately 3.5% of total revenues for fiscal 1998 (compared to
  4.7%  in  fiscal  1997,  5.0%  in  fiscal  1996  and  6.9%  in  fiscal  1995).
  Additionally,  approximately  $2,570,826  of this  amount was due  directly to
  Capital's  continued  expansion  of its  operations,  as  compared to $993,197
  during  fiscal  1997.  Management  projects  the costs  related  to  Capital's
  operations  will  continue  to  escalate in fiscal  1999,  particularly  as it
  accelerates  its  marketing  efforts  for the TAD Program  (see "II.  Revenues
  Segment  Information - Actrade  Capital,  Inc. And The Trade  Acceptance Draft
  Program").

  Historically, the Company's net operating income, expressed as a percentage of
  gross  revenues  increased from 1.21% during fiscal 1992 to a previous high of
  2.41% at the end of the third  quarter of fiscal  1993 (prior to the impact of
  the  costs  associated  with  Capital's  operations).  As had  been  expected,
  following the  introduction  of Capital's TAD Program,  this ratio fell to its
  all  time  low of  2.1%  at the end of  fiscal  1994;  but  began  to  recover
  significantly  in fiscal 1995 when it rose to 2.48% at the end of fiscal 1995,
  3.1% at the end of fiscal  1996 and 4.4% during  fiscal  1997.  During  fiscal
  1998, due principally to significantly  increased  revenues from Capital's TAD
  Program and Actrade S.A., and despite the substantial




<PAGE>



  increased  costs of Capital's  expansion  program,  this ratio  continued  its
  upward trend and, at the end of fiscal 1998, reached an all time high of 4.5%.
  Although  only  slightly   higher  than  fiscal  1997,  this  ratio  confirmed
  management's  belief that there would be leveling off during fiscal 1998,  due
  to the  anticipated  balance  between  the cost of its  accelerated  marketing
  program and the expected  increased revenues from Capital's  operations.  With
  the substantial expansion costs expected to be incurred in connection with the
  Company's TAD Program, both domestically and internationally,  management does
  not expect any  significant  change,  either up or down,  in this ratio during
  fiscal 1999.

  Since fiscal 1989, Management has defer any expansion of Allstate's operations
  due  primarily to the  concentration  of its  personnel  and  resources in the
  import/export  business of Actrade and, more recently,  in the  development of
  the TAD Program.  In light of management's  continued  emphasis in these areas
  and the expansion of Capital's TAD Program, management does not anticipate any
  significant change in the level of operations of Allstate. During fiscal 1998,
  Allstate's total sales  aggregated only $28,718 which  represented only a very
  slight  increase in gross  revenues  from fiscal 1997,  and accounted for less
  than 1/20 of 1% of the Company's total revenues.

  As of June 30, 1998, of the Company's  total trade accounts  receivable in the
  amount of $3,307,873,  approximately 75% have been collected as of the date of
  this  Report  and,  of the  balance,  approximately  $626,000  are  secured by
  commercial  documentary  drafts; and approximately  $200,000 are open account.
  This does not include  $1,248,368 in Trade Acceptance  Drafts receivable which
  have been sold to an independent financial institution and $7,785,028 in Trade
  Acceptance Drafts held by the Company. - see Financial Statements, Note 11.

  II. Revenue Segment Information.

  Until fiscal 1993,  the  Company's  revenues were  comprised  solely of export
  sales by Actrade and revenues  earned by Allstate's  travel  agency  business.
  During fiscal 1993 the Company,  through Capital,  realized the first revenues
  from its newly  introduced  TAD  Program.  Since its  introduction,  Capital's
  revenues have continued to increase to the point where it now  constitutes the
  single largest  revenue  segment for the Company.  See discussion  immediately
  below.

Actrade Capital Inc. And The Trade Acceptance Draft Program.

  Following a complete revision of the operating plan for Capital in late fiscal
  1993,  management  developed  new  trade  financing  programs  intended  to be
  marketed to domestic companies in the United States.  Management believed that
  a strong  demand for new,  innovative  trade  financing  methods  exists among
  American  companies.  In late fiscal 1993, Capital offered its first financial
  program to assist  companies in the  management  and  collection of small open
  accounts receivable - The TAD Program.

  During  fiscal  1994,  the first  full year of  operations  for this  Program,
  although still in its development  stage,  Capital generated gross revenues of
  $927,757,  with a net loss from its operations of $50,390.  Although showing a
  modest loss, Capital's operating results for fiscal 1994 exceeded management's
  expectations.




<PAGE>




  During  fiscal  1995,  management  decided  to  implement  an  aggressive  new
  marketing  plan for the TAD Program,  principally in response to the perceived
  need  to  educate  potential  participants  in the  Program  about  how  trade
  acceptances work and how they could benefit from the TAD Program.

  As a  result,  revenues  from the TAD  Program  have  increased  steadily  and
  significantly  each year since it was first  introduced.  During  fiscal 1998,
  ended June 30, 1998,  Capital  generated gross revenues of  $55,541,301,  over
  156% higher that fiscal 1997, with direct general and administrative  expenses
  of  $2,570,826,  an increase of almost 159% over  fiscal  1997.  The  dramatic
  increase in both gross revenues and general and administrative expenses during
  fiscal 1998 were the direct result of management's aggressive expansion of its
  marketing  efforts  for  its TAD  Program  which  began  during  fiscal  1997,
  including  the  initiation  of  international  operations.  For  fiscal  1998,
  Capital's  operations  reflected a gross profit of $3,591,854  (up almost 163%
  from fiscal  1997),  with net  pre-tax  income of $ 778,328 (up more than 246%
  over fiscal 1997).

   Actrade International Corp. And Actrade S.A., Ltd.: The International Trade
    Division.

  During fiscal 1998, the Company's four principal overseas markets continued to
  be (i) the Middle East,  (ii) South  America (iii) Europe  (including  Eastern
  Europe) and (iv) the Pacific  Rim.  During  fiscal  1997,  the Company  showed
  increased  revenues  in all  four  of  these  primary  markets.  The  increase
  experienced in the European  area,  where sales jumped to  $16,897,844,  87.6%
  higher than fiscal 1997, was due  principally  to continued  strong demand for
  computers  in  Eastern  Europe  and  the  continued  increased  sales  of Bard
  air-conditioning  units for the  tele-communications  industry in Europe.  The
  Company  also  posted  increases  of over 232% in its South  American  market,
  almost 9% in its Middle East market and almost 116% in the Far East.  The most
  significant  increase in any single market occurred in the United States,  due
  to the  substantial  increase  in revenues  earned by Capital,  where total US
  sales  increased by  approximately  125% over fiscal 1997. The following table
  illustrates  the Company's  gross  revenues by market  segment during the past
  four fiscal years:

  Market Segment                         Amount of Revenues for Fiscal Year
  by Area                1998             1997           1996          1995
  --------------       ---------      -----------    -----------   -----------
  Middle East         $5,785,494      $5,321,000     $4,350,000     $3,643,911
  South America      $15,188,933      $4,568,326     $3,424,000     $2,926,184
  Europe             $16,897,844      $9,005,109     $5,300,000     $2,652,436
  Far East            $4,535,200      $2,100,000     $1,750,000     $2,387,653
  United States      $56,068,025     $21,791,000     $8,112,000     $3,975,464
  All Others         $      -0-       $  713,877    $   920,985    $   830,156

  See  "FINANCIAL  STATEMENTS  - Note 5 Foreign and Domestic  Operations  and
  Export Sales."

  Management  plans  to  utilize  current  cash on hand in  connection  with its
  international  trading operations  principally for (i) general working capital
  reserves to meet any extraordinary or unexpected expenses; (ii)




<PAGE>



  and to  collateralize  interim  financing,  if required,  in  connection  with
  Actrade's  export  operations.   Management  has,  in  many  cases,   utilized
  assignments   of  letters  of  credit   from   overseas   buyers  to  American
  manufacturers  in payment  for  products.  Although  this  procedure  has been
  acceptable  to most  suppliers,  with  respect to new  suppliers  or for small
  purchase orders, this assignment procedure may not be acceptable in the future
  and the Company may be required to utilize available cash. To date, it has not
  been necessary to use available cash for this purpose and management  does not
  foresee the need for such financing in the future. See "BUSINESS OPERATIONS."

  During  fiscal  1998,  ended  June 30,  1998,  sales by Actrade  S.A.  totaled
  $31,558,737,  or 32% of the  Company's  total gross  revenues,  as compared to
  $14,743,695,  or 33.9% of the Company's  total gross  revenues for fiscal 1997
  and  $7,689,000,  or 32.3% for fiscal 1996. The increase in gross revenues for
  Actrade S.A. resulted  primarily from the sale of computer systems and related
  equipment,  which represents the culmination of a long-term effort to open the
  developing  markets of Eastern Europe and the former Soviet Union.  By opening
  these markets over the past few years,  Actrade S.A. has also  solidified it's
  effort to develop reliable sources for computer systems and hardware.

  However,  because of the continued  volatile economic and political changes in
  the world,  and  particularly  in Eastern  Europe where  Actrade  S.A.  made a
  significant  portion of its sales  during  fiscal 1998,  it remains  virtually
  impossible to accurately project revenues for Actrade S.A. during fiscal 1999.
  However,  although  no  assurances  can be  given,  in  management's  opinion,
  revenues  are  expected to continue at  approximately  the levels  experienced
  during  fiscal 1998 and the  operations of Actrade S.A. will continue to be an
  important  aspect of the  Company's  overall  operations  for the  foreseeable
  future.

  The most  significant  factor which  continues to impact the growth of Actrade
  S.A. is the continued  economic and political  instability among the many new,
  developing  nations of the world.  Management  believes that, as many of these
  new and developing  countries  stabilize their internal political and economic
  conditions,  provided  that  individual  currencies  can also be stabilized to
  permit  participation in the international  markets, the demand for commercial
  and consumer  products will increase,  a factor  expected to benefit  Actrade,
  S.A. in the future.

  Another factor which  management  believes will favor the continued  growth of
  Actrade S.A. has been the improved economic  environment in the United States.
  As domestic sales of products continue to increase,  management  believes that
  many American manufacturers will de-emphasize the export of their products and
  will no  longer  be  willing  to make the price  concessions  necessary  to be
  competitive in the  international  marketplace.  This situation will favor the
  growth of Actrade S.A.  which deals only with foreign made products  which are
  typically less expensive than their American  equivalent,  and trade financing
  among these developing countries.

  III.  Discussion of Financial Condition

     On a consolidated  basis,  as of June 30, 1998 the Company had total assets
of  $26,137,402  (compared  with  $19,364,462 at June 30, 1997 and $8,088,521 at
June 30, 1996) with total  current  liabilities  of  $3,512,761  (compared  with
$8,088,521 and $3,198,814 respectively for June 30, 1997 and 1996). Of



<PAGE>



  the  Company's  assets  at June 30,  1998,  cash  accounted  for  $13,381,678,
  $3,307,873  represents trade accounts receivable,  and $9,033,396  represented
  TADs receivable (including $1,248,368 of TADs which have been sold to a bank).
  The increase in the Company's  assets at June 30, 1998 was  principally due to
  the  increase  in cash on hand  and an  increase  in trade  acceptance  drafts
  receivable.

  There was a decrease of approximately $360,000 in trade accounts receivable at
  June 30,  1998  which  resulted  from  normal  variations  in  collections  of
  receivables  by  Actrade  International  Corp.  and  Actrade  S.A.  and normal
  variations in Company's business and not due to any trend which is expected to
  have a continuing effect upon operations in the future.

  Since fiscal 1991, the Company has experienced a disproportionate  growth rate
  in its  accounts  receivable  and accounts  payable as a  percentage  of gross
  revenues  due to the  nature of the  sales  made by its Air  Conditioning  and
  Refrigeration  Division and by Actrade S.A. Revenues from the Air Conditioning
  and  Refrigeration  Division  are  primarily  derived  from  the sale of large
  commercial  and  industrial  scale units,  as opposed to  individual  home air
  conditioning units.  Consequently,  the average invoice amount, as well as the
  average per item cost, is considerably  higher than many of the other products
  sold by the Company  resulting  in higher cost of goods sold as well as higher
  accounts  receivable and payable.  Similarly,  the sales revenues generated by
  Actrade S.A. are from the sale of less  expensive  foreign made products where
  the  typical  gross  margins  are much lower than for  similar  American  made
  products. However, management does not anticipate any additional difficulty in
  securing  any required  trade  financing,  if  required,  as a result of these
  transactions  since  virtually  all of these  sales are based upon the buyer's
  confirmed,  irrevocable letters of credit.  These factors continued to be true
  throughout  fiscal  1998 and are  expected  to  continue  for the  foreseeable
  future.

  At June 30,  1998,  the  Company's  total  stockholders'  equity  increased to
  $22,592,920,  as compared to  $16,192,117  at June 30, 1997 and  $4,889,707 at
  June 30, 1996.  The  principal  source of funds for the  Company's  operations
  continues to be revenues earned by its operating subsidiaries.

  During  the  fiscal  year  ending  June 30,  1999,  the  Company  projects  no
  significant  additional  capital  expenditures  in connection  with any of the
  Company's  operations  except in connection  with the  continued  expansion of
  sales  and   marketing   operations  by  Capital  and  the  expansion  of  its
  international  TAD Program.  However,  no estimate can be made at this time of
  the scope or cost of such expansion plans.


  At June 30, 1998 the Company also had property, less accumulated depreciation,
  of  $374,679,  (compared to $238,305 at June 30, 1997 and $103,705 at June 30,
  1996) and  security  deposits  and  prepaid  expenses  of $26,806  and $74,669
  respectively.  In connection with the Company's relocation during fiscal 1990,
  it received an 18-month  rent  abatement  from its  landlord.  To conform with
  applicable  accounting  procedures,  the  value  of this  abatement  is  being
  amortized over the life of the lease.  At June 30, 1998 the Company  continued
  to show $31,721 in deferred rent liability.

  The Company recently announced the allocation of $5,000,000 for the repurchase
  of its common  stock.  This decision was based upon  management's  belief that
  recent market prices for the Company's shares




<PAGE>



  were below the fair value for such  shares.  As of the date of this report the
  Company has  repurchased  20,000 shares of its common stock at a total cost of
  approximately $298,000.

  Based upon available cash on hand and expected  revenues from operations,  and
  accounting  for  the  allocation  of  cash  for  its  stock  repurchase  plan,
  management  is of the opinion that it will have  adequate  available  funds to
  meet its  anticipated  capital  expenditures  and cash needs for fiscal  1999.
  Thereafter,  future capital  expenditures will be decided based upon operating
  results and available revenues from operations. Apart from expenses associated
  with the implementation of Capital's operations and the continued  development
  and expansion of its international  TAD Program,  which cannot be estimated at
  this time, management projects no significant  additional capital expenditures
  in connection with its operations during the next twelve months.

  On  a  consolidated  basis,  management  believes  that  operations  from  its
  subsidiaries  will continue to reflect a profit in fiscal 1999 and  management
  expects that revenues will be adequate to meet the  Company's  operating  cash
  needs.  The  Company  plans  to draw  working  capital  from  cash on hand and
  operating revenues.

  The  Company's  outstanding  loans  payable  to  its  bank  in the  amount  of
  $1,616,589,  represent  advances against  Capital's credit line which is fully
  secured  by the  proceeds  due from TADs  which have been sold to the bank but
  which have not yet been  collected.  This loan amount is  constantly  changing
  based upon a number of factors including the total amount of TADs sold and the
  extent to which Capital needs to utilize this credit facility.  As of the date
  of this  Report,  the  Company  has a total  general  credit  facility of $3.5
  Million and further  available credit facilities  specifically  designated for
  the sale of TADs in the  aggregate  amount of $8 Million with other  financial
  institutions.  These  additional  facilities  will be available to finance the
  continued   purchase  of  TADs  from  both  domestic  and  foreign  customers.
  Consequently,  the payment of these  outstanding loans is not expected to have
  an impact upon the Company's liquidity.

   IV.  Trends Affecting Liquidity, Capital Resources and Operations

  Over the years,  management has observed a substantial  increase in demand for
  American made  products.  In  management's  opinion,  this is due to a renewed
  confidence  in the quality of American  products and the relative  weakness in
  recent years of the US dollar as compared to other major  foreign  currencies.
  This formed the basis of the Company's operating philosophy since 1989 and, in
  management's  opinion,  continues to favor growth over the foreseeable future.
  Combined  with  recent  changes  in  world  political  structures,  management
  believes the demand for American  products  will continue to increase at least
  in the foreseeable future.

  Over the past decade,  economic  conditions  in the United  States have caused
  many  American  manufacturers  to seek new markets for their  products and, in
  particular,  to turn to foreign  markets to boost domestic  sales.  Management
  believes  this trend,  coupled with renewed  demand for American  products and
  improved  buying  power of  foreign  currencies,  has been  beneficial  to the
  Company and has been a major factor in its growth in recent years. This trend,
  although  expected  to  continue  for the  foreseeable  future,  is now  being
  affected  by a number of other  factors  that could  adversely  affect  future
  growth rates for the




<PAGE>



  Company's present operations.

  Recently  management  has  observed  that,  with the  collapse of  traditional
  political and ideological barriers,  the demand for products from all parts of
  the world has  increased  perceptibly  with many  developing  and third  world
  nations now looking for products from many different countries.  This has been
  particularly  true of countries with "soft"  currencies  (i.e.  currencies not
  readily  exchangeable  into established  currencies such as British pounds, US
  dollars,  etc.),  which at present are unable to pay for their purchases in US
  dollars. Management believes the greatest demand in the next few years for all
  kinds of foreign  products  (including  those from the US and other industrial
  nations)  will  continue  to  come  from  these  new  developing  third  world
  countries.  To meet this  changing  market  demand,  the Company  initiated an
  expansion of Actrade's  operations  through the establishment of Actrade S.A.,
  which is  intended to  compliment  current  operations  by  providing  foreign
  sources for products.

  As the US  economy  continued  to  improve  in recent  years,  and the  dollar
  strengthens  with  respect  to other  currencies,  foreign  buying  power  for
  American  products has decreased with foreign  buyers looking for  comparable,
  but less expensive,  products from other sources. Although it is impossible to
  predict  the extent to which this  trend may  affect  the  competitiveness  of
  American  products  overseas,  it is likely  that any  significant  decline in
  buying power of foreign  currencies will have an adverse impact upon Actrade's
  present operations.  Although no assurances can be given,  management believes
  that by  utilizing  its foreign  network both to promote new sales of American
  products and as a source of comparable,  less expensive foreign made products,
  the Company will gain the flexibility  needed to meet changing product demands
  over the coming years.

  A review of the Company's Statement of Operations shows that the cost of goods
  sold, as a percentage of total sales, has increased from  approximately 83% in
  fiscal 1990 to  approximately  91.4% for fiscal 1998 (which is slightly higher
  that the 90.7% experienced in fiscal 1997 but still lower than the 91.7% level
  reached  in fiscal  1996).  This  increase  is the  result of three  principal
  factors.  First, the recessionary factors which influenced economic conditions
  both in the United States and other major  industrial  nations  worldwide over
  the past  decade  resulted in a  significant  increase  in  competition  for a
  shrinking market.  This resulted in the need to reduce profit margins in order
  to remain competitive in the world markets. Second, as discussed above, as the
  Company's  operations have expanded the nature and mix of the products sold by
  the Company it has also  changed  from  smaller,  less  expensive  products to
  larger or more expensive  products,  such as the commercial and industrial air
  conditioning  and   refrigeration   equipment  that  has  been  a  significant
  proportion  of the Company's  total sales since fiscal 1992.  With such higher
  priced products,  the profit margins are typically less. Finally, the sales by
  Actrade S.A. have typically  consisted of larger orders primarily for computer
  systems and related equipment from foreign sources,  which typically are based
  upon lower profit margins. In combination,  these factors resulted in a higher
  percentage cost of sales for the Company.

  Management  believes that for the  foreseeable  future the greatest demand for
  all kinds of foreign  products  (including those from  industrialized  nations
  including  the US) will  continue  to come from the new  developing  and third
  world  countries.  Many  factors  now have an effect  upon the  markets for US
  products  overseas  including,  among  others,  lower foreign labor costs and,
  probably most important, the availability of (or




<PAGE>



  lack of) trade financing.  In management's  opinion, the real "key" to success
  in  international  trading  has,  at least at  present,  become the ability to
  provide trade financing in addition to competitive pricing for products.

  To meet this changing market demand,  during fiscal 1998 the Company continued
  the expansion of the international  trading  operations of Actrade S.A., which
  was originally  formed to compliment  current  operations by providing foreign
  sources for products to meet foreign demand.  Due to the financial strength of
  the Company,  Actrade S.A. has been in a position to fill the  financing  void
  created by the dramatic increase in worldwide  demand,  thereby allowing it to
  capture a larger share of the current market demand.  Management believes that
  the introduction of the  international  TAD Program will enhance the Company's
  overall  position in the world  market and enhance  both  revenues and profits
  during fiscal 1999.

  The  effects of this  trend are  evident in the  Company's  operating  results
  during the current period.  Sales of US products overseas  (represented by the
  activities of Actrade  International Corp.) showed only modest gains, reaching
  $7,806,724  in fiscal  1997 as  compared  to  $7,065,619  last year.  Sales by
  Actrade  S.A.  rose   dramatically  from  $7,689,000  during  fiscal  1996  to
  $14,743,695 during fiscal 1997 and reaching an all-time high of $31,558,737 in
  fiscal 1998.  Apart from proving  management's  assumption that as sales of US
  products decrease, sales of foreign products will increase, these results also
  point out another  important  factor,  to wit, that  worldwide  demand for all
  types of products is increasing.  However,  management  cannot predict whether
  the  extraordinary  rise in sales  revenues  experienced  by Actrade S.A. will
  continue.  At present,  while product demand is high and the  availability  of
  trade  financing  is low,  Actrade  S.A.  enjoys a  favorable  position in the
  market. As these factors stabilize and as trade financing becomes more readily
  available, it is likely that this advantage will decrease.

  Beginning in fiscal 1997 management experienced relative uncertainty as to the
  potential effect upon sales for Actrade's Air  Conditioning and  Refrigeration
  Division  of the recent  change in control of Hong Kong,  where a  significant
  portion of this Division's  sales  originate.  This situation has been further
  clouded by the recent instability in certain Asian economies.  However,  based
  upon  discussions  had with its  major  customers  in the  Hong  Kong  market,
  although no  assurances  can be given,  management  does not believe  that any
  materially adverse,  long-term consequences will result from either the recent
  changes  in Hong  Kong  or the  economic  uncertainties  in  that  region.  In
  addition,  management  believes that increased sales activities in both Europe
  and South America will offset any decline in the Pacific markets.

  Management  knows of no other  trends  reasonably  expected to have a material
  impact upon the Company's operations or liquidity in the foreseeable future.

  VI  Inflation.

  During the past few years  inflation in the United States has been  relatively
  stable  which,  coupled  with the  relative  strength  of  foreign  currencies
  discussed above, has had a beneficial effect upon the Company's  operations in
  that the  products  it offers  have been  competitively  priced in relation to
  comparable foreign made products. In management's opinion, this is expected to
  continue for the  foreseeable  future.  However,  should the American  economy
  again experience double digit inflation rates, as was the case in




<PAGE>



  the past, the impact upon prices for American goods could adversely affect the
  Company's ability to effectively compete in its overseas markets.

  VI. "Year 2000" Compliance.

  The Year 2000 issue is the result of computer programs being written using two
  digits,  rather than four to define the applicable  year. Any of the Company's
  computer programs that have data-sensitive software may recognize a date using
  "00" as the year 1900 rather than the year 2000. This could result in a system
  failure or miscalculations causing disruptions of operations, including, among
  other things, a temporary inability to process transactions, send invoices, or
  engage in similar normal business activities.

  Based upon an assessment  made during fiscal 1998, the Company has updated all
  versions of operations and financial  software so that all of its systems will
  utilize dates beyond December 31, 1999 properly.  In addition,  the Company is
  currently  evaluating all of its auxiliary  computer  application  systems for
  Year 2000  compliance,  a process which is expected to be completed during the
  first  quarter  of  fiscal  1999.  The  Company   believes  that  the  planned
  modifications and conversions will allow it to mitigate the Year 2000 issue.

  The  Company  also plans to  initiate  formal  communications  with all of its
  significant suppliers, financial institutions and major customers to determine
  the  extent to which  the  Company  may be  vulnerable  to any third  parties'
  failure to remediate their own Year 2000 issues.  The financial  impact to the
  Company of bringing its equipment and systems into Year 2000 compliance is not
  anticipated to be material to its financial position or results of operations.

  ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

  Financial Statements:                                       Reference:
  Independent Auditor's Report                                    F-1

  Balance Sheets                                                  F-2

  Statement of Operations                                         F-3

  Statement of Stockholders' Equity                               F-4

  Statements of Cash Flow                                         F-5

  Notes to Financial Statements                                F-6 - F-20









<PAGE>



                  ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                            YEAR ENDED JUNE 30, 1998























                                    CONTENTS


                                                                    Page


Independent auditors' report                                         F-1

Consolidated financial statements:

  Balance sheet                                                      F-2

  Statement of operations                                            F-3

  Statement of changes in shareholder's equity                       F-4

  Statement of cash flows                                            F-5

Notes to consolidated financial statements                        F-6 - F-20























<PAGE>





















                          INDEPENDENT AUDITORS' REPORT



Board of Directors
Actrade International Ltd. and Subsidiaries
New York, New York


     We have audited the  consolidated  balance sheets of Actrade  International
Ltd. and Subsidiaries as of June 30, 1998 and 1997 and the related  consolidated
statements of operations, changes in shareholders' equity and cash flows for the
years ended June 30, 1998,  1997 and 1996.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements based on our audits. We did not audit the
financial  statements  of  Actrade  Forfaiting  Incorporated,   a  wholly  owned
subsidiary of Actrade South America,  Inc. which statements reflect total assets
of $5,206,835 as of June 30, 1998 and total  revenues of $3,540,016 for the year
then ended.  Those  statements  were audited by other  auditors whose report has
been  furnished  to us, and our  opinion,  insofar as it relates to the  amounts
included for Actrade Forfaiting  Incorporated,  is based solely on the report of
the other auditors.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

     In our opinion,  based on our audits and the report of other auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the financial  position of Actrade  International  Ltd. and
Subsidiaries  as of June 30, 1998 and 1997 and the  results of their  operations
and their  cash  flows for the years  ended  June 30,  1998,  1997 and 1996,  in
conformity with generally accepted accounting principles.






ZELLER WEISS & KAHN
MOUNTAINSIDE, NEW JERSEY 

August 14, 1998
                                                                          F-1




<PAGE>



                  ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                             JUNE 30, 1998 AND 1997




<TABLE>
<CAPTION>
<S>                                                                                      <C>                <C>    

                                     ASSETS
                                                                                              1998               1997
                                                                                              ----               ----
Current assets:
  Cash                                                                                    $13,381,678        $ 7,352,465
  Accounts receivable, less allowance for
   doubtful accounts of $61,700 and $35,000
   in 1998 and 1997, respectively                                                          11,031,201          5,269,516
  Accounts receivable, trade acceptance drafts                                              1,248,368          6,477,424
  Prepaid expenses                                                                             74,669              9,010
                                                                                          --------------      -----------
    Total current assets                                                                   25,735,916         19,108,415
                                                                                         ---------------      -----------
 
Property and equipment:
  Furniture and fixtures                                                                      524,282            308,717
  Leasehold improvements                                                                      143,916            142,672
                                                                                          --------------      -----------
                                                                                              668,198            451,389
  Less accumulated depreciation                                                               293,519            213,084
                                                                                          --------------      -----------
                                                                                              374,679            238,305
                                                                                          --------------      -----------

Other assets:
  Patent right                                                                                      1
  Security deposits                                                                            26,806             17,742
                                                                                          --------------       ----------
                                                                                               26,807             17,742
                                                                                          --------------     ------------

                                                                                          $26,137,402        $19,364,462
                                                                                          ===========        ===========


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Cash advance from bank                                                                                     $ 1,019,392
  Customer deposits                                                                                               26,587
  Accounts payable and customer reserves payable                                          $ 3,195,691          1,995,148
  Accrued expenses                                                                             17,439             11,759
  Deferred income                                                                              14,190
  Payroll taxes payable                                                                                            6,862
  Income taxes payable                                                                        285,441             67,432
                                                                                          -----------        -----------
    Total current liabilities                                                               3,512,761          3,127,180
                                                                                          -----------        -----------

Commitments

Deferred rent liability                                                                        31,721             45,165
                                                                                          -----------        -----------

Shareholders' equity:
  Common stock,  $.0001 par value;  authorized  100,000,000  shares,  issued and
   outstanding 8,541,051 at June 30, 1998 and 7,470,681
   at June 30, 1997                                                                               854                747
  Common stock purchase warrants
  Additional paid in capital                                                               14,489,668         12,505,787
  Retained earnings                                                                         8,102,398          3,685,583
                                                                                          -----------        -----------
                                                                                           22,592,920         16,192,117
                                                                                          -----------         ----------

                                                                                          $26,137,402        $19,364,462
                                                                                          ===========        ===========
</TABLE>

     See notes to consolidated financial statements.
                                                                            F-2




<PAGE>



                  ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS

                    YEARS ENDED JUNE 30, 1998, 1997 AND 1996












                                 1998              1997                1996
                                 ----              ----                ----

Net sales                   $98,475,496        $43,499,312         $23,837,985

Cost of sales                90,043,713         39,460,841          21,870,891
                             ----------         ----------          ----------
                                                                              

Gross profit                  8,431,783          4,038,471           1,967,094

Selling, general, and
 administrative expenses      3,484,542          2,075,418           1,194,445
                              ---------          ---------           ---------
                                                                              

Income from operations        4,947,241          1,963,053             772,649
                              ---------          ---------             -------


Other income (charges):
  Interest income               174,240             28,684              97,858
  Interest expense         (    312,007)      (     44,729)       (    150,113)
  Miscellaneous income           30,508             65,724              58,282
                             -----------        -----------         -----------
                                                                              
                           (    107,259)            49,679               6,027
                             -----------        -----------        ------------

Income before income taxes    4,839,982          2,012,732             778,676

Income tax expense              423,167            109,151              21,302
                             -----------        -----------         -----------

Net income                  $ 4,416,815        $ 1,903,581         $   757,374
                             ===========        ===========         ===========


Earnings per common share:

  Primary                   $       .52        $       .28         $      0.14
                            ============       =============        ===========
  Fully diluted             $       .52        $       .28         $      0.14
                            ============       =============        ===========

Weighted average common shares
 outstanding

  Primary                     8,485,562          6,828,971           5,378,427
                             ===========        ===========         ===========

  Fully diluted               8,485,562          6,828,971           5,378,427
                             ===========        ===========         ===========









     See notes to consolidated financial statements. 
                                                                            F-3




<PAGE>



                  ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                    YEARS ENDED JUNE 30, 1998, 1997 AND 1996












<TABLE>
<CAPTION>
<S>                                        <C>                          <C>               <C>           <C>    



                                                     Common Stock         Additional
                                                     $.0001 par value      Paid In           Retained
                                               Shares       Amount         Capital           Earnings        Total


Balance at June 30, 1995                    5,330,681         $533        $ 2,041,873      $1,024,628    $ 3,067,034

Issuance of common stock                      352,500           35          1,065,264                      1,065,299

Net income for the year ended
 June 30, 1996                                                                                757,374        757,374
                                            ---------         ----        -----------      ----------    -----------

Balance at June 30, 1996                    5,683,181          568          3,107,137       1,782,002      4,889,707

Issuance of common stock                      652,500           65          1,922,214                      1,922,279

Issuance of common stock on
 exercise of stock purchase
 options                                      450,000           45            987,455                        987,500

Issuance of common stock                      685,000           69          6,488,981                      6,489,050

Net income for the year ended
 June 30, 1997                                                                              1,903,581      1,903,581
                                            ---------         ----        -----------      ----------    -----------

Balance at June 30, 1997                    7,470,681          747         12,505,787       3,685,583     16,192,117

Issuance of common stock on
 exercise of stock purchase
 options                                    1,070,370          107          1,983,881                      1,983,988

Net income for the year ended
 June 30, 1998                                                                              4,416,815      4,416,815
                                            ---------         ----        -----------      ----------    -----------

Balance at June 30, 1998                    8,541,051         $854        $14,489,668      $8,102,398    $22,592,920
                                            =========         ====        ===========      ==========    ===========





</TABLE>







     See notes to consolidated financial statements.
                                                                            F-4



<PAGE>



                  ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS

                    YEARS ENDED JUNE 30, 1998, 1997 AND 1996









<TABLE>
<CAPTION>
<S>                                                                    <C>              <C>            <C>    

                                                                              1998             1997          1996
                                                                             ----             ----          ----

Operating activities:
  Net income                                                             $ 4,416,815      $1,903,581     $  757,374
  Adjustments to reconcile net income
   to cash provided from operating
   activities:
     Depreciation                                                             80,435          41,058         24,617
     Changes in other operating assets and liabilities:
       Accounts receivable and trade acceptances receivable             (    532,629)    ( 5,807,104)   ( 1,871,009)
       Prepaid expenses                                                 (     65,659)         15,805          4,179
       Interest receivable                                                                     3,162         24,401
       Security deposits                                                (      9,064)    (     2,708)
       Accounts payable                                                    1,173,655          92,901        163,848
       Accrued expenses                                                 (      1,182)    (     2,408)           753
       Deferred income                                                        14,190           6,862    (     9,213)
       Income taxes payable                                                  218,009          46,130         20,602
       Deferred rent                                                          13,444     (    10,795)   (     7,942)
       Customer deposits                                                (     26,587)
       Deferred taxes                                                                                        13,439
                                                                          ------------------------------------------

       Net cash provided by (used in) operating activities                 5,281,427     ( 3,713,516)   (   878,951)
                                                                          -----------     ----------     ----------


Investing activities:
  Patent right                                                          (          1)
  Purchase of property and equipment                                    (    216,809)    (   175,658)   (    35,147)
                                                                         -----------      ----------     ----------

       Net cash used in investing activities                            (    216,810)    (   175,658)   (    35,147)
                                                                         -----------      ----------     ----------

Financing activities:
  Proceeds from issuance of common stock                                   1,983,988       9,398,829      1,065,299
  Cash advances from bank                                                                                   123,653
  Decrease in due from affiliates                                                             77,164         30,784
  Payment of debt                                                       (  1,019,392)    (   159,159)   (   149,882)
                                                                         -----------      ----------     ----------

       Net cash provided from financing activities                           964,596       9,316,834      1,069,854
                                                                          ----------      -----------    -----------

Net increase in cash                                                       6,029,213       5,427,660        155,756

Cash, beginning of year                                                    7,352,465       1,924,805      1,769,049
                                                                          ----------      -----------    -----------

Cash, end of year                                                        $13,381,678      $7,352,465     $1,924,805
                                                                          ===========    ============   ============

Supplemental  disclosures  of cash flow  information: 
  Cash paid during the year for:
  
    Interest                                                             $   315,614      $   47,137     $  141,227
                                                                          ===========    ============   =============
    Income taxes                                                         $   205,148      $   31,187     $    2,983
                                                                          ==========     ============   =============




</TABLE>



     See notes to consolidated financial statements. 
                                                                            F-5




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996




1.  Organization of the Company:

    The Company, formerly Acquisition Capability, Inc., was incorporated in
     the State of Delaware on April 3, 1987.  On September 2, 1988, the
     Company acquired 100% of the issued and outstanding shares of Allstate
     Travel Corp., a New York corporation incorporated on August 13, 1985 and
     Actrade International, Corp., a New York corporation incorporated on July
     18, 1985.  Allstate operates as a travel agency.  Actrade represents
     various U. S. manufacturers and distributors by buying and exporting
     their products overseas.  Actrade Capital, Inc., formerly Amworld
     Commerce, Inc., a wholly owned subsidiary of Actrade International, Ltd.,
     was incorporated in Delaware in May of 1991.  Actrade Capital, Inc.
     offers alternatives to existing accounts receivable management to
     domestic companies.  Actrade South America, Inc., formerly Standard
     Corporation, a wholly owned foreign corporation and subsidiary of Actrade
     International, Corp., was incorporated in Antigua and Bahamas on February
     12, 1988 and was acquired in January 1990.  American Cooling, Inc., a
     wholly owned subsidiary of Actrade International, Ltd. was incorporated
     in Delaware in 1992 and was liquidated in 1996.  American Care
     Industries, was incorporated in 1993 and was inactive.  American Care
     Industries, Inc. is a wholly owned subsidiary of Actrade International,
     Ltd.  On August 14, 1997, TAD International Ltd. and on May 29, 1998,
     Actrade Forfaiting Inc. were incorporated under the laws of the
     Commonwealth of the Bahamas.  Both Companies are wholly owned
     subsidiaries of Actrade South America, Inc.  TAD International, Ltd. has
     been inactive since inception.  Actrade Forfaiting, Inc. deals with trade
     acceptance drafts (TAD's) on the foreign market and began operations in
     June of 1998.

     On May 9, 1988, in a public  offering,  the Company sold 2,434,000 units at
     $.05 per unit,  which consisted of one share of stock and four warrants.
     The total  offering  amounted to $121,700  less  expenses of offering of
     $36,638 for a net proceeds to the Company of $85,062. The Company issued
     2,434,000 shares and 9,736,000 warrants exercisable at $.075 per share.

     On September 2, 1988, the Company acquired 100% of the issued and
     outstanding capital stock of Actrade International, Corp. and Allstate
     Travel Corp. in exchange for 6,000,000 shares of the Company's common
     stock, .001 par value and changed its name to Actrade International, Ltd.

     Effective  January 2, 1991,  the Company  declared a one for eight reverse
     split of its common stock.

     On October 31, 1991,  the Company  declared and  distributed  a dividend of
     514,844 Class B redeemable  stock purchase  warrants to  shareholders of
     record at the close of  business on October 31, 1991 on the basis of one
     Class B warrant at a price of $1.75.  As of October 31, 1991,  3,179,185
     shares were  outstanding,  of which  2,149,562  shares were owned by two
     principal  shareholders,  who  declined  receipt  of  warrants  and only
     1,029,623 were issued dividend warrants. These warrants expired July 29,
     1994. A total of 324,327  common shares were issued as the result of the
     exercise  of the Class B Warrants  and the  Company  received a total of
     $567,572 as a result  thereof.  The proceeds  from the  exercises of the
     Class B Warrants were received during July of 1994.










                                                                         F-6




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996



1.  Organization of the Company (continued):

     On May  8,  1988,  at  the  closing  of the  public  offering,  underwriter
     warrants  in the  amount of 30,425 at  $.0001  or $24,  were  sold.  The
     warrants are  exercisable at $.48 per common share at anytime during the
     four year period  commencing  February 22,  1989.  These  warrants  were
     exercised in February of 1993.


2. Summary of significant accounting policies:

    Principles of consolidation:
       The consolidated financial statements of Actrade International, Ltd.and
        Subsidiaries include the accounts of all significant wholly owned
        subsidiaries, after elimination of all significant intercompany
        transactions and accounts.  The accounts of Allstate Travel Corp.,
        Actrade South America, a foreign corporation, and Actrade Capital, Inc.
        are included in the consolidated financial statements of Actrade
        International, Ltd.  Actrade South America includes its two wholly owned
        subsidiaries, TAD International Ltd. and Actrade Forfaiting, Inc.

     Revenue Recognition:
       The Company recognizes  revenues when realizable and earned. The Company
       generally  recognizes  revenues at the date of shipment of merchandise.
       Actrade  Capital,   Inc.  recognizes  revenue  on  the  accrual  basis.
       Discounts on Trade Acceptance  Drafts (TAD) are amortized over the term
       of the  TAD.  All  other  related  fees are  recorded  as  income  when
       incurred.  Discounts earned are recognized as income using the interest
       method or methods  which produce  similar  results.  Income  accrual is
       suspended after 30 days on delinquent TAD's.

      Actrade Capital,  Inc. recognizes gross revenues from sale of TAD's at the
      gross  value of the  TAD's  face  amount  and cost of sales at the gross
      value less the deferred  discount.  The usual  discount is 5% to 10% and
      the  Company  funds 75% to 100% of the  purchase  price of the TAD.  Any
      balance is accounted  for as a customer  reserve  payable.  The deferred
      discount is amortized  over the TAD's term unless the Company  sells the
      TAD.  Then the full  discount  is  recognized  in income as the TADs are
      sold.  The balance  due to  customers  is treated as a liability  at the
      balance sheet date.

     Reverse stock split:
       On January 2, 1991 the Company  effected a 1 for 8 reverse  split of its
       outstanding  shares  of  common  stock and  outstanding  warrants.  All
        references   to  number  of  shares  and  warrants  and  to  per  share
        information in the consolidated financial statements have been adjusted
        to reflect this stock split on a retroactive  basis,  unless  otherwise
        specified.

     Cash and cash equivalents:
       Cash and cash equivalents include time and certificates of deposits with
        maturities of less than three months.

     Accounts receivable and allowance for doubtful accounts:
       Accounts receivable are fully secured by either irrevocable letters of
       credit,  commercial documentary drafts,  promissory notes with personal
       guarantees or by liens on assets in the United States. Accordingly, the
       Company's provision for doubtful accounts is minimal.
                                                                          F-7




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996



2. Summary of significant accounting policies (continued):

      Property and equipment:
        Property and equipment are stated at cost.  Depreciation of property and
         equipment is provided using the straight-line method over the following
         useful lives:
                                                             Years

            Furniture and fixtures                             5
            Leasehold improvements                          10 - 12.75


        Expenditures  for major renewals and  betterment  that extend the useful
         lives of the property and equipment are  capitalized.  Expenditures for
         maintenance and repairs are charged to expense as incurred.

      Net income per common share:
        The Company adopted SFAS No. 128, "Earnings per Common Share" as of June
         30, 1998. In accordance  with SFAS No. 128,  prior period  earnings per
         share amounts have been restated to conform with SFAS No. 128. SFAS No.
         128  requires  basic  earnings  per share which is computed by dividing
         reported  earnings  available  to common  stockholders  by the weighted
         average  shares  outstanding  and  diluted  earnings  per  share  which
         reflects the dilutive effect of common stock  equivalents such as stock
         options  and   warrants,   unless  the   inclusion   would   result  in
         antidilution.

      Income taxes:
        Deferred income taxes:
        Deferred  income  taxes arise from  timing  differences  resulting  from
         income and expense  items  reported  for  financial/accounting  and tax
         purposes in different periods. Deferred taxes are classified as current
         or  non-concurrent,  depending on the  classification of the assets and
         liabilities  to which they relate.  Deferred  taxes arising from timing
         differences  that  are  not  related  to  an  asset  or  liability  are
         classified as current or non current  depending on the periods in which
         the timing differences are expected to reverse.

        Use of estimates:
         The preparation  of financial  statements in conformity  with generally
           accepted accounting  principles requires management to make estimates
           and  assumptions  that  effect  the  reported  amounts  of assets and
           liabilities  and disclosure of contingent  assets and  liabilities at
           the date of the  financial  statements  and the  reported  amounts of
           revenues and expenses  during the reporting  period.  Actual  results
           differ from these estimates.

        New accounting pronouncements:
         In June 1997, the Financial Accounting Standards Board issued SFAS No.
           130, "Reporting Comprehensive Income"  SFAS No. 130 is effective for
           fiscal years beginning after December 15, 1997.  SFAS No. 130
           establishes standards for the reporting and display of comprehensive
           income in a set of financial statements.  Comprehensive income is
           defined as the change of net assets of a business enterprise during a
           period from transactions generated from non-owner sources.  It

                                                                            F-8




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996




2.      Summary of significant accounting policies (continued):

           includes all changes in equity during a period except those resulting
           from investments by owners and  distributions  to owners.  Management
           believes  that the  adoption of SFAS No. 130 will not have a material
           impact on the financial statements.

        In June 1997, the Financial  Accounting  Standards Board issued SFAS No.
          131,  "Disclosures  about  Segments  of  an  Enterprise  and  Related
          Information".  SFAS No. 133  applies to all public  companies  and is
          effective for fiscal years  beginning  after December 15, 1997.  SFAS
          No. 131 requires  that  business  segment  financial  information  be
          reported  in  the  financial   statements  utilizing  the  management
          approach.  The management  approach is defined as the manner in which
          management  organizes the segments  within the  enterprise for making
          operating  decisions  and  assessing  performance.  SFAS No. 131 also
          establishes  standards  for related  disclosures  about  products and
          services,  geographic  areas  and major  customers.  The  Company  is
          currently  evaluating  the impact,  is any,  of the  adoption of this
          pronouncement on the Company's existing disclosures.


3. Risks and uncertainties:

        The Company sells in the foreign markets. There is no guarantee that the
         foreign  market will  continue to develop  since the  incorporation  of
         foreign and domestic government intervention, economic conditions world
         wide and any other unforeseen situations may occur.

        With respect to Actrade Capital,  Inc. and its TAD Program,  the Company
         faces strong competition from many established financial  institutions,
         including  banks,   insurance   companies  and  receivables   financing
         (factoring)  companies.  Actrade Capital,  Inc.'s TAD program (see Note
         12) is based upon the  introduction of a Trade  Acceptance Draft (TAD).
         There is no assurance  that  management  will be  successful  in either
         gaining  the  necessary  market  acceptance  for the TAD  program or in
         securing adequate  additional  capital to expand to its full commercial
         potential.


4. Common stock purchase warrants and options outstanding:

                                          Warrants  (w)  Exercise  Expiration
                             Date          Options  (o)    Price      Date

        Amos Aharoni       10/01/96        132,915  (w)    $5.00    06/30/99
        Amos Aharoni       01/01/97        176,629  (w)     6.05    12/31/99
        Amos Aharoni       04/01/97        207,157  (w)     9.70    03/31/00
        Amos Aharoni       01/01/97          3,000  (o)     5.00    12/31/00
        Amos Aharoni       07/01/97        220,000  (o)    11.20    06/30/00
        Amos Aharoni       10/01/97         56,382  (o)    13.53    09/30/00
        Amos Aharoni       01/06/98          2,500  (o)    14.30    01/05/02
        Amos Aharoni       01/01/98         44,430  (o)    19.50    12/31/00
                                                          -------
                                                         843,013

                                                                           F-9




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996







4.      Common stock purchase warrants and options outstanding (continued):

        Summary of warrants (w) and options (o) outstanding (continued):


                                          Warrants   (w)  Exercise   Expiration
                             Date          Options   (o)   Price        Date


        John Woerner         01/06/98       2,500    (o)   14.30     01/05/02
                                           -------

        Leon Schorr          01/21/97       2,500    (w)    6.40     01/20/01
        Leon Schorr          01/01/97       3,000    (o)    5.00     12/31/00
                                           -------
                                            5,500
                                            -----

        Elizabeth Melnick    08/08/96       5,000    (o)    3.00     08/07/00
        Elizabeth Melnick    01/01/97       2,500    (o)    5.00     12/31/00
        Elizabeth Melnick    01/01/97       3,000    (o)    5.00     12/31/00
        Elizabeth Melnick    01/21/97       2,500    (o)    6.40     01/20/01
        Elizabeth Melnick    01/06/98       2,500    (o)   14.30     01/05/02
        Elizabeth Melnick    01/22/98       3,500    (o)   14.30     01/21/02
                                           ------
                                           19,000
                                           ------

        Alexander Stonkus    10/18/97       5,000    (o)   10.00     11/17/01
        Alexander Stonkus    01/06/98       2,500    (o)   14.30     01/05/02
        Alexander Stonkus    01/18/98       5,000    (o)   10.00     01/19/02
        Alexander Stonkus    06/30/98       5,000    (o)   10.00     06/29/02
        Alexander Stonkus    04/18/98       5,000    (o)   10.00     04/17/02
                                           -------
                                           22,500
                                           ------

        Other employees      various       99,225    (o) 1.50-14.30 2000-2002
                                          -------

          Total                           991,738
                                          =======



    In  the quarter ended December 31, 1997,  793,070 warrants were exercised at
     prices  ranging  from $1.25 to $6.40,  resulting  in net proceeds to the
     Company of $1,171,213 and the issuance of 793,070 common shares.

    In  the quarter  ended March 31, 1998,  10,000  options were  exercised at a
      price of $3.00  resulting  in net proceeds to the Company of $30,000 and
      the issuance of 10,000 common shares.


    In  the quarter  ended June 30,  1998,  267,300  options  were  exercised at
      prices  ranging  from $1.35 to $3.35,  resulting  in net proceeds to the
      Company of $782,775 and the issuance of 267,300 common shares.




                                                                          F-10




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996







4. Common stock purchase warrants and options outstanding (continued):

    In  October 1995, the FASB issued Statement 123,  Accounting for Stock-based
        Compensation  (SFAS 123).  This statement is effective for  transactions
        that are entered into in fiscal years beginning after December 15, 1995.
        SFAS  123  establishes  a fair  value-based  method  of  accounting  for
        employee stock options. This method provides for compensation cost to be
        charged  to  results  of  operations  at the grant  date.  However,  the
        statement   allows  companies  to  continue  to  follow  the  accounting
        treatment prescribed by Accounting  Principles Board Opinion 25. Opinion
        25 generally  requires  compensation  cost to be recognized only for the
        excess of the quoted  market price at the grant date over the price that
        an employee must pay to acquire  stock.  Companies  electing to continue
        with  Opinion 25 must make  disclosure  of net income as if SFAS 123 had
        been adopted.

    The Company has determined the method of accounting  that it will follow for
        stock options by continuing the use of Opinion 25. However,  the Company
        does not expect that adoption of the requirements of SFAS 123 would have
        a material  impact on the financial  position,  results of operations or
        cash flows.  Accordingly,  no  compensation  cost will be  recognized in
        1998.



5. Foreign and domestic operations and export sales:

      The  Company's  revenues  are  generated  through  the sale and  export to
        countries  outside the United  States and through the  domestic  sale of
        commercial trade  acceptances.  Actrade South America,  Actrade's wholly
        owned foreign  subsidiary,  sales accounted for a material amount of the
        Company's  sales.  The following table indicated the relative amounts of
        net sales,  income from  operations and  identifiable  assets of Actrade
        International Ltd. by geographic area during the three year period ended
        June 30, 1998.


                                           1998          1997         1996
                                           ----          ----         ----


      Sales to unaffiliated customers:
        United States                 $56,068,025    $21,791,000  $ 8,093,000
        Middle East                     5,785,494      5,321,000    4,350,000
        South America                  15,188,933      4,568,326    3,424,000
        Europe                         16,897,844      9,005,109    5,300,000
        Far East                        4,535,200      2,100,000    1,750,000
        Other                                            713,877      920,985
                                     -------------   ------------  -----------
        Total consolidated revenues   $98,475,496    $43,499,312  $23,837,985
                                      ===========    ===========  ===========




                                                                          F-11




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996






5. Foreign and domestic operations and export sales (continued):
<TABLE>
<CAPTION>
<S>                                                           <C>                 <C>               <C>   


                                                                    1998               1997               1996
                                                                    ----               ----               ----


      Operating profit (loss):
        United States                                           $ 3,662,290        $ 2,023,074        $   666,844
        Middle East                                                 653,116            494,001            359,978
        South America                                             1,750,547            424,123            283,262
        Europe                                                    1,914,522            836,033            436,695
        Far East                                                    451,308            194,964            143,598
        Other                                                                           66,276             76,717
                                                                -----------        -----------        -----------
          Total operating profit                                $ 8,431,783        $ 4,038,471        $ 1,967,094
                                                                ===========        ===========        ===========



      General corporate expenses, net                           $ 3,454,034        $ 2,009,694        $ 1,136,163
      Interest expense (income), net                                137,767             16,045             52,255
                                                                -----------        -----------       ------------
                                                                $ 3,591,801        $ 2,025,739        $ 1,188,418
                                                                ===========        ===========        ===========


      Income from continuing operations
        before income taxes                                     $ 4,839,982        $ 2,012,732        $   778,676
                                                                ===========       ============        ===========


      Identifiable assets at June 30:
        United States                                           $14,249,873        $ 6,295,337        $ 2,715,850
        Middle East                                               1,678,757          1,537,217          1,446,078
        South America                                             4,254,186          1,319,772          1,153,635
        Europe                                                    4,961,769          2,601,542          1,778,521
        Far East                                                    987,395            606,682            584,829
        Other                                                                          206,235            332,444
                                                                -----------        -----------        -----------
                                                                 26,131,980         12,566,785          8,011,357

      Corporate assets                                                5,422          6,797,677             77,164
                                                                -----------        -----------        -----------
          Total assets at June 30                               $26,137,402        $19,364,462        $ 8,088,521
                                                                ===========        ===========        ===========


      Exports sales:
        Middle East                                             $ 5,785,494        $ 5,321,000        $ 4,350,000
        South America                                            15,188,933          4,568,326          3,424,000
        Europe                                                   16,897,844          9,005,109          5,300,000
        Far East                                                  4,535,200          2,100,000          1,750,000
        Other                                                                          713,877            920,985
                                                                -----------        -----------        -----------
                                                                $42,407,471        $21,708,312        $15,744,985
                                                                ===========        ===========        ===========

</TABLE>


    In 1998,  1997 and 1996 the  Company had no one  customer or country  which
      accounted for 10% or more of the Company's consolidated revenues.


                                                                           F-12




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996









6. Employment contracts:

      OnSeptember 6, 1991,  two officers of the Company were  employed  pursuant
        to oral agreements until January 1, 1992, at which time the officers and
        the Company  entered into formal written  employment  agreements.  These
        agreements  were  modified  as of January 1, 1995 and  provide  for base
        salaries of $76,125 and $72,875 per year.  In  addition,  both  officers
        receive expense  reimbursements of $4,800 per year and commissions based
        on Company's net profit and derived by sales  generated  directly by Air
        Conditioning  Division  equal to 15% of all such profits up to $110,000,
        20% of the next $110,000 and 25% of all amounts over $220,000.

      Effective  July 1,  1998,  Actrade  International,  Ltd.  entered  into an
        employment  agreement  with an  employee  to serve  as  chief  operating
        officer,  chief financial officer and president of Actrade Capital, Inc.
        The term of the  agreement is two years at an annual  salary of $105,000
        with a 5% increase in the second year.  Actrade will also pay 50% of the
        prevailing  medical  insurance  and all  direct  business  expenses.  In
        addition to the foregoing,  the employee shall earn,  over the course of
        the  agreement,  warrants to  purchase  40,000  shares to the  Company's
        common stock of at an exercise  price of $12.02 per share.  The employee
        will  receive  these  warrants in lots of 5,000  every three  months and
        shall be exercisable at anytime during a four year period. If employment
        is terminated the exercise period shall be one year.

      Inaddition  to  foregoing  employment  contracts  with  management,  as of
        February  20,  1991,  the Company  has  engaged the  services of a chief
        executive  officer  pursuant  to a written  consulting  agreement  which
        provides an annual salary of $76,000, plus reimbursement of any expenses
        incurred on behalf of the Company.  Said  individual is the president of
        the Company's majority shareholders, NTS Corporation. In addition to his
        other duties,  effective  March 1, 1993,  he was appointed  President of
        Actrade Capital,  Inc. and has been charged with the  implementation  of
        Actrade Capital,  Inc.'s business plan.  Further,  in April 1993, he was
        also  appointed  as  Chief  Operating  Officer  of  the  Company  and as
        Secretary Treasurer of the Company and its subsidiaries.

      All of the above  employment  contracts are currently in force at June 30,
        1998.











                                                                         F-13




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996








7.    Leases:


                                                                   Monthly
         Location                   Terms                          Payment

         New York                   03/01/90 to 03/31/00       $5,716 to $6,242
         New York                   10/01/96 to 10/31/98                  3,000
         New York                   04/01/97 to 03/31/00         1,629 to 1,716
         Illinois                   11/01/97 to 10/31/00         2,502 to 2,576
         Pennsylvania               month to month                        1,400
         Kansas                     03/01/98 to 03/31/99                    696
         Houston                    03/15/98 to 03/15/99                    850
         Florida                    12/25/97 to 12/25/98                  1,224
         California                 month to month                          350



      Future minimum lease  payments  required  under  non-cancelable  operating
        leases by fiscal year are as follows:



                      June 30, 1999                            $186,696
                      June 30, 2000                            $113,976
                      June 30, 2001                            $ 61,291
                      June 30, 2002                            $  6,948



      Rent expense amounted to $181,893,  $86,964 and $73,337 for 1998, 1997 and
        1996 respectively.

      Actrade South America maintains separate sales offices in Israel, held by
        a  commissioned  sales agent of the Company.  The terms of the agreement
        are reviewable yearly and the annual fee was $9,000 in 1998 and 1997 and
        $6,000 in 1996, subject to adjustment based upon the commissions paid to
        the agent during such year.











                                                                         F-14




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996






8. Income taxes:

      The components of income tax expenses are:

                                                 1998         1997        1996
                                                ------       -----       -----
      Income taxes currently payable:
        Federal tax                           $265,215   $  59,131     $ 38,181
        State and local                        170,359      59,602        7,336
                                              --------     -------     --------
                                               435,574     118,733       45,517
                                              --------     --------    --------

      Deferred tax expense arising from:
        Excess of financial accounting
         depreciation over tax                  14,328       9,313        4,795
        Charges to allowance for doubtful
         accounts over tax write-offs
         for bad debts                       (   6,800) (    3,400)      16,720
        Rent expense for financial
         accounting under tax deductible
         rent                                    4,879       3,669        2,700
                                                 -----       -----        -----

                                                12,407       9,582       24,215
                                                ------       -----       ------


        Total income tax expense              $423,167  $  109,151     $ 21,302
                                              ========   ==========    ========


      Deferred  income  tax  provisions   resulting  from  differences   between
        accounting  for  financial  statement  purposes and  accounting  for tax
        purposes are reflected above.

      A reconciliation of income tax expense at the statutory rate to income tax
        expenses at the Company's effective rate is as follows:


                                             1998           1997          1996
                                             ----           ----          ----


      Computed tax at the expected
        statutory rate                    1,628,596    $  652,428      $265,075
      Surtax exemption                  (    11,750)  (    11,750)    (  11,750)
      State income taxes                    170,359        59,602         7,336
      Foreign income                    ( 1,351,631)  (   581,547)    ( 215,144)
      Other                             (    12,407)  (     9,582)    (  24,215)
                                          ----------    ----------     --------
      Income tax expense                 $  423,167    $  109,151      $ 21,302
                                          ==========    ==========     ========


      Foreign income before income taxes  $3,975,386   $1,783,033      $632,777
      Domestic income before income taxes    864,596      229,699       145,899
                                          ----------    ----------     --------
      Income before income taxes          $4,839,982   $2,012,732      $778,676
                                          ==========   ==========      ========







                                                                           F-15




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996










8.  Income taxes (continued):

      The expected  statutory  rate for 1998,  1997 and 1996 was 34% for federal
        tax purposes.

      The Company has made  adjustments  to  eliminate  the tax  provisions  for
        foreign  earnings  since said  earnings  are  undistributed  and will be
        permanently  invested.  The cumulative amounts of foreign  undistributed
        earnings is $7,716,759 at June 30, 1998.

      The Company  accounts for income taxes in accordance with the Statement of
        Financial Accounting Standards ("SFAS No. 109"),  "Accounting for Income
        Taxes",  which  requires an asset and  liability  approach to  financial
        accounting  and reporting for income taxes.  Deferred  income tax assets
        and  liabilities  are  computed  annually  for  differences  between the
        financial  statement and income tax bases of assets and liabilities that
        will  result in taxable  or  deductible  amounts in the future  based on
        enacted  tax laws and  rates  applicable  to the  periods  in which  the
        differences are expected to affect taxable income.  Valuation allowances
        are  established  when  necessary  to reduce  deferred tax assets to the
        amount expected to be realized. Income tax expense is the tax payable or
        refundable  for the period plus or minus the change during the period in
        deferred tax assets and liabilities.



 9. Financial instruments with off-balance-sheet risk:

      The Corporation's  wholly owned  subsidiary,  Actrade Capital,  Inc., is a
        party to financial instruments with off-balance-sheet risk in the normal
        course of business to meet the  financing  needs of its customers and to
        reduce  its own  exposure  to  fluctuations  in  interest  rates.  These
        financial  instruments include commitments to extend credit and purchase
        trade acceptance drafts.  These instruments involve, to varying degrees,
        elements  of credit  and  interest  rate  risk in  excess of the  amount
        recognized in the statement of financial position.  The Corporation does
        not  require   collateral  or  other   security  to  support   financial
        instruments with credit risk.

      The Corporation has on deposit,  amounts in Banco Portuguese De Atlantico,
        in Grand  Cayman,  where there is no  insurance.  At June 30, 1998,  the
        Company's  uninsured balances are $8,399,600 as reflected in the balance
        sheet.






                                                                         F-16




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996








10.   Industry Segments:

      The Company's  three business  segments are the exporting of machinery and
        equipment from U.S. and foreign manufactures, travel agency services and
        the purchase and sale of commercial  Trade  Acceptance  Draft documents.
        The following is a summary of selected consolidated  information for the
        related segments during 1998, 1997 and 1996.




      Sales (1):                         1998           1997          1996
                                         ----           ----          ----

        Machinery and equipment       $39,365,461    $21,809,314    $15,825,000
        Travel agency service              28,718         21,425         19,053
        Trade Acceptance Drafts        59,081,317     21,668,573      7,993,932
                                       ----------     ----------      ---------

        Consolidated net sales        $98,475,496    $43,499,312    $23,837,985
                                      ===========    ===========    ===========





                                           1998           1997          1996
                                           ----           ----          ----


      Income (loss) from operations:
        Machinery and equipment         $3,838,137    $ 1,813,386   $  678,586
        Travel agency service          (     1,005)         1,032  (     3,059)
        Trade Acceptance Drafts          1,223,481        173,574      100,616
                                         ---------        -------      -------

                                         5,060,613      1,987,992      776,143

        Corporate and other (2)        (   643,798)  (     84,411) (    18,769)
                                         ----------   -----------   ----------

        Consolidated income             $4,416,815    $ 1,903,581   $  757,374
                                        ==========    ===========   ==========


      Identifiable assets (3):
        Machinery and equipment         $6,779,576    $ 4,546,762   $4,532,213
        Travel agency service                3,242          6,242        5,011
        Trade Acceptance Drafts         19,349,162      8,013,781    3,474,133
                                       -----------    -----------   ----------
                                        26,131,980     12,566,785    8,011,357
        Corporate and other
         consolidated assets                 5,422      6,797,677       77,164
                                       -----------    -----------   ----------

                                       $26,137,402    $19,364,462   $8,088,521
                                       ===========    ===========   ==========









                                                                         F-17




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996








10.   Industry Segments (continued):


      (1)     Sales between industry segments are not material.


      (2)     Corporate and other includes  corporate general and administrative
              expenses,  net interest expense,  other  non-operating  income and
              expenses and income taxes.


      (3)     Identifiable  assets by  industry  segment  exclude  inter-company
              loans,  advances and investments.  Inter-company trade receivables
              between segments have also been excluded from identifiable assets.
              Corporate  assets are  principally  cash,  marketable  securities,
              deferred charges and assets held for disposition.



11. Trade Acceptance Drafts receivable, bank:

     As of June 30, 1998,  Actrade Capital,  Inc.,  formerly  Amworld  Commerce,
      Inc., a wholly owned subsidiary of Actrade International,  Ltd, has sold
      and assigned all outstanding  Trade Acceptance Drafts (TAD's) to a Bank.
      The total TAD  amounts  due from the bank  were  $1,248,368  at June 30,
      1998.  The bank purchases the TAD's at the face value and advances these
      amounts to Actrade  Capital,  Inc. The bank  purchases the TAD's without
      recourse and Actrade Capital,  Inc., has granted a security  interest in
      all TAD's  purchased  by the bank and all  accounts  represented  by the
      TAD's together with all guarantees and  collateral,  and all proceeds of
      the  above.  The bank will  purchase  each TAD by  advancing  to Actrade
      Capital,  Inc.  75% to 100% of the face amount of each TAD  assigned and
      delivered by overdraft on the Actrade Capital, Inc. account. At June 30,
      1998, the advances on the overdraft  account amounted to $0. As each TAD
      is  collateralized,  the face  amount  will be  credited  to the Actrade
      account to reduce the advanced overdraft. Interest is payable at 1% over
      prime per annum on the outstanding  advances,  which shall be charged on
      the 1st day of each month.

      As of June 30, 1998, Actrade Capital, Inc. has recorded in income all
      TAD's issued with a 90 day expiration date.  Any TAD's issued for over 90
      days have been recorded as deferred income at June 30, 1998.  Deferred
      income from TAD's amounted to $14,190.








                                                                         F-18




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996









11. Trade Acceptance Drafts receivable, bank (continued):

     On June 30, 1996 the Company was issued a business credit  insurance policy
        with an effective  date of May 1, 1996,  covering  specifically  any TAD
        transactions.  The policy will cover  losses to  $3,000,000  and allow a
        discretionary  coverage  of  $50,000  per  customer.  The  policy  has a
        deductible  of  $40,000  per year  and was  renewed  on May 1,  1997 for
        another fourteen month period expiring June 30, 1998.  Effective for the
        period  March 1, 1998 to  September  1, 1998,  the  Company was issued a
        business  credit  insurance  policy  covering all TAD's with a repayment
        schedule of 7 to 12 months. The policy has a deductible of $100,000 with
        a maximum liability of $1,000,000 and allows  discretionary  coverage of
        $50,000 per customer.  Effective  June 1, 1998, the Company was issued a
        new business credit  insurance  policy covering losses to $7,000,000 and
        allows a discretionary coverage of $250,000 per customer. The policy has
        a deductible of $1,000,000 per year and expires June 1, 1999.



12. Reconciliation of shares used in computation of earnings per share:


                                                 1998        1997       1996
                                                 ----        ----       ----


        Weighted average of shares
         actually outstanding                 8,080,541    6,358,159  5,334,974

         Common stock options and warrants      415,841      470,812     43,453
                                                -------      -------     ------


        Primary and fully diluted weighted
         average common shares outstanding    8,496,382    6,828,971  5,378,427
                                              =========    =========  =========






13. Affiliated party transactions:

        During the period ended June 30, 1998, the Company and its  subsidiaries
         have advanced and received funds to and from affiliated  parties.  Such
         receivable and payables are non-interest bearing and are due on demand.







                                                                          F-19




<PAGE>



                                   ACTRADE INTERNATIONAL, LTD. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     YEARS ENDED JUNE 30, 1998, 1997 AND 1996








14. Proceeds from additional stock offerings:

      Effective  June 4, 1996 the  Company  offered a total of 134  units,  each
        consisting  of 7,500  shares of common  stock,  at a gross unit price of
        $25,125.  This price does not include  certain  commissions  or fees. In
        June of 1996 the Company  sold 47 units for a net proceed of  $1,065,299
        resulting  in an  issuance  of 352,500  shares of common  stock.  In the
        period July through  October  1996,  the Company sold an  additional  86
        units for a net  proceed of  $1,951,300  resulting  in the  issuance  of
        652,500 shares of common stock.

      InJanuary 1997,  the Company  received  total  proceeds of $987,500 on the
        exercise of common stock  options with the exercise  price  ranging from
        $1.75 to $3.00. A total of 450,000 common shares were issued.

      Effective May 30,  1997,  the Company  offered a total of 400 units,  each
        consisting of 2,500 shares of common stock,  at a gross price of $25,000
        per unit.  This price does not include  certain  commissions or fees. In
        May and June  1997,  the  Company  sold 274 units for a net  proceed  of
        $6,475,350 resulting in an issuance of 685,000 shares of common stock.



15. Patent rights:

      InJanuary  1998,  Amos Aharoni  assigned to the Company all patent  rights
        for the trade acceptance draft process for $1.
























                                                                          F-20




<PAGE>



























  Supplemental Financial Statements of Actrade Forfaiting Incorporated:

  Independent Auditor's Report                                           F-21

  Balance Sheet                                                          F-22

  Statement of Income and Retained Earnings                              F-23

  Statement of Cash Flows                                                F-24

  Notes to Financial Statement                                           F-25




<PAGE>














ACTRADE FORFAITING INC.

TABLE OF CONTENTS


                                                                    Page

INDEPENDENT AUDITORS' REPORT                                         1

FINANCIAL STATEMENTS FOR THE ONE MONTH PERIOD ENDED
  JUNE 30, 1998:

  Balance Sheet                                                      2

  Statement of Income and Retained Earnings                          3

  Statement of Cash Flows                                            4

  Notes to Financial Statements                                     5-6




<PAGE>














INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
   Actrade Forfaiting Inc.:

We have audited the accompanying  balance sheet of Actrade  Forfaiting Inc. (the
"Company")  as of June 30,  1998,  and the  related  statements  of  income  and
retained  earnings  and cash flows for the one month  period then  ended.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility is to express an opinion on these statements based on our audit.

We conducted our audit in accordance with  International  Standards on Auditing.
Those Standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  the  financial  statements  present  fairly,  in all  material
respects,  the  financial  position of the Company as of June 30, 1998,  and the
results of its operations and its cash flows for the one month period then ended
in accordance with International Accounting Standards.



DELOITTE & TOUCHE
NASSAU, BAHAMAS

July 23, 1998



<PAGE>



ACTRADE FORFAITING INC.

BALANCE SHEET
AS OF JUNE 30, 1998

                                                                1998

ASSETS


CURRENT ASSETS
  Cash (Note 5)                                               $5,206,835
                                                              ----------

TOTAL                                                         $5,206,835
                                                              ==========


LIABILITIES AND SHAREHOLDERS" EQUITY

LIABILITIES

  Due to parent (Note 4)                                     $4,995,000
                                                             ----------

      Total liabilities                                       4,995,000
                                                              ---------

SHAREHOLDERS' EQUITY:
  Share capital:
  Authorized, issued and fully paid:-
   5,000 shares of $1 each                                        5,000
  Retained earnings                                             206,835
                                                                -------

    Total shareholders' equity                                  211,835
                                                                -------

TOTAL                                                        $5,206,835
                                                             ==========

See notes to financial statements.

Approved on behalf of the Board:




Director                                                  Director



<PAGE>



ACTRADE FORFAITING INC.

STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE ONE MONTH PERIOD ENDED JUNE 30, 1998

                                                               June 30,
                                                                1998

SALES                                                        $3,540,016

COST OF SALES                                                 3,337,398
                                                              ---------

  Gross profit                                                  202,618
                                                                -------

OTHER INCOME AND EXPENSES:
  Interest income                                                 4,262
  Administrative expenses                                   (        45)
                                                              ----------
    Total other income and expenses                               4,217
                                                              ----------

NET INCOME                                                      206,835

RETAINED EARNINGS, BEGINNING OF PERIOD

RETAINED EARNINGS, END OF PERIOD                             $  206,835
                                                              ==========




See notes to financial statements.



<PAGE>



ACTRADE FORFAITING INC.

STATEMENT OF CASH FLOWS
FOR THE ONE MONTH PERIOD ENDED JUNE 30, 1998



                                                                June 30,
                                                                  1998

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                 $  206,835
                                                             ----------

    Net cash provided by operating activities                   206,835
                                                             ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Advance from parent                                         4,995,000
  Proceeds from share issue                                       5,000
                                                              ---------

    Net cash provided by financing activities                 5,000,000
                                                             ----------

INCREASE IN CASH                                              5,206,835

CASH POSITION, BEGINNING OF PERIOD

CASH POSITION, END OF PERIOD                                 $5,206,835
                                                             ==========



See notes to financial statements.



<PAGE>



ACTRADE FORFAITING INC.

NOTES TO FINANCIAL STATEMENTS
ONE MONTH PERIOD ENDED JUNE 30, 1998




1.      GENERAL

     Actrade   Forfaiting   Inc.  (the   "Company")  was   incorporated  in  the
Commonwealth of The Bahamas on May 29, 1998 and commenced  operations on June 1,
1998.  The Company is a wholly-owned  subsidiary of Actrade South America,  Ltd.
which is ultimately owned by Actrade International,  Ltd. Its principal business
activity is to provide short term  financing  services to facilitate  commercial
transactions  between  companies in foreign countries through the use of various
commercial instruments, primarily Trade Acceptance Drafts (TAD's).


2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        a.     Revenue  recognition  -  The  Company  recognizes  revenues  when
               realizable and earned.  Gross revenues from the sale of TAD's are
               recognized  at the gross  value of the TAD's face amount and cost
               of sales at the  gross  value  less any  discount.  All TAD's are
               purchased and sold without recourse.

        b.     Foreign  currency  translation  - All  amounts  in the  financial
               statements  are  expressed in United States  dollars.  Period-end
               balances have been converted at period-end exchange rates; income
               and expense items in foreign  currencies  have been  converted at
               the rate of exchange prevailing at the dates of the transactions.


3.      RISKS AND UNCERTAINTIES

The     Company sells in foreign markets. There is no guarantee that the foreign
        markets will continue to develop  since foreign and domestic  government
        intervention,  adverse  economic  conditions  worldwide  and  any  other
        unforeseen situations may occur.


4.      DUE TO PARENT

The amount due to the parent  company is  interest-free  with no fixed  terms of
repayment.

5.



<PAGE>



FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The     Company is a party to financial  instruments with off-balance sheet risk
        in the normal  course of  business  to meet the  financing  needs of its
        customers  and to reduce its own  exposure to  fluctuations  in interest
        rates. These financial  instruments include commitments to extend credit
        and purchase trade acceptance  drafts.  These  instruments  involve,  to
        varying degrees,  elements of credit and interest rate risk in excess of
        the  amount  recognized  in the  balance  sheet . The  Company  does not
        require  collateral or other security to support  financial  instruments
        with credit risk.

The     Company's  cash balances are held at Banco  Portuguese De Atlantico,  in
        Grand Cayman, where there is no insurance.


                                           * * * * * *




<PAGE>





ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.




<PAGE>



PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a) and (b)  Identification of directors and executive officers.

The following  identification of officers and directors,  including biographies,
set forth the present officers and directors:

NAME                      AGE                POSITIONS HELD
- ----                      ---                --------------
Amos Aharoni              53           Chief Executive Officer of the Company
                                       and each of its subsidiaries, except
                                       Capital; Director of the Company and each
                                       of its subsidiaries

John Woerner              61           Vice President of the Company; President
                                       of Actrade International, Corp.;
                                       and Director of the Company and
                                       its subsidiaries

Leon Schorr               60           Vice President of the Company and
                                       Actrade International, Corp.

Alexander C. Stonkus      38          President of Actrade Capital, Inc., Chief
                                      Financial Officer and Chief Operating
                                      Officer of the Company and each of its
                                      subsidiaries and Director of the Company.

Elizabeth Melnik          49          Secretary of the Company and each of its
                                      subsidiaries.

Robert Furstner           65          Director of the Company

Harry Friedman            71          Director of the Company

Directors hold office until the next annual shareholders  meeting or until their
death, resignation, retirement, removal, disqualification,  or until a successor
has been  elected and  qualified.  Vacancies in the Board are filled by majority
vote of the  remaining  Directors.  Officers of the Company serve at the will of
the Board of Directors.  There are no family  relationships  among the Officers,
and there are no  arrangements  or  understandings  pursuant  to which they were
elected  officers.  All  officers  hold  office  for  one  year or  until  their
successors are elected and qualified, unless otherwise specified by the Board of
Directors;  provided,  however,  that any officer is subject to removal  with or
without cause, at any time, by a vote of the Board of Directors.

Both Mr. Friedman and Mr. Furstner serve on the Company's Audit Committee.




<PAGE>





Biographical Information for Officers and Directors:

AMOS AHARONI was  appointed  Chief  Executive  Officer of the Company  effective
February 20, 1991.  Effective  February 1, 1993,  Mr. Aharoni was also appointed
President  of Actrade  Capital,  Inc.  and was  replaced by Mr.  Stonkus in such
position  during fiscal 1998. Mr.  Aharoni,  age 53, has previously  served as a
special  financial  consultant  to the  Company and its  subsidiaries  since the
Company's inception.  In addition, he has been president of Mentor Communication
and Production  Corp., a privately held New York  corporation,  since 1985. This
company  provides  consulting  services in the area of  international  trade and
finance.  Since 1987,  Mr.  Aharoni has been  president  of NTS  Corporation,  a
foreign holding corporation.  NTS Corporation is also the principal  shareholder
of the Company.  Mr.  Aharoni  received his Bachelor of Arts Degree in Economics
and  Political  Science from Hebrew  University  of Jerusalem in 1974.  He moved
permanently  to the United States in 1985 and has been actively  involved in all
aspects of international trade since that time.

JOHN WOERNER has been a Vice President of Actrade  International Corp., a wholly
owned  subsidiary of the Company,  since September 1991.  Effective  January 15,
1992, Mr. Woerner was appointed Vice President and a Director of the Company. In
fiscal 1998, Mr. Woerner was appointed President of Actrade  International Corp.
following the resignation of Mr. Seror.  From March 1987 until joining  Actrade,
Mr. Woerner was employed as Marketing Manager with Ad Auriema, Inc., a privately
held import/export company headquartered in the New York metropolitan area. From
December 1984 until March 1987, Mr.  Woerner served as a General  Manager of the
Air Conditioning and Refrigeration  Division for Connell Export Company,  also a
privately held export company located in New Jersey.  From July 1978 until March
1987, he was a principal of Global Systems,  Inc. a privately held import/export
company which he founded with Mr. Schorr, also an officer of Actrade. From April
1965  through July 1978,  Mr.  Woerner  served as Vice  President of Sillcox Air
Conditioning & Refrigeration  Corp., a privately held corporation located in New
York City. Mr. Woerner is a licensed  Professional  Engineer in New York and New
Jersey and is a member of the American  Society of Heating,  Refrigeration & Air
Conditioning  Engineers.  Mr. Woerner is a graduate of Lehigh  University having
received his Bachelors of Science Degree in Mechanical Engineering in 1959.

LEON SCHORR has been a Vice President of Actrade  International  Corp., a wholly
owned  subsidiary of the Company,  since September 1991.  Effective  January 15,
1992, Mr Schorr was appointed  Vice  President and a Director of the Company but
subsequently  resigned as a Director of the Company.  From  October,  1988 until
joining  Actrade,  Mr. Schorr was employed as Manager of the Florida based Latin
American  and  Caribbean  Sales  Office of Ad Auriema,  Inc.,  a privately  held
import/export  company  headquartered  in the New York  metropolitan  area. From
January 1987 until October 1988 Mr.  Schorr  served as Export  Manager for TRACO
Overseas  Corporation,  a privately  held,  Florida based export  company.  From
December 1984 until March 1987,  Mr.  Schorr served as a General  Manager of the
Air Conditioning and Refrigeration  Division for Connell Export Company,  also a
privately held export company located in New Jersey.  From July 1978 until March
1987, he was a principal of Global Systems,  Inc. a privately held import/export
company which he founded with Mr. Woerner, also an officer of Actrade. From June
1971 through September 1978 Mr. Schorr served as Manager of the Air Conditioning
and Food Service Equipment Division of Drake America



<PAGE>



     Corporation.  Mr.  Schorr  is also a  member  of the  American  Society  of
Heating, Refrigeration & Air Conditioning Engineers. Mr. Schorr is a graduate of
Rutgers University having received his Bachelors of Arts Degree in 1959.


ALEXANDER  C.  STONKUS  currently  serves as Chief  Operating  Officer and Chief
Financial  Officer  for the Company and also as  President  of Actrade  Capital,
Inc., a wholly owned subsidiary. Prior to joining Actrade, Mr. Stonkus served in
various senior management positions with Elco Freight International,  Inc., full
service  shipping,  customs broker,  warehousing and  distribution  company with
annual sales of $80 Million. During his eight-year tenure with Elco, Mr. Stonkus
served as Elco's General Manager for four years being promoted to Vice President
and Chief  Operating  Officer in 1991. As COO of Elco, Mr. Stonkus was primarily
responsible for strategic planning,  budgetary and operating  accountability and
overall  operations for 17 offices,  of which 12 were added during his tenure as
COO, and 250 employees.  In 1995 Mr. Stonkus was further promoted to Senior Vice
President  and COO of Elco. In this position he assisted in the sale of Elco and
several  affiliated   companies,   certain  of  which  he  was  instrumental  in
establishing  while with Elco, to The Concord Group. Prior to joining Elco, from
1983 to 1987, Mr. Stonkus was employed as a Converter for Fabriyaz,  a privately
held textile conversion  company for home furnishings,  where he was principally
responsible for purchasing,  production,  transportation  and inventory control.
Mr. Stonkus was also  responsible for designing the  computerization  system for
what had  previously  been a manually  operated  company,  resulting in improved
control and cost of  inventory,  accounting,  customer  services and sales.  Mr.
Stonkus has also served on the Board of  Directors of various  companies  during
his  professional  career.  Mr. Stonkus  graduated from The  Pennsylvania  State
University in 1982 receiving a Bachelor of Science Degree in Finance.

ELIZABETH  MELNIK was first  employed  by the Company as  Controller  in October
1993,  having been  promoted to Secretary of the Company as of November 1, 1996.
From  December  1991 until  joining  the  Company,  Ms.  Melnik was  employed as
Financial  Manager of Gainsborough  Marketing  Company,  a privately held public
relations/marketing  firm  located  on Long  Island,  NY.  From June 1989  until
December 1991 Ms. Melnik served as Accounting/Office Manager for Scheine, Fusco,
Brandenstein & Rada, the largest Workers  Compensation  Law Firm on Long Island,
NY. Prior  thereto,  from May 1986, she served as director of Operations & Media
for Futuristic  Concepts in Advertising,  a privately held advertising firm also
located on Long Island NY. From February 1982 until May 1986,  Ms. Melnik served
as  Financial  Manager  for The Guide Dog  Foundation  for the  Blind,  Inc.,  a
not-for-profit  corporation  located in Smithtown NY. Ms. Melnik  graduated from
the State University of New York at Stonybrook in 1976 receiving her Bachelor of
Arts Degree in Finance & Accounting.

ROBERT E.  FURSTNER  has served as a director of the Company  since August 1996.
Mr. Furstner had been a senior level banking  officer for over 25 years,  having
begun his banking career in 1968 as a Territory  Assistant for the International
Banking  Division of Morgan Guaranty Trust Company in New York City.  During his
5-year tenure at Morgan Guaranty Trust Co., Mr. Furstner was responsible for the
administrative  duties  regarding the Bank's  corporate and  correspondent  bank
relationships  in Germany,  Switzerland,  The  Netherlands  and Eastern  Europe.
Following his employment  with Morgan  Guaranty Trust Co., Mr. Furstner served a
brief tenure (1973 - 1974) with Franklin National Bank in New York City where he



<PAGE>



continued in a similar capacity with Franklin's International Banking Department
with his primary area of responsibility including Germany, Switzerland,  Austria
and the Benlux Countries.  In 1974 Mr. Furstner joined European American Bank in
New York City as Assistant Treasurer/Assistant Vice President (from 1974 - 1979)
rising to the  position  of Vice  President/Group  Head  which he held from 1979
until leaving  European  American Bank in 1987. His duties at European  American
Bank primarily  involved  international  credit and bank operations.  During his
tenure Mr.  Furstner  was charged with the  management  of a  geographical  area
comprising of the Great Britain, The Netherlands,  the Nordic Countries, Eastern
Europe,  Yugoslavia and Israel.  He was directly  involved in export and project
financing,  both with and without Eximbank (the Export-Import Bank of The United
States)  participation  and was actively  involved in the  implementation of the
bank's lending  strategies in order to reduce  exposure in high risk  countries.
Mr. Furstner was also a participant in the re-scheduling of Polish, Romanian and
Yugoslavian  international  debt. After 1987, until his retirement in late 1995,
Mr.  Furstner  served with Banco  Portugues do Atlantico,  New York City Branch,
where he was charged with  implementing the bank's lending  strategies for trade
financing with special emphasis on promoting and selling  EXIMBANK's CGF program
in the Southern  Hemisphere.  Mr.  Furstner was educated in The  Netherlands and
holds  a  European  degree   equivalent  to  a  bachelors   degree  in  business
administration and foreign languages.

HARRY  FRIEDMAN has served as director of the Company  since  August  1996.  Mr.
Friedman is presently  self-employed  as a management  consultant and investment
advisor for emerging  companies seeking growth through venture capital financing
and/or acquisitions.  Mr. Freidman has also served on the board of directors for
diverse companies over the years,  including having been an advisor to the board
of directors of Tofutti, Inc. a publicly held food company. Currently he holds a
position as a Director of Princeton  Capital,  Inc., a publicly held  investment
banking  firm  which is a  member  of the  National  Association  of  Securities
Dealers,  Inc. Mr.  Friedman  teaches  various courses at New York University on
"Venture  Capital," "Going Public" and "Mergers and  Acquisitions."  He has also
taught  at a  number  of  universities  both in the  United  States  and  abroad
(including  Iran and Japan),  has  lectured  on small  business  and  innovative
entrepreneurship  under the USIA auspices in Tanzania and Zimbabwe, and has made
exploratory  trips  to  China  and  over  100  other  countries  as  part of his
missionary  efforts to  promote  the value of  emerging  company  concepts.  His
education at the  University  of  California,  Los Angeles;  the  University  of
Chicago;  the University of Wisconsin;  and New York  University has ranged from
economics to  mathematics to finance.  Mr.  Friedman has also authored a Working
Paper on "Mergers and Acquisitions - Offensive and Defensive  Strategies"  which
now  appears as a chapter  in the  "Handbook  for  Corporate  Controllers."  Mr.
Friedman  has also served as president of an  investment  advisory  firm and has
appeared as a guest panelist on various financial television programs.

  2.  Directorships.

  None, other than listed above.

  (f) Other Involvement in Certain Legal Proceedings.
        There  have been no events  under any  bankruptcy  act,  no  criminal
         proceedings   and  no  judgments  or  injunctions   material  to  the
         evaluation  of the ability and integrity of any director or executive
         officer during the past five years.



<PAGE>








  ITEM 11.  EXECUTIVE COMPENSATION

  The following table sets forth information  relating to remuneration  received
  by officers and directors as of June 30, 1998,  the end of the Company's  most
  recent fiscal year,  as well as indicating  the  compensation  agreements  for
  fiscal 1999:
<TABLE>
<CAPTION>
<S>                     <C>                  <C>      <C>                          <C>    

Name and Principal       Annual Compensation(1)        Long Term Compensation       All Other
Position                  Year    Salary      Bonus     Restricted Stock Awards     Compensation

Amos Aharoni, CEO(2)      1998    $86,823                323,312 Warrants(3)(5)     $  9,975(4)
                          1997    $76,000                516,701 Warrants (3)(5)    $ 17,308(4)

Alexander C. Stonkus,     1998    $80,288                22,500 Warrants(5)         $   -0-
COO/CFO                   1997    $  -0-                        
                                                                             

John Woerner, Vice Pres.  1998    $80,578   $28,723(7)    2,500 Warrants(5)         $  7,413(6)
                          1997    $78,008   $47,332(7)    2,500 Warrants(5)         $  8,375(6)
                                                                                                                  
                                           
                                                                                   

Elizabeth Melnik,         1997    $52,094   $             6,000 Warrants(5)(8)       $
Secretary                 1996    $44,308   $             2,500 Warrants(5)          $

Leon Schorr, Vice Pres.   1998    $77,830   $28,723(7)                               $9,108(6)
                          1997    $75,168   $47,332(7)    2,500 Warrants(5)          $9,178(6)
                                         
</TABLE>
 
- --------------------------------------------------------
   (1)  The Company  has  varying  compensation  arrangements  with each of its
      executive officers as more particularly  described below. It should
      be noted that the  figures  listed as  "salary"  include  both base
      salary and earned  commissions,  but do not  included  annual bonus
      amounts,  if any,  which are listed  separately  under the  "bonus"
      column.
    (2) In addition to serving as Chief Executive Officer of the Company,  Mr.
         Aharoni  also  serves as a Director  of the Company and each of its
         subsidiaries.
    (3) Pursuant  to Mr.  Aharoni's  employment  agreement,  Mr.  Aharoni  has
         elected to receive his performance  bonuses in the form of Warrants
          to purchase  shares of the  Company's  Common  Stock.  His bonus is
          computed on a  quarter-annual  basis and the Warrant exercise price
          is fixed at 80% of the average  closing bid price of the  Company's
          common stock over the ten trading days  immediately  preceding  the
           end  of  the  quarterly  period.   Neither  the  Warrants  nor  the
           underlying   shares  of  Common  Stock  are  registered  under  the
           Securities Act of 1933.



<PAGE>



  (4)    The amount set forth  herein  includes  amounts paid by the Company for
          both the insurance  premiums on Mr. Aharoni's  automobile,  and for
          health insurance premiums for Mr. Aharoni and his family.
  (5)     In January  1997,  the Board of  Directors  approved  the  issuance of
          Warrants to the Company's  directors in lieu of compensation.  Each
          Director  who was  also an  officer  of the  Company  or any of its
          subsidiaries   received   2,500  Warrants  and  the  Company's  two
           independent  Directors  received  5,000  Warrants  each. In January
           1998,  the Board  approved a similar  issuance  of  Warrants to the
           Company's directors in lieu of cash compensation.
 (6)      This amount includes payments made by the Company for health insurance
           premiums on behalf of the officer and his family including,  in the
           case of Mr. Schorr, disability insurance premiums. This amount also
           includes an automobile expense  reimbursement at the agreed to rate
           of $400 per month.
 (7)      Pursuant to the terms of the employment  contracts between the Company
             and each of  Messrs.  Woerner  and  Schorr,  who  jointly  head the
             Company's Air Conditioning and Refrigeration  Division,  the annual
             bonus  earned by them,  based upon the  operating  results of their
             Division, is divided equally between them.
  (8)     In January 1997, the Board of Directors approved the issuance of 2,500
           Warrants to Ms. Melnik in  consideration of her assuming the duties
           of   Secretary   of  the  Company   without   additional   monetary
           compensation.  An  additional  3,500  Warrants were approved by the
           Board for Ms. Melnik in January 1998 for the same purpose.

Mr.  Woerner  became an officer and  employee of the Company as of  September 6,
1991. He was employed pursuant to an oral employment  agreement until January 1,
1992, at which time Mr.  Woerner and the Company  entered into a formal  written
employment  agreement.  This Agreement was modified and renewed  effective as of
January 1, 1995.  Under this new  Agreement  Mr.  Woerner is  employed at a base
salary of $76,125 per year. In addition Mr. Woerner receives an automobile lease
and expense  reimbursement  of $4,800 per year and a  commission  based upon the
Company's  net  profits  derived  by  sales   generated   directly  by  the  Air
Conditioning  Division equal to 15% of all such net profits up to $110,000;  20%
of the next $110,000 and 25% of all amounts over $220,000.  In  determining  net
profits  attributable  to the  Division,  the Company  deducts  from gross sales
profits (gross sales less cost of sales) all direct expenses as specified in the
Agreement and an agreed to percentage  apportionment  of the Company's  overhead
expenses up to a maximum of $149,000 per year.

Mr.  Schorr  became an officer and  employee of the Company as of  September  6,
1991. He was employed pursuant to an oral employment  agreement until January 1,
1992,  at which time Mr.  Schorr and the Company  entered into a formal  written
employment  agreement.  This Agreement was modified and renewed  effective as of
January 1, 1995.  Under this new  Agreement  Mr.  Schorr is  employed  at a base
salary of $72,875 per year. In addition Mr. Schorr receives an automobile  lease
and expense  reimbursement  of $4,800 per year and a  commission  based upon the
Company's  net  profits  derived  by  sales   generated   directly  by  the  Air
Conditioning  Division equal to 15% of all such net profits up to $110,000;  20%
of the next $110,000 and 25% of all amounts over $220,000.  In  determining  net
profits  attributable  to the  Division,  the Company  deducts  from gross sales
profits (gross sales less cost of sales) all direct expenses as specified in the
Agreement and an agreed to percentage  apportionment  of the Company's  overhead
expenses up to a maximum of $149,000 per year.

     As of  February  20,  1991,  the Company  engaged the  services of Mr. Amos
Aharoni as a special consultant of the


<PAGE>



Company.  Under that agreement,  Mr.  Aharoni,  who is also the president of NTS
Corporation, the Company's principal shareholder,  was responsible,  among other
matters,  with the  implementation  and  supervision  of the Company's  internal
financial   matters;   negotiation  for  new  credit   facilities  with  banking
institutions  on behalf of the Company;  preparation  of  financial  budgets and
projections for the Company's various subsidiaries and product divisions; review
of potential  acquisition  candidates  for the  Company;  the review of internal
operating  procedures and preparation of  recommendations  concerning changes to
such  procedures;  and such additional  special projects as may be designated by
the Board of Directors. In addition to his other duties, effective March 1, 1993
he was appointed  President of Actrade  Capital,  Inc. and has been in charge of
the development and implementation of Capital's TAD Program.  Further,  in April
1993, Mr. Aharoni was also appointed as Chief  Executive  Officer of the Company
and its subsidiaries at an annual salary of $76,000,  plus  reimbursement of any
expenses incurred by him on behalf of the Company.  In addition,  the Company is
obligated to provide Mr. Aharoni with a car for his use, and currently  provides
reimbursement for his car insurance premiums as well as for health insurance for
Mr. Aharoni and his family.

As of August 18, 1997 Mr. Alexander C. Stonkus has been employed by the Company.
He was  originally  employed  as Chief  Operating  Officer  for the  Company and
Actrade Capital,  Inc. Under this Agreement he received a base salary of $85,000
per year. In addition, the Company pays 50% of medical insurance for Mr. Stonkus
and his family,  and reimburses  him for any expenses  incurred on behalf of the
Company.  Apart from his salary and benefits,  under this  Agreement Mr. Stonkus
also  received  20,000  Warrants,  each to purchase  one share of the  Company's
common stock at a price of $10.00.  Effective  December 1, 1997,  following  his
assumption of duties as Chief Financial  Officer of the Company and President of
Actrade Capital,  Inc., Mr. Stonkus' Agreement was modified to increase his base
salary to $100,000  per year.  Effective  July 1, 1998 the  Company  renewed Mr.
Stonkus' employment agreement for a two year period. Under the new Agreement Mr.
Stonkus will  receive an annual base salary of $105,000 per year  (subject to an
automatic 5% increase in the second year of his  Agreement) and has been granted
an  additional  40,000  Warrants,  each to purchase  one share of the  Company's
common  stock at a price of $12.02 per share,  to be earned by Mr.  Stonkus over
the term of the Agreement.

The  Company  has  adopted a 401(K)  plan  which is  available  to all  eligible
employees  who have been  employed  by the  Company  for more  than six  months.
Entrance  dates into the plan are July and January 1st of each year. The Company
will  contribute  $0.50 for each  dollar  contributed  by an  employee,  up to a
maximum of 3% of employees gross salary.

Except as herein above described, the Company has no other employment contracts.
Further,  it has no retirement,  pension,  profit sharing,  insurance or medical
reimbursement plan covering its officers or directors.




<PAGE>



ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          Security ownership of certain beneficial owners.

         None other than stated in (b) below.

         (b) Security ownership of management.

         Name                  Relationship       Number of Shares(2)  Percent-
                                                                        age(3)
         NTS Corp. (1)            Shareholder           2,345,549       27.5%
         Alexander C. Stonkus    Officer, Director &
                                 Shareholder                6,500         0.1%

         Amos Aharoni            Officer                 2,345,549       27.5%

         Officers & Directors as
         a group (3 persons)                             2,352,049       27.6%
- ---------------------------------------
(1)  Mr. Amos  Aharoni  controls  the  business  of and is the sole  officer and
director of NTS Corporation  which is the Company's  principal  shareholder.  By
reason of his  position  with NTS  Corp.,  Mr.  Aharoni  may be deemed to have a
beneficial interest in the Shares owned by NTS Corporation.  Mr. Aharoni owns no
Shares apart from those owned by NTS  Corporation.  

(2) Does not consider  Warrant  issued to management  (see "Item 11.  Executive
Compensation" above).

(3)  Percentage figures are based upon 8,541,051Shares issued and outstanding as
of June 30,  1998,  without  considering  the possible  exercise of  outstanding
warrants.
         (c)  Changes in Control.

         None.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Compliance With Section 16(a) of the Exchange Act.

     The Company has been  registered  pursuant to Section 12 of the  Securities
Exchange  Act of 1934 since  September  23,  1990 and,  by reason  thereof,  all
officers, directors and 10% or more shareholders of the Company became obligated
to file Forms 3, 4 and 5,  describing the ownership of securities in the Company
and any changes  thereto,  as they may apply,  since that date.

PART IV

 ITEM 14.
EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
Exhibits:         None

Reports on Form 8-K:                None.



<PAGE>








                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
                           ACTRADE INTERNATIONAL, LTD.


Date: August 14, 1998                     By:/s/Amos Aharoni_______
                                          Amos Aharoni, Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.


Dated: August 14, 1998                   By:/s/Amos Aharoni______________
                                         Amos Aharoni, Chief Executive
                                         Officer & Director


Dated: August 14, 1998                   By:/s/Alexander C. Stonkus_________
                                         Alexander C. Stonkus, Chief Financial
                                         Officer, Chief Operating Officer, 
                                         and Director


Dated: August 14, 1998                   By:/s/John Woerner________________
                                         John Woerner, Senior Vice President
                                         and Director


Dated: August 14, 1998                   By:/s/Elizabeth Melnik______________
                                         Elizabeth Melnik, Secretary
                                         and Director


Dated: August 14, 1998                    By:/s/Robert Furstner_______________
                                          Robert Furstner, Director


Dated: August 14, 1998                    By:/s/Harry Friedman_______________
                                            Harry Friedman,  Director



<TABLE> <S> <C>


<ARTICLE>                     5                      
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-START>                                 JUL-01-1997
<PERIOD-END>                                   JUN-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         13,381,678  
<SECURITIES>                                   0
<RECEIVABLES>                                  12,279,569
<ALLOWANCES>                                       61,700
<INVENTORY>                                    0
<CURRENT-ASSETS>                               25,735,916
<PP&E>                                            668,198
<DEPRECIATION>                                    293,519
<TOTAL-ASSETS>                                 26,137,402
<CURRENT-LIABILITIES>                           3,512,761
<BONDS>                                        0
                          0
                                    0
<COMMON>                                              854
<OTHER-SE>                                     14,489,668
<TOTAL-LIABILITY-AND-EQUITY>                   26,137,402
<SALES>                                        98,475,496
<TOTAL-REVENUES>                               98,475,496
<CGS>                                          90,043,713
<TOTAL-COSTS>                                   3,484,542
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                                312,007
<INCOME-PRETAX>                                 4,839,982
<INCOME-TAX>                                      423,167
<INCOME-CONTINUING>                             4,416,815
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0 
<NET-INCOME>                                   4,416,815
<EPS-PRIMARY>                                        .52
<EPS-DILUTED>                                        .52
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission