VAN KAMPEN MERRITT SERIES TRUST
N-30D, 1995-08-29
Previous: VAN KAMPEN MERRITT MUNICIPAL INCOME TRUST, NSAR-B, 1995-08-29
Next: VAN KAMPEN MERRITT SERIES TRUST, NSAR-A, 1995-08-29





Van Kampen Merritt Series Trust Quality Income Portfolio
For the 6-month period ended 6/30/95

Letter to Contract Owners

Following seven consecutive increases in short-term
interest rates, the Federal Reserve reversed that trend by
lowering the Federal Funds rate by 0.25% to 5.75%
shortly after quarter-end. This relatively small move by
the Fed reflects the virtual halt in economic growth in the
second quarter and the Federal Office Management
Committee's confidence that the outlook for inflation has
improved. However, two days after the Fed's action, the
June employment report served as a reminder that the
economy probably is not on the verge of another reces-
sion and will likely resume moderate growth during the
last six months of 1995.

The corporate sector continued its strong 1995 perfor-
mance in the second quarter with robust corporate earn-
ings and improving credit quality being the primary
reasons for the sector's superior performance. Increased
supply towards quarter end led to a small rise in spreads,
but this was not enough to derail overall performance.
Moreover, positive earnings surprises continued to add to
the corporate sector's strength. Looking ahead, a weaken-
ing economy may reduce second quarter earnings and
profits for the balance of the year. Since spreads have
remained fairly tight this year, reduced economic activity
may lead to upward pressure on spreads. We believe that
upgrading credit quality remains an attractive investment
choice. We anticipate remaining underweighted in the
corporate sector. However, we will look for oppor-
tunities to add corporates in order to add diversity and
convexity to the portfolio.

The mortgage backed sector exhibited weak relative
performance during most of the second quarter in the
wake of the Treasury rally. For the quarter, the Mortgage-
Backed Securities (MBS) sector underperformed the
government sector by nearly one percent. After adjusting
for the duration difference of the two indices, however,
the performance of the MBS sector was virtually identical
to the government sector. Currently, we find the MBS
sector attractively priced and have recently increased our
weighting in the overall sector. In particular. we have
overweighted modest premium pass-throughs current
coupon 10-year PACs (planned amortization classes), and
15-year pass throughs. A review of these sectors across
interest rate scenarios of plus-minus 1.50% reveals
strong relative performance versus the three, five and
ten-year Treasury maturities.

The Treasury yield curve made a dramatic shift lower
and took on a steeper slope during the second quarter.
Volatility across the curve has been extreme and the short
end of the yield curve reacted in hyper-fashion to each
piece of news that produced a repetitive pattern of pricing
in a Fed easing, particularly during June. At quarter end,
Treasury yields out to 5-year maturities were below the
Fed Funds target of 6%. Even after the quarter-point cut
in early July, Treasury yields out to five years traded
below the new 5.75% Fed Funds target. This configuration
and volatility have important implications for yield curve
posturing and strategy. First, focusing on duration plays
is more imprudent than ever because of the uncertainties
that abound. Second, cash and cash-like securities offer
the best value when coupled with longer maturity
securities to achieve duration neutrality.

Much has been made of the fact that no Federal Reserve
easing has ever been completed after an initial 0.25%
reduction in the Fed Funds rate. In the post World War II era,
0.75% has been the smallest move toward more accom-
modation. With uncertainty about the underlying strength
of the economy, inflation and the Fed so pervasive, it is
even more important to search for relative value along the
yield curve across sectors and among securities rather
than depending on market timing to add value.

Robert J. Hickey
Portfolio Manager

Van Kampen American CapitalInvestment Advisory Corp.
Van Kampen Merritt Series Trust Quality Income Portfolio


[PIE CHART]

Distribution by Moody's Rating
As of 6/30/95

Aaa   - 48.7%
A2    - 14.8%
A3    -  8.3%
Baa1  -  5.3%
A1    -  4.7%
Baa2  -  4.3%
Aa2   -  4.2%
Baa3  -  4.2%
Other -  3.3%
Aa3   -  2.2%

[This is a pie chart]



<TABLE>
Portfolio of Investments
June 30, 1995 (Unaudited)
<CAPTION>
Par
Amount
($000)        Description                                                          Coupon      Maturity           Market Value
<S>           <C>                                                                  <C>         <C>                <C>
              Asset-Backed Securities 4.1%
   l,000      American Express Master Trust Ser 93-1A                              5.375%      07/15/01           $     957,619
     500      Signet Master Trust Ser 94-4A                                        6.800       12/15/00                 508,049
     500      Standard Credit Card Master Trust 92-2A                              5.875       07/07/95                 500,610
                                                                                                                  -------------
                                                                                                                      1,966,278
                                                                                                                  -------------
              Bonds 44.2%
   2,000      Allegheny Generating Co.                                             6.875       09/01/23               1,852,070
   1,110      American Airlines Ser94-A2                                           6.870       11/26/95               1,114,671
   1,000      American Stores Co.                                                  7.400       05/15/05               1,025,688
   1,000      AMR Corp. (Var. Rate Cpn.)                                           7.125       11/15/95               1,001,423
     100      Anheuser BuschInc.                                                   8.750       12/01/99                 109,439
     500      Baxter International Inc.                                            7.500       05/01/97                 511,602
   2,000      Canada (Govt. of)                                                    6.500       05/30/00               2,026,878
   1,500      Colgate Palmolive Co.                                                7.600       05/19/25               1,559,781
   1,500      CRA Finance USA Ltd.                                                 6.500       12/01/03               1,467,857
   2,000      Florida Gas Transmission Co.                                         7.750       11/01/97               2,046,872
   1,000      General Electric Capital Corp.                                       5.800       04/01/08               1,053,154
     630      Greyhound Financial Corp.                                            8.500       02/15/99                 667,729
     250      Guaranteed Export Trust 95-A                                         6.280       06/15/04                 248,821
   1,928      Jet Equipment Trust Ser A3                                           8.160       12/15/96               1,969,010
   2,000      Korea Development Bank                                               8.090       10/06/04               2,160,414
   1,000      Meridian Bancorp Inc.                                                6.625       06/15/00                 998,605
   1,500      New York Telephone Co.                                               7.250       02/15/24               1,434,375
     150      Philip Morris                                                        8.875       07/01/96                 153,732
                                                                                                                  -------------
                                                                                                                     21,402,121
                                                                                                                  -------------
              Medium-Term Securities 13.4%
   2,000      AT & T Capital Corp.                                                 5.650      05/30/97                1,982,812
   1,000      Associates Corp.                                                     7.250      09/01/99                1,029,584
     100      Beneficial Corp.                                                     8.930      12/16/96                  103,767
     750      General Motors Acceptance Corp.                                      7.800      04/05/97                  767,534
     500      General Motors Acceptance Corp.                                      6.000      12/30/98                  491,200
   1,700      Sears Roebuck & Co.                                                 10.000      02/03/12                2,101,208
                                                                                                                  -------------
                                                                                                                      6,476,105
                                                                                                                  -------------

              Mortgage-Backed Securities 9.9%
     626      AFC Mortgage #93-4B2A1 (Var. Rate Cpn.)                              7.731       03/25/25                635,659
   1,814      Citicorp Mortgage Securities Inc. #94-11A2                           6.250       08/25/24              1,801,201
     814      FHLB                                                                 4.140       06/04/98                770,111
</TABLE>

                                              See Notes to Financial Statements




<TABLE>
Van Kampen Merritt Series Trust Quality Income Portfolio
Portfolio of Investments (continued)
<CAPTION>
June 30, 1995 (Unaudited)
Par
Amount
($000)        Description                                                            Coupon      Maturity           Market Value
<S>           <C>                                                                    <C>         <C>                <C>
              Mortgage-Backed Securities (Continued)
      80      FHLMC                                                                  8.000%      09/01/08           $      81,310
      97      FNMA                                                                   8.000       09/01/03                 100,180
      81      FNMA                                                                   8.500       07/01/19                  83,916
     100      FNMA REMIC #89-94G PAC                                                 7.500       12/25/19                 101,795
     185      GNMA                                                                   9.000       01/15/20                 194,655
     441      GNMA (Var. Rate Cpn.)                                                  6.500       05/20/23                 446,635
     600      Prudential Home Mortgage Securities Co. #93-28A7                       7.375       08/25/23                 591,000
                                                                                                                    -------------
                                                                                                                        4,806,462
                                                                                                                    -------------
              U.S. Treasury Securities 27.5%
   1,650      US T-Bonds                                                             6.250       08/15/23               1,558,475
   1,000      US T-Bonds                                                             7.500       11/15/24               1,106,750
     500      US T-Notes                                                             8.500       08/15/95                 501,660
   9,250      US T-Notes                                                             6.875       03/31/00               9,573,842
     500      US T-Notes                                                             7.500       02/15/05                 544,575
                                                                                                                    -------------
                                                                                                                       13,285,302
                                                                                                                    -------------

         Total Long-Term Investments 99.1%
            (Cost $47,022,629) <F1>                                                                                    47,936,268
         Other Assets In Excess of Liabilities 0.9%                                                                       442,493
                                                                                                                    -------------
         Net Assets 100%                                                                                             $ 48,378,761
                                                                                                                    -------------
<FN>
<F1> At June 30,1995, cost for federal income tax purposes is $47,022,629; the
     aggregate gross unrealized appreciation is $1,186,581 and the aggregate gross
     unrealized depreciation is $272,942 resulting in net unrealized appreciation of
     $913,639.
</TABLE>

<TABLE>
<CAPTION>
     Portfolio Composition by Credit Quality
     ------------------------------------------------------
     <S>                                           <C>
     U.S. Govt. and Agency Obligations                31.2%
     AAA                                              17.5
     AA                                               11.1
     A                                                23.1
     BBB                                              13.8
     NR                                                3.3
                                                     ------
                                                     100.0%
                                                     ------
</TABLE>
                       See Notes to Financial Statements





<TABLE>
           VAN KAMPEN MERRITT SERIES TRUST QUALITY INCOME PORTFOLIO
                      STATEMENT OF ASSETS AND LIABILITIES
                           June 30,1995 (Unaudited)
<CAPTION>
<S>                                                                                  <C>
ASSETS:

   Investments, at Market Value (Cost $47,022,629) (Note 1)                          $       47,936,268
   Cash                                                                                         328,729
   Interest Receivable                                                                          663,555
                                                                                     ------------------
      Total Assets                                                                           48,928,552
                                                                                     ------------------


LIABILITIES:
   Payables:
      Investments Purchased                                                                     500,062
      Fund Shares Repurchased                                                                    19,723
      Investment Advisory Fee (Note 2)                                                           16,709
   Accrued Expenses                                                                              13,297
                                                                                     ------------------
      Total Liabilities                                                                         549,791
                                                                                     ------------------
NET ASSETS                                                                           $       48,378,761
                                                                                     ==================
NET ASSETS CONSIST OF:

   Paid In Surplus (Note 3)                                                          $       49,404,168
   Net Unrealized Appreciation on Investments                                                   913,639
   Accumulated Net Realized Loss on Investments                                             (1,939,046)
                                                                                     ------------------
NET ASSETS                                                                           $       48,378,761
                                                                                     ------------------
NET ASSET VALUE PER SHARE
   ($48,378,761 divided by 4,572,751 shares outstanding; an unlimited
   number of shares without par value are authorized) (Note 3)                                  $10.58
                                                                                     =================
</TABLE>

                       See Notes to Financial Statements





<TABLE>
           VAN KAMPEN MERRITT SERIES TRUST QUALITY INCOME PORTFOLIO
                            STATEMENT OF OPERATIONS
               For the Six Months Ended June 30,1995 (Unaudited)
<CAPTION>
<S>                                                                                  <C>
INVESTMENT INCOME:
   Interest                                                                          $      1,279,977
                                                                                     ----------------
EXPENSES:
   Investment Advisory Fee (Note 2)                                                            88,169
   Custody                                                                                     11,937
   Trustees Fees and Expenses (Note 2)                                                         10,511
   Audit                                                                                        9,561
   Legal (Note 2)                                                                               4,300
   Other                                                                                        1,971
                                                                                     ----------------
     Total Expenses                                                                           126,449
     Less Expenses Reimbursed by Cova Life                                                     16,196
                                                                                     ----------------
 Net Expenses                                                                                 110,253
                                                                                     ----------------
NET INVESTMENT INCOME                                                                $      1,169,724
                                                                                     ================
REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:

Realized Gain/Loss on Investments:
   Proceeds from Sales                                                               $     12,127,861
   Cost of Securities Sold                                                               (12,308,063)
                                                                                     ----------------
Net Realized Loss on Investments                                                            (180,202)
                                                                                     ----------------
Unrealized Appreciation/Depreciation on Investments:
     Beginning of the Period                                                              (1,792,274)
     End of the Period                                                                        913,639
                                                                                     ----------------
Net Unrealized Appreciation on Investments During the Period                                2,705,913
                                                                                     ----------------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                                      $      2,525,711
                                                                                     ================
NET INCREASE IN NET ASSETS FROM OPERATIONS                                           $      3,695,435
                                                                                     ================
</TABLE>

                       See Notes to Financial Statements




<TABLE>
           VAN KAMPEN MERRITT SERIES TRUST QUALITY INCOME PORTFOLIO
                      STATEMENT OF CHANGES IN NET ASSETS
                For the Six Months Ended June 30, 1995 and the
                    Year Ended December 31,1994 (Unaudited)
<CAPTION>
                                                            Six Months Ended      Year Ended
                                                            June 30,1995          December 31, 1994
<S>                                                         <C>                   <C>
FROM INVESTMENT ACTIVITIES:

Operations:
   Net Investment Income                                    $      1,169,724      $      2,355,865
   Net Realized Loss on Investments                                (180,202)           (1,758,844)
   Net Unreaiized Appreciation/Depreciation on
    Investments During the Period                                  2,705,913           (2,283,981)
                                                            ----------------      ----------------
   Change in Net Assets from Operations                            3,695,435           (1,686,960)
   Distributions from Net Investment Income                      (1,169,724)           (2,355,865)
                                                            ----------------      ----------------
   NET CHANGE IN NET ASSETS FROM
      INVESTMENT ACTIVITIES                                        2,525,711           (4,042,825)
                                                            ----------------      ----------------
FROM CAPITAL TRANSACTIONS (Note 3):

   Proceeds from Shares Sold                                      20,938,907            40,415,842
   Net Asset Value of Shares Issued Through
    Dividend Reinvestment                                          1,169,724             2,355,865
   Cost of Shares Repurchased                                   (10,191,998)          (55,910,839)
                                                            ----------------      ----------------
   NET CHANGE IN NET ASSETS FROM CAPITAL
      TRANSACTIONS                                                11,916,633          (13,139,132)
                                                            ----------------      ----------------
TOTAL INCREASE/DECREASE IN NET ASSETS                             14,442,344          (17,181,957)

NET ASSETS:
   Beginning of the Period                                        33,936,417            51,118,374
                                                            ----------------      ----------------
   End of the Period                                        $     48,378,761      $     33,936,417
                                                            ================      ================
</TABLE>

                       See Notes to Financial Statements









<TABLE>
           Van Kampen Merritt Series Trust Quality Income Portfolio

                             Financial Highlights
The following schedule presents financial highlights for one share of
 the Fund outstanding throughout the periods indicated (Unaudited)
<CAPTION>
                                                                                                            December 11,1989
                                                                                                            (Commencement of
                                          Six Months                                                        Investment
                                          Ended                    Year Ended December 31                   Operations) to
                                          June 30,1995    1994      1993      1992     1991      1990       December31, 1989
<S>                                       <C>             <C>       <C>       <C>      <C>       <C>        <C>
Net Asset Value, Beginning of Period      $ 9.815         $10.886   $10.699   $10.618  $ 9.969   $ 9.930    $10.000
Net Investment Income                        .324            .603      .641      .696     .753      .713       .043
Net Realized and Unrealized Gain/Loss on
 Investments                                 .765         (1.071)      .518      .081     .649      .039      (.070)
                                          -------         --------  -------   -------  -------   -------    --------
Total from Investment Operations            1.089          (.468)     1.159      .777    1.402      .752      (.027)
                                          -------         --------  -------   -------  -------   -------    --------
Less:
 Distributions from Net Investment Income    .324            .603      .641      .696     .753      .713       .043
Distributions from Net Realized Gain on
 Investments                                 .000            .000      .331      .000     .000      .000       .000
                                          -------         --------  -------   -------  -------   -------    --------
Total Distributions                          .324            .603      .972      .696     .753      .713       .043
                                          -------         --------  -------   -------  -------   -------    --------
Net Asset Value, End of Period            $10.580          $9.815   $10.855   $10.699  $10.618    $9.969    $ 9.930
                                          -------         --------  -------   -------  -------   -------    --------


Total Return (Non-Annualized)              11.21%         (4.33%)    11.04%     7.61%   14.71%     7.99%      (.27%)
NetAssets at End of Period (In millions)    $48.4           $33.9     $51.1     $24.1     $6.8      $6.1       $2.5
Ratio of Expenses to Average Net Assets*
(Annualized)                                 .60%            .59%      .60%      .60%     .60%      .74%       .70%
Ratio of Net Investment Income to
Average Net Assets* (Annualized)            6.35%           5.69%     5.82%     6.87%    7.45%     7.64%      7.83%
Portfolio Turnover                         34.81%         177.63%   318.40%   231.91%   12.86%    59.25%       .00%


*If certain expenses had not been assumed
by Cova Life, total return would have been
lower and the ratios would have been as
follows:


Ratio of Expenses to Average Net Assets
(Annualized)                                 .69%            .68%      .70%      .88%    1.10%     1.53%       9.15%
Ratio of Net Investment Income to Average
Net Assets (Annualized)                     6.26%           5.60%     5.73%     6.59%    6.96%     6.85%          NA



NA - Not Applicable
</TABLE>

                       See Notes to Financial Statements








                              VAN KAMPEN MERRITT
                     SERIES TRUST QUALITY INCOME PORTFOLIO
                         Notes to Financial Statements
                           June 30,1995 (Unaudited)

1. Significant Accounting Policies
Van Kampen Merritt Series Trust (the "Trust"), under which
the Quality Income Portfolio (the "Fund") is organized as a
separate sub-trust, is registered as a diversified open-end
management investment company under the Investment
Company Act of 1940, as amended. The Trust and Fund
commenced investment operations on December 11, 1989.

     The following is a summary of significant accounting
policies consistently followed by the Fund in the preparation
of its financial statements.

A.  Security Valuation - Investments are stated at value
using market quotations, or if such valuations are not
available, estimates obtained from yield data relating to
instruments or securities with similar characteristics in
accordance with procedures established in good faith by the
Board of Trustees. Short-term securities with remaining
maturities of less than 60 days are valued at amortized cost.

B. Security Transactions- Security transactions are
recorded on a trade date basis. Realized gains and losses
are determined on an identified cost basis. The Fund may
purchase and sell securities on a "when issued" or "delayed
delivery" basis, with settlement to occur at a later date. The
value of the security so purchased is subject to market
fluctuations during this period. The Fund will maintain in a
segregated account with its custodian assets having an
aggregate value at least equal to the amount of the when
issued or delayed delivery purchase commitments until
payment is made. At June 30,1995, there were no when
issued or delayed delivery purchase commitments.

C.  Investment Income - Interest income is recorded on an
accrual basis. Bond premium and original issue discount
are amortized over the expected life of each applicable
security.

D.  Federal Income Taxes - It is the Fund's policy to comply
with the requirements of the Internal Revenue Code
applicable to regulated investment companies and to
distribute substantially all of its taxable income to its
shareholders. Therefore, no provision for federal income
taxes is required.

     The Fund intends to utilize provisions of the Federal
income tax laws which allow it to carry a realized capital loss
forward for eight years following the year of the loss and
offset such losses against any future realized capital gains.
At December 31,1994, the Fund had an accumulated
capital loss carryforward for tax purposes of $1,758,844
which will expire on December 31, 2002.

E. Distribution of Income and Gains - The Fund declares
and pays dividends monthly from net investment income.
Net realized gains, if any, are distributed annually.
Distributions are automatically reinvested in Fund Shares.
Distributions from net realized gains for book purposes may
include short-term capital gains which are included in
ordinary income for tax purposes.

2. Investment Advisory Agreement and Other
Transactions with Affiliates
Under the terms of the Fund's Investment Advisory
Agreement, Van Kampen American Capital Investment
Advisory Corp. (the "Adviser") will provide investment advice
and facilities to the Fund for an annual fee payable monthly
as follows:

<TABLE>
<CAPTION>
       Average Net Assets           % Per Annum
<S>                                <C>
       First $500 million           .50 of 1%
       Over $500 million            .45 of 1%
</TABLE>

     Cova Variable Annuity Account One is a separate
investment account offered by Cova Financial Services Life
InsuranceCo. ("Cova Life"). At June 30,1995, Cova
Variable Annuity Account One owned all shares of beneficial
interest of the Fund.

     Certain officers and trustees of the Fund are also
officers and directors of Van Kampen American Capital
Distributors, Inc. or its affiliates (collectively "VKAC"). The
Fund does not compensate its officers or trustees who are
officers of VKAC.

     The Fund has implemented a retirement plan which
covers those trustees who are not officers of VKAC. The
Fund's liability under the retirement plan at June 30,1995,
was approximately $1,400.

     For the year ended June 30, 1995, the Fund
recognized expenses of approximately $5,200, representing
VKAC's cost of providing accounting and legal services.

3. Capital Transactions
At June 30,1995 and December 31,1994, paid in surplus
aggregated $49,404,168 and $37,487,535, respectively.

Transactions in shares were as follows:

<TABLE>
                           Six Months  Year
                           Ended       Ended
                           June 30,    December 31,
                           1995        1994
                           ----------   -----------
<CAPTION>
<S>                        <C>         <C>
Beginning Shares            3,457,435     4,695,907
                           ----------   -----------
SharesSold                  1,989,544     3,968,977
Shares Issued through
  Dividend Reinvestment       114,376       231,691
Shares Repurchased          (988,604)   (5,439,140)
Net Increase/Decrease in
  Shares Outstanding        1,115,316   (1,238,472)
                           ----------   -----------
Ending Shares               4,572,751     3,457,435
                           ----------   -----------
</TABLE>


                              VAN KAMPEN MERRITT
                     SERIES TRUST QUALITY INCOME PORTFOLIO
                   Notes to Financial Statements (Continued)
                           June 30,1995 (Unaudited)

4. Investment Transactions
Aggregate purchases and cost of sales of investment
securities, excluding short-term notes, for the six months
ended June 30,1995, were $23,252,993 and $12,308,053,
respectively.

5. Mortgage and Asset Backed Securities
A Mortgage Backed Security (MBS) is a pass-through
security created by pooling mortgages and selling
participations in the principal and interest payments received
from borrowers. Most of these securities are guaranteed by
federally sponsored agencies - Government National
Mortgage Association (GNMA), Federal National Mortgage
Association (FNMA), Federal Home Loan Mortgage
Corporation (FHLMC) or Federal Home Loan Bank (FHLB).

     A Collateralized Mortgage Obligation (CMO) is a bond
which is collateralized by a pool of MBS's. The Fund also
invests in REMIC's (Real Estate Mortgage Investment
Conduit) which are simply another form of CMO. These
MBS pools are divided into classes or tranches with each
class having its own characteristics. For instance, a PAC
(Planned Amortization Class) is a specific class of
mortgages with the most stable cash flows and the lowest
prepayment risk.

     Asset Backed Securities are similar to MBS but made
up of pools of other assets, such as credit card receivables,
which are grouped together for investment purposes.
Payments of principal and interest on the securities are
made from the cash flows of the group of assets.

Van Kampen Merritt Series Trust High Yield Portfoiio
For the 6-month period ended 6/30/95
 Letter to Contract Owners

During the first half of 1995, the high yield market posted
a solid total return. However, the gain lagged that of
Treasury bonds and stocks. This reflects the shorter
duration, or interest rate sensitivity, of high yield bonds
relative to these other asset classes. The underperfor-
mance also reflects increasing concerns about the overall
economy. High yield bonds are generally more at risk of
default in periods of weak economic growth and declining
corporate profits.

Technical conditions in the marketplace were strong to
begin the year. Due to the poor performance of the market
in 1994, the new issue calendar was relatively light during
the first quarter. At the same time, the rally in the fixed
income markets generally attracted new investors.
However, the sustained rally and lower interest rates
brought more corporations to the market in the second
quarter. This heavier supply of new bond issues was
more difficult for the market to absorb, causing it to
trade off slightly.

We have worked to improve the credit quality of the
Portfolio and this credit selection process provided good
results during the period. Certain sectors with heavy
weightings, such as casinos, performed well, while we
avoided problem credit situations, including Bradlee's
bankruptcy and Bibb's financial difficulties. However,
the portfolio's relative performance was hindered by a
high cash position. This was the result of a 20% increase
in the portfolio's assets during the first quarter. As the
market was rallying, it was difficult to invest the funds
quickly while maintaining quality and diversification
standards. Cash has been reduced dramatically from its
peak level and should not be a hindrance going forward.


<TABLE>
Top 10 Holdings by Market Value
As of 6/30/95
<CAPTION>
                                       % of Portfolio
<S>                                    <C>
Ornda Healthcorp                       2.2%
Revlon Consumer Products Corp.         2.1
Rogers Communications Inc.             2.0
Silgan Holdings Inc.                   2.0
Sequa Corp.                            2.0
Insight Communications Co. L.P         2.0
Viacom InternationalInc.               2.0
Atlantis Group Inc.                    2.0
Centennial Cellular Corp.              2.0
California Hotel Finance Corp.         2.0
</TABLE>

At the current time, we are cautiously optimistic about
the high yield market's prospects for the next year. We
are hopeful that the Fed's recent action to reduce short-
term interest rates will help the economy bounce back
from its weak second quarter performance. However, we
will continue to monitor economic data carefully. In any
case, we believe the portfolio is positioned to perform
relatively well unless the economy deteriorates further
than anticipated. Cyclical credits are underweighted, and
we will continue to emphasize quality in the credit selec-
tion process.


Anne Lorsung

Portfolio Manager
Van Kampen American Capital Investment Advisory Corp.


[PIE CHART]

Distribution by Moody's Rating

B2    - 30.5%
B3    - 23.3%
Ba3   - 17.2%
B1    - 13.8%
Other -  8.3%
Caa   -  3.8%
Ba1   -  1.7%
Baa3  -  1.0%
Aaa   -  0.4%






<TABLE>
Van Kampen Merritt Series Trust High Yield Portfolio

Portfolio of Investments
June 30, 1995 (Unaudited)
<CAPTION>
Par
Amount                                                         S&P     Moody's
($000)      Description                                        Rating  Rating      Coupon      Maturity       Market Value
<S>         <C>                                                <C>     <C>         <C>         <C>             <C>
            Corporate Bonds
            Aerospace & Defense 1.7%
     550    Sequa Corp                                         B+      B3           9.375%      12/15/03       $     511,500
                                                                                                               -------------
            Automobile 1.0%
     300    Exide Corp,                                        NR      B1           10.000      04/15/05             309,000
                                                                                                               -------------
            Beverage, Food & Tobacco 2.4%
     250    Fleming Cos. Inc.                                  BB-     Ba1          10.625      12/15/01             263,750
     175    Fleming Cos. Inc. Var, Rate Cpn.                   BB-     Ba1           8.313      12/15/01             170,625
     300    Pilgrims Pride Corp.                               B-      B3           10.875      08/01/03             283,500
                                                                                                               -------------
                                                                                                                     717,875
                                                                                                               -------------
            Buildings & Real Estate 4.0%
     100    American Standard Inc.                             B+      Ba3          10.875      05/15/99             108,500
     400    American Standard Inc.                             B+      Ba3          11.375      05/15/04             438,000
     250    Building Material Corp. <F2>                       BB      B1         0/11.750      07/01/04             148,750
     475    Walter Industries Inc.                             NR      NR           12.190      03/15/00             479,750
                                                                                                               -------------
                                                                                                                   1,175,000
                                                                                                               -------------
            Chemicals, Plastics & Rubber 3.5%
     500    Atlantis Group Inc.                                B-      B2           11.000      02/15/03             492,500
     200    Foamex L.P.                                        B       B1           11.250      10/01/02             198,000
     500    G I Holdings Inc.                                  B+      Ba3          *           10/01/98             340,000
                                                                                                               -------------
                                                                                                                   1,030,500
                                                                                                               -------------
            Containers, Packaging & Glass 9.2%
     250    Anchor Glass Container Corp.                       B+      Ba3          10.250      06/30/02             251,250
     250    Anchor Glass Container Corp.                       B       B2            9.875      12/15/08             230,000
     480    Indah Kiat International Finance Co. B V           BB      Ba3          11.875      06/15/02             487,200
     400    Malette Inc.                                       BB-     Ba3          12.250      07/15/04             444,000
      50    Owens Illinois Inc.                                B+      B2           10.250      04/01/99              51,500
     300    Owens Illinois Inc.                                B+      B2           10.500      06/15/02             312,000
     100    Owens Illinois Inc.                                BB      Ba3          11.000      12/01/03             110,000
     100    Repap New Brunswick Inc.                           BB-     Ba3           9.875      07/15/00             101,000
     563    Silgan HoldingsInc. <F2>                           B-      B3         0/13.250      12/15/02             512,330
     200    SD Warren Co.                                      B+      B1           12.000      12/15/04             216,000
                                                                                                               -------------
                                                                                                                   2,715,280
                                                                                                               -------------
            Diversified/Conglomerate Manufacturing 5.2%
     400    Cabot Safely Acquisition Corp. <F3>                NR      B3           12.500      07/15/05             400,000
     157    IMO Industries Inc.                                B-      Caa          12.250      08/15/97             157,785
     500    Jordan Industries Inc.                             B+      B3           10.375      08/01/03             460,000
     200    Talley Industries Inc. <F2>                        B-      B2         0/12.250      10/15/05             133,500
     400    Talley Manufacturing & Technology Inc.             B       B2           10.750      10/15/03             392,000
                                                                                                               -------------
                                                                                                                   1,543,285
                                                                                                               -------------
</TABLE>

<TABLE>
Van Kampen Merritt Series Trust High Yield Portfolio

Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
Par
Amount                                                            S&P     Moody's
($000)      Description                                           Rating  Rating        Coupon       Maturity        Market Value
<S>         <C>                                                   <C>     <C>           <C>          <C>             <C>
            Diversified/Conglomerate Service 0.4%
     100    Comdata Network Inc.                                  B-      B3            13.250%      12/15/02        $     113,000
                                                                                                                     -------------
            Ecological 1.5%
     500    Envirosource Inc.                                     B       B3             9.750       06/15/03              447,50O
                                                                                                                     -------------
            Farming & Agriculture 1.1%
     350    Trans Resources Inc.                                  B-      B2            11.875       07/01/02              316,750
                                                                                                                     -------------
            Government 4.0%
     450    Argentina (Fed. Republic of) Var. Rate Cpn.           BB-     B2             5.000       03/31/23              216,000
     400    Brazil (Fed. Republic of)                             NR      NR             4.250       04/15/24              178,50O
     450    Oleoducto Central South America                       NR      NR             9.350       09/01/05              451,125
     300    Poland (Govt of) Var. Rate Cpn.                       NR      NR             7.125       10/27/24              229,875
     100    U.S. Treasury Note                                    NR      Aaa            5.625       06/30/97               99,625
                                                                                                                     -------------
                                                                                                                         1,175,125
                                                                                                                     -------------
            Grocery 2.9%
     285    Pantry Inc.                                           B+      B3            12.000       11/15/00              282,150
     400    Pathmark Stores Inc.                                  B       B2             9.625       05/01/03              392,000
     175    Purity Supreme Inc.                                   CCC+    B3            11.750       08/01/99              188,125
                                                                                                                     -------------
                                                                                                                           862,275
                                                                                                                     -------------
            Healthcare 4.8%
     100    Columbia/HCA Healthcare Corp.                         NR      NR             7.690       06/15/25              100,000
     400    National Medical Enterprises Inc.                     B+      Ba3           10.125       03/01/05              424,000
     500    Ordna Healthcorp                                      B-      B2            11.375       08/15/04              547,50O
     350    Paracelsus Healthcare Corp.                           B       B1             9.875       10/15/03              355,250
                                                                                                                     -------------
                                                                                                                         1,426,750
                                                                                                                     -------------
            Hotel, Motel, Inns & Gaming 4.8%
     100    Aztar Corp.                                           B       B2            11.000       10/01/02              100,000
     200    Aztar Corp.                                           B       B2            13.750       10/01/04              226,000
     475    Califomia Hotel Finance Corp.                         BB-     B2            11.000       12/01/02              491,625
     275    GB Property Funding Corp.                             B+      B2            10.875       01/15/04              236,500
     100    HWCC Tunica Inc.                                      NR      NR            13.500       09/30/98              114,750
     220    Trump Plaza Funding Inc.                              B+      B3            10.875       06/15/01              203,50O
      58    Trump Taj Mahal Funding Inc. <F5>                     NR      Caa           11.350       11/15/99               46,463
                                                                                                                     -------------
                                                                                                                         1,418,838
                                                                                                                     -------------
            Insurance & Finance 2.7%
     350    American Annuity Group Inc.                           B+      Ba3           11.125       02/01/03              365,750
     275    Americo Life Inc.                                     BB+     Baa3           9.250       06/01/05              254,375
     200    Nacolah Holding Corp.                                 BB-     B1             9.500       12/01/03              189,000
                                                                                                                     -------------
                                                                                                                           809,125
                                                                                                                     -------------
</TABLE>


<TABLE>
Van Kampen Merritt Series Trust High Yield Portfolio

Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
Par
Amount                                                               S&P      Moody's
($000)       Description                                             Rating   Rating         Coupon      Maturity     Market Value
<S>          <C>                                                     <C>      <C>            <C>         <C>          <C>
             Leisure 3.3%
      395    AMC Entertainment Inc. <F4>                             B        B3             12.625%     08/01/O2     $      434,500
      450    Viacom International Inc.                               BB-      B1             10.250      09/15/01            504,000
       50    Viacom International Inc.                               BB-      B1              8.000      07/07/06             48,500
                                                                                                                       -------------
                                                                                                                             987,000
                                                                                                                       -------------
             Mining, Steel, iron & Non-Precious Metal 2.6%
      100    Armco Inc.                                              B       B2              11.375      10/15/99            102,500
      200    Carbide/Graphite Group Inc.                             B+      B3              11.500      09/01/03            211,000
      450    Easco Corp.                                             B       B1              10.000      03/15/01            450,000
                                                                                                                       -------------
                                                                                                                             763,500
                                                                                                                       -------------
             Oil & Gas 4.7%
      275    Clark R & M Holdings Inc.                               B+      B1                   *      02/15/00            171,875
      350    Global Marine Inc.                                      B+      B1              12.750      12/15/03            386,750
      350    Petroleum Heat & Power Inc.                             B+      B2              12.250      02/01/05            376,250
      200    Plains Resources Inc.                                   B-      B3              12.000      10/01/99            208,000
      250    TransTexas Gas Corp.                                   BB-     B2              11.500      06/15/O2            256,250
                                                                                                                       -------------
                                                                                                                           1,399,125
                                                                                                                       -------------
             Personal & Non-Durable 4.1%
      250    Astrum International Corp.                              NR      B3              11.500      06/08/03            262,500
      460    Playtex Family Products Corp.                           B+      B3               9.000      12/15/03            432,400
      535    Revlon Consumer Products Corp.                          B       B2               9.375      04/01/01            518,950
                                                                                                                       -------------
                                                                                                                           1,213,850
                                                                                                                       -------------
             Printing, Publishing & Broadcasting 12.7%
      450    Century Communications Corp.                            BB-     Ba3              9.750      02/15/O2            456,750
      250    Comcast Corp.                                           B+      B1               9.375      05/15/05            251,250
      500    Insight Communications Co. L.P. <F2>                    B-      Caa        8.25/11.250      03/01/00            507,500
      300    International Cabletel Inc <F2>                         B-      B3            0/12.750      04/15/05            178,500
      200    K - III Communications Corp.                            BB-     Ba3             10.625      05/01/O2            212,000
      200    K - III Communications Corp.                            BB-     Ba3             10.250      06/01/04            210,000
      500    Rogers Communications Inc.                              BB-     B2              10.875      04/15/04            515,000
      115    SCI Television Inc.                                     NR      NR               7.500      06/30/98            113,454
      400    SCI Television Inc.                                     NR      NR              11.000      06/30/05            418,000
      250    Storer Communications Inc.                              B+      B1              10.000      05/15/03            250,000
      460    Williamhouse Regency Delaware Inc.                      B-      B2              11.500      06/15/05            464,600
      175    Young Broadcasting Inc.                                 B       B2              11.750      11/15/04            192,500
       50    Young Broadcasting Inc.                                 B       B2              10.125      02/15/05             50,500
                                                                                                                       -------------
                                                                                                                           3,820,054
                                                                                                                       -------------
            Retail 2.2%
     250    Hosiery Corp. America Inc.                              B-       B3             13.750      08/01/02            248,750
     400    Waban Inc.                                              BB-      Ba3            11.000      05/15/04            396,000
                                                                                                                       -------------
                                                                                                                            644,750
                                                                                                                       -------------
</TABLE>



<TABLE>
Van Kampen Merritt Series Trust High Yield Portfolio

Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
Par
Amount                                                              S&P     Moody's
($000)       Description                                            Rating  Rating       Coupon         Maturity     Market Value
<S>          <C>                                                    <C>     <C>          <C>            <C>          <C>
             Telecommunications 5.0%
      500    Centennial Cellular Corp.                              B       B2             10.125%      05/15/05     $      492,500
      350    Intermedia Communications                              B-      B3             13.500       06/01/05            351,750
      250    Mobile Telecommunication Technology                    BB-     B2             13.500       12/15/02            267,500
      200    Panamsat L.P. <F2>                                     B-      B3           0/11.375       08/01/03            143,000
      300    Pricellular Wireless Corp.                             CCC+    Caa            14.000       11/15/01            241,500
                                                                                                                      -------------
                                                                                                                          1,496,250
                                                                                                                      -------------
             Utilities 1.1%
      300    Midland Funding Corp. II                               B-      B2             11.750       07/23/05            313,500
                                                                                                                      -------------

Total Corporate Bonds 84.9%                                                                                              25,209,832
                                                                                                                      -------------
Equities 0.7%
    Casino America Inc. (653 common stock warrants)                                                                           1,958
    Hosiery Corp. America Inc. (250 common stock warrants)                                                                    3,750
    Panamsat Corp. (260 preferred shares) <F5>                                                                              209,090
                                                                                                                      -------------
Total Equities                                                                                                              214,798
                                                                                                                      -------------

Total Long-Term Investments 85.6%
     (Cost $24,900,330) <F1>                                                                                            25,424,630

Repurchase Agreement 14.9%
      UBS Securities, U.S. T-Bond, $4,395,000 par, yielding
      6.50% coupon, due 04/30/99, dated 06/30/95, to be sold on
      07/03/95 at $4,418,245                                                                                              4,416,000

Liabilities in Excess of Other Assets (0.5%)                                                                              (150,482)
                                                                                                                      -------------
Net Assets 100%                                                                                                  $      $29,690,148
                                                                                                                      =============
<FN>
 *Zero coupon bond
 <F1> At June 30,1995, cost for federal income tax purposes is $24,900,330; the aggregate gross unrealized appreciation is
      $655,706 and the aggregate gross unrealized depreciation is $131,406, resulting in net unrealized appreciation of $524,300.
 <F2> Security is a "Step-up" bond where the coupon increases or steps up at a predetermined date.
 <F3> Securities purchased on a when issued or delayed delivery basis.
 <F4> Assets segregated as collateral for when issued or delayed delivery purchase commitments.
 <F5> Payment-in-kind security.
</FN>
</TABLE>




<TABLE>
             VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO
                      STATEMENT OF ASSETS AND LIABILITIES
                           June 30, 1995 (Unaudited)
<CAPTION>
<S>                                                                                   <C>
ASSETS:
   Investments, at Market Value (Cost $24,900,330) (Note 1)                           $        25,424,630
   Repurchase Agreement (Note 1)                                                                4,416,000
   Cash                                                                                               227
   Receivables:
    Investments Sold                                                                              799,507
    Interest                                                                                      540,323
    Fund Shares Sold                                                                               20,685
                                                                                         ----------------

        Total Assets                                                                           31,201,372
                                                                                         ----------------

LIABILITIES:
   Payables:
      Investments Purchased                                                                     1,486,527
      Investment Advisory Fee (Note 2)                                                             18,165
   Accrued Expenses                                                                                 6,532
                                                                                         ----------------

        Total Liabilities                                                                       1,511,224
                                                                                         ----------------

NET ASSETS                                                                            $        29,690,148
                                                                                         ----------------
NET ASSETS CONSIST OF:

   Paid In Surplus (Note 3)                                                           $        31,004,372
   Net Unrealized Appreciation on Investments                                                     524,300
   Accumulated Net Realized Loss on Investments                                                (1,838,524)
                                                                                         ----------------

NET ASSETS                                                                            $        29,690,148
                                                                                         ----------------
NET ASSET VALUE PER SHARE
   ($29,690,148 divided by 2,892,631 shares outstanding; an
   unlimited number of shares without par value are authorized) (Note 3)                           $10.26
                                                                                         ----------------
</TABLE>


                       See Notes to Financial Statements






<TABLE>
             VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO
                            STATEMENT OF OPERATIONS
               For the Six Months Ended June 30,1995 (Unaudited)
<CAPTION>
<S>                                                                                    <C>
INVESTMENT INCOME:
   Interest                                                                            $       1,275,940
   Dividends                                                                                       6,150
   Other                                                                                          15,299
                                                                                         ---------------

         Total Income                                                                          1,297,389
                                                                                         ---------------

EXPENSES:
   Investment Advisory Fee (Note 2)                                                               95,700
   Custody                                                                                        26,505
   Trustees Fees and Expenses (Note 2)                                                             8,419
   Audit                                                                                           7,561
   Legal (Note 2)                                                                                  3,691
   Other                                                                                           2,936
                                                                                         ---------------
         Total Expenses                                                                          144,812
         Less Expenses Reimbursed by Cova Life                                                    36,351
                                                                                         ---------------
         Net Expenses                                                                            108,461
                                                                                         ---------------


NET INVESTMENT INCOME                                                                  $       1,188,928
                                                                                         ---------------
REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:
   Realized Gain/Loss on Investments:
      Proceeds from Sales                                                              $      14,880,150
      Cost of Securities Sold                                                                (15,063,874)
                                                                                         ----------------
   Net Realized Loss on Investments (Including realized loss on expired option
      transactions of $3,163)                                                                   (183,724)
                                                                                         ----------------
   Unrealized Appreciation/Depreciation on Investments:
      Beginning of the Period                                                                   (779,999)
      End of the Period                                                                          524,300
                                                                                         ---------------
   Net Unrealized Appreciation on Investments During the Period                                1,304,299
                                                                                         ---------------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                                        $       1,120,575
                                                                                         ---------------
NET INCREASE IN NET ASSETS FROM OPERATIONS                                             $       2,309,503
                                                                                         ---------------
</TABLE>


                       See Notes to Financial Statements




<TABLE>
             VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO
                      STATEMENT OF CHANGES IN NET ASSETS
                For the Six Months Ended June 30, 1995 and the
                   Year Ended December 31, 1994 (Unaudited)
<CAPTION>
                                                                  Six Months Ended      Year Ended
                                                                  June 30,1995          December 31,1994
<S>                                                               <C>                   <C>
FROM INVESTMENT ACTIVITIES:

   Operations:
      Net Investment Income                                       $      1,188,928      $     1,901,381
      Net Realized Loss on Investments                                    (183,724)          (1,654,800)
      Net Unrealized Appreciation/Depreciation on
       Investments During the Period                                     1,304,299           (1,233,657)

   Change in Net Assets from Operations                                  2,309,503             (987,076)
   Distributions from Net Investment Income                             (1,188,928)          (1,901,381)
                                                                     --------------      ---------------

   NET CHANGE IN NET ASSETS FROM
      INVESTMENT ACTIVITIES                                              1,120,575           (2,888,457)
                                                                     --------------      ---------------

FROM CAPITAL TRANSACTIONS (Note 3):

   Proceeds from Shares Sold                                             8,961,367           10,939,186
   Net Asset Value of Shares Issued Through
    Dividend Reinvestment                                                1,188,928            1,901,381
   Cost of Shares Repurchased                                           (1,236,306)          (9,145,332)
                                                                     --------------     ----------------

      NET CHANGE IN NET ASSETS FROM CAPITAL
        TRANSACTIONS                                                     8,913,989            3,695,235
                                                                     --------------     ----------------

TOTAL INCREASE IN NET ASSETS                                            10,034,564              806,778

NET ASSETS:
   Beginning of the Period                                              19,655,584           18,848,806
                                                                     --------------     ----------------

   End of the Period                                              $     29,690,148      $    19,655,584
                                                                     -------------      ---------------
</TABLE>

                       See Notes to Financial Statements





<TABLE>
             Van Kampen Merritt Series Trust High Yield Portfolio
                       Financial Highlights (Unaudited)

The following schedule presents financial highlights for one share of the
Fund outstanding throughout the periods indicated.
<CAPTION>
                                                                                                              December 11,1989
                                                                                                              (Commencement
                                               Six Months                                                     of Investment
                                                Ended                   Year Ended December 31                Operations) to
                                              June 30,1995      1994     1993     1992    1991  1990          December 31,1989
<S>                                           <S>            <C>        <C>       <C>       <C>     <C>       <C>
   Net Asset Value, Beginning of Period             $9.823   $11.287    $10.445   $10.410   $9.073   $9.974      $10.000
   Net Investment Income                             0.460      .978      1.028     1.250    1.124    1.085         .053
   Net Realized and Unrealized Gain/Loss
    on Investments                                    .441   (1.464)      1.170      .658    1.337   (.901)       (.026)
                                                -------------------------------------------------------------------------
   Total from Investment Operations                   .901    (.486)      2.198     1.908    2.461     .184         .027
                                                -------------------------------------------------------------------------
   Less.
    Distributions from Net Investment Income          .460      .978      1.028     1.250    1.124    1.085         .053
   Distributions from Net Realized Gain
    on Investments                                    .000      .000       .328      .623     .000     .000         .000
   Total Distributions                                .460      .978      1.356     1.873    1.124    1.085         .053
                                                ------------------------------------------------------------------------
   Net Asset Value, End of Period                  $10.264    $9.823    $11.287   $10.445  $10.410   $9.073       $9.974
                                                ------------------------------------------------------------------------


   Total Return *(Non-Annualized)                    9.33%   (4.52%)     21.98%    19.12%   28.31%    1.86%         .23%
   Net Assets at End of Period (In millions)         $29.7     $19.7      $18.8      $5.4     $3.8     $2.9         $2.5
   Ratio of Expenses to Average Net Assets*
   (Annualized)                                       .86%      .86%       .84%      .87%     .86%    1.01%         .95%
   Ratio of Net Investment Income to Average
   Net Assets* (Annualized)                          9.38%     9.48%      8.97%    11.67%   11.31%   11.43%        9.67%
   Portfolio Turnover                               74.69%   200.06%    213.09%   157.42%  147.57%   28.32%         .00%


   *If certain expenses had not been assumed
   by Cova Life, total return would have been
   lower and the ratios would have been as
   follows:


   Ratio of Expenses to Average Net Assets
   (Annualized)                                      1.14%     1.16%      1.38%     1.79%    1.91%    2.42%        9.42%
   Ratio of Net Investment Income to Average
   Net Assets (Annualized)                           9.10%     9.18%      8.43%    10.75%   10.25%   10.01%        1.19%
</TABLE>






                              VAN KAMPEN MERRITT
                       SERIES TRUST HIGH YIELD PORTFOLIO
                         Notes to Financial Statements
                           June 30,1995 (Unaudited)

1. Significant Accounting Policies
Van Kampen Merritt Series Trust (the "Trust"), under which
the High Yield Portfolio (the "Fund") is organized as a
separate sub-trust, is registered as a diversified open-end
management investment company under the Investment
Company Act of 1940, as amended. The Trust and Fund
commenced investment operations on December 11,
1989.
     The following is a summary of significant accounting
policies consistently followed by the Fund in the
preparation of its financial statements.

A. Security Valuation - Investments are stated at value
using market quotations, or if such valuations are not
available, estimates obtained from yield data relating to
instruments or securities with similar characteristics in
accordance with procedures established in good faith by
the Board of Trustees. Short-term securities with
remaining maturities of less than 60 days are valued at
amortized cost.

B. Security Transactions - Security transactions are
recorded on a trade date basis. Realized gains and losses
are determined on an identified cost basis. The Fund may
purchase and sell securities on a "when issued" or
"delayed delivery" basis, with settlement to occur at a later
date. The value of the security so purchased is subject to
market fluctuations during this period. The Fund will
maintain in a segregated account with its custodian assets
having an aggregate value at least equal to the amount of
the when issued or delayed delivery purchase
commitments until payment is made.

C. Investment Income - Interest income is recorded on
an accrual basis. Dividend income is recorded on the
ex-dividend date. Bond discount is amortized over the
expected life of each applicable security.

D. Federal Income Taxes - It is the Fund's policy to
comply with the requirements of the Internal Revenue
Code applicable to regulated investment companies and to
distribute substantially all of its taxable income to its
shareholders. Therefore, no provision for federal income
taxes is required.

     The Fund intends to utilize provisions of the Federal
income tax laws which allow it to carry a realized capital
loss forward for eight years following the year of the loss
and offset such losses against any future realized capital
gains. At December 31, 1994, the Fund had an
accumulated capital loss carryforward for tax purposes of
$1,654,800 which will expire on December 31, 2002.

E. Distribution of Income and Gains - The Fund
declares and pays dividends monthly from net investment
income. Net realized gains, if any, are distributed annually.
All distributions are automatically reinvested in Fund
shares. Distributions from net realized gains for book
purposes may include short-term capital gains, which are
included as ordinary income for tax purposes.

2. Investment Advisory Agreement and Other
Transactions with Affiliates
Under the terms of the Fund's Investment Advisory
Agreement, Van Kampen American Capital Investment
Advisory Corp. (the "Adviser") will provide investment
advice and facilities to the Fund for an annual fee payable
monthly as follows:

<TABLE>
<CAPTION>
      Average Net Assets           % Per Annum
      ------------------           -----------
<S>                                <C>
      First $500 million             .75 of 1%
      Over $500 million              .65 of 1%
</TABLE>

     Cova Variable Annuity Account One is a separate
investment account offered by Cova Financial Services
Life InsuranceCo. ("Cova Life"). At June 30,1995, Cova
Variable Annuity Account One owned all shares of the
Fund.
     Certain officers and trustees of the Fund are also
officers and directors of Van Kampen American Capital
Distributors, Inc. or its affiliates (collectively "VKAC"). The
Fund does not compensate its officers or trustees who are
officers of VKAC.
     The Fund has implemented a retirement plan which
covers those trustees who are not officers of VKAC. The
Fund's liability under the retirement plan at June 30, 1995.
was approximately $1,400.
     For the year ended June 30,1995, the Fund
recognized expenses of approximately $4,500 representing
VKAC's cost of providing accounting and legal services.

3. Capital Transactions
At June 30,1995 and December 31,1994, paid in surplus
aggregated $31,004,372 and $22,090,383, respectively.

Transactions in shares were as follows:

<TABLE>
<CAPTION>
                           Six Months    Year
                           Ended         Ended
                           June 30,      December 31,
                           1995          1994
                           ---------    -------------
<S>                        <C>           <C>
 Beginning Shares          2,000,944     1,669,943
                           ---------    ------------
 Shares Sold                 898,251     1,006,022
 Shares Issued Through
  Dividend Reinvestment      117,585       182,215
 Shares Repurchased        (124,149)     (857,236)
                          ----------    ------------
 Net Increase in Shares
  Outstanding                891,687       331,001
                          ----------    ------------
 Ending Shares             2,892,631     2,000,944
                          ----------    ------------
</TABLE>


4. Investment Transactions
Aggregate purchases and cost of sales of investment
securities, excluding short-term notes, for the six months
ended June 30,1995, were $22,644,156 and $15,063,874.
respectively.


                              VAN KAMPEN MERRITT
                       SERIES TRUST HIGH YIELD PORTFOLIO
                   Notes to Financial Statements (Continued)
                           June 30,1995 (Unaudited)

5. Derivative Financial Instruments
A derivative financial instrument in very general terms
refers to a security whose value is "derived" from the value
of an underlying asset, reference rate or index.

    The Fund has a variety of reasons to use derivative
instruments, such as to attempt to protect the Fund
against possible changes in the market value of its
portfolio, manage the portfolio's effective yield, maturity
and duration or to generate potential gain. All of the Fund's
portfolio holdings, including derivative instruments, are
marked to market each day with the change in value
reflected in the unrealized appreciation/depreciation on
investments. Upon disposition, a realized gain or loss is
recognized accordingly, except for exercised option
contracts where the recognition of gain or loss is
postponed until the disposal of the security underlying the
option contract.

    Summarized below are the specific types of derivative
financial instruments used by the Fund.

A. Option Contracts - An option contract gives the buyer
the right but not the obligation, to buy (call) or sell (put) an
underlying item at a fixed exercise price during a specified
Period. These contracts are generally used by the Fund to
manage the portfolio's effective maturity and duration.

    Transactions in options for the six months ended
June 30,1995, were as follows:

<TABLE>
<CAPTION>
                               Contracts      Premium
                               ---------     ---------
<S>                            <C>            <C>
Outstanding at June 30,1994        0          $     0
Options Written (Net)            115          (3,162)
Options Expired (Net)          (115)            3,162
                               ---------     ---------
Outstanding at June 30,1995        0          $     0
                               ---------     ---------
</TABLE>

Van Kampen Merritt Series Trust Money Market Portfolio
Letter to Contract Owners
For the 6-month period ended 6/30/95


At the beginning of the year, it appeared that the Fed would continue
enforcing a restrictive monetary policy as they did in 1994.  On February 1,
the Fed did increase the cost of capital one more time by raising the Federal
Funds rate from 5.50% to 6.0%.  With the Fed apparently still concerned about
an overheating economy, we maintained a defensive posture during much of the
first quarter of this year.  As the year progressed, new economic data began
to show that last year's rate increases were having the intended effect of
slowing down the economy.  With each new piece of data, further rate increases
by the Fed seemed unlikely.

In response, we restructured the portfolio by locking in higher yields on
longer maturing investments.  This will help fulfill the portfolio objective
of providing the highest possible current yield.  For most of this year, the
portfolio's yield has been around 6.00%, which is above the peer group
average. Further more, the portfolio's yield continues to be complemented by
top rated securities that have a high level of liquidity.

Looking ahead, we believe the Fed's July 6 move to lower rates is the first in
what will be a series of rate cuts.  To capitalize on this forecast, our
strategy is to selectively invest in the same types of top rated securities
while maintaining a structure consistent with our outlook for lower interest
rates.

Todd Larson
Portfolio Manager
Van Kampen American Capital Investment Advisory Corp.


[PIE CHART]

Portfolio by Sector
As of 6/30/95
Commercial Paper                        61.7%
Government/Agency                       19.9%
Variable Rate Demand Obligations        12.5%
Bankers Acceptances                      5.1%
Repurchase Agreements                    0.8%

                                       1


Portfolio of Investments
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                                                                  Discount
Par                                                                                               Yield on
Amount                                                                       Maturity             Date of       Amortized
(000)     Security Description                                               Date                 Purchase      Cost
- -----------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                <C>                  <C>           <C>
          Agency  19.7%                                                                                                       
$   381   Small Business Administration                                       07/01/95              7.000%        $   381,331
    220   Student Loan Marketing Assn.                                        07/11/95              6.050             220,765
    325   Federal Home Loan Bank <F2>                                         01/17/96              5.930             314,293
  5,000   Federal Farm Credit Bank                                            02/23/96              6.050           4,800,854
  2,000   Federal Farm Credit Bank                                            04/01/96              6.500           1,999,528
                                                                                                                    ---------
          Total Agency                                                                                              7,716,771
                                                                                                                    ---------
          Bankers Acceptances  5.1%                                                                                          
  2,000   NationsBank Corp.                                                   07/10/95              6.050           1,996,975
                                                                                                                    ---------
          Commercial Paper  61.2%                                                                                            
  2,000   Norwest Financial Inc.                                              07/06/95              6.122           2,000,000
  2,000   Michigan Underground Storage Tank Financial Assurance               07/10/95              6.120           1,996,940
          Authority                                                                                          
  2,000   IBM Credit Corp.                                                    07/12/95              6.040           1,996,308
  2,000   Philip Morris Cos. Inc.                                             07/17/95              5.930           1,994,729
  2,000   Merrill Lynch & Co. Inc.                                            07/24/95              6.030           1,992,295
  2,000   Associates Corp.                                                    07/25/95              5.978           2,000,000
  2,000   Ford Motor Credit Corp.                                             07/25/95              6.083           2,000,000
  2,000   CIT Group Holdings Inc.                                             07/27/95              5.984           2,000,000
  2,000   State Street Bank Boston                                            07/31/95              6.000           1,990,000
  2,000   Credit Suisse First Boston Inc.                                     08/02/95              6.007           1,989,387
  2,000   General Electric Credit Capital Service of Puerto Rico              08/08/95              5.880           1,987,587
  2,000   Heller Financial Inc.                                               08/17/95              6.030           1,984,255
                                                                                                                    ---------
          Total Commercial Paper                                                                                   23,931,501
                                                                                                                    ---------
          Variable Rate Demand Obligations  12.4%                                                                            
  2,150   Catholic Healthcare West (Gtd: Toronto Dominion Bank)               07/05/95              6.050           2,150,000
    300   Health Insurance Plan Greater New York (L.O.C. Morgan Gty)          07/05/95              6.150             300,000
    800   Mississippi Business Finance Corp.                                  07/05/95              6.100             800,000
  1,600   Virginia State Housing Development Authority                        07/05/95              6.150           1,600,000
                                                                                                                    ---------
          Total Variable Rate Demand Obligations                                                                    4,850,000
                                                                                                                    ---------
          Repurchase Agreement  0.8%                                                                                         
          UBS Securities, U.S. T-Note, $300,000 par, 4.25%                                                                   
          coupon, due 12/31/95, dated 06/30/95, to be sold on                                                                
          07/03/95 at $291,148                                                                                        291,000
                                                                                                                    ---------
</TABLE>

See Notes to Financial Statements
                                                  2

Portfolio of Investments (Continued)
June 30, 1995
(Unaudited)
<TABLE>
<CAPTION>
                                                                                                  Discount
Par                                                                                               Yield on
Amount                                                                       Maturity             Date of       Amortized
(000)     Security Description                                               Date                 Purchase      Cost
- -----------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                <C>                  <C>           <C>
          Total Investments - 99.2%<F1>                                                                           38,786,247
          Other Assets in Excess of Liabilities 0.8%                                                                 316,532
                                                                                                                 -----------
          Net Assets - 100.0%                                                                                   $ 39,102,779
                                                                                                                 -----------

<FN>
<F1>At June 30, 1995, cost is identical for both book and                                                              
federal income tax purposes.                                                                       
<F2>This is a Mortgage Backed Security (MBS) which is a                                                       
pass-through instrument created by pooling mortgages and                                         
selling participations in the principal and interest                                         
payments received from borrowers.  This security is                                         
guaranteed by Federal Home Loan Mortgage Corporation                                         
(FHLMC) a federally sponsored agency.
</TABLE>

See Notes to Financial Statements
                                             3

                                

            VAN KAMPEN MERRITT SERIES TRUST MONEY MARKET PORTFOLIO

                      STATEMENT OF ASSETS AND LIABILITIES
                           June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
ASSETS:                                                                                            
<S>                                                                                             <C>
Investments at Amortized Cost Which Approximates Market (Note 1)                                  $      38,786,247
Cash                                                                                                            732
Receivables:                                                                                  
  Fund Shares Sold                                                                                          250,603
  Interest                                                                                                  122,438
  Investments Sold                                                                                              572
                                                                                                       ------------
         Total Assets                                                                                    39,160,592
                                                                                                       ------------
LIABILITIES:                                                                                       
Payable for Fund Shares Repurchased                                                                          26,476
Accrued Expenses                                                                                             31,337
                                                                                                       ------------
    Total Liabilities                                                                                        57,813
                                                                                                       ------------
NET ASSETS                                                                                         $     39,102,779
                                                                                                       ------------
NET ASSETS CONSIST OF:                                                                             
Paid In Surplus                                                                                    $     39,196,383
Accumulated Realized Loss on Investments                                                                   (93,604)
                                                                                                       ------------
NET ASSETS                                                                                         
(Equivalent to $1.00 per share on 39,196,383 shares outstanding;                              
an unlimited number of shares without par value are authorized) (Note 3)                           $     39,102,779
                                                                                                       ------------
</TABLE>


See Notes to Financial Statements
                                            4



            VAN KAMPEN MERRITT SERIES TRUST MONEY MARKET PORTFOLIO

                            STATEMENT OF OPERATIONS
              For the Six Months Ended June 30, 1995 (Unaudited)


<TABLE>
<CAPTION>
<S>                                                                                                <C>
INVESTMENT INCOME:                                                                                    
     Interest                                                                                       $             2,081,172
                                                                                                         ------------------
EXPENSES:                                                                                             
     Investment Advisory Fee (Note 2)                                                                               171,887
     Custody                                                                                                         15,616
     Trustees Fees and Expenses (Note 2)                                                                             10,500
     Legal (Note 2)                                                                                                   6,250
     Other                                                                                                           12,177
                                                                                                         ------------------
         Total Expenses                                                                                             216,430
         Less Fees Deferred by the Adviser and Expenses Reimbursed by Cova Life  ($171,887 and                             
           $8,948, respectively)                                                                                    180,835
                                                                                                         ------------------
         Net Expenses                                                                                                35,595
                                                                                                         ------------------
NET INVESTMENT INCOME                                                                               $             2,045,577
                                                                                                         ------------------
     Realized Gain/Loss on Investments:                                                               
         Proceeds from Sales                                                                        $            14,368,108
         Cost of Securities Sold                                                                                (14,351,809)
                                                                                                         ------------------
                                                                                                                           
NET REALIZED GAIN ON INVESTMENTS                                                                                     16,299
                                                                                                         ------------------
NET INCREASE IN NET ASSETS FROM OPERATIONS                                                          $             2,061,876
                                                                                                         ------------------
</TABLE>

See Notes to Financial Statements
                                                       5



            VAN KAMPEN MERRITT SERIES TRUST MONEY MARKET PORTFOLIO

                      STATEMENT OF CHANGES IN NET ASSETS 
                  For the Six Months Ended June 30, 1995 and
                 the Year Ended December 31, 1994 (Unaudited)

<TABLE>
<CAPTION>
                                                                       Six Months Ended      Year Ended
                                                                         June 30, 1995    December 31, 1994
                                                                    --------------------  -----------------
<S>                                                                 <C>                   <C>
FROM INVESTMENT ACTIVITIES:                                                                        
     Operations:                                                                                   
          Net Investment Income                                     $       2,045,577     $     2,528,826
          Net Realized Gain/Loss on Investments                                16,299             (77,617)
                                                                      ---------------      --------------
     Change in Net Assets from Operations                                   2,061,876           2,451,209
     Distributions from Net Investment Income                              (2,045,577)         (2,528,826)
                                                                      ---------------      ----------------
     NET CHANGE IN NET ASSETS FROM                                                                 
          INVESTMENT ACTIVITIES                                                16,299             (77,617)
                                                                      ---------------      ----------------
FROM CAPITAL TRANSACTIONS (Note 3):                                                                
     Proceeds from Shares Sold                                              4,248,963         127,080,727
     Net Asset Value of Shares Issued                                                              
          through Dividend Reinvestment                                     2,045,577           2,528,826
     Cost of Shares Repurchased                                           (43,094,581)        (60,198,925)
                                                                      ---------------      ----------------
     NET CHANGE IN NET ASSETS FROM                                                                 
          CAPITAL TRANSACTIONS                                            (36,800,041)         69,410,628
                                                                      ---------------      ----------------
TOTAL INCREASE/DECREASE IN NET ASSETS                                     (36,783,742)         69,333,011
NET ASSETS:                                                                                        
     Beginning of the Period                                               75,886,521           6,553,510
                                                                      ---------------      ----------------
     End of the Period                                              $      39,102,779      $   75,886,521
                                                                      ---------------      ----------------
</TABLE>

See Notes to Financial Statements

            Van Kampen Merritt Series Trust Money Market Portfolio
                             Financial Highlights


The following schedule presents financial highlights for one share of the Fund
outstanding throughout the periods indicated. (Unaudited)
<TABLE>
<CAPTION>
                                                                                                            July 1, 1991
                                                                                                            (Commencement of
                                                               Six Months                                   Investment
                                                               Ended         Year  Ended  December  31,     Operations) to
                                                               June 30, 1995  1994      1993     1992       December 31, 1991
                                                               --------------------------------------------------------------
<S>                                                            <C>           <C>       <C>       <C>        <C>   
Net Asset Value, Beginning of Period                           $1.00        $1.00     $1.00      $1.00     $1.00
                                                                ----         ----      ----       ----      ----
Net Investment Income                                           .030         .041      .032       .038      .027
Less Distributions from Net Investment Income                   .030         .041      .032       .038      .027
                                                                ----         ----      ----       ----      ----
Net Asset Value, End of Period                                 $1.00        $1.00     $1.00      $1.00     $1.00
                                                                ----         ----      ----       ----      ----
Total Return *(Non-Annualized)                                 3.00%        4.23%     3.24%      3.88%      2.75%
Net Assets at End of Period (In millions)                      $39.1        $75.9      $6.6       $4.0      $5.4
Ratio of Expenses to Average Net Assets *(Annualized)           .10%         .10%      .10%       .10%      .09%
Ratio of Net Investment Income to Average Net Assets                                                                        
*(Annualized)                                                  5.98%        4.37%     3.23%      3.63%      5.11%
*If certain expenses had not been assumed by the Adviser                                                                
and Cova Life, total return would have been lower and the                                              
ratios would have been as follows:                                              
        Ratio of Expenses to Average Net Assets (Annualized)    .63%         .68%      .86%      1.30%      1.11%
        Ratio of Net Investment Income to Average Net Assets                                                                
                                                (Annualized)   5.45%        3.79%     2.47%      2.43%      4.10%
</TABLE>

See Notes to Financial Statements
                                            6




                                Van Kampen Merritt
                        Series Trust Money Market Portfolio
                           Notes to Financial Statements
                               June 30, 1995 (Unaudited)


1.  Significant Accounting Policies
Van Kampen Merritt Series Trust (the "Trust"), under which the Money Market
Portfolio (the "Fund") is organized as a separate sub-trust, is registered as
a diversified open-end management investment company under the Investment
Company Act of 1940, as amended.  The Trust commenced investment operations on
December 11, 1989 and the Fund commenced investment operations on July 1,
1991.  
   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.

A.  Security Valuation - Investments are valued at amortized cost, which
approximates market.  Under this valuation method, a portfolio instrument is
valued at cost and any discount or premium is amortized on a straight line
basis to the maturity of the instrument.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis. 
Interest income is recorded on an accrual basis.

C.  Distribution of Income and Gains - The Fund declares dividends from net
investment income daily and automatically reinvests such dividends daily.  Net
realized gains, if any, are distributed annually.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
   The Fund intends to utilize the provisions of the federal income tax laws
which allow it to carry a realized capital loss forward for eight years
following the year of the loss and offset such losses against any future
realized capital gains.  At December 31, 1994 the Fund had an accumulated
capital loss carryforward of $109,903, of which $32,286 and $77,617 will
expire on December 31, 2001 and 2002, respectively.

2.  Investment Advisory Agreement and Other Transactions with Affiliates
Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual fee payable monthly
as follows:

<TABLE>
<CAPTION>
Average Net Assets                     % Per Annum
- ---------------------                 ------------
<S>                                   <C>
First $500 million                    .500 of 1%
Over $500 million                     .400 of 1%
</TABLE>

    Cova Variable Annuity Account One is a separate investment account offered
by Cova Financial Services Life Insurance Co. ("Cova Life").  At June 30,
1995, Cova Variable Annuity Account One owned all shares of beneficial
interest of the Fund.
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.  The Fund has implemented a retirement plan which
covers those trustees who are not officers of VKAC.  The Fund's liability
under the retirement plan at June 30, 1995, was approximately $1,200.
    For the six months ended June 30, 1995, the Fund recognized expenses of
approximately $5,900, representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions
At June 30, 1995 and December 31, 1994, paid in surplus aggregated $39,196,383
and $75,996,424, respectively.

Transactions in shares were as follows:
<TABLE>
<CAPTION>
                                                      Year
                                Six Months            Ended
                                Ended              December 31,
                                June 30, 1995        1994
                                -------------     -------------
<S>                            <C>                <C>
Beginning Shares                75,996,424           6,585,796
                                -------------     -------------
Shares Sold                      4,248,963         127,080,727
Shares Issued Through                 
Dividend Reinvestment            2,045,577           2,528,826
Shares Repurchased             (43,094,581)        (60,198,925)
                                -------------     -------------
Net Increase                 
in Shares Outstanding          (36,800,041)         69,410,628
                                -------------     -------------
Ending Shares                   39,196,383          75,996,424
                                -------------     -------------
</TABLE>

                                 7


Van Kampen Merritt Series Trust Stock Index Portfolio
For the 6-month period ended 6/30/95

Letter to Contract Owners

During the second quarter, the stock market provided
investors with an encore performance of the first three
months of the year by posting equally robust returns.
This year's +20.21% year-to-date total return for the
S&P 500 makes it one of the best periods for equities
since the post Gulf War period of 1991. In terms of
worldwide markets, U.S. equities continued to stand out
by providing the best returns among the G-7 countries on
a quarterly and year-to-date basis. The following table
provides a summary of market returns as measured by the
various equity indices.


<TABLE>
<CAPTION>
                                              Total Return
                                          2nd Quarter    YTD
<S>                                       <C>            <C>
Dow Jones Industrial Average (Dow)        +10.29%        +20.42%
S&P 500 StockPriceIndex (S&P 500)          +9.55         +20.21
S&P 400 Mid cap Index (S&P 500)            +8.73         +17.65
NASDAQ OTC composite Index (OTC)*         +14.48         +24.68
Dow JonesUtilityAverage                    +9.46         +15.10
S&P Utility Index*                         +7.44         +14.88
Dow JonesTransportation Average            +4.05         +19.88
Morgan Stanley Europe/Australia/Far East
Index (EAFE)                               +0.70          +2.60
</TABLE>

*Total return is in U.S. dollars adjusted for exchange rate fluctuations.


Many investors have been caught off guard by the strong
advance in both the stock and bond markets in l995.
While many continue to wait for a pause in the market's
stubborn climb. each hesitation has been cut short by
more catch-up money pouring in, making the S&P 500 a
difficult benchmark to beat this year. A remarkable aspect
of this rally, which started last December, is the fact that
the worst correction during the period was a drop of 1.7%
between May 16th and May 19th. While there have been
other instances when the market has gained considerably
more ground in six months than it has in this period, it is
difficult to recall a time when the corrections have been
so shallow and ended so quickly.

Despite the apparent smooth sailing, investors have had
plenty of worries including: the flagging U.S. dollar, poor
market breadth, a slowing economy, trade disputes with
Japan, and domestic terrorism, none of which have given
the market much pause. The result of this resilience is a
significant improvement in market psychology from the
cautious mood that existed in the fourth quarter last year.

Going forward, this increase in investor optimism makes
the market more vulnerable because many participants
have already increased their commitment to equities.
However, it doesn't mean that a painful tumble is immi-
nent given that a new liquidity squeeze is unlikely in the
near term, although it does increase the potential for
some rough spots ahead. Upcoming hurdles for the stock
market include a likely increase in the number of earnings
shortfalls and/or downward earnings revisions, and the
probability that the bond market gets ruffled from a suffi-
cient increase in the level of economic activity in the
second half.

Given the risks facing us in the next few quarters, port-
folios should include quality companies and be well
diversified over different industries. Therefore, the Stock
Index Portfolio, in attempting to approximate the perfor-
mance of the S&P 500, appears to be a good choice for
the upcoming period.


Dan Smith
Portfolio Manager

Van Kampen American CapitalinvestmentAdvisory Corp.



<TABLE>
Top 10 Holdings by Market Value
As of 6/30/95
<CAPTION>
                                            % of Portfolio
<S>                                         <S>
General Electric Co.                        2.5%
Exxon Corp.                                 2.3
AT&T Corp.                                  2.1
Coca Cola Co.                               2.1
Royal Dutch Petroleum Co.                   1.7
Wal Mart Stores Inc.                        1.6
Philip Morris Cos. Inc.                     1.6
Merck&Co.Inc.                               1.5
InternationalBusinessMachines               1.4
Intel Corp.                                 1.3
</TABLE>




Van Kampen Merritt Series Trust Stock Index Portfolio
Letter to Contract Owners
For the 6-Month Period ended 6/30/95

During the second quarter, the stock market provided investors
with an encore performance of the first three months of the
year by posting equally robust returns. This year's +20.21%
year-to-date total return for the S&P 500 makes it one of the
best periods for equities since the post gulf War period of
1991. In terms of worldwide markets, U.S. equities continued
to stand out by providing the best returns among the G-7
countries on a quarterly and year-to-date basis. The following
table provides a summary of market returns as measured by the
various equity indices.

<TABLE>
<CAPTION>
                                                         Total Return
                                                         2nd Quarter       YTD
<S>                                                      <C>               <C>
Dow Jones Industrial Average (Dow)                           +10.29%       +20.42%
S&P 500 Stock Price Index (S&P 500)                           +9.55%       +20.21%
S&P 400 Mid Cap Index (S&P 400)                               +8.73%       +17.65%
NASDAQ OTC Composite Index (OTC)*                            +14.48%       +24.68%
Dow Jones Utility Average                                     +9.46%       +15.10%
S&P Utility Index*                                            +7.44%       +14.88%
Dow Jones Transportation Average                              +4.05%       +19.88%
Morgan Stanley Europe/Austrailia/Far EastIndex (EAFE)         +0.70%        +2.60%
</TABLE>

*Total return is in U.S. dollars adjusted for exchange rate fluctuations.

Many investors have been caught off guard by the strong advance
in both the stock and bond markets in 1995. While many continue
to wait for a pause in the market's stubborn climb, cash
hesitation has been cut short by more catch-up money pouring in,
making the S&P 500 a difficult benchmark to beat this year. A
remarkable aspect of this rally, which started last December,
is the fact that the worst correction during the period was a
drop of 1.7% between May 16th and May 19th. While there have
been other instances when the market has gained considerably
more ground in six months than it has in this period, it is
difficult to recall a time when the corrections have been so
shallow and ended so quickly.

Despite the apparent smooth sailing, investors have had plenty
of worries including: the flagging U.S. dollar, , poor market
breadth, a slowing economy, trade disputes with Japan, and
domestic terrorism, none of which have given the market much
pause. The result of this residencies a significant improvement
in market psychology from the cautious mood that existed in the
fourth quarter last year.

Going forward, this increase in investor optimism makes the
market more vulnerable because many participants have already
increased their commitment to equities. However, it doesn't
mean that a painful tumble is imminent given that a new 
iquidity squeeze is unlikely in the near term, although it
does increase the potential for some rough spots ahead.
Upcoming hurdles for the stock market include a likely
increase in the number of earnings shortfalls and/or downward
earnings revisions, and the probability that the bond market
gets ruffled from a sufficient increase in the level of
economic activity in the second half.

Given the risks facing us in the next few quarters, portfolios
should include quality companies and be well diversified over
different industries. Therefore, the Stock Index portfolio, in
attempting to approximate the performance of the S&P 500,
appears to be a good choice for the upcoming period.

Dan Smith
Portfolio Manager
Van Kampen American Capital Investment Advisory Corp.


<TABLE>
Top 10 Holdings by Market Value
As of 6/30/95
<CAPTION>
<S>                                      <C>
General Electric Co.                     2.5%
ExxonCorp.                               2.3
AT&T Corp.                               2.1
Coca Cola Co.                            2.1
Royal Dutch Petroleum Co.                1.7
Wal Mart Stores Inc.                     1.6
Philip Morris Cos. Inc.                  1.6
Merck & Co. Inc.                         1.5
International Business Machines          1.4
Intel Corp.                              1.3
</TABLE>




<TABLE>
Van Kampen Merritt Series Trust Stock Index Portfolio

Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
Security
Description                                                                      Shares                   Market Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                      <C>
Common and Preferred Stocks
Basic Industries 6.4%
Air Products & Chemicals Inc.                                                    1,600                    $    89,200
Alcan Aluminum Ltd.                                                              3,900                        117,975
Allied Signal Inc.                                                               3,700                        164,650
Aluminum Company America                                                         2,800                        140,350
Avery Dennison Corp.                                                               900                         36,000
Barrick Gold Corp.                                                               4,500                        113,625
Crown Cork & Seal Inc. <F3>                                                      1,200                         60,150
Cyprus Amax Minerals Co.                                                         1,400                         39,900
Dow Chemical Co.                                                                 3,400                        244,375
Du Pont (E. I.) De Nemours Co. <F2>                                              6,900                        474,375
Eastman Chemical Co.                                                             1,100                         65,450
Eaton Corp.                                                                      1,100                         63,938
FMC Corp. <F3>                                                                     600                         40,350
Genuine Parts Co.                                                                1,900                         71,963
Georgia Pacific Corp.                                                            1,300                        112,775
Grace, W. R. & Co.                                                               1,300                         79,787
Grainger Inc.                                                                      700                         41,125
Hercules Inc.                                                                    1,500                         73,125
Homestake Mining Co.                                                             2,400                         39,600
Illinois Tool Works Inc.                                                         1,600                         88,000
IncoLtd.                                                                         1,800                         50,850
Ingersoll Rand Co.                                                               1,500                         57,375
International Paper Co.                                                          1,800                        154,350
Kimberly Clark Corp.                                                             2,100                        125,737
Louisiana Pacific Corp.                                                          1,500                         39,375
Monsanto Co.                                                                     1,500                        135,187
Morton International Inc.                                                        2,100                         61,425
Nalco Chemical Co.                                                               1,000                         36,375
Newmont Mining Corp.                                                             1,800                         75,375
Nucor Corp.                                                                      1,100                         58,850
Pall Corp.                                                                       1,500                         33,375
Phelps Dodge Corp.                                                               1,300                         76,700
Pioneer Hi Bred International Inc.                                               1,100                         46,200
Placer Dome Inc.                                                                 3,200                         83,600
</TABLE>

                    See Notes to Financial Statements





<TABLE>
Van Kampen Merritt Series Trust Stock Index Portfolio
Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
Security
Description                                                                     Shares                    Market Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                       <C>
PPG Inds Inc.                                                                    2,900                        124,700
Reynolds Metals Co.                                                              1,100                         56,925
Scott Paper Co.                                                                  1,900                         94,050
Temple Inland Inc.                                                                 800                         38,100
Basic Industries (Continued)
Union Camp Corp.                                                                 1,100                    $    63,663
Union Carbide Corp.                                                              2,100                         70,088
USX U.S. Steel                                                                   1,000                         34,375
Wachovia Corp.                                                                   2,200                         78,650
Westvaco Corp.                                                                     900                         39,825
Weyerhaeuser Co.                                                                 2,800                        131,950
                                                                                                          -----------
                                                                                                            3,923,813
                                                                                                          -----------
Capital Goods 5.2%
Boeing Co.                                                                       4,300                        269,287
Browning Ferris Inds Inc.                                                        2,600                         93,925
Brunswick Corp.                                                                  1,500                         25,500
Caterpillar Inc.                                                                 2,600                        167,050
Champion International Corp.                                                     1,300                         67,763
Cooper Inds Inc.                                                                 1,500                         59,250
Dana Corp.                                                                       1,500                         42,938
Deere & Co.                                                                      1,100                         94,187
Dover Corp.                                                                        900                         65,475
Emerson Electric Co.                                                             3,000                        214,500
Engelhard Corp.                                                                  1,200                         51,450
General Dynamics Corp.                                                             900                         39,938
General Electric Co.                                                            21,000                      1,183,875
Johnson Controls Inc.                                                              700                         39,550
Lockheed Martin Corp.                                                            2,800                        176,750
Parker Hannifin Corp.                                                            1,200                         43,500
Pitney Bowes Inc.                                                                2,200                         84,425
Praxair Inc.                                                                     2,000                         50,000
Raytheon Co.                                                                     1,600                        124,200
Rockwell International Corp.                                                     2,800                        128,100
Textron Inc.                                                                     1,200                         69,750
</TABLE>

    See Notes to Financial Statements






<TABLE>
Van Kampen Merritt Series Trust Stock Index Portfolio
Portfolio of Investments (Continued)
June 30,1995 (Unaudited)
<CAPTION>
Security
Description                                                                     Shares                    Market Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                     <C>
Tyco Interest Limited                                                            1,000                         54,000
                                                                                                          -----------
                                                                                                            3,145,413
                                                                                                          -----------
Consumer Durables 2.2%
Black & Decker Corp.                                                             1,200                         37,050
Chrysler Corp.                                                                   4,700                        225,013
Ford Motor Co.                                                                  11,800                        351,050
General Motors Corp.                                                             9,300                        435,937
Consumer Durables (Continued)
Goodyear Tire & Rubber Co.                                                       2,000                    $    82,500
Masco Corp.                                                                      2,100                         56,700
Newell Co.                                                                       2,300                         56,350
Westinghouse Electric Corp.                                                      4,600                         67,275
Whirlpool Corp.                                                                  1,000                         55,000
                                                                                                          -----------
                                                                                                            1,366,875
                                                                                                          -----------
Consumer Non-Durables 10.7%
American Brands Inc.                                                             2,500                         99,375
American Stores Co.                                                              2,200                         61,875
Anheuser Busch Cos. Inc.                                                         3,200                        182,000
Archer Daniels Midland Co.                                                       6,500                        121,062
Avon Products Inc.                                                               1,000                         67,000
Campbell Soup Co.                                                                3,200                        156,800
CloroxCo.                                                                          800                         52,200
Coca Cola Co. <F2>                                                              15,700                      1,000,875
Colgate Palmolive Co.                                                            1,600                        117,000
ConAgra Inc.                                                                     3,100                        108,113
Conrail Inc.                                                                     1,200                         66,750
CPC International Inc.                                                           1,800                        111,150
CUC International Inc. <F3>                                                      1,400                         58,800
DeLuxe Corp.                                                                     1,100                         36,438
Eastman Kodak Co.                                                                4,200                        254,625
General Mills Inc.                                                               2,000                        102,750
Gillette Co.                                                                     5,600                        249,900
</TABLE>

    See Notes to Financial Statements





<TABLE>
Van Kampen Merritt Series Trust Stock Index Pofflolio
Portfolio of Investments (Continued)
June 30,1995 (Unaudited)
<CAPTION>
Security
Description                                                                     Shares                    Market Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                      <C>
Hasbrolnc.                                                                       1,200                         38,100
Heinz, H. J. & Co.                                                               2,900                        128,687
Hershey Foods Corp.                                                              1,200                         66,300
International Flavours                                                           1,400                         69,650
Kellogg Co.                                                                      2,700                        192,712
Mattel Inc.                                                                      3,000                         78,000
Mead Corp.                                                                         900                         53,438
Melville Corp.                                                                   1,400                         47,950
Hike Inc.                                                                        1,000                         84,000
Pepsico Inc.                                                                     9,600                        438,000
Philip Morris Cos. Inc.                                                         10,300                        766,062
Premark International Inc.                                                         800                         41,500
Procter & Gamble Co.                                                             8,300                        596,562
Consumer Non-Durables (Continued)
Quaker Oats Co.                                                                  1,700                    $    55,888
Ralston Purina Co.                                                               1,200                         61,200
Reebok International Ltd.                                                        1,100                         37,400
Rubbermaid Inc.                                                                  2,100                         58,275
Sara Lee Corp.                                                                   5,700                        162,450
Seagram Ltd.                                                                     4,900                        169,662
Sherwin Williams Co.                                                             1,200                         42,750
Unilever                                                                         2,000                        260,250
UST Inc.                                                                         2,400                         71,400
V.F.Corp.                                                                          900                         48,375
Winn Dixie Stores Inc.                                                           1,000                         57,750
Wrigley Wm Junior Co.                                                            1,500                         69,563
                                                                                                          -----------
                                                                                                            6,542,637
                                                                                                          -----------
Consumer Services 8.9%
Albertsons Inc.                                                                  3,300                         98,175
Automatic Data Processing Inc.                                                   2,100                        132,037
Block H & R Inc.                                                                 1,500                         61,687
Capital CitieslABC Inc.                                                          2,000                        216,000
CBS Inc.                                                                           800                         53,600
</TABLE>

            See Notes to Financial Statements



<TABLE>
Van Kampen Merritt Series Trust Stock Index Portfolio
Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
Security
Description                                                                     Shares                    Market Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                      <C>
Circuit City Stores Inc.                                                         1,200                         37,950
Comcast Corp.                                                                    2,500                         46,406
Computer Sciences Corp. <F3>                                                       900                         51,188
Darden Restaurants Inc. <F3>                                                     2,000                         21,750
Dayton Hudson Corp.                                                              1,000                         71,750
Dillard Department Stores Inc.                                                   1,500                         44,063
Donnelley R.R. & Sons Co.                                                        2,100                         75,600
Dow Jones & Co. Inc.                                                             1,300                         47,938
Dun & Bradstreet Corp.                                                           2,400                        126,000
Federal Express Corp. <F3>                                                         700                         42,525
Gannett Inc.                                                                     2,000                        108,500
Gap Inc.                                                                         1,900                         66,262
Harcourt General Inc.                                                              900                         38,250
Hilton Hotels Corp.                                                                700                         49,175
Home Depot Inc.                                                                  5,700                        231,562
Interpublic Group Cos. Inc.                                                      1,000                         37,500
Kmart Corp.                                                                      5,400                         78,975
Knight Ridder Inc.                                                                 800                         45,500
Consumer Services (Continued)
Kroger Co. <F3>                                                                  1,700                    $    45,688
Limited Inc.                                                                     4,400                         96,800
Lowes Cos. Inc.                                                                  2,000                         59,750
Marriot International Inc.                                                       1,600                         57,400
May Department Stores Co.                                                        3,300                        137,362
McDonalds Corp.                                                                  8,600                        336,475
MCl Communications Corp.                                                         8,400                        184,800
Moore Corp. Ltd.                                                                 1,600                         35,400
Nordstrom Inc.                                                                   1,100                         45,513
Penney, J.C. Inc.                                                                3,000                        144,000
Price Costco Inc. <F3>                                                           2,500                         40,625
Promus Cos. Inc. <F3>                                                            1,300                         50,700
Sears Roebuck & Co.                                                              4,700                        281,412
Service Corp. International                                                      1,500                         47,438
Tele Communications Inc. <F3>                                                    4,500                        105,469
Time Warner Inc.                                                                 4,800                        197,400
Toys R Us Inc. <F3>                                                              3,400                         99,450
</TABLE>

    See Notes to Financial Statements


<TABLE>
Van Kampen Merritt Series Trust Stock Index Portfolio
Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
Security
Description                                                                    Shares                      Market Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                       <C>
Tribune Co.                                                                        900                         55,238
TRW Inc.                                                                         1,000                         79,875
Viacom Inc. <F3>                                                                 3,500                        162,312

Wal-Mart Stores Inc.                                                            28,900                        773,075
Walgreen Co.                                                                     1,500                         75,187
Walt Disney Co.                                                                  6,400                        356,000
WMX Technologies Inc.                                                            6,000                        170,250
                                                                                                          -----------
                                                                                                            5,420,012
                                                                                                          -----------
Energy 8.0%
Amerada Hess Corp.                                                               1,200                         58,650
Amoco Corp.                                                                      6,200                        413,075
Ashland Inc.                                                                     1,000                         35,125
Atlantic Richfield Co.                                                           2,000                        219,500
Baker Hughes Inc.                                                                2,100                         43,050
Burlington Resources Inc.                                                        1,600                         59,000
Chevron Corp.                                                                    8,100                        377,662
Coastal Corp.                                                                    1,500                         45,563
Dresser Inds Inc.                                                                2,900                         64,525
Enron Corp.                                                                      3,200                        112,400
Exxon Corp. <F2>                                                                15,300                      1,080,562
Halliburton Co.                                                                  1,500                         53,625
Energy (Continued)
Kerr McGee Corp.                                                                   700                    $    37,538
Mobil Corp.                                                                      4,900                        470,400
Occidental Petroleum Corp.                                                       4,000                         91,500
Phillips Petroleum Co.                                                           3,300                        110,137
Royal Dutch Petroleum Co.                                                        6,700                        816,562
Schlumberger Ltd.                                                                3,600                        223,650
Sonat Inc.                                                                       1,200                         36,600
Sun Inc.                                                                         1,500                         41,063
Texaco Inc.                                                                      3,500                        229,687
Unocal Corp.                                                                     3,400                         93,925
USX Marathon Group                                                               3,500                         69,125
Western Atlas Inc. <F3>                                                            700                         31,063
</TABLE>

See Notes to Financial Statements



<TABLE>
Van Kampen Merritt Series Trust Stock Index Portfolio
Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
Security
Description                                                                     Shares                     Market Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                     <C>
Williams Cos. Inc.                                                               1,300                         45,338
                                                                                                          -----------
                                                                                                            4,859,325
                                                                                                          -----------
Financial Services 9.1%
Aetna Life & Casualty Co.                                                        1,500                         94,312
Ahmanson H.F. & Co.                                                              1,600                         35,200
American Express Co.                                                             6,100                        214,262
American General Corp.                                                           2,500                         84,375
American International Group Inc.                                                3,800                        433,200
BancOne Corp.                                                                    4,700                        151,575
Bank New York Inc.                                                               2,300                         92,862
Bank of Boston Corp.                                                             1,300                         48,750
Bankamerica Corp.                                                                4,600                        242,075
Bankers Trust NY Corp.                                                           1,000                         62,000
Barnett Banks Inc.                                                               1,300                         66,625
Beneficial Corp.                                                                   900                         39,600
Boatmens Bancshares Inc.                                                         1,600                         56,400
Chase Manhattan Corp.                                                            1,600                         75,200
Chemical Banking Corp.                                                           3,000                        141,750
Chubb Corp.                                                                      1,100                         88,137
Cigna Corp.                                                                      1,000                         77,625
Citicorp                                                                         4,100                        237,287
Corestates Financial Corp.                                                       1,900                         66,263
Dean Witter Discover & Co.                                                       2,100                         98,700
Federal Home Loan Mortgage Corp.                                                 2,300                        158,125
Federal National Mortgage Assn.                                                  3,400                        320,875
Financial Services (Continued)
First Chicago Corp.                                                              1,100                    $    65,863
First Fidelity Bancorp                                                           1,100                         64,900
First Interstate Bancorp                                                         1,000                         80,250
First Union Corp.                                                                2,100                         95,025
Fleet Financial Group Inc.                                                       1,900                         70,537
General Reinsurance Corp.                                                        1,000                        133,875
Golden West Financial Corp. Delaware                                               700                         32,988
Great Western Financial Corp.                                                    1,700                         35,063
</TABLE>

                 See Notes to Financial Statements



<TABLE>

Van Van Kampen Merritt Series Trust Stock Index Portfolio
Portfolio of Investments (Continued)
June 30,1995 (Unaudited)
<CAPTION>
Security
Description                                                                    Shares                      Market Value
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                      <C>

Household International Inc.                                                     1,200                         59,400
Jefferson Pilot Corp.                                                              600                         32,850
Keycorp                                                                          3,100                         97,262
Lincoln National Corp. Inc.                                                      1,300                         56,875
Loews Corp.                                                                        800                         96,800
Marsh & Mclennan Co. Inc.                                                        1,000                         81,125
MBNA Corp.                                                                       1,800                         60,750
McGraw Hill Inc.                                                                   700                         53,113
Mellon Bank Corp.                                                                1,800                         74,925
Merrill Lynch & Co. Inc.                                                         2,400                        126,000
Morgan, J.P. & Co. Inc.                                                          2,300                        161,287
National City Corp.                                                              2,200                         64,625
NationsBank Corp.                                                                2,800                        150,150
NBD Bancorp Inc.                                                                 2,200                         70,400
Norwest Corp.                                                                    3,700                        106,375
PNC Bank Corp.                                                                   2,800                         73,850
Providian Corp.                                                                  1,200                         43,500
Safeco Corp.                                                                       800                         45,950
Salomon Inc.                                                                     1,300                         52,163
Shawmut National Corp.                                                           1,500                         47,813
St. Paul Cos. Inc.                                                               1,100                         54,175
SunTrust Banks Inc.                                                              1,500                         87,375
Torchmark Inc.                                                                     900                         33,975
Transamerica Corp.                                                               1,000                         58,250
Travelers Inc.                                                                   3,800                        166,250
Unum Corp.                                                                         900                         42,188
Wells Fargo & Co.                                                                  600                        108,150
                                                                                                            -----------


                                                                                                            5,569,275
                                                                                                            -----------

Healthcare 7.3%
Abbott Labs                                                                      9,700                 $      392,850
Alco Standard Corp.                                                                800                         63,900
American Home Products Corp.                                                     3,800                        294,025
Amgen Inc. <F3>                                                                  1,600                        128,700

</TABLE>

See Notes to Financial Statements
<TABLE>
Van Kampen Merritt Series Trust Stock Index Portfolio
Portfolio of Investments (Continued)
June 30,1995 (Unaudited)
<CAPTION>
Security
Description                                                                  Shares                      Market Value
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                       <C>

Baxter International Inc.                                                        3,600                        130,950
Becton Dickinson & Co.                                                             900                         52,425
Boston Scientific Corp. <F3>                                                     1,900                         60,563
Bristol Myers Squibb Co. <F2> <F3>                                               6,400                        436,000
Columbia' HCA Healthcare Corp.                                                   5,600                        242,200
Eli Lilly & Co.                                                                  3,600                        282,600
Johnson & Johnson                                                                7,900                        534,237

Mallinckrodt Group Inc.                                                          1,000                         35,500
Medtronic Inc.                                                                   1,400                        107,975
Merck & Co. Inc.                                                                15,100                        739,900
Pfizer Inc.                                                                      3,800                        351,025
Schering-Plough Corp.                                                            4,600                        202,975
Tenet Healthcare Corp. <F3.                                                      2,600                         37,375

U.S. Healthcare Inc.                                                             2,000                         61,250
United Healthcare Corp.                                                          2,200                         91,025
Upjohn Co.                                                                       2,200                         83,325
Warner Lambert Co.                                                               1,700                        146,837
                                                                                                             ----------

                                                                                                            4,475,637
                                                                                                             -----------

Public Utilities 6.9%

American Electric Power Inc.                                                     2,200                         77,275
Ameritech Corp.                                                                  6,600                        290,400
Baltimore Gas & Electric Co.                                                     2,000                         50,000
Bell Atlantic Corp.                                                              5,200                        291,200
Bellsouth Corp.                                                                  5,900                        374,650
Carolina Power & Light Co.                                                       2,000                         60,500
Central & South West Corp.                                                       2,200                         57,750
Cinergy Corp.                                                                    1,300                         34,125
Consolidated Edison Co.                                                          2,800                         82,600
Consolidated Natural Gas Co.                                                     1,200                         45,300
Detroit Edison Co.                                                               1,900                         56,050
Dominion Resources Inc.                                                          2,300                         83,950
Duke Power Co.                                                                   2,600                        107,900
Entergy Corp.                                                                    2,700                         65,138
Public Utilities (Continued)
</TABLE>

See Notes to Financial Statements
<TABLE>
 Van Kampen Merritt Series Trust Stock Index Portfolio
 Portfolio of Investments (Continued)
 June 30, 1995 (Unaudited)
<CAPTION>
 Security
 Description                                                                  Shares                      Market Value
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                     <C>
FPL Group Inc.                                                                   2,400                 $       92,700
General Public Utilities Corp.                                                   1,500                         44,625
GTE Corp.                                                                       10,500                        358,312
Houston Inds. Inc.                                                               1,600                         67,400
Northern STS Power Co.                                                             900                         41,513
Nynex Corp.                                                                      5,100                        205,275
Ohio Edison Co.                                                                  1,900                         42,988
Pacific Gas & Electric Co.                                                       5,300                        153,700
Pacific Telesis Group                                                            5,100                        136,425
Pacificorp                                                                       3,600                         67,500
Panhandle Eastern Corp.                                                          1,800                         43,875
Peco Energy Co.                                                                  2,700                         74,587
Public Service Enterprise Group                                                  3,000                         83,250
SCE Corp.                                                                        5,300                         90,762
Southern Co.                                                                     8,000                        179,000
Sprint Corp.                                                                     4,200                        141,225
Tenneco Inc.                                                                     2,500                        115,000
Texas Utilities Co.                                                              2,700                         92,812
U.S. West Inc.                                                                   5,600                        233,100
Unicom Corp.                                                                     2,700                         71,888
Union Electric Co.                                                               1,300                         48,425
United Technologies Corp.                                                        1,700                        132,812
                                                                                                            -----------   
                                                                                                            4,194,012
                                                                                                            -----------
 
Technology 12.0%
Advanced Micro Devices Inc. <F3>                                                 1,300                         47,288
Airtouch Communications Inc. <F3>                                                6,300                        179,550
AMP Inc.                                                                         2,800                        118,300
Apple Computer                                                                   1,500                         69,656
Applied Materials Inc. <F3>                                                      1,100                         95,288
AT & T Corp. <F2>                                                               19,100                      1,014,687
Cisco Systems Inc. <F3>                                                          3,300                        166,856
Compaq Computer Corp. <F3>                                                       3,200                        145,200
Computer Associates International Inc.                                           2,000                        135,500
Corning Inc.                                                                     2,900                         94,975
</TABLE>

See Notes to Financial Statements
<TABLE>
Van Kampen Merritt Series Trust Stock Index Portfolio
Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
 Security
 Description                                                                  Shares                      Market Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                   <C>

Digital Equipment Corp. <F3>                                                     1,900                         77,425
DSC Communications Corp. <F3>                                                    1,400                         65,100
First Data Corp.                                                                 1,600                         91,000
Technology (Continued)
Fluor Corp.                                                                      1,200                 $       62,400
Great Lakes Chemical Corp.                                                         900                         54,225
Hewlett Packard Co.                                                              6,400                        476,800
Honeywell Inc.                                                                   1,700                         73,313
Intel Corp.                                                                     10,200                        645,787
International Business Machines                                                  7,100                        681,600

ITT Corp.                                                                        1,300                        152,750
Loral Corp.                                                                      1,100                         56,925
McDonnell Douglas Corp.                                                          1,400                        107,450
Micron Technology Inc.                                                           2,600                        142,675
Microsoft Corp. <F3>                                                             7,100                        641,662

Minnesota Mining & Manufacturing Co.                                             5,300                        303,425
Motorola Inc.                                                                    7,400                        496,725
National Semiconductor Corp. <F3>                                                1,700                         47,175

Northern Telecom Ltd.                                                            3,100                        113,150
Northrop Corp.                                                                     800                         41,700
Novell Inc. <F3>                                                                 4,700                         93,706
Oracle Systems Corp. <F3>                                                        5,400                        208,575
Rohm & Haas Co.                                                                    900                         49,388
Silicon Graphics Inc. <F3.                                                       1,800                         71,775
Sun Microsystems Inc. <F3>                                                       1,200                         58,200
Sysco Corp.                                                                      2,300                         67,850
Tandy Corp.                                                                      1,000                         51,875
Texas Instruments Inc.                                                           1,200                        160,650
Xerox Corp.                                                                      1,400                        164,150

                                                                                                            -----------
                                                                                                             7,324,756
                                                                                                            -----------

Telecommunications 0.7%

Alltel Corp.                                                                     2,500                         63,438
SBC Communications Inc.                                                          7,400                        352,425

                                                                                                             -----------
</TABLE>                                                            

See Notes to Financial Statements
<TABLE>
Van Kampen Merritt Series Trust Stock Index Portfolio
Portfolio of Investments (Continued)
June 30, 1995 (Unaudited)
<CAPTION>
Security
Description                                                                  Shares                      Market Value
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                      <C>
                                                                                                              415,863
                                                                                                         -------------

Transportation 1.2%

AMR Corp. <F3>                                                                   1,100                         82,088
Burlington Northern Inc.                                                         1,400                         88,725
CSX Corp.                                                                        1,600                        120,200
Delta Air Lines Inc.                                                               700                         51,625
Nortolk Southern Corp.                                                           1,900                        128,012
Transportation (Continued)
Santa Fe Pacific Corp.                                                           1,900                 $       48,450
Southwest Airlines Co.                                                           1,900                         45,363
Union Pacific Corp.                                                              2,600                        143,975

                                                                                                              708,438


Total Long-Term Investments 78.6%
(Cost $41,756,020) <F1>                                                                                    47,946,056


Repurchase Agreement 21.3%
UBS Securities, U.S. T-Note, $11,900,000 par,
coupon 9.125%, due 06/18/99, dated 06/30/95,

to be sold on 07/03/95 at $13,011,611.                                                                     13,005,000



Other Assets in Excess of Liabilities 0.1%                                                                     35,835
                                                                                                        ---------------

Net Assets 100%                                                                                        $   60,986,891
                                                                                                        ---------------
                                                                                                        ---------------

<FN>
<F1> At June 30,1995, cost for federal income tax purposes is $41,756,020; the aggregate gross
unrealized appreciation is $7,013,982 and the aggregate gross unrealized depreciation is
$592,927, resulting in net unrealized appreciation including open option and futures transactions
of $6,421,055.

<F2> Assets segregated for open option and futures contracts.

<F3> Non-income producing security as this stock currently does not declare dividends.
</TABLE>





See Notes to Financial Statements
<TABLE>

             VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                      STATEMENT OF ASSETS AND LIABILITIES
                           June 30,1995 (Unaudited)
<CAPTION>
<S>                                                                <C>
ASSETS:


   Investments, at Market Value (Cost $41,756,020) (Note 1)         $          47,946,056
   Repurchase Agreements (Note 1)                                              13,005,000
   Cash                                                                               654
   Receivables:
    Dividends                                                                     110,066
    Interest                                                                        2,204
   Options at Market Value (Net premiums paid of $1,556) (Note 5)                   2,175
                                                                                ----------

           Total Assets                                                         61,066,155
                                                                                ----------


LIABILITIES:


   Payables:
    Margin on Futures (Note 5)                                                     30,550
    Investment Advisory Fee (Note 2)                                               23,579
    Fund Shares Repurchased                                                         3,534
   Accrued Expenses                                                                21,601
                                                                                ---------- 

           Total Liabilities                                                       79,264
                                                                                ----------


NET ASSETS                                                          $          60,986,891
                                                                               -----------
                                                                               -----------
NET ASSETS CONSIST OF:


   Paid In Surplus (Note 3)                                         $          54,355,063
   Net Unrealized Appreciation on Investments                                   6,421,055
   Accumulated Net Realized Gain on Investments                                   210,773
                                                                               -----------

NET ASSETS                                                          $          60,986,891
                                                                               -----------
                                                                               -----------

NET ASSET VALUE PER SHARE
($60,986,891 divided by 4,848,761 shares outstanding; an unlimited
 number of shares without par value are authorized) (Note 3)                       $12.58
                                                                               -----------
                                                                               -----------
</TABLE>

                       See Notes to Financial Statements
<TABLE>

             VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                            STATEMENT OF OPERATIONS
               For the Six Months Ended June 30,1995 (Unaudited)
<CAPTION>
<S>                                                                              <C>
INVESTMENT INCOME:
   Dividends (Net of foreign withholding taxes of $4,485)                         $           528,525
   Interest                                                                                    88,526
                                                                                            ----------

       Total Income                                                                           617,051
                                                                                            ----------

EXPENSES:
   Investment Advisory Fee (Note 2)                                                           103,935
   Custody                                                                                     35,317
   Trustees Fees and Expenses (Note 2)                                                         10,539
   Audit                                                                                        9,561
   Legal (Note 2)                                                                               6,054
   Other                                                                                        3,765
                                                                                             ----------

       Total Expenses                                                                         169,171
       Less Expenses Reimbursed by Cova Life                                                   43,233
                                                                                             ----------

 Net Expenses                                                                                 125,938
                                                                                             ----------

NET INVESTMENT INCOME                                                             $           491,113
                                                                                             -----------
                                                                                             -----------

REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:
   Realized Gain/Loss on Investments:
       Proceeds from Sales                                                        $         1,644,810
       Cost of Securities Sold                                                            (1,454,993)
                                                                                           -------------

 Net Realized Gain on Investments (Including realized gain on closed option
   and futures transactions of $30,159 and $79,382, respectively)                             189,817
                                                                                           -------------                    

   Unrealized Appreciation/Depreciation on Investments:
   Beginning of the Period                                                                  (363,126)
   End of the Period (Including unrealized appreciation on open option
       and futures transactions of $619 and $230,400, respectively)                         6,421,055
                                                                                           -------------

 Net Unrealized Appreciation on Investments During the Period                               6,784,181
                                                                                           -------------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                                   $         6,973,998


NET INCREASE IN NET ASSETS FROM OPERATIONS                                        $         7,465,111
                                                                                           -------------
                                                                                           -------------
</TABLE>

                       See Notes to Financial Statements
<TABLE>

             VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                      STATEMENT OF CHANGES IN NET ASSETS
                     For the Six Months Ended June 30,1995
                and the Year Ended December 31,1994 (Unaudited)
<CAPTION>


                                                             Six Months Ended          Year Ended
                                                               June 30, 1995        December 31, 1994
                                                             ----------------       -----------------
<S>                                                      <C>                      <C>

FROM INVESTMENT ACTIVITIES:
   Operations:
   Net Investment Income                                  $             491,113   $         1,218,783
   Net Realized Gain on Investments                                     189,817               311,001
   Net Unrealized Appreciation/Depreciation
    on Investments During the Period                                  6,784,181           (2,393,977)
                                                                    -----------           ------------

   Change in Net Assets from Operations                               7,465,111             (864,193)
                                                                    -----------           ------------

   Distributions from Net Investment Income                           (491,113)           (1,218,783)
   Distributions from Net Realized Gain on Investments                        0             (623,624)
   Return of Capital Distribution                                             0              (20,956)
                                                                    -----------          -------------

   Total Distributions                                                (491,113)           (1,863,363)
                                                                    -----------          -------------

   NET CHANGE IN NET ASSETS FROM
       INVESTMENT ACTIVITIES                                          6,973,998           (2,727,556)
                                                                    -----------          -------------

FROM CAPITAL TRANSACTIONS (Note 3):


   Proceeds from Shares Sold                                         20,668,020            14,386,901
   Net Asset Value of Shares Issued
    through Dividend Reinvestment                                       491,113             1,863,363
   Cost of Shares Repurchased                                       (3,957,163)          (67,994,792)
                                                                   ------------          -------------

   NET CHANGE IN NET ASSETS FROM CAPITAL
       TRANSACTIONS                                                  17,201,970          (51,744,528)
                                                                   ------------          -------------

TOTAL INCREASE/DECREASE IN NET ASSETS                                24,175,968          (54,472,084)


NET ASSETS:
       Beginning of the Period                                       36,810,923            91,283,007
                                                                    ------------         -------------

       End of the Period                                  $          60,986,891 $          36,810,923
                                                                    ------------         -------------
                                                                    ------------         -------------
</TABLE>


              See Notes to Financial Statements
<TABLE>

             Van Kampen Merritt Series Trust Stock Index Portfolio
                       Financial Highlights (Unaudited)
<CAPTION>

The following schedule presents financial highlights for one share of the Fund 
outstanding throughout the periods indicated.


                                                                                                 November 1,1991
                                                                                                (Commencement of
                                                       Six Months                                     Investment
                                                       Ended                                      Operations) to
                                                       June 30,     Year Ended December 31,     December 31,1991
                                                       1995         1994       1993       1992
                                                       --------    -------   -------    -------   ---------------
  <S>                                                   <C>         <C>       <C>       <C>           <C>
   Net Asset Value, Beginning of Period                 $ 10.587    $ 11.115  $ 10.552  $ 10.572      $ 10.000
                                                         -------     -------   -------   -------       -------
    Net Investment Income                                   .102         .311     .205      .172          .038
    Net Realized and Unrealized Gain/Loss on 
    Investments                                            1.991       (.337)     .726      .477          .534
                                                         -------     -------   -------   -------       -------
   Total from Investment Operations                        2.093       (.026)     .931      .649          .572
                                                         -------     -------   -------   -------       -------
   Less:
    Distributions from Net Investment Income                .102        .311      .205      .210          .000
    Distributions from Net Realized Gain on 
    Investments                                             .000        .185      .163      .459          .000
    Return of Capital Distributions                         .000        .006      .000      .000          .000
                                                         -------     -------   -------   -------       -------
   Total Distributions                                      .102        .502      .368      .669          .000
                                                         -------     -------   -------   -------       -------
   Net Asset Value, End of Period                       $ 12.578    $ 10.587  $ 11.115  $ 10.552      $ 10.572
                                                         -------     -------   -------   -------       -------


   Total Return *(Non-Annualized)                         19.76%       (.11%)    8.84%     6.22%         5.70%
   Net Assets at End of Period (In millions)            $ 61.0      $ 36.8    $ 91.3    $ 35.0         $ 6.8
   Ratio of Expenses to Average Net Assets 
       *(Annualized)                                        .60%        .58%      .60%      .59%          .40%
   Ratio of Net Investment Income to Average Net
   Assets *(Annualized)                                    2.31%       2.23%     2.29%     2.54%         3.02%
   Portfolio Turnover                                      3.69%      47.05%    44.09%    85.73%          .00%


   *If certain expenses had not been assumed 
   by Cova Life, total return would have been lower 
   and the ratios would have been as follows:


   Ratio of Expenses to Average Net Assets 
   (Annualized)                                             .80%        .80%     .74%     1.21%          1.84%
   Ratio of Net Investment Income to Average 
   Net Assets
   (Annualized)                                            2.11%       2.01%    2.15%     1.92%          1.58%
</TABLE>





See Notes to Financial Statements


                              VAN KAMPEN MERRITT
                      SERIES TRUST STOCK INDEX PORTFOLIO
                         Notes to Financial Statements
                           June 30,1995 (Unaudited)

1. Significant Accounting Policies
Van Kampen Merritt Series Trust (the "Trust"), under which
the Stock Index Portfolio (the "Fund") is organized as a
separate sub-trust, is registered as a diversified open-end
management investment company under the Investment
Company Act of 1940, as amended. The Trust commenced
investment operations on December 11,1989. The Fund
commenced investment operations on November 1, 1991.

   The following is a summary of significant accounting
policies consistently followed by the Fund in the preparation
of its financial statements.

A. Security Valuation - Investments in securities listed on a
securities exchange are valued at their sale price as of the
close of such securities exchange. Investments in securities
not listed on a securities exchange are valued based on their
last quoted bid price or, if not available, their fair value as
determined by the Board of Trustees. Short-term securities
with remaining maturities of less than 60 days are valued at
amortized cost.

B. Security Transactions - Security transactions are
recorded on a trade date basis. Realized gains and losses
are determined on an identified cost basis.

C. Dividend and Interest Income - Dividend income is
recorded on the ex-dividend date and interest income is
recorded on an accrual basis.

D. Federal Income Taxes - It is the Fund's policy to comply
with the requirements of the Internal Revenue Code
applicable to regulated investment companies and to
distribute substantially all of its taxable income to its
shareholders. Therefore, no provision for federal income
taxes is required.

E. Distribution of Income and Gains - The Fund declares
and pays dividends semi-annually from net investment
income. Net realized gains, if any, are distributed annually.
Distributions from net realized gains for book purposes may
include short-term capital gains and gains on option and
futures transactions. All short-term capital gains and a
portion of option and futures gains are included in ordinary
income for tax purposes. Distributions are automatically
reinvested in Fund shares.

2. Investment Advisory Agreement and Other
Transactions with Affiliates

Under the terms of the Fund's Investment Advisory
Agreement, Van Kampen American Capital Investment
Advisory Corp. (the "Adviser") will provide investment advice
and facilities to the Fund for an annual fee payable monthly
of .50% of the average net assets of the Fund.

   Cova Variable Annuity Account One is a separate
investment account offered by Cova Financial Services Life
Insurance Co. ("Cova Life"). At June 30,1995, Cova
Variable Annuity Account One owned all shares of the Fund.

     Certain officers and trustees of the Fund are also
officers and directors of Van Kampen American Capital
Distributors, Inc. or its affiliates (collectively "VKAC"). The
Fund does not compensate its officers or trustees who are
officers of VKAC.

   The Fund has implemented a retirement plan which
covers those trustees who are not officers of VKAC. The
Fund's liability under the retirement plan at June 30,1995,
was approximately $4,000.

     For the six months ended June 30,1995, the Fund
recognized expenses of approximately $7,400 representing
VKAC's cost of providing accounting and legal services.

3. Capital Transactions

At June 30, 1995, and December 31, 1994, paid in surplus
aggregated $54,355,063 and $37,153,093, respectively.

     Transactions in shares were as follows:
<TABLE>
<CAPTION>
                          Six Months     Year
                           Ended         Ended
                          June 30,    December 31,
                           1995          1994
                         ----------    -----------
<S>                       <C>         <C>
  Beginning Shares         3,477,141     8,212,885
                         -----------   -----------
  Shares Sold              1,689,685     1,323,458
Shares Issued through
  Dividend Reinvestment       39,039       176,442
  Shares Repurchased       (357,104)   (6,235,644)
                         -----------  ------------
Net Increase/Decrease
  in Shares Outstanding    1,371,620   (4,735,744)
                         -----------  ------------
  Ending Shares            4,848,761     3,477,141
                         -----------  ------------
                         -----------  ------------
</TABLE>

4. Investment Transactions

Aggregate purchases and cost of sales of investment
securities, excluding short-term notes, for the six months
ended June 30,1995, were $8,727,868 and $1,454,993,
respectively.




5. Derivative Financial Instruments

                              VAN KAMPEN MERRITT
                      SERIES TRUST STOCK INDEX PORTFOLIO
                         Notes to Financial Statements
                           June 30,1995 (Unaudited)

A derivative financial instrument in very general terms refers
to a security whose value is "derived" from the value of an
underlying asset, reference rate or index.

     The Fund has a variety of reasons to use derivative
instruments, such as to attempt to protect the Fund against
possible changes in the market value of its portfolio or
generate potential gain. All of the Fund's portfolio holdings,
including derivative instruments, are marked to market each
day with the change in value reflected in the unrealized
appreciation/depreciation on investments. Upon disposition,
a realized gain or loss is recognized accordingly, except for
exercised option contracts where the recognition of gain or
loss is postponed until the disposal of the security underlying
the option contract.

Summarized below are the specific types of derivative
financial instruments used by the Fund.

A. Option Contracts - An option contract gives the buyer
the right, but not the obligation to buy (call) or sell (put) an
underlying item at a fixed exercise price during a specified
period. These contracts are generally used by the Fund to
provide the return of an index without purchasing all of the
securities underlying the index or as a substitute for
purchasing or selling specific securities.

     Transactions in options for the six months ended June
30,1995, were as follows:
<TABLE>
<CAPTION>

                            Contracts   Premium
                           ----------  ---------
    <S>                        <C>     <C>
     Outstanding at
      December 31,1994           6       $169
     Options Written
      and Purchased (Net)        52     (13,922)
     Options Terminated
      in Closing
      Transactions (Net)        (56)     12,197
                            ---------  ---------
     Outstanding at
      June 30,1995                 2    ($1,556)
                            ---------  ----------
                            ---------  ----------
</TABLE>




The related futures contracts of the options outstanding at
June 30,1995, and their descriptions and market values are
as follows:



<TABLE>
<CAPTION>



                               Expiration 
                               Month/         Market
                               Exercise       Value
                    Contracts  Price         of Options
                    ---------  ---------    -----------
<S>                 <C>        <C>          <C>
S&P 500
Index Futures
  Written Puts         1       Sept/525     $  (463)
  Purchased Calls      1       Sept/525        2,638
                    ---------               -----------
                       2                    $  2,175
                    ---------               -----------
                    ---------               -----------
</TABLE>

B. Futures Contracts - A futures contract is an agreement
involving the delivery of a particular asset on a specified
future date at an agreed upon price. The Fund generally
invests in futures on the S&P 500 Index and typically closes
the contract prior to the delivery date. These contracts are
generally used to provide the return of an index without
purchasing or selling all of the securities underlying the 
index.

     The fluctuation in market value of the contracts is
settled daily through a cash margin account. Realized gains
and losses are recognized when the contracts are closed or
expire.
     Transactions in futures contracts for the six months
ended June 30,1995, were as follows:
<TABLE>
<CAPTION>

                                Contracts
                                ----------
         <S>                    <C>
          Outstanding at
           December 31,1994            11
          Futures Opened               87
          Futures Closed             (51)
                                -----------
          Outstanding at
            June 30,1995               47
                                ------------
                                ------------
</TABLE>

The futures contracts outstanding at June 30,1995, and the
description and unrealized appreciation is as follows:
<TABLE>
<CAPTION>

                                       Unrealized
                            Contracts Appreciation
                           ---------- ------------
<S>                        <C>        <C>
S&P 500 Index Futures
  Sept 1995 - Buys to Open     47      $ 230,400
                           ---------- ------------
                           ---------- ------------
</TABLE>
Van Kampen Merritt Series Trust Growth and Income Portfolio
Letter to Contract Owners
For the 6-month period ended 6/30/95

The Dow Jones Industrial Average (DJIA) eclipsed the 4500 barrier with little
pause in the second quarter, propelled by lower interest rates and undisturbed
by the possibility of an earnings shortfall resulting from a weaker than
expected economic environment.  Not unlike the first quarter, the stock market
drew support from a considerable decline in interest rates, the magnitude of
which took many by surprise.  Yet despite the persistence of weak economic
data and some mention of recession in the media, projections of corporate
earnings have not been negatively impacted.  This created an exceptionally
supportive environment for U. S. equities and resulted in solid price
performance.  Additionally, a steady flow of money into the equity market via
mutual funds, merger activity, and corporate stock repurchase programs further
buoyed stock prices. The Portfolio participated in the market rally, offering
up a respectable  return for the past six-month period.  

The market's momentum was fueled primarily by  the technology sector. 
Commensurate with the Portfolio's objective of providing long-term growth of
both capital and income, the Portfolio's holdings of the high-flying
technology stocks stood at about 17%,* which is similar to the weighting of
tech-stocks in the S&P 500.  Yet unlike the S&P 500, the Portfolio primarily
seeks those stocks which pay dividends.  While the Portfolio may have enhanced
performance by increasing exposure in technology issues, a heavier exposure
would have also placed shareholder's money at greater risk.  Further,  many of
the highly touted tech-stocks do not provide dividends and therefore do not
qualify for the Portfolio. More importantly, the inherent volatility and zero
dividend yield associated with many of these stocks are not characteristic of
the objective to which our shareholders have pledged their
investment.

In addition to technology, banks and related financial services businesses
have produced consistently above market returns since the beginning of the
year when interest rates began their rapid decline.  We are happy to report
favorable returns from this sector of the Portfolio as well, with Citicorp
adding 40% and the Bank of Boston showing a 45% gain.  Other impressive gains,
surpassing those of the Dow and S&P 500 are American Airlines with a 40% gain,
Case Corp. returning 38%, James River registering a 36% gain, Triton Energy up
36% and Federated Department Stores increasing 34%. 

A particular challenge for the Portfolio and for all portfolio managers this
year has been the fickle sector rotation that has plagued the market. 
Historically, investors have put money in good companies that are backed by
solid fundamentals.  More recently, however, participants have been quick to
change their loyalties with any announcement by the Fed or a weekly
unemployment report despite the fact that nothing may have changed at the
company.  In particular, during the second quarter oil exploration &
production, manufactured housing, and health care (HMOs and nursing homes)
were dumped by investors after having been among the previous quarter's top
performing groups.  To meet this challenge, the Portfolio is well diversified,
with a balanced representation of sector weightings across the
board.

Looking ahead, we will remain true to the Portfolio's objective and invest in
companies with long-term growth and income potential.  Given the current
environment,  it is best to continue pursuing a careful, selective stock
picking strategy.  This means the Portfolio will include the stocks of large
established companies diversified over many industries.  We believe this
strategy should produce a competitive return while providing our investors
with a smoother ride than the market in general.  

Dan Smith
Portfolio Manager
Van Kampen American Capital Investment Advisory Corp.

<TABLE>
<CAPTION>
Top 10 Holdings by Market Value
As of 6/30/95
                                       % of Portfolio
<S>                                    <C>
Eastman Kodak Co.                        2.09
Thermo Electron Corp.                    1.94
AT&T Corp.                               1.93
United Technologies Corp.                1.92
Automatic Data Processing Inc.           1.81
Triton Energy Corp.                      1.72
James River Corp.                        1.67
Procter & Gamble Co.                     1.63
Merck & Co. Inc.                         1.61
Federated Department Stores Inc.         1.58
</TABLE>

*Percentage based upon those stocks included in the Portfolio that are
classified as technology stocks by S&P.


         Van Kampen Merritt Series Trust Growth and Income Portfolio

                           Portfolio of Investments 
                          June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>
Security
Description                                                Shares             Market Value
<S>                                                        <C>                <C>
Common and Preferred Stock  93.5%
Aerospace & Defense  0.9%
Northrop Corp.                                             2,350           $  122,494
                                                                           ----------
Automobile  2.6%
Borg Warner Automotive Inc. <F3>                           5,300              151,050
Echlin Inc.                                                1,400               48,650
Exide Corp.                                                1,950               83,850
Lear Seating Corp. <F2>                                      750               17,156
Stewart & Stevenson Services Inc.                          1,000               36,375
                                                                           ----------
                                                                              337,081
                                                                           ----------
Banking  3.0%
BancOne Corp.                                              3,900              125,775
Bank of Boston Corp.                                         250                9,375
Bankamerica Corp.                                          2,975              156,559
Crestar Financial Corp.                                    2,000               98,000
                                                                           ----------
                                                                              389,709
                                                                           ----------
Beverage, Food & Tobacco  6.7%
Coca Cola Co.                                              1,200               76,500
CPC International Inc.                                     1,000               61,750
Dean Foods Co.                                             3,300               92,400
McDonalds Corp.                                            2,600              101,725
Pepsico Inc. <F3>                                            400               18,250
Philip Morris Cos. Inc.                                    1,925              143,172
Ralston Purina Co.                                         3,100              158,100
Sara Lee Corp.                                             6,150              175,275
Sysco Corp.                                                1,500               44,250
                                                                           ----------
                                                                              871,422
                                                                           ----------
Buildings & Materials  0.4%
Owens Corning Fiberglass Corp. <F2>                        1,525              56,234
                                                                           ----------
Chemical 2.3%                                       
Air Products & Chemicals Inc.                              2,255              125,716
Praxair Inc.                                               2,600               65,000
Witco Corp.                                                3,450              111,263
                                                                           ----------
                                                                              301,979
                                                                           ----------
Consumer Non-Durables  4.9%
Colgate Palmolive Co.                                        450               32,906
Eastman Kodak Co.                                          4,275              259,172
Gillette Co.                                               1,500               66,937
Nike Inc.                                                    980               82,320
Procter & Gamble Co.                                       2,810              201,969
                                                                           ----------
                                                                              643,304                                             
                                                                           ----------
Diversified/Conglomerate Manufacturing  7.1%                                                                                
Alumax Inc. <F2>                                           1,100               34,238
American Standard Cos. Inc. <F2>                           4,600              125,925
Case Equipment Corp.                                         200                5,950
Corning Inc.                                               1,075               35,206
General Electric Co.                                       3,275              184,628
Illinois Tool Works Inc.                                   1,000               55,000
Service Corp. International                                5,310              167,929
Thermo Electron Corp. <F2>                                 5,970              240,292
Trinity Industries Inc.                                    2,395               79,634
                                                                           ----------
                                                                              928,802                                              
                                                                           ----------
Diversified/Conglomerate Service  2.3%                                                                                      
Automatic Data Processing Inc.                             3,580              225,093
PHH Corp.                                                  1,650               73,425
                                                                           ----------
                                                                              298,518                                              
                                                                           ----------
Ecological  1.7%                                                                                                            
Wheelabrator Technologies Inc.                             5,400               83,025
WMX Technologies Inc. <F3>                                 4,635              131,518
                                                                           ----------
                                                                              214,543                                             
                                                                           ----------
Electronics 1.1%                                                                                                                  
Avnet Inc.                                                 1,100               53,212
Litton Industries Inc. <F2>                                1,650               60,844
National Semiconductor Corp. <F2>                            850               23,588
                                                                           ----------
                                                                              137,644                                               
                                                                           ----------
Financial Services  10.0%                                                                                                   
Capital One Financial Corp.                                7,925              154,538
Citicorp                                                   2,150              124,431
Debartolo Realty Corp.                                     3,000               43,875
Federal Home Loan Mortgage Corp.                           2,460              169,125
General Reinsurance Corp.                                    800              107,100
Health & Retirement Property Trust                         9,100              136,500
Healthcare Realty Trust Inc.                               8,600              174,150
J.P. Morgan & Co. Inc.                                     2,200              154,275
TIG Holdings Inc.                                          3,500               80,500
Transamerica Corp.                                         2,000              116,500
Vornado Realty Trust                                       1,200               41,850
                                                                           ----------
                                                                            1,302,844                                              
                                                                           ----------
Grocery  0.7%                                                                                                               
Fleming Cos. Inc.                                          1,350               35,775
Vons Cos. Inc.                                             3,000               60,375
                                                                           ----------
                                                                               96,150                                              
                                                                           ----------
Healthcare  3.6%                                                                                                            
Baxter International Inc.                                  2,375               86,390
Lincare Holdings Inc.                                      2,300               61,094
Merck & Co. Inc.                                           4,080              199,920
Nellcor Inc. <F2>                                          1,200               54,000
Sybron International Corp. <F2>                              200                7,975
Tenet Healthcare Corp.                                     3,850               55,344
                                                                           ----------
                                                                              464,723                                              
                                                                           ----------
Insurance 1.8%                                                                                                                   
ITT Corp.                                                  1,145              134,537
Mid Ocean Ltd. <F3>                                          500               15,813
Reliance Group Holdings Inc.                              11,900               77,350
                                                                           ----------
                                                                              227,700                                              
                                                                           ----------
Leisure  2.0%                                                                                                               
Carnival Corp.                                             5,850              136,744
Hasbro Inc.                                                2,000               63,500
Mattel Inc.                                                  350                9,100
Walt Disney Co.                                              900               50,062
                                                                           ----------
                                                                              259,406                                              
                                                                           ----------
Mining  1.1%                                                                                                                
Cyprus Amax Minerals Co.                                   4,775              136,088
                                                                           ----------
Oil & Gas  7.1%                                                                                                             
Amoco Corp.                                                2,520              167,895
Baker Hughes Inc.                                          3,900               79,950
Exxon Corp.                                                2,450              173,031
Mobil Corp.                                                1,750              168,000
Panhandle Eastern Corp.                                    3,850               93,844
Sonat Inc.                                                 1,065               32,482
Triton Energy Corp. <F2>                                   4,600              213,325
                                                                           ----------
                                                                              928,527                                             
                                                                           ----------
Packaging & Container  0.5%                                                                                                 
Bemis Inc.                                                 2,400               62,400
                                                                           ----------
Paper  2.8%         
Champion International Corp.                               1,175               61,247
Fort Howard Corp. <F2>                                     6,325               89,341
James River Corp.                                          7,500              207,187
                                                                           ----------
                                                                              357,775
                                                                           ----------
Pharmaceuticals  0.7%                                                   
Amgen Inc. <F2>                                            1,100               88,481
                                                                           ----------
Printing, Publishing & Broadcasting  2.3%                               
Omnicom Group                                              1,100               66,687
Time Warner Inc.                                           4,190              172,314
Tribune Co.                                                1,050               64,444
                                                                           ----------
                                                                              303,445                                              
                                                                           ----------
Retail  2.9%        
Federated Department Stores Inc.                           7,600              195,700
Nine West Group Inc. <F2>                                  1,450               52,925
Wal-Mart Stores Inc. <F3>                                  4,880              130,540
                                                                           ----------
                                                                              379,165                                             
                                                                           ----------
Technology  4.4%    
Compaq Computer Corp. <F2>                                 1,900               86,212
International Business Machines                            1,825              175,200
Microsoft Corp.                                            1,200              108,450
Motorola Inc.                                              1,950              130,894
Xerox Corp.                                                  650               76,213
                                                                           ----------
                                                                              576,969
                                                                           ----------
Telecommunications  10.0%                                               
Airtouch Communications Inc. <F2>                          2,250               64,125
Ameritech Corp.                                            2,900              127,600
AT & T Corp.                                               4,500              239,062
Cox Communications Inc. <F2>                               3,750               72,656
DSC Communications Corp. <F2>                              2,350              109,275
Frontier Corp.                                             2,625               63,000
MCI Communications Corp.                                   6,380              140,360
Nynex Corp.                                                3,050              122,763
Tele Communications Inc. <F2>                              7,900              185,156
Viacom Inc. <F2>                                           3,900              180,863
                                                                           ----------
                                                                            1,304,860
                                                                           ----------
Textiles 0.3%       
Westpoint Stevens Inc. <F2>                                2,500               44,688
                                                                           ----------
Transportation  0.7%
AMR Corp. <F2>                                               250               18,656
Burlington Northern Inc. - Preferred                         975               65,813
                                                                           ----------
                                                                               84,469
                                                                           ----------
Utilities  4.0%     
American Power Conversion Corp. <F2>                       3,000               68,625
Central & South West Corp.                                 3,840              100,800
DPL Inc.                                                   3,350               74,119
Duke Power Co.                                               900               37,350
New England Electric Systems                               1,770               61,065
Nipsco Inc.                                                2,400               81,600
Peco Energy Co.                                            3,550               98,068
                                                                           ----------
                                                                              521,627
                                                                           ----------
Foreign  5.6%       
Alcatel Alsthom Compagnie Generale d' Electricite
  ADR (France)                                             6,200              112,375
Ericsson L M Telephone Co. - ADR (Sweden)                  1,600               32,000
Hafslund Nycomed - ADR (Norway)                            5,935              137,247
National Power PLC - ADR (UK)                              4,800               59,400
News Corp. Ltd. - ADR (Australia)                          2,800               63,350
Nokia Corp. - ADR (Finland)                                1,500               89,437
Northern Telecom Ltd. (Canada)                             3,242              118,333
Philips Electrics N.V. - ADR (Netherlands)                 1,500               64,125
Powergen PLC - ADR (UK)                                    4,650               56,963
                                                                           ----------
                                                                              733,230
                                                                           ----------

Total Common and Preferred Stock                                           12,174,277

Convertible Bonds  1.8%                                                                                                     
United Technologies Corp. ($230,000 par, 0% coupon, 09/08/97
  maturity, S&P rating NR)                                                    238,050
                                                                           ----------

Total Long-Term Investments  95.3%
(Cost $12,017,593) <F1>                                                    12,412,327
Repurchase Agreements  5.6%
UBS Securities, U.S. T-Note, $730,000 par, 5.625%
     coupon, due 01/31/98, dated 06/30/95, to be sold on
     07/03/95 at $726,369                                                     726,000
                                                                                                                                  
Liabilities in Excess of Other Assets  -0.9%                                 (120,333)
                                                                           ----------
                                                                                                                                  
Net Assets  100%                                                         $ 13,017,994
                                                                           ----------
<FN>
<F1> At June 30, 1995, cost for federal income tax purposes is $12,017,593; the aggregate                                       
gross unrealized appreciation is $676,913 and the aggregate gross unrealized depreciation                                       
is $280,167, resulting in net unrealized appreciation including option transactions of                                        
$396,746.                                       
<F2> Non-income producing security as this stock currently does not declare dividends.                                       
<F3> Assets segregated for open option transactions.                                       
</FN>
</TABLE>

See Notes to Financial Statements

          VAN KAMPEN MERRITT SERIES TRUST GROWTH AND INCOME PORTFOLIO
<TABLE>
                      STATEMENT OF ASSETS AND LIABILITIES
                           June 30, 1995 (Unaudited)
<CAPTION>
ASSETS:                                                                                                    
<S>                                                                                    <C>
                                                                                                           
   Investments, at Market Value (Cost $12,017,593) (Note 1)                            $            12,412,327
   Repurchase Agreements (Note 1)                                                                      726,000
   Cash                                                                                                    287
   Receivables:  
       Investments Sold                                                                              2,330,246
       Dividends                                                                                        34,288
       Interest                                                                                            123
   Options at Market Value (Net premiums paid of $117,988) (Note 5)                                    120,000
   Other                                                                                                   699
                                                                                       -----------------------
           Total Assets                                                                             15,623,970
                                                                                       -----------------------
           LIABILITIES:                                                                  
   Payables:                                                                             
       Investments Purchased                                                                         2,577,290
       Fund Shares Repurchased                                                                          19,323
       Investment Advisory Fee (Note 2)                                                                  6,275
   Accrued Expenses                                                                                      3,088
                                                                                       -----------------------
           Total Liabilities                                                                         2,605,976
                                                                                       -----------------------
           NET ASSETS                                                                  $            13,017,994
                                                                                       -----------------------
           NET ASSETS CONSIST OF:                                                        
   Paid In Surplus (Note 3)                                                            $            11,960,135
   Accumulated Net Realized Gain on Investments                                                        661,113
   Net Unrealized Appreciation on Investments                                                          396,746
                                                                                       -----------------------
   NET ASSETS                                                                          $            13,017,994
                                                                                       -----------------------
NET ASSET VALUE PER  SHARE ($13,017,994 divided by 1,102,470 shares outstanding; an                           
  unlimited number of shares without par value are authorized) (Note 3)                  
                                                                                       $                 11.81
                                                                                       -----------------------
</TABLE>
See Notes to Financial Statements

          VAN KAMPEN MERRITT SERIES TRUST GROWTH AND INCOME PORTFOLIO
<TABLE>
                            STATEMENT OF OPERATIONS
              For the Six Months Ended June 30, 1995 (Unaudited)
<CAPTION>
INVESTMENT INCOME:                                                                                          
<S>                                                                                                       <C>
   Dividends (Net of foreign withholding taxes of $2,924)                                                 $              143,560
   Interest                                                                                                               19,916
                                                                                                           ---------------------
   Total Income                                                                                                          163,476
                                                                                                           ---------------------
   EXPENSES:                                                                                                
   Investment Advisory Fee (Note 2)                                                                                       34,966
   Custody                                                                                                                20,192
   Trustees Fees and Expenses (Note 2)                                                                                     8,411
   Audit                                                                                                                   6,915
   Legal (Note 2)                                                                                                          3,719
   Other                                                                                                                   1,287
                                                                                                           ---------------------
             Total Expenses                                                                                               75,490
             Less Expenses Reimbursed by Cova Life                                                                        34,696
                                                                                                           ---------------------
             Net Expenses                                                                                                 40,794
                                                                                                           ---------------------
             NET INVESTMENT INCOME                                                                        $              122,682
                                                                                                           ---------------------
             REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:                                              
                                                                                                            
   Realized Gain/Loss on Investments:                                                                       
                                                                                                            
       Proceeds from Sales                                                                                $           13,976,238
       Cost of Securities Sold                                                                                      (12,996,783)
                                                                                                           ---------------------
   Net Realized Gain on Investments (Including realized gain on closed and expired option                                       
     transactions of $114,995 and realized loss on futures transactions of $112,173)                                            
                                                                                                                         979,455
                                                                                                           ---------------------
   Unrealized Appreciation/Depreciation on Investments:                                                     
       Beginning of the Period                                                                                         (224,826)
                                                                                                                                
       End of the Period (Including unrealized appreciation on open option  transactions of                 
         $2,012)                                                                                                         396,746
                                                                                                           ---------------------
   Net Unrealized Appreciation on Investments During the Period                                                          621,572
                                                                                                           ---------------------
   NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                                                        $            1,601,027
                                                                                                           ---------------------
   NET INCREASE IN NET ASSETS FROM OPERATIONS                                                             $            1,723,709
                                                                                                           ---------------------
</TABLE>

See Notes to Financial Statements

          VAN KAMPEN MERRITT SERIES TRUST GROWTH AND INCOME PORTFOLIO
<TABLE>
                      STATEMENT OF CHANGES IN NET ASSETS
                  For the Six Months Ended June 30, 1995 and 
                 the Year Ended December 31, 1994 (Unaudited)
<CAPTION>
                                                                              Six Months Ended                 Year Ended
                                                                                June 30, 1995               December 31, 1994
                                                                        --------------------------    --------------------------
<S>                                                                     <C>                           <C>
FROM INVESTMENT ACTIVITIES:                                                                              
                                                                                                         
Operations:                                                                                              
   Net Investment Income                                                 $                 122,682     $                 337,412
   Net Realized Gain/Loss on Investments                                                   979,455                     (318,342)
   Net Unrealized Appreciation/Depreciation                                                              
       on Investments During the Period                                                    621,572                     (483,559)
                                                                        --------------------------    --------------------------
   Change in Net Assets from Operations                                                  1,723,709                     (464,489)
                                                                                                                                
   Distributions from Net Investment Income                                              (131,094)                     (329,231)
   Distributions from Net Realized Gain on Investments                                           0                       (8,412)
                                                                        --------------------------    --------------------------
   NET CHANGE IN NET ASSETS FROM                                                                         
       INVESTMENT ACTIVITIES                                                             1,592,615                     (802,132)
                                                                        --------------------------    --------------------------
       FROM CAPITAL TRANSACTIONS (Note 3):                                                               
                                                                                                         
   Proceeds from Shares Sold                                                             1,078,439                     6,301,797
   Net Asset Value of Shares Issued                                                                      
       Through Dividend Reinvestment                                                       131,094                       337,642
   Cost of Shares Repurchased                                                            (726,090)                   (1,423,903)
                                                                        --------------------------    --------------------------
   NET CHANGE IN NET ASSETS FROM CAPITAL                                                                 
       TRANSACTIONS                                                                        483,443                     5,215,536
                                                                        --------------------------    --------------------------
       TOTAL INCREASE IN NET ASSETS                                                      2,076,058                     4,413,404
                                                                                                                                
       NET ASSETS:                                                                                       
   Beginning of the Period                                                              10,941,936                     6,528,532
                                                                        --------------------------    --------------------------
   End of the Period (Including undistributed net investment income                                                             
     of $0 and $8,412, respectively)                                     $              13,017,994     $              10,941,936
                                                                        --------------------------    --------------------------
</TABLE>

See Notes to Financial Statements

          Van Kampen Merritt Series Trust Growth and Income Portfolio
                             Financial Highlights
The following schedule presents financial highlights for one share of the Fund
outstanding throughout the periods indicated (Unaudited). 
<TABLE>
<CAPTION>
                                                                                                        
                                                                                                          May 1, 1992
                                                             Six Months                              (Commencement of
                                                               Ended                                       Investment
                                                              June 30,    Year Ended December 31,      Operations) to
                                                                1995       1994          1993       December 31, 1992
                                                            ----------   ---------   --------      ------------------
<S>                                                         <C>          <C>           <C>         <C>
Net Asset Value, Beginning of Period                        $10.307       $11.170     $10.282            $10.000
                                                            ----------   ---------   --------      ------------------
Net Investment Income                                          .112          .331        .182               .125
Net Realized and Unrealized Gain/Loss on Investments          1.509         (.863)      1.371               .444
                                                            ----------   ---------   --------      ------------------
Total from Investment Operations                              1.621         (.532)      1.553               .569
                                                            ----------   ---------   --------      ------------------
Less:                                                          
Distributions from Net Investment Income                       .120          .323        .182               .125
Distributions from Net Realized Gain on Investments            .000          .008        .483               .162
                                                            ----------   ---------   --------      ------------------
Total Distributions                                            .120          .331        .665               .287
                                                            ----------   ---------   --------      ------------------
Net Asset Value, End of Period                              $11.808       $10.307     $11.170            $10.282
                                                            ----------   ---------   --------      ------------------
Total Return* (Non-Annualized)                               15.71%        (4.54%)     15.01%              5.67%
Net Assets at End of Period (In millions)                   $13.0         $10.9        $6.5               $2.6
Ratio of Expenses to Average Net Assets*                                        
(Annualized)                                                   .70%          .70%        .69%               .70%
Ratio of Net Investment Income to Average Net Assets*                                        
(Annualized)                                                  2.08%         3.47%       1.84%              2.27%
Portfolio Turnover                                          114.76%       326.01%     135.92%             99.93%
                                                                                                                     
    *If certain expenses had not been assumed by Cova Life,                                                          
total return would have been lower and the ratios                                                  
would have been as follows:                                                                        
       Ratio of Expenses to Average Net Assets (Annualized)   1.28%         1.49%       2.05%              3.69%
       Ratio of Net Investment Income to Average Net Assets                                        
(Annualized)                                                  1.50%         2.68%        .47%              (.73%)
</TABLE>

See Notes to Financial Statements

                       VAN KAMPEN MERRITT
            SERIES TRUST GROWTH AND INCOME PORTFOLIO
                  Notes of Financial Statements
                     June 30, 1995 (Unaudited)

1.  Significant Accounting Policies
Van Kampen Merritt Series Trust (the "Trust"), under which the Growth and
Income Portfolio (the "Fund") is organized as a separate sub-trust, is
registered as a diversified open-end management investment company under the
Investment Company Act of 1940, as amended.  The Trust commenced operations on
December 11, 1989.  The Fund commenced investment operations on May 1, 1992. 

   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.  

A.  Security Valuation - Investments in securities listed on a securities
exchange are valued at their sale price as of the close of such securities
exchange.  Investments in securities not listed on a securities exchange are
valued based on their last quoted bid price or, if not available, their fair
value as determined by the Board of Trustees.  Fixed income investments are
stated at values using market quotations or, if such valuations are not
available, estimates obtained from yield data relating to instruments or
securities with similar characteristics in accordance with procedures
established in good faith by the Board of Trustees.  Short-term securities
with remaining maturities of less than 60 days are valued at amortized
cost.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis.

C.  Investment Income - Dividend income is recorded on the ex-dividend date
and interest income is recorded on an accrual basis.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
   The Fund intends to utilize provisions of the federal income tax laws which
allow it to carry a realized capital loss forward for eight years following
the year of the loss and offset such losses against any future realized
capital gains.  At December 31, 1994, the Fund had an accumulated capital loss
carryforward for tax purposes of $320,677 which will expire on December 31,
2002.  Net realized gains or losses may differ for financial and tax reporting
purposes primarily as a result of timing differences related to open option
and futures transactions at year end.

E.  Distribution of Income and Gains - The Fund declares and pays dividends
semi-annually from net investment income.  Net realized gains, if any, are
distributed annually.  Distributions are automatically reinvested in Fund
shares.  Distributions from net realized gains for book purposes may include
short-term capital gains and gains on option and futures transactions.  All
short-term capital gains and a portion of option and futures gains are
included in ordinary income for tax purposes.

2.  Investment Advisory Agreement and Other Transactions with Affiliates
Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual  fee payable
monthly as follows:

<TABLE>
<CAPTION>
Average Net Assets                % Per Annum
- -------------------------------  ------------
<S>                              <C>
First $500 million               .60 of 1%
Over $500 million                .50 of 1%
</TABLE>

    Cova Variable Annuity Account One is a separate investment account offered
by Cova Financial Services Life Insurance Co. ("Cova Life").  At June 30,
1995, Cova Variable Annuity Account One owned all shares of beneficial
interest of the Fund.
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.
    The Fund has implemented a retirement plan which covers those trustees who
are not officers of VKAC.  Due to the current size of the Fund, the trustees
have waived their annual fee and therefore, the Fund has no liability under
the retirement plan.
    For the six months ended June 30, 1995, the Fund recognized expenses of
approximately $4,300 representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions
At June 30, 1995, and December 31, 1994, paid in surplus aggregated
$11,960,135 and $11,476,692, respectively.

Transactions in shares were as follows: 

<TABLE>
<CAPTION>
                                                      Year
                                  Six Months         Ended
                                    Ended         December 31,
                                June 30, 1995         1994
                               --------------     ------------
<S>                            <C>                <C>
Beginning Shares               1,061,698            584,482
                               --------------     ------------
Shares Sold                       96,408            576,486
Shares Issued through                                  
Dividend Reinvestment             11,100             32,783
Shares Repurchased               (66,736)          (132,053)
                               --------------     ------------
Net Increase in Shares                                  
Outstanding                       40,772            477,216
                               --------------     ------------
Ending Shares                  1,102,470          1,061,698
                               --------------     ------------
</TABLE>

                       VAN KAMPEN MERRITT
            SERIES TRUST GROWTH AND INCOME PORTFOLIO
                  Notes of Financial Statements
                     June 30, 1995 (Unaudited)

4.  Investment Transactions
Aggregate purchases and cost of sales of investment securities, excluding
short-term notes, for the six months ended June 30, 1995, were $14,026,334 and
$12,996,783, respectively.

5.  Derivative Financial Instruments
A derivative financial instrument in very general terms refers to a security
whose value is "derived" from the value of an underlying asset, reference rate
or index.
    The Fund has a variety of reasons to use derivative instruments, such as
to attempt to protect the Fund against possible changes in the market value of
its portfolio or generate potential gain.  All of the Fund's portfolio
holdings, including derivative instruments, are marked to market each day with
the change in value reflected in the unrealized appreciaiton/depreciation on
investments.  Upon disposition, a realized gain or loss is recognized
accordingly, except for exercised option contracts where the recognition of
gain or loss is postponed until the disposal of the security underlying the
option contract.

Summarized below are the specific types of derivative financial instruments
used by the Fund.

A.  Option Contracts - An option contract gives the buyer the right, but not
the obligation to buy (call) or sell (put) an underlying item at a fixed
exercise price during a specified period.  These contracts are generally used
by the Fund to provide the return of an index without purchasing all of the
securities underlying the index or as a substitute for purchasing or selling
specific securities.

    Transactions in options for the six months ended
June 30, 1995, were as follows:

<TABLE>
<CAPTION>
                                        Contracts     Premium
                                        ----------    ----------
<S>                                     <C>           <C>
Outstanding at                                      
  December 31, 1994                          4,000    $ 491,415
Options Written and                         
  Purchased (Net)                            1,060     (155,288)
Options Terminated in Closing                         
  Transactions (Net)                           (46)      20,938
Options Expired (Net)                       (2,000)     (89,235)
Options Exercised (Net)                     (2,054)    (385,818)
                                        ----------    ----------
Outstanding at                         
  June 30, 1995                                960    ($117,988)
                                        ----------    ----------
</TABLE>

The related futures contracts of the outstanding option transactions as of
June 30, 1995,  and the descriptions and market values are as follows:

<TABLE>
<CAPTION>
                                   Expiration               
                                       Month/         Market
                                     Exercise          Value
                      Contracts         Price     of Options
                      ---------   -----------   ------------
<S>                   <C>         <C>           <C>
S&P 500                         
Index Futures                                 
  Purchased Call         240          Dec/545     $  504,000
  Purchased Put          240          Dec/550        405,000
  Written Call           240          Dec/550      (432,000)
  Written Put            240          Dec/545      (357,000)
                      ---------                 ------------
                         960                        $120,000
                      ---------                 ------------
</TABLE>

B.  Futures Contracts - A futures contract is an agreement involving
the delivery of a particular asset on a specified future date at an
agreed upon price.  The Fund generally invests in financial and stock
index futures. These contracts are generally used to provide the
return of an index without purchasing all of the securities
underlying the index or as a substitute for purchasing or selling
specific securities.
    The fluctuation in market value of the contracts is settled
daily through a cash margin account.

    Transactions in futures contracts for the six months ended
June 30, 1995, were as follows:

<TABLE>
<CAPTION>
                                          Contracts
                                          ---------
<S>                                       <C>
Outstanding at                                                   
  December 31, 1994                              0
Futures Opened                               2,061
Futures Closed                              (2,061) 
                                          ---------
Outstanding at                                 
  June 30, 1995                                  0
                                          ---------
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission