COVA SERIES TRUST
497, 1996-05-16
Previous: COVA SERIES TRUST, 497, 1996-05-16
Next: ILX INC/AZ/, S-3/A, 1996-05-16



                     STATEMENT OF ADDITIONAL INFORMATION


                              COVA SERIES TRUST
                          ONE TOWER LANE, SUITE 3000
                    OAKBROOK TERRACE, ILLINOIS  60181-4644


THIS  STATEMENT  OF  ADDITIONAL  INFORMATION IS NOT A PROSPECTUS BUT SHOULD BE
READ  IN  CONJUNCTION  WITH THE PROSPECTUS FOR COVA SERIES TRUST, DATED MAY 1,
1996  (the  "PROSPECTUS").  A  COPY  OF THE PROSPECTUS MAY BE OBTAINED WITHOUT
CHARGE  BY  CALLING  (800)  831-LIFE,  OR WRITING COVA FINANCIAL SERVICES LIFE
INSURANCE  COMPANY  AT  ONE TOWER LANE, SUITE 3000, OAKBROOK TERRACE, ILLINOIS
60181-4644.

The  Prospectus  and  this Statement of Additional Information omit certain of
the  information  contained  in  the  registration  statement  filed  with the
Securities  and  Exchange  Commission,  Washington,  D.C.  These  items may be
obtained  from the Commission upon payment of the fee prescribed, or inspected
at the Commission's office at no charge.





                 THIS STATEMENT OF ADDITIONAL INFORMATION IS
                              DATED MAY 1, 1996.


                              TABLE OF CONTENTS

                                                                          PAGE


INVESTMENT OBJECTIVES AND POLICIES

STOCK INDEX PORTFOLIO - MONITORING PROCEDURES

INVESTMENT LIMITATIONS

DESCRIPTION OF SECURITIES RATINGS

OFFICERS AND TRUSTEES

SUBSTANTIAL SHAREHOLDERS

OWNERSHIP BY CERTAIN BENEFICIAL OWNERS

CUSTODIAN

PERFORMANCE DATA

LEGAL COUNSEL AND INDEPENDENT AUDITORS

INVESTMENT ADVISORY AGREEMENT

PORTFOLIO TRANSACTIONS

FINANCIAL STATEMENTS


                      INVESTMENT OBJECTIVES AND POLICIES

OBJECTIVES

For  a  description  of  the  objectives  of the Portfolios, see "Prospectus -
Investment  Objectives."  The  following  information  is  provided  for those
investors  wishing  to have more comprehensive information than that contained
in the Prospectus.

Additional  Information  -  Investment  Objectives  and Policies of Portfolios
Managed by J.P. Morgan Investment Management Inc.

       QUALITY BOND PORTFOLIO. The Quality Bond Portfolio is designed to be an
economical  and  convenient means of making substantial investments in a broad
range  of corporate and government debt obligations and related investments of
domestic  and  foreign  issuers,  subject  to  certain  quality  and  other
restrictions.  See "Quality and Diversification Requirements." The Portfolio's
investment  objective  is  to  provide  a  high  total  return consistent with
moderate  risk of capital and maintenance of liquidity. Although the net asset
value  of the Portfolio will fluctuate, the Portfolio attempts to conserve the
value of its investments to the extent consistent with its objective.

       The Portfolio attempts to achieve its investment objective by investing
in high grade corporate and government debt obligations and related securities
of domestic and foreign issuers described in the Prospectus and this Statement
of Additional Information.

     INVESTMENT PROCESS

          Duration/yield curve management: The Sub-Adviser's duration decision
begins  with  an  analysis  of  real  yields, which its research indicates are
generally  a  reliable  indicator  of  longer term interest rate trends. Other
factors  the  Sub-Adviser studies in regard to interest rates include economic
growth  and  inflation,  capital  flows  and  monetary  policy.  Based on this
analysis, the Sub-Adviser forms a view of the most likely changes in the level
and  shape of the yield curve -- as well as the timing of those changes -- and
sets  the  Portfolio's  duration  and  maturity  structure  accordingly.  The
Sub-Adviser  typically limits the overall duration of the Portfolio to a range
between one year shorter and one year longer than that of the Salomon Brothers
Broad Investment Grade Bond Index, the benchmark index.

        Sector allocations: Sector allocations are driven by the Sub-Adviser's
fundamental  and  quantitative  analysis  of the relative valuation of a broad
array  of  fixed income sectors. Specifically, the Sub-Adviser utilizes market
and  credit analysis to assess whether the current risk-adjusted yield spreads
of  various  sectors  are  likely  to  widen  or  narrow. The Sub-Adviser then
overweights (underweights) those sectors its analysis indicates offer the most
(least)  relative  value,  basing  the  speed and magnitude of these shifts on
valuation considerations.

         Security selection: Securities are selected by the portfolio manager,
with  substantial  input  from  the  Sub-Adviser's  fixed  income analysts and
traders. Using quantitative analysis as well as traditional valuation methods,
the Sub-Adviser's applied research analysts aim to optimize security selection
within the bounds of the Portfolio's investment objective. In addition, credit
analysts  --  supported  by  the  Sub-Adviser's  equity analysts -- assess the
creditworthiness  of  issuers  and  counterparties.  A  dedicated trading desk
contributes  to security selection by tracking new issuance, monitoring dealer
inventories,  and  identifying  attractively  priced  bonds.  The traders also
handle all transactions for the Portfolio.

       SELECT EQUITY PORTFOLIO AND LARGE CAP STOCK PORTFOLIO. These Portfolios
are  designed for investors who want an actively managed portfolio of selected
equity  securities  that seeks to outperform the S&P 500 Index. The investment
objective of each Portfolio is to provide a high total return from a portfolio
of selected equity securities.

     In normal circumstances, at least 65% of each Portfolio's net assets will
be  invested  in  equity  securities  consisting  of  common  stocks and other
securities with equity characteristics comprised of preferred stock, warrants,
rights,  convertible  securities,  trust  certificates,  limited  partnership
interests  and equity participations (collectively, "Equity Securities"). Each
Portfolio's  primary  equity  investments  are  the  common stock of large and
medium sized U.S. corporations and, to a limited extent, similar securities of
foreign corporations.

     INVESTMENT PROCESS

     Fundamental research: The Sub-Adviser's domestic equity analysts, each an
industry  specialist,  follow  700  predominantly large- and medium-sized U.S.
companies  -- 500 of which form the universe for each Portfolio's investments.
Their  research  goal  is  to  forecast  normalized,  longer term earnings and
dividends  for  the most attractive companies among those they cover. In doing
this,  they  may  work  in concert with the Sub-Adviser's international equity
analysts  in order to gain a broader perspective for evaluating industries and
companies in today's global economy.

          Systematic  valuation:  The  analysts'  forecasts are converted into
comparable  expected  returns  by  a dividend discount model, which calculates
those  expected  returns by comparing a company's current stock price with the
"fair  value"  price  forecasted  by  its  estimated long term earnings power.
Within  each sector, companies are ranked by their expected return and grouped
into  quintiles:  those  with  the  highest  expected returns (Quintile 1) are
deemed  the most undervalued relative to their long-term earnings power, while
those  with  the  lowest  expected  returns  (Quintile  5) are deemed the most
overvalued.

          Disciplined  portfolio  construction:  A  diversified  portfolio  is
constructed  using disciplined buy and sell rules. The specific names selected
reflect  the  portfolio  manager's  judgment  concerning  the soundness of the
underlying  forecasts,  the likelihood that the perceived misvaluation will be
corrected within a reasonable time frame and the magnitude of the risks versus
the  rewards.  The portfolio seeks to hold sector weightings close to those of
the  S&P  500 Index, reflecting the Sub-Adviser's belief that its research has
the  potential  to  add  value  at  the individual stock level, but not at the
sector  level.  Sector  neutrality  is  also seen as a way to help protect the
portfolio  from  macroeconomic  risks, and -- together with diversification --
represents  an important element of the Sub-Adviser's risk control strategy. A
dedicated trading desk handles all transactions for the Portfolio.

       SMALL CAP STOCK PORTFOLIO. This Portfolio is designed for investors who
are willing to assume the somewhat higher risk of investing in small companies
in  order  to  seek  a  higher  return over time than might be expected from a
portfolio  of  stocks of large companies. The Portfolio's investment objective
is  to  provide  a  high total return from a portfolio of Equity Securities of
small companies.

       The Portfolio attempts to achieve its investment objective by investing
primarily  in the common stock of small U.S. companies included in the Russell
2000  Index,  which  is  composed of 2000 common stocks of U.S. companies with
market capitalizations ranging between $100 million and $1.5 billion.

     INVESTMENT PROCESS

      Fundamental Research: The Sub-Adviser's domestic equity analysts -- each
an  industry  specialist -- continuously monitor the small cap stocks in their
respective sectors with the aim of identifying companies that exhibit superior
financial strength and operating returns. Meetings with management and on-site
visits play a key role in shaping their assessments. Their research goal is to
forecast  normalized, long-term earnings and dividends for the most attractive
small  cap  companies  among  those  they monitor -- a universe that generally
contains  a  total of 300-350 names. Because the Sub-Adviser's analysts follow
both  the  larger  and  smaller  companies  in their industries -- in essence,
covering  their  industries from top to bottom -- they are able to bring broad
perspective to the research they do on both.

          Systematic  valuation:  The  analysts'  forecasts are converted into
comparable  expected  returns  by  the  Sub-Adviser's dividend discount model,
which  calculates  those  returns by comparing a company's current stock price
with  the  "fair  value"  price forecasted by its estimated long-term earnings
power.  Within  each  industry, companies are ranked by their expected returns
and  grouped into quintiles: those with the highest expected returns (Quintile
1) are deemed the most undervalued relative to their long-term earnings power,
while  those with the lowest expected returns (Quintile 5) are deemed the most
overvalued.

          Disciplined  portfolio  construction:  A  diversified  portfolio  is
constructed  using  disciplined buy and sell rules. Purchases are concentrated
among  the stocks in the top two quintiles of the rankings: the specific names
selected  reflect the portfolio manager's judgment concerning the soundness of
the underlying forecasts, the likelihood that the perceived misevaluation will
soon  be  corrected  and the magnitude of the risks versus the rewards. Once a
stock  falls  into  the  third  quintile -- because its price has risen or its
fundamentals  have  deteriorated -- it generally becomes a sale candidate. The
portfolio  manager  seeks  to  hold  sector  weightings  close to those of the
Russell  2000  Index,  the Portfolio's benchmark, reflecting the Sub-Adviser's
belief  that  its  research  has  the potential to add value at the individual
stock  level, but not at the sector level. Sector neutrality is also seen as a
way to help to protect the portfolio from macroeconomic risks, and -- together
with  diversification  -- represents an important element of the Sub-Adviser's
investment strategy.

      INTERNATIONAL EQUITY PORTFOLIO. This Portfolio is designed for investors
with  a long-term investment horizon who want to diversify their portfolios by
investing  in  an actively managed portfolio of non-U.S. securities that seeks
to  outperform  the Morgan Stanley Capital International Europe, Australia and
Far  East Index (the "EAFE Index"). The Portfolio's investment objective is to
provide  a  high total return from a portfolio of Equity Securities of foreign
corporations.

          The Portfolio seeks to achieve its investment objective by investing
primarily  in  the  Equity  Securities  of  foreign corporations. Under normal
circumstances,  the  Portfolio  expects  to  invest  at least 65% of its total
assets  in  such  securities.  The Portfolio does not intend to invest in U.S.
securities  (other  than  money  market instruments), except temporarily, when
extraordinary  circumstances  prevailing  at  the  same  time in a significant
number  of  developed  foreign  countries render investments in such countries
inadvisable.

     INVESTMENT PROCESS

      Country allocation: The Sub-Adviser's country allocation decision begins
with  a  forecast of equity risk premiums, which provide a valuation signal by
measuring  the  relative  attractiveness  of  stocks  versus  bonds.  Using  a
proprietary approach, the Sub-Adviser calculates this risk premium for each of
the  nations  in  the  Portfolio's  universe,  determines  the  extent  of its
deviation  --  if  any  --  from its historical norm, and then ranks countries
according  to the size of those deviations. Countries with high (low) rankings
are  overweighted  (underweighted) in comparisons to the EAFE Index to reflect
the  above-average  (below-average)  attractiveness of their stock markets. In
determining  weightings,  the  Sub-Adviser  analyzes  a variety of qualitative
factors  as  well  --  including the liquidity, earnings momentum and interest
rate  climate  of the market at hand. These qualitative assessments can change
the  magnitude  but not the direction of the country allocations called for by
the  risk premium forecast. The Sub-Adviser places limits on the total size of
the Portfolio's country over- and under-weightings relative to the EAFE Index.

     Stock selection: The Sub-Adviser's international equity analysts, each an
industry  and  country  specialist,  forecast normalized earnings and dividend
payouts for roughly 1,000 non-U.S. companies -- taking a long-term perspective
rather  than  the  short  time  frame  common  to  consensus  estimates. These
forecasts  are  converted  into  comparable  expected  returns  by  a dividend
discount model, and then companies are ranked from most to least attractive by
industry and country. A diversified portfolio is constructed using disciplined
buy  and  sell  rules. The portfolio manager's objective is to concentrate the
purchases  in  the  top  third  of the rankings, and to keep sector weightings
close  to  those  of  the  EAFE Index, the Portfolio's benchmark. Once a stock
falls  into  the  bottom  third  of the rankings, it generally becomes a sales
candidate. Where available, warrants and convertibles may be purchased instead
of  common stock if they are deemed a more attractive means of investing in an
undervalued company.

        Currency management: Currency is actively managed, in conjunction with
country  and  stock  allocation,  with  the  goal  of  protecting and possibly
enhancing  the  Portfolio's  return.  The Sub-Adviser's currency decisions are
supported  by  a  proprietary tactical mode which forecasts currency movements
based  on  an  analysis  of  four fundamental factors -- trade balance trends,
purchasing  power parity, real short-term interest differentials and real bond
yields  --  plus  a  technical  factor  designed  to  improve  the  timing  of
transactions.  Combining the output of this model with a subjective assessment
of  economic,  political  and market factors, the Sub-Adviser's currency group
recommends  currency  strategies  that are implemented in conjunction with the
Portfolio's investment strategy.

MONEY MARKET INSTRUMENTS

As  discussed  in  the  Prospectus,  each Portfolio may invest in money market
instruments  to  the  extent  consistent  with  its  investment  objective and
policies.  A description of the various types of money market instruments that
may  be  purchased  by  the  Portfolios  appears  below.  See  "Quality  and
Diversification Requirements."

         U.S. TREASURY SECURITIES. Each of the Portfolios may invest in direct
obligations  of  the U.S. Treasury, including Treasury bills, notes and bonds,
all  of  which  are  backed  as to principal and interest payments by the full
faith and credit of the United States.

     ADDITIONAL U.S. GOVERNMENT OBLIGATIONS. Each of the Portfolios may invest
in  obligations  issued  or  guaranteed  by  U.S.  Government  agencies  or
instrumentalities.  These  obligations  may  or may not be backed by the "full
faith  and  credit" of the United States. In the case of securities not backed
by  the  full  faith and credit of the United States, each Portfolio must look
principally  to the federal agency issuing or guaranteeing the obligations for
ultimate  repayment,  and may not be able to assert a claim against the United
States  itself  in  the  event the agency or instrumentality does not meet its
commitments. Securities in which each Portfolio may invest that are not backed
by the full faith and credit of the United States include, but are not limited
to,  obligations  of  the  Tennessee  Valley  Authority, the Federal Home Loan
Mortgage  Corporation and the U.S. Postal Service, each of which has the right
to  borrow  from the U.S. Treasury to meet its obligations, and obligations of
the  Federal Farm Credit System and the Federal Home Loan Banks, both of whose
obligations  may  be  satisfied only by the individual credits of each issuing
agency. Securities which are backed by the full faith and credit of the United
States  include  obligations  of the Government National Mortgage Association,
the Farmers Home Administration, and the Export-Import Bank.

        FOREIGN GOVERNMENT OBLIGATIONS. Each of the Portfolios, subject to its
applicable  investment  policies, may also invest in short-term obligations of
foreign  sovereign  governments  or  of  their  agencies,  instrumentalities,
authorities  or political subdivisions. These securities may be denominated in
the U.S. dollar or in another currency. See "Foreign Investments."

       BANK OBLIGATIONS. Each of the Portfolios, unless otherwise noted in the
Prospectus  or  below,  may invest in negotiable certificates of deposit, time
deposits  and bankers' acceptances of (i) banks, savings and loan associations
and  savings  banks  which  (for  those  Portfolios  managed  by  J.P.  Morgan
Investment  Management  Inc.  except  the International Equity Portfolio) have
more  than  $2 billion in total assets and are organized under the laws of the
United States or any state, (ii) foreign branches of these banks or of foreign
banks  of  equivalent size (Euros) and (iii) U.S. branches of foreign banks of
equivalent  size  (Yankees)  with  respect  to  the Portfolios managed by J.P.
Morgan  Investment  Management  Inc. See "Foreign Investments." The Portfolios
will  not  invest  in  obligations for which J.P. Morgan Investment Management
Inc.,  or  any of its affiliated persons, is the ultimate obligor or accepting
bank.  Each  of the Portfolios may also invest in obligations of international
banking  institutions  designated  or  supported  by  national  governments to
promote  economic  reconstruction, development or trade between nations (e.g.,
the  European  Investment  Bank,  the  Inter-American Development Bank, or the
World Bank).

      COMMERCIAL PAPER. Each of the Portfolios may invest in commercial paper,
including master demand obligations. Master demand obligations are obligations
that  provide  for  a periodic adjustment in the interest rate paid and permit
daily  changes  in the amount borrowed. The monies loaned to the borrower come
from  accounts  managed  by  a  Sub-Adviser  or  its  affiliates,  pursuant to
arrangements  with such accounts. Interest and principal payments are credited
to such accounts. The Sub-Adviser, or its affiliates, acting as a fiduciary on
behalf  of  its  clients,  has  the  right  to increase or decrease the amount
provided  to  the  borrower under an obligation. The borrower has the right to
pay  without  penalty all or any part of the principal amount then outstanding
on  an  obligation  together with interest to the date of payment. Since these
obligations  typically  provide  that the interest rate is tied to the Federal
Reserve commercial paper composite rate, the rate on master demand obligations
is subject to change. Repayment of a master demand obligation to participating
accounts  depends  on  the ability of the borrower to pay the accrued interest
and  principal of the obligations on demand which is continuously monitored by
the  Sub-Adviser.  Since  master demand obligations typically are not rated by
credit  rating agencies, the Portfolios may invest in such unrated obligations
only  if  at  the  time  of  an investment the obligation is determined by the
Sub-Adviser  to  have a credit quality which satisfies the Portfolio's quality
restrictions.  See  "Quality and Diversification Requirements." Although there
is  no  secondary  market  for master demand obligations, such obligations are
considered  by  the  Portfolios  to  be  liquid  because they are payable upon
demand.  The  Portfolios  do  not  have  any specific percentage limitation on
investments in master demand obligations.

       REPURCHASE AGREEMENTS. Each of the Portfolios may enter into repurchase
agreements  with  brokers,  dealers  or  banks that meet the credit guidelines
approved  by the Trustees of the Trust. In a repurchase agreement, a Portfolio
buys  a security from a seller that has agreed to repurchase the same security
at  a  mutually  agreed  upon  date and price. The resale price normally is in
excess  of  the  purchase price, reflecting an agreed upon interest rate. This
interest rate is effective for the period of time the Portfolio is invested in
the  agreement  and  is  not  related  to  the  coupon  rate on the underlying
security.  A repurchase agreement may also be viewed as a fully collateralized
loan  of  money  by  a Portfolio to the seller. The period of these repurchase
agreements  will  usually be short, from overnight to one week, and at no time
will  the  Portfolios  invest  in repurchase agreements for more than thirteen
months.  The  securities  which are subject to repurchase agreements, however,
may  have  maturity dates in excess of thirteen months from the effective date
of  the repurchase agreement. The Portfolios will always receive securities as
collateral  whose market value is, and during the entire term of the agreement
remains,  at  least  equal  to  100%  of  the  dollar  amount  invested by the
Portfolios  in  each  agreement plus accrued interest, and the Portfolios will
make  payment for such securities only upon physical delivery or upon evidence
of  book  entry  transfer  to  the  account of the Custodian. The Money Market
Portfolio  will be fully collateralized within the meaning of paragraph (a)(3)
of  Rule  2a-7 under the Investment Company Act of 1940, as amended (the "1940
Act").  If the seller defaults, a Portfolio might incur a loss if the value of
the  collateral  securing  the  repurchase  agreement declines and might incur
disposition  costs in connection with liquidating the collateral. In addition,
if  bankruptcy  proceedings  are  commenced  with respect to the seller of the
security,  realization  upon  disposal of the collateral by a Portfolio may be
delayed or limited.

     Each of the Portfolios may make investments in other debt securities with
remaining  effective  maturities  of  not more than thirteen months, including
without  limitation  corporate  and foreign bonds, asset-backed securities and
other  obligations described in the prospectus or this Statement of Additional
Information.

CORPORATE BONDS AND OTHER DEBT SECURITIES

As  discussed in the Prospectus, certain of the Portfolios may invest in bonds
and  other  debt  securities  of  domestic  and  foreign issuers to the extent
consistent  with  their  investment  objectives and policies. A description of
these  investments  appears  in  the  prospectus  and  below. See "Quality and
Diversification  Requirements."  For  information on short-term investments in
these securities, see "Money Market Instruments."

       ASSET-BACKED SECURITIES. Asset-backed securities directly or indirectly
represent  a  participation interest in, or are secured by and payable from, a
stream  of  payments  generated  by particular assets such as motor vehicle or
credit  card receivables. Payments of principal and interest may be guaranteed
up  to  certain  amounts  and  for a certain time period by a letter of credit
issued  by  a financial institution unaffiliated with the entities issuing the
securities.  The  asset-backed  securities in which a Portfolio may invest are
subject  to the Portfolio's overall credit requirements. However, asset-backed
securities,  in general, are subject to certain risks. Most of these risks are
related  to  limited  interests  in applicable collateral. For example, credit
card  debt receivables are generally unsecured and the debtors are entitled to
the  protection of a number of state and federal consumer credit laws, many of
which  give  such  debtors the right to set off certain amounts on credit card
debt  thereby  reducing the balance due. Additionally, if the letter of credit
is exhausted, holders of asset-backed securities may also experience delays in
payments  or  losses if the full amounts due on underlying sales contracts are
not  realized.  Because asset-backed securities are relatively new, the market
experience  in these securities is limited and the market's ability to sustain
liquidity through all phases of the market cycle has not been tested.

EQUITY INVESTMENTS

As  discussed in the prospectus, certain of the Portfolios invest primarily in
Equity  Securities.  The  Equity  Securities  in which these Portfolios invest
include  those listed on any domestic or foreign securities exchange or traded
in  the  over-the-counter  market  as  well  as certain restricted or unlisted
securities.  A discussion of the various types of equity investments which may
be  purchased  by  these  Portfolios  appears in the prospectus and below. See
"Quality and Diversification Requirements."

        EQUITY SECURITIES. The Equity Securities in which these Portfolios may
invest  may  or  may not pay dividends and may or may not carry voting rights.
Common  stock  occupies  the  most  junior  position  in  a  company's capital
structure.

       The convertible securities in which these Portfolios may invest include
any  debt  securities  or  preferred  stock which may be converted into common
stock  or  which  carry  the  right  to  purchase  common  stock.  Convertible
securities  entitle  the  holder  to  exchange  the securities for a specified
number  of  shares  of common stock, usually of the same company, at specified
prices within a certain period of time.

          The  terms  of  any  convertible security determine its ranking in a
company's  capital  structure.  In  the  case  of  subordinated  convertible
debentures, the holders' claims on assets and earnings are subordinated to the
claims  of  other  creditors,  and  are  senior to the claims of preferred and
common  shareholders. In the case of convertible preferred stock, the holders'
claims  on assets and earnings are subordinated to the claims of all creditors
and are senior to the claims of common shareholders.

COMMON STOCK WARRANTS

Certain of the Portfolios may invest in common stock warrants that entitle the
holder  to buy common stock from the issuer of the warrant at a specific price
(the strike price) for a specific period of time. The market price of warrants
may  be  substantially  lower  than the current market price of the underlying
common  stock,  yet  warrants  are subject to similar price fluctuations. As a
result,  warrants  may be more volatile investments than the underlying common
stock.

Warrants  generally  do  not  entitle the holder to dividends or voting rights
with respect to the underlying common stock and do not represent any rights in
the assets of the issuer company. A warrant will expire worthless if it is not
exercised on or prior to the expiration date.

FOREIGN INVESTMENTS

Each  of  the  Portfolios  may invest in foreign securities. The International
Equity  Portfolio  makes  substantial  investments  in  foreign countries. The
Quality  Bond,  Select  Equity,  Large  Cap Stock, Small Cap Stock and Quality
Income  Portfolios  may invest in certain foreign securities. The Quality Bond
Portfolio  may  invest  in  U.S.  and non-U.S. dollar-denominated fixed income
securities  of  foreign  issuers.  The  Select  Equity  and  Large  Cap  Stock
Portfolios may invest in equity securities of foreign corporations listed on a
U.S.  securities  exchange. The Small Cap Stock Portfolio may invest in equity
securities  of  foreign  issuers  that  are  listed  on  a national securities
exchange  or denominated or principally traded in the U.S. dollar. The Quality
Bond  Portfolio,  Select  Equity  Portfolio, Large Cap Stock Portfolio and the
Small  Cap  Stock Portfolio do not expect to invest more than 25%, 5%, 5%, and
5%,  respectively, of their total assets at the time of purchase in securities
of foreign issuers. All investments of the Money Market Portfolio must be U.S.
dollar-denominated.  In  the  case  of the Quality Bond Portfolio, any foreign
commercial paper must not be subject to foreign withholding tax at the time of
purchase.  Foreign  investments  may be made directly in securities of foreign
issuers  or  in the form of American Depositary Receipts ("ADRs") and European
Depositary  Receipts ("EDRs"). Generally, ADRs and EDRs are receipts issued by
a  bank  or  trust  company  that  evidence ownership of underlying securities
issued by a foreign corporation and that are designed for use in the domestic,
in the case of ADRs, or European, in the case of EDRs, securities markets.

Since  investments  in  foreign securities may involve foreign currencies, the
value  of  a  Portfolio's  assets  as measured in U.S. dollars may be affected
favorably  or unfavorably by changes in currency rates and in exchange control
regulations,  including currency blockage. Certain of the Portfolios may enter
into  forward  commitments  for  the purchase or sale of foreign currencies in
connection with the settlement of foreign securities transactions or to manage
the  Portfolios'  currency  exposure  related  to  foreign  investments.  The
Portfolios will not enter into such commitments for speculative purposes.

For  a  description  of  the  risks  associated  with  investing  in  foreign
securities, see "Investment Practices" and "Risk Factors" in the Prospectus.

ADDITIONAL INVESTMENTS

       WHEN-ISSUED AND DELAYED DELIVERY SECURITIES. Each of the Portfolios may
purchase  securities  on a when-issued or delayed delivery basis. For example,
delivery  of  and  payment for these securities can take place a month or more
after the date of the purchase commitment. The purchase price and the interest
rate  payable,  if any, on the securities are fixed on the purchase commitment
date or at the time the settlement date is fixed. The value of such securities
is  subject to market fluctuation and no interest accrues to a Portfolio until
settlement  takes  place.  At  the  time  a  Portfolio makes the commitment to
purchase securities on a when-issued or delayed delivery basis, it will record
the  transaction, reflect the value each day of such securities in determining
its  net  asset  value  and,  if  applicable,  calculate  the maturity for the
purposes  of  average  maturity  from  that  date. At the time of settlement a
when-issued  security  may  be  valued  at  less  than  the purchase price. To
facilitate  such acquisitions, each Portfolio will maintain with the Custodian
a  segregated  account with liquid assets, consisting of cash, U.S. Government
securities  or  other  appropriate  securities, in an amount at least equal to
such  comments.  On  delivery dates for such transactions, each Portfolio will
meet  its  obligations  from maturities or sales of the securities held in the
segregated account and/or from cash flow. If a Portfolio chooses to dispose of
the  right  to  acquire  a  when-issued  security prior to its acquisition, it
could, as with the disposition of any other portfolio obligation, incur a gain
or  loss due to market fluctuation. It is the current policy of each Portfolio
not  to  enter  into when-issued commitments exceeding in the aggregate 15% of
the  market value of the Portfolio's total assets, less liabilities other than
the obligations created by when-issued commitments.

       INVESTMENT COMPANY SECURITIES. Securities of other investment companies
may  be  acquired  by each of the Portfolios to the extent permitted under the
1940  Act.  These  limits  require  that,  as  determined  immediately after a
purchase  is  made,  (i)  not more than 5% of the value of a Portfolio's total
assets  will be invested in the securities of any one investment company, (ii)
not  more  than  10%  of the value of its total assets will be invested in the
aggregate in securities of investment companies as a group, and (iii) not more
than  3% of the outstanding voting stock of any one investment company will be
owned by a Portfolio.

          REVERSE REPURCHASE AGREEMENTS. Each of the Portfolios may enter into
reverse  repurchase agreements. In a reverse repurchase agreement, a Portfolio
sells  a  security  and  agrees  to repurchase the same security at a mutually
agreed upon date and price. For purposes of the 1940 Act it is also considered
as  a  borrowing of money by the Portfolio and, therefore, a form of leverage.
The Portfolios will invest the proceeds of borrowings under reverse repurchase
agreements.  In  addition,  a  Portfolio  will enter into a reverse repurchase
agreement  only  when  the interest income to be earned from the investment of
the  proceeds  is  greater  than  the  interest  expense of the transaction. A
Portfolio will not invest the proceeds of a reverse repurchase agreement for a
period  which  exceeds  the  duration  of  the reverse repurchase agreement. A
Portfolio  may  not  enter into reverse repurchase agreements exceeding in the
aggregate  one-third of the market value of its total assets, less liabilities
other  than  the  obligations  created  by reverse repurchase agreements. Each
Portfolio  will  establish  and maintain with the Custodian a separate account
with  a  segregated portfolio of securities in an amount at least equal to its
purchase obligations under its reverse repurchase agreements.

     MORTGAGE DOLLAR ROLL TRANSACTIONS. Certain of the Portfolios of the Trust
may  engage  in  mortgage  dollar  roll  transactions with respect to mortgage
securities issued by the Government National Mortgage Association, the Federal
National  Mortgage Association and the Federal Home Loan Mortgage Corporation,
In  a  mortgage dollar roll transaction, the Portfolio sells a mortgage backed
security  and  simultaneously  agrees  to  repurchase  a similar security on a
specified  future  date  at  an agreed upon price. During the roll period, the
Portfolio  will  not  be entitled to receive any interest or principal paid on
the securities sold. The Portfolio is compensated for the lost interest on the
securities  sold by the difference between the sales price and the lower price
for  the  future  repurchase  as  well  as  by  the  interest  earned  on  the
reinvestment  of  the sales proceeds. The Portfolio may also be compensated by
receipt  of a commitment fee. When the Portfolio enters into a mortgage dollar
roll  transaction, liquid assets in an amount sufficient to pay for the future
repurchase  are  segregated  with  the  Custodian.  Mortgage  dollar  roll
transactions  are considered reverse repurchase agreements for purposes of the
Portfolio's investment restrictions.

          LOANS  OF  PORTFOLIO SECURITIES. Each of the Portfolios may lend its
securities  if  such  loans  are  secured  continuously  by cash or equivalent
collateral  or  by a letter of credit in favor of the Portfolio at least equal
at  all  times  to  100%  of  the  market value of the securities loaned, plus
accrued interest. While such securities are on loan, the borrower will pay the
Portfolio any income accruing thereon. Loans will be subject to termination by
the  Portfolios  in  the  normal settlement time, generally five business days
after notice, or by the borrower on one day's notice. Borrowed securities must
be  returned when the loan is terminated. Any gain or loss in the market price
of  the borrowed securities which occurs during the term of the loan inures to
a  Portfolio  and  its respective investors. The Portfolios may pay reasonable
finders'  and  custodial  fees  in  connection  with  a  loan.  In addition, a
Portfolio  will  consider  all  facts  and  circumstances  including  the
creditworthiness of the borrowing financial institution, and no Portfolio will
make any loans in excess of one year.

      PRIVATELY PLACED AND CERTAIN UNREGISTERED SECURITIES. The Portfolios may
invest  in  privately  placed,  restricted,  Rule  144A  or other unregistered
securities as described in the Prospectus.

      As to illiquid investments, a Portfolio is subject to a risk that should
the  Portfolio  decide  to  sell them when a ready buyer is not available at a
price  the  Portfolio  deems  representative  of their value, the value of the
Portfolio's net assets could be adversely affected. Where an illiquid security
must  be  registered  under  the Securities Act of 1933, as amended (the "1933
Act")  before  it may be sold, a Portfolio may be obligated to pay all or part
of the registration expenses, and a considerable period may elapse between the
time  of  the  decision to sell and the time the Portfolio may be permitted to
sell  a  security under an effective registration statement. If, during such a
period,  adverse market conditions were to develop, a Portfolio might obtain a
less favorable price than prevailed when it decided to sell.

QUALITY AND DIVERSIFICATION REQUIREMENTS

Each of the Portfolios intends to meet the diversification requirements of the
1940 Act. To meet these requirements, 75% of the assets of these Portfolios is
subject  to  the  following fundamental limitations: (1) the Portfolio may not
invest  more  than 5% of its total assets in the securities of any one issuer,
except obligations of the U.S. Government, its agencies and instrumentalities,
and  (2)  the  Portfolio  may  not own more than 10% of the outstanding voting
securities  of  any one issuer. As for the other 25% of the Portfolio's assets
not  subject  to  the  limitation  described  above, there is no limitation on
investment  of these assets under the 1940 Act, so that all of such assets may
be  invested in securities of any one issuer, subject to the limitation of any
applicable  state  securities  laws,  or  with  respect  to  the  Money Market
Portfolio,  as  described  below.  Investments  not subject to the limitations
described  above  could  involve  an  increased  risk to a Portfolio should an
issuer,  or  a  state  or  its related entities, be unable to make interest or
principal payments or should the market value of such securities decline.

          QUALITY  BOND AND QUALITY INCOME PORTFOLIOS. These Portfolios invest
principally  in a diversified portfolio of "high grade" and "investment grade"
securities.  Investment grade debt is rated, on the date of investment, within
the  four  highest  ratings  of  Moody's,  currently Aaa, Aa, A and Baa, or of
Standard  &  Poor's,  currently  AAA,  AA, A and BBB, while high grade debt is
rated,  on the date of the investment, within the two highest of such ratings.
The  Quality  Bond  Portfolio  may also invest up to 5% of its total assets in
securities  which are "below investment grade." Such securities must be rated,
on  the  date  of  investment,  Ba  by Moody's or BB by Standard & Poor's. The
Portfolios  may  invest  in  debt securities which are not rated or other debt
securities to which these ratings are not applicable, if in the opinion of the
Sub-Adviser, such securities are of comparable quality to the rated securities
discussed  above.  In  addition,  at  the  time  the  Portfolios invest in any
commercial  paper,  bank  obligation  or repurchase agreement, the issuer must
have  outstanding  debt rated A or higher by Moody's or Standard & Poor's, the
issuer's  parent  corporation,  if any, must have outstanding commercial paper
rated  Prime-1  by  Moody's or A-1 by Standard & Poor's, or if no such ratings
are  available,  the  investment  must  be  of  comparable  quality  in  the
Sub-Adviser's opinion.

          CONVERTIBLE AND OTHER DEBT SECURITIES. Certain of the Portfolios may
invest in convertible debt securities, for which there are no specific quality
requirements.  In  addition, at the time a Portfolio invests in any commercial
paper,  bank  obligation  or  repurchase  agreement,  the  issuer  must  have
outstanding  debt  rated  A  or  higher  by  Moody's or Standard & Poor's, the
issuer's  parent  corporation,  if any, must have outstanding commercial paper
rated  Prime-1  by  Moody's or A-1 by Standard & Poor's, of ir no such ratings
are  available,  the  investment  must  be  of  comparable  quality  in  the
Sub-Adviser's  opinion.  At  the  time  the  Portfolio  invests  in  any other
short-term  debt  securities,  they  must  be  rated A or higher by Moody's or
Standard & Poor's, or if unrated, the investment must be of comparable quality
in the Sub-Adviser's opinion.

          In  determining  suitability  of  investment in a particular unrated
security,  the  Sub-Adviser  takes  into  consideration asset and debt service
coverage,  the  purpose  of the financing, history of the issuer, existence of
other  rated  securities of the issuer, and other relevant conditions, such as
comparability to other issuers.

GNMA CERTIFICATES

          GOVERNMENT  NATIONAL  MORTGAGE  ASSOCIATION. The Government National
Mortgage Association is a wholly-owned corporate instrumentality of the United
States  within  the  U.S.  Department of Housing and Urban Development. GNMA's
principal  programs  involve  its  guarantees  of  privately issued securities
backed by pools of mortgages.

          NATURE  OF  GNMA CERTIFICATES. GNMA Certificates are mortgage-backed
securities.  The  Certificates  evidence  part ownership of a pool of mortgage
loans.  The  Certificates  which  the  Portfolio purchases are of the modified
pass-through  type.  Modified  pass-through Certificates entitle the holder to
receive  all interest and principal payments owed on the mortgage pool, net of
fees  paid  to  the GNMA Certificate issuer and GNMA, regardless of whether or
not the mortgagor actually makes the payment.

       GNMA Certificates are backed by mortgages and, unlike most bonds, their
principal  amount  is  paid  back  by the borrower over the length of the loan
rather  than  in  a  lump  sum at maturity. Principal payments received by the
Portfolio  will  be  reinvested  in  additional  GNMA Certificates or in other
permissible investments.

     GNMA Guarantee. The National Housing Act authorizes GNMA to guarantee the
timely  payment of principal of and interest on securities backed by a pool of
mortgages  insured  by  the Federal Housing Administration or the Farmers Home
Administration  or  guaranteed  by  the  Veterans  Administration.  The  GNMA
guarantee is backed by the full faith and credit of the United States. GNMA is
also  empowered  to  borrow  without  limitation  from  the  U.S.  Treasury if
necessary  to  make  any  payments required under its guarantee. The net asset
value and return of the Portfolio will, however, fluctuate depending on market
conditions and other factors.

          LIFE OF GNMA CERTIFICATES. The average life of a GNMA Certificate is
likely  to  be  substantially  less than the original maturity of the mortgage
pools  underlying  the  securities. Prepayments of principal by mortgagors and
mortgage  foreclosures  will  result  in  the return of a portion of principal
invested before the maturity of the mortgages in the pool.

      As prepayment rates of individual mortgage pools will vary widely, it is
not  possible  to predict accurately the average life of a particular issue of
GNMA  Certificates.  However,  statistics  published  by  the  Federal Housing
Administration  are normally used as an indicator of the expected average life
of  GNMA  Certificates.  These  statistics  indicate  that the average life of
single-family  dwelling  mortgages  with  25-30  year  maturities (the type of
mortgages  backing the vast majority of GNMA Certificates) is approximately 12
years.  For this reason, it is customary for pricing purposes to consider GNMA
Certificates  as  30-year mortgage-backed securities which prepay fully in the
twelfth year.

    YIELD CHARACTERISTICS OF GNMA CERTIFICATES. The coupon rate of interest of
GNMA Certificates is lower than the interest rate paid on the VA-guaranteed or
FHA-insured  mortgages  underlying the Certificates, but only by the amount of
the  fees  paid  to  GNMA and the GNMA Certificate issuer. For the most common
type  of  mortgage  pool,  containing  single-family  dwelling mortgages, GNMA
receives  an  annual  fee  of  0.06  of  1%  of  the outstanding principal for
providing  its  guarantee,  and  the GNMA Certificate issuer is paid an annual
servicing  fee  of 0.44 of 1% for assembling the mortgage pool and for passing
through monthly payments of interest and principal to Certificate holders.

         The coupon rate by itself, however, does not indicate the yield which
will be earned on the Certificates for the following reasons:

      1. Certificates are usually issued at a premium or discount, rather than
at par.

      2. After issuance, Certificates usually trade in the secondary market at
a premium or discount.

      3. Interest is paid monthly rather than semi-annually as is the case for
traditional bonds. Monthly compounding has the effect of raising the effective
yield earned on GNMA Certificates.

          4.  The  actual  yield of each GNMA Certificate is influenced by the
prepayment  experience  of  the  mortgage  pool underlying the Certificate. If
mortgagors  prepay  their  mortgages,  the  principal  returned to Certificate
holders may be reinvested at higher or lower rates.

         In quoting yields for GNMA Certificates, the customary practice is to
assume that the Certificates will have a 12-year life. Compared on this basis,
GNMA  Certificates  have historically yielded roughly 1/4 of 1% more than high
grade  corporate  bonds  and  1/2  of  1%  more  than U.S. Government and U.S.
Government  agency  bonds.  As  the  life of individual pools may vary widely,
however,  the actual yield earned on any issue of GNMA Certificates may differ
significantly from the yield estimated on the assumption of a 12-year life.

          MARKET  FOR  GNMA  CERTIFICATES.  Since  the  inception  of the GNMA
mortgage-backed  securities  program  in 1970, the amount of GNMA Certificates
outstanding  has  grown  rapidly.  The  size  of  the  market  and  the active
participation  in the secondary market by securities dealers and many types of
investors  make  GNMA  Certificates highly liquid instruments. Quotes for GNMA
Certificates  are  readily  available  from  securities dealers and depend on,
among  other  things, the level of market rates, the Certificate's coupon rate
and  the  prepayment  experience  of  the  pool  of  mortgages  backing  each
Certificate.

LOWER GRADE SECURITIES

Certain  of  the  Portfolios may invest in lower-grade income securities. (The
High  Yield Portfolio may invest a substantial portion of its assets in medium
and  lower  grade  corporate  debt  securities  entailing  certain  risks. See
"Special  Risks  of High Yield Investing" in the Prospectus.) Such lower grade
securities  are  rated  BB  or B by S&P or Ba or B by Moody's and are commonly
referred  to  as  "junk bonds." Investment in such securities involves special
risks,  as described herein. Liquidity relates to the ability of the Portfolio
to  sell  a security in a timely manner at a price which reflects the value of
that  security.  As  discussed below, the market for lower grade securities is
considered  generally  to  be less liquid than the market for investment grade
securities.  The  relative  illiquidity  of  some of the Portfolio's portfolio
securities  may  adversely  affect  the ability of the Portfolio to dispose of
such  securities in a timely manner and at a price which reflects the value of
such  security  in  the  Sub-Adviser's  judgment.  The  market for less liquid
securities  tends  to  be  more  volatile  than  the  market  for  more liquid
securities  and  market  values  of relatively illiquid securities may be more
susceptible  to  change  as  a  result  of  adverse  publicity  and  investor
perceptions  than  are  the  market  values  of  higher  grade,  more  liquid
securities.

The  Portfolio's  net asset value will change with changes in the value of its
portfolio  securities.  Because  the  Portfolio  will  invest  in fixed income
securities,  the  Portfolio's  net  asset  value  can be expected to change as
general  levels  of interest rates fluctuate. When interest rates decline, the
value  of  a  portfolio invested in fixed income securities can be expected to
rise.  Conversely, when interest rates rise, the value of a portfolio invested
in  fixed  income  securities  can be expected to decline. Net asset value and
market  value may be volatile due to the Portfolio's investment in lower grade
and  less  liquid  securities.  Volatility  may  be  greater during periods of
general economic uncertainty.

The  Portfolio's  investments  are  valued  pursuant to guidelines adopted and
periodically reviewed by the Board of Trustees. To the extent that there is no
established  retail  market  for some of the securities in which the Portfolio
may  invest,  during periods of reduced market liquidity and in the absence of
readily  available  market  quotations  for securities held in the Portfolio's
portfolio,  the  valuation  of  such  securities  becomes  more  difficult and
judgment  may  play  a  greater  role  in  the  valuation  of  the Portfolio's
securities  due to the reduced availability of reliable objective data. To the
extent  that the Portfolio invests in illiquid securities and securities which
are  restricted  as  to  resale,  the Portfolio may incur additional risks and
costs.  Illiquid  and certain restricted securities are particularly difficult
to dispose of.

Lower grade securities generally involve greater credit risk than higher grade
securities.  A general economic downturn or a significant increase in interest
rates  could  severely  disrupt  the  market  for  lower  grade securities and
adversely  affect  the  market  value of such securities. In addition, in such
circumstances,  the  ability  of  issuers  of  lower grade securities to repay
principal and to pay interest, to meet projected financial goals and to obtain
additional  financing  may be adversely affected. Such consequences could lead
to  an increased incidence of default for such securities and adversely affect
the  value of the lower grade securities in the Portfolio's portfolio and thus
the  Portfolio's  net  asset value. The secondary market prices of lower grade
securities  are less sensitive to changes in interest rates than are those for
higher rated securities, but are more sensitive to adverse economic changes or
individual  issuer  developments.  Adverse publicity and investor perceptions,
whether  or  not  based  on  rational  analysis, may also affect the value and
liquidity of lower grade securities.

Yields  on  the  Portfolio's portfolio securities can be expected to fluctuate
over  time.  In  addition,  periods  of  economic  uncertainty  and changes in
interest rates can be expected to result in increased volatility of the market
prices  of the lower grade securities in the Portfolio's portfolio and thus in
the  net asset value of the Portfolio. Net asset value and market value may be
volatile  due  to  the  Portfolio's  investment in lower grade and less liquid
securities.  Volatility  may  be  greater  during  periods of general economic
uncertainty.  The  Portfolio may incur additional expenses to the extent it is
required  to  seek  recovery  upon  a  default in the payment of interest or a
repayment  of  principal  on  its portfolio holdings, and the Portfolio may be
unable  to  obtain  full  recovery  thereof.  In  the  event that an issuer of
securities  held  by  the  Portfolio  experiences  difficulties  in the timely
payment  of  principal  or  interest  and such issuer seeks to restructure the
terms  of  its borrowings, the Portfolio may incur additional expenses and may
determine  to  invest  additional  capital  with respect to such issuer or the
project or projects to which the Portfolio's portfolio securities relate.

The Portfolio will rely on the Sub-Adviser's judgment, analysis and experience
in  evaluating  the  creditworthiness  of  an  issue.  In this evaluation, the
Sub-Adviser  will  take  into  consideration, among other things, the issuer's
financial  resources,  its  sensitivity to economic conditions and trends, its
operating  history,  the  quality  of  the  issuer's management and regulatory
matters.  The  Sub-Adviser  also  may  consider,  although  it  does  not rely
primarily on, the credit ratings of S&P and Moody's in evaluating fixed-income
securities.  Such  ratings  evaluate only the safety of principal and interest
payments, not market value risk. Additionally, because the creditworthiness of
an  issuer  may  change  more  rapidly  than is able to be timely reflected in
changes  in  credit ratings, the Sub-Adviser continuously monitors the issuers
of  such  securities  held in the Portfolio's portfolio. The Portfolio may, if
deemed appropriate by the Sub-Adviser, retain a security whose rating has been
downgraded  below  B  by  S&P  or below B by Moody's, or whose rating has been
withdrawn.

With  respect  to  Portfolios  which  may  invest  in  these  unrated  income
securities,  achievement  by  the Portfolio of its investment objective may be
more  dependent  upon  the Sub-Adviser's investment analysis than would be the
case if the Portfolio were investing exclusively in rated securities.

STRATEGIC TRANSACTIONS

As  described  in the Prospectus, certain Portfolios of the Trust may, but are
not  required  to,  utilize  various  other investment strategies as described
below to hedge various market risks (such as interest rates, currency exchange
rates  and  broad  or  specific  market  movements) or to manage the effective
maturity  or  duration of a Portfolio's income securities. Such strategies are
generally  accepted by modern portfolio managers and are regularly utilized by
many  mutual  funds  and  other  institutional  investors.  Techniques  and
instruments  may  change  over  time  as  new  instruments  and strategies are
developed or regulatory changes occur.

In  the  course  of  pursuing  these  investment  strategies,  a Portfolio may
purchase and sell exchange-listed and over-the-counter put and call options on
securities,  equity  and  income  indices  and  other  financial  instruments,
purchase  and sell financial futures contracts and options thereon, enter into
various  interest rate transactions such as swaps, caps, floors or collars and
enter  into  various currency transactions such as currency forward contracts,
currency  futures  contracts,  currency  swaps  or  options  on  currencies or
currency  futures  (collectively,  all  the  above  are  called  "Strategic
Transactions").  Strategic  Transactions are hedging transactions which may be
used  to  attempt  to  protect against possible changes in the market value of
securities  held  in  or to be purchased for a Portfolio's portfolio resulting
from  securities  markets  or  exchange  rate  fluctuations,  to  protect  a
Portfolio's  unrealized  gains  in  the  value of its portfolio securities, to
facilitate  the sale of such securities for investment purposes, to manage the
effective  maturity  or duration of a Portfolio's portfolio, or to establish a
position  in  the derivatives markets as a temporary substitute for purchasing
or selling particular securities.

Any or all of these investment techniques may be used at any time and there is
no  particular  strategy  that  dictates  the use of one technique rather than
another,  as  use  of  any  Strategic  Transaction  is  a function of numerous
variables  including  market conditions. The ability of a Portfolio to utilize
these  Strategic  Transactions  successfully  will depend on the Sub-Adviser's
ability  to  predict  pertinent  market  movements, which cannot be assured. A
Portfolio  will  comply  with  applicable  regulatory  requirements  when
implementing these strategies, techniques and instruments.

Strategic  Transactions  have  risks  associated  with them including possible
default  by the other party to the transaction, illiquidity and, to the extent
the  Sub-Adviser's  view as to certain market movements is incorrect, the risk
that  the  use  of  such Strategic Transactions could result in losses greater
than  if  they  had  not  been used. Use of put and call options may result in
losses  to  a Portfolio, force the sale or purchase of portfolio securities at
inopportune  times  or  for prices other than current market values, limit the
amount  of  appreciation a Portfolio can realize on its investments or cause a
Portfolio  to  hold  a  security  it might otherwise sell. The use of currency
transactions  can  result  in  a  Portfolio  incurring losses as a result of a
number of factors including the imposition of exchange controls, suspension of
settlements  or  the inability to deliver or receive a specified currency. The
use  of  options  and  futures  transactions  entails  certain other risks. In
particular,  the  variable  degree  of  correlation between price movements of
futures  contracts  and price movements in the related portfolio position of a
Portfolio creates the possibility that losses on the hedging instrument may be
greater  than  gains  in  the  value  of  a Portfolio's position. In addition,
futures and options markets may not be liquid in all circumstances and certain
over-the-counter options may have no markets. As a result, in certain markets,
a  Portfolio  might  not  be able to close out a transaction without incurring
substantial  losses,  if  at  all.  Although  the  use  of futures and options
transactions  for  hedging  should  tend to minimize the risk of loss due to a
decline  in  the  value  of the hedged position, at the same time they tend to
limit  any potential gain which might result from an increase in value of such
position.  Finally,  the  daily  variation  margin  requirements  for  futures
contracts  would  create a greater ongoing potential financial risk than would
purchases of options, where the exposure is limited to the cost of the initial
premium.  Losses resulting from the use of Strategic Transactions would reduce
net  asset  value, and possibly income, and such losses can be greater than if
the  Strategic  Transactions had not been utilized. Income earned or deemed to
be  earned,  if  any,  by  a  Portfolio  from  its Strategic Transactions will
generally be taxable income of the Trust. See "Tax Status" in the Prospectus.

          GENERAL  CHARACTERISTICS  OF  OPTIONS.  Put options and call options
typically  have  similar  structural characteristics and operational mechanics
regardless  of  the underlying instrument on which they are purchased or sold.
Thus, the following general discussion relates to each of the particular types
of  options  discussed  in  greater  detail below. In addition, many Strategic
Transactions  involving  options  require  segregation  of Portfolio assets in
special  accounts,  as  described  below  under  "Use  of Segregated and Other
Special Accounts."

          A  put  option  gives the purchaser of the option, upon payment of a
premium,  the  right  to  sell,  and  the  writer  the  obligation to buy, the
underlying  security,  commodity,  index,  currency or other instrument at the
exercise  price.  For  instance,  a  Portfolio's purchase of a put option on a
security  might  be  designed  to  protect  its  holdings  in  the  underlying
instrument  (or,  in  some  cases, a similar instrument) against a substantial
decline  in  the  market  value by giving the Portfolio the right to sell such
instrument  at  the  option  exercise  price. A call option, upon payment of a
premium,  gives  the  purchaser of the option the right to buy, and the seller
the  obligation  to  sell,  the underlying instrument at the exercise price. A
Portfolio's  purchase of a call option on a security, financial future, index,
currency  or  other  instrument  might  be  intended  to protect the Portfolio
against  an increase in the price of the underlying instrument that it intends
to  purchase  in  the future by fixing the price at which it may purchase such
instrument.  An American style put or call option may be exercised at any time
during  the  option  period  while  a European style put or call option may be
exercised  only  upon  expiration  or  during a fixed period prior thereto. As
described in the Prospectus, certain Portfolios of the Trust are authorized to
purchase  and  sell exchange listed options and over-the-counter options ("OTC
options"). Exchange listed options are issued by a regulated intermediary such
as  the Options Clearing Corporation ("OCC"), which guarantees the performance
of  the  obligations of the parties to such options. The discussion below uses
the  OCC  as  a  paradigm,  but  is  also  applicable  to  other  financial
intermediaries.

     With certain exceptions, OCC issued and exchange listed options generally
settle  by  physical delivery of the underlying security or currency, although
in  the  future  cash  settlement  may  become  available.  Index  options and
Eurodollar  instruments  are cash settled for the net amount, if any, by which
the  option  is  "in-the-money"  (i.e.,  where  the  value  of  the underlying
instrument exceeds, in the case of a call option, or is less than, in the case
of  a  put option, the exercise price of the option) at the time the option is
exercised. Frequently, rather than taking or making delivery of the underlying
instrument  through  the  process of exercising the option, listed options are
closed  by  entering into offsetting purchase or sale transactions that do not
result in ownership of the new option.

      A Portfolio's ability to close out its position as a purchaser or seller
of  an  OCC  or exchange listed put or call option is dependent, in part, upon
the liquidity of the option market. Among the possible reasons for the absence
of  a  liquid  option  market  on  an  exchange  are: (i) insufficient trading
interest  in  certain options; (ii) restrictions on transactions imposed by an
exchange;  (iii) trading halts, suspensions or other restrictions imposed with
respect  to  particular  classes or series of options or underlying securities
including  reaching  daily  price  limits;  (iv)  interruption  of  the normal
operations  of  the OCC or an exchange; (v) inadequacy of the facilities of an
exchange or OCC to handle current trading volume; or (vi) a decision by one or
more exchanges to discontinue the trading of options (or a particular class or
series of options), in which event the relevant market for that option on that
exchange  would  cease to exist, although outstanding options on that exchange
would generally continue to be exercisable in accordance with their terms.

       The hours of trading for listed options may not coincide with the hours
during  which  the  underlying financial instruments are traded. To the extent
that  the option markets close before the markets for the underlying financial
instruments,  significant  price  and  rate  movements  can  take place in the
underlying markets that cannot be reflected in the option markets.

       OTC options are purchased from or sold to securities dealers, financial
institutions  or  other  parties  ("Counterparties")  through direct bilateral
agreement with the Counterparty. In contrast to exchange listed options, which
generally  have standardized terms and performance mechanics, all the terms of
an  OTC  option,  including such terms as method of settlement, term, exercise
price,  premium,  guarantees  and  security,  are  set  by  negotiation of the
parties.  A  Portfolio  will  only  sell  OTC options (other than OTC currency
options)  that are subject to a buy-back provision permitting the Portfolio to
require the Counterparty to sell the option back to the Portfolio at a formula
price  within  seven  days.  The Portfolios expect generally to enter into OTC
options  that  have cash settlement provisions, although they are not required
to do so.

          Unless  the  parties provide for it, there is no central clearing or
guaranty  function in an OTC option. As a result, if the Counterparty fails to
make or take delivery of the security, currency or other instrument underlying
an  OTC  option  it  has entered into with a Portfolio or fails to make a cash
settlement  payment  due  in  accordance  with  the  terms of that option, the
Portfolio  will  lose  any  premium  it  paid  for  the  option as well as any
anticipated  benefit  of  the  transaction.  Accordingly, the Sub-Adviser must
assess  the  creditworthiness  of  each  such Counterparty or any guarantor or
credit  enhancement  of  the Counterparty's credit to determine the likelihood
that the terms of the OTC option will be satisfied. A Portfolio will engage in
OTC  option transactions only with United States government securities dealers
recognized  by  the  Federal Reserve Bank of New York as "primary dealers", or
broker  dealers,  domestic  or  foreign  banks or other financial institutions
which  have  received  (or  the  guarantors  of  the  obligation of which have
received)  a  short-term  credit  rating  of  "A-1"  from  Standard  &  Poor's
Corporation  or  "P-1"  from  Moody's Investors Service, Inc. or an equivalent
rating  from  any  other nationally recognized statistical rating organization
("NRSRO"). The staff of the SEC currently takes the position that, in general,
OTC options on securities other than U.S. government securities purchased by a
Portfolio,  and  portfolio securities "covering" the amount of the Portfolio's
obligation  pursuant  to  an  OTC option sold by it (the cost of the sell-back
plus  the  in-the-money  amount, if any) are illiquid, and are subject to each
Portfolio's  limitation  on  investing  no  more  than  10%  of  its assets in
restricted  securities (15% with respect to the World Equity Portfolio and the
Utility Portfolio).

          If a Portfolio sells a call option, the premium that it receives may
serve  as  a  partial  hedge,  to  the extent of the option premium, against a
decrease  in  the  value  of  the  underlying securities or instruments in its
portfolio  or  will increase a Portfolio's income. The sale of put options can
also provide income.

       A Portfolio may purchase and sell call options on securities, including
U.S.  Treasury  and  agency securities, municipal obligations, mortgage-backed
securities,  corporate  debt  securities,  equity  securities  (including
convertible securities) and Eurodollar instruments that are traded on U.S. and
foreign  securities  exchanges  and  in  the  over-the-counter  markets and or
securities  indices,  currencies  and  futures  contracts. All calls sold by a
Portfolio  must  be  "covered" (i.e., the Portfolio must own the securities or
futures  contract  subject  to  the  call)  or must meet the asset segregation
requirements described below as long as the call is outstanding. Even though a
Portfolio  will  receive the option premium to help protect it against loss, a
call  sold  by a Portfolio exposes the Portfolio during the term of the option
to possible loss of opportunity to realize appreciation in the market price of
the  underlying security or instrument and may require the Portfolio to hold a
security or instrument which it might otherwise have sold. In selling calls on
securities  not  owned  by  the  Portfolio,  the  Portfolio may be required to
acquire the underlying security at a disadvantageous price in order to satisfy
its obligations with respect to the call.

         A Portfolio may purchase and sell put options on securities including
U.S.  Treasury  and  agency  securities, mortgage-backed securities, municipal
obligations,  corporate  debt  securities,  equity  securities  (including
convertible  securities)  and  Eurodollar instruments (whether or not it holds
the  above  securities in its portfolio) and on securities indices, currencies
and  futures  contracts  other  than  futures on individual corporate debt and
individual  equity  securities. A Portfolio will not sell put options if, as a
result,  more  than  50%  of  the  Portfolio's  assets would be required to be
segregated  to  cover  its  potential obligations under such put options other
than  those  with  respect  to  futures  and  options  thereon. In selling put
options,  there  is  a  risk  that  a  Portfolio  may  be  required to buy the
underlying security at a disadvantageous price above the market price.

       GENERAL CHARACTERISTICS OF FUTURES. Certain Portfolios of the Trust may
enter  into  financial  futures  contracts  or  purchase  or sell put and call
options  on  such  futures  as  a  hedge  against  anticipated  interest rate,
currency,  equity  or  income  market changes, for duration management and for
risk  management  purposes.  Futures  are  generally  bought  and  sold on the
commodities  exchanges  where  they  are  listed  with  payment of initial and
variation  margin  as  described  below.  The  purchase  of a futures contract
creates  a firm obligation by a Portfolio, as purchaser, to take delivery from
the  seller  of  the  specific  type of financial instrument called for in the
contract  at a specific future time for a specified price (or, with respect to
index  futures and Eurodollar instruments, the net cash amount). The sale of a
futures  contract  creates  a  firm obligation by the Portfolio, as seller, to
deliver  to  the buyer the specific type of financial instrument called for in
the contract at a specific future time for a specified price (or, with respect
to  index futures and Eurodollar instruments, the net cash amount). Options on
futures  contracts  are similar to options on securities except that an option
on  a futures contract gives the purchaser the right in return for the premium
paid  to  assume  a position in a futures contract and obligates the seller to
deliver such option.

      The Portfolio's use of financial futures and options thereon will in all
cases  be  consistent  with  applicable  regulatory  requirements  and,  in
particular,  with  the  rules and regulations of the Commodity Futures Trading
Commission.  Typically,  maintaining  a  futures contract or selling an option
thereon  requires  the  Portfolio to deposit with a financial intermediary, as
security  for  its  obligations,  an  amount of cash or other specified assets
(initial  margin) which initially is typically 1% to 10% of the face amount of
the  contract  (but  may  be higher in some circumstances). Additional cash or
assets  (variation  margin)  may  be  required to be deposited thereafter on a
daily  basis  as  the  mark  to  market  value of the contract fluctuates. The
purchase of options on financial futures involves payment of a premium for the
option  without  any  further  obligation on the part of the Portfolio. If the
Portfolio  exercises  an  option on a futures contract it will be obligated to
post  initial  margin  (and  potential  subsequent  variation  margin) for the
resulting  futures  position  just  as  it  would  for  any  position. Futures
contracts  and  options  thereon  are  generally  settled  by entering into an
offsetting  transaction but there can be no assurance that the position can be
offset  prior  to  settlement  at an advantageous price nor that delivery will
occur.

          A Portfolio will not enter into a futures contract or related option
(except  for  closing  transactions) for other than bona fide hedging purposes
if,  immediately  thereafter,  the sum of the amount of its initial margin and
premiums  on open futures contracts and options thereon would exceed 5% of the
Portfolio's  total assets (taken at current value); however, in the case of an
option  that  is  in-the-money  at  the time of the purchase, the in-the-money
amount  may  be  excluded  in  calculating  the 5% limitation. The segregation
requirements  with  respect  to  futures  contracts  and  options  thereon are
described below.

        OPTIONS ON SECURITIES INDICES AND OTHER FINANCIAL INDICES. A Portfolio
also  may  purchase  and  sell  call and put options on securities indices and
other  financial  indices  and  in  so  doing  can  achieve  many  of the same
objectives  it  would  achieve  through  the  sale  or  purchase of options on
individual  securities or other instruments. Options on securities indices and
other  financial  indices  are  similar  to  options  on  a  security or other
instrument  except  that,  rather  than  settling  by physical delivery of the
underlying  instrument,  they settle by cash settlement, i.e., an option on an
index  gives  the holder the right to receive, upon exercise of the option, an
amount  of  cash  if  the  closing level of the index upon which the option is
based  exceeds,  in the case of a call, or is less than, in the case of a put,
the  exercise  price  of  the option (except if, in the case of an OTC option,
physical delivery is specified). This amount of cash is equal to the excess of
the  closing  price  of the index over the exercise price of the option, which
also  may  be  multiplied  by  a  formula  value.  The seller of the option is
obligated,  in  return  for  the  premium  received,  to make delivery of this
amount.  The  gain or loss on an option on an index depends on price movements
in  the  instruments  making  up the market, market segment, industry or other
composite  on which the underlying index is based, rather than price movements
in  individual  securities,  as  is  the  case  with  respect  to  options  on
securities.

          CURRENCY TRANSACTIONS. Certain Portfolios of the Trust may engage in
currency  transactions  with  Counterparties  in  order  to hedge the value of
portfolio  holdings  denominated in particular currencies against fluctuations
in  relative  value. Currency transactions include forward currency contracts,
exchange  listed  currency  futures,  exchange  listed  and  OTC  options  on
currencies,  and  currency  swaps.  A  forward  currency  contract  involves a
privately  negotiated  obligation to purchase or sell (with delivery generally
required)  a specific currency at a future date, which may be any fixed number
of  days  from the date of the contract agreed upon by the parties, at a price
set  at  the time of the contract. A currency swap is an agreement to exchange
cash  flows  based on the notional difference among two or more currencies and
operates  similarly  to  an  interest  rate  swap, which is described below. A
Portfolio  may enter into currency transactions with Counterparties which have
received  (or  the  guarantors  of the obligations of such Counterparties have
received)  a  credit  rating of A-1 or P-1 by S&P or Moody's, respectively, or
that  have  an  equivalent  rating  from  an NRSRO or (except for OTC currency
options) are determined to be of equivalent credit quality by the Sub-Adviser.

          Dealings  by  the Portfolios in forward currency contracts and other
currency  transactions  such as futures, options, options on futures and swaps
will be limited to hedging involving either specific transactions or portfolio
positions.  Transaction  hedging  is entering into a currency transaction with
respect  to  specific  assets  or  liabilities  of  the  Portfolio, which will
generally  arise  in  connection  with  the  purchase or sale of its portfolio
securities  or  the  receipt of income therefrom. Position hedging is entering
into  a  currency  transaction  with  respect  to portfolio security positions
denominated or generally quoted in that currency.

      A Portfolio will not enter into a transaction to hedge currency exposure
to  an  extent  greater,  after netting all transactions intended to wholly or
partially  offset  other transactions, than the aggregate market value (at the
time of entering into the transaction) of the securities held in its portfolio
that are denominated or generally quoted in or currently convertible into such
currency  other  than  with  respect  to  cross  hedging  and proxy hedging as
described below.

       A Portfolio may cross-hedge currencies by entering into transactions to
purchase  or sell one or more currencies that are expected to decline in value
relative  to  other  currencies  to  which  the  Portfolio has or in which the
Portfolio expects to have portfolio exposure.

     To reduce the effect of currency fluctuations on the value of existing or
anticipated  holdings  of portfolio securities, a Portfolio may also engage in
proxy  hedging.  Proxy  hedging  is  often used when the currency to which the
Portfolio's portfolio is exposed is difficult to hedge or to hedge against the
dollar.  Proxy  hedging  entails  entering  into  a forward contract to sell a
currency  whose  changes  in  value are generally considered to be linked to a
currency  or  currencies  in  which  some  or all of the Portfolio's portfolio
securities are or are expected to be denominated, and to buy U.S. dollars. For
example,  if  the Sub-Adviser considers the Austrian schilling as being linked
to  the  German  deutschemark  (the  "D-mark")  and the Trust holds securities
denominated  in  schillings  and  the  Sub-Adviser  believes that the value of
schillings  will  decline  against  the U.S. dollar, the Sub-Adviser may enter
into  a  contract  to  sell D-marks and buy dollars. Currency hedging involves
some  of  the same risks and considerations as other transactions with similar
instruments.  Currency transactions can result in losses to a Portfolio if the
currency  being  hedged fluctuates in value to a degree or in a direction that
is  not  anticipated.  Further,  there  is the risk that the perceived linkage
between various currencies may not be present or may not be present during the
particular  time  that  the  Portfolio  is  engaging  in  proxy  hedging. If a
Portfolio  enters  into  a  currency  hedging  transaction, the Portfolio will
comply with the asset segregation requirements described below.

          RISKS OF CURRENCY TRANSACTIONS. Currency transactions are subject to
risks  different  from those of other portfolio transactions. Because currency
control  is  of  great  importance  to  the issuing governments and influences
economic  planning  and  policy,  purchases  and sales of currency and related
instruments  can  be  negatively  affected  by  government  exchange controls,
blockages,  and manipulations or exchange restrictions imposed by governments.
These  can  result  in  losses  to  a  Portfolio if it is unable to deliver or
receive  currency  or  funds in settlement of obligations and could also cause
hedges  it has entered into to be rendered useless, resulting in full currency
exposure  as  well  as  incurring  transaction  costs.  Buyers  and sellers of
currency  futures  are  subject  to  the  same  risks that apply to the use of
futures  generally. Further, settlement of a currency futures contract for the
purchase  of most currencies must occur at a bank based in the issuing nation.
Trading  options  on  currency  futures  is relatively new, and the ability to
establish  and  close  out  positions  on  such  options  is  subject  to  the
maintenance  of  a  liquid  market which may not always be available. Currency
exchange  rates  may  fluctuate  based  on factors extrinsic to that country's
economy.

         COMBINED TRANSACTIONS. Certain Portfolios of the Trust may enter into
multiple  transactions,  including  multiple  options  transactions,  multiple
futures  transactions,  multiple  currency  transactions  (including  forward
currency  contracts),  multiple interest rate transactions and any combination
of  futures,  options,  currency  and  interest rate transactions ("component"
transactions),  instead of a single Strategic Transaction, as part of a single
or  combined  strategy  when,  in the opinion of the Sub-Adviser, it is in the
best  interest  of the Portfolio to do so. A combined transaction will usually
contain  elements  of  risk  that  are  present  in  each  of  its  component
transactions.  Although  combined transactions are normally entered into based
on the Sub-Adviser's judgment that the combined strategies will reduce risk or
otherwise  more  effectively achieve the desired portfolio management goal, it
is  possible  that  the combination will instead increase such risks or hinder
achievement of the portfolio management objective.

        SWAPS, CAPS, FLOORS AND COLLARS. Among the Strategic Transactions into
which certain Portfolios may enter are interest rate, currency and index swaps
and  the  purchase or sale of related caps, floors and collars. The Portfolios
expect  to  enter  into  these  transactions primarily to preserve a return or
spread  on  a particular investment or portion of their portfolios, to protect
against  currency  fluctuations,  as  a  duration  management  technique or to
protect  against  any  increase  in  the  price  of  securities  the Portfolio
anticipates  purchasing  at  a  later date. The Portfolios intend to use these
transactions  as  hedges  and not as speculative investments and will not sell
interest  rate  caps  or  floors  where  they  do  not own securities or other
instruments  providing  the  income  stream the Portfolios may be obligated to
pay.  Interest  rate  swaps involve the exchange by the Portfolio with another
party  of  their  respective  commitments to pay or receive interest, e.g., an
exchange  of  floating rate payments for fixed rate payments with respect to a
notional  amount  of  principal.  A  currency swap is an agreement to exchange
cashflows on a notional amount of two or more currencies based on the relative
value  differential  among  them.  An  index swap is an agreement to swap cash
flows  on  a  notional  amount based on changes in the values of the reference
indices. The purchase of a cap entitles the purchaser to receive payments on a
notional principal amount from the party selling such cap to the extent that a
specified  index exceeds a predetermined interest rate or amount. The purchase
of  a floor entitles the purchaser to receive payments on a notional principal
amount  from the party selling such floor to the extent that a specified index
falls below a predetermined interest rate or amount. A collar is a combination
of  a  cap  and a floor that preserves a certain return within a predetermined
range of interest rates or values.

       A Portfolio will usually enter into swaps on a net basis, i.e., the two
payment  streams  are  netted  out in a cash settlement on the payment date or
dates  specified in the instrument, with the Portfolio receiving or paying, as
the  case  may  be, only the net amount of the two payments. Inasmuch as these
swaps,  caps,  floors  and  collars  are  entered  into for good faith hedging
purposes,  the  Sub-Adviser  and the Portfolio believe such obligations do not
constitute  senior  securities  under  the  Investment Company Act of 1940, as
amended,  and,  accordingly,  will  not  treat  them  as  being subject to its
borrowing  restrictions.  A Portfolio will not enter into any swap, cap, floor
or  collar  transaction unless, at the time of entering into such transaction,
the  unsecured  long-term  debt  of the Counterparty, combined with any credit
enhancements,  is  rated  at  least "A" by S&P or Moody's or has an equivalent
equity  rating  from  an  NRSRO  or  is  determined to be of equivalent credit
quality  by  the  Sub-Adviser.  If there is a default by the Counterparty, the
Portfolio  may have contractual remedies pursuant to the agreements related to
the  transaction. The swap market has grown substantially in recent years with
a large number of banks and investment banking firms acting both as principals
and  agents  utilizing  standardized swap documentation. As a result, the swap
market  has become relatively liquid. Caps, floors and collars are more recent
innovations  for  which  standardized  documentation  has  not  yet been fully
developed and, accordingly, they are less liquid than swaps.

          EURODOLLAR  INSTRUMENTS.  Certain  Portfolios  of the Trust may make
investments  in  Eurodollar  instruments.  Eurodollar  instruments  are  U.S.
dollar-denominated  futures  contracts  or options thereon which are linked to
the  London  Interbank  Offered  Rate  ("LIBOR"),  although  foreign
currency-denominated  instruments  are available from time to time. Eurodollar
futures  contracts enable purchasers to obtain a fixed rate for the lending of
funds and sellers to obtain a fixed rate for borrowings. A Portfolio might use
Eurodollar  futures  contracts and options thereon to hedge against changes in
LIBOR, to which many interest rate swaps and income instruments are linked.

     RISKS OF STRATEGIC TRANSACTIONS OUTSIDE THE UNITED STATES. When conducted
outside  the  United  States,  Strategic  Transactions may not be regulated as
rigorously  as  in the United States, may not involve a clearing mechanism and
related  guarantee,  and  are  subject  to  the  risk  of governmental actions
affecting  trading  in,  or  the prices of, foreign securities, currencies and
other  instruments.  The  value  of  such  positions  also  could be adversely
affected  by: (i) other complex foreign political, legal and economic factors,
(ii)  lesser  availability  than in the United States of data on which to make
trading  decisions, (iii) delays in a Portfolio's ability to act upon economic
events  occurring  in  foreign markets during non-business hours in the United
States,  (iv)  the  imposition  of different exercise and settlement terms and
procedures  and  margin  requirements than in the United States, and (v) lower
trading volume and liquidity.

          USE  OF  SEGREGATED  AND  OTHER  SPECIAL  ACCOUNTS.  Many  Strategic
Transactions,  in  addition  to other requirements, require that the Portfolio
segregate  liquid high-grade assets with its custodian to the extent Portfolio
obligations  are  not  otherwise "covered" through ownership of the underlying
security, financial instrument or currency. In general, either the full amount
of any obligation by the Portfolio to pay or deliver securities or assets must
be covered at all times by the securities, instruments or currency required to
be delivered, or, subject to any regulatory restrictions, an amount of cash or
liquid  high-grade debt securities at least equal to the current amount of the
obligation must be segregated with the custodian. The segregated assets cannot
be sold or transferred unless equivalent assets are substituted in their place
or  it  is  no  longer necessary to segregate them. For example, a call option
written  by  a  Portfolio  will  require  the Portfolio to hold the securities
subject  to  the  call  (or  securities convertible into the needed securities
without  additional  consideration)  or  to  segregate  liquid high-grade debt
securities  sufficient  to  purchase and deliver the securities if the call is
exercised.  A  call  option  sold  by a Portfolio on an index will require the
Portfolio  to  own  portfolio  securities which correlate with the index or to
segregate liquid high-grade assets equal to the excess of the index value over
the  exercise  price  on  a current basis. A put option written by a Portfolio
requires  the  Portfolio  to  segregate liquid, high-grade assets equal to the
exercise price.

       Except when a Portfolio enters into a forward contract for the purchase
or  sale of a security denominated in a particular currency, which requires no
segregation,  a currency contract which obligates the Portfolio to buy or sell
currency  will  generally  require  the  Portfolio  to  hold an amount of that
currency  or  liquid  securities  denominated  in  that  currency equal to the
Portfolio's  obligations or to segregate liquid high-grade assets equal to the
amount of the Portfolio's obligation.

       OTC options entered into by a Portfolio, including those on securities,
currencies,  financial  instruments  or  indices  and  OCC issued and exchange
listed index options, will generally provide for cash settlement. As a result,
when  a  Portfolio sells these instruments it will only segregate an amount of
assets  equal  to  its accrued net obligations, as there is no requirement for
payment or delivery of amounts in excess of the net amount. These amounts will
equal  100%  of  the exercise price in the case of a non cash-settled put, the
same  as  an  OCC  guaranteed  listed  option  sold  by  the Portfolio, or the
in-the-money  amount  plus  any  sell-back  formula  amount  in  the case of a
cash-settled  put or call. In addition, when the Portfolio sells a call option
on an index at a time when the in-the-money amount exceeds the exercise price,
the  Portfolio will segregate, until the option expires or is closed out, cash
or  cash  equivalents  equal  in value to such excess. OCC issued and exchange
listed  options  sold by the Portfolio other than those above generally settle
with physical delivery or with an election of either physical delivery or cash
settlement,  and the Portfolio will segregate an amount of assets equal to the
full value of the option. OTC options settling with physical delivery, or with
an  election  of  either physical delivery or cash settlement, will be treated
the same as other options settling with physical delivery.

         In the case of a futures contract or an option thereon, the Portfolio
must deposit initial margin and possible daily variation margin in addition to
segregating  assets  sufficient  to meet its obligation to purchase or provide
securities  or  currencies,  or to pay the amount owed at the expiration of an
index-based  futures  contract.  Such  assets  may  consist  of  cash,  cash
equivalents, liquid debt securities or other acceptable assets.

          With respect to swaps, a Portfolio will accrue the net amount of the
excess,  if any, of its obligations over its entitlements with respect to each
swap  on  a  daily  basis  and  will  segregate  an  amount  of cash or liquid
high-grade securities having a value equal to the accrued excess. Caps, floors
and  collars require segregation of assets with a value equal to a Portfolio's
net obligation, if any.

     Strategic Transactions may be covered by other means when consistent with
applicable  regulatory  policies.  A  Portfolio may also enter into offsetting
transactions  so  that  its  combined  position,  coupled  with any segregated
assets, equals its net outstanding obligation in related options and Strategic
Transactions.  For  example,  a  Portfolio  could purchase a put option if the
strike  price  of that option is the same or higher than the strike price of a
put  option  sold by the Portfolio. Moreover, instead of segregating assets if
the  Portfolio  held  a  futures  or forward contract, it could purchase a put
option  on the same futures or forward contract with a strike price as high or
higher  than  the price of the contract held. Other Strategic Transactions may
also  be  offset  in combinations. If the offsetting transaction terminates at
the  time  of  or  after  the primary transaction, no segregation is required.
However,  if  it  terminates prior to such time, assets equal to any remaining
obligation would need to be segregated.

     The Trust's activities involving Strategic Transactions may be limited by
the  requirements  of  Subchapter  M  of  the  Internal  Revenue  Code  for
qualification  as  a  regulated  investment  company.  See "Tax Status" in the
Prospectus.

GROWTH AND INCOME PORTFOLIO - DEBT SECURITIES INVESTMENTS

          The Growth and Income Portfolio may invest up to 5% of its assets in
various debt securities. These include obligations issued or guaranteed by the
U.S.  government or its agencies or instrumentalities or in various investment
grade  debt  obligations  including  mortgage  pass-through  certificates  and
collateralized  mortgage  obligations.  These  securities  may  also  include
corporate  debt  securities,  some  of  which  may  be  medium and lower grade
quality.  Lower  grade  corporate  debt securities are commonly known as "junk
bonds" and involve a significant degree of risk.

                STOCK INDEX PORTFOLIO - MONITORING PROCEDURES

MONITORING PROCEDURES

        The Board of Trustees of the Trust reviews the correlation between the
Portfolio  and  the  Index  on  a  quarterly  basis. The Board of Trustees has
adopted  monitoring  procedures  which  it believes are reasonably designed to
assure  a  high degree of correlation between the performance of the Portfolio
and  the  S&P  500  Index.  The procedures, which are reviewed and reconfirmed
annually  by the Board, provide that in the event that the correlation between
the  performance  of  the  Portfolio and that of the S&P 500 Index falls below
95%,  the Sub-Adviser will promptly notify the Board which shall consider what
action, if any, should be taken.

                            INVESTMENT LIMITATIONS

The  Trust has adopted the following restrictions and policies relating to the
investment  of  assets  of  the  Portfolios  and  their  activities. These are
fundamental  policies  and  may  not  be  changed  without the approval of the
holders  of  a  majority  of  the  outstanding voting shares of each Portfolio
affected  (which for this purpose and under the Investment Company Act of 1940
means  the  lesser  of (i) 67% of the shares represented at a meeting at which
more  than  50%  of the outstanding shares are present or represented by proxy
and  (ii)  more  than  50%  of  the  outstanding  shares).  A change in policy
affecting  only  one Portfolio may be effected with the approval of a majority
of the outstanding shares of such Portfolio.

QUALITY  INCOME,  HIGH  YIELD, MONEY MARKET, GROWTH AND INCOME AND STOCK INDEX
PORTFOLIOS

Each  of  the  Quality Income, High Yield, Money Market, Growth and Income and
Stock Index Portfolios of the Trust may not:

     1. Borrow money which is in excess of one-third of the value of its total
assets taken at market value (including the amount borrowed) (except the Money
Market Portfolio which is limited to 10% of the value of its total assets) and
then  only  from  banks  as a temporary measure for extraordinary or emergency
purposes.  This  borrowing provision is not for investment leverage but solely
to  facilitate  management  of  the  Portfolio  by  enabling the Trust to meet
redemption  requests  where  the  liquidation of the Portfolio's investment is
deemed  to  be inconvenient or disadvantageous. Monies used to pay interest on
borrowed  funds  will  not be available for investment. The Portfolio will not
make additional investments while it has borrowings outstanding;

     2. Underwrite securities of other issuers;

        3. Invest 25% or more of a Portfolio's assets taken at market value in
any  one  industry.  Investing  in  cash items (including bank time and demand
deposits  such  as certificates of deposit), U.S. Treasury bills or securities
issued  or  guaranteed  by  the  U.S.  government,  its  agencies  or
instrumentalities,  or  instruments secured by those money market instruments,
such  as  repurchase agreements, will not be considered investments in any one
industry;

     4. Purchase or sell commodities, commodity contracts, foreign exchange or
real estate, or invest in oil, gas or other mineral development or exploration
programs,  except as noted in connection with hedging transactions. (This does
not  prohibit investment in the securities of corporations which own interests
in  commodities,  foreign  exchange,  real estate or oil, gas or other mineral
development or exploration programs);

          5.  Invest more than 5% of the value of the assets of a Portfolio in
securities  of  any one issuer (except in the case of the securities issued or
guaranteed by the U.S. government, its agencies or instrumentalities), or, if,
as  a result, the Portfolio would hold more than 10% of the outstanding voting
securities  of an issuer except that up to 25% of the Portfolio's total assets
may be invested without regard to such limitations;

          6.  Invest  in securities of a company for the purpose of exercising
control or management;

          7.  Invest  in  securities issued by any other registered investment
company;

          8.  Purchase or sell real estate, except the Portfolios may purchase
securities  which  are  issued  by  companies  which  invest in real estate or
interests therein;

        9. Issue senior securities as defined in the Investment Company Act of
1940,  except  insofar  as  a  Portfolio may be deemed to have issued a senior
security  by  reason  of  (a)  entering  into  any  repurchase  agreement; (b)
borrowing  money  in accordance with restrictions described above; (c) lending
Portfolio  securities;  (d)  purchasing securities on a when-issued or delayed
delivery  basis;  (e)  accommodating short sales; (f) implementing the hedging
transactions  described  above.  If  the asset coverage falls below 300%, when
taking  into  account  items (a) through (e), the Portfolio may be required to
liquidate  investments  to be in compliance with the Investment Company Act of
1940;

       10. Lend portfolio securities in excess of twenty-five percent (25%) of
the  value of a Portfolio's assets. Any loans of a Portfolio's securities will
be  made  according  to  guidelines  established  by  the  Trustees, including
maintenance  of  collateral of the borrower at least equal at all times to the
current market value of the securities loaned;

      11. Invest in securities subject to legal or contractual restrictions on
resale  and  repurchase  agreements  maturing in more than seven days if, as a
result  of  the investment, more than 10% of the total assets of the Portfolio
(taken  at  market  value at the time of such investment) would be invested in
the securities;

          12. Make loans (the acquisition of a portion of an issue of publicly
distributed  bonds, debentures, notes and other securities as permitted by the
investment objectives of the Portfolios will not be deemed to be the making of
loans)  except  that  the  Portfolios  may  purchase  securities  subject  to
repurchase  agreements  under  policies  established  by  the Trustees or lend
portfolio securities pursuant to restriction 10 above;

         13. Purchase securities on margin (but the Portfolios may obtain such
short-term credits as may be necessary for the clearance of transactions or to
implement the hedging transactions described above); and

       14. Make short sales of securities or maintain a short position, unless
not  more  than  10% of the Portfolio's net assets (taken at current value) is
held  as collateral for the sales at any one time, or unless at all times when
a  short position is open the Portfolio owns an equal amount of the securities
or securities convertible into or exchangeable, without payment of any further
consideration  (or  for  additional  cash  consideration  held in a segregated
account  by  the  Trust's custodian), for securities of the same issue as, and
equal in amount to, the securities sold short ("short sale against-the-box").

ADDITIONAL INVESTMENT LIMITATION - STOCK INDEX PORTFOLIO

The  Stock  Index  Portfolio  may  not  invest  more  than 5% of assets in the
securities  of companies that have a continuous operating history of less than
3  years. However, such period of three years may include the operation of any
predecessor  company or companies, partnership or individual enterprise if the
company  whose  securities  are  proposed  as  an  investment for funds of the
Portfolio  has  come  into existence as the result of a merger, consolidation,
reorganization  or  the  purchase  of  substantially all of the assets of such
predecessor company or companies, partnership or individual enterprise.

ADDITIONAL INVESTMENT LIMITATIONS - MONEY MARKET PORTFOLIO

Rule  2a-7  under  the  Investment Company Act of 1940, which contains certain
requirements  relating to the diversification, quality and maturity of a money
market fund's investments, was recently amended by the Securities and Exchange
Commission.  The  Board  of  Trustees  of the Trust has modified its Rule 2a-7
procedures  in  order  to  comply  with  the Rule, as amended. As part of that
modification, the Board has adopted certain additional investment restrictions
pertaining  to  the  diversification  of  the  investments of the Money Market
Portfolio.  These  investment  limitations, which are not fundamental policies
and  which  therefore  may  be  changed  without  shareholder approval, are as
follows:

The Money Market Portfolio shall not  acquire  any instrument, including puts,
repurchase  agreements and bank instruments, which, as measured at the time of
acquisition, would cause the Portfolio to:

         1. invest, at any time, more than 5% of its total assets in the First
Tier  Securities (as that term is defined in the Trust Prospectus) of a single
issuer  (including  puts  written  by,  and repurchase agreements entered into
with,  such  issuer); except that the Portfolio may invest more than 5% of its
total  assets in Government securities; and, for purposes of this calculation,
entering  into  a repurchase agreement shall be deemed to be an acquisition of
the  underlying  securities  to  the  extent  that the repurchase agreement is
collateralized fully;

        2. invest, at any time, more than 5% of its total assets in securities
which when acquired by the Portfolio were Second Tier Securities (as that term
is defined in the Trust Prospectus); or

        3. invest, at any time, more than the greater of 1% of the Portfolio's
total  assets or $1,000,000 in securities of a single issuer which were Second
Tier Securities when acquired by the Portfolio.

QUALITY BOND PORTFOLIO

     The Quality Bond Portfolio of the Trust may not:

         1.  Borrow  money,  except from banks for extraordinary or emergency
purposes  and  then  only in amounts up to 30% of the value of the Portfolio's
total  assets,  taken  at  cost  at  the  time of such borrowing and except in
connection  with  reverse  repurchase  agreements  permitted  by  Investment
Restriction  No.  8.  Mortgage,  pledge,  or  hypothecate any assets except in
connection  with  any  such borrowing in amounts up to 30% of the value of the
Portfolio's  net  assets at the time of such borrowing. The Portfolio will not
purchase securities while borrowings (including reverse repurchase agreements)
exceed  5%  of  the  Portfolio's  total  assets.  This  borrowing  provision
facilitates  the  orderly  sale  of  portfolio securities, for example, in the
event  of  abnormally  heavy  redemption  requests.  This provision is not for
investment  purposes.  Collateral arrangements for premium and margin payments
in connection with the Portfolio's's hedging activities are not deemed to be a
pledge of assets;

         2. Purchase the securities or other obligations of any one issuer if,
immediately  after such purchase, more than 5% of the value of the Portfolio's
total  assets  would be invested in securities or other obligations of any one
such  issuer.  This  limitation  shall  not  apply  to  securities  issued  or
guaranteed  by  the  U.S.  Government, its agencies or instrumentalities or to
permitted investments of up to 25% of the Portfolio's total assets;

         3.  Purchase  the securities of an issuer if, immediately after such
purchase,  the  Portfolio  owns  more  than  10%  of  the  outstanding  voting
securities  of  such  issuer.  This  limitation  shall  not apply to permitted
investments of up to 25% of the Portfolio's total assets;

       4. Purchase securities or other obligations of issuers conducting their
principal  business  activity  in the same industry if, immediately after such
purchase the value of its investments in such industry would exceed 25% of the
value of the Portfolio's total assets. For purposes of industry concentration,
there  is  no  percentage  limitation  with  respect  to  investments  in U.S.
Government securities;

     5. Make loans, except through the purchase or holding of debt obligations
(including  privately  placed  securities)  or the entering into of repurchase
agreements,  or  loans  of  portfolio  securities  in  accordance  with  the
Portfolio's investment objective and policies;

       6. Purchase or sell puts, calls, straddles, spreads, or any combination
thereof,  real  estate,  commodities,  commodity  contracts,  except  for  the
Portfolio's  interest  in  hedging  activities  as described under "Investment
Objectives  and Policies"; or interests in oil, gas, or mineral exploration or
development  programs.  However,  the  Portfolio may purchase debt obligations
secured  by  interests  in  real estate or issued by companies which invest in
real estate or interests therein including real estate investment trusts;

          7. Purchase securities on margin, make short sales of securities, or
maintain  a  short  position  in  securities,  except  in  the  course  of the
Portfolio's  hedging  activities, unless at all times when a short position is
open the Portfolio owns an equal amount of such securities, provided that this
restriction  shall  not  be deemed to be applicable to the purchase or sale of
when-issued securities or delayed delivery securities;

          8.  Issue  any  senior  security,  except as appropriate to evidence
indebtedness  which  constitutes  a senior security and which the Portfolio is
permitted  to  incur  pursuant to Investment Restriction No. 1 and except that
the  Portfolio may enter into reverse repurchase agreements, provided that the
aggregate  of senior securities, including reverse repurchase agreement, shall
not exceed one-third of the market value of the Portfolio's total assets, less
liabilities  other  than obligations created by reverse repurchase agreements.
The  Portfolio's  arrangements  in  connection  with its hedging activities as
described  in  "Investment  Objectives  and  Policies" shall not be considered
senior securities for purposes hereof;

      9. Acquire securities of other investment companies, except as permitted
by the 1940 Act; or

     10. Act as an underwriter of securities.

SELECT EQUITY, LARGE CAP STOCK AND SMALL CAP STOCK PORTFOLIOS

     Each of the Select Equity, Large Cap Stock and Small Cap Stock Portfolios
may not:

         1. Purchase the securities or other obligations of issuers conducting
their  principal  business activity in the same industry if, immediately after
such  purchase  the value of its investments in such industry would exceed 25%
of  the  value  of  the  Portfolio's  total  assets.  For purposes of industry
concentration,  there  is no percentage limitation with respect to investments
in U.S. Government securities;

          2.  Borrow  money,  except from banks for extraordinary or emergency
purposes  and  then  only  in  amounts  not  to exceed 10% of the value of the
Portfolio's  total  assets,  taken  at  cost,  at  the time of such borrowing.
Mortgage, pledge, or hypothecate any assets except in connection with any such
borrowing and in amounts not to exceed 10% of the value of the Portfolio's net
assets  at  the  time  of  such  borrowing.  The  Portfolio  will not purchase
securities  while  borrowings  exceed 5% of the Portfolio's total assets. This
borrowing  provision  is  included to facilitate the orderly sale of portfolio
securities, for example, in the event of abnormally heavy redemption requests,
and  is  not  for investment purposes. Collateral arrangements for premium and
margin  payments in connection with the Portfolio's hedging activities are not
deemed to be a pledge of assets;

         3. Purchase the securities or other obligations of any one issuer if,
immediately  after such purchase, more than 5% of the value of the Portfolio's
total  assets  would be invested in securities or other obligations of any one
such issuer. This limitation shall not apply to issues of the U.S. Government,
its agencies or instrumentalities and to permitted investments of up to 25% of
the Portfolio's total assets;

          4.  Purchase  the securities of an issuer if, immediately after such
purchase,  the  Portfolio  owns  more  than  10%  of  the  outstanding  voting
securities of such issuer;

     5. Make loans, except through the purchase or holding of debt obligations
(including  privately  placed  securities), or the entering into of repurchase
agreements,  or  loans  of  portfolio  securities  in  accordance  with  the
Portfolio's  investment objective and policies (see "Investment Objectives and
Policies");

       6. Purchase or sell puts, calls, straddles, spreads, or any combination
thereof,  real  estate,  commodities,  or  commodity contracts, except for the
Portfolio's  interest  in  hedging  activities  as described under "Investment
Objectives  and Policies"; or interests in oil, gas, or mineral exploration or
development  programs.  However,  the  Portfolio  may  purchase  securities or
commercial  paper issued by companies which invest in real estate or interests
therein, including real estate investment trusts;

          7. Purchase securities on margin, make short sales of securities, or
maintain  a  short  position,  except in the course of the Portfolio's hedging
activities,  provided  that  this  restriction  shall  not  be  deemed  to  be
applicable  to  the  purchase  or  sale  of  when-issued securities or delayed
delivery securities;

      8. Acquire securities of other investment companies, except as permitted
by the 1940 Act;

     9. Act as an underwriter of securities;

          10.  Issue  any  senior  security, except as appropriate to evidence
indebtedness  which the Portfolio is permitted to incur pursuant to Investment
Restriction No. 2. The Portfolio's arrangements in connection with its hedging
activities  as  described in "Investment Objectives and Policies" shall not be
considered senior securities for purposes hereof; or

         11. Purchase any equity security if, as a result, the Portfolio would
then have more than 5% of its total assets invested in securities of companies
(including predecessors) that have been in continuous operation for fewer than
three years.

INTERNATIONAL EQUITY PORTFOLIO

     The International Equity Portfolio may not:

          1.  Borrow  money,  except from banks for extraordinary or emergency
purposes  and  then  only in amounts up to 30% of the value of the Portfolio's
net  assets  at  the  time of borrowing, and except in connection with reverse
repurchase  agreements  and then only in amounts up to 33 1/3% of the value of
the Portfolio's net assets; or purchase securities while borrowings, including
reverse  repurchase agreements, exceed 5% of the Portfolio's total assets. The
Portfolio  will  not  mortgage,  pledge,  or  hypothecate any assets except in
connection  with  any  such  borrowing and in amounts not to exceed 30% of the
value of the Portfolio's net assets at the time of such borrowing;

         2. Purchase the securities or other obligations of any one issuer if,
immediately  after such purchase, more than 5% of the value of the Portfolio's
total  assets  would be invested in securities or other obligations of any one
such  issuer.  This  limitation  shall  not  apply  to  securities  issued  or
guaranteed  by  the  U.S.  Government, its agencies or instrumentalities or to
permitted investments of up to 25% of the Portfolio's total assets;

          3.  Purchase  the securities of an issuer if, immediately after such
purchase,  the  Portfolio  owns  more  than  10%  of  the  outstanding  voting
securities  of  such  issuer.  This  limitation  shall  not apply to permitted
investments of up to 25% of the Portfolio's total assets;

         4. Purchase the securities or other obligations of issuers conducting
their  principal  business activity in the same industry if, immediately after
such  purchase, the value of its investments in such industry would exceed 25%
of  the  value  of  the  Portfolio's  total  assets.  For purposes of industry
concentration,  there  is no percentage limitation with respect to investments
in U.S. Government securities;

     5. Make loans, except through the purchase or holding of debt obligations
(including  restricted  securities),  or  the  entering  into  of  repurchase
agreements,  or  loans  of  portfolio  securities  in  accordance  with  the
Portfolio's  investment  objective and policies, see "Investment Practices" in
the  Prospectus  and "Investment Objectives and Policies" in this Statement of
Additional Information;

       6. Purchase or sell puts, calls, straddles, spreads, or any combination
thereof,  real property, including limited partnership interests, commodities,
or  commodity  contracts,  except for the Portfolio's interests in hedging and
foreign  exchange  activities as described under "Investment Practices" in the
Prospectus;  or  interests  in  oil,  gas,  mineral  or  other  exploration or
development programs or leases. However, the Portfolio may purchase securities
or  commercial  paper  issued  by  companies  that  invest  in  real estate or
interests therein including real estate investment trusts;

          7. Purchase securities on margin, make short sales of securities, or
maintain  a  short  position  in  securities, except to obtain such short-term
credit  as  necessary  for the clearance of purchases and sales of securities,
provided that this restriction shall not be deemed to apply to the purchase or
sale of when-issued securities or delayed delivery securities;

      8. Acquire securities of other investment companies, except as permitted
by the 1940 Act;

       9. Act as an underwriter of securities, except insofar as the Portfolio
may  be  deemed to be an underwriter under the 1933 Act by virtue of disposing
of portfolio securities; or

          10.  Issue  any  senior  security, except as appropriate to evidence
indebtedness  which the Portfolio is permitted to incur pursuant to Investment
Restriction No. 1. The Portfolio's arrangements in connection with its hedging
activities  as described in "Investment Practices" in the Prospectus shall not
be considered senior securities for purposes hereof.

BOND DEBENTURE PORTFOLIO

     The Bond Debenture Portfolio of the Trust may not:

      1. Sell short or buy on margin, although it may obtain short-term credit
as needed to clear purchases of securities;

         2. Buy or sell put or call options, although it may buy, hold or sell
warrants acquired with debt securities;

    3. Borrow in excess of 5% of the Portfolio's gross assets taken at cost or
market  value  whichever is lower at the time of borrowing, and then only as a
temporary measure for extraordinary or emergency purposes;

      4. Act as an underwriter of securities issued by others, except where it
may  be  deemed to be an underwriter by selling a portfolio security requiring
registration under the Securities Act of 1933;

          5.  Invest  knowingly  more than 15% of its gross assets in illiquid
securities;

         6. Make loans, except for (a) time or demand deposits with banks, (b)
purchasing  commercial  paper  or publicly-offered debt securities at original
issue  or  otherwise,  (c)  short-term  repurchase  agreements with sellers of
securities  the  Portfolio has bought and (d) loans of portfolio securities to
registered broker-dealers if 100% secured by cash or cash equivalents, made in
full  compliance  with  applicable  regulations  and  which,  in  management's
opinion,  do  not  expose  the  Portfolio  to  significant risks or impair its
qualification for pass-through tax treatment under the Internal Revenue Code;

     7. Pledge, mortgage, or hypothecate its assets;

       8. Buy or sell real estate (including limited partnership interests but
excluding  securities  of  companies,  such  as real estate investment trusts,
which  deal  in real estate or interests therein) or oil, gas or other mineral
leases,  or commodities, or commodity contracts although it may buy securities
of  companies that deal in such interests (however, the Portfolio may hold and
sell  any  of  the  aforementioned  or  any  other  property  acquired through
ownership  of  other  securities,  although  the  Portfolio  may  not purchase
securities for the purpose of acquiring those interests);

     9. Buy securities issued by any other open-end investment company (except
pursuant  to  a  plan  of  merger,  consolidation  or  acquisition of assets),
although  it may invest up to 5% of its gross assets, taken at market value at
the  time  of  investment,  in  closed-end investment companies, provided such
purchase  is made in the open market and does not involve the payment of a fee
or commission greater than the customary broker's commission;

     10. Invest more than 5% of its gross assets, taken at market value at the
time  of  investment  in  securities  of companies with less than three years'
continuous operation, including predecessor companies;

        11. With respect to 75% of its gross assets, buy the securities of any
issuer  if the purchase causes it (a) to have more than 5% of its gross assets
invested  in  the  securities of such issuer (except obligations of the United
States,  its agencies or instrumentalities) or (b) to own more than 10% of the
outstanding voting securities of such issuer;

        12. Hold securities of any issuer, any of whose officers, directors or
security  holders  is  an  officer,  director  or  partner  of  the Adviser or
Sub-Adviser  or an officer or director of the Portfolio, if after the purchase
of  the  securities  of  such  issuer,  one  or  more  of  such  persons  owns
beneficially  more  than  1/2  of 1% of the securities of such issuer and such
persons together own beneficially more than 5% of such securities;

       13. Concentrate its investments in a particular industry, though, if it
is  deemed  appropriate  to  its investment objective, up to 25% of the market
value of its gross assets at the time of investment may be invested in any one
industry classification used for investment purposes;

       14. Buy from or sell to any of the Trust's directors, employees, or the
Investment  Adviser or Sub-Adviser or any of its officers, directors, partners
or  employees,  any  securities  other  than  shares of the Portfolio's common
stock; or

       15. Invest more than 10% of the market value of its gross assets at the
time  of  investment in debt securities which are in default as to interest or
principal.

With  respect  to investment restriction 5. above, securities subject to legal
or  contractual  restrictions  on resale, which are determined by the Board of
Trustees,  or by the Sub-Adviser pursuant to delegated authority, to be liquid
are considered liquid securities.

NON-FUNDAMENTAL  INVESTMENT  RESTRICTIONS  -  QUALITY  BOND  PORTFOLIO, SELECT
EQUITY PORTFOLIO, LARGE CAP STOCK PORTFOLIO AND INTERNATIONAL EQUITY PORTFOLIO

The  investment  restriction  described  below  is not a fundamental policy of
these  Portfolios  and  may  be  changed by the Trustees. This non-fundamental
investment policy requires that each such Portfolio may not:

       (i) acquire any illiquid securities, such as repurchase agreements with
more  than  seven  days  to maturity or fixed time deposits with a duration of
over  seven calendar days, if as a result thereof, more than 15% of the market
value  of  the  Portfolio's  total  assets  would  be  in investments that are
illiquid;

     (ii) Purchase any security if, as a result, the Portfolio would then have
more  than  5%  of  its  total  assets  invested  in  securities  of companies
(including predecessors) that have been in continuous operation for fewer than
three years;

       (iii) Invest in warrants (other than warrants acquired by the Portfolio
as  part of a unit or attached to securities at the time of purchase) if, as a
result,  the  investments (valued at the lower of cost or market) would exceed
5% of the value of the Portfolio's net assets or if, as a result, more than 2%
of  the  Portfolio's  net assets would be invested in warrants not listed on a
recognized  U.S.  or  foreign  stock  exchange,  to  the  extent  permitted by
applicable state securities laws; or

      (iv) Purchase or retain securities of any issuer if, to the knowledge of
the  Portfolio,  any of the Portfolio's officers or Trustees or any officer of
the  Advisor individually owns more than 1/2 of 1% of the issuer's outstanding
securities  and  such  persons  owning  more than 1/2 of 1% of such securities
together  beneficially  own  more  than  5%  of  such securities, all taken at
market.

                      DESCRIPTION OF SECURITIES RATINGS

A  description  of  Corporate  Bond  Ratings  is  found in the Appendix to the
Prospectus.

COMMERCIAL PAPER RATINGS

COMMERCIAL PAPER

        A Standard & Poor's commercial paper rating is a current assessment of
the  likelihood  of  timely  payment of debt having an original maturity of no
more  than 365 days. Ratings are graded into four categories, ranging from "A"
for the highest quality obligations to "D" for the lowest. The four categories
are as follows:

<TABLE>
<CAPTION>
<S>  <C>
A    Issues assigned this highest rating are regarded as having the
     greatest capacity for timely payment. Issues in this category are
     delineated with the numbers 1, 2 and 3 to indicate the relative
     degree of safety. Those issues determined to possess overwhelming
     safety characteristics are denoted with a plus (+) sign designation.

A-1  This designation indicates that the degree of safety regarding
     timely payment is very strong.

A-2  Capacity for timely payment on issues with this designation is
     strong. However, the relative degree of safety is not as
     overwhelming as for issues designated "A-1."

A-3  Issues carrying this designation have a satisfactory capacity for
     timely of payment. They are, however, somewhat more vulnerable to
     the adverse effects changes in circumstances than obligations
     carrying the higher designations.

B    Issues rated "B" are regarded as having only an adequate capacity
     for timely payment. However, such capacity may be damaged by
     changing conditions or short-term adversities.

C&D  These ratings indicate that the issue is either in default or is
     expected to be in default upon maturity.
</TABLE>



Moody's  commercial  paper  ratings  are opinions of the ability of issuers to
repay  punctually  promissory  obligations  not having an original maturity in
excess  of  nine months. Moody's employs the following three designations, all
judged  to be investment grade, to indicate the relative repayment capacity of
rated issuers:

Issuers  rated  Prime-1  (or  related supporting institutions) have a superior
capacity for repayment of short-term promissory obligations.

Issuers  rated  Prime-2  (or  related  supporting  institutions) have a strong
capacity for repayment of short-term promissory obligations.

Issuers  rated Prime-3 (or related supporting institutions) have an acceptable
capacity for repayment of short-term promissory obligations.

Issuers rated Not Prime do not fall within any of the Prime rating categories.

VARIABLE RATE DEMAND BOND RATINGS

Standard  &  Poor's  assigns  "dual" ratings to all long-term debt issues that
have as part of their provisions a variable rate demand or double feature.

The  first  rating  addresses  the  likelihood  of  repayment of principal and
interest  as due, and the second rating addresses only the demand feature. The
long-term  debt  rating  symbols  are  used  for bonds to denote the long-term
maturity  and  the  commercial paper rating symbols are used to denote the put
option  (for example, 'AAA/A-1') or if the nominal maturity is short, a rating
of 'SP-1+/AAA' is assigned.

NOTES

A  Standard  &  Poor's  note rating reflects the liquidity concerns and market
access risks unique to notes. Notes due in 3 years or less will likely receive
a  note  rating.  Notes  maturing  beyond  3  years will most likely receive a
long-term  debt  rating.  The  following  criteria will be used in making that
assignment:

         - -  Amortization schedule (the longer the final maturity relative to
other maturities the more likely it will be treated as a note).

      - -  Source of payment (the more dependent the issue ison the market for
its  refinancing,  the  more likely it will be treated as a note). Note rating
symbols are as follows:

          SP-1   Very strong or strong capacity to pay principal and interest.
Those issues determined to possess overwhelming safety characteristics will be
given a plus (+) designation.

     SP-2  Satisfactory capacity to pay principal and interest.

     SP-3  Speculative capacity to pay principal and interest.

PREFERRED STOCK RATINGS (STANDARD & POOR'S)

     AAA  This is the highest rating that may be assigned by Standard & Poor's
to  a  preferred stock issue and indicates an extremely strong capacity to pay
the preferred stock obligations.

      AA   A preferred stock issue rated 'AA' also qualifies as a high-quality
fixed income security. The capacity to pay preferred stock obligations is very
strong, although not as overwhelming as for issues rated 'AAA'.

      A  An issue rated 'A' is backed by a sound capacity to pay the preferred
stock  obligations,  although  it  is somewhat more susceptible to the adverse
effects of changes in circumstances and economic conditions.

       BBB  An issue rated 'BBB' is regarded as backed by an adequate capacity
to  pay the preferred stock obligations. Whereas it normally exhibits adequate
protection  parameters,  adverse economic conditions or changing circumstances
are  more  likely  to  lead  to  a  weakened  capacity  to make payments for a
preferred stock in this category than for issues in the 'A' category.

     BB  Preferred stock rated 'BB', 'B' and 'CCC' is regarded, on balance, as

     B  Predominantly speculative with respect to the issuer's capacity to pay

         CCC  preferred stock obligations. 'BB' indicates the lowest degree of
speculation  and  'CCC'  the  highest degree of speculation. While such issues
will  likely  have  some  quality  and  protective  characteristics, these are
outweighed  by  large  uncertainties  or  major  risk  exposures  to  adverse
conditions.

     CC  The rating 'CC' is reserved for a preferred stock issue in arrears on
dividends or sinking fund payments, but that is currently paying.

     C  A preferred stock rated 'C' is a non-paying issue.

       D  A preferred stock rated 'D' is a non-paying issue with the issuer in
default on debt instruments.

      PLUS (+) OR MINUS (-): To provide more detailed indications of preferred
stock quality, the ratings from 'AA' to 'B' may be modified by the addition of
a  plus  or  minus  sign  to  show  relative  standing within the major rating
categories.

          NR   This indicates that no rating has been requested, that there is
insufficient  information on which to base a rating, or that S&P does not rate
a particular type of obligation as a matter of policy.

        A preferred stock rating is not a recommendation to purchase, sell, or
hold  a  security  inasmuch  as  it  does  not  comment  as to market price or
suitability  for  a  particular  investor.  The  ratings  are based on current
information  furnished  to  S&P  by  the  issuer or obtained by S&P from other
sources  it  considers  reliable.  S&P does not perform an audit in connection
with any rating and may, on occasion, rely on unaudited financial information.
The ratings may be changed, suspended, or withdrawn as a result of changes in,
or unavailability of, such information, or based on other circumstances.

       MOODY'S INVESTORS SERVICE, INC. - A brief description of the applicable
Moody's Investors Service, Inc. rating symbols with respect to preferred stock
and their meanings (as published by Moody's Investors Service, Inc.) follows:

PREFERRED STOCK RATINGS (MOODY'S)

Preferred stock rating symbols and their definitions are as follows:

         aaa:  An issue which is rated 'aaa' is considered to be a top-quality
preferred  stock.  This  rating  indicates good asset protection and the least
risk of dividend impairment within the universe of preferred stocks.

        aa:  An issue which is rated 'aa' is considered a high-grade preferred
stock. This rating indicates that there is a reasonable assurance the earnings
and asset protection will remain relatively well maintained in the foreseeable
future.

          a:   An issue which is rated 'a' is considered to be an upper-medium
preferred  stock.  While  risks  are judged to be somewhat greater than in the
'aaa'  and  'aa'  classifications,  earnings  and  asset  protection  are,
nevertheless, expected to be maintained at adequate levels.

        baa:  An issue which is rated 'baa' is considered to be a medium grade
preferred  stock,  neither  highly  protected nor poorly secured. Earnings and
asset  protection  appear adequate at present but may be questionable over any
great length of time.

          ba:   An issue which is rated 'ba' is considered to have speculative
elements  and its future cannot be considered well assured. Earnings and asset
protection  may  be  very  moderate  and  not  well safeguarded during adverse
periods. Uncertainty of position characterizes preferred stocks in this class.

      b:  An issue which is rated 'b' generally lacks the characteristics of a
desirable  investment. Assurance of dividend payments and maintenance of other
terms of the issue over any long period of time may be small.

          caa:    An  issue which is rated 'caa' is likely to be in arrears on
dividend  payments.  This  rating designation does not purport to indicate the
future status of payments.

      ca:  An issue which is rated 'ca' is speculative in a high degree and is
likely  to  be  in  arrears  on  dividends  with little likelihood of eventual
payment.

          c:  This is the lowest rated class of preferred or preference stock.
Issues  so  rated  can  be regarded as having extremely poor prospects of ever
attaining any real investment standing.

     NOTE:   Beginning May 3, 1982, Moody's began applying numerical modifiers
1,  2  and  3  in  each  rating  classification  from  "aa" through "b" in its
preferred  stock  rating  system.  The  modifier 1 indicates that the security
ranks  in  the  higher  end  of  its  generic  rating category; the modifier 2
indicates  a  mid-range  ranking;  and the modifier 3 indicates that the issue
ranks in the lower end of its generic rating category.

                            OFFICERS AND TRUSTEES

MANAGEMENT OF THE TRUST

<TABLE>
<CAPTION>
<S>                              <C>                         <C>
Lorry J. Stensrud*               President and Chief         President of Cova Financial Services
One Tower Lane, Suite 3000       Executive Officer           Life Insurance Company ("Cova Life")
Oakbrook Terrace, IL 60181-4644                              since June, 1995; prior thereto,
     Age: 47                                                 Executive Vice President of Cova Life

William C. Mair*                 Vice President, Treasurer,  Vice President and Controller of
One Tower Lane, Suite 3000       Controller, Chief           Cova Life; Vice President, Treasurer
Oakbrook Terrace, IL 60181-4644  Financial Officer, Chief    and Controller of Cova Investment
     Age: 54                     Accounting Officer and      Advisory Corporation
                                 Trustee

Stephen M. Alderman              Trustee                     Partner in the law firm of Garfield
211 West Wacker Drive                                        & Merel
Chicago, IL 60606
     Age: 36

Theodore A. Myers                Trustee                     Executive Vice President and Chief
1940 East 6th Street                                         Financial Officer of Qualitech
Cleveland, OH 44114                                          Steel Corporation, a producer of
     Age: 65                                                 high quality engineered steels for
                                                             automotive, transportation and capital
                                                             goods industries; Director of McClouth
                                                             Steel Co.; Prior to August, 1993,
                                                             Senior Vice President, Chief Financial
                                                             Officer and a Director of Doskocil
                                                             Companies, Inc., a food processing and
                                                             distribution company; Trustee of other
                                                             investment companies advised by VKAC

Deborah A. Vohasek               Trustee                     Principal, Vohasek Oetjen Marketing
601 South LaSalle Street
Chicago, IL 60605
     Age: 32

R. Kevin Williams                Trustee                     Partner in the law firm of
20 North Wacker Drive                                        O'Donnell, Byrne & Williams from
Chicago, IL 60606                                            June 1993 through the present;
     Age: 41                                                 Associate Attorney, Sonnenberg,
                                                             Anderson, O'Donnell & Rodriguez,
                                                             September 1988 through May 1993

William H. Wilton                Vice President              Vice President & Actuary of Cova
One Tower Lane, Suite 3000                                   Life; Prior to October, 1992,
Oakbrook Terrace, IL 60181-4844                              Associate Actuary, Allstate Life
     Age: 35                                                 Insurance Co., Northbrook, IL

Jeffery K. Hoelzel               Senior Vice President and   Senior Vice President, General
One Tower Lane, Suite 3000       Secretary                   Counsel, Secretary and Director of
Oakbrook Terrace, IL 60181-4644                              Cova Life; Secretary and Director of
     Age: 32                                                 Cova Investment Advisory Corporation;
                                                             prior to June, 1992, Associate Attorney
                                                             with the law firm of Lord, Bissell &
                                                             Brook in Chicago
<FN>
* Interested person of the Trust within the meaning of the 1940 Act.
</TABLE>



Each  Trustee  of  the  Trust  who is not an interested person of the Trust or
Adviser or Sub-Adviser receives an annual fee of $10,000 and an additional fee
of  $1,000  for  each  Trustees'  meeting attended. In addition, disinterested
Trustees  who  are  members  of  any  Board committees will receive a separate
$1,000  fee  for  attendance of any committee meeting that is held on a day on
which no Board meeting is held.

                           SUBSTANTIAL SHAREHOLDERS

Shares  of  the  Trust  are  issued  and  redeemed  only  in  connection  with
investments  in  and  payments  under  certain  variable  annuity  contracts
("variable  contracts")  issued  by  Cova  Financial  Services  Life Insurance
Company  and  its  affiliated  insurance  companies.  On  March 31, 1996, Cova
Variable  Annuity  Account  One, a separate account of Cova Life, was known to
the  Board of Trustees and the management of the Trust to own of record 98.85%
of  the shares of the Trust and Cova Variable Annuity Account Five, a separate
account  of  Cova Financial Life Insurance Company, was known to own of record
1.15%. Cova Life contributed the initial capital to the Trust.

                    OWNERSHIP BY CERTAIN BENEFICIAL OWNERS

Cova  Life  has  advised  the  Trust  that as of April 23, 1996, there were no
persons  owning  variable  contracts which would entitle them to instruct Cova
Life with respect to more than 5% of the voting securities of any Portfolio of
the Trust.

                                  CUSTODIAN

Investors  Bank & Trust Company, 89 South Street, Boston, Massachusetts 02111,
is  the  custodian  of the Trust and has custody of all securities and cash of
the  Trust.  The  custodian,  among other things, attends to the collection of
principal and income, and payment for and collection of proceeds of securities
bought and sold by the Trust.

                               PERFORMANCE DATA

As  required  by  regulations  of  the Securities and Exchange Commission, the
annualized  total  return  of  the  Growth  and  Income, Money Market, Quality
Income,  High  Yield  and  Stock  Index Portfolios for a period is computed by
assuming a hypothetical initial payment of $1,000. It is then assumed that all
of  the  dividends  and  distributions  by  the  Portfolio over the period are
reinvested.  It  is  then  assumed  that  at the end of the period, the entire
amount  is  redeemed.  The  annualized  total  return  is  then  calculated by
determining  the  annual  rate required for the initial payment to grow to the
amount which would have been received upon redemption.

Investment  operations for the Portfolios depicted below commenced on December
11,  1989  for  the Quality Income and High Yield Portfolios; July 1, 1991 for
the  Money  Market  Portfolio; November 1, 1991 for the Stock Index Portfolio;
and  May 1, 1992 for the Growth and Income Portfolio. The average annual total
return  computations for these Portfolios are calculated from the first day of
the  month  following  the month in which the investment operations commenced.
The  performance  figures  shown for the Portfolios in the chart below reflect
the actual fees and expenses paid by the Portfolios.

          AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 12/31/95

<TABLE>
<CAPTION>
<S>                <C>                     <C>        <C>
                   Portfolio Performance
                   ----------------------                             
Portfolio                         1 year    5 years   Since Inception
- -----------------  ----------------------  ---------  ----------------

Growth and Income                  32.24%        --             12.26%
Money Market                        6.01%        --              4.47%
Quality Income                     17.99%      9.12%             8.93%
High Yield                         16.69%     15.14%            13.35%
Stock Index                        36.87%        --             14.59%
</TABLE>



                    LEGAL COUNSEL AND INDEPENDENT AUDITORS

Blazzard,  Grodd  &  Hasenauer,  P.C., Westport, Connecticut is counsel to the
Trust and passes upon the legality of the Trust's shares.

The  independent  auditors  for  the  Trust  are  KPMG  Peat Marwick, LLP. The
selection  of  independent  auditors  was  ratified by the shareholders of the
Trust  at  a  Special Meeting of Shareholders of the Trust held on February 9,
1996.

                        INVESTMENT ADVISORY AGREEMENT

Cova  Investment  Advisory  Corporation  (the "Investment Adviser"), One Tower
Lane,  Suite  3000,  Oakbrook  Terrace,  Illinois  60181-4644  is  an Illinois
corporation  which was incorporated on August 31, 1993 under the name Oakbrook
Investment  Advisory  Corporation  and which is registered with the Securities
and Exchange Commission as an investment adviser under the Investment Advisers
Act  of 1940. The Investment Adviser is a wholly-owned subsidiary of Cova Life
Management  Company,  a Delaware corporation, which in turn, is a wholly-owned
subsidiary  of  Cova  Corporation, a Missouri corporation, which in turn, is a
wholly-owned  subsidiary  of General American Life Insurance Company ("General
American"),  a  St. Louis-based mutual company. General American has more than
$235  billion  of  life  insurance  in force and approximately $9.6 billion in
assets.

The Investment Adviser commenced providing investment advisory services to all
Portfolios  of  the Trust as of May 1, 1996 pursuant to an Investment Advisory
Agreement dated April 1, 1996 ("Investment Advisory Agreement"). Prior to this
date, VKAC had acted as the investment adviser to all Portfolios of the Trust.
The  Investment  Advisory  Agreement,  between  the Investment Adviser and the
Trust,  was  approved  by  shareholders  of  the Trust at a Special Meeting of
Shareholders  held  on  February 9, 1996 and was also approved by the Board of
Trustees of the Trust on that same date.

As  described  in  the  Prospectus,  the  Investment  Adviser  has  retained
Sub-Advisers  to  assist  it  in  managing  the  Portfolios.  The Sub-Advisory
Agreement  between  the  Investment  Adviser  and  Van Kampen American Capital
Investment  Advisory  Corp. was approved by the Board of Trustees, including a
majority  of  the  independent Trustees, at a meeting held on February 9, 1996
and  was also approved by the shareholders of the Trust at the Special Meeting
held  on  that  same  date. The Sub-Advisory Agreements between the Investment
Adviser  and  Lord,  Abbett & Co. and J. P. Morgan Investment Management Inc.,
respectively,  were approved by the Board of Trustees, including a majority of
the  independent  Trustees,  on February 9, 1996. Cova Financial Services Life
Insurance  Company,  as  sole  shareholder  of  the Portfolios for which J. P.
Morgan  Investment Management Inc. and Lord, Abbett & Co. act as Sub-Advisers,
approved  the  Sub-Advisory Agreements between the Investment Adviser and each
of  these two Sub-Advisers by way of corporate resolutions adopted in April of
1996.

Under  the  terms of the Investment Advisory Agreement, the Investment Adviser
is  obligated  to  (i) manage the investment and reinvestment of the assets of
each  Portfolio  of  the  Trust in accordance with each Portfolio's investment
objective  and  policies  and  limitations,  or  (ii)  in  the  event that the
Investment  Adviser  shall  retain a sub-adviser or sub-advisers, to supervise
and  implement  the  investment activities of any Portfolio for which any such
sub-adviser has been retained, including responsibility for overall management
and  administrative support including managing, providing for and compensating
any  sub-advisers;  and  to  administer  the  Trust's  affairs. The Investment
Advisory  Agreement further provides that the Investment Adviser agrees, among
other things, to administer the business affairs of each Portfolio, to furnish
offices  and  necessary facilities and equipment to each Portfolio, to provide
administrative  services for each Portfolio, to render periodic reports to the
Board  of  Trustees of the Trust with respect to each Portfolio, and to permit
any of its officers or employees, or those of any sub-adviser to serve without
compensation  as  trustees  or  officers  of  the Portfolio if elected to such
positions.

The  Investment  Advisory  Agreement provides that the Investment Adviser will
not be liable for any error in judgment or of law, or for any loss suffered by
the  Trust  in  connection  with  the  matters to which the agreement relates,
except  a  loss  resulting  from  willful  misfeasance,  bad  faith,  or gross
negligence  on  the  part  of the Investment Adviser in the performance of its
obligations  and  duties,  or  by  reason  of  its  reckless  disregard of its
obligations and duties under the Agreement.

The  Investment Adviser's activities are subject to the review and supervision
of  the  Trust's  Trustees  to  whom  the  Investment Adviser renders periodic
reports of the Trust's investment activities.

The  Investment  Advisory  Agreement may be terminated without penalty upon 60
days  written  notice  by either party and will automatically terminate in the
event of assignment.

INVESTMENT DECISIONS

Investment  decisions  for  the  Trust  and  for the other investment advisory
clients of the Sub-Advisers are made with a view to achieving their respective
investment objectives and after consideration of such factors as their current
holdings,  availability  of  cash  for  investment,  and  the  size  of  their
investments generally. Frequently, a particular security may be bought or sold
for  only  one  client or in different amounts and at different times for more
than  one  but  less  than all clients. Likewise, a particular security may be
bought  for one or more clients when one or more other clients are selling the
security. In addition, purchases or sales of the same security may be made for
two  or  more  clients  of  a Sub-Adviser on the same day. In such event, such
transactions  will  be allocated among the clients in a manner believed by the
Sub-Adviser  to be equitable to each. In some cases, this procedure could have
an  adverse  effect on the price or amount of the securities purchased or sold
by  the  Trust.  Purchase  and  sale orders for the Trust may be combined with
those  of other clients of a Sub-Adviser in the interest of achieving the most
favorable net results for the Trust.

                            PORTFOLIO TRANSACTIONS

Transactions on U.S. stock exchanges and other agency transactions involve the
payment  by  the  Trust  of negotiated brokerage commissions. Such commissions
vary  among  different brokers. Also, a particular broker may charge different
commissions  according  to  such  factors  as  the  difficulty and size of the
transaction.  Transactions  in foreign securities often involve the payment of
fixed  brokerage  commissions,  which  are  generally higher than those in the
United  States.  There  is  generally  no  stated  commission  in  the case of
securities  traded  in the over-the-counter markets, but the price paid by the
Trust  usually  includes  an  undisclosed  dealer  commission  or  mark-up. In
underwritten  offerings,  the  price  paid  by the Trust includes a disclosed,
fixed  commission  or  discount  retained by the underwriter or dealer.  It is
currently  intended  that  the  Sub-Advisers  will  place  all  orders for the
purchase  and  sale  of  portfolio  securities  for the Trust and buy and sell
securities  for the Trust through a substantial number of brokers and dealers.
In  so  doing,  the Sub-Advisers will use their best efforts to obtain for the
Trust  the  best  price and execution available. In seeking the best price and
execution,  the  Sub-Advisers, having in mind the Trust's best interests, will
consider  all  factors  they deem relevant, including, by way of illustration,
price, the size of the transaction, the nature of the market for the security,
the  amount  of  the  commission,  the  timing  of the transaction taking into
account  market  prices  and trends, the reputation, experience, and financial
stability  of  the broker-dealer involved, and the quality of service rendered
by the broker-dealer in other transactions.

It  has  for  many  years  been  a  common practice in the investment advisory
business  for  advisers  of  investment  companies  and  other  institutional
investors  to  receive  research,  statistical,  and  quotation  services from
broker-dealers  who  execute  portfolio  transactions  for the clients of such
advisers.  Consistent  with  this  practice,  the  Sub-Advisers  may  receive
research,  statistical,  and  quotation  services from any broker-dealers with
whom  they  place the Trust's portfolio transactions. These services, which in
some  cases  may  also  be purchased for cash, include such matters as general
economic  and  security  market  reviews,  industry  and  company  reviews,
evaluations  of securities, and recommendations as to the purchase and sale of
securities.  Some of these services may be of value to the Sub-Advisers and/or
their  affiliates  in  advising  various  other clients (including the Trust),
although  not  all  of  these  services are necessarily useful and of value in
managing  the  Trust.  The  management  fees paid by the Trust are not reduced
because  the  Sub-Advisers and/or their affiliates may receive such services. 
As  permitted  by  Section  28(e)  of  the  Securities Exchange Act of 1934, a
Sub-Adviser  may  cause  a  Portfolio  to  pay  a  broker-dealer  who provides
brokerage  and  research  services  to  the Sub-Adviser an amount of disclosed
commission  for effecting a securities transaction for the Portfolio in excess
of  the  commission  which  another  broker-  dealer  would  have  charged for
effecting  that  transaction  provided that the Sub-Adviser determines in good
faith  that  such  commission  was  reasonable in relation to the value of the
brokerage and research services provided by such broker-dealer viewed in terms
of  that  particular transaction or in terms of all of the accounts over which
investment  discretion  is  so exercised. A Sub-Adviser's authority to cause a
Portfolio to pay any such greater commissions is also subject to such policies
as the Adviser or the Trustees may adopt from time to time.

                             FINANCIAL STATEMENTS

The  financial  statements,  notes and reports of the Independent Auditors for
each of the Portfolios of the Trust are included herein.





Van Kampen Merritt Series Trust Quality Income Portfolio
For the 12-month period ended 12/31/95

                         INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Quality Income
      Portfolio of the Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the 
Quality Income Portfolio (one of the portfolios comprising the Van Kampen 
Merritt Series Trust) (the "Fund"),including the portfolio of investments, as 
of December 31, 1995, and the related statement of operations for the year 
then ended, the statement of changes in net assets for each of the two years 
in the period then ended, and the financial highlights for each of the periods 
presented. These financial statements and financial highlights are the responsi-
bility of the Fund's management. Our responsibility is to express an opinion on 
these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements and 
financial highlights are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements. Our procedures included confirmation of 
securities owned as of December 31, 1995, by correspondence with the 
custodian and brokers. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to 
above present fairly, in all material respects, the financial position of the 
Quality Income Portfolio of the Van Kampen Merritt Series Trust as of 
December 31, 1995, the results of its operations for the year then ended, the 
changes in its net assets for each of the two years in the period then ended, 
and the financial highlights for each of the periods presented, in conformity 
with generally accepted accounting principles.

                                         KPMG Peat Marwick LLP


Chicago, Illinois
January 30, 1996, except as to
Note 6, which is as of February 9, 1996


Van Kampen Merritt Series Trust Quality Income Portfolio


<TABLE>
Portfolio of Investments
December 31, 1995

- -----------------------------------------------------------------------------------------------------------------------------
Par Amount                                                                                   
in Local                                                                                                                
Currency                                                                                                              U.S. $      
(000)         Description                                                           Coupon        Maturity       Market Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>           <C>                                                                   <C>          <C>         <C>
              Domestic Bonds and Debt Securities  83.9%                        
              Agencies  3.0%     
                                              
      250     Guaranteed Export Trust 95-A                                            6.28 %       06/15/04   $       255,045
    1,000     New England Education Loan Marketing Corp.                              6.125        07/17/98         1,009,410
                                                                                                               --------------
                                                                                                                    1,264,455
                                                                                                               --------------

              Asset-Backed Securities  3.6%
                                                                              
    1,000     American Express Master Trust Ser 93-1A                                 5.375        07/15/01           986,269
      500     Signet Master Trust Ser 94-4A                                           6.800        12/15/00           511,515
                                                                                                               --------------
                                                                                                                    1,497,784
                                                                                                               --------------
              Bonds  47.0% 
                                                                                              
    2,000     Allegheny Generating Co.                                                6.875        09/01/23         2,006,856
    2,000     AT & T Corp.                                                            8.250        01/11/00         2,173,220
    3,000     Bank of Boston Corp.                                                    5.925        08/26/98         2,978,100
    1,500     Cyprus Amax Minerals Co.                                                7.375        05/15/07         1,605,318
   16,000     DLJ Mortgage Acceptance Corp. - Interest Only                           3.833        09/25/25         1,012,501
    3,000     Exxon Capital Corp.                                                         *        11/15/04         1,780,320
    2,000     Florida Gas Transmission Co.                                            7.750        11/01/97         2,060,460
    1,000     General Electric Capital Corp.                                          5.800        04/01/08         1,122,540
      630     Greyhound Financial Corp.                                               8.500        02/15/99           678,606
    1,928     Jet Equipment Trust Ser A3                                              8.160        12/15/96         1,966,020
    2,000     Sandoz Corp.                                                            6.625        07/28/05         2,059,000
                                                                                                               --------------
                                                                                                                   19,442,941
                                                                                                               --------------
              Medium-Term Securities  5.4% 
                                                                              
    1,000     General Motors Acceptance Corp.                                         8.875        06/01/10         1,220,967
    1,000     MBNA Corp.                                                              6.500        09/15/00         1,024,682
                                                                                                               --------------
                                                                                                                    2,245,649
                                                                                                               --------------
              Mortgage-Backed Securities  12.8%
                                                                          
    1,500     Citicorp Mortgage Securities Inc. #94-11A2                              6.250        08/25/24         1,498,717
      667     FHLB                                                                    4.140        06/04/98           646,821
       74     FHLMC                                                                   8.000        09/01/08            76,564
    2,000     FNMA                                                                    6.630        09/03/98         2,015,440
       85     FNMA                                                                    8.000        09/01/03            87,686
       73     FNMA                                                                    8.500        07/01/19            76,270
      100     FNMA REMIC #89-94G PAC                                                  7.500        12/25/19           103,350
      171     GNMA                                                                    9.000        01/15/20           181,836
      600     Prudential Home Mortgage Securities Co. #93-28A7                        7.375        08/25/23           610,875
                                                                                                               --------------
                                                                                                                    5,297,559
                                                                                                               --------------
</TABLE>

       See Notes to Financial Statements

<TABLE>
Portfolio of Investments
December 31, 1995

- -----------------------------------------------------------------------------------------------------------------------------
Par Amount                                                                                   
in Local                                                                                                                
Currency                                                                                                              U.S. $ 
(000)         Description                                                           Coupon        Maturity       Market Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>           <C>                                                                   <C>          <C>         <C>
              U.S. Treasury Securities  12.1%  
                                                                       
    1,650     U.S. T-Bonds                                                            6.250 %      08/15/23   $     1,699,945
      400     U.S. T-Notes                                                            6.000        08/31/97           405,000
    2,750     U.S. T-Notes                                                            6.875        03/31/00         2,907,135
                                                                                                               --------------
                                                                                                                    5,012,080
                                                                                                               --------------
                    Total Domestic Bonds and Debt Securities                                                       34,760,468
                                                                                                               --------------
                                                                                                                         
              Foreign Bonds and Debt Securities 12.3%   
              Cayman Islands 9.7% 
                                                                                     
    1,500     Banco Bilbao Vizcaya International Finance (US$)                        6.875        10/27/05         1,531,875
    1,500     Santander Financial Issuances (US$)                                     6.775        09/30/49         1,383,750
    1,000     Santander Financial Issuances Limited (US$)                             7.875        04/15/05         1,102,986
                                                                                                               --------------
                                                                                                                    4,018,611
                                                                                                               --------------
              Colombia 2.6%
                                                                                            
    1,060     Financiera Energet (US$)                                                6.625        12/13/96         1,058,675
                                                                                                               --------------
                    Total Foreign Bonds and Debt Securities                                                         5,077,286
                                                                                                               --------------

                                                                                                                         
Total Long-Term Investment 96.2%                                                                          
(Cost $38,465,877) <F1>                                                                                            39,837,754

Repurchase Agreement 4.8% 
                                                                                                                  
State Street Bank & Trust, U.S. T-Note, $1,705,000 par, 7.50%  
coupon, due 11/15/16, dated 12/29/95,to be sold on 01/02/96  
at $1,968,257                                                                                                       1,967,000

Liabilities in Excess of Other Assets -1.0%                                                                         (413,891)
                                                                                                               --------------
Net Assets 100.0%                                                                                              $   41,390,863
                                                                                                               ==============
                                                                                                                         
*Zero coupon bond     

<FN>                                                                                                              
<F1> At December 31, 1995, cost for federal income tax purposes is $38,465,877; the aggregate 
     gross unrealized appreciation is $1,376,727 and the aggregate gross unrealized depreciation is 
     $4,850, resulting in net unrealized appreciation of $1,371,877.
</TABLE> 

     See Notes to Financial Statements
                                        


<TABLE>
              The following table summarizes the portfolio composition at December 31, 1995,                             
              based upon quality ratings issued by Standard & Poor's.  For securities not rated by
              Standard and Poor's, the Moody's rating is used.                                                           

              Portfolio Composition by Credit Quality                                                                    
             -------------------------------------------------------------------------------------------- 
             <S>                                                                              <C>
              U.S. Govt. and Agency Obligations                                                   21.7 %                 
              AAA                                                                                 20.6                   
              AA                                                                                  11.0                   
              A                                                                                   21.9                   
              BBB                                                                                 19.4                   
              NR                                                                                   5.4                   
                                                                                             ------------  
                                                                                                 100.0 %                 
                                                                                             ============    
</TABLE>             

    See Notes to Financial Statements

<TABLE>


               VAN KAMPEN MERRITT SERIES TRUST QUALITY INCOME PORTFOLIO

                   STATEMENT OF ASSETS AND LIABILITIES
                          December 31, 1995 
- -----------------------------------------------------------------------
<S>                                                       <C>                                       
ASSETS:

  
  Investments, at Market Value 
  (Cost $38,465,877) (Note 1)                             $  39,837,754
  Repurchase Agreements (Note 1)                              1,967,000
  Cash                                                              406
  Interest Receivable                                           685,422
                                                          -------------

    Total Assets                                             42,490,582
                                                          -------------


LIABILITIES:

  Payables:
    Investments Purchased                                     1,064,501
    Investment Advisory Fee  (Note 2)                            17,366
    Fund Shares Repurchased                                         420
  Accrued Expenses                                               17,432
                                                         --------------

    Total Liabilities                                         1,099,719
                                                         --------------

NET ASSETS                                               $   41,390,863
                                                         ==============

NET ASSETS CONSIST OF:

  Paid In Surplus (Note 3)                               $   41,324,208
  Net Unrealized Appreciation on Investments                  1,371,877
  Accumulated Net Realized Loss on Investments               (1,305,222)
                                                         --------------

NET ASSETS                                               $   41,390,863
                                                         ==============

NET ASSET VALUE PER SHARE 
  ($41,390,863 divided by 3,807,302 shares 
  outstanding; an unlimited number of shares without 
  par value are authorized) (Note 3)                             $10.87
                                                         ==============
</TABLE>


    See Notes to Financial Statements


<TABLE>

                VAN KAMPEN MERRITT SERIES TRUST QUALITY INCOME PORTFOLIO

                       STATEMENT OF OPERATIONS
                For the Year Ended December 31, 1995 
- -----------------------------------------------------------------------
<S>                                                      <C>
INVESTMENT INCOME:
  Interest                                                $   2,746,403
                                                          -------------


EXPENSES:
  Investment Advisory Fee (Note 2)                              195,378
  Custody                                                        36,034
  Trustees Fees and Expenses (Note 2)                            21,153
  Audit                                                          18,879
  Legal  (Note 2)                                                 9,961
  Other                                                          10,332
                                                          -------------

    Total Operating Expenses                                    291,737
    Interest Expense (Note 4)                                    18,102
                                                          -------------
    Total Expenses                                              309,839
    Less Expenses Reimbursed by Cova Life                        57,283
                                                          -------------

    Net Expenses                                                252,556
                                                          -------------

NET INVESTMENT INCOME                                     $   2,493,847
                                                          =============


REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:

Realized Gain/Loss on Investments:

     Proceeds from Sales                                  $  81,937,725
     Cost of Securities Sold                                (81,484,103)
                                                          -------------

Net Realized Gain on Investments                                453,622
                                                          -------------

Unrealized Appreciation/Depreciation on Investments:

        Beginning of the Period                              (1,792,274)
        End of the Period                                     1,371,877
                                                          -------------

Net Unrealized Appreciation on Investments 
During the Period                                             3,164,151
                                                          -------------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS           $   3,617,773
                                                          =============

NET INCREASE IN NET ASSETS FROM OPERATIONS                $   6,111,620
                                                          =============
</TABLE>


    See Notes to Financial Statements


<TABLE>
                   VAN KAMPEN MERRITT SERIES TRUST QUALITY INCOME PORTFOLIO
                            STATEMENT OF CHANGES IN NET ASSETS
                   For the Years Ended December 31, 1995 and 1994


- ----------------------------------------------------------------------------------------------------------  
                                                                          Year Ended            Year Ended
                                                                   December 31, 1995     December 31, 1994
- ----------------------------------------------------------------------------------------------------------   
<S>                                                                   <C>                <C>            
FROM INVESTMENT ACTIVITIES:

Operations:
  Net Investment Income                                                $    2,493,847    $      2,355,865
  Net Realized Gain/Loss on Investments                                       453,622          (1,758,844)
  Net Unrealized Appreciation/Depreciation on 
    Investments During the Period                                           3,164,151          (2,283,981)
                                                                       ---------------    ----------------

  Change in Net Assets from Operations                                      6,111,620          (1,686,960)

  Distributions from Net Investment Income                                 (2,493,847)         (2,355,865)
                                                                       ---------------    ----------------


  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                                                   3,617,773          (4,042,825)
                                                                       ---------------    ----------------


FROM CAPITAL TRANSACTIONS (Note 3):

  Proceeds from Shares Sold                                                22,566,180          40,415,842
  Net Asset Value of Shares Issued Through
    Dividend Reinvestment                                                   2,493,847           2,355,865
  Cost of Shares Repurchased                                              (21,223,354)        (55,910,839)
                                                                       ---------------    ----------------

  NET CHANGE IN NET ASSETS FROM CAPITAL
    TRANSACTIONS                                                            3,836,673         (13,139,132)
                                                                       ---------------    ----------------

TOTAL INCREASE/DECREASE IN NET ASSETS                                       7,454,446         (17,181,957)

NET ASSETS:
  Beginning of the Period                                                  33,936,417          51,118,374
                                                                       ---------------    ----------------

  End of the Period                                                    $   41,390,863     $    33,936,417
                                                                       ===============    ================

</TABLE>
  
     See Notes to Financial Statements


<TABLE>


                                 Van Kampen Merritt Series Trust Quality Income Portfolio
                                                      Financial Highlights
                          The following schedule presents financial highlights for one share of the Fund
                                         outstanding throughout the periods indicated.
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                            December 11, 1989
                                                                                                             (Commencement of
                                                                  Years Ended December 31,                         Investment 
                                                                  ------------------------                     Operations) to
                                                     1995      1994      1993       1992     1991     1990  December 31, 1989
                                                 ---------------------------------------------------------------------------- 
<S>                                               <C>       <C>       <C>        <C>      <C>      <C>           <C>
                                   
Net Asset Value, Beginning of Period                $9.815   $10.886   $10.699    $10.618   $9.969   $9.930           $10.000 
                                                   -------   -------   -------    -------  -------   ------           -------
  Net Investment Income                               .667      .603      .641       .696     .753     .713              .043 
  Net Realized and Unrealized Gain/Loss on                                                                                  
    Investments                                      1.056   (1.071)      .518       .081     .649     .039            (.070) 
                                                   -------   -------   -------    -------  -------   ------           -------
Total from Investment Operations                     1.723    (.468)     1.159       .777    1.402     .752            (.027) 
                                                   -------   -------   -------    -------  -------   ------           -------

Less:                                                                                                                       
  Distributions from Net Investment Income            .667      .603      .641       .696     .753     .713              .043 
  Distributions from Net Realized Gain on                                                                                   
  Investments                                         .000      .000      .331       .000     .000     .000              .000 
                                                   -------   -------   -------    -------  -------   ------           -------

Total Distributions                                   .667      .603      .972       .696     .753     .713              .043
                                                   -------   -------   -------    -------  -------   ------           -------

Net Asset Value, End of Period                     $10.871    $9.815   $10.886    $10.699  $10.618   $9.969            $9.930 
                                                   =======   =======   =======    =======  =======   ======           =======

Total Return *                                      17.99%   (4.33%)    11.04%      7.61%   14.71%    7.99%         (.27%) **
Net Assets at End of Period (In millions)            $41.4     $33.9     $51.1      $24.1     $6.8     $6.1              $2.5 
Ratio of Operating Expenses to Average Net                                                                                  
  Assets* (Annualized)                                .60%      .59%      .60%       .60%     .60%     .74%              .70% 
Ratio of Interest Expenses to Average Net                                                                                  
  Assets* (Annualized) (Note 4)                       .05%       N/A       N/A        N/A      N/A      N/A               N/A 
Ratio of Net Investment Income to                                                                                           
Average Net Assets* (Annualized)                     6.42%     5.69%     5.82%      6.87%    7.45%    7.64%             7.83% 
Portfolio Turnover                                 219.46%   177.63%   318.40%    231.91%   12.86%   59.25%              .00% 
                                                                                                                            
*If certain expenses had not been assumed by                                                                                   
 Cova Life, total return would have been                                                                                  
 lower and the ratios would have been as                                                                                   
 follows:                                                                                                                  
                                                                                                                            
Ratio of Operating Expenses to Average Net                                                                                  
  Assets (Annualized)                                 .75%      .68%      .70%       .88%    1.10%    1.53%             9.15% 
Ratio of Net Investment Income to Average                                                                                   
Net Assets (Annualized)                              6.27%     5.60%     5.73%      6.59%    6.96%    6.85%            (.62%) 
                                                                                                                            
** Non-annualized                                                                                                           
</TABLE>

N/A - Prior to 1995, interest expense was immaterial and subsequently
      netted against interest income.

                         
    See Notes to Financial Statements



                               VAN KAMPEN MERRITT
                     SERIES TRUST QUALITY INCOME PORTFOLIO
                        Notes to Financial Statements
                               December 31, 1995

1.  Significant Accounting Policies

Van Kampen Merritt Series Trust (the "Trust"), under which the Quality Income
Portfolio (the "Fund") is organized as a separate sub-trust, is registered as
a diversified open-end management investment company under the Investment
Company Act of 1940, as amended.  The Fund's investment objective is to seek a
high level of current income, consistent with safety of principal, by
investing in obligations issued or guaranteed by the U.S. Government or its
agencies or instrumentalities or in various investment grade debt obligations
including mortgage pass-through certificates and collateralized mortgage
obligations. The Trust and Fund commenced investment operations on December
11, 1989.
   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.

A.  Security Valuation - Investments are stated at value using market
quotations, or if such valuations are not available, estimates obtained from
yield data relating to instruments or securities with similar characteristics
in accordance with procedures established in good faith by the Board of
Trustees.  Short-term securities with remaining maturities of less than 60
days are valued at amortized cost.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis. 
The Fund may purchase and sell securities on a "when issued" or "delayed
delivery" basis, with settlement to occur at a later date.  The value of the
security so purchased is subject to market fluctuations during this period. 
The Fund will maintain in a segregated account with its custodian assets
having an aggregate value at least equal to the amount of the when issued or
delayed delivery purchase commitments until payment is made.  At December 31,
1995, there were no when issued or delayed delivery purchase commitments.

C.  Investment Income and Expense - Interest income and expenses are recorded
on an accrual basis.  Bond premium and original issue discount are amortized
over the expected life of each applicable security.
   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
    The Fund intends to utilize provisions of the Federal income tax laws
which allow it to carry a realized capital loss forward for eight years
following the year of the loss and offset such losses against any future
realized capital gains.  At December 31, 1995, the Fund had an accumulated
capital loss carryforward for tax purposes of $1,305,222 which will expire on
December 31, 2002.

E.  Distribution of Income and Gains - The Fund declares and pays dividends
monthly from net investment income.  Net realized gains, if any, are
distributed annually.  Distributions are automatically reinvested in Fund
Shares.  Distributions from net realized gains for book purposes may include
short-term capital gains which are included in ordinary income for tax
purposes.


2.  Investment Advisory Agreement and Other Transactions with Affiliates

Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual fee payable 
monthly as follows:

<TABLE>

Average Net Assets                    % Per Annum
<S>                                   <C>
- ------------------------------      --------------
First $500 million                      .50 of 1%
Over $500 million                       .45 of 1%
</TABLE>

    Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co. (collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares beneficial interest of the Fund.
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.
    The Fund has implemented a retirement plan which covers those trustees who
are not officers of VKAC.  The Fund's liability under the retirement plan at
December 31, 1995, was approximately $7,300.
    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $12,100, representing VKAC's cost of providing accounting and
legal services.


3.  Capital Transactions

At December 31, 1995 and 1994, paid in surplus aggregated $41,324,208 and
$37,487,535, respectively.




                               VAN KAMPEN MERRITT
                     SERIES TRUST QUALITY INCOME PORTFOLIO
                        Notes to Financial Statements   (Continued)
                               December 31, 1995


Transactions in shares were as follows:

<TABLE>

                                       Year             Year
                                      Ended            Ended
                                   December 31,     December 31,
                                       1995             1994
<S>                             <C>               <C>
                                ---------------   --------------
Beginning Shares                      3,457,435        4,695,907
                                ---------------   --------------
Shares Sold                           2,141,344        3,968,977
Shares Issued through                                           
  Dividend Reinvestment                 238,868          231,691
Shares Repurchased                  (2,030,345)      (5,439,140)
                                ---------------   --------------
Net Increase/Decrease in                                        
  Shares Outstanding                    349,867      (1,238,472)
                                ---------------   --------------
Ending Shares                         3,807,302        3,457,435
                                ---------------   --------------
                                ---------------   --------------
</TABLE>


4.  Investment Transactions

Aggregate purchases and cost of sales of investment securities, excluding
short-term notes, for the year ended December 31, 1995, were $83,985,046 and
$81,484,103, respectively.
    The Fund utilizes an investment technique called reverse repurchase
agreements for cash management purposes.  In a reverse repurchase agreement,
the Fund sells securities and agrees to repurchase them at a mutually agreed
upon date and price.  During the reverse repurchase agreement period, the Fund
continues to receive principal and interest payments on these securities but
pay interest to the counter-party based upon a short-term interest rate.  The
average daily balance of reverse repurchase agreements during the period was
approximately $304,000 with an average interest rate of 5.955%.

5.  Mortgage and Asset Backed Securities

A Mortgage Backed Security (MBS) is a pass-through security created by pooling
mortgages and selling participations in the principal and interest payments
received from borrowers.  Most of these securities are guaranteed by federally
sponsored agencies -- Government National Mortgage Association (GNMA), Federal
National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation
(FHLMC) or Federal Home Loan Bank (FHLB).
    A Collateralized Mortgage Obligation (CMO) is a bond which is
collateralized by a pool of MBS's.  The Fund also invests in REMIC's (Real
Estate Mortgage Investment Conduit) which are simply another form of CMO. 
These MBS pools are divided into classes or tranches with each class having
its own characteristics.  For instance, a PAC (Planned Amortization Class) is
a specific class of mortgages with the most stable cash flows and the lowest
prepayment risk.
    Asset Backed Securities are similar to MBS but made up of pools of other
assets, such as credit card receivables, which are grouped together for
investment purposes.  Payments of principal and interest on the securities are
made from the cash flows of the group of assets.
    An Interest Only security is another class of MBS representing ownership
in the cash flows of the interest payments made from a specified pool of MBS. 
The cash flow on this instrument decreases as the mortgage principal balance
is repaid by the borrower.


6.  Subsequent Events

On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 


Van Kampen Merritt Series Trust High Yield Portfolio
For the 12-month period ened 12/31/95




                         INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the High Yield Portfolio of the
  Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the
High Yield Portfolio (one of the portfolios comprising the Van Kampen
Merritt Series Trust) (the "Fund"), including the portfolio of investments,
as of December 31, 1995, and the related statement of operations for the
year then ended, the statement of changes in net assets for each of the two
years in the period then ended, and the financial highlights for each of
the periods presented. These financial statements and financial highlights
are the responsibility of the Fund's management. Our responsibility is to
express an opinion on these financial statements and financial highlights
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements. Our procedures included confirmation of
securities owned as of December 31, 1995, by correspondence with the
custodian and brokers. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position
of the High Yield Portfolio of the Van Kampen Merritt Series Trust as of
December 31, 1995, the results of its operations for the year then ended,
the changes in its net assets for each of the two years in the period then
ended, and the financial highlights for each of the periods presented, in
conformity with generally accepted accounting principles.


                                              KPMG Peat Marwick LLP
Chicago, Illinois
February 6, 1996, except as to
Note 6, which is as of February 9, 1996








<TABLE>

VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO

Portfolio of Investments
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P      Moody's                              U.S.$   
(000)      Description                                          Rating     Rating      Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Corporate Bonds 77.1% 
           Aerospace & Defense 1.4%
       150 Sequa Corp.                                            BB           B1           9.625%    10/15/99    $      148,500
       400 Sequa Corp.                                            B+           B3           9.375     12/15/03           377,000
                                                                                                                  --------------
                                                                                                                         525,500
                                                                                                                  --------------
           Automobile 1.0%
       350 Exide Corp.                                            NR           NR          10.000     04/15/05           379,750
                                                                                                                  --------------
           Beverage, Food & Tobacco 1.0%
       100 Fleming Cos. Inc. (Var. Rate Cpn.)                    BB-          Ba1           8.125     12/15/01            86,000
       300 Pilgrims Pride Corp.                                   B-           B3          10.875     08/01/03           268,500
                                                                                                                  --------------
                                                                                                                         354,500
                                                                                                                  --------------
           Buildings & Real Estate 8.2%
       400 American Standard Inc.                                BB-          Ba3          10.875     05/15/99           443,000
       200 American Standard Inc.                                BB-          Ba3          11.375     05/15/04           221,500
       550 Building Material Corp. <F2>                          BB           B1         0/11.750     07/01/04           374,000
       450 Schuller International Group Inc.                     BB-          Ba3          10.875     12/15/04           508,500
       400 Southdown Inc.                                         B           B2           14.000     10/15/01           440,000
       500 Value Property Trust                                  NR           NR           11.125     09/29/02           505,000
       500 Walter Industries Inc.                                NR           NR           12.190     03/15/00           506,250
                                                                                                                  --------------
                                                                                                                       2,998,250
                                                                                                                  --------------
   
           Chemicals, Plastics & Rubber 0.5% 
       250 G I Holdings Inc.                                      B+          Ba3               *     10/01/98           193,125
                                                                                                                  --------------
           Containers, Packaging & Glass 4.5% 
        50 Anchor Glass Container Corp.                           B-           B2          10.250     06/30/02            40,750
        50 Anchor Glass Container Corp.                          CCC+          B3           9.875     12/15/08            30,500
       300 Atlantis Group Inc.                                    B-           B2          11.000     02/15/03           262,500
        50 Owens Illinois Inc.                                    B+           B2          10.250     04/01/99            51,750
       100 Owens Illinois Inc.                                    B+           B2          10.500     06/15/02           106,500
       350 Owens Illinois Inc.                                    BB          Ba3          11.000     12/01/03           397,250
       200 S.D. Warren Co.                                        B+           B1          12.000     12/15/04           221,000
       563 Silgan Holdings Inc. <F2>                              B-           B3        0/13.250     12/15/02           539,072
                                                                                                                  --------------
                                                                                                                       1,649,322
                                                                                                                  --------------
           Diversified/Conglomerate Manufacturing 4.9%   
       200 Communications & Power Industries Inc. <F3>            NR           B3          12.000     08/01/05           206,000
       361 IMO Industries Inc.                                    B-          Caa          12.250     08/15/97           362,805
       500 Jordan Industries Inc.                                 B+           B3          10.375     08/01/03           425,000
       250 Republic Engineered Steels Inc.                        B+           B2           9.875     12/15/01           225,625
</TABLE>

1  See Notes to Financial Statements



<TABLE>

Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P      Moody's                              U.S.$   
(000)      Description                                          Rating     Rating      Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Corporate Bonds (Continued)             
           Diversified/Conglomerate Manufacturing (Continued)
       200 Talley Industries Inc. <F2>                            B-           B2        0/12.250%    10/15/05   $       149,500
       400 Talley Manufacturing & Technology Inc.                 B            B2          10.750     10/15/03           402,000
                                                                                                                  --------------
                                                                                                                       1,770,930
                                                                                                                  --------------
           Ecological 1.8%  
       500 Envirosource Inc.                                      B            B3           9.750     06/15/03           437,500
       200 Norcal Waste Systems Inc. <F2>                         NR           NR     12.50/13.50     11/15/05           202,500
                                                                                                                  --------------
                                                                                                                         640,000
                                                                                                                  --------------
           Electronics 1.6%  
       500 Bell & Howell Holdings Co. <F2>                        B            B3        0/11.500     03/01/05           328,750
       250 Computervision                                         B-           B3          11.375     08/15/99           263,125
                                                                                                                  --------------
                                                                                                                         591,875
                                                                                                                  --------------
           Farming & Agriculture 0.8%  
       320 Trans Resources Inc.                                   B-           B2          11.875     07/01/02           296,000
                                                                                                                  --------------
           Grocery 3.7% 
       500 Pantry Inc.                                            B+           B3          12.000     11/15/00           492,500
       450 Pathmark Stores Inc.                                   B-           B2           9.625     05/01/03           437,625
       300 Purity Supreme Inc.                                   BBB-         Ba1          11.750     08/01/99           329,250
       100 Safeway Inc.                                          BB+          Ba2           9.350     03/15/99           107,250
                                                                                                                  --------------
                                                                                                                       1,366,625
                                                                                                                  --------------
           Healthcare 3.5%  
       100 Merit Behavioral Care Corp.                            NR           B3          11.500     11/15/05           104,000
       500 Ornda Healthcorp                                       B-           B2          11.375     08/15/04           562,500
       150 Paracelsus Healthcare Corp.                            B            B1           9.875     10/15/03           151,500
       400 Tenet Healthcare Corp.                                BB-          Ba3          10.125     03/01/05           443,000
                                                                                                                  --------------
                                                                                                                       1,261,000
                                                                                                                  --------------
           Hotel, Motel, Inns & Gaming 4.0%    
       475 California Hotel Finance Corp.                        BB-           B2          11.000     12/01/02           503,500
       325 GB Property Funding Corp.                              B+           B2          10.875     01/15/04           286,813
       400 Hollywood Casino Inc.                                  B+           B2          12.750     11/01/03           364,000
       300 Trump Plaza Funding Inc.                               B+           B3          10.875     06/15/01           312,000
                                                                                                                  --------------
                                                                                                                       1,466,313
                                                                                                                  --------------
</TABLE>

2  See Notes to Financial Statements



<TABLE>

Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P      Moody's                              U.S.$   
(000)      Description                                          Rating     Rating      Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Corporate Bonds (Continued)  
           Insurance 2.6%   
       350 American Annuity Group Inc.                            B+          Ba3          11.125%    02/01/03   $       378,875
       275 Americo Life Inc. <F4>                                BB+          Ba2           9.250     06/01/05           262,625
       300 Nacolah Holding Corp.                                 BB-           B1           9.500     12/01/03           315,000
                                                                                                                  --------------
                                                                                                                         956,500
                                                                                                                  --------------
           Leisure 1.4%  
       500 Alliance Entertainment Corp.                           B-           B3          11.250     07/15/05           503,750
                                                                                                                  --------------
           Mining, Steel, Iron & Non-Precious Metal  2.7%  
       300 Armco Inc.                                             B            B2          11.375     10/15/99           307,500
       200 Carbide/Graphite Group Inc.                            B+           B3          11.500     09/01/03           217,000
       350 Easco Corp.                                            B            B1          10.000     03/15/01           351,750
       100 Magma Copper Co.                                      BB+          Ba3          11.500     01/15/02           106,250
                                                                                                                  --------------
                                                                                                                         982,500
                                                                                                                  --------------
           Oil & Gas 6.8%
       175 Clark R & M Holdings Inc.                              NR           NR               *     02/15/00           116,813
       375 Giant Industries Inc.                                  B+           B2           9.750     11/15/03           379,687
       500 Global Marine Inc.                                     B+           B1          12.750     12/15/99           555,000
       350 Petroleum Heat & Power Inc.                            B+           B2          12.250     02/01/05           390,250
       150 Plains Resources Inc.                                  B-           B3          12.000     10/01/99           157,125
       450 TransTexas Gas Corp.                                  BB-           B2          11.500     06/15/02           463,500
        50 Triton Energy Corp.                                    B+           B1               *     11/01/97            43,250
       360 Triton Energy Corp. <F2>                               B+           B1         0/9.750     12/15/00           340,200
        25 United Meridian Corp.                                  B            B2          10.375     10/15/05            26,500
                                                                                                                  --------------
                                                                                                                       2,472,325
                                                                                                                  --------------
           Personal & Non-Durable 2.1% 
        50 Herff Jones Inc.                                       NR           B2          11.000     08/15/05            53,500
       210 Playtex Family Products Corp.                          B+           B2           9.000     12/15/03           185,325
       540 Revlon Consumer Products Corp.                         B            B2           9.375     04/01/01           545,400
                                                                                                                  --------------
                                                                                                                         784,225
                                                                                                                  --------------
           Printing, Publishing & Broadcasting 10.2% 
       200 American Telecasting Inc. <F2>                        CCC+         Caa        0/14.500     06/15/04           137,500
       250 Century Communications Corp.                          BB-          Ba3           9.750     02/15/02           258,750
       200 Century Communications Corp.                           B+           B2          11.875     10/15/03           215,000
       250 Comcast Corp.                                          B+           B1           9.375     05/15/05           263,125
       500 Insight Communications Co. L.P. <F2>                   B-          Caa      8.25/11.25     03/01/00           502,500
       225 K-III Communications Corp.                            BB-          Ba3          10.625     05/01/02           240,750
</TABLE>

3  See Notes to Financial Statements



<TABLE>
Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------

Par
Amount
in Local
Currency                                                        S & P      Moody's                              U.S.$   
(000)      Description                                          Rating     Rating      Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Corporate Bonds (Continued)                                                                                  
           Printing, Publishing & Broadcasting (Continued)                                                              
       200 K-III Communications Corp.                             BB-          Ba3         10.250%    06/01/04   $       215,000
       500 SCI Television Inc.                                    NR           NR          11.000     06/30/05           532,500
       250 Storer Communications Inc.                             B+           B1          10.000     05/15/03           250,625
       500 Viacom International Inc.                              BB-          B1          10.250     09/15/01           575,000
       100 Young Broadcasting Inc.                                B            B2          11.750     11/15/04           112,000
       400 Young Broadcasting Inc.                                B            B2          10.125     02/15/05           424,000
                                                                                                                  --------------
                                                                                                                       3,726,750
                                                                                                                  --------------
           Retail  2.7%
       250 Hosiery Corp. America Inc.
             (Including 250 common stock warrants)                B-           B3          13.750     08/01/02           270,625
       400 Thrifty Payless Inc.                                   B            B2          11.750     04/15/03           434,000
       275 Waban Inc.                                            BB-          Ba3          11.000     05/15/04           281,875
                                                                                                                  --------------
                                                                                                                         986,500
                                                                                                                  --------------
           Telecommunications  7.8% 
        50 Cablevision Systems Corp.                              B            B3          10.750     04/01/04            53,000
       500 Centennial Cellular Corp.                              B            B2          10.125     05/15/05           527,500
       300 Continental Cablevision Inc.                          BB+           NR           8.300     05/15/06           301,500
       350 Intermedia Communications of Florida, Inc.
             (Including 350 common stock warrants)                B-           B3          13.500     06/01/05           392,000
       250 IXC Communications Inc.(Var. Rate Cpn.)                NR           B3          13.000     10/01/05           267,500
       300 Metrocall Inc.                                         B-           B2          10.375     10/01/07           319,500
       400 Mobilemedia Communications Inc. <F2>                   B-           B3        0/10.500     12/01/03           312,000
       100 Mobilemedia Communications Inc.                        B-           B3           9.375     11/01/07           103,500
       300 Panamsat L.P. <F2>                                     B            B3        0/11.375     08/01/03           244,500
       300 Pricellular Wireless Corp. <F2>                       CCC+         Caa        0/14.000     11/15/01           264,000
       100 Pricellular Wireless Corp. <F2>                       CCC+          B3        0/12.250     10/01/03            77,250
                                                                                                                  --------------
                                                                                                                       2,862,250
                                                                                                                  --------------
           Textiles  1.1%  
       420 Dan River Inc.                                         B            B3          10.125     12/15/03           388,500
                                                                                                                  --------------
           Transportation  1.4%  
       500 U.S. Air                                               B+           B1           8.625     09/01/98           492,500
                                                                                                                  --------------
           Utilities  1.4%   
       200 California Energy Inc.                                BB-          Ba3           9.875     06/30/03           209,500
       300 Midland Funding Corp. II                               B-           B2          11.750     07/23/05           314,250
                                                                                                                  --------------
                                                                                                                         523,750
                                                                                                                  --------------
           Total Corporate Bonds                                                                                      28,172,740
                                                                                                                  --------------

</TABLE>

4  See Notes to Financial Statements



<TABLE>

Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P       Moody's                             U.S.$   
(000)      Description                                          Rating      Rating     Coupon        Maturity   Market Value  
- --------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
           Foreign Bonds and Debt Securities 6.3% 
           Argentina 0.7% 
       450 Federal Republic of Argentina (Var. Rate Cpn.) (US$)   BB-         B2             5.000 %   03/31/23   $      257,625
                                                                                                                  --------------
           Brazil 0.6% 
       400 Federal Republic of Brazil (Var. Rate Cpn.) (US$)      NR           NR            4.250     04/15/24          212,500
                                                                                                                  --------------
           Canada 1.8% 
       200 Doman Industries Ltd. (US$)                            BB-          Ba3           8.750     03/15/04          193,000
       450 Rogers Communications Inc. (US$)                       BB-           B2          10.875     04/15/04          470,250
                                                                                                                  --------------
                                                                                                                         663,250
                                                                                                                  --------------
           Colombia 1.0%
       350 Oleoducto Central South America (US$)                   NR           NR           9.350     09/01/05          355,250
                                                                                                                  --------------
           United Kingdom 0.8%
       200 International Cabletel Inc. (US$) <F2>                  B            B3        0/12.750     04/15/05          127,500
       300 Telewest Plc (US$) <F2>                                 BB           B1        0/11.000     10/01/07          180,750
                                                                                                                  --------------
                                                                                                                         308,250
                                                                                                                  --------------
           Poland  0.6%
       300 Government of Poland (Var. Rate Cpn.) (US$)             NR           NR           6.875     10/27/24          226,125
                                                                                                                  --------------
           Indonesia 0.8% 
       180 Indah Kiat International Finance Co. B.V. (US$)         BB          Ba3          11.875     06/15/02          182,250
       100 Tjiwi Kimia International Finance (US$)                 BB          Ba3          13.250     08/01/01          109,000
                                                                                                                  --------------
                                                                                                                         291,250
                                                                                                                  --------------
                Total Foreign Bonds and Debt Securities                                                                2,314,250
                                                                                                                  --------------
           U.S. Government Obligations 1.4%   
       500 U.S. T-Note                                             NR          Aaa           9.375     04/15/96          505,760
                                                                                                                  --------------
                Total Debt Securities                                                                                 30,992,750
                                                                                                                  --------------
Equities  2.1%  
    American Telecasting Inc. (930 common stock warrants)                                                                  2,790
    Cablevision Systems Corp. (4,118 preferred shares)                                                                   425,132
    Casino America Inc.  (653 common stock warrants)                                                                         652
    Panamsat L.P. (212 preferred shares)                                                                                 238,500
    Supermarkets General Holdings Corp. (3,177 preferred shares)                                                          91,736
                                                                                                                  --------------
        Total Equities                                                                                                   758,810
                                                                                                                  --------------
</TABLE>

5  See Notes to Financial Statements



<TABLE>

Portfolio of Investments (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Par
Amount
in Local
Currency                                                        S & P       Moody's                             U.S.$   
(000)      Description                                          Rating      Rating     Coupon        Maturity   Market Value  
<S>        <C>                                                  <C>         <C>        <C>           <C>        <C> 
- --------------------------------------------------------------------------------------------------------------------------------
Total Long-Term Investments  86.9%
(Cost $31,007,997) <F1>                                                                                           $   31,751,560 
                                                                                                                 
Repurchase Agreement  10.6%
State Street Bank & Trust, U.S. T-Note, $3,340,000 par, 7.500% coupon due
11/15/16, dated 12/29/95, to be sold on 01/02/96 at $3,860,465                                                         3,858,000
Other Assets in Excess of Liabilities  2.5%                                                                              905,860
                                                                                                                  --------------
Net Assets  100%                                                                                                      36,515,420
                                                                                                                  ==============

*Zero coupon bond

<FN>
<F1>At December 31, 1995, cost for federal income tax purposes is $31,007,997; 
    the aggregate gross unrealized appreciation is $1,030,946 and the                                                              
    aggregate gross unrealized depreciation is $287,383, resulting in net 
    unrealized appreciation of $743,563.
                                                                                               
<F2>Security is a "step-up" bond where the coupon increases or steps up at a 
    predetermined date. 
                                                            
<F3>Securities purchased on a when issued or delayed delivery basis.
                                                                                           
<F4>Assets segregated as collateral for when issued or delayed delivery 
    purchase commitments.                                                                     
</TABLE>

6  See Notes to Financial Statements



<TABLE>

                      VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO
               
                                 STATEMENT OF ASSETS AND LIABILITIES
                                         December 31, 1995 
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
ASSETS:

  Investments, at Market Value (Cost $31,007,997) (Note 1)             $  31,751,560
  Repurchase Agreement (Note 1)                                            3,858,000
  Cash                                                                           377
  Receivables:
    Interest                                                                 668,318
    Investments Sold                                                         464,718
  Other                                                                          823
                                                                       -------------  
      Total Assets                                                        36,743,796
                                                                       -------------  

LIABILITIES:

  Payables:
    Investments Purchased                                                    173,428
    Fund Shares Repurchased                                                   32,144
    Investment Advisory Fee (Note 2)                                          22,804
                                                                       -------------  
      Total Liabilities                                                      228,376
                                                                       -------------  
NET ASSETS                                                             $  36,515,420
                                                                       =============  

NET ASSETS CONSIST OF:

  Paid In Surplus (Note 3)                                             $  37,281,871
  Net Unrealized Appreciation on Investments                                 743,563
  Accumulated Undistributed Net Investment Income                              7,484
  Accumulated Net Realized Loss on Investments                            (1,517,498)
                                                                       -------------  

NET ASSETS                                                             $  36,515,420
                                                                       =============

NET ASSET VALUE PER SHARE
  ($36,515,420 divided by 3,495,538 shares outstanding; an
  unlimited number of shares without par value are authorized)                $10.45
                                                                       =============
</TABLE>


7  See Notes to Financial Statements





<TABLE>

                      VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO
               
                                 STATEMENT OF OF OPERATIONS
                            For the Year Ended December 31, 1995 
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
INVESTMENT INCOME:

  Interest                                                             $   2,934,803
  Dividends                                                                   11,665
  Other                                                                       48,825
                                                                       -------------
      Total Income                                                         2,995,293
                                                                       -------------

EXPENSES:

  Investment Advisory Fee (Note 2)                                           219,052
  Custody                                                                     46,759
  Trustees Fees and Expenses (Note 2)                                         21,062
  Audit                                                                       18,879
  Legal (Note 2)                                                               7,381
  Other                                                                        1,892
                                                                       -------------
      Total Expenses                                                         315,025
      Less Expenses Reimbursed by Cova Life                                   66,766
                                                                       -------------
      Net Expenses                                                           248,259
                                                                       -------------
NET INVESTMENT INCOME                                                  $   2,747,034
                                                                       =============


REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:

  Realized Gain/Loss on Investments:
    Proceeds from Sales                                                $  29,060,092
    Cost of Securities Sold                                              (28,922,790)
                                                                       -------------
  Net Realized Gain on Investments (Including realized loss on
    expired option transactions of $3,162)                                   137,302
                                                                       -------------
  Unrealized Appreciation/Depreciation on Investments:
    Beginning of the Period                                                 (779,999)
    End of the Period                                                        743,563
                                                                       -------------
  Net Unrealized Appreciation on Investments During the Period             1,523,562
                                                                       -------------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                        $   1,660,864
                                                                       -------------
NET INCREASE IN NET ASSETS FROM OPERATIONS                             $   4,407,898
                                                                       =============
</TABLE>


8  See Notes to Financial Statements




<TABLE>

                     VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO

                                STATEMENT OF CHANGES IN NET ASSETS
                           For the Years Ended December 31, 1995 and 1994
- ----------------------------------------------------------------------------------------------------------  
                                                                      Year Ended            Year Ended
                                                                   December 31, 1995     December 31, 1994
- ----------------------------------------------------------------------------------------------------------   
<S>                                                                   <C>                <C>
FROM INVESTMENT ACTIVITIES:

  Operations:
    Net Investment Income                                              $    2,747,034     $    1,901,381
    Net Realized Gain/Loss on Investments                                     137,302         (1,654,800)
    Net Unrealized Appreciation/Depreciation on
      Investments During the Period                                         1,523,562         (1,233,657)
                                                                       ---------------    ---------------
  Change in Net Assets from Operations                                      4,407,898           (987,076)
  Distributions from Net Investment Income                                 (2,739,550)        (1,901,381)
                                                                       ---------------    ---------------
  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                                                   1,668,348         (2,888,457)
                                                                       ---------------    ---------------
FROM CAPITAL TRANSACTIONS (Note 3):

  Proceeds from Shares Sold                                                14,408,614         10,939,186
  Net Asset Value of Shares Issued Through  
    Dividend Reinvestment                                                   2,739,550          1,901,381
  Cost of Shares Repurchased                                               (1,956,676)        (9,145,332)
                                                                       ---------------    ---------------
    NET CHANGE IN NET ASSETS FROM CAPITAL
      TRANSACTIONS                                                         15,191,488          3,695,235
                                                                       ---------------    ---------------
TOTAL INCREASE IN NET ASSETS                                               16,859,836            806,778

NET ASSETS:
  Beginning of the Period                                                  19,655,584         18,848,806
                                                                       ---------------    ---------------
  End of the Period (Including undistributed net                     
    investment income of $7,484 and $0, respectively)                  $    36,515,420    $   19,655,584
                                                                       ===============    ===============
</TABLE>


9  See Notes to Financial Statements

 



<TABLE>
                                  VAN KAMPEN MERRITT SERIES TRUST HIGH YIELD PORTFOLIO
                                                FINANCIAL HIGHLIGHTS

                    The following schedule presents financial highlights for one share of the Fund 
                                 outstanding throughout the periods indicated.

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                December 11,1989
                                                                                                                (Commencement of
                                                                                                                      Investment
                                                              Year Ended December 31,                             Operations) to
                                              1995      1994      1993     1992       1991     1990             December 31,1989
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>       <C>      <C>        <C>      <C>              <C>
Net Asset Value, Beginning of Period          $9.823    $11.287   $10.445  $10.410    $9.073   $9.974           $10.000
                                             -------    -------   -------  -------   -------  -------           -------
Net Investment Income                           .949       .978     1.028    1.250     1.124    1.085              .053
  Net Realized and Unrealized Gain/Loss
  on Investments                                .621    (1.464)     1.170     .658     1.337    (.901)            (.026)
                                             -------    -------   -------  -------   -------  -------           -------
Total from Investment Operations               1.570     (.486)     2.198    1.908     2.461     .184              .027
                                             -------    -------   -------  -------   -------  -------           -------

Less:
  Distributions from Net Investment Income      .947      .978      1.028    1.250     1.124    1.085              .053
  Distributions from Net Realized Gain
  on Investments                                .000       .000      .328     .623      .000     .000              .000
                                             -------    -------   -------  -------   -------  -------           -------
Total Distributions                             .947       .978     1.356    1.873     1.124    1.085              .053
                                             -------    -------   -------  -------   -------  -------           -------
Net Asset Value, End of Period               $10.446     $9.823   $11.287  $10.445   $10.410   $9.073            $9.974
                                             =======    =======   =======  =======   =======  =======           =======

Total Return *                                16.69%    (4.52%)    21.98%   19.12%    28.31%    1.86%              .23% **
Net Assets at End of Period (In millions)      $36.5      $19.7     $18.8     $5.4      $3.8     $2.9              $2.5
Ratio of Expenses to Average Net Assets*
(Annualized)                                    .86%       .86%      .84%     .87%      .86%    1.01%              .95%
Ratio of Net Investment Income to Average
Net Assets* (Annualized)                       9.50%      9.48%     8.97%   11.67%    11.31%   11.43%             9.67%
Portfolio Turnover                           118.90%    200.06%   213.09%  157.42%   147.57%   28.32%              .00%

 * If certain expenses had not been assumed
   by Cova Life, total return would have 
   been lower and the ratios would have been 
   as follows:

Ratio of Expenses to Average Net Assets
(Annualized)     
                                               1.09%     1.16%      1.38%    1.79%     1.91%    2.42%             9.42%
Ratio of Net Investment Income to Average
Net Assets (Annualized)                        9.27%     9.18%      8.43%   10.75%    10.25%   10.01%             1.19%
</TABLE>

** Non-annualized


10  See Notes to Financial Statements



Van Kampen Merritt Series Trust High Yield Portfolio
Notes to Financial Statements December 31, 1995
- --------------------------------------------------------------------------------

1.  Significant Accounting Policies

Van Kampen Merritt Series Trust (the "Trust"), under which the High Yield
Portfolio (the "Fund") is organized as a separate sub-trust, is registered as
a diversified open-end management investment company under the Investment
Company Act of 1940, as amended.  The Fund's investment objective is to seek
high current income by investing in a portfolio of medium and lower grade
domestic corporate debt securities.  The Portfolio may invest up to 35% of its
assets in foreign government and corporate debt securities of similar quality.
The Trust and Fund commenced investment operations on December 11, 1989.

   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.  

A.  Security Valuation - Investments are stated at value using market
quotations,  or if such valuations are not available, estimates obtained from
yield data relating to instruments or securities with similar characteristics
in accordance with procedures established in good faith by the Board of
Trustees.  Short-term securities with remaining maturities of less than 60
days are valued at amortized cost.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis. 
The Fund may purchase and sell securities on a "when issued" or "delayed
delivery" basis, with settlement to occur at a later date.  The value of the
security so purchased is subject to market fluctuations during this period. 
The Fund will maintain in a segregated account with its custodian assets
having an aggregate value at least equal to the amount of the when issued or
delayed delivery purchase commitments until payment is made.

C.  Investment Income and Expense - Interest income and expenses are recorded
on an accrual basis.  Dividend income is recorded on the ex-dividend date. 
Bond discount is amortized over the expected life of each applicable
security.

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liablilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.

    The Fund intends to utilize provisions of the Federal income tax laws
which allow it to carry a realized capital loss forward for eight years
following the year of the loss and offset such losses against any future
realized capital gains.  At December 31, 1995, the Fund had an accumulated
capital loss carryforward for tax purposes of $1,517,498 which will expire on
December 31, 2002.

E.  Distribution of Income and Gains - The Fund declares and pays dividends
monthly from net investment income.  Net realized gains, if any, are
distributed annually.  All distributions are automatically reinvested in Fund
shares.  Distributions from net realized gains for book purposes may include
short-term capital gains, which are included as ordinary income for tax
purposes.

2.  Investment Advisory Agreement and Other Transactions with Affiliates
Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual fee payable monthly
as follows:


<TABLE>

Average Net Assets                       % Per Annum
<S>                                      <C>
- ---------------------------------------  -----------
First $500 million                         .75 of 1%
Over $500 million                          .65 of 1%
</TABLE>

    Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co.(collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares of beneficial interest of the Fund.

    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC. 

    The Fund has implemented a retirement plan which covers those trustees
who are not officers of VKAC.  The Fund had no liability under the retirement
plan at December 31, 1995.

    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $9,200 representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions

At December 31, 1995, and 1994, paid in surplus aggregated $37,281,871 and
$22,090,383, respectively.

11




Van Kampen Merritt Series Trust High Yield Portfolio
Notes to Financial Statements (Continued) December 31, 1995 
- --------------------------------------------------------------------------------


Transactions in shares were as follows:

<TABLE>

                                         Year            Year
                                        Ended           Ended
                                 December 31,    December 31,
                                         1995            1994
<S>                          <C>               <C>
                             ----------------- ---------------
Beginning Shares                     2,000,944       1,669,943
                             ----------------- ---------------
Shares Sold                          1,420,820       1,006,022
Shares Issued Through                                         
  Dividend Reinvestment                267,010         182,215
Shares Repurchased                   (193,236)       (857,236)
                             ----------------- ---------------
Net Increase in Shares                         
  Outstanding                        1,494,594         331,001
                             ----------------- ---------------
Ending Shares                        3,495,538       2,000,944
                             ================= ===============
</TABLE>


4.  Investment Transactions 

Aggregate purchases and cost of sales of investment securities, excluding
short-term notes, for the year ended December 31, 1995, were $42,405,268 and
$28,922,790 respectively.

5.  Derivative Financial Instruments

A derivative financial instrument in very general terms refers  to a security
whose value is "derived" from the value of an underlying asset, reference rate
or index.

    The Fund has a variety of reasons to use derivative instruments, such as
to attempt to protect  the Fund against possible changes in the market value
of its portfolio, manage the portfolio's effective yield, maturity and
duration or to generate potential gain.  All of the Fund's portfolio holdings,
including derivative instruments, are marked to market each day with the
change in value reflected in the unrealized appreciation/depreciation on
investments.  Upon disposition, a realized gain or loss is recognized
accordingly, except for exercised option contracts where the recognition of
gain or loss is postponed until the disposal of the security underlying the
option contract.

During the period, the Fund entered into option contracts, a type of
derivative.  An option contract gives the buyer the right but not the
obligation, to buy (call) or sell (put) an underlying item at a fixed exercise
price during a specified period.  These contracts are generally used by the
Fund to manage the portfolio's effective maturity and duration.




Transactions in options for the year ended December 31, 1995, were as follows:

<TABLE>

                                       Contracts    Premium
<S>                                    <C>          <C>
                                       ----------- ------------
Outstanding at                                                 
December 31, 1994                           0               $0 
Options Written (Net)                      115          (3,162)
Options Expired (Net)                     (115)          3,162 
                                       ----------- ------------
Outstanding at                                                 
December 31, 1995                           0               $0 
                                       =========== ============
</TABLE>

6.  Subsequent Events

On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 




 Van Kampen Merritt Series Trust Growth and Income Portfolio
For the 12-month period ended 12/31/95


                         INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Growth and Income
      Portfolio of the Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the 
Growth and Income Portfolio (one of the portfolios comprising the Van Kampen 
Merritt Series Trust) (the "Fund"), including the portfolio of investments, as 
of December 31, 1995, and the related statement of operations for the year then 
ended, the statement of changes in net assets for each of the two years in the 
period then ended, and the financial highlights for each of the periods 
presented. These financial statements and financial highlights are the 
responsibility of the Fund's management. Our responsibility is to express an 
opinion on these financial statements and financial highlights based on our 
audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements and financial 
highlights are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the financial 
statements. Our procedures included confirmation of securities owned as of 
December 31, 1995, by correspondence with the custodian. An audit also includes 
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to 
above present fairly, in all material respects, the financial position of the 
Growth and Income Portfolio of the Van Kampen Merritt Series Trust as of 
December 31, 1995, the results of its operations for the year then ended, the 
changes in its net assets for each of the two years in the period then ended, 
and the financial highlights for each of the periods presented, in conformity 
with generally accepted accounting principles.

                                               KPMG Peat Marwick LLP

Chicago, Illinois
January 30, 1996, except as to
Note 6, which is as of February 9, 1996


<TABLE>

Van Kampen Merrit Series Trust Growth And Income Portfolio

Portfolio of Investments
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>  
Common and Preferred Stocks  86.5%                                     
Aerospace & Defense  2.4%                                                     
Boeing Co.                                                                                    2,300                $      180,263
Loral Corp.                                                                                   5,000                       176,875
McDonnell Douglas Corp.                                                                       1,300                       119,600
                                                                                                                    -------------
                                                                                                                          476,738
                                                                                                                    -------------
                                                                                                                                 
Automobile  1.8%                                                                                                                 
Chrysler Corp.                                                                                2,300                       127,363
General Motors Corp.                                                                          4,400                       232,650
                                                                                                                    -------------
                                                                                                                          360,013
                                                                                                                    -------------
                                                                                                                                 
Banking  3.2%                                                                                                                    
BancOne Corp.                                                                                 4,000                       151,000
Bank of Boston Corp. - Including Stock Rights                                                   250                        11,563
Bankers Trust NY Corp.                                                                        3,800                       252,700
State Street Boston Corp.                                                                     4,700                       211,500
                                                                                                                    -------------
                                                                                                                          626,763
                                                                                                                    -------------
                                                                                                                                 
Beverage, Food & Tobacco  7.6%                                                                                                   
Coca Cola Co.                                                                                 1,800                       133,650
CPC International Inc.                                                                          800                        54,900
Interstate Bakeries Corp.                                                                       700                        15,663
McDonalds Corp.                                                                               3,700                       166,962
Nabisco Holdings Corp.                                                                        8,900                       290,362
Philip Morris Cos. Inc.                                                                       3,600                       325,800
Quaker Oats Co. - Including Stock Rights                                                      3,300                       113,850
Ralston Purina Co.                                                                            3,200                       199,600
RJR Nabisco Holdings Corp.                                                                    2,300                        71,013
Wendys International Inc.                                                                     5,600                       119,000
                                                                                                                    -------------
                                                                                                                        1,490,800
                                                                                                                    -------------
Chemical  3.3%                                                                                                                   
Air Products & Chemicals Inc.                                                                 1,055                        55,651
Grace, W. R. & Co.                                                                            2,000                       118,250
Monsanto Co.                                                                                  2,000                       245,000
Praxair Inc.                                                                                  4,200                       141,225
Sigma Aldrich                                                                                 1,800                        89,100
                                                                                                                    -------------
                                                                                                                          649,226
                                                                                                                    -------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>
Consumer Non-Durables  3.5%                                                                                                      
Corning Delaware LP                                                                           1,400                $       70,525
Eastman Kodak Co.                                                                               700                        46,900
General Mills Inc.                                                                            1,300                        75,075
Gillette Co.                                                                                  1,700                        88,613
Nike Inc.                                                                                     2,360                       164,315
Procter & Gamble Co.                                                                          2,290                       190,070
Sunbeam Oster Inc.                                                                            3,500                        53,375
                                                                                                                    -------------
                                                                                                                          688,873
                                                                                                                    -------------
                                                                                                                                 
Diversified/Conglomerate Manufacturing  2.1%                                                                                     
Allied Signal Inc.                                                                            2,800                       133,000
General Electric Co.                                                                          2,400                       172,800
Illinois Tool Works Inc.                                                                      1,700                       100,300
                                                                                                                    -------------
                                                                                                                          406,100
                                                                                                                    -------------
                                                                                                                                 
Diversified/Conglomerate Service  0.5%                                                                                           
Browning Ferris Industries Inc. <F2>                                                          3,000                        94,125
                                                                                                                    -------------
                                                                                                                                 
Ecological  0.8%                                                                                                                 
WMX Technologies Inc. <F3>                                                                    5,400                       161,325
                                                                                                                    -------------
                                                                                                                                 
Electronics  1.4%                                                                                                                
General Signal Corp. - Including Stock Rights                                                 2,100                        67,988
Honeywell Inc. - Including Stocks Rights                                                      2,600                       126,425
Perkin Elmer Corp.                                                                            2,200                        83,050
                                                                                                                    -------------
                                                                                                                          277,463
                                                                                                                    -------------
                                                                                                                                 
Energy  1.8%                                                                                                                     
Texaco Inc.                                                                                   4,600                       361,100
                                                                                                                    -------------
                                                                                                                                 
Engineering & Construction  1.3%                                                                                                 
Fluor Corp. - Including Stock Rights                                                          2,500                       165,000
Foster Wheeler Corp. - Including Stock Rights                                                 2,100                        89,250
                                                                                                                    -------------
                                                                                                                          254,250
                                                                                                                    -------------
                                                                                                                                 
Entertainment  0.4%                                                                                                              
Time Warner Financing Trust - Preferred                                                       2,500                        78,125
                                                                                                                    -------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C> 
Financial Services  5.7%                                                                                                         
Ahmanson H.F. & Co.                                                                           1,400                $       37,100
Chubb Corp.                                                                                   1,700                       164,475
DeBartolo Realty Corp.                                                                        2,900                        37,700
Federal National Mtg Assn.                                                                    3,100                       384,787
Healthcare Realty Trust Inc.                                                                  8,300                       190,900
J.P. Morgan & Co. Inc.                                                                        3,900                       312,975
                                                                                                                    -------------
                                                                                                                        1,127,937
                                                                                                                    -------------
                                                                                                                                 
Grocery  0.3%                                                                                                                    
Vons Cos. Inc. <F2>                                                                           2,100                        59,325
                                                                                                                    -------------
                                                                                                                                 
Healthcare  3.1%                                                                                                                 
Baxter International Inc.                                                                     2,000                        83,750
Charter Medical Corp. <F2>                                                                    6,200                       148,800
Merck & Co. Inc.                                                                              4,280                       281,410
Tenet Healthcare Corp. <F2>                                                                   4,500                        93,375
                                                                                                                    -------------
                                                                                                                          607,335
                                                                                                                    -------------
                                                                                                                                 
Home & Office Furnishings  0.4%                                                                                                  
Harris Corp.                                                                                  1,600                        87,400
                                                                                                                    -------------
                                                                                                                                 
Insurance  4.0%                                                                                                                  
American International Group Inc.                                                             2,700                       249,750
Horace Mann Educators Corp.                                                                   4,500                       140,625
Prudential Reinsurance Holdings Inc.                                                          6,700                       156,613
Travelers Inc.                                                                                3,900                       245,212
                                                                                                                    -------------
                                                                                                                          792,200
                                                                                                                    -------------
                                                                                                                                 
Leisure  0.8%                                                                                                                    
Walt Disney Co.                                                                               2,600                       153,400
                                                                                                                    -------------
                                                                                                                                 
Machinery  0.7%                                                                                                                  
Stewart & Stevenson Services Inc.                                                             2,400                        60,600
York International Corp.                                                                      1,800                        84,600
                                                                                                                    -------------
                                                                                                                          145,200
                                                                                                                    -------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>
Medical Supplies  0.9%                                                                                                           
United Healthcare Corp.                                                                       1,600                $      104,800
Vencor Inc. <F2>                                                                              2,300                        74,750
                                                                                                                    -------------
                                                                                                                          179,550
                                                                                                                    -------------
                                                                                                                                 
Mining, Steel, Iron & Non-Precious Metal  0.6%                                                                                   
Aluminum Company America                                                                      2,300                       121,613
                                                                                                                    -------------
                                                                                                                                 
Oil & Gas  3.7%                                                                                                                  
Exxon Corp.                                                                                   3,600                       288,450
Mobil Corp. - Including Stock Rights <F3>                                                     3,300                       369,600
Panhandle Eastern Corp.                                                                       2,700                        75,262
                                                                                                                    -------------
                                                                                                                          733,312
                                                                                                                    -------------
                                                                                                                                 
Packaging & Container  0.6%                                                                                                      
Bemis Inc. - Including Stock Rights                                                           2,775                        71,109
Crown Cork & Seal Inc. <F2>                                                                   1,000                        41,750
                                                                                                                    -------------
                                                                                                                          112,859
                                                                                                                    -------------
                                                                                                                                 
Paper  1.6%                                                                                                                      
James River Corp.                                                                             3,300                        77,138
James River Corp. - Including Stock Rights                                                    3,800                        91,675
Kimberly Clark Corp.                                                                          1,660                       137,365
                                                                                                                    -------------
                                                                                                                          306,178
                                                                                                                    -------------
                                                                                                                                 
Pharmaceuticals  3.8%                                                                                                            
Amgen Inc. <F2>                                                                               3,300                       195,937
Pfizer Inc.                                                                                   2,800                       176,400
Pharmacia & Upjohn Inc.                                                                       4,500                       174,375
Schering Plough Corp.                                                                         3,500                       191,625
                                                                                                                    -------------
                                                                                                                          738,337
                                                                                                                    -------------
                                                                                                                                 
Printing, Publishing & Broadcasting  1.4%                                                                                        
Capital Cities/ABC Inc. - Including Stock Rights                                              1,000                       123,375
Omnicom Group                                                                                 2,200                        81,950
U.S. West Media Group                                                                         1,900                        67,925
                                                                                                                    -------------
                                                                                                                          273,250
                                                                                                                    -------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio


<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>  
Retail  4.7%                                                                                                                     
AnnTaylor Stores Corp. <F2>                                                                   1,700                $       17,425
Dayton Hudson Corp.                                                                           1,000                        75,000
Federated Dept. Stores Inc. <F2>                                                              8,000                       220,000
Gap Inc.                                                                                      1,900                        79,800
Home Depot Inc.                                                                               1,300                        62,237
May Department Stores Co.                                                                     4,800                       202,800
Nine West Group Inc. <F2>                                                                     1,050                        39,375
Nordstrom Inc.                                                                                1,900                        76,950
Sears Roebuck & Co.                                                                           4,000                       156,000
                                                                                                                    -------------
                                                                                                                          929,587
                                                                                                                    -------------
                                                                                                                                 
Technology  5.1%                                                                                                                 
Adobe Systems Inc.                                                                            1,800                       111,600
Compaq Computer Corp. <F2>                                                                      300                        14,400
Computer Associates International Inc.                                                        3,200                       182,000
Digital Equipment Corp. - Including Stock Rights <F2>                                         2,500                       160,312
Hewlett Packard Co.                                                                           1,100                        92,125
International Business Machines                                                                 800                        73,400
Microsoft Corp. <F2>                                                                          1,200                       105,300
Motorola Inc.                                                                                 1,100                        62,700
Xerox Corp.                                                                                   1,500                       205,500
                                                                                                                    -------------
                                                                                                                        1,007,337
                                                                                                                    -------------
                                                                                                                                 
Telecommunications  4.9%                                                                                                         
Ameritech Corp.                                                                               3,000                       177,000
AT & T Corp.                                                                                  4,900                       317,275
Frontier Corp.                                                                                5,225                       156,750
MCI Communications Corp.                                                                      6,680                       174,515
Viacom Inc. <F2>                                                                              2,900                       137,387
                                                                                                                    -------------
                                                                                                                          962,927
                                                                                                                    -------------
                                                                                                                                 
Transportation  0.7%                                                                                                             
Union Pacific Corp.                                                                           2,200                       145,200
                                                                                                                    -------------
                                                                                                                                 
Utilities  5.3%                                                                                                                  
Central & South West Corp.                                                                    3,940                       109,827
Cincinnati Bell Inc.                                                                          3,000                       104,250
DPL Inc.                                                                                      3,450                        85,388
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C>  
Utilities (continued)                                                                                                
Duke Power Co.                                                                                  900                $       42,638
Nipsco Inc.                                                                                   2,500                        95,625
Pacific Enterprises - Including Stock Rights                                                  5,600                       158,200
Peco Energy Co.                                                                               3,650                       109,956
SBC Communications Inc.                                                                       1,200                        69,000
Southern NE Telecomm Corp.                                                                    2,000                        79,500
U.S. West Communications Inc. <F2>                                                            1,900                        36,100
Williams Cos. Inc. - Preferred                                                                2,200                       162,525
                                                                                                                    -------------
                                                                                                                        1,053,009
                                                                                                                    -------------
                                                                                                                                 
Foreign  8.1%                                                                                                                    
Adidas - ADR (Germany)                                                                        3,000                        80,437
Astra AB- ADR (Sweden)                                                                        4,000                       158,000
British Petroleum PLC - ADR (UK)                                                              1,400                       142,975
Canadian National Railway Co. (Canada)                                                          700                        10,500
Canadian Pacific Ltd. (Canada)                                                                5,200                        94,250
GCR Holdings Ltd. (Bermuda) <F2>                                                              1,500                        33,750
National Power PLC - ADR (UK) <F2>                                                            5,400                        49,950
Newbridge Networks Corp. (Canada) <F2>                                                        1,200                        49,650
News Corporation Limited - ADR (Australia)                                                      200                         4,275
Nokia Corporation - ADR (Finland)                                                             1,500                        58,313
Powergen PLC - ADR (UK)                                                                       5,150                        67,594
Royal Dutch Petroleum Co. (Netherlands)                                                       2,700                       381,037
Telefonos De Mexico SA - ADR (Mexico)                                                         5,000                       159,375
Teva Pharmaceutical Inds Ltd. - ADR (Israel)                                                  2,800                       129,850
Total S. A. - ADR (France)                                                                    3,300                       112,200
Zeneca Group PLC - ADR (UK)                                                                   1,100                        64,213
                                                                                                                    -------------
                                                                                                                        1,596,369
                                                                                                                    -------------
                                                                                                                                 
Total Common and Preferred Stocks                                                                                      17,057,226
                                                                                                                    -------------
                                                                                                                                 
                                                                                                                                 
Fixed-Income Securities  6.8%                                                                                                    
                                                                                                                     
ADT Operations Inc. - Liquid Yield Option Note ($350,000 par,                                                        
  0% coupon, 07/06/10 maturity, S&P rating BB+)   
                                                                                                                         166,250
Equitable Cos Inc. - Convertible into Common Stock ($200,000                                                         
  par, 6.125% coupon, 12/15/24 maturity, S&P rating A)  
                                                                                                                         226,000
Federated Dept Stores Inc. - Convertible into Common Stock                                                           
  ($75,000 par, 5.00% coupon, 10/01/03 maturity, S&P rating                                                          
  BB-)           
                                                                                                                          75,844
Grand Metropolitan Public Ltd. - Convertible into Common Stock                                                       
   ($150,000 par, 6.50% coupon, 01/31/00 maturity, S&P rating                                                        
   AA)                                                                                                                   174,000
</TABLE>

See Notes to Financial Statements

Van Kampen Merrit Series Trust Growth And Income Portfolio

<TABLE>

Portfolio of Investments (continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security                                                                                    Shares                Market Value
Description
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                   <C> 
Fixed-Income Securities  (continued)                                                                                 
News America Holdings Inc. - Liquid Yield Option Note                                                                
  ($200,000 par, 0% coupon, 03/11/13 maturity, S&P rating BBB)                                                       
                                                                                                                   $       91,000
Roche Holdings Inc. - Liquid Yield Option Note ($400,000 par,                                                        
  0% coupon, 04/20/10 maturity, S&P rating NR)  
                                                                                                                          177,500
Sandoz Cao Bvi Ltd. - Convertible into Common Stock ($50,000                                                         
  par, 2.00% coupon, 10/06/02 maturity, S&P rating NR) 
                                                                                                                           47,437
United States Cellular Corp. - Liquid Yield Option Note                                                              
  ($420,000 par, 0% coupon, 06/15/15 maturity, S&P rating                                                            
  BBB-)               
                                                                                                                          149,100
United Technologies Corp. - Convertible into Common Stock                                                            
  ($180,000 par, 0% coupon, 09/08/97 maturity, S&P rating A+)                                                             234,675
                                                                                                                    -------------
Total Fixed-Income Securities                                                                                           1,341,806
                                                                                                                    -------------
                                                                                                                                 
Total Long-Term Investments  93.3%                                                                                               
(Cost $16,643,935) <F1>                                                                                                18,399,032
                                                                                                                                 
Short-Term Investments 6.2%                                                                                                      
Federal Home Ln Mtg Corp. Disc Nts ($1,230,000 par, yielding                                                         
  5.75%, maturing 01/02/96)                                                                                             1,229,804
                                                                                                                                 
Other Assets in Excess of Liabilities   0.5%                                                                               95,471
                                                                                                                    -------------
                                                                                                                                 
Net Assets    100%                                                                                                 $   19,724,307
                                                                                                                    =============

<FN>                                    
<F1>At December 31, 1995, cost for federal income tax purposes is $16,643,935; 
the aggregate gross unrealized appreciation is $1,994,297 and the aggregate
gross unrealized depreciation is $246,050, resulting in net 
unrealized appreciation including futures transactions of $1,748,247.

<F2>Non-income producing security as this stock currently does not declare 
dividends.                              
                                                               
<F3>Assets segregated for open futures transactions. 
</TABLE>   

See Notes to Financial Statements

<TABLE>

VAN KAMPEN MERRITT SERIES TRUST GROWTH AND INCOME PORTFOLIO 
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1995 
- --------------------------------------------------------------------------------
<S>                                                               <C>
ASSETS:

  Investments, at Market Value (Cost $16,643,935) (Note 1)         $  18,399,032
  Short-Term Investments (Note 1)                                      1,229,804
  Cash                                                                     5,129
  Receivables:
    Investments Sold                                                     570,240
    Dividends                                                             47,493
    Fund Shares Sold                                                      25,117
    Interest                                                               7,653
    Margin on Futures (Note 5)                                               700
  Other                                                                    3,220
                                                                   -------------

      Total Assets                                                    20,288,388
                                                                   -------------

LIABILITIES:

  Payables:
    Investments Purchased                                                554,395
    Investment Advisory Fee (Note 2)                                       9,686
                                                                   -------------

      Total Liabilities                                                  564,081
                                                                   -------------

NET ASSETS                                                         $  19,724,307
                                                                  ==============

NET ASSETS CONSIST OF:

  Paid In Surplus (Note 3)                                         $  17,969,650
  Net Unrealized Appreciation on Investments                           1,748,247
  Accumulated Net Realized Gain on Investments                             6,410
                                                                   -------------

NET ASSETS                                                         $  19,724,307
                                                                  ==============

NET ASSET VALUE PER  SHARE ($19,724,307 divided by
  1,576,436 shares outstanding; an unlimited number of shares 
  without par value are authorized) (Note 3)                              $12.51
                                                                  ==============

</TABLE>

See Notes to Financial Statements

<TABLE>

VAN KAMPEN MERRITT SERIES TRUST GROWTH AND INCOME PORTFOLIO
STATEMENT OF OPERATIONS
For the Year Ended December 31, 1995 
- --------------------------------------------------------------------------------
<S>                                                                <C>
INVESTMENT INCOME:

  Dividends (Net of foreign withholding taxes of $5,713)            $     320,603
  Interest                                                                 62,420
                                                                    -------------

  Total Income                                                            383,023
                                                                    -------------

EXPENSES:

  Investment Advisory Fee (Note 2)                                         83,035
  Custody                                                                  41,635
  Trustees Fees and Expenses (Note 2)                                      16,917
  Audit                                                                    14,096
  Legal (Note 2)                                                            7,667
  Other                                                                     2,993
                                                                    -------------

      Total Expenses                                                      166,343
      Less Expenses Reimbursed by Cova Life                                69,469
                                                                    -------------

      Net Expenses                                                         96,874
                                                                    -------------

NET INVESTMENT INCOME                                               $     286,149
                                                                    =============

REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:

  Realized Gain/Loss on Investments:

    Proceeds from Sales                                             $  25,568,050
    Cost of Securities Sold                                           (23,966,281)
                                                                    --------------

  Net Realized Gain on Investments (Including realized gain 
    on closed and expired option transactions of $113,371 
    and realized loss on futures transactions of $112,172)              1,601,769
                                                                    --------------

  Unrealized Appreciation/Depreciation on Investments:
    Beginning of the Period                                              (224,826)

    End of the Period (Including unrealized depreciation 
      on open futures transactions of $6,850)                           1,748,247
                                                                    --------------

  Net Unrealized Appreciation on Investments During the Period          1,973,073
                                                                    --------------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                     $   3,574,842
                                                                    ==============

NET INCREASE IN NET ASSETS FROM OPERATIONS                          $   3,860,991
                                                                    ==============
</TABLE>

See Notes to Financial Statements

<TABLE>

VAN KAMPEN MERRITT SERIES TRUST GROWTH AND INCOME PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the Years Ended December 31, 1995 and 1994 
- -------------------------------------------------------------------------------------
                                                       Year  Ended         Year Ended
                                                 December 31, 1995  December 31, 1994
                                               -------------------  -----------------
<S>                                             <C>                <C>     
FROM INVESTMENT ACTIVITIES:

Operations:
  Net Investment Income                          $       286,149    $     337,412
  Net Realized Gain/Loss on Investments                1,601,769         (318,342)
  Net Unrealized Appreciation/Depreciation
    on Investments During the Period                   1,973,073         (483,559)
                                                 ---------------    --------------

  Change in Net Assets from Operations                 3,860,991         (464,489)

  Distributions from Net Investment Income              (294,561)        (329,231)
  Distributions from Net Realized Gain on 
  Investments                                         (1,277,017)          (8,412)
                                                 ----------------   --------------


  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                              2,289,413         (802,132)
                                                 ----------------   --------------

FROM CAPITAL TRANSACTIONS (Note 3): 

  Proceeds from Shares Sold                            6,076,696        6,301,797
  Net Asset Value of Shares Issued
    Through Dividend Reinvestment                      1,571,578          337,642
  Cost of Shares Repurchased                          (1,155,316)      (1,423,903)
                                                 ----------------   --------------

  NET CHANGE IN NET ASSETS FROM CAPITAL
    TRANSACTIONS                                       6,492,958        5,215,536
                                                 ----------------   --------------

TOTAL INCREASE IN NET ASSETS                           8,782,371        4,413,404

NET ASSETS:
  Beginning of the Period                             10,941,936        6,528,532
                                                 ----------------   -------------

  End of the Period (Including undistributed      
    net investment income of $0 and
    $8,412, respectively)                        $    19,724,307   $   10,941,936
                                                 ===============   ==============
</TABLE>

<TABLE>

          Van Kampen Merritt Series Trust Growth and Income Portfolio
                             Financial Highlights

The following schedule presents financial highlights for one
share of the Fund outstanding throughout the periods indicated. 
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                                May 1, 1992
                                                                                                           (Commencement of
                                                                       Year Ended December 31                    Investment
                                                             ------------------------------------------      Operations) to
                                                             1995          1994             1993          December 31, 1992
- ---------------------------------------------------------  --------------  --------------  ------------  ------------------
<S>                                                         <C>            <C>              <C>          <C>

Net Asset Value, Beginning of Period                               $10.306       $11.170     $10.282             $10.000 
                                                            -------------- -------------    -----------   ----------------
  Net Investment Income                                               .224          .331        .182                .125 
  Net Realized and Unrealized Gain/Loss on Investments               3.089        (.864)       1.371                .444 
                                                            -------------- -------------    -----------   ----------------
Total from Investment Operations                                     3.313        (.533)       1.553                .569 
                                                            -------------- -------------    -----------   ----------------
Less:                                                                                                                    
  Distributions from Net Investment Income                            .232          .323        .182                .125 
  Distributions from Net Realized Gain on Investments                 .875          .008        .483                .162 
                                                            -------------- -------------    -----------   ---------------
Total Distributions                                                  1.107          .331        .665                .287 
                                                            -------------- -------------    -----------   ---------------
Net Asset Value, End of Period                                     $12.512       $10.306     $11.170             $10.282 
                                                            ============== =============    ===========   ===============
                                                                                                                         
Total Return*                                                       32.24%       (4.54%)      15.01%               5.67%** 
                                                                                                                         
Net Assets at End of Period (In millions)                            $19.7         $10.9        $6.5                $2.6 
Ratio of Expenses to Average Net Assets*                                                                                 
(Annualized)                                                          .69%          .70%        .69%                .70% 
Ratio of Net Investment Income to Average Net Assets*                                                                    
(Annualized)                                                         2.05%         3.47%       1.84%               2.27% 
Portfolio Turnover                                                 180.11%       326.01%     135.92%              99.93% 
                                                                                                                         
*If certain expenses had not been assumed by Cova Life,                                                                  
total return would have been lower and the ratios                                                                        
would have been as follows:                                                                                              
                                                                                                                         
Ratio of Expenses to Average Net Assets (Annualized)                 1.19%         1.49%       2.05%               3.69% 
Ratio of Net Investment Income to Average Net Assets                                                                     
(Annualized)                                                         1.55%         2.68%        .47%              (.73%) 

**Non-Annualized
</TABLE>

See Notes to Financial Statements

       Van Kampen Merritt Series Trust Growth and Income Portfolio
                     Notes to Financial Statements
                          December 31, 1995

1.  Significant Accounting Policies
Van Kampen Merritt Series Trust (the "Trust"), under which the Growth and
Income Portfolio (the "Fund") is organized as a separate sub-trust, is
registered as a diversified open-end management investment company under the
Investment Company Act of 1940, as amended.  The investment objective of the
Growth and Income Portfolio is to seek long-term growth of both capital and
income by investing in a portfolio of common stocks which are considered by
the Investment Advisor to have potential for capital appreciation and dividend
growth.  The Trust commenced operations on December 11, 1989.  The Fund
commenced investment operations on May 1, 1992.  
   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.  

A.  Security Valuation - Investments in securities listed on a securities
exchange are valued at their sale price as of the close of such securities
exchange.  Investments in securities not listed on a securities exchange are
valued based on their last quoted bid price or, if not available, their fair
value as determined by the Board of Trustees.  Fixed income investments are
stated at values using market quotations or, if such valuations are not
available, estimates obtained from yield data relating to instruments or
securities with similar characteristics in accordance with procedures
established in good faith by the Board of Trustees.  Short-term securities
with remaining maturities of less than 60 days are valued at amortized
cost.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis.

C.  Investment Income and Expenses - Dividend income is recorded on the
ex-dividend date and interest income, and expenses are recorded on an accrual
basis.

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
   Net realized gains or losses may differ for financial and tax reporting
purposes primarily as a result of timing differences related to open option
and futures transactions at year end.

E.  Distribution of Income and Gains - The Fund declares and pays dividends
semi-annually from net investment income.  Net realized gains, if any, are
distributed annually.  Distributions are automatically reinvested in Fund
shares.  Distributions from net realized gains for book purposes may include
short-term capital gains and gains on option and futures transactions.  Any
short-term capital gains and a portion of option and futures gains would be
included in ordinary income for tax purposes.

2.  Investment Advisory Agreement and Other Transactions with Affiliates
Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual  fee payable
monthly as follows:

<TABLE>

Average Net Assets                    % Per Annum
- ------------------------------------  -----------
<S>                                   <C>
First $500 million                      .60 of 1%
Over $500 million                       .50 of 1%
</TABLE>

    Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co. (collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares of beneficial interest of the Fund.
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.
    The Fund has implemented a retirement plan which covers those trustees who
are not officers of VKAC.  Due to the current size of the Fund, the trustees
have waived their annual fee and therefore, the Fund has no liability under
the retirement plan.
    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $9,100 representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions
At December 31, 1995 and 1994, paid in surplus aggregated $17,969,650 and
$11,476,692, respectively.

Transactions in shares were as follows:

<TABLE>

                                      Year Ended         Year Ended
                               December 31, 1995  December 31, 1994
                              ------------------  -----------------
<S>                            <C>                <C>
Beginning Shares                       1,061,698            584,482
                              ------------------  -----------------
Shares Sold                              489,524            576,486
Shares Issued through                                           
  Dividend Reinvestment                  126,226             32,783
Shares Repurchased                     (101,012)          (132,053)
                              ------------------  -----------------
Net Increase in Shares                                          
  Outstanding                            514,738            477,216
                              ------------------  -----------------
Ending Shares                          1,576,436          1,061,698
                              ==================  =================
</TABLE>

       Van Kampen Merritt Series Trust Growth and Income Portfolio
                     Notes to Financial Statements
                     December 31, 1995 (Continued)

4.  Investment Transactions
Aggregate purchases and cost of sales of investment securities, excluding
short-term notes, for the year ended December 31, 1995, were $29,610,171 and
$23,966,281, respectively.

5.  Derivative Financial Instruments
A derivative financial instrument in very general terms refers to a security
whose value is "derived" from the value of an underlying asset, reference rate
or index.
    The Fund has a variety of reasons to use derivative instruments, such as
to attempt to protect the Fund against possible changes in the market value of
its portfolio or generate potential gain.  All of the Fund's portfolio
holdings, including derivative instruments, are marked to market each day with
the change in value reflected in the unrealized appreciation/depreciation on
investments.  Upon disposition, a realized gain or loss is recognized
accordingly, except for exercised option contracts where the recognition of
gain or loss is postponed until the disposal of the security underlying the
option contract.

Summarized below are the specific types of derivative financial instruments
used by the Fund.

A.  Option Contracts - An option contract gives the buyer the right, but not
the obligation to buy (call) or sell (put) an underlying item at a fixed
exercise price during a specified period.  These contracts are generally used
by the Fund to provide the return of an index without purchasing all of the
securities underlying the index or as a substitute for purchasing or selling
specific securities.

    Transactions in options for the year ended
December 31, 1995, were as follows:

<TABLE>

                                        Contracts       Premium
                                       -------------  ----------
<S>                                     <C>            <C>
Outstanding at                                                  
  December 31, 1994                           4,000    $ 491,415
Options Written and                                             
  Purchased (Net)                             1,940     (265,085)
Options Terminated in Closing                                   
  Transactions (Net)                         (1,886)     248,723
Options Expired (Net)                        (2,000)     (89,235)
Options Exercised (Net)                      (2,054)    (385,818)
                                       -------------   ----------
Outstanding at                                                  
  December 31, 1995                               0    $       0
                                       ============   ============
</TABLE>


B.  Futures Contracts - A futures contract is an agreement involving the
delivery of a particular asset on a specified future date at an agreed upon
price.  The Fund generally invests in financial and stock index futures. 
These contracts are generally used to provide the return of an index without
purchasing all of the securities underlying the index or as a substitute for
purchasing or selling specific securities.
    The fluctuation in market value of the contracts is settled daily through
a cash margin account.

    Transactions in futures contracts for the year ended December 31, 1995,
were as follows:

<TABLE>

                                                      Contracts
                                                     ------------
<S>                                                   <C>
Outstanding at                                                   
  December 31, 1994                                             0
Futures Opened                                              2,063
Futures Closed                                             (2,061) 
                                                     ------------
Outstanding at                                                   
  December 31, 1995                                             2
                                                     ============
</TABLE>


    The futures contracts outstanding as of December 31, 1995 and the
description and unrealized depreciation is as follows:


<TABLE>

                                                      Unrealized
                                   Contracts        Depreciation
- ----------------------------------------------------------------
<S>                              <C>                <C>
S&P 500 Index Futures                                          
  Mar 1996 - Buys to Open                    2      $     6,850
                                 =============      ===========    
</TABLE>           
                                                                

6.  Subsequent Events
On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 




Van Kampen Merritt Series Trust Money Market Portfolio
For the 12-month period ended 12/31/95

                         INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Money Market
    Portfolio of the Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the 
Money Market Portfolio (one of the portfolios comprising the Van Kampen 
Merritt Series Trust) (the "Fund"), including the portfolio of investments, 
as of December 31, 1995, and the related statement of operations for the year 
then ended, the statement of changes in net assets for each of the two years 
in the period then ended, and the financial highlights for each of the periods 
presented. These financial statements and financial highlights are the 
responsibility of the Fund's management. Our responsibility is to express an 
opinion on these financial statements and financial highlights based on our 
audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial 
highlights are free of material misstatement. An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the financial 
statements. Our procedures included confirmation of securities owned as of 
December 31, 1995, by correspondence with the custodian. An audit also includes 
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to 
above present fairly, in all material respects, the financial position of the 
Money Market Portfolio of the Van Kampen Merritt Series Trust as of 
December 31, 1995, the results of its operations for the year then ended, the 
changes in its net assets for each of the two years in the period then ended, 
and the financial highlights for each of the periods presented, in conformity 
with generally accepted accounting principles.

                                            KPMG Peat Marwick LLP

Chicago, Illinois
January 30, 1996, except as to
Note 4, which is as of February 9, 1996

Van Kampen Merritt Series Trust Money Market Portfolio

Portfolio of Investments
December 31, 1995

<TABLE>
                                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                    Discount
Par                                                                                                 Yield on
Amount                                                                           Maturity           Date of         Amortized
(000)                Security Description                                         Date              Purchase          Cost
- -----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                         <C>                <C>     <C>
                     Agency  29.0% 
                                              
 $       220         Student Loan Marketing Assn.                                 01/03/96           5.400%  $        220,604
         325         Federal Home Loan Bank                                       01/17/96           5.930            324,143
       1,500         Federal Farm Credit Bank                                     02/01/96           5.660          1,500,000
       2,000         Federal Home Loan Mtg Corp. Disc Note                        02/01/96           5.420          1,990,666
       2,000         Federal National Mtg Assn. Disc Note                         03/01/96           5.360          1,982,133
       1,000         Federal National Mtg Assn. Disc Note                         03/22/96           5.390            987,873
       2,000         Federal Home Loan Bank                                       03/27/96           5.330          1,974,534
       1,000         Federal Home Loan Bank                                       08/16/96           6.000          1,000,000
                                                                                                              ---------------
                     Total Agency                                                                                   9,979,953
                                                                                                              ---------------
                                                                                                                                    
                     Bankers Acceptances  4.8%
                                                                                      
         452         Northern Trust Bank                                          01/19/96           5.690            450,824
       1,200         Union Bank of Los Angeles                                    02/09/96           5.650          1,192,655
                                                                                                              ---------------
                                                                                                                                    
                     Total Bankers Acceptances                                                                      1,643,479
                                                                                                              ---------------
                                                                                                                                    
                     Commercial Paper  34.9%
                                                                                        
       1,500         Heller Financial Inc.                                        01/05/96           5.800          1,499,033
       1,000         General Electric Capital Corp.                               01/11/96           5.760          1,000,000
       1,500         IBM Credit Corp.                                             01/17/96           5.790          1,500,000
       1,500         Merrill Lynch & Co. Inc.                                     01/29/96           5.760          1,493,280
       1,500         AT & T Capital Corp.                                         01/30/96           5.670          1,493,149
       1,000         Ford Motor Credit Co.                                        02/12/96           5.620          1,000,000
       1,500         John Deere Capital Corp.                                     02/20/96           5.510          1,500,000
       1,000         American General Finance Corp.                               02/26/96           5.420            991,569
       1,500         American Express Credit Corp.                                03/13/96           5.530          1,500,000
                                                                                                              ---------------
                                                                                                                                    
                     Total Commercial Paper                                                                        11,977,031
                                                                                                              ---------------
                                                                                                                                    
                     Variable Rate Demand Obligations  11.2%                                                                        
       1,150         Catholic Healthcare West (Gtd: Toronto Dominion Bank)        01/03/96           6.050          1,150,000
         300         Health Insurance Plan Greater New York (L.O.C. Morgan                                                        
                     Gty)                                                         01/03/96           5.950            300,000
         800         Mississippi Business Finance Corp.                           01/03/96           5.900            800,000
       1,600         Virginia State Housing Development Authority                 01/03/96           5.950          1,600,000
                                                                                                              ---------------
                                                                                                                                    
                     Total Variable Rate Demand Obligations                                                         3,850,000
                                                                                                              ---------------
</TABLE>

See Notes to Financial Statements

Van Kampen Merritt Series Trust Money Market Portfolio

Portfolio of Investments (Continued)
December 31, 1995

<TABLE>
                                                                                                
                                                                                                                       Amortized
                     Security Description                                                                                 Cost
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                                                            <C>
                     Repurchase Agreement  19.9%                                                                                 
                     State Street Bank and Trust, U.S. T-Bill, $7,340,000                                                        
                     par, 0% coupon, due 12/12/96, dated 12/29/95, to be                                                         
                     sold on 01/02/96 at $6,855,377                                                                            
                                                                                                                    $     6,851,000
                                                                                                                    ---------------
                                                                                                                                   
                     Total Investments - 99.8% <F1>                                                                      34,301,463
                     Other Assets in Excess of Liabilities -  0.2%                                                           81,033
                                                                                                                    ---------------
                     Net Assets - 100.0%                                                                            $    34,382,496
                                                                                                                    ---------------
                                                                                                                    ---------------
<FN>
<F1>At December 31, 1995, cost is identical for both book and federal income tax purposes.  
</TABLE>

See Notes to Financial Statements
    
<TABLE>


                    VAN KAMPEN MERRITT SERIES TRUST MONEY MARKET PORTFOLIO

                           STATEMENT OF ASSETS AND LIABILITIES
                                   December 31, 1995
- ------------------------------------------------------------------------------------      
<S>                                                                   <C>
ASSETS:

  Investments at Amortized Cost Which Approximates
    Market   (Note 1)                                                  $  34,301,463
  Cash                                                                           487        
  Receivables:          
    Interest                                                                 103,126
    Fund Shares Sold                                                          25,017
                                                                       -------------

      Total Assets                                                        34,430,093
                                                                       -------------

LIABILITIES:
 
  Accrued Expenses                                                            36,412
  Payable for Fund Shares Repurchased                                         11,185
                                                                       -------------  

      Total Liabilities                                                       47,597
                                                                       -------------

NET ASSETS                                                             $  34,382,496
                                                                       -------------
                                                                       ------------- 
NET ASSETS CONSIST OF:

  Paid In Surplus                                                      $  34,458,054
  Accumulated Net Realized Loss on Investments                              (75,558)
                                                                       -------------

NET ASSETS
  (Equivalent to $1.00 per share on 34,458,054 shares 
  outstanding; an unlimited number of shares without 
  par value are authorized) (Note 3)                                   $  34,382,496
                                                                       -------------
                                                                       -------------
</TABLE>

     See Notes to Financial Statements


<TABLE>

                   VAN KAMPEN MERRITT SERIES TRUST MONEY MARKET PORTFOLIO

                                   STATEMENT OF OPERATIONS
                              For the Year Ended December 31, 1995 
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
INVESTMENT INCOME:

  Interest                                                             $   3,110,220
                                                                       -------------

EXPENSES:

  Investment Advisory Fee (Note 2)                                           259,159
  Custody                                                                     27,283
  Trustees Fees and Expenses (Note 2)                                         26,354
  Legal (Note 2)                                                               9,976
  Other                                                                       23,087
                                                                       -------------
                                                                           
      Total Expenses                                                         345,859
      Less Fees Waived by the Adviser and Expenses      
      Reimbursed by Cova Life ($259,159 and $28,672, 
      respectively)                                                          287,831
                                                                       -------------

      Net Expenses                                                            58,028 
                                                                       -------------          
                                                                           
NET INVESTMENT INCOME                                                  $   3,052,192 
                                                                       -------------
                                                                       ------------- 


  Realized Gain/Loss on Investments:
    Proceeds from Sales                                                $  31,558,663
    Cost of Securities Sold                                              (31,524,318)
                                                                       -------------

NET REALIZED GAIN ON INVESTMENTS                                              34,345
                                                                       -------------           

NET INCREASE IN NET ASSETS FROM OPERATIONS                             $   3,086,537
                                                                       -------------
                                                                       -------------
</TABLE>

See Notes to Financial Statements

<TABLE>
                     VAN KAMPEN MERRITT SERIES TRUST MONEY MARKET PORTFOLIO

                             STATEMENT OF CHANGES IN NET ASSETS 
                      For the Years Ended December 31, 1995 and 1994    

- ----------------------------------------------------------------------------------------------------------  
                                                                          Year Ended            Year Ended
                                                                   December 31, 1995     December 31, 1994
- ----------------------------------------------------------------------------------------------------------   
<S>                                                                   <C>                <C>
FROM INVESTMENT ACTIVITIES:
  Operations:
    Net Investment Income                                              $    3,052,192       $    2,528,826
    Net Realized Gain/Loss on Investments                                      34,345              (77,617)
                                                                       --------------       --------------

  Change in Net Assets from Operations                                      3,086,537            2,451,209
  Distributions from Net Investment Income                                 (3,052,192)          (2,528,826)
                                                                       --------------       --------------

  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                                                      34,345              (77,617)
                                                                       --------------       --------------

FROM CAPITAL TRANSACTIONS (Note 3):

  Proceeds from Shares Sold                                                27,981,115          127,080,727
  Net Asset Value of Shares Issued
    through Dividend Reinvestment                                           3,052,192            2,528,826
  Cost of Shares Repurchased                                              (72,571,677)         (60,198,925)
                                                                       --------------       --------------

  NET CHANGE IN NET ASSETS FROM 
    CAPITAL TRANSACTIONS                                                  (41,538,370)          69,410,628
                                                                       --------------       --------------

TOTAL INCREASE/DECREASE IN NET ASSETS                                     (41,504,025)          69,333,011

NET ASSETS:

  Beginning of the Period                                                  75,886,521            6,553,510
                                                                       --------------       --------------

  End of the Period                                                    $   34,382,496       $   75,886,521
                                                                       --------------       --------------
                                                                       --------------       --------------
</TABLE>

See Notes to Financial Statements

<TABLE>
                                        Van Kampen Merritt Series Trust Money Market Portfolio
                                                         Financial Highlights


                              The following schedule presents financial highlights for one share of
                                    the Fund outstanding throughout the periods indicated.

- -------------------------------------------------------------------------------------------------------------------

                                                                                                       July 1, 1991
                                                                                                   (Commencement of       
                                                                Years Ended December 31                  Investment 
                                                       ------------------------------------          Operations) to 
                                                       1995       1994      1993       1992       December 31, 1991
- -------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>       <C>        <C>               <C>
Net Asset Value, Beginning of Period                    $1.00     $1.00     $1.00      $1.00                $1.00 
                                                        -----     -----     -----      -----                -------
  Net Investment Income                                  .059      .041      .032       .038                 .027 
  Less Distributions from Net Investment Income          .059      .041      .032       .038                 .027 
                                                        -----     -----     -----      -----                -------
Net Asset Value, End of Period                          $1.00     $1.00     $1.00      $1.00                $1.00 
                                                        -----     -----     -----      -----                -------
                                                        -----     -----     -----      -----                -------
                                                                                                                          
Total Return*                                           6.01%     4.23%     3.24%      3.88%                2.75%**
                                                                                                                        
Net Assets at End of Period (In millions)               $34.4     $75.9      $6.6       $4.0                 $5.4 
Ratio of Expenses to Average Net 
   Assets *(Annualized)                                  .11%      .10%      .10%       .10%                 .09% 
Ratio of Net Investment Income to Average 
   Net Assets* (Annualized)                             5.68%     4.37%     3.23%      3.63%                5.11% 
                                                                                                                          
*If certain expenses had not been assumed by 
  the Adviser and Cova Life, total return would
  have been lower and the ratios would have 
  been as follows:                                                                                      
                                                                                                                          
Ratio of Expenses to Average Net Assets (Annualized)     .64%      .68%      .86%      1.30%                1.11% 
Ratio of Net Investment Income to Average Net Assets                                                                      
  (Annualized)                                          5.25%     3.79%     2.47%      2.43%                4.10% 
            
** Non-annualized 
</TABLE>

                                  VAN KAMPEN MERRITT 
                          SERIES TRUST MONEY MARKET PORTFOLIO
                              Notes to Financial Statements 
                                     December 31, 1995

1.  Significant Accounting Policies

Van Kampen Merritt Series Trust (the "Trust"), under which the Money Market
Portfolio (the "Fund") is organized as a separate sub-trust, is registered as
a diversified open-end management investment company under the Investment
Company Act of 1940, as amended.  The investment objective of the Portfolio is
to provide high current income consistent with the preservation of capital and
liquidity through investment in a broad range of money market instruments. 
The Trust commenced investment operations on December 11, 1989 and the Fund
commenced investment operations on July 1, 1991.  
   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.

A.  Security Valuation - Investments are valued at amortized cost, which
approximates market.  Under this valuation method, a portfolio instrument is
valued at cost and any discount or premium is amortized on a straight line
basis to the maturity of the instrument.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis. 
Interest income and expenses are recorded on an accrual basis.   
   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

C.  Distribution of Income and Gains - The Fund declares dividends from net
investment income daily and automatically reinvests such dividends daily.  Net
realized gains, if any, are distributed annually.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
   The Fund intends to utilize the provisions of the federal income tax laws
which allow it to carry a realized capital loss forward for eight years
following the year of the loss and offset such losses against any future
realized capital gains.  At December 31, 1995 the Fund had an accumulated
capital loss carryforward of $75,558 which will expire on December 31,
2002.

2.  Investment Advisory Agreement and Other Transactions with Affiliates

Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual fee payable monthly
as follows:

<TABLE>

Average Net Assets                     % Per Annum
<S>                                    <C>
- ------------------                     ------------
First $500 million                      .500 of 1%
Over $500 million                       .400 of 1%
 </TABLE>

     Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co. (collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares of beneficial interest of the Fund.
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.  The Fund has implemented a retirement plan which
covers those trustees who are not officers of VKAC.  The Fund's liability
under the retirement plan at December 31, 1995, was approximately $6,200.
    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $12,200, representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions

At December 31, 1995 and 1994, paid in surplus aggregated $34,458,054 and
$75,996,424, respectively.

Transactions in shares were as follows:

<TABLE>

                                     Year             Year
                                    Ended             Ended
                                 December 31,      December 31,
                                     1995             1994
<S>                            <C>               <C>
                              -----------------  ----------------
Beginning Shares                    75,996,424        6,585,796
                              -----------------  ----------------
Shares Sold                         27,981,115      127,080,727
Shares Issued Through                                          
  Dividend Reinvestment              3,052,192        2,528,826
Shares Repurchased                (72,571,677)     (60,198,925)
                              -----------------  ----------------
Net Increase/Decrease                                          
 in Shares Outstanding            (41,538,370)       69,410,628
                              -----------------  ----------------
Ending Shares                       34,458,054       75,996,424
                              -----------------  ----------------
                              -----------------  ----------------
</TABLE>

4.  Subsequent Events

On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 


   
Van Kampen Merritt Series Trust Stock Index Portfolio
For the 12-month period ended 12/31/95



                 INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Stock Index
      Portfolio of the Van Kampen Merritt Series Trust:

We have audited the accompanying statement of assets and liabilities of the 
Stock Index Portfolio (one of the portfolios comprising the Van Kampen 
Merritt Series Trust) (the "Fund"), including the portfolio of investments, 
as of December 31, 1995, and the related statement of operations for the year 
then ended, the statement of changes in net assets for each of the two years 
in the period then ended, and the financial highlights for each of the periods 
presented. These financial statements and financial highlights are the 
responsibility of the Fund's management. Our responsibility is to express
an opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
and financial highlights are free of material misstatement. An audit 
includes examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements. Our procedures included 
confirmation of securities owned as of December 31, 1995, by correspondence 
with the custodian. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position 
of the Stock Index Portfolio of the Van Kampen Merritt Series Trust as of 
December 31, 1995, the results of its operations for the year then ended, 
the changes in its net assets for each of the two years in the period then 
ended, and the financial highlights for each of the periods presented, in 
conformity with generally accepted accounting principles.

                                         KPMG Peat Marwick LLP


Chicago, Illinois
January 30, 1996, except as to
Note 6, which is as of February 9, 1996


Van Kampen Merritt Series Trust Stock Index Portfolio


Portfolio of Investments
December 31, 1995

<TABLE>

- -----------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                          Shares      Market Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>          <C>
Common and Preferred Stocks                                                       
Basic Industries  7.2%                                                            

Air Products & Chemicals Inc.                                                                         2,400          $126,600
Alcan Aluminum Ltd.                                                                                   6,100           189,862
Allied Signal Inc.                                                                                    5,600           266,000
Aluminum Company America                                                                              4,200           222,075
Avery Dennison Corp.                                                                                  1,400            70,175
Barrick Gold Corp.                                                                                    6,400           168,800
Crown Cork & Seal Inc. <F2>                                                                           1,800            75,150
Cyprus Amax Minerals Co.                                                                              2,100            54,863
Dow Chemical Co.                                                                                      5,300           372,987
Du Pont (E. I.) De Nemours  Co.                                                                      10,300           719,712
Eastman Chemical Co.                                                                                  1,700           106,463
Eaton Corp.                                                                                           1,500            80,438
FMC Corp. <F2>                                                                                        1,100            74,388
Genuine Parts Co.                                                                                     3,300           135,300
Georgia Pacific Corp.                                                                                 2,200           150,975
Grace, W. R. & Co.                                                                                    1,800           106,425
Grainger Inc.                                                                                         1,000            66,250
Hercules Inc.                                                                                         2,000           112,750
Homestake Mining Co.                                                                                  3,600            56,250
Illinois Tool Works Inc.                                                                              2,600           153,400
Inco Ltd.                                                                                             2,400            79,800
Ingersoll Rand Co.                                                                                    2,200            77,275
International Paper Co.                                                                               6,800           257,550
Kimberly Clark Corp.                                                                                  5,106           422,521
Louisiana Pacific Corp.                                                                               2,300            55,775
Monsanto Co.                                                                                          2,200           269,500
Morton International Inc.                                                                             3,300           118,387
Nalco Chemical Co.                                                                                    1,500            45,188
Newmont Mining Corp.                                                                                  2,200            99,550
Nucor Corp.                                                                                           1,600            91,400
Pall Corp.                                                                                            2,200            59,125
Phelps Dodge Corp.                                                                                    1,900           118,275
Pioneer Hi Bred International Inc.                                                                    1,700            94,563
Placer Dome Inc.                                                                                      4,600           110,975
</TABLE>

   See Notes to Financial Statements


<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                           Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>          <C>
Basic Industries (Continued)

PPG Inds. Inc.                                                                                         4,200          $192,150
Reynolds Metals Co.                                                                                    1,900           107,587
Temple Inland Inc.                                                                                     1,300            57,363
Union Camp Corp.                                                                                       1,800            85,725
Union Carbide Corp.                                                                                    2,900           108,750
USX US Steel                                                                                           1,600            49,200
Wachovia Corp.                                                                                         3,300           150,975
Westvaco Corp.                                                                                         2,200            61,050
Weyerhaeuser Co.                                                                                       4,500           194,625
                                                                                                                   -----------

                                                                                                                     6,216,172
                                                                                                                   -----------

Capital Goods  6.4%

Boeing Co.                                                                                             6,200           485,925
Browning Ferris Inds. Inc.                                                                             4,200           123,900
Brunswick Corp.                                                                                        1,900            45,600
Caterpillar Inc.                                                                                       3,900           229,125
Champion International Corp.                                                                           2,200            92,400
Cooper Inds. Inc.                                                                                      2,200            80,850
Dana Corp.                                                                                             2,100            61,425
Deere & Co.                                                                                            5,100           179,775
Dover Corp.                                                                                            2,600            95,875
Emerson Electric Co.                                                                                   4,500           367,875
Engelhard Corp.                                                                                        2,700            58,725
General Dynamics Corp.                                                                                 1,400            82,775
General Electric Co.                                                                                  30,700         2,210,400
ITT Inds. Inc.                                                                                         2,100            50,400
Johnson Controls Inc.                                                                                  1,100            75,625
Lockheed Martin Corp.                                                                                  3,700           292,300
Parker Hannifin Corp.                                                                                  1,600            54,800
Pitney Bowes Inc.                                                                                      3,100           145,700
Praxair Inc.                                                                                           2,800            94,150
Raytheon Co.                                                                                           4,400           207,900
Rockwell International Corp.                                                                           4,000           211,500
Textron Inc.                                                                                           1,800           121,500
</TABLE>

    See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                            Shares      Market Value
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>          <C>
Capital Goods (Continued)

Tyco Interest Limited                                                                                   3,200          $114,000
                                                                                                                    -----------

                                                                                                                      5,482,525
                                                                                                                    -----------

     
Consumer Durables  2.7%

Black & Decker Corp.                                                                                    1,700            59,925
Chrysler Corp.                                                                                          7,100           393,163
Ford Motor Co.                                                                                         19,600           568,400
General Motors Corp.                                                                                   13,700           724,387
Goodyear Tire & Rubber Co.                                                                              3,200           145,200
Masco Corp.                                                                                             2,900            90,988
Newell Co.                                                                                              3,400            87,975
Westinghouse Electric Corp.                                                                             7,200           118,800
Whirlpool Corp.                                                                                         1,600            85,200
                                                                                                                    -----------

                                                                                                                      2,274,038
                                                                                                                    -----------


Consumer Non-Durables  12.8%

American Brands Inc.                                                                                    3,700           165,113
American Stores Co.                                                                                     2,900            77,575
Anheuser Busch Cos. Inc.                                                                                4,700           314,312
Archer Daniels Midland Co.                                                                              9,700           174,600
Avon Products Inc.                                                                                      1,500           113,063
Campbell Soup Co.                                                                                       4,800           288,000
Clorox Co.                                                                                              1,200            85,950
Coca Cola Co. <F3>                                                                                     23,100         1,715,175
Colgate Palmolive Co.                                                                                   2,700           189,675
ConAgra Inc.                                                                                            4,800           198,000
Conrail Inc.                                                                                            1,600           112,000
CPC International Inc.                                                                                  2,700           185,288
CUC International Inc. <F2>                                                                             3,400           116,025
De Luxe Corp.                                                                                           1,800            52,200
Eastman Kodak Co.                                                                                       6,100           408,700
General Mills Inc.                                                                                      2,800           161,700
Gillette Co.                                                                                            8,200           427,425
</TABLE>

   See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                             Shares      Market Value
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>          <C>
Consumer Non-Durables (Continued)

Hasbro Inc.                                                                                              1,900           $58,900
Heinz, H. J. & Co.                                                                                       5,850           193,781
Hershey Foods Corp.                                                                                      1,700           110,500
International Flavours                                                                                   2,000            96,000
Kellogg Co.                                                                                              3,600           278,100
Mattel Inc.                                                                                              4,600           141,450
Mead Corp.                                                                                               1,000            52,250
Melville Corp.                                                                                           2,400            73,800
Nike Inc.                                                                                                2,700           187,988
Pepsico Inc.                                                                                            14,100           787,837
Philip Morris Cos. Inc.                                                                                 15,300         1,384,650
Premark International Inc.                                                                               1,200            60,750
Procter & Gamble Co.                                                                                    12,400         1,029,200
Quaker Oats Co.                                                                                          2,700            93,150
Ralston Purina Co.                                                                                       1,800           112,275
Reebok International Ltd.                                                                                1,600            45,200
Rubbermaid Inc.                                                                                          3,000            76,500
Sara Lee Corp.                                                                                           8,300           264,562
Seagram Ltd.                                                                                             7,000           242,375
Sherwin Williams Co.                                                                                     1,700            69,275
Unilever                                                                                                 3,000           422,250
UST Inc.                                                                                                 3,800           126,825
VF Corp.                                                                                                 1,400            73,850
Winn Dixie Stores Inc.                                                                                   3,000           110,625
Wrigley Wm Junior Co.                                                                                    2,100           110,250
                                                                                                                     ----------- 

                                                                                                                      10,987,144
                                                                                                                     ----------- 

Consumer Services  9.6%


Albertsons Inc.                                                                                           4,700           154,512
Automatic Data Processing Inc.                                                                            2,900           215,325
Block H & R Inc.                                                                                          2,100            85,050
Capital Cities/ABC Inc.                                                                                   2,900           357,787
Circuit City Stores Inc.                                                                                  1,700            46,963
Comcast Corp.                                                                                             4,600            83,663

</TABLE>


   See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                Shares      Market Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                       <C>          <C>
Consumer Services (Continued)

Computer Sciences Corp. <F2>                                                                                1,300           $91,325
Darden Restaurants Inc.                                                                                     3,300            39,188
Dayton Hudson Corp.                                                                                         1,500           112,500
Dillard Department Stores Inc.                                                                              2,400            68,400
Donnelley R.R. & Sons Co.                                                                                   3,300           129,937
Dow Jones & Co. Inc.                                                                                        2,300            91,713
Dun & Bradstreet Corp.                                                                                      3,400           220,150
Federal Express Corp. <F2>                                                                                  1,100            81,263
Gannett Inc.                                                                                                2,900           177,987
Gap Inc.                                                                                                    2,800           117,600
Harcourt General Inc.                                                                                       1,400            58,625
Harrahs Entertainment Inc.                                                                                  2,200            53,350
Hilton Hotels Corp.                                                                                         1,100            67,650
Home Depot Inc.                                                                                             8,800           421,300
Interpublic Group Cos. Inc.                                                                                 1,400            60,725
ITT Corp. <F2>                                                                                              2,100           111,300
Kmart Corp.                                                                                                 8,600            62,350
Knight Ridder Inc.                                                                                          1,100            68,750
Kroger Co. <F2>                                                                                             2,500            93,750
Limited Inc.                                                                                                6,800           118,150
Lowes Cos. Inc.                                                                                             3,100           103,850
Marriot International Inc.                                                                                  2,400            91,800
May Department Stores Co.                                                                                   5,000           211,250
McDonalds Corp.                                                                                            12,400           559,550
MCI Communications Corp.                                                                                   12,100           316,112
Moore Corp. Ltd.                                                                                            2,300            42,838
Nordstrom Inc.                                                                                              1,800            72,900
Penney, J.C. Inc.                                                                                           4,400           209,550
Price Costco Inc. <F2>                                                                                      4,100            62,525
Schweitzer Mauduit International Inc. <F2>                                                                    300             6,938
Sears Roebuck & Co.                                                                                         6,900           269,100
Service Corp. International                                                                                 2,000            88,000
Tele Communications Inc.                                                                                   12,200           242,475
Time Warner Inc.                                                                                            7,200           272,700
Toys R Us Inc. <F2>                                                                                         5,200           113,100
</TABLE>

    See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                Shares      Market Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                       <C>          <C>
Consumer Services (Continued)

Tribune Co.                                                                                                 1,400           $85,575
TRW Inc.                                                                                                    1,500           116,250
Viacom Inc. <F2>                                                                                            6,400           303,200
Wal-Mart Stores Inc.                                                                                       43,300           968,837
Walgreen Co.                                                                                                4,300           128,462
Walt Disney Co.                                                                                             9,400           554,600
WMX Technologies Inc.                                                                                       8,800           262,900
                                                                                                                        -----------

                                                                                                                          8,271,825
                                                                                                                        -----------

Energy  9.3% 
                                                                                                                           
Amerada Hess Corp.                                                                                          1,900           100,700
Amoco Corp.                                                                                                 9,200           661,250
Ashland Inc.                                                                                                1,500            52,688
Atlantic Richfield Co.                                                                                      2,900           321,175
Baker Hughes Inc.                                                                                           2,900            70,688
Burlington Resources Inc.                                                                                   2,500            98,125
Chevron Corp.                                                                                              12,100           635,250
Coastal Corp.                                                                                               2,200            81,950
Dresser Inds. Inc.                                                                                          4,000            97,500
Enron Corp.                                                                                                 4,500           171,562
Exxon Corp. <F3>                                                                                           22,100         1,770,762
Halliburton Co.                                                                                             2,000           101,250
Kerr McGee Corp.                                                                                            1,300            82,550
Mobil Corp.                                                                                                 7,300           817,600
Occidental Petroleum Corp.                                                                                  6,300           134,662
Phillips Petroleum Co.                                                                                      5,100           174,037
Royal Dutch Petroleum Co.                                                                                  10,000         1,411,250
Schlumberger Ltd.                                                                                           4,500           311,625
Sonat Inc.                                                                                                  2,000            71,250
Sun Inc.                                                                                                    1,900            52,013
Texaco Inc.                                                                                                 5,200           408,200
Unocal Corp.                                                                                                5,500           160,187
USX Marathon Group                                                                                          5,200           101,400
Western Atlas Inc.                                                                                          1,000            50,500
</TABLE>

    See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>          <C>
Energy (Continued)
                                                                                                                      
Williams Cos. Inc.                                                                                           1,900           $83,363
                                                                                                                         -----------

                                                                                                                           8,021,537
                                                                                                                         -----------
Financial Services  12.4% 

Aetna Life & Casualty Co.                                                                                    2,200           152,350
Ahmanson H.F. & Co.                                                                                          2,600            68,900
Allstate Corp.                                                                                               8,000           329,000
American Express Co.                                                                                         9,100           376,512
American General Corp.                                                                                       3,900           136,013
American International Group Inc.                                                                            8,400           777,000
BancOne Corp.                                                                                                7,100           268,025
Bank of New York Inc.                                                                                        3,500           170,625
Bank of Boston Corp.                                                                                         2,000            92,500
Bankamerica Corp.                                                                                            6,700           433,825
Bankers Trust NY Corp.                                                                                       1,600           106,400
Barnett Banks Inc.                                                                                           2,000           118,000
Beneficial Corp.                                                                                             1,400            65,275
Boatmens Bancshares Inc.                                                                                     2,400            98,100
Chase Manhattan Corp.                                                                                        3,300           200,062
Chemical Banking Corp.                                                                                       4,700           276,125
Chubb Corp.                                                                                                  1,700           164,475
Cigna Corp.                                                                                                  1,400           144,550
Citicorp                                                                                                     7,400           497,650
Corestates Financial Corp.                                                                                   2,600            98,475
Dean Witter Discover & Co.                                                                                   3,300           155,100
Federal Home Loan Mortgage Corp.                                                                             3,500           292,250
Federal National Mortgage Assn.                                                                              5,100           633,037
First Chicago NBD Corp.                                                                                      5,253           207,493
First Fidelity Bancorp                                                                                       1,500           113,063
First Interstate Bancorp                                                                                     1,500           204,750
First Union Corp.                                                                                            2,900           161,312
Fleet Financial Group Inc.                                                                                   4,862           198,126
General Reinsurance Corp.                                                                                    1,500           232,500
Golden West Financial Corp.                                                                                  1,100            60,775
</TABLE>

   See Notes to Financial Statements



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                         <C>          <C>
Financial Services (Continued) 
                                                                                                         
Great Western Financial Corp.                                                                                2,800           $71,400
Household International Inc.                                                                                 2,000           118,250
ITT Hartford Group Inc. <F2>                                                                                 2,100           101,588
Jefferson Pilot Corp.                                                                                        1,500            69,750
Keycorp                                                                                                      4,300           155,875
Lincoln National Corp. Inc.                                                                                  2,100           112,875
Loews Corp.                                                                                                  2,600           203,775
Marsh & Mclennan Co. Inc.                                                                                    1,300           115,375
MBNA Corp.                                                                                                   2,500            92,188
McGraw Hill Inc.                                                                                             1,200           104,550
Mellon Bank Corp.                                                                                            2,800           150,500
Merrill Lynch & Co. Inc.                                                                                     3,300           168,300
Morgan, J.P. & Co. Inc.                                                                                      3,600           288,900
National City Corp.                                                                                          3,000            99,375
NationsBank Corp.                                                                                            5,000           348,125
Norwest Corp.                                                                                                5,600           184,800
PNC Bank Corp.                                                                                               4,000           129,000
Providian Corp.                                                                                              2,100            85,575
Safeco Corp.                                                                                                 2,600            89,700
Salomon Inc.                                                                                                 2,000            71,000
St. Paul Cos. Inc.                                                                                           1,700            94,563
SunTrust Banks Inc.                                                                                          2,300           157,550
Torchmark Inc.                                                                                               1,500            67,875
Transamerica Corp.                                                                                           1,300            94,738
Travelers Inc.                                                                                               5,900           370,962
Unum Corp.                                                                                                   1,400            77,000
Wells Fargo & Co.                                                                                              900           194,400
                                                                                                                         -----------

                                                                                                                          10,650,257
                                                                                                                         -----------

Healthcare  10.1% 

Abbott Labs                                                                                                 14,400           601,200
Alco Standard Corp.                                                                                          2,200           100,375
American Home Products Corp.                                                                                 5,700           552,900
Amgen Inc. <F2>                                                                                              4,900           290,937
</TABLE>

   See Notes to Financial Statements




<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares     Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>         <C>
Healthcare (Continued) 
                                                                                                                 
Baxter International Inc.                                                                                    5,200          $217,750
Becton Dickinson & Co.                                                                                       1,400           105,000
Boston Scientific Corp. <F2>                                                                                 2,800           137,200
Bristol Myers Squibb Co.                                                                                     9,200           790,050
Columbia / HCA Healthcare Corp.                                                                              8,500           431,375
Eli Lilly & Co.                                                                                              9,800           551,250
Johnson & Johnson                                                                                           11,600           993,250
Mallinckrodt Group Inc.                                                                                      1,800            65,475
Medtronic Inc.                                                                                               4,200           234,675
Merck & Co. Inc.                                                                                            22,300         1,466,225
Pfizer Inc.                                                                                                 11,400           718,200
Pharmacia & Upjohn Inc.                                                                                      9,100           352,625
Schering-Plough Corp.                                                                                        6,700           366,825
Tenet Healthcare Corp. <F2>                                                                                  3,700            76,775
U.S. Healthcare Inc.                                                                                         2,800           130,200
United Healthcare Corp.                                                                                      3,300           216,150
Warner Lambert Co.                                                                                           2,500           242,813
                                                                                                                         -----------

                                                                                                                           8,641,250
                                                                                                                         -----------

Public Utilities  8.6% 
                                                                                                                 
American Electric Power Inc.                                                                                 3,200           129,600
Ameritech Corp.                                                                                              9,800           578,200
Baltimore Gas & Electric Co.                                                                                 3,100            88,350
Bell Atlantic Corp.                                                                                          7,700           514,937
Bellsouth Corp.                                                                                             17,400           756,900
Carolina Power & Light Co.                                                                                   2,500            86,250
Central & South West Corp.                                                                                   3,600           100,350
Cinergy Corp.                                                                                                2,600            79,625
Consolidated Edison Co.                                                                                      3,900           124,800
Consolidated Natural Gas Co.                                                                                 1,800            81,675
Detroit Edison Co.                                                                                           2,800            96,600
Dominion Resources Inc.                                                                                      3,400           140,250
Duke Power Co.                                                                                               3,500           165,813
Entergy Corp.                                                                                                4,100           119,925
</TABLE>

   See Notes to Financial Institutions



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>        <C>
Public Utilities (Continued) 
                                                                                                                  
FPL Group Inc.                                                                                               3,600          $166,950
General Public Utilities Corp.                                                                               2,300            78,200
GTE Corp.                                                                                                   17,400           765,600
Houston Inds. Inc.                                                                                           5,000           121,250
Northern STS Power Co.                                                                                       1,500            73,688
Nynex Corp.                                                                                                  7,500           405,000
Ohio Edison Co.                                                                                              3,400            79,900
Pacific Gas & Electric Co.                                                                                   7,800           221,325
Pacific Telesis Group                                                                                        7,500           252,187
Pacificorp                                                                                                   4,000            85,000
Panhandle Eastern Corp.                                                                                      2,900            80,838
Peco Energy Co.                                                                                              3,800           114,475
Public Service Enterprise Group                                                                              4,400           134,750
SCE Corp.                                                                                                    7,400           131,350
Southern Co.                                                                                                12,300           302,887
Sprint Corp.                                                                                                 6,400           255,200
Tenneco Inc.                                                                                                 3,700           183,613
Texas Utilities Co.                                                                                          3,900           160,388
U.S. West Inc.                                                                                               8,200           293,150
Unicom Corp.                                                                                                 3,500           114,625
Union Electric Co.                                                                                           1,900            79,325
United Technologies Corp.                                                                                    2,500           237,187
                                                                                                                         -----------

                                                                                                                           7,400,163
                                                                                                                         -----------

Technology  13.1%  
                                                                                                                     
Advanced Micro Devices Inc. <F2>                                                                             1,900            31,350
Airtouch Communications Inc. <F2>                                                                            9,400           265,550
AMP Inc.                                                                                                     4,400           168,850
Apple Computer                                                                                               2,200            70,125
Applied Materials Inc. <F2>                                                                                  3,400           133,875
AT & T Corp.                                                                                                28,700         1,858,325
Cisco Systems Inc. <F2>                                                                                      5,000           373,125
Compaq Computer Corp. <F2>                                                                                   4,900           235,200
Computer Associates International Inc.                                                                       4,400           250,250
</TABLE>

    See Notes to Financial Institutions



<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>          <C>
Technology (Continued)  
                                                                                                                
Corning Inc.                                                                                                 4,300          $137,600
Digital Equipment Corp. <F2>                                                                                 2,800           179,550
DSC Communications Corp. <F2>                                                                                2,300            84,812
First Data Corp.                                                                                             4,100           274,187
Fluor Corp.                                                                                                  1,700           112,200
Great Lakes Chemical Corp.                                                                                   1,400           100,800
Hewlett Packard Co.                                                                                          9,500           795,625
Honeywell Inc.                                                                                               2,600           126,425
Intel Corp.                                                                                                 15,200           862,600
International Business Machines                                                                             10,100           926,675
Loral Corp.                                                                                                  3,200           113,200
McDonnell Douglas Corp.                                                                                      2,000           184,000
Micron Technology Inc.                                                                                       3,800           150,575
Microsoft Corp. <F2>                                                                                        10,600           930,150
Minnesota Mining & Manufacturing Co.                                                                         8,100           536,625
Motorola Inc.                                                                                               11,100           632,700
National Semiconductor Corp. <F2>                                                                            2,500            55,625
Northern Telecom Ltd.                                                                                        4,600           197,800
Northrop Corp.                                                                                               1,100            70,400
Novell Inc. <F2>                                                                                             7,100           101,175
Oracle Systems Corp. <F2>                                                                                    8,000           339,000
Rohm & Haas Co.                                                                                              1,300            83,688
Silicon Graphics Inc. <F2>                                                                                   2,900            79,750
Sun Microsystems Inc. <F2>                                                                                   3,600           164,250
Sysco Corp.                                                                                                  3,300           107,250
Tandy Corp.                                                                                                  1,200            49,800
Texas Instruments Inc.                                                                                       3,700           191,475
Xerox Corp.                                                                                                  2,100           287,700
                                                                                                                         -----------


                                                                                                                
                                                                                                                          11,262,287
                                                                                                                         -----------

</TABLE>



See Notes to Financial Statements


<TABLE>


Portfolio of Investments  (Continued)
December 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
Security
Description                                                                                                 Shares      Market Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>          <C>

Telecommunications  1.0%

Alltel Corp.                                                                                                 3,700          $109,150
SBC Communications Inc.                                                                                     10,800           621,000
US West Inc. <F2>                                                                                            8,600           163,400
                                                                                                                         -----------

                                                                                                                             893,550
                                                                                                                         -----------

Transportation  1.3%

AMR Corp. <F2>                                                                                               1,600           118,800
Burlington Northern Santa Fe                                                                                 2,800           218,400
CSX Corp.                                                                                                    4,200           191,625
Delta Air Lines Inc.                                                                                         1,100            81,263
Norfolk Southern Corp.                                                                                       2,500           198,437
Southwest Airlines Co.                                                                                       2,900            67,425
Union Pacific Corp.                                                                                          3,800           250,800
                                                                                                                         -----------

                                                                                                                           1,126,750
                                                                                                                         -----------
Total Long-Term Investments  94.5%
(Cost $67,139,734) <F1>                                                                                                   81,227,498

Repurchase Agreement  5.4%
     State Street Bank & Trust, U.S. T-Note, $4,015,000 par,
     7.500% coupon, due 11/15/16, dated 12/29/95, to be sold 
     on 01/02/96 at $4,638,962.                                                                                            4,636,000

Other Assets in Excess of Liabilities   0.1%                                                                                 119,902
                                                                                                                         -----------

Net Assets    100%                                                                                                       $85,983,400
                                                                                                                         -----------
                                                                                                                         -----------
<FN>
<F1>At December 31, 1995, cost for federal income tax purposes is $67,139,734; the  
    aggregate gross unrealized appreciation is $14,860,196 and the aggregate gross                                         
    unrealized depreciation is $806,855, resulting in net unrealized appreciation                                          
    including open option and futures transactions of $14,053,341.   
                                                      
<F2>Non-income producing security as this stock currently does not declare                                               
    dividends.   
                                                                                                          
<F3>Assets segregated for open option and futures transactions.  
</TABLE>

   See Notes to Financial Statements




<TABLE>

                   VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                           STATEMENT OF ASSETS AND LIABILITIES
                                    December 31, 1995 
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
ASSETS:

  Investments, at Market Value (Cost $67,139,734) (Note 1)             $  81,227,498
  Repurchase Agreements (Note 1)                                           4,636,000
  Cash                                                                           200
  Receivables:
    Dividends                                                                160,895
    Fund Shares Sold                                                           4,710
    Margin on Futures (Note 5)                                                 3,850
    Interest                                                                   2,221
  Options at Market Value (Net premiums paid of $23,298) (Note 5)             24,075
                                                                       -------------  

      Total Assets                                                        86,059,449
                                                                       -------------  

LIABILITIES:

  Investment Advisory Fee Payable (Note 2)                                    38,629
  Accrued Expenses                                                            37,420
                                                                       -------------  

      Total Liabilities                                                       76,049
                                                                       -------------  

NET ASSETS                                                             $  85,983,400
                                                                       -------------  
                                                                       -------------  


NET ASSETS CONSIST OF:

  Paid In Surplus (Note 3)                                             $  71,895,636
  Net Unrealized Appreciation on Investments                              14,053,341
  Accumulated Net Realized Gain on Investments                                34,423
                                                                       -------------  

NET ASSETS                                                             $  85,983,400
                                                                       -------------
                                                                       -------------  

NET ASSET VALUE PER SHARE
  ($85,983,400 divided by 6,210,939 shares outstanding; 
  an unlimited number of shares without par value are 
  authorized) (Note 3)                                                        $13.84
                                                                       -------------  
                                                                       -------------  
</TABLE>

   See Notes to Financial Statements




<TABLE>

                   VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                                    STATEMENT OF OPERATIONS
                             For the Year Ended December 31, 1995
- ------------------------------------------------------------------------------------   
<S>                                                                   <C>
INVESTMENT INCOME:

  Dividends (Net of foreign withholding taxes of $8,900)               $   1,299,662
  Interest                                                                   496,725
                                                                       -------------  

      Total Income                                                         1,796,387
                                                                       -------------  

EXPENSES:
 
  Investment Advisory Fee (Note 2)                                           296,648
  Custody                                                                     93,697
  Audit                                                                       33,879
  Trustees Fees and Expenses (Note 2)                                         20,206
  Legal (Note 2)                                                              13,721
  Other                                                                        7,843
                                                                       -------------  
      Total Expenses                                                         465,994
      Less Expenses Reimbursed by Cova Life                                  103,824
                                                                       -------------  
      Net Expenses                                                           362,170
                                                                       -------------  

NET INVESTMENT INCOME                                                  $   1,434,217
                                                                       -------------  
                                                                       -------------  


REALIZED AND UNREALIZED GAIN/LOSS ON INVESTMENTS:

  Realized Gain/Loss on Investments:
    Proceeds from Sales                                                $   4,307,481
    Cost of Securities Sold                                               (2,019,570)
                                                                       -------------  
  Net Realized Gain on Investments (Including realized 
    gain on closed option and futures transactions of 
    $60,351 and $2,124,689, respectively)                                  2,287,911
                                                                       -------------   
  Unrealized Appreciation/Depreciation on Investments:
    Beginning of the Period                                                 (363,126)
    End of the Period (Including unrealized appreciation 
      on open option transactions of $777 and unrealized 
      depreciation on open futures transactions of $35,200)               14,053,341
                                                                       -------------  
  Net Unrealized Appreciation on Investments During the Period            14,416,467
                                                                       -------------  
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                        $  16,704,378
                                                                       ------------- 
                                                                       -------------  
 
NET INCREASE IN NET ASSETS FROM OPERATIONS                             $  18,138,595
                                                                       -------------  
                                                                       -------------  
</TABLE>

   See Notes to Financial Statements



<TABLE>
                     VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                                STATEMENT OF CHANGES IN NET ASSETS
                           For the Years Ended December 31, 1995 and 1994

- ----------------------------------------------------------------------------------------------------------  

                                                                          Year Ended            Year Ended
                                                                   December 31, 1995     December 31, 1994
- ----------------------------------------------------------------------------------------------------------   
<S>                                                                   <C>                <C>
FROM INVESTMENT ACTIVITIES:

  Operations:
    Net Investment Income                                              $    1,434,217     $    1,218,783
    Net Realized Gain on Investments                                        2,287,911            311,001
    Net Unrealized Appreciation/Depreciation
      on Investments During the Period                                     14,416,467         (2,393,977)
                                                                       ---------------    ---------------

    Change in Net Assets from Operations                                   18,138,595           (864,193)
                                                                       ---------------    ---------------

    Distributions from Net Investment Income                               (1,434,217)        (1,218,783)
    Distributions from Net Realized Gain on Investments                    (2,274,444)          (623,624)
    Return of Capital Distribution                                                  0            (20,956)
                                                                       ---------------    ---------------

    Total Distributions                                                    (3,708,661)        (1,863,363)
                                                                       ---------------    ---------------

  NET CHANGE IN NET ASSETS FROM
    INVESTMENT ACTIVITIES                                                  14,429,934         (2,727,556)
                                                                       ---------------    ---------------

FROM CAPITAL TRANSACTIONS (Note 3):

  Proceeds from Shares Sold                                                50,283,187         14,386,901
  Net Asset Value of Shares Issued             
    through Dividend Reinvestment                                           3,708,661          1,863,363
  Cost of Shares Repurchased                                              (19,249,305)       (67,994,792)
                                                                       ---------------    ---------------

  NET CHANGE IN NET ASSETS FROM CAPITAL
    TRANSACTIONS                                                           34,742,543        (51,744,528)
                                                                       ---------------    ---------------
TOTAL INCREASE/DECREASE IN NET ASSETS                                      49,172,477        (54,472,084)

NET ASSETS:
  Beginning of the Period                                                  36,810,923         91,283,007
                                                                       ---------------    ---------------

  End of the Period                                                    $   85,983,400     $   36,810,923
                                                                       ---------------    ---------------
                                                                       ---------------    ---------------
</TABLE>


   See Notes to Financial Statements



<TABLE>
                                  VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO
                                                FINANCIAL HIGHLIGHTS

                    The following schedule presents financial highlights for one share of the Fund 
                                 outstanding throughout the periods indicated.
- -------------------------------------------------------------------------------------------------------------------

                                                                                                    November 1,1991
                                                                                                   (Commencement of
                                                                                                         Investment
                                                              Year Ended December 31,                Operations) to
                                                         1995       1994      1993       1992      December 31,1991
- -------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>        <C>       <C>        <C>               <C>
  Net Asset Value, Beginning of the Period                $10.587    $11.115   $10.552    $10.572           $10.000
                                                          -------    -------   -------    -------           -------
   Net Investment Income                                     .260       .311      .205       .172              .038
   Net Realized and Unrealized Gain/Loss on Investments     3.637      (.337)     .726       .477              .534
                                                          -------    -------   -------    -------           -------
  Total from Investment Operations                          3.897      (.026)     .931       .649              .572
                                                          -------    -------   -------    -------           -------
  Less:
   Distributions from Net Investment Income                  .260       .311      .205       .210              .000
   Distributions from Net Realized Gain on Investments       .380       .185      .163       .459              .000
   Return of Capital Distributions                           .000       .006      .000       .000              .000
                                                          -------    -------   -------    -------           -------
  Total Distributions                                        .640       .502      .368       .669              .000
                                                          -------    -------   -------    -------           -------
  Net Asset Value, End of the Period                      $13.844    $10.587   $11.115    $10.552           $10.572
                                                          -------    -------   -------    -------           -------
                                                          -------    -------   -------    -------           -------


  Total Return*                                            36.87%     (.11%)     8.84%      6.22%           5.70%**
  Net Assets at End of the Period (In millions)             $86.0      $36.8     $91.3      $35.0              $6.8
  Ratio of Expenses to Average Net Assets *(Annualized)      .61%       .58%      .60%       .59%              .40%
  Ratio of Net Investment Income to Average Net
  Assets* (Annualized)                                      2.41%      2.23%     2.29%      2.54%             3.02%
  Portfolio Turnover                                        3.94%     47.05%    44.09%     85.73%              .00%


  * If certain expenses had not been assumed by 
    Cova Life, total return would have been lower 
    and the ratios would have been as follows:


  Ratio of Expenses to Average Net Assets (Annualized)       .78%       .80%      .74%      1.21%             1.84%
  Ratio of Net Investment Income to Average Net Assets
  (Annualized)                                              2.24%      2.01%     2.15%      1.92%             1.58%


   **Non-Annualized
</TABLE>

   See Notes to Financial Statements



             VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                        Notes to Financial Statements
                              December 31, 1995

1.  Significant Accounting Policies
Van Kampen Merritt Series Trust (the "Trust"), under which the Stock Index
Portfolio (the "Fund") is organized as a separate sub-trust, is registered as
a diversified open-end management investment company under the Investment
Company Act of 1940, as amended.  The Trust's investment objective is to
achieve investment results that approximate the aggregate price and yield
performance of the Standard & Poor's 500 Composite Stock Price Index by
investing in common stocks, stock index futures contracts and options on stock
index futures contracts, and certain short-term fixed income securities such
as cash reserves.  The Trust commenced investment operations on December 11,
1989.  The Fund commenced investment operations on November 1, 1991.
   The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements.

A.  Security Valuation - Investments in securities listed on a securities
exchange are valued at their sale price as of the close of such securities
exchange.  Investments in securities not listed on a securities exchange are
valued based on their last quoted bid price or, if not available, their fair
value as determined by the Board of Trustees.  Short-term securities with
remaining maturities of less than 60 days are valued at amortized cost.

B.  Security Transactions - Security transactions are recorded on a trade date
basis.  Realized gains and losses are determined on an identified cost basis.

C.  Investment Income and Expenses - Dividend income is recorded on the
ex-dividend date and interest income and expenses are recorded on an accrual
basis.
   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

D.  Federal Income Taxes - It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its
shareholders.  Therefore, no provision for federal income taxes is
required.
   Net realized gains or losses may differ for financial and tax reporting
purposes primarily as a result of timing differences related to open option
and futures transactions at year end.
   
E.  Distribution of Income and Gains - The Fund declares and pays dividends
semi-annually from net investment income.  Net realized gains, if any, are
distributed annually.  Distributions from net realized gains for book purposes
may include short-term capital gains and gains on option and futures
transactions.  Any short-term capital gains and a portion of option and
futures gains would be included in ordinary income for tax purposes. 
Distributions are automatically reinvested in Fund shares.

2.  Investment Advisory Agreement and Other Transactions with Affiliates
Under the terms of the Fund's Investment Advisory Agreement, Van Kampen
American Capital Investment Advisory Corp. (the "Adviser") will provide
investment advice and facilities to the Fund for an annual fee payable
monthly of .50% of the average net assets of the Fund.
    Cova Variable Annuity Accounts One and Five are separate investment
accounts offered by Cova Financial Services Life Insurance Co. and Cova
Financial Life Insurance Co. (collectively "Cova Life"), respectively.  At
December 31, 1995, Cova Variable Annuity Accounts One and Five owned all
shares of beneficial interest of the Fund.  
    Certain officers and trustees of the Fund are also officers and directors
of Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC").  The Fund does not compensate its officers or trustees
who are officers of VKAC.
     The Fund has implemented a retirement plan which covers those trustees
who are not officers of VKAC.  The Fund's liability under the retirement plan
at December 31, 1995, was approximately $6,200.
    For the year ended December 31, 1995, the Fund recognized expenses of
approximately $16,500 representing VKAC's cost of providing accounting and
legal services.

3.  Capital Transactions
At December 31, 1995 and 1994, paid in surplus aggregated $71,895,636 and
$37,153,093, respectively.
        Transactions in shares were as follows:



<TABLE>

                                     Year            Year
                                    Ended            Ended
                                 December 31,    December 31,
                                     1995            1994
<S>                            <C>               <C>
                              -----------------  ----------------
Beginning Shares                     3,477,141       8,212,885 
                              -----------------  ----------------
Shares Sold                          3,889,063       1,323,458 
Shares Issued through                                         
Dividend Reinvestment                  271,456         176,442 
Shares Repurchased                  (1,426,721)     (6,235,644)
                              ------------------  ---------------
Net Increase/Decrease in                                       
  Shares Outstanding                 2,733,798      (4,735,744)
                              -----------------  ---------------
Ending Shares                        6,210,939       3,477,141 
                              ------------------  ---------------
</TABLE>


             VAN KAMPEN MERRITT SERIES TRUST STOCK INDEX PORTFOLIO

                        Notes to Financial Statements (Continued)
                              December 31, 1995


4.  Investment Transactions
Aggregate purchases and cost of sales of investment securities, excluding
short-term notes, for the year ended December 31, 1995, were $34,676,159 and
$2,019,570, respectively.

5.  Derivative Financial Instruments
A derivative financial instrument in very general terms refers to a security
whose value is "derived" from the value of an underlying asset, reference rate
or index.
    The Fund has a variety of reasons to use derivative instruments, such as
to attempt to protect the Fund against possible changes in the market value of
its portfolio or to generate potential gain.  All of the Fund's portfolio
holdings, including derivative instruments, are marked to market each day with
the change in value reflected in the unrealized appreciation/depreciation on
investments.  Upon disposition, a realized gain or loss is recognized
accordingly, except for exercised option contracts where the recognition of
gain or loss is postponed until the disposal of the security underlying the
option contract.

Summarized below are the specific types of derivative financial instruments
used by the Fund.

A.  Option Contracts - An option contract gives the buyer the right, but not
the obligation to buy (call) or sell (put) an underlying item at a fixed
exercise price during a specified period.  These contracts are generally used
by the Fund to provide the return of an index without purchasing all of the
securities underlying the index or as a substitute for purchasing or selling
specific securities.

    Transactions in options for the year ended December 31, 1995, were as
follows:

<TABLE>

                                 Contracts   Premium
<S>                             <C>         <C>
                               ------------------------
Outstanding at                                         
   December 31, 1994                     6        $169 
Options Written                                        
   and Purchased (Net)                 156     (60,040)
Options Terminated                                     
   in Closing Transactions                             
  (Net)                               (126)     36,573 
                                ------------  -----------
Outstanding at                                         
   December 31, 1995                    36      ($23,298)
                                ------------  ----------
                                ------------  ----------
</TABLE>


The related futures contracts of the options outstanding at December 31, 1995,
and their descriptions and market values are as follows:

<TABLE>

                                     Expiration   
                                     Month/         Market
                                     Exercise        Value
                          Contracts  Price        of Options
<S>                       <C>        <C>          <C>
                         ------------------------------------
S&P 500                                           
Index Futures                                     
  Written Puts                18       Mar/605    $  (14,063)
                                                     
  Purchased Calls             18       Mar/605        38,138 
                         -----------             ------------
                              36                  $   24,075 
                         -----------             ------------
</TABLE>

B.  Futures Contracts - A futures contract is an agreement involving the
delivery of a particular asset on a specified future date at an agreed upon
price.  The Fund generally invests in futures on the S&P 500 Index and
typically closes the contract prior to the delivery date.  These contracts are
generally used to provide the return of an index without purchasing or selling
all of the securities underlying the index.
    The fluctuation in market value of the contracts is settled daily through
a cash margin account.  Realized gains and losses are recognized when the
contracts are closed or expire.
    Transactions in futures contracts for the year ended December 31, 1995,
were as follows:

<TABLE>

                                Contracts
<S>                             <C>
                               -----------
Outstanding at                            
   December 31, 1994                   11 
Futures Opened                        227 
Futures Closed                            
                                     (227)
                               -----------
Outstanding at                            
   December 31, 1995                      
                                       11 
                               -----------
                               ----------- 
</TABLE>

The futures contracts outstanding at December 31, 1995, and the description
and unrealized depreciation is as follows:

<TABLE>

                                                  Unrealized
                                     Contracts   Depreciation
<S>                                  <C>         <C>
                                    -----------  --------------
S&P 500 Index Futures                                          
  Mar 1996 - Buys to Open                11           $  35,200
                                    -----------  --------------
                                    -----------  --------------
</TABLE>

6.  Subsequent Events
On February 9, 1996, shareholders approved a change in the Trust's name to
Cova Series Trust.  A new investment advisory agreement was entered into with
Cova Investment Advisory Corp.  A sub-advisory agreement between Cova
Investment Advisory Corp. and Van Kampen American Capital Investment Advisory
Corp. was also approved.  The investment advisory fee schedule was not
modified by this change.  All of the above changes will take effect on May 1,
1996. 






                         VAN KAMPEN MERRITT SERIES TRUST

                     STATEMENTS OF ASSETS AND LIABILITIES OF
                            BOND DEBENTURE PORTFOLIO
                             QUALITY BOND PORTFOLIO
                          SMALL CAPITAL STOCK PORTFOLIO
                          LARGE CAPITAL STOCK PORTFOLIO
                             SELECT EQUITY PORTFOLIO
                         INTERNATIONAL EQUITY PORTFOLIO

                                  APRIL 1, 1996

<TABLE>
<CAPTION>
                                                  BOND       QUALITY    SMALL CAPITAL   LARGE CAPITAL    SELECT     INTERNATIONAL
                                               DEBENTURE       BOND         STOCK           STOCK        EQUITY        EQUITY
                                               PORTFOLIO    PORTFOLIO     PORTFOLIO       PORTFOLIO    PORTFOLIO      PORTFOLIO
<S>                                             <C>        <C>           <C>            <C>            <C>            <C>
ASSETS

  Cash                                          $500,000   $5,000,000    $5,000,000     $15,000,000    $5,000,000     $5,000,000
                                                --------   ----------    ----------     -----------    ----------     ----------

    Total Assets                                $500,000   $5,000,000    $5,000,000     $15,000,000    $5,000,000     $5,000,000
                                                ========   ==========    ==========     ===========    ==========     ==========

LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities:
                                                    -            -           -               -             -              -
                                                ========   ==========    ==========     ===========    ==========     ==========

NET ASSETS                                      $500,000   $5,000,000    $5,000,000     $15,000,000    $5,000,000     $5,000,000
                                                ========   ==========    ==========     ===========    ==========     ==========

NET ASSETS CONSIST OF:

  Paid in Capital                               $500,000   $5,000,000    $5,000,000     $15,000,000    $5,000,000     $5,000,000
                                                ========   ==========    ==========     ===========    ==========     ==========

NET ASSET VALUE AND REDEMPTION PRICE PER SHARE    $10.00       $10.00        $10.00          $10.00        $10.00         $10.00
                                                ========   ==========    ==========     ===========    ==========     ==========

NUMBER OF FUND SHARES OUTSTANDING                 50,000      500,000       500,000       1,500,000       500,000        500,000
                                                ========   ==========    ==========     ===========    ==========     ==========
</TABLE>

    The accompanying notes are an integral part of this financial statement.


<PAGE>

Van Kampen Merritt Series Trust
Notes to the Statements of Assets and Liabilities
April 1, 1996

1.       ORGANIZATION

         The Van Kampen Merritt Series Trust (the "Trust") was  established as a
Massachusetts  business  trust under a Declaration  of Trust dated July 9, 1987.
The Trust is registered as an open-end  management  investment company under the
Investment  Company Act of 1940, as amended.  On February 9, 1996,  shareholders
approved a change in the Trust's  name to Cova  Series  Trust  effective  May 1,
1996.  Also on February 9, 1996 the Board of Trustees  voted to add six separate
diversified  investment portfolios (the "Portfolios") to the existing investment
portfolios of the Trust.  The new Portfolios  are the Bond Debenture  Portfolio,
Quality Bond  Portfolio,  Small  Capital  Stock  Portfolio,  Large Capital Stock
Portfolio, Select Equity Portfolio, and International Equity Portfolio.

The  Portfolios   have  had  no   operations,   other  than  those  relating  to
organizational matters, including the issuance of seed money shares, on April 1,
1996, to Cova Financial  Services Life Insurance Company ("Cova"),  the provider
of the  Portfolios'  initial  capital and ultimate  Company  sponsor of variable
annuity contracts investing in the Portfolios.

The Portfolios are available  through the purchase of variable annuity policies.
Bond  Debenture  Portfolio  seeks high current  income and the  opportunity  for
capital  appreciation by investing in convertible and discount debt  securities,
many of which will be lower  rated.  Quality Bond  Portfolio  seeks a high total
return  consistent with a moderate risk of capital and maintenance of liquidity.
Small Capital Stock Portfolio seeks high total return from a portfolio of equity
securities of small companies.  Large Capital Stock and Select Equity Portfolios
seek long-term  growth of capital and income by investing in equity  holdings of
large and medium sized  companies.  International  Equity Portfolio seeks a high
total return from a portfolio of equity securities of foreign corporations.

Organizational  costs incurred in connection with the initial  registration  and
public  offering  of  shares of the  Portfolios  are  being  borne and  directly
expensed by Cova.

2.       AFFILIATED SERVICE PROVIDER

         The  Trust has  entered  into an  investment  advisory  agreement  (the
"Advisory Agreement") with Cova Investment Advisory Corporation (the "Adviser").
The Adviser is  affiliated  with Cova.  Certain  officers  and  directors of the
Adviser  are also  officers or trustees  of the Trust.  The  Advisory  Agreement
provides  for the Fund to pay the  Adviser an  advisory  fee based on the fund's
average daily net assets.

<PAGE>

The following annual rates represent total advisory fees for each Portfolio:

<TABLE>
<CAPTION>
                  PORTFOLIO                                   TOTAL ADVISORY FEES

<S>                                                  <C>  
Bond Debenture Portfolio                             0.75%

Quality Bond Portfolio                               0.55% on first $75 million
                                                     0.50% on amounts above $75 million

Small Capital Stock Portfolio                        0.85%

Large Capital Stock Portfolio                        0.65%

Select Equity Portfolio                              0.75% on first $50 million
                                                     0.65% on amounts above $50 million

International Equity Portfolio                       0.85% on first $50 million
                                                     0.75% on amounts above $50 million
</TABLE>

The Adviser has engaged Lord Abbett & Co. to act as  sub-adviser  to provide the
day-to-day portfolio  management for Bond Debenture  Portfolio.  The Adviser has
also engaged J.P. Morgan  Investment  Management,  Inc. to act as sub-adviser to
provide the day-to-day  portfolio  management for Quality Bond Portfolio,  Small
Capital Stock Portfolio, Large Capital Stock Portfolio, Select Equity Portfolio,
and International Equity Portfolio.

3.       INCOME TAXES

         The Fund  intends  to  comply  with the  requirements  of the  Internal
Revenue Code necessary to qualify as a regulated  investment company and to make
the requisite  distributions of taxable income to its shareholders which will be
sufficient to relieve it from all or substantially all federal income taxes.

<PAGE>

                          INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders of the Van Kampen
         Merritt Series Trust

We have audited the accompanying opening statements of assets and liabilities of
the Bond  Debenture,  Quality Bond,  Small Capital  Stock,  Large Capital Stock,
Select Equity and  International  Equity Portfolio funds (the Portfolios) of the
Van  Kampen  Merritt  Series  Trust  (the  "Trust")  as of April 1,  1996.  This
financial  statement  is the  responsibility  of  the  Trust's  management.  Our
responsibility is to express an opinion on this financial statement based on our
audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about   whether  the   financial   statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement.  Our procedures included
confirmation  of cash balances as of April 1, 1996, by  correspondence  with the
custodian.  An audit also includes assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the financial  statement  referred to above presents fairly, in
all material  respects,  the  financial  position of the  Portfolios  of the Van
Kampen  Merritt  Series Trust as of April 1, 1996 in conformity  with  generally
accepted accounting principles.

/s/ KPMG Peat Marwick LLP
St. Louis, Missouri
April 15, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission