VAN KAMPEN MERRITT SERIES TRUST
485BPOS, 1996-04-26
Previous: FIDELITY INSTITUTIONAL TRUST, NSAR-B, 1996-04-26
Next: GALAXY FOODS CO, 10QSB/A, 1996-04-26



                                                    Registration Nos. 33-16005
                                                                      811-5252

==============================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                             --------------------

                                  FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                   [ ]
     Pre-Effective Amendment No.                                          [ ]
     Post-Effective Amendment No.    14                                   [X]

                                    and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940           [ ]
     Amendment No.    15                                                  [X]

                      (Check appropriate box or boxes.)

                       VAN KAMPEN MERRITT SERIES TRUST
                       --------------------------------
              (Exact name of registrant as specified in charter)

            One Tower Lane, Suite 3000
            Oakbrook Terrace, Illinois                         60181-4644
          ---------------------------------------               -------------
         (Address of Principal Executive Offices)                 (Zip Code)

Registrant's Telephone Number, Including Area Code (708) 368-9060

                        Jeffery K. Hoelzel, Esq.
                                  Secretary
                       Van Kampen Merritt Series Trust
                          One Tower Lane, Suite 3000
                    Oakbrook Terrace, Illinois  60181-4644

                   (Name and Address of Agent For Service)

                                   Copy to:

                         Raymond A. O'Hara III, Esq.
                      Blazzard, Grodd & Hasenauer, P.C.
                                P.O. Box 5108
                             Westport, CT  06881
                                (203) 226-7866

It is proposed that this filing will become effective:

   ---  immediately upon filing pursuant to paragraph (b)
   ---  on May 1, 1996 pursuant to paragraph (b)    
   ---  60 days after filing pursuant to paragraph (a)(1)
   ---  on (date) pursuant to paragraph (a)(1)
   ---  75 days after filing pursuant to paragraph (a)(2)    
   ---  on (date) pursuant to paragraph (a)(2) of rule 485

If appropriate, check the following box:

       --- this post-effective amendment designates a new effective date for a
previously filed post-effective amendment.
   
Registrant  has declared that it has registered an indefinite number or amount
of  securities under the Securities Act of 1933 pursuant to Investment Company
Act  Rule  24f-2  and  the Rule 24f-2 Notice for Registrant's fiscal year 1995
was filed on February 28, 1996.    

<TABLE>
<CAPTION>
<S>       <C>                                   <C>
                      CROSS REFERENCE SHEET
                    (as required by Rule 495)

Item No.                                        Location
- --------                                        -----------------------------------

                               PART A

Item 1.   Cover Page.........................   Cover Page
Item 2.   Synopsis...........................   Not Applicable
Item 3.   Condensed Financial Information....   Financial Highlights
Item 4.   General Description of Registrant..   The Trust; Investment Objectives
                                                and Policies of the Portfolios;
                                                Investment Practices
Item 5.   Management of the Fund.............   Management of the Trust
Item 6.   Capital Stock and Other Securities.   Description of the Trust
Item 7.   Purchase of Securities Being
              Offered........................   Description of the Trust
Item 8.   Redemption or Repurchase...........   Description of the Trust
Item 9.   Pending Legal Proceedings..........   Not Applicable

                               PART B

Item 10.  Cover Page.........................   Cover Page
Item 11.  Table of Contents..................   Table of Contents
Item 12.  General Information and History....   Not Applicable
Item 13.  Investment Objectives and Policies.   Investment Objectives and Policies
Item 14.  Management of the Fund.............   Officers and Trustees
Item 15.  Control Persons and Principal
              Holders of Securities..........   Officers and Trustees
Item 16.  Investment Advisory and Other
              Services.......................   Investment Advisory Agreement
Item 17.  Brokerage Allocation and
              Other Practices................   Portfolio Transactions
Item 18.  Capital Stock and Other Securities.   Description of the Trust (Part A)
Item 19.  Purchase, Redemption and Pricing of
              Securities Being Offered.......   Net Asset Values (Part A)
Item 20.  Tax Status.........................   Tax Status (Part A)
Item 21.  Underwriters.......................   Distribution and Redemption of
                                                Shares (Part A)
Item 22.  Calculation of Performance Data....   Performance Data
Item 23.  Financial Statements...............   Financial Statements (Part B)
</TABLE>


                                    PART C

Information required to be included in Part C is set forth under the
appropriate Item, so numbered, in Part C to this Registration Statement.



                               EXPLANATORY NOTE
- -----------------------------------------------------------------------------

This  Registration  Statement contains eleven Portfolios of Van Kampen Merritt
Series Trust. Two versions of Prospectuses will be created from this
Registration Statement. The distribution system for each version of the
Prospectus is different. One version of the Prospectus will contain all
Portfolios  except for the    Large Cap Stock Portfolio. The other version of
the Prospectus will contain the following eight Portfolios: Money Market
Portfolio, Quality Income Portfolio, Stock Index Portfolio, Quality Bond
Portfolio, Small Cap Stock Portfolio, Large Cap Stock Portfolio,    
Select Equity Portfolio and International Equity Portfolio. These Prospectuses
will  be  filed  with the Commission pursuant to Rule 497 under the Securities
Act of 1933.

The Registrant undertakes to update this Explanatory Note each time a
Post-Effective Amendment is filed.
- -----------------------------------------------------------------------------


                                    PART A

                             COVA SERIES TRUST    
                          ONE TOWER LANE, SUITE 3000
                    OAKBROOK TERRACE, ILLINOIS 60181-4644

   
COVA SERIES TRUST ("Trust") (formerly Van Kampen Merritt Series Trust) is 
intended to meet differing investment  objectives  with  its separate 
Portfolios: Money Market Portfolio, Quality  Income Portfolio, High Yield
Portfolio, Stock Index Portfolio, Growth and  Income Portfolio, Bond 
Debenture Portfolio, Quality Bond Portfolio, Small Cap Stock Portfolio, 
Large Cap Stock Portfolio, Select Equity Portfolio and International 
Equity Portfolio.  SHARES OF THE HIGH YIELD PORTFOLIO  ARE  NOT CURRENTLY
AVAILABLE FOR SALE IN THE STATE OF CALIFORNIA.  The  Trustees  may provide
for additional Portfolios from time to time.  Each Portfolio  issues  its
own class of  shares which has rights separate from the other classes of 
shares.    

This  Prospectus  concisely  sets forth the information about the Trust that a
prospective  investor  should know before investing. Investors should read and
retain this Prospectus for future reference.

A Statement of Additional Information, dated May 1, 1996, containing
information  about  the  Trust has been filed with the Securities and Exchange
Commission  and  is  hereby  incorporated by reference into this Prospectus. A
copy of the Statement of Additional Information may be obtained without charge
by  calling  (800) 831-LIFE, or writing Cova Financial Services Life Insurance
Company at One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644.

PURCHASERS SHOULD BE AWARE THAT AN INVESTMENT IN THE MONEY MARKET PORTFOLIO IS
NEITHER INSURED NOR GUARANTEED BY THE U. S. GOVERNMENT. THERE CAN BE NO
ASSURANCE  THAT  THE  MONEY MARKET PORTFOLIO WILL BE ABLE TO MAINTAIN A STABLE
NET ASSET VALUE OF $1.00 PER SHARE.

THE HIGH YIELD PORTFOLIO AND THE BOND DEBENTURE PORTFOLIO MAY INVEST A
SUBSTANTIAL  PORTION  OF THEIR ASSETS IN LOWER GRADE CORPORATE DEBT SECURITIES
COMMONLY KNOWN AS "JUNK BONDS." INVESTORS SHOULD BE AWARE THAT SUCH
INVESTMENTS  INVOLVE A SIGNIFICANT DEGREE OF RISK. SEE "RISK FACTORS - SPECIAL
RISKS OF HIGH YIELD INVESTING."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.



                    THIS PROSPECTUS IS DATED: MAY 1, 1996.


                              TABLE OF CONTENTS
                                                                          PAGE
SUMMARY
The Trust
Investment Adviser and Sub-Advisers
The Portfolios
Investment Risks
Sales and Redemptions

FINANCIAL HIGHLIGHTS

FINANCIAL HIGHLIGHTS

FINANCIAL HIGHLIGHTS

FINANCIAL HIGHLIGHTS

FINANCIAL HIGHLIGHTS

ADDITIONAL PERFORMANCE INFORMATION

THE TRUST

INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS
Money Market Portfolio
Quality Income Portfolio
High Yield Portfolio
Stock Index Portfolio
Growth and Income Portfolio
Bond Debenture Portfolio
Quality Bond Portfolio
   Small Cap Stock Portfolio
Large Cap Stock Portfolio    
Select Equity Portfolio
International Equity Portfolio

INVESTMENT PRACTICES
Investment Limitations

RISK FACTORS
Tax Considerations
Special Considerations Relating to Foreign Securities

PORTFOLIO TURNOVER RATES
Money Market Portfolio and Quality Income Portfolio
High Yield Portfolio and Bond Debenture Portfolio
Stock Index Portfolio
Growth and Income Portfolio
   Quality Bond, Small Cap Stock, Large Cap Stock, Select Equity and
        International Equity Portfolios    

MANAGEMENT OF THE TRUST
The Trustees
Adviser
Portfolio Management
Expenses of the Trust
Sub-Advisers
Sub-Advisory Fees

DESCRIPTION OF THE TRUST
Shareholder Rights
Inquiries
Distribution and Redemption of Shares
Dividends
Tax Status
Net Asset Values

FUND PERFORMANCE

APPENDIX  -  DESCRIPTION OF CORPORATE BOND RATINGS



                                   SUMMARY

THE TRUST

The Trust is an open-end management investment company established as a
Massachusetts business trust under a Declaration of Trust dated July 9, 1987. 
Each  Portfolio  issues  a separate class of shares.  The Declaration of Trust
permits the Trustees to issue an unlimited number of full or fractional shares
of each class of stock.

Each Portfolio has distinct investment objectives and policies.  (See
"Investment Objectives and Policies of the Portfolios.") Additional Portfolios
may be added to the Trust in the future.  This Prospectus will be supplemented
to reflect the addition of new Portfolios.

INVESTMENT ADVISER AND SUB-ADVISERS

Subject to the authority of the Board of Trustees of the Trust, Cova
Investment Advisory Corporation (the "Adviser") serves as the Trust's
investment  adviser  and  has responsibility for the overall management of the
investment strategies and policies of the Portfolios.  The Adviser has engaged
Sub-Advisers for each of the Portfolios to make investment decisions and place
orders.  The Sub-Advisers for the Portfolios are:

<TABLE>
<CAPTION>
<S>                             <C>
SUB-ADVISER                     NAME OF PORTFOLIO

Van Kampen American Capital     Money Market Portfolio
     Investment Advisory Corp.  Quality Income Portfolio
                                High Yield Portfolio
                                Stock Index Portfolio
                                Growth and Income Portfolio

Lord, Abbett & Co.              Bond Debenture Portfolio

J.P. Morgan Investment          Quality Bond Portfolio
        Management Inc.         Small Cap Stock Portfolio
                                Large Cap Stock Portfolio    
                                Select Equity Portfolio
                                International Equity Portfolio
</TABLE>



For additional information concerning the Adviser and the Sub-Advisers,
including  a description of advisory and sub-advisory fees, see "Management of
the Trust."

THE PORTFOLIOS

PORTFOLIOS MANAGED BY VAN KAMPEN AMERICAN CAPITAL INVESTMENT ADVISORY CORP.:

     MONEY MARKET PORTFOLIO.  The investment objective of this Portfolio is to
provide  high  current  income consistent with the preservation of capital and
liquidity through investment in a broad range of money market instruments that
will  mature  within  12  months of the date of purchase. An investment in the
Money Market Portfolio is neither insured nor guaranteed by the U.S.
Government.

     QUALITY INCOME PORTFOLIO.  The investment objective of this Portfolio is
to  seek  a high level of current income, consistent with safety of principal,
by investing in obligations issued or guaranteed by the U.S. Government or its
agencies  or instrumentalities or in various investment grade debt obligations
including mortgage pass-through certificates and collateralized mortgage
obligations.

     HIGH YIELD PORTFOLIO.  The investment objective of this Portfolio is the
maximization of total investment return through income and capital
appreciation.  The Portfolio will pursue its investment objective by investing
in  a  portfolio  substantially  consisting of medium and lower grade domestic
corporate debt securities. The Portfolio may also invest up to 35% of its
assets  in foreign government and foreign corporate debt securities of similar
quality.  The  Portfolio  may  also, from time to time, invest in cash or cash
equivalents  due  to  market conditions or for other defensive purposes. Lower
grade corporate debt securities are commonly known as "junk bonds" and involve
a significant degree of risk. (See "Risk Factors - Special Risks of High Yield
Investing.")

     STOCK INDEX PORTFOLIO.  The investment objective of this Portfolio is to
achieve investment results that approximate the aggregate price and yield
performance of the Standard & Poor's 500 Composite Stock Price Index by
investing in common stocks, stock index futures contracts and options on stock
indexes and stock index futures contracts, and certain short-term fixed income
securities such as cash reserves.

  "Standard & Poor's", "S&P", "S&P 500", "Standard & Poor's 500" and "500"
are trademarks of McGraw-Hill Inc. and have been licensed for use by Cova
Financial  Services  Life  Insurance Company and its affiliates ("Cova Life").
The Stock Index Portfolio is not sponsored, endorsed, sold or promoted by
Standard & Poor's Corporation ("S&P") and S&P makes no representation
regarding the advisability of investing in the Stock Index Portfolio.

     GROWTH AND INCOME PORTFOLIO.  The investment objective of this Portfolio
is to seek long-term growth of both capital and income by investing in a
portfolio of common stocks which are considered by the Portfolio's Sub-Adviser
to  have potential for capital appreciation and dividend growth. The Portfolio
may  also invest up to 35% of its assets in common stocks which are considered
by  the Portfolio's Sub-Adviser to have potential for capital appreciation but
which are issued by foreign corporations.

PORTFOLIO MANAGED BY LORD, ABBETT & CO.:

  BOND DEBENTURE PORTFOLIO.  The investment objective of this Portfolio is
high  current income and the opportunity for capital appreciation to produce a
high total return through a professionally-managed portfolio consisting
primarily of convertible and discount debt securities, many of which are
lower-rated. These lower-rated debt securities entail greater risks than
investments in higher-rated debt securities. Investors should carefully
consider  these  risks  set  forth under "Risk Factors - Special Risks of High
Yield Investing" before investing.

PORTFOLIOS MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT INC.:

     QUALITY BOND PORTFOLIO.  The investment objective of this Portfolio is to
provide a high total return consistent with moderate risk of capital and
maintenance  of  liquidity. Although the net asset value of the Portfolio will
fluctuate,  the Portfolio attempts to preserve the value of its investments to
the extent consistent with its objective.

       SMALL CAP STOCK PORTFOLIO.  The investment objective of this     
Portfolio is  to  provide  a  high total return from a portfolio of equity
securities of small  companies.  The  Portfolio will invest primarily in the 
common stock of small U.S. companies. The small company holdings of the 
Portfolio will be primarily securities included in the Russell 2000 Index.

       LARGE CAP STOCK PORTFOLIO.  The investment objective of this    
Portfolio  is  long-term  growth of capital and income. The equity holdings of
the  Portfolio  will be primarily stocks of large- and medium-sized companies.
The  Portfolio  will  be highly diversified and typically hold between 225 and
250 stocks.

     SELECT EQUITY PORTFOLIO.  The investment objective of this Portfolio is
long-term  growth  of capital and income. The equity holdings of the Portfolio
will  be  primarily stocks of large- and medium-sized companies. The Portfolio
will typically hold between 60 and 90 stocks.

     INTERNATIONAL EQUITY PORTFOLIO.  The investment objective of this
Portfolio is to provide a high total return from a portfolio of equity
securities  of foreign corporations. The equity holdings of the Portfolio will
be primarily stocks of established companies based in developed countries
outside the United States. The Portfolio is actively managed and seeks to
outperform  the Morgan Stanley Capital International Europe, Australia and Far
East Index.

The investment objectives of a Portfolio and policies and restrictions
specifically cited as fundamental may not be changed without the approval of a
majority of the outstanding shares of that Portfolio. Other investment
policies and practices described in this Prospectus and the Statement of
Additional Information are not fundamental, and the Board of Trustees may
change them without shareholder approval.  A complete list of investment
restrictions,  including  those  restrictions  which cannot be changed without
shareholder approval, is contained in the Statement of Additional Information.
There is no assurance that a Portfolio will meet its stated objective.

INVESTMENT RISKS

The value of a Portfolio's shares will fluctuate with the value of the
underlying  securities  in  its portfolio, and in the case of debt securities,
with  the  general  level of interest rates.  When interest rates decline, the
value  of  an  investment portfolio invested in fixed-income securities can be
expected to rise.  Conversely, when interest rates rise, the value of an
investment  portfolio  invested  in fixed-income securities can be expected to
decline.  In the case of foreign currency denominated securities, these trends
may be offset or amplified by fluctuations in foreign currencies.  Investments
by  a  Portfolio  in  foreign securities may be affected by adverse political,
diplomatic,  and  economic  developments, changes in foreign currency exchange
rates,  taxes  or  other  assessments imposed on distributions with respect to
those investments, and other factors affecting foreign investments generally. 
High-yielding fixed-income securities, which are commonly known as "junk
bonds",  are subject to greater market fluctuations and risk of loss of income
and  principal  than  investments  in lower yielding fixed-income securities. 
Certain of the Portfolios intend to employ, from time to time, certain
investment  techniques which are designed to enhance income or total return or
hedge against market or currency risks but which themselves involve additional
risks.    These  techniques include options on securities, futures, options on
futures,  options  on indexes, options on foreign currencies, foreign currency
exchange  transactions,  lending  of securities and when-issued securities and
delayed-delivery  transactions.    The Portfolios may have higher-than-average
portfolio turnover which may result in higher-than-average brokerage
commissions and transaction costs.

SALES AND REDEMPTIONS

The Trust sells shares only to the separate accounts of Cova Life as a funding
vehicle  for  the  variable annuity contracts offered by Cova Life.  No fee is
charged  upon  the  sale or redemption of the Trust's shares.  Expenses of the
Trust are passed through to the separate accounts of Cova Life, and therefore,
are  ultimately borne by variable annuity contract owners.  In addition, other
fees  and  expenses  are assessed by Cova Life at the separate account level. 
(See the Prospectus for the variable annuity contract for a description of all
fees and charges relating to the variable annuity contract.)



                             FINANCIAL HIGHLIGHTS
              (FOR ONE SHARE OUTSTANDING THROUGHOUT THE PERIOD)

The following schedule presents financial highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited by KPMG Peat Marwick LLP, independent auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

                            MONEY MARKET PORTFOLIO

<TABLE>
<CAPTION>
<S>                                               <C>     <C>      <C>         <C>     <C>
                                                                                       July 1, 1991
                                                                                       (Commencement of 
                                                                                       Investment
                                                  Year    Ended    December      31,   Operations) to
                                                  ------  -------  ----------  ------                     
                                                   1995     1994        1993    1992   December 31, 1991
                                                  ------  -------  ----------  ------  -------------------

Net Asset Value, Beginning of Period              $1.00   $ 1.00   $    1.00   $1.00   $             1.00 
                                                  ------  -------  ----------  ------  -------------------

  Net Investment Income                            .059     .041        .032    .038                 .027 

  Less Distributions from Net Investment Income    .059     .041        .032    .038   $             1.00 
                                                  ------  -------  ----------  ------  -------------------

Net Asset Value, End of Period                    $1.00   $ 1.00   $    1.00   $1.00   $             1.00 
                                                  ======  ======= ==========   ====== ====================

Total Return*                                      6.01%    4.23%       3.24%   3.88%             2.75%** 

Net Assets at End of Period (in millions)         $34.4   $ 75.9   $     6.6   $ 4.0   $              5.4 

Ratio of Expenses to Average Net Assets*
(Annualized)                                        .11%     .10%        .10%    .10%                 .09%

Ratio of Net Investment Income to Average
Net Assets* (Annualized)                           5.68%    4.37%       3.23%   3.63%                5.11%

*If certain expenses had not been assumed
by the Adviser and Cova Life,
total return would have been lower
and the ratios would have been as follows:

Ratio of Expenses to Average Net Assets
(Annualized)                                        .64%     .68%        .86%   1.30%                1.11%

Ratio of Net Investment Income to Average
Net Assets (Annualized)                            5.25%    3.79%       2.47%   2.43%                4.10%
</TABLE>



**Non-annualized

                      See Notes to Financial Statements


               

                             FINANCIAL HIGHLIGHTS
              (FOR ONE SHARE OUTSTANDING THROUGHOUT THE PERIOD)

The following schedule presents financial highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited by KPMG Peat Marwick LLP, independent auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

                           QUALITY INCOME PORTFOLIO

<TABLE>
<CAPTION>
<S>                                          <C>       <C>       <C>       <C>       <C>         <C>      <C>
                                                                                                          December 11, 1989
                                                                                                          (Commencement of 
                                                                                                          Investment
                                                                 Year      Ended     December       31,   Operations) to
                                                                 --------  --------  ----------  -------                     
                                                1995      1994      1993      1992        1991     1990   December 31, 1989
                                             --------  --------  --------  --------  ----------  -------  -------------------

Net Asset Value, Beginning of Period         $ 9.815   $10.886   $10.699   $10.618   $   9.969   $9.930   $           10.000 
                                             -------   -------   --------  -------   ---------   -------  -------------------

  Net Investment Income                         .667      .603      .641      .696        .753     .713                 .043 

  Net Realized and Unrealized Gain/Loss on
    Investments                                1.056    (1.071)     .518      .081        .649     .039                (.070)
                                             -------    -------   -------   -------   ---------   -------  ------------------
Total from Investment Operations               1.723     (.468)    1.159      .777       1.402     .752                (.027)
                                             -------    -------   -------    ------    --------   -------  ------------------ 
Less:
  Distributions from Net Investment Income      .667      .603      .641      .696        .753     .713                 .043 

  Distributions from Net Realized  Gain on
    Investments                                 .000      .000      .331      .000        .000     .000                 .000 
                                              -------    -------   ------    -------    --------   ------   -----------------  
Total Distributions                             .667      .603      .972      .696        .753     .713                 .043 
                                              -------    -------   ------     ------     -------    -----    ---------------- 
Net Asset Value, End of Period               $10.871   $ 9.815   $10.886   $10.699   $  10.618   $9.969   $            9.930 
                                             =======   ========= ======== =========   ========== ======= ====================
Total Return*                                  17.99%   (4.33%)    11.04%     7.61%      14.71%    7.99%            (.27%)** 

Net Assets at End of Period (in millions)    $  41.4   $  33.9   $  51.1   $  24.1   $     6.8   $  6.1   $              2.5 

Ratio of Operating Expenses to Average Net
Assets* (Annualized)                             .60%      .59%      .60%      .60%        .60%     .74%                 .70%

Ratio of Interest Expenses to Average Net
Assets* (Annualized) (Note 4)                    .05%       N/A       N/A       N/A         N/A      N/A                  N/A

Ratio of Net Investment Income to Average
Net Assets* (Annualized)                        6.42%     5.69%     5.82%     6.87%       7.45%    7.64%                7.83%

Portfolio Turnover                            219.46%   177.63%   318.40%   231.91%      12.86%   59.25%                 .00%

*If certain expenses had not been assumed
by Cova Life, total return would
have been lower and the ratios
would have been as follows:

Ratio of Operating Expenses to Average Net
Assets (Annualized)                              .75%      .68%      .70%      .88%       1.10%    1.53%                9.15%

Ratio of Net Investment Income to Average
Net Assets (Annualized)                         6.27%     5.60%     5.73%     6.59%       6.96%    6.85%               (.62%)
</TABLE>




**Non-Annualized

N/A  -  Prior to 1995, interest expense was immaterial and subsequently netted
against interest income.



                      See Notes to Financial Statements



                             FINANCIAL HIGHLIGHTS
              (FOR ONE SHARE OUTSTANDING THROUGHOUT THE PERIOD)

The following schedule presents financial highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited by KPMG Peat Marwick LLP, independent auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

                             HIGH YIELD PORTFOLIO
<TABLE>
<CAPTION>
<S>                                          <C>       <C>       <C>       <C>       <C>         <C>      <C>
                                                                                                          December 11, 1989
                                                                                                          (Commencement of 
                                                                                                          Investment
                                                                 Year      Ended     December       31,   Operations) to
                                                                 --------  --------  ----------  -------                     
                                                1995      1994      1993      1992        1991     1990   December 31, 1989
                                             --------  --------  --------  --------  ----------  -------  -------------------

Net Asset Value, Beginning of Period         $ 9.823   $11.287   $10.445   $10.410   $   9.073   $9.974   $           10.000 
                                             --------  --------  --------  --------  ----------  -------  -------------------
  Net Investment Income                        0.949      .978     1.028     1.250       1.124    1.085                 .053 

  Net Realized and Unrealized Gain/Loss on
    Investments                                 .621    (1.464)    1.170      .658       1.337    (.901)               (.026)
                                             --------  ---------  --------  --------  ----------  -------   -----------------
Total from Investment Operations               1.570     (.486)    2.198     1.908       2.461     .184                 .027 
                                             --------  ---------  --------  --------  ----------  -------   ----------------
Less:
  Distributions from Net Investment Income      .947      .978     1.028     1.250       1.124    1.085                 .053 

  Distributions from Net Realized  Gain on
    Investments                                 .000      .000      .328      .623        .000     .000                 .000 
                                              -------  ----------  --------  ---------  ---------  ------    ---------------
Total Distributions                             .947      .978     1.356     1.873       1.124    1.085                 .053 
                                             --------  ---------  -------  --------  ---------   -------     ---------------
Net Asset Value, End of Period               $10.446   $ 9.823   $11.287   $10.445   $  10.410   $9.073   $            9.974 
                                             ======== ========= ========   =======   =========   =======   ================= 
Total Return*                                  16.69%   (4.52%)    21.98%    19.12%      28.31%    1.86%              .23%** 

Net Assets at End of Period (in millions)    $  36.5   $  19.7   $  18.8   $   5.4   $     3.8   $  2.9   $              2.5 

Ratio of Expenses to Average Net Assets*
(Annualized)                                     .86%      .86%      .84%      .87%        .86%    1.01%                 .95%

Ratio of Net Investment Income to Average
Net Assets* (Annualized)                        9.50%     9.48%     8.97%    11.67%      11.31%   11.43%                9.67%

Portfolio Turnover                            118.90%   200.06%   213.09%   157.42%     147.57%   28.32%                 .00%

*If certain expenses had not been assumed
by Cova Life, total return would have
been lower and the ratios would have been
as follows:

Ratio of Expenses to Average Net Assets
(Annualized)                                    1.09%     1.16%     1.38%     1.79%       1.91%    2.42%                9.42%

Ratio of Net Investment Income to Average
Net Assets (Annualized)                         9.27%     9.18%     8.43%    10.75%      10.25%   10.01%                1.19%
</TABLE>



**Non-annualized

                      See Notes to Financial Statements


                             FINANCIAL HIGHLIGHTS
              (FOR ONE SHARE OUTSTANDING THROUGHOUT THE PERIOD)

The following schedule presents financial highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited by KPMG Peat Marwick LLP, independent auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

                            STOCK INDEX PORTFOLIO
<TABLE>
<CAPTION>
<S>                                            <C>       <C>       <C>         <C>       <C>
                                                                                         November 1, 1991
                                                                                         (Commencement of 
                                                                                         Investment
                                               Year      Ended     December        31,   Operations) to
                                               --------  --------  ----------  --------                     
                                                  1995      1994        1993      1992   December 31, 1991
                                               --------  --------  ----------  --------  -------------------

Net Asset Value, Beginning of Period           $10.587   $11.115   $  10.552   $10.572   $           10.000 
                                               --------  --------  ----------  --------  -------------------
  Net Investment Income                           .260      .311        .205      .172                 .038 

  Net Realized and Unrealized Gain/Loss on
    Investments                                  3.637     (.337)       .726      .477                 .534 
                                               --------  --------  ----------  --------  -------------------
Total from Investment Operations                 3.897     (.026)       .931      .649                 .572 
                                               --------  --------  ----------  --------  -------------------
Less:
  Distributions from Net Investment Income        .260      .311        .205      .210                 .000 

  Distributions from Net Realized  Gain on
    Investments                                   .380      .185        .163      .459                 .000 

  Return of Capital Distributions                 .000      .006        .000      .000                 .000 
                                               --------  ---------  ----------  -------  -------------------
Total Distributions                               .640      .502        .368      .669                 .000 
                                               --------  --------  ----------  --------  -------------------
Net Asset Value, End of the Period             $13.844   $10.587   $  11.115   $10.552   $           10.572 
                                               ========   =======   ========    =======    =================
Total Return*                                    36.87%    (.11%)       8.84%     6.22%             5.70%** 

Net Assets at End of the Period (in millions)  $  86.0   $  36.8   $    91.3   $  35.0   $              6.8 

Ratio of Expenses to Average Net Assets*
(Annualized)                                       .61%      .58%        .60%      .59%                 .40%

Ratio of Net Investment Income to Average
Net Assets* (Annualized)                          2.41%     2.23%       2.29%     2.54%                3.02%

Portfolio Turnover                                3.94%    47.05%      44.09%    85.73%                 .00%

*If certain expenses had not been assumed
by Cova Life, total return would have
been lower and the ratios would have been as
follows:

Ratio of Expenses to Average Net Assets
(Annualized)                                       .78%      .80%        .74%     1.21%                1.84%

Ratio of Net Investment Income to Average
Net Assets (Annualized)                           2.24%     2.01%       2.15%     1.92%                1.58%
</TABLE>



**Non-Annualized

                      See Notes to Financial Statements


                             FINANCIAL HIGHLIGHTS
              (FOR ONE SHARE OUTSTANDING THROUGHOUT THE PERIOD)

The following schedule presents financial highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited by KPMG Peat Marwick, LLP, independent auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

                         GROWTH AND INCOME PORTFOLIO

<TABLE>
<CAPTION>
<S>                                          <C>       <C>       <C>            <C>
                                                                                May 1, 1992
                                                                                (Commencement of 
                                                                                Investment
                                             Year      Ended     December 31    Operations) to
                                             --------  --------  -------------                     
                                                1995      1994           1993   December 31, 1992
                                             --------  --------  -------------  -------------------

Net Asset Value, Beginning of Period        $ 10.306   $11.170   $     10.282   $           10.000 
                                             --------  --------  -------------  -------------------
  Net Investment Income                         .224      .331           .182                 .125 

  Net Realized and Unrealized Gain/Loss on
    Investments                                3.089     (.864)         1.371                 .444 
                                             --------  --------  -------------  -------------------
Total from Investment Operations               3.313     (.533)         1.553                 .569 
                                             --------  --------  -------------  -------------------
Less:
  Distributions from Net Investment Income      .232      .323           .182                 .125 

  Distributions from Net Realized  Gain on
    Investments                                 .875      .008           .483                 .162 
                                              -------  --------  -------------  -------------------
Total Distributions                            1.107      .331           .665                 .287 
                                             --------  --------  -------------  -------------------
Net Asset Value, End of Period               $12.512   $10.306   $     11.170   $           10.282 
                                             ======== =========   ============ ====================
Total Return*                                  32.24%   (4.54%)         15.01%             5.67%** 

Net Assets at End of Period (in millions)    $  19.7   $  10.9   $        6.5   $              2.6 

Ratio of Expenses to Average Net Assets*
(Annualized)                                     .69%      .70%           .69%                 .70%

Ratio of Net Investment Income to Average
Net Assets* (Annualized)                        2.05%     3.47%          1.84%                2.27%

Portfolio Turnover                            180.11%   326.01%        135.92%               99.93%

*If certain expenses had not been assumed
by Cova Life, total return would have been
lower and the ratios would have been as
follows:

Ratio of Expenses to Average Net Assets
(Annualized)                                    1.19%     1.49%          2.05%                3.69%

Ratio of Net Investment Income to Average       1.55%     2.68%           .47%               (.73%)
Net Assets (Annualized)
</TABLE>

**Non-Annualized

                     See Notes to Financial Statements


                      ADDITIONAL PERFORMANCE INFORMATION

Further  information  about the Trust's performance is contained in the Annual
Report to shareholders which may be obtained, without charge, by calling (800)
831-LIFE, or writing Cova Life at One Tower Lane, Suite 3000, Oakbrook
Terrace, Illinois 60181-4644.

                                  THE TRUST

The  Trust  is currently comprised of eleven separate Portfolios: Money Market
Portfolio,  Quality  Income Portfolio, High Yield Portfolio, Growth and Income
Portfolio, Stock Index Portfolio, Bond Debenture Portfolio, Quality Bond
Portfolio,    Small Cap Stock Portfolio, Large Cap Stock Portfolio,    
Select Equity Portfolio and International Equity Portfolio. SHARES OF THE HIGH
YIELD PORTFOLIO ARE NOT CURRENTLY AVAILABLE FOR SALE IN THE STATE OF
CALIFORNIA.  The  Trustees  may provide for additional Portfolios from time to
time.  Each  Portfolio  issues  a separate class of shares. The Declaration of
Trust  permits the Trustees to issue an unlimited number of full or fractional
shares of each class of stock.

             INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS

Each Portfolio of the Trust has a different investment objective which it
pursues through separate investment policies as described below. The risks and
opportunities of each Portfolio should be examined separately. The differences
in  objectives and policies among the Portfolios can be expected to affect the
return  of  each Portfolio and the degree of market and financial risk of each
Portfolio.

There is no assurance that the investment objectives of the various Portfolios
will be met.

PORTFOLIOS MANAGED BY VAN KAMPEN AMERICAN CAPITAL INVESTMENT ADVISORY CORP.:

MONEY MARKET PORTFOLIO

The investment objective of the Money Market Portfolio is to provide high
current income consistent with the preservation of capital and liquidity
through investment in a broad range of money market instruments that will
mature within 12 months of the date of purchase.

     INVESTMENT PROGRAM

The Money Market Portfolio seeks to achieve its objective by investing only in
the  following securities and instruments: (a) obligations of or guaranteed by
the U.S. government, its agencies or instrumentalities ("U.S. Government
Securities");  (b)  obligations of banks subject to U.S. government regulation
as  well  as  such  other bank obligations as are insured by a U.S. government
agency  ("Bank  Obligations"); (c) commercial paper (including variable amount
master  demand  notes); and (d) debt obligations (other than commercial paper)
of corporate issuers.

U.S.  Government  Securities include Treasury Bills, Notes and Bonds issued by
the U.S. government and backed by the full faith and credit of the U.S.
government,  as  well  as  securities issued or guaranteed as to principal and
interest by agencies and instrumentalities of the U.S. government. Bank
Obligations include certificates of deposit and bankers' acceptances of
domestic banks (or Euro-dollar obligations of foreign branches of those
domestic  banks)  subject  to  U.S. government regulation and time deposits of
federal  and  state banks whose accounts are insured by a government agency as
well as the accounts themselves.

See "Risk Factors - Tax Considerations" for a discussion of special
diversification standards which the Portfolio will meet.

The Portfolio may lend portfolio securities. The Portfolio may also enter into
repurchase agreements but only if the underlying securities are either
Government  securities  or First Tier Securities (see "Investment Quality" and
"Portfolio  Maturity",  below). The Portfolio may purchase and sell securities
on  a  "when issued" and "delayed delivery" basis. The Portfolio may borrow up
to  10%  of its net assets in order to pay for redemptions when liquidation of
portfolio  securities  is  considered  disadvantageous or inconvenient and may
pledge  up  to  10%  of its net assets to secure borrowings. The Portfolio may
invest  up  to 10% of its net assets in restricted securities. A more complete
description of these investments and transactions is contained under
"Investment Practices".

The Portfolio may also invest in Floating Rate Securities. Floating Rate
Securities provide for automatic adjustment of the interest rate whenever some
specified interest rate index changes. The interest rate on Floating Rate
Securities  is  ordinarily  determined by reference to or is a percentage of a
bank's  prime  rate, the 90-day U.S. Treasury bill rate, the rate of return on
commercial paper or bank certificates of deposit, an index of short-term
interest rates, or some other objective measure. Floating Rate Securities
often include a demand feature which entitles the holder to sell the
securities to the issuer at par. In many cases, the demand feature can be
exercised at any time on seven days' notice; in other cases, the demand
feature  is exercisable at any time on 30 days' notice or on similar notice at
intervals of not more than one year. With respect to Floating Rate Securities,
the  financial  institution  issuing  the instrument is considered the issuer.
However, where the securities are backed by an irrevocable letter of credit or
by insurance, without which the securities would not qualify for purchase
under the Portfolio's quality restrictions, the issuer of the letter of credit
will be considered the issuer of the securities.

Although the securities in which the Portfolio invests are of high quality and
the transactions which it enters into entail low risk, there is still the
possibility of loss of principal. Corporate issuers may default on their
obligations.  Repurchase  agreements  may be deemed to be collateralized loans
and the Portfolio could experience delay and expenses in liquidating
collateral  in the event of the failure of the repurchasing party to honor its
agreement  to repurchase. Agencies or instrumentalities of the U.S. government
could  also  default  on their securities which may not be guaranteed by or be
backed by the full faith and credit of the U.S. government.

     INVESTMENT QUALITY

     (a)  Eligible Securities

     The Money Market Portfolio will invest only in United States
dollar-denominated instruments which, at the time of acquisition, are
determined to be eligible securities ("Eligible Securities") by the
Sub-Adviser  and  which  are  determined by the Sub-Adviser to present minimal
credit risks.

     An Eligible Security is any security that has a remaining maturity of
less  than  one  year  and (i) which is rated in one of the two highest rating
categories  for  short-term  debt obligations by any two nationally recognized
statistical  rating  organizations  ("NRSROs")  that have issued a rating with
respect  to  a  security or class of debt obligations of an issuer, or if only
one  NRSRO has issued a rating, that NRSRO ("Requisite NRSROs"); or (ii) has a
security  that  has  been  issued by an issuer that has outstanding short-term
debt obligations (or security within that class) that are comparable in
priority  and  security  with the security ("CPS Security") which is rated, or
the issuer of which is rated, by the Requisite NRSROs in one of the two
highest rating categories for short-term debt obligations. An unrated security
may  also be an Eligible Security if it is determined by the Sub-Adviser to be
of  comparable  quality ("Comparable Quality Security") to either a First Tier
Security or Second Tier Security, as those terms are defined below.

     A First Tier Security is an Eligible Security that (i) is itself rated,
has a CPS Security rated or the issuer of which security is rated by the
Requisite NRSROs in the highest rating category for short-term debt
obligations  or  (ii)  is a Comparable Quality Security which is determined by
the Sub-Adviser to be of comparable quality to a First Tier Security.

     A Second Tier Security is (i) an Eligible Security that is itself rated,
has a CPS Security rated or the issuer of which security is rated by the
Requisite  NRSROs  in  the  second highest rating category for short-term debt
obligations, (ii) an instrument that has been rated in the highest rating
category  for  short-term  debt obligations by one NRSRO and has been rated in
the  second  highest rating category for short-term debt obligations by one or
more  other  NRSROs or (iii) a Comparable Quality Security which is determined
by the Sub-Adviser to be of comparable quality to a Second Tier Security.

     (b)  Guidelines for Purchasing Eligible Securities

     The Sub-Adviser, on behalf of the Money Market Portfolio, may (i) acquire
any  First  Tier  Security  that, at the time of acquisition, has received the
highest rating from any two NRSROs; (ii) acquire any Second Tier Security
that,  at the time of acquisition, has received the second highest rating from
any  two  NRSROs, and (iii) acquire any First Tier Security or any Second Tier
Security that at time of purchase is rated by a single NRSRO, or any
Comparable  Quality  Security, subject to approval by the Board of Trustees of
the Trust.

     PORTFOLIO MATURITY

The Money Market Portfolio may not purchase any instrument, other than a
Government  security,  with  a  remaining maturity of greater than one year. A
Government  security  is  any security issued or guaranteed as to principal or
interest  by the United States, or by a person controlled or supervised by and
acting  as  an  instrumentality of the Government of the United States, or any
certificate of deposit for any of the above.

The Money Market Portfolio maintains a dollar-weighted average portfolio
maturity of ninety (90) days or less. The Portfolio determines the maturity of
portfolio  investments  in  accordance with Rule 2a-7, a valuation and pricing
rule under the Investment Company Act of 1940, as amended.

QUALITY INCOME PORTFOLIO

The  investment  objective  of  the Quality Income Portfolio is to seek a high
level  of current income, consistent with safety of principal, by investing in
obligations  issued  or  guaranteed  by the U.S. government or its agencies or
instrumentalities  or  in  various investment grade debt obligations including
mortgage pass-through certificates and collateralized mortgage obligations.

The  Sub-Adviser  will use the Lehman Brothers Government/Corporate Bond Index
as  a  benchmark  against which it will gauge the performance of the Portfolio
and  determine risk measurement. The Lehman Brothers Government/Corporate Bond
Index  is  comprised of all publicly issued, non-convertible, domestic debt of
the U.S. Government or any agency thereof, quasi-Federal corporation, or
corporate debt guaranteed by the U.S. Government and all publicly issued,
fixed-rate, non-convertible, domestic debt of the four major corporate
classifications:  industrial,  utility,  financial and Yankee bond. Only notes
and  bonds  with  a  minimum outstanding principal amount of $50,000,000 and a
minimum  maturity  of one year are included. Bonds included must have a rating
of at least Baa by Moody's Investors Service, Inc. ("Moody's"), BBB by
Standard  &  Poor's Corporation ("S&P") or in the case of bank bonds not rated
by either Moody's or S&P, BBB by Fitch Investors Service, Inc.

Depending on market conditions and subject to the special diversification
provisions  imposed  on  the Portfolio (see "Risk Factors"), the Portfolio may
invest  a  substantial  portion  of its assets in Government National Mortgage
Association  ("GNMA")  Certificates  of  the modified pass-through type. These
GNMA  Certificates  are debt securities issued by a mortgage holder (such as a
mortgage  banker)  and represent an interest in a pool of mortgages insured by
the Federal Housing Administration or the Farmers Home Administration or
guaranteed  by the Veterans Administration. GNMA guarantees the timely payment
of  monthly  installments  of principal and interest on the GNMA Certificates.
These guarantees are backed by the full faith and credit of the U.S.
government.

To  the extent the Portfolio acquires GNMA Certificates at par or at discount,
the GNMA Certificates offer a high degree of safety of the principal
investment because of the GNMA guarantee. If the Portfolio buys GNMA
Certificates  at  a  premium, however, mortgage foreclosures and repayments of
principal  by  mortgagors  (which may be made at any time without penalty) may
result  in  some loss of the Portfolio's principal investment to the extent of
the  premium  paid.  To avoid loss of this premium and of any gain in value of
its  GNMA  Certificates resulting from a decrease in interest rates generally,
the Portfolio may sell its GNMA Certificates which are selling at a
substantial premium. This practice may increase the Portfolio's portfolio
turnover  rate.  A more complete description of GNMA Certificates is contained
in the Statement of Additional Information.

The Portfolio, subject to the limitations on investments as described in "Risk
Factors",  may  invest  in  other obligations issued or guaranteed by the U.S.
government  or  by its agencies or instrumentalities. These instruments may be
either  direct obligations of the Treasury (such as U.S. Treasury Notes, Bills
or Bonds) or securities issued or guaranteed by government agencies or
instrumentalities. Of the obligations issued or guaranteed by agencies or
instrumentalities  of  the  U.S. government, some are backed by the full faith
and  credit  of  the U.S. government (such as Maritime Administration Title XI
Ship  Financing  Bonds) and others are backed only by the rights of the issuer
to  borrow  from  the  U.S. Treasury (such as Federal Home Loan Bank Bonds and
Federal National Mortgage Association Bonds).

The Portfolio may also invest in one or more of the following:

     (1)  Marketable straight-debt securities of domestic issuers, and of
foreign issuers (payable in U.S. dollars) rated at the time of purchase within
the four highest grades assigned by Moody's (Aaa, Aa, A or Baa) or by S&P
(AAA, AA, A or BBB);

     (2)  Commercial paper rated at time of purchase Prime-3 by Moody's or A-3
by S&P;

     (3)  Bank obligations (including repurchase agreements and those
denominated in Eurodollars) of banks having total assets in excess of $1
billion; and

     (4)  Mortgage pass-through certificates and collateralized mortgage
obligations.

Securities  rated  Baa or BBB may have speculative characteristics and changes
in  economic  conditions  or  other circumstances are more likely to lead to a
weakened  capacity  to  make  principal and interest payments than is the case
with  higher  grade  bonds. For a further description of the above investments
and  the  ratings used, see "Appendix - Description of Corporate Bond Ratings"
herein  and  "Description of Securities Ratings - Commercial Paper Ratings" in
the Statement of Additional Information.

The Portfolio may invest up to 35% of its assets in securities of foreign
issuers. These investments will be marketable straight-debt securities of
foreign issuers payable in U.S. dollars and rated at the time of purchase
within  the  four highest grades assigned by Moody's or by S&P. Investments in
foreign  securities  present certain risks not ordinarily found in investments
in securities of U.S. issuers. See "Risk Factors - Special Considerations
Relating to Foreign Securities."

The  Portfolio  may  lend portfolio securities. The Portfolio may borrow under
certain circumstances. The Portfolio may also enter into repurchase
agreements,  reverse  repurchase agreements and may sell securities short. The
Portfolio  may  purchase  and  sell securities on a "when issued" and "delayed
delivery"  basis.  The  Portfolio  may invest in restricted securities. A more
complete  description of these investments and transactions is contained under
"Investment Practices."

If the Sub-Adviser deems it appropriate to seek to partially hedge the
Portfolio's  assets against market value changes, the Portfolio may enter into
various hedging transactions, such as futures contracts, financial index
futures  contracts,  and  the related put or call options contracts on futures
contracts. Hedging is a means of offsetting, or neutralizing, the price
movement  of  an  investment  by making another investment, the price of which
should tend to move in the opposite direction from that of the original
investment. See "Investment Practices - Strategic Transactions" and the
Statement  of  Additional Information for a more complete description of these
transactions.

The  Portfolio will be affected by general changes in interest rates resulting
in  increases  or  decreases  in the value of the Portfolio securities. Market
prices  of  debt  securities  tend to rise when interest rates fall and market
prices  tend  to  fall  when interest rates rise. Repurchase agreements may be
deemed to be collateralized loans and the Portfolio could experience delay and
expenses  in  liquidating  such  collateral in the event of the failure of the
repurchasing party to honor its agreement to repurchase. Agencies or
instrumentalities of the U.S. government could also default on their
securities  which  may not be guaranteed by or be backed by the full faith and
credit of the U.S. government.

See "Risk Factors - Tax Considerations" for a discussion of special
diversification standards which the Portfolio will meet.

HIGH YIELD PORTFOLIO

The  investment  objective  of the High Yield Portfolio is the maximization of
total investment return through income and capital appreciation.

The  High Yield Portfolio will pursue its investment objective by investing in
a portfolio substantially consisting of medium and lower grade domestic
corporate debt securities. The Portfolio may also invest up to 35% of its
assets  in foreign government and foreign corporate debt securities of similar
quality.  The  Portfolio  may  also, from time to time, invest in cash or cash
equivalents due to market conditions or for other defensive purposes.

Lower  grade  corporate debt securities are commonly known as "junk bonds" and
involve  a  significant  degree  of risk. See "Risk Factors - Special Risks of
High Yield Investing."

Medium  grade  corporate securities are generally regarded as having adequate,
but not outstanding, capacity to pay interest and repay principal. Medium
grade  securities are obligations that are rated A and Baa by Moody's or A and
BBB by S&P, or which are not rated by either Moody's or S&P but are considered
by  the  Sub-Adviser  to be of comparable quality. Securities rated Baa or BBB
may  have  speculative  characteristics  and changes in economic conditions or
other  circumstances  are  more  likely to lead to a weakened capacity to make
principal and interest payments than is the case with higher grade bonds.
Lower  grade  corporate securities are those that are rated Ba or B by Moody's
or BB or B by S&P, or which are unrated or considered by the Sub-Adviser to be
of  comparable quality. If the Sub-Adviser deems it appropriate, the Portfolio
may  invest  in  domestic corporate debt securities of a higher quality. For a
further description of these ratings, see "Appendix - Description of Corporate
Bond Ratings."

Many  issuers of medium and lower grade securities choose not to have a rating
assigned  to  their  obligations by one of the rating agencies. Therefore, the
Portfolio's assets may at times consist of a high proportion of unrated
securities.  The  Portfolio  will purchase only those unrated securities which
the  Sub-Adviser  believes are comparable to rated securities that qualify for
purchase  by  the  Portfolio  pursuant to criteria established by the Board of
Trustees.  Although  the  Portfolio  will invest primarily in medium and lower
grade  securities,  from  time to time the Portfolio may also invest in higher
grade securities if the Sub-Adviser considers it appropriate, as when the
difference  in  return  between different grades of securities is very narrow,
when the Sub-Adviser expects interest rates to increase, or when the
availability of medium and lower grade securities is limited. These
investments  may  result  in a lower current income than if the Portfolio were
fully invested in medium and lower grade securities.

The  Portfolio  may  invest  up to 35% of its assets in foreign government and
foreign  corporate  debt securities of similar quality. Investments in foreign
securities present certain risks not ordinarily found in investments in
securities of U.S. issuers. See "Risk Factors - Special Considerations
Relating to Foreign Securities."

If the Sub-Adviser deems it appropriate to seek to partially hedge the
Portfolio's assets against market value changes resulting from changes in
interest  rates or (with respect to the foreign securities which the Portfolio
invests  in)  currency fluctuations, the Portfolio may also enter into various
hedging transactions, such as futures contracts, financial index futures
contracts,  and  related  put or call options contracts on these contracts and
foreign currency contracts. In addition, if the Sub-Adviser deems it
appropriate,  the Portfolio may enter into other hedging transactions, such as
forward  foreign  currency  contracts, currency futures contracts, and related
options  contracts  in  order  to protect the U.S. dollar equivalent values of
those foreign securities in which the Portfolio invests against declines
resulting from currency value fluctuations.

Hedging  is  a  means of offsetting, or neutralizing, the price movement of an
investment  by  making  another  investment, the price of which should tend to
move in the opposite direction from that of the original investment. See
"Investment Practices - Strategic Transactions" and the Statement of
Additional Information for a more complete discussion of these
transactions.

The Portfolio may lend portfolio securities. The Portfolio may borrow
under certain circumstances. The Portfolio may also enter into repurchase
agreements  and  reverse  repurchase  agreements. Repurchase agreements may be
deemed to be collateralized loans and the Portfolio could experience delay and
expenses  in  liquidating  such  collateral in the event of the failure of the
repurchasing  party  to  honor  its agreement to repurchase. The Portfolio may
invest in restricted securities. The Portfolio may purchase and sell
securities  on  a  "when issued" and "delayed delivery" basis. A more complete
description of these investments and transactions is contained under
"Investment Practices."

See "Risk Factors - Tax Considerations" for a discussion of special
diversification standards which the Portfolio will meet.

     ASSET COMPOSITION

At  December 31, 1995, the High Yield Portfolio was invested in bonds rated by
Moody's as follows:

<TABLE>
<CAPTION>
<S>              <C>
Moody's Ratings  Percentage of Total Bond Investments in the Portfolio

Caa                                    2.8%
Ba1                                    0.3%
Ba2                                    1.2%
Ba3                                   13.3%
B1                                    15.2%
B2                                    29.8%
B3                                    26.6%
Other                                 10.8%
</TABLE>



STOCK INDEX PORTFOLIO

     INVESTMENT OBJECTIVE

The investment objective of the Stock Index Portfolio is to achieve investment
results that approximate the aggregate price and yield performance of the
Standard  & Poor's 500 Composite Stock Price Index (the "S&P 500 Index" or the
"Index").

The  S&P  500  Index represents more than 70% of the total market value of all
publicly-traded  common stocks, and is widely viewed among investors as a good
representative of the aggregate performance of publicly-traded common stocks.

"Standard  & Poor's", "S&P", "S&P 500", "Standard & Poor's 500", and "500" are
trademarks  of  McGraw-Hill  Inc. and have been licensed for use by Cova Life.
The Stock Index Portfolio is not sponsored, endorsed, sold or promoted by
Standard & Poor's Corporation ("S&P") and S&P makes no representation or
warranty,  express  or  implied, to the owners of the Stock Index Portfolio or
any member of the public regarding the advisability of investing in securities
generally  or  in the Stock Index Portfolio particularly or the ability of the
S&P 500 Index to track general stock market performance. S&P's only
relationship  to  Cova  Life  is the licensing of certain trademarks and trade
names of S&P and of the S&P 500 Index which is determined, composed and
calculated  by  S&P  without regard to Cova Life or the Stock Index Portfolio.
S&P has no obligation to take the needs of Cova Life or the owners of the
Stock Index Portfolio into consideration in determining, composing or
calculating the S&P 500 Index. S&P is not responsible for and has not
participated  in the determination of the prices and amount of the Stock Index
Portfolio  or  the timing of the issuance or sale of the Stock Index Portfolio
or in the determination or calculation of the equation by which the Stock
Index Portfolio is to be converted into cash. S&P has no obligation or
liability  in  connection with the administration, marketing or trading of the
Stock Index Portfolio.

S&P  DOES  NOT  GUARANTEE  THE ACCURACY AND/OR THE COMPLETENESS OF THE S&P 500
INDEX  OR  ANY  DATA  INCLUDED THEREIN AND S&P SHALL HAVE NO LIABILITY FOR ANY
ERRORS, OMISSIONS, OR INTERRUPTIONS THEREIN. S&P MAKES NO WARRANTY, EXPRESS OR
IMPLIED,  AS TO RESULTS TO BE OBTAINED BY COVA LIFE, OWNERS OF THE STOCK INDEX
PORTFOLIO,  OR ANY OTHER PERSON OR ENTITY FROM THE USE OF THE S&P 500 INDEX OR
ANY  DATA  INCLUDED  THEREIN.  S&P MAKES NO EXPRESS OR IMPLIED WARRANTIES, AND
EXPRESSLY DISCLAIMS ALL WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A
PARTICULAR PURPOSE OR USE WITH RESPECT TO THE S&P 500 INDEX OR ANY DATA
INCLUDED THEREIN. WITHOUT LIMITING ANY OF THE FOREGOING, IN NO EVENT SHALL S&P
HAVE ANY LIABILITY FOR ANY SPECIAL, PUNITIVE, INDIRECT, OR CONSEQUENTIAL
DAMAGES  (INCLUDING LOST PROFITS), EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH
DAMAGES.

     INVESTMENT POLICIES

The  Stock  Index Portfolio is not managed according to traditional methods of
"active" investment management, which involve the buying and selling of
securities  based  upon economic, financial and market analysis and investment
judgment. Instead, the Portfolio, utilizing a "passive" or "indexing"
investment  approach,  attempts to duplicate the investment performance of the
respective index through statistical procedures.

The  Sub-Adviser  believes  that the "indexing" approach described above is an
effective  method  of  substantially duplicating percentage changes in the S&P
500  Index.  It  is  a reasonable expectation that the correlation between the
performance  of the Portfolio and that of the Index will be approximately 98%;
a figure of 100% would indicate perfect correlation. Perfect correlation would
be  achieved when the net asset value per share of the Portfolio increases and
decreases  in  exact proportion to changes in the Index. The Board of Trustees
of  the  Trust will review the correlation between the Portfolio and the Index
on a quarterly basis. See the Statement of Additional Information for a
description of the monitoring procedures established by the Board.

In  pursuing  its  investment objective, the Portfolio will invest in no fewer
than  100 stocks with the majority of the Portfolio consisting of those stocks
having the largest weightings in the Index. The Sub-Adviser will select stocks
for  the  Portfolio  after taking into account their individual weights in the
Index and the weights in the Index of the industry groups to which they
belong.

Although the Portfolio will attempt to remain fully invested in common stocks,
it  may also invest in certain short-term fixed income securities such as cash
reserves.

As  described  further below under "Implementation of Policies", the Portfolio
may also enter into stock index futures contracts and options on stock indexes
and stock index futures contracts for various reasons including to hedge
against changes in security prices. Hedging is a means of offsetting, or
neutralizing, the price movement of an investment by making another
investment,  the  price of which should tend to move in the opposite direction
from that of the original investment. See the Statement of Additional
Information for a more complete description of hedging and for a discussion of
the risks involved therein.

    IMPLEMENTATION OF POLICIES

The  S&P 500 Index is composed of 500 common stocks which are chosen by S&P to
be included in the unmanaged Index. Market value, liquidity and industry
representation  are  considered  in  the selection process. The inclusion of a
stock in the S&P 500 Index in no way implies that S&P believes the stock to be
an  attractive  investment.  The 500 securities, 95% of which trade on the New
York  Stock  Exchange,  represent approximately 75% of the market value of all
U.S.  common stocks. Each stock in the S&P 500 Index is weighted by its market
value: its market price per share times the number of shares outstanding.

Because of the market-value weighting, the 50 largest companies in the S&P 500
Index currently account for approximately 50% of the Index. Typically,
companies included in the S&P 500 Index are the largest and most dominant
firms in their respective industries.  As of December 31, 1995, the five 
largest  companies in the Index were: General Electric, AT&T, Exxon, Coca Cola
and Merck & Company.  The largest industry categories were: International Oil,
Telephone, Regional Banks, Health Care - Drugs, Pharmaceuticals and Health
Care-Diverse.

Although the Portfolio will normally seek to remain substantially fully
invested  in  common  stocks,  the Portfolio may invest temporarily in certain
short-term fixed income securities. Such securities may be used to invest
uncommitted cash balances or to maintain liquidity to meet shareholder
redemptions. These securities include: obligations of the United States
government and its agencies or instrumentalities; commercial paper, bank
certificates  of  deposit  and bankers' acceptances; and repurchase agreements
and reverse repurchase agreements collateralized by these securities.
Repurchase agreements may be deemed to be collateralized loans and the
Portfolio  could  experience delay and expenses in liquidating such collateral
in  the  event of the failure of the repurchasing party to honor its agreement
to repurchase.

The Portfolio will employ a combination of an indexing strategy known as
"sampling" and stock index futures contracts and options. Sampling is a method
that is used to attempt to replicate the return of the Index without having to
purchase  a  weighted  portfolio  containing all 500 stocks in the Index. This
process  selects stocks for the Portfolio so that various industry weightings,
market  capitalizations  and  fundamental characteristics (e.g. price to book,
price  to  earnings,  debt to asset ratios and dividend yields) match those of
the Index. The use of sampling involves certain risks with respect to the
ability  of  the  Portfolio to achieve the desired correlation with the Index.
(See "Risk Factors - Stock Index Portfolio - Sampling", below).

As  indicated  above,  the Portfolio may utilize stock index futures contracts
and  options on stock indexes and stock index futures contracts. Specifically,
the  Portfolio may enter into futures contracts provided that not more than 5%
of its assets are required as a futures contract deposit.

Stock  index futures contracts and options may be used for several reasons: to
maintain  cash reserves while remaining fully invested, to facilitate trading,
to reduce transaction costs, to hedge against changes in securities prices, or
to seek higher investment returns when a futures contract is priced more
attractively than the underlying equity security or the Index.

The  Portfolio  may  lend its investment securities to qualified institutional
investors  for the purpose of realizing additional income. Loans of securities
by the Portfolio will be collateralized by cash or securities issued or
guaranteed  by  the U.S. government or its agencies. The collateral will equal
at least 100% of the current market value of the loaned securities. The
Portfolio  may  borrow  money  from a bank but only for temporary or emergency
purposes.  The  Portfolio may borrow money up to one-third of the value of its
total  assets taken at current value. The Portfolio would borrow money only to
meet redemption requests prior to the settlement of securities already sold or
in the process of being sold by the Portfolio. To the extent that the
Portfolio borrows money prior to selling securities, the Portfolio may be
leveraged;  at such times, the Portfolio may appreciate or depreciate in value
more rapidly than the Index. The Portfolio may purchase and sell securities on
a "when issued" and "delayed delivery" basis. The Portfolio may invest in
restricted securities and may sell securities short. See "Investment
Practices" for a description of these investments and transactions.

See "Risk Factors - Tax Considerations" for a discussion of special
diversification standards which the Portfolio will meet.

RISK FACTORS - STOCK INDEX PORTFOLIO

     FUTURES CONTRACTS AND OPTIONS

The  primary  risks  associated  with the use of futures contracts and options
are: (i) imperfect correlation between the change in market value of the
stocks  held by the Portfolio and the prices of futures contracts and options;
and (ii) possible lack of a liquid secondary market for a futures contract and
the  resulting inability to close a futures position when desired. The risk of
imperfect  correlation  will be minimized by investing only in those contracts
whose behavior is expected to resemble that of the Portfolio's underlying
securities.  The risk that the Portfolio will be unable to close out a futures
position  will  be  minimized by entering into such transactions on a national
exchange with an active and liquid secondary market. See the Statement of
Additional  Information  for  a more complete discussion of the risks involved
with  respect  to  investment  in stock index futures contracts and options on
stock indexes and stock index futures contracts.

     MARKET RISK

As  the Portfolio invests primarily in common stocks, the Portfolio is subject
to  market  risk  - i.e. the possibility that common stock prices will decline
over short or even extended periods. The U.S. stock market tends to be
cyclical, with periods when stock prices generally rise and periods when
prices generally decline.

To  illustrate  the volatility of stock prices, the following table sets forth
the  extremes  for  stock market returns as well as the average return for the
period from 1926 to 1995, as measured by the S&P 500 Index:

                    U.S. STOCK MARKET RETURNS (1926-1995)
                          OVER VARIOUS TIME HORIZONS

<TABLE>
<CAPTION>
<S>      <C>      <C>      <C>      <C>
         One      Five     Ten      Twenty
         Year     Years    Years    Years
         -------  -------  -------  -------

Best      +53.9%   +23.9%   +20.1%   +16.9%
Worst    - 43.3   - 12.5   -  0.9    + 3.1 
Average   +12.5    +10.3    +10.7    +10.7 
</TABLE>

As  shown, from 1926 to 1995, common stocks, as measured by the S&P 500 Index,
have provided an average annual total return (capital appreciation plus
dividend  income)  of +12.5%. While this average return can be used as a guide
for  setting  reasonable  expectations for future stock market returns, it may
not be useful for forecasting future returns in any particular period, as
stock returns are quite volatile from year to year.

     SAMPLING

The use of the sampling technique may, particularly under certain market
conditions,  result in a lower correlation between the Portfolio and the Index
than if the Portfolio owned all 500 stocks in the Index. The sampling
technique, when employed successfully, is effective primarily due to the
existence of long-term correlations between groups of stocks and whole
industry  sectors  within  the  Index. Sampling, by definition, creates a bias
toward  the  purchase  by the Portfolio of the stocks of larger capitalization
companies. As a result, the Portfolio can be negatively impacted by the use of
sampling  in a market where the stocks of smaller capitalization companies are
outperforming  those of larger capitalization companies. When this happens, it
may  result  in  the Portfolio underperforming the Index and not achieving its
anticipated degree of correlation with the Index. The Sub-Adviser will
actively monitor the effectiveness of its sampling technique and will
undertake  corrective  actions should the use of the sampling technique result
in underperformance or undercorrelation with respect to the Index. Such
corrective  actions may include, but not necessarily be limited to, increasing
the number of companies represented in the Portfolio to incorporate more
secondary issues. As described under "Investment Policies" above, the Board of
Trustees  of  the  Trust reviews the correlation between the Portfolio and the
Index  on a quarterly basis. The Board has adopted monitoring procedures which
require, among other things, that the Sub-Adviser notify the Board in the
event  that  the correlation between the performance of the Portfolio and that
of the Index falls below 95%.

GROWTH AND INCOME PORTFOLIO

The investment objective of the Growth and Income Portfolio is to seek
long-term  growth  of  both  capital and income by investing in a portfolio of
common  stocks  which  are considered by the Sub-Adviser to have potential for
capital  appreciation and dividend growth. The Portfolio may also invest up to
35%  of its assets in common stocks which are considered by the Sub-Adviser to
have potential for capital appreciation but which are issued by foreign
corporations.

The Portfolio seeks to achieve its objective by investing primarily in a
diversified  portfolio  of  dividend paying common stocks of large established
companies  which  are considered by the Sub-Adviser to have potential for both
capital  appreciation and dividend growth. The Portfolio's stocks are actively
traded  in  U.S. domestic markets, primarily on national securities exchanges,
and  are selected principally on the basis of fundamental investment values as
determined  by the Sub-Adviser. The Portfolio's investments are usually viewed
by the Sub-Adviser as having comparatively low price-earning ratios and
anticipated higher dividends than the S&P 500 average and, at the time of
purchase, are considered by the Sub-Adviser to be undervalued in the
marketplace.

The  Portfolio  may  invest  up to 35% of its assets in dividend paying common
stocks  of large established companies which are considered by the Sub-Adviser
to  have potential for both capital appreciation and dividend growth but which
are  issued  by  foreign  corporations of the same type as the U.S. securities
described  above.  There  is  no current intention that these investments will
exceed 20% of the Portfolio's assets. Investments in foreign securities
present  certain  risks  not  ordinarily found in investments in securities of
U.S.  issuers.  See "Risk Factors - Special Considerations Relating to Foreign
Securities".

If the the Sub-Adviser deems it appropriate to seek to partially hedge the
Portfolio's assets against market value changes resulting from changes in
interest  rates or (with respect to the foreign securities which the Portfolio
invests in) currency fluctuations, the Portfolio may enter into various
hedging transactions, such as futures contracts, financial index futures
contracts,  and  related  put or call options contracts on these contracts and
foreign currency contracts. In addition, if the Sub-Adviser deems it
appropriate,  the Portfolio may enter into other hedging transactions, such as
forward  foreign  currency  contracts, currency futures contracts, and related
options  contracts  in  order  to protect the U.S. dollar equivalent values of
those foreign securities in which the Portfolio invests against declines
resulting  from currency value fluctuations. Hedging is a means of offsetting,
or neutralizing, the price movement of an investment by making another
investment,  the  price of which should tend to move in the opposite direction
from  that  of  the original investment. See "Investment Practices - Strategic
Transactions"  and the Statement of Additional Information for a more complete
description of these transactions.

The  Portfolio  may  lend portfolio securities. The Portfolio may borrow under
certain circumstances. The Portfolio may also enter into repurchase
agreements,  reverse  repurchase agreements and may sell securities short. The
Portfolio may also invest in restricted securities. The Portfolio may purchase
and  sell  securities  on a "when issued" and "delayed delivery" basis. A more
complete  description of these investments and transactions is contained under
"Investment Practices".

See "Risk Factors - Tax Considerations" for a discussion of special
diversification standards which the Portfolio will meet.

As  the Portfolio invests primarily in common stocks, the Portfolio is subject
to  market  risk  - i.e. the possibility that common stock prices will decline
over  short  or even extended periods. Stock markets tend to be cyclical, with
periods  when  stock  prices  generally rise and periods when prices generally
decline.

The  Portfolio's  policy  of investing in securities that have a potential for
growth  means  that  the  assets of the Portfolio generally will be subject to
greater  risk  than  may  be involved in investing in securities which are not
selected  for such growth characteristics. Repurchase agreements may be deemed
to be collateralized loans and the Portfolio could experience delay and
expenses  in  liquidating  such  collateral in the event of the failure of the
repurchasing party to honor its agreement to repurchase.

PORTFOLIO MANAGED BY LORD, ABBETT & CO.:

BOND DEBENTURE PORTFOLIO

The investment objective of the Bond Debenture Portfolio is high current
income  and  the  opportunity for capital appreciation to produce a high total
return through a professionally-managed portfolio consisting primarily of
convertible and discount debt securities, many of which are lower-rated. These
lower-rated debt securities entail greater risks than investments in
higher-rated  debt securities. Investors should carefully consider these risks
set forth under "Risk Factors - Special Risks of High Yield Investing."

The  Sub-Adviser believes that a high total return (current income and capital
appreciation) may be derived from an actively-managed, diversified debt-
security  portfolio.  In  no event will the Portfolio voluntarily purchase any
securities  other  than  debt  securities, if, at the time of such purchase or
acquisition,  the  value  of the debt securities in the Portfolio is less than
80% of the value of its total assets. The Portfolio seeks unusual values,
particularly  in  lower-rated  debt  securities, some of which are convertible
into common stocks or have warrants to purchase common stocks.

Higher yield on debt securities can occur during periods of inflation when the
demand  for  borrowed  funds  is high. Also, buying lower-rated bonds when the
credit  risk is above average but, the Sub-Adviser thinks, likely to decrease,
can generate higher yields. Such debt securities normally will consist of
secured  debt  obligations of the issuer (i.e., bonds), general unsecured debt
obligations  of  the  issuer  (i.e., debentures) and debt securities which are
subordinate in right of payment to other debt of the issuer.

Capital  appreciation potential is an important consideration in the selection
of portfolio securities. Capital appreciation may be obtained by (1) investing
in  debt  securities  when the trend of interest rates is expected to be down;
(2)  investing in convertible debt securities or debt securities with warrants
attached  entitling  the holder to purchase common stock; and (3) investing in
debt securities of issuers in financial difficulties when, in the
Sub-Adviser's  opinion,  the  problems giving rise to such difficulties can be
successfully resolved, with a consequent improvement in the credit standing of
the  issuers  (such  investments involve corresponding risks that interest and
principal  payments may not be made if such difficulties are not resolved). In
no  event  will  the Portfolio invest more than 10% of its gross assets at the
time  of  investment in debt securities which are in default as to interest or
principal.

Normally, the Sub-Adviser invests in long-term debt securities when the
Sub-Adviser believes that interest rates in the long run will decline and
prices of such securities generally will be higher. When the Sub-Adviser
believes that long-term interest rates will rise, the Sub-Adviser will
endeavor  to  shift the Portfolio into short-term debt securities whose prices
might not be affected as much by an increase in interest rates.

The following policies are subject to change without shareholder approval: (a)
the  Portfolio  must keep at least 20% of the value of its total assets in (1)
debt  securities  which,  at the time of purchase, are rated within one of the
four  highest  grades determined either by Moody's or S&P, (2) debt securities
issued or guaranteed by the U.S. Government or its agencies or
instrumentalities,  (3)  cash  or  cash equivalents (short-term obligations of
banks,  corporations  or  the U.S. Government), or (4) a combination of any of
the  foregoing; (b) the Portfolio may invest up to 10% of its gross assets, at
market  value, in debt securities primarily traded in foreign countries - such
foreign  debt  securities  normally will be limited to issues where there does
not appear to be substantial risk of nationalization, exchange controls,
confiscation  or  other government restrictions; (c) subject to the percentage
limitations  for  purchases of other than debt securities described below, the
Portfolio may purchase common and preferred stocks; (d) the Portfolio may hold
or sell any property or securities which it may obtain through the exercise of
conversion rights or warrants or as a result of any reorganization,
recapitalization or liquidation proceedings for any issuer of securities owned
by it. In no event will the Portfolio voluntarily purchase any securities
other  than  debt securities, if, at the time of such purchase or acquisition,
the  value  of the property and securities, other than debt securities, in the
Portfolio  is greater than 20% of the value of its gross assets. A purchase or
acquisition  will not be considered "voluntary" if made in order to avoid loss
in value of a conversion or other premium; and (e) the Portfolio does not
purchase  securities  for  short-term trading, nor does it purchase securities
for the purpose of exercising control of management.

The  Portfolio  may invest up to 15% of its net assets in illiquid securities.
Bonds  which  are  subject to legal or contractual restrictions on resale, but
which  have been determined by the Board of Trustees to be liquid, will not be
subject to this limit. Investment by the Portfolio in such securities,
initially  determined  to  be liquid, could have the effect of diminishing the
level of the Portfolio's liquidity during periods of decreased market interest
in such securities.

The Portfolio may, but has no present intention to, commit more than 5% of its
gross assets to the lending of its portfolio securities.

The  Portfolio  will  not  change its investment objective without shareholder
approval.

The  Portfolio  may invest substantially in lower-rated bonds for their higher
yields which entail greater risks. Since the risk of default generally is
higher  among  lower-rated  bonds,  the research and analysis performed by the
Sub-Adviser  is especially important in the selection of such bonds, which, if
rated  BB/Ba  or  lower,  often are described as "high-yield bonds" because of
their  generally  higher  yields  and referred to colloquially as "junk bonds"
because of their greater risks. In selecting lower-rated bonds for investment,
the  Sub-Adviser does not rely upon ratings, which evaluate only the safety of
principal and interest, not market value risk, and which, furthermore, may not
accurately reflect an issuer's current financial condition. The Portfolio does
not  have  any  minimum  rating criteria for its investments in bonds and some
issuers may default as to principal and/or interest payments subsequent to the
purchase  of  their securities. Through portfolio diversification, good credit
analysis  and  attention  to current developments and trends in interest rates
and  economic conditions, investment risk can be reduced, although there is no
assurance that losses will not occur.

The Portfolio may invest in the securities markets of foreign countries.
Investments  in  foreign securities present certain risks not ordinarily found
in investments in securities of U.S. issuers. See "Risk Factors - Special
Considerations Relating to Foreign Securities."

PORTFOLIOS MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT INC.:

QUALITY BOND PORTFOLIO

The  investment  objective  of the Portfolio is to provide a high total return
consistent  with  moderate risk of capital and maintenance of liquidity. Total
return  will  consist of income plus realized and unrealized capital gains and
losses.

The Portfolio is designed for investors who seek a total return over time that
is higher than that generally available from a portfolio of shorter-term
obligations  while  recognizing  the  greater price fluctuation of longer-term
instruments.  It  may also be a convenient way to add fixed income exposure to
diversify an existing portfolio.

The  Sub-Adviser  actively manages the Portfolio's duration, the allocation of
securities  across  market  sectors,  and the selection of specific securities
within  sectors.  Based on fundamental, economic and capital markets research,
the Sub-Adviser adjusts the duration of the Portfolio in light of market
conditions and the Sub-Adviser's interest rate outlook. For example, if
interest  rates  are  expected to fall, the duration may be lengthened to take
advantage  of the expected associated increase in bond prices. The Sub-Adviser
also  actively allocates the Portfolio's assets among the broad sectors of the
fixed  income market including, but not limited to, U.S. Government and agency
securities,  corporate  securities,  private  placements, and asset-backed and
mortgage related securities. Specific securities which the Sub-Adviser
believes  are  undervalued  are selected for purchase within the sectors using
advanced quantitative tools, analysis of credit risk, the expertise of a
dedicated  trading  desk,  and the judgment of fixed income portfolio managers
and  analysts. Under normal circumstances, the Sub-Adviser intends to keep the
Portfolio essentially fully invested with at least 65% of the Portfolio's
assets invested in bonds.

Duration  is  a  measure of the weighted average maturity of the bonds held in
the Portfolio and can be used as a measure of the sensitivity of the
Portfolio's  market  value  to  changes in interest rates. Under normal market
conditions  the  Portfolio's  duration will range between one year shorter and
one  year  longer  than the duration of the U.S. investment grade fixed income
universe, as represented by Salomon Brothers Broad Investment Grade Bond
Index, the Portfolio's benchmark. Currently, the benchmark's duration is
approximately  4.5  years.  The maturities of the individual securities in the
Portfolio may vary widely, however.

The Portfolio intends to manage its portfolio actively in pursuit of its
investment  objective.  Portfolio  transactions  are undertaken principally to
accomplish  the Portfolio's objective in relation to expected movements in the
general level of interest rates, but the Portfolio may also engage in
short-term  trading consistent with its objective. To the extent the Portfolio
engages in short-term trading, it may incur increased transaction costs.

     CORPORATE BONDS, ETC.  The Portfolio may invest in a broad range of debt
securities  of  domestic and foreign issuers. These include debt securities of
various  types  and  maturities, e.g., debentures, notes, mortgage securities,
equipment trust certificates and other collateralized securities and zero
coupon  securities.  Collateralized  securities are backed by a pool of assets
such  as  loans  or receivables which generate cash flow to cover the payments
due on the securities. Collateralized securities are subject to certain risks,
including a decline in the value of the collateral backing the security,
failure  of the collateral to generate the anticipated cash flow or in certain
cases  more  rapid prepayment because of events affecting the collateral, such
as accelerated prepayment of mortgages or other loans backing these securities
or  destruction  of  equipment subject to equipment trust certificates. In the
event  of  any  such prepayment the Portfolio will be required to reinvest the
proceeds of prepayments at interest rates prevailing at the time of
reinvestment, which may be lower. In addition, the value of zero coupon
securities  which  do  not pay interest is more volatile than that of interest
bearing  debt securities with the same maturity. The Portfolio does not intend
to  invest  in  common stock but may invest to a limited extent in convertible
debt or preferred stock. The Portfolio does not expect to invest more than 25%
of  its  assets  in securities of foreign issuers. If the Portfolio invests in
non-U.S. dollar denominated securities, it hedges the foreign currency
exposure  into  the U.S. dollar. See "Investment Practices" and "Risk Factors"
for further information on foreign investments and convertible securities.

     GOVERNMENT OBLIGATIONS, ETC.  The Portfolio may invest in obligations
issued  or  guaranteed by the U.S. Government and backed by the full faith and
credit  of  the  United  States. These securities include Treasury securities,
GNMA  Certificates, and obligations of the Farmers Home Administration and the
Export  Import  Bank.  GNMA  Certificates are mortgage-backed securities which
evidence an undivided interest in mortgage pools. These securities are subject
to more rapid repayment than their stated maturity would indicate because
prepayments  of  principal  on mortgages in the pool are passed through to the
holder of the securities. During periods of declining interest rates,
prepayments of mortgages in the pool can be expected to increase. The
pass-through of these prepayments would have the effect of reducing the
Portfolio's positions in these securities and requiring the Portfolio to
reinvest the prepayments at interest rates prevailing at the time of
reinvestment. The Portfolio may also invest in obligations issued or
guaranteed by U.S. Government agencies or instrumentalities where the
Portfolio must look principally to the issuing or guaranteeing agency for
ultimate  repayment;  some  examples  of agencies or instrumentalities issuing
these  obligations  are  the Federal Farm Credit System, the Federal Home Loan
Banks and the Federal National Mortgage Association. Although these
governmental  issuers  are responsible for payments on their obligations, they
do not guarantee their market value.

The  Portfolio  may  also invest in municipal obligations which may be general
obligations of the issuer or payable only from specific revenue sources.
However,  the  Portfolio  will  invest only in municipal obligations that have
been issued on a taxable basis or have an attractive yield excluding tax
considerations.  In  addition,  the Portfolio may invest in debt securities of
foreign  governments and governmental entities. See "Investment Practices" and
"Risk Factors" for further information on foreign investments.

  MONEY MARKET INSTRUMENTS.  The Portfolio may purchase money market
instruments to invest temporary cash balances or to maintain liquidity to meet
withdrawals. However, the Portfolio may also invest in money market
instruments  as a temporary defensive measure taken during, or in anticipation
of,  adverse market conditions. The money market investments permitted for the
Portfolio include U.S. Government Securities, other debt securities,
commercial paper, bank obligations and repurchase agreements. For more
detailed  information  about  these  money market investments, see "Investment
Objectives and Policies" in the Statement of Additional Information.

     QUALITY INFORMATION.  It is a current policy of the Portfolio that under
normal circumstances at least 65% of its total assets will consist of
securities that are rated at least A by Moody's or S&P or that are unrated and
in  the Sub-Adviser's opinion are of comparable quality. In the case of 30% of
the  Portfolio's  investments, the Portfolio may purchase debt securities that
are  rated Baa or better by Moody's or BBB or better by S&P or are unrated and
in  the  Sub-Adviser's  opinion are of comparable quality. The remaining 5% of
the Portfolio's assets may be invested in debt securities that are rated Ba or
better by Moody's or BB or better by S&P or are unrated and in the
Sub-Adviser's opinion are of comparable quality. Securities rated Baa by
Moody's or BBB by S&P are considered investment grade, but have some
speculative  characteristics.  Securities rated Ba by Moody's or BB by S&P are
below investment grade and considered to be speculative with regard to payment
of  interest  and  principal. These standards must be satisfied at the time an
investment is made. If the quality of the investment later declines, the
Portfolio  may continue to hold the investment. See "Appendix - Description of
Corporate Bond Ratings" for more detailed information on these ratings.

The Portfolio may also purchase and sell obligations on a when-issued or
delayed delivery basis, enter into repurchase and reverse repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities and enter into certain hedging transactions that may involve
options on securities and securities indexes, futures contracts and options on
futures contracts. For a discussion of these investments and investment
techniques, see "Investment Practices" and "Risk Factors."

   SMALL CAP STOCK PORTFOLIO    

The  investment  objective  of the Portfolio is to provide a high total return
from  a  portfolio  of equity securities of small companies. Total return will
consist  of  realized and unrealized capital gains and losses plus income. The
Portfolio  invests  primarily in the common stock of small U.S. companies. The
small  company  holdings  of the Portfolio are primarily companies included in
the Russell 2000 Index.

The Portfolio  is  designed  for  investors who are willing to assume the 
somewhat higher  risk  of investing in small companies in order to seek a 
higher return over time than might be expected from a portfolio of stocks of
large companies.  The  Portfolio may also serve as an efficient vehicle to 
diversify an existing portfolio by adding the equities of smaller U.S.
companies.

The Sub-Adviser seeks to enhance the Portfolio's total return relative to that
of the U.S. small company universe. To do so, the Sub-Adviser uses fundamental
research,  systematic stock valuation and a disciplined portfolio construction
process. The Sub-Adviser continually screens the universe of small
capitalization companies to identify for further analysis those companies
which  exhibit  favorable  characteristics such as significant and predictable
cash flow and high quality management. Based on fundamental research and using
a dividend discount model, the Sub-Adviser ranks these companies within
economic sectors according to their relative value. The Sub-Adviser then
selects for purchase the most attractive companies within each economic
sector.

The  Sub-Adviser  uses a disciplined portfolio construction process to seek to
enhance  returns  and  reduce  volatility in the market value of the Portfolio
relative  to that of the U.S. small company universe. The Sub-Adviser believes
that under normal market conditions, the Portfolio will have sector weightings
comparable to that of the U.S. small company universe, although it may
moderately  under- or over-weight selected economic sectors. In addition, as a
company moves out of the market capitalization range of the small company
universe, it generally becomes a candidate for sale by the Portfolio.

The  Portfolio  intends  to  manage its investments actively in pursuit of its
investment objective. Since the Portfolio has a long-term investment
perspective,  it  does not intend to respond to short-term market fluctuations
or  to  acquire  securities for the purpose of short-term trading; however, it
may  take  advantage  of  short-term trading opportunities that are consistent
with its objective. To the extent the Portfolio engages in short-term trading,
it may incur increased transaction costs.

     EQUITY INVESTMENTS.  During ordinary market conditions, the Sub-Adviser
intends  to keep the Portfolio essentially fully invested with at least 65% of
the  Portfolio's net assets invested in equity securities consisting of common
stocks and other securities with equity characteristics such as preferred
stocks,  warrants, rights and convertible securities.  The Portfolio's primary
equity  investments  are  the  common stocks of small U.S. companies and, to a
limited  extent, similar securities of foreign corporations.  The common stock
in  which  the  Portfolio may invest includes the common stock of any class or
series  or  any  similar equity interest, such as trust or limited partnership
interests.  The small company holdings of the Portfolio are primarily
companies included in the Russell 2000 Index.  These equity investments may or
may  not  pay  dividends and may or may not carry voting rights. The Portfolio
invests in securities listed on a securities exchange or traded in an
over-the-counter market, and may invest in certain restricted or unlisted
securities.

     FOREIGN INVESTMENTS.  The Portfolio may invest in equity securities of
foreign issuers that are listed on a national securities exchange or
denominated or principally traded in U.S. dollars. However, the Portfolio does
not  expect  to  invest  more than 5% of its assets at the time of purchase in
foreign  equity securities. For further information on foreign investments and
foreign  currency  exchange transactions, see "Investment Practices" and "Risk
Factors."

The Portfolio may also purchase and sell securities on a when-issued or
delayed delivery basis, enter into repurchase and reverse repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities and money market instruments, and enter into certain hedging
transactions  that  may  involve options on securities and securities indexes,
futures  contracts and options on futures contracts. For a discussion of these
investments  and  investment  techniques, see "Investment Practices" and "Risk
Factors."

   LARGE CAP STOCK PORTFOLIO    

The  investment  objective of the Portfolio is long-term growth of capital and
income. The Portfolio seeks to achieve its objective consistent with
reasonable investment risk.

The Portfolio is designed for investors who want an actively managed portfolio
of  medium-  to large-cap equity securities that seeks to outperform the total
return of the S&P 500.

Ordinarily, the Portfolio pursues its investment objective by investing
primarily  in  dividend-paying  common stock. The Portfolio may also invest in
other equity securities, consisting of, among other things,
non-dividend-paying  common stock, preferred stock, and securities convertible
into  common stock, such as convertible preferred stock and convertible bonds,
and  warrants.  The  Portfolio  may also invest in ADRs and in various foreign
securities if U.S. exchange-listed.

     STOCK SELECTION.  The Portfolio is not subject to any limit on the size
of  companies in which it may invest, but intends, under normal circumstances,
to be fully invested to the extent practicable in the stock of large- and
medium-sized companies primarily included in the S&P 500. In managing the
Portfolio,  the  potential  for appreciation and dividend growth is given more
weight than current dividends. Nonetheless, the Sub-Adviser will normally
strive  for gross income for the Portfolio at a level not less than 75% of the
dividend income generated on the stocks included in the S&P 500, although this
income  level  is  merely  a guideline and there can be no certainty that this
income level will be achieved.

The Portfolio does not seek to achieve its objective with any individual
portfolio  security,  but rather it aims to manage the portfolio as a whole in
such  a way as to achieve its objective. The Portfolio attempts to reduce risk
by investing in many different economic sectors, industries and companies. The
Sub-Adviser  may  under-  or over-weight selected economic sectors against the
S&P 500's sector weightings to seek to enhance the Portfolio's total return or
reduce fluctuations in market value relative to the S&P 500. In selecting
securities,  the  Sub-Adviser  may emphasize securities that it believes to be
undervalued. Securities of a company may be undervalued for a variety of
reasons such as an overreaction by investors to unfavorable news about a
company,  an  industry,  or  the stock markets in general; or as a result of a
market decline, poor economic conditions, tax-loss selling, or actual or
anticipated unfavorable developments affecting a company.

The Sub-Adviser uses a dividend discount model to rank companies within
economic  sectors  according  to  their relative value and then separates them
into  quintiles by sector. The Portfolio will typically be comprised, based on
the  dividend  discount  model,  of approximately 35% of stocks from the first
quintile,  35%  of  stocks from the second quintile and 30% of stocks from the
third  quintile.  The  Portfolio will be highly diversified and will typically
hold between 225 and 250 stocks.

     OTHER SECURITIES.  During ordinary market conditions, the Sub-Adviser
will keep the Portfolio as fully invested as practicable in the equity
securities described above. The Portfolio may also invest in money market
instruments, including U.S. Government Securities, short term bank obligations
rated  in the highest two rating categories by Moody's or S&P, or, if unrated,
determined to be of equal quality by the Sub-Adviser, certificates of deposit,
time  deposits  and  banker's acceptances issued by U.S. and foreign banks and
savings  and  loan institutions with assets of at least $500 million as of the
end of their most recent fiscal year; and commercial paper and corporate
obligations, including variable rate demand notes, that are issued by U.S. and
foreign  issuers  and  that  are rated in the highest two rating categories by
Moody's or S&P, or if unrated, determined to be of equal quality by the
Sub-Adviser.  Under  normal  circumstances,  the Portfolio will invest in such
money market instruments to invest temporary cash balances or to maintain
liquidity  to  meet  redemptions or expenses. The Portfolio may also, however,
invest in these instruments, without limitation, as a temporary defensive
measure taken during, or in anticipation of, adverse market conditions.

Convertible  bonds  and other fixed income securities (other than money market
instruments) in which the Portfolio may invest will, at the time of
investment,  be  rated Baa or better by Moody's or BBB or better by S&P or, if
not  rated  by  Moody's or S&P, will be of comparable quality as determined by
the  Sub-Adviser.  In  the  event that an existing holding is downgraded below
these ratings, the Portfolio may nonetheless retain the security.

     OTHER TECHNIQUES. In pursuing its investment objective, the Portfolio may
purchase  and  sell  put  and call options on securities and stock indexes. In
addition, the Portfolio may purchase or sell stock index futures contracts and
options  thereon.  These investment techniques may involve a greater degree or
different  type  of  risk  than those inherent in more conservative investment
approaches. See "Investment Practices" and "Risk Factors."

SELECT EQUITY PORTFOLIO

The  investment  objective of the Portfolio is long-term growth of capital and
income. The Portfolio seeks to achieve its objective consistent with
reasonable investment risk.

The Portfolio is designed for investors who want an actively managed portfolio
of selected equity securities that seeks to outperform the total return of the
S&P 500.

Ordinarily, the Portfolio pursues its investment objective by investing
primarily  in  dividend-paying  common stock. The Portfolio may also invest in
other equity securities, consisting of, among other things,
non-dividend-paying  common stock, preferred stock, and securities convertible
into  common stock, such as convertible preferred stock and convertible bonds,
and  warrants.  The  Portfolio  may also invest in ADRs and in various foreign
securities if U.S. exchange-listed.

  STOCK SELECTION.  The Portfolio is not subject to any limit on the size
of  companies in which it may invest, but intends, under normal circumstances,
to be fully invested to the extent practicable in the stock of large- and
medium-sized companies primarily included in the S&P 500. In managing the
Portfolio,  the  potential  for appreciation and dividend growth is given more
weight than current dividends. Nonetheless, the Sub-Adviser will normally
strive  for gross income for the Portfolio at a level not less than 75% of the
dividend income generated on the stocks included in the S&P 500, although this
income  level  is  merely  a guideline and there can be no certainty that this
income level will be achieved.

The Portfolio does not seek to achieve its objective with any individual
portfolio  security,  but rather it aims to manage the portfolio as a whole in
such  a way as to achieve its objective. The Portfolio attempts to reduce risk
by investing in many different economic sectors, industries and companies. The
Sub-Adviser  may  under-  or over-weight selected economic sectors against the
S&P 500's sector weightings to seek to enhance the Portfolio's total return or
reduce fluctuations in market value relative to the S&P 500. In selecting
securities,  the  Sub-Adviser  may emphasize securities that it believes to be
undervalued. Securities of a company may be undervalued for a variety of
reasons such as an overreaction by investors to unfavorable news about a
company,  an  industry,  or  the stock markets in general; or as a result of a
market decline, poor economic conditions, tax-loss selling, or actual or
anticipated unfavorable developments affecting a company.

The Sub-Adviser uses a dividend discount model to rank companies within
economic  sectors  according  to  their relative value and then separates them
into  quintiles  by  sector. The Portfolio will primarily consist of stocks of
companies  from  the  first and second quintiles. The Portfolio will typically
hold between 60 and 90 stocks.

     OTHER SECURITIES.  During ordinary market conditions, the Sub-Adviser
will keep the Portfolio as fully invested as practicable in the equity
securities described above. The Portfolio may also invest in money market
instruments, including U.S. Government Securities, short term bank obligations
rated  in the highest two rating categories by Moody's or S&P, or, if unrated,
determined to be of equal quality by the Sub-Adviser, certificates of deposit,
time  deposits  and  banker's acceptances issued by U.S. and foreign banks and
savings  and  loan institutions with assets of at least $500 million as of the
end of their most recent fiscal year; and commercial paper and corporate
obligations, including variable rate demand notes, that are issued by U.S. and
foreign  issuers  and  that  are rated in the highest two rating categories by
Moody's or S&P, or if unrated, determined to be of equal quality by the
Sub-Adviser.  Under  normal  circumstances,  the Portfolio will invest in such
money market instruments to invest temporary cash balances or to maintain
liquidity  to  meet  redemptions or expenses. The Portfolio may also, however,
invest in these instruments, without limitation, as a temporary defensive
measure taken during, or in anticipation of, adverse market conditions.

Convertible  bonds  and other fixed income securities (other than money market
instruments) in which the Portfolio may invest will, at the time of
investment,  be  rated Baa or better by Moody's or BBB or better by S&P or, if
not  rated  by  Moody's or S&P, will be of comparable quality as determined by
the  Sub-Adviser.  In  the  event that an existing holding is downgraded below
these ratings, the Portfolio may nonetheless retain the security.

     OTHER TECHNIQUES. In pursuing its investment objective, the Portfolio may
purchase  and  sell  put  and call options on securities and stock indexes. In
addition, the Portfolio may purchase or sell stock index futures contracts and
options  thereon.  These investment techniques may involve a greater degree or
different  type  of  risk  than those inherent in more conservative investment
approaches. See "Investment Practices" and "Risk Factors."

INTERNATIONAL EQUITY PORTFOLIO

The  investment  objective  of the Portfolio is to provide a high total return
from  a  portfolio  of equity securities of foreign corporations. Total return
will consist of realized and unrealized capital gains and losses plus income.

The  Portfolio  is  designed for investors with a long-term investment horizon
who  want  to  diversify  their portfolios by investing in an actively managed
portfolio  of  non-U.S. securities that seeks to outperform the Morgan Stanley
Capital International Europe, Australia and Far East Index (the "EAFE Index").

The Portfolio seeks to achieve its investment objective through country
allocation, stock selection and management of currency exposure. The
Sub-Adviser uses a disciplined portfolio construction process to seek to
enhance  returns  and  reduce  volatility in the market value of the Portfolio
relative to that of the EAFE Index.

Based on fundamental research, quantitative valuation techniques, and
experienced judgment, the Sub-Adviser uses a structured decision-making
process  to allocate the Portfolio primarily across the developed countries of
the world outside the United States by under- or over-weighting selected
countries  in  the  EAFE Index. Currently, Japan has the heaviest weighting in
the  EAFE  Index  (approximately 23%). The Portfolio will not invest more than
25% of its net assets in Japan notwithstanding the Japan weighting in the EAFE
Index.

Using  a  dividend  discount  model and based on analysts' industry expertise,
securities within each country are ranked within economic sectors according to
their  relative  value.  Based  on this valuation, the Sub-Adviser selects the
securities which appear the most attractive for the Portfolio. The Sub-Adviser
believes that under normal market conditions, economic sector weightings
generally will be similar to those of the EAFE Index.

Finally,  the  Sub-Adviser  actively manages currency exposure, in conjunction
with country and stock allocation, in an attempt to protect and possibly
enhance the Portfolio's market value. Through the use of forward foreign
currency exchange contracts, the Sub-Adviser will adjust the Portfolio's
foreign currency weightings to reduce its exposure to currencies deemed
unattractive  and,  in  certain circumstances, increase exposure to currencies
deemed attractive, as market conditions warrant, based on fundamental
research, technical factors, and the judgment of a team of experienced
currency managers. For further information on foreign currency exchange
transactions, see "Investment Practices" and "Risk Factors."

The Portfolio intends to manage its portfolio actively in pursuit of its
investment objective. The Portfolio does not expect to trade in securities for
short-term  profits;  however,  when  circumstances warrant, securities may be
sold  without  regard  to the length of time held. To the extent the Portfolio
engages in short-term trading, it may incur increased transaction costs.

     EQUITY INVESTMENTS.  In normal circumstances, the Sub-Adviser intends to
keep  the  Portfolio essentially fully invested with at least 65% of the value
of  its  total  assets  in equity securities of foreign issuers, consisting of
common stocks and other securities with equity characteristics such as
preferred  stock, warrants, rights and convertible securities. The Portfolio's
primary equity investments are the common stock of established companies based
in  developed  countries  outside  the United States. Such investments will be
made in at least three foreign countries. The common stock in which the
Portfolio  may  invest includes the common stock of any class or series or any
similar  equity  interest  such as trust or limited partnership interests. The
Portfolio may also invest in securities of issuers located in developing
countries. See "Investment Practices" and "Risk Factors." The Portfolio
invests  in  securities listed on foreign or domestic securities exchanges and
securities  traded  in  foreign  or domestic over-the-counter markets, and may
invest in certain restricted or unlisted securities.

The  Portfolio may also invest in money market instruments denominated in U.S.
dollars and other currencies, purchase and sell securities on a when-issued or
delayed delivery basis, enter into repurchase and reverse repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities,  enter into forward contracts on foreign currencies and enter into
certain hedging transactions that may involve options on securities and
securities  indexes, futures contracts and options on futures contracts. For a
discussion  of  these  investments  and investment techniques, see "Investment
Practices" and "Risk Factors."

                             INVESTMENT PRACTICES

In  connection with the investment policies of the Portfolios described above,
the Portfolios may engage in certain investment practices subject to the
limitations set forth below. These investments entail risks.

STRATEGIC TRANSACTIONS. The Quality Income Portfolio, Growth and Income
Portfolio,  High  Yield  Portfolio,  and each of the Portfolios for which J.P.
Morgan  Investment  Management Inc. acts as Sub-Adviser, may purchase and sell
exchange-listed and over-the-counter put and call options on securities,
financial futures, fixed-income and equity indices and other financial
instruments  and purchase and sell financial futures contracts. The Growth and
Income  Portfolio,  High Yield Portfolio, and each of the Portfolios for which
J.P.  Morgan  Investment  Management  Inc. acts as Sub-Adviser, may enter into
various  currency  transactions  such  as currency forward contracts, currency
futures contracts, currency swaps or options on currencies or currency
futures. The Stock Index Portfolio may enter into stock index futures
contracts and options on stock indexes and stock index futures contracts.
Collectively,  all  of  the above are referred to as "Strategic Transactions."
Strategic  Transactions  are hedging transactions which may be used to attempt
to  protect against possible changes in the market value of securities held in
or  to be purchased for a Portfolio, to protect a Portfolio's unrealized gains
in the value of its portfolio securities, to facilitate the sale of such
securities for investment purposes, to manage the effective interest rate
exposure of a Portfolio, to protect against changes in currency exchange
rates,  or  to  establish a position in the derivatives markets as a temporary
substitute for purchasing or selling particular securities. Any or all of
these investment techniques may be used at any time and there is no particular
strategy that dictates the use of one technique rather than another, as use of
any Strategic Transaction is a function of numerous variables including market
conditions. The ability of a Portfolio to utilize these Strategic Transactions
successfully will depend on a Sub-Adviser's ability to predict pertinent
market  movements,  which  cannot  be assured. The Portfolios will comply with
applicable regulatory requirements when implementing these strategies,
techniques and instruments.

Strategic Transactions have risks associated with them including possible
default  by the other party to the transaction, illiquidity and, to the extent
the  Sub-Adviser's  view as to certain market movements is incorrect, the risk
that  the  use  of  such Strategic Transactions could result in losses greater
than if they had not been used. Use of put and call options may result in
losses  to  a Portfolio, force the sale of portfolio securities at inopportune
times  or  for prices other than at current market values, limit the amount of
appreciation  a  Portfolio can realize on its investments or cause a Portfolio
to  hold  a security it might otherwise sell. The use of currency transactions
can  result in a Portfolio incurring losses as a result of a number of factors
including  the  imposition  of exchange controls, suspension of settlements or
the  inability  to deliver or receive a specified currency. The use of options
and futures transactions entails certain other risks. In particular, the
variable  degree  of  correlation between price movements of futures contracts
and  price  movements in the related portfolio position of a Portfolio creates
the possibility that losses on the hedging instrument may be greater than
gains in the value of a Portfolio's position. In addition, futures and options
markets  may  not  be liquid in all circumstances and certain over-the-counter
options may have no markets. As a result, in certain markets, a Portfolio
might  not  be  able  to close out a transaction without incurring substantial
losses,  if  at  all. Although the contemplated use of these futures contracts
and  options thereon should tend to minimize the risk of loss due to a decline
in  the  value of the hedged position, at the same time they tend to limit any
potential  gain which might result from an increase in value of such position.
Finally,  the  daily variation margin requirements for futures contracts would
create a greater ongoing potential financial risk than would purchases of
options,  where  the  exposure  is limited to the cost of the initial premium.
Losses resulting from the use of Strategic Transactions would reduce net asset
value  and possibly income. The Strategic Transactions that the Portfolios may
use and some of their risks are described more fully in the Statement of
Additional Information.

  REPURCHASE AGREEMENTS. All of the Portfolios may enter into repurchase
agreements  with selected commercial banks and broker-dealers, under which the
Portfolio acquires securities and agrees to resell the securities at an agreed
upon  time  and at an agreed upon price. The Portfolio accrues as interest the
difference  between  the  amount  it pays for the securities and the amount it
receives upon resale. At the time the Portfolio enters into a repurchase
agreement,  the  value  of  the underlying security including accrued interest
will be equal to or exceed the value of the repurchase agreement and, for
repurchase  agreements that mature in more than one day, the seller will agree
that the value of the underlying security including accrued interest will
continue  to  be at least equal to the value of the repurchase agreement. Each
Sub-Adviser  will monitor the value of the underlying security in this regard.
The Portfolio will enter into repurchase agreements only with commercial banks
whose  deposits  are  insured by the Federal Deposit Insurance Corporation and
whose assets exceed $500 million or broker-dealers who are registered with the
Securities and Exchange Commission. In determining whether the Portfolio
should  enter  into  a  repurchase agreement with a bank or broker-dealer, the
Sub-Adviser will take into account the credit-worthiness of the party and will
monitor its credit-worthiness on an ongoing basis in accordance with standards
established  by the Board of Trustees. In the event of a default by the party,
the  delays  and expenses potentially involved in establishing the Portfolio's
rights to, and in liquidating, the security may result in a loss to the
Portfolio.  The Money Market Portfolio may not invest in repurchase agreements
which mature in more than seven days.

There  are  additional limitations and restrictions relating to the ability of
the  Money Market Portfolio to invest in repurchase agreements which have been
adopted  by  the  Board of Trustees of the Trust and which relate primarily to
investment quality and diversification.

WHEN ISSUED AND DELAYED DELIVERY TRANSACTIONS. All Portfolios may purchase and
sell securities on a "when issued" and "delayed delivery" basis, that is,
obligate  themselves  to purchase or sell securities with delivery and payment
to occur at a later date in order to secure what is considered to be an
advantageous price and yield to the Portfolio at the time of entering into the
obligation. When a Portfolio engages in such transactions, the Portfolio
relies  on the buyer or seller, as the case may be, to consummate the sale. No
income  accrues  to  or  is earned by the Portfolio on portfolio securities in
connection  with  such  transactions  prior to the date the Portfolio actually
takes  delivery  of  such securities. These transactions are subject to market
fluctuation; the value of such securities at delivery may be more or less than
their  purchase  price, and yields generally available on such securities when
delivery occurs may be higher than yields on such securities obtained pursuant
to  such transactions. Because the Portfolio relies on the buyer or seller, as
the  case may be, to consummate the transaction, failure by the other party to
complete  the  transaction may result in the Portfolio missing the opportunity
of obtaining a price or yield considered to be advantageous. When the
Portfolio  is the buyer in such a transaction, however, it will maintain, in a
segregated account with its custodian, cash or high-grade portfolio securities
having  an  aggregate  value  equal to the amount of such purchase commitments
until payment is made. The Portfolio will make commitments to purchase
securities  on  such basis only with the intention of actually acquiring these
securities, but the Portfolio may sell such securities prior to the settlement
date  if  such sale is considered to be advisable. To the extent the Portfolio
engages  in  when  issued and delayed delivery transactions, it will do so for
the purpose of acquiring securities for the Portfolio consistent with the
Portfolio's investment objective and policies and not for the purposes of
investment leverage. No specific limitation exists as to the percentage of any
Portfolio's assets which may be used to acquire securities on a when issued or
delayed delivery basis. See the Statement of Additional Information for
additional discussion of these transactions.

RESTRICTED  AND  ILLIQUID SECURITIES. The Portfolios may each invest up to 15%
(10% with respect to the Portfolios for which Van Kampen American Capital
Investment  Advisory Corp. acts as Sub-Adviser) of their respective net assets
in securities the disposition of which is subject to substantial legal or
contractual restrictions on resale and securities that are not readily
marketable. The sale of restricted and illiquid securities often requires more
time  and  results  in  higher brokerage charges or dealer discounts and other
selling expenses than does the sale of securities eligible for trading on
national  securities  exchanges or in the over-the-counter markets. Restricted
securities may sell at a price lower than similar securities that are not
subject  to  restrictions on resale. Restricted and illiquid securities in all
Portfolios  will  be valued at fair value as determined in good faith by or at
the  direction  of  the Trustees for the purposes of determining the net asset
value of each Portfolio. Restricted securities salable among qualified
institutional buyers without restriction pursuant to Rule 144A under the
Securities  Act  of  1933  that are determined to be liquid by the Sub-Adviser
under  guidelines  adopted  by the Board of Trustees of the Trust (under which
guidelines  the  Sub-Adviser  will consider factors such as trading activities
and  the  availability  of price quotations) will not be treated as restricted
securities by the Portfolios pursuant to such rules.

LOANS OF PORTFOLIO SECURITIES. Consistent with applicable regulatory
requirements, all of the Portfolios may lend their securities to selected
commercial  banks  or  broker-dealers  up to a maximum of 25% of the assets of
each  Portfolio.  Such loans must  be callable at any time and be continuously
secured by collateral deposited  by  the borrower in a segregated account 
with the Trust's custodian consisting of cash or of securities issued or
guaranteed by the U.S. Government or its agencies, which collateral is 
equal at all times to at least 100% of the value of the securities loaned,
including accrued interest. A Portfolio will receive amounts equal to 
earned income for having made the loan. Any cash collateral pursuant to 
these loans will be invested in short-term instruments. A Portfolio is the
beneficial owner of the loaned securities in that any gain or loss in the
market price during the loan inures to the Portfolio and its shareholders.
Thus, when the loan is terminated, the value  of the securities may be 
more or less than their value at the beginning of the loan. In determining
whether to lend its portfolio securities to a bank or  broker-dealer, a 
Portfolio will take into account the credit-worthiness of such  borrower 
and will monitor such credit-worthiness on an ongoing basis in as  much 
as a default by the other party may cause delays or other collection 
difficulties.  A  Portfolio  may pay finders' fees in connection with loans 
of its portfolio securities.

REVERSE  REPURCHASE AGREEMENTS AND BORROWINGS. All of the Portfolios may enter
into reverse repurchase agreements with selected commercial banks or
broker-dealers with respect to securities which could otherwise be sold by the
Portfolios. Reverse repurchase agreements involve sales by a Portfolio of
Portfolio assets concurrently with an agreement by the Portfolio to repurchase
the  same  assets  at  a later date at a fixed price which is greater than the
sales  price. The difference between the amount the Portfolio receives for the
securities  and  the amount it pays on repurchase is deemed to be a payment of
interest by the Portfolio. Each Portfolio will maintain, in a segregated
account  with  its  custodian,  cash, Treasury bills, or other U.S. Government
Securities having an aggregate value equal to the amount of commitment to
repurchase,  including accrued interest, until payment is made. Each Portfolio
will enter into reverse repurchase agreements only with commercial banks whose
deposits  are  insured  by the Federal Deposit Insurance Corporation and whose
assets  exceed $500 million or broker-dealers who are registered with the SEC.
In determining whether a Portfolio should enter into a reverse repurchase
agreement with a bank or broker-dealer, each Sub-Adviser will take into
account the credit-worthiness of the party and will monitor the
credit-worthiness on an ongoing basis. During the reverse repurchase agreement
period,  a  Portfolio  continues to receive principal and interest payments on
these securities. Reverse repurchase agreements involve the risk that the
market value of the securities retained by the Portfolio may decline below the
price  of the securities the Portfolio has sold but is obligated to repurchase
under the agreement. In the event the buyer of securities under a reverse
repurchase  agreement files for bankruptcy or becomes insolvent, a Portfolio's
use of the proceeds of the agreement may be restricted pending a determination
by the other party, or its trustee or receiver, whether to enforce the
Portfolio's obligation to repurchase the securities. Reverse repurchase
agreements  create leverage and will be treated as borrowings for the purposes
of each Portfolio's investment restriction on borrowings.

Each of the Portfolios except the Money Market Portfolio is permitted to
borrow  money  up to one-third of the value of its net assets taken at current
value. The Money Market Portfolio may borrow up to 10% of its net assets.
Borrowing  by  these  Portfolios may be only from banks as a temporary measure
for  extraordinary  or emergency purposes and not for investment leverage. The
Portfolios  may each enter into reverse repurchase agreements in an amount not
exceeding  5%  of the net assets of each such Portfolio (33 1/3% together with
any other borrowings with respect to the Portfolios for which J.P. Morgan
Investment  Management, Inc. acts as Sub-Adviser) at the time of entering into
any agreement.

As a matter of operating policy, the Money Market Portfolio, the Quality
Income Portfolio, the Stock Index Portfolio and the Growth and Income
Portfolio will not borrow more than 10% of their net asset value when
borrowing  is  for  any  general purpose and 25% of their net asset value when
borrowing is a temporary measure to facilitate redemptions.

Borrowing  by a Portfolio creates an opportunity for increased net income but,
at  the  same time, creates special risk considerations such as changes in the
net  asset value of the shares and in the yield on the Portfolio. Although the
principal  of such borrowings will be fixed, the Portfolio's assets may change
in  value  during the time the borrowing is outstanding. Borrowing will create
interest expenses for the Portfolio which can exceed the income from the
assets  retained.  To  the extent the income derived from securities purchased
with  borrowed  funds exceeds the interest the Portfolio will have to pay, the
Portfolio's net income will be greater than if borrowing were not used.
Conversely,  if the income from the assets retained with borrowed funds is not
sufficient  to  cover  the  cost of borrowing, the net income of the Portfolio
will be less than if borrowing were not used.

SHORT SALES. The Quality Income Portfolio, Stock Index Portfolio and the
Growth and Income Portfolio may utilize short sales on securities to implement
their investment objectives. A short sale is effected when it is believed that
the price of a particular investment will decline, and involves the sale of an
investment which the Portfolio does not own in the hope of purchasing the same
investment  at  a  later date at a lower price. To make delivery to the buyer,
the  Portfolio  must  borrow the investment, and the Portfolio is obligated to
return the investment to the lender, which is accomplished by a later purchase
of the investment by the Portfolio.

The  Portfolio will incur a loss as a result of the short sale if the price of
the  investment  increases  between the date of the short sale and the date on
which the Portfolio purchases the investment to replace the borrowed
investment.  The  Portfolio  will realize a gain if the investment declines in
price  between  those  dates. The amount of any gain will be decreased and the
amount  of  any loss increased by any premium or interest the Portfolio may be
required to pay in connection with a short sale. It should be noted that
possible  losses  from  short  sales differ from those that could arise from a
cash  investment in that the former may be limitless while the latter can only
equal  the  total  amount of the Portfolio's investment in the investment. For
example,  if  the  Portfolio  purchases a $10 investment, the most that can be
lost  is  $10.  However, if the Portfolio sells a $10 investment short, it may
have to purchase the investment for return to the lender when the market value
is  $50,  thereby incurring a loss of $40. The amount of any gain or loss on a
short  sale  transaction  is also dependent on brokerage and other transaction
costs.

CONVERTIBLE  SECURITIES.   The convertible securities in which a Portfolio may
invest  include  any debt securities or preferred stock which may be converted
into common stock or which carry the right to purchase common stock. 
Convertible  securities  entitle  the  holder to exchange the securities for a
specified  number  of  shares of common stock, usually of the same company, at
specified prices within a certain period of time.

WARRANTS.  A Portfolio may invest in warrants, which entitle the holder to buy
common stock from the issuer at a specific price (the strike price) for a
specific  period of time. The strike price of warrants sometimes is much lower
than  the  current market price of the underlying securities, yet warrants are
subject to similar price fluctuations.  As a result, warrants may be more
volatile investments than the underlying securities.

Warrants  do not entitle the holder to dividends or voting rights with respect
to  the underlying securities and do not represent any rights in the assets of
the issuing company.  Also, the value of the warrant does not necessarily
change  with  the  value  of the underlying securities and a warrant ceases to
have value if it is not exercised prior to the expiration date.

MONEY MARKET INSTRUMENTS.  Certain Portfolios are permitted to invest in money
market  instruments although they intend to stay invested in equity securities
to  the extent practical in light of their objectives and long-term investment
perspective.  These Portfolios may make money market investments pending other
investment  or settlement, for liquidity or in adverse market conditions.  The
money market investments permitted for these Portfolios include U.S.
Government Securities, other debt securities, commercial paper, bank
obligations  and  repurchase  agreements.  These Portfolios may also invest in
short-term obligations of sovereign foreign governments, their agencies,
instrumentalities  and  political subdivisions.  For more detailed information
about these money market investments, see "Investment Objectives and Policies"
in the Statement of Additional Information.

INVESTMENT LIMITATIONS

In  addition  to  the  investment policies set forth above, certain additional
restrictive  policies  relating  to the investment of assets of the Portfolios
have  been  adopted  by the Trust. The Investment Limitations of the Trust are
deemed  fundamental and may not be changed without the approval of the holders
of a majority of the outstanding voting shares of each Portfolio affected
(which for this purpose and under the Investment Company Act of 1940 means the
lesser  of  (i)  67% of the shares represented at a meeting at which more than
50%  of  the  outstanding  shares are present or represented by proxy and (ii)
more  than  50%  of the outstanding shares). A change in policy affecting only
one Portfolio may be effected with the approval of a majority of the
outstanding  shares of the Portfolio. Details as to the policies are set forth
in the Statement of Additional Information.

                                 RISK FACTORS

TAX CONSIDERATIONS

The  Trust was established as the underlying investment for variable contracts
issued by Cova Life.

Section  817(h) of the Internal Revenue Code of 1986, as amended (the "Code"),
imposes certain diversification standards on the underlying assets of variable
contracts held in the Portfolios of the Trust. The Code provides that a
variable  contract  shall not be treated as an annuity contract for any period
(and  any  subsequent period) for which the investments are not, in accordance
with regulations prescribed by the Treasury Department, adequately
diversified.  Disqualification of the variable contract as an annuity contract
would result in imposition of federal income tax on contract owners with
respect to earnings allocable to the variable contract prior to the receipt of
payments  under the variable contract. Section 817(h)(2) of the Code is a safe
harbor  provision which provides that contracts such as the variable contracts
meet the diversification requirements if, as of the close of each quarter, the
underlying assets meet the diversification standards for a regulated
investment company and no more than fifty-five percent (55%) of the total
assets consists of cash, cash items, U.S. government securities and securities
of other regulated investment companies.

On March 2, 1989, the Treasury Department issued Regulations (Treas. Reg.
1.817-5),  which  established  diversification requirements for the investment
portfolios underlying variable contracts. The Regulations amplify the
diversification requirements for variable contracts set forth in Section
817(h)  of  the  Code  and provide an alternative to the safe harbor provision
described above. Under the Regulations, an investment portfolio will be deemed
adequately diversified if (i) no more than 55 percent of the value of the
total  assets  of  the portfolio is represented by any one investment; (ii) no
more than 70 percent of such value is represented by any two investments;
(iii) no more than 80 percent of such value is represented by any three
investments;  and (iv) no more than 90 percent of such value is represented by
any four investments. For purposes of these Regulations, all securities of the
same issuer are treated as a single investment.

The Code provides that for purposes of determining whether or not the
diversification standards imposed on the underlying assets of variable
contracts  by  Section  817(h)  of the Code have been met, "each United States
government agency or instrumentality shall be treated as a separate issuer".

Each Portfolio of the Trust will be managed in such a manner as to comply with
these  diversification  requirements.  It  is possible that in order to comply
with the diversification requirements, less desirable investment decisions may
be made which would affect the investment performance of the Portfolios.

SPECIAL CONSIDERATIONS RELATING TO FOREIGN SECURITIES

All of the Portfolios may invest in foreign securities. The Stock Index
Portfolio,  however,  may only invest in foreign securities to the extent that
it  invests  in  American Depositary Receipts ("ADRs") for foreign securities.
ADRs  are  dollar-denominated  receipts issued generally by domestic banks and
representing the deposit with the bank of a security of a foreign issuer. ADRs
are publicly traded on exchanges or over-the-counter in the United States. The
Growth and Income Portfolio, High Yield Portfolio and Quality Income Portfolio
may invest up to 35% in foreign securities. The International Equity Portfolio
may invest without limitation in foreign securities. However, the Trust has no
current intention that these investments will exceed 20% of a Portfolio's 
assets except with respect to the International Equity Portfolio.  Investments
in  the securities of foreign entities and securities denominated in foreign
currencies involve risks not typically involved in domestic  investment, 
including fluctuations in foreign exchange rates, future foreign  political
and  economic developments, and the possible imposition of exchange controls
or other foreign or United States governmental laws or restrictions applicable
to such investments. Where a Portfolio invests in securities  denominated  or
quoted in currencies other than the United States dollar,  changes in foreign
currency exchange rates may affect the value of investments in the Portfolio 
and the accrued income and unrealized appreciation or depreciation of 
investments.  Changes  in  foreign  currency  exchange  rates  relative to the
U.S. dollar  will  affect  the  U.S.  dollar  value of  a  Portfolio's  assets
denominated  in  that  currency  and  the  Portfolio's  yield on such assets.
With respect to certain foreign  countries, there  is  the  possibility  of
expropriation  of assets, confiscatory taxation, political or social
instability or diplomatic developments which could affect investment in
those countries. There may be less publicly available information about a
foreign security than about a United States security, and foreign entities may
not  be  subject to accounting, auditing and financial reporting standards and
requirements comparable to those of United States entities. In addition,
certain foreign investments made by a Portfolio may be subject to foreign
withholding  taxes,  which  would  reduce the Portfolio's total return on such
investments  and  the  amounts available for distributions by the Portfolio to
its  shareholders.  Foreign  financial markets, while growing in volume, have,
for  the  most part, substantially less volume than United States markets, and
securities  of  many  foreign  companies are less liquid and their prices more
volatile than securities of comparable domestic companies. The foreign markets
also have different clearance and settlement procedures and in certain markets
there  have been times when settlements have been unable to keep pace with the
volume of securities transactions making it difficult to conduct such
transactions. Delays in settlement could result in temporary periods when
assets  of  a  Portfolio are not invested and no return is earned thereon. The
inability of a Portfolio to make intended security purchases due to settlement
problems could cause the Portfolio to miss attractive investment
opportunities.  Inability to dispose of portfolio securities due to settlement
problems could result either in losses to a Portfolio due to subsequent
declines  in  value  of  the portfolio security or, if a Portfolio has entered
into  a  contract  to sell the security, could result in possible liability to
the purchaser. Costs associated with transactions in foreign securities,
including  custodial  costs  and  foreign brokerage commissions, are generally
higher than with transactions in United States securities. In addition, a
Portfolio will incur costs in connection with conversions between various
currencies.  There  is generally less government supervision and regulation of
exchanges,  financial institutions and issuers in foreign countries than there
is in the United States.

As a matter of operating policy, each Portfolio will comply with the
following:

     1.  a Portfolio will be invested in a minimum of five different foreign
countries  at all times. However, this minimum is reduced to four when foreign
country investments comprise less than 80% of the Portfolio's net asset value;
to  three  when less than 60% of such value; to two when less than 40% of such
value; and to one when less than 20% of such value.

     2.  except as set forth in items 3 and 4 below, a Portfolio will have no
more than 20% of its net asset value invested in securities of issuers located
in any one country.

     3.  a Portfolio may have an additional 15% of its value invested in
securities of issuers located in any one of the following countries:
Australia, Canada, France, Japan, the United Kingdom or Germany.

     4.  a Portfolio's investments in United States issuers are not subject to
the foregoing operating policies.

SPECIAL RISKS OF HIGH YIELD INVESTING

Each  of  the High Yield Portfolio and the Bond Debenture Portfolio intends to
invest a substantial portion of its assets in medium and lower grade corporate
debt securities.

Debt securities which are in those medium and lower grade categories generally
offer  a  higher  current yield than is offered by securities which are in the
higher grade categories, but they also generally involve greater price
volatility and greater credit and market risk. Credit risk relates to the
issuer's ability to make timely payments of principal and interest when due as
well  as fundamental developments in an issuer's business. Market risk relates
to the changes in market value that occur as a result of variation in the
level  of  prevailing interest rates and yield relationships in the securities
market.  Typically, market prices tend to fall as interest rates rise and tend
to  rise  as interest rates fall. Generally, prices tend to fluctuate more for
lower  grade issues than for higher grade issues, and, for any given change in
interest  rates, prices for longer maturity issues tend to fluctuate more than
for  shorter  maturity issues. Yields on lower-rated securities will fluctuate
over time.

The prices of lower-grade securities, while generally less sensitive to
interest rate changes than higher-rated investments, tend to be more sensitive
to  adverse  economic  changes or individual corporate developments. During an
economic  downturn or substantial period of rising interest rates, the ability
of  a  highly  leveraged  issuer to service its principal and interest payment
obligations, to meet projected business goals and to obtain additional
financing  may  be  adversely affected. An economic downturn could disrupt the
market  for  high yield bonds, adversely affect the value of outstanding bonds
and  the ability of the issuers of such bonds to repay principal and interest,
cause increased volatility in the market prices of high yield bonds and a
Portfolio's  net  asset value and may result in a higher incidence of defaults
by  issuers on bond obligations. If the issuer of a bond defaults, a Portfolio
may incur additional expenses to seek recovery. A Portfolio will seek to
reduce  risk through portfolio diversification, credit analysis, and attention
to current developments and trends in the industries and with the issuers
involved. The Portfolios' Sub-Advisers will continuously monitor the condition
of the economy and the financial and credit markets.

To  the  extent  that there is no established retail secondary market for high
yield  bonds,  such  bonds  may be thinly traded, making the bonds less liquid
than investment grade bonds. Adverse publicity and investor perceptions,
whether or not based on fundamental analysis, may decrease the values and
liquidity  of  high  yield bonds, especially in a thinly traded market. In the
event  of an illiquid secondary market, or in the absence of readily available
market quotations, the responsibility of the Board of Trustees of the Trust to
value  the securities becomes more difficult and will involve a greater degree
of judgment in that there is less reliable, objective data available.

If the market for high yield bonds is restricted by the enactment of 
legislation, or if steps are taken to limit the use of such securities, or 
other advantages of such securities, the value of the securities and the 
Portfolio's ability to acquire them may be adversely affected.

A description of the corporate bond ratings is contained in the Appendix.
Purchasers  should  be aware, however, that credit ratings evaluate the safety
of principal and interest payments and not the market value risk of high yield
bonds. In addition, credit ratings may not always be modified on a timely
basis to reflect events subsequent to the most recent ratings which may have a
material impact on the securities rated. However, the Portfolios' Sub-Advisers
will continuously monitor the issuers of high yield bonds in the Portfolios to
determine  if  the  issuers will have sufficient cash flow and profits to meet
required  principal and interest payments, and to assure the bonds' liquidity.
Achievement of the investment objectives of the Portfolios may be more
dependent  on  the credit analysis of the Portfolios' Sub-Advisers than is the
case with higher quality bonds.

The Portfolios may also invest in unrated corporate securities. Although
unrated securities are not necessarily of lower quality than rated securities,
the market for them may not be as broad and, accordingly, they may carry
greater risk and higher yield than rated securities.

                           PORTFOLIO TURNOVER RATES

MONEY MARKET PORTFOLIO AND QUALITY INCOME PORTFOLIO

Although  the  Money  Market  and Quality Income Portfolios are not subject to
specific restrictions on portfolio turnover, they generally do not seek
profits by short-term trading. However, they may dispose of a portfolio
security  prior to its maturity where disposition seems advisable because of a
revised credit evaluation of the issuer or other considerations. Because
brokerage  commissions are not customarily charged on the investments invested
in  by  each of the two Portfolios, a high turnover rate should not affect the
net asset value.

HIGH YIELD PORTFOLIO AND BOND DEBENTURE PORTFOLIO

The Portfolios will not generally engage in trading of securities for the
purpose of realizing short-term profits, but they will adjust their portfolios
as  they deem advisable in view of prevailing or anticipated market conditions
to  accomplish  their  investment objectives.  For example, the Portfolios may
sell  securities  in  anticipation of a movement in interest rates or to avoid
loss of premiums paid and unrealized capital gains earned on GNMA Certificates
selling  at a substantial premium. Frequency of portfolio turnover will not be
a  limiting factor if the Sub-Adviser considers it advantageous to purchase or
sell  securities.  Each Portfolio anticipates that its portfolio turnover rate
will  normally be less than 200%, and may be significantly less in a period of
stable  or  rising  interest  rates. For the years ended December 31, 1995 and
1994, the portfolio turnover rates for the High Yield Portfolio were 119% and
200%,  respectively. The Bond-Debenture Portfolio has only recently commenced
investment operations. A high rate of portfolio turnover involves
correspondingly  higher  brokerage commissions and transaction expenses than a
lower rate, which expenses must be borne by the Portfolio and its
shareholders.

STOCK INDEX PORTFOLIO

Although the Portfolio generally seeks to invest for the long term, the
Portfolio  retains  the right to sell securities irrespective of how long they
have been held. However, because of the "passive" investment management
approach of the Portfolio, the portfolio turnover rate is expected to be under
50%, a generally lower turnover rate than for most other investment companies.
A  portfolio  turnover  rate of 50% would occur if one-half of the Portfolio's
securities were sold within one year. Ordinarily, securities will be sold from
the Portfolio only to reflect certain administrative changes in the Index
(including mergers or changes in the composition of the Index) or to
accommodate  cash  flows  into  and out of the Portfolio while maintaining the
similarity  of  the  Portfolio  to the Index. For the years ended December 31,
1995 and 1994, the portfolio turnover rates for the Stock Index Portfolio were
4% and 47%, respectively.

GROWTH AND INCOME PORTFOLIO

The Portfolio will not generally engage in trading of securities for the
purpose  of  realizing short-term profits, but it will adjust its portfolio as
it  deem  advisable  in view of prevailing or anticipated market conditions to
accomplish  the Portfolio's investment objectives.  For example, the Portfolio
may sell portfolio securities in anticipation of a movement in interest rates.


Other  than  for tax purposes, frequency of portfolio turnover will not be a
limiting factor if the Portfolio considers it advantageous to purchase or sell
securities.  The Portfolio anticipates that its annual portfolio turnover rate
will  normally  be less than 200%.  A high rate of portfolio turnover involves
correspondingly  higher  brokerage commissions and transaction expenses than a
lower rate, which expenses must be borne by the Portfolio and its
shareholders.    For the years ended December 31, 1995 and 1994, the portfolio
turnover  rates  for  the  Growth and Income Portfolio were 180% and 326%,
respectively.

   QUALITY BOND, SMALL CAP STOCK, LARGE CAP STOCK, SELECT EQUITY AND
INTERNATIONAL EQUITY PORTFOLIOS    

Portfolio  transactions for these Portfolios will be undertaken principally to
accomplish their respective investment objectives, and the Portfolios may
engage  in  short-term  trading consistent with their respective objectives. A
portfolio turnover rate of 100% indicates that the equivalent of all of a
Portfolio's assets have been sold and reinvested in a year. Overall, high
portfolio turnover may result in increased portfolio transaction costs and the
realization of substantial net capital gains or losses. To the extent net
short  term  capital gains are realized, any distributions resulting from such
gains are considered ordinary income for general income tax purposes. The
Quality  Bond Portfolio's annual turnover rate is not expected to exceed 300%.
The  turnover  rate  for each of the    Small Cap Stock, Large Cap Stock,    
Select  Equity  and  International Equity Portfolios is not expected to exceed
100%.

                           MANAGEMENT OF THE TRUST

THE TRUSTEES

The Trust is organized as a Massachusetts business trust. The overall
responsibility  for  the  supervision of the affairs of the Trust vests in the
Trustees. The Trustees have entered into an Investment Advisory Agreement with
the  Adviser  to  handle  the day-to-day affairs of the Trust (see below). The
Trustees meet periodically to review the affairs of the Trust and to establish
certain guidelines which the Adviser is expected to follow in implementing the
investment policies and objectives of the Trust.

ADVISER

Under an Investment Advisory Agreement dated April 1, 1996, the Adviser
located  at One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644,
manages  the  business and affairs of the Portfolios and the Trust, subject to
the control of the Trustees.

The  Adviser  is  an Illinois corporation which was incorporated on August 31,
1993 under the name Oakbrook Investment Advisory Corporation and which is
registered with the Securities and Exchange Commission as an investment
adviser under the Investment Advisers Act of 1940.  The Adviser is a
wholly-owned subsidiary of Cova Life Management Company, a Delaware
corporation,  which in turn, is a wholly-owned subsidiary of Cova Corporation,
a Missouri corporation, which in turn, is a wholly-owned subsidiary of General
American Life Insurance Company ("General American"), a St. Louis-based mutual
company.    General  American  has more than $235 billion of life insurance in
force and approximately $9.6 billion in assets.  The Adviser has had no
previous experience in advising a mutual fund.

Under the terms of the Investment Advisory Agreement, the Adviser is obligated
to  (i) manage the investment and reinvestment of the assets of each Portfolio
of the Trust in accordance with each Portfolio's investment objective and
policies  and  limitations,  or  (ii) in the event that Adviser shall retain a
sub-adviser or sub-advisers, to supervise and implement the investment
activities  of any Portfolio for which any such sub-adviser has been retained,
including  responsibility  for  overall  management and administrative support
including  managing,  providing  for and compensating any sub-advisers; and to
administer  the  Trust's  affairs.   The Investment Advisory Agreement further
provides  that  Adviser agrees, among other things, to administer the business
affairs  of  each  Portfolio,  to furnish offices and necessary facilities and
equipment to each Portfolio, to provide administrative services for each
Portfolio,  to  render  periodic reports to the Board of Trustees of the Trust
with respect to each Portfolio, and to permit any of its officers or
employees, or those of any sub-adviser to serve without compensation as
trustees or officers of the Portfolio if elected to such positions.

As full compensation for its services under the Investment Advisory Agreement,
the  Trust  will  pay  the Adviser a monthly fee at the following annual rates
shown in the table below based on the average daily net assets of each
Portfolio:

<TABLE>
<CAPTION>
<S>                            <C>                  <C>
                               Average Daily
Portfolio                      Net Assets           % Per Annum 

Money Market Portfolio         First $500 million     .500 of 1%
                               Over $500 million      .400 of 1%

Quality Income Portfolio       First $500 million     .500 of 1%
                               Over $500 million      .450 of 1%

High Yield Portfolio           First $500 million     .750 of 1%
                               Over $500 million      .650 of 1%

Growth and Income Portfolio    First $500 million     .600 of 1%
                               Over $500 million      .500 of 1%

Stock Index Portfolio           ------------------    .500 of 1%

Bond Debenture Portfolio        ------------------          .75%

Quality Bond Portfolio         First $75 million            .55%
                               Over $75 million             .50%

International Equity           First $50 million            .85%
     Portfolio                 Over $50 million             .75%

Select Equity Portfolio        First $50 million            .75%
                               Over $50 million             .65%

   Large Cap Stock Portfolio   -------------------          .65%    


   Small Cap Stock Portfolio   -------------------          .85%    
</TABLE>



The  advisory  fee  of  .750 of 1% to be deducted on the first $500 million of
assets of the High Yield Portfolio is higher than fees paid by many other
investment companies with similar investment objectives.
   
Cova  Financial  Services Life Insurance Company, Cova Life Management Company
and  the  Investment Adviser have entered into an Investment Advisory Services
Agreement,  dated April 1,  1996, the purpose of which is to ensure that
the  Investment  Adviser,  which  is  minimally  capitalized,  has  adequate
facilities and financing for the carrying on of its business.  Under the terms
of  the Agreement, Cova Financial Services Life Insurance Company is obligated
to  provide  the  Investment Adviser with adequate capitalization in order for
the  Investment  Adviser  to  meet  any  minimum  capital  requirements.  Cova
Financial  Services  Life  Insurance Company is further obligated to reimburse
the  Investment  Adviser  or assume payment for any obligation incurred by the
Investment  Adviser.  Cova Life Management Company is obligated to provide the
Investment Adviser with facilities and personnel sufficient for the Investment
Adviser to perform its obligations under the Investment Advisory Agreement.

The  Investment  Adviser  retains  Investors Bank & Trust Company ("IBTC"), a
Massachusetts  trust  company,  to  supervise  various  aspects  of the Trusts
administrative  operations and to perform certain specific services including,
but  not  limited  to,  the  preparation  and  filing of Trust reports and tax
returns,  pursuant  to  an  Administration  Agreement  between  the Trust, the
Investment Adviser and IBTC.    

PORTFOLIO MANAGEMENT

Prior  to  the date of this Prospectus, Van Kampen American Capital Investment
Advisory  Corp.  served  as the investment adviser to the Trust.  For the year
ended December 31, 1995, Van Kampen American Capital Investment Advisory Corp.
was paid advisory fees as follows: $195,378, with respect to the Quality Income
Portfolio,  $219,052,  with  respect  to the High Yield Portfolio, $296,648 with
respect  to  the Stock Index Portfolio and $83,035, with respect to the Growth
and  Income  Portfolio.  Van Kampen American Capital Investment Advisory Corp.
waived its advisory fees of $259,159, with respect to the Money Market
Portfolio.

EXPENSES OF THE TRUST

Although  each  Portfolio  must bear the expenses directly attributable to it,
the Portfolios are expected to experience cost savings over the aggregate
amount  that  would be payable if each Portfolio were a separate fund, because
they have the same Trustees, accountants, attorneys and other general and
administrative expenses. Any expenses which are not directly attributable to a
specific Portfolio are allocated on the basis of the net assets of the
respective Portfolios.

For  the  year  ended December 31, 1995, the expenses, taking into account the
waivers and expense assumptions, borne by the Quality Income Portfolio
amounted to $252,556 or .60% of its average net assets on an annualized basis;
the net expenses borne by the High Yield Portfolio amounted to $248,259 or .86%
of  its  average  net assets on an annualized basis; the expenses borne by the
Money  Market Portfolio amounted to $58,028 or .64% of its average net assets
on  an  annualized  basis; the net expenses borne by the Stock Index Portfolio
amounted to $362,170 or .61% of its average net assets on an annualized basis;
and the net expenses borne by the Growth and Income Portfolio amounted to
$96,874 or .69% of its average net assets on an annualized basis.

Cova  Life  may  at its discretion, but is not obligated to, assume all or any
portion of Trust expenses. For the year ended December 31, 1995, Xerox
Financial Services Life Insurance Company (now known as Cova Financial
Services  Life Insurance Company) assumed expenses of $57,283 with respect to
the Quality Income Portfolio; $66,766 with respect to the High Yield
Portfolio;  $28,672 with respect to the Money Market Portfolio; $103,824 with
respect  to  the Stock Index Portfolio and $69,469 with respect to the Growth
and Income Portfolio.

SUB-ADVISERS
In accordance with each Portfolio's investment objective and
policies and under the supervision of Adviser and the Trust's Board of
Trustees, each Portfolio's Sub-Adviser is responsible for the day-to-day
investment  management  of  the  Portfolio, makes investment decisions for the
Portfolio and places orders on behalf of the Portfolio to effect the
investment decisions made as provided in separate Sub-Advisory Agreements
among each Sub-Adviser, the Adviser and the Trust.  The following
organizations act as Sub-Advisers to the Portfolios:

VAN  KAMPEN  AMERICAN CAPITAL INVESTMENT ADVISORY CORP. ("VKAC"), One Parkview
Plaza,  Oakbrook  Terrace, Illinois 60181.  VKAC, formerly known as Van Kampen
Merritt  Investment  Advisory  Corp.,  served as the investment adviser to the
Trust  from  its commencement of operations until the date of the Prospectus. 
VKAC is the Sub-Adviser for the Quality Income, High Yield, Stock Index, Money
Market  and Growth and Income Portfolios of the Trust.  VKAC is a wholly-owned
subsidiary of Van Kampen American Capital, Inc. which in turn is a
wholly-owned subsidiary of VKAC Holding, Inc.  VKAC Holding, Inc. is
indirectly controlled by Clayton & Dubilier Associates IV Limited Partnership,
the general partners of which are Joseph L. Rice, III, B. Charles Ames,
William  A.  Barbe,  Alberto  Cribiore, Donald J. Gogel, Leon J. Hendrix, Jr.,
Hubbard C. Howe and Andrall E. Pearson, each of whom is a principal of
Clayton, Dubilier & Rice, Inc., a New York based private investment
partnership.

Van  Kampen  American  Capital, Inc. is a diversified asset management company
with  more  than  two  million retail investor accounts and nearly $50 billion
under  management or supervision.  Van Kampen American Capital, Inc.'s over 40
open-end  and  38  closed-end funds and more than 2,700 unit investment trusts
are distributed by financial advisers nationwide.  In connection with advising
the Trust, VKAC utilizes at its own expense credit analysis and research
services provided by its affiliate, McCarthy, Crisanti & Maffei, Inc.

     Pete Papageorgakis has been a member of VKAC since 1992 and is currently
the Portfolio Manager for the Stock Index Portfolio of the Trust.
Additionally,  he serves as a Portfolio Analyst for Institutional Accounts and
is  responsible  for  both  equity and corporate bond securities. Prior to his
current duties, he assisted in the management of the Van Kampen Merritt Growth
&  Income  Fund,  the Growth and Income Portfolio of the Trust, the Van Kampen
Merritt Utility Fund and the Van Kampen Merritt Balanced Fund. Mr.
Papageorgakis  received  his B.S. degree, Summa Cum Laude, in Finance from the
University  of  Illinois  at Urbana-Champaign. He is currently working towards
receiving his Chartered Financial Analyst (CFA) designation, having
successfully completed the CFA Level II Exam.

     James A. Gilligan is the Portfolio Manager for the Growth and Income
Portfolio  of  the  Trust.  Mr. Gilligan is also the Portfolio Manager for the
American Capital Equity Income Fund and American Capital Growth & Income Fund.
Mr.  Gilligan  has  nine years investment experience. Prior to joining VKAC in
1985,  as Securities Analyst, he was an Auditor, Credit Analyst, and Financial
Analyst for Gulf Oil Corporation. Mr. Gilligan holds a BS in Business
Administration from Miami University and an MBA from the University of
Pittsburgh. He is a Chartered Financial Analyst and Certified Public
Accountant.

     Anne Lorsung is Vice President of VKAC and the Portfolio Manager for the
High  Yield  Portfolio of the Trust. Ms. Lorsung joined VKAC in January, 1994,
as  a  high  yield  "desk" analyst, where her responsibilities were that of an
Associate  Portfolio  Manager  and included credit analysis, value assessment,
and  trading.  As of May, 1995, Ms. Lorsung took over as the Portfolio Manager
for  the  Van  Kampen  American Capital High Yield Fund, the Van Kampen Series
Trust High Yield Fund, the Van Kampen Intermediate Term High Income Trust, and
the  Van  Kampen  Limited  Term High Income Trust. Prior to joining Van Kampen
American  Capital,  Ms.  Lorsung  was a Group Vice President in the high yield
research area of Duff & Phelps and its predecessor (McCarthy, Crisanti &
Maffei)  where responsibilities included supervising other analysts as well as
covering the casino industry. She started in high yield/corporate bond
research  in  1984 at Kidder, Peabody & Co., in New York. Since that time, Ms.
Lorsung  has  analyzed high yield bond investments in a variety of industries,
including  cable/media,  housing  and  health care. Ms. Lorsung is a Chartered
Financial  Analyst.  She  received a B.A. degree, cum laude, in economics from
Dartmouth College.

     Reid J. Hill is the Portfolio Manager for the Money Market Portfolio of
the  Trust. Mr. Hill is also the Portfolio Manager for the Van Kampen American
Capital Tax Free Money Fund and the Van Kampen Series Trust Money Market Fund.
Mr.  Hill has two years of experience in the taxable and tax free fixed income
sector. Mr. Hill is also responsible for the management of the short term cash
for  the entire complex of Van Kampen funds. Mr. Hill received his B.S. degree
in Finance and Marketing from Bradley University.

    Robert J. Hickey is the Portfolio Manager for the Quality Income Portfolio
of the Trust.  Mr. Hickey is Vice President of VKAC.  He has been a member of
VKAC since 1989.  He has eight years of experience in the taxable and tax free
fixed income sector.  Currently, he is the Portfolio Manager for the Van 
Kampen American Capital Strategic Income Fund and the Van Kampen Series Trust
Quality Income Fund.  In addition, Mr. Hickey manages the assets of the OakRe
Life Insurance portfolio, formerly known as Xerox Financial Services Life
Insurance.  Previous experience includes managing the Van Kampen Adjustable 
Rate U.S. Government Fund, the Van Kampen Money Market Fund, and the Van 
Kampen Tax Free Money Fund.  Mr. Hickey received his B.A. in Economics
and International Affairs from the University of Wisconsin at Madison, and
his M.B.A. with a specialization in Finance from the Kellogg Graduate 
School of Management at Northwestern University.

J.P.  MORGAN INVESTMENT MANAGEMENT INC., 522 Fifth Avenue, New York, New York
10036,  a Delaware corporation, and a wholly-owned subsidiary of J.P. Morgan &
Co., Incorporated, is the Sub-Adviser for the Quality Bond, International
Equity,  Select Equity, Large Capital Stock and Small Capital Stock Portfolios
of the Trust.

     Ronald Arons, Vice President of the Sub-Adviser, is the Portfolio Manager
for the Quality Bond Portfolio. Mr. Arons is a member of the Fixed Income
Group, specializing in portfolio management for active fixed income and
insurance company clients. He joined Morgan from MetLife Investment Management
Corp.  where  he managed active and structured bond portfolios. Mr. Arons is a
graduate  of  George Washington University and received his M.B.A. at New York
University. He is a Chartered Financial Analyst.

     Anne Richards, Assistant Vice President of the Sub-Adviser, is the
Portfolio  Manager for the International Equity Portfolio. Ms. Richards joined
J.P.  Morgan  in 1994 as an international equity portfolio manager. Previously
she has held positions as an engineering analyst with Alliance Capital, a
project  engineer  for  Cambridge  Consultants and a research fellow for CERN,
European  Laboratory  for  Particle Physics. Ms. Richards holds a BSc from the
University of Edinburgh and an MBA from INSEAD, France.

     James B. Otness, Managing Director of the Sub-Adviser, is the Portfolio
Manager  for  the Small Cap Stock Portfolio. Mr. Otness is a member of the
Equity and Balanced Accounts Group. Mr. Otness co-manages Morgan's Small
Company  Fund and other client portfolios employing a small company investment
approach. Mr. Otness joined Morgan in 1970 after graduation from Harvard
University  and service in the U.S. Marine Corps Reserve. Prior to his current
assignment,  he managed large capitalization equities and before that was unit
head in the Investment Research Department. Mr. Otness is a Chartered
Financial Analyst with 23 years of investment experience.

     James Wiess, Vice President of the Sub-Adviser, is the Portfolio Manager
for the Large Cap Stock Portfolio. Mr. Wiess is a member of the Equity and
Balanced  Accounts  Group,  with  responsibility for portfolio rebalancing and
product  research  and  development  in structured equity strategies. Prior to
joining  Morgan  in 1992, Mr. Wiess gained experience in stock index arbitrage
during seven years at Oppenheimer & Co. He also was a financial markets
consultant  at  Data Resources. Mr. Wiess earned his undergraduate degree from
the Wharton School at the University of Pennsylvania.

     Michael J. Kelly, Vice President of the Sub-Adviser, is the Portfolio
Manager for the Select Equity Portfolio. Mr. Kelly is an institutional
portfolio manager with responsibility for a number of employee benefit,
foundation, and endowments clients. Prior to assuming his current position, he
was in the Equity Research Group covering capital goods, electrical equipment,
and  conglomerates.  Mr.  Kelly  also served as the group's generalist. Before
joining Morgan in 1985, he held a position at the economic firm
Townsend-Greenspan  & Co., Inc. Mr. Kelly served as President of the Machinery
Analysts of New York, Vice President of the Electrical Products Group,
committee  member  for the AIMR and is a member of the Money Marketeers of New
York.  Mr.  Kelly  has  an undergraduate degree from Gettysburg College and an
M.B.A. from The Wharton School. Mr. Kelly is a Chartered Financial Analyst.

LORD, ABBETT & CO. ("LORD ABBETT"), The General Motors Building, 767 Fifth
Avenue,  New  York,  New  York 10153-0203.  Lord Abbett has been an investment
manager for over 62 years and currently manages approximately $16 billion in a
family of mutual funds and other advisory accounts.  Lord Abbett is the
Sub-Adviser for the Bond Debenture Portfolio.

     Christopher J. Towle, Executive Vice President of the Sub-Adviser, is 
Portfolio Manager for the Bond Debenture Portfolio.  Mr. Towle joined Lord
Abbett in 1987 as Assistant Fixed Income Portfolio Manager and assumed full
responsibilities as Fixed Income Portfolio Manager in August, 1995.  Prior 
to joining Lord Abbett, Mr. Towle was an Assistant Vice President and 
Portfolio Manager with American International Group.  He earned a B.A. 
degree in economics from Rutgers University and he is a Chartered Financial
Analyst.


SUB-ADVISORY FEES

Under  the  terms of the Sub-Advisory Agreements, the Adviser shall pay to the
Sub-Advisers,  as full compensation for services rendered under the respective
Agreements with respect to the various Portfolios, monthly fees at the
following annual rates shown in the table below based on the average daily net
assets of each Portfolio.

<TABLE>
<CAPTION>
<S>                   <C>                  <C>
                      Average Daily
Portfolio             Net Assets           Sub-Advisory Fee

Money Market          First $500 million                .25%
                      Over $500 million                 .15%

Quality Income        First $500 million                .25%
                      Over $500 million                 .20%

High Yield            First $500 million                .50%
                      Over $500 million                 .40%

Growth and Income     First $500 million                .35%
                      Over $500 million                 .25%

Stock Index            ------------------               .25%

Bond Debenture         ------------------               .50%

Quality Bond          First $75 million                 .30%
                      Over $75 million                  .25%

International Equity  First $50 million                 .60%
                      Over $50 million                  .50%

Select Equity         First $50 million                 .50%
                      Over $50 million                  .40%
   
Large Cap Stock      -------------------               .40%


Small Cap Stock      -------------------               .60%    
</TABLE>



                           DESCRIPTION OF THE TRUST

SHAREHOLDER RIGHTS

The  Trust  is  an unincorporated business trust established under the laws of
the Commonwealth of Massachusetts by a Declaration of Trust dated July 9,
1987. The Declaration of Trust permits the Trustees to issue an unlimited
number of full and fractional shares.

Each  Portfolio issues its own class of shares. Each share represents an equal
proportionate interest in the assets of the Portfolio with each other share in
the  Portfolio.  On any matter submitted to a vote of shareholders, all shares
of the Trust then issued and outstanding and entitled to vote will be voted in
the  aggregate  and not by class except for matters concerning only one class.
The  holders  of each share of stock of the Trust will be entitled to one vote
for  each full share and a fractional vote for each fractional share of stock.
Shares  of  one class may not bear the same economic relationship to the Trust
as another class.

In accordance with its view of present applicable law, the separate account(s)
of  Cova  Life,  as  shareholder(s) of the Trust, have the right to vote Trust
shares  at  any  meeting  of shareholders and will provide pass-through voting
privileges  to  all  contract  owners. Cova Life will vote shares of the Trust
held  in  the separate account(s) for which no timely voting instructions from
contract owners are received, as well as shares it owns, in the same
proportion as those shares for which voting instructions are received.
Additional  information  concerning voting rights is described in the Variable
Account  Prospectus attached hereto under the caption, "The Variable Account -
Voting Rights".

The Trust is not required to hold annual meetings of shareholders and does not
plan to do so. The Trustees may call special meetings of shareholders for
action by shareholder vote as may be required by the Investment Company Act of
1940, as amended, or the Declaration of Trust. The Trust will hold a
shareholder  meeting to fill existing vacancies on the Board in the event that
less than a majority of Trustees were elected by the shareholders. The
Trustees  shall  also call a meeting of shareholders for the purpose of voting
upon the question of removal of any Trustee when requested in writing to do so
by the record holders of not less than 10 percent of the outstanding shares.

The Trust has an obligation to assist shareholder communications.

The  Declaration  of  Trust  provides that shareholders are not liable for any
liabilities  of  the  Trust,  requires inclusion of a clause to that effect in
every agreement entered into by the Trust and indemnifies shareholders against
any liability. Although shareholders of an unincorporated business trust
established  under Massachusetts law may, under certain limited circumstances,
be held personally liable for the obligations of the Trust as though they were
general  partners in a partnership, the provisions of the Declaration of Trust
described  in the foregoing sentence make the likelihood of personal liability
remote.

The Trustees  may amend the Declaration of Trust in any manner without 
shareholder approval, except that the Trustees may not adopt any amendment 
adversely affecting  the  rights  of  shareholders without approval by a 
majority of the shares present at a meeting of shareholders (or higher vote as
may be required by  the  Investment  Company Act of 1940, as amended, or other
applicable law) and  except  that the Trustees cannot amend the Declaration of
Trust to impose any liability on shareholders, make any assessment on shares,
or impose liabilities on the Trustees without approval from each affected 
shareholder or Trustee, as the case may be.

INQUIRIES

Any  inquiries  should  be  directed to Cova Life, One Tower Lane, Suite 3000,
Oakbrook Terrace, Illinois 60181-4644. The telephone number is (800) 831-LIFE.

DISTRIBUTION AND REDEMPTION OF SHARES

Shares  of the Trust are currently issued and redeemed only in connection with
investment in and payments under certain variable annuity contracts ("variable
contracts")  issued  by  Cova Life.  The shares of the Trust are purchased and
redeemed  at  net asset value (see below). Redemptions will be effected by the
separate  accounts  to meet obligations under the variable contracts. Contract
Owners do not deal directly with the Trust with respect to acquisition or
redemption of shares.

DIVIDENDS

All dividends are distributed to the separate accounts and will be
automatically  reinvested in Trust shares. Dividends and distributions made by
the  Portfolios  are taxable, if at all, to Cova Life; they are not taxable to
variable annuity contract owners.

TAX STATUS

It is the intention of the Trust to qualify as a "regulated investment
company"  under  Sub-chapter  M  of the Internal Revenue Code. If the Trust so
qualifies  and  distributes  each year to its shareholders at least 90% of its
net  investment  income  in  each year, it will not be required to pay federal
income  taxes on any income distributed to shareholders. Each Portfolio of the
Trust  distributes  all  of  its net income and gains to its shareholders (the
separate accounts). Each Portfolio is treated as a separate entity for Federal
income tax purposes and, therefore, the investments and results of the
Portfolio  are  determined  separately for purposes of determining whether the
Trust qualifies as a "regulated investment company" and for purposes of
determining  net  ordinary income (or loss) and net realized capital gains (or
losses).

Some  of the Trust's investment practices are subject to special provisions of
the  Code that, among other things, may defer the use of certain losses of the
Trust  and  affect  the holding period of the securities held by the Trust and
the  character  of the gains or losses realized by the Trust. These provisions
may also require the Trust to mark-to-market some of the positions in its
portfolio  (i.e.,  treat them as if they were closed out), which may cause the
Trust to recognize income without receiving cash with which to make
distributions in amounts necessary to satisfy the 90% distribution requirement
and  the  distribution  requirements for avoiding income and excise taxes. The
Trust will monitor its transactions and may make certain tax elections in
order  to  mitigate  the effect of these rules and prevent disqualification of
the Trust as a regulated investment company.

Investments of the Trust in securities issued at a discount or providing for
deferred interest  or payment of interest in kind are subject to special tax 
rules that will affect the amount, timing and character of distributions to 
shareholders.  For  example,  with respect to securities issued at a discount,
the Trust will be  required  to  accrue  as income each year a portion of the 
discount and to distribute  such  income each year in order to maintain its
qualification as a regulated investment company and to avoid income and excise
taxes. In order to generate  sufficient  cash  to make distributions necessary
to satisfy the 90% distribution  requirement  and to avoid income and excise
taxes, the Trust may have to dispose of securities that it would otherwise have
continued to hold.

The  Trust's  ability to dispose of portfolio securities may be limited by the
requirement for qualification as a regulated investment company that less than
30% of the Trust's annual gross income be derived from the disposition of
securities held for less than three months.

NET ASSET VALUES

Portfolio  shares  are  sold  and redeemed at a price equal to the share's net
asset  value.  The net asset value of a Portfolio is determined by calculating
the  total  value  of the Portfolio's assets, deducting its total liabilities,
and  dividing  the  result  by the number of shares outstanding. The net asset
value  for  each  Portfolio  is computed once daily as of the close of the New
York Stock Exchange, Monday through Friday, except on customary business
holidays,  or  except on any day on which no purchase or redemption orders are
received,  or  there  is not a sufficient degree of trading in the Portfolio's
investments so that the Portfolio's net asset value per share might be
materially  affected.  The Trust reserves the right to calculate the net asset
value  and  to  adjust the public offering price based thereon more frequently
than once a day if deemed desirable.

Securities that are listed on a securities exchange are valued at their
closing  sales  price on the day of the valuation. Price valuations for listed
securities are based on market quotations where the security is primarily
traded or, if not available, are valued at the mean of the bid and asked
prices on any valuation date. Unlisted securities in a Portfolio are primarily
valued based on their latest quoted bid price or, if not available, are valued
by a method determined by the Trustees to accurately reflect fair value. Money
market instruments maturing in 60 days or less are valued on the basis of
amortized  cost,  which  means that securities are valued at their acquisition
cost  to  reflect  a  constant amortization rate to maturity of any premium or
discount, rather than at current market value.

The  Money  Market  Portfolio  values its securities on the basis of amortized
cost, which means that securities are valued at their acquisition cost to
reflect a constant amortized rate to maturity of any premium or discount,
rather than at current market value. Calculations are made to compare the
amortized  cost  valuation of the securities with current market values. Money
market  valuations  are obtained by using market quotations provided by market
makers,  estimates  of  market values, or values obtained from published yield
data of money market  instruments. If a deviation of 1/2 of 1% or more were to
occur between the net asset value calculated by reference to market values and
the  Portfolio's  $1.00  per share net asset value, or if there were any other
deviation  which  the  Trustees believe would result in a material dilution to
shareholders, the Trustees would promptly consider what action, if any, should
be initiated. Other assets are valued at fair value as determined in good
faith  by  the  Trustees. The method of calculating yields is described in the
Statement of Additional Information.

                               FUND PERFORMANCE
   
From  time  to time advertisements and other sales materials for the Trust may
include  information  concerning the historical performance of the Trust. Such
advertisements  will  also  describe the performance of the relevant insurance
company separate accounts.  Any such information will include the average 
annual total return  of the Trust calculated on a compounded basis for 
specified periods of time. Total return information will be calculated 
pursuant to rules established by the Securities and Exchange Commission. In 
lieu of or in addition to total return calculations, such information may 
include performance  rankings  and  similar information from independent
organizations such  as  Lipper Analytical Services, Inc., Morningstar, 
Business Week, Forbes or other industry publications.    

The Trust calculates average annual total return by determining the
redemption value at the end of specified periods (assuming reinvestment of all
dividends and distributions) of a $1,000 investment in the Trust at the
beginning  of the period, deducting the initial $1,000 investment, annualizing
the  increase  or decrease over the specified period and expressing the result
as a percentage.

Total return figures utilized by the Trust are based on historical performance
and are not intended to indicate future performance. Total return and net
asset value per share can be expected to fluctuate over time, and accordingly,
upon redemption, shares may be worth more or less than their original cost.
   See "Performance Data" in the Statement of Additional Information.    

     PUBLIC FUND PERFORMANCE
   
The Bond Debenture Portfolio, which is managed by Lord, Abbett  &  Co., is
newly organized and does not yet have its own performance record.  However,
the Portfolio has the same investment objective and follows substantially
the same investment strategies as a mutual fund ("public  fund")  whose
shares are sold to the public and managed by the same portfolio manager of
Lord, Abbett & Co.    

Set forth below is the historical performance of the public fund. Investors
should  not consider the performance data of the public fund as an indication
of the future performance of the Portfolio. The performance
figures  shown below reflect the deduction of the historical fees and expenses
paid by the public fund, and not those to be paid by the Portfolio. The
figures  also  do  not  reflect the deduction of any insurance fees or charges
which are imposed by Cova Life in connection with its sale of variable annuity
contracts. Investors should refer to the separate account prospectus
describing  the variable annuity contracts for information pertaining to these
insurance  fees  and  charges. The insurance separate account fees will have a
detrimental effect on the performance of the Portfolio. The results shown
reflect  the  reinvestment of dividends and distributions, and were calculated
in  the  same  manner that will be used by the Portfolio to calculate its own
performance.

The following tables show average annualized total returns for the time
periods shown for the public fund.
       

                           BOND DEBENTURE PORTFOLIO
<TABLE>
<CAPTION>
<S>                          <C>      <C>      <C>
Corresponding
- ---------------------------                   
   Public Fund                1 Year   5 Year  10 Year    
- ---------------------------  -------  -------  --------

Lord Abbett Bond -
   Debenture Fund, Inc.       17.50%   16.00%    10.10%      

</TABLE>


PRIVATE ACCOUNT PERFORMANCE
   
The  Select  Equity, Large Cap Stock, Small Cap Stock and Quality Bond 
Portfolios, each of which is managed by J.P. Morgan Investment Management
Inc., are newly organized  and do not yet have their own performance records.
However, each of these  Portfolios has investment objectives, policies and 
strategies which are substantially  similar to those employed by J.P. Morgan
Investment Management Inc. with respect to certain Private Accounts.    
   
Thus,  the  performance  information  derived  from  these Private Accounts is
deemed relevant to the investor.  The performance of the Portfolios may
vary  from  the Private Account composite information because each
Portfolio will be actively managed and its investments will vary from
time to time and will not be identical to the past portfolio investments
of  the  Private Accounts.  Moreover, the Private Accounts are not
registered under the Investment Company Act of 1940 ("1940 Act") and
therefore are not subject to certain investment restrictions that are
imposed  by  the 1940 Act, which, if imposed, could have adversely
affected the Private Accounts' performances.

The  chart  below  shows  hypothetical  performance  information  derived from
historical  composite  performance  of  the  Private  Accounts included in the
Active  Equity  Composite,  Structured  Stock  Selection  Composite, Small Cap
Directly  Invested  Composite  and  Public  Bond  Composite.  The hypothetical
performance  figures  for  the  Portfolios  represent  the  actual performance
results  of the composites of comparable Private Accounts, adjusted to reflect
the  deduction  of  the  fees  and  expenses  anticipated  to  be  paid by the
Portfolios.  The  actual  Private  Account  composite  performance figures are
time-weighted  rates of return which include all income and accrued income and
realized  and  unrealized gains or losses, but do not reflect the deduction of
investment  advisory  fees actually charged to the Private Accounts. Inception
was  January  1,  1986  for  the Active Equity Composite, June 1, 1987 for the
Public Bond Composite, and November 1, 1989 for the Structured Stock Selection
Composite.

Investors  should  not consider the performance data of these Private Accounts
as  an indication of the future performance of the respective Portfolios.  The
figures  also  do  not  reflect the deduction of any insurance fees or charges
which are imposed by Cova Life in connection with its sale of variable annuity
contracts.    Investors  should  refer  to  the  separate  account  prospectus
describing  the variable annuity contracts for information pertaining to these
insurance  fees  and  charges.    The  insurance  fees and charges will have a
detrimental effect on the performance of a Portfolio.

Hypothetical Performance Information Derived from
Private Account Composite Performance
Reduced by Anticipated Portfolio Fees and Expenses
For the periods ended 12/31/95    


   
                 Performance Derived from Private Accounts
<TABLE>
<CAPTION>
                              Hypothetical   Investment                 Portfolio
                               Performance
Portfolio                        1 year        5 years    10 Years   Since Inception
- ----------------------------  -------------  -----------  ---------  ----------------
<S>                           <C>            <C>          <C>        <C>

Active Equity Composite              32.56%       17.71%         -             15.51%
(Select Equity Portfolio)
Structured Stock Selection
Composite                            37.47%       17.40%         -             14.05%
(Large Cap Stock Portfolio)
Small Cap Directly Invested
Composite                            35.29%       20.75%     12.00%                - 
(Small Cap Stock Portfolio)
Public Bond Composite                17.71%        9.46%         -              9.52%
(Quality Bond Portfolio)
</TABLE>    


APPENDIX  -  DESCRIPTION OF CORPORATE BOND RATINGS

STANDARD  & POOR'S CORPORATION. A brief description of the applicable Standard
&  Poor's  Corporation ("S&P") rating symbols and their meanings (as published
by S&P) follows:

An S&P corporate or municipal debt rating is a current assessment of the
creditworthiness  of  an  obligor  with respect to a specific obligation. This
assessment  may take into consideration obligers such as guarantors, insurers,
or lessees.

The debt rating is not a recommendation to purchase, sell, or hold a security,
inasmuch as it does not comment as to market price or suitability for a
particular investor.

The ratings are based on current information furnished by the issuer or
obtained by S&P from other sources it considers reliable. S&P does not perform
an audit in connection with any rating and may, on occasion, rely on unaudited
financial  information. The ratings may be changed, suspended, or withdrawn as
a  result  of changes in, or unavailability of, such information, or for other
circumstances.

The ratings are based, in varying degrees, on the following considerations:

     1.  Likelihood of default - capacity and willingness of the obligor as to
the  timely  payment of interest and repayment of principal in accordance with
the terms of the obligation;

     2.  Nature of and provisions of the obligation;

     3.  Protection afforded by, and relative position of, the obligation in
the  event  of bankruptcy, reorganization, or other arrangement under the laws
of bankruptcy and other laws affecting creditors' rights.

LONG-TERM CORPORATE BONDS.

AAA   Debt rated 'AAA' has the highest rating assigned by S&P. Capacity to pay
interest and repay principal is extremely strong.

AA  Debt rated 'AA' has a very strong capacity to pay interest and repay
principal and differs from the highest rated issues only in small degree.

A    Debt  rated 'A' has a strong capacity to pay interest and repay principal
although  it is somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than debt in higher rated categories.

BBB  Debt rated 'BBB' is regarded as having an adequate capacity to pay
interest and repay principal. Whereas it normally exhibits adequate protection
parameters,  adverse  economic  conditions  or changing circumstances are more
likely  to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.

BB  Debt rated 'BB', 'B', 'CCC', or 'CC' is regarded,

B  on balance, as predominantly speculative with

CCC  respect to capacity to pay interest and repay

CC    principal in accordance with the terms of the obligation. 'BB' indicates
the  lowest  degree of speculation and 'CC' the highest degree of speculation.
While  such debt will likely have some quality and protective characteristics,
these are outweighed by large uncertainties or major risk exposures to adverse
conditions.

C  This rating is reserved for income bonds on which no interest is being
paid.

D    Debt rated 'D' is in default, and payment of interest and/or repayment of
principal is in arrears.

PLUS  (+)  OR  MINUS ( - ): The ratings from 'A' to 'B' may be modified by the
addition  of  a  plus or minus sign to show relative standing within the major
rating categories.

PROVISIONAL  RATINGS: The letter "p" indicates that the rating is provisional.
A  provisional  rating  assumes the successful completion of the project being
financed  by  the  debt being rated and indicates that payment of debt service
requirements  is  largely or entirely dependent upon the successful and timely
completion of the project. This rating, however, while addressing credit
quality subsequent to completion of the project, makes no comment on the
likelihood  of,  or  the risk of default upon failure of, such completion. The
investor should exercise judgment with respect to such likelihood and risk.

L    The letter 'L' indicates that the rating pertains to the principal amount
of those bonds where the underlying deposit collateral is fully insured by the
Federal Deposit Insurance Corp.

l    Continuance of the rating is contingent upon S&P's receipt of closing
documentation confirming investments and cash flow.

*    Continuance of the rating is contingent upon S&P's receipt of an executed
copy of the escrow agreement.

NR  Indicates no rating has been requested, that there is insufficient
information  on which to base a rating, or that S&P does not rate a particular
type of obligation as a matter of policy.

Moody's  Investors Service, Inc. A brief description of the applicable Moody's
Investors  Service,  Inc.  rating  symbols and their meanings (as published by
Moody's Investors Service, Inc.) follows:

LONG-TERM CORPORATE BONDS.

Aaa    -  Bonds which are rated Aaa are judged to be of the best quality. They
carry  the smallest degree of investment risk and are generally referred to as
"gilt edge". Interest payments are protected by a large or by an exceptionally
stable  margin  and principal is secure. While the various protective elements
are  likely  to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.

Aa  -  Bonds which are rated Aa are judged to be of high quality by all
standards.  Together with the Aaa group they comprise what are generally known
as  high grade bonds. They are rated lower than the best bonds because margins
of protection may not be as large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long term risks appear somewhat larger than in Aaa
securities.

A  -  Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

Baa   -  Bonds which are rated Baa are considered as medium grade obligations,
i.e.  they  are neither highly protected nor poorly secured. Interest payments
and  principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length  of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.

Ba  -  Bonds which are rated Ba are judged to have speculative elements; their
future  cannot be considered as well assured. Often the protection of interest
and  principal  payments may be very moderate and thereby not well safeguarded
during both good and bad times over the future. Uncertainty of position
characterizes bonds in this class.

B   -  Bonds which are rated B generally lack characteristics of the desirable
investment.  Assurance of interest and principal payments or of maintenance of
other terms of the contract over any long period of time may be small.

Caa   -  Bonds which are rated Caa are of poor standing. Such issues may be in
default  or  there may be present elements of danger with respect to principal
or interest.

Ca  -  Bonds which are rated Ca represent obligations which are speculative in
a high degree. Such issues are often in default or have other marked
shortcomings.

C    -  Bonds which are rated C are the lowest rated class of bonds and issues
so  rated can be regarded as having extremely poor prospects of ever attaining
any real investment standing.

NOTE:  Those  bonds  in the Aa, A, Baa, Ba and B groups which Moody's believes
possess  the  strongest investment attributes are designated by the symbols Aa
1, A 1, Baa 1, Ba 1 and B 1.


                                    PART B


                     STATEMENT OF ADDITIONAL INFORMATION


                                COVA SERIES TRUST
                              ONE TOWER LANE, SUITE 3000
                      OAKBROOK TERRACE, ILLINOIS  60181-4644    



     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS BUT SHOULD
BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR    COVA     SERIES TRUST,
DATED  MAY 1, 1996 (the "PROSPECTUS"). A COPY OF THE PROSPECTUS MAY BE
OBTAINED  WITHOUT  CHARGE BY CALLING (800) 831-LIFE, OR WRITING COVA FINANCIAL
SERVICES LIFE INSURANCE COMPANY AT ONE TOWER LANE, SUITE 3000, OAKBROOK
TERRACE, ILLINOIS  60181-4644.

     The Prospectus and this Statement of Additional Information omit certain
of the information contained in the registration statement filed with the
Securities and Exchange Commission, Washington, D.C.  These items may be
obtained  from the Commission upon payment of the fee prescribed, or inspected
at the Commission's office at no charge.





                 THIS STATEMENT OF ADDITIONAL INFORMATION IS
                              DATED MAY 1, 1996.



                              TABLE OF CONTENTS
                                                              PAGE
   
INVESTMENT OBJECTIVES AND POLICIES

STOCK INDEX PORTFOLIO - MONITORING PROCEDURES

INVESTMENT LIMITATIONS

DESCRIPTION OF SECURITIES RATINGS

OFFICERS AND TRUSTEES

SUBSTANTIAL SHAREHOLDERS

OWNERSHIP BY CERTAIN BENEFICIAL OWNERS

CUSTODIAN

PERFORMANCE DATA

LEGAL COUNSEL AND INDEPENDENT AUDITORS

INVESTMENT ADVISORY AGREEMENT

PORTFOLIO TRANSACTIONS

FINANCIAL STATEMENTS    





                      INVESTMENT OBJECTIVES AND POLICIES

OBJECTIVES

     For a description of the objectives of the Portfolios, see "Prospectus -
Investment Objectives." The following information is provided for those
investors  wishing  to have more comprehensive information than that contained
in the Prospectus.

ADDITIONAL INFORMATION - INVESTMENT OBJECTIVES AND POLICIES OF PORTFOLIOS
MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT INC.

     QUALITY BOND PORTFOLIO.  The Quality Bond Portfolio is designed to be an
economical  and  convenient means of making substantial investments in a broad
range  of corporate and government debt obligations and related investments of
domestic and foreign issuers, subject to certain quality and other
restrictions.  See "Quality and Diversification Requirements." The Portfolio's
investment objective is to provide a high total return consistent with
moderate  risk of capital and maintenance of liquidity. Although the net asset
value  of the Portfolio will fluctuate, the Portfolio attempts to conserve the
value of its investments to the extent consistent with its objective.

     The Portfolio attempts to achieve its investment objective by investing
in high grade corporate and government debt obligations and related securities
of domestic and foreign issuers described in the Prospectus and this Statement
of Additional Information.

     INVESTMENT PROCESS

     Duration/yield curve management: The Sub-Adviser's duration decision
begins with an analysis of real yields, which its research indicates are
generally a reliable indicator of longer term interest rate trends. Other
factors  the  Sub-Adviser studies in regard to interest rates include economic
growth and inflation, capital flows and monetary policy. Based on this
analysis, the Sub-Adviser forms a view of the most likely changes in the level
and  shape of the yield curve -- as well as the timing of those changes -- and
sets the Portfolio's duration and maturity structure accordingly. The
Sub-Adviser  typically limits the overall duration of the Portfolio to a range
between one year shorter and one year longer than that of the Salomon Brothers
Broad Investment Grade Bond Index, the benchmark index.

     Sector allocations: Sector allocations are driven by the Sub-Adviser's
fundamental  and  quantitative  analysis  of the relative valuation of a broad
array  of  fixed income sectors. Specifically, the Sub-Adviser utilizes market
and  credit analysis to assess whether the current risk-adjusted yield spreads
of various sectors are likely to widen or narrow. The Sub-Adviser then
overweights (underweights) those sectors its analysis indicates offer the most
(least) relative value, basing the speed and magnitude of these shifts on
valuation considerations.

     Security selection: Securities are selected by the portfolio manager,
with substantial input from the Sub-Adviser's fixed income analysts and
traders. Using quantitative analysis as well as traditional valuation methods,
the Sub-Adviser's applied research analysts aim to optimize security selection
within the bounds of the Portfolio's investment objective. In addition, credit
analysts -- supported by the Sub-Adviser's equity analysts -- assess the
creditworthiness of issuers and counterparties. A dedicated trading desk
contributes  to security selection by tracking new issuance, monitoring dealer
inventories, and identifying attractively priced bonds. The traders also
handle all transactions for the Portfolio.

      SELECT EQUITY PORTFOLIO AND LARGE CAP STOCK PORTFOLIO.       These
Portfolios  are  designed for investors who want an actively managed portfolio
of  selected equity securities that seeks to outperform the S&P 500 Index. The
investment  objective of each Portfolio is to provide a high total return from
a portfolio of selected equity securities.

     In normal circumstances, at least 65% of each Portfolio's net assets will
be invested in equity securities consisting of common stocks and other
securities with equity characteristics comprised of preferred stock, warrants,
rights, convertible securities, trust certifications, limited partnership
interests  and equity participations (collectively, "Equity Securities"). Each
Portfolio's primary equity investments are the common stock of large and
medium sized U.S. corporations and, to a limited extent, similar securities of
foreign corporations.

     INVESTMENT PROCESS

     Fundamental research: The Sub-Adviser's domestic equity analysts, each an
industry  specialist  with  an  average of 11 years of experience, follow 700
predominantly  large- and medium-sized U.S. companies -- 500 of which form the
universe  for each Portfolio's investments. Their research goal is to forecast
normalized, longer term earnings and dividends for the most attractive
companies among those they cover. In doing this, they may work in concert with
the  Sub-Adviser's  international  equity  analysts in order to gain a broader
perspective for evaluating industries and companies in today's global economy.

     Systematic valuation: The analysts' forecasts are converted into
comparable  expected  returns  by  a dividend discount model, which calculates
those  expected  returns by comparing a company's current stock price with the
"fair value" price forecasted by its estimated long term earnings power.
Within  each sector, companies are ranked by their expected return and grouped
into quintiles: those with the highest expected returns (Quintile 1) are
deemed  the most undervalued relative to their long-term earnings power, while
those with the lowest expected returns (Quintile 5) are deemed the most
overvalued.

     Disciplined portfolio construction: A diversified portfolio is
constructed  using disciplined buy and sell rules. The specific names selected
reflect the portfolio manager's judgment concerning the soundness of the
underlying  forecasts,  the likelihood that the perceived misvaluation will be
corrected within a reasonable time frame and the magnitude of the risks versus
the  rewards.  The portfolio seeks to hold sector weightings close to those of
the  S&P  500 Index, reflecting the Sub-Adviser's belief that its research has
the potential to add value at the individual stock level, but not at the
sector level. Sector neutrality is also seen as a way to help protect the
portfolio  from  macroeconomic  risks, and -- together with diversification --
represents  an important element of the Sub-Adviser's risk control strategy. A
dedicated trading desk handles all transactions for the Portfolio.

       SMALL CAP     STOCK PORTFOLIO. This Portfolio is designed for investors
who are willing to assume the somewhat higher risk of investing in small
companies  in  order  to seek a higher return over time than might be expected
from a portfolio of stocks of large companies. The Portfolio's investment
objective is to provide a high total return from a portfolio of Equity
Securities of small companies.

     The Portfolio attempts to achieve its investment objective by investing
primarily  in the common stock of small U.S. companies included in the Russell
2000  Index,  which  is  composed of 2000 common stocks of U.S. companies with
market capitalizations ranging between $100 million and $1.5 billion.

    INVESTMENT PROCESS

     Fundamental Research: The Sub-Adviser's domestic equity analysts -- each
an industry specialist with an average of 11 years of experience --
continuously monitor the small cap stocks in their respective sectors with the
aim of identifying companies that exhibit superior financial strength and
operating returns. Meetings with management and on-site visits play a key role
in  shaping  their assessments. Their research goal is to forecast normalized,
long-term  earnings  and dividends for the most attractive small cap companies
among those they monitor -- a universe that generally contains a total of
300-350  names.  Because the Sub-Adviser's analysts follow both the larger and
smaller companies in their industries -- in essence, covering their industries
from top to bottom -- they are able to bring broad perspective to the research
they do on both.

     Systematic valuation: The analysts' forecasts are converted into
comparable expected returns by the Sub-Adviser's dividend discount model,
which  calculates  those  returns by comparing a company's current stock price
with  the  "fair  value"  price forecasted by its estimated long-term earnings
power.  Within  each  industry, companies are ranked by their expected returns
and  grouped into quintiles: those with the highest expected returns (Quintile
1) are deemed the most undervalued relative to their long-term earnings power,
while  those with the lowest expected returns (Quintile 5) are deemed the most
overvalued.

     Disciplined portfolio construction: A diversified portfolio is
constructed  using  disciplined buy and sell rules. Purchases are concentrated
among  the stocks in the top two quintiles of the rankings: the specific names
selected  reflect the portfolio manager's judgment concerning the soundness of
the underlying forecasts, the likelihood that the perceived misevaluation will
soon  be  corrected  and the magnitude of the risks versus the rewards. Once a
stock falls into the third quintile -- because its price has risen or its
fundamentals  have  deteriorated -- it generally becomes a sale candidate. The
portfolio manager seeks to hold sector weightings close to those of the
Russell  2000  Index,  the Portfolio's benchmark, reflecting the Sub-Adviser's
belief that its research has the potential to add value at the individual
stock  level, but not at the sector level. Sector neutrality is also seen as a
way to help to protect the portfolio from macroeconomic risks, and -- together
with  diversification  -- represents an important element of the Sub-Adviser's
investment strategy.

     INTERNATIONAL EQUITY PORTFOLIO.  This Portfolio is designed for investors
with  a long-term investment horizon who want to diversify their portfolios by
investing  in  an actively managed portfolio of non-U.S. securities that seeks
to  outperform  the Morgan Stanley Capital International Europe, Australia and
Far  East Index (the "EAFE Index"). The Portfolio's investment objective is to
provide  a  high total return from a portfolio of Equity Securities of foreign
corporations.

     The Portfolio seeks to achieve its investment objective by investing
primarily in the Equity Securities of foreign corporations. Under normal
circumstances, the Portfolio expects to invest at least 65% of its total
assets  in  such  securities.  The Portfolio does not intend to invest in U.S.
securities  (other  than  money  market instruments), except temporarily, when
extraordinary circumstances prevailing at the same time in a significant
number  of  developed  foreign  countries render investments in such countries
inadvisable.

     INVESTMENT PROCESS

     Country allocation: The Sub-Adviser's country allocation decision begins
with  a  forecast of equity risk premiums, which provide a valuation signal by
measuring the relative attractiveness of stocks versus bonds. Using a
proprietary approach, the Sub-Adviser calculates this risk premium for each of
the nations in the Portfolio's universe, determines the extent of its
deviation -- if any -- from its historical norm, and then ranks countries
according  to the size of those deviations. Countries with high (low) rankings
are  overweighted  (underweighted) in comparisons to the EAFE Index to reflect
the  above-average  (below-average)  attractiveness of their stock markets. In
determining weightings, the Sub-Adviser analyzes a variety of qualitative
factors  as  well  --  including the liquidity, earnings momentum and interest
rate  climate  of the market at hand. These qualitative assessments can change
the  magnitude  but not the direction of the country allocations called for by
the  risk premium forecast. The Sub-Adviser places limits on the total size of
the Portfolio's country over- and under-weightings relative to the EAFE Index.

     Stock selection: The Sub-Adviser's 32 international equity analysts,
each an industry and country specialist, forecast normalized earnings and
dividend  payouts  for  roughly 1,000 non-U.S. companies -- taking a long-term
perspective  rather  than  the short time frame common to consensus estimates.
These  forecasts  are converted into comparable expected returns by a dividend
discount model, and then companies are ranked from most to least attractive by
industry and country. A diversified portfolio is constructed using disciplined
buy  and  sell  rules. The portfolio manager's objective is to concentrate the
purchases in the top third of the rankings, and to keep sector weightings
close to those of the EAFE Index, the Portfolio's benchmark. Once a stock
falls into the bottom third of the rankings, it generally becomes a sales
candidate. Where available, warrants and convertibles may be purchased instead
of  common stock if they are deemed a more attractive means of investing in an
undervalued company.

     Currency management: Currency is actively managed, in conjunction with
country and stock allocation, with the goal of protecting and possibly
enhancing  the  Portfolio's  return.  The Sub-Adviser's currency decisions are
supported  by  a  proprietary tactical mode which forecasts currency movements
based on an analysis of four fundamental factors -- trade balance trends,
purchasing  power parity, real short-term interest differentials and real bond
yields -- plus a technical factor designed to improve the timing of
transactions.  Combining the output of this model with a subjective assessment
of  economic,  political  and market factors, the Sub-Adviser's currency group
recommends  currency  strategies  that are implemented in conjunction with the
Portfolio's investment strategy.

MONEY MARKET INSTRUMENTS

     As discussed in the Prospectus, each Portfolio may invest in money market
instruments to the extent consistent with its investment objective and
policies.  A description of the various types of money market instruments that
may be purchased by the Portfolios appears below. See "Quality and
Diversification Requirements."

     U.S. TREASURY SECURITIES. Each of the Portfolios may invest in direct
obligations  of  the U.S. Treasury, including Treasury bills, notes and bonds,
all of which are backed as to principal and interest payments by the full
faith and credit of the United States.

     ADDITIONAL U.S. GOVERNMENT OBLIGATIONS. Each of the Portfolios may invest
in obligations issued or guaranteed by U.S. Government agencies or
instrumentalities.  These  obligations  may  or may not be backed by the "full
faith  and  credit" of the United States. In the case of securities not backed
by  the  full  faith and credit of the United States, each Portfolio must look
principally  to the federal agency issuing or guaranteeing the obligations for
ultimate  repayment,  and may not be able to assert a claim against the United
States  itself  in  the  event the agency or instrumentality does not meet its
commitments. Securities in which each Portfolio may invest that are not backed
by the full faith and credit of the United States include, but are not limited
to, obligations of the Tennessee Valley Authority, the Federal Home Loan
Mortgage  Corporation and the U.S. Postal Service, each of which has the right
to  borrow  from the U.S. Treasury to meet its obligations, and obligations of
the  Federal Farm Credit System and the Federal Home Loan Banks, both of whose
obligations  may  be  satisfied only by the individual credits of each issuing
agency. Securities which are backed by the full faith and credit of the United
States  include  obligations  of the Government National Mortgage Association,
the Farmers Home Administration, and the Export-Import Bank.

     FOREIGN GOVERNMENT OBLIGATIONS. Each of the Portfolios, subject to its
applicable  investment  policies, may also invest in short-term obligations of
foreign sovereign governments or of their agencies, instrumentalities,
authorities  or political subdivisions. These securities may be denominated in
the U.S. dollar or in another currency. See "Foreign Investments."

     BANK OBLIGATIONS. Each of the Portfolios, unless otherwise noted in the
Prospectus  or  below,  may invest in negotiable certificates of deposit, time
deposits  and bankers' acceptances of (i) banks, savings and loan associations
and savings banks which (for those Portfolios managed by J.P. Morgan
Investment  Management,  Inc.  except the International Equity Portfolio) have
more than $2 billion in total assets (the "Asset Limitation") and are
organized under the laws of the United States or any state, (ii) foreign
branches  of  these  banks  or of foreign banks of equivalent size (Euros) and
(iii) U.S. branches of foreign banks of equivalent size (Yankees) with respect
to the Portfolios managed by J.P. Morgan Investment Management Inc.  See
"Foreign Investments." The Portfolios will not invest in obligations for which
J.P.  Morgan Investment Management Inc., or any of its affiliated persons, is
the ultimate obligor or accepting bank. Each of the Portfolios may also invest
in  obligations  of international banking institutions designated or supported
by  national  governments  to  promote economic reconstruction, development or
trade  between nations (e.g., the European Investment Bank, the Inter-American
Development Bank, or the World Bank).

     COMMERCIAL PAPER. Each of the Portfolios may invest in commercial paper,
including master demand obligations. Master demand obligations are obligations
that  provide  for  a periodic adjustment in the interest rate paid and permit
daily  changes  in the amount borrowed. The monies loaned to the borrower come
from accounts managed by a Sub-Adviser or its affiliates, pursuant to
arrangements  with such accounts. Interest and principal payments are credited
to such accounts. The Sub-Adviser, acting as a fiduciary on behalf of its
clients, has the right to increase or decrease the amount provided to the
borrower under an obligation. The borrower has the right to pay without
penalty all or any part of the principal amount then outstanding on an
obligation together with interest to the date of payment. Since these
obligations  typically  provide  that the interest rate is tied to the Federal
Reserve commercial paper composite rate, the rate on master demand obligations
is subject to change. Repayment of a master demand obligation to participating
accounts  depends  on  the ability of the borrower to pay the accrued interest
and  principal of the obligations on demand which is continuously monitored by
the  Sub-Adviser.  Since  master demand obligations typically are not rated by
credit  rating agencies, the Portfolios may invest in such unrated obligations
only if at the time of an investment the obligation is determined by the
Sub-Adviser  to  have a credit quality which satisfies the Portfolio's quality
restrictions.  See  "Quality and Diversification Requirements." Although there
is  no  secondary  market  for master demand obligations, such obligations are
considered by the Portfolios to be liquid because they are payable upon
demand. The Portfolios do not have any specific percentage limitation on
investments in master demand obligations.

     REPURCHASE AGREEMENTS. Each of the Portfolios may enter into repurchase
agreements with brokers, dealers or banks that meet the credit guidelines
approved  by the Trustees of the Trust. In a repurchase agreement, a Portfolio
buys  a security from a seller that has agreed to repurchase the same security
at a mutually agreed upon date and price. The resale price normally is in
excess  of  the  purchase price, reflecting an agreed upon interest rate. This
interest rate is effective for the period of time the Portfolio is invested in
the agreement and is not related to the coupon rate on the underlying
security.  A repurchase agreement may also be viewed as a fully collateralized
loan  of  money  by  a Portfolio to the seller. The period of these repurchase
agreements  will  usually be short, from overnight to one week, and at no time
will  the  Portfolios  invest  in repurchase agreements for more than thirteen
months.  The  securities  which are subject to repurchase agreements, however,
may  have  maturity dates in excess of thirteen months from the effective date
of  the repurchase agreement. The Portfolios will always receive securities as
collateral  whose market value is, and during the entire term of the agreement
remains, at least equal to 100% of the dollar amount invested by the
Portfolios  in  each  agreement plus accrued interest, and the Portfolios will
make  payment for such securities only upon physical delivery or upon evidence
of book entry transfer to the account of the Custodian. The Money Market
Portfolio  will be fully collateralized within the meaning of paragraph (a)(3)
of  Rule  2a-7 under the Investment Company Act of 1940, as amended (the "1940
Act").  If the seller defaults, a Portfolio might incur a loss if the value of
the collateral securing the repurchase agreement declines and might incur
disposition  costs in connection with liquidating the collateral. In addition,
if bankruptcy proceedings are commenced with respect to the seller of the
security,  realization  upon  disposal of the collateral by a Portfolio may be
delayed or limited.


     Each of the Portfolios may make investments in other debt securities with
remaining  effective  maturities  of  not more than thirteen months, including
without  limitation  corporate  and foreign bonds, asset-backed securities and
other  obligations described in the prospectus or this Statement of Additional
Information.

CORPORATE BONDS AND OTHER DEBT SECURITIES

     As discussed in the Prospectus, certain of the Portfolios may invest in
bonds  and other debt securities of domestic and foreign issuers to the extent
consistent  with  their  investment  objectives and policies. A description of
these investments appears in the prospectus and below. See "Quality and
Diversification  Requirements."  For  information on short-term investments in
these securities, see "Money Market Instruments."

     ASSET-BACKED SECURITIES. Asset-backed securities directly or indirectly
represent  a  participation interest in, or are secured by and payable from, a
stream  of  payments  generated  by particular assets such as motor vehicle or
credit  card receivables. Payments of principal and interest may be guaranteed
up to certain amounts and for a certain time period by a letter of credit
issued  by  a financial institution unaffiliated with the entities issuing the
securities.  The  asset-backed  securities in which a Portfolio may invest are
subject  to the Portfolio's overall credit requirements. However, asset-backed
securities,  in general, are subject to certain risks. Most of these risks are
related  to  limited  interests  in applicable collateral. For example, credit
card  debt receivables are generally unsecured and the debtors are entitled to
the  protection of a number of state and federal consumer credit laws, many of
which  give  such  debtors the right to set off certain amounts on credit card
debt  thereby  reducing the balance due. Additionally, if the letter of credit
is exhausted, holders of asset-backed securities may also experience delays in
payments  or  losses if the full amounts due on underlying sales contracts are
not  realized.  Because asset-backed securities are relatively new, the market
experience  in these securities is limited and the market's ability to sustain
liquidity through all phases of the market cycle has not been tested.

EQUITY INVESTMENTS

     As discussed in the prospectus, certain of the Portfolios invest
primarily in Equity Securities. The Equity Securities in which these
Portfolios  invest  include those listed on any domestic or foreign securities
exchange or traded in the over-the-counter market as well as certain
restricted or unlisted securities. A discussion of the various types of equity
investments which may be purchased by these Portfolios appears in the
prospectus and below. See "Quality and Diversification Requirements."

     EQUITY SECURITIES. The Equity Securities in which these Portfolios may
invest  may  or  may not pay dividends and may or may not carry voting rights.
Common stock occupies the most junior position in a company's capital
structure.

     The convertible securities in which these Portfolios may invest include
any debt securities or preferred stock which may be converted into common
stock or which carry the right to purchase common stock. Convertible
securities entitle the holder to exchange the securities for a specified
number  of  shares  of common stock, usually of the same company, at specified
prices within a certain period of time.

     The terms of any convertible security determine its ranking in a
company's capital structure. In the case of subordinated convertible
debentures, the holders' claims on assets and earnings are subordinated to the
claims of other creditors, and are senior to the claims of preferred and
common  shareholders. In the case of convertible preferred stock, the holders'
claims  on assets and earnings are subordinated to the claims of all creditors
and are senior to the claims of common shareholders.

WARRANTS

     Certain of the Portfolios may invest in warrants, which entitle the
holder  to  buy  common  stock from the issuer at a specific price (the strike
price)  for  a specific period of time. The strike price of warrants sometimes
is  much lower than the current market price of the underlying securities, yet
warrants  are subject to similar price fluctuations. As a result, warrants may
be more volatile investments than the underlying securities.

     Warrants do not entitle the holder to dividends or voting rights with
respect  to  the  underlying securities and do not represent any rights in the
assets of the issuing company. Also, the value of the warrant does not
necessarily  change  with the value of the underlying securities and a warrant
ceases to have value if it is not exercised prior to the expiration date.

FOREIGN INVESTMENTS
   
     Each of the Portfolios may invest in foreign securities. The
International  Equity  Portfolio  may  make substantial investments in foreign
countries.  The Money Market, Quality Bond, Select Equity, Large Cap Stock,
Small  Cap Stock and Quality Income Portfolios may invest in certain foreign
securities.  The Quality Bond Portfolio may invest in dollar-denominated 
fixed income securities of foreign issuers. The Select Equity and Large Cap
Stock Portfolios may invest in equity securities of foreign corporations 
included in the S&P 500 Index or listed on a national securities exchange.
The Small Cap Stock Portfolio  may  invest in equity securities of foreign
issuers that are listed on a national securities exchange or denominated or
principally traded in the U.S. dollar. The Quality Bond Portfolio, Select
Equity  Portfolio,  Large  Cap Stock Portfolio and the Small Cap Stock
Portfolio do not expect to invest more than 25%, 5%, 5%, and 5%, respectively,
of their total assets at the time of purchase in securities of foreign
issuers. All investments of the Money Market Portfolio must be U.S.
dollar-denominated. In the case of the Money Market and Quality Bond
Portfolios, any foreign commercial paper must not be subject to foreign
withholding tax at the time of purchase. Foreign investments may be made
directly in securities of foreign issuers or in the form of American
Depositary Receipts ("ADRs") and European Depositary Receipts ("EDRs").
Generally,  ADRs  and EDRs are receipts issued by a bank or trust company that
evidence  ownership  of  underlying securities issued by a foreign corporation
and that are designed for use in the domestic, in the case of ADRs, or
European, in the case of EDRs, securities markets.

     Since investments in foreign securities may involve foreign currencies,
the  value of a Portfolio's assets as measured in U.S. dollars may be affected
favorably  or unfavorably by changes in currency rates and in exchange control
regulations,  including currency blockage. Certain of the Portfolios may enter
into  forward  commitments  for  the purchase or sale of foreign currencies in
connection with the settlement of foreign securities transactions or to manage
the Portfolios' currency exposure related to foreign investments. The
Portfolios will not enter into such commitments for speculative purposes.

     For a description of the risks associated with investing in foreign
securities, see "Investment Practices" and "Risk Factors" in the Prospectus.

     INVESTING IN JAPAN. Investing in Japanese securities may involve the
risks  associated with investing in foreign securities generally. In addition,
because it invests in Japan, the International Equity Portfolio will be
subject to the general economic and political conditions in Japan.


     Share prices of companies listed on Japanese stock exchanges and on the
Japanese  OTC market reached historical peaks (which were later referred to as
the  "bubble")  as well as historically high trading volumes in 1989 and 1990.
Since  then, stock prices in both markets decreased significantly, with listed
stock prices reaching their lowest levels in the third quarter of 1992 and OTC
stock prices reaching their lowest levels in the fourth quarter of 1992.
During  the period from January 1, 1989 through December 31, 1994, the highest
Nikkei stock average and Nikkei OTC average were 38,915.87 and 4,149.20,
respectively, and the lowest for each were 14,309.41 and 1,099.32,
respectively.  There  can  be  no assurance that additional market corrections
will not occur.

     The common stocks of many Japanese companies continue to trade at high
price earnings ratios in comparison with those in the United States, even
after  the  recent  market  decline. Differences in accounting methods make it
difficult to compare the earnings of Japanese companies with those of
companies in other countries, especially the United States.

     Since the International Equity Portfolio invests in securities
denominated  in yen, changes in exchange rates between the U.S. dollar and the
yen affect the U.S. dollar value of the International Equity Portfolio's
assets.  Such rate of exchange is determined by forces of supply and demand on
the foreign exchange markets.  These forces are in turn affected by the
international  balance of payments and other economic, political and financial
conditions, government intervention, speculation and other factors. See
Foreign Currency Exchange Transactions.

     Japanese securities held by the International Equity Portfolio are not
registered  with  the SEC nor are the issuers thereof subject to its reporting
requirements.  There  may be less publicly available information about issuers
of  Japanese  securities than about U.S. companies and such issuers may not be
subject to accounting, auditing and financial reporting standards and
requirements comparable to those to which U.S. companies are subject.

     Although the Japanese economy has grown substantially over the past four
decades,  recently  the  rate of growth had slowed substantially. During 1991,
1992 and 1993, the Japanese economy grew at rates of 4.3%, 1.1% and 0.1%,
respectively, as measured by real gross domestic product.

     Japan's success in exporting its products has generated a sizeable trade
surplus.  Such  trade  surplus  has caused tensions at times between Japan and
some  of its trading partners. In particular, Japan's trade relations with the
United  States  have  recently  been the subject of discussion and negotiation
between the two nations. The United States has imposed certain measures
designed  to  address  trade issues in specific industries. These measures and
similar  measures  in  the  future may adversely affect the performance of the
International Equity Portfolio.

     Japan's economy has typically exhibited low inflation and low interest
rates.  There  can  be  no assurance that low inflation and low interest rates
will continue, and it is likely that a reversal of such factors would
adversely affect the Japanese economy. Moreover, the Japanese economy may
differ,  favorably  or  unfavorably, from the U.S. economy in such respects as
growth  of  gross  national  product, rate of inflation, capital reinvestment,
resources, self-sufficiency and balance of payments position.

     Japan has a parliamentary form of government. In 1993, a coalition
government  was  formed  which, for the first time since 1955, did not include
the  Liberal Democratic Party. Since mid-1993, there have been several changes
in  leadership  in Japan. What, if any, effect the current political situation
will  have on prospective regulatory reforms of the economy in Japan cannot be
predicted. Recent and future developments in Japan and neighboring Asian
countries may lead to changes in policy that might adversely affect the
International Equity Portfolio.

ADDITIONAL INVESTMENTS

     WHEN-ISSUED AND DELAYED DELIVERY SECURITIES. Each of the Portfolios may
purchase  securities  on a when-issued or delayed delivery basis. For example,
delivery  of  and  payment for these securities can take place a month or more
after the date of the purchase commitment. The purchase price and the interest
rate  payable,  if any, on the securities are fixed on the purchase commitment
date or at the time the settlement date is fixed. The value of such securities
is  subject to market fluctuation and no interest accrues to a Portfolio until
settlement takes place. At the time a Portfolio makes the commitment to
purchase securities on a when-issued or delayed delivery basis, it will record
the  transaction, reflect the value each day of such securities in determining
its net asset value and, if applicable, calculate the maturity for the
purposes of average maturity from that date. At the time of settlement a
when-issued security may be valued at less than the purchase price. To
facilitate  such acquisitions, each Portfolio will maintain with the Custodian
a  segregated  account with liquid assets, consisting of cash, U.S. Government
securities  or  other  appropriate  securities, in an amount at least equal to
such  comments.  On  delivery dates for such transactions, each Portfolio will
meet  its  obligations  from maturities or sales of the securities held in the
segregated account and/or from cash flow. If a Portfolio chooses to dispose of
the right to acquire a when-issued security prior to its acquisition, it
could, as with the disposition of any other portfolio obligation, incur a gain
or  loss due to market fluctuation. It is the current policy of each Portfolio
not  to  enter  into when-issued commitments exceeding in the aggregate 15% of
the  market value of the Portfolio's total assets, less liabilities other than
the obligations created by when-issued commitments.

     INVESTMENT COMPANY SECURITIES. Securities of other investment companies
may  be  acquired  by each of the Portfolios to the extent permitted under the
1940 Act. These limits require that, as determined immediately after a
purchase  is  made,  (i)  not more than 5% of the value of a Portfolio's total
assets  will be invested in the securities of any one investment company, (ii)
not  more  than  10%  of the value of its total assets will be invested in the
aggregate in securities of investment companies as a group, and (iii) not more
than  3% of the outstanding voting stock of any one investment company will be
owned by a Portfolio.

     REVERSE REPURCHASE AGREEMENTS. Each of the Portfolios may enter into
reverse  repurchase agreements. In a reverse repurchase agreement, a Portfolio
sells a security and agrees to repurchase the same security at a mutually
agreed upon date and price. For purposes of the 1940 Act it is also considered
as  a  borrowing of money by the Portfolio and, therefore, a form of leverage.
The Portfolios will invest the proceeds of borrowings under reverse repurchase
agreements. In addition, a Portfolio will enter into a reverse repurchase
agreement  only  when  the interest income to be earned from the investment of
the proceeds is greater than the interest expense of the transaction. A
Portfolio will not invest the proceeds of a reverse repurchase agreement for a
period which exceeds the duration of the reverse repurchase agreement. A
Portfolio  may  not  enter into reverse repurchase agreements exceeding in the
aggregate  one-third of the market value of its total assets, less liabilities
other than the obligations created by reverse repurchase agreements. Each
Portfolio  will  establish  and maintain with the Custodian a separate account
with  a  segregated portfolio of securities in an amount at least equal to its
purchase obligations under its reverse repurchase agreements.

     MORTGAGE DOLLAR ROLL TRANSACTIONS. Certain of the Portfolios of the Trust
may engage in mortgage dollar roll transactions with respect to mortgage
securities issued by the Government National Mortgage Association, the Federal
National  Mortgage Association and the Federal Home Loan Mortgage Corporation,
In  a  mortgage dollar roll transaction, the Portfolio sells a mortgage backed
security and simultaneously agrees to repurchase a similar security on a
specified  future  date  at  an agreed upon price. During the roll period, the
Portfolio  will  not  be entitled to receive any interest or principal paid on
the securities sold. The Portfolio is compensated for the lost interest on the
securities  sold by the difference between the sales price and the lower price
for the future repurchase as well as by the interest earned on the
reinvestment  of  the sales proceeds. The Portfolio may also be compensated by
receipt  of a commitment fee. When the Portfolio enters into a mortgage dollar
roll  transaction, liquid assets in an amount sufficient to pay for the future
repurchase are segregated with the Custodian. Mortgage dollar roll
transactions  are considered reverse repurchase agreements for purposes of the
Portfolio's investment restrictions.

     LOANS OF PORTFOLIO SECURITIES. Each of the Portfolios may lend its
securities if such loans are secured continuously by cash or equivalent
collateral  or  by a letter of credit in favor of the Portfolio at least equal
at all times to 100% of the market value of the securities loaned, plus
accrued interest. While such securities are on loan, the borrower will pay the
Portfolio any income accruing thereon. Loans will be subject to termination by
the  Portfolios  in  the  normal settlement time, generally five business days
after notice, or by the borrower on one day's notice. Borrowed securities must
be  returned when the loan is terminated. Any gain or loss in the market price
of  the borrowed securities which occurs during the term of the loan inures to
a  Portfolio  and  its respective investors. The Portfolios may pay reasonable
finders' and custodial fees in connection with a loan. In addition, a
Portfolio will consider all facts and circumstances including the
creditworthiness of the borrowing financial institution, and no Portfolio will
make any loans in excess of one year.

     PRIVATELY PLACED AND CERTAIN UNREGISTERED SECURITIES. The Portfolios may
invest in privately placed, restricted, Rule 144A or other unregistered
securities as described in the Prospectus.

     As to illiquid investments, a Portfolio is subject to a risk that should
the  Portfolio  decide  to  sell them when a ready buyer is not available at a
price the Portfolio deems representative of their value, the value of the
Portfolio's net assets could be adversely affected. Where an illiquid security
must  be  registered  under  the Securities Act of 1933, as amended (the "1933
Act")  before  it may be sold, a Portfolio may be obligated to pay all or part
of the registration expenses, and a considerable period may elapse between the
time  of  the  decision to sell and the time the Portfolio may be permitted to
sell  a  security under an effective registration statement. If, during such a
period,  adverse market conditions were to develop, a Portfolio might obtain a
less favorable price than prevailed when it decided to sell.

QUALITY AND DIVERSIFICATION REQUIREMENTS

     Each of the Portfolios intends to meet the diversification requirements
of the 1940 Act. To meet these requirements, 75% of the assets of these
Portfolios is subject to the following fundamental limitations: (1) the
Portfolio may not invest more than 5% of its total assets in the securities of
any  one  issuer,  except obligations of the U.S. Government, its agencies and
instrumentalities, and (2) the Portfolio may not own more than 10% of the
outstanding  voting  securities of any one issuer. As for the other 25% of the
Portfolio's  assets not subject to the limitation described above, there is no
limitation  on  investment  of these assets under the 1940 Act, so that all of
such  assets  may  be invested in securities of any one issuer, subject to the
limitation  of  any  applicable  state securities laws, or with respect to the
Money  Market  Portfolio,  as  described below. Investments not subject to the
limitations  described  above  could  involve an increased risk to a Portfolio
should an issuer, or a state or its related entities, be unable to make
interest  or  principal payments or should the market value of such securities
decline.

     QUALITY BOND AND QUALITY INCOME PORTFOLIOS. These Portfolios invest
principally  in a diversified portfolio of "high grade" and "investment grade"
securities.  Investment grade debt is rated, on the date of investment, within
the four highest ratings of Moody's, currently Aaa, Aa, A and Baa, or of
Standard & Poor's, currently AAA, AA, A and BBB, while high grade debt is
rated,  on the date of the investment, within the two highest of such ratings.
The  Quality  Bond  Portfolio  may also invest up to 5% of its total assets in
securities  which are "below investment grade." Such securities must be rated,
on the date of investment, Ba by Moody's or BB by Standard & Poor's. The
Portfolios  may  invest  in  debt securities which are not rated or other debt
securities to which these ratings are not applicable, if in the opinion of the
Sub-Adviser, such securities are of comparable quality to the rated securities
discussed above. In addition, at the time the Portfolios invest in any
commercial  paper,  bank  obligation  or repurchase agreement, the issuer must
have  outstanding  debt rated A or higher by Moody's or Standard & Poor's, the
issuer's  parent  corporation,  if any, must have outstanding commercial paper
rated  Prime-1  by  Moody's or A-1 by Standard & Poor's, or if no such ratings
are available, the investment must be of comparable quality in the
Sub-Adviser's opinion.

     CONVERTIBLE DEBT SECURITIES.  Certain of the Portfolios may invest in
convertible debt securities, for which there are no specific quality
requirements.  In  addition, at the time a Portfolio invests in any commercial
paper, bank obligation or repurchase agreement, the issuer must have
outstanding debt rated A or higher by Moody's or Standard & Poor's, the
issuer's  parent  corporation,  if any, must have outstanding commercial paper
rated  Prime-1  by  Moody's or A-1 by Standard & Poor's, of ir no such ratings
are available, the investment must be of comparable quality in the
Sub-Adviser's opinion. At the time the Portfolio invests in any other
short-term debt securities, they must be rated A or higher by Moody's or
Standard & Poor's, or if unrated, the investment must be of comparable quality
in the Sub-Adviser's opinion.

     In determining suitability of investment in a particular unrated
security, the Sub-Adviser takes into consideration asset and debt service
coverage,  the  purpose  of the financing, history of the issuer, existence of
other  rated  securities of the issuer, and other relevant conditions, such as
comparability to other issuers.

GNMA CERTIFICATES

     GOVERNMENT NATIONAL MORTGAGE ASSOCIATION .  The Government National
Mortgage Association is a wholly-owned corporate instrumentality of the United
States  within  the  U.S. Department of Housing and Urban Development.  GNMA's
principal programs involve its guarantees of privately issued securities
backed by pools of mortgages.

     NATURE OF GNMA CERTIFICATES .  GNMA Certificates are mortgage-backed
securities.    The  Certificates evidence part ownership of a pool of mortgage
loans.    The  Certificates  which the Portfolio purchases are of the modified
pass-through  type.   Modified pass-through Certificates entitle the holder to
receive  all interest and principal payments owed on the mortgage pool, net of
fees  paid  to  the GNMA Certificate issuer and GNMA, regardless of whether or
not the mortgagor actually makes the payment.

     GNMA Certificates are backed by mortgages and, unlike most bonds, their
principal amount is paid back by the borrower over the length of the loan
rather  than  in  a  lump sum at maturity.  Principal payments received by the
Portfolio will be reinvested in additional GNMA Certificates or in other
permissible investments.

     GNMA Guarantee.  The National Housing Act authorizes GNMA to guarantee
the timely payment of principal of and interest on securities backed by a pool
of mortgages insured by the Federal Housing Administration or the Farmers Home
Administration or guaranteed by the Veterans Administration.  The GNMA
guarantee  is  backed by the full faith and credit of the United States.  GNMA
is also empowered to borrow without limitation from the U.S. Treasury if
necessary  to  make  any payments required under its guarantee.  The net asset
value and return of the Portfolio will, however, fluctuate depending on market
conditions and other factors.

     LIFE OF GNMA CERTIFICATES .  The average life of a GNMA Certificate is
likely  to  be  substantially  less than the original maturity of the mortgage
pools  underlying  the securities.  Prepayments of principal by mortgagors and
mortgage foreclosures will result in the return of a portion of principal
invested before the maturity of the mortgages in the pool.

     As prepayment rates of individual mortgage pools will vary widely, it is
not  possible  to predict accurately the average life of a particular issue of
GNMA Certificates.  However, statistics published by the Federal Housing
Administration  are normally used as an indicator of the expected average life
of GNMA Certificates.  These statistics indicate that the average life of
single-family dwelling mortgages with 25-30 year maturities (the type of
mortgages  backing the vast majority of GNMA Certificates) is approximately 12
years.  For this reason, it is customary for pricing purposes to consider GNMA
Certificates  as  30-year mortgage-backed securities which prepay fully in the
twelfth year.

     YIELD CHARACTERISTICS OF GNMA CERTIFICATES .  The coupon rate of interest
of GNMA Certificates is lower than the interest rate paid on the VA-guaranteed
or  FHA-insured  mortgages underlying the Certificates, but only by the amount
of the fees paid to GNMA and the GNMA Certificate issuer.  For the most common
type of mortgage pool, containing single-family dwelling mortgages, GNMA
receives an annual fee of 0.06 of 1% of the outstanding principal for
providing  its  guarantee,  and  the GNMA Certificate issuer is paid an annual
servicing  fee  of 0.44 of 1% for assembling the mortgage pool and for passing
through monthly payments of interest and principal to Certificate holders.

     The coupon rate by itself, however, does not indicate the yield which
will be earned on the Certificates for the following reasons:

     1.  Certificates are usually issued at a premium or discount, rather than
at par.

     2.  After issuance, Certificates usually trade in the secondary market at
a premium or discount.

     3.  Interest is paid monthly rather than semi-annually as is the case for
traditional bonds.  Monthly compounding has the effect of raising the
effective yield earned on GNMA Certificates.

     4.  The actual yield of each GNMA Certificate is influenced by the
prepayment  experience  of  the  mortgage pool underlying the Certificate.  If
mortgagors prepay their mortgages, the principal returned to Certificate
holders may be reinvested at higher or lower rates.

     In quoting yields for GNMA Certificates, the customary practice is to
assume that the Certificates will have a 12-year life.  Compared on this
basis, GNMA Certificates have historically yielded roughly 1/4 of 1% more than
high  grade  corporate  bonds and 1/2 of 1% more than U.S. Government and U.S.
Government  agency  bonds.    As the life of individual pools may vary widely,
however,  the actual yield earned on any issue of GNMA Certificates may differ
significantly from the yield estimated on the assumption of a 12-year life.

     MARKET FOR GNMA CERTIFICATES .  Since the inception of the GNMA
mortgage-backed  securities  program  in 1970, the amount of GNMA Certificates
outstanding has grown rapidly.  The size of the market and the active
participation  in the secondary market by securities dealers and many types of
investors  make  GNMA Certificates highly liquid instruments.  Quotes for GNMA
Certificates are readily available from securities dealers and depend on,
among  other  things, the level of market rates, the Certificate's coupon rate
and the prepayment experience of the pool of mortgages backing each
Certificate.

LOWER GRADE SECURITIES

     Certain of the Portfolios may invest in lower-grade income securities. 
(The  High  Yield  Portfolio may invest a substantial portion of its assets in
medium and lower grade corporate debt securities entailing certain risks.  See
"Special  Risks of High Yield Investing" in the Prospectus.)  Such lower grade
securities  are  rated  BB  or B by S&P or Ba or B by Moody's and are commonly
referred  to  as "junk bonds."  Investment in such securities involves special
risks, as described herein.  Liquidity relates to the ability of the Portfolio
to  sell  a security in a timely manner at a price which reflects the value of
that  security.   As discussed below, the market for lower grade securities is
considered  generally  to  be less liquid than the market for investment grade
securities.    The  relative  illiquidity of some of the Portfolio's portfolio
securities  may  adversely  affect  the ability of the Portfolio to dispose of
such  securities in a timely manner and at a price which reflects the value of
such security in the Sub-Adviser's judgment.  The market for less liquid
securities tends to be more volatile than the market for more liquid
securities  and  market  values  of relatively illiquid securities may be more
susceptible to change as a result of adverse publicity and investor
perceptions than are the market values of higher grade, more liquid
securities.

      The Portfolio's net asset value will change with changes in the value of
its  portfolio  securities.  Because the Portfolio will invest in fixed income
securities, the Portfolio's net asset value can be expected to change as
general  levels of interest rates fluctuate.  When interest rates decline, the
value  of  a  portfolio invested in fixed income securities can be expected to
rise.  Conversely, when interest rates rise, the value of a portfolio invested
in  fixed  income  securities can be expected to decline.  Net asset value and
market  value may be volatile due to the Portfolio's investment in lower grade
and less liquid securities.  Volatility may be greater during periods of
general economic uncertainty.

     The Sub-Adviser values the Portfolio's investments pursuant to guidelines
adopted  and  periodically  reviewed  by the Board of Trustees.  To the extent
that there is no established retail market for some of the securities in which
the  Portfolio  may  invest,  there may be relatively inactive trading in such
securities and the ability of the Sub-Adviser to accurately value such
securities may be adversely affected.  During periods of reduced market
liquidity and in the absence of readily available market quotations for
securities held in the Portfolio's portfolio, the responsibility of the
Sub-Adviser to value the Portfolio's securities becomes more difficult and the
Sub-Adviser's judgment may play a greater role in the valuation of the
Portfolio's  securities  due to the reduced availability of reliable objective
data. To the extent that the Portfolio invests in illiquid securities and
securities which are restricted as to resale, the Portfolio may incur
additional risks and costs.  Illiquid and restricted securities are
particularly difficult to dispose of.

     Lower grade securities generally involve greater credit risk than higher
grade  securities.    A general economic downturn or a significant increase in
interest  rates  could  severely disrupt the market for lower grade securities
and  adversely  affect  the  market value of such securities.  In addition, in
such  circumstances, the ability of issuers of lower grade securities to repay
principal and to pay interest, to meet projected financial goals and to obtain
additional  financing may be adversely affected.  Such consequences could lead
to  an increased incidence of default for such securities and adversely affect
the  value of the lower grade securities in the Portfolio's portfolio and thus
the  Portfolio's  net asset value.  The secondary market prices of lower grade
securities  are less sensitive to changes in interest rates than are those for
higher rated securities, but are more sensitive to adverse economic changes or
individual  issuer  developments.  Adverse publicity and investor perceptions,
whether or not based on rational analysis, may also affect the value and
liquidity of lower grade securities.

     Yields on the Portfolio's portfolio securities can be expected to
fluctuate over time.  In addition, periods of economic uncertainty and changes
in  interest  rates  can  be expected to result in increased volatility of the
market  prices  of the lower grade securities in the Portfolio's portfolio and
thus in the net asset value of the Portfolio.  Net asset value and market
value  may  be  volatile  due to the Portfolio's investment in lower grade and
less  liquid  securities.  Volatility may be greater during periods of general
economic uncertainty.  The Portfolio may incur additional expenses to the
extent it is required to seek recovery upon a default in the payment of
interest or a repayment of principal on its portfolio holdings, and the
Portfolio may be unable to obtain full recovery thereof.  In the event that an
issuer  of  securities  held  by the Portfolio experiences difficulties in the
timely  payment  of principal or interest and such issuer seeks to restructure
the  terms  of its borrowings, the Portfolio may incur additional expenses and
may  determine to invest additional capital with respect to such issuer or the
project or projects to which the Portfolio's portfolio securities relate.

     The Portfolio will rely on the Sub-Adviser's judgment, analysis and
experience in evaluating the creditworthiness of an issue.  In this
evaluation,  the Sub-Adviser will take into consideration, among other things,
the  issuer's  financial resources, its sensitivity to economic conditions and
trends, its operating history, the quality of the issuer's management and
regulatory  matters.   The Sub-Adviser also may consider, although it does not
rely primarily on, the credit ratings of S&P and Moody's in evaluating
fixed-income  securities.   Such ratings evaluate only the safety of principal
and interest payments, not market value risk.  Additionally, because the
creditworthiness of an issuer may change more rapidly than is able to be
timely  reflected  in  changes in credit ratings, the Sub-Adviser continuously
monitors  the  issuers  of such securities held in the Portfolio's portfolio. 
The Portfolio may, if deemed appropriate by the Sub-Adviser, retain a security
whose rating has been downgraded below B by S&P or below B by Moody's, or
whose rating has been withdrawn.

     With respect to Portfolios which may invest in these unrated income
securities,  achievement  by  the Portfolio of its investment objective may be
more  dependent  upon  the Sub-Adviser's investment analysis than would be the
case if the Portfolio were investing exclusively in rated securities.

STRATEGIC TRANSACTIONS

     As described in the Prospectus, certain Portfolios of the Trust may, but
are  not required to, utilize various other investment strategies as described
below to hedge various market risks (such as interest rates, currency exchange
rates and broad or specific market movements) or to manage the effective
maturity  or duration of a Portfolio's income securities.  Such strategies are
generally  accepted by modern portfolio managers and are regularly utilized by
many mutual funds and other institutional investors.  Techniques and
instruments may change over time as new instruments and strategies are
developed or regulatory changes occur.

     In the course of pursuing these investment strategies, a Portfolio may
purchase and sell exchange-listed and over-the-counter put and call options on
securities, equity and income indices and other financial instruments,
purchase  and sell financial futures contracts and options thereon, enter into
various  interest rate transactions such as swaps, caps, floors or collars and
enter  into  various currency transactions such as currency forward contracts,
currency futures contracts, currency swaps or options on currencies or
currency futures (collectively, all the above are called "Strategic
Transactions").   Strategic Transactions are hedging transactions which may be
used  to  attempt  to  protect against possible changes in the market value of
securities  held  in  or to be purchased for a Portfolio's portfolio resulting
from securities markets or exchange rate fluctuations, to protect a
Portfolio's unrealized gains in the value of its portfolio securities, to
facilitate  the sale of such securities for investment purposes, to manage the
effective  maturity  or duration of a Portfolio's portfolio, or to establish a
position  in  the derivatives markets as a temporary substitute for purchasing
or selling particular securities.

     Any or all of these investment techniques may be used at any time and
there  is no particular strategy that dictates the use of one technique rather
than  another,  as  use of any Strategic Transaction is a function of numerous
variables  including market conditions.  The ability of a Portfolio to utilize
these  Strategic  Transactions  successfully  will depend on the Sub-Adviser's
ability  to  predict  pertinent  market movements, which cannot be assured.  A
Portfolio will comply with applicable regulatory requirements when
implementing these strategies, techniques and instruments.

     Strategic Transactions have risks associated with them including possible
default  by the other party to the transaction, illiquidity and, to the extent
the  Sub-Adviser's  view as to certain market movements is incorrect, the risk
that  the  use  of  such Strategic Transactions could result in losses greater
than  if  they  had  not been used.  Use of put and call options may result in
losses  to  a Portfolio, force the sale or purchase of portfolio securities at
inopportune  times  or  for prices other than current market values, limit the
amount  of  appreciation a Portfolio can realize on its investments or cause a
Portfolio  to  hold  a  security it might otherwise sell.  The use of currency
transactions can result in a Portfolio incurring losses as a result of a
number of factors including the imposition of exchange controls, suspension of
settlements  or the inability to deliver or receive a specified currency.  The
use of options and futures transactions entails certain other risks.  In
particular, the variable degree of correlation between price movements of
futures  contracts  and price movements in the related portfolio position of a
Portfolio creates the possibility that losses on the hedging instrument may be
greater than gains in the value of a Portfolio's position.  In addition,
futures and options markets may not be liquid in all circumstances and certain
over-the-counter options may have no markets.  As a result, in certain
markets, a Portfolio might not be able to close out a transaction without
incurring substantial losses, if at all.  Although the use of futures and
options  transactions for hedging should tend to minimize the risk of loss due
to  a  decline in the value of the hedged position, at the same time they tend
to  limit  any  potential gain which might result from an increase in value of
such  position.   Finally, the daily variation margin requirements for futures
contracts  would  create a greater ongoing potential financial risk than would
purchases of options, where the exposure is limited to the cost of the initial
premium.  Losses resulting from the use of Strategic Transactions would reduce
net  asset  value, and possibly income, and such losses can be greater than if
the  Strategic Transactions had not been utilized.  Income earned or deemed to
be earned, if any, by a Portfolio from its Strategic Transactions will
generally be taxable income of the Trust.  See "Tax Status" in the Prospectus.

     GENERAL CHARACTERISTICS OF OPTIONS .  Put options and call options
typically  have  similar  structural characteristics and operational mechanics
regardless  of the underlying instrument on which they are purchased or sold. 
Thus, the following general discussion relates to each of the particular types
of  options  discussed  in  greater detail below.  In addition, many Strategic
Transactions involving options require segregation of Portfolio assets in
special accounts, as described below under "Use of Segregated and Other
Special Accounts."

     A put option gives the purchaser of the option, upon payment of a
premium, the right to sell, and the writer the obligation to buy, the
underlying  security,  commodity,  index,  currency or other instrument at the
exercise  price.    For  instance, a Portfolio's purchase of a put option on a
security might be designed to protect its holdings in the underlying
instrument  (or,  in  some  cases, a similar instrument) against a substantial
decline  in  the  market  value by giving the Portfolio the right to sell such
instrument  at  the  option  exercise price.  A call option, upon payment of a
premium,  gives  the  purchaser of the option the right to buy, and the seller
the  obligation  to  sell, the underlying instrument at the exercise price.  A
Portfolio's  purchase of a call option on a security, financial future, index,
currency or other instrument might be intended to protect the Portfolio
against  an increase in the price of the underlying instrument that it intends
to  purchase  in  the future by fixing the price at which it may purchase such
instrument.  An American style put or call option may be exercised at any time
during the option period while a European style put or call option may be
exercised  only  upon  expiration  or during a fixed period prior thereto.  As
described in the Prospectus, certain Portfolios of the Trust are authorized to
purchase  and  sell exchange listed options and over-the-counter options ("OTC
options").    Exchange  listed  options are issued by a regulated intermediary
such as the Options Clearing Corporation ("OCC"), which guarantees the
performance of the obligations of the parties to such options.  The discussion
below  uses  the  OCC as a paradigm, but is also applicable to other financial
intermediaries.

     With certain exceptions, OCC issued and exchange listed options generally
settle  by  physical delivery of the underlying security or currency, although
in the future cash settlement may become available.  Index options and
Eurodollar  instruments  are cash settled for the net amount, if any, by which
the option is "in-the-money" (i.e., where the value of the underlying
instrument exceeds, in the case of a call option, or is less than, in the case
of  a  put option, the exercise price of the option) at the time the option is
exercised.  Frequently, rather than taking or making delivery of the
underlying  instrument  through  the  process of exercising the option, listed
options  are  closed by entering into offsetting purchase or sale transactions
that do not result in ownership of the new option.

     A Portfolio's ability to close out its position as a purchaser or seller
of  an  OCC  or exchange listed put or call option is dependent, in part, upon
the liquidity of the option market.  Among the possible reasons for the
absence of a liquid option market on an exchange are: (i) insufficient trading
interest  in  certain options; (ii) restrictions on transactions imposed by an
exchange;  (iii) trading halts, suspensions or other restrictions imposed with
respect  to  particular  classes or series of options or underlying securities
including reaching daily price limits; (iv) interruption of the normal
operations  of  the OCC or an exchange; (v) inadequacy of the facilities of an
exchange or OCC to handle current trading volume; or (vi) a decision by one or
more exchanges to discontinue the trading of options (or a particular class or
series of options), in which event the relevant market for that option on that
exchange  would  cease to exist, although outstanding options on that exchange
would generally continue to be exercisable in accordance with their terms.

     The hours of trading for listed options may not coincide with the hours
during  which  the underlying financial instruments are traded.  To the extent
that  the option markets close before the markets for the underlying financial
instruments, significant price and rate movements can take place in the
underlying markets that cannot be reflected in the option markets.

     OTC options are purchased from or sold to securities dealers, financial
institutions or other parties ("Counterparties") through direct bilateral
agreement with the Counterparty.  In contrast to exchange listed options,
which  generally  have  standardized  terms and performance mechanics, all the
terms  of  an  OTC option, including such terms as method of settlement, term,
exercise  price,  premium,  guarantees and security, are set by negotiation of
the  parties.  A Portfolio will only sell OTC options (other than OTC currency
options)  that are subject to a buy-back provision permitting the Portfolio to
require the Counterparty to sell the option back to the Portfolio at a formula
price  within  seven  days.  The Portfolios expect generally to enter into OTC
options  that  have cash settlement provisions, although they are not required
to do so.

     Unless the parties provide for it, there is no central clearing or
guaranty function in an OTC option.  As a result, if the Counterparty fails to
make or take delivery of the security, currency or other instrument underlying
an  OTC  option  it  has entered into with a Portfolio or fails to make a cash
settlement payment due in accordance with the terms of that option, the
Portfolio will lose any premium it paid for the option as well as any
anticipated  benefit  of  the  transaction.  Accordingly, the Sub-Adviser must
assess the creditworthiness of each such Counterparty or any guarantor or
credit  enhancement  of  the Counterparty's credit to determine the likelihood
that  the  terms of the OTC option will be satisfied.  A Portfolio will engage
in OTC option transactions only with United States government securities
dealers recognized by the Federal Reserve Bank of New York as "primary
dealers", or broker dealers, domestic or foreign banks or other financial
institutions which have received (or the guarantors of the obligation of which
have received) a short-term credit rating of "A-1" from Standard & Poor's
Corporation  or  "P-1"  from  Moody's Investors Service, Inc. or an equivalent
rating  from  any  other nationally recognized statistical rating organization
("NRSRO").  The staff of the SEC currently takes the position that, in
general, OTC options on securities other than U.S. government securities
purchased  by  a  Portfolio, and portfolio securities "covering" the amount of
the  Portfolio's  obligation pursuant to an OTC option sold by it (the cost of
the sell-back plus the in-the-money amount, if any) are illiquid, and are
subject  to  each  Portfolio's limitation on investing no more than 10% of its
assets in restricted securities (15% with respect to the World Equity
Portfolio and the Utility Portfolio).

     If a Portfolio sells a call option, the premium that it receives may
serve as a partial hedge, to the extent of the option premium, against a
decrease in the value of the underlying securities or instruments in its
portfolio  or will increase a Portfolio's income.  The sale of put options can
also provide income.

     A Portfolio may purchase and sell call options on securities, including
U.S.  Treasury  and  agency securities, municipal obligations, mortgage-backed
securities, corporate debt securities, equity securities (including
convertible securities) and Eurodollar instruments that are traded on U.S. and
foreign securities exchanges and in the over-the-counter markets and or
securities  indices,  currencies  and  futures contracts.  All calls sold by a
Portfolio  must  be  "covered" (i.e., the Portfolio must own the securities or
futures contract subject to the call) or must meet the asset segregation
requirements  described below as long as the call is outstanding.  Even though
a Portfolio will receive the option premium to help protect it against loss, a
call  sold  by a Portfolio exposes the Portfolio during the term of the option
to possible loss of opportunity to realize appreciation in the market price of
the  underlying security or instrument and may require the Portfolio to hold a
security  or  instrument which it might otherwise have sold.  In selling calls
on  securities  not  owned  by the Portfolio, the Portfolio may be required to
acquire the underlying security at a disadvantageous price in order to satisfy
its obligations with respect to the call.

     A Portfolio may purchase and sell put options on securities including
U.S.  Treasury  and  agency  securities, mortgage-backed securities, municipal
obligations, corporate debt securities, equity securities (including
convertible  securities)  and  Eurodollar instruments (whether or not it holds
the  above  securities in its portfolio) and on securities indices, currencies
and futures contracts other than futures or individual corporate debt and
individual  equity securities.  A Portfolio will not sell put options if, as a
result, more than 50% of the Portfolio's assets would be required to be
segregated  to  cover  its  potential obligations under such put options other
than those with respect to futures and options thereon.  In selling put
options, there is a risk that a Portfolio may be required to buy the
underlying security at a disadvantageous price above the market price.

     GENERAL CHARACTERISTICS OF FUTURES .  Certain Portfolios of the Trust may
enter into financial futures contracts or purchase or sell put and call
options on such futures as a hedge against anticipated interest rate,
currency,  equity  or  income  market changes, for duration management and for
risk management purposes.  Futures are generally bought and sold on the
commodities exchanges where they are listed with payment of initial and
variation margin as described below.  The purchase of a futures contract
creates  a firm obligation by a Portfolio, as purchaser, to take delivery from
the seller of the specific type of financial instrument called for in the
contract  at a specific future time for a specified price (or, with respect to
index futures and Eurodollar instruments, the net cash amount).  The sale of a
futures  contract  creates  a  firm obligation by the Portfolio, as seller, to
deliver  to  the buyer the specific type of financial instrument called for in
the contract at a specific future time for a specified price (or, with respect
to index futures and Eurodollar instruments, the net cash amount).  Options on
futures  contracts  are similar to options on securities except that an option
on  a futures contract gives the purchaser the right in return for the premium
paid  to  assume  a position in a futures contract and obligates the seller to
deliver such option.

     The Portfolio's use of financial futures and options thereon will in all
cases be consistent with applicable regulatory requirements and, in
particular,  with  the  rules and regulations of the Commodity Futures Trading
Commission.    Typically,  maintaining a futures contract or selling an option
thereon  requires  the  Portfolio to deposit with a financial intermediary, as
security for its obligations, an amount of cash or other specified assets
(initial  margin) which initially is typically 1% to 10% of the face amount of
the  contract  (but  may be higher in some circumstances).  Additional cash or
assets (variation margin) may be required to be deposited thereafter on a
daily basis as the mark to market value of the contract fluctuates.  The
purchase of options on financial futures involves payment of a premium for the
option  without  any  further obligation on the part of the Portfolio.  If the
Portfolio  exercises  an  option on a futures contract it will be obligated to
post initial margin (and potential subsequent variation margin) for the
resulting futures position just as it would for any position.  Futures
contracts and options thereon are generally settled by entering into an
offsetting  transaction but there can be no assurance that the position can be
offset  prior  to  settlement  at an advantageous price nor that delivery will
occur.

     A Portfolio will not enter into a futures contract or related option
(except  for  closing  transactions) for other than bona fide hedging purposes
if,  immediately  thereafter,  the sum of the amount of its initial margin and
premiums  on open futures contracts and options thereon would exceed 5% of the
Portfolio's  total assets (taken at current value); however, in the case of an
option that is in-the-money at the time of the purchase, the in-the-money
amount may be excluded in calculating the 5% limitation.  The segregation
requirements with respect to futures contracts and options thereon are
described below.

     OPTIONS ON SECURITIES INDICES AND OTHER FINANCIAL INDICES .  A Portfolio
also may purchase and sell call and put options on securities indices and
other financial indices and in so doing can achieve many of the same
objectives it would achieve through the sale or purchase of options on
individual securities or other instruments.  Options on securities indices and
other financial indices are similar to options on a security or other
instrument except that, rather than settling by physical delivery of the
underlying  instrument,  they settle by cash settlement, i.e., an option on an
index  gives  the holder the right to receive, upon exercise of the option, an
amount of cash if the closing level of the index upon which the option is
based  exceeds,  in the case of a call, or is less than, in the case of a put,
the  exercise  price  of  the option (except if, in the case of an OTC option,
physical  delivery  is specified).  This amount of cash is equal to the excess
of the closing price of the index over the exercise price of the option, which
also may be multiplied by a formula value.  The seller of the option is
obligated, in return for the premium received, to make delivery of this
amount.   The gain or loss on an option on an index depends on price movements
in  the  instruments  making  up the market, market segment, industry or other
composite  on which the underlying index is based, rather than price movements
in individual securities, as is the case with respect to options on
securities.

     CURRENCY TRANSACTIONS .  Certain Portfolios of the Trust may engage in
currency transactions with Counterparties in order to hedge the value of
portfolio  holdings  denominated in particular currencies against fluctuations
in  relative value.  Currency transactions include forward currency contracts,
exchange listed currency futures, exchange listed and OTC options on
currencies, and currency swaps.  A forward currency contract involves a
privately  negotiated  obligation to purchase or sell (with delivery generally
required)  a specific currency at a future date, which may be any fixed number
of  days  from the date of the contract agreed upon by the parties, at a price
set  at the time of the contract.  A currency swap is an agreement to exchange
cash  flows  based on the notional difference among two or more currencies and
operates similarly to an interest rate swap, which is described below.  A
Portfolio  may enter into currency transactions with Counterparties which have
received  (or  the  guarantors  of the obligations of such Counterparties have
received)  a  credit  rating of A-1 or P-1 by S&P or Moody's, respectively, or
that have an equivalent rating from an NRSRO or (except for OTC currency
options) are determined to be of equivalent credit quality by the Sub-Adviser.

     Dealings by the Portfolios in forward currency contracts and other
currency  transactions  such as futures, options, options on futures and swaps
will be limited to hedging involving either specific transactions or portfolio
positions.    Transaction hedging is entering into a currency transaction with
respect to specific assets or liabilities of the Portfolio, which will
generally arise in connection with the purchase or sale of its portfolio
securities  or  the receipt of income therefrom.  Position hedging is entering
into a currency transaction with respect to portfolio security positions
denominated or generally quoted in that currency.

     A Portfolio will not enter into a transaction to hedge currency exposure
to  an  extent  greater,  after netting all transactions intended to wholly or
partially  offset  other transactions, than the aggregate market value (at the
time of entering into the transaction) of the securities held in its portfolio
that are denominated or generally quoted in or currently convertible into such
currency other than with respect to cross hedging and proxy hedging as
described below.

     A Portfolio may cross-hedge currencies by entering into transactions to
purchase  or sell one or more currencies that are expected to decline in value
relative to other currencies to which the Portfolio has or in which the
Portfolio expects to have portfolio exposure.

     To reduce the effect of currency fluctuations on the value of existing or
anticipated  holdings  of portfolio securities, a Portfolio may also engage in
proxy  hedging.    Proxy  hedging is often used when the currency to which the
Portfolio's portfolio is exposed is difficult to hedge or to hedge against the
dollar.  Proxy hedging entails entering into a forward contract to sell a
currency  whose  changes  in  value are generally considered to be linked to a
currency or currencies in which some or all of the Portfolio's portfolio
securities  are  or  are expected to be denominated, and to buy U.S. dollars. 
For example, if the Sub-Adviser considers the Austrian schilling as being
linked to the German deutschemark (the "D-mark") and the Trust holds
securities  denominated  in  schillings  and the Sub-Adviser believes that the
value  of schillings will decline against the U.S. dollar, the Sub-Adviser may
enter into a contract to sell D-marks and buy dollars.  Currency hedging
involves  some of the same risks and considerations as other transactions with
similar instruments.  Currency transactions can result in losses to a
Portfolio if the currency being hedged fluctuates in value to a degree or in a
direction that is not anticipated.  Further, there is the risk that the
perceived  linkage between various currencies may not be present or may not be
present  during  the  particular  time that the Portfolio is engaging in proxy
hedging.  If a Portfolio enters into a currency hedging transaction, the
Portfolio will comply with the asset segregation requirements described below.

     RISKS OF CURRENCY TRANSACTIONS .  Currency transactions are subject to
risks  different from those of other portfolio transactions.  Because currency
control is of great importance to the issuing governments and influences
economic planning and policy, purchases and sales of currency and related
instruments can be negatively affected by government exchange controls,
blockages, and manipulations or exchange restrictions imposed by governments. 
These can result in losses to a Portfolio if it is unable to deliver or
receive  currency  or  funds in settlement of obligations and could also cause
hedges  it has entered into to be rendered useless, resulting in full currency
exposure as well as incurring transaction costs.  Buyers and sellers of
currency futures are subject to the same risks that apply to the use of
futures generally.  Further, settlement of a currency futures contract for the
purchase of most currencies must occur at a bank based in the issuing nation. 
Trading options on currency futures is relatively new, and the ability to
establish and close out positions on such options is subject to the
maintenance  of  a  liquid market which may not always be available.  Currency
exchange rates may fluctuate based on factors extrinsic to that country's
economy.

     COMBINED TRANSACTIONS .  Certain Portfolios of the Trust may enter into
multiple transactions, including multiple options transactions, multiple
futures transactions, multiple currency transactions (including forward
currency  contracts),  multiple interest rate transactions and any combination
of futures, options, currency and interest rate transactions ("component"
transactions),  instead of a single Strategic Transaction, as part of a single
or  combined  strategy  when,  in the opinion of the Sub-Adviser, it is in the
best  interest of the Portfolio to do so.  A combined transaction will usually
contain elements of risk that are present in each of its component
transactions.   Although combined transactions are normally entered into based
on the Sub-Adviser's judgment that the combined strategies will reduce risk or
otherwise  more  effectively achieve the desired portfolio management goal, it
is  possible  that  the combination will instead increase such risks or hinder
achievement of the portfolio management objective.

     SWAPS, CAPS, FLOORS AND COLLARS .  Among the Strategic Transactions into
which certain Portfolios may enter are interest rate, currency and index swaps
and  the purchase or sale of related caps, floors and collars.  The Portfolios
expect to enter into these transactions primarily to preserve a return or
spread  on  a particular investment or portion of their portfolios, to protect
against currency fluctuations, as a duration management technique or to
protect against any increase in the price of securities the Portfolio
anticipates  purchasing  at  a later date.  The Portfolios intend to use these
transactions  as  hedges  and not as speculative investments and will not sell
interest rate caps or floors where they do not own securities or other
instruments  providing  the  income  stream the Portfolios may be obligated to
pay.    Interest rate swaps involve the exchange by the Portfolio with another
party  of  their  respective  commitments to pay or receive interest, e.g., an
exchange  of  floating rate payments for fixed rate payments with respect to a
notional  amount  of  principal.   A currency swap is an agreement to exchange
cashflows on a notional amount of two or more currencies based on the relative
value  differential  among  them.   An index swap is an agreement to swap cash
flows  on  a  notional  amount based on changes in the values of the reference
indices.   The purchase of a cap entitles the purchaser to receive payments on
a notional principal amount from the party selling such cap to the extent that
a specified index exceeds a predetermined interest rate or amount.  The
purchase  of  a floor entitles the purchaser to receive payments on a notional
principal amount from the party selling such floor to the extent that a
specified index falls below a predetermined interest rate or amount.  A collar
is a combination of a cap and a floor that preserves a certain return within a
predetermined range of interest rates or values.

     A Portfolio will usually enter into swaps on a net basis, i.e., the two
payment  streams  are  netted  out in a cash settlement on the payment date or
dates  specified in the instrument, with the Portfolio receiving or paying, as
the  case  may be, only the net amount of the two payments.  Inasmuch as these
swaps, caps, floors and collars are entered into for good faith hedging
purposes,  the  Sub-Adviser  and the Portfolio believe such obligations do not
constitute senior securities under the Investment Company Act of 1940, as
amended, and, accordingly, will not treat them as being subject to its
borrowing  restrictions.  A Portfolio will not enter into any swap, cap, floor
or  collar  transaction unless, at the time of entering into such transaction,
the  unsecured  long-term  debt  of the Counterparty, combined with any credit
enhancements,  is  rated  at  least "A" by S&P or Moody's or has an equivalent
equity rating from an NRSRO or is determined to be of equivalent credit
quality  by  the  Sub-Adviser.  If there is a default by the Counterparty, the
Portfolio  may have contractual remedies pursuant to the agreements related to
the transaction.  The swap market has grown substantially in recent years with
a large number of banks and investment banking firms acting both as principals
and  agents  utilizing standardized swap documentation.  As a result, the swap
market has become relatively liquid.  Caps, floors and collars are more recent
innovations for which standardized documentation has not yet been fully
developed and, accordingly, they are less liquid than swaps.

     EURODOLLAR INSTRUMENTS .  Certain Portfolios of the Trust may make
investments in Eurodollar instruments.  Eurodollar instruments are U.S.
dollar-denominated  futures  contracts  or options thereon which are linked to
the London Interbank Offered Rate ("LIBOR"), although foreign
currency-denominated  instruments are available from time to time.  Eurodollar
futures  contracts enable purchasers to obtain a fixed rate for the lending of
funds  and  sellers  to obtain a fixed rate for borrowings.  A Portfolio might
use  Eurodollar futures contracts and options thereon to hedge against changes
in LIBOR, to which many interest rate swaps and income instruments are linked.

     RISKS OF STRATEGIC TRANSACTIONS OUTSIDE THE UNITED STATES .  When
conducted outside the United States, Strategic Transactions may not be
regulated  as  rigorously  as in the United States, may not involve a clearing
mechanism  and  related guarantee, and are subject to the risk of governmental
actions affecting trading in, or the prices of, foreign securities, currencies
and  other  instruments.   The value of such positions also could be adversely
affected  by: (i) other complex foreign political, legal and economic factors,
(ii)  lesser  availability  than in the United States of data on which to make
trading  decisions, (iii) delays in a Portfolio's ability to act upon economic
events  occurring  in  foreign markets during non-business hours in the United
States,  (iv)  the  imposition  of different exercise and settlement terms and
procedures  and  margin  requirements than in the United States, and (v) lower
trading volume and liquidity.

     USE OF SEGREGATED AND OTHER SPECIAL ACCOUNTS .  Many Strategic
Transactions,  in  addition  to other requirements, require that the Portfolio
segregate  liquid high-grade assets with its custodian to the extent Portfolio
obligations  are  not  otherwise "covered" through ownership of the underlying
security, financial instrument or currency.  In general, either the full
amount of any obligation by the Portfolio to pay or deliver securities or
assets must be covered at all times by the securities, instruments or currency
required to be delivered, or, subject to any regulatory restrictions, an
amount of cash or liquid high-grade debt securities at least equal to the
current  amount  of the obligation must be segregated with the custodian.  The
segregated  assets  cannot be sold or transferred unless equivalent assets are
substituted  in  their  place or it is no longer necessary to segregate them. 
For  example,  a call option written by a Portfolio will require the Portfolio
to hold the securities subject to the call (or securities convertible into the
needed  securities  without  additional  consideration) or to segregate liquid
high-grade  debt  securities sufficient to purchase and deliver the securities
if  the call is exercised.  A call option sold by a Portfolio on an index will
require  the  Portfolio  to  own portfolio securities which correlate with the
index or to segregate liquid high-grade assets equal to the excess of the
index  value over the exercise price on a current basis.  A put option written
by  a  Portfolio requires the Portfolio to segregate liquid, high-grade assets
equal to the exercise price.

     Except when a Portfolio enters into a forward contract for the purchase
or  sale of a security denominated in a particular currency, which requires no
segregation,  a currency contract which obligates the Portfolio to buy or sell
currency will generally require the Portfolio to hold an amount of that
currency or liquid securities denominated in that currency equal to the
Portfolio's  obligations or to segregate liquid high-grade assets equal to the
amount of the Portfolio's obligation.

     OTC options entered into by a Portfolio, including those on securities,
currencies, financial instruments or indices and OCC issued and exchange
listed index options, will generally provide for cash settlement.  As a
result,  when  a  Portfolio  sells these instruments it will only segregate an
amount of assets equal to its accrued net obligations, as there is no
requirement  for  payment or delivery of amounts in excess of the net amount. 
These amounts will equal 100% of the exercise price in the case of a non
cash-settled put, the same as an OCC guaranteed listed option sold by the
Portfolio, or the in-the-money amount plus any sell-back formula amount in the
case  of  a cash-settled put or call.  In addition, when the Portfolio sells a
call  option  on  an  index at a time when the in-the-money amount exceeds the
exercise  price,  the Portfolio will segregate, until the option expires or is
closed out, cash or cash equivalents equal in value to such excess.  OCC
issued and exchange listed options sold by the Portfolio other than those
above  generally  settle  with physical delivery or with an election of either
physical delivery or cash settlement, and the Portfolio will segregate an
amount  of assets equal to the full value of the option.  OTC options settling
with  physical  delivery,  or  with an election of either physical delivery or
cash settlement, will be treated the same as other options settling with
physical delivery.

     In the case of a futures contract or an option thereon, the Portfolio
must deposit initial margin and possible daily variation margin in addition to
segregating  assets  sufficient  to meet its obligation to purchase or provide
securities  or  currencies,  or to pay the amount owed at the expiration of an
index-based futures contract.  Such assets may consist of cash, cash
equivalents, liquid debt securities or other acceptable assets.

     With respect to swaps, a Portfolio will accrue the net amount of the
excess,  if any, of its obligations over its entitlements with respect to each
swap on a daily basis and will segregate an amount of cash or liquid
high-grade securities having a value equal to the accrued excess.  Caps,
floors and collars require segregation of assets with a value equal to a
Portfolio's net obligation, if any.

     Strategic Transactions may be covered by other means when consistent with
applicable  regulatory  policies.   A Portfolio may also enter into offsetting
transactions so that its combined position, coupled with any segregated
assets, equals its net outstanding obligation in related options and Strategic
Transactions.    For  example,  a Portfolio could purchase a put option if the
strike  price  of that option is the same or higher than the strike price of a
put  option sold by the Portfolio.  Moreover, instead of segregating assets if
the Portfolio held a futures or forward contract, it could purchase a put
option  on the same futures or forward contract with a strike price as high or
higher  than the price of the contract held.  Other Strategic Transactions may
also  be  offset in combinations.  If the offsetting transaction terminates at
the  time  of  or  after the primary transaction, no segregation is required. 
However,  if  it  terminates prior to such time, assets equal to any remaining
obligation would need to be segregated.

     The Trust's activities involving Strategic Transactions may be limited by
the requirements of Subchapter M of the Internal Revenue Code for
qualification as a regulated investment company.  See "Tax Status" in the
Prospectus.

GROWTH AND INCOME PORTFOLIO - DEBT SECURITIES INVESTMENTS

     The Growth and Income Portfolio may invest up to 5% of its assets in
various  debt  securities.   These include obligations issued or guaranteed by
the U.S. government or its agencies or instrumentalities or in various
investment grade debt obligations including mortgage pass-through certificates
and  collateralized  mortgage  obligations.  These securities may also include
corporate debt securities, some of which may be medium and lower grade
quality.    Lower  grade corporate debt securities are commonly known as "junk
bonds" and involve a significant degree of risk.

                STOCK INDEX PORTFOLIO - MONITORING PROCEDURES

MONITORING PROCEDURES

     The Board of Trustees of the Trust reviews the correlation between the
Portfolio and the Index on a quarterly basis.  The Board of Trustees has
adopted  monitoring  procedures  which  it believes are reasonably designed to
assure  a  high degree of correlation between the performance of the Portfolio
and  the  S&P  500  Index.  The procedures, which are reviewed and reconfirmed
annually  by the Board, provide that in the event that the correlation between
the  performance  of  the  Portfolio and that of the S&P 500 Index falls below
95%,  the Sub-Adviser will promptly notify the Board which shall consider what
action, if any, should be taken.

                            INVESTMENT LIMITATIONS

     The Trust has adopted the following restrictions and policies relating to
the  investment  of  assets of the Portfolios and their activities.  These are
fundamental policies and may not be changed without the approval of the
holders of a majority of the outstanding voting shares of each Portfolio
affected  (which for this purpose and under the Investment Company Act of 1940
means  the  lesser  of (i) 67% of the shares represented at a meeting at which
more  than  50%  of the outstanding shares are present or represented by proxy
and (ii) more than 50% of the outstanding shares).  A change in policy
affecting  only  one Portfolio may be effected with the approval of a majority
of the outstanding shares of such Portfolio.

QUALITY  INCOME,  HIGH  YIELD, MONEY MARKET, GROWTH AND INCOME AND STOCK INDEX
PORTFOLIOS

     Each of the Quality Income, High Yield, Money Market, Growth and Income
and Stock Index Portfolios of the Trust may not:

     1.  Borrow money which is in excess of one-third of the value of its
total assets taken at market value (including the amount borrowed) (except the
Money Market Portfolio which is limited to 10% of the value of its total
assets)  and  then only from banks as a temporary measure for extraordinary or
emergency  purposes.   This borrowing provision is not for investment leverage
but  solely to facilitate management of the Portfolio by enabling the Trust to
meet  redemption  requests where the liquidation of the Portfolio's investment
is  deemed to be inconvenient or disadvantageous.  Monies used to pay interest
on  borrowed  funds  will not be available for investment.  The Portfolio will
not make additional investments while it has borrowings outstanding;

     2.  Underwrite securities of other issuers;

     3.  Invest 25% or more of a Portfolio's assets taken at market value in
any  one  industry.    Investing in cash items (including bank time and demand
deposits  such  as certificates of deposit), U.S. Treasury bills or securities
issued or guaranteed by the U.S. government, its agencies or
instrumentalities,  or  instruments secured by those money market instruments,
such  as  repurchase agreements, will not be considered investments in any one
industry;

     4.  Purchase or sell commodities, commodity contracts, foreign exchange
or real estate, or invest in oil, gas or other mineral development or
exploration programs, except as noted in connection with hedging transactions.
(This  does  not prohibit investment in the securities of corporations which
own  interests  in  commodities,  foreign exchange, real estate or oil, gas or
other mineral development or exploration programs);

     5.  Invest more than 5% of the value of the assets of a Portfolio in
securities  of  any one issuer (except in the case of the securities issued or
guaranteed by the U.S. government, its agencies or instrumentalities), or, if,
as  a result, the Portfolio would hold more than 10% of the outstanding voting
securities  of an issuer except that up to 25% of the Portfolio's total assets
may be invested without regard to such limitations;

     6.  Invest in securities of a company for the purpose of exercising
control or management;

     7.  Invest in securities issued by any other registered investment
company;

     8.  Purchase or sell real estate, except the Portfolios may purchase
securities which are issued by companies which invest in real estate or
interests therein;

     9.  Issue senior securities as defined in the Investment Company Act of
1940, except insofar as a Portfolio may be deemed to have issued a senior
security by reason of (a) entering into any repurchase agreement; (b)
borrowing  money  in accordance with restrictions described above; (c) lending
Portfolio  securities;  (d)  purchasing securities on a when-issued or delayed
delivery  basis;  (e)  accommodating short sales; (f) implementing the hedging
transactions  described  above.   If the asset coverage falls below 300%, when
taking  into  account  items (a) through (e), the Portfolio may be required to
liquidate  investments  to be in compliance with the Investment Company Act of
1940;

     10.  Lend portfolio securities in excess of twenty-five percent (25%) of
the value of a Portfolio's assets.  Any loans of a Portfolio's securities will
be made according to guidelines established by the Trustees, including
maintenance  of  collateral of the borrower at least equal at all times to the
current market value of the securities loaned;

     11.  Invest in securities subject to legal or contractual restrictions on
resale  and  repurchase  agreements  maturing in more than seven days if, as a
result  of  the investment, more than 10% of the total assets of the Portfolio
(taken  at  market  value at the time of such investment) would be invested in
the securities;

     12.  Make loans (the acquisition of a portion of an issue of publicly
distributed  bonds, debentures, notes and other securities as permitted by the
investment objectives of the Portfolios will not be deemed to be the making of
loans) except that the Portfolios may purchase securities subject to
repurchase agreements under policies established by the Trustees or lend
portfolio securities pursuant to restriction 10 above;

     13.  Purchase securities on margin (but the Portfolios may obtain such
short-term credits as may be necessary for the clearance of transactions or to
implement the hedging transactions described above); and

     14.  Make short sales of securities or maintain a short position, unless
not  more  than  10% of the Portfolio's net assets (taken at current value) is
held  as collateral for the sales at any one time, or unless at all times when
a  short position is open the Portfolio owns an equal amount of the securities
or securities convertible into or exchangeable, without payment of any further
consideration (or for additional cash consideration held in a segregated
account  by  the  Trust's custodian), for securities of the same issue as, and
equal in amount to, the securities sold short ("short sale against-the-box").

ADDITIONAL INVESTMENT LIMITATION - STOCK INDEX PORTFOLIO

     The Stock Index Portfolio may not invest more than 5% of assets in the
securities  of companies that have a continuous operating history of less than
3 years.  However, such period of three years may include the operation of any
predecessor  company or companies, partnership or individual enterprise if the
company whose securities are proposed as an investment for funds of the
Portfolio  has  come  into existence as the result of a merger, consolidation,
reorganization or the purchase of substantially all of the assets of such
predecessor company or companies, partnership or individual enterprise.

ADDITIONAL INVESTMENT LIMITATIONS - MONEY MARKET PORTFOLIO

     Rule 2a-7 under the Investment Company Act of 1940, which contains
certain  requirements relating to the diversification, quality and maturity of
a  money market fund's investments, was recently amended by the Securities and
Exchange Commission.  The Board of Trustees of the Trust has modified its Rule
2a-7 procedures in order to comply with the Rule, as amended.  As part of that
modification, the Board has adopted certain additional investment restrictions
pertaining to the diversification of the investments of the Money Market
Portfolio.    These investment limitations, which are not fundamental policies
and which therefore may be changed without shareholder approval, are as
follows:

     The Money Market Portfolio shall not acquire any instrument, including
puts,  repurchase  agreements  and bank instruments, which, as measured at the
time of acquisition, would cause the Portfolio to:

     1.  invest, at any time, more than 5% of its total assets in the First
Tier  Securities (as that term is defined in the Trust Prospectus) of a single
issuer (including puts written by, and repurchase agreements entered into
with,  such  issuer); except that the Portfolio may invest more than 5% of its
total  assets in Government securities; and, for purposes of this calculation,
entering  into  a repurchase agreement shall be deemed to be an acquisition of
the underlying securities to the extent that the repurchase agreement is
collateralized fully;

     2.  invest, at any time, more than 5% of its total assets in securities
which when acquired by the Portfolio were Second Tier Securities (as that term
is defined in the Trust Prospectus); or

     3.  invest, at any time, more than the greater of 1% of the Portfolio's
total  assets or $1,000,000 in securities of a single issuer which were Second
Tier Securities when acquired by the Portfolio.

QUALITY BOND PORTFOLIO

     The Quality Bond Portfolio of the Trust may not:

     1.  Borrow money, except from banks for extraordinary or emergency
purposes  and  then  only in amounts up to 30% of the value of the Portfolio's
total assets, taken at cost at the time of such borrowing and except in
connection with reverse repurchase agreements permitted by Investment
Restriction No. 8.  Mortgage, pledge, or hypothecate any assets except in
connection  with  any  such borrowing in amounts up to 30% of the value of the
Portfolio's  net assets at the time of such borrowing.  The Portfolio will not
purchase securities while borrowings (including reverse repurchase agreements)
exceed 5% of the Portfolio's total assets; provided, however, that the
Portfolio may increase its interest in an open-end management investment
company with the same investment objective and restrictions as the Portfolio's
while  such  borrowings are outstanding.  This borrowing provision facilitates
the orderly sale of portfolio securities, for example, in the event of
abnormally  heavy  redemption  requests.  This provision is not for investment
purposes.  Collateral arrangements for premium and margin payments in
connection  with  the  Portfolio's's hedging activities are not deemed to be a
pledge of assets;

     2.  Purchase the securities or other obligations of any one issuer if,
immediately  after such purchase, more than 5% of the value of the Portfolio's
total  assets  would be invested in securities or other obligations of any one
such  issuer;  provided, however, that the Portfolio may invest all or part of
its  investable  assets  in an open-end management investment company with the
same investment objective and restrictions as the Portfolio's.  This
limitation shall not apply to securities issued or guaranteed by the U.S.
Government,  its  agencies or instrumentalities or to permitted investments of
up to 25% of the Portfolio's total assets;

     3.  Purchase the securities of an issuer if, immediately after such
purchase, the Portfolio owns more than 10% of the outstanding voting
securities  of  such  issuer; provided, however, that the Portfolio may invest
all or part of its investable assets in an open-end management investment
company with the same investment objective and restrictions as the
Portfolio's.    This limitation shall not apply to permitted investments of up
to 25% of the Portfolio's total assets;

     4.  Purchase securities or other obligations of issuers conducting their
principal  business  activity  in the same industry if, immediately after such
purchase the value of its investments in such industry would exceed 25% of the
value  of  the Portfolio's total assets; provided, however, that the Portfolio
may invest all or part of its investable assets in an open-end management
investment  company with the same investment objective and restrictions as the
Portfolio's.    For purposes of industry concentration, there is no percentage
limitation with respect to investments in U.S. Government securities;

     5.  Make loans, except through the purchase or holding of debt
obligations  (including  privately  placed securities) or the entering into of
repurchase agreements, or loans of portfolio securities in accordance with the
Portfolio's investment objective and policies;

     6.  Purchase or sell puts, calls, straddles, spreads, or any combination
thereof, real estate, commodities, commodity contracts, except for the
Portfolio's interest in hedging activities as described under "Investment
Objectives  and Policies"; or interests in oil, gas, or mineral exploration or
development  programs.    However, the Portfolio may purchase debt obligations
secured  by  interests  in  real estate or issued by companies which invest in
real estate or interests therein including real estate investment trusts;

     7.  Purchase securities on margin, make short sales of securities, or
maintain a short position in securities, except in the course of the
Portfolio's  hedging  activities, unless at all times when a short position is
open the Portfolio owns an equal amount of such securities, provided that this
restriction  shall  not  be deemed to be applicable to the purchase or sale of
when-issued securities or delayed delivery securities;

     8.  Issue any senior security, except as appropriate to evidence
indebtedness  which  constitutes  a senior security and which the Portfolio is
permitted  to  incur  pursuant to Investment Restriction No. 1 and except that
the  Portfolio may enter into reverse repurchase agreements, provided that the
aggregate  of senior securities, including reverse repurchase agreement, shall
not exceed one-third of the market value of the Portfolio's total assets, less
liabilities  other than obligations created by reverse repurchase agreements. 
The Portfolio's arrangements in connection with its hedging activities as
described in "Investment Objectives and Policies" shall not be considered
senior securities for purposes hereof;

     9.  Acquire securities of other investment companies, except as permitted
by the 1940 Act; or

     10.  Act as an underwriter of securities.


    
   SELECT EQUITY, LARGE CAP STOCK AND SMALL CAP STOCK PORTFOLIOS    

      Each of the Select Equity, Large Cap Stock and Small Cap Stock    
Portfolios may not:

     1.  Purchase the securities or other obligations of issuers conducting
their  principal  business activity in the same industry if, immediately after
such  purchase  the value of its investments in such industry would exceed 25%
of the value of the Portfolio's total assets; provided, however, that the
Portfolio may invest all or part of its investable assets in an open-end
management investment company with the same investment objective and
restrictions as the Portfolio's.  For purposes of industry concentration,
there is no percentage limitation with respect to investments in U.S.
Government securities;

     2.  Borrow money, except from banks for extraordinary or emergency
purposes and then only in amounts not to exceed 10% of the value of the
Portfolio's total assets, taken at cost, at the time of such borrowing. 
Mortgage, pledge, or hypothecate any assets except in connection with any such
borrowing and in amounts not to exceed 10% of the value of the Portfolio's net
assets at the time of such borrowing.  The Portfolio will not purchase
securities while borrowings exceed 5% of the Portfolio's total assets;
provided, however, that the Portfolio may increase its interest in an open-end
management investment company with the same investment objective and
restrictions  as  the Portfolio's while such borrowings are outstanding.  This
borrowing  provision  is  included to facilitate the orderly sale of portfolio
securities, for example, in the event of abnormally heavy redemption requests,
and  is  not for investment purposes.  Collateral arrangements for premium and
margin  payments in connection with the Portfolio's hedging activities are not
deemed to be a pledge of assets;

     3.  Purchase the securities or other obligations of any one issuer if,
immediately  after such purchase, more than 5% of the value of the Portfolio's
total  assets  would be invested in securities or other obligations of any one
such  issuer;  provided, however, that the Portfolio may invest all or part of
its  investable  assets  in an open-end management investment company with the
same investment objective and restrictions as the Portfolio's.  This
limitation  shall  not apply to issues of the U.S. Government, its agencies or
instrumentalities and to permitted investments of up to 25% of the Portfolio's
total assets;

     4.  Purchase the securities of an issuer if, immediately after such
purchase, the Portfolio owns more than 10% of the outstanding voting
securities  of  such  issuer; provided, however, that the Portfolio may invest
all or part of its investable assets in an open-end management investment
company with the same investment objective and restrictions as the
Portfolio's;

     5.  Make loans, except through the purchase or holding of debt
obligations  (including  privately placed securities), or the entering into of
repurchase agreements, or loans of portfolio securities in accordance with the
Portfolio's  investment objective and policies (see "Investment Objectives and
Policies");

     6.  Purchase or sell puts, calls, straddles, spreads, or any combination
thereof, real estate, commodities, or commodity contracts, except for the
Portfolio's interest in hedging activities as described under "Investment
Objectives  and Policies"; or interests in oil, gas, or mineral exploration or
development programs.  However, the Portfolio may purchase securities or
commercial  paper issued by companies which invest in real estate or interests
therein, including real estate investment trusts;

     7.  Purchase securities on margin, make short sales of securities, or
maintain  a  short  position,  except in the course of the Portfolio's hedging
activities, provided that this restriction shall not be deemed to be
applicable to the purchase or sale of when-issued securities or delayed
delivery securities;

     8.  Acquire securities of other investment companies, except as permitted
by the 1940 Act;

     9.  Act as an underwriter of securities;

     10.  Issue any senior security, except as appropriate to evidence
indebtedness  which the Portfolio is permitted to incur pursuant to Investment
Restriction No. 2.  The Portfolio's arrangements in connection with its
hedging  activities as described in "Investment Objectives and Policies" shall
not be considered senior securities for purposes hereof; or

     11.  Purchase any equity security if, as a result, the Portfolio would
then have more than 5% of its total assets invested in securities of companies
(including predecessors) that have been in continuous operation for fewer than
three years.

INTERNATIONAL EQUITY PORTFOLIO

     The International Equity Portfolio may not:

     1.  Borrow money, except from banks for extraordinary or emergency
purposes  and  then  only in amounts up to 30% of the value of the Portfolio's
net  assets  at  the  time of borrowing, and except in connection with reverse
repurchase  agreements  and then only in amounts up to 33 1/3% of the value of
the Portfolio's net assets; or purchase securities while borrowings, including
reverse repurchase agreements, exceed 5% of the Portfolio's total assets;
provided, however, that the Portfolio may increase its interest in an open-end
management investment company with the same investment objective and
restrictions  as  the  Portfolio's while such borrowings are outstanding.  The
Portfolio will not mortgage, pledge, or hypothecate any assets except in
connection  with  any  such  borrowing and in amounts not to exceed 30% of the
value of the Portfolio's net assets at the time of such borrowing;

     2.  Purchase the securities or other obligations of any one issuer if,
immediately  after such purchase, more than 5% of the value of the Portfolio's
total  assets  would be invested in securities or other obligations of any one
such  issuer;  provided, however, that the Portfolio may invest all or part of
its  investable  assets  in an open-end management investment company with the
same investment objective and restrictions as the Portfolio's.  This
limitation shall not apply to securities issued or guaranteed by the U.S.
Government,  its  agencies or instrumentalities or to permitted investments of
up to 25% of the Portfolio's total assets;

     3.  Purchase the securities of an issuer if, immediately after such
purchase, the Portfolio owns more than 10% of the outstanding voting
securities  of  such  issuer; provided, however, that the Portfolio may invest
all or part of its investable assets in an open-end management investment
company with the same investment objective and restrictions as the
Portfolio's.    This limitation shall not apply to permitted investments of up
to 25% of the Portfolio's total assets;

     4.  Purchase the securities or other obligations of issuers conducting
their  principal  business activity in the same industry if, immediately after
such  purchase, the value of its investments in such industry would exceed 25%
of the value of the Portfolio's total assets; provided, however, that the
Portfolio may invest all or part of its investable assets in an open-end
management investment company with the same investment objective and
restrictions as the Portfolio's.  For purposes of industry concentration,
there is no percentage limitation with respect to investments in U.S.
Government securities;

     5.  Make loans, except through the purchase or holding of debt
obligations (including restricted securities), or the entering into of
repurchase agreements, or loans of portfolio securities in accordance with the
Portfolio's investment objective and policies, see "Additional Investment
Information"  in  the  Prospectus  and "Investment Objectives and Policies" in
this Statement of Additional Information;

     6.  Purchase or sell puts, calls, straddles, spreads, or any combination
thereof,  real property, including limited partnership interests, commodities,
or  commodity  contracts,  except for the Portfolio's interests in hedging and
foreign exchange activities as described under "Additional Investment
Information"  in  the  Prospectus;  or interests in oil, gas, mineral or other
exploration  or  development  programs  or leases.  However, the Portfolio may
purchase  securities  or  commercial  paper issued by companies that invest in
real estate or interests therein including real estate investment trusts;

     7.  Purchase securities on margin, make short sales of securities, or
maintain a short position in securities, except to obtain such short-term
credit  as  necessary  for the clearance of purchases and sales of securities,
provided that this restriction shall not be deemed to apply to the purchase or
sale of when-issued securities or delayed delivery securities;

     8.  Acquire securities of other investment companies, except as permitted
by the 1940 Act;

     9.  Act as an underwriter of securities, except insofar as the Portfolio
may  be  deemed to be an underwriter under the 1933 Act by virtue of disposing
of portfolio securities; or

     10.  Issue any senior security, except as appropriate to evidence
indebtedness  which the Portfolio is permitted to incur pursuant to Investment
Restriction No. 1.  The Portfolio's arrangements in connection with its
hedging  activities as described in "Additional Investment Information" in the
Prospectus shall not be considered senior securities for purposes hereof.

BOND DEBENTURE PORTFOLIO

     The Bond Debenture Portfolio of the Trust may not:

     1.  Sell short or buy on margin, although it may obtain short-term credit
as needed to clear purchases of securities;

     2.  Buy or sell put or call options, although it may buy, hold or sell
warrants acquired with debt securities;

     3.  Borrow in excess of 5% of the Portfolio's gross assets taken at cost
or  market value whichever is lower at the time of borrowing, and then only as
a temporary measure for extraordinary or emergency purposes;

     4.  Act as an underwriter of securities issued by others, except where it
may  be  deemed to be an underwriter by selling a portfolio security requiring
registration under the Securities Act of 1933;

     5.  Invest knowingly more than 15% of its gross assets in illiquid
securities;

     6.  Make loans, except for (a) time or demand deposits with banks, (b)
purchasing  commercial  paper  or publicly-offered debt securities at original
issue or otherwise, (c) short-term repurchase agreements with sellers of
securities  the  Portfolio has bought and (d) loans of portfolio securities to
registered broker-dealers if 100% secured by cash or cash equivalents, made in
full compliance with applicable regulations and which, in management's
opinion, do not expose the Portfolio to significant risks or impair its
qualification for pass-through tax treatment under the Internal Revenue Code;

     7.  Pledge, mortgage, or hypothecate its assets;

     8.  Buy or sell real estate (including limited partnership interests but
excluding securities of companies, such as real estate investment trusts,
which  deal  in real estate or interests therein) or oil, gas or other mineral
leases,  or commodities, or commodity contracts although it may buy securities
of  companies that deal in such interests (however, the Portfolio may hold and
sell any of the aforementioned or any other property acquired through
ownership of other securities, although the Portfolio may not purchase
securities for the purpose of acquiring those interests);

     9.  Buy securities issued by any other open-end investment company
(except pursuant to a plan of merger, consolidation or acquisition of assets),
although  it may invest up to 5% of its gross assets, taken at market value at
the time of investment, in closed-end investment companies, provided such
purchase  is made in the open market and does not involve the payment of a fee
or commission greater than the customary broker's commission;

     10.  Invest more than 5% of its gross assets, taken at market value at
the  time of investment in securities of companies with less than three years'
continuous operation, including predecessor companies;

     11.  With respect to 75% of its gross assets, buy the securities of any
issuer  if the purchase causes it (a) to have more than 5% of its gross assets
invested  in  the  securities of such issuer (except obligations of the United
States,  its agencies or instrumentalities) or (b) to own more than 10% of the
outstanding voting securities of such issuer;

     12.  Hold securities of any issuer, any of whose officers, directors or
security holders is an officer, director or partner of the Adviser or
Sub-Adviser  or an officer or director of the Portfolio, if after the purchase
of the securities of such issuer, one or more of such persons owns
beneficially  more  than  1/2  of 1% of the securities of such issuer and such
persons together own beneficially more than 5% of such securities;

     13.  Concentrate its investments in a particular industry, though, if it
is  deemed  appropriate  to  its investment objective, up to 25% of the market
value of its gross assets at the time of investment may be invested in any one
industry classification used for investment purposes;

     14.  Buy from or sell to any of the Trust's directors, employees, or the
Investment  Adviser or Sub-Adviser or any of its officers, directors, partners
or employees, any securities other than shares of the Portfolio's common
stock; or

     15.  Invest more than 10% of the market value of its gross assets at the
time  of  investment in debt securities which are in default as to interest or
principal.

     With respect to investment restriction 5. above, securities subject to
legal or contractual restrictions on resale, which are determined by the Board
of Trustees, or by the Sub-Adviser pursuant to delegated authority, to be
liquid are considered liquid securities.

NON-FUNDAMENTAL INVESTMENT RESTRICTIONS - QUALITY BOND PORTFOLIO, SELECT
EQUITY PORTFOLIO,    LARGE CAP STOCK PORTFOLIO AND INTERNATIONAL EQUITY
PORTFOLIO    

     The investment restriction described below is not a fundamental policy of
these  Portfolios  and  may  be changed by the Trustees.  This non-fundamental
investment  policy  requires  that each such Portfolio may not (i) acquire any
illiquid  securities,  such as repurchase agreements with more than seven days
to maturity or fixed time deposits with a duration of over seven calendar
days, if as a result thereof, more than 15% of the market value of the
Portfolio's total assets would be in investments that are illiquid.

NON-FUNDAMENTAL INVESTMENT RESTRICTIONS - INTERNATIONAL EQUITY PORTFOLIO

     The investment restrictions described below are not fundamental policies
of  the  Portfolio  and may be changed by the Trustees.  These non-fundamental
investment policies require that the Portfolio may not:

     1.  Purchase any equity security if, as a result, the Portfolio would
then have more than 5% of its total assets invested in securities of companies
(including predecessors) that have been in continuous operation for fewer than
three years;

     2.  Invest in warrants (other than warrants acquired by the Portfolio as
part  of  a  unit  or attached to securities at the time of purchase) if, as a
result,  the  investments (valued at the lower of cost or market) would exceed
5% of the value of the Portfolio's net assets or if, as a result, more than 2%
of  the  Portfolio's  net assets would be invested in warrants not listed on a
recognized U.S. or foreign stock exchange, to the extent permitted by
applicable state securities laws; or

     3.  Invest in any securities issued by an issuer any of whose officers,
directors, trustees or security holders is an officer or Trustee of the Trust,
or is an officer of the Investment Adviser or Sub-Adviser, if after the
Portfolio's  purchase  of  the  securities of such issuer, one or more of such
persons  owns beneficially more than 1/2 of 1% of the shares or securities, or
both,  all taken at market value, of such issuer, and such persons owning more
than  1/2  of  1%  of such shares or securities together own beneficially more
than 5% of such shares or securities, or both, all taken at market value.

NON-FUNDAMENTAL INVESTMENT RESTRICTIONS - SELECT EQUITY PORTFOLIO, LARGE
   CAP STOCK PORTFOLIO AND SMALL CAP STOCK PORTFOLIO    

     The investment restrictions described below are not fundamental policies
of these Portfolios and may be changed by the Trustees.  These non-fundamental
investment policies require that each such Portfolio may not:

     1.  Invest in warrants (other than warrants acquired by the Portfolio as
part  of  a  unit  or attached to securities at the time of purchase) if, as a
result,  the  investments (valued at the lower of cost or market) would exceed
5% of the value of the Portfolio's net assets or if, as a result, more than 2%
of the Portfolio's net assets would be invested in warrants not listed on
recognized U.S. or foreign stock exchange, to the extent permitted by
applicable state securities laws; or

     2.  Invest in any securities issued by an issuer any of whose officers,
directors, trustees or security holders is an officer or Trustee of the Trust,
or is an officer of the Investment Adviser or Sub-Adviser, if after the
Portfolio's  purchase  of  the  securities of such issuer, one or more of such
persons  owns beneficially more than 1/2 of 1% of the shares or securities, or
both,  all taken at market value, of such issuer, and such persons owning more
than  1/2  of  1%  of such shares or securities together own beneficially more
than 5% of such shares or securities, or both, all taken at market value;

     3.  Invest in real estate limited partnership interests; or

     4.  Invest in oil, gas or other mineral leases.

                      DESCRIPTION OF SECURITIES RATINGS

     A description of Corporate Bond Ratings is found in the Appendix to the
Prospectus.

COMMERCIAL PAPER RATINGS

COMMERCIAL PAPER

     A Standard & Poor's commercial paper rating is a current assessment of
the  likelihood  of  timely  payment of debt having an original maturity of no
more than 365 days.  Ratings are graded into four categories, ranging from "A"
for the highest quality obligations to "D" for the lowest.  The four
categories are as follows:

<TABLE>
<CAPTION>
<S>  <C>

A    Issues assigned this highest rating are regarded as having the greatest
     capacity for timely payment.  Issues in this category are delineated with
     the numbers 1, 2 and 3 to indicate the relative degree of safety.  Those
     issues determined to possess overwhelming safety characteristics are
     denoted with a plus (+) sign designation.

A-1  This designation indicates that the degree of safety regarding timely
     payment is very strong.

A-2  Capacity for timely payment on issues with this designation is strong.
     However, the relative degree of safety is not as overwhelming as for issues
     designated "A-1."

A-3  Issues carrying this designation have a satisfactory capacity for timely  of
     payment.  They are, however, somewhat more vulnerable to the adverse
     effects changes in circumstances than obligations carrying the higher
     designations.

B    Issues rated "B" are regarded as having only an adequate capacity for timely
     payment.  However, such capacity may be damaged by changing conditions or
     short-term adversities.

C&D  These ratings indicate that the issue is either in default or is expected
     to be in default upon maturity.
</TABLE>

     Moody's commercial paper ratings are opinions of the ability of issuers
to  repay punctually promissory obligations not having an original maturity in
excess  of nine months.  Moody's employs the following three designations, all
judged  to be investment grade, to indicate the relative repayment capacity of
rated issuers:

     Issuers rated Prime-1 (or related supporting institutions) have a
superior capacity for repayment of short-term promissory obligations.

     Issuers rated Prime-2 (or related supporting institutions) have a strong
capacity for repayment of short-term promissory obligations.

     Issuers rated Prime-3 (or related supporting institutions) have an
acceptable capacity for repayment of short-term promissory obligations.

    Issuers rated Not Prime do not fall within any of the Prime rating
categories.

VARIABLE RATE DEMAND BOND RATINGS

     Standard & Poor's assigns "dual" ratings to all long-term debt issues
that have as part of their provisions a variable rate demand or double
feature.

     The first rating addresses the likelihood of repayment of principal and
interest as due, and the second rating addresses only the demand feature.  The
long-term debt rating symbols are used for bonds to denote the long-term
maturity  and  the  commercial paper rating symbols are used to denote the put
option  (for example, 'AAA/A-1') or if the nominal maturity is short, a rating
of 'SP-1+/AAA' is assigned.

NOTES

     A Standard & Poor's note rating reflects the liquidity concerns and
market access risks unique to notes.  Notes due in 3 years or less will likely
receive a note rating.  Notes maturing beyond 3 years will most likely receive
a  long-term  debt rating.  The following criteria will be used in making that
assignment:

     - -     Amortization schedule (the longer the final maturity relative to
other maturities the more likely it will be treated as a note).

     - -     Source of payment (the more dependent the issue is on the market
for its refinancing, the more likely it will be treated as a note).
Note rating symbols are as follows:

     SP-1   Very strong or strong capacity to pay principal and interest. 
Those issues determined to possess overwhelming safety characteristics will be
given a plus (+) designation.

     SP-2   Satisfactory capacity to pay principal and interest.

     SP-3   Speculative capacity to pay principal and interest.

PREFERRED STOCK RATINGS (STANDARD & POOR'S)

     AAA   This is the highest rating that may be assigned by Standard &
Poor's  to  a preferred stock issue and indicates an extremely strong capacity
to pay the preferred stock obligations.

     AA   A preferred stock issue rated 'AA' also qualifies as a high-quality
fixed  income  security.    The capacity to pay preferred stock obligations is
very strong, although not as overwhelming as for issues rated 'AAA'.

     A   An issue rated 'A' is backed by a sound capacity to pay the
preferred  stock  obligations, although it is somewhat more susceptible to the
adverse effects of changes in circumstances and economic conditions.

     BBB   An issue rated 'BBB' is regarded as backed by an adequate capacity
to pay the preferred stock obligations.  Whereas it normally exhibits adequate
protection  parameters,  adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to make payments for a
preferred stock in this category than for issues in the 'A' category.

     BB   Preferred stock rated 'BB', 'B' and 'CCC' is regarded, on balance,
as
     B   Predominantly speculative with respect to the issuer's capacity to
pay

     CCC   preferred stock obligations.  'BB' indicates the lowest degree of
speculation  and  'CCC'  the highest degree of speculation.  While such issues
will likely have some quality and protective characteristics, these are
outweighed by large uncertainties or major risk exposures to adverse
conditions.

     CC   The rating 'CC' is reserved for a preferred stock issue in arrears
on dividends or sinking fund payments, but that is currently paying.

     C   A preferred stock rated 'C' is a non-paying issue.

     D   A preferred stock rated 'D' is a non-paying issue with the issuer
in default on debt instruments.

     PLUS (+) or MINUS (-):  To provide more detailed indications of
preferred  stock  quality, the ratings from 'AA' to 'B' may be modified by the
addition  of  a  plus or minus sign to show relative standing within the major
rating categories.

     NR   This indicates that no rating has been requested, that there is
insufficient  information on which to base a rating, or that S&P does not rate
a particular type of obligation as a matter of policy.

     A preferred stock rating is not a recommendation to purchase, sell, or
hold a security inasmuch as it does not comment as to market price or
suitability for a particular investor.  The ratings are based on current
information furnished to S&P by the issuer or obtained by S&P from other
sources  it  considers  reliable.  S&P does not perform an audit in connection
with any rating and may, on occasion, rely on unaudited financial information.
The  ratings  may be changed, suspended, or withdrawn as a result of changes
in, or unavailability of, such information, or based on other circumstances.

       MOODY'S INVESTORS SERVICE, INC. - A brief description of the applicable
Moody's Investors Service, Inc. rating symbols with respect to preferred stock
and their meanings (as published by Moody's Investors Service, Inc.) follows:

PREFERRED STOCK RATINGS (MOODY'S)

Preferred stock rating symbols and their definitions are as follows:

     aaa:   An issue which is rated 'aaa' is considered to be a top-quality
preferred  stock.    This rating indicates good asset protection and the least
risk of dividend impairment within the universe of preferred stocks.

     aa:   An issue which is rated 'aa' is considered a high-grade preferred
stock.  This rating indicates that there is a reasonable assurance the
earnings  and  asset  protection will remain relatively well maintained in the
foreseeable future.

     a:   An issue which is rated 'a' is considered to be an upper-medium
preferred  stock.    While risks are judged to be somewhat greater than in the
'aaa' and 'aa' classifications, earnings and asset protection are,
nevertheless, expected to be maintained at adequate levels.

     baa:   An issue which is rated 'baa' is considered to be a medium grade
preferred  stock,  neither  highly protected nor poorly secured.  Earnings and
asset  protection  appear adequate at present but may be questionable over any
great length of time.

     ba:   An issue which is rated 'ba' is considered to have speculative
elements and its future cannot be considered well assured.  Earnings and asset
protection may be very moderate and not well safeguarded during adverse
periods.  Uncertainty of position characterizes preferred stocks in this
class.

     b:   An issue which is rated 'b' generally lacks the characteristics of
a  desirable  investment.    Assurance of dividend payments and maintenance of
other terms of the issue over any long period of time may be small.

     caa:   An issue which is rated 'caa' is likely to be in arrears on
dividend  payments.   This rating designation does not purport to indicate the
future status of payments.

     ca:   An issue which is rated 'ca' is speculative in a high degree and
is  likely  to  be  in arrears on dividends with little likelihood of eventual
payment.

     c:   This is the lowest rated class of preferred or preference stock. 
Issues  so  rated  can  be regarded as having extremely poor prospects of ever
attaining any real investment standing.

     NOTE:  Beginning May 3, 1982, Moody's began applying numerical modifiers
1, 2 and 3 in each rating classification from "aa" through "b" in its
preferred  stock  rating  system.   The modifier 1 indicates that the security
ranks in the higher end of its generic rating category; the modifier 2
indicates  a  mid-range  ranking;  and the modifier 3 indicates that the issue
ranks in the lower end of its generic rating category.
       

                            OFFICERS AND TRUSTEES

MANAGEMENT OF THE TRUST

<TABLE>
<CAPTION>
<S>                              <C>                         <C>
Lorry J. Stensrud*               President and Chief         President of Cova Financial Services
One Tower Lane, Suite 3000       Executive Officer           Life Insurance Company ("Cova Life")
Oakbrook Terrace, IL 60181-4644                              since June, 1995; prior thereto,
   Age: --                                                   Executive Vice President of Cova
                                                             Life

William C. Mair*                 Vice President, Treasurer,  Vice President and Controller of
One Tower Lane, Suite 3000       Controller, Chief           Cova Life; Vice President, Treasurer
Oakbrook Terrace, IL 60181-4644  Financial Officer, Chief    and Controller of Cova Investment
   Age: 54                       Accounting Officer and      Advisory Corporation
                                 Trustee

Stephen M. Alderman              Trustee                     Partner in the law firm of Garfield
211 West Wacker Drive                                        & Merel
Chicago, IL 60606
   Age: 36

Theodore A. Myers                Trustee                     Executive Vice President and Chief
1940 East 6th Street                                         Financial Officer of Qualitech
Cleveland, OH 44114                                          Steel Corporation, a producer of
   Age: 65                                                   high quality engineered steels for
                                                             automotive, transportation and
                                                             capital goods industries; Director
                                                             of McClouth Steel Co.; Prior to
                                                             August, 1993, Senior Vice President,
                                                             Chief Financial Officer and a
                                                             Director of Doskocil Companies,
                                                             Inc., a food processing and
                                                             distribution company; Trustee of
                                                             other investment companies advised
                                                             by VKAC

Deborah A. Vohasek               Trustee                     Principal, Vohasek Oetjen Marketing
601 South LaSalle Street
Chicago, IL 60605
   Age: 32

R. Kevin Williams                Trustee                     Partner in the law firm of
20 North Wacker Drive                                        O'Donnell, Byrne & Williams from
Chicago, IL 60606                                            June 1993 through the present;
   Age: 41                                                   Associate Attorney, Sonnenberg,
                                                             Anderson, O'Donnell & Rodriguez,
                                                             September 1988 through May 1993

William H. Wilton                Vice President              Vice President & Actuary of Cova
One Tower Lane, Suite 3000                                   Life; Prior to October, 1992,
Oakbrook Terrace, IL 60181-4844                              Associate Actuary, Allstate Life
   Age: --                                                   Insurance Co., Northbrook, IL

Jeffery K. Hoelzel               Senior Vice President and   Senior Vice President, General
One Tower Lane, Suite 3000       Secretary                   Counsel, Secretary and Director of
Oakbrook Terrace, IL 60181-4644                              Cova Life; Secretary and Director of
   Age: 32                                                   Cova Investment Advisory Corporation;
                                                             prior to June, 1992, Associate
                                                             Attorney with the law firm of Lord,
                                                             Bissell & Brook in Chicago
<FN>
* Interested person of the Trust within the meaning of the 1940 Act.
</TABLE>

Each Trustee of the Trust who is not an interested person of the Trust or
Adviser or Sub-Adviser receives an annual fee of $10,000 and an additional fee
of $1,000 for each Trustees' meeting attended. In addition, disinterested
Trustees who are members of any Board committees will receive a separate
$1,000  fee  for  attendance of any committee meeting that is held on a day on
which no Board meeting is held.

                           SUBSTANTIAL SHAREHOLDERS
   
     Shares of the Trust are issued and redeemed only in connection with
investments in and payments under certain variable annuity contracts
("variable contracts") issued by Cova Financial Services Life Insurance
Company  and  its  affiliated  insurance companies.  On March 31, 1996, Cova
Variable  Annuity  Account  One, a separate account of Cova Life, was known to
the Board of Trustees and the management of the Trust to own of record 98.85%
of the  shares  of  the  Trust and Cova Variable Annuity Account Five, a 
separate account  of  Cova Financial Life Insurance Company, was known to own
of record 1.15%. Cova Life contributed the initial capital to the Trust.    

                    OWNERSHIP BY CERTAIN BENEFICIAL OWNERS

     Cova Life has advised the Trust that as of April 23, 1996, there were
no persons owning variable contracts which would entitle them to instruct Cova
Life with respect to more than 5% of the voting securities of any Portfolio of
the Trust.

                                  CUSTODIAN
   
    Investors Bank & Trust Company, 89 South Street, Boston,  Massachusetts
02111, is the custodian of the Trust and has custody of all securities and
cash of the Trust.  The custodian, among other things, attends to the 
collection of principal and income, and payment for and collection of 
proceeds of securities bought and sold by the Trust.    

                                PERFORMANCE DATA


As  required  by  regulations  of  the Securities and Exchange Commission, the
annualized  total  return  of  the  Growth  and  Income, Money Market, Quality
Income,  High  Yield  and  Stock  Index Portfolios for a period is computed by
assuming  a  hypothetical  initial payment of $1,000.  It is then assumed that
all  of  the  dividends and distributions by the Portfolio over the period are
reinvested.    It  is  then  assumed that at the end of the period, the entire
amount  is  redeemed.    The  annualized  total  return  is then calculated by
determining  the  annual  rate required for the initial payment to grow to the
amount which would have been received upon redemption.

Investment operations for the Portfolios depicted below commenced on December
11, 1989 for the Quality Income and High Yield Portfolios; July 1, 1991 for 
the Money Market Portfolio; November 1, 1991 for the Stock Index Portfolio;
and May 1, 1992 for the Growth and Income Portfolio.  The average annual total
return computations for these Portfolios are calculated from the first day of
the month following the month in which the investment operations commenced.
The performance figures shown for the Portfolios in the chart below reflect 
the actual fees and expenses paid by the Portfolios.

          Average Annual Total Return for the Periods Ended 12/31/95


<TABLE>
<CAPTION>
<S>                <C>         <C>           <C>
                   Portfolio   Performance
                   ----------  ------------                  
Portfolio             1 year       5 years   Since Inception
- -----------------  ----------  ------------  ----------------

Growth and Income      32.24%           --             12.26%
Money Market            6.01%           --              4.47%
Quality Income         17.99%         9.12%             8.93%
High Yield             16.69%        15.14%            13.35%
Stock Index            36.87%           --             14.59%
</TABLE>
    

                    LEGAL COUNSEL AND INDEPENDENT AUDITORS

     Blazzard, Grodd & Hasenauer, P.C., Westport, Connecticut is counsel to
the Trust and passes upon the legality of the Trust's shares.
   
     The independent auditors for the Trust are KPMG Peat Marwick, LLP.
The selection of independent auditors was ratified by the shareholders of
the Trust at a Special Meeting of Shareholders of the Trust held on 
February 9, 1996.    

                        INVESTMENT ADVISORY AGREEMENT

     Cova Investment Advisory Corporation (the "Investment Adviser"), One
Tower  Lane,  Suite 3000, Oakbrook Terrace, Illinois 60181-4644 is an Illinois
corporation  which was incorporated on August 31, 1993 under the name Oakbrook
Investment  Advisory  Corporation  and which is registered with the Securities
and Exchange Commission as an investment adviser under the Investment Advisers
Act  of 1940. The Investment Adviser is a wholly-owned subsidiary of Cova Life
Management  Company,  a Delaware corporation, which in turn, is a wholly-owned
subsidiary  of  Cova  Corporation, a Missouri corporation, which in turn, is a
wholly-owned  subsidiary  of General American Life Insurance Company ("General
American"),  a  St. Louis-based mutual company. General American has more than
$235 billion of life insurance in force and approximately $9.6 billion in
assets.

     The Investment Adviser commenced providing investment advisory services
to  all  Portfolios  of  the Trust as of May 1, 1996 pursuant to an Investment
Advisory  Agreement  dated April 1, 1996 ("Investment Advisory Agreement").
Prior to this date, VKAC had acted as the investment adviser to all Portfolios
of the Trust. The Investment Advisory Agreement, between the Investment
Adviser  and the Trust, was approved by shareholders of the Trust at a Special
Meeting  of Shareholders held on February 9, 1996 and was also approved by the
Board of Trustees of the Trust on that same date.


   
As  described  in  the  Prospectus,  the  Investment  Adviser  has  retained
Sub-Advisers  to  assist  it  in  managing  the  Portfolios.  The Sub-Advisory
Agreement  between  the  Investment  Adviser  and  Van Kampen American Capital
Investment  Advisory  Corp. was approved by the Board of Trustees, including a
majority  of  the  independent Trustees, at a meeting held on February 9, 1996
and  was also approved by the shareholders of the Trust at the Special Meeting
held  on  that  same date.  The Sub-Advisory Agreements between the Investment
Adviser  and  Lord,  Abbett & Co. and J. P. Morgan Investment Management Inc.,
respectively,  were approved by the Board of Trustees, including a majority of
the  independent  Trustees, on February 9, 1996.  Cova Financial Services Life
Insurance  Company,  as  sole  shareholder  of  the Portfolios for which J. P.
Morgan  Investment Management Inc. and Lord, Abbett & Co. act as Sub-Advisers,
approved  the  Sub-Advisory Agreements between the Investment Adviser and each
of  these two Sub-Advisers by way of corporate resolutions adopted in April of
1996.    

     Under the terms of the Investment Advisory Agreement, the Investment
Adviser is obligated to (i) manage the investment and reinvestment of the
assets of each Portfolio of the Trust in accordance with each Portfolio's
investment  objective  and policies and limitations, or (ii) in the event that
the Investment Adviser shall retain a sub-adviser or sub-advisers, to
supervise  and  implement the investment activities of any Portfolio for which
any  such  sub-adviser has been retained, including responsibility for overall
management  and  administrative  support including managing, providing for and
compensating any sub-advisers; and to administer the Trust's affairs. The
Investment  Advisory  Agreement  further  provides that the Investment Adviser
agrees, among other things, to administer the business affairs of each
Portfolio,  to  furnish offices and necessary facilities and equipment to each
Portfolio,  to  provide  administrative services for each Portfolio, to render
periodic  reports  to  the Board of Trustees of the Trust with respect to each
Portfolio,  and  to  permit  any of its officers or employees, or those of any
sub-adviser to serve without compensation as trustees or officers of the
Portfolio if elected to such positions.

     The Investment Advisory Agreement provides that the Investment Adviser
will not be liable for any error in judgment or of law, or for any loss
suffered  by  the  Trust in connection with the matters to which the agreement
relates, except a loss resulting from willful misfeasance, bad faith, or gross
negligence  on  the  part  of the Investment Adviser in the performance of its
obligations and duties, or by reason of its reckless disregard of its
obligations and duties under the Agreement.

     The Investment Adviser's activities are subject to the review and
supervision  of  the  Trust's  Trustees to whom the Investment Adviser renders
periodic reports of the Trust's investment activities.

     The Investment Advisory Agreement may be terminated without penalty upon
60 days written notice by either party and will automatically terminate in the
event of assignment.

INVESTMENT DECISIONS

Investment decisions for the Trust and for the other investment advisory
clients of the Sub-Advisers are made with a view to achieving their respective
investment objectives and after consideration of such factors as their current
holdings, availability of cash for investment, and the size of their
investments generally. Frequently, a particular security may be bought or sold
for  only  one  client or in different amounts and at different times for more
than  one  but  less  than all clients. Likewise, a particular security may be
bought  for one or more clients when one or more other clients are selling the
security. In addition, purchases or sales of the same security may be made for
two or more clients of a Sub-Adviser on the same day. In such event, such
transactions  will  be allocated among the clients in a manner believed by the
Sub-Adviser  to be equitable to each. In some cases, this procedure could have
an  adverse  effect on the price or amount of the securities purchased or sold
by the Trust. Purchase and sale orders for the Trust may be combined with
those  of other clients of a Sub-Adviser in the interest of achieving the most
favorable net results for the Trust.

                            PORTFOLIO TRANSACTIONS

Transactions on U.S. stock exchanges and other agency transactions involve the
payment  by  the  Trust  of negotiated brokerage commissions. Such commissions
vary  among  different brokers. Also, a particular broker may charge different
commissions according to such factors as the difficulty and size of the
transaction.  Transactions  in foreign securities often involve the payment of
fixed brokerage commissions, which are generally higher than those in the
United States. There is generally no stated commission in the case of
securities  traded  in the over-the-counter markets, but the price paid by the
Trust usually includes an undisclosed dealer commission or mark-up. In
underwritten offerings, the price paid by the Trust includes a disclosed,
fixed commission or discount retained by the underwriter or dealer.

It  is  currently intended that the Sub-Advisers will place all orders for the
purchase and sale of portfolio securities for the Trust and buy and sell
securities  for the Trust through a substantial number of brokers and dealers.
In  so  doing,  the Sub-Advisers will use their best efforts to obtain for the
Trust  the  best  price and execution available. In seeking the best price and
execution,  the  Sub-Advisers, having in mind the Trust's best interests, will
consider  all  factors  they deem relevant, including, by way of illustration,
price, the size of the transaction, the nature of the market for the security,
the amount of the commission, the timing of the transaction taking into
account  market  prices  and trends, the reputation, experience, and financial
stability  of  the broker-dealer involved, and the quality of service rendered
by the broker-dealer in other transactions.

It has for many years been a common practice in the investment advisory
business for advisers of investment companies and other institutional
investors to receive research, statistical, and quotation services from
broker-dealers who execute portfolio transactions for the clients of such
advisers. Consistent with this practice, the Sub-Advisers may receive
research,  statistical,  and  quotation  services from any broker-dealers with
whom  they  place the Trust's portfolio transactions. These services, which in
some  cases  may  also  be purchased for cash, include such matters as general
economic and security market reviews, industry and company reviews,
evaluations  of securities, and recommendations as to the purchase and sale of
securities.  Some of these services may be of value to the Sub-Advisers and/or
their affiliates in advising various other clients (including the Trust),
although not all of these services are necessarily useful and of value in
managing the Trust. The management fees paid by the Trust are not reduced
because the Sub-Advisers and/or their affiliates may receive such services.

As permitted by Section 28(e) of the Securities Exchange Act of 1934, a
Sub-Adviser may cause a Portfolio to pay a broker-dealer who provides
brokerage and research services to the Sub-Adviser an amount of disclosed
commission  for effecting a securities transaction for the Portfolio in excess
of the commission which another broker- dealer would have charged for
effecting  that  transaction  provided that the Sub-Adviser determines in good
faith that such commission was reasonable in relation to the value of the
brokerage and research services provided by such broker-dealer viewed in terms
of  that  particular transaction or in terms of all of the accounts over which
investment  discretion  is  so exercised. A Sub-Adviser's authority to cause a
Portfolio to pay any such greater commissions is also subject to such policies
as the Adviser or the Trustees may adopt from time to time.

                             FINANCIAL STATEMENTS
   
The financial statements, notes and reports of the Independent Auditors for 
each of the Portfolios of the Trust are included herein.    








Van Kampen Merritt Series Trust Quality Income Portfolio
For the 12-month period ended 12/31/95

                         INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Quality Income
      Portfolio of the Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the 
Quality Income Portfolio (one of the portfolios comprising the Van Kampen 
Merritt Series Trust) (the "Fund"),including the portfolio of investments, as 
of December 31, 1995, and the related statement of operations for the year 
then ended, the statement of changes in net assets for each of the two years 
in the period then ended, and the financial highlights for each of the periods 
presented. These financial statements and financial highlights are the responsi-
bility of the Fund's management. Our responsibility is to express an opinion on 
these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements and 
financial highlights are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements. Our procedures included confirmation of 
securities owned as of December 31, 1995, by correspondence with the 
custodian and brokers. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to 
above present fairly, in all material respects, the financial position of the 
Quality Income Portfolio of the Van Kampen Merritt Series Trust as of 
December 31, 1995, the results of its operations for the year then ended, the 
changes in its net assets for each of the two years in the period then ended, 
and the financial highlights for each of the periods presented, in conformity 
with generally accepted accounting principles.

                                         KPMG Peat Marwick LLP


Chicago, Illinois
January 30, 1996, except as to
Note 6, which is as of February 9, 1996


Van Kampen Merritt Series Trust Quality Income Portfolio


<TABLE>
Portfolio of Investments
December 31, 1995

- -----------------------------------------------------------------------------------------------------------------------------
Par Amount                                                                                   
in Local                                                                                                                
Currency                                                                                                              U.S. $      
(000)         Description                                                           Coupon        Maturity       Market Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>           <C>                                                                   <C>          <C>         <C>
              Domestic Bonds and Debt Securities  83.9%                        
              Agencies  3.0%     
                                              
      250     Guaranteed Export Trust 95-A                                            6.28 %       06/15/04   $       255,045
    1,000     New England Education Loan Marketing Corp.                              6.125        07/17/98         1,009,410
                                                                                                               --------------
                                                                                                                    1,264,455
                                                                                                               --------------

              Asset-Backed Securities  3.6%
                                                                              
    1,000     American Express Master Trust Ser 93-1A                                 5.375        07/15/01           986,269
      500     Signet Master Trust Ser 94-4A                                           6.800        12/15/00           511,515
                                                                                                               --------------
                                                                                                                    1,497,784
                                                                                                               --------------
              Bonds  47.0% 
                                                                                              
    2,000     Allegheny Generating Co.                                                6.875        09/01/23         2,006,856
    2,000     AT & T Corp.                                                            8.250        01/11/00         2,173,220
    3,000     Bank of Boston Corp.                                                    5.925        08/26/98         2,978,100
    1,500     Cyprus Amax Minerals Co.                                                7.375        05/15/07         1,605,318
   16,000     DLJ Mortgage Acceptance Corp. - Interest Only                           3.833        09/25/25         1,012,501
    3,000     Exxon Capital Corp.                                                         *        11/15/04         1,780,320
    2,000     Florida Gas Transmission Co.                                            7.750        11/01/97         2,060,460
    1,000     General Electric Capital Corp.                                          5.800        04/01/08         1,122,540
      630     Greyhound Financial Corp.                                               8.500        02/15/99           678,606
    1,928     Jet Equipment Trust Ser A3                                              8.160        12/15/96         1,966,020
    2,000     Sandoz Corp.                                                            6.625        07/28/05         2,059,000
                                                                                                               --------------
                                                                                                                   19,442,941
                                                                                                               --------------
              Medium-Term Securities  5.4% 
                                                                              
    1,000     General Motors Acceptance Corp.                                         8.875        06/01/10         1,220,967
    1,000     MBNA Corp.                                                              6.500        09/15/00         1,024,682
                                                                                                               --------------
                                                                                                                    2,245,649
                                                                                                               --------------
              Mortgage-Backed Securities  12.8%
                                                                          
    1,500     Citicorp Mortgage Securities Inc. #94-11A2                              6.250        08/25/24         1,498,717
      667     FHLB                                                                    4.140        06/04/98           646,821
       74     FHLMC                                                                   8.000        09/01/08            76,564
    2,000     FNMA                                                                    6.630        09/03/98         2,015,440
       85     FNMA                                                                    8.000        09/01/03            87,686
       73     FNMA                                                                    8.500        07/01/19            76,270
      100     FNMA REMIC #89-94G PAC                                                  7.500        12/25/19           103,350
      171     GNMA                                                                    9.000        01/15/20           181,836
      600     Prudential Home Mortgage Securities Co. #93-28A7                        7.375        08/25/23           610,875
                                                                                                               --------------
                                                                                                                    5,297,559
                                                                                                               --------------
</TABLE>

       See Notes to Financial Statements

<TABLE>
Portfolio of Investments
December 31, 1995

- -----------------------------------------------------------------------------------------------------------------------------
Par Amount                                                                                   
in Local                                                                                                                
Currency                                                                                                              U.S. $ 
(000)         Description                                                           Coupon        Maturity       Market Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>           <C>                                                                   <C>          <C>         <C>
              U.S. Treasury Securities  12.1%  
                                                                       
    1,650     U.S. T-Bonds                                                            6.250 %      08/15/23   $     1,699,945
      400     U.S. T-Notes                                                            6.000        08/31/97           405,000
    2,750     U.S. T-Notes                                                            6.875        03/31/00         2,907,135
                                                                                                               --------------
                                                                                                                    5,012,080
                                                                                                               --------------
                    Total Domestic Bonds and Debt Securities                                                       34,760,468
                                                                                                               --------------
                                                                                                                         
              Foreign Bonds and Debt Securities 12.3%   
              Cayman Islands 9.7% 
                                                                                     
    1,500     Banco Bilbao Vizcaya International Finance (US$)                        6.875        10/27/05         1,531,875
    1,500     Santander Financial Issuances (US$)                                     6.775        09/30/49         1,383,750
    1,000     Santander Financial Issuances Limited (US$)                             7.875        04/15/05         1,102,986
                                                                                                               --------------
                                                                                                                    4,018,611
                                                                                                               --------------
              Colombia 2.6%
                                                                                            
    1,060     Financiera Energet (US$)                                                6.625        12/13/96         1,058,675
                                                                                                               --------------
                    Total Foreign Bonds and Debt Securities                                                         5,077,286
                                                                                                               --------------

                                                                                                                         
Total Long-Term Investment 96.2%                                                                          
(Cost $38,465,877) <F1>                                                                                            39,837,754

Repurchase Agreement 4.8% 
                                                                                                                  
State Street Bank & Trust, U.S. T-Note, $1,705,000 par, 7.50%  
coupon, due 11/15/16, dated 12/29/95,to be sold on 01/02/96  
at $1,968,257                                                                                                       1,967,000

Liabilities in Excess of Other Assets -1.0%                                                                         (413,891)
                                                                                                               --------------
Net Assets 100.0%                                                                                              $   41,390,863
                                                                                                               ==============
                                                                                                                         
*Zero coupon bond     

<FN>                                                                                                              
<F1> At December 31, 1995, cost for federal income tax purposes is $38,465,877; the aggregate 
     gross unrealized appreciation is $1,376,727 and the aggregate gross unrealized depreciation is 
     $4,850, resulting in net unrealized appreciation of $1,371,877.
</TABLE> 

     See Notes to Financial Statements
                                        


<TABLE>
              The following table summarizes the portfolio composition at December 31, 1995,                             
              based upon quality ratings issued by Standard & Poor's.  For securities not rated by
              Standard and Poor's, the Moody's rating is used.                                                           

              Portfolio Composition by Credit Quality                                                                    
             -------------------------------------------------------------------------------------------- 
             <S>                                                                              <C>
              U.S. Govt. and Agency Obligations                                                   21.7 %                 
              AAA                                                                                 20.6                   
              AA                                                                                  11.0                   
              A                                                                                   21.9                   
              BBB                                                                                 19.4                   
              NR                                                                                   5.4                   
                                                                                             ------------  
                                                                                                 100.0 %                 
                                                                                             ============    
</TABLE>             

    See Notes to Financial Statements

<TABLE>


               VAN KAMPEN MERRITT SERIES TRUST QUALITY INCOME PORTFOLIO

                   STATEMENT OF ASSETS AND LIABILITIES
                          December 31, 1995 
- -----------------------------------------------------------------------
<S>                                                       <C>                                       
ASSETS:

  
  Investments, at Market Value 
  (Cost $38,465,877) (Note 1)                             $  39,837,754
  Repurchase Agreements (Note 1)                              1,967,000
  Cash                                                              406
  Interest Receivable                                           685,422
                                                          -------------

    Total Assets                                             42,490,582
                                                          -------------


LIABILITIES:

  Payables:
    Investments Purchased                                     1,064,501
    Investment Advisory Fee  (Note 2)                            17,366
    Fund Shares Repurchased                                         420
  Accrued Expenses                                               17,432
                                                         --------------

    Total Liabilities                                         1,099,719
                                                         --------------

NET ASSETS                                               $   41,390,863
                                                         ==============

NET ASSETS CONSIST OF:

  Paid In Surplus (Note 3)                               $   41,324,208
  Net Unrealized Appreciation on Investments                  1,371,877
  Accumulated Net Realized Loss on Investments               (1,305,222)
                                                         --------------

NET ASSETS                                               $   41,390,863
                                                         ==============

NET ASSET VALUE PER SHARE 
  ($41,390,863 divided by 3,807,302 shares 
  outstanding; an unlimited number of shares without 
  par value are authorized) (Note 3)                             $10.87
                                                         ==============
</TABLE>


    See Notes to Financial Statements


<TABLE>

                VAN KAMPEN MERRITT SERIES TRUST QUALITY INCOME PORTFOLIO

                       STATEMENT OF OPERATIONS
                For the Year Ended December 31, 1995 
- -----------------------------------------------------------------------
<S>                                                      <C>
INVESTMENT INCOME:
  Interest                                                $   2,746,403
                                                          -------------


EXPENSES:
  Investment Advisory Fee (Note 2)                              195,378
  Custody                                                        36,034
  Trustees Fees and Expenses (Note 2)                            21,153
  Audit                                                          18,879
  Legal  (Note 2)                                                 9,961
  Other                                                          10,332
                                                          -------------

    Total Operating Expenses                                    291,737
    Interest Expense (Note 4)                                    18,102
                                                          -------------
    Total Expenses                                              309,839
    Less Expenses Reimbursed by Cova Life                        57,283
                                                          -------------

    Net Expenses                                                252,556
                                                          -------------

NET INVESTMENT INCOME                                     $   2,493,847
                                                          =============


REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:

Realized Gain/Loss on Investments:

     Proceeds from Sales                                  $  81,937,725
     Cost of Securities Sold                                (81,484,103)
                                                          -------------

Net Realized Gain on Investments                                453,622
                                                          -------------

Unrealized Appreciation/Depreciation on Investments:

        Beginning of the Period                              (1,792,274)
        End of the Period                                     1,371,877
                                                          -------------

Net Unrealized Appreciation on Investments 
During the Period                                             3,164,151
                                                          -------------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS           $   3,617,773
                                                          =============

NET INCREASE IN NET ASSETS FROM OPERATIONS                $   6,111,620
                                                          =============
</TABLE>


    See Notes to Financial Statements


<TABLE>
                   VAN KAMPEN MERRITT SERIES TRUST QUALITY INCOME PORTFOLIO
                            STATEMENT OF CHANGES IN NET ASSETS
                   For the Years Ended December 31, 1995 and 1994


- ----------------------------------------------------------------------------------------------------------  
                                                                          Year Ended            Year Ended
                                                                   December 31, 1995     December 31, 1994
- ----------------------------------------------------------------------------------------------------------   
<S>                                                                   <C>                <C>            
FROM INVESTMENT ACTIVITIES:

Operations:
  Net Investment Income                                                $    2,493,847    $      2,355,865
  Net Realized Gain/Loss on Investments                                       453,622          (1,758,844)
  Net Unrealized Appreciation/Depreciation on 
    Investments During the Period                                           3,164,151          (2,283,981)
                                                                       ---------------    ----------------

  Change in Net Assets from Operations                                      6,111,620          (1,686,960)

  Distributions from Net Investment Income                                 (2,493,847)         (2,355,865)
                                                                       ---------------    ----------------


  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                                                   3,617,773          (4,042,825)
                                                                       ---------------    ----------------


FROM CAPITAL TRANSACTIONS (Note 3):

  Proceeds from Shares Sold                                                22,566,180          40,415,842
  Net Asset Value of Shares Issued Through
    Dividend Reinvestment                                                   2,493,847           2,355,865
  Cost of Shares Repurchased                                              (21,223,354)        (55,910,839)
                                                                       ---------------    ----------------

  NET CHANGE IN NET ASSETS FROM CAPITAL
    TRANSACTIONS                                                            3,836,673         (13,139,132)
                                                                       ---------------    ----------------

TOTAL INCREASE/DECREASE IN NET ASSETS                                       7,454,446         (17,181,957)

NET ASSETS:
  Beginning of the Period                                                  33,936,417          51,118,374
                                                                       ---------------    ----------------

  End of the Period                                                    $   41,390,863     $    33,936,417
                                                                       ===============    ================

</TABLE>
  
     See Notes to Financial Statements


<TABLE>


                                 Van Kampen Merritt Series Trust Quality Income Portfolio
                                                      Financial Highlights
                          The following schedule presents financial highlights for one share of the Fund
                                         outstanding throughout the periods indicated.
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                            December 11, 1989
                                                                                                             (Commencement of
                                                                  Years Ended December 31,                         Investment 
                                                                  ------------------------                     Operations) to
                                                     1995      1994      1993       1992     1991     1990  December 31, 1989
                                                 ---------------------------------------------------------------------------- 
<S>                                               <C>       <C>       <C>        <C>      <C>      <C>           <C>
                                   
Net Asset Value, Beginning of Period                $9.815   $10.886   $10.699    $10.618   $9.969   $9.930           $10.000 
                                                   -------   -------   -------    -------  -------   ------           -------
  Net Investment Income                               .667      .603      .641       .696     .753     .713              .043 
  Net Realized and Unrealized Gain/Loss on                                                                                  
    Investments                                      1.056   (1.071)      .518       .081     .649     .039            (.070) 
                                                   -------   -------   -------    -------  -------   ------           -------
Total from Investment Operations                     1.723    (.468)     1.159       .777    1.402     .752            (.027) 
                                                   -------   -------   -------    -------  -------   ------           -------

Less:                                                                                                                       
  Distributions from Net Investment Income            .667      .603      .641       .696     .753     .713              .043 
  Distributions from Net Realized Gain on                                                                                   
  Investments                                         .000      .000      .331       .000     .000     .000              .000 
                                                   -------   -------   -------    -------  -------   ------           -------

Total Distributions                                   .667      .603      .972       .696     .753     .713              .043
                                                   -------   -------   -------    -------  -------   ------           -------

Net Asset Value, End of Period                     $10.871    $9.815   $10.886    $10.699  $10.618   $9.969            $9.930 
                                                   =======   =======   =======    =======  =======   ======           =======

Total Return *                                      17.99%   (4.33%)    11.04%      7.61%   14.71%    7.99%         (.27%) **
Net Assets at End of Period (In millions)            $41.4     $33.9     $51.1      $24.1     $6.8     $6.1              $2.5 
Ratio of Operating Expenses to Average Net                                                                                  
  Assets* (Annualized)                                .60%      .59%      .60%       .60%     .60%     .74%              .70% 
Ratio of Interest Expenses to Average Net                                                                                  
  Assets* (Annualized) (Note 4)                       .05%       N/A       N/A        N/A      N/A      N/A               N/A 
Ratio of Net Investment Income to                                                                                           
Average Net Assets* (Annualized)                     6.42%     5.69%     5.82%      6.87%    7.45%    7.64%             7.83% 
Portfolio Turnover                                 219.46%   177.63%   318.40%    231.91%   12.86%   59.25%              .00% 
                                                                                                                            
*If certain expenses had not been assumed by                                                                                   
 Cova Life, total return would have been                                                                                  
 lower and the ratios would have been as                                                                                   
 follows:                                                                                                                  
                                                                                                                            
Ratio of Operating Expenses to Average Net                                                                                  
  Assets (Annualized)                                 .75%      .68%      .70%       .88%    1.10%    1.53%             9.15% 
Ratio of Net Investment Income to Average                                                                                   
Net Assets (Annualized)                              6.27%     5.60%     5.73%      6.59%    6.96%    6.85%            (.62%) 
                                                                                                                            
** Non-annualized                                                                                                           
</TABLE>

N/A - Prior to 1995, interest expense was immaterial and subsequently
      netted against interest income.

                         
    See Notes to Financial Statements



                               VAN KAMPEN MERRITT
                     SERIES TRUST QUALITY INCOME PORTFOLIO
                        Notes to Financial Statements
                               December 31, 1995

1.  Significant Accounting Policies

Van Kampen Merritt Series Trust (the "Trust"), under which the Quality Income
Portfolio (the "Fund") is organized as a separate sub-trust, is registered as
a diversified open-end management investment company under the Investment
Company Act of 1940, as amended.  The Fund's investment objective is to seek a
high level of current income, consistent with safety of principal, by
investing in obligations issued or guaranteed by the U.S. Government or its
agencies or instrumentalities or in various investment grade debt obligations
including mortgage pass-through certificates and collateralized mortgage
obligations. The Trust and Fund commenced investment operations on December
11, 1989.
   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.

A.  Security Valuation - Investments are stated at value using market
quotations, or if such valuations are not available, estimates obtained from
yield data relating to instruments or securities with similar characteristics
in accordance with procedures established in good faith by the Board of
Trustees.  Short-term securities with remaining maturities of less than 60
days are valued at amortized cost.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis. 
The Fund may purchase and sell securities on a "when issued" or "delayed
delivery" basis, with settlement to occur at a later date.  The value of the
security so purchased is subject to market fluctuations during this period. 
The Fund will maintain in a segregated account with its custodian assets
having an aggregate value at least equal to the amount of the when issued or
delayed delivery purchase commitments until payment is made.  At December 31,
1995, there were no when issued or delayed delivery purchase commitments.

C.  Investment Income and Expense - Interest income and expenses are recorded
on an accrual basis.  Bond premium and original issue discount are amortized
over the expected life of each applicable security.
   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
    The Fund intends to utilize provisions of the Federal income tax laws
which allow it to carry a realized capital loss forward for eight years
following the year of the loss and offset such losses against any future
realized capital gains.  At December 31, 1995, the Fund had an accumulated
capital loss carryforward for tax purposes of $1,305,222 which will expire on
December 31, 2002.

E.  Distribution of Income and Gains - The Fund declares and pays dividends
monthly from net investment income.  Net realized gains, if any, are
distributed annually.  Distributions are automatically reinvested in Fund
Shares.  Distributions from net realized gains for book purposes may include
short-term capital gains which are included in ordinary income for tax
purposes.


2.  Investment Advisory Agreement and Other Transactions with Affiliates

Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual fee payable 
monthly as follows:

<TABLE>

Average Net Assets                    % Per Annum
<S>                                   <C>
- ------------------------------      --------------
First $500 million                      .50 of 1%
Over $500 million                       .45 of 1%
</TABLE>

    Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co. (collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares beneficial interest of the Fund.
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.
    The Fund has implemented a retirement plan which covers those trustees who
are not officers of VKAC.  The Fund's liability under the retirement plan at
December 31, 1995, was approximately $7,300.
    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $12,100, representing VKAC's cost of providing accounting and
legal services.


3.  Capital Transactions

At December 31, 1995 and 1994, paid in surplus aggregated $41,324,208 and
$37,487,535, respectively.




                               VAN KAMPEN MERRITT
                     SERIES TRUST QUALITY INCOME PORTFOLIO
                        Notes to Financial Statements   (Continued)
                               December 31, 1995


Transactions in shares were as follows:

<TABLE>

                                       Year             Year
                                      Ended            Ended
                                   December 31,     December 31,
                                       1995             1994
<S>                             <C>               <C>
                                ---------------   --------------
Beginning Shares                      3,457,435        4,695,907
                                ---------------   --------------
Shares Sold                           2,141,344        3,968,977
Shares Issued through                                           
  Dividend Reinvestment                 238,868          231,691
Shares Repurchased                  (2,030,345)      (5,439,140)
                                ---------------   --------------
Net Increase/Decrease in                                        
  Shares Outstanding                    349,867      (1,238,472)
                                ---------------   --------------
Ending Shares                         3,807,302        3,457,435
                                ---------------   --------------
                                ---------------   --------------
</TABLE>


4.  Investment Transactions

Aggregate purchases and cost of sales of investment securities, excluding
short-term notes, for the year ended December 31, 1995, were $83,985,046 and
$81,484,103, respectively.
    The Fund utilizes an investment technique called reverse repurchase
agreements for cash management purposes.  In a reverse repurchase agreement,
the Fund sells securities and agrees to repurchase them at a mutually agreed
upon date and price.  During the reverse repurchase agreement period, the Fund
continues to receive principal and interest payments on these securities but
pay interest to the counter-party based upon a short-term interest rate.  The
average daily balance of reverse repurchase agreements during the period was
approximately $304,000 with an average interest rate of 5.955%.

5.  Mortgage and Asset Backed Securities

A Mortgage Backed Security (MBS) is a pass-through security created by pooling
mortgages and selling participations in the principal and interest payments
received from borrowers.  Most of these securities are guaranteed by federally
sponsored agencies -- Government National Mortgage Association (GNMA), Federal
National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation
(FHLMC) or Federal Home Loan Bank (FHLB).
    A Collateralized Mortgage Obligation (CMO) is a bond which is
collateralized by a pool of MBS's.  The Fund also invests in REMIC's (Real
Estate Mortgage Investment Conduit) which are simply another form of CMO. 
These MBS pools are divided into classes or tranches with each class having
its own characteristics.  For instance, a PAC (Planned Amortization Class) is
a specific class of mortgages with the most stable cash flows and the lowest
prepayment risk.
    Asset Backed Securities are similar to MBS but made up of pools of other
assets, such as credit card receivables, which are grouped together for
investment purposes.  Payments of principal and interest on the securities are
made from the cash flows of the group of assets.
    An Interest Only security is another class of MBS representing ownership
in the cash flows of the interest payments made from a specified pool of MBS. 
The cash flow on this instrument decreases as the mortgage principal balance
is repaid by the borrower.


6.  Subsequent Events

On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 


Van Kampen Merritt Series Trust High Yield Portfolio
For the 12-month period ened 12/31/95




                         INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the High Yield Portfolio of the
  Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the
High Yield Portfolio (one of the portfolios comprising the Van Kampen
Merritt Series Trust) (the "Fund"), including the portfolio of investments,
as of December 31, 1995, and the related statement of operations for the
year then ended, the statement of changes in net assets for each of the two
years in the period then ended, and the financial highlights for each of
the periods presented. These financial statements and financial highlights
are the responsibility of the Fund's management. Our responsibility is to
express an opinion on these financial statements and financial highlights
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements. Our procedures included confirmation of
securities owned as of December 31, 1995, by correspondence with the
custodian and brokers. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position
of the High Yield Portfolio of the Van Kampen Merritt Series Trust as of
December 31, 1995, the results of its operations for the year then ended,
the changes in its net assets for each of the two years in the period then
ended, and the financial highlights for each of the periods presented, in
conformity with generally accepted accounting principles.


                                              KPMG Peat Marwick LLP
Chicago, Illinois
February 6, 1996, except as to
Note 6, which is as of February 9, 1996








<TABLE>

VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO

Portfolio of Investments
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P      Moody's                              U.S.$   
(000)      Description                                          Rating     Rating      Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Corporate Bonds 77.1% 
           Aerospace & Defense 1.4%
       150 Sequa Corp.                                            BB           B1           9.625%    10/15/99    $      148,500
       400 Sequa Corp.                                            B+           B3           9.375     12/15/03           377,000
                                                                                                                  --------------
                                                                                                                         525,500
                                                                                                                  --------------
           Automobile 1.0%
       350 Exide Corp.                                            NR           NR          10.000     04/15/05           379,750
                                                                                                                  --------------
           Beverage, Food & Tobacco 1.0%
       100 Fleming Cos. Inc. (Var. Rate Cpn.)                    BB-          Ba1           8.125     12/15/01            86,000
       300 Pilgrims Pride Corp.                                   B-           B3          10.875     08/01/03           268,500
                                                                                                                  --------------
                                                                                                                         354,500
                                                                                                                  --------------
           Buildings & Real Estate 8.2%
       400 American Standard Inc.                                BB-          Ba3          10.875     05/15/99           443,000
       200 American Standard Inc.                                BB-          Ba3          11.375     05/15/04           221,500
       550 Building Material Corp. <F2>                          BB           B1         0/11.750     07/01/04           374,000
       450 Schuller International Group Inc.                     BB-          Ba3          10.875     12/15/04           508,500
       400 Southdown Inc.                                         B           B2           14.000     10/15/01           440,000
       500 Value Property Trust                                  NR           NR           11.125     09/29/02           505,000
       500 Walter Industries Inc.                                NR           NR           12.190     03/15/00           506,250
                                                                                                                  --------------
                                                                                                                       2,998,250
                                                                                                                  --------------
   
           Chemicals, Plastics & Rubber 0.5% 
       250 G I Holdings Inc.                                      B+          Ba3               *     10/01/98           193,125
                                                                                                                  --------------
           Containers, Packaging & Glass 4.5% 
        50 Anchor Glass Container Corp.                           B-           B2          10.250     06/30/02            40,750
        50 Anchor Glass Container Corp.                          CCC+          B3           9.875     12/15/08            30,500
       300 Atlantis Group Inc.                                    B-           B2          11.000     02/15/03           262,500
        50 Owens Illinois Inc.                                    B+           B2          10.250     04/01/99            51,750
       100 Owens Illinois Inc.                                    B+           B2          10.500     06/15/02           106,500
       350 Owens Illinois Inc.                                    BB          Ba3          11.000     12/01/03           397,250
       200 S.D. Warren Co.                                        B+           B1          12.000     12/15/04           221,000
       563 Silgan Holdings Inc. <F2>                              B-           B3        0/13.250     12/15/02           539,072
                                                                                                                  --------------
                                                                                                                       1,649,322
                                                                                                                  --------------
           Diversified/Conglomerate Manufacturing 4.9%   
       200 Communications & Power Industries Inc. <F3>            NR           B3          12.000     08/01/05           206,000
       361 IMO Industries Inc.                                    B-          Caa          12.250     08/15/97           362,805
       500 Jordan Industries Inc.                                 B+           B3          10.375     08/01/03           425,000
       250 Republic Engineered Steels Inc.                        B+           B2           9.875     12/15/01           225,625
</TABLE>

1  See Notes to Financial Statements



<TABLE>

Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P      Moody's                              U.S.$   
(000)      Description                                          Rating     Rating      Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Corporate Bonds (Continued)             
           Diversified/Conglomerate Manufacturing (Continued)
       200 Talley Industries Inc. <F2>                            B-           B2        0/12.250%    10/15/05   $       149,500
       400 Talley Manufacturing & Technology Inc.                 B            B2          10.750     10/15/03           402,000
                                                                                                                  --------------
                                                                                                                       1,770,930
                                                                                                                  --------------
           Ecological 1.8%  
       500 Envirosource Inc.                                      B            B3           9.750     06/15/03           437,500
       200 Norcal Waste Systems Inc. <F2>                         NR           NR     12.50/13.50     11/15/05           202,500
                                                                                                                  --------------
                                                                                                                         640,000
                                                                                                                  --------------
           Electronics 1.6%  
       500 Bell & Howell Holdings Co. <F2>                        B            B3        0/11.500     03/01/05           328,750
       250 Computervision                                         B-           B3          11.375     08/15/99           263,125
                                                                                                                  --------------
                                                                                                                         591,875
                                                                                                                  --------------
           Farming & Agriculture 0.8%  
       320 Trans Resources Inc.                                   B-           B2          11.875     07/01/02           296,000
                                                                                                                  --------------
           Grocery 3.7% 
       500 Pantry Inc.                                            B+           B3          12.000     11/15/00           492,500
       450 Pathmark Stores Inc.                                   B-           B2           9.625     05/01/03           437,625
       300 Purity Supreme Inc.                                   BBB-         Ba1          11.750     08/01/99           329,250
       100 Safeway Inc.                                          BB+          Ba2           9.350     03/15/99           107,250
                                                                                                                  --------------
                                                                                                                       1,366,625
                                                                                                                  --------------
           Healthcare 3.5%  
       100 Merit Behavioral Care Corp.                            NR           B3          11.500     11/15/05           104,000
       500 Ornda Healthcorp                                       B-           B2          11.375     08/15/04           562,500
       150 Paracelsus Healthcare Corp.                            B            B1           9.875     10/15/03           151,500
       400 Tenet Healthcare Corp.                                BB-          Ba3          10.125     03/01/05           443,000
                                                                                                                  --------------
                                                                                                                       1,261,000
                                                                                                                  --------------
           Hotel, Motel, Inns & Gaming 4.0%    
       475 California Hotel Finance Corp.                        BB-           B2          11.000     12/01/02           503,500
       325 GB Property Funding Corp.                              B+           B2          10.875     01/15/04           286,813
       400 Hollywood Casino Inc.                                  B+           B2          12.750     11/01/03           364,000
       300 Trump Plaza Funding Inc.                               B+           B3          10.875     06/15/01           312,000
                                                                                                                  --------------
                                                                                                                       1,466,313
                                                                                                                  --------------
</TABLE>

2  See Notes to Financial Statements



<TABLE>

Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P      Moody's                              U.S.$   
(000)      Description                                          Rating     Rating      Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Corporate Bonds (Continued)  
           Insurance 2.6%   
       350 American Annuity Group Inc.                            B+          Ba3          11.125%    02/01/03   $       378,875
       275 Americo Life Inc. <F4>                                BB+          Ba2           9.250     06/01/05           262,625
       300 Nacolah Holding Corp.                                 BB-           B1           9.500     12/01/03           315,000
                                                                                                                  --------------
                                                                                                                         956,500
                                                                                                                  --------------
           Leisure 1.4%  
       500 Alliance Entertainment Corp.                           B-           B3          11.250     07/15/05           503,750
                                                                                                                  --------------
           Mining, Steel, Iron & Non-Precious Metal  2.7%  
       300 Armco Inc.                                             B            B2          11.375     10/15/99           307,500
       200 Carbide/Graphite Group Inc.                            B+           B3          11.500     09/01/03           217,000
       350 Easco Corp.                                            B            B1          10.000     03/15/01           351,750
       100 Magma Copper Co.                                      BB+          Ba3          11.500     01/15/02           106,250
                                                                                                                  --------------
                                                                                                                         982,500
                                                                                                                  --------------
           Oil & Gas 6.8%
       175 Clark R & M Holdings Inc.                              NR           NR               *     02/15/00           116,813
       375 Giant Industries Inc.                                  B+           B2           9.750     11/15/03           379,687
       500 Global Marine Inc.                                     B+           B1          12.750     12/15/99           555,000
       350 Petroleum Heat & Power Inc.                            B+           B2          12.250     02/01/05           390,250
       150 Plains Resources Inc.                                  B-           B3          12.000     10/01/99           157,125
       450 TransTexas Gas Corp.                                  BB-           B2          11.500     06/15/02           463,500
        50 Triton Energy Corp.                                    B+           B1               *     11/01/97            43,250
       360 Triton Energy Corp. <F2>                               B+           B1         0/9.750     12/15/00           340,200
        25 United Meridian Corp.                                  B            B2          10.375     10/15/05            26,500
                                                                                                                  --------------
                                                                                                                       2,472,325
                                                                                                                  --------------
           Personal & Non-Durable 2.1% 
        50 Herff Jones Inc.                                       NR           B2          11.000     08/15/05            53,500
       210 Playtex Family Products Corp.                          B+           B2           9.000     12/15/03           185,325
       540 Revlon Consumer Products Corp.                         B            B2           9.375     04/01/01           545,400
                                                                                                                  --------------
                                                                                                                         784,225
                                                                                                                  --------------
           Printing, Publishing & Broadcasting 10.2% 
       200 American Telecasting Inc. <F2>                        CCC+         Caa        0/14.500     06/15/04           137,500
       250 Century Communications Corp.                          BB-          Ba3           9.750     02/15/02           258,750
       200 Century Communications Corp.                           B+           B2          11.875     10/15/03           215,000
       250 Comcast Corp.                                          B+           B1           9.375     05/15/05           263,125
       500 Insight Communications Co. L.P. <F2>                   B-          Caa      8.25/11.25     03/01/00           502,500
       225 K-III Communications Corp.                            BB-          Ba3          10.625     05/01/02           240,750
</TABLE>

3  See Notes to Financial Statements



<TABLE>
Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------

Par
Amount
in Local
Currency                                                        S & P      Moody's                              U.S.$   
(000)      Description                                          Rating     Rating      Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Corporate Bonds (Continued)                                                                                  
           Printing, Publishing & Broadcasting (Continued)                                                              
       200 K-III Communications Corp.                             BB-          Ba3         10.250%    06/01/04   $       215,000
       500 SCI Television Inc.                                    NR           NR          11.000     06/30/05           532,500
       250 Storer Communications Inc.                             B+           B1          10.000     05/15/03           250,625
       500 Viacom International Inc.                              BB-          B1          10.250     09/15/01           575,000
       100 Young Broadcasting Inc.                                B            B2          11.750     11/15/04           112,000
       400 Young Broadcasting Inc.                                B            B2          10.125     02/15/05           424,000
                                                                                                                  --------------
                                                                                                                       3,726,750
                                                                                                                  --------------
           Retail  2.7%
       250 Hosiery Corp. America Inc.
             (Including 250 common stock warrants)                B-           B3          13.750     08/01/02           270,625
       400 Thrifty Payless Inc.                                   B            B2          11.750     04/15/03           434,000
       275 Waban Inc.                                            BB-          Ba3          11.000     05/15/04           281,875
                                                                                                                  --------------
                                                                                                                         986,500
                                                                                                                  --------------
           Telecommunications  7.8% 
        50 Cablevision Systems Corp.                              B            B3          10.750     04/01/04            53,000
       500 Centennial Cellular Corp.                              B            B2          10.125     05/15/05           527,500
       300 Continental Cablevision Inc.                          BB+           NR           8.300     05/15/06           301,500
       350 Intermedia Communications of Florida, Inc.
             (Including 350 common stock warrants)                B-           B3          13.500     06/01/05           392,000
       250 IXC Communications Inc.(Var. Rate Cpn.)                NR           B3          13.000     10/01/05           267,500
       300 Metrocall Inc.                                         B-           B2          10.375     10/01/07           319,500
       400 Mobilemedia Communications Inc. <F2>                   B-           B3        0/10.500     12/01/03           312,000
       100 Mobilemedia Communications Inc.                        B-           B3           9.375     11/01/07           103,500
       300 Panamsat L.P. <F2>                                     B            B3        0/11.375     08/01/03           244,500
       300 Pricellular Wireless Corp. <F2>                       CCC+         Caa        0/14.000     11/15/01           264,000
       100 Pricellular Wireless Corp. <F2>                       CCC+          B3        0/12.250     10/01/03            77,250
                                                                                                                  --------------
                                                                                                                       2,862,250
                                                                                                                  --------------
           Textiles  1.1%  
       420 Dan River Inc.                                         B            B3          10.125     12/15/03           388,500
                                                                                                                  --------------
           Transportation  1.4%  
       500 U.S. Air                                               B+           B1           8.625     09/01/98           492,500
                                                                                                                  --------------
           Utilities  1.4%   
       200 California Energy Inc.                                BB-          Ba3           9.875     06/30/03           209,500
       300 Midland Funding Corp. II                               B-           B2          11.750     07/23/05           314,250
                                                                                                                  --------------
                                                                                                                         523,750
                                                                                                                  --------------
           Total Corporate Bonds                                                                                      28,172,740
                                                                                                                  --------------

</TABLE>

4  See Notes to Financial Statements



<TABLE>

Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P       Moody's                             U.S.$   
(000)      Description                                          Rating      Rating     Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Foreign Bonds and Debt Securities 6.3% 
           Argentina 0.7% 
       450 Federal Republic of Argentina (Var. Rate Cpn.) (US$)   BB-         B2             5.000 %   03/31/23   $      257,625
                                                                                                                  --------------
           Brazil 0.6% 
       400 Federal Republic of Brazil (Var. Rate Cpn.) (US$)      NR           NR            4.250     04/15/24          212,500
                                                                                                                  --------------
           Canada 1.8% 
       200 Doman Industries Ltd. (US$)                            BB-          Ba3           8.750     03/15/04          193,000
       450 Rogers Communications Inc. (US$)                       BB-           B2          10.875     04/15/04          470,250
                                                                                                                  --------------
                                                                                                                         663,250
                                                                                                                  --------------
           Colombia 1.0%
       350 Oleoducto Central South America (US$)                   NR           NR           9.350     09/01/05          355,250
                                                                                                                  --------------
           United Kingdom 0.8%
       200 International Cabletel Inc. (US$) <F2>                  B            B3        0/12.750     04/15/05          127,500
       300 Telewest Plc (US$) <F2>                                 BB           B1        0/11.000     10/01/07          180,750
                                                                                                                  --------------
                                                                                                                         308,250
                                                                                                                  --------------
           Poland  0.6%
       300 Government of Poland (Var. Rate Cpn.) (US$)             NR           NR           6.875     10/27/24          226,125
                                                                                                                  --------------
           Indonesia 0.8% 
       180 Indah Kiat International Finance Co. B.V. (US$)         BB          Ba3          11.875     06/15/02          182,250
       100 Tjiwi Kimia International Finance (US$)                 BB          Ba3          13.250     08/01/01          109,000
                                                                                                                  --------------
                                                                                                                         291,250
                                                                                                                  --------------
                Total Foreign Bonds and Debt Securities                                                                2,314,250
                                                                                                                  --------------
           U.S. Government Obligations 1.4%   
       500 U.S. T-Note                                             NR          Aaa           9.375     04/15/96          505,760
                                                                                                                  --------------
                Total Debt Securities                                                                                 30,992,750
                                                                                                                  --------------
Equities  2.1%  
    American Telecasting Inc. (930 common stock warrants)                                                                  2,790
    Cablevision Systems Corp. (4,118 preferred shares)                                                                   425,132
    Casino America Inc.  (653 common stock warrants)                                                                         652
    Panamsat L.P. (212 preferred shares)                                                                                 238,500
    Supermarkets General Holdings Corp. (3,177 preferred shares)                                                          91,736
                                                                                                                  --------------
        Total Equities                                                                                                   758,810
                                                                                                                  --------------
</TABLE>

5  See Notes to Financial Statements



<TABLE>

Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P       Moody's                             U.S.$   
(000)      Description                                          Rating      Rating     Coupon        Maturity   Market Value  
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
- --------------------------------------------------------------------------------------------------------------------------------
Total Long-Term Investments  86.9%
(Cost $31,007,997) <F1>                                                                                           $   31,751,560 
                                                                                                                 
Repurchase Agreement  10.6%
State Street Bank & Trust, U.S. T-Note, $3,340,000 par, 7.500% coupon due
11/15/16, dated 12/29/95, to be sold on 01/02/96 at $3,860,465                                                         3,858,000
Other Assets in Excess of Liabilities  2.5%                                                                              905,860
                                                                                                                  --------------
Net Assets  100%                                                                                                      36,515,420
                                                                                                                  ==============

*Zero coupon bond

<FN>
<F1>At December 31, 1995, cost for federal income tax purposes is $31,007,997; 
    the aggregate gross unrealized appreciation is $1,030,946 and the                                                              
    aggregate gross unrealized depreciation is $287,383, resulting in net 
    unrealized appreciation of $743,563.
                                                                                               
<F2>Security is a "step-up" bond where the coupon increases or steps up at a 
    predetermined date. 
                                                            
<F3>Securities purchased on a when issued or delayed delivery basis.
                                                                                           
<F4>Assets segregated as collateral for when issued or delayed delivery 
    purchase commitments.                                                                     
</TABLE>

6  See Notes to Financial Statements



<TABLE>

                      VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO
               
                                 STATEMENT OF ASSETS AND LIABILITIES
                                         December 31, 1995 
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
ASSETS:

  Investments, at Market Value (Cost $31,007,997) (Note 1)             $  31,751,560
  Repurchase Agreement (Note 1)                                            3,858,000
  Cash                                                                           377
  Receivables:
    Interest                                                                 668,318
    Investments Sold                                                         464,718
  Other                                                                          823
                                                                       -------------  
      Total Assets                                                        36,743,796
                                                                       -------------  

LIABILITIES:

  Payables:
    Investments Purchased                                                    173,428
    Fund Shares Repurchased                                                   32,144
    Investment Advisory Fee (Note 2)                                          22,804
                                                                       -------------  
      Total Liabilities                                                      228,376
                                                                       -------------  
NET ASSETS                                                             $  36,515,420
                                                                       =============  

NET ASSETS CONSIST OF:

  Paid In Surplus (Note 3)                                             $  37,281,871
  Net Unrealized Appreciation on Investments                                 743,563
  Accumulated Undistributed Net Investment Income                              7,484
  Accumulated Net Realized Loss on Investments                            (1,517,498)
                                                                       -------------  

NET ASSETS                                                             $  36,515,420
                                                                       =============

NET ASSET VALUE PER SHARE
  ($36,515,420 divided by 3,495,538 shares outstanding; an
  unlimited number of shares without par value are authorized)                $10.45
                                                                       =============
</TABLE>


7  See Notes to Financial Statements





<TABLE>

                      VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO
               
                                 STATEMENT OF OF OPERATIONS
                            For the Year Ended December 31, 1995 
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
INVESTMENT INCOME:

  Interest                                                             $   2,934,803
  Dividends                                                                   11,665
  Other                                                                       48,825
                                                                       -------------
      Total Income                                                         2,995,293
                                                                       -------------

EXPENSES:

  Investment Advisory Fee (Note 2)                                           219,052
  Custody                                                                     46,759
  Trustees Fees and Expenses (Note 2)                                         21,062
  Audit                                                                       18,879
  Legal (Note 2)                                                               7,381
  Other                                                                        1,892
                                                                       -------------
      Total Expenses                                                         315,025
      Less Expenses Reimbursed by Cova Life                                   66,766
                                                                       -------------
      Net Expenses                                                           248,259
                                                                       -------------
NET INVESTMENT INCOME                                                  $   2,747,034
                                                                       =============


REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:

  Realized Gain/Loss on Investments:
    Proceeds from Sales                                                $  29,060,092
    Cost of Securities Sold                                              (28,922,790)
                                                                       -------------
  Net Realized Gain on Investments (Including realized loss on
    expired option transactions of $3,162)                                   137,302
                                                                       -------------
  Unrealized Appreciation/Depreciation on Investments:
    Beginning of the Period                                                 (779,999)
    End of the Period                                                        743,563
                                                                       -------------
  Net Unrealized Appreciation on Investments During the Period             1,523,562
                                                                       -------------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                        $   1,660,864
                                                                       -------------
NET INCREASE IN NET ASSETS FROM OPERATIONS                             $   4,407,898
                                                                       =============
</TABLE>


8  See Notes to Financial Statements




<TABLE>

                     VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO

                                STATEMENT OF CHANGES IN NET ASSETS
                           For the Years Ended December 31, 1995 and 1994
- ----------------------------------------------------------------------------------------------------------  
                                                                      Year Ended            Year Ended
                                                                   December 31, 1995     December 31, 1994
- ----------------------------------------------------------------------------------------------------------   
<S>                                                                   <C>                <C>
FROM INVESTMENT ACTIVITIES:

  Operations:
    Net Investment Income                                              $    2,747,034     $    1,901,381
    Net Realized Gain/Loss on Investments                                     137,302         (1,654,800)
    Net Unrealized Appreciation/Depreciation on
      Investments During the Period                                         1,523,562         (1,233,657)
                                                                       ---------------    ---------------
  Change in Net Assets from Operations                                      4,407,898           (987,076)
  Distributions from Net Investment Income                                 (2,739,550)        (1,901,381)
                                                                       ---------------    ---------------
  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                                                   1,668,348         (2,888,457)
                                                                       ---------------    ---------------
FROM CAPITAL TRANSACTIONS (Note 3):

  Proceeds from Shares Sold                                                14,408,614         10,939,186
  Net Asset Value of Shares Issued Through  
    Dividend Reinvestment                                                   2,739,550          1,901,381
  Cost of Shares Repurchased                                               (1,956,676)        (9,145,332)
                                                                       ---------------    ---------------
    NET CHANGE IN NET ASSETS FROM CAPITAL
      TRANSACTIONS                                                         15,191,488          3,695,235
                                                                       ---------------    ---------------
TOTAL INCREASE IN NET ASSETS                                               16,859,836            806,778

NET ASSETS:
  Beginning of the Period                                                  19,655,584         18,848,806
                                                                       ---------------    ---------------
  End of the Period (Including undistributed net                     
    investment income of $7,484 and $0, respectively)                  $    36,515,420    $   19,655,584
                                                                       ===============    ===============
</TABLE>


9  See Notes to Financial Statements

 



<TABLE>
                                  VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO
                                                FINANCIAL HIGHLIGHTS

                    The following schedule presents financial highlights for one share of the Fund 
                                 outstanding throughout the periods indicated.

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                December 11,1989
                                                                                                                (Commencement of
                                                                                                                      Investment
                                                              Year Ended December 31,                             Operations) to
                                              1995      1994      1993     1992       1991     1990             December 31,1989
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>       <C>      <C>        <C>      <C>              <C>
Net Asset Value, Beginning of Period          $9.823    $11.287   $10.445  $10.410    $9.073   $9.974           $10.000
                                             -------    -------   -------  -------   -------  -------           -------
Net Investment Income                           .949       .978     1.028    1.250     1.124    1.085              .053
  Net Realized and Unrealized Gain/Loss
  on Investments                                .621    (1.464)     1.170     .658     1.337    (.901)            (.026)
                                             -------    -------   -------  -------   -------  -------           -------
Total from Investment Operations               1.570     (.486)     2.198    1.908     2.461     .184              .027
                                             -------    -------   -------  -------   -------  -------           -------

Less:
  Distributions from Net Investment Income      .947      .978      1.028    1.250     1.124    1.085              .053
  Distributions from Net Realized Gain
  on Investments                                .000       .000      .328     .623      .000     .000              .000
                                             -------    -------   -------  -------   -------  -------           -------
Total Distributions                             .947       .978     1.356    1.873     1.124    1.085              .053
                                             -------    -------   -------  -------   -------  -------           -------
Net Asset Value, End of Period               $10.446     $9.823   $11.287  $10.445   $10.410   $9.073            $9.974
                                             =======    =======   =======  =======   =======  =======           =======

Total Return *                                16.69%    (4.52%)    21.98%   19.12%    28.31%    1.86%              .23% **
Net Assets at End of Period (In millions)      $36.5      $19.7     $18.8     $5.4      $3.8     $2.9              $2.5
Ratio of Expenses to Average Net Assets*
(Annualized)                                    .86%       .86%      .84%     .87%      .86%    1.01%              .95%
Ratio of Net Investment Income to Average
Net Assets* (Annualized)                       9.50%      9.48%     8.97%   11.67%    11.31%   11.43%             9.67%
Portfolio Turnover                           118.90%    200.06%   213.09%  157.42%   147.57%   28.32%              .00%

 * If certain expenses had not been assumed
   by Cova Life, total return would have 
   been lower and the ratios would have been 
   as follows:

Ratio of Expenses to Average Net Assets
(Annualized)     
                                               1.09%     1.16%      1.38%    1.79%     1.91%    2.42%             9.42%
Ratio of Net Investment Income to Average
Net Assets (Annualized)                        9.27%     9.18%      8.43%   10.75%    10.25%   10.01%             1.19%
</TABLE>

** Non-annualized


10  See Notes to Financial Statements



Van Kampen Merritt Series Trust High Yield Portfolio
Notes to Financial Statements December 31, 1995
- --------------------------------------------------------------------------------

1.  Significant Accounting Policies

Van Kampen Merritt Series Trust (the "Trust"), under which the High Yield
Portfolio (the "Fund") is organized as a separate sub-trust, is registered as
a diversified open-end management investment company under the Investment
Company Act of 1940, as amended.  The Fund's investment objective is to seek
high current income by investing in a portfolio of medium and lower grade
domestic corporate debt securities.  The Portfolio may invest up to 35% of its
assets in foreign government and corporate debt securities of similar quality.
The Trust and Fund commenced investment operations on December 11, 1989.

   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.  

A.  Security Valuation - Investments are stated at value using market
quotations,  or if such valuations are not available, estimates obtained from
yield data relating to instruments or securities with similar characteristics
in accordance with procedures established in good faith by the Board of
Trustees.  Short-term securities with remaining maturities of less than 60
days are valued at amortized cost.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis. 
The Fund may purchase and sell securities on a "when issued" or "delayed
delivery" basis, with settlement to occur at a later date.  The value of the
security so purchased is subject to market fluctuations during this period. 
The Fund will maintain in a segregated account with its custodian assets
having an aggregate value at least equal to the amount of the when issued or
delayed delivery purchase commitments until payment is made.

C.  Investment Income and Expense - Interest income and expenses are recorded
on an accrual basis.  Dividend income is recorded on the ex-dividend date. 
Bond discount is amortized over the expected life of each applicable
security.

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liablilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.

    The Fund intends to utilize provisions of the Federal income tax laws
which allow it to carry a realized capital loss forward for eight years
following the year of the loss and offset such losses against any future
realized capital gains.  At December 31, 1995, the Fund had an accumulated
capital loss carryforward for tax purposes of $1,517,498 which will expire on
December 31, 2002.

E.  Distribution of Income and Gains - The Fund declares and pays dividends
monthly from net investment income.  Net realized gains, if any, are
distributed annually.  All distributions are automatically reinvested in Fund
shares.  Distributions from net realized gains for book purposes may include
short-term capital gains, which are included as ordinary income for tax
purposes.

2.  Investment Advisory Agreement and Other Transactions with Affiliates
Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual fee payable monthly
as follows:


<TABLE>

Average Net Assets                       % Per Annum
<S>                                      <C>
- ---------------------------------------  -----------
First $500 million                         .75 of 1%
Over $500 million                          .65 of 1%
</TABLE>

    Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co.(collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares of beneficial interest of the Fund.

    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC. 

    The Fund has implemented a retirement plan which covers those trustees
who are not officers of VKAC.  The Fund had no liability under the retirement
plan at December 31, 1995.

    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $9,200 representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions

At December 31, 1995, and 1994, paid in surplus aggregated $37,281,871 and
$22,090,383, respectively.

11




Van Kampen Merritt Series Trust High Yield Portfolio
Notes to Financial Statements (Continued) December 31, 1995 
- --------------------------------------------------------------------------------


Transactions in shares were as follows:

<TABLE>

                                         Year            Year
                                        Ended           Ended
                                 December 31,    December 31,
                                         1995            1994
<S>                          <C>               <C>
                             ----------------- ---------------
Beginning Shares                     2,000,944       1,669,943
                             ----------------- ---------------
Shares Sold                          1,420,820       1,006,022
Shares Issued Through                                         
  Dividend Reinvestment                267,010         182,215
Shares Repurchased                   (193,236)       (857,236)
                             ----------------- ---------------
Net Increase in Shares                         
  Outstanding                        1,494,594         331,001
                             ----------------- ---------------
Ending Shares                        3,495,538       2,000,944
                             ================= ===============
</TABLE>


4.  Investment Transactions 

Aggregate purchases and cost of sales of investment securities, excluding
short-term notes, for the year ended December 31, 1995, were $42,405,268 and
$28,922,790 respectively.

5.  Derivative Financial Instruments

A derivative financial instrument in very general terms refers  to a security
whose value is "derived" from the value of an underlying asset, reference rate
or index.

    The Fund has a variety of reasons to use derivative instruments, such as
to attempt to protect  the Fund against possible changes in the market value
of its portfolio, manage the portfolio's effective yield, maturity and
duration or to generate potential gain.  All of the Fund's portfolio holdings,
including derivative instruments, are marked to market each day with the
change in value reflected in the unrealized appreciation/depreciation on
investments.  Upon disposition, a realized gain or loss is recognized
accordingly, except for exercised option contracts where the recognition of
gain or loss is postponed until the disposal of the security underlying the
option contract.

During the period, the Fund entered into option contracts, a type of
derivative.  An option contract gives the buyer the right but not the
obligation, to buy (call) or sell (put) an underlying item at a fixed exercise
price during a specified period.  These contracts are generally used by the
Fund to manage the portfolio's effective maturity and duration.




Transactions in options for the year ended December 31, 1995, were as follows:

<TABLE>

                                       Contracts    Premium
<S>                                    <C>          <C>
                                       ----------- ------------
Outstanding at                                                 
December 31, 1994                           0               $0 
Options Written (Net)                      115          (3,162)
Options Expired (Net)                     (115)          3,162 
                                       ----------- ------------
Outstanding at                                                 
December 31, 1995                           0               $0 
                                       =========== ============
</TABLE>

6.  Subsequent Events

On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 




 Van Kampen Merritt Series Trust Growth and Income Portfolio
For the 12-month period ended 12/31/95


                         INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Growth and Income
      Portfolio of the Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the 
Growth and Income Portfolio (one of the portfolios comprising the Van Kampen 
Merritt Series Trust) (the "Fund"), including the portfolio of investments, as 
of December 31, 1995, and the related statement of operations for the year then 
ended, the statement of changes in net assets for each of the two years in the 
period then ended, and the financial highlights for each of the periods 
presented. These financial statements and financial highlights are the 
responsibility of the Fund's management. Our responsibility is to express an 
opinion on these financial statements and financial highlights based on our 
audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements and financial 
highlights are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the financial 
statements. Our procedures included confirmation of securities owned as of 
December 31, 1995, by correspondence with the custodian. An audit also includes 
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to 
above present fairly, in all material respects, the financial position of the 
Growth and Income Portfolio of the Van Kampen Merritt Series Trust as of 
December 31, 1995, the results of its operations for the year then ended, the 
changes in its net assets for each of the two years in the period then ended, 
and the financial highlights for each of the periods presented, in conformity 
with generally accepted accounting principles.

                                               KPMG Peat Marwick LLP

Chicago, Illinois
January 30, 1996, except as to
Note 6, which is as of February 9, 1996


<TABLE>

Van Kampen Merrit Series Trust Growth And Income Portfolio

Portfolio of Investments
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>  
Common and Preferred Stocks  86.5%                                     
Aerospace & Defense  2.4%                                                     
Boeing Co.                                                                                    2,300                $      180,263
Loral Corp.                                                                                   5,000                       176,875
McDonnell Douglas Corp.                                                                       1,300                       119,600
                                                                                                                    -------------
                                                                                                                          476,738
                                                                                                                    -------------
                                                                                                                                 
Automobile  1.8%                                                                                                                 
Chrysler Corp.                                                                                2,300                       127,363
General Motors Corp.                                                                          4,400                       232,650
                                                                                                                    -------------
                                                                                                                          360,013
                                                                                                                    -------------
                                                                                                                                 
Banking  3.2%                                                                                                                    
BancOne Corp.                                                                                 4,000                       151,000
Bank of Boston Corp. - Including Stock Rights                                                   250                        11,563
Bankers Trust NY Corp.                                                                        3,800                       252,700
State Street Boston Corp.                                                                     4,700                       211,500
                                                                                                                    -------------
                                                                                                                          626,763
                                                                                                                    -------------
                                                                                                                                 
Beverage, Food & Tobacco  7.6%                                                                                                   
Coca Cola Co.                                                                                 1,800                       133,650
CPC International Inc.                                                                          800                        54,900
Interstate Bakeries Corp.                                                                       700                        15,663
McDonalds Corp.                                                                               3,700                       166,962
Nabisco Holdings Corp.                                                                        8,900                       290,362
Philip Morris Cos. Inc.                                                                       3,600                       325,800
Quaker Oats Co. - Including Stock Rights                                                      3,300                       113,850
Ralston Purina Co.                                                                            3,200                       199,600
RJR Nabisco Holdings Corp.                                                                    2,300                        71,013
Wendys International Inc.                                                                     5,600                       119,000
                                                                                                                    -------------
                                                                                                                        1,490,800
                                                                                                                    -------------
Chemical  3.3%                                                                                                                   
Air Products & Chemicals Inc.                                                                 1,055                        55,651
Grace, W. R. & Co.                                                                            2,000                       118,250
Monsanto Co.                                                                                  2,000                       245,000
Praxair Inc.                                                                                  4,200                       141,225
Sigma Aldrich                                                                                 1,800                        89,100
                                                                                                                    -------------
                                                                                                                          649,226
                                                                                                                    -------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>
Consumer Non-Durables  3.5%                                                                                                      
Corning Delaware LP                                                                           1,400                $       70,525
Eastman Kodak Co.                                                                               700                        46,900
General Mills Inc.                                                                            1,300                        75,075
Gillette Co.                                                                                  1,700                        88,613
Nike Inc.                                                                                     2,360                       164,315
Procter & Gamble Co.                                                                          2,290                       190,070
Sunbeam Oster Inc.                                                                            3,500                        53,375
                                                                                                                    -------------
                                                                                                                          688,873
                                                                                                                    -------------
                                                                                                                                 
Diversified/Conglomerate Manufacturing  2.1%                                                                                     
Allied Signal Inc.                                                                            2,800                       133,000
General Electric Co.                                                                          2,400                       172,800
Illinois Tool Works Inc.                                                                      1,700                       100,300
                                                                                                                    -------------
                                                                                                                          406,100
                                                                                                                    -------------
                                                                                                                                 
Diversified/Conglomerate Service  0.5%                                                                                           
Browning Ferris Industries Inc. <F2>                                                          3,000                        94,125
                                                                                                                    -------------
                                                                                                                                 
Ecological  0.8%                                                                                                                 
WMX Technologies Inc. <F3>                                                                    5,400                       161,325
                                                                                                                    -------------
                                                                                                                                 
Electronics  1.4%                                                                                                                
General Signal Corp. - Including Stock Rights                                                 2,100                        67,988
Honeywell Inc. - Including Stocks Rights                                                      2,600                       126,425
Perkin Elmer Corp.                                                                            2,200                        83,050
                                                                                                                    -------------
                                                                                                                          277,463
                                                                                                                    -------------
                                                                                                                                 
Energy  1.8%                                                                                                                     
Texaco Inc.                                                                                   4,600                       361,100
                                                                                                                    -------------
                                                                                                                                 
Engineering & Construction  1.3%                                                                                                 
Fluor Corp. - Including Stock Rights                                                          2,500                       165,000
Foster Wheeler Corp. - Including Stock Rights                                                 2,100                        89,250
                                                                                                                    -------------
                                                                                                                          254,250
                                                                                                                    -------------
                                                                                                                                 
Entertainment  0.4%                                                                                                              
Time Warner Financing Trust - Preferred                                                       2,500                        78,125
                                                                                                                    -------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C> 
Financial Services  5.7%                                                                                                         
Ahmanson H.F. & Co.                                                                           1,400                $       37,100
Chubb Corp.                                                                                   1,700                       164,475
DeBartolo Realty Corp.                                                                        2,900                        37,700
Federal National Mtg Assn.                                                                    3,100                       384,787
Healthcare Realty Trust Inc.                                                                  8,300                       190,900
J.P. Morgan & Co. Inc.                                                                        3,900                       312,975
                                                                                                                    -------------
                                                                                                                        1,127,937
                                                                                                                    -------------
                                                                                                                                 
Grocery  0.3%                                                                                                                    
Vons Cos. Inc. <F2>                                                                           2,100                        59,325
                                                                                                                    -------------
                                                                                                                                 
Healthcare  3.1%                                                                                                                 
Baxter International Inc.                                                                     2,000                        83,750
Charter Medical Corp. <F2>                                                                    6,200                       148,800
Merck & Co. Inc.                                                                              4,280                       281,410
Tenet Healthcare Corp. <F2>                                                                   4,500                        93,375
                                                                                                                    -------------
                                                                                                                          607,335
                                                                                                                    -------------
                                                                                                                                 
Home & Office Furnishings  0.4%                                                                                                  
Harris Corp.                                                                                  1,600                        87,400
                                                                                                                    -------------
                                                                                                                                 
Insurance  4.0%                                                                                                                  
American International Group Inc.                                                             2,700                       249,750
Horace Mann Educators Corp.                                                                   4,500                       140,625
Prudential Reinsurance Holdings Inc.                                                          6,700                       156,613
Travelers Inc.                                                                                3,900                       245,212
                                                                                                                    -------------
                                                                                                                          792,200
                                                                                                                    -------------
                                                                                                                                 
Leisure  0.8%                                                                                                                    
Walt Disney Co.                                                                               2,600                       153,400
                                                                                                                    -------------
                                                                                                                                 
Machinery  0.7%                                                                                                                  
Stewart & Stevenson Services Inc.                                                             2,400                        60,600
York International Corp.                                                                      1,800                        84,600
                                                                                                                    -------------
                                                                                                                          145,200
                                                                                                                    -------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>
Medical Supplies  0.9%                                                                                                           
United Healthcare Corp.                                                                       1,600                $      104,800
Vencor Inc. <F2>                                                                              2,300                        74,750
                                                                                                                    -------------
                                                                                                                          179,550
                                                                                                                    -------------
                                                                                                                                 
Mining, Steel, Iron & Non-Precious Metal  0.6%                                                                                   
Aluminum Company America                                                                      2,300                       121,613
                                                                                                                    -------------
                                                                                                                                 
Oil & Gas  3.7%                                                                                                                  
Exxon Corp.                                                                                   3,600                       288,450
Mobil Corp. - Including Stock Rights <F3>                                                     3,300                       369,600
Panhandle Eastern Corp.                                                                       2,700                        75,262
                                                                                                                    -------------
                                                                                                                          733,312
                                                                                                                    -------------
                                                                                                                                 
Packaging & Container  0.6%                                                                                                      
Bemis Inc. - Including Stock Rights                                                           2,775                        71,109
Crown Cork & Seal Inc. <F2>                                                                   1,000                        41,750
                                                                                                                    -------------
                                                                                                                          112,859
                                                                                                                    -------------
                                                                                                                                 
Paper  1.6%                                                                                                                      
James River Corp.                                                                             3,300                        77,138
James River Corp. - Including Stock Rights                                                    3,800                        91,675
Kimberly Clark Corp.                                                                          1,660                       137,365
                                                                                                                    -------------
                                                                                                                          306,178
                                                                                                                    -------------
                                                                                                                                 
Pharmaceuticals  3.8%                                                                                                            
Amgen Inc. <F2>                                                                               3,300                       195,937
Pfizer Inc.                                                                                   2,800                       176,400
Pharmacia & Upjohn Inc.                                                                       4,500                       174,375
Schering Plough Corp.                                                                         3,500                       191,625
                                                                                                                    -------------
                                                                                                                          738,337
                                                                                                                    -------------
                                                                                                                                 
Printing, Publishing & Broadcasting  1.4%                                                                                        
Capital Cities/ABC Inc. - Including Stock Rights                                              1,000                       123,375
Omnicom Group                                                                                 2,200                        81,950
U.S. West Media Group                                                                         1,900                        67,925
                                                                                                                    -------------
                                                                                                                          273,250
                                                                                                                    -------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio


<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>  
Retail  4.7%                                                                                                                     
AnnTaylor Stores Corp. <F2>                                                                   1,700                $       17,425
Dayton Hudson Corp.                                                                           1,000                        75,000
Federated Dept. Stores Inc. <F2>                                                              8,000                       220,000
Gap Inc.                                                                                      1,900                        79,800
Home Depot Inc.                                                                               1,300                        62,237
May Department Stores Co.                                                                     4,800                       202,800
Nine West Group Inc. <F2>                                                                     1,050                        39,375
Nordstrom Inc.                                                                                1,900                        76,950
Sears Roebuck & Co.                                                                           4,000                       156,000
                                                                                                                    -------------
                                                                                                                          929,587
                                                                                                                    -------------
                                                                                                                                 
Technology  5.1%                                                                                                                 
Adobe Systems Inc.                                                                            1,800                       111,600
Compaq Computer Corp. <F2>                                                                      300                        14,400
Computer Associates International Inc.                                                        3,200                       182,000
Digital Equipment Corp. - Including Stock Rights <F2>                                         2,500                       160,312
Hewlett Packard Co.                                                                           1,100                        92,125
International Business Machines                                                                 800                        73,400
Microsoft Corp. <F2>                                                                          1,200                       105,300
Motorola Inc.                                                                                 1,100                        62,700
Xerox Corp.                                                                                   1,500                       205,500
                                                                                                                    -------------
                                                                                                                        1,007,337
                                                                                                                    -------------
                                                                                                                                 
Telecommunications  4.9%                                                                                                         
Ameritech Corp.                                                                               3,000                       177,000
AT & T Corp.                                                                                  4,900                       317,275
Frontier Corp.                                                                                5,225                       156,750
MCI Communications Corp.                                                                      6,680                       174,515
Viacom Inc. <F2>                                                                              2,900                       137,387
                                                                                                                    -------------
                                                                                                                          962,927
                                                                                                                    -------------
                                                                                                                                 
Transportation  0.7%                                                                                                             
Union Pacific Corp.                                                                           2,200                       145,200
                                                                                                                    -------------
                                                                                                                                 
Utilities  5.3%                                                                                                                  
Central & South West Corp.                                                                    3,940                       109,827
Cincinnati Bell Inc.                                                                          3,000                       104,250
DPL Inc.                                                                                      3,450                        85,388
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>  
Utilities (continued)                                                                                                
Duke Power Co.                                                                                  900                $       42,638
Nipsco Inc.                                                                                   2,500                        95,625
Pacific Enterprises - Including Stock Rights                                                  5,600                       158,200
Peco Energy Co.                                                                               3,650                       109,956
SBC Communications Inc.                                                                       1,200                        69,000
Southern NE Telecomm Corp.                                                                    2,000                        79,500
U.S. West Communications Inc. <F2>                                                            1,900                        36,100
Williams Cos. Inc. - Preferred                                                                2,200                       162,525
                                                                                                                    -------------
                                                                                                                        1,053,009
                                                                                                                    -------------
                                                                                                                                 
Foreign  8.1%                                                                                                                    
Adidas - ADR (Germany)                                                                        3,000                        80,437
Astra AB- ADR (Sweden)                                                                        4,000                       158,000
British Petroleum PLC - ADR (UK)                                                              1,400                       142,975
Canadian National Railway Co. (Canada)                                                          700                        10,500
Canadian Pacific Ltd. (Canada)                                                                5,200                        94,250
GCR Holdings Ltd. (Bermuda) <F2>                                                              1,500                        33,750
National Power PLC - ADR (UK) <F2>                                                            5,400                        49,950
Newbridge Networks Corp. (Canada) <F2>                                                        1,200                        49,650
News Corporation Limited - ADR (Australia)                                                      200                         4,275
Nokia Corporation - ADR (Finland)                                                             1,500                        58,313
Powergen PLC - ADR (UK)                                                                       5,150                        67,594
Royal Dutch Petroleum Co. (Netherlands)                                                       2,700                       381,037
Telefonos De Mexico SA - ADR (Mexico)                                                         5,000                       159,375
Teva Pharmaceutical Inds Ltd. - ADR (Israel)                                                  2,800                       129,850
Total S. A. - ADR (France)                                                                    3,300                       112,200
Zeneca Group PLC - ADR (UK)                                                                   1,100                        64,213
                                                                                                                    -------------
                                                                                                                        1,596,369
                                                                                                                    -------------
                                                                                                                                 
Total Common and Preferred Stocks                                                                                      17,057,226
                                                                                                                    -------------
                                                                                                                                 
                                                                                                                                 
Fixed-Income Securities  6.8%                                                                                                    
                                                                                                                     
ADT Operations Inc. - Liquid Yield Option Note ($350,000 par,                                                        
  0% coupon, 07/06/10 maturity, S&P rating BB+)   
                                                                                                                         166,250
Equitable Cos Inc. - Convertible into Common Stock ($200,000                                                         
  par, 6.125% coupon, 12/15/24 maturity, S&P rating A)  
                                                                                                                         226,000
Federated Dept Stores Inc. - Convertible into Common Stock                                                           
  ($75,000 par, 5.00% coupon, 10/01/03 maturity, S&P rating                                                          
  BB-)           
                                                                                                                          75,844
Grand Metropolitan Public Ltd. - Convertible into Common Stock                                                       
   ($150,000 par, 6.50% coupon, 01/31/00 maturity, S&P rating                                                        
   AA)                                                                                                                   174,000
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C> 
Fixed-Income Securities  (continued)                                                                                 
News America Holdings Inc. - Liquid Yield Option Note                                                                
  ($200,000 par, 0% coupon, 03/11/13 maturity, S&P rating BBB)                                                       
                                                                                                                   $       91,000
Roche Holdings Inc. - Liquid Yield Option Note ($400,000 par,                                                        
  0% coupon, 04/20/10 maturity, S&P rating NR)  
                                                                                                                          177,500
Sandoz Cao Bvi Ltd. - Convertible into Common Stock ($50,000                                                         
  par, 2.00% coupon, 10/06/02 maturity, S&P rating NR) 
                                                                                                                           47,437
United States Cellular Corp. - Liquid Yield Option Note                                                              
  ($420,000 par, 0% coupon, 06/15/15 maturity, S&P rating                                                            
  BBB-)               
                                                                                                                          149,100
United Technologies Corp. - Convertible into Common Stock                                                            
  ($180,000 par, 0% coupon, 09/08/97 maturity, S&P rating A+)                                                             234,675
                                                                                                                    -------------
Total Fixed-Income Securities                                                                                           1,341,806
                                                                                                                    -------------
                                                                                                                                 
Total Long-Term Investments  93.3%                                                                                               
(Cost $16,643,935) <F1>                                                                                                18,399,032
                                                                                                                                 
Short-Term Investments 6.2%                                                                                                      
Federal Home Ln Mtg Corp. Disc Nts ($1,230,000 par, yielding                                                         
  5.75%, maturing 01/02/96)                                                                                             1,229,804
                                                                                                                                 
Other Assets in Excess of Liabilities   0.5%                                                                               95,471
                                                                                                                    -------------
                                                                                                                                 
Net Assets    100%                                                                                                 $   19,724,307
                                                                                                                    =============

<FN>                                    
<F1>At December 31, 1995, cost for federal income tax purposes is $16,643,935; 
the aggregate gross unrealized appreciation is $1,994,297 and the aggregate
gross unrealized depreciation is $246,050, resulting in net 
unrealized appreciation including futures transactions of $1,748,247.

<F2>Non-income producing security as this stock currently does not declare 
dividends.                              
                                                               
<F3>Assets segregated for open futures transactions. 
</TABLE>   

See Notes to Financial Statements

<TABLE>

VAN KAMPEN MERRITT SERIES TRUST GROWTH AND INCOME PORTFOLIO 
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1995 
- --------------------------------------------------------------------------------
<S>                                                               <C>
ASSETS:

  Investments, at Market Value (Cost $16,643,935) (Note 1)         $  18,399,032
  Short-Term Investments (Note 1)                                      1,229,804
  Cash                                                                     5,129
  Receivables:
    Investments Sold                                                     570,240
    Dividends                                                             47,493
    Fund Shares Sold                                                      25,117
    Interest                                                               7,653
    Margin on Futures (Note 5)                                               700
  Other                                                                    3,220
                                                                   -------------

      Total Assets                                                    20,288,388
                                                                   -------------

LIABILITIES:

  Payables:
    Investments Purchased                                                554,395
    Investment Advisory Fee (Note 2)                                       9,686
                                                                   -------------

      Total Liabilities                                                  564,081
                                                                   -------------

NET ASSETS                                                         $  19,724,307
                                                                  ==============

NET ASSETS CONSIST OF:

  Paid In Surplus (Note 3)                                         $  17,969,650
  Net Unrealized Appreciation on Investments                           1,748,247
  Accumulated Net Realized Gain on Investments                             6,410
                                                                   -------------

NET ASSETS                                                         $  19,724,307
                                                                  ==============

NET ASSET VALUE PER  SHARE ($19,724,307 divided by
  1,576,436 shares outstanding; an unlimited number of shares 
  without par value are authorized) (Note 3)                              $12.51
                                                                  ==============

</TABLE>

See Notes to Financial Statements

<TABLE>

VAN KAMPEN MERRITT SERIES TRUST GROWTH AND INCOME PORTFOLIO
STATEMENT OF OPERATIONS
For the Year Ended December 31, 1995 
- --------------------------------------------------------------------------------
<S>                                                                <C>
INVESTMENT INCOME:

  Dividends (Net of foreign withholding taxes of $5,713)            $     320,603
  Interest                                                                 62,420
                                                                    -------------

  Total Income                                                            383,023
                                                                    -------------

EXPENSES:

  Investment Advisory Fee (Note 2)                                         83,035
  Custody                                                                  41,635
  Trustees Fees and Expenses (Note 2)                                      16,917
  Audit                                                                    14,096
  Legal (Note 2)                                                            7,667
  Other                                                                     2,993
                                                                    -------------

      Total Expenses                                                      166,343
      Less Expenses Reimbursed by Cova Life                                69,469
                                                                    -------------

      Net Expenses                                                         96,874
                                                                    -------------

NET INVESTMENT INCOME                                               $     286,149
                                                                    =============

REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:

  Realized Gain/Loss on Investments:

    Proceeds from Sales                                             $  25,568,050
    Cost of Securities Sold                                           (23,966,281)
                                                                    --------------

  Net Realized Gain on Investments (Including realized gain 
    on closed and expired option transactions of $113,371 
    and realized loss on futures transactions of $112,172)              1,601,769
                                                                    --------------

  Unrealized Appreciation/Depreciation on Investments:
    Beginning of the Period                                              (224,826)

    End of the Period (Including unrealized depreciation 
      on open futures transactions of $6,850)                           1,748,247
                                                                    --------------

  Net Unrealized Appreciation on Investments During the Period          1,973,073
                                                                    --------------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                     $   3,574,842
                                                                    ==============

NET INCREASE IN NET ASSETS FROM OPERATIONS                          $   3,860,991
                                                                    ==============
</TABLE>

See Notes to Financial Statements

<TABLE>

VAN KAMPEN MERRITT SERIES TRUST GROWTH AND INCOME PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the Years Ended December 31, 1995 and 1994 
- -------------------------------------------------------------------------------------
                                                       Year  Ended         Year Ended
                                                 December 31, 1995  December 31, 1994
                                               -------------------  -----------------
<S>                                             <C>                <C>     
FROM INVESTMENT ACTIVITIES:

Operations:
  Net Investment Income                          $       286,149    $     337,412
  Net Realized Gain/Loss on Investments                1,601,769         (318,342)
  Net Unrealized Appreciation/Depreciation
    on Investments During the Period                   1,973,073         (483,559)
                                                 ---------------    --------------

  Change in Net Assets from Operations                 3,860,991         (464,489)

  Distributions from Net Investment Income              (294,561)        (329,231)
  Distributions from Net Realized Gain on 
  Investments                                         (1,277,017)          (8,412)
                                                 ----------------   --------------


  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                              2,289,413         (802,132)
                                                 ----------------   --------------

FROM CAPITAL TRANSACTIONS (Note 3): 

  Proceeds from Shares Sold                            6,076,696        6,301,797
  Net Asset Value of Shares Issued
    Through Dividend Reinvestment                      1,571,578          337,642
  Cost of Shares Repurchased                          (1,155,316)      (1,423,903)
                                                 ----------------   --------------

  NET CHANGE IN NET ASSETS FROM CAPITAL
    TRANSACTIONS                                       6,492,958        5,215,536
                                                 ----------------   --------------

TOTAL INCREASE IN NET ASSETS                           8,782,371        4,413,404

NET ASSETS:
  Beginning of the Period                             10,941,936        6,528,532
                                                 ----------------   -------------

  End of the Period (Including undistributed      
    net investment income of $0 and
    $8,412, respectively)                        $    19,724,307   $   10,941,936
                                                 ===============   ==============
</TABLE>

<TABLE>

          Van Kampen Merritt Series Trust Growth and Income Portfolio
                             Financial Highlights

The following schedule presents financial highlights for one
share of the Fund outstanding throughout the periods indicated. 
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                                May 1, 1992
                                                                                                           (Commencement of
                                                                       Year Ended December 31                    Investment
                                                             ------------------------------------------      Operations) to
                                                             1995          1994             1993          December 31, 1992
- ---------------------------------------------------------  --------------  --------------  ------------  ------------------
<S>                                                         <C>            <C>              <C>          <C>

Net Asset Value, Beginning of Period                               $10.306       $11.170     $10.282             $10.000 
                                                            -------------- -------------    -----------   ----------------
  Net Investment Income                                               .224          .331        .182                .125 
  Net Realized and Unrealized Gain/Loss on Investments               3.089        (.864)       1.371                .444 
                                                            -------------- -------------    -----------   ----------------
Total from Investment Operations                                     3.313        (.533)       1.553                .569 
                                                            -------------- -------------    -----------   ----------------
Less:                                                                                                                    
  Distributions from Net Investment Income                            .232          .323        .182                .125 
  Distributions from Net Realized Gain on Investments                 .875          .008        .483                .162 
                                                            -------------- -------------    -----------   ---------------
Total Distributions                                                  1.107          .331        .665                .287 
                                                            -------------- -------------    -----------   ---------------
Net Asset Value, End of Period                                     $12.512       $10.306     $11.170             $10.282 
                                                            ============== =============    ===========   ===============
                                                                                                                         
Total Return*                                                       32.24%       (4.54%)      15.01%               5.67%** 
                                                                                                                         
Net Assets at End of Period (In millions)                            $19.7         $10.9        $6.5                $2.6 
Ratio of Expenses to Average Net Assets*                                                                                 
(Annualized)                                                          .69%          .70%        .69%                .70% 
Ratio of Net Investment Income to Average Net Assets*                                                                    
(Annualized)                                                         2.05%         3.47%       1.84%               2.27% 
Portfolio Turnover                                                 180.11%       326.01%     135.92%              99.93% 
                                                                                                                         
*If certain expenses had not been assumed by Cova Life,                                                                  
total return would have been lower and the ratios                                                                        
would have been as follows:                                                                                              
                                                                                                                         
Ratio of Expenses to Average Net Assets (Annualized)                 1.19%         1.49%       2.05%               3.69% 
Ratio of Net Investment Income to Average Net Assets                                                                     
(Annualized)                                                         1.55%         2.68%        .47%              (.73%) 

**Non-Annualized
</TABLE>

See Notes to Financial Statements

       Van Kampen Merritt Series Trust Growth and Income Portfolio
                     Notes to Financial Statements
                          December 31, 1995

1.  Significant Accounting Policies
Van Kampen Merritt Series Trust (the "Trust"), under which the Growth and
Income Portfolio (the "Fund") is organized as a separate sub-trust, is
registered as a diversified open-end management investment company under the
Investment Company Act of 1940, as amended.  The investment objective of the
Growth and Income Portfolio is to seek long-term growth of both capital and
income by investing in a portfolio of common stocks which are considered by
the Investment Advisor to have potential for capital appreciation and dividend
growth.  The Trust commenced operations on December 11, 1989.  The Fund
commenced investment operations on May 1, 1992.  
   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.  

A.  Security Valuation - Investments in securities listed on a securities
exchange are valued at their sale price as of the close of such securities
exchange.  Investments in securities not listed on a securities exchange are
valued based on their last quoted bid price or, if not available, their fair
value as determined by the Board of Trustees.  Fixed income investments are
stated at values using market quotations or, if such valuations are not
available, estimates obtained from yield data relating to instruments or
securities with similar characteristics in accordance with procedures
established in good faith by the Board of Trustees.  Short-term securities
with remaining maturities of less than 60 days are valued at amortized
cost.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis.

C.  Investment Income and Expenses - Dividend income is recorded on the
ex-dividend date and interest income, and expenses are recorded on an accrual
basis.

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
   Net realized gains or losses may differ for financial and tax reporting
purposes primarily as a result of timing differences related to open option
and futures transactions at year end.

E.  Distribution of Income and Gains - The Fund declares and pays dividends
semi-annually from net investment income.  Net realized gains, if any, are
distributed annually.  Distributions are automatically reinvested in Fund
shares.  Distributions from net realized gains for book purposes may include
short-term capital gains and gains on option and futures transactions.  Any
short-term capital gains and a portion of option and futures gains would be
included in ordinary income for tax purposes.

2.  Investment Advisory Agreement and Other Transactions with Affiliates
Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual  fee payable
monthly as follows:

<TABLE>

Average Net Assets                    % Per Annum
- ------------------------------------  -----------
<S>                                   <C>
First $500 million                      .60 of 1%
Over $500 million                       .50 of 1%
</TABLE>

    Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co. (collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares of beneficial interest of the Fund.
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.
    The Fund has implemented a retirement plan which covers those trustees who
are not officers of VKAC.  Due to the current size of the Fund, the trustees
have waived their annual fee and therefore, the Fund has no liability under
the retirement plan.
    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $9,100 representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions
At December 31, 1995 and 1994, paid in surplus aggregated $17,969,650 and
$11,476,692, respectively.

Transactions in shares were as follows:

<TABLE>

                                      Year Ended         Year Ended
                               December 31, 1995  December 31, 1994
                              ------------------  -----------------
<S>                            <C>                <C>
Beginning Shares                       1,061,698            584,482
                              ------------------  -----------------
Shares Sold                              489,524            576,486
Shares Issued through                                           
  Dividend Reinvestment                  126,226             32,783
Shares Repurchased                     (101,012)          (132,053)
                              ------------------  -----------------
Net Increase in Shares                                          
  Outstanding                            514,738            477,216
                              ------------------  -----------------
Ending Shares                          1,576,436          1,061,698
                              ==================  =================
</TABLE>

       Van Kampen Merritt Series Trust Growth and Income Portfolio
                     Notes to Financial Statements
                     December 31, 1995 (Continued)

4.  Investment Transactions
Aggregate purchases and cost of sales of investment securities, excluding
short-term notes, for the year ended December 31, 1995, were $29,610,171 and
$23,966,281, respectively.

5.  Derivative Financial Instruments
A derivative financial instrument in very general terms refers to a security
whose value is "derived" from the value of an underlying asset, reference rate
or index.
    The Fund has a variety of reasons to use derivative instruments, such as
to attempt to protect the Fund against possible changes in the market value of
its portfolio or generate potential gain.  All of the Fund's portfolio
holdings, including derivative instruments, are marked to market each day with
the change in value reflected in the unrealized appreciation/depreciation on
investments.  Upon disposition, a realized gain or loss is recognized
accordingly, except for exercised option contracts where the recognition of
gain or loss is postponed until the disposal of the security underlying the
option contract.

Summarized below are the specific types of derivative financial instruments
used by the Fund.

A.  Option Contracts - An option contract gives the buyer the right, but not
the obligation to buy (call) or sell (put) an underlying item at a fixed
exercise price during a specified period.  These contracts are generally used
by the Fund to provide the return of an index without purchasing all of the
securities underlying the index or as a substitute for purchasing or selling
specific securities.

    Transactions in options for the year ended
December 31, 1995, were as follows:

<TABLE>

                                        Contracts       Premium
                                       -------------  ----------
<S>                                     <C>            <C>
Outstanding at                                                  
  December 31, 1994                           4,000    $ 491,415
Options Written and                                             
  Purchased (Net)                             1,940     (265,085)
Options Terminated in Closing                                   
  Transactions (Net)                         (1,886)     248,723
Options Expired (Net)                        (2,000)     (89,235)
Options Exercised (Net)                      (2,054)    (385,818)
                                       -------------   ----------
Outstanding at                                                  
  December 31, 1995                               0    $       0
                                       ============   ============
</TABLE>


B.  Futures Contracts - A futures contract is an agreement involving the
delivery of a particular asset on a specified future date at an agreed upon
price.  The Fund generally invests in financial and stock index futures. 
These contracts are generally used to provide the return of an index without
purchasing all of the securities underlying the index or as a substitute for
purchasing or selling specific securities.
    The fluctuation in market value of the contracts is settled daily through
a cash margin account.

    Transactions in futures contracts for the year ended December 31, 1995,
were as follows:

<TABLE>

                                                      Contracts
                                                     ------------
<S>                                                   <C>
Outstanding at                                                   
  December 31, 1994                                             0
Futures Opened                                              2,063
Futures Closed                                             (2,061) 
                                                     ------------
Outstanding at                                                   
  December 31, 1995                                             2
                                                     ============
</TABLE>


    The futures contracts outstanding as of December 31, 1995 and the
description and unrealized depreciation is as follows:


<TABLE>

                                                      Unrealized
                                   Contracts        Depreciation
- ----------------------------------------------------------------
<S>                              <C>                <C>
S&P 500 Index Futures                                          
  Mar 1996 - Buys to Open                    2      $     6,850
                                 =============      ===========    
</TABLE>           
                                                                

6.  Subsequent Events
On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 




Van Kampen Merritt Series Trust Money Market Portfolio
For the 12-month period ended 12/31/95

                         INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Money Market
    Portfolio of the Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the 
Money Market Portfolio (one of the portfolios comprising the Van Kampen 
Merritt Series Trust) (the "Fund"), including the portfolio of investments, 
as of December 31, 1995, and the related statement of operations for the year 
then ended, the statement of changes in net assets for each of the two years 
in the period then ended, and the financial highlights for each of the periods 
presented. These financial statements and financial highlights are the 
responsibility of the Fund's management. Our responsibility is to express an 
opinion on these financial statements and financial highlights based on our 
audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial 
highlights are free of material misstatement. An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the financial 
statements. Our procedures included confirmation of securities owned as of 
December 31, 1995, by correspondence with the custodian. An audit also includes 
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to 
above present fairly, in all material respects, the financial position of the 
Money Market Portfolio of the Van Kampen Merritt Series Trust as of 
December 31, 1995, the results of its operations for the year then ended, the 
changes in its net assets for each of the two years in the period then ended, 
and the financial highlights for each of the periods presented, in conformity 
with generally accepted accounting principles.

                                            KPMG Peat Marwick LLP

Chicago, Illinois
January 30, 1996, except as to
Note 4, which is as of February 9, 1996

Van Kampen Merritt Series Trust Money Market Portfolio

Portfolio of Investments
December 31, 1995

<TABLE>
                                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                    Discount
Par                                                                                                 Yield on
Amount                                                                           Maturity           Date of         Amortized
(000)                Security Description                                         Date              Purchase          Cost
- -----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                         <C>                <C>     <C>
                     Agency  29.0% 
                                              
 $       220         Student Loan Marketing Assn.                                 01/03/96           5.400%  $        220,604
         325         Federal Home Loan Bank                                       01/17/96           5.930            324,143
       1,500         Federal Farm Credit Bank                                     02/01/96           5.660          1,500,000
       2,000         Federal Home Loan Mtg Corp. Disc Note                        02/01/96           5.420          1,990,666
       2,000         Federal National Mtg Assn. Disc Note                         03/01/96           5.360          1,982,133
       1,000         Federal National Mtg Assn. Disc Note                         03/22/96           5.390            987,873
       2,000         Federal Home Loan Bank                                       03/27/96           5.330          1,974,534
       1,000         Federal Home Loan Bank                                       08/16/96           6.000          1,000,000
                                                                                                              ---------------
                     Total Agency                                                                                   9,979,953
                                                                                                              ---------------
                                                                                                                                    
                     Bankers Acceptances  4.8%
                                                                                      
         452         Northern Trust Bank                                          01/19/96           5.690            450,824
       1,200         Union Bank of Los Angeles                                    02/09/96           5.650          1,192,655
                                                                                                              ---------------
                                                                                                                                    
                     Total Bankers Acceptances                                                                      1,643,479
                                                                                                              ---------------
                                                                                                                                    
                     Commercial Paper  34.9%
                                                                                        
       1,500         Heller Financial Inc.                                        01/05/96           5.800          1,499,033
       1,000         General Electric Capital Corp.                               01/11/96           5.760          1,000,000
       1,500         IBM Credit Corp.                                             01/17/96           5.790          1,500,000
       1,500         Merrill Lynch & Co. Inc.                                     01/29/96           5.760          1,493,280
       1,500         AT & T Capital Corp.                                         01/30/96           5.670          1,493,149
       1,000         Ford Motor Credit Co.                                        02/12/96           5.620          1,000,000
       1,500         John Deere Capital Corp.                                     02/20/96           5.510          1,500,000
       1,000         American General Finance Corp.                               02/26/96           5.420            991,569
       1,500         American Express Credit Corp.                                03/13/96           5.530          1,500,000
                                                                                                              ---------------
                                                                                                                                    
                     Total Commercial Paper                                                                        11,977,031
                                                                                                              ---------------
                                                                                                                                    
                     Variable Rate Demand Obligations  11.2%                                                                        
       1,150         Catholic Healthcare West (Gtd: Toronto Dominion Bank)        01/03/96           6.050          1,150,000
         300         Health Insurance Plan Greater New York (L.O.C. Morgan                                                        
                     Gty)                                                         01/03/96           5.950            300,000
         800         Mississippi Business Finance Corp.                           01/03/96           5.900            800,000
       1,600         Virginia State Housing Development Authority                 01/03/96           5.950          1,600,000
                                                                                                              ---------------
                                                                                                                                    
                     Total Variable Rate Demand Obligations                                                         3,850,000
                                                                                                              ---------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merritt Series Trust Money Market Portfolio

Portfolio of Investments (Continued)
December 31, 1995

<TABLE>
                                                                                                
                                                                                                                       Amortized
                     Security Description                                                                                 Cost
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                                                            <C>
                     Repurchase Agreement  19.9%                                                                                 
                     State Street Bank and Trust, U.S. T-Bill, $7,340,000                                                        
                     par, 0% coupon, due 12/12/96, dated 12/29/95, to be                                                         
                     sold on 01/02/96 at $6,855,377                                                                            
                                                                                                                    $     6,851,000
                                                                                                                    ---------------
                                                                                                                                   
                     Total Investments - 99.8% <F1>                                                                      34,301,463
                     Other Assets in Excess of Liabilities -  0.2%                                                           81,033
                                                                                                                    ---------------
                     Net Assets - 100.0%                                                                            $    34,382,496
                                                                                                                    ---------------
                                                                                                                    ---------------
<FN>
<F1>At December 31, 1995, cost is identical for both book and federal income tax purposes.  
</TABLE>

See Notes to Financial Statements
    
<TABLE>


                    VAN KAMPEN MERRITT SERIES TRUST MONEY MARKET PORTFOLIO

                           STATEMENT OF ASSETS AND LIABILITIES
                                   December 31, 1995
- ------------------------------------------------------------------------------------      
<S>                                                                   <C>
ASSETS:

  Investments at Amortized Cost Which Approximates
    Market   (Note 1)                                                  $  34,301,463
  Cash                                                                           487        
  Receivables:          
    Interest                                                                 103,126
    Fund Shares Sold                                                          25,017
                                                                       -------------

      Total Assets                                                        34,430,093
                                                                       -------------

LIABILITIES:
 
  Accrued Expenses                                                            36,412
  Payable for Fund Shares Repurchased                                         11,185
                                                                       -------------  

      Total Liabilities                                                       47,597
                                                                       -------------

NET ASSETS                                                             $  34,382,496
                                                                       -------------
                                                                       ------------- 
NET ASSETS CONSIST OF:

  Paid In Surplus                                                      $  34,458,054
  Accumulated Net Realized Loss on Investments                              (75,558)
                                                                       -------------

NET ASSETS
  (Equivalent to $1.00 per share on 34,458,054 shares 
  outstanding; an unlimited number of shares without 
  par value are authorized) (Note 3)                                   $  34,382,496
                                                                       -------------
                                                                       -------------
</TABLE>

     See Notes to Financial Statements


<TABLE>

                   VAN KAMPEN MERRITT SERIES TRUST MONEY MARKET PORTFOLIO

                                   STATEMENT OF OPERATIONS
                              For the Year Ended December 31, 1995 
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
INVESTMENT INCOME:

  Interest                                                             $   3,110,220
                                                                       -------------

EXPENSES:

  Investment Advisory Fee (Note 2)                                           259,159
  Custody                                                                     27,283
  Trustees Fees and Expenses (Note 2)                                         26,354
  Legal (Note 2)                                                               9,976
  Other                                                                       23,087
                                                                       -------------
                                                                           
      Total Expenses                                                         345,859
      Less Fees Waived by the Adviser and Expenses      
      Reimbursed by Cova Life ($259,159 and $28,672, 
      respectively)                                                          287,831
                                                                       -------------

      Net Expenses                                                            58,028 
                                                                       -------------          
                                                                           
NET INVESTMENT INCOME                                                  $   3,052,192 
                                                                       -------------
                                                                       ------------- 


  Realized Gain/Loss on Investments:
    Proceeds from Sales                                                $  31,558,663
    Cost of Securities Sold                                              (31,524,318)
                                                                       -------------

NET REALIZED GAIN ON INVESTMENTS                                              34,345
                                                                       -------------           

NET INCREASE IN NET ASSETS FROM OPERATIONS                             $   3,086,537
                                                                       -------------
                                                                       -------------
</TABLE>

See Notes to Financial Statements

<TABLE>
                     VAN KAMPEN MERRITT SERIES TRUST MONEY MARKET PORTFOLIO

                             STATEMENT OF CHANGES IN NET ASSETS 
                      For the Years Ended December 31, 1995 and 1994    

- ----------------------------------------------------------------------------------------------------------  
                                                                          Year Ended            Year Ended
                                                                   December 31, 1995     December 31, 1994
- ----------------------------------------------------------------------------------------------------------   
<S>                                                                   <C>                <C>
FROM INVESTMENT ACTIVITIES:
  Operations:
    Net Investment Income                                              $    3,052,192       $    2,528,826
    Net Realized Gain/Loss on Investments                                      34,345              (77,617)
                                                                       --------------       --------------

  Change in Net Assets from Operations                                      3,086,537            2,451,209
  Distributions from Net Investment Income                                 (3,052,192)          (2,528,826)
                                                                       --------------       --------------

  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                                                      34,345              (77,617)
                                                                       --------------       --------------

FROM CAPITAL TRANSACTIONS (Note 3):

  Proceeds from Shares Sold                                                27,981,115          127,080,727
  Net Asset Value of Shares Issued
    through Dividend Reinvestment                                           3,052,192            2,528,826
  Cost of Shares Repurchased                                              (72,571,677)         (60,198,925)
                                                                       --------------       --------------

  NET CHANGE IN NET ASSETS FROM 
    CAPITAL TRANSACTIONS                                                  (41,538,370)          69,410,628
                                                                       --------------       --------------

TOTAL INCREASE/DECREASE IN NET ASSETS                                     (41,504,025)          69,333,011

NET ASSETS:

  Beginning of the Period                                                  75,886,521            6,553,510
                                                                       --------------       --------------

  End of the Period                                                    $   34,382,496       $   75,886,521
                                                                       --------------       --------------
                                                                       --------------       --------------
</TABLE>

See Notes to Financial Statements

<TABLE>
                                        Van Kampen Merritt Series Trust Money Market Portfolio
                                                         Financial Highlights


                              The following schedule presents financial highlights for one share of
                                    the Fund outstanding throughout the periods indicated.

- -------------------------------------------------------------------------------------------------------------------

                                                                                                       July 1, 1991
                                                                                                   (Commencement of       
                                                                Years Ended December 31                  Investment 
                                                       ------------------------------------          Operations) to 
                                                       1995       1994      1993       1992       December 31, 1991
- -------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>       <C>        <C>               <C>
Net Asset Value, Beginning of Period                    $1.00     $1.00     $1.00      $1.00                $1.00 
                                                        -----     -----     -----      -----                -------
  Net Investment Income                                  .059      .041      .032       .038                 .027 
  Less Distributions from Net Investment Income          .059      .041      .032       .038                 .027 
                                                        -----     -----     -----      -----                -------
Net Asset Value, End of Period                          $1.00     $1.00     $1.00      $1.00                $1.00 
                                                        -----     -----     -----      -----                -------
                                                        -----     -----     -----      -----                -------
                                                                                                                          
Total Return*                                           6.01%     4.23%     3.24%      3.88%                2.75%**
                                                                                                                        
Net Assets at End of Period (In millions)               $34.4     $75.9      $6.6       $4.0                 $5.4 
Ratio of Expenses to Average Net 
   Assets *(Annualized)                                  .11%      .10%      .10%       .10%                 .09% 
Ratio of Net Investment Income to Average 
   Net Assets* (Annualized)                             5.68%     4.37%     3.23%      3.63%                5.11% 
                                                                                                                          
*If certain expenses had not been assumed by 
  the Adviser and Cova Life, total return would
  have been lower and the ratios would have 
  been as follows:                                                                                      
                                                                                                                          
Ratio of Expenses to Average Net Assets (Annualized)     .64%      .68%      .86%      1.30%                1.11% 
Ratio of Net Investment Income to Average Net Assets                                                                      
  (Annualized)                                          5.25%     3.79%     2.47%      2.43%                4.10% 
            
** Non-annualized 
</TABLE>

                                  VAN KAMPEN MERRITT 
                          SERIES TRUST MONEY MARKET PORTFOLIO
                              Notes to Financial Statements 
                                     December 31, 1995

1.  Significant Accounting Policies

Van Kampen Merritt Series Trust (the "Trust"), under which the Money Market
Portfolio (the "Fund") is organized as a separate sub-trust, is registered as
a diversified open-end management investment company under the Investment
Company Act of 1940, as amended.  The investment objective of the Portfolio is
to provide high current income consistent with the preservation of capital and
liquidity through investment in a broad range of money market instruments. 
The Trust commenced investment operations on December 11, 1989 and the Fund
commenced investment operations on July 1, 1991.  
   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.

A.  Security Valuation - Investments are valued at amortized cost, which
approximates market.  Under this valuation method, a portfolio instrument is
valued at cost and any discount or premium is amortized on a straight line
basis to the maturity of the instrument.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis. 
Interest income and expenses are recorded on an accrual basis.   
   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

C.  Distribution of Income and Gains - The Fund declares dividends from net
investment income daily and automatically reinvests such dividends daily.  Net
realized gains, if any, are distributed annually.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
   The Fund intends to utilize the provisions of the federal income tax laws
which allow it to carry a realized capital loss forward for eight years
following the year of the loss and offset such losses against any future
realized capital gains.  At December 31, 1995 the Fund had an accumulated
capital loss carryforward of $75,558 which will expire on December 31,
2002.

2.  Investment Advisory Agreement and Other Transactions with Affiliates

Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual fee payable monthly
as follows:

<TABLE>

Average Net Assets                     % Per Annum
<S>                                    <C>
- ------------------                     ------------
First $500 million                      .500 of 1%
Over $500 million                       .400 of 1%
 </TABLE>

     Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co. (collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares of beneficial interest of the Fund.
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.  The Fund has implemented a retirement plan which
covers those trustees who are not officers of VKAC.  The Fund's liability
under the retirement plan at December 31, 1995, was approximately $6,200.
    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $12,200, representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions

At December 31, 1995 and 1994, paid in surplus aggregated $34,458,054 and
$75,996,424, respectively.

Transactions in shares were as follows:

<TABLE>

                                     Year             Year
                                    Ended             Ended
                                 December 31,      December 31,
                                     1995             1994
<S>                            <C>               <C>
                              -----------------  ----------------
Beginning Shares                    75,996,424        6,585,796
                              -----------------  ----------------
Shares Sold                         27,981,115      127,080,727
Shares Issued Through                                          
  Dividend Reinvestment              3,052,192        2,528,826
Shares Repurchased                (72,571,677)     (60,198,925)
                              -----------------  ----------------
Net Increase/Decrease                                          
 in Shares Outstanding            (41,538,370)       69,410,628
                              -----------------  ----------------
Ending Shares                       34,458,054       75,996,424
                              -----------------  ----------------
                              -----------------  ----------------
</TABLE>

4.  Subsequent Events

On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 


   
Van Kampen Merritt Series Trust Stock Index Portfolio
For the 12-month period ended 12/31/95



                 INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Stock Index
      Portfolio of the Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the 
Stock Index Portfolio (one of the portfolios comprising the Van Kampen 
Merritt Series Trust) (the "Fund"), including the portfolio of investments, 
as of December 31, 1995, and the related statement of operations for the year 
then ended, the statement of changes in net assets for each of the two years 
in the period then ended, and the financial highlights for each of the periods 
presented. These financial statements and financial highlights are the 
responsibility of the Fund's management. Our responsibility is to express
an opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
and financial highlights are free of material misstatement. An audit 
includes examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements. Our procedures included 
confirmation of securities owned as of December 31, 1995, by correspondence 
with the custodian. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position 
of the Stock Index Portfolio of the Van Kampen Merritt Series Trust as of 
December 31, 1995, the results of its operations for the year then ended, 
the changes in its net assets for each of the two years in the period then 
ended, and the financial highlights for each of the periods presented, in 
conformity with generally accepted accounting principles.

                                         KPMG Peat Marwick LLP


Chicago, Illinois
January 30, 1996, except as to
Note 6, which is as of February 9, 1996


Van Kampen Merritt Series Trust Stock Index Portfolio


Portfolio of Investments
December 31, 1995

<TABLE>

- -----------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                          Shares      Market Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>          <C>
Common and Preferred Stocks                                                       
Basic Industries  7.2%                                                            

Air Products & Chemicals Inc.                                                                         2,400          $126,600
Alcan Aluminum Ltd.                                                                                   6,100           189,862
Allied Signal Inc.                                                                                    5,600           266,000
Aluminum Company America                                                                              4,200           222,075
Avery Dennison Corp.                                                                                  1,400            70,175
Barrick Gold Corp.                                                                                    6,400           168,800
Crown Cork & Seal Inc. <F2>                                                                           1,800            75,150
Cyprus Amax Minerals Co.                                                                              2,100            54,863
Dow Chemical Co.                                                                                      5,300           372,987
Du Pont (E. I.) De Nemours  Co.                                                                      10,300           719,712
Eastman Chemical Co.                                                                                  1,700           106,463
Eaton Corp.                                                                                           1,500            80,438
FMC Corp. <F2>                                                                                        1,100            74,388
Genuine Parts Co.                                                                                     3,300           135,300
Georgia Pacific Corp.                                                                                 2,200           150,975
Grace, W. R. & Co.                                                                                    1,800           106,425
Grainger Inc.                                                                                         1,000            66,250
Hercules Inc.                                                                                         2,000           112,750
Homestake Mining Co.                                                                                  3,600            56,250
Illinois Tool Works Inc.                                                                              2,600           153,400
Inco Ltd.                                                                                             2,400            79,800
Ingersoll Rand Co.                                                                                    2,200            77,275
International Paper Co.                                                                               6,800           257,550
Kimberly Clark Corp.                                                                                  5,106           422,521
Louisiana Pacific Corp.                                                                               2,300            55,775
Monsanto Co.                                                                                          2,200           269,500
Morton International Inc.                                                                             3,300           118,387
Nalco Chemical Co.                                                                                    1,500            45,188
Newmont Mining Corp.                                                                                  2,200            99,550
Nucor Corp.                                                                                           1,600            91,400
Pall Corp.                                                                                            2,200            59,125
Phelps Dodge Corp.                                                                                    1,900           118,275
Pioneer Hi Bred International Inc.                                                                    1,700            94,563
Placer Dome Inc.                                                                                      4,600           110,975
</TABLE>

   See Notes to Financial Statements


<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                           Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>          <C>
Basic Industries (Continued)

PPG Inds. Inc.                                                                                         4,200          $192,150
Reynolds Metals Co.                                                                                    1,900           107,587
Temple Inland Inc.                                                                                     1,300            57,363
Union Camp Corp.                                                                                       1,800            85,725
Union Carbide Corp.                                                                                    2,900           108,750
USX US Steel                                                                                           1,600            49,200
Wachovia Corp.                                                                                         3,300           150,975
Westvaco Corp.                                                                                         2,200            61,050
Weyerhaeuser Co.                                                                                       4,500           194,625
                                                                                                                   -----------

                                                                                                                     6,216,172
                                                                                                                   -----------

Capital Goods  6.4%

Boeing Co.                                                                                             6,200           485,925
Browning Ferris Inds. Inc.                                                                             4,200           123,900
Brunswick Corp.                                                                                        1,900            45,600
Caterpillar Inc.                                                                                       3,900           229,125
Champion International Corp.                                                                           2,200            92,400
Cooper Inds. Inc.                                                                                      2,200            80,850
Dana Corp.                                                                                             2,100            61,425
Deere & Co.                                                                                            5,100           179,775
Dover Corp.                                                                                            2,600            95,875
Emerson Electric Co.                                                                                   4,500           367,875
Engelhard Corp.                                                                                        2,700            58,725
General Dynamics Corp.                                                                                 1,400            82,775
General Electric Co.                                                                                  30,700         2,210,400
ITT Inds. Inc.                                                                                         2,100            50,400
Johnson Controls Inc.                                                                                  1,100            75,625
Lockheed Martin Corp.                                                                                  3,700           292,300
Parker Hannifin Corp.                                                                                  1,600            54,800
Pitney Bowes Inc.                                                                                      3,100           145,700
Praxair Inc.                                                                                           2,800            94,150
Raytheon Co.                                                                                           4,400           207,900
Rockwell International Corp.                                                                           4,000           211,500
Textron Inc.                                                                                           1,800           121,500
</TABLE>

    See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                            Shares      Market Value
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>          <C>
Capital Goods (Continued)

Tyco Interest Limited                                                                                   3,200          $114,000
                                                                                                                    -----------

                                                                                                                      5,482,525
                                                                                                                    -----------

     
Consumer Durables  2.7%

Black & Decker Corp.                                                                                    1,700            59,925
Chrysler Corp.                                                                                          7,100           393,163
Ford Motor Co.                                                                                         19,600           568,400
General Motors Corp.                                                                                   13,700           724,387
Goodyear Tire & Rubber Co.                                                                              3,200           145,200
Masco Corp.                                                                                             2,900            90,988
Newell Co.                                                                                              3,400            87,975
Westinghouse Electric Corp.                                                                             7,200           118,800
Whirlpool Corp.                                                                                         1,600            85,200
                                                                                                                    -----------

                                                                                                                      2,274,038
                                                                                                                    -----------


Consumer Non-Durables  12.8%

American Brands Inc.                                                                                    3,700           165,113
American Stores Co.                                                                                     2,900            77,575
Anheuser Busch Cos. Inc.                                                                                4,700           314,312
Archer Daniels Midland Co.                                                                              9,700           174,600
Avon Products Inc.                                                                                      1,500           113,063
Campbell Soup Co.                                                                                       4,800           288,000
Clorox Co.                                                                                              1,200            85,950
Coca Cola Co. <F3>                                                                                     23,100         1,715,175
Colgate Palmolive Co.                                                                                   2,700           189,675
ConAgra Inc.                                                                                            4,800           198,000
Conrail Inc.                                                                                            1,600           112,000
CPC International Inc.                                                                                  2,700           185,288
CUC International Inc. <F2>                                                                             3,400           116,025
De Luxe Corp.                                                                                           1,800            52,200
Eastman Kodak Co.                                                                                       6,100           408,700
General Mills Inc.                                                                                      2,800           161,700
Gillette Co.                                                                                            8,200           427,425
</TABLE>

   See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                             Shares      Market Value
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>          <C>
Consumer Non-Durables (Continued)

Hasbro Inc.                                                                                              1,900           $58,900
Heinz, H. J. & Co.                                                                                       5,850           193,781
Hershey Foods Corp.                                                                                      1,700           110,500
International Flavours                                                                                   2,000            96,000
Kellogg Co.                                                                                              3,600           278,100
Mattel Inc.                                                                                              4,600           141,450
Mead Corp.                                                                                               1,000            52,250
Melville Corp.                                                                                           2,400            73,800
Nike Inc.                                                                                                2,700           187,988
Pepsico Inc.                                                                                            14,100           787,837
Philip Morris Cos. Inc.                                                                                 15,300         1,384,650
Premark International Inc.                                                                               1,200            60,750
Procter & Gamble Co.                                                                                    12,400         1,029,200
Quaker Oats Co.                                                                                          2,700            93,150
Ralston Purina Co.                                                                                       1,800           112,275
Reebok International Ltd.                                                                                1,600            45,200
Rubbermaid Inc.                                                                                          3,000            76,500
Sara Lee Corp.                                                                                           8,300           264,562
Seagram Ltd.                                                                                             7,000           242,375
Sherwin Williams Co.                                                                                     1,700            69,275
Unilever                                                                                                 3,000           422,250
UST Inc.                                                                                                 3,800           126,825
VF Corp.                                                                                                 1,400            73,850
Winn Dixie Stores Inc.                                                                                   3,000           110,625
Wrigley Wm Junior Co.                                                                                    2,100           110,250
                                                                                                                     ----------- 

                                                                                                                      10,987,144
                                                                                                                     ----------- 

Consumer Services  9.6%


Albertsons Inc.                                                                                           4,700           154,512
Automatic Data Processing Inc.                                                                            2,900           215,325
Block H & R Inc.                                                                                          2,100            85,050
Capital Cities/ABC Inc.                                                                                   2,900           357,787
Circuit City Stores Inc.                                                                                  1,700            46,963
Comcast Corp.                                                                                             4,600            83,663

</TABLE>


   See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                Shares      Market Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                       <C>          <C>
Consumer Services (Continued)

Computer Sciences Corp. <F2>                                                                                1,300           $91,325
Darden Restaurants Inc.                                                                                     3,300            39,188
Dayton Hudson Corp.                                                                                         1,500           112,500
Dillard Department Stores Inc.                                                                              2,400            68,400
Donnelley R.R. & Sons Co.                                                                                   3,300           129,937
Dow Jones & Co. Inc.                                                                                        2,300            91,713
Dun & Bradstreet Corp.                                                                                      3,400           220,150
Federal Express Corp. <F2>                                                                                  1,100            81,263
Gannett Inc.                                                                                                2,900           177,987
Gap Inc.                                                                                                    2,800           117,600
Harcourt General Inc.                                                                                       1,400            58,625
Harrahs Entertainment Inc.                                                                                  2,200            53,350
Hilton Hotels Corp.                                                                                         1,100            67,650
Home Depot Inc.                                                                                             8,800           421,300
Interpublic Group Cos. Inc.                                                                                 1,400            60,725
ITT Corp. <F2>                                                                                              2,100           111,300
Kmart Corp.                                                                                                 8,600            62,350
Knight Ridder Inc.                                                                                          1,100            68,750
Kroger Co. <F2>                                                                                             2,500            93,750
Limited Inc.                                                                                                6,800           118,150
Lowes Cos. Inc.                                                                                             3,100           103,850
Marriot International Inc.                                                                                  2,400            91,800
May Department Stores Co.                                                                                   5,000           211,250
McDonalds Corp.                                                                                            12,400           559,550
MCI Communications Corp.                                                                                   12,100           316,112
Moore Corp. Ltd.                                                                                            2,300            42,838
Nordstrom Inc.                                                                                              1,800            72,900
Penney, J.C. Inc.                                                                                           4,400           209,550
Price Costco Inc. <F2>                                                                                      4,100            62,525
Schweitzer Mauduit International Inc. <F2>                                                                    300             6,938
Sears Roebuck & Co.                                                                                         6,900           269,100
Service Corp. International                                                                                 2,000            88,000
Tele Communications Inc.                                                                                   12,200           242,475
Time Warner Inc.                                                                                            7,200           272,700
Toys R Us Inc. <F2>                                                                                         5,200           113,100
</TABLE>

    See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                Shares      Market Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                       <C>          <C>
Consumer Services (Continued)

Tribune Co.                                                                                                 1,400           $85,575
TRW Inc.                                                                                                    1,500           116,250
Viacom Inc. <F2>                                                                                            6,400           303,200
Wal-Mart Stores Inc.                                                                                       43,300           968,837
Walgreen Co.                                                                                                4,300           128,462
Walt Disney Co.                                                                                             9,400           554,600
WMX Technologies Inc.                                                                                       8,800           262,900
                                                                                                                        -----------

                                                                                                                          8,271,825
                                                                                                                        -----------

Energy  9.3% 
                                                                                                                           
Amerada Hess Corp.                                                                                          1,900           100,700
Amoco Corp.                                                                                                 9,200           661,250
Ashland Inc.                                                                                                1,500            52,688
Atlantic Richfield Co.                                                                                      2,900           321,175
Baker Hughes Inc.                                                                                           2,900            70,688
Burlington Resources Inc.                                                                                   2,500            98,125
Chevron Corp.                                                                                              12,100           635,250
Coastal Corp.                                                                                               2,200            81,950
Dresser Inds. Inc.                                                                                          4,000            97,500
Enron Corp.                                                                                                 4,500           171,562
Exxon Corp. <F3>                                                                                           22,100         1,770,762
Halliburton Co.                                                                                             2,000           101,250
Kerr McGee Corp.                                                                                            1,300            82,550
Mobil Corp.                                                                                                 7,300           817,600
Occidental Petroleum Corp.                                                                                  6,300           134,662
Phillips Petroleum Co.                                                                                      5,100           174,037
Royal Dutch Petroleum Co.                                                                                  10,000         1,411,250
Schlumberger Ltd.                                                                                           4,500           311,625
Sonat Inc.                                                                                                  2,000            71,250
Sun Inc.                                                                                                    1,900            52,013
Texaco Inc.                                                                                                 5,200           408,200
Unocal Corp.                                                                                                5,500           160,187
USX Marathon Group                                                                                          5,200           101,400
Western Atlas Inc.                                                                                          1,000            50,500
</TABLE>

    See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>          <C>
Energy (Continued)
                                                                                                                      
Williams Cos. Inc.                                                                                           1,900           $83,363
                                                                                                                         -----------

                                                                                                                           8,021,537
                                                                                                                         -----------
Financial Services  12.4% 

Aetna Life & Casualty Co.                                                                                    2,200           152,350
Ahmanson H.F. & Co.                                                                                          2,600            68,900
Allstate Corp.                                                                                               8,000           329,000
American Express Co.                                                                                         9,100           376,512
American General Corp.                                                                                       3,900           136,013
American International Group Inc.                                                                            8,400           777,000
BancOne Corp.                                                                                                7,100           268,025
Bank of New York Inc.                                                                                        3,500           170,625
Bank of Boston Corp.                                                                                         2,000            92,500
Bankamerica Corp.                                                                                            6,700           433,825
Bankers Trust NY Corp.                                                                                       1,600           106,400
Barnett Banks Inc.                                                                                           2,000           118,000
Beneficial Corp.                                                                                             1,400            65,275
Boatmens Bancshares Inc.                                                                                     2,400            98,100
Chase Manhattan Corp.                                                                                        3,300           200,062
Chemical Banking Corp.                                                                                       4,700           276,125
Chubb Corp.                                                                                                  1,700           164,475
Cigna Corp.                                                                                                  1,400           144,550
Citicorp                                                                                                     7,400           497,650
Corestates Financial Corp.                                                                                   2,600            98,475
Dean Witter Discover & Co.                                                                                   3,300           155,100
Federal Home Loan Mortgage Corp.                                                                             3,500           292,250
Federal National Mortgage Assn.                                                                              5,100           633,037
First Chicago NBD Corp.                                                                                      5,253           207,493
First Fidelity Bancorp                                                                                       1,500           113,063
First Interstate Bancorp                                                                                     1,500           204,750
First Union Corp.                                                                                            2,900           161,312
Fleet Financial Group Inc.                                                                                   4,862           198,126
General Reinsurance Corp.                                                                                    1,500           232,500
Golden West Financial Corp.                                                                                  1,100            60,775
</TABLE>

   See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                         <C>          <C>
Financial Services (Continued) 
                                                                                                         
Great Western Financial Corp.                                                                                2,800           $71,400
Household International Inc.                                                                                 2,000           118,250
ITT Hartford Group Inc. <F2>                                                                                 2,100           101,588
Jefferson Pilot Corp.                                                                                        1,500            69,750
Keycorp                                                                                                      4,300           155,875
Lincoln National Corp. Inc.                                                                                  2,100           112,875
Loews Corp.                                                                                                  2,600           203,775
Marsh & Mclennan Co. Inc.                                                                                    1,300           115,375
MBNA Corp.                                                                                                   2,500            92,188
McGraw Hill Inc.                                                                                             1,200           104,550
Mellon Bank Corp.                                                                                            2,800           150,500
Merrill Lynch & Co. Inc.                                                                                     3,300           168,300
Morgan, J.P. & Co. Inc.                                                                                      3,600           288,900
National City Corp.                                                                                          3,000            99,375
NationsBank Corp.                                                                                            5,000           348,125
Norwest Corp.                                                                                                5,600           184,800
PNC Bank Corp.                                                                                               4,000           129,000
Providian Corp.                                                                                              2,100            85,575
Safeco Corp.                                                                                                 2,600            89,700
Salomon Inc.                                                                                                 2,000            71,000
St. Paul Cos. Inc.                                                                                           1,700            94,563
SunTrust Banks Inc.                                                                                          2,300           157,550
Torchmark Inc.                                                                                               1,500            67,875
Transamerica Corp.                                                                                           1,300            94,738
Travelers Inc.                                                                                               5,900           370,962
Unum Corp.                                                                                                   1,400            77,000
Wells Fargo & Co.                                                                                              900           194,400
                                                                                                                         -----------

                                                                                                                          10,650,257
                                                                                                                         -----------

Healthcare  10.1% 

Abbott Labs                                                                                                 14,400           601,200
Alco Standard Corp.                                                                                          2,200           100,375
American Home Products Corp.                                                                                 5,700           552,900
Amgen Inc. <F2>                                                                                              4,900           290,937
</TABLE>

   See Notes to Financial Statements




<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares     Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>         <C>
Healthcare (Continued) 
                                                                                                                 
Baxter International Inc.                                                                                    5,200          $217,750
Becton Dickinson & Co.                                                                                       1,400           105,000
Boston Scientific Corp. <F2>                                                                                 2,800           137,200
Bristol Myers Squibb Co.                                                                                     9,200           790,050
Columbia / HCA Healthcare Corp.                                                                              8,500           431,375
Eli Lilly & Co.                                                                                              9,800           551,250
Johnson & Johnson                                                                                           11,600           993,250
Mallinckrodt Group Inc.                                                                                      1,800            65,475
Medtronic Inc.                                                                                               4,200           234,675
Merck & Co. Inc.                                                                                            22,300         1,466,225
Pfizer Inc.                                                                                                 11,400           718,200
Pharmacia & Upjohn Inc.                                                                                      9,100           352,625
Schering-Plough Corp.                                                                                        6,700           366,825
Tenet Healthcare Corp. <F2>                                                                                  3,700            76,775
U.S. Healthcare Inc.                                                                                         2,800           130,200
United Healthcare Corp.                                                                                      3,300           216,150
Warner Lambert Co.                                                                                           2,500           242,813
                                                                                                                         -----------

                                                                                                                           8,641,250
                                                                                                                         -----------

Public Utilities  8.6% 
                                                                                                                 
American Electric Power Inc.                                                                                 3,200           129,600
Ameritech Corp.                                                                                              9,800           578,200
Baltimore Gas & Electric Co.                                                                                 3,100            88,350
Bell Atlantic Corp.                                                                                          7,700           514,937
Bellsouth Corp.                                                                                             17,400           756,900
Carolina Power & Light Co.                                                                                   2,500            86,250
Central & South West Corp.                                                                                   3,600           100,350
Cinergy Corp.                                                                                                2,600            79,625
Consolidated Edison Co.                                                                                      3,900           124,800
Consolidated Natural Gas Co.                                                                                 1,800            81,675
Detroit Edison Co.                                                                                           2,800            96,600
Dominion Resources Inc.                                                                                      3,400           140,250
Duke Power Co.                                                                                               3,500           165,813
Entergy Corp.                                                                                                4,100           119,925
</TABLE>

   See Notes to Financial Institutions



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>        <C>
Public Utilities (Continued) 
                                                                                                                  
FPL Group Inc.                                                                                               3,600          $166,950
General Public Utilities Corp.                                                                               2,300            78,200
GTE Corp.                                                                                                   17,400           765,600
Houston Inds. Inc.                                                                                           5,000           121,250
Northern STS Power Co.                                                                                       1,500            73,688
Nynex Corp.                                                                                                  7,500           405,000
Ohio Edison Co.                                                                                              3,400            79,900
Pacific Gas & Electric Co.                                                                                   7,800           221,325
Pacific Telesis Group                                                                                        7,500           252,187
Pacificorp                                                                                                   4,000            85,000
Panhandle Eastern Corp.                                                                                      2,900            80,838
Peco Energy Co.                                                                                              3,800           114,475
Public Service Enterprise Group                                                                              4,400           134,750
SCE Corp.                                                                                                    7,400           131,350
Southern Co.                                                                                                12,300           302,887
Sprint Corp.                                                                                                 6,400           255,200
Tenneco Inc.                                                                                                 3,700           183,613
Texas Utilities Co.                                                                                          3,900           160,388
U.S. West Inc.                                                                                               8,200           293,150
Unicom Corp.                                                                                                 3,500           114,625
Union Electric Co.                                                                                           1,900            79,325
United Technologies Corp.                                                                                    2,500           237,187
                                                                                                                         -----------

                                                                                                                           7,400,163
                                                                                                                         -----------

Technology  13.1%  
                                                                                                                     
Advanced Micro Devices Inc. <F2>                                                                             1,900            31,350
Airtouch Communications Inc. <F2>                                                                            9,400           265,550
AMP Inc.                                                                                                     4,400           168,850
Apple Computer                                                                                               2,200            70,125
Applied Materials Inc. <F2>                                                                                  3,400           133,875
AT & T Corp.                                                                                                28,700         1,858,325
Cisco Systems Inc. <F2>                                                                                      5,000           373,125
Compaq Computer Corp. <F2>                                                                                   4,900           235,200
Computer Associates International Inc.                                                                       4,400           250,250
</TABLE>

    See Notes to Financial Institutions



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>          <C>
Technology (Continued)  
                                                                                                                
Corning Inc.                                                                                                 4,300          $137,600
Digital Equipment Corp. <F2>                                                                                 2,800           179,550
DSC Communications Corp. <F2>                                                                                2,300            84,812
First Data Corp.                                                                                             4,100           274,187
Fluor Corp.                                                                                                  1,700           112,200
Great Lakes Chemical Corp.                                                                                   1,400           100,800
Hewlett Packard Co.                                                                                          9,500           795,625
Honeywell Inc.                                                                                               2,600           126,425
Intel Corp.                                                                                                 15,200           862,600
International Business Machines                                                                             10,100           926,675
Loral Corp.                                                                                                  3,200           113,200
McDonnell Douglas Corp.                                                                                      2,000           184,000
Micron Technology Inc.                                                                                       3,800           150,575
Microsoft Corp. <F2>                                                                                        10,600           930,150
Minnesota Mining & Manufacturing Co.                                                                         8,100           536,625
Motorola Inc.                                                                                               11,100           632,700
National Semiconductor Corp. <F2>                                                                            2,500            55,625
Northern Telecom Ltd.                                                                                        4,600           197,800
Northrop Corp.                                                                                               1,100            70,400
Novell Inc. <F2>                                                                                             7,100           101,175
Oracle Systems Corp. <F2>                                                                                    8,000           339,000
Rohm & Haas Co.                                                                                              1,300            83,688
Silicon Graphics Inc. <F2>                                                                                   2,900            79,750
Sun Microsystems Inc. <F2>                                                                                   3,600           164,250
Sysco Corp.                                                                                                  3,300           107,250
Tandy Corp.                                                                                                  1,200            49,800
Texas Instruments Inc.                                                                                       3,700           191,475
Xerox Corp.                                                                                                  2,100           287,700
                                                                                                                         -----------


                                                                                                                
                                                                                                                          11,262,287
                                                                                                                         -----------

</TABLE>



See Notes to Financial Statements


<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>          <C>

Telecommunications  1.0%

Alltel Corp.                                                                                                 3,700          $109,150
SBC Communications Inc.                                                                                     10,800           621,000
US West Inc. <F2>                                                                                            8,600           163,400
                                                                                                                         -----------

                                                                                                                             893,550
                                                                                                                         -----------

Transportation  1.3%

AMR Corp. <F2>                                                                                               1,600           118,800
Burlington Northern Santa Fe                                                                                 2,800           218,400
CSX Corp.                                                                                                    4,200           191,625
Delta Air Lines Inc.                                                                                         1,100            81,263
Norfolk Southern Corp.                                                                                       2,500           198,437
Southwest Airlines Co.                                                                                       2,900            67,425
Union Pacific Corp.                                                                                          3,800           250,800
                                                                                                                         -----------

                                                                                                                           1,126,750
                                                                                                                         -----------
Total Long-Term Investments  94.5%
(Cost $67,139,734) <F1>                                                                                                   81,227,498

Repurchase Agreement  5.4%
     State Street Bank & Trust, U.S. T-Note, $4,015,000 par,
     7.500% coupon, due 11/15/16, dated 12/29/95, to be sold 
     on 01/02/96 at $4,638,962.                                                                                            4,636,000

Other Assets in Excess of Liabilities   0.1%                                                                                 119,902
                                                                                                                         -----------

Net Assets    100%                                                                                                       $85,983,400
                                                                                                                         -----------
                                                                                                                         -----------
<FN>
<F1>At December 31, 1995, cost for federal income tax purposes is $67,139,734; the  
    aggregate gross unrealized appreciation is $14,860,196 and the aggregate gross                                         
    unrealized depreciation is $806,855, resulting in net unrealized appreciation                                          
    including open option and futures transactions of $14,053,341.   
                                                      
<F2>Non-income producing security as this stock currently does not declare                                               
    dividends.   
                                                                                                          
<F3>Assets segregated for open option and futures transactions.  
</TABLE>

   See Notes to Financial Statements




<TABLE>

                   VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                           STATEMENT OF ASSETS AND LIABILITIES
                                    December 31, 1995 
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
ASSETS:

  Investments, at Market Value (Cost $67,139,734) (Note 1)             $  81,227,498
  Repurchase Agreements (Note 1)                                           4,636,000
  Cash                                                                           200
  Receivables:
    Dividends                                                                160,895
    Fund Shares Sold                                                           4,710
    Margin on Futures (Note 5)                                                 3,850
    Interest                                                                   2,221
  Options at Market Value (Net premiums paid of $23,298) (Note 5)             24,075
                                                                       -------------  

      Total Assets                                                        86,059,449
                                                                       -------------  

LIABILITIES:

  Investment Advisory Fee Payable (Note 2)                                    38,629
  Accrued Expenses                                                            37,420
                                                                       -------------  

      Total Liabilities                                                       76,049
                                                                       -------------  

NET ASSETS                                                             $  85,983,400
                                                                       -------------  
                                                                       -------------  


NET ASSETS CONSIST OF:

  Paid In Surplus (Note 3)                                             $  71,895,636
  Net Unrealized Appreciation on Investments                              14,053,341
  Accumulated Net Realized Gain on Investments                                34,423
                                                                       -------------  

NET ASSETS                                                             $  85,983,400
                                                                       -------------
                                                                       -------------  

NET ASSET VALUE PER SHARE
  ($85,983,400 divided by 6,210,939 shares outstanding; 
  an unlimited number of shares without par value are 
  authorized) (Note 3)                                                        $13.84
                                                                       -------------  
                                                                       -------------  
</TABLE>

   See Notes to Financial Statements




<TABLE>

                   VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                                    STATEMENT OF OPERATIONS
                             For the Year Ended December 31, 1995
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
INVESTMENT INCOME:

  Dividends (Net of foreign withholding taxes of $8,900)               $   1,299,662
  Interest                                                                   496,725
                                                                       -------------  

      Total Income                                                         1,796,387
                                                                       -------------  

EXPENSES:
 
  Investment Advisory Fee (Note 2)                                           296,648
  Custody                                                                     93,697
  Audit                                                                       33,879
  Trustees Fees and Expenses (Note 2)                                         20,206
  Legal (Note 2)                                                              13,721
  Other                                                                        7,843
                                                                       -------------  
      Total Expenses                                                         465,994
      Less Expenses Reimbursed by Cova Life                                  103,824
                                                                       -------------  
      Net Expenses                                                           362,170
                                                                       -------------  

NET INVESTMENT INCOME                                                  $   1,434,217
                                                                       -------------  
                                                                       -------------  


REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:

  Realized Gain/Loss on Investments:
    Proceeds from Sales                                                $   4,307,481
    Cost of Securities Sold                                               (2,019,570)
                                                                       -------------  
  Net Realized Gain on Investments (Including realized 
    gain on closed option and futures transactions of 
    $60,351 and $2,124,689, respectively)                                  2,287,911
                                                                       -------------   
  Unrealized Appreciation/Depreciation on Investments:
    Beginning of the Period                                                 (363,126)
    End of the Period (Including unrealized appreciation 
      on open option transactions of $777 and unrealized 
      depreciation on open futures transactions of $35,200)               14,053,341
                                                                       -------------  
  Net Unrealized Appreciation on Investments During the Period            14,416,467
                                                                       -------------  
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                        $  16,704,378
                                                                       ------------- 
                                                                       -------------  
 
NET INCREASE IN NET ASSETS FROM OPERATIONS                             $  18,138,595
                                                                       -------------  
                                                                       -------------  
</TABLE>

   See Notes to Financial Statements



<TABLE>
                     VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                                STATEMENT OF CHANGES IN NET ASSETS
                           For the Years Ended December 31, 1995 and 1994

- ----------------------------------------------------------------------------------------------------------  

                                                                          Year Ended            Year Ended
                                                                   December 31, 1995     December 31, 1994
- ----------------------------------------------------------------------------------------------------------   
<S>                                                                   <C>                <C>
FROM INVESTMENT ACTIVITIES:

  Operations:
    Net Investment Income                                              $    1,434,217     $    1,218,783
    Net Realized Gain on Investments                                        2,287,911            311,001
    Net Unrealized Appreciation/Depreciation
      on Investments During the Period                                     14,416,467         (2,393,977)
                                                                       ---------------    ---------------

    Change in Net Assets from Operations                                   18,138,595           (864,193)
                                                                       ---------------    ---------------

    Distributions from Net Investment Income                               (1,434,217)        (1,218,783)
    Distributions from Net Realized Gain on Investments                    (2,274,444)          (623,624)
    Return of Capital Distribution                                                  0            (20,956)
                                                                       ---------------    ---------------

    Total Distributions                                                    (3,708,661)        (1,863,363)
                                                                       ---------------    ---------------

  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                                                  14,429,934         (2,727,556)
                                                                       ---------------    ---------------

FROM CAPITAL TRANSACTIONS (Note 3):

  Proceeds from Shares Sold                                                50,283,187         14,386,901
  Net Asset Value of Shares Issued             
    through Dividend Reinvestment                                           3,708,661          1,863,363
  Cost of Shares Repurchased                                              (19,249,305)       (67,994,792)
                                                                       ---------------    ---------------

  NET CHANGE IN NET ASSETS FROM CAPITAL
    TRANSACTIONS                                                           34,742,543        (51,744,528)
                                                                       ---------------    ---------------
TOTAL INCREASE/DECREASE IN NET ASSETS                                      49,172,477        (54,472,084)

NET ASSETS:
  Beginning of the Period                                                  36,810,923         91,283,007
                                                                       ---------------    ---------------

  End of the Period                                                    $   85,983,400     $   36,810,923
                                                                       ---------------    ---------------
                                                                       ---------------    ---------------
</TABLE>


   See Notes to Financial Statements



<TABLE>
                                  VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO
                                                FINANCIAL HIGHLIGHTS

                    The following schedule presents financial highlights for one share of the Fund 
                                 outstanding throughout the periods indicated.
- -------------------------------------------------------------------------------------------------------------------

                                                                                                    November 1,1991
                                                                                                   (Commencement of
                                                                                                         Investment
                                                              Year Ended December 31,                Operations) to
                                                         1995       1994      1993       1992      December 31,1991
- -------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>        <C>       <C>        <C>               <C>
  Net Asset Value, Beginning of the Period                $10.587    $11.115   $10.552    $10.572           $10.000
                                                          -------    -------   -------    -------           -------
   Net Investment Income                                     .260       .311      .205       .172              .038
   Net Realized and Unrealized Gain/Loss on Investments     3.637      (.337)     .726       .477              .534
                                                          -------    -------   -------    -------           -------
  Total from Investment Operations                          3.897      (.026)     .931       .649              .572
                                                          -------    -------   -------    -------           -------
  Less:
   Distributions from Net Investment Income                  .260       .311      .205       .210              .000
   Distributions from Net Realized Gain on Investments       .380       .185      .163       .459              .000
   Return of Capital Distributions                           .000       .006      .000       .000              .000
                                                          -------    -------   -------    -------           -------
  Total Distributions                                        .640       .502      .368       .669              .000
                                                          -------    -------   -------    -------           -------
  Net Asset Value, End of the Period                      $13.844    $10.587   $11.115    $10.552           $10.572
                                                          -------    -------   -------    -------           -------
                                                          -------    -------   -------    -------           -------


  Total Return*                                            36.87%     (.11%)     8.84%      6.22%           5.70%**
  Net Assets at End of the Period (In millions)             $86.0      $36.8     $91.3      $35.0              $6.8
  Ratio of Expenses to Average Net Assets *(Annualized)      .61%       .58%      .60%       .59%              .40%
  Ratio of Net Investment Income to Average Net
  Assets* (Annualized)                                      2.41%      2.23%     2.29%      2.54%             3.02%
  Portfolio Turnover                                        3.94%     47.05%    44.09%     85.73%              .00%


  * If certain expenses had not been assumed by 
    Cova Life, total return would have been lower 
    and the ratios would have been as follows:


  Ratio of Expenses to Average Net Assets (Annualized)       .78%       .80%      .74%      1.21%             1.84%
  Ratio of Net Investment Income to Average Net Assets
  (Annualized)                                              2.24%      2.01%     2.15%      1.92%             1.58%


   **Non-Annualized
</TABLE>

   See Notes to Financial Statements



             VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                        Notes to Financial Statements
                              December 31, 1995

1.  Significant Accounting Policies
Van Kampen Merritt Series Trust (the "Trust"), under which the Stock Index
Portfolio (the "Fund") is organized as a separate sub-trust, is registered as
a diversified open-end management investment company under the Investment
Company Act of 1940, as amended.  The Trust's investment objective is to
achieve investment results that approximate the aggregate price and yield
performance of the Standard & Poor's 500 Composite Stock Price Index by
investing in common stocks, stock index futures contracts and options on stock
index futures contracts, and certain short-term fixed income securities such
as cash reserves.  The Trust commenced investment operations on December 11,
1989.  The Fund commenced investment operations on November 1, 1991.
   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.

A.  Security Valuation - Investments in securities listed on a securities
exchange are valued at their sale price as of the close of such securities
exchange.  Investments in securities not listed on a securities exchange are
valued based on their last quoted bid price or, if not available, their fair
value as determined by the Board of Trustees.  Short-term securities with
remaining maturities of less than 60 days are valued at amortized cost.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis.

C.  Investment Income and Expenses - Dividend income is recorded on the
ex-dividend date and interest income and expenses are recorded on an accrual
basis.
   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
   Net realized gains or losses may differ for financial and tax reporting
purposes primarily as a result of timing differences related to open option
and futures transactions at year end.
   
E.  Distribution of Income and Gains - The Fund declares and pays dividends
semi-annually from net investment income.  Net realized gains, if any, are
distributed annually.  Distributions from net realized gains for book purposes
may include short-term capital gains and gains on option and futures
transactions.  Any short-term capital gains and a portion of option and
futures gains would be included in ordinary income for tax purposes. 
Distributions are automatically reinvested in Fund shares.

2.  Investment Advisory Agreement and Other Transactions with Affiliates
Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual fee payable
monthly of .50% of the average net assets of the Fund.
    Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co. (collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares of beneficial interest of the Fund.  
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.
     The Fund has implemented a retirement plan which covers those trustees
who are not officers of VKAC.  The Fund's liability under the retirement plan
at December 31, 1995, was approximately $6,200.
    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $16,500 representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions
At December 31, 1995 and 1994, paid in surplus aggregated $71,895,636 and
$37,153,093, respectively.
        Transactions in shares were as follows:



<TABLE>

                                     Year            Year
                                    Ended            Ended
                                 December 31,    December 31,
                                     1995            1994
<S>                            <C>               <C>
                              -----------------  ----------------
Beginning Shares                     3,477,141       8,212,885 
                              -----------------  ----------------
Shares Sold                          3,889,063       1,323,458 
Shares Issued through                                         
Dividend Reinvestment                  271,456         176,442 
Shares Repurchased                  (1,426,721)     (6,235,644)
                              ------------------  ---------------
Net Increase/Decrease in                                       
  Shares Outstanding                 2,733,798      (4,735,744)
                              -----------------  ---------------
Ending Shares                        6,210,939       3,477,141 
                              ------------------  ---------------
</TABLE>


             VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                        Notes to Financial Statements (Continued)
                              December 31, 1995


4.  Investment Transactions
Aggregate purchases and cost of sales of investment securities, excluding
short-term notes, for the year ended December 31, 1995, were $34,676,159 and
$2,019,570, respectively.

5.  Derivative Financial Instruments
A derivative financial instrument in very general terms refers to a security
whose value is "derived" from the value of an underlying asset, reference rate
or index.
    The Fund has a variety of reasons to use derivative instruments, such as
to attempt to protect the Fund against possible changes in the market value of
its portfolio or to generate potential gain.  All of the Fund's portfolio
holdings, including derivative instruments, are marked to market each day with
the change in value reflected in the unrealized appreciation/depreciation on
investments.  Upon disposition, a realized gain or loss is recognized
accordingly, except for exercised option contracts where the recognition of
gain or loss is postponed until the disposal of the security underlying the
option contract.

Summarized below are the specific types of derivative financial instruments
used by the Fund.

A.  Option Contracts - An option contract gives the buyer the right, but not
the obligation to buy (call) or sell (put) an underlying item at a fixed
exercise price during a specified period.  These contracts are generally used
by the Fund to provide the return of an index without purchasing all of the
securities underlying the index or as a substitute for purchasing or selling
specific securities.

    Transactions in options for the year ended December 31, 1995, were as
follows:

<TABLE>

                                 Contracts   Premium
<S>                             <C>         <C>
                               ------------------------
Outstanding at                                         
   December 31, 1994                     6        $169 
Options Written                                        
   and Purchased (Net)                 156     (60,040)
Options Terminated                                     
   in Closing Transactions                             
  (Net)                               (126)     36,573 
                                ------------  -----------
Outstanding at                                         
   December 31, 1995                    36      ($23,298)
                                ------------  ----------
                                ------------  ----------
</TABLE>


The related futures contracts of the options outstanding at December 31, 1995,
and their descriptions and market values are as follows:

<TABLE>

                                     Expiration   
                                     Month/         Market
                                     Exercise        Value
                          Contracts  Price        of Options
<S>                       <C>        <C>          <C>
                         ------------------------------------
S&P 500                                           
Index Futures                                     
  Written Puts                18       Mar/605    $  (14,063)
                                                     
  Purchased Calls             18       Mar/605        38,138 
                         -----------             ------------
                              36                  $   24,075 
                         -----------             ------------
</TABLE>

B.  Futures Contracts - A futures contract is an agreement involving the
delivery of a particular asset on a specified future date at an agreed upon
price.  The Fund generally invests in futures on the S&P 500 Index and
typically closes the contract prior to the delivery date.  These contracts are
generally used to provide the return of an index without purchasing or selling
all of the securities underlying the index.
    The fluctuation in market value of the contracts is settled daily through
a cash margin account.  Realized gains and losses are recognized when the
contracts are closed or expire.
    Transactions in futures contracts for the year ended December 31, 1995,
were as follows:

<TABLE>

                                Contracts
<S>                             <C>
                               -----------
Outstanding at                            
   December 31, 1994                   11 
Futures Opened                        227 
Futures Closed                            
                                     (227)
                               -----------
Outstanding at                            
   December 31, 1995                      
                                       11 
                               -----------
                               ----------- 
</TABLE>

The futures contracts outstanding at December 31, 1995, and the description
and unrealized depreciation is as follows:

<TABLE>

                                                  Unrealized
                                     Contracts   Depreciation
<S>                                  <C>         <C>
                                    -----------  --------------
S&P 500 Index Futures                                          
  Mar 1996 - Buys to Open                11           $  35,200
                                    -----------  --------------
                                    -----------  --------------
</TABLE>

6.  Subsequent Events
On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 





                         VAN KAMPEN MERRITT SERIES TRUST

                     STATEMENTS OF ASSETS AND LIABILITIES OF
                            BOND DEBENTURE PORTFOLIO
                             QUALITY BOND PORTFOLIO
                          SMALL CAPITAL STOCK PORTFOLIO
                          LARGE CAPITAL STOCK PORTFOLIO
                             SELECT EQUITY PORTFOLIO
                         INTERNATIONAL EQUITY PORTFOLIO

                                  APRIL 1, 1996

<TABLE>
<CAPTION>
                                                  BOND       QUALITY    SMALL CAPITAL   LARGE CAPITAL    SELECT     INTERNATIONAL
                                               DEBENTURE       BOND         STOCK           STOCK        EQUITY        EQUITY
                                               PORTFOLIO    PORTFOLIO     PORTFOLIO       PORTFOLIO    PORTFOLIO      PORTFOLIO
<S>                                             <C>        <C>           <C>            <C>            <C>            <C>
ASSETS

  Cash                                          $500,000   $5,000,000    $5,000,000     $15,000,000    $5,000,000     $5,000,000
                                                --------   ----------    ----------     -----------    ----------     ----------

    Total Assets                                $500,000   $5,000,000    $5,000,000     $15,000,000    $5,000,000     $5,000,000
                                                ========   ==========    ==========     ===========    ==========     ==========

LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities:
                                                    -            -           -               -             -              -
                                                ========   ==========    ==========     ===========    ==========     ==========

NET ASSETS                                      $500,000   $5,000,000    $5,000,000     $15,000,000    $5,000,000     $5,000,000
                                                ========   ==========    ==========     ===========    ==========     ==========

NET ASSETS CONSIST OF:

  Paid in Capital                               $500,000   $5,000,000    $5,000,000     $15,000,000    $5,000,000     $5,000,000
                                                ========   ==========    ==========     ===========    ==========     ==========

NET ASSET VALUE AND REDEMPTION PRICE PER SHARE    $10.00       $10.00        $10.00          $10.00        $10.00         $10.00
                                                ========   ==========    ==========     ===========    ==========     ==========

NUMBER OF FUND SHARES OUTSTANDING                 50,000      500,000       500,000       1,500,000       500,000        500,000
                                                ========   ==========    ==========     ===========    ==========     ==========
</TABLE>

    The accompanying notes are an integral part of this financial statement.


<PAGE>

Van Kampen Merritt Series Trust
Notes to the Statements of Assets and Liabilities
April 1, 1996

1.       ORGANIZATION

         The Van Kampen Merritt Series Trust (the "Trust") was  established as a
Massachusetts  business  trust under a Declaration  of Trust dated July 9, 1987.
The Trust is registered as an open-end  management  investment company under the
Investment  Company Act of 1940, as amended.  On February 9, 1996,  shareholders
approved a change in the Trust's  name to Cova  Series  Trust  effective  May 1,
1996.  Also on February 9, 1996 the Board of Trustees  voted to add six separate
diversified  investment portfolios (the "Portfolios") to the existing investment
portfolios of the Trust.  The new Portfolios  are the Bond Debenture  Portfolio,
Quality Bond  Portfolio,  Small  Capital  Stock  Portfolio,  Large Capital Stock
Portfolio, Select Equity Portfolio, and International Equity Portfolio.

The  Portfolios   have  had  no   operations,   other  than  those  relating  to
organizational matters, including the issuance of seed money shares, on April 1,
1996, to Cova Financial  Services Life Insurance Company ("Cova"),  the provider
of the  Portfolios'  initial  capital and ultimate  Company  sponsor of variable
annuity contracts investing in the Portfolios.

The Portfolios are available  through the purchase of variable annuity policies.
Bond  Debenture  Portfolio  seeks high current  income and the  opportunity  for
capital  appreciation by investing in convertible and discount debt  securities,
many of which will be lower  rated.  Quality Bond  Portfolio  seeks a high total
return  consistent with a moderate risk of capital and maintenance of liquidity.
Small Capital Stock Portfolio seeks high total return from a portfolio of equity
securities of small companies.  Large Capital Stock and Select Equity Portfolios
seek long-term  growth of capital and income by investing in equity  holdings of
large and medium sized  companies.  International  Equity Portfolio seeks a high
total return from a portfolio of equity securities of foreign corporations.

Organizational  costs incurred in connection with the initial  registration  and
public  offering  of  shares of the  Portfolios  are  being  borne and  directly
expensed by Cova.

2.       AFFILIATED SERVICE PROVIDER

         The  Trust has  entered  into an  investment  advisory  agreement  (the
"Advisory Agreement") with Cova Investment Advisory Corporation (the "Adviser").
The Adviser is  affiliated  with Cova.  Certain  officers  and  directors of the
Adviser  are also  officers or trustees  of the Trust.  The  Advisory  Agreement
provides  for the Fund to pay the  Adviser an  advisory  fee based on the fund's
average daily net assets.

<PAGE>

The following annual rates represent total advisory fees for each Portfolio:

<TABLE>
<CAPTION>
                  PORTFOLIO                                   TOTAL ADVISORY FEES

<S>                                                  <C>  
Bond Debenture Portfolio                             0.75%

Quality Bond Portfolio                               0.55% on first $75 million
                                                     0.50% on amounts above $75 million

Small Capital Stock Portfolio                        0.85%

Large Capital Stock Portfolio                        0.65%

Select Equity Portfolio                              0.75% on first $50 million
                                                     0.65% on amounts above $50 million

International Equity Portfolio                       0.85% on first $50 million
                                                     0.75% on amounts above $50 million
</TABLE>

The Adviser has engaged Lord Abbett & Co. to act as  sub-adviser  to provide the
day-to-day portfolio  management for Bond Debenture  Portfolio.  The Adviser has
also engaged J.P. Morgan  Investment  Management,  Inc. to act as sub-adviser to
provide the day-to-day  portfolio  management for Quality Bond Portfolio,  Small
Capital Stock Portfolio, Large Capital Stock Portfolio, Select Equity Portfolio,
and International Equity Portfolio.

3.       INCOME TAXES

         The Fund  intends  to  comply  with the  requirements  of the  Internal
Revenue Code necessary to qualify as a regulated  investment company and to make
the requisite  distributions of taxable income to its shareholders which will be
sufficient to relieve it from all or substantially all federal income taxes.

<PAGE>

                          INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Van Kampen
         Merritt Series Trust

We have audited the accompanying opening statements of assets and liabilities of
the Bond  Debenture,  Quality Bond,  Small Capital  Stock,  Large Capital Stock,
Select Equity and  International  Equity Portfolio funds (the Portfolios) of the
Van  Kampen  Merritt  Series  Trust  (the  "Trust")  as of April 1,  1996.  This
financial  statement  is the  responsibility  of  the  Trust's  management.  Our
responsibility is to express an opinion on this financial statement based on our
audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about   whether  the   financial   statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement.  Our procedures included
confirmation  of cash balances as of April 1, 1996, by  correspondence  with the
custodian.  An audit also includes assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the financial  statement  referred to above presents fairly, in
all material  respects,  the  financial  position of the  Portfolios  of the Van
Kampen  Merritt  Series Trust as of April 1, 1996 in conformity  with  generally
accepted accounting principles.

/s/ KPMG Peat Marwick LLP
St. Louis, Missouri
April 15, 1996




                                    PART C


                                    PART C
                              OTHER INFORMATION


ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

<TABLE>
<CAPTION>
<S>  <C>
(a)  FINANCIAL STATEMENTS
   
The following financial statements of the Trust are included in Parts A and B
hereof:

Financial Highlights.

The following financial statements of the Trust are included in Part B thereof:
Statements of Assets and Liabilities, December 31, 1995.

Statements of Operations, For the Year Ended December 31, 1995.

Statements of Changes in Net Assets, for the Years Ended December 31, 1995 and
December 31, 1994.

Portfolios of Investments, December 31, 1995.

Notes to Financial Statements, December 31, 1995.

Independent Auditors' Reports for the Portfolios as of and for the Period
Ended December 31, 1995.

Statements of Assets and Liabilities of the Quality Bond Portfolio, Small Cap
Stock Portfolio, Large Cap Stock Portfolio, Select Equity Portfolio,
International Equity Portfolio and Bond Debenture Portfolio as of April 1, 
1996.

Independent Auditors' Reports    


(b)  EXHIBITS
   
     (1)        Declaration of Trust
     (2)        By-laws of Trust
     (3)        Not Applicable
     (4)        Not Applicable
     (5)(a)     Form of Investment Advisory Agreement
        (b)(i)  Form of Sub-Advisory Agreement - Lord, Abbett & Co.
        (b)(ii) Form of Sub-Advisory Agreement - J.P. Morgan Investment
                Management Inc.
        (b)(iii)Form of Sub-Advisory Agreement - Van Kampen American 
                Capital Investment Advisory Corp.
     (6)(a)     Principal Underwriters Agreement**
     (6)(b)     Form of Addendum to Principal Underwriters Agreement***
     (7)        Not Applicable
     (8)(a)     Form of Custodian Contract (to be filed by amendment)
     (8)(b)     Form of Transfer Agency Agreement (to be filed by amendment)
     (9)(a)     Agency and Service Agreement*
        (b)     Form of Administration Agreement (to be filed by amendment)
     (10)       Consent and Opinion of Counsel
     (11)       Consents of Independent Auditors 
     (12)       Not Applicable
     (13)       Agreement Governing Contribution of Capital*
     (14)       Not Applicable
     (15)       Not Applicable
     (16)       Schedule for Computation of Performance Quotations
     (27)       Financial Data Schedules
<FN>
    *  incorporated by reference to Registrant's initial registration on Form
N-1A filed on July 23, 1987.

   **  incorporated by reference to Registrant's Post-Effective Amendment No.
8 filed on May 1, 1993.

 ***   incorporated by reference to Registrant's Post-Effective Amendment No.
10 filed on January 14, 1994.    
</TABLE>

ITEM 25.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT
   
The  shares  of  the Trust are currently sold to Cova Variable Annuity Account
One of Cova Financial Services Life Insurance Company and Cova Variable
Annuity  Account Five of Cova Financial Life Insurance Company.  Cova Variable
Annuity  Account  One and Cova Variable Annuity Account Five currently control
all Portfolios of the Trust through their share ownership thereof.    

ITEM 26.   NUMBER OF HOLDERS OF SECURITIES
   
Cova Variable Annuity Account One and Cova Variable Annuity Account Five own 
all shares of beneficial interest of the Trust.    

ITEM 27.   INDEMNIFICATION
   
Please  see Article 5.3 of the Registrant's Agreement and Declaration of Trust
(Exhibit 1) for indemnification of officers and trustees.  Registrant's
trustees  and  officers  are  also covered by an Errors and Omissions Policy. 
Section  5 of the Investment Advisory Agreement between the Registrant and
Cova Investment Advisory Corporation ("Adviser") provides that in the
absence of willful misfeasance, bad faith, gross negligence or reckless
disregard of the obligations or duties under the Investment Advisory Agreement
on  the part of the Adviser, the Adviser shall not be liable to the Registrant
or  to  any shareholder of the Registrant for any error in judgment or of law,
or  for  any loss suffered by the Registrant in connection with the matters to
which  the  Investment Advisory Agreement relates.     
   
Insofar as indemnification for liabilities arising under the Securities Act of
1933  may  be  permitted  to trustees, officers and controlling persons of the
Registrant and the Adviser pursuant to the foregoing provisions  or otherwise,
the Registrant has been advised that in the opinion of the Securities and 
Exchange Commission such indemnification is against public  policy  as 
expressed in the Act and is, therefore, unenforceable.  In the  event  that a
claim for indemnification against such liabilities (other than  the payment 
by the Registrant of expenses incurred or paid by a trustee, officer, or
controlling person of the Registrant and the Adviser in connection with the
successful defense of any action, suit or proceeding) is  asserted  against
the  Registrant by such trustee, officer or controlling person or Adviser in
connection with the shares being registered the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling 
precedent, submit to a court of appropriate  jurisdiction  the  question
whether such indemnification by it is against public policy as expressed 
in the Act and will be governed by the final adjudication of such issue.    

ITEM 28.   BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER
   
See "Management of the Trust" in the Prospectus and "Officers and Trustees" in
the Statement of Additional Information for information regarding the
Investment  Adviser.  For information as to the business, profession, vocation
or employment of a substantial nature of each of the officers and directors of
the  Investment Adviser, reference is made to the Investment Adviser's current
Form  ADV filed under the Investment Advisers Act of 1940, incorporated herein
by reference (File No. 801-45567).    
   
With  respect  to  information regarding the Sub-Advisers, reference is hereby
made  to  "Management  of the Trust" in the Prospectus.  For information as to
the  business,  profession,  vocation or employment of a substantial nature of
each  of  the officers and directors of the Sub-Advisers, reference is made to
the  current Form ADVs of the Sub-Advisers filed under the Investment Advisers
Act  of  1940,  incorporated herein by reference and the file numbers of which
are as follows:

          Van Kampen American Capital Investment Advisory Corp.
                  File No. 801-18161

          Lord, Abbett & Co.
                  File No. 801-6997

          J.P. Morgan Investment Management Inc.
                  File No. 801-21011    





ITEM 29.   PRINCIPAL UNDERWRITER

           Not Applicable

ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS

   All accounts, books and other documents required by Section 31(a) of the
Investment  Company  Act of 1940 and the Rules thereunder to be maintained (i)
by  Registrant  will  be maintained at its offices, located at One Tower Lane,
Suite  3000, Oakbrook Terrace, Illinois 60181-4644 or at Investors Bank & 
Trust Company, 89 South Street, Boston, Massachusetts 02111; and (ii)  by the
Adviser will be maintained at its offices, located at One Tower Lane, Suite
3000, Oakbrook Terrace, Illinois 60181-4644; and (iii) by each of the 
Sub-Advisers at their respective offices as follows: Van Kampen
American Capital Investment Advisory Corp., One Parkview Plaza,
Oakbrook Terrace, Illinois 60181; J.P. Morgan Investment Management
Inc., 522 Fifth Avenue, New York, NY 10036; and Lord, Abbett & Co.,
The General Motors Building, 767 Fifth Avenue, New York, NY 
10153-0203.    

ITEM 31.   MANAGEMENT SERVICES

Not Applicable.

ITEM 32.   UNDERTAKINGS

The Registrant will furnish each person to whom a prospectus is delivered with
a copy of the Registrant's latest Annual Report upon request and without
charge.


                                  SIGNATURES

   
As required by the Securities Act of 1933 and the Investment Company Act of 
1940, the Registrant certifies that it meets the requirements of Securities 
Act Rule 485(b) and has duly caused this Post-Effective Amendment  No.  14
to its Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Oakbrook Terrace, and State of 
Illinois on the 25th day of April, 1996.    

<TABLE>
<CAPTION>
<S>                                 <C>
                                    VAN KAMPEN MERRITT SERIES TRUST


                               By:  /S/LORRY J. STENSRUD
                                    -------------------------------
                                    Lorry J. Stensrud
                                    President
</TABLE>
   
Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 14 has been signed below by the following persons
in the capacities and on the date indicated.    


<TABLE>
<CAPTION>
<S>                     <C>                             <C>
SIGNATURE               TITLE                           DATE

   
/S/LORRY J. STENSRUD    President                       4-25-96
- ----------------------                                  --------
Lorry J. Stensrud       (Principal Executive Officer)

                        Vice President, Treasurer,
/S/WILLIAM C. MAIR*     Controller and Trustee (Prin-   4-25-96
- ----------------------  cipal Financial Officer and     --------
William C. Mair         Principal Accounting Officer)
                       

/S/WILLIAM H. WILTON*   Vice President                  4-25-96
- ----------------------                                  --------
William H. Wilton


/S/JEFFERY K. HOELZEL*  Senior Vice President           4-25-96 
- ----------------------  and Secretary                   --------
Jeffery K. Hoelzel     


/S/STEPHEN M. ALDERMAN* Trustee                         4-25-96
- ----------------------                                  --------
Stephen M. Alderman


/S/THEODORE A. MYERS*   Trustee                         4-25-96 
- ----------------------                                  --------
Theodore A. Myers


/S/DEBORAH A. VOHASEK*  Trustee                         4-25-96
- ----------------------                                  --------
Deborah A. Vohasek


/S/R. KEVIN WILLIAMS*   Trustee                         4-25-96 
- ----------------------                                  --------
R. Kevin Williams
</TABLE>

                            *By: /s/ LORRY J. STENSRUD
                                 -------------------------------
                                 Lorry J. Stensrud, Attorney-in-Fact




                              POWER OF ATTORNEY


       KNOW ALL MEN BY THESE PRESENTS, that VAN KAMPEN MERRITT SERIES TRUST, a
Massachusetts  Business  Trust  (the  "Trust"),  and  each  of its undersigned
officers  and  Trustees  hereby  nominate,  constitute  and  appoint  Lorry J.
Stensrud and Jeffery K. Hoelzel (with full power to each of them to act alone)
its/his/her  true and lawful attorney-in-fact and agent, for it/him/her and in
its/his/her  name, place and stead in any and all capacities, to make, execute
and  sign  all  amendments  to the Trust's Registration Statement on Form N-1A
under  the  Securities Act of 1933 and the Investment Company Act of 1940, and
to  file  with the Securities and Exchange Commission and any other regulatory
authority  having jurisdiction over the offer and sale of shares of the Trust,
such  amendments,  and any and all amendments and supplements thereto, and any
and  all  exhibits  and  other  documents  requisite  in  connection therewith
granting  unto said attorneys and each of them, full power and authority to do
and  perform  each  and every act necessary and/or appropriate as fully to all
intents  and  purposes  as the Trust and the undersigned officers and Trustees
itself/themselves might or could do.

     IN WITNESS WHEREOF, VAN KAMPEN MERRITT SERIES TRUST has caused this power
of  attorney  to  be executed in its name by its President and attested by its
Secretary,  and  the undersigned officers and Trustees have hereunto set their
hands this 9th day of February, 1996.

<TABLE>
<CAPTION>
<S>                            <C>
                               VAN KAMPEN MERRITT SERIES TRUST


                               By:/S/LORRY J. STENSRUD
                               ________________________________
                               Lorry J. Stensrud
                               President
ATTEST:

/S/JEFFERY K. HOELZEL
- --------------------------

Jeffery K. Hoelzel, Secretary
</TABLE>




                            (signatures continue)


<TABLE>
<CAPTION>
<S>                     <C>
SIGNATURE               TITLE


/S/LORRY J. STENSRUD
                        President
Lorry J. Stensrud       (Principal Executive Officer)


/S/WILLIAM C. MAIR
                        Vice President, Treasurer & Controller
William C. Mair         and Trustee (Principal Financial Officer
                        and Principal Accounting Officer)

/S/WILLIAM H. WILTON
                        Vice President
William H. Wilton


/S/JEFFERY K. HOELZEL
                        Senior Vice President and Secretary
Jeffery K. Hoelzel


/S/STEPHEN M. ALDERMAN
                        Trustee
Stephen M. Alderman


/S/THEODORE A. MYERS
                        Trustee
Theodore A. Myers


/S/DEBORAH A. VOHASEK
                        Trustee
Deborah A. Vohasek


/S/R. KEVIN WILLIAMS
                        Trustee
R. Kevin Williams
</TABLE>



                     Index to Exhibits






EX-99.B1             Declaration of Trust

EX-99.B2             By-Laws of Trust

EX-99.B(5)(a)        Form of Investment Advisory Agreement

EX-99.B(5)(b)(i)     Form of Sub-Advisory Agreement - Lord, Abbett & Co.

EX-99.B(5)(b)(ii)    Form of Sub-Advisory Agreement - J.P. Morgan
                     Investment Management Inc.

EX-99.B(5)(b)(iii)   Form of Sub-Advisory Agreement - Van Kampen American
                     Capital Investment Advisory Corp.

EX-99.B10            Consent and Opinion of Counsel

EX-99.B11            Consents of Independent Auditors

EX-99.B16            Schedule for Computation of Performance Quotations

EX-27                Financial Data Schedules

    

                      VAN KAMPEN MERRITT SERIES TRUST

                     AGREEMENT AND DECLARATION OF TRUST

      AGREEMENT AND DECLARATION OF TRUST made at Lisle, Illinois, this 9th day
of  July,  1987,  by  the  Trustees hereunder, and by the borders of shares of
beneficial interest to be issued hereunder as hereinafter provided.

         WHEREAS, this Trust has been formed to carry on business as set forth
more particularly hereinafter;

          WHEREAS,  this Trust is authorized to issue its shares of beneficial
interest  in separate series, each separate Series (which may also be referred
to  as  a  Portfolio)  to be a sub-trust hereunder, all in accordance with the
provisions hereinafter set forth; and

          WHEREAS, the Trustees have agreed to manage all property coming into
their  hands  as Trustees of a Massachusetts business trust in accordance with
the provisions hereinafter set forth.

     NOW, THEREFORE, the Trustees hereby declare that they will hold all cash,
securities,  and  other assets which they may from time to time acquire in any
manner  as  Trustees hereunder IN TRUST to manage and dispose of the same upon
the following terms and conditions for the benefit of the holders from time to
time  of  shares  of  beneficial interest in this Trust or sub- trusts created
hereunder as hereinafter set forth.

                                  ARTICLE I

                                 The Trust

          1.1.  Name.   This Trust shall be known as the "Van Kampen Merritt
Series  Trust"  and the Trustees shall conduct the business of the Trust under
that name or any other name or names as they may from time to time determine.

      1.2.   Definitions.   As used in this Declaration, the following terms
shall have the following meanings:

        The terms "Affiliated Person", "Assignment", "Commission", "Interested
Person",  "Majority  Shareholder  Vote",  "Person" and "Principal Underwriter"
shall have the meanings given them in the 1940 Act.

       "Declaration" shall mean this Declaration of Trust as amended from time
to time.

          "Fundamental  Policies"  shall  mean  the  investment  policies  and
restrictions  as set forth from time to time in the Prospectus of the Trust or
any Series and designated as fundamental policies therein.


      "Person" shall mean and include individuals, corporations, partnerships,
trusts,  associations, joint ventures and other entities, whether or not legal
entities, and governments and agencies and political subdivisions thereof.

       "Prospectus" shall mean the currently effective Prospectus of the Trust
or of any Series under the Securities  Act of 1933, as amended.

      "Series" shall mean the separate sub-trusts that may be  established and
designated as series pursuant to Section 6.2  or any one of such subtrusts.

          "Shareholders"  shall mean as of any particular time the  holders of
record of outstanding Shares at such time.

          "Shares"  shall  mean the equal proportionate transferable  units of
interest  into which the beneficial interest in any  Series of the Trust shall
be  divided  from  time  to  time and  includes fractions of Shares as well as
whole  Shares.   All  references to Shares shall be deemed to be Shares of any
or  all Series as the context may require.

      "Trust" shall mean the Trust established by this Declaration, as amended
from  time  to  time,  inclusive of each  and every sub-trust established as a
Series hereunder.

         "Trustees" shall mean the signatories to this Declaration, so long as
they  shall  continue  in  office in accordance with the terms hereof, and all
other persons who  at the time in question have been duly elected or appointed
  and  have qualified as trustees in accordance with the provisions hereof and
are then in office.

          "Trust  Property"  shall mean as of any particular time  any and all
property,  real  or  personal,  tangible  or intangible, which at such time is
owned  or  held by or for the  account of the Trust, any Series thereof or the
Trustees in  such capacity.

          The "1940 Act" refers to the Investment Company Act of  1940 and the
rules and regulations promulgated thereunder, as  amended from time to time.


                                  ARTICLE II

                                  Trustees


         2.1.   Number and Qualification.   The number of Trustees  shall be
established  from  time to time by written instrument  signed by a majority of
the  Trustees  then  in office, provided, however, that the number of Trustees
shall  in no event be less than three or more than eleven.    No reduction in 
the  number  of  Trustees  shall  have the effect of removing any Trustee from
office  prior  to  the  expiration  of  his  term.       A Trustee shall be an
individual  at  least  21  years  of age who  is not under legal disability.  
Trustees may succeed themselves in office.

          2.2  Term  and Election.   Except for the Trustees named herein or
appointed to fill vacancies pursuant to Section 2.4 hereof, the Trustees shall
be elected by written ballot at the initial meeting of Shareholders.   Subject
to  Section  2.4  hereof,  each  Trustee named herein, or elected or appointed
pursuant  to  the  terms hereof shall hold office until his successor has been
elected  at such meetings and has qualified to serve as Trustee.   Election of
Trustees shall be by the affirmative vote of the holders of a plurality of the
Shares  present  in person or by proxy.   Each individual elected or appointed
as  a  Trustee  of  the  Trust  shall  by such election or appointment also be
elected  or  appointed, as the case may be, as a Trustee of each Series of the
Trust  then  in existence.   The election or appointment of any Trustee (other
than  an  individual  who  was serving as a Trustee immediately prior thereto)
shall  not become effective unless and until such person shall have in writing
accepted his election and agreed to be bound by the terms of this Declaration.

          2.3  Resignation  and  Removal.   Any Trustee may resign his trust
(without  need  for  prior  or  subsequent  accounting  except in the event of
removal  for cause) by an instrument in writing signed by him and delivered or
mailed  to  the  Chairman,  if  any,  the  President or the Secretary and such
resignation  shall  be  effective  upon  such  delivery,  or  at  a later date
according to the terms of the instrument.   Any of the Trustees may be removed
(provided  the  aggregate  number  of Trustees after such removal shall not be
less  than  the  minimum number required by Section 2.1 hereof) with cause, by
the  action  of  two-thirds  of  the  remaining  Trustees  or  the  holders of
two-thirds  of  the Shares.   Upon the resignation or removal of a Trustee, or
his  otherwise  ceasing  to  be  a  Trustee, he shall execute and deliver such
documents as the remaining Trustees shall require for the purpose of conveying
to  the Trust or the remaining Trustees any Trust Property held in the name of
the  resigning  or  removed  Trustee.      Upon the incapacity or death of any
Trustee, his legal representative shall execute and deliver on his behalf such
documents as the remaining Trustees shall require as provided in the preceding
sentence.

      2.4 Vacancies.   The term of office of a Trustee shall terminate and a
vacancy  shall  occur  in  the  event  of  the death, resignation, bankruptcy,
adjudicated  incompetence  or  other  incapacity  to perform the duties of the
office,  or  removal,  of  a Trustee.   No such vacancy shall operate to annul
this  Declaration  or  to  revoke  any existing agency created pursuant to the
terms  of  this  Declaration.   Any vacancy created by an increase in Trustees
may  be  filled  by the appointment of an individual having the qualifications
described in this Article made by a written instrument signed by a majority of
the  Trustees then in office or by election by the Shareholders.   However, if
after  filling  the vacancy, more than one-third of the Trustees have not been
elected  by  the  Shareholders  of  the  Trust, such appointment is subject to
ratification  by  the  Shareholders  of the Trust.   Whenever a vacancy in the
number  of  Trustees  shall  occur,  until  such vacancy is filled as provided
herein, the Trustees in office, regardless of their number, shall have all the
powers granted to the Trustees and shall discharge all the duties imposed upon
the Trustees by this Declaration.

      2.5.   Meetings.   Meetings of the Trustees shall be held from time to
time  upon  the  call of the Chairman, if any, the President, the Secretary or
any  two Trustees.   Regular meetings of the Trustees may be held without call
or  notice  at  a  time and place fixed by the By-Laws or by resolution of the
Trustees.   Notice of any other meeting shall be mailed not less than 48 hours
before  the  meeting  or otherwise actually delivered orally or in writing not
less  than  24  hours  before the meeting, but may be waived in writing by any
Trustee  either before or after such meeting.   The attendance of a Trustee at
a  meeting  shall constitute a waiver of notice of such meeting except where a
Trustee  attends  a  meeting  for  the  express  purpose  of  objecting to the
transaction  of  any  business  on  the  ground  that the meeting has not been
lawfully called or convened.   The Trustees may act with or without a meeting.
    A  quorum  for  all  meetings  of  the Trustees shall be a majority of the
Trustees.   Unless provided otherwise in this Declaration of Trust, any action
of  the  Trustees  may  be  taken  at  a  meeting by vote of a majority of the
Trustees  present  (a  quorum  being  present) or without a meeting by written
consent of a majority of the Trustees.

      Any committee of the Trustees, including an executive committee, if any,
may  act  with  or  without a meeting.   A quorum for all meetings of any such
committee  shall  be  a  majority  of  the  members thereof.   Unless provided
otherwise  in  this Declaration, any action of any such committee may be taken
at  a  meeting  by  vote  of a majority of the members present (a quorum being
present) or without a meeting by written consent of a majority of the members.

          With  respect  to  actions  of the Trustees and any committee of the
Trustees, Trustees who are Interested Persons in any action to be taken may be
counted  for  quorum purposes under this Section and shall be entitled to vote
to the extent not prohibited by the 1940 Act.

          All  or any one or more Trustees may participate in a meeting of the
Trustees  or  any  committee  thereof  by  means  of a conference telephone or
similar  communications  equipment by means of which all persons participating
in the meeting can hear each other; participation in a meeting pursuant to any
such  communications  systems  shall  constitute  presence  in  person at such
meeting.

         2.6.   Officers.   The Trustees shall annually elect a President, a
Secretary  and  a Treasurer and may elect a Chairman.   The Trustees may elect
or appoint or may authorize the Chairman, if any, or President to appoint such
other  officers  or  agents  with  such  powers as the Trustees may deem to be
advisable.   A Chairman shall, and the President, Secretary and Treasurer may,
but need not, be a Trustee.


                                 ARTICLE III

                             Powers of Trustees


       3.1 General.   The Trustees shall have exclusive and absolute control
over  the  Trust  Property  and  over  the business of the Trust or any Series
thereof  to  the  same  extent  as if the Trustees were the sole owners of the
Trust  Property  and  business  in  their  own  right, but with such powers of
delegation as may be permitted by this Declaration.   The Trustees may perform
such  acts  as in their sole discretion are proper for conducting the business
of  the  Trust  or any Series thereof.   The enumeration of any specific power
herein  shall  not be construed as limiting the aforesaid power.   Such powers
of the Trustees may be exercised without order of or resort to any court.

         3.2.   Investments.   The Trustees shall have power, subject to the
fundamental  Policies in effect from time to time with respect to the Trust or
a particular sub-trust, to:

     (a)   manage, conduct, operate and carry on the business of an investment
company;

          (b)     subscribe for, invest in, reinvest in, purchase or otherwise
acquire,  hold,  pledge,  sell,  assign,  transfer,  exchange,  distribute  or
otherwise  deal  in  or  dispose of any and all sorts of property, tangible or
intangible,  including  but  not limited to securities of any type whatsoever,
whether  equity or non-equity, of any issuer, evidences of indebtedness of any
person  and  any  other rights, interests, instruments or property of any sort
and  to  exercise  any  and  all rights, powers and privileges of ownership or
interest  in  respect  of  any  and  all  such  investments  of every kind and
description, including, without limitation, the right to consent and otherwise
act  with  respect  thereto,  with  power  to designate one or more Persons to
exercise  any  of said rights, powers and privileges in respect of any of said
investments.      The  Trustees  shall  not be limited by any law limiting the
investments which may be made by fiduciaries.

        3.3.   Legal Title.   Legal title to all the Trust Property shall be
vested  in  the  Trustees as joint tenants except that the Trustees shall have
power  to cause legal title to any Trust Property to be held by or in the name
of  one  or  more  of  the Trustees, or in the name of the Trust or any Series
thereof,  or in the name of any other Person as nominee, custodian or pledgee,
on such terms as the Trustees may determine, provided that the interest of the
Trust or any Series thereof therein is appropriately protected.

     The right, title and interest of the Trustees in the Trust Property shall
vest  automatically in each person who may hereafter become a Trustee upon his
due  election  and  qualification.      Upon the ceasing of any person to be a
Trustee  for  any  reason,  such  person shall automatically cease to have any
right,  title  or  interest in any of the Trust Property, and the right, title
and interest of such Trustee in the Trust Property shall vest automatically in
the  remaining  Trustees.      Such  vesting  and  cessation of title shall be
effective  whether  or  not  conveyancing  documents  have  been  executed and
delivered.

     3.4.   Issuance and Repurchase of Shares.   The Trustees shall have the
power  to  issue,  sell,  repurchase,  redeem,  retire, cancel, acquire, hold,
resell,  reissue,  dispose  of,  transfer,  and  otherwise  deal  in,  Shares,
including  shares  in  fractional  denominations,  and,  subject  to  the more
detailed  provisions  set  forth in Articles VIII and IX, to apply to any such
repurchase,  redemption, retirement, cancellation or acquisition of Shares any
funds  or  property  of  the applicable Series of the Trust whether capital or
surplus  or  otherwise,  to  the full extent now or hereafter permitted by the
laws of the Commonwealth of Massachusetts governing business corporations.

        3.5.   Borrow Money.   Subject to the Fundamental Policies in effect
from  time  to  time  with  respect  to  the Trust or a particular Series, the
Trustees  shall  have the power to borrow money or otherwise obtain credit and
to secure the same by mortgaging, pledging or otherwise subjecting as security
the  assets  of  the  Trust  or  any  Series thereof, including the lending of
portfolio  securities, and to endorse, guarantee, or undertake the performance
of  any  obligation,  contract  or  engagement  of  any  other  person,  firm,
association  or  corporation;  provided,  however,  that  the  assets  of  any
particular Series shall not be used as security for any credit extended to any
other Series.

          3.6.     Declaration; Committees.   The Trustees shall have power,
consistent  with  their  continuing exclusive authority over the management of
the  Trust  and  the  Trust Property, to delegate from time to time to such of
their  number  or  to  officers, employees or agents of the Trust the doing of
such  things  and  the execution of such instruments either in the name of the
Trust  or  the  names  of  the  Trustees or otherwise as the Trustees may deem
expedient,  to the same extent as such delegation is permitted to directors of
a Massachusetts business corporation and is permitted by the 1940 Act.

          3.7.    Collection and Payment.   The Trustees shall have power to
collect  all  property  due  to  the  Trust  or any Series thereof; to pay all
claims,  including  taxes, against the Trust Property, the Trust or any Series
thereof,  the  Trustees  or  any  officer,  employee or agent of the Trust; to
prosecute,  defend,  compromise  or  abandon  any claims relating to the Trust
Property,  the  Trust  or  any Series thereof, or the Trustees or any officer,
employee  or  agent  of the Trust; to foreclose any security interest securing
any  obligations,  by virtue of which any property is owed to the Trust or any
Series thereof; and to enter into releases, agreements and other instruments. 
  Except  to the extent required for a Massachusetts business corporation, the
Shareholders  shall have no power to vote as to whether or not a court action,
legal  proceeding  or  claim  should  or  should  not be brought or maintained
derivatively or as a class action on behalf of the Trust or the Shareholders.

       3.8.   Expenses.   The Trustees shall have power to incur and pay out
of  the  assets  or income of the Trust or the appropriate Series thereof, any
expenses  which  in the opinion of the Trustees are necessary or incidental to
carry  out  any  of  the purposes of this Declaration, and the business of the
Trust,  and  to  pay  reasonable  compensation  from the funds of the Trust to
themselves  as  Trustees.      The  Trustees shall fix the compensation of all
officers,  employees  and  Trustees.      The Trustees may pay themselves such
compensation  or  special services, including legal, underwriting, syndicating
and  brokerage  services,  as  they  in  good  faith  may  deem reasonable and
reimbursement  for expenses reasonably incurred by themselves on behalf of the
Trust.      The  Trustees  shall  have  the  power,  as frequently as they may
determine,  to  cause  each Shareholder, or each Shareholder of any particular
Series,  to  pay directly, in advance or arrears, for charges of the custodian
or transfer, Shareholder servicing or similar agent of such Series, a pro rata
amount  as  defined  from  time  to  time by the Trustees, by setting off such
charges due from such Shareholder from declared but unpaid dividends owed such
Shareholder  and/or  by  reducing  the number of shares in the account of such
Shareholder  by  that number of full and/or fractional Shares which represents
the outstanding amount of such charger due from such Shareholder.

     3.9.   By-Laws.   The Trustees may adopt and from time to time amend or
repeal By-Laws for the conduct of the business of the Trust.

       3.10.   Miscellaneous Powers.   The Trustees shall have the power to:
(a)  employ  or  contract with such Persons as the Trustees may deem desirable
for  the  transaction  of the business of the Trust or any Series thereof; (b)
enter  into  joint  ventures,  partnerships  and  any  other  combinations  or
associations;  (c)  purchase,  and  pay  for  out of Trust Property, insurance
policies  insuring  the  Shareholders,  Trustees, officers, employees, agents,
investment advisors, distributors, selected dealers or independent contractors
of  the  Trust  or  any Series thereof against all claims arising by reason of
holding  any  such position or by reason of any action taken or omitted by any
such  Person  in  such  capacity,  whether  or not constituting negligence, or
whether or not the Trust would have the power to indemnify such Person against
such  liability; (d) to the extent permitted by law, indemnify any Person with
whom  the  Trust  or  any  Series thereof has dealings, including any advisor,
administrator,  manager, distributor or selected dealer, to such extent as the
Trustees  shall  determine;  (e)  guarantee  indebtedness  or  contractual
obligations  of  others; (f) determine and change the fiscal year of the Trust
and  the  method in which its accounts shall be kept; and (g) adopt a seal for
the  Trust  but  the absence of such seal shall not impair the validity of any
instrument executed on behalf of the Trust.

      3.11.   Further Powers.   The Trustees shall have power to conduct the
business of the Trust or any Series thereof and carry on its operations in any
and  all  of  its  branches  and  maintain offices both within and without the
Commonwealth  of  Massachusetts, in any and all states of the United States of
America,  in  the  District  of  Columbia,  and  in any and all commonwealths,
territories,  dependencies,  colonies,  possessions,  agencies  or
instrumentalities  of the United States of America and of foreign governments,
and  to do all such other things and execute all such instruments as they deem
necessary,  proper or desirable in order to promote the interests of the Trust
or  any  Series  thereof  although  such  things  are  not herein specifically
mentioned.    Any determination as to what is in the interests of the Trust or
any  Series  thereof made by the Trustees in good faith shall be conclusive.  
In  construing the provisions of this Declaration, the presumption shall be in
favor of a grant of power to the Trustees.   The Trustees will not be required
to obtain any court order to deal with the Trust Property.


                                  ARTICLE IV

             Advisory, Management and Distribution Arrangements


       4.1.   Advisory and Management Arrangements.    Subject to a Majority
shareholder    vote  of  the  applicable  Series,  the  Trustees  may in their
discretion from time to time enter into advisory, administration or management
contracts  whereby the other party to such contract shall undertake to furnish
the  Trustees  such  advisory,  administrative  and  management services, with
respect to a Series as the Trustees shall from time to time consider desirable
and all upon such terms and conditions as the Trustees mad in their discretion
determine.    Notwithstanding any provisions of this Declaration of Trust, the
Trustees  may authorize any advisor, administrator or manager (subject to such
general  or specific instructions as the Trustees may from time to time adopt)
to  effect investment transactions with respect to the assets of any Series on
behalf  of  the  Trustees  to  the full extent of the power of the Trustees to
effect  such transactions or may authorize any officer, employee or Trustee to
effect  such  transactions  pursuant  to  recommendations of any such advisor,
administrator  or  manager (and all without further action by the Trustees).  
Any such investment transaction shall be deemed to have been authorized by all
of the Trustees.

     4.2.   Distribution Arrangements.   Subject to compliance with the 1940
Act,  the  Trustees  may  adopt  and  amend  or  repeal  from time to time and
implement  a plan of distribution pursuant to Rule 12b-1 of the 1940 Act which
plan  will  provide  for  the payment of specified marketing, distribution and
shareholder  relations  expenses  of the Trust and any or all Series and their
agents  and  the agents of such agents.   The Trustees may in their discretion
from  time to time enter into one or more contracts, providing for the sale of
the  Shares  of the Trust or any Series of the Trust to net the Trust not less
than  the  par value per Share, whereby the Trust may either agree to sell the
Shares  to  the  other  party  to the contract or appoint such other party its
sales  agent  for such Shares.   In either case, the contract shall be on such
terms  and  conditions  as  the Trustees may in their discretion determine not
inconsistent  with  the provisions of this Article IV or the By-Laws; and such
contract  may  also provide for the repurchase or sale of Shares by such other
party  as  principal  or as agent of the Trust and may provide that such other
party  may  enter  into  selected dealer agreements with registered securities
dealers  and brokers and servicing and similar agreements with persons who are
not  registered securities dealers to further the purposes of the distribution
or  repurchase  of  the  Shares  and  any  plan of distribution adopted by the
Trustees.

      4.3.   Parties to Contract.    Any contract of the character described
in  Section  4.1  and  4.2  of this Article IV or in Article VII hereof may be
entered  into  with any Person, although one or more of the Trustees, officers
or  employees  of the Trust may be an officer, director, Trustee, shareholder,
or  member  of such other party to the contract, and no such contract shall be
invalidated  or  rendered  voidable  by  reason  of  the existence of any such
relationship,  nor shall any Person holding such relationship be liable merely
by  reason  of such relationship for any loss or expense to the Trust under or
by  reason of said contract or accountable for any profit realized directly or
indirectly  therefrom,  provided  that  the  contract  when  entered  into was
reasonable  and  fair and not inconsistent with the provisions of this Article
IV  or  the  By-Laws.      The same Person may be the other party to contracts
entered  into  pursuant  to Sections 4.1 and 4.2 above or Article VII, and any
individual  may be financially interested or otherwise affiliated with Persons
who are parties to any or all of the contracts mentioned in this Section 4.3.


                                  ARTICLE V

                         Limitations of Liability of
                     Shareholders, Trustees and Others

          5.1.    No Personal Liability of Shareholders, Trustees, etc.   No
shareholder  shall  be  subject  to  any  personal liability whatsoever to any
Person  in  connection with Trust Property or the acts, obligations or affairs
of  the  Trust or any Series thereof.   No Trustee, officer, employee or agent
of  the  Trust  shall  be  subject to any personal liability whatsoever to any
Person,  other  than  the  Trust or its Shareholders, in connection with Trust
Property  or  the  affairs  of the Trust or any Series thereof, save only that
arising  from his bad faith, willful misfeasance, gross negligence or reckless
disregard  of  his duty to such Person; and all such Persons shall look solely
to  the  Trust Property belonging to the applicable Series for satisfaction of
claims  of  any  nature arising in connection with the affairs of the Trust or
any  Series  thereof.      In  any Shareholder, Trustee, officer, employee, or
agent,  as  such,  of  the Trust, is made a party to any suit or proceeding to
enforce  any  such  liability, he shall not on account thereof, be held to any
personal  liability.      The  Trust shall indemnify and hold each Shareholder
harmless  from  and  against  all  claims  and  liabilities,  to  which  such
Shareholder  may  become  subject  by  reason  of  his  being or having been a
Shareholder,  and  shall  reimburse  such  Shareholder for all legal and other
expenses  reasonably  incurred  by  him  in connection with any such claims or
liability.   The rights accruing to a Shareholder under this Section 5.1 shall
not  exclude  any  other  right  to  which  such  Shareholder  may be lawfully
entitled,  nor shall anything herein contained restrict the right of the Trust
to  indemnify  or  reimburse  a  Shareholder in any appropriate situation even
though  not  specifically  provided  herein.      The  rights  accruing  to  a
Shareholder  hereunder  shall  not  prevent  the  Trustees from requiring each
Shareholder  to  pay his pro rata portion of the applicable Series' custodian,
transfer,  shareholder  servicing or similar agent as permitted by Section 3.8
hereof.

      5.2.   Non-Liability of Trustees, etc.   No Trustee, officer, employee
or  agent  of  the  Trust  shall  be  liable  to  the  Trust,  any Series, its
Shareholders,  or  to  any  Shareholder,  Trustee, officer, employee, or agent
thereof  for  any  action  or failure to act (including without limitation the
failure  to  compel  in  any  way  any former or acting Trustee to redress any
breach  of  Trust)  except  for  his own bad faith, willful misfeasance, gross
negligence or reckless disregard of his duties.

       5.3.   Mandatory Indemnification.   The Trust shall indemnify each of
its  Trustees, officers, employees, and agents (including persons who serve at
its  request  as  directors,  officers  or Trustees of another organization in
which  it  has  any interest, as a shareholder, creditor or otherwise) against
all  liabilities  and  expenses  (including  amounts  paid  in satisfaction of
Judgments,  in  compromise,  as  fines  and  penalties,  and  as counsel fees)
reasonably  incurred  by  him in connection with the defense or disposition of
any  action,  suit  or other proceeding, whether civil or criminal, before any
court  or administrative or investigative body, in which he may be involved or
with  which  he may be threatened, while in office or thereafter, by reason of
his  being  or  having been such a Trustee, officer, employee or agent, except
with  respect  to any matter as to which he shall have been adjudicated not to
have  acted  in good faith in the reasonable belief that his action was ln the
best  interest  of the Trust or the Series in question and furthermore, ln the
case  of  any  criminal proceeding, he had no reasonable cause to believe that
the conduct was unlawful, provided that (1) no indemnitee shall be indemnified
hereunder against any liability to the Trust or any Series or its shareholders
by  reason  of  willful  misfeasance,  bad faith, gross negligence or reckless
disregard of the duties involved in the conduct of his position, (2) as to any
matter  disposed  of by settlement or a compromise payment by such indemnitee,
pursuant  to a consent decree or otherwise, no indemnification either for said
payment  or  for  any other expenses shall be provided unless there has been a
determination  that  such  compromise is in the best interests of the Trust or
the  Series  involved  and  that such indemnitee appears to have acted in good
faith  in  the  reasonable belief that his action was in the best interests of
the  Trust  or  the Series involved and did not engage in willful misfeasance,
bad  faith,  gross  negligence or reckless disregard of the duties involved in
the  conduct of his position and (3) with respect to any action, suit or other
proceeding  voluntarily  prosecuted  by  any  indemnitee  as  plaintiff,
indemnification  shall  be  mandatory  only if the prosecution of such action,
suit  or  other  proceeding by such indemnitee was authorized by a majority of
the  Trustees.     All determinations that the applicable standards of conduct
have  been  met  for  indemnification  hereunder,  or that advance payments in
connection with the expense of defending any action shall be authorized, shall
be  made (a) by a final decision on the merits by a court or other body before
whom  the  proceeding was brought that such indemnitee is not liable by reason
of  disabling  conduct  or,  (b)  in  the absence of such a decision, by (i) a
majority  vote  of a quorum consisting of Trustees who are neither "interested
persons"  of  the  Trust  (as defined in Section 2(a)(19) of the 1940 Act) nor
parties  to  the  proceeding  ("disinterested non-party Trustees"), or (ii) if
such  a quorum is not obtainable or even, if obtainable, if a majority vote of
such  quorum so directs, independent legal counsel in a written opinion.   All
determinations  that  advance  payments  in  connection  with  the  expense of
defending  any  proceeding shall be authorized and shall be made in accordance
with clause (b) above.

        The rights accruing to any indemnitee under these provisions shall not
exclude  any  other right to which he may be lawfully entitled.   The Trustees
may  make  advance  payments  in  connection with the expense of defending any
action  with  respect  to  which  indemnification  might  be sought under this
Section, Provided that the Trustees shall receive a written affirmation of the
indemnified  indemnitee's  good  faith  belief  that  the  standard of conduct
necessary  for  indemnification  has  been  met  and  a written undertaking to
reimburse  the Trust or the appropriate Series in the event it is subsequently
determined  that  he  is  not  entitled  to  such indemnification and provided
further  that  the  Trustees determine that the facts then known to them would
not  preclude  indemnification.     In addition, at least one of the following
conditions must be met:

     (a) the indemnitee shall provide a security for his undertaking,

          (b)  the  Trust or applicable Series shall be insured against losses
arising by reason of any lawful advances; or

      (c) a majority of a quorum of the disinterested non-party Trustees or an
independent  legal  counsel  in a written opinion, shall determine, based on a
review  of  readily available facts (as opposed to a full trial-type inquiry),
that  there  is reason to believe that the indemnitee ultimately will be found
entitled to indemnification.

        5.4.   No Bond Required of Trustees.   No Trustee shall, as such, be
obligated to give any bond or other security for the performance of any of his
duties hereunder.

     5.5.   No Duty of Investigation: Notice in Trust Instruments, etc.   No
purchaser, lender, transfer agent or other person dealing with the Trustees or
with  any  officer,  employee or agent of the Trust shall be bound to make any
inquiry  concerning  the  validity of any transaction purporting to be made by
the  Trustees  or  by  said  officer,  employee  or agent or be liable for the
application of money or property paid, loaned, or delivered to or on the order
of  the  Trustees  or  of said officer, employee or agent.   Every obligation,
contract,  undertaking,  instrument, certificate, Share, other security of the
Trust  or  any  Series,  and  every  other act or thing whatsoever executed in
connection  with  the  Trust or any Series shall be conclusively taken to have
been  executed  or  done  by  the  executors thereof only in their capacity as
Trustees under this Declaration or in their capacity as officers, employees or
agents  of  the  Trust.      Every  written obligation, contract, undertaking,
instrument, certificate, Share, other security of the Trust or any Series made
or  issued  by  the  Trustees  or  by any officers, employees or agents of the
Trust,  in their capacity as such, shall contain an appropriate recital to the
effect  that  the Shareholders, Trustees, officers, employees or agents of the
Trust  shall not personally be bound by or liable thereunder, nor shall resort
be  had  to  their  private property for the satisfaction of any obligation or
claim  thereunder,  and  appropriate  references shall be made therein to this
Declaration,  and  may  contain  any  further  recital  which  they  may  deem
appropriate,  but  the  omission  of  such recital shall not operate to impose
personal  liability  on any of the Trustees, Shareholders, officers, employees
or  agents  of  the  Trust.      The  Trustees  may maintain insurance for the
protection  of  the  Trust  Property,  its  Shareholders,  Trustees, officers,
employees  and  agents  in  such amount as the Trustees shall deem adequate to
cover  possible  tort  or  other  liability,  and  such other insurance as the
Trustees in their sole judgement shall deem advisable.

     5.6.   Reliance on Experts, etc.   Each Trustee and officer or employee
of  the Trust shall, in the performance of his duties, be fully and completely
Justified and protected with regard to any act or any failure to act resulting
from  reliance in good faith upon the books of account or other records of the
Trust, upon an opinion of counsel, or upon reports made to the Trust by any of
its  officers  or  employees  or  by  any  advisor,  administrator,  manager,
distributor,  selected  dealer,  accountant,  appraiser  or  other  expert  or
consultant  selected  with  reasonable  care  by  the  Trustees,  officers  or
employees  of the Trust, regardless of whether such counsel or expert may also
be a Trustee.


                                  ARTICLE VI

                       Shares of Beneficial Interest


          6.1.      Beneficial Interest.   The interest of the beneficiaries
hereunder shall be divided into an unlimited transferable shares of beneficial
interest  without  par value.   All Shares issued in accordance with the terms
hereof,  including,  without  limitation,  Shares  issued in connection with a
dividend  in  Shares  or a split of Shares, shall be fully paid and, except as
provided  in  the  last  sentence  of  Section  3.8,  nonassessable  when  the
consideration (if any) therefor shall have been received by the Trust.

         6.2.   Series Designation.   The Trustees, in their discretion from
time  to  time,  may authorize the division of Shares into two or more Series,
each  Series relating to a separate portfolio of investments and each of which
Series  shall be a separate and distinct sub-trust of the Trust.   Each Series
so  established  hereunder  shall  be  deemed to be a separate Trust under the
provisions  of  Massachusetts  law.    The Trustees shall have exclusive power
without  the  requirement  of  Shareholder approval to establish and designate
such separate and distinct Series and to fix and determine the relative rights
and  preferences  as  between  the different Series.   The Trustees shall have
exclusive  power to add to, delete, replace or otherwise modify any provisions
of  this  Declaration  relating  to  any  Shares if prior to adopting any such
change  the Trustees shall have determined that such change is consistent with
the  fair  and  equitable  treatment  of  the  affected  Shareholders and that
Shareholder  approval is not required by this Declaration or applicable law or
the  Trustees  shall have obtained Shareholder approval for such change.   All
references  to  Shares in this Declaration shall be deemed to be Shares of any
or all Series as the context may require.

     If the Trustees shall create sub-trusts and divide the Shares into one or
more Series, the following provisions shall be applicable:

          (a)  The number of Shares of each Series that may be issued shall be
unlimited.      The Trustees may classify or reclassify any unissued Shares or
any  Shares  previously  issued  and reacquired of any Series into one or more
Series  that  may  be  established  and  designated  from  time to time.   The
Trustees  may  hold  as  treasury  Shares  (of the same or some other Series),
reissue  for  such  consideration  and on such terms as they may determine, or
cancel  any  shares  of any Series reacquired by the Trust at their discretion
from time to time.

       (b) The power of the Trustees to invest and reinvest the Trust Property
of  each  Series  that  may be established shall be governed by Section 3.2 of
this Declaration.

          (c) All consideration received by the Trust for the issue or sale of
shares  of  a  particular  Series,  together  with  all  assets  in which such
consideration is invested or reinvested, all income,
earnings,  profits,  and proceeds thereof, including any proceeds derived from
the  sale,  exchange  or  liquidation of such assets, and any funds or payment
derived  from  any reinvestment of such proceeds in whatever form the same may
be,  shall  be  held  by  the  Trustees  and  Trust  for  the  benefit  of the
Shareholders  of  such  Series and, subject to the rights of creditors of such
Series  only,  shall  irrevocably  belong to that Series for all purposes, and
shall  be  so recorded upon the books of account of the Trust.    In the event
that  there  are  any assets, income, earnings, profits, and proceeds thereof,
funds  or  payments  which  are  not  readily identifiable as belonging to any
particular  Series,  the Trustees shall allocate them among any one or more of
the  Series established and designated from time to time in such manner and on
such  basis  as  they,  in their sole discretion, deem fair and equitable, and
anything  so  allocated  to  a Series shall belong to such Series.   Each such
allocation  by  the  Trustees  shall  be  conclusive  and  binding  upon  the
Shareholders of all Series for all purposes.

      (d) The assets belonging to each particular Series shall be charged with
the  liabilities  of  the  Trust  in  respect of that Series and all expenses,
costs,  charges  and  reserves  attributable  to  that Series, and any general
liabilities,  expenses,  coats, charges or reserves of the Trust which are not
readily  identifiable as belonging to any particular Series shall be allocated
and  charged  by  the  Trustees  to  and  among  any one or more of the Series
established  and designated from time to time in such manner and on such basis
as  the  Trustees  in  their  sole  discretion deem fair and equitable.   Each
allocation  of  liabilities,  expenses,  costs,  charges  and  reserves by the
Trustees  shall  be conclusive and binding upon the Shareholders of all Series
for all purposes.   The Trustees shall have full discretion, to the extent not
inconsistent  with  the 1940 Act, to determine which items shall be treated as
income  and which items as capital; and each such determination and allocation
shall  be  conclusive  and  binding  upon  the  Shareholders.      Under  no
circumstances  shall  the assets allocated or belonging to a particular Series
be charged with any liabilities attributable to another Series.   Any creditor
may  look  only  to  the assets of the particular Series with respect to which
such person is a creditor for satisfaction of such creditor's debt.

         (e) The power of the Trustees to pay dividends and make distributions
with  respect  to  any  one or more Series shall be governed by Section 9.2 of
this Trust Dividends and distributions on Shares of a particular Series may be
paid  with such frequency as the Trustees may determine, which may be daily or
otherwise,  pursuant to a standing resolution or resolutions adopted only once
or with such frequency as the Trustees may determine, to the holders of Shares
of  that  Series,  from  such  of  the  income  and  capital gains, accrued or
realized,  from  the  assets  belonging  to  that  Series, as the Trustees may
determine,  after  providing  for  actual and accrued liabilities belonging to
that  Series.      All  dividends  and distributions on Shares of a particular
Series  shall  be  distributed  pro  rata  to  the  holders  of that Series in
proportion  to the number of Shares of that Series held by such holders at the
date  and  time  of  record  established  for the payment of such dividends or
distributions.      The  establishment and designation of any Series of Shares
shall be effective upon the execution by a majority of the then Trustees of an
instrument  setting forth the establishment and designation of such Series.   
Such Instrument shall also set forth any rights and preferences of such Series
which  are  in  addition  to the rights and preferences of Shares set forth in
this  Declaration.      Any  time  that there are no Shares outstanding of any
particular  Series  previously established and designated, the Trustees may by
an  instrument  executed by a majority of their number abolish that Series and
the
establishment  and  designation thereof.   Each instrument referred to in this
paragraph shall have the status of an amendment to this Declaration.

      6.3.   Rights of Shareholders.   The Shares shall be personal property
giving  only  the  rights  in  this  Declaration specifically set forth.   The
ownership  of the Trust Property of every description and the right to conduct
any  business  hereinbefore  described are vested exclusively in the Trustees,
and  the Shareholders shall have no interest therein other than the beneficial
interest  conferred  by  their Shares with respect to a particular Series, and
they  shall  have  no  right  to  call  for  any  partition or division of any
property,  profits,  rights  or  interests of the Trust nor can they be called
upon  to  share  or assume any losses of the Trust or, subject to the right of
the  Trustees to charge certain expenses directly to Shareholders, as provided
in  the  last  sentence  of  Section  3.8, suffer an assessment of any kind by
virtue of their ownership of Shares.   The Shares shall not entitle the holder
to  preference,  preemptive,  appraisal, conversion or exchange rights (except
for rights of appraisal specified in Section 11.4).   No Shares shall have any
priority or preference over any other Share of the same Series with respect to
dividends or distributions or upon termination of the Trust or of such Series.

     6.4.   Trust Only.   It is the intention of the Trustees to create only
the  relationship  of  Trustee  and  beneficiary between the Trustees and each
Shareholder  from  time  to time.   It is not the intention of the Trustees to
create  a  general  partnership, limited partnership, Joint stock association,
corporation,  bailment or any form of legal relationship other than a trust.  
Nothing  in  this  Declaration  shall  be  construed to make the Shareholders,
either  by  themselves  or  with  the Trustees, partners or members of a joint
stock association.

         6.5.   Issuance of Shares.   The Trustees, in their discretion, may
from  time  to time without vote of the Shareholders issue Shares with respect
to  any  Series  that  may  have  been established pursuant to Section 6.2, in
addition  to  the  then  issued  and outstanding Shares and Shares held in the
treasury, to such party or parties and for such amount not less than par value
and  type of consideration, including cash or property, at such time or times,
and  on  such  terms  as  the  Trustees  may determine, and may in such manner
acquire  other  assets (including the acquisition of assets subject to, and in
connection with the assumption of, liabilities) and businesses.   The Trustees
may  from  time  to  time  divide  or  combine the Shares of any Series into a
greater or lesser number without thereby changing the proportionate beneficial
interest  in  such  Series of the Trust.   Issuances and redemptions of Shares
may be made in whole Shares and/or 1/1,000ths of a Share or multiples thereof.

       6.6.   Register of Shares.   A register shall be kept at the Trust or
any  transfer  agent duly appointed by the Trustees under the direction of the
Trustees  which  shall contain the names and addressee of the Shareholders and
the  number  of Shares held by them respectively and a record of all transfers
thereof.      Separate  registers shall be established and maintained for each
Series  of  the  Trust.   Each such register shall be conclusive as to who are
the  holders  of the Shares of the applicable Series and who shall be entitled
to  receive  dividends  or distributions or otherwise to exercise or enjoy the
rights  of Shareholders.   No Shareholder shall be entitled to receive payment
of  any  dividend  or  distribution, nor to have notice given to him as herein
provided,  until  he  has  given his address to a transfer agent or such other
officer or agent of the Trustees as shall keep the register for entry thereon.
    It  is  not  contemplated that certificates will be issued for the Shares;
however,  the  Trustees,  in  their  discretion, may authorize the issuance of
share  certificates  and  promulgate  appropriate  rules and regulations as to
their use.

     6.7.   Transfer Agent and Registrar.   The Trustees shall have power to
employ  a  transfer  agent  or transfer agents, and a registrar or registrars,
with  respect  to  the  Shares  of the various Series.   The transfer agent or
transfer  agents  may  keep  the  applicable  register  and record therein the
original  issues  and  transfers, if any, of the said shares of the applicable
Series.      Any  such  transfer agent and registrars shall perform the duties
usually  performed  by transfer agents and registrars of certificates of stock
in a corporation, as modified by the Trustees.

          6.8.     Transfer of Shares.   Shares shall be transferable on the
records of the Trust only by the record holder thereof or by his agent thereto
duly  authorized in writing, upon delivery to the Trustees or a transfer agent
of  the  Trust  of  a duly executed instrument of transfer, together with such
evidence  of  the  genuineness of each such execution and authorization and of
other matters as may reasonably be required.   Upon such delivery the transfer
shall be recorded on the applicable register of the Trust.   Until such record
is  made,  the  Shareholder of record shall be deemed to be the holder of such
Shares for all purposes hereof and neither the Trustees nor any transfer agent
or registrar nor any officer, employee or agent of the Trust shall be affected
by any notice of the proposed transfer.

       Any person becoming entitled to any Shares in consequence of the death,
bankruptcy,  or  incompetence of any Shareholder, or otherwise by operation of
law,  shall  be recorded on the applicable register of Shares as the holder of
such  Shares upon production of the proper evidence thereof to the Trustees or
a  transfer agent of the Trust, but until such record is made, the Shareholder
of  record  shall  be deemed to be the holder of such for all purposes hereof,
and  neither  the Trustees nor any transfer agent or registrar nor any officer
or  agent  of  the  Trust  shall  be  affected  by  any  notice of such death,
bankruptcy or incompetence, or other operation of law.

          6.9.      Notices.    Any and all notices to which any Shareholder
hereunder  may be entitled and any and all communications shall be deemed duly
served  or  given  if mailed, postage prepaid, addressed to any Shareholder of
record at his last known address as recorded on the applicable register of the
Trust.


                                 ARTICLE VII

                                 Custodians


      7.1.   Appointment and Duties.   The Trustee shall at all times employ
a  custodian  or  custodians,  meeting  the  qualifications for custodians for
portfolio  securities  of  investment  companies contained in the 1940 Act, as
custodian  with  respect  to each Series of the Trust.   Any custodian, acting
with respect to one or more Series, shall have authority as agent of the Trust
or  the  Series  with  respect  to  which  it  is  acting, but subject to such
restrictions,  limitations and other requirements, if any, as may be contained
in the By-Laws of the Trust and the 1940 Act:

       (1) to hold the securities owned by the Trust or the Series and deliver
the same upon written order;

      (2) to receive and receipt for any moneys due to the Trust or the Series
and deposit the same in its own banking department (if a bank) or elsewhere as
the Trustees may direct;

     (3) to disburse such funds upon orders or vouchers;

      (4) if authorized by the Trustees, to keep the books and accounts of the
Trust or the Series and furnish clerical and accounting services;

      (5) if authorized to do so by the Trustees, to compute the net income or
net asset value of the Trust or the Series; and

     (6) if authorized to do so by the Trustees, to perform any other services
permitted by applicable law to be performed by custodians;

all upon such basis of compensation as may be agreed upon between the Trustees
and  the  custodian.      If so directed by a Majority Shareholder Vote of the
Series  with  respect  to  which  the custodian is acting, the custodian shall
deliver and pay over all property of the Trust held by it as specified in such
vote.

          The Trustees may also authorize each custodian to employ one or more
sub-custodians  from  time to time to perform such of the acts and services of
the  custodian  and  upon  such  terms  and  conditions, as may be agreed upon
between  the  custodian  and  such sub-custodian and approved by the Trustees,
provided  that  in every case such sub-custodian shall meet the qualifications
for custodians contained in the 1940 Act.

     7.2.   Central Certificate System.   Subject to such rules, regulations
and  order  as the commission may adopt, the Trustees may direct the custodian
to  deposit all or any part of the securities owned by the Trust or the Series
in  a  system for the central handling of securities established by a national
securities  exchange  or a national securities association registered with the
Commission  under the Securities Exchange Act of 1934, or such other person as
may  be  permitted by the Commission, or otherwise in accordance with the 1940
Act, pursuant to which system all securities of any particular class or series
of  any  issuer deposited within the system are treated as fungible and may be
transferred  or pledged by bookkeeping entry without physical delivery of such
securities,  provided  that  all  such deposits shall be subject to withdrawal
only upon the order of the Trust.


                                 ARTICLE VIII

                                 Redemption

     8.1.   Redemptions.   All outstanding Shares of any Series of the Trust
may  be redeemed at the option of the holders thereof, upon and subject to the
terms  and  conditions  provided in this Article VIII.   The Trust shall, upon
application  by  any  Shareholder  or  pursuant  to  authorization  from  any
Shareholder of a particular Series, redeem or repurchase from such Shareholder
outstanding  Shares  of  such Series for an amount per share determined by the
application of a formula adopted for such purpose by the Trustees with respect
to such Series (which formula shall be consistent with the 1940 Act): provided
that  (a)  such  amount  per Share shall not exceed the cash equivalent of the
proportionate  interest of each Share in the assets of the Series of the Trust
at  the  time  of the repurchase or redemption and (b) if so authorized by the
Trustees,  the  Trust  may, at any time and from time to time, charge fees for
effecting such redemption, at such rates a~ the Trustees may establish, as and
to the extent permitted under the 1940 Act, and may, at any time and from time
to  time,  pursuant  to  such  Act,  suspend  such  right of redemption.   The
procedures  for  effecting  redemption shall be as set forth in the Prospectus
with respect to the applicable Series from time to time.

          8.2.      Disclosure  of Holding.   The holders of Shares or other
securities  of the Trust shall upon demand disclose to the Trustees in writing
such  information  with  respect to direct and indirect ownership of Shares of
other  securities  of  the Trust as the Trustees deem necessary to comply with
the  provisions  of  the  Internal  Revenue  Code,  or  to  comply  with  the
requirements of any other taxing authority.

                                  ARTICLE IX

                      Determination of Net Asset Value,
                        Net Income and Distributions

     9.1.   Net Asset Value.   The net asset value of each outstanding Share
of  each Series of the Trust shall be determined at such time or times on such
days  as  the  Trustees  may  determine, in accordance with the 1940 Act, with
respect to each Series.   The method of determination of net asset value shall
be determined by the Trustees and shall be as set forth in the Prospectus with
respect  to  the applicable Series.   The power and duty to make the net asset
value  calculations  for  any  Series  may be delegated by the Trustees.   The
power  and duty to make the daily calculations for any Series may be delegated
by  the  Trustees  to the adviser, administrator, manager, custodian, transfer
agent  or  such other person as the Trustees may determine.   The Trustees may
suspend  the daily determination of net asset value to the extent permitted by
the 1940 Act.

     9.2.   Distributions to Shareholders.   The Trustees shall from time to
time  distribute  ratably among the Shareholders of any Series such proportion
of  the  net profits, surplus (including paid-in surplus ), capital, or assets
with  respect  to  such Series held by the Trustees as they may deem proper.  
Such  distribution  may  be  made  in  cash  or  property  (including  without
limitation  any  type  of obligations of the Trust or any assets thereof), and
the  Trustees  may  distribute  ratably  among  the Shareholders of any Series
additional  Shares  of  such Series in such manner, at such times, and on such
terms  as  the  Trustees may deem proper.   Such distribution may be among the
Shareholders  of  record  at the time of declaring a distribution or among the
Shareholders  of record at such later date as the Trustees shall determine and
specify  at the time of declaration.   The Trustees may always retain from the
net  profits  such  amount  as  they  may  deem  necessary to pay the debts or
expenses of the Trust or to meet obligations of the Trust, or as they may deem
desirable  to  use  in  the  conduct  of  its  affairs or to retain for future
requirements or extensions of the business.

        Inasmuch as the computation of net income and gains for federal income
tax  purposes  may  vary  from the computation thereof on the books, the above
provision  shall  be  interpreted  to  give  the  Trustees  the power in their
discretion  to  distribute  for  any  fiscal year as ordinary dividends and as
capital  gains  distributions,  respectively, additional amounts sufficient to
enable the Trust to avoid or reduce liability for taxes.

       9.3.   Power to Modify Foregoing Procedures.   Notwithstanding any of
the  foregoing  provisions  of this Article IX, the Trustees may prescribe, in
their  absolute  discretion  except  as  may be required by the 1940 Act, such
other bases and times for determining the per share asset value of the Trust's
Shares  or  net  income,  or  the  declaration  and  payment  of dividends and
distributions as they deem necessary or desirable for any reason, including to
enable  the  Trust  to  comply  with  any  provision  of  the 1940 Act, or any
securities  association  registered under the Securities Exchange Act of 1934,
or  any  order of exemption issued by said Commission, all as in effect now or
hereafter amended or modified.


                                  ARTICLE X

                                Shareholders

       10.1.   Meetings of Shareholders.   It is contemplated that the Trust
will  not  hold  annual  meetings  of the Shareholders.   A Special Meeting of
Shareholders may be called at any time by a majority of the Trustees and shall
be  called  by  any  Trustee  for  any  proper purpose upon written request of
Shareholders  of  the  Trust or such Series holding in the aggregate: not less
than  51%  of  the  outstanding  Shares  of  the Trust or Series having voting
rights, such request specifying the purpose or purposes for which such meeting
is to be called; or, in the case of a meeting for the purpose of voting on the
question  of  removal  of  any  trustee  or  trustees, upon written request of
Shareholders  of  the  Trust holding in the aggregate not less than 10% of the
outstanding Shares of the Trust.

          10.2.    Voting.   Shareholders shall have no power to vote on any
matter  except  matters  on  which  a  vote  of  Shareholders  is  required by
applicable  law,  this Declaration or resolution of the Trustees.   Any matter
required  to  be  submitted  to  shareholders and affecting one or more Series
shall  require  separate approval by the required vote of Shareholders of each
affected  Series;  provided,  however, that to the extent required by the 1940
Act,  there  shall  be  no separate Series votes on the election or removal of
Trustees,  the  selection of auditors for the Trust and its Series or approval
of  any  agreement  or  contract  entered  into  by the Trust or any Series.  
Shareholders  of  a  particular  Series  shall  not be entitled to vote on any
matter  that  affects  only  one  or  more  other  Series.   There shall be no
cumulative voting in the election or removal of Trustees.

      10.3.   Notice of Meeting and Record Date.   Notice of all meetings of
Shareholders,  stating  the  time, place and purposes of the meeting, shall be
given  by  the Trustees by mail to each Shareholder of record entitled to vote
thereat  at  his registered address, mailed at least 10 days and not more than
60  days  before  the meeting.   Only the business stated in the notice of the
meeting  shall  be  considered at such meeting.   Any adjourned meeting may be
held  as  adjourned  without further notice.   For the purposes of determining
the  Shareholders who are entitled to notice of and to vote at any meeting the
Trustees  may, without closing the transfer books, fix a date not more than 60
days  prior  to  the date of such meeting of Shareholders as a record date for
the  determination  of the Persons to be treated as Shareholders of record for
such purposes.

          10.4.     Quorum and Required Vote.   The holders of a majority of
outstanding Shares of the Trust present in person or by proxy shall constitute
a  quorum  at  any  meeting  of  the  Shareholders  for purposes of conducting
business  on which a vote of Shareholders of the Trust is being taken, and the
holders  of  a majority of outstanding Shares of the applicable Series present
in  person  or  by  proxy  shall  constitute  a  quorum  at any meeting of the
Shareholders  for  purposes  of  conducting  business  on  which  a  vote  of
Shareholders  of  such  Series  is  being taken.   Subject to any provision of
applicable  law,  this  Declaration or resolution of the Trustees specifying a
greater or lesser vote requirement for the transaction of any item of business
at  any meeting of Shareholders, (i) the affirmative vote of a majority of the
Shares  present  in person or represented by proxy and entitled to vote on the
subject  matter  shall  be  the  act  of the Shareholders with respect to such
matter  and  (ii)  where a separate vote of any Series is also required on any
matter, the affirmative vote of a majority of the Shares of such Series 
present in person or represented by proxy at the meeting shall  be  the act of
the  Shareholders of such Series with respect to such matter.

       10.5.   Proxies, etc.   At any meeting of Shareholders, any holder of
Shares  entitled to vote thereat may vote by properly executed proxy, provided
that  no  proxy shall be voted at any meeting unless it shall have been placed
on  file  with the Secretary, or with such other officer or agent of the Trust
as  the Secretary may direct, for verification prior to the time at which such
vote shall be taken.   Pursuant to a resolution of a majority of the Trustees,
proxies may be solicited in the name of one or more Trustees or one or more of
the officers or employees of the Trust.   Only Shareholders of record shall be
entitled  to  vote.      Each  full  Share  shall  be entitled to one vote and
fractional  Shares  shall  be  entitled to a vote of such fractions.   A proxy
purporting  to  be  executed  by or on behalf of a Shareholder shall be deemed
valid unless challenged at or prior to its exercise, and the burden of proving
invalidity shall rest on the challenger.

     10.6.   Reports.   The Trustees shall cause to be prepared with respect
to each Series at least annually and more frequently to the extent required by
law  a report of operations containing a balance sheet and statement of income
and  undistributed  income  of  the applicable Series of the Trust prepared in
conformity  with generally accepted accounting principles and an opinion of an
independent  public  accountant  on  such  financial  statements.      It  is
contemplated  that  separate reports may be prepared for the various Series.  
Copies  of  such  reports shall be mailed to all Shareholders of record of the
applicable  Series  within  the  time required by the 1940 Act.   The Trustees
shall,  in addition, furnish to the Shareholders at least semi-annually to the
extent  required by law, interim reports containing an unaudited balance sheet
of  the  Series  as  of  the  end of such period and an unaudited statement of
income  and  surplus  for  the period from the beginning of the current fiscal
year to the end of such period.

     10.7.   Inspection of Records.   The records of the Trust shall be open
to  inspection by Shareholders to the same extent as is permitted shareholders
of a Massachusetts business corporation.

       10.8.   Shareholder Action by Written Consent.   Any action which may
be taken by Shareholders by vote may be taken without a meeting if the holders
entitled  to vote thereon of the proportion of Shares required for approval of
such  action  at a meeting of Shareholders pursuant to Section 10.4 consent to
the  action  in  writing and the written consents be filed with the records of
the meetings of Shareholders.   Such consent ~hall be treated for all purposes
as a vote taken at meeting of Shareholders.

                                  ARTICLE XI

                       Duration: Termination of Trust;
                          Amendment; Mergers, Etc.


      11.1.   Duration.   Subject to possible termination in accordance with
the  provisions  of  Section  11.2  hereof, the Trust shall continue until the
expiration  of  20  years  after the death of the last survivor of the initial
Trustees named herein and the following named persons:

<TABLE>
<CAPTION>
<S>                  <C>                      <C>
Name                 Address                  Date of Birth

Allison Joy Nyberg   1346 Green Trails Drive  April 17, 1982
                     Naperville, IL 60540

Peter Andrew Nyberg  1346 Green Trails Drive  May 15, 1984
                     Naperville, IL 60540

Erika Ann Nyberg     1346 Green Trails Drive  May 8, 1987
                     Naperville, IL 60540
</TABLE>



     11.2.   Termination.

        (a) The Trust may be terminated, after a majority of the Trustees have
approved  a  resolution  therefor, upon approval by Shareholders.   Any Series
may  be  terminated,  after a majority of the Trustees thereof have approved a
resolution  therefor, upon approval by Shareholders.   Upon the termination of
the Trust or any Series,

            (i) The Trust or such Series shall carry on no business except for
the purpose of winding up its affairs.

           (ii) The Trustees shall proceed to wind up the affairs of the Trust
or  such  Series  and all of the powers of the Trustees under this Declaration
shall  continue  until the affairs of the Trust or such Series shall have been
wound  up,  including  the  power to fulfill or discharge the contracts of the
Trust  or  such  Series,  collect  its assets, sell, convey, assign, exchange,
transfer  or  otherwise  dispose  of  all  or  any part of the remaining Trust
Property  to  one  or more persons at public or private sale for consideration
which may consist in whole or in part in cash, securities or other property of
any  kind, discharge or pay its liabilities, and do all other acts appropriate
to  liquidate  its  business;  provided that any sale, conveyance, assignment,
exchange,  transfer or other disposition of all or substantially all the Trust
Property  of  the  Trust or any Series shall require approval of the principal
terms  of  the  transaction  and the nature and amount of the consideration by
Shareholders.

             (iii) After paying or adequately providing for the payment of all
liabilities,  and  upon  receipt  of  such releases, indemnities and refunding
agreements,  as  they  deem  necessary  for their protection, the Trustees may
distribute  the  remaining Trust Property of any Series, in cash or in kind or
partly  each,  among  the  Shareholders  of  such  Series  according  to their
respective rights.

      (b) After termination of the Trust or any Series and distribution to the
Shareholders  as herein provided, a majority of the Trustees shall execute and
lodge  among  the  records of the Trust an instrument in writing setting forth
the  fact  of  such termination.   Upon termination of the Trust, the Trustees
shall  thereupon  be  discharged  from  all  further  liabilities  and  duties
hereunder,  and  the  rights and interests of all Shareholders shall thereupon
cease.      Upon  termination  of any Series, the Trustees shall thereunder be
discharged  from  all  further  liabilities  and  duties  with respect to such
Series,  and the rights and interests of all Shareholders of such Series shall
thereupon cease.

     11.3.   Amendment Procedure.

         (a) This Declaration may be amended, after a majority of the Trustees
have approved a resolution therefor, by the affirmative vote of the holders of
not less than a majority of the affected Shares.

          The  Trustees  may  also  amend this Declaration without any vote of
Shareholders to divide the Trust into one or more Series or additional Series,
to change the name of the Trust on any Series thereof, to make any change that
does  not adversely affect the relative rights or preferences of any Series or
as  they may deem necessary to conform this Declaration to the requirements of
applicable  federal  laws  or regulations or the requirements of the regulated
investment  company  provisions of the Internal Revenue Code, but the Trustees
shall not be liable for failing to do so.

         (b) No amendment may be made under Section 11.3(a) above, which would
change  any  rights  with  respect  to  any  Shares of the Trust or any Series
thereof  by  reducing the amount payable thereon upon liquidation of the Trust
or  by diminishing or eliminating any voting rights pertaining thereto, except
with  the vote of the holders of two-thirds of the Shares of the Trust or such
Series.    Nothing contained in this Declaration shall permit the amendment of
this  Declaration  to  impair  the  exemption  from  personal liability of the
Shareholders,  Trustees,  officers,  employees  and  agents of the Trust or to
permit assessments upon Shareholders.

          (c)  A  certification in recordable form signed by a majority of the
Trustees  setting  forth an amendment and reciting that it was duly adopted by
the Trustees and, if required, the shareholders as aforesaid, or a copy of the
Declaration, as amended, in recordable form, and executed by a majority of the
Trustees, shall be conclusive evidence of such amendment when lodged among the
records of the Trust.

          Notwithstanding  any  other  provision  hereof, until such time as a
Registration  Statement under the Securities Act of 1933, as amended, covering
the  first public offering of Shares of the Trust shall have become effective,
this  Declaration  may  be  terminated  or  amended  in  any  respect  by  the
affirmative vote of a majority of the Trustees or by an instrument signed by a
majority of the Trustees.

     11.4.   Merger, Consolidation and Sale of Assets.   The Trust may merge
or  consolidate  with  any  other  corporation,  association,  trust  or other
organization  or  may  sell, lease or exchange all or substantially all of the
Trust  Property,  including  its good will, upon such terms and conditions and
for  such consideration when and as authorized by the Trustees and approved by
shareholders and any such merger, consolidation, sale, lease or exchange shall
be determined for all purposes to have been accomplished under and pursuant to
the  statutes of the Commonwealth of Massachusetts.   Any Series may so merge,
consolidate  or  effect a sale or exchange of assets when and as authorized by
the  Trustees  and  approved by Shareholders.   In respect of any such merger,
consolidation, sale or exchange of assets, any Shareholder of the Trust or the
Series,  as  the  case  may  be,  who  shall vote against such action shall be
entitled  to  rights  of  appraisal  of  his  Shares  to  the same extent as a
shareholder  of  a  Massachusetts business corporation in respect of a merger,
consolidation,  sale  or  exchange  of  assets  of  a  Massachusetts  business
corporation, and such rights shall be his exclusive remedy of dissent from any
such action.


        11.5.   Incorporation.   Upon approval by Shareholders, the Trustees
may  cause  to  be  organized  or  assist  in  organizing  a  corporation  or
corporations  under  the  laws  of  any  Jurisdiction  or  any  other  trust,
partnership,  association  or other organization to take over all of the Trust
Property  or  to  carry  on  any business in which the Trust shall directly or
indirectly  have  any  interest,  and  to  sell, convey and transfer the Trust
Property  to  any  such  corporation,  trust,  association  or organization in
exchange for the shares or securities thereof, or otherwise, and to lend money
to,  subscribe  for  the shares of securities of, and enter into any contracts
with any such corporation, trust, partnership, association or organization, or
any  corporation, partnership, trust, association or organization in which the
Trust  holds  or  is  about  to  acquire  shares or any other interests.   The
Trustees  may  also  cause  a merger or consolidation between the Trust or any
successor thereto and any such corporation, trust, partnership, association or
other  organization  if  and to the extent permitted by law, as provided under
the  law  then  in  effect.     Nothing contained herein shall be construed as
requiring  approval  of Shareholders for the Trustees to organize or assist in
organizing  one  or  more  corporation,  trusts, partnerships, associations or
other  organizations  and  selling, conveying or transferring a portion of the
Trust Property to such organizations or entities.


                                 ARTICLE XII

                               Miscellaneous


        12.1.   Filing.   This Declaration and any amendment hereto shall be
filed  in the office of the Secretary of the Commonwealth of Massachusetts and
in  such  other places as may be required in such other places as the Trustees
deem  appropriate.      Each  amendment  so  filed  shall  be accompanied by a
certificate  signed and acknowledged by a Trustee stating that such action was
duly  taken  in  a  manner  provided herein, and unless such amendment or such
certificate  sets  forth  some  later  time  for  the  effectiveness  of  such
amendment,  such  amendment  shall  be effective upon its filing.   A restated
Declaration,  containing  the  original  Declaration  and  all  amendments
theretofore  made,  may  be  executed  from  time to time by a majority of the
Trustees  and  shall,  upon  filing  with  the  Secretary  of  Commonwealth of
Massachusetts,  be conclusive evidence of all amendments contained therein and
may  thereafter  be  referred  to  in lieu of the original Declaration and the
various amendments thereto.

     12.2 Resident Agent.   The Trust shall maintain a resident agent in the
Commonwealth  of  Massachusetts, which agent shall initially be CT Corporation
System, 10 Post Office Square, Boston, Massachusetts 02109.   The Trustees may
designate a successor resident agent, provided, however, that such appointment
shall  not  become  effective until written notice thereof is delivered to the
office of the Secretary of the Commonwealth.

       12.3.   Governing Law.   This Declaration is executed by the Trustees
and  delivered  in the Commonwealth of Massachusetts and with reference to the
laws  thereof, and the rights of all parties and the validity and construction
of  every provision hereof shall be subject to and construed according to laws
of  said  State  and  reference  shall  be  specifically  made to the business
corporation law of the Commonwealth of Massachusetts as to the construction of
matters not specifically covered herein or as to which an ambiguity exists.

     12.4.   Counterparts.   This Declaration may be simultaneously executed
in  several counterparts, each of which shall be deemed to be an original, and
such  counterparts,  together,  shall  constitute one and the same instrument,
which shall be sufficiently evidenced by any such original counterpart.

         12.5.   Reliance by Third Parties.   Any certificate executed by an
individual  who,  according  to  the records of the Trust, or of any recording
office  in  which  this  Declaration  may be recorded, appears to be a Trustee
hereunder,  certifying  to:  (a)  the  number  or  identity  of  Trustees  or
Shareholders,  (b)  the  name  of  the  Trust  or  any Series thereof, (c) the
establishment of any Series, (d) the due authorization of the execution of any
instrument  or  writing,  (e)  the  form  of  any  vote passed at a meeting of
Trustees  or  Shareholders,  (f)  the  fact  that  the  number  of Trustees or
Shareholders  present  at  any  meeting  or  executing  any written instrument
satisfies  the  requirements  of this Declaration, (g) the form of any By-Laws
adopted by or the identity of any officers elected by the Trustees, or (h) the
existence  of  any  fact or facts which in any manner relate to the affairs of
the  Trust  or  any  Series, shall be conclusive evidence as to the matters so
certified  in  favor  of  any  person  dealing  with  the  Trustees  and their
successors.

     12.6.   Provisions in Conflict With Law or Regulation.

     (a) The provisions of this Declaration are severable, and if the Trustees
shall determine, with the advice of counsel, that any of such provisions is in
conflict with the 1940 Act, the regulated investment company provisions of the
Internal  Revenue  Code  or  with  other  applicable laws and regulations, the
conflicting provision shall be deemed never to have constituted a part of this
Declaration;  provided,  however, that such determination shall not affect any
of  the remaining provisions of this Declaration or render invalid or improper
any action taken or omitted prior to such determination.

          (b)  If  any  provision of this Declaration shall be held invalid or
unenforceable  in  any jurisdiction, such invalidity or unenforceability shall
attach only to such provision in such Jurisdiction and shall not in any manner
affect such provision in any other Jurisdiction or any other provision of this
Declaration in any Jurisdiction.

     12.7.   Use of the Name "Van Kampen Merritt".   Van Kampen Merritt Inc.
  ("Van Kampen") has consented to the use by the Trust of the identifying word
or  name  "Van Kampen Merritt" in the name of the Trust and its Series.   Such
consent  is  conditioned  upon the employment of Van Kampen, its successors or
any  affiliate thereof, as investment advisor and distributor of the Trust and
each of its Series.   As between the Trust and itself, Van Kampen controls the
use  of  the  name  of  the  Trust  insofar  as such name contains "Van Kampen
Merritt."  The  name or identifying word "Van Kampen Merritt" may be used from
time  to  time  in  other  connections and for other purposes by Van Kampen or
affiliated  entities.     Van Kampen may require the Trust to cease using "Van
Kampen  Merritt"  in  the name of the Trust if the Trust ceases to employ, for
any  reason,  Van Kampen, an affiliate, or any successor as investment advisor
and distributor of the Trust and each of its Series.

          IN WITNESS WHEREOF, the undersigned have caused these presents to be
executed as of the day and year first above written.


/S/: RONALD A. NYBERG                         /S/: EDWARD C. WOOD
- -----------------------                         ---------------------
   Ronald A. Nyberg                            Edward C. Wood

/S/: SCOTT E. MARTIN
- -----------------------
   Scott E. Martin



STATE OF ILLINOIS    )
                     ) SS
COUNTY OF DUPAGE     )


          Then personally appeared before me Ronald A. Nyberg, who  resides at
Naperville, Illinois, Edward C. Wood III, who resides at Orland Park, Illinois
and  Scott  E. Martin, who  resides at Wheaton, Illinois, who acknowledged the
foregoing  instrument to be their free act and deed and the free act and  deed
of the Trustees of Van Kampen Merritt Series Trust.

                              /S/: PATRICIA A. LOPOED
                              ---------------------------
                                   Notary Public

My Commission expires:

My Commission Expires Jan. 8, 1996
- ----------------------------------

                                   BY-LAWS

                                      OF

                       VAN KAMPEN MERRITT SERIES TRUST



                      VAN KAMPEN MERRITT SERIES TRUST

                                  BY-LAWS

          These  By-Laws  are  made and adopted pursuant to Section 2.7 of the
Declaration  of  Trust establishing VAN KAMPEN MERRITT SERIES TRUST dated July
9,  1987 as from time to time amended (hereinafter called the "Declaration"). 
All  words  and  terms  capitalized in these By-Laws shall have the meaning or
meanings set forth for such words or terms in the Declaration.


                                  ARTICLE I

                            Shareholder Meetings


       Section 1.1 Chairman.  The Chairman, if any, shall act as chairman at
all  meetings  of  the  Shareholders;  in his absence, the Trustee or Trustees
present  at  each  meeting may elect a temporary chairman for the meeting, who
may be one of themselves.

      Section 1.2.  Proxies; Voting.  Shareholders may vote either in person
or by duly executed proxy and each full share represented at the meeting shall
have  one  vote,  all  as provided in Article 10 of the Declaration.  No proxy
shall be valid after eleven (11) months from the date of its execution, unless
a longer period is expressly stated in such proxy.

       Section 1.3.  Closing of Transfer Books and Fixing Record Dates.  For
the  purpose  of determining the Shareholders who are entitled to notice of or
to  vote  or act at any meeting, including any adjournment thereof, or who are
entitled to participate in any dividends, or for any other proper purpose, the
Trustees  may  from time to time close the transfer bonds or fix a record date
in the manner provided in Section 10.3 of the Declaration.  If the Trustees do
not  prior  to  any  meeting of Shareholders so fix a record date or close the
transfer  books,  then  the  date of mailing notice of the meeting or the date
upon  which  the  dividend resolution is adopted, as the case may be, shall be
the record date.

         Section 1.4.  Inspectors of Election.  In advance of any meeting of
Shareholders,  the  Trustees  may appoint Inspectors of Election to act at the
meeting  or  any  adjournment  thereof.   If Inspectors of Election are not so
appointed,  the  Chairman,  if any, of any meeting of Shareholders may, and on
the  request  of  any  Shareholder  or  his proxy shall, appoint Inspectors of
Election  of  the  meeting.    The number of Inspectors shall be either one or
three.  If appointed at the meeting on the request of one or more Shareholders
or  proxies, a majority of Shares present shall determine whether one or three
Inspectors are to be appointed, but failure to allow such determination by the
Shareholders shall not affect the validity of the appointment of Inspectors of
Election.   In case any person appointed as Inspector fails to appear or fails
or  refuses  to  act,  the  vacancy  may  be filled by appointment made by the
Trustees  in  advance of the convening of the meeting or at the meeting by the
person  acting  as  chairman.   The Inspectors of Election shall determine the
number  of  Shares  outstanding,  the  Shares  represented at the meeting, the
existence of a quorum, the authenticity, validity and effect of proxies, shall
receive  votes,  ballots  or consents, shall hear and determine all challenges
and questions in any way arising in connection with right to vote, shall count
and  tabula..e all votes or consents, determine the results, and do such other
acts  as  any  be  proper to conduct the election or vote with fairness to all
Shareholders.  If there are three Inspectors of Election, the decision, act or
certificate of a majority is effective in all respects as the decision, act or
certificate  of all.  On request of the Chairman, if any of the meeting, or of
any  Shareholder  or his proxy, the Inspectors of Election shall make a report
in writing of any challenge or question or matter determined by them and shall
execute a certificate of any facts found by them.

      Section 1.5.  Records at Shareholder Meetings.  At each meeting of the
Shareholders  there  shall  be  open  for  inspection  the minutes of the last
previous  Meeting  of Shareholders of the Trust and a list of the Shareholders
of  the  Trust,  certified  to  be  true and correct by the Secretary or other
proper agent of the Trust, as of the record date of the meeting or the date of
closing  of  transfer  books,  as  the case may be.  Such list of Shareholders
shall  contain  the  name  of  each  Shareholder in alphabetical order and the
address  of  Shares  owned  by such Shareholder.  Shareholders shall have such
other  rights  and  procedures  of  inspection of the books and records of the
Trust as are granted to shareholders of a Pennsylvania common law trust.


                                  ARTICLE II

                                  Trustees


          Section 2.1.  Trustees Meeting.  The Trustees shall hold an annual
meeting  for  the  election  of officers and the transaction of other business
which may come before such meeting.  Neither the business to be transacted at,
nor the purpose of, any meeting of the Board of Trustees need be stated in the
notice  or  waiver  of  notice of such meeting, and no notice need be given of
action proposed to be taken by unanimous written consent.

        Section 2.2.  Chairman; Records.  The Chairman, if any, shall act as
chairman  at all meetings of the Trustees; in his absence the Trustees present
shall  elect one of their number to act as temporary chairman.  The results of
all  actions  taken  at  a  meeting  of  the Trustees, or by unanimous written
consent of the Trustees, shall be recorded-by the secretary.


                                 ARTICLE III

                                  Officers


       Section 3.1.  Officers of the Trust.  The officers of the Trust shall
consist  of a Chairman, if any, a President, a Secretary, a Treasurer and such
other  officers  or  assistant  officers, including Vice Presidents, as may be
elected  by  the  Trustees.  Any two or more of the offices may be held by the
same  person,  except  that  the  same  person  may  not be both President and
Secretary.    The  Trustees  may  designate  the order in which the other Vice
Presidents  may  act.   The Chairman, if any, shall be a Trustee, but no other
officer of the Trust need be a Trustee.

       Section 3.2 Election and Tenure.  At the initial organization meeting
and  thereafter  at  each  annual  meeting of the Trustees, the Trustees shall
elect  the  Chairman,  if  any, President, Secretary, Treasurer and such other
officers as the Trustees shall deem necessary or appropriate in order to carry
out the business of the Trust.  Such officers shall hold office until the next
annual  meeting  of  the  Trustees  and  until their successors have been duly
elected and qualified.  The Trustees may fill any vacancy in office or add any
additional officers at any time.

       Section 3.3.  Removal of Officers.  Any officer may be removed at any
time,  with  or  without cause, by action of a majority of the Trustees.  This
provision  shall  not  prevent  the  making  of a contract of employment for a
definite  term  with  any  officer  and shall have no effect upon any cause of
action  which  any  officer  may  have  as  a result of removal in breach of a
contract  of  employment.    Any  officer  may resign at any time by notice in
writing  signed  by  such  officer and delivered or mailed to the Chairman, if
any,  President,  or  Secretary,  and  such  resignation  shall  take  effect
immediately  upon receipt by the Chairman, if any, President, or Secretary, or
at a later date according to the terms of such notice in writing.

         Section 3.4.  Bonds and Surety.  Any officer may be required by the
Trustees  to  be  bonded  for  the  faithful performance of his duties in such
amount and with such sureties as the Trustees may determine.

       Section 3.5.  Chairman, President, and Vice President.  The Chairman,
if  any, shall, if present, preside at all meetings of the Shareholders and of
the  Trustees  and  shall exercise and perform such other powers and duties as
may  be  from  time to time assigned to him by the Trustees.   Subject to such
supervisory  powers,  if any, as may be given by the Trustees to the Chairman,
if  any,  the President shall be the chief executive officer of the Trust and,
Subject  to  the  control  of  the  Trustees,  shall have general supervision,
direction  and  control  of the business of the Trust and of its employees and
shall  exercise such general powers of management as are usually vested in the
office  of President of a corporation.   Subject to direction of the Trustees,
the  Chairman, if any, and the President shall each have power in the name and
on  behalf  of  the  Trust  or any of its Series to execute any and all loans,
documents,  contracts,  agreements,  deeds, mortgages, registration statements
application, requests, filings and other instruments in writing, and to employ
and discharge employees and agents of the Trust.  Unless otherwise directed by
the  Trustees,  the  Chairman,  if  any,  the  President  shall each have full
authority and power, on behalf of all of the Trustees, to attend and to act to
vote,  on  behalf  of  the  Trust at any meetings of business organizations in
which  the  Trust  holds  an interest, or to confer such powers upon any other
persons,  by  executing  any  proxies  duly  authorizing  such  persons.   The
Chairman,  if  any,  and the President shall have such further authorities and
duties  as  the Trustees shall from time to time determine.  In the absence or
disability  of  the  President,  the Vice Presidents in order of their rank as
fixed  by the Trustees or, if more than one and not ranked, the Vice President
designated  by the Trustees, shall perform all of the duties of the President,
and  when  so acting shall have all the powers of and be Subject to all of the
restrictions  upon  the  President.  Subject to the direction of the Trustees,
and of the President, each Vice President shall have the power in the name and
on  behalf of the Trust to execute any and all instruments in writing, and, in
addition,  shall have such other duties and powers as shall be designated from
time to time by the Trustees or by the President.

       Section 3.6.  Secretary.  The Secretary shall keep the minutes of all
meetings of, and record all votes of, Shareholders, Trustees and the Executive
Committee,  if  any.   He shall be custodian of the seal of the Trust, if any,
and  he  (and  any other person so authorized by the Trustees) shall affix the
seal  or,  if  permitted, facsimile thereof, to any instrument executed by the
Trust  which  would be sealed by a Pennsylvania common law trust executing the
same  or  a  similar instrument and shall attest the seal and the signature or
signatures  of  the officer of officers executing such instrument on behalf of
the  Trust.    The  Secretary  shall  also  perform  any other duties commonly
incident  to  such  office  in a Pennsylvania common law trust, and shall have
such  other  authorities  and  duties  as the Trustees shall from time to time
determine.

     Section 3.7.  Treasurer.  Except as otherwise directed by the Trustees,
the  Treasurer  shall  have  the  general  supervision  of  the monies, funds,
securities,  notes  receivable  and other valuable papers and documents of the
Trust,  and  shall have and exercise under the supervision of the Trustees and
of  the  President  all powers and duties normally incident to his office.  He
may  endorse for deposit or collection all notes, checks and other instruments
payable to the Trust or to its order.  He shall deposit all funds of the Trust
in such depositories as the Trustees shall designate.  He shall be responsible
for  such  disbursement  of  the  funds  of the Trust as may be ordered by the
Trustees or the President.  He shall keep accurate account of the books of the
Trust's  transactions  which  shall  be  the  property of the Trust, and which
together  with  all  other  property  of the Trust in his possession, shall be
Subject  at  all  times to the inspection and control of the Trustees.  Unless
the  Trustees  shall otherwise determine, the Treasurer shall be the principal
accounting  officer  of  the  Trust  and shall also be the principal financial
officer  of the Trust.  He shall have such other duties and authorities as the
Trustees  shall  from time to time determine.  Notwithstanding anything to the
contrary  herein  contained,  the  Trustees  may  authorize  any  adviser,
administrator, manager or transfer agent to maintain bank accounts and deposit
and disburse funds of the Trust.

       Section 3.8.  Other Officers and Duties.  The Trustees may elect such
other  officers  and  assistant  officers  as  they  shall  from  time to time
determine to be necessary or desirable in order to conduct the business of the
Trust.    Assistant officers shall act generally in the absence of the officer
whom  they  assist and shall assist that officer in the duties of his office. 
Each officer, employee and agent of the Trust shall have such other duties and
authority  as may be conferred upon him by the Trustees or delegated to him by
the President.






                                  ARTICLE IV

                               Miscellaneous


          Section 4.1.  Depositories.  In accordance with Section 7.1 of the
Declaration, the funds of the Trust shall be deposited in such depositories as
the Trustees shall designate and shall be drawn out on checks, drafts or other
orders  signed  by  such  officer,  officers,  agent  or agents (including the
adviser,  administrator  or  manager),  as  the Trustees may from time to time
authorize.

     Section 4.2.  Signatures.  All contracts and other instruments shall be
executed  on behalf of the Trust by its properly authorized officers, agent or
agents,  as provided in the Declaration or By-Laws or as the Trustees may from
time to time by resolution provide.

       Section 4.3.  Seal.  The seal of the Trust, if any, may be affixed to
any instrument, and the seal and its attestation may be lithographed, engraved
or  otherwise  printed on any document with the same force and effect as if it
had  been  imprinted and affixed manually in the same manner and with the same
force and effect as if done by a Pennsylvania common law trust.


                                  ARTICLE V

                              Stock Transfers


     Section 5.1.  Transfer Agents, Registrars and the Like.  As provided in
Section  6.6  of  the Declaration, the Trustees shall have authority to employ
and  compensate such transfer agents and registrars with respect to the Shares
of  the Trust as the Trustees shall deem necessary or desirable.  In addition,
the  Trustees  shall  have  power  to  employ  and  compensate  such  dividend
disbursing agents, warrant agents and agents for the reinvestment of dividends
as they shall deem necessary or desirable.  Any of such agents shall have such
power and authority as is delegated to any of them by the Trustees.
        Section  5.2.  Transfer of Shares.  The Shares of the Trust shall be
transferable on the books of the Trust only upon delivery to the Trustees or a
transfer agent of the Trust of proper documentation as provided in Section 6.7
of the Declaration.  The Trust, or its transfer agents, shall be authorized to
refuse  any  transfer unless and until presentation of such evidence as may be
reasonably required to show that the requested transfer is proper.

        Section 5.3.  Registered Shareholders.  The Trust may deem and treat
the holder of record of any Shares the absolute owner thereof for all purposes
and shall not be required to take any notice of any right or claim of right of
any other person.




                                  ARTICLE VI

                            Amendment of By-Laws


          Section 6.1.  Amendment and Repeal of By-Laws.  In accordance with
Section  3.9  of  the Declaration, the Trustees shall have the power to alter,
amend  or  repeal  the  By-Laws  or  adopt  new By-Laws at any time; provided,
however,  that  By-Laws  adopted  by  the Shareholders may, if such By-Laws so
state,  be  altered,  amended or repealed only by the Shareholders and not the
Trustees.    Action by the Trustees with respect to the By-Laws shall be taken
by  an  affirmative vote of a majority of the Trustees.  The Trustees shall in
no  event  adopt  By-Laws  which are in conflict with the Declaration, and any
apparent  inconsistency  shall be construed in favor of the related provisions
in the Declaration.

        The Declaration of Trust establishing Van Kampen Merritt Series Trust,
dated July 9, 1987, a copy of which, together with all amendments thereto (the
"Declaration")  provides  that the name Van Kampen Merritt Series Trust refers
to  the  Trustees  under  the Declaration collectively as Trustees, but not as
individuals  or  personally; and no Trustee, Shareholder, officer, employee or
agent  of  Van  Kampen  Merritt  Series  Trust  shall  be held to any personal
liability,  nor  shall  resort  be  had  to  their  private  property  for the
satisfaction  of  any  obligation or claim or otherwise in connection with the
affairs  of  said  Van Kampen Merritt Series Trust but the Trust Property only
shall be liable.

                        INVESTMENT ADVISORY AGREEMENT


THIS INVESTMENT ADVISORY AGREEMENT dated as of April 1, 1996, by and
between VAN KAMPEN MERRITT SERIES TRUST (the "Trust"), a Massachusetts
business trust, and COVA INVESTMENT ADVISORY CORPORATION (the "Advisor"), an
Illinois corporation.

     1.   (a)  Retention of Advisor by Trust.  The Trust hereby employs the
Advisor to act as the investment advisor for and to (i) manage the investment
and reinvestment of the assets of the Quality Income Portfolio, High Yield
Portfolio, Growth and Income Portfolio, Money Market Portfolio, Stock Index
Portfolio, World Equity Portfolio and the Utility Portfolio, each being a
sub-trust of the Trust (hereinafter referred to individually as the
"Sub-Trust"), in accordance with each such Sub-Trust's investment objective
and policies and limitations, or (ii) in the event the Advisor shall retain a
sub-advisor in accordance with the provisions of sub-paragraph (b) hereunder,
to supervise and implement the investment activities of any Sub-Trust for
which such sub-advisor has been retained, including responsibility for overall
management and administrative support including managing, providing for and
compensating any sub-advisors; and to administer its affairs to the extent
requested by, and subject to the review and supervision of, the Board of
Trustees of the Trust for the period and upon the terms herein set forth.  The
Advisor shall select the entities with or through which the purchase, sale or
loan of securities is to be effected; provided that the Advisor will place
orders pursuant to its investment determinations either directly with the
issuer or with a broker or dealer, and if with a broker or dealer, (a) will
attempt to obtain the best net price and most favorable execution of its
orders, and (b) may nevertheless in its discretion purchase and sell portfolio
securities from and to brokers and dealers who provide the Advisor with
research, analysis, advice and similar services and pay such brokers and
dealers in return a higher commission or spread than may be charged by other
brokers or dealers.

     The Trust hereby authorizes any entity or person associated with the
Advisor or any sub-advisor retained by Advisor pursuant to this Agreement,
which is a member of a national securities exchange, to effect any transaction
on the exchange for the account of the Trust which is permitted by Section
11(a) of the Securities Exchange Act of 1934 and Rule 11a2-2(T) thereunder,
and the Trust hereby consents to the retention of compensation for such
transactions in accordance with Rule 11a2-2(T)(a)(iv). 

     The investment of funds shall be subject to all applicable restrictions
of applicable law and of the Declaration of Trust and By-Laws of the Trust,
and resolutions of the Board of Trustees of the Trust with respect to each
Sub-Trust as may from time to time be in force and delivered or made available
to the Advisor.


          (b)  Advisor's Acceptance of Employment.  The Advisor accepts such
employment and agrees during such period to render such services, to select,
retain and compensate any sub-advisors, to supply investment research and
portfolio management (including without limitation the selection of securities
for each Sub-Trust to purchase, hold or sell and the selection of brokers
through whom such Sub-Trust's portfolio transactions are executed, in
accordance with the policies adopted by the Sub-Trust and its Board of
Trustees), to administer the business affairs of each Sub-Trust, to furnish
offices and necessary facilities and equipment to each Sub-Trust, to provide
administrative services for each Sub-Trust, to render periodic reports to the
Board of Trustees of the Trust with respect to each Sub-Trust, and to permit
any of its officers or employees, or those of any sub-advisor to serve without
compensation as trustees or officers of the Sub-Trust if elected to such
positions.
         (c)  Independent Contractor.  The Advisor and any sub-advisors shall
be deemed to be independent contractors under this Agreement and any
sub-advisory agreements with the Advisor and, unless otherwise expressly
provided or authorized, shall have no authority to act for or represent the
Trust or any Sub-Trust in any way or otherwise be deemed an agent of the Trust
or any Sub-Trust.

          (d)  Non-Exclusive Agreement.  The services of the Advisor to any
Sub-Trust under this Agreement are not to be deemed exclusive, and the Advisor
shall be free to render similar services or other services to others so long
as its services hereunder are not impaired thereby.

     2.   (a)  Fee.  For the services and facilities described in Section 1,
each Sub-Trust will pay to the Advisor at the end of each calendar month an
investment management fee equal to a percentage of the average daily net
assets of such Sub-Trust as set forth in Schedules A through G attached hereto
and incorporated by reference herein.

          (b)  Determination of Net Asset Value.  The net asset value of each
Sub-Trust shall be calculated as of the close of the New York Stock Exchange
(the "Exchange") on each day the Exchange is open for trading or such other
time or times as the trustees may determine in accordance with the provisions
of applicable law and of the Declaration of Trust and By-Laws of the Trust,
and resolutions of the Board of Trustees of the Trust as from time to time in
force.  For the purpose of the foregoing computations, on each day when net
asset value is not calculated, the net asset value of a share of beneficial
interest of each Sub-Trust shall be deemed to be the net asset value of such
share as of the close of business of the last day on which such calculation
was made.

          (c)  Proration.  For the month and year in which this Agreement
becomes effective or terminates, there shall be an appropriate proration of
the Advisor's fee on the basis of the number of days that the Agreement is in
effect during such month and year, respectively.

     3.   Expenses.  In addition to the fee of the Advisor, the Sub-Trust
shall assume and pay any expenses for services rendered by a custodian for the
safekeeping of such Sub-Trust's securities or other property, for keeping its
books of account, for any other charges of the custodian and for calculating
the net asset value of the Sub-Trust as provided above.  Neither the Advisor
nor any sub-advisor shall be required to pay, and each Sub-Trust shall assume
and pay, the charges and expenses of its operations, including compensation of
the trustees of the Trust (other than those who are interested persons of the
Advisor or any sub-advisor and other than those who are interested persons of
the principal underwriter of the Sub-Trust but not of the Advisor or any
sub-advisor, if the principal underwriter has agreed to pay such
compensation), charges and expenses of independent accountants, of legal
counsel and of any transfer or dividend disbursing agent, costs of acquiring
and disposing of portfolio securities, interest (if any) on obligations
incurred by such Sub-Trust, costs of share certificates, membership dues in
the Investment Company Institute or any similar organization, costs of reports
and notices to shareholders, costs of registering shares of such Sub-Trust
under the federal securities laws, miscellaneous expenses and all taxes and
fees to federal, state or other governmental agencies on account of the
registration of securities issued by such Sub-Trust, filing of corporate
documents or otherwise.  Neither the Trust nor any Sub-Trust shall pay or
incur any obligation for any management or administrative expenses for which
the Trust or such Sub-Trust intends to seek reimbursement from the Advisor
without first obtaining the written approval of the Advisor.  The Advisor
shall arrange, if desired by the Trust, for officers or employees of the
Advisor or any sub-advisor to serve, without compensation from the Trust, as
trustees, officers or agents of the Trust if duly elected or appointed to such
positions and subject to their individual consent to any limitations imposed
by law.

     4.  Interested Persons.  Subject to applicable statutes and regulations,
it is understood that trustees, officers, shareholders and agents of the Trust
or any Sub-Trust are or may be interested in the Advisor or any sub-advisor as
trustees, directors, officers, shareholders, agents or otherwise and that the
trustees, directors, officers, shareholders and agents of the Advisor may be
interested in the Trust and any Sub-Trust as trustees, officers, shareholders,
agents or otherwise.

     5.  Liability.  The Advisor shall not be liable for any error in judgment
or of law, or for any loss suffered by the Trust or any Sub-Trust in
connection with the matters to which this Agreement or any sub-advisory
agreement relates, except (1) a loss resulting from willful misfeasance, bad
faith or gross negligence on the part of the Advisor in the performance of its
obligations and duties, or (2) by reason of its reckless disregard of its
obligations and duties under this Agreement. 

     6.   (a)  Term.  This Agreement shall become effective on the date hereof
and shall remain in full force until _________, 1998 unless sooner terminated
as hereinafter provided.  This Agreement shall continue in force from year to
year thereafter, but only as long as such continuance is specifically approved
at least annually in the manner required by the Investment Company Act of
1940, as amended (the "Investment Company Act").  Any sub-advisory agreement
between the Advisor and any sub-advisor shall remain in full force and effect
from its date of effectiveness until the second anniversary of such date
unless sooner terminated as hereinafter provided.  Any such sub-advisory
agreement shall continue in force from year to year thereafter, but only as
long as such continuance is specifically approved at least annually in the
manner required by the Investment Company Act.

          (b)  Termination.  This Agreement, and any sub-advisory agreement
between the Advisor and any sub-advisor, shall be submitted to the
shareholders of the Trust and each Sub-Trust for approval at a shareholders'
meeting and shall automatically terminate if not approved by a majority of the
shares of the Sub-Trust present and voting at such meeting.  This Agreement,
and any sub-advisory agreement between the Advisor and any sub-advisor, shall
automatically terminate in the event of its assignment.  This Agreement, and
any sub-advisory agreement between the Advisor and any sub-advisor, may be
terminated at any time without the payment of any penalty by a majority of the
Board of Trustees of the Trust, by vote of the outstanding shares of
beneficial interest of any Sub-Trust or, in the case of this Advisory
Agreement only, by the Advisor or, in the case of a sub-advisory agreement
between the Advisor and any sub-advisor, the sub-advisor, on sixty (60) days
written notice to the other party.  The Trust or any Sub-Trust may effect
termination by action of the Board of Trustees or by vote of a majority of the
outstanding shares of beneficial interest of such Sub-Trust, accompanied by
appropriate notice.  No sub-advisory agreement shall be cancelable by the
Advisor without the approval of a majority of the Board of Trustees of the
Trust.  Any sub-advisory agreement will terminate automatically in the event
of the termination of this Agreement.

          (c)  Payment upon Termination.  Termination of this Agreement shall
not affect the right of the Advisor to receive payment on any unpaid balance
of the compensation described in Section 2 earned prior to such termination.

     7.   Consistency with Sub-Advisory Agreements.  The Advisor shall not
enter into any sub-advisory agreement with any sub-advisor respecting the
management of assets of any Sub-Trust which is inconsistent with the terms
hereof or with the Investment Company Act or the Investment Advisers Act of
1940.

     8.   Severability.  If any provision of this Agreement shall be held or
made invalid by a court decision, statute, rule or otherwise, the remainder
shall not be thereby affected.


     9.   Notices.  Any notice under this Agreement shall be in writing,
addressed and delivered or mailed, postage prepaid, to the other party at such
address as such other party may designate for the receipt of such notice.

     10.   Disclaimer.  The Advisor acknowledges and agrees that, as provided
by Section 5.5 of the Declaration of Trust of the Trust, the shareholders,
trustees, officers, employees and other agents of the Trust and any Sub-Trust
shall not personally be bound by or liable hereunder, nor shall resort be had
to their private property for the satisfaction of any obligation or claim
hereunder.

     IN WITNESS WHEREOF, the Trust and the Advisor have caused this Agreement
to be executed on the day and year first above written.

                              COVA INVESTMENT ADVISORY CORPORATION

                              By:____________________________________________

                              VAN KAMPEN MERRITT SERIES TRUST

                              By:____________________________________________


                                  SCHEDULE A

          VAN KAMPEN MERRITT SERIES TRUST, QUALITY INCOME PORTFOLIO


In accordance with Section 2(a) of the Investment Advisory Agreement dated
__________, 1996, the Quality Income Portfolio shall pay to the Advisor at the
end of each calendar month an investment management fee equal to a percentage
of the average daily net assets of the Quality Income Portfolio as follows:

<TABLE>
<CAPTION>
<S>        <C>                      <C>
           Average Daily Net Assets  % Per Annum
           ________________________ ____________
           First $500 Million        .500 of 1%
           Over $500 Million         .450 of 1%
</TABLE>



                                SCHEDULE B

            VAN KAMPEN MERRITT SERIES TRUST, HIGH YIELD PORTFOLIO


In accordance with Section 2(a) of the Investment Advisory Agreement dated
___________, 1996, the High Yield Portfolio shall pay to the Advisor at the
end of each calendar month an investment management fee equal to a percentage
of the average daily net assets of the High Yield Portfolio as follows:


<TABLE>
<CAPTION>
<S>        <C>                       <C>
           Average Daily Net Assets  % Per Annum
           ________________________ ____________
           First $500 Million        .750 of 1%
           Over $500 Million         .650 of 1%
</TABLE>




                                  SCHEDULE C

         VAN KAMPEN MERRITT SERIES TRUST, GROWTH AND INCOME PORTFOLIO

In accordance with Section 2(a) of the Investment Advisory Agreement dated
___________, 1996, the Growth and Income Portfolio shall pay to the Advisor at
the end of each calendar month an investment management fee equal to a
percentage of the average daily net assets of the Growth and Income Portfolio
as follows:


<TABLE>
<CAPTION>
<S>        <C>                       <C>
           Average Daily Net Assets  % Per Annum
           ________________________ ____________
           First $500 Million        .600 of 1%
           Over $500 Million         .500 of 1%
</TABLE>



                                  SCHEDULE D

           VAN KAMPEN MERRITT SERIES TRUST, MONEY MARKET PORTFOLIO


In accordance with Section 2(a) of the Investment Advisory Agreement dated
__________, 1996, the Money Market Portfolio shall pay to the Advisor at the
end of each calendar month an investment management fee equal to a percentage
of the average daily net assets of the Money Market Portfolio as follows:


<TABLE>
<CAPTION>
<S>        <C>                       <C>
           Average Daily Net Assets  % Per Annum
           ________________________ ____________
           First $500 Million        .500 of 1%
           Over $500 Million         .400 of 1%
</TABLE>



                                  SCHEDULE E

            VAN KAMPEN MERRITT SERIES TRUST, STOCK INDEX PORTFOLIO


In accordance with Section 2(a) of the Investment Advisory Agreement dated
___________, 1996, the Stock Index Portfolio shall pay to the Advisor at the
end of each calendar month an investment management fee equal to .500 of 1% of
the average daily net assets of the Stock Index Portfolio.




                                  SCHEDULE F

           VAN KAMPEN MERRITT SERIES TRUST, WORLD EQUITY PORTFOLIO


In accordance with Section 2(a) of the Investment Advisory Agreement dated
_____________, 1996, the World Equity Portfolio shall pay to the Advisor at
the end of each calendar month an investment management fee equal to a
percentage of the average daily net assets of the World Equity Portfolio as
follows:


<TABLE>
<CAPTION>
<S>        <C>                       <C>
           Average Daily Net Assets  % Per Annum
           ________________________ ____________           
           First $500 Million        .750 of 1%
           Over $500 Million         .650 of 1%
</TABLE>



                                  SCHEDULE G

              VAN KAMPEN MERRITT SERIES TRUST, UTILITY PORTFOLIO


In accordance with Section 2(a) of the Investment Advisory Agreement dated
____________, 1996, the Utility Portfolio shall pay to the Advisor at the end
of each calendar month an investment management fee equal to a percentage of
the average daily net assets of the Utility Portfolio as follows:


<TABLE>
<CAPTION>
<S>        <C>                       <C>
           Average Daily Net Assets  % Per Annum
           ________________________ ____________
           First $500 Million        .650 of 1%
           Over $500 Million but
           less than $1 Billion      .600 of 1%
           Over $1 Billion           .550 of 1%
</TABLE>

                              COVA SERIES TRUST

                            SUB-ADVISORY AGREEMENT

       This Agreement is made between COVA INVESTMENT ADVISORY CORPORATION, an
Illinois  corporation,  having  its  principal  place  of business in Oakbrook
Terrace,  Illinois  (hereinafter  referred to as the "Advisor"), Lord Abbett &
Co.,  a  New  York  partnership, having its principal place of business in New
York,  New York (hereinafter referred to as the "Sub-Advisor") and Cova Series
Trust,  a  Massachusetts  business  trust  (hereinafter  referred  to  as  the
"Trust").

          WHEREAS,  the  Trust,  an open-end diversified management investment
company,  as  that  term  is defined in the Investment Company Act of 1940, as
amended  (the  "Act"),  that  is  registered  as  such with the Securities and
Exchange Commission has appointed Advisor as investment adviser for and to the
Bond  Debenture  Portfolio  (referred  to as the "Sub-Trust"), pursuant to the
terms  of  an  investment advisory agreement between the Trust and Advisor ( "
Investment Advisory Agreement" );

       WHEREAS, Sub-Advisor is engaged in the business of rendering investment
management services; and

          WHEREAS,  Advisor  desires  to retain Sub-Advisor to provide certain
investment  management  services  for  the  Sub-Trust  as more fully described
below;

     NOW, THEREFORE, the parties hereto, intending to be legally bound, hereby
agree as follows:

         1.  Retention of Sub-Advisor. Advisor hereby retains Sub-Advisor to
assist  Advisor  in  its  capacity  as  investment  adviser for the Sub-Trust.
Subject  to  the  oversight and review of Advisor and the Board of Trustees of
the  Trust,  Sub-Advisor  shall  manage the investment and reinvestment of the
assets of the Sub-Trust. Sub-Advisor will determine in its discretion, subject
to  the  oversight  and  review of Advisor, the investments to be purchased or
sold,  will  provide  Advisor  with records (if any) concerning its activities
pursuant  to  the  agreement and will render regular reports to Advisor and to
officers  and  Trustees of the Trust concerning its discharge of the foregoing
responsibilities.

     Sub-Advisor, in its supervision of the investments of the Sub-Trust, will
be  guided  by  the  Sub-Trust's  investment  objectives  and policies and the
provisions  and restrictions contained in the Declaration of Trust and By-Laws
of  the  Trust  and as set forth in the Registration Statement and exhibits as
may  be  on  the  file  with  the  Securities  and Exchange Commission, all as
communicated by Advisor to Sub-Advisor.

        Sub-Advisor shall be deemed to be an independent contractor under this
Agreement  and,  unless otherwise expressly provided or authorized, shall have
no  authority to act for or represent the Trust or any Sub-Trust in any way or
otherwise be deemed an agent of the Trust or any Sub-Trust.

     2.  Fee. Advisor shall pay to Sub-Advisor, for all services rendered to
the  Sub-Trust  by  Sub-Advisor  hereunder, the sub-advisory fees set forth in
Exhibit A attached hereto. During the term of this Agreement, Sub-Advisor will
bear all expenses incurred by it in the performance of its duties hereunder.

          3. Term. The term of this Agreement shall begin on the date of its
execution  and  shall  remain  in effect for two years from that date and from
year  to year thereafter, subject to the provisions for termination and all of
the  other  terms  and conditions hereof, if such continuation is specifically
approved  at  least annually in the manner required by the Act. This Agreement
shall  be  submitted  to  the shareholders of the Trust and each Sub-Trust for
approval  at  a shareholders' meeting and shall automatically terminate if not
approved  by  a  majority of the shares of the Sub-Trust present and voting at
such meeting.

        4. Termination. This Agreement may be terminated at any time without
the
payment  of  any penalty, by a majority of the Board of Trustees of the Trust,
by  a vote of the majority of the outstanding shares of beneficial interest of
the  Sub-Trust  or by the Sub-Advisor on sixty (60) days written notice to the
Advisor.

          This  Agreement  will  terminate  automatically  in the event of the
termination of the Investment Advisory Agreement

       Notwithstanding any provision of this Agreement, this Agreement may not
be  canceled by the Advisor without the approval of a majority of the Board of
Trustees of the Trust.

          This  Agreement  shall  automatically  terminate it the event of its
assignment.  The  Sub-Advisor  may  employ  or contract with any other person,
persons,  corporation, or corporations at its own cost and expense as it shall
determine  in  order  to  assist it in carrying out its obligations and duties
under this Agreement.

       5. Sub-Advisor's Representations. Sub-Advisor represents and warrants
that the Sub-Trust will at all times be invested in such a manner as to ensure
compliance  with  Subchapter  M  of the Internal Revenue Code, relating to the
diversification  requirements  for regulated investment companies. Sub-Advisor
will  be  held  harmless  when direction from the Advisor or Trust causes non-
compliance.  Sub-Advisor  agrees  to  provide  quarterly  reports  to Advisor,
executed by a duly authorized officer to Sub-Advisor, within seven (7) days of
the close of each calendar quarter certifying as to compliance. In addition to
the  quarterly  reports, Advisor may request and Sub-Advisor agrees to provide
diversification  compliance  reports at more frequent intervals, as reasonably
requested by Advisor.

         6.  Liability. The Sub-Advisor shall not be liable for any error in
judgment  or of law, or for any loss suffered by the Trust or any Sub-Trust in
connection with the matters to which this Agreement relates, except (1) a loss
resulting  from willful misfeasance, bad faith or gross negligence on the part
of  the Sub-Advisor in the performance of its obligations and duties or (2) by
reason  of  its  reckless  disregard  of its obligations and duties under this
Agreement.

       7. Brokerage. The Sub-Advisor shall place all orders for the purchase
and  sale  of  portfolio  securities  for  the  accounts of the Sub-Trust with
broker-dealers  selected  by  the  Sub-Advisor.  In  executing  portfolio
transactions  and  selecting broker-dealers, the Sub-Advisor will use its best
efforts  to  seek  best execution on behalf of the Sub-Trust. In assessing the
best  execution  available for any transaction, the Sub-Advisor shall consider
all  factors  it  deems  relevant,  including the breadth of the market in the
security,  the  price  of  the security, the financial condition and execution
capability  of the broker-dealer, and the reasonableness of the commission, if
any  (all  for  the  specific  transaction  and  on  a  continuing  basis). In
evaluating the best execution available, and in selecting the broker-dealer to
execute  a  particular  transaction,  the  Sub-Advisor  may  also consider the
brokerage  and  research services (as those terms are used in Section 28(e) of
the  Securities  Exchange  Act of 1934) provided to the Sub-Trust and/or other
accounts over which the Sub-Advisor or an affiliate of the Sub-Advisor (to the
extent  permitted  by law) exercises investment discretion. The Sub-Advisor is
authorized  to  cause  the  Sub-Trust to pay a broker-dealer who provides such
brokerage  and  research  services  a  commission  for  executing  a portfolio
transaction  for  the Sub-Trust which is in excess of the amount of commission
another  broker-dealer  would  have charged for effecting that transaction if,
but  only if, the Sub-Advisor determines in good faith that such commission is
reasonable  in  relation  to  the value of the brokerage and research services
provided  by such broker-dealer viewed in terms of that particular transaction
or  in  terms  of  all  of the accounts over which investment discretion is so
exercised.

     8. Amendment. This Agreement may be amended at any time by agreement of
the  parties,  provided  that  the  amendment  shall be approved in the manner
required by the Act.

      9. Services to Other Customers and Accounts. It is understood that the
services  of  the  Sub-Advisor  are not deemed to be exclusive, and nothing in
this  Agreement  shall  prevent  the  Sub-Advisor,  or  any officer, director,
partner  or  employee  thereof,  from  providing  similar  services  to  other
companies  and  other  clients (whether or not their investment objectives and
policies  are similar to those of the Trust) or to engage in other activities.
When  other  clients  of  the  Sub-Advisor desire to purchase or sell the same
portfolio  security  at the same time as the Trust, it is understood that such
purchases  and sales will be made as nearly as practicable on a pro rata basis
in proportion to the amounts desired to be purchased or sold by each client.

     10. Governing Law. This Agreement shall be construed in accordance with
and governed by the laws of the State of Illinois.

          11. Registration as an Investment Advisor. Advisor and Sub-Advisor
hereby  acknowledge  each  is  registered  as  an investment adviser under the
Investment  Advisers  Act  of 1940, it will use its reasonable best efforts to
maintain such registration, and it will promptly notify the other if it ceases
to be so registered, if its registration is suspended for any reason, or if it
is  notified by any regulatory organization or court of competent jurisdiction
that  it  should  show  cause  why its registration should not be suspended or
terminated.

     Witness the due execution hereof this ----- day of ---------, 1996.

Attest:                                COVA INVESTMENT ADVISORY
                                       CORPORATION


- ------------------------               By: ----------------------------


Attest:                                LORD ABBETT & CO.



- ------------------------               By: ----------------------------



Attest:                                COVA SERIES TRUST



- ------------------------               By: ----------------------------


                                                                     EXHIBIT A

                              COVA SERIES TRUST

                          SUB-ADVISORY COMPENSATION

      For all services rendered by Sub-Advisor hereunder, Advisor shall pay to
Sub-Advisor  and  Sub-Advisor  agrees  to  accept as full compensation for all
services rendered hereunder, fees at the end of each calendar month equal to a
percentage of the average daily net assets of the Sub-Trusts as follows:

              Portfolio                             % Per Annum
              -----------------------               -----------

              Bond Debenture Portfolio               .50 of 1 %

                              COVA SERIES TRUST

                            SUB-ADVISORY AGREEMENT

       This Agreement is made between COVA INVESTMENT ADVISORY CORPORATION, an
Illinois  corporation,  having  its  principal  place  of business in Oakbrook
Terrace,  Illinois  (hereinafter  referred  to  as the "Advisor"), J.P. Morgan
Investment Management Inc., a Delaware corporation, having its principal place
of  business  in  New  York,  New  York  (hereinafter  referred  to  as  the
"Sub-Advisor")  and  Cova  Series  Trust,  a  Massachusetts  business  trust
(hereinafter referred to as the " Trust " ) .

          WHEREAS,  the  Trust,  an open-end diversified management investment
company,  as  that  term  is defined in the Investment Company Act of 1940, as
amended  (the  "Act"),  that  is  registered  as  such with the Securities and
Exchange Commission has appointed Advisor as investment adviser for and to the
Quality  Bond Portfolio, the International Equity Portfolio, the Select Equity
Portfolio,  the  Large  Capital  Stock  Portfolio  and the Small Capital Stock
Portfolio,  each  being  a sub-trust of the Trust (referred to individually as
the  "Sub-Trust"),  pursuant  to the terms of an investment advisory agreement
between the Trust and Advisor ("Investment Advisory Agreement" );

       WHEREAS, Sub-Advisor is engaged in the business of rendering investment
management services; and

          WHEREAS,  Advisor  desires  to retain Sub-Advisor to provide certain
investment  management  services  for  the  Sub-Trusts as more fully described
below;

     NOW, THEREFORE, the parties hereto, intending to be legally bound, hereby
agree as follows:

     1.     Retention of Sub-Advisor.  Advisor hereby retains Sub-Advisor to
assist Advisor
in  its  capacity  as  investment  adviser  for the Sub-Trusts. Subject to the
oversight  and  review  of  Advisor  and  the  Board of Trustees of the Trust,
Sub-Advisor  shall manage the investment and reinvestment of the assets of the
Sub-Trusts.  Sub-Advisor  will  determine  in  its  discretion, subject to the
oversight and review of Advisor, the investments to be purchased or sold, will
provide  Advisor  with  records concerning its activities which Sub-Advisor is
required  to maintain by applicable law or regulation, and will render regular
reports  as  Advisor  may  reasonably  request  to Advisor and to officers and
Trustees  of  the  Trust  concerning  its  discharge  of  the  foregoing
responsibilities.

Subject  to  paragraph  5  hereof,  Sub-Advisor,  in  its  supervision  of the
investments  of  the Sub-Trusts, will be guided by each Sub-Trust's investment
objectives  and  policies and the provisions and restrictions contained in the
Declaration  of  Trust  and  By-Laws  of  the  Trust  and  as set forth in the
Registration  Statement and exhibits as may be on the file with the Securities
and Exchange Commission, all as communicated by Advisor to Sub-Advisor.
Sub-Advisor  shall  be  deemed  to  be  an  independent  contractor under this
Agreement  and,  unless otherwise expressly provided or authorized, shall have
no  authority to act for or represent the Trust or any Sub-Trust in any way or
otherwise be deemed an agent of the Trust or any Sub-Trust.

          2.        Fee.  Advisor shall pay to Sub-Advisor, for all services
rendered to the Sub-Trusts by Sub-Advisor hereunder, the sub-advisory fees set
forth  in  Exhibit  A  attached  hereto.  During  the  term of this Agreement,
Sub-Advisor  will  bear  all expenses incurred by it in the performance of its
duties  hereunder.  The  expenses  not to be borne by the Sub-Advisor include,
without  limitation,  the  following:  organizational  costs, taxes, interest,
brokerage  fees  and  commissions,  Director's  fees,  Securities and Exchange
Commission  fees and state Blue Sky qualification fees, advisory fees, charges
of  custodians,  transfer  and  dividend  disbursing  agents'  fees,  certain
insurance  premiums,  industry  association  fees,  outside auditing and legal
expenses,  costs  of  independent  pricing  services,  costs  of  maintaining
existence,  costs  attributable  to  investor  services  (including,  without
limitation, telephone and personnel expenses), costs of preparing and printing
prospectuses  and statements of additional information for regulatory purposes
and  for distribution to existing stockholders, costs of stockholders' resorts
and meetings, and any extraordinary expenses.

     3.     Term.  The term of this Agreement shall begin on the date of its
execution  and  shall  remain  in effect for two years from that date and from
year  to year thereafter, subject to the provisions for termination and all of
the  other  terms  and conditions hereof, if such continuation is specifically
approved  at  least annually in the manner required by the Act. This Agreement
shall  be  submitted  to  the shareholders of the Trust and each Sub-Trust for
approval  at  a shareholders" meeting and shall automatically terminate if not
approved  by  a  majority of the shares of the Sub-Trust present and voting at
such meeting.

          4.      Termination.  This Agreement may be terminated at any time
without  the payment of any penalty, by a majority of the Board of Trustees of
the  Trust,  by a vote of the majority of the outstanding shares of beneficial
interest  of  any  Sub-Trust  or by the Sub-Advisor on sixty (60) days written
notice to the Advisor.

This  Agreement  will  terminate  five (5) business days after the Sub-Advisor
receives  written  notice  of  the  termination  of  the  Investment  Advisory
Agreement.

Notwithstanding  any  provision  of  this Agreement, this Agreement may not be
canceled  by  the  Advisor  without the approval of a majority of the Board of
Trustees of the Trust.

This  Agreement  shall  automatically terminate in the event of its assignment
(as defined in the Act). The Sub-Advisor may employ or contract with any other
person,  persons,  corporation, or corporations at its own cost and expense as
it  shall  determine in order to assist it in carrying out its obligations and
duties under this Agreement.

      5.     Guidelines and Reports. The Advisor agrees on an on-going basis
to  provide  or  cause to be provided to the Sub-Advisor guidelines, which may
include  each  Sub-Trust's  current  prospectus  and  statement  of additional
information, to be revised as provided below (the "Guidelines"), setting forth
limitations  by  dollar  amount  or  percentage of net assets, on the types of
securities  in  which  the  Sub-Trusts  are  permitted to invest or investment
activities  in  which  the  Sub-Trusts  are  permitted  to engage. Among other
matters,  the  Guidelines shall set forth clearly the limitations imposed upon
the  Sub-Trusts  as  a  result  of relevant diversification requirements under
state  and  federal  law  pertaining to insurance products, including, without
limitation,  the provisions of Section 81 7(h) of the Internal Revenue Code of
1986,  as  amended  (the  "Code"). The Guidelines shall remain in effect until
12:00  p.m.  on  the  third  business  day  following  actual  receipt  by the
Sub-Advisor  of  a  written notice, denominated clearly as such, setting forth
revised  Guidelines.  Sub-Advisor  agrees  to  provide  quarterly  reports  to
Advisor, executed by a duly authorized officer of Sub-Adviser, within ten (10)
business  days  of  the  close  of  each  calendar  quarter  certifying  as to
compliance with said Guidelines. In addition to the quarterly reports, Advisor
may  request  and  Sub-Advisor  agrees  to provide Section 817 diversification
compliance  reports  at  more  frequent  intervals, as reasonably requested by
Advisor.

The  Advisor agrees to cause to be delivered to a person designated in writing
for  such purpose by the Sub-Advisor, within ten (10) business days after each
quarter  end  and  within ten (10) business days after each month end when the
result  of the prior quarter's test reflected short-three income exceeding 20%
of  total  income, or more often as necessary, a written report dated the date
of its delivery (the "Report") with respect to each Sub-Trust's compliance for
its  current  fiscal  year  with the short-three test set forth in Section 851
(b)(3) of the Code (the "short-three test"). The Report shall include in chart
form  the  Sub-Trusts  gross  income (within the meaning of Section 851 of the
Code)  from the beginning of the current fiscal year to the date of the Report
and  its  cumulative  income  and gains described in Section 851 (b)(3) of the
Code  for  such  period.  The  Report  shall  be  required only as long as the
short-three  test remains a requirement of the Code. The Trust and the Advisor
agree  that  the Sub-Advisor may rely on the Guidelines and the Report without
independent verification of their accuracy.

         6.     Liability and Indemnification.  The Sub-Advisor shall not be
liable  for  any  error in judgment or of law, or for any loss suffered by the
Trust  or any Sub-Trust in connection with the matters to which this Agreement
relates,  except  (1)  a loss resulting from willful misfeasance, bad faith or
gross  negligence  on  the  part  of the Sub-Advisor in the performance of its
obligations  and  duties  or  (2)  by  reason of its reckless disregard of its
obligations  and  duties under this Agreement. The Advisor agrees to indemnify
and hold harmless the Sub-Advisor from and against any and all claims, losses,
liabilities or damages (including reasonable attorneys' fees and other related
expenses), howsoever arising, from or in connection with this Agreement or the
performance  by  the  Sub-Advisor  of its duties hereunder, provided, however,
that  nothing  contained  herein  shall  require  that  the  Sub-Advisor  be
indemnified  for  any  loss  suffered  by  the Trust or the Advisor due to the
Sub-Advisor's  willful  misfeasance, bad faith or gross negligence on its part
in the performance of its obligations and duties or from reckless disregard of
its obligations and duties under this Agreement.

          7.       Brokerage. The Sub-Advisor shall place all orders for the
purchase  and  sale of portfolio securities for the accounts of the Sub-Trusts
with  broker-dealers  selected  by  the  Sub-Advisor.  In  executing portfolio
transactions  and  selecting broker-dealers, the Sub-Advisor will use its best
efforts  to  seek best execution on behalf of the Sub-Trusts. In assessing the
best  execution  available for any transaction, the Sub-Advisor shall consider
all  factors  it  deems  relevant,  including the breadth of the market in the
security,  the  price  of  the security, the financial condition and execution
capability  of the broker-dealer, and the reasonableness of the commission, if
any  (all  for  the  specific  transaction  and  on  a  continuing  basis). In
evaluating the best execution available, and in selecting the broker-dealer to
execute  a  particular  transaction,  the  Sub-Advisor  may  also consider the
brokerage  and  research services (as those terms are used in Section 28(e) of
the  Securities  Exchange Act of 1934) provided to the Sub-Trusts and/or other
accounts over which the Sub-Advisor or an affiliate of the Sub-Advisor (to the
extent  permitted  by law) exercises investment discretion. The Sub-Advisor is
authorized  to  cause  the Sub-Trusts to pay a broker-dealer who provides such
brokerage  and  research  services  a  commission  for  executing  a portfolio
transaction  for the Sub-Trusts which is in excess of the amount of commission
another  broker-dealer  would  have charged for effecting that transaction if,
but  only if, the Sub-Advisor determines in good faith that such commission is
reasonable  in  relation  to  the value of the brokerage and research services
provided  by such broker-dealer viewed in terms of that particular transaction
or  in  terms  of  all  of the accounts over which investment discretion is so
exercised.

          8.        Amendment.  This Agreement may be amended at any time by
agreement of the parties, provided that the amendment shall be approved in the
manner required by the Act.

      9.     Governing Law.  This Agreement shall be construed in accordance
with and governed by the laws of the State of Illinois.

     10.     Registration as an Investment Advisor.  Advisor and Sub-Advisor
hereby  acknowledge  each  is  registered  as  an investment adviser under the
Investment  Advisers  Act  of 1940, it will use its reasonable best efforts to
maintain such registration, and it will promptly notify the other if it ceases
to be so registered, if its registration is suspended for any reason, or if it
is  notified by any regulatory organization or court of competent jurisdiction
that  it  should  show  cause  why its registration should not be suspended or
terminated.

         11.     Services to Other Companies or Accounts.  The Trust and the
Adviser understand that the Sub-Adviser now acts, will continue to act and may
act  in  the  future  as  investment  adviser  to  fiduciary and other managed
accounts  and  as  investment  adviser  to other investment companies, and the
Trust and the Adviser have no objection to the Sub-Adviser so acting, provided
that  whenever  a  Sub-trust  and  one  or  more  other accounts or investment
companies  advised  by  the  Sub-Adviser  have available funds for investment,
investments  suitable and appropriate for each will be allocated in accordance
with  a  methodology  believed to be equitable to each entity. The Sub-Adviser
agrees to allocate similar opportunities to sell securities. The Trust and the
Adviser  recognize  that,  in some cases, this procedure may limit the size of
the  position  that  may be acquired or sold for a Sub-Trust. In addition, the
Trust  understands  that  the persons employed by the Sub-Adviser to assist in
the  performance  of  the Sub-Adviser's duties hereunder will not devote their
full  time  to  such  service  and nothing contained herein shall be deemed to
limit  or  restrict  the  right  of  the  Sub-Adviser  or any affiliate of the
Sub-Adviser to engage in and devote time and attention to other business or to
render services of whatever kind or nature.

         12.      Books and Records.  In compliance with the requirements of
Rule  31  a-3  under  the  Act, the Sub-Adviser hereby agrees that all records
which  it  maintains  for  the  Sub-Trusts  are  the property of the Trust and
further  agrees  to  surrender  promptly  to  the  Trust copies of any of such
records  upon  the  Trust's  or the Adviser's request. The Sub-Adviser further
agrees  to preserve for the periods prescribed by Rule 31a-2 under the Act the
records relating to its activities hereunder required to be maintained by Rule
31a-1  under  the  Act  and to preserve the records relating to its activities
hereunder required by Rule 204-2 under the Investment Advisers Act of 1940, as
amended, for the period specified in said Rule.

       13.     Disclosure.  Neither the Trust nor the Advisor shall, without
the  prior  written consent of the Sub-Adviser, make representations regarding
the  Sub-Adviser  or any affiliates in any disclosure document, advertisement,
sales  literature or other promotional materials. Sub-Adviser shall respond in
writing  within  ten ( 10) business days of any such request for prior written
consent  from  Adviser  or any affiliate and in the event Sub-Adviser does not
respond  in  writing,  Sub-Adviser  shall  be  deemed  to have disapproved the
disclosure  document,  advertisement,  sales  literature  or other promotional
materials submitted to Sub- Adviser.

          14.     Miscellaneous.  All notices provided for by this Agreement
shall  be  in  writing  and  shall  be  deemed  given  when  received, against
appropriate  receipt,  by  the  President  in the case of the Sub-Adviser, the
President in the case of the Adviser, and the Trust's Secretary in the case of
the Trust, or such other person a party shall designate by notice to the other
parties.  No provision of this Agreement may be changed, waived, discharged or
terminated  orally,  but  only by an instrument in writing signed by the party
against  which  enforcement of the change, waiver, discharge or termination is
sought.  This  Agreement  constitutes  the  entire agreement among the parties
hereto  and  supersedes  any prior agreement among the parties relating to the
subject  matter  hereof.  The  paragraph  headings  of  this Agreement are for
convenience of reference and do not constitute a part hereof.

     Witness the due execution hereof this --- day of ------------- , 1996.

<TABLE>
<CAPTION>
<S>                        <C>
Attest:                    COVA INVESTMENT ADVISORY
                           CORPORATION

- -------------------------  By: ----------------------------

Attest:                    J.P. MORGAN INVESTMENT
                           MANAGEMENT. INC.
- -------------------------  By: -----------------------------

Attest:                    COVA SERIES TRUST

- -------------------------  By: -----------------------------

</TABLE>


                                  EXHIBIT A



                              COVA SERIES TRUST

                          SUB-ADVISORY COMPENSATION

      For all services rendered by Sub-Advisor hereunder, Advisor shall pay to
Sub-Advisor  and  Sub-Advisor  agrees  to  accept as full compensation for all
services rendered hereunder, fees at the end of each calendar month equal to a
percentage of the average daily net assets of the Sub-Trusts as follows:

<TABLE>
<CAPTION>
<S>                             <C>                       <C>
Portfolio                       Average Daily Net Assets  % Per Annum 
- ------------------------------  ------------------------  ------------

Quality Bond Portfolio          First $75 million           .30 of 1 %
                                Over $75 million             .25 of 1%

International Equity Portfolio  First $50 million           .60 of 1 %
                                Over $50 million            .50 of 1 %

Select Equity Portfolio         First $50 million           .50 of 1 %
                                Over $50 million             .40 of 1%

Large Capital Stock Portfolio                                .40 of 1%

Small Capital Stock Portfolio                               .60 of 1 %

</TABLE>


                       VAN KAMPEN MERRITT SERIES TRUST

                            SUB-ADVISORY AGREEMENT


This Agreement is made between COVA INVESTMENT ADVISORY CORPORATION, an
Illinois corporation, having its principal place of business in Oakbrook
Terrace, Illinois (hereinafter referred to as the "Advisor"), VAN KAMPEN
AMERICAN CAPITAL INVESTMENT ADVISORY CORP., a Delaware corporation, having its
principal place of business in Oakbrook Terrace, Illinois (hereinafter
referred to as the "Sub-Advisor") and VAN KAMPEN MERRITT SERIES TRUST, a
Massachusetts business trust (hereinafter referred to as the "Trust").

WHEREAS, the Trust, an open-end diversified management investment company, as
that term is defined in the Investment Company Act of 1940, as amended (the
"Act"), that is registered as such with the Securities and Exchange Commission
has appointed Advisor as investment adviser for and to the Quality Income
Portfolio, the High Yield Portfolio, the Growth and Income Portfolio, the
Money Market Portfolio, the Stock Index Portfolio, the World Equity Portfolio
and the Utility Portfolio, each being a sub-trust of the Trust (referred to
individually as the "Sub-Trust"), pursuant to the terms of an investment
advisory agreement between the Trust and Advisor ("Investment Advisory
Agreement");

WHEREAS, Sub-Advisor is engaged in the business of rendering investment
management services; and

WHEREAS, Advisor desires to retain Sub-Advisor to provide certain investment
management services for the Sub-Trusts as more fully described below;

NOW, THEREFORE, the parties hereto, intending to be legally bound, hereby
agree as follows:

     1.  Retention of Sub-Advisor.  Advisor hereby retains Sub-Advisor to
assist Advisor in its capacity as investment adviser for the Sub-Trusts. 
Subject to the oversight and review of Advisor and the Board of Trustees of
the Trust, Sub-Advisor shall manage the investment and reinvestment of the
assets of the Sub-Trusts.  Sub-Advisor will determine in its discretion,
subject to the oversight and review of Advisor, the investments to be
purchased or sold, will provide Advisor with records concerning its activities
which Advisor or the Trust is required to maintain, and will render regular
reports to Advisor and to officers and Trustees of the Trust concerning its
discharge of the foregoing responsibilities.

     Sub-Advisor, in its supervision of the investments of the Sub-Trusts,
will be guided by each Sub-Trust's investment objectives and policies and the
provisions and restrictions contained in the Declaration of Trust and By-Laws
of the Trust and as set forth in the Registration Statement and exhibits as

may be on file with the Securities and Exchange Commission, all as
communicated by Advisor to Sub-Advisor.

     Sub-Advisor shall be deemed to be an independent contractor under this
Agreement and, unless otherwise expressly provided or authorized, shall have
no authority to act for or represent the Trust or any Sub-Trust in any way or
otherwise be deemed an agent of the Trust or any Sub-Trust.

    2.  Fee.  Advisor shall pay to Sub-Advisor, for all services rendered to
the Sub-Trusts by Sub-Advisor hereunder, the sub-advisory fees set forth in
Exhibit A attached hereto.  During the term of this Agreement, Sub-Advisor
will bear all expenses incurred by it in the performance of its duties
hereunder.

    3.  Term.  The term of this Agreement shall begin on the date of its
execution and shall remain in effect for two years from that date and from
year to year thereafter, subject to the provisions for termination and all of
the other terms and conditions hereof, if such continuation is specifically
approved at least annually in the manner required by the Act.  This Agreement
shall be submitted to the shareholders of the Trust and each Sub-Trust for
approval at a shareholders' meeting and shall automatically terminate if not
approved by a majority of the shares of the Sub-Trust present and voting at
such meeting.

     4.  Termination.  This Agreement may be terminated at any time without
the payment of any penalty, by a majority of the Board of Trustees of the
Trust, by a vote of the majority of the outstanding shares of beneficial
interest of any Sub-Trust or by the Sub-Advisor on sixty (60) days written
notice to the Advisor.

     This Agreement will terminate automatically in the event of the
termination of the Investment Advisory Agreement.

     Notwithstanding any provision of this Agreement, this Agreement may not
be canceled by the Advisor without the approval of a majority of the Board of
Trustees of the Trust.

     This Agreement shall automatically terminate in the event of its
assignment.  The Sub-Advisor may employ or contract with any other person,
persons, corporation, or corporations at its own cost and expense as it shall
determine in order to assist it in carrying out its obligations and duties
under this Agreement.

     5.  Sub-Advisor's Representations - Section 817(h). Sub-Advisor
represents and warrants that the Sub-Trusts will at all times be invested in
such a manner as to ensure compliance with Section 817(h) of the Internal
Revenue Code of 1986, as amended and Treasury Regulations Section 1.817-5,
relating to the diversification requirements for variable annuity, endowment,

or life insurance contracts and any amendments or other modifications to such
Section or Regulations.  Sub-Advisor will be relieved of this obligation and
shall be held harmless when direction from the Advisor or Trustees causes
non-compliance with Section 817(h) and/or Regulation Section 1.817-5. 
Sub-Advisor agrees to provide quarterly reports to Advisor, executed by a duly
authorized officer of Sub-Advisor, within seven (7) days of the close of each
calendar quarter certifying as to compliance with said Section or Regulations.
In addition to the quarterly reports, Advisor may request and Sub-Advisor
agrees to provide Section 817 diversification compliance reports at more
frequent intervals, as reasonably requested by Advisor.

     6.  Liability.  The Sub-Advisor shall not be liable for any error in
judgment or of law, or for any loss suffered by the Trust or any Sub-Trust in
connection with the matters to which this Agreement relates, except (1) a loss
resulting from willful misfeasance, bad faith or gross negligence on the part
of the Sub-Advisor in the performance of its obligations and duties or (2) by
reason of its reckless disregard of its obligations and duties under this
Agreement.

     7.  Brokerage.  The Sub-Advisor shall place all orders for the purchase
and sale of portfolio securities for the accounts of the Sub-Trusts with
broker-dealers selected by the Sub-Advisor.  In executing portfolio
transactions and selecting broker-dealers, the Sub-Advisor will use its best
efforts to seek best execution on behalf of the Sub-Trusts.  In assessing the
best execution available for any transaction, the Sub-Advisor shall consider
all factors it deems relevant, including the breadth of the market in the
security, the price of the security, the financial condition and execution
capability of the broker-dealer, and the reasonableness of the commission, if
any (all for the specific transaction and on a continuing basis).  In
evaluating the best execution available, and in selecting the broker-dealer to
execute a particular transaction, the Sub-Advisor may also consider the
brokerage and research services (as those terms are used in Section 28(e) of
the Securities Exchange Act of 1934) provided to the Sub-Trusts and/or other
accounts over which the Sub-Advisor or an affiliate of the Sub-Advisor (to the
extent permitted by law) exercises investment discretion.  The Sub-Advisor is
authorized to cause the Sub-Trusts to pay a broker-dealer who provides such
brokerage and research services a commission for executing a portfolio
transaction for the Sub-Trusts which is in excess of the amount of commission
another broker-dealer would have charged for effecting that transaction if,
but only if, the Sub-Advisor determines in good faith that such commission is
reasonable in relation to the value of the brokerage and research services
provided by such broker-dealer viewed in terms of that particular transaction
or in terms of all of the accounts over which investment discretion is so
exercised.

     8.  Amendment.  This Agreement may be amended at any time by agreement of
the parties, provided that the amendment shall be approved in the manner
required by the Act.

     9.  Governing Law.  This Agreement shall be construed in accordance with
and governed by the laws of the State of Illinois.

     10.  Registration as Investment Adviser.  The Advisor and Sub-Advisor
each hereby acknowledges that it is registered as an investment adviser under
the Investment Advisers Act of 1940, it will use its reasonable best efforts
to maintain such registration, and it will promptly notify the other if it
ceases to be so registered, if its registration is suspended for any reason,
or if it is notified by any regulatory organization or court of competent
jurisdiction that it should show cause why its registration should not be
suspended or terminated.

     Witness the due execution hereof this ---- day of ---------, 1996.

<TABLE>
<CAPTION>
<S>                         <C>
                            COVA INVESTMENT ADVISORY CORPORATION
Attest:

- ----------------------      By:-------------------------------------------


                            VAN KAMPEN AMERICAN CAPITAL INVESTMENT
                               ADVISORY CORP.
Attest:

- ----------------------      By:-------------------------------------------


                            VAN KAMPEN MERRITT SERIES TRUST
Attest:

- --------------------------  By:-------------------------------------------
</TABLE>


                                  EXHIBIT A

                       VAN KAMPEN MERRITT SERIES TRUST

                          SUB-ADVISORY COMPENSATION


For all services rendered by Sub-Advisor hereunder, Advisor shall pay to
Sub-Advisor and Sub-Advisor agrees to accept as full compensation for all
services rendered hereunder, fees at the end of each calendar month equal to a
percentage of the average daily net assets of the Sub-Trusts as follows:

<TABLE>
<CAPTION>
<S>                          <C>                         <C>
Portfolio                    Average Daily Net Assets    % Per Annum 
- --------------------------   ------------------------    ------------
Money Market Portfolio       First $500 million             .25 of 1%
                             Over  $500 million             .15 of 1%

Quality Income Portfolio     First $500 million             .25 of 1%
                             Over  $500 million             .20 of 1%

High Yield Portfolio         First $500 million             .50 of 1%
                             Over  $500 million             .40 of 1%

Growth and Income Portfolio  First $500 million             .35 of 1%
                             Over  $500 million             .25 of 1%

Stock Index Portfolio        ------------------             .25 of 1%

World Equity Portfolio       First $500 million             .50 of 1%
                             Over  $500 million             .40 of 1%

Utility Portfolio            First $500 million             .40 of 1%
                             Over $500 million but less
                             than $1 billion                .35 of 1%
                             Over $1 billion                .30 of 1%
</TABLE>

April 26, 1996


Board of Trustees
Van Kampen Merritt Series Trust
One Tower Lane
Suite 3000
Oakbrook Terrace, IL 60181-4644


Re:  Opinion of Counsel - Van Kampen Merritt Series Trust

Gentlemen:

You  have  requested our Opinion of Counsel in connection with the filing with
the  Securities  and  Exchange  Commission  of a Post-Effective Amendment to a
Registration  Statement on Form N-1A with respect to Van Kampen Merritt Series
Trust.

We  have  made  such examination of the law and have examined such records and
documents  as  in  our  judgment  are necessary or appropriate to enable us to
render the opinions expressed below.

We are of the following opinions:

     1.  Van Kampen Merritt Series Trust ("Trust") is a valid and existing
unincorporated voluntary association, commonly known as a business trust.

     2.  The Trust is a business Trust created and validly existing pursuant
to the Massachusetts Laws.

     3.  All of the prescribed Trust procedures for the issuance of the shares
have  been  followed,  and, when such shares are issued in accordance with the
Prospectus  contained in the Registration Statement for such shares, all state
requirements relating to such Trust shares will have been complied with.

     4.  Upon the acceptance of purchase payments made by shareholders in
accordance  with  the  Prospectus  contained in the Registration Statement and
upon  compliance  with  applicable  law,  such  shareholders  will  have
legally-issued, fully paid, non-assessable shares of the Trust.

     You may use this opinion letter, or a copy thereof, as an exhibit to the
Registration.

     We consent to the reference to our Firm under the caption "Legal Counsel"
contained in the Statement of Additional Information which forms a part of the
Registration Statement.

                                     Sincerely,

                                     BLAZZARD, GRODD & HASENAUER, P.C.


                                     By: /s/ RAYMOND A. O'HARA III
                                         -----------------------------
                                            Raymond A. O'Hara III

CONSENT OF INDEPENDENT AUDITORS



The Board of Trustees and Shareholders of the Growth and Income Portfolio
    of the Van Kampen Merritt Series Trust:

We  consent  to  the use of our report included in the Statement of Additional
Information  which is incorporated by reference into the Prospectus and to the
reference  to  our  Firm  under  the  headings  "Financial  Highlights" in the
Prospectus  and  "Legal  Counsel and Independent Auditors" in the Statement of
Additional Information.

                                                    KPMG Peat Marwick LLP


Chicago, Illinois
April 23, 1996




CONSENT OF INDEPENDENT AUDITORS



The Board of Trustees and Shareholders of the High Yield Portfolio
    of the Van Kampen Merritt Series Trust:

We  consent  to  the use of our report included in the Statement of Additional
Information  which is incorporated by reference into the Prospectus and to the
reference  to  our  Firm  under  the  headings  "Financial  Highlights" in the
Prospectus  and  "Legal  Counsel and Independent Auditors" in the Statement of
Additional Information.


                                                        KPMG Peat Marwick LLP


Chicago, Illinois
April 23, 1996



CONSENT OF INDEPENDENT AUDITORS



The Board of Trustees and Shareholders of the Money Market Portfolio
    of the Van Kampen Merritt Series Trust:

We  consent  to  the use of our report included in the Statement of Additional
Information  which is incorporated by reference into the Prospectus and to the
reference  to  our  Firm  under  the  headings  "Financial  Highlights" in the
Prospectus  and  "Legal  Counsel and Independent Auditors" in the Statement of
Additional Information.


                                                        KPMG Peat Marwick LLP

Illinois
April 23, 1996



CONSENT OF INDEPENDENT AUDITORS



The Board of Trustees and Shareholders of the Quality Income Portfolio
    of the Van Kampen Merritt Series Trust:

We  consent  to  the use of our report included in the Statement of Additional
Information  which is incorporated by reference into the Prospectus and to the
reference  to  our  Firm  under  the  headings  "Financial  Highlights" in the
Prospectus  and  "Legal  Counsel and Independent Auditors" in the Statement of
Additional Information.


                                                        KPMG Peat Marwick LLP


Chicago, Illinois
April 23, 1996



CONSENT OF INDEPENDENT AUDITORS



The Board of Trustees and Shareholders of the Stock Index Portfolio
    of the Van Kampen Merritt Series Trust:

We  consent  to  the use of our report included in the Statement of Additional
Information  which is incorporated by reference into the Prospectus and to the
reference  to  our  Firm  under  the  headings  "Financial  Highlights" in the
Prospectus  and  "Legal  Counsel and Independent Auditors" in the Statement of
Additional Information.


                                                        KPMG Peat Marwick LLP


Chicago, Illinois
April 23, 1996


CONSENT OF INDEPENDENT AUDITORS



The Board of Trustees and Shareholder of the Bond Debenture,
       Quality Bond, Small Cap Stock, Large Cap Stock,
       Select Equity and International Equity Portfolios of the
       Van Kampen Merritt Series Trust:

We consent to the use of our report in the Statement of Additional Information
which is incorporated by reference into the Prospectus and to the reference to
our  Firm  under  the  headings  "Financial  Highlights" in the Prospectus and
"Legal  Counsel  and  Independent  Auditors"  in  the  Statement of Additional
Information.


St. Louis, Missouri
April 23, 1996

                SERIES TRUST GROWTH AND INCOME FUND PORTFOLIO

       TOTAL RETURN CALCULATION ONE YEAR PERIOD ENDED DECEMBER 31, 1995
                                                        n
Formula                                           P(1+T)   =  ERV

Net Asset Value                                    $12.51
Initial Investment                              $1,155.50  =  P
Ending Redeemable Value                         $1,528.06  =  ERV
One year period ended 12/31/95 = (12 Mos.)              1  =  n

TOTAL RETURN FOR THE PERIOD                        32.24%  =  T



         TOTAL RETURN CALCULATION INCEPTION THROUGH DECEMBER 31, 1995


                                                        n
Formula                                           P(1+T)   =   ERV

Net Asset Value                                    $12.51
Initial Investment                              $1,000.00  =   P
Ending Redeemable Value                         $1,528.06  =   ERV
Inception through 12/31/95  = (44 Mos.)           3.66667  =   n

TOTAL RETURN FOR THE PERIOD                        12.26%  =   T




                       SERIES TRUST HIGH YIELD PORTOLIO

       TOTAL RETURN CALCULATION ONE YEAR PERIOD ENDED DECEMBER 31, 1995


                                                        n
Formula                                           P(1+T)   =   ERV

Net Asset Value                                    $10.45
Initial Investment                              $1,817.47  =   P
Ending Redeemable Value                         $2,120.80  =   ERV
One year period ended 12/31/95 = (12 Mos.)              1  =   n

TOTAL RETURN FOR THE PERIOD                        16.69%  =   T

         TOTAL RETURN CALCULATION FIVE YEARS ENDED DECEMBER 31, 1995


                                                         n
Formula                                            P(1+T)  =   ERV

Net Asset Value                                     $10.45
Initial Investment                               $1,048.02 =   P
Ending Redeemable Value                          $2,120.80 =   ERV
Five years ended 12/31/95 = (60 Mos.)                    5 =   n

TOTAL RETURN FOR THE PERIOD                         15.14% =   T


         TOTAL RETURN CALCULATION INCEPTION THROUGH DECEMBER 31, 1995


                                                          n
Formula                                             P(1+T)  =  ERV

Net Asset Value                                      $10.45
Initial Investment                                $1,000.00 =  P
Ending Redeemable Value                           $2,120.80 =  ERV
Inception through 12/31/95  = (72 Mos.)                   6 =  n

TOTAL RETURN FOR THE PERIOD                          13.35% =  T

                     SERIES TRUST MONEY MARKET PORTFOLIO

       TOTAL RETURN CALCULATION ONE YEAR PERIOD ENDED DECEMBER 31, 1995

                                                        n
Formula                                           P(1+T)   =   ERV

Net Asset Value                                     $1.00
Initial Investment                              $1,148.50  =   P
Ending Redeemable Value                         $1,217.56  =   ERV
One year period ended 12/31/95 = (12 Mos.)              1  =   n

TOTAL RETURN FOR THE PERIOD                         6.01%  =   T



         TOTAL RETURN CALCULATION INCEPTION THROUGH DECEMBER 31, 1995


                                                         n
Formula                                            P(1+T)  =   ERV

Net Asset Value                                      $1.00
Initial Investment                               $1,000.00 =   P
Ending Redeemable Value                          $1,217.56 =   ERV
Inception through 12/31/95  = (54 Mos.)            4.50000 =   n

TOTAL RETURN FOR THE PERIOD                          4.47% =   T


                     SERIES TRUST QUALITY INCOME PORTOLIO

       TOTAL RETURN CALCULATION ONE YEAR PERIOD ENDED DECEMBER 31, 1995


                                                        n
Formula                                           P(1+T)   =   ERV

Net Asset Value                                   $10.87
Initial Investment                             $1,415.97   =   P
Ending Redeemable Value                        $1,670.72   =   ERV
One year period ended 12/31/95 = (12 Mos.)             1   =   n

TOTAL RETURN FOR THE PERIOD                       17.99%   =   T

         TOTAL RETURN CALCULATION FIVE YEARS ENDED DECEMBER 31, 1995


Formula                                           P(1+T)   =   ERV

Net Asset Value                                   $10.87
Initial Investment                             $1,079.93   =   P
Ending Redeemable Value                        $1,670.72   =   ERV
Five years ended 12/31/95 = (60 Mos.)                  5   =   n

TOTAL RETURN FOR THE PERIOD                        9.12%   =   T


         TOTAL RETURN CALCULATION INCEPTION THROUGH DECEMBER 31, 1995


                                                        n
Formula                                           P(1+T)   =   ERV

Net Asset Value                                   $10.87
Initial Investment                             $1,000.00   =   P
Ending Redeemable Value                        $1,670.72   =   ERV
Inception through 12/31/95  = (72 Mos.)                6   =   n

TOTAL RETURN FOR THE PERIOD                        8.93%   =   T



                      SERIES TRUST STOCK INDEX PORTFOLIO

TOTAL RETURN CALCULATION ONE YEAR PERIOD ENDED DECEMBER 31, 1995


                                                        n
Formula                                           P(1+T)   =   ERV

Net Asset Value                                   $13.84
Initial Investment                             $1,274.24   =   P
Ending Redeemable Value                        $1,744.10   =   ERV
One year period ended 12/31/95 = (12 Mos.)             1   =   n

TOTAL RETURN FOR THE PERIOD                       36.87%   =   T


         TOTAL RETURN CALCULATION INCEPTION THROUGH DECEMBER 31, 1995


                                                        n
Formula                                           P(1+T)   =   ERV

Net Asset Value                                   $13.84
Initial Investment                             $1,000.00   =   P
Ending Redeemable Value                        $1,744.10   =   ERV
Inception through 12/31/95  = (49 Mos.)          4.08333   =   n

TOTAL RETURN FOR THE PERIOD                       14.59%   =   T

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER> 1
<NAME>  Series Trust Quality Income
       
<CAPTION>
<S>                         <C>                  
<PERIOD-TYPE>               YEAR                 
<FISCAL-YEAR-END>               DEC-31-1995     
<PERIOD-START>                  JAN-01-1995     
<PERIOD-END>                    DEC-31-1995     
<INVESTMENTS-AT-COST>              40432877     
<INVESTMENTS-AT-VALUE>             41804754     
<RECEIVABLES>                        685422     
<ASSETS-OTHER>                            0     
<OTHER-ITEMS-ASSETS>                    406     
<TOTAL-ASSETS>                     42490582     
<PAYABLE-FOR-SECURITIES>            1064501     
<SENIOR-LONG-TERM-DEBT>                   0     
<OTHER-ITEMS-LIABILITIES>             35218     
<TOTAL-LIABILITIES>                 1099719     
<SENIOR-EQUITY>                           0     
<PAID-IN-CAPITAL-COMMON>           41324208     
<SHARES-COMMON-STOCK>               3807302     
<SHARES-COMMON-PRIOR>               3457435     
<ACCUMULATED-NII-CURRENT>                 0     
<OVERDISTRIBUTION-NII>                    0     
<ACCUMULATED-NET-GAINS>           (1305222)     
<OVERDISTRIBUTION-GAINS>                  0     
<ACCUM-APPREC-OR-DEPREC>            1371877     
<NET-ASSETS>                       41390863     
<DIVIDEND-INCOME>                         0     
<INTEREST-INCOME>                   2746403     
<OTHER-INCOME>                            0     
<EXPENSES-NET>                       252556     
<NET-INVESTMENT-INCOME>             2493847     
<REALIZED-GAINS-CURRENT>             453622     
<APPREC-INCREASE-CURRENT>           3164151     
<NET-CHANGE-FROM-OPS>               6111620     
<EQUALIZATION>                            0     
<DISTRIBUTIONS-OF-INCOME>         (2493847)     
<DISTRIBUTIONS-OF-GAINS>                  0     
<DISTRIBUTIONS-OTHER>                     0     
<NUMBER-OF-SHARES-SOLD>             2141344     
<NUMBER-OF-SHARES-REDEEMED>       (2030345)     
<SHARES-REINVESTED>                  238868     
<NET-CHANGE-IN-ASSETS>              7454446     
<ACCUMULATED-NII-PRIOR>                   0     
<ACCUMULATED-GAINS-PRIOR>         (1758844)     
<OVERDISTRIB-NII-PRIOR>                   0     
<OVERDIST-NET-GAINS-PRIOR>                0     
<GROSS-ADVISORY-FEES>                195378     
<INTEREST-EXPENSE>                    18102     
<GROSS-EXPENSE>                      309839     
<AVERAGE-NET-ASSETS>               38854190     
<PER-SHARE-NAV-BEGIN>                 9.815     
<PER-SHARE-NII>                        .667     
<PER-SHARE-GAIN-APPREC>               1.056     
<PER-SHARE-DIVIDEND>                 (.667)     
<PER-SHARE-DISTRIBUTIONS>                 0     
<RETURNS-OF-CAPITAL>                      0     
<PER-SHARE-NAV-END>                  10.871     
<EXPENSE-RATIO>                         .60     
<AVG-DEBT-OUTSTANDING>                    0     
<AVG-DEBT-PER-SHARE>                      0     
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER> 2
<NAME>  Series Trust High Yield
       
<CAPTION>
<S>                         <C>                  
<PERIOD-TYPE>               YEAR                 
<FISCAL-YEAR-END>               DEC-31-1995     
<PERIOD-START>                  JAN-01-1995     
<PERIOD-END>                    DEC-31-1995     
<INVESTMENTS-AT-COST>              34865997     
<INVESTMENTS-AT-VALUE>             35609560     
<RECEIVABLES>                       1133036     
<ASSETS-OTHER>                            0     
<OTHER-ITEMS-ASSETS>                   1200     
<TOTAL-ASSETS>                     36743796     
<PAYABLE-FOR-SECURITIES>             173428     
<SENIOR-LONG-TERM-DEBT>                   0     
<OTHER-ITEMS-LIABILITIES>             54948     
<TOTAL-LIABILITIES>                  228376     
<SENIOR-EQUITY>                           0     
<PAID-IN-CAPITAL-COMMON>           37281871     
<SHARES-COMMON-STOCK>               3495538     
<SHARES-COMMON-PRIOR>               2000944     
<ACCUMULATED-NII-CURRENT>              7484     
<OVERDISTRIBUTION-NII>                    0     
<ACCUMULATED-NET-GAINS>           (1517498)     
<OVERDISTRIBUTION-GAINS>                  0     
<ACCUM-APPREC-OR-DEPREC>             743563     
<NET-ASSETS>                       36515420     
<DIVIDEND-INCOME>                     11665     
<INTEREST-INCOME>                   2934803     
<OTHER-INCOME>                        48825     
<EXPENSES-NET>                       248259     
<NET-INVESTMENT-INCOME>             2747034     
<REALIZED-GAINS-CURRENT>             137302     
<APPREC-INCREASE-CURRENT>           1523562     
<NET-CHANGE-FROM-OPS>               4407898     
<EQUALIZATION>                            0     
<DISTRIBUTIONS-OF-INCOME>         (2739550)     
<DISTRIBUTIONS-OF-GAINS>                  0     
<DISTRIBUTIONS-OTHER>                     0     
<NUMBER-OF-SHARES-SOLD>             1420820     
<NUMBER-OF-SHARES-REDEEMED>        (193236)     
<SHARES-REINVESTED>                  267010     
<NET-CHANGE-IN-ASSETS>             16859836     
<ACCUMULATED-NII-PRIOR>                   0     
<ACCUMULATED-GAINS-PRIOR>         (1654800)     
<OVERDISTRIB-NII-PRIOR>                   0     
<OVERDIST-NET-GAINS-PRIOR>                0     
<GROSS-ADVISORY-FEES>                219052     
<INTEREST-EXPENSE>                        0     
<GROSS-EXPENSE>                      315025     
<AVERAGE-NET-ASSETS>               28908891     
<PER-SHARE-NAV-BEGIN>                 9.823     
<PER-SHARE-NII>                        .949     
<PER-SHARE-GAIN-APPREC>                .621     
<PER-SHARE-DIVIDEND>                 (.947)     
<PER-SHARE-DISTRIBUTIONS>                 0     
<RETURNS-OF-CAPITAL>                      0     
<PER-SHARE-NAV-END>                  10.446     
<EXPENSE-RATIO>                         .86     
<AVG-DEBT-OUTSTANDING>                    0     
<AVG-DEBT-PER-SHARE>                      0     
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER> 3
<NAME>  Series Trust Money Market
       
<CAPTION>
<S>                         <C>                  
<PERIOD-TYPE>               YEAR                 
<FISCAL-YEAR-END>               DEC-31-1995     
<PERIOD-START>                  JAN-01-1995     
<PERIOD-END>                    DEC-31-1995     
<INVESTMENTS-AT-COST>              34301463     
<INVESTMENTS-AT-VALUE>             34301463     
<RECEIVABLES>                        128143     
<ASSETS-OTHER>                            0     
<OTHER-ITEMS-ASSETS>                    487     
<TOTAL-ASSETS>                     34430093     
<PAYABLE-FOR-SECURITIES>                  0     
<SENIOR-LONG-TERM-DEBT>                   0     
<OTHER-ITEMS-LIABILITIES>             47597     
<TOTAL-LIABILITIES>                   47597     
<SENIOR-EQUITY>                           0     
<PAID-IN-CAPITAL-COMMON>           34458054     
<SHARES-COMMON-STOCK>              34458054     
<SHARES-COMMON-PRIOR>              75996424     
<ACCUMULATED-NII-CURRENT>                 0     
<OVERDISTRIBUTION-NII>                    0     
<ACCUMULATED-NET-GAINS>             (75558)     
<OVERDISTRIBUTION-GAINS>                  0     
<ACCUM-APPREC-OR-DEPREC>                  0     
<NET-ASSETS>                       34382496     
<DIVIDEND-INCOME>                         0     
<INTEREST-INCOME>                   3110220     
<OTHER-INCOME>                            0     
<EXPENSES-NET>                      (58028)     
<NET-INVESTMENT-INCOME>             3052192     
<REALIZED-GAINS-CURRENT>              34345     
<APPREC-INCREASE-CURRENT>                 0     
<NET-CHANGE-FROM-OPS>               3086537     
<EQUALIZATION>                            0     
<DISTRIBUTIONS-OF-INCOME>         (3052192)     
<DISTRIBUTIONS-OF-GAINS>                  0     
<DISTRIBUTIONS-OTHER>                     0     
<NUMBER-OF-SHARES-SOLD>            27981115     
<NUMBER-OF-SHARES-REDEEMED>      (72571677)     
<SHARES-REINVESTED>                 3052192     
<NET-CHANGE-IN-ASSETS>           (41504025)     
<ACCUMULATED-NII-PRIOR>                   0     
<ACCUMULATED-GAINS-PRIOR>          (109903)     
<OVERDISTRIB-NII-PRIOR>                   0     
<OVERDIST-NET-GAINS-PRIOR>                0     
<GROSS-ADVISORY-FEES>                259159     
<INTEREST-EXPENSE>                        0     
<GROSS-EXPENSE>                      345859     
<AVERAGE-NET-ASSETS>               53782642     
<PER-SHARE-NAV-BEGIN>                  1.00     
<PER-SHARE-NII>                        .059     
<PER-SHARE-GAIN-APPREC>                   0     
<PER-SHARE-DIVIDEND>                 (.059)     
<PER-SHARE-DISTRIBUTIONS>                 0     
<RETURNS-OF-CAPITAL>                      0     
<PER-SHARE-NAV-END>                    1.00     
<EXPENSE-RATIO>                         .11     
<AVG-DEBT-OUTSTANDING>                    0     
<AVG-DEBT-PER-SHARE>                      0     
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER> 4
<NAME>  Series Trust Stock Index
       
<CAPTION>
<S>                         <C>                  
<PERIOD-TYPE>               YEAR                 
<FISCAL-YEAR-END>               DEC-31-1995     
<PERIOD-START>                  JAN-01-1995     
<PERIOD-END>                    DEC-31-1995     
<INVESTMENTS-AT-COST>              71775734     
<INVESTMENTS-AT-VALUE>             85863498     
<RECEIVABLES>                        171676     
<ASSETS-OTHER>                            0     
<OTHER-ITEMS-ASSETS>                  24275     
<TOTAL-ASSETS>                     86059449     
<PAYABLE-FOR-SECURITIES>                  0     
<SENIOR-LONG-TERM-DEBT>                   0     
<OTHER-ITEMS-LIABILITIES>             76049     
<TOTAL-LIABILITIES>                   76049     
<SENIOR-EQUITY>                           0     
<PAID-IN-CAPITAL-COMMON>           71895636     
<SHARES-COMMON-STOCK>               6210939     
<SHARES-COMMON-PRIOR>               3477141     
<ACCUMULATED-NII-CURRENT>                 0     
<OVERDISTRIBUTION-NII>                    0     
<ACCUMULATED-NET-GAINS>               34423     
<OVERDISTRIBUTION-GAINS>                  0     
<ACCUM-APPREC-OR-DEPREC>           14053341     
<NET-ASSETS>                       85983400     
<DIVIDEND-INCOME>                   1299662     
<INTEREST-INCOME>                    496725     
<OTHER-INCOME>                            0     
<EXPENSES-NET>                     (362170)     
<NET-INVESTMENT-INCOME>             1434217     
<REALIZED-GAINS-CURRENT>            2287911     
<APPREC-INCREASE-CURRENT>          14416467     
<NET-CHANGE-FROM-OPS>              18138595     
<EQUALIZATION>                            0     
<DISTRIBUTIONS-OF-INCOME>         (1434217)     
<DISTRIBUTIONS-OF-GAINS>          (2274444)     
<DISTRIBUTIONS-OTHER>                     0     
<NUMBER-OF-SHARES-SOLD>             3889063     
<NUMBER-OF-SHARES-REDEEMED>       (1426721)     
<SHARES-REINVESTED>                  271456     
<NET-CHANGE-IN-ASSETS>             49172477     
<ACCUMULATED-NII-PRIOR>                   0     
<ACCUMULATED-GAINS-PRIOR>             20956     
<OVERDISTRIB-NII-PRIOR>                   0     
<OVERDIST-NET-GAINS-PRIOR>                0     
<GROSS-ADVISORY-FEES>                296648     
<INTEREST-EXPENSE>                        0     
<GROSS-EXPENSE>                      465994     
<AVERAGE-NET-ASSETS>               59416148     
<PER-SHARE-NAV-BEGIN>                10.587     
<PER-SHARE-NII>                        .260     
<PER-SHARE-GAIN-APPREC>               3.637     
<PER-SHARE-DIVIDEND>                 (.260)     
<PER-SHARE-DISTRIBUTIONS>            (.380)     
<RETURNS-OF-CAPITAL>                      0     
<PER-SHARE-NAV-END>                  13.844     
<EXPENSE-RATIO>                         .61     
<AVG-DEBT-OUTSTANDING>                    0     
<AVG-DEBT-PER-SHARE>                      0     
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER> 5
<NAME>  Series Trust Growth and Income
       
<CAPTION>
<S>                         <C>                  
<PERIOD-TYPE>               YEAR                 
<FISCAL-YEAR-END>               DEC-31-1995     
<PERIOD-START>                  JAN-01-1995     
<PERIOD-END>                    DEC-31-1995     
<INVESTMENTS-AT-COST>              17873739     
<INVESTMENTS-AT-VALUE>             19628836     
<RECEIVABLES>                        651203     
<ASSETS-OTHER>                         3220     
<OTHER-ITEMS-ASSETS>                   5129     
<TOTAL-ASSETS>                     20288388     
<PAYABLE-FOR-SECURITIES>             554395     
<SENIOR-LONG-TERM-DEBT>                   0     
<OTHER-ITEMS-LIABILITIES>              9686     
<TOTAL-LIABILITIES>                  564081     
<SENIOR-EQUITY>                           0     
<PAID-IN-CAPITAL-COMMON>           17969650     
<SHARES-COMMON-STOCK>               1576436     
<SHARES-COMMON-PRIOR>               1061698     
<ACCUMULATED-NII-CURRENT>                 0     
<OVERDISTRIBUTION-NII>                    0     
<ACCUMULATED-NET-GAINS>                6410     
<OVERDISTRIBUTION-GAINS>                  0     
<ACCUM-APPREC-OR-DEPREC>            1748247     
<NET-ASSETS>                       19724307     
<DIVIDEND-INCOME>                    320603     
<INTEREST-INCOME>                     62420     
<OTHER-INCOME>                            0     
<EXPENSES-NET>                      (96874)     
<NET-INVESTMENT-INCOME>              286149     
<REALIZED-GAINS-CURRENT>            1601769     
<APPREC-INCREASE-CURRENT>           1973073     
<NET-CHANGE-FROM-OPS>               3860991     
<EQUALIZATION>                            0     
<DISTRIBUTIONS-OF-INCOME>          (294561)     
<DISTRIBUTIONS-OF-GAINS>          (1277017)     
<DISTRIBUTIONS-OTHER>                     0     
<NUMBER-OF-SHARES-SOLD>             6076696     
<NUMBER-OF-SHARES-REDEEMED>       (1155316)     
<SHARES-REINVESTED>                 1571578     
<NET-CHANGE-IN-ASSETS>              8782371     
<ACCUMULATED-NII-PRIOR>                8412     
<ACCUMULATED-GAINS-PRIOR>          (318342)     
<OVERDISTRIB-NII-PRIOR>                   0     
<OVERDIST-NET-GAINS-PRIOR>                0     
<GROSS-ADVISORY-FEES>                 83035     
<INTEREST-EXPENSE>                        0     
<GROSS-EXPENSE>                      166343     
<AVERAGE-NET-ASSETS>               13950159     
<PER-SHARE-NAV-BEGIN>                10.306     
<PER-SHARE-NII>                        .224     
<PER-SHARE-GAIN-APPREC>               3.089     
<PER-SHARE-DIVIDEND>                 (.232)     
<PER-SHARE-DISTRIBUTIONS>            (.875)     
<RETURNS-OF-CAPITAL>                      0     
<PER-SHARE-NAV-END>                  12.512     
<EXPENSE-RATIO>                         .69     
<AVG-DEBT-OUTSTANDING>                    0     
<AVG-DEBT-PER-SHARE>                      0     
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial
information extracted from Van Kampen Merritt 
Series Trust initial balance sheet at April 1, 1996
and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>   1
   <NAME>   Small Capital Stock
       
<S>                                        <C>
<PERIOD-TYPE>                              OTHER
<FISCAL-YEAR-END>                                      DEC-31-1996
<PERIOD-END>                                            APR-1-1996
<INVESTMENTS-AT-COST>                                            0
<INVESTMENTS-AT-VALUE>                                           0
<RECEIVABLES>                                                    0
<ASSETS-OTHER>                                           5,000,000
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                           5,000,000
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                        0
<TOTAL-LIABILITIES>                                              0
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                 5,000,000
<SHARES-COMMON-STOCK>                                      500,000
<SHARES-COMMON-PRIOR>                                            0
<ACCUMULATED-NII-CURRENT>                                        0
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                         0
<NET-ASSETS>                                             5,000,000
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                                0
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                                   0
<NET-INVESTMENT-INCOME>                                          0
<REALIZED-GAINS-CURRENT>                                         0
<APPREC-INCREASE-CURRENT>                                        0
<NET-CHANGE-FROM-OPS>                                            0
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                        0
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                    500,000
<NUMBER-OF-SHARES-REDEEMED>                                      0
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                   5,000,000
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                            0
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                                  0
<AVERAGE-NET-ASSETS>                                             0
<PER-SHARE-NAV-BEGIN>                                         0.00
<PER-SHARE-NII>                                               0.00
<PER-SHARE-GAIN-APPREC>                                       0.00
<PER-SHARE-DIVIDEND>                                          0.00
<PER-SHARE-DISTRIBUTIONS>                                     0.00
<RETURNS-OF-CAPITAL>                                          0.00
<PER-SHARE-NAV-END>                                          10.00
<EXPENSE-RATIO>                                               0.00
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                          0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial
information extracted from Van Kampen Merritt 
Series Trust initial balance sheet at April 1, 1996
and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>   2
   <NAME>   Quality Bond
       
<S>                                        <C>
<PERIOD-TYPE>                              OTHER
<FISCAL-YEAR-END>                                      DEC-31-1996
<PERIOD-END>                                            APR-1-1996
<INVESTMENTS-AT-COST>                                            0
<INVESTMENTS-AT-VALUE>                                           0
<RECEIVABLES>                                                    0
<ASSETS-OTHER>                                           5,000,000
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                           5,000,000
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                        0
<TOTAL-LIABILITIES>                                              0
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                 5,000,000
<SHARES-COMMON-STOCK>                                      500,000
<SHARES-COMMON-PRIOR>                                            0
<ACCUMULATED-NII-CURRENT>                                        0
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                         0
<NET-ASSETS>                                             5,000,000
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                                0
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                                   0
<NET-INVESTMENT-INCOME>                                          0
<REALIZED-GAINS-CURRENT>                                         0
<APPREC-INCREASE-CURRENT>                                        0
<NET-CHANGE-FROM-OPS>                                            0
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                        0
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                    500,000
<NUMBER-OF-SHARES-REDEEMED>                                      0
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                   5,000,000
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                            0
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                                  0
<AVERAGE-NET-ASSETS>                                             0
<PER-SHARE-NAV-BEGIN>                                         0.00
<PER-SHARE-NII>                                               0.00
<PER-SHARE-GAIN-APPREC>                                       0.00
<PER-SHARE-DIVIDEND>                                          0.00
<PER-SHARE-DISTRIBUTIONS>                                     0.00
<RETURNS-OF-CAPITAL>                                          0.00
<PER-SHARE-NAV-END>                                          10.00
<EXPENSE-RATIO>                                               0.00
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                          0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial
information extracted from Van Kampen Merritt 
Series Trust initial balance sheet at April 1, 1996
and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>   3
   <NAME>   Select Equity
       
<S>                                        <C>
<PERIOD-TYPE>                              OTHER
<FISCAL-YEAR-END>                                      DEC-31-1996
<PERIOD-END>                                            APR-1-1996
<INVESTMENTS-AT-COST>                                            0
<INVESTMENTS-AT-VALUE>                                           0
<RECEIVABLES>                                                    0
<ASSETS-OTHER>                                           5,000,000
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                           5,000,000
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                        0
<TOTAL-LIABILITIES>                                              0
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                 5,000,000
<SHARES-COMMON-STOCK>                                      500,000
<SHARES-COMMON-PRIOR>                                            0
<ACCUMULATED-NII-CURRENT>                                        0
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                         0
<NET-ASSETS>                                             5,000,000
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                                0
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                                   0
<NET-INVESTMENT-INCOME>                                          0
<REALIZED-GAINS-CURRENT>                                         0
<APPREC-INCREASE-CURRENT>                                        0
<NET-CHANGE-FROM-OPS>                                            0
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                        0
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                    500,000
<NUMBER-OF-SHARES-REDEEMED>                                      0
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                   5,000,000
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                            0
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                                  0
<AVERAGE-NET-ASSETS>                                             0
<PER-SHARE-NAV-BEGIN>                                         0.00
<PER-SHARE-NII>                                               0.00
<PER-SHARE-GAIN-APPREC>                                       0.00
<PER-SHARE-DIVIDEND>                                          0.00
<PER-SHARE-DISTRIBUTIONS>                                     0.00
<RETURNS-OF-CAPITAL>                                          0.00
<PER-SHARE-NAV-END>                                          10.00
<EXPENSE-RATIO>                                               0.00
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                          0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial
information extracted from Van Kampen Merritt 
Series Trust initial balance sheet at April 1, 1996
and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>   4
   <NAME>   Large Capital Stock
       
<S>                                        <C>
<PERIOD-TYPE>                              OTHER
<FISCAL-YEAR-END>                                      DEC-31-1996
<PERIOD-END>                                            APR-1-1996
<INVESTMENTS-AT-COST>                                            0
<INVESTMENTS-AT-VALUE>                                           0
<RECEIVABLES>                                                    0
<ASSETS-OTHER>                                          15,000,000
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                          15,000,000
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                        0
<TOTAL-LIABILITIES>                                              0
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                15,000,000
<SHARES-COMMON-STOCK>                                    1,500,000
<SHARES-COMMON-PRIOR>                                            0
<ACCUMULATED-NII-CURRENT>                                        0
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                         0
<NET-ASSETS>                                            15,000,000
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                                0
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                                   0
<NET-INVESTMENT-INCOME>                                          0
<REALIZED-GAINS-CURRENT>                                         0
<APPREC-INCREASE-CURRENT>                                        0
<NET-CHANGE-FROM-OPS>                                            0
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                        0
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                  1,500,000
<NUMBER-OF-SHARES-REDEEMED>                                      0
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                  15,000,000
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                            0
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                                  0
<AVERAGE-NET-ASSETS>                                             0
<PER-SHARE-NAV-BEGIN>                                         0.00
<PER-SHARE-NII>                                               0.00
<PER-SHARE-GAIN-APPREC>                                       0.00
<PER-SHARE-DIVIDEND>                                          0.00
<PER-SHARE-DISTRIBUTIONS>                                     0.00
<RETURNS-OF-CAPITAL>                                          0.00
<PER-SHARE-NAV-END>                                          10.00
<EXPENSE-RATIO>                                               0.00
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                          0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial
information extracted from Van Kampen Merritt 
Series Trust initial balance sheet at April 1, 1996
and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>   5
   <NAME>   International Equity
       
<S>                                        <C>
<PERIOD-TYPE>                              OTHER
<FISCAL-YEAR-END>                                      DEC-31-1996
<PERIOD-END>                                            APR-1-1996
<INVESTMENTS-AT-COST>                                            0
<INVESTMENTS-AT-VALUE>                                           0
<RECEIVABLES>                                                    0
<ASSETS-OTHER>                                           5,000,000
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                           5,000,000
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                        0
<TOTAL-LIABILITIES>                                              0
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                 5,000,000
<SHARES-COMMON-STOCK>                                      500,000
<SHARES-COMMON-PRIOR>                                            0
<ACCUMULATED-NII-CURRENT>                                        0
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                         0
<NET-ASSETS>                                             5,000,000
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                                0
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                                   0
<NET-INVESTMENT-INCOME>                                          0
<REALIZED-GAINS-CURRENT>                                         0
<APPREC-INCREASE-CURRENT>                                        0
<NET-CHANGE-FROM-OPS>                                            0
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                        0
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                    500,000
<NUMBER-OF-SHARES-REDEEMED>                                      0
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                   5,000,000
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                            0
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                                  0
<AVERAGE-NET-ASSETS>                                             0
<PER-SHARE-NAV-BEGIN>                                         0.00
<PER-SHARE-NII>                                               0.00
<PER-SHARE-GAIN-APPREC>                                       0.00
<PER-SHARE-DIVIDEND>                                          0.00
<PER-SHARE-DISTRIBUTIONS>                                     0.00
<RETURNS-OF-CAPITAL>                                          0.00
<PER-SHARE-NAV-END>                                          10.00
<EXPENSE-RATIO>                                               0.00
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                          0.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial
information extracted from Van Kampen Merritt 
Series Trust initial balance sheet at April 1, 1996
and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<SERIES>
   <NUMBER>   6
   <NAME>   Bond Debenture
       
<S>                                        <C>
<PERIOD-TYPE>                              OTHER
<FISCAL-YEAR-END>                                      DEC-31-1996
<PERIOD-END>                                            APR-1-1996
<INVESTMENTS-AT-COST>                                            0
<INVESTMENTS-AT-VALUE>                                           0
<RECEIVABLES>                                                    0
<ASSETS-OTHER>                                             500,000
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                             500,000
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                        0
<TOTAL-LIABILITIES>                                              0
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                   500,000
<SHARES-COMMON-STOCK>                                       50,000
<SHARES-COMMON-PRIOR>                                            0
<ACCUMULATED-NII-CURRENT>                                        0
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                         0
<NET-ASSETS>                                               500,000
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                                0
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                                   0
<NET-INVESTMENT-INCOME>                                          0
<REALIZED-GAINS-CURRENT>                                         0
<APPREC-INCREASE-CURRENT>                                        0
<NET-CHANGE-FROM-OPS>                                            0
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                        0
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                     50,000
<NUMBER-OF-SHARES-REDEEMED>                                      0
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                     500,000
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                            0
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                                  0
<AVERAGE-NET-ASSETS>                                             0
<PER-SHARE-NAV-BEGIN>                                         0.00
<PER-SHARE-NII>                                               0.00
<PER-SHARE-GAIN-APPREC>                                       0.00
<PER-SHARE-DIVIDEND>                                          0.00
<PER-SHARE-DISTRIBUTIONS>                                     0.00
<RETURNS-OF-CAPITAL>                                          0.00
<PER-SHARE-NAV-END>                                          10.00
<EXPENSE-RATIO>                                               0.00
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                          0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission