SYSTEMS WEST INC
10KSB, 1998-09-29
PREPACKAGED SOFTWARE
Previous: INACOM CORP, 424B3, 1998-09-29
Next: MERRILL LYNCH PENNSYLVANIA MUNICIPAL BOND FUND, 485APOS, 1998-09-29




Annual report under Section 13 or 15(d) of the Securities
Exchange Act of 1934 [Fee Required] for the fiscal year ended:
June 30, 1998  

Commission file number:  33-15682-LA  

Name of small business issuer in its charter:  Systems West, Inc.

State or other jurisdiction of incorporation or organization:
Colorado

IRS Employer Identification No.:  94-3026545

Address of principal executive offices:
3239 Imjin Road, Marina, CA 93933

Issuer's telephone number:  (831) 582-1050

Securities to be registered under Section 12(b) of the Act:  None

Securities to be registered under Section 12(g) of the Act:  None

Check whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the past 12 months (or for such shorter period that
the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for at least the past 90
days.  Yes  X

Issuer's revenues for its most recent fiscal year:  $850,002

Aggregate market value of voting stock held by non-affiliates as
of September 4, 1998 (computed by using the average of the bid
and ask prices for the Company's Common Stock as quoted in the
OTC Bulletin Board (OTCBB) (based on 987,487 shares of non-
affiliated stock outstanding): $266,621 

Shares of common stock, no par value, outstanding as of September
4, 1998:  1,321,237
Documents incorporated by reference:  None


                            PART I

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this Form 10-KSB under "Item 1. Description
of Business," "Item 6. Management's Discussion and Analysis" and
elsewhere constitute "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995
(the "Reform Act").  Such forward-looking statements involve
known and unknown risks, uncertainties and other facts which may
cause the actual results, performance or achievements of Systems
West, Inc. (the "Company") to be materially different from any
future results, performance or achievements expressed or implied
by such forward-looking statements.  Such factors include, among
others, the following: general economic and business conditions;
competition; success of operating initiatives; development and
operating costs; advertising and promotional efforts; adverse
publicity; changes in business strategy or development plans;
quality of management; availability, terms and development of
capital; business abilities and judgment of personnel; changes in
government regulations; and other factors referenced in the Form
10-KSB.  The use in this Form 10-KSB of such words as "believes,"
"anticipates," "expects," "intends" and similar expressions are
intended to identify forward-looking statements, but are not the
exclusive means of identifying such statements.  The success of
the Company is dependent on the efforts of the Company and its
management and personnel and the manner in which they operate.

ITEM 1.  DESCRIPTION OF BUSINESS

(A)  BUSINESS DEVELOPMENT.

Systems West, Inc. (the "Company" or "Systems West") is organized
under the laws of the State of Colorado and continues the
business of its predecessor, Systems West, Inc., a corporation
formed under Nevada law in December 1986.  The Company's
executive offices are located at 3239 Imjin Road, Marina,
California, 93933, and its telephone number is (831) 582-1050.

The Company manufactures weather satellite ground receiving
stations and weather information processing systems.

The Company produces a unified set of products that are delivered
in a broad range of configurations to meet specific customer
requirements for weather satellite data.  Common technology is
used in all systems ranging from the low-cost Model 2000 series
land ground station through the high-end Model 6000 High
Resolution Picture Transmission (HRPT) station.  The use of
common technology has reduced development and production costs
and allows the Company to produce a highly competitive product
that can be tailored to specific customer needs.

In 1996, Systems West returned a profit of $233,889 on a revenue
base of $1,333,477.  In 1997, Systems West sustained a loss of
$156,547 on a revenue base of $758,946.  In 1998 Systems West
sustained a loss of $293,264 on a revenue base of $850,002.

Revenues of the Company are itemized in the Statement of
Operations for the Company.  See "Financial Statements."

(B)  BUSINESS OF ISSUER.

Systems West, Inc. produces systems that read images from weather
satellites.  The Company's receivers are configured according to
the source of the transmission.

(1)  Model 2000 (series) Weather Information Processor.
A Windows NT-based desktop weather satellite data receiving
system that has become an industry leader in its technology and
reliable operation.

(2)  Model 4000 (series) Weather Information Processor.
A Windows NT-based mobile and marine system weather satellite
data receiving system that has become popular for use on luxury
yachts, fishing vessels, ocean racing vessels, and military ships
and mobile facilities.

(3)  Model 5000 (series) Digital Readout Station.
A Windows NT-based high-performance digital system that reads out
images from high-resolution satellite systems.  Systems West
digital stations are installed in Japan, the United States, and
throughout Latin America.

(4)  Model 6000 (series) Digital Readout Station.
A Windows NT-based high-performance digital system that reads out
images from high-resolution polar-orbiting satellite systems. 

(5) Systems West, Inc. WeatherWeb Server.
A unified weather message switch compliant with the World
Meteorological Organization's specifications for message
switching systems.  The WeatherWeb server provides a wide variety
of product enhancements to the traditional message switch,
providing operating features that integrate internet and intranet
applications and WebServer functions.

Satellite Technology and Weather Applications

Background.  Weather satellites provide technologically-advanced
weather and ocean information to support the public safety, and
to benefit a variety of commercial operations such as aviation
and marine operations.  Receipt of images from these satellites
requires receiver and computer systems to receive and process
data.

Marketplace.  The Company's weather satellite ground station
systems are intended to address the need of a perceived market
niche for integrated, affordable, high-quality satellite data and
weather information collection, computing and display systems.

Technology.  The Company designs and manufactures its own
receivers and special electronics plug-in boards.  It uses
existing microcomputer technology, largely off-the-shelf
components, and Company-developed, proprietary computer hardware,
radio receiver hardware, and computer programs to receive and
process and display satellite data. 

(1)  Off-the-Shelf Technology  

Personal Computer Technology.  The Microsoft Windows NT operating
system used with powerful personal computers has resulted in the
availability of powerful computing systems capable of supporting
sophisticated user applications, including satellite image
acquisition and image processing and database management, at
reasonable costs. Presently, the power of these systems increases
every year, while the prices have continued to decline. The
Company and its customers have benefited from these price
declines, allowing the competitive marketing of its products. 

(2)  Company Proprietary Technology

Company proprietary technology is built into special hardware
devices designed and manufactured by the Company.  The use of its
common technology philosophy has allowed the Company to maintain
leading-edge technology while offering competitive systems.  It
has also expanded the proprietary technology base of the Company
with products that can be independently marketed.

Data Manager Card.  The Data Manager Card is an intelligent
processor card designed to manage all of the major analog
satellite data streams into and out of the computer while the
computer is largely available for other tasks. The Data Manager
Card has been redesigned to optimize its function with the
Windows NT operating system.

Digitally-Tuned Receiver.  The digitally-tuned weather satellite
signals receiver provides a compact computer-tuned receiver. The
digitally-tuned receiver manufactured by the Company has become
the basis of all of the Company's systems.

Digital Signal Processing Card. This card provides for the very-
high-speed processing of the high-data-rate digital broadcasts
from advanced weather satellites.  The capability of the card has
been enhanced and generalized to process data from many different
satellites. The card has been upgraded during this year, allowing
the processing of high-volume data broadcasts from the GOES-8
satellite.

Image Processing System. The Company has developed advanced image
processing software to interpret satellite images.  

Serial Data Transfer Card. The serial data transfer card allows
the capture of or the transmission of high-speed serial data by a
personal computer. The card is designed to work with high-speed
digital telemetry applications such as T1 telephone service and
satellite digital broadcasts. The card performs as a digital data
simulator for product development, and as the primary element of
a raw data telemetry recorder using Systems West, Inc. software.

Product Development

The Company has made significant investment in new products,
based on the Windows NT operating system, during the past fiscal
year. The introduction of the advanced NT operating system
technology for Intel Pentium workstations by Microsoft is
changing the PC system landscape. To keep pace with this changing
technology, the Company has invested into new hardware and
software to bring the power of the NT technology to the satellite
systems lines.  Moving into the new fiscal year, the Company has
been able to introduce a completely new line of product
reflecting the latest underlying technology in Windows operating
systems.

Production  

Components used in the Company's products are manufactured by
third-party subcontractors.  They are assembled and tested by the
Company prior to shipment.

Marketplace

The market for Company products includes national and local
governments, specialized commercial users such as shipping
companies, fishing industries, oil and mineral exploration
companies, small radio/television stations and public utility
companies. 

International Weather Services.  In the international weather
services market, the World Meteorological Organization (WMO) in
Geneva has a membership of 114 nations with requirements for the
products currently produced by the Company.  The Company has been
successful selling to this market.

North American Market.  In the North American market, users
include small television stations, public utilities and
exploration companies.  Military users include the United States
Army and Canadian Navy, and weather services providers. 

Military Market. Systems West, Inc. systems are gaining a strong
reputation for consistent and reliable operation in the military
market. We continue to expand the U.S. military business base.
The Company is also delivering product to overseas military and
naval organizations including the British Meteorological Office
for the Royal Air Force, NATO, and the Swedish Defence Forces.
The proven rugged designs of Systems West, Inc. systems are
believed to provide a continued strong growth in military
systems.

Competition.  The Company is marketing its Series 4000 and 2000
Systems in a price range of from $6,000 to $25,000.  Depending
upon the hardware and software capabilities which the customer
orders, the Company is marketing the digital systems in a price
range of $30,000 and up.  

There are at least three major suppliers of "top-end" systems for
handling satellite data.  These larger companies are trying to
move into the lower cost microprocessor-based market targeted by
the Company.  There is no assurance that the Company will be able
to effectively compete against them. The Company strategy has
been to substantially improve the performance of its "top-end"
products and to seek partners and alliances to improve its market
position.

Since the Company started marketing its initial products, a
number of other small companies have appeared with products which
copy the features of the Company's products, however few have
survived.  Management views this competition as a beneficial
development and at the same time one for concern.  The appearance
of competition helps validate the existence of the market and
assist in the development of the market.  The competition also
provides additional opportunities for customer education to
create and develop the market.  However, the marketplace may
become overpopulated with vendors compared to the perceived
customer base.

Manufacturing and Sources of Raw Materials

The Company has contracted with unaffiliated third parties to
manufacture component systems.  The Company integrates the
manufactured components with Company-produced software products
and maintains a quality control program whereby Company personnel
test and inspect the products prior to delivery.  While the
Company has multiple sources for most of its purchased materials
and components, there is some reliance on small numbers of
outside production sources and, therefore, risk of delay in the
delivery of key components.

Government Regulation

The Export Administration Act of 1979 (the "Export Act") contains
the basic provisions for U.S. export control.  This act has been
amended by the Export Administration Acts of 1981 and 1985 and is
supplemented by the U.S. Export Administration Regulations issued
by the U.S. Department of Commerce.  The Export Act and the
Regulations list three general policy guidelines for the use of
export controls, providing that export controls should be applied
to exports which:

1.  Would make a significant contribution to the military
potential of other countries which would be detrimental to U.S.
national security;

2.  Are in short supply in the United States and are in demand
abroad; or

3.  Can significantly further the foreign policy of the United
States or fulfill its international obligations.

It is the stated policy of the Congress to encourage trade with
all countries with which the United States has diplomatic or
trading relations, except those countries with which trade has
been determined by the President to be against the national
interest.

The Export Administration Regulations require the Company to
apply for export licenses authorizing the export of the Company's
products to certain foreign countries. When required, an export
application is made as each new contract for the sale of the
Company's products is consummated.  Thereafter, the application
review procedure takes approximately 60 days.  License
requirement and approval will depend on the ultimate consignee
and the particular end use.

The Export Administration Regulations provide advisory notes as
to the likelihood of export licenses being granted for certain
commodities and destinations.  It is fully expected that export
authorization will be granted for the Company's proposed systems
to all of its planned markets.  Denial of an individual validated
license is not expected for the Company's currently planned
markets, however the recent ban on export of selected commodities
to India and Pakistan has resulted in a delay in closing business
in that part of the world.

Patents, Trademarks and Copyrights

The Company does not have any patent or trademark protection for
its products or name.  The Company relies on copyright protection
for its proprietary software.

Significant Customers

The United States Army and the Brazilian Meteorological
Department are significant customers, representing 70% of total
sales.

Export Sales

Asian export sales which were key to achieving business goals
have been seriously impacted by the collapse of the Asian
economies.  An existing contract was canceled in Korea, several
business opportunities in Japan have been delayed indefinitely,
and active business opportunities being pursued by Systems West,
Inc. in Malaysia, Indonesia, and Taiwan have been withdrawn.

For the year ended June 30, 1998 revenue from foreign sales
totaled $527,000 for 62% of the total revenue.  Customers
included sales to Europe, Asia, South America and Canada.     

Employees

The Company currently has 11 full-time employees. 

ITEM 2.  PROPERTIES

The Company owns a limited inventory of parts and components,
test equipment to test and check out final systems, and
furniture, fixtures and development computer systems to support
its office and development staff.  The Company moved to larger
facilities in April 1996 and presently leases 5,406 square feet
of office space from an unaffiliated party at a monthly base
rental of $3,010. 

ITEM 3.  LEGAL PROCEEDINGS.  None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Routine election of the Board of Directors was submitted to a
vote of shareholders on June 12, 1998.


                            PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS.

(A)  MARKET INFORMATION

The principal market on which the Registrant's Common Stock is
traded is the over-the-counter market.  The Registrant's Common
Stock is quoted in the OTC Bulletin Board (OTCBB) and its stock
symbol is SWTI.  

The range of high and low bid quotations for the Company's Common
Stock on a quarterly basis is shown below.  Prices are inter-
dealer quotations as reported by the Over The Counter Bulletin
Board (OTCBB) and do not necessarily reflect retail markups, mark
downs or commissions, nor actual sales.

                                   High          Low
         Quarter ended             Bid           Bid

         September 30, 1996        $.315         $.125
         December 31, 1996         $.315         $.125
         March 31, 1997            $.315         $.189
         June 30, 1997             $.189         $.125

         September 30, 1997        $.1875        $.1875
         December 31, 1997         $.1875        $.1875
         March 31, 1998            $.1875        $.125
         June 30, 1998             $.1875        $.125

On September 4, 1998, the bid price for a share of the Company's
Common Stock was $.19.

(B)  HOLDERS.

The number of record holders of the Company's Common Stock, no
par value, as of September 4, 1998 was 767.  This number does not
include an indeterminate number of shareholders whose shares are
held by brokers in "street" name.

(C)  DIVIDENDS.

The Company has not paid a dividend with respect to its Common
Stock and does not intend to pay a dividend in the foreseeable
future.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
         OPERATION.

Special Note:  Certain statements set forth below under this
caption constitute "forward-looking statements" within the
meaning of the Reform Act.  See "Special Note Regarding Forward-
Looking Statements" (Part I) for additional factors relating to
such statements.

The following discussion and analysis should be read in
conjunction with the Company's Financial Statements and Notes
thereto appearing elsewhere in this Report.

Results of Operations

Fiscal Year 1997 compared to 1996

Despite a 43% revenue reduction over the previous year, caused by
delays in award and receipt of several major contracts,
management continued to invest heavily in marketing and product
development.  In pursuing the goal of maintaining a technological
lead in the industry, new products were introduced to spearhead
marketing into 1998.

Fiscal Year 1998 compared to 1997

Fiscal year 1998 represents the second consecutive year of
disappointing earnings performance by Systems West, Inc.  The
Company posted a net loss of $293,264 on net revenues of $850,002
for the fiscal year ending June 30, 1998, compared to a net loss
of $156,547 on net revenues of $758,946 for the comparable 1997
fiscal year.

The software and hardware engineering development work required
to update the Company's products to operate within the Windows NT
environment absorbed much of the Company's resources.  These
developments were necessary to meet ongoing market requirements
and for a major South American project, as well as providing
state-of-the-art products for the Company's future.

Legal and contractual negotiations in the finalization of the
South American contract caused delays of approximately six (6)
months in the commencement of this million dollar plus project.
This resulted in only a third of its revenue being recognized in
the 1998 fiscal year.

The collapse of the Japanese and South-East Asian markets caused
further delays in the receipt of known contract awards, which
were the result of heavy Company investment in marketing in those
areas during the 1998 fiscal year.

In summary, the revenue from other contracts was below
expectations and was not sufficient to cover the development and
the manufacturing expenses associated with the South American
contract.

The Company's backlog at June 30, 1998 was $926,000, most of
which is the South American project, and all of which is
deliverable during the next six (6) months.

Management has refocused its marketing efforts on the domestic
markets and remains optimistic that the fiscal year 1999 will
show significant improvement in both revenue and earnings
performance.

Liquidity and Capital Resources

At June 30, 1998, the Company had a net working capital deficit
of approximately $(172,000) as compared to working capital of
approximately $58,000 at June 30, 1997.  Current working capital
requirements are supplemented by export loans guaranteed by the
Small Business Administration.  However, the Company continues to
be severely constrained by shortfalls in working capital needed
to support progressive levels of production and marketing
activities.

The Company continues to solicit investors and/or merger partners
to enable it to capitalize on its leading edge technology in the
significant worldwide market in which it operates.  Definitive
investment interest has not at this time materialized.

The Board and Management have serious uncertainty concerning the
Company's ability to sustain current operations and return to
profitability in fiscal year 1999, without a material capital
infusion.

Impact of the Year 2000 Issue

The Year 2000 issue is the result of certain computer programs
being written using two digits rather than four to indicate the
applicable year.  As a result, computer programs with date-
sensitive software may incorrectly recognize a date using "00" as
the year 1900 rather than the year 2000.  Such an error could
result in a system failure or miscalculations resulting in
disruptions of operations, including a temporary inability to
process normal business transactions.

The Company has recently examined its products, production and
and internal administrative system for Year 2000 issues.  As a
result of that review, the Company has determined that no
significant modifications will be required to make their systems
Year 2000 compliant and does not expect that any modifications
that will be required will have a material impact on its
business, operations or financial condition.
ITEM 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Financial statements follow the signature page of this Annual
Report.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE.

During the three most recent years, the principal independent
accountant for the Company has not resigned, declined to stand
for re-election or been dismissed.

                           PART III

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
         PERSONS; COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE
         ACT.

(A) (B)  IDENTIFICATION OF DIRECTORS, EXECUTIVE OFFICERS AND
SIGNIFICANT EMPLOYEES.

Directors hold office until the next annual meeting of share-

holders and until a successor is elected and qualified or their
prior resignation.  Executive officers are appointed annually by
the Board of Directors and hold office until their successors are
duly elected and qualified.

During the fiscal year ended June 30, 1995, Dr. William E. Hubert
retired as Chairman of the Board, but has retained his position
as Director.  Mr. Douglas S. Timms was appointed by unanimous
vote of the Board as a Director and Chairman of the Board pending
formal election by the shareholders.  Mr. Timms was formally
elected at the annual shareholder meeting May 31, 1996.

Effective October 20, 1997, Dr. Edward R. Reins resigned his
position on the Board of Directors and as an officer of Systems
West, Inc.  Dr. Lloyd L. Anderson, Jr. was appointed by the Board
of Directors on January 23, 1998 as Vice President and Corporate
Secretary of Systems West, Inc.

Mr. Timms, Dr. Ruggles and Dr. Hubert were re-elected to the
Board of Directors at the Annual Meeting of Shareholders held on
June 12, 1998.

The directors and executive officers of the Company are as
follows:

Name                          Age       Position

Mr. Douglas S. Timms          66        Chairman of the Board
                                        and Director

Dr. Kenneth W. Ruggles        66        President, Treasurer     
                                        and Director

Dr. William E. Hubert         75        Vice President
                                        and Director

Dr. Lloyd L. Anderson, Jr.    46        Vice President and
                                        Secretary

No arrangement exists between any of the above officers and
directors pursuant to which any one of those persons was elected
to such office or position.

BUSINESS EXPERIENCE OF OFFICERS, DIRECTORS AND SIGNIFICANT
EMPLOYEES.

Mr. Douglas S. Timms, Chairman of the Board and Director.  Mr.
Timms has previously been President and CEO of international
engineering groups with annual sales in the $100 to $400 million
range.  He has also been an outside director of a number of
smaller technology companies, where he has successfully
spearheaded their development into major international
corporations. 

Dr. Kenneth W. Ruggles, President, Treasurer and Director.  Dr.
Ruggles is an executive with a background in private business and
in government.  He brings high-technology Company management
skills to the Company.  From February 1978 to March 1986, Dr.
Ruggles was employed by Global Weather Dynamics, Inc. ("Global"),
a wholly-owned subsidiary of Ocean Data Systems, Inc. located in
Monterey, California, serving as president from June 1982 to
March 1986.  From April 1986 to March 1987, Dr. Ruggles was the
vice president of Ocean Data Systems, Inc., located in Carmel,
California.

Dr. Ruggles received his Ph.D. in Meteorology from the
Massachusetts Institute of Technology located in Cambridge,
Massachusetts in 1969, a Master of Science degree in Meteorology
from the United States Naval Postgraduate School, located in
Monterey, California, in 1960 and a Bachelor of Science degree
from the United States Naval Academy, located in Annapolis,
Maryland, in 1954.  Dr. Ruggles devoted 100% of his time to the
business affairs of the Company through FY 1998.

Dr. William E. Hubert, Vice President and Director.  Dr. Hubert
has many years of experience in military and commercial
meteorology and oceanography.  Dr. Hubert is an internationally-
known Marine Meteorologist and Oceanographer with 26 years
experience as a specialist in the U.S. Naval Weather Service.  He
was Commanding Officer of the Fleet Weather Central at Pearl
Harbor and had weather services responsibility for the Pacific
Ocean.  In this position he was also responsible for recovery
forecasting for the Apollo missions.  From August 1972 until
April 1987, Dr. Hubert served as chief scientist with Ocean Data
Systems, Inc., located in Rockville, Maryland, and its wholly-
owned subsidiary Global Weather Dynamics, Inc., a weather
services firm located in Monterey, California.  Dr. Hubert has
also served as senior scientist of the Navy's Fleet Numerical
Weather Center (1969 to 1972), NATO Meteorological Liaison
Officer to Europe in Oslo, Norway (1961 to 1963) and Chief
Meteorologist of the Pacific Missile Range, located in Pt. Mugu,
California (1958 to 1961).  Dr. Hubert received a FILOSOFI
LICENTIAT degree (Ph.D. equivalent) in Meteorology from the
University of Stockholm in 1954 and a Master of Science degree in
Aerological Engineering from the United States Naval Postgraduate
School, located in Monterey, California in 1950.

Dr. Hubert is a recognized international expert in meteorology
and oceanography and has written many scientific works in these
areas.

Dr. Lloyd L. Anderson, Jr., Vice President and Secretary.  Dr.
Anderson is General Manager of Operations at Systems West, Inc.
He has more than twenty years of military management experience
in atmospheric and space environment systems.

Prior to joining Systems West, Inc., Dr. Anderson held various
command and management positions in the United States Air Force.
He has been involved in centralized weather facility computer
applications and scientific software; meteorology/oceanography
support to military aviation, space, and ground operations; and
represented the government on source selections and projects for
meteorological satellite programs.  He has instructed graduate
level remote sensing courses and undergraduate statistics and
general meteorology courses for several universities.

(E)  COMPLIANCE WITH SECTION 16A.        Not applicable.

DIRECTORSHIPS.

No director of the Company serves as a director of any other
company which has a class of securities registered pursuant to
Section 12 of the Securities Exchange Act of 1934 or which is
subject to the requirements of Section 15(d) of such Act or any
company registered as an investment company under the Investment
Company Act of 1940.

(C)  FAMILY RELATIONSHIPS.

There are no family relationships among any of the Company's
officers and directors.

(D)  INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS.

No officer, director, significant employee, promoter or control
person of the Company has been involved in any event of the type
described in Item 401(d) of Regulation S-B during the past five
years.

ITEM 10.  EXECUTIVE COMPENSATION.

SUMMARY COMPENSATION TABLE

The following table sets forth certain information regarding the
compensation paid or accrued by the Company to or for the account
of the Chief Executive Officer and each of the four other most
highly compensated Executive Officers of the Company for services
rendered in all capacities during each of the Company's fiscal
years ended June 30, 1996, 1997, 1998:






<TABLE>
<CAPTION>
                                            Annual Compensation                
             Long Term Compensation
                                    ------------------------------------       
        ----------------------------------
        (a)                 (b)       (c)      (d)           (e)            (f)
         (g)           (h)     (i)
                                                         Other Annual   
Restricted    Options/       LTIP       All
Other
  Name and Position        Year     Salary   Bonuses ($) Compensation   Stock
Awards     SARS    
Payouts ($) Compensation
  -----------------        ----     ------   ----------  ------------  
- ------------   --------    -----------
- ------------
<S>                        <C>     <C>          <C>        <C>              <C>
         <C>          <C>         
<C>

Mr. Douglas Timms,         1998      --         --         $12,000          -- 
         --           --            --
Chairman of the Board      1997      --         --         $12,000          -- 
         --           --            --
                           1996      --         --         $12,000          -- 
         --           --            --

Dr. E. R. Reins,           1998      --         --          --              -- 
         --           --            --   
Director                   1997    $16,762      --          --              -- 
         --           --            --
                           1996    $12,434      --          --              -- 
         --           --            --

Dr. Kenneth W. Ruggles,    1998    $75,000      --          --              -- 
         --           --            --
Chief Executive Officer    1997    $75,000      --          --              -- 
         --           --            --
               1996    $70,000     $125         --              --           --
          --            --

Dr. Lloyd L. Anderson      1998    $52,500
Vice President

       <F1>
__________

<FN>
<F1>
No executive officer of the company received compensation in excess of $100,000
during any of
the three most recent fiscal
years.  No compensation was paid to Dr. Hubert during the past three fiscal
years.

</FN>
</TABLE>

DEFERRED COMPENSATION OF OFFICERS AND DIRECTORS; FORGIVENESS OF
ACCRUED COMPENSATION AS CONTRIBUTIONS TO CAPITAL

In 1988, the Company had agreed to pay salaries to Drs. Ruggles
and Reins in the amount of $80,000 each per year, plus
reimbursement of out-of-pocket expenses incurred by each.  Dr.
Hubert was to receive consulting fees based on hours actually
worked for the Company.

In order to preserve its cash assets, the Company, with the
agreement of Drs. Ruggles, Reins and Hubert, deferred substantial
salary and consulting fee payments to these officers and
directors over the periods from 1988 through 1990.  During the
fiscal year ended June 30, 1990, these officers agreed to
discontinue the accrual of salary effective June 30, 1989, and
agreed to a reduction in their compensation.  As of December 1,
1989, Dr. Ruggles' salary was temporarily reduced to $40,000 per
year pending improved cash flow, and Dr. Reins compensation was
set at the rate of $19.23 per hour.  As of June 30, 1991 and
1992, amounts representing deferred compensation owing to
officers and directors were $127,532.  During the fiscal year
ended June 30, 1991, Drs. Ruggles and Reins forgave a total of
$105,000 in salaries accrued during prior years.  During the
fiscal year ended June 30, 1992, Dr. Ruggles forgave $13,333 in
salary accrued during that year.  The amounts of compensation
forgiven by these officers and directors have been recorded as
additional contributions to the capital of the Company.

During June 1997 Dr. Ruggles and Dr. Reins deferred salary
compensation of $3,125 and $317 respectively.  From July 1997 to
January 1998 Dr. Ruggles deferred salary compensation of $43,750.
As of June 30, 1998, Drs. Ruggles, Reins and Hubert had accrued
salaries and other compensation owing to them of $99,375, $52,500
and $22,532, respectively.  Mr. Timms had $1,100 in accrued
directors fees owing to him at June 30, 1998.  


OPTIONS AND WARRANTS

No options or warrants were issued to Executive Officers during
fiscal year ending June 30, 1998.  The following table sets forth
certain information regarding options and warrants to purchase
shares of Common Stock issued to Executive Officers of the
Company listed in the Executive Compensation Table during the
fiscal year ending June 30, 1997.

                   Option/Warrant Grants in 1997

                                % of Total
                                 Options/
                                 Warrants
                     Options/   Granted to
                     Warrants   Employees    Exercise  Expiration
     Name            Granted     in 1997      Price      Date

Lloyd L. Anderson      4,000       100%        $.435   12-6-2001


In fiscal year 1994, Drs. Ruggles and Reins were each granted
100,000 options at an exercise price of $.10 per share and Dr.
Hubert was granted 20,000 options at an exercise price of $.10
per share.  Dr. Hubert exercised his options on February 24, 1994
and Dr. Ruggles exercised his options on March 30, 1998.  As of
June 30, 1998, Dr. Reins held 100,000 options, however he
exercised these options on July 28, 1998.

In fiscal year 1995, Mr. Timms was granted 120,000 options at an
exercise price of $.18 per share.  Mr. Timms exercised 55,000
options on May 10, 1998.  As of June 30, 1998, Mr. Timms holds
65,000 options at an exercise price of $.18 per share.  These
options expire January 23, 2000.

AGGREGATED OPTIONS/SAR EXERCISE AND FISCAL YEAR-END OPTION/SAR
VALUE TABLE.

        Aggregated Option/SAR Exercises in Last Fiscal Year
                 and FY-End Option/SAR Values

                                     Number of
                                     Securities     Value of
                                     Underlying     Unexercised
                                     Unexercised    In-the-Money
                                     Options/SARs   Options/SARs
                                     at FY-End      at FY-End
            Shares
            Acquired     Value       Exercisable/   Exercisable/
Name        on Exercise  Realized    Unexercisable  Unexercisable
- -----------------------------------------------------------------

K. Ruggles   100,000     $5,625         0/0             0/0
E. Reins        0           0        100,000/0        $5,625/0
D. Timms      55,000        0         65,000/0          0/0   
L. Anderson     0           0          4,000/0          0/0


LONG TERM INCENTIVE PLAN ("LTIP") AWARDS TABLE

The Company does not have any LTIP plans.

COMPENSATION OF DIRECTORS

Other than the Chairman of the Board, the directors of the
Company do not receive compensation for attendance at Board
meetings or other service to the Company in their capacity as
directors.  Direct, itemized expenses incurred by directors in
attending meetings and promoting the business of the Company are
reimbursed to directors.  The Chairman of the Board is
compensated at a director's fee of $1000 per month.

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND
CHANGE-IN-
CONTROL ARRANGEMENTS.

Employment Contracts.  Currently, there are no written employment
agreements between the Company and any officer or director,
except for a letter agreement with Mr. Timms at the time of his
appointment to Chairman of the Board.  Compensation of officers
and directors is determined by the Company's Board of Directors
and is not subject to stockholder approval.  Effective July 1,
1996 Dr. Ruggles' salary was $75,000 per year.  Mr. Timms'
director's fee is $1000 per month.

Termination of Employment and Change-in-Control.  The Company has
no compensation plan or arrangement with respect to any executive
officer which plan or arrangement results or will result from the
resignation, retirement or any other termination of such
individual's employment with the Company.  The Company has no
plan or arrangement with respect to any such persons which will
result from a change in control of the Company or a change in the
individual's responsibilities following a change in control.

REPORT ON REPRICING OF OPTIONS/SARS

Not applicable.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

(A)  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS.

The following table contains information regarding those persons
known by the Company to be the beneficial owners of more than
five percent of the Company's no par value Common Stock, as of
September 4, 1998.  As of September 4, 1998, there were 1,321,237
shares of Common Stock outstanding.  The listed shareholders hold
the shares directly and exercise sole investment and voting
powers with regard to their respective shares:

                                        Amount and
                                        nature of
                Name and address        beneficial     Percent of
Title of Class  of beneficial owner     ownership      class (1)
- -----------------------------------------------------------------
Common Stock,   Kenneth W. Ruggles      135,000 (2)      10.2
No par value    3239 Imjin Road
                Marina, CA 93933

Common Stock,   E. R. Reins             195,625          14.8
No par value    25585 Hidden Mesa Rd.
                Monterey CA 93940

Common Stock,   William E. Hubert       143,750 (3)      10.9
No par value    1829 Otter Pond Circle
                Montrose, Co  81401

Common Stock,   Douglas S. Timms        120,000 (4)       8.7
No par value    Bennington Towers
                2460 Peachtree Rd., NE
                Atlanta GA 30305

- ----------
(1) In calculating the percentage of class, shares of preferred
stock outstanding, which are convertible to shares of Common
Stock at the rate of 18 shares of Common Stock for each share of
preferred stock, have been excluded from the total number of
outstanding shares except to the extent that Dr. Ruggles' wife
owns shares of preferred stock.  At September 4, 1998, there were
a total of 813 shares of Series A Preferred Stock outstanding
which are convertible into a total of 14,625 shares of Common
Stock at the option of the holders.  

(2)  Does not include 3,375 shares of Common Stock issuable upon
conversion of 187.5 shares of Series A Preferred Stock owned by
Dr. Ruggles' wife.   

(3)  Does not include 3,375 shares of Common Stock issuable upon
conversion of 187.5 shares of Series A Preferred Stock owned by
Dr. Hubert's wife as to which Dr. Hubert disclaims beneficial
ownership.

(4) Includes 65,000 shares of common stock issuable pursuant to
exercise of common stock options.

(B)  SECURITY OWNERSHIP OF MANAGEMENT.

The following table contains information, as of September 4,
1998, regarding the shares of the Company's Common Stock
beneficially owned by its directors and by all officers and
directors as a group.  Each shareholder or group owns the shares
directly and exercises sole investment and voting powers over the
shares set forth opposite their name.

                                         Amount and
                                         nature of
                 Name and address of     beneficial   Percent of
Title of Class   beneficial owner        ownership     class (1) 

Common Stock,    Kenneth W. Ruggles      135,000 (2)      10.2
No par value     3239 Imjin Road
                 Marina, CA 93933

Common Stock,    William E. Hubert       143,750 (3)      10.9
No par value     1829 Otter Pond Circle
                 Montrose, CO 81401

Common Stock,    Douglas S. Timms        120,000 (4)       8.7
No par value     2460 Peachtree Rd. NE
                 Atlanta, GA 30305

Common Stock,    Lloyd L. Anderson, Jr.    4,000 (5)        .3
No par value     3239 Imjin Road
                 Marina, CA 93933

Common Stock,    All officers and        402,750 (6)      28.9
No par value     directors as a
                 group (four persons)

- ----------

(1) In calculating the percentage of class, shares of preferred
stock outstanding, which are convertible to shares of Common
Stock at the rate of 18 shares of Common Stock for each share of
preferred stock, have been excluded from the total number of
outstanding shares except to the extent that Dr. Ruggles' wife
owns shares of preferred stock.  At September 4, 1998, there were
a total of 813 shares of Series A Preferred Stock outstanding
which are convertible into a total of 14,625 shares of Common
Stock at the option of the holders.  

(2) Does not include 3,375 shares of Common Stock issuable upon
conversion of 187.5 shares of Series A Preferred Stock owned by
Dr. Ruggles' wife.  

(3)  Does not include 3,375 shares of Common Stock issuable upon
conversion of 187.5 shares of Series A Preferred Stock owned by
Dr. Hubert's wife as to which Dr. Hubert disclaims beneficial
ownership.

(4) Includes 65,000 shares of common stock issuable pursuant to
exercise of common stock options.

(5) All shares are common stock issuable pursuant to exercise of
common stock options.

(6)  Excludes shares referred to as excluded in footnotes (1) and
(3) of this table, but includes stock options issued to
principals which at some time could be converted into common
stock.

(C)  CHANGES IN CONTROL

Management is not aware of any arrangements which may lead to a
change in control of the Company in the foreseeable future.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

(A)-(C)  TRANSACTIONS WITH MANAGEMENT AND OTHERS.

All material transactions between the Company and its management
or any affiliates of management during the two fiscal years ended
June 30, 1998, are described under "Item 10 - Executive
Compensation."

(D)  TRANSACTIONS WITH PROMOTERS.  Not applicable.

                              PART IV

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.  During the fiscal
year Systems West, Inc. filed Form 8-K to report the resignation
of E. R. Reins who resigned as officer and director on 10/20/97.

(a)  The following documents are filed as a part of this Form
10-KSB immediately following the signature page:

                                                             Page
                                                           number

1.  Report of Independent Certified Public
    Accountants                                              F-1

    Balance Sheets - June 30, 1997
    and 1998                                                 F-2

    Statement of Operations - for the years ended
    June 30, 1997 and 1998                                   F-4

    Statement of Changes in Stockholders'
    Equity - For the years ended
    June 30, 1997 and June 30, 1998                          F-5

    Statement of Cash Flows - for the years
    ended June 30, 1997 and 1998                             F-6

    Notes to Financial Statements                            F-8

2.  Financial statement schedules have been omitted because they
are not required or the information is included in the financial
statements and notes thereto.

3.  Exhibits required to be filed are listed below and, except
where incorporated by reference, immediately follow the Financial
Statements.

Number      Description

3.3         Articles of Incorporation (1)

3.4         Bylaws of Systems West I, Inc. (1)

3.5         Articles of Amendment to Articles of Incorporation -
            May 11, 1990 (effecting name change) (1)

4.1(a)      Specimen Unit Certificate (including Specimen
            Certificate for Common Stock and Specimen Certificate
            for Warrant) (1)

   (b)      Form of Warrant Agreement (1)

4.2         Form of Underwriter's Warrant (1)

10.3        Articles of Merger (1)

10.5        Form of Agency Contract (2)

10.6        Consulting Agreement - NASA - September 27, 1988 (2)

10.7        Lease - Office - August 8, 1988 (2)

10.8        1988 Stock Option Plan (3)

- ----------

(1) Incorporated by reference from the like named exhibits to the
Registrant's Registration Statement on Form S-18, No. 33-15-682-
LA.

(2) Incorporated by reference from the Registrant's Annual Report
on Form 10-K for the fiscal year ended June 30, 1988.

(3) Incorporated by reference from the Registrant's Annual Report
on Form 10-K for the fiscal year ended June 30, 1989.
              
- ----------

(b) During the last quarter of the period covered by this report
the Company filed no reports on Form 8-K.

(c) Required exhibits are attached hereto and are listed in Item
13(a)(3) of this Report. 

<PAGE>

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated.

                                   SYSTEMS WEST, INC.
                                   Registrant

                   9/15/98         Kenneth W. Ruggles, Principal
                                   Executive Officer, Principal
                                   Financial and Accounting
                                   Officer and Director
                                   (Signature)

                   9/15/98         William E. Hubert, Director
                                   (Signature)

                   9/15/98         Douglas S. Timms, Chairman
                                   of the Board and Director
                                   (Signature)

<PAGE>

                               SYSTEMS WEST, INC.

                              FINANCIAL STATEMENTS

                             JUNE 30, 1997 AND 1998

                                      WITH
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Board of Directors and Stockholders
Systems West, Inc.


We have audited the accompanying  balance sheet of Systems West, Inc. as of June
30,  1997 and 1998,  and the related  statements  of  operations,  stockholders'
equity  (deficit)  and cash  flows for the years  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Systems West, Inc. as of June
30, 1997 and 1998,  and the results of its operations and its cash flows for the
years then ended, in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial  statements,  the Company has incurred substantial losses resulting in
negative  working  capital and a stockholders'  deficit at June 30, 1998.  These
conditions  raise  substantial  doubt  about its  ability to continue as a going
concern.  Management's  plans regarding those matters also are described in Note
1. The  financial  statements do not include any  adjustments  that might result
from the outcome of this uncertainty.




August 7, 1998
Denver, Colorado                                      CAUSEY DEMGEN & MOORE INC.



                                      F-1
<PAGE>

                               SYSTEMS WEST, INC.

                                  BALANCE SHEET

                             JUNE 30, 1997 AND 1998


                                     ASSETS

                                                            1997       1998
                                                            ----       ----
Current assets: (Note 5):
   Cash                                                   $ 85,092   $ 23,952
   Accounts receivable, less allowance for doubtful
    accounts of $2,100 in 1998 ($7,962 in 1997)              2,755     52,615
   Costs and estimated earnings on long-term contracts
    (Note 2)                                               141,103    359,580
   Inventories (Note 3)                                     97,608    123,697
   Prepaid expenses                                          4,827      5,461
                                                          --------   --------

    Total current assets                                   331,385    565,305

Furniture and equipment, less accumulated depreciation of
   $76,596 in 1998 ($65,290 in 1997) (Note 5)               20,683     27,954

Prototype equipment, less accumulated depreciation of
   $126,177 in 1998 ($107,375 in 1997) (Note 5)             39,600     39,343

Other assets (Note 5)                                        8,474      3,774
                                                          --------   --------

                                                          $400,142   $636,376
                                                          ========   ========





                            See accompanying notes.
                                    F-2
<PAGE>
  
                               SYSTEMS WEST, INC.

                                  BALANCE SHEET

                             JUNE 30, 1997 AND 1998

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

                                                            1997       1998
                                                            ----       ----
Current liabilities:
   Note payable (Note 5)                                 $ 143,400  $ 467,500
   Accounts payable                                         61,177    145,138
   Deferred income                                               -     29,642
   Accrued commission expense                               15,067     38,839
   Accrued warranty liability                                7,000      7,000
   Other accrued liabilities                                25,979     29,387
   Payable to officers/directors (Notes 4, 5 and 11)        12,909     14,282
   Current portion of capitalized lease obligations
     (Note 7)                                                8,284      5,768
                                                        ---------- ----------

    Total current liabilities                              273,816    737,556

Capitalized lease obligations (Note 7)                       4,463      6,889

Payable to officers/directors (Notes 4, 5 and 11)          130,974    174,406
                                                        ---------- ----------

    Total liabilities                                      409,253    918,851

Commitments (Note 7)

Stockholders' equity (deficit) (Note 6):
   Preferred stock, $.01 par value; 1,000,000 shares
    authorized, Series A, 812.5 shares issued and
    outstanding (liquidation preference of $32,500)              8          8
   Common stock, no par value; 5,000,000 shares
    authorized, 1,221,237 shares (1,066,237 shares
    1997) issued and outstanding                         1,703,416  1,723,316
   Additional paid-in capital                              160,435    160,435
   Accumulated deficit                                  (1,872,970)(2,166,234)

    Total stockholders' equity (deficit)                    (9,111)  (282,475)
                                                        ---------- ----------

                                                        $  400,142 $  636,376
                                                        ========== ==========




                            See accompanying notes.
                                     F-3
<PAGE>

                               SYSTEMS WEST, INC.

                             STATEMENT OF OPERATIONS

                   For the Years Ended June 30, 1997 and 1998
            
                                    


                                                         1997         1998
                                                         ----         ----
Sales (Note 9)                                         $ 758,946    $ 850,002

Costs and expenses:
   Cost of sales                                         301,014      467,065
   Marketing                                             276,868      225,790
   Research and development                               63,001      132,390
   General and administrative                            270,201      293,268
   Interest                                                4,409       24,753
                                                      ----------   ----------

                                                         915,493    1,143,266

Net loss (Note 8)                                     $ (156,547)  $ (293,264)
                                                      ===========  ===========

Basic net loss per common share                          $ (0.15)     $ (0.27)
                                                      ==========   ==========

Weighted average common shares outstanding             1,067,000    1,091,000
                                                      ==========   ==========

                            See accompanying notes.
                                     F-4
<PAGE>

<TABLE>

                               SYSTEMS WEST, INC.

             STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

                   For the Years Ended June 30, 1997 and 1998

<CAPTION>

                                  Series A                                     
                               Total
                                 preferred stock        Common stock         
Additional    Accumulated  
stockholders'
                                   Shares   Amount      Shares    Amount   
paid-in capital    deficit    equity
(deficit)
<S>                              <C>         <C>      <C>       <C>         <C>
            <C>           <C>
             
Balance, June 30, 1996              812.5      $ 8    1,066,749  $1,703,746   $
160,435 $ 
$(1,716,423)    $ 147,766

   Common shares repurchased            -        -         (512)       (330)   
      -               -          (330)

   Net loss for the year                -        -            -           -    
      -        (156,547)     (156,547)
                                    -----     ----    ---------  ----------  
- ---------     -----------     ---------

Balance, June 30, 1997              812.5        8    1,066,237   1,703,416    
160,435      (1,872,970)  
   (9,111)

   Stock options exercised (Note 6)     -        -      155,000      19,900    
      -               -      
19,900

   Net loss for the year                -        -            -           -    
      -        (293,264)     (293,264)
                                     ----     ----    ---------  ----------  
- ---------     -----------     ---------

Balance, June 30, 1998               812.5     $ 8    1,221,237  $1,723,316   $
160,435   
$(2,166,234)   $ (282,475)
                                    ======    ====   ==========  ==========  
=========   
===========    ==========
</TABLE>

                            See accompanying notes.
                                     F-5
<PAGE>

                              SYSTEMS WEST, INC.

                             STATEMENT OF CASH FLOWS

                   For the Years Ended June 30, 1997 and 1998

                                                          1997          1998
                                                          ----          ----

Cash flows from operating activities:
   Net loss                                             $ (156,547)  $ (293,264)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization                         32,012       30,108
      Decrease (increase) in receivables                   131,866      (49,860)
      Increase in costs and estimated earnings on
       long-term contracts                                 (86,802)    (218,477)
      Increase in inventories                              (19,472)     (26,089)
      Increase in prepaid expenses                            (429)        (634)
      Increase (decrease)  in accounts payable              (8,075)      83,961
      Increase in accrued commission expense                 9,540       23,772
      Increase (decrease) in other accrued liabilitie      (52,024)      13,308
      Increase (decrease) in deferred income                (6,020)      29,642
      Increase in payable - officers/directors               3,220       54,805
                                                             ------      ------

      Net cash used in operating activities               (152,731)    (352,728)

Cash flows from investing activities:
   Acquisition of furniture and equipment                   (8,604)     (10,081)
   Acquisition of prototype equipment                      (10,408)     (18,546)
   Decrease (increase) in other assets                      (4,000)       4,700
                                                            -------       -----

      Net cash used in investing activities                (23,012)     (23,927)

Cash flows from financing activities:
   Proceeds from line of credit                            143,400      536,500
   Payments on line of credit                                    -     (212,400)
   Proceeds from note payable - officer                          -       50,000
   Payments on note payable - officer                            -      (50,000)
   Payments on capitalized lease obligations               (10,434)      (8,585)
   Repurchase of common stock                                 (330)           -
                                                              -----       ----- 

    Net cash provided by financing activities              132,636      315,515
                                                           -------      -------

Net decrease in cash and cash equivalents                  (43,107)     (61,140)

Cash and cash equivalents at beginning of year             128,199       85,092
                                                           -------       ------

Cash and cash equivalents at end of year                  $ 85,092     $ 23,952
                                                          ========     ========

                         (Continued on following page)
                           See accompanying notes.
                                     F-6
<PAGE>


                               SYSTEMS WEST, INC.

                             STATEMENT OF CASH FLOWS

                   For the Years Ended June 30, 1997 and 1998

                        (Continued from preceding page)

                                                           1997         1998
                                                           ----         ----

Supplemental disclosures of cash flow information:

   Cash paid during the period for interest               $ 4,409      $ 20,863
                                                          ========     ========



Supplemental schedule of noncash investing and financing activities:

   During the years  ended June 30,  1997 and 1998,  the  Company  entered  into
capital  leases  for  prototype   equipment  amounting  to  $6,913  and  $8,495,
respectively.

   During the year ended June 30,  1998,  payables  to  officers/directors  were
utilized to exercise stock options in an aggregate of $19,900.


                          See accompanying notes.
                                     F-7
<PAGE>





                                      SYSTEMS WEST, INC.

                                 NOTES TO FINANCIAL STATEMENTS

                                    June 30, 1997 and 1998




  1. Summary of significant accounting policies

     Organization:

     Systems West, Inc. (the Company), a Colorado corporation,  was organized on
     December  10, 1986.  The Company has  developed  and is  marketing  weather
     satellite  ground  receiver  stations,  as  well  as  providing  consulting
     services to private industry and the U.S. Government.

     Continuing operations:

     The financial  statements have been prepared on a going-concern basis which
     contemplates   continuity  of   operations,   realization   of  assets  and
     liquidation of  liabilities  in the normal course of business.  Since 1995,
     the Company has incurred substantial losses,  resulting in negative working
     capital of  $172,251  and a  stockholders'  deficit of $282,475 at June 30,
     1998.  The  Company's  continued  existence  is dependent on its ability to
     achieve  profitable  operations,  obtain additional debt or equity funding,
     locate a partner, or consummate a business combination providing additional
     equity  funding.  The financial  statements  do not include any  adjustment
     relating to the recoverability and classification of recorded asset amounts
     or the amount and  classification  of liabilities or other adjustments that
     might  be  necessary  should  the  Company  be  unable  to  continue  as  a
     going-concern in its present form.

     Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Revenue recognition:

     Income on long-term contracts is recognized on the percentage-of-completion
     method. On construction-type  contracts where the  percentage-of-completion
     method is used, costs and estimated earnings in excess of progress billings
     are  shown  as  a  current  asset.  On  long-term  governmental  consulting
     contracts, income is recognized as services are performed and billed, based
     on the related costs incurred during each monthly billing period.


                                            F-8


<PAGE>


                                      SYSTEMS WEST, INC.

                                 NOTES TO FINANCIAL STATEMENTS

                                    June 30, 1997 and 1998




  1. Summary of significant accounting policies (continued)

     Advertising costs:

     The Company expenses the costs of advertising as incurred.

     Inventories:

     Inventories are priced at the lower of cost or market,  using the first-in,
     first-out  (FIFO)  method and consist  primarily of computer and  satellite
     parts and are subject to technical obsolescence.

     Prototype equipment:

     This  equipment  generally  consists of computer  equipment used to develop
     prototypes of the Company's product.  It has been capitalized at cost as it
     has  alternative  future uses, and is depreciated  using the  straight-line
     method over 5 years. This equipment is subject to technical obsolescence.

     Research and development:

     Company-sponsored  research and  development  costs related to both present
     and future products are expensed  currently in accordance with Statement of
     Financial  Accounting  Standards  No.2.  Therefore,  the Company's  cost of
     acquisition and  development of proprietary  technology is not reflected as
     an asset on the accompanying balance sheet.

     Furniture and equipment:

     Furniture  and  equipment  is recorded at cost.  Depreciation  commences as
     items are placed in service and is computed on a straight-line  method over
     their estimated useful lives of 5 years.

     Basic net loss per common share:

     The basic net loss per common  share is  computed  based upon the  weighted
     average shares  outstanding  during the periods.  Shares  convertible  from
     preferred  stock and warrants were not  considered as their effect would be
     anti-dilutive.

     Income taxes:

     The Company  provides for income taxes  utilizing  the  liability  approach
     under which deferred  income taxes are provided based upon enacted tax laws
     and rates applicable to the periods in which the taxes become payable.


                                            F-9


<PAGE>


                                      SYSTEMS WEST, INC.

                                 NOTES TO FINANCIAL STATEMENTS

                                    June 30, 1997 and 1998




  1. Summary of significant accounting policies (continued)

     Cash equivalents:

     For purposes of the  statement  of cash flows,  the Company  considers  all
     highly liquid debt instruments purchased with a maturity of three months or
     less to be cash equivalents.

     Concentrations of credit risk:

     Financial   instruments   which   potentially   subject   the   Company  to
     concentrations  of  credit  risk  consist  principally  of cash  and  trade
     receivables.  The  Company  places  its cash  with high  quality  financial
     institutions.  At times during the year,  the balance at any one  financial
     institution may exceed FDIC limits.  The Company  provides  credit,  in the
     normal course of business,  to customers  throughout  the United States and
     the world.  The Company  performs  credit  evaluations of its customers and
     maintains allowances for potential credit losses.

     Fair value of financial instruments:

     The  carrying  amount  of cash  and  cash  equivalents  and  notes  payable
     approximates fair value because of the short maturity of those instruments.

     Reclassifications:

     Certain  reclassifications  have been made to the 1997 financial statements
     to conform to the 1998 financial statement presentation.

  2. Costs and estimated earnings on uncompleted contracts

     Costs  incurred  and  estimated  earning on  uncompleted  contracts  are as
     follows at June 30, 1997 and 1998:

                                                      1997        1998
                                                      ----        ----
     Costs incurred on uncompleted contracts        $ 80,506    $335,570
     Estimated earnings                               60,597      24,010
                                                    --------    --------
                                                     141,103     359,580
     Less billings to date                                 -           -
                                                    --------    --------

                                                    $141,103    $359,580
                                                    ========    ========

     Revision  in  estimated  contract  costs  are  made in the  year  in  which
     circumstances requiring the revision became known.


                                            F-10


<PAGE>


                                      SYSTEMS WEST, INC.

                                 NOTES TO FINANCIAL STATEMENTS

                                    June 30, 1997 and 1998




  3. Inventories

     Inventories consist of the following at June 30, 1997 and 1998:

                                                        1997           1998
                                                        ----           ----

     Computer parts                                  $ 61,524       $ 58,823
     Work-in-process                                   36,084         64,874
                                                      -------       --------

                                                     $ 97,608       $123,697
                                                     =========      ========


  4. Related party transactions

     Payable to  officers/directors  consists of the  following at June 30, 1997
     and 1998:

                                                         1997           1998
                                                         ----           ----

     Accrued salaries                                 $130,974      $174,406
     Reimbursement of Company expenses                  12,909        14,282
                                                       -------      --------

                                                      $143,883      $188,688
                                                      ========      ========


     During 1998, the Company  borrowed  $50,000 from an  officer/director.  The
     loan was repaid in 1998, including interest totaling $4,400.

  5. Note payable

     At June 30,  1997 and 1998,  the Company had lines of credit from a finance
     company obtained under a California Export Financing Office  guarantee,  in
     the amounts of $250,000  and  $800,000,  respectively.  The lines  provided
     pre-shipment  working  capital  financing  against  certain export purchase
     orders,  bear  interest at the prime rate plus 3% (11.5% at June 30, 1998),
     and are repayable from the assignment of proceeds from the purchase orders.
     As of June 30,  1997 and  1998,  the  Company  had  borrowed  $143,400  and
     $467,500,  respectively,  under the lines of credit. The related promissory
     note  matures on December 31, 1998,  the finance  company  obtained a first
     lien  on all  assets  of the  Company,  and  officers  of the  Company  had
     subordinated their loans from the Company to the promissory note.

  6. Stockholders' equity (deficit)

     The Series A preferred stock has a $40.00 per share liquidation  preference
     and is  convertible  to common  stock on an  eighteen  for one basis at the
     option of the holders.  The preferred  stock may be redeemed at any time at
     $40.00 per share, at the election of the Board of Directors of the Company.

                                            F-11


<PAGE>


                                      SYSTEMS WEST, INC.

                                 NOTES TO FINANCIAL STATEMENTS

                                    June 30, 1997 and 1998




  6. Stockholders' equity (deficit) (continued)

     The Company has authorized but unissued shares of preferred stock which may
     be issued in such  series and  preferences  as  determined  by the Board of
     Directors.

     In 1989, the Company's stockholders approved the adoption of a Key Employee
     Stock Option Plan which  provides  for the granting to officers,  directors
     and key  employees of the Company,  options to purchase up to 65,000 shares
     of the Company's common stock.  Corporate officers who hold "insider" stock
     are ineligible to participate in the plan.

     On August 2, 1993, the Company granted  non-qualified options to purchase a
     total of 220,000 shares of its common stock to three officers and directors
     of the Company,  exercisable  through August 2, 1998 at $.10 per share,  of
     which options to purchase 20,000 shares were exercised in February 1994. On
     January 23, 1995,  the Company  granted  non-qualified  options to purchase
     120,000  shares  of  its  common  stock  to  a  director  of  the  Company,
     exercisable through January 23, 2000 at $.18 per share.

     The following is a summary of stock option activity:

                                                   Weighted
                                 option price      average            Number of
                                   per share    exercise price         shares
                                 ------------   --------------        ---------

     Balance June 30, 1996       $.10 to $1.00      $.17              346,957
     Canceled                    $.40 to $1.00      $.67               (4,500)
     Granted                      $.15 to $.44      $.26               10,000
                                --------------      ----               ------
     Balance June 30, 1997       $.10 to $1.00      $.16              352,457
     Canceled                        $.40           $.40              (15,457)
     Granted                         $.19           $.19                5,500
     Exercised                       $.18           $.13             (155,000)
                                     ----           ----             --------
     Balance June 30, 1998       $.10 to $1.00      $.17              187,500
                                                                     ========



                                            F-12


<PAGE>


                                      SYSTEMS WEST, INC.

                                 NOTES TO FINANCIAL STATEMENTS

                                    June 30, 1997 and 1998




  6. Stockholders' equity (deficit) (continued)

     The  following is  additional  information  with  respect to those  options
     outstanding at June 30, 1998:


                                   Weighted
                                   average
                                   remaining      Weighted
                               contractual live average exercise     Number of
     Option price per share       in years          price              shares
              $.10                   .1             $.10             100,000
           $.15 to $.19              1.7            $.17              76,500
              $.44                   3.5            $.44               4,000
             $1.00                   .5            $1.00               7,000
                                                                       -----

                                                                     187,500


     The Company has adopted the  disclosure-only  provisions  of  Statement  of
     Financial   Accounting   Standards   No.123,   Accounting  for  Stock-Based
     Compensation. Accordingly, no compensation cost has been recognized for the
     stock  option  plans.  The  amount of  compensation  that  would  have been
     recorded  had the  compensation  been  based on the fair value of the stock
     options  granted  would not have been  material  for either the years ended
     June 30, 1997 or 1998.

  7. Lease commitments

     Operating leases:

     The Company  leases  office and  production  space under a lease  agreement
     which expires July 31, 1999.

     Rent expense for operating leases was approximately $35,325 and $36,123 for
     the years ended June 30, 1997 and 1998, respectively.


                                            F-13


<PAGE>


                                      SYSTEMS WEST, INC.

                                 NOTES TO FINANCIAL STATEMENTS

                                    June 30, 1997 and 1998




  7. Lease commitments (continued)

     Future minimum payments on the office lease amount to the following at June
     30:

              1999                   $ 36,123
              2000                      3,010
                                     --------

                                     $ 39,133


     Capitalized lease obligations:

     At June 30,  1998,  the  Company  had  capitalized  leases  for  office and
     prototype  equipment.  Following  is a schedule  of future  minimum  rental
     payments, including interest, on the capitalized lease obligations:

          Year ending June 30,            Amount
                1999                     $ 7,631
                2000                       2,345
                2001                       2,345
                2002                       2,345
                2003                       1,953
                                         -------

     Total future minimum lease payments  16,619
     Less amount representing interest     3,962
                                          ------
     Present value of future net minimum
       lease payments                     12,657
     Due within one year                   5,768

     Due after one year                  $ 6,889
                                         =======

    
     Property recorded under capital leases include the following amounts:

                                         1997          1998
                                         ----          ----

     Furniture and equipment            $ 10,339      $ 18,834
     Prototype equipment                  19,973         6,913
                                        --------      --------

                                          30,312        25,747
     Accumulated amortization             13,141        10,837
                                        --------      --------

     Net capitalized leased property      17,171      $ 14,910
                                        ========      ========



                                            F-14


<PAGE>


                                      SYSTEMS WEST, INC.

                                 NOTES TO FINANCIAL STATEMENTS

                                    June 30, 1997 and 1998




  8. Income taxes

     The  Company  has  net  operating  loss   carryforwards   of  approximately
     $2,107,000  which  it  may  use  to  offset  future  taxable  income.   The
     carryforwards expire as follows:

                     Year
                     2003                        $  131,000
                     2004                           652,000
                     2005                           189,000
                     2006                           314,000
                     2007                           148,000
                     2009                            48,000
                     2010                           188,000
                     2012                           144,000
                     2018                           293,000
                                                 ----------

                                                 $2,107,000
                                                 ==========

     Deferred tax assets result from the accrual of warranty,  vacation expenses
     and accrued salaries to officers/directors for financial reporting purposes
     which were not accrued for tax return purposes.

     As of June 30,  1997 and 1998,  total  deferred  tax assets  and  valuation
     allowance are as follows:

                                                       1997        1998

     Deferred tax assets                              $ 54,000   $ 71,000
     Deferred tax assets resulting from loss
       carryforward                                    616,000    716,000
     Valuation allowance                               670,000)  (787,000)
                                                      --------   --------
                                                      $      -   $      -
                                                      ========   ========



                                            F-15


<PAGE>


                                      SYSTEMS WEST, INC.

                                 NOTES TO FINANCIAL STATEMENTS

                                    June 30, 1997 and 1998




  9. Major customers and export sales

     Major customers:

     Customers  which accounted for over 10% of revenues were as follows for the
     years ended June 30:

                                                   1997        1998

                  Customer A                         -          42%
                  Customer B                        44%         28%
                  Customer C                        19%          *%
                  Customer D                        11%          -

               * - Less than 10%


     Export sales:

     In 1997 and 1998 the  breakdown  of export sales by  geographic  area is as
     follows:

                                                   1997        1998

     Canada/Mexico                               $ 22,000    $ 7,000
     Europe                                       169,000    105,000
     Asia                                          90,000     46,000
     South America - Caribbean                     49,000    369,000
                                                  -------    -------

     Total export sales                         $ 330,000  $ 527,000
                                                =========  =========


 10. Pension Plan

     During  December 1996, the Company  adopted a Simplified  Employee  Pension
     Plan (the "Plan") which covers all employees of the Company.  The Company's
     contribution  to the Plan is  discretionary,  and is subject to limitations
     prescribed by the Internal Revenue Service for qualified  benefit plans. No
     contributions  to the plan were made by the Company  during the years ended
     June 30, 1997 or 1998.

 11. Subsequent events

     In July 1998,  a prior  officer/director  of the  Company  exercised  stock
     options to acquire 100,000 shares of the Company's common stock in exchange
     for $10,000 of accrued salaries due him.

     During July 1998, the Company received  additional advances under a line of
     credit from a finance company totaling $182,500.


                                            F-16


<TABLE> <S> <C>

<ARTICLE>  5
<MULTIPLIER>  1
       
<S>                           <C>
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>                       JUN-30-1998
<PERIOD-END>                            JUN-30-1998
<CASH>                                       23,952
<SECURITIES>                                      0
<RECEIVABLES>                               414,295
<ALLOWANCES>                                 (2,100)
<INVENTORY>                                 123,697
<CURRENT-ASSETS>                            565,305
<PP&E>                                      270,070
<DEPRECIATION>                             (202,773)
<TOTAL-ASSETS>                              636,376
<CURRENT-LIABILITIES>                       737,556
<BONDS>                                           0
<COMMON>                                  1,723,316
                             0
                                       8
<OTHER-SE>                                  160,435   
<TOTAL-LIABILITY-AND-EQUITY>                636,376
<SALES>                                     850,002
<TOTAL-REVENUES>                            850,002
<CGS>                                       467,065
<TOTAL-COSTS>                               467,065
<OTHER-EXPENSES>                            651,448
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                           24,753
<INCOME-PRETAX>                            (293,264)
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                        (293,264)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                               (293,264)
<EPS-PRIMARY>                                  (.27)
<EPS-DILUTED>                                  (.27)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission