COVA SERIES TRUST
497, 1996-05-28
Previous: COVA VARIABLE ANNUITY ACCOUNT ONE, 497, 1996-05-28
Next: SPARTA SURGICAL CORP, 10-C, 1996-05-28



COVA SERIES TRUST
One Tower Lane, Suite 3000
Oakbrook Terrace, Illinois 60181-4644

COVA  SERIES  TRUST  ("Trust")  (formerly  Van Kampen Merritt Series Trust) is
intended  to  meet  differing  investment  objectives with its eleven separate
Portfolios, eight of which are offered herein: Money Market Portfolio, Quality
Income  Portfolio,  Stock  Index  Portfolio, Quality Bond Portfolio, Small Cap
Stock  Portfolio,  Large  Cap  Stock  Portfolio,  Select  Equity Portfolio and
International  Equity  Portfolio.  The  Trustees  may  provide  for additional
Portfolios  from  time  to time. Each Portfolio issues its own class of shares
which has rights separate from the other classes of shares.

This  Prospectus  concisely  sets forth the information about the Trust that a
prospective  investor  should know before investing. Investors should read and
retain this Prospectus for future reference.

A  Statement  of  Additional  Information,  dated  May  1,  1996,  containing
information  about  the  Trust has been filed with the Securities and Exchange
Commission  and  is  hereby  incorporated by reference into this Prospectus. A
copy of the Statement of Additional Information may be obtained without charge
by calling (800) 831-LIFE, or writing Cova Financial Life Insurance Company at
One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644.

PURCHASERS SHOULD BE AWARE THAT AN INVESTMENT IN THE MONEY MARKET PORTFOLIO IS
NEITHER  INSURED  NOR  GUARANTEED  BY  THE  U.  S. GOVERNMENT. THERE CAN BE NO
ASSURANCE  THAT  THE  MONEY MARKET PORTFOLIO WILL BE ABLE TO MAINTAIN A STABLE
NET ASSET VALUE OF $1.00 PER SHARE.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

This Prospectus is dated: May 1, 1996.



                              TABLE OF CONTENTS
                                                                       Page

SUMMARY
The Trust
Investment Adviser and Sub-Advisers
The Portfolios
Investment Risks
Sales and Redemptions

FINANCIAL HIGHLIGHTS

ADDITIONAL PERFORMANCE INFORMATION

THE TRUST

INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS
Quality Bond Portfolio
Small Cap Stock Portfolio
Large Cap Stock Portfolio
Select Equity Portfolio
International Equity Portfolio
Money Market Portfolio
Quality Income Portfolio
Stock Index Portfolio

INVESTMENT PRACTICES
Investment Limitations

RISK FACTORS
Tax Considerations
Special Considerations Relating to Foreign Securities

PORTFOLIO TURNOVER RATES
Money Market Portfolio and Quality Income Portfolio
Stock Index Portfolio
Quality  Bond,  Small  Cap  Stock,  Large  Cap  Stock,  Select  Equity  and
        International Equity Portfolios

MANAGEMENT OF THE TRUST
The Trustees
Adviser
Portfolio Management
Expenses of the Trust
Sub-Advisers
Sub-Advisory Fees

DESCRIPTION OF THE TRUST
Shareholder Rights
Inquiries
Distribution and Redemption of Shares
Dividends
Tax Status
Net Asset Values

FUND PERFORMANCE

APPENDIX - DESCRIPTION OF CORPORATE BOND RATINGS


                                   SUMMARY

THE TRUST

The  Trust  is  an  open-end  management  investment  company established as a
Massachusetts business trust under a Declaration of Trust dated July 9, 1987. 
Each  Portfolio  issues  a separate class of shares.  The Declaration of Trust
permits the Trustees to issue an unlimited number of full or fractional shares
of each class of stock.

Each  Portfolio  has  distinct  investment  objectives  and  policies.    (See
"Investment Objectives and Policies of the Portfolios.") Additional Portfolios
may be added to the Trust in the future.  This Prospectus will be supplemented
to reflect the addition of new Portfolios.

INVESTMENT ADVISER AND SUB-ADVISERS

Subject  to  the  authority  of  the  Board  of  Trustees  of  the Trust, Cova
Investment  Advisory  Corporation  (the  "Adviser")  serves  as  the  Trust's
investment  adviser  and  has responsibility for the overall management of the
investment strategies and policies of the Portfolios.  The Adviser has engaged
Sub-Advisers for each of the Portfolios to make investment decisions and place
orders.  The Sub-Advisers for the Portfolios are:
<TABLE>
<CAPTION>
<S>                                        <C>
Sub-Adviser                                Name of Portfolio

J.P. Morgan Investment Management Inc.
                                           Quality Bond Portfolio
                                           Small Cap Stock Portfolio
                                           Large Cap Stock Portfolio
                                           Select Equity Portfolio
                                           International Equity Portfolio

Van Kampen American Capital Investment 
Advisory Corp.
                                            Money Market Portfolio
                                            Quality Income Portfolio
                                            Stock Index Portfolio
</TABLE>

For  additional  information  concerning  the  Adviser  and  the Sub-Advisers,
including  a description of advisory and sub-advisory fees, see "Management of
the Trust."

THE PORTFOLIOS

Portfolios Managed by J.P. Morgan Investment Management Inc.:

Quality Bond Portfolio.

The  investment  objective of this Portfolio is to provide a high total return
consistent  with  moderate  risk  of  capital  and  maintenance  of liquidity.
Although  the  net  asset value of the Portfolio will fluctuate, the Portfolio
attempts  to  preserve  the  value of its investments to the extent consistent
with its objective.

Small Cap Stock Portfolio.

The  investment  objective of this Portfolio is to provide a high total return
from  a  portfolio of equity securities of small companies. The Portfolio will
invest  primarily  in  the  common  stock  of  small U.S. companies. The small
company holdings of the Portfolio will be primarily securities included in the
Russell 2000 Index.

Large Cap Stock Portfolio. 

The investment objective of this Portfolio is long-term growth  of capital and
income.  The  equity  holdings  of  the Portfolio will be primarily stocks of 
large- and medium-sized companies.  The  Portfolio will be highly diversified 
and typically hold between 225 and 250 stocks.

Select Equity Portfolio.

The  investment objective of this Portfolio is long-term growth of capital and
income.  The  equity  holdings  of  the  Portfolio will be primarily stocks of
large-  and  medium-sized companies. The Portfolio will typically hold between
60 and 90 stocks.

International Equity Portfolio.

The  investment  objective of this Portfolio is to provide a high total return
from  a  portfolio  of  equity  securities of foreign corporations. The equity
holdings  of  the  Portfolio will be primarily stocks of established companies
based  in  developed  countries  outside  the  United States. The Portfolio is
actively  managed  and  seeks  to  outperform  the  Morgan  Stanley  Capital
International Europe,  Australia and Far East Index.

Portfolios Managed by Van Kampen American Capital Investment Advisory Corp.:

Money Market Portfolio.

The  investment  objective of this Portfolio is to provide high current income
consistent  with  the preservation of capital and liquidity through investment
in a broad range of money market instruments that will mature within 12 months
of  the  date  of  purchase.  An  investment  in the Money Market Portfolio is
neither insured nor guaranteed by the U.S. Government.

Quality Income Portfolio.

The  investment objective of this Portfolio is to seek a high level of current
income,  consistent  with  safety  of  principal,  by investing in obligations
issued  or  guaranteed  by  the  U.S.  Government  or  its  agencies  or
instrumentalities  or  in  various investment grade debt obligations including
mortgage pass-through certificates and collateralized mortgage obligations.

Stock Index Portfolio.

The  investment  objective  of this Portfolio is to achieve investment results
that  approximate  the aggregate price and yield performance of the Standard &
Poor's 500  Composite  Stock  Price Index by investing in common stocks, stock
index  futures  contracts and options on stock indexes and stock index futures
contracts,  and  certain  short-term  fixed  income  securities  such  as cash
reserves.

"Standard  &  Poor's", "S&P", "S&P 500", "Standard & Poor's 500" and "500" are
trademarks  of  McGraw-Hill  Inc.  and  have  been  licensed  for  use by Cova
Financial  Services  Life  Insurance Company and its affiliates ("Cova Life").
The  Stock  Index  Portfolio  is  not sponsored, endorsed, sold or promoted by
Standard &  Poor's  Corporation  ("S&P")  and  S&P  makes no representation 
regarding the advisability of investing in the Stock Index Portfolio.

The  investment  objectives  of  a  Portfolio  and  policies  and restrictions
specifically cited as fundamental may not be changed without the approval of a
majority  of  the  outstanding  shares  of  that  Portfolio.  Other investment
policies  and  practices  described  in  this  Prospectus and the Statement of
Additional  Information  are  not  fundamental,  and the Board of Trustees may
change  them  without  shareholder  approval.    A complete list of investment
restrictions,  including  those  restrictions  which cannot be changed without
shareholder approval, is contained in the Statement of Additional Information.
There is no assurance that a Portfolio will meet its stated objective.

INVESTMENT RISKS

The  value of  a  Portfolio's shares  will  fluctuate  with  the value of the
underlying  securities  in  its portfolio, and in the case of debt securities,
with  the  general  level of interest rates.  When interest rates decline, the
value  of  an  investment portfolio invested in fixed-income securities can be
expected  to  rise.    Conversely,  when  interest rates rise, the value of an
investment  portfolio  invested  in fixed-income securities can be expected to
decline.  In the case of foreign currency denominated securities, these trends
may be offset or amplified by fluctuations in foreign currencies.  Investments
by  a  Portfolio  in  foreign securities may be affected by adverse political,
diplomatic,  and  economic  developments, changes in foreign currency exchange
rates,  taxes  or  other  assessments imposed on distributions with respect to
those investments, and other factors affecting foreign investments generally. 
High-yielding  fixed-income  securities,  which  are  commonly  known as "junk
bonds",  are subject to greater market fluctuations and risk of loss of income
and  principal  than  investments  in lower yielding fixed-income securities. 
Certain  of  the  Portfolios  intend  to  employ,  from  time to time, certain
investment  techniques which are designed to enhance income or total return or
hedge against market or currency risks but which themselves involve additional
risks.    These  techniques include options on securities, futures, options on
futures,  options  on indexes, options on foreign currencies, foreign currency
exchange  transactions,  lending  of securities and when-issued securities and
delayed-delivery  transactions.    The Portfolios may have higher-than-average
portfolio  turnover  which  may  result  in  higher-than-average  brokerage
commissions and transaction costs.

SALES AND REDEMPTIONS

The  Trust  sells  shares  only  to  the  separate  accounts of Cova Financial
Services  Life Insurance Company and its affiliates ("Cova Life") as a funding
vehicle  for  the  variable annuity contracts offered by Cova Life.  No fee is
charged  upon  the  sale  or redemption of the Trust's shares.  Expenses of the
Trust are passed through to the separate accounts of Cova Life, and therefore,
are  ultimately borne by variable annuity contract owners.  In addition, other
fees  and  expenses  are assessed by Cova Life at the separate account level. 
(See the Prospectus for the variable annuity contract for a description of all
fees and charges relating to the variable annuity contract.)


                             FINANCIAL HIGHLIGHTS

(for one share outstanding throughout the period)

The  following  schedule  presents  financial  highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited  by  KPMG  Peat  Marwick  LLP,  independent  auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

MONEY MARKET PORTFOLIO
<TABLE>
<CAPTION>
<S>                                        <C>      <C>       <C>      <C>     <C>
                                                                               July 1, 1991
                                                                               (Commencement of
                                                                               Investment
                                           Year     Ended     December  31     Operations) to
                                           1995     1994      1993      1992   December 31, 1991
                                           -----    -----     -------   ----   ------------------

NET ASSET VALUE, BEGINNING OF PERIOD       $1.00     $1.00     $1.00     $1.00     $1.00
                                           -----     -----     -----     -----     -----
Net Investment Income                        .059      .041      .032      .038      .027

Less Distributions from Net
Investment Income                            .059      .041      .032      .038      .027
                                           ------    ------    ------    ------    ------

NET ASSET VALUE, END OF PERIOD             $1.00     $1.00     $1.00     $1.00     $1.00      
                                          =======    ======    ======    ======    =======   
 
TOTAL RETURN*                               6.01%     4.23%     3.24%     3.88%     2.75%**

NET ASSETS AT END OF PERIOD (in millions) $34.4     $75.9      $6.6      $4.0      $5.4

RATIO OF EXPENSES TO AVERAGE NET ASSETS*     .11%      .10%      .10%      .10%      .09%
(ANNUALIZED)

RATIO OF NET INVESTMENT INCOME TO AVERAGE   5.68%     4.37%     3.23%     3.63%     5.11%
NET ASSETS* (ANNUALIZED)

*If certain expenses had not been
assumed by the Adviser and Cova Life,
total return would have been lower
and the ratios would have been
as follows:

RATIO OF EXPENSES TO AVERAGE NET ASSETS      .64%      .68%      .86%     1.30%     1.11%
(ANNUALIZED)

RATIO OF NET INVESTMENT INCOME TO AVERAGE   5.25%     3.79%     2.47%     2.43%     4.10%
NET ASSETS (ANNUALIZED)
</TABLE>
**Non-Annualized
                          See Notes to Financial Statements

FINANCIAL HIGHLIGHTS
(for one share outstanding throughout the period)

The  following  schedule  presents  financial  highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited  by  KPMG  Peat  Marwick  LLP,  independent  auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

QUALITY INCOME PORTFOLIO

<TABLE>
<CAPTION>
<S>                                         <C>       <C>       <C>         <C>       <C>       <C>      <C>
                                                                                                         December 11, 1989
                                                                                                         (Commencement of 
                                                                                                         Investment
                                            Year      Ended     December    31                           Operations) to
                                            1995      1994      1993        1992      1991     1990      December 31, 1989
                                            -----     ------    ------      -----     -----    -----     ------------------
Net Asset Value, Beginning of Period        $ 9.815   $10.886   $  10.699   $10.618   $ 9.969   $9.930   $           10.000 
                                            --------  --------  ----------  --------  --------  -------  -------------------

Net Investment Income                          .667      .603        .641      .696      .753     .713                 .043 
Net Realized and Unrealized
Gain/Loss on Investments                      1.056    (1.071)       .518      .081      .649     .039                (.070)
                                            --------  --------  ----------  --------  --------  -------  -------------------

TOTAL FROM INVESTMENT OPERATIONS              1.723     (.468)      1.159      .777     1.402     .752                (.027)
                                            --------  --------  ----------  --------  --------  -------  -------------------

LESS:
Distributions from
Net Investment Income                          .667      .603        .641      .696      .753     .713                 .043 
Distributions from Net
Realized Gain on Investments                   .000      .000        .331      .000      .000     .000                 .000 
                                            --------  --------  ----------  --------  --------  -------  -------------------

Total Distributions                            .667      .603        .972      .696      .753     .713                 .043 
                                            --------  --------  ----------  --------  --------  -------  -------------------

Net Asset Value, End of Period              $10.871   $ 9.815   $  10.886   $10.699   $10.618   $9.969   $            9.930 
                                            ========  ========  ==========  ========  ========  =======  ===================

Total Return*                                 17.99%   (4.33%)      11.04%     7.61%    14.71%    7.99%            (.27%)** 

Net Assets at End of Period (in millions)   $  41.4   $  33.9   $    51.1   $  24.1   $   6.8   $  6.1   $              2.5 

Ratio of Operating Expenses to Average
Net Assets* (Annualized)                        .60%      .59%        .60%      .60%      .60%     .74%                 .70%

Ratio of Interest Expenses to Average
Net Assets* (Annualized)(Note 4)                .05%       N/A         N/A       N/A       N/A      N/A                 N/A

Ratio of Net Investment Income to Average
Net Assets* (Annualized)                       6.42%     5.69%       5.82%     6.87%     7.45%    7.64%                7.83%

Portfolio Turnover                           219.46%   177.63%     318.40%   231.91%    12.86%   59.25%                 .00%

*If certain expenses had not been
assumed by Cova Life, total
return would have been lower
and the ratios would have been
as follows:

Ratio of Operating Expenses to Average
Net Assets (Annualized)                         .75%      .68%        .70%      .88%     1.10%    1.53%                9.15%

Ratio of Net Investment Income to Average
Net Assets (Annualized)                        6.27%     5.60%       5.73%     6.59%     6.96%    6.85%               (.62%)
</TABLE>



**Non-Annualized

N/A  -  Prior to 1995, interest expense was immaterial and subsequently netted
against interest income.
See Notes to Financial Statements

FINANCIAL HIGHLIGHTS
(for one share outstanding throughout the period)

The  following  schedule  presents  financial  highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited  by  KPMG  Peat  Marwick  LLP,  independent  auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

STOCK INDEX PORTFOLIO

<TABLE>
<CAPTION>
<S>                                          <C>       <C>       <C>         <C>       <C>
                                                                                       November 1, 1991
                                                                                       (Commencement of 
                                                                                       Investment
                                             Year      Ended     December    31        Operations) to
                                             1995      1994      1993        1992      December 31, 1991
                                             -----     ------    ------      -----     ------------------
Net Asset Value, Beginning of Period         $10.587   $11.115   $  10.552   $10.572   $           10.000 
                                             --------  --------  ----------  --------  -------------------

Net Investment Income                           .260      .311        .205      .172                 .038 
Net Realized and Unrealized Gain/Loss
on Investments                                 3.637     (.337)       .726      .477                 .534 
                                             --------  --------  ----------  --------  -------------------

TOTAL FROM INVESTMENT OPERATIONS               3.897     (.026)       .931      .649                 .572 
                                             --------  --------  ----------  --------  -------------------

LESS:
Distributions from Net Investment Income        .260      .311        .205      .210                 .000 
Distributions from Net Realized Gain on
Investments                                     .380      .185        .163      .459                 .000 
Return of Capital Distributions                 .000      .006        .000      .000                 .000 
                                             --------  --------  ----------  --------  -------------------

Total Distributions                             .640      .502        .368      .669                 .000 
                                             --------  --------  ----------  --------  -------------------

Net Asset Value, End of Period               $13.844   $10.587   $  11.115   $10.552   $           10.572 
                                             ========  ========  ==========  ========  ===================


Total Return*                                  36.87%    (.11%)       8.84%     6.22%             5.70%** 

Net Assets at End of Period (in millions)    $  86.0   $  36.8   $    91.3   $  35.0   $              6.8 

Ratio of Expenses to Average Net Assets*
(Annualized)                                     .61%      .58%        .60%      .59%                 .40%

Ratio of Net Investment Income to Average
Net Assets* (Annualized)                        2.41%     2.23%       2.29%     2.54%                3.02%

Portfolio Turnover                              3.94%    47.05%      44.09%    85.73%                 .00%

*If certain expenses had not been assumed
by Cova Life, total return would have been
lower and the ratios would have been as
follows:

Ratio of Expenses to Average Net Assets
(Annualized)                                     .78%      .80%        .74%     1.21%                1.84%

Ratio of Net Investment Income to Average
Net Assets (Annualized)                         2.24%     2.01%       2.15%     1.92%                1.58%

</TABLE>



**Non-Annualized
See Notes to Financial Statements

                      ADDITIONAL PERFORMANCE INFORMATION

Further information  about  the Trust's performance is contained in the Annual
Report to shareholders which may be obtained, without charge, by calling (800)
831-LIFE,  or  writing  Cova  Life  at  One  Tower  Lane, Suite 3000, Oakbrook
Terrace, Illinois 60181-4644.

                                  THE TRUST

The Trust is currently comprised of eleven separate Portfolios, eight of which
are  offered  herein:  Money Market Portfolio, Quality Income Portfolio, Stock
Index  Portfolio, Quality Bond Portfolio, Small Cap Stock Portfolio, Large Cap
Stock  Portfolio,  Select Equity Portfolio and International Equity Portfolio.
The  Trustees  may  provide  for additional Portfolios from time to time. Each
Portfolio  issues a separate class of shares. The Declaration of Trust permits
the Trustees to issue an unlimited number of full or fractional shares of each
class of stock.

                          INVESTMENT OBJECTIVES AND
                          POLICIES OF THE PORTFOLIOS

Each  Portfolio  of  the  Trust  has a different investment objective which it
pursues through separate investment policies as described below. The risks and
opportunities of each Portfolio should be examined separately. The differences
in  objectives and policies among the Portfolios can be expected to affect the
return  of  each Portfolio and the degree of market and financial risk of each
Portfolio.

There is no assurance that the investment objectives of the various Portfolios
will be met.

Portfolios Managed by J.P. Morgan Investment Management Inc.:

QUALITY BOND PORTFOLIO .

The  investment  objective  of the Portfolio is to provide a high total return
consistent  with  moderate risk of capital and maintenance of liquidity. Total
return  will  consist of income plus realized and unrealized capital gains and
losses.

The Portfolio is designed for investors who seek a total return over time that
is  higher  than  that  generally  available  from a portfolio of shorter-term
obligations  while  recognizing  the  greater price fluctuation of longer-term
instruments.  It  may also be a convenient way to add fixed income exposure to
diversify an existing portfolio.

The  Sub-Adviser actively  manages the Portfolio's duration, the allocation of
securities  across  market  sectors,  and the selection of specific securities
within  sectors.  Based on fundamental, economic and capital markets research,
the  Sub-Adviser  adjusts  the  duration  of  the Portfolio in light of market
conditions  and  the  Sub-Adviser's interest  rate  outlook.  For  example, if
interest  rates  are  expected to fall, the duration may be lengthened to take
advantage  of the expected associated increase in bond prices. The Sub-Adviser
also actively  allocates the Portfolio's assets among the broad sectors of the
fixed  income market including, but not limited to, U.S. Government and agency
securities,  corporate  securities,  private  placements, and asset-backed and
mortgage  related  securities.  Specific  securities  which  the  Sub-Adviser
believes  are  undervalued  are selected for purchase within the sectors using
advanced  quantitative  tools,  analysis  of  credit  risk, the expertise of a
dedicated  trading  desk,  and the judgment of fixed income portfolio managers
and  analysts. Under normal circumstances, the Sub-Adviser intends to keep the
Portfolio  essentially  fully  invested  with  at  least 65% of the Portfolios
assets  invested in bonds.

Duration is a measure of the weighted average maturity of the bonds held in 
the Portfolio and can be used as a measure of the sensitivity of the
Portfolio's market value to changes in interest rates. Under normal market
conditions the Portfolio's duration will range between one year shorter and 
one year longer than the duration  of  the  U.S. investment grade fixed income
universe,  as  represented  by  Salomon  Brothers  Broad Investment Grade Bond
Index, the Portfolio's benchmark.  Currently,  the  benchmark's  duration  is
approximately  4.5  years.  The maturities of the individual securities in the
Portfolio may vary widely, however.

The  Portfolio  intends  to  manage  its  portfolio actively in pursuit of its
investment  objective.  Portfolio  transactions  are undertaken principally to
accomplish  the  Portfolios objective in relation to expected movements in the
general  level  of  interest  rates,  but  the  Portfolio  may  also engage in
short-term  trading consistent with its objective. To the extent the Portfolio
engages in short-term trading, it may incur increased transaction costs.

Corporate  Bonds,  etc.    The  Portfolio  may invest in a broad range of debt
securities  of  domestic and foreign issuers. These include debt securities of
various  types  and  maturities, e.g., debentures, notes, mortgage securities,
equipment  trust  certificates  and  other  collateralized securities and zero
coupon  securities.  Collateralized  securities are backed by a pool of assets
such  as  loans  or receivables which generate cash flow to cover the payments
due on the securities. Collateralized securities are subject to certain risks,
including  a  decline  in  the  value  of the collateral backing the security,
failure  of the collateral to generate the anticipated cash flow or in certain
cases  more  rapid prepayment because of events affecting the collateral, such
as accelerated prepayment of mortgages or other loans backing these securities
or  destruction  of  equipment subject to equipment trust certificates. In the
event  of  any  such prepayment the Portfolio will be required to reinvest the
proceeds  of  prepayments  at  interest  rates  prevailing  at  the  time  of
reinvestment,  which  may  be  lower.  In  addition,  the value of zero coupon
securities  which  do  not pay interest is more volatile than that of interest
bearing  debt securities with the same maturity. The Portfolio does not intend
to  invest  in  common stock but may invest to a limited extent in convertible
debt or preferred stock. The Portfolio does not expect to invest more than 25%
of  its  assets  in securities of foreign issuers. If the Portfolio invests in
non-U.S.  dollar  denominated  securities,  it  hedges  the  foreign  currency
exposure  into  the U.S. dollar. See "Investment Practices" and "Risk Factors"
for further information on foreign investments and convertible securities.

Government  Obligations,  etc.  The Portfolio may invest in obligations issued
or  guaranteed  by the U.S. Government and backed by the full faith and credit
of  the  United  States.  These  securities  include Treasury securities, GNMA
Certificates,  and  obligations  of  the  Farmers  Home Administration and the
Export  Import  Bank.  GNMA  Certificates are mortgage-backed securities which
evidence an undivided interest in mortgage pools. These securities are subject
to  more  rapid  repayment  than  their stated maturity would indicate because
prepayments  of  principal  on mortgages in the pool are passed through to the
holder  of  the  securities.  During  periods  of  declining  interest  rates,
prepayments  of  mortgages  in  the  pool  can  be  expected  to increase. The
pass-through  of  these  prepayments  would  have  the  effect of reducing the
Portfolio's positions  in  these  securities  and  requiring  the Portfolio to
reinvest  the  prepayments  at  interest  rates  prevailing  at  the  time  of
reinvestment.  The  Portfolio  may  also  invest  in  obligations  issued  or
guaranteed  by  U.S.  Government  agencies  or  instrumentalities  where  the
Portfolio  must  look  principally  to  the issuing or guaranteeing agency for
ultimate  repayment;  some  examples  of agencies or instrumentalities issuing
these  obligations  are  the Federal Farm Credit System, the Federal Home Loan
Banks  and  the  Federal  National  Mortgage  Association.  Although  these
governmental  issuers  are responsible for payments on their obligations, they
do not guarantee their market value.

The Portfolio may also invest in  municipal  obligations  which may be general
obligations  of  the  issuer  or  payable  only from specific revenue sources.
However,  the  Portfolio  will  invest only in municipal obligations that have
been  issued  on  a  taxable  basis  or have an attractive yield excluding tax
considerations.  In  addition,  the Portfolio may invest in debt securities of
foreign  governments and governmental entities. See "Investment Practices" and
"Risk Factors" for further information on foreign investments.

Money Market Instruments.  The Portfolio may purchase money market instruments
to  invest  temporary  cash  balances  or  to  maintain  liquidity  to  meet
withdrawals.  However,  the  Portfolio  may  also  invest  in  money  market
instruments  as a temporary defensive measure taken during, or in anticipation
of,  adverse market conditions. The money market investments permitted for the
Portfolio  include  U.S.  Government  Securities,  other  debt  securities,
commercial  paper,  bank  obligations  and  repurchase  agreements.  For  more
detailed  information  about  these  money market investments, see "Investment
Objectives and Policies" in the Statement of Additional Information.

Quality  Information.   It  is  a  current policy of the Portfolio that under
normal  circumstances at  least  65%  of  its  total  assets  will consist of
securities that are rated at least A by Moody's or S&P or that are unrated and
in the Sub-Adviser's opinion are of comparable quality. In the case of 30% of
the Portfolio's investments,  the Portfolio may purchase debt securities that
are rated Baa or better by Moody's or BBB or better by S&P or are unrated and
in the Sub-Adviser's opinion are of comparable quality.  The remaining 5% of 
the Portfolio's assets  may  be  invested  in debt securities that are rated
Ba or better by Moody's or BB or better by S&P or are unrated and in the 
Sub-Adviser's opinion  are  of  comparable quality. Securities rated Baa by 
Moody's or BBB by S&P  are  considered  investment  grade,  but  have  some
speculative characteristics.  Securities  rated  Ba  by  Moody's  or  BB  by
S&P are below investment grade  and  considered to be speculative with regard
to payment of interest and  principal.  These  standards  must  be satisfied
at the time an investment  is  made.  If  the  quality  of the investment 
later declines, the Portfolio  may continue to hold the investment. See 
"Appendix - Description of Corporate Bond Ratings" for more detailed 
information on these ratings.

The  Portfolio  may  also  purchase  and  sell obligations on a when-issued or
delayed  delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities  and  enter  into  certain  hedging  transactions  that may involve
options on securities and securities indexes, futures contracts and options on
futures  contracts.  For  a  discussion  of  these  investments and investment
techniques, see "Investment Practices" and "Risk Factors."

SMALL CAP STOCK PORTFOLIO .

The  investment  objective  of the Portfolio is to provide a high total return
from  a  portfolio  of equity securities of small companies. Total return will
consist  of  realized and unrealized capital gains and losses plus income. The
Portfolio  invests  primarily in the common stock of small U.S. companies. The
small  company  holdings  of the Portfolio are primarily companies included in
the Russell 2000 Index.

The Portfolio is designed for investors who are willing to assume the somewhat
higher  risk  of investing in small companies in order to seek a higher return
over  time  than  might  be  expected  from  a  portfolio  of  stocks of large
companies.  The  Portfolio may also serve as an efficient vehicle to diversify
an existing portfolio by adding the equities of smaller U.S. companies.

The Sub-Adviser seeks to enhance the Portfolio's total return relative to that
of the U.S. small company universe. To do so, the Sub-Adviser uses fundamental
research,  systematic stock valuation and a disciplined portfolio construction
process.  The  Sub-Adviser  continually  screens  the  universe  of  small
capitalization  companies  to  identify  for  further analysis those companies
which  exhibit  favorable  characteristics such as significant and predictable
cash flow and high quality management. Based on fundamental research and using
a  dividend  discount  model,  the  Sub-Adviser  ranks  these companies within
economic  sectors  according  to  their  relative  value. The Sub-Adviser then
selects  for  purchase  the  most  attractive  companies  within each economic
sector.

The  Sub-Adviser  uses a disciplined portfolio construction process to seek to
enhance  returns  and  reduce  volatility in the market value of the Portfolio
relative  to that of the U.S. small company universe. The Sub-Adviser believes
that under normal market conditions, the Portfolio will have sector weightings
comparable  to  that  of  the  U.S.  small  company  universe, although it may
moderately  under- or over-weight selected economic sectors. In addition, as a
company  moves  out  of  the  market capitalization range of the small company
universe, it generally becomes a candidate for sale by the Portfolio.

The  Portfolio  intends  to  manage its investments actively in pursuit of its
investment  objective.  Since  the  Portfolio  has  a  long-term  investment
perspective,  it  does not intend to respond to short-term market fluctuations
or  to  acquire  securities for the purpose of short-term trading; however, it
may  take  advantage  of  short-term trading opportunities that are consistent
with its objective. To the extent the Portfolio engages in short-term trading,
it may incur increased transaction costs.

Equity  Investments.    During  ordinary  market  conditions,  the Sub-Adviser
intends  to keep the Portfolio essentially fully invested with at least 65% of
the  Portfolio's net assets invested in equity securities consisting of common
stocks  and  other  securities  with  equity characteristics such as preferred
stocks,  warrants, rights and convertible securities.  The Portfolio's primary
equity  investments  are  the  common stocks of small U.S. companies and, to a
limited  extent, similar securities of foreign corporations.  The common stock
in  which  the  Portfolio may invest includes the common stock of any class or
series  or  any  similar equity interest, such as trust or limited partnership
interests.    The  small  company  holdings  of  the  Portfolio  are primarily
companies included in the Russell 2000 Index.  These equity investments may or
may  not  pay  dividends and may or may not carry voting rights. The Portfolio
invests  in  securities  listed  on  a  securities  exchange  or  traded in an
over-the-counter  market,  and  may  invest  in certain restricted or unlisted
securities.

Foreign Investments.  The Portfolio may invest in equity securities of foreign
issuers  that  are  listed on a national securities exchange or denominated or
principally  traded in U.S. dollars. However, the Portfolio does not expect to
invest  more  than  5% of its assets at the time of purchase in foreign equity
securities.  For  further  information  on  foreign  investments  and  foreign
currency exchange transactions, see "Investment Practices" and "Risk Factors."

The  Portfolio  may  also  purchase  and  sell  securities on a when-issued or
delayed  delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities  and  money  market  instruments,  and  enter  into certain hedging
transactions  that  may  involve options on securities and securities indexes,
futures  contracts and options on futures contracts. For a discussion of these
investments  and  investment  techniques, see "Investment Practices" and "Risk
Factors."

LARGE CAP STOCK PORTFOLIO .

The  investment  objective of the Portfolio is long-term growth of capital and
income.  The  Portfolio  seeks  to  achieve  its  objective  consistent  with
reasonable  investment  risk.

The Portfolio  is  designed for investors who want an actively  managed
portfolio of  medium-  to large-cap equity securities that seeks to outperform
the total return of the S&P 500.

Ordinarily,  the  Portfolio  pursues  its  investment  objective  by investing
primarily  in  dividend-paying  common stock. The Portfolio may also invest in
other  equity  securities,  consisting  of,  among  other  things,
non-dividend-paying  common stock, preferred stock, and securities convertible
into  common stock, such as convertible preferred stock and convertible bonds,
and  warrants.  The  Portfolio  may also invest in ADRs and in various foreign
securities if U.S. exchange-listed.

Stock  Selection.    The  Portfolio is not subject to any limit on the size of
companies  in which it may invest, but intends, under normal circumstances, to
be  fully  invested  to  the  extent  practicable  in  the stock of large- and
medium-sized  companies  primarily  included  in  the S&P 500. In managing the
Portfolio,  the  potential  for appreciation and dividend growth is given more
weight  than  current  dividends.  Nonetheless,  the Sub-Adviser will normally
strive  for gross income for the Portfolio at a level not less than 75% of the
dividend income generated on the stocks included in the S&P 500, although this
income  level  is  merely  a guideline and there can be no certainty that this
income level will be achieved.

The  Portfolio  does  not  seek  to  achieve its objective with any individual
portfolio  security,  but rather it aims to manage the portfolio as a whole in
such  a way as to achieve its objective. The Portfolio attempts to reduce risk
by investing in many different economic sectors, industries and companies. The
Sub-Adviser  may  under-  or over-weight selected economic sectors against the
S&P 500's sector weightings to seek to enhance the Portfolio's total return or
reduce  fluctuations  in  market  value  relative to the S&P 500. In selecting
securities,  the  Sub-Adviser  may emphasize securities that it believes to be
undervalued.  Securities  of  a  company  may  be undervalued for a variety of
reasons  such  as  an  overreaction  by  investors to unfavorable news about a
company,  an  industry,  or  the stock markets in general; or as a result of a
market  decline,  poor  economic  conditions,  tax-loss  selling, or actual or
anticipated unfavorable developments affecting a company.

The  Sub-Adviser  uses  a  dividend  discount  model  to rank companies within
economic  sectors  according  to  their relative value and then separates them
into  quintiles by sector. The Portfolio will typically be comprised, based on
the  dividend  discount  model,  of approximately 35% of stocks from the first
quintile,  35%  of  stocks from the second quintile and 30% of stocks from the
third  quintile.  The  Portfolio will be highly diversified and will typically
hold between 225 and 250 stocks.

Other  Securities.    During  ordinary market conditions, the Sub-Adviser will
keep  the  Portfolio as fully invested as practicable in the equity securities
described  above.  The  Portfolio may also invest in money market instruments,
including U.S. Government Securities, short term bank obligations rated in the
highest two rating categories by Moody's or S&P, or, if unrated, determined to
be of equal quality by the Sub-Adviser, certificates of deposit, time deposits
and banker's acceptances issued by U.S. and foreign banks and savings and loan
institutions  with assets of at least $500 million as of the end of their most
recent  fiscal year; and commercial paper and corporate obligations, including
variable  rate  demand  notes, that are issued by U.S. and foreign issuers and
that  are  rated in the highest two rating categories by Moody's or S&P, or if
unrated,  determined  to  be of equal quality by the Sub-Adviser. Under normal
circumstances,  the  Portfolio will invest in such money market instruments to
invest temporary cash balances or to maintain liquidity to meet redemptions or
expenses.  The  Portfolio  may  also,  however,  invest  in these instruments,
without  limitation,  as  a  temporary  defensive  measure taken during, or in
anticipation of, adverse market conditions.

Convertible bonds  and other fixed income securities (other than money market
instruments) in  which  the  Portfolio may invest will, at the time of 
investment, be rated Baa  or better by Moody's or BBB or better by S&P or, if
not rated by Moody's or S&P,  will  be  of comparable quality as determined 
by the Sub-Adviser. In the event  that  an  existing  holding  is  downgraded
below  these  ratings, the Portfolio may nonetheless retain the security.

Other  Techniques.  In  pursuing  its  investment objective, the Portfolio may
purchase  and  sell  put  and call options on securities and stock indexes. In
addition, the Portfolio may purchase or sell stock index futures contracts and
options  thereon.  These investment techniques may involve a greater degree or
different  type  of  risk  than those inherent in more conservative investment
approaches. See "Investment Practices" and "Risk Factors."

SELECT EQUITY PORTFOLIO .

The  investment  objective of the Portfolio is long-term growth of capital and
income.  The  Portfolio  seeks  to  achieve  its  objective  consistent  with
reasonable investment risk.

The Portfolio is designed for investors who want an actively managed portfolio
of selected equity securities that seeks to outperform the total return of the
S&P 500.

Ordinarily,  the  Portfolio  pursues  its  investment  objective  by investing
primarily  in  dividend-paying  common stock. The Portfolio may also invest in
other  equity  securities,  consisting  of,  among  other  things,
non-dividend-paying  common stock, preferred stock, and securities convertible
into  common stock, such as convertible preferred stock and convertible bonds,
and  warrants.  The  Portfolio  may also invest in ADRs and in various foreign
securities if U.S. exchange-listed.

Stock  Selection.    The  Portfolio is not subject to any limit on the size of
companies  in which it may invest, but intends, under normal circumstances, to
be  fully  invested  to  the  extent  practicable  in  the stock of large- and
medium-sized  companies  primarily  included  in  the S&P 500. In managing the
Portfolio,  the  potential  for appreciation and dividend growth is given more
weight  than  current  dividends.  Nonetheless,  the Sub-Adviser will normally
strive  for gross income for the Portfolio at a level not less than 75% of the
dividend income generated on the stocks included in the S&P 500, although this
income  level  is  merely  a guideline and there can be no certainty that this
income level will be achieved.

The  Portfolio  does  not  seek  to  achieve its objective with any individual
portfolio  security,  but rather it aims to manage the portfolio as a whole in
such  a way as to achieve its objective. The Portfolio attempts to reduce risk
by investing in many different economic sectors, industries and companies. The
Sub-Adviser  may  under-  or over-weight selected economic sectors against the
S&P 500's sector weightings to seek to enhance the Portfolio's total return or
reduce  fluctuations  in  market  value  relative to the S&P 500. In selecting
securities,  the  Sub-Adviser  may emphasize securities that it believes to be
undervalued.  Securities  of  a  company  may  be undervalued for a variety of
reasons  such  as  an  overreaction  by  investors to unfavorable news about a
company,  an  industry,  or  the stock markets in general; or as a result of a
market  decline,  poor  economic  conditions,  tax-loss  selling, or actual or
anticipated unfavorable developments affecting a company.

The  Sub-Adviser  uses  a  dividend  discount  model  to rank companies within
economic  sectors  according  to  their relative value and then separates them
into  quintiles  by  sector. The Portfolio will primarily consist of stocks of
companies  from  the  first and second quintiles. The Portfolio will typically
hold between 60 and 90 stocks.

Other Securities. During ordinary market conditions, the Sub-Adviser will keep
the Portfolio as fully invested as practicable in the equity securities 
described above.  The Portfolio  may also invest in money market instruments, 
including U.S.  Government  Securities, short term bank obligations rated in 
the highest two  rating  categories  by Moody's or S&P, or, if unrated, 
determined to be of equal  quality  by the Sub-Adviser, certificates of 
deposit, time deposits and banker's  acceptances  issued  by  U.S.  and 
foreign banks and savings and loan institutions  with assets of at least $500
million as of the end of their most recent  fiscal year; and commercial paper
and corporate obligations, including variable  rate  demand  notes, that are
issued by U.S. and foreign issuers and that  are  rated  in the highest two
rating categories by Moody's or S&P, or if unrated,  determined  to  be of
equal quality by the Sub-Adviser. Under normal circumstances, the Portfolio 
will invest in such money market instruments to invest temporary cash 
balances or to maintain liquidity to meet redemptions or expenses.  The
Portfolio  may  also,  however,  invest  in these instruments, without  
limitation,  as  a  temporary  defensive  measure taken during, or in 
anticipation of, adverse market conditions.

Convertible  bonds  and other fixed income securities (other than money market
instruments)  in  which  the  Portfolio  may  invest  will, at the  time  of
investment, be rated Baa or better by Moody's or BBB or better by S&P or, if
not rated by Moody's or S&P, will be of comparable quality as determined by 
the Sub-Adviser.  In  the event that an existing holding is downgraded below 
these ratings, the Portfolio may nonetheless retain the security.

Other  Techniques.  In  pursuing  its  investment objective, the Portfolio may
purchase  and  sell  put  and call options on securities and stock indexes. In
addition, the Portfolio may purchase or sell stock index futures contracts and
options  thereon.  These investment techniques may involve a greater degree or
different  type  of  risk  than those inherent in more conservative investment
approaches. See "Investment Practices" and "Risk Factors."

INTERNATIONAL EQUITY PORTFOLIO .

The  investment  objective  of the Portfolio is to provide a high total return
from  a  portfolio  of equity securities of foreign corporations. Total return
will consist of realized and unrealized capital gains and losses plus income.

The  Portfolio  is  designed for investors with a long-term investment horizon
who  want  to  diversify  their portfolios by investing in an actively managed
portfolio  of  non-U.S. securities that seeks to outperform the Morgan Stanley
Capital International Europe, Australia and Far East Index (the "EAFE Index").

The  Portfolio  seeks  to  achieve  its  investment  objective through country
allocation,  stock  selection  and  management  of  currency  exposure.  The
Sub-Adviser  uses  a  disciplined  portfolio  construction  process to seek to
enhance  returns  and  reduce  volatility in the market value of the Portfolio
relative to that of the EAFE Index.

Based  on  fundamental  research,  quantitative  valuation  techniques,  and
experienced  judgment,  the  Sub-Adviser  uses  a  structured  decision-making
process  to allocate the Portfolio primarily across the developed countries of
the  world  outside  the  United  States  by under- or over-weighting selected
countries  in  the  EAFE Index. Currently, Japan has the heaviest weighting in
the  EAFE  Index  (approximately 23%). The Portfolio will not invest more than
25% of its net assets in Japan notwithstanding the Japan weighting in the EAFE
Index.

Using  a  dividend  discount  model  and based on analysts industry expertise,
securities within each country are ranked within economic sectors according to
their  relative  value.  Based  on this valuation, the Sub-Adviser selects the
securities which appear the most attractive for the Portfolio. The Sub-Adviser
believes  that  under  normal  market  conditions,  economic sector weightings
generally will be similar to those of the EAFE Index.

Finally,  the  Sub-Adviser  actively manages currency exposure, in conjunction
with  country  and  stock  allocation,  in  an attempt to protect and possibly
enhance the  Portfolio's  market  value.  Through  the  use of forward foreign
currency exchange  contracts,  the  Sub-Adviser  will  adjust  the Portfolio's
foreign  currency  weightings  to  reduce  its  exposure  to currencies deemed
unattractive  and,  in  certain circumstances, increase exposure to currencies
deemed  attractive,  as  market  conditions  warrant,  based  on  fundamental
research,  technical  factors,  and  the  judgment  of  a  team of experienced
currency  managers.  For  further  information  on  foreign  currency exchange
transactions, see "Investment Practices" and "Risk Factors."

The  Portfolio  intends  to  manage  its  portfolio actively in pursuit of its
investment objective. The Portfolio does not expect to trade in securities for
short-term  profits;  however,  when  circumstances warrant, securities may be
sold  without  regard  to the length of time held. To the extent the Portfolio
engages in short-term trading, it may incur increased transaction costs.

Equity  Investments.  In normal circumstances, the Sub-Adviser intends to keep
the Portfolio essentially fully invested with at least 65% of the value of its
total  assets  in equity  securities of foreign issuers, consisting of common
stocks  and  other securities  with  equity characteristics such as preferred
stock,  warrants, rights  and  convertible securities. The Portfolio's primary
equity  investments  are  the  common  stock of established companies based in
developed  countries  outside the United States. Such investments will be made
in  at  least three foreign countries. The common stock in which the Portfolio
may  invest  includes  the  common stock of any class or series or any similar
equity  interest such as trust or limited partnership interests. The Portfolio
may  also invest in securities of issuers located in developing countries. See
"Investment Practices" and "Risk Factors." The Portfolio invests in securities
listed  on  foreign  or domestic securities exchanges and securities traded in
foreign  or  domestic  over-the-counter  markets,  and  may  invest in certain
restricted or unlisted securities.

The  Portfolio may also invest in money market instruments denominated in U.S.
dollars and other currencies, purchase and sell securities on a when-issued or
delayed  delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities,  enter into forward contracts on foreign currencies and enter into
certain  hedging  transactions  that  may  involve  options  on securities and
securities  indexes, futures contracts and options on futures contracts. For a
discussion  of  these  investments  and investment techniques, see "Investment
Practices" and "Risk Factors."

Portfolios Managed by Van Kampen American Capital Investment Advisory Corp.:

MONEY MARKET PORTFOLIO .

The  investment  objective  of  the  Money Market Portfolio is to provide high
current  income  consistent  with  the  preservation  of capital and liquidity
through  investment  in  a  broad  range of money market instruments that will
mature within 12 months of the date of purchase.

Investment Program

The Money Market Portfolio seeks to achieve its objective by investing only in
the  following securities and instruments: (a) obligations of or guaranteed by
the  U.S.  government,  its  agencies  or  instrumentalities ("U.S. Government
Securities");  (b)  obligations of banks subject to U.S. government regulation
as  well  as  such  other bank obligations as are insured by a U.S. government
agency  ("Bank  Obligations"); (c) commercial paper (including variable amount
master  demand  notes); and (d) debt obligations (other than commercial paper)
of corporate issuers.

U.S.  Government  Securities include Treasury Bills, Notes and Bonds issued by
the  U.S.  government  and  backed  by  the  full faith and credit of the U.S.
government,  as  well  as  securities issued or guaranteed as to principal and
interest  by  agencies  and  instrumentalities  of  the  U.S. government. Bank
Obligations  include  certificates  of  deposit  and  bankers  acceptances  of
domestic  banks  (or  Euro-dollar  obligations  of  foreign  branches of those
domestic  banks)  subject  to  U.S. government regulation and time deposits of
federal  and  state banks whose accounts are insured by a government agency as
well as the accounts themselves.

See  "Risk  Factors  -  Tax  Considerations"  for  a  discussion  of  special
diversification standards which the Portfolio will meet.

The Portfolio may lend portfolio securities. The Portfolio may also enter into
repurchase  agreements  but  only  if  the  underlying  securities  are either
Government  securities  or First Tier Securities (see "Investment Quality" and
"Portfolio  Maturity",  below). The Portfolio may purchase and sell securities
on  a  "when issued" and "delayed delivery" basis. The Portfolio may borrow up
to  10%  of its net assets in order to pay for redemptions when liquidation of
portfolio  securities  is  considered  disadvantageous or inconvenient and may
pledge  up  to  10%  of its net assets to secure borrowings. The Portfolio may
invest  up  to 10% of its net assets in restricted securities. A more complete
description  of  these  investments  and  transactions  is  contained  under
"Investment Practices".

The  Portfolio  may  also  invest  in  Floating Rate Securities. Floating Rate
Securities provide for automatic adjustment of the interest rate whenever some
specified  interest  rate  index  changes.  The interest rate on Floating Rate
Securities  is  ordinarily  determined by reference to or is a percentage of a
bank's prime  rate,  the 90-day U.S. Treasury bill rate, the rate of return on
commercial  paper  or  bank  certificates  of  deposit, an index of short-term
interest  rates,  or  some  other  objective measure. Floating Rate Securities
often  include  a  demand  feature  which  entitles  the  holder  to  sell the
securities  to  the  issuer  at  par. In many cases, the demand feature can be
exercised at any time on seven days' notice; in other cases, the demand 
feature is exercisable at any time on 30 days' notice or on similar notice at
intervals of  not  more  than  one  year.  With respect to Floating Rate 
Securities, the financial institution issuing the instrument  is  considered
the issuer.  However, where the securities are backed by an irrevocable letter
of credit or by  insurance,  without  which  the  securities would not qualify
for purchase under  the Portfolio's quality restrictions, the issuer of the 
letter of credit will be considered the issuer of the securities.

Although the securities in which the Portfolio invests are of high quality and
the  transactions  which  it  enters  into entail low risk, there is still the
possibility  of  loss  of  principal.  Corporate  issuers may default on their
obligations.  Repurchase  agreements  may be deemed to be collateralized loans
and  the  Portfolio  could  experience  delay  and  expenses  in  liquidating
collateral  in the event of the failure of the repurchasing party to honor its
agreement  to repurchase. Agencies or instrumentalities of the U.S. government
could  also  default  on their securities which may not be guaranteed by or be
backed by the full faith and credit of the U.S. government.

Investment Quality

(a)  Eligible Securities

The  Money  Market  Portfolio  will  invest  only  in  United  States
dollar-denominated  instruments  which,  at  the  time  of  acquisition,  are
determined  to  be  eligible  securities  ("Eligible  Securities")  by  the
Sub-Adviser  and  which  are  determined by the Sub-Adviser to present minimal
credit risks.

An Eligible Security is any security that has a remaining maturity of less 
than one year and  (i) which is rated in one of the two highest rating 
categories for short-term  debt obligations by any two nationally recognized
statistical rating  organizations  ("NRSROs")  that have issued a rating with
respect to a security or class of debt obligations of an issuer, or if only 
one NRSRO has issued  a rating, that NRSRO ("Requisite NRSROs"); or (ii) has
a security that has  been issued by an issuer that has outstanding short-
term debt obligations (or  security  within that class) that are comparable
in priority and security with  the  security ("CPS Security") which is rated,
or the issuer of which is rated, by the Requisite NRSROs in one of the two
highest rating categories for short-term  debt  obligations.  An  unrated  
security  may also be an Eligible Security  if  it  is determined by the 
Sub-Adviser to be of comparable quality ("Comparable Quality Security") to
either a First Tier Security or Second Tier Security, as those terms are 
defined below.

A  First Tier Security is an Eligible Security that (i) is itself rated, has a
CPS  Security  rated or the issuer of which security is rated by the Requisite
NRSROs  in the highest rating category for short-term debt obligations or (ii)
is  a Comparable Quality Security which is determined by the Sub-Adviser to be
of comparable quality to a First Tier Security.

A Second Tier Security is (i) an Eligible Security that is itself rated, has a
CPS  Security  rated or the issuer of which security is rated by the Requisite
NRSROs  in the second highest rating category for short-term debt obligations,
(ii)  an  instrument  that  has  been rated in the highest rating category for
short-term  debt  obligations  by  one  NRSRO and has been rated in the second
highest  rating  category for short-term debt obligations by one or more other
NRSROs  or  (iii)  a  Comparable  Quality  Security which is determined by the
Sub-Adviser to be of comparable quality to a Second Tier Security.

(b)  Guidelines for Purchasing Eligible Securities

The  Sub-Adviser, on behalf of the Money Market Portfolio, may (i) acquire any
First Tier Security that, at the time of acquisition, has received the highest
rating from any two NRSROs; (ii) acquire any Second Tier Security that, at the
time  of  acquisition,  has  received  the  second highest rating from any two
NRSROs,  and (iii) acquire any First Tier Security or any Second Tier Security
that at time of purchase is rated by a single NRSRO, or any Comparable Quality
Security, subject to approval by the Board of Trustees of the Trust.

Portfolio Maturity

The  Money  Market  Portfolio  may  not  purchase any instrument, other than a
Government  security,  with  a  remaining maturity of greater than one year. A
Government  security  is  any security issued or guaranteed as to principal or
interest  by the United States, or by a person controlled or supervised by and
acting  as  an  instrumentality of the Government of the United States, or any
certificate of deposit for any of the above.

The  Money  Market  Portfolio  maintains  a  dollar-weighted average portfolio
maturity of ninety (90) days or less. The Portfolio determines the maturity of
portfolio  investments  in  accordance with Rule 2a-7, a valuation and pricing
rule under the Investment Company Act of 1940, as amended.

QUALITY INCOME PORTFOLIO .

The  investment  objective  of  the Quality Income Portfolio is to seek a high
level  of current income, consistent with safety of principal, by investing in
obligations  issued  or  guaranteed  by the U.S. government or its agencies or
instrumentalities  or  in  various investment grade debt obligations including
mortgage pass-through certificates and collateralized mortgage obligations.

The Sub-Adviser will use the Lehman Brothers Government/Corporate Bond Index 
as a benchmark against which  it  will gauge the performance of the Portfolio
and determine risk  measurement.  The  Lehman  Brothers Government/Corporate 
Bond Index is comprised of all publicly issued, non-convertible, domestic debt
of the U.S. Government or any  agency  thereof, quasi-Federal corporation, or
corporate  debt  guaranteed  by  the  U.S. Government and all publicly issued,
fixed-rate,  non-convertible,  domestic  debt  of  the  four  major  corporate
classifications:  industrial,  utility,  financial and Yankee bond. Only notes
and  bonds  with  a  minimum outstanding principal amount of $50,000,000 and a
minimum  maturity  of one year are included. Bonds included must have a rating
of  at least Baa by Moody's Investors Service, Inc. ("Moody's"), BBB by 
Standard &  Poor's  Corporation ("S&P") or in the case of bank bonds not rated
by either Moody's or S&P, BBB by Fitch Investors Service, Inc.

Depending  on  market  conditions  and  subject to the special diversification
provisions  imposed  on  the Portfolio (see "Risk Factors"), the Portfolio may
invest  a  substantial  portion  of its assets in Government National Mortgage
Association  ("GNMA")  Certificates  of  the modified pass-through type. These
GNMA  Certificates  are debt securities issued by a mortgage holder (such as a
mortgage  banker)  and represent an interest in a pool of mortgages insured by
the  Federal  Housing  Administration  or  the  Farmers Home Administration or
guaranteed  by the Veterans Administration. GNMA guarantees the timely payment
of  monthly  installments  of principal and interest on the GNMA Certificates.
These  guarantees  are  backed  by  the  full  faith  and  credit  of the U.S.
government.

To  the extent the Portfolio acquires GNMA Certificates at par or at discount,
the  GNMA  Certificates  offer  a  high  degree  of  safety  of  the principal
investment  because  of  the  GNMA  guarantee.  If  the  Portfolio  buys  GNMA
Certificates  at  a  premium, however, mortgage foreclosures and repayments of
principal  by  mortgagors  (which may be made at any time without penalty) may
result  in  some loss of the Portfolio's principal investment to the extent of
the  premium  paid.  To avoid loss of this premium and of any gain in value of
its  GNMA  Certificates resulting from a decrease in interest rates generally,
the  Portfolio  may  sell  its  GNMA  Certificates  which  are  selling  at  a
substantial  premium.  This  practice  may  increase the Portfolio's portfolio
turnover  rate.  A more complete description of GNMA Certificates is contained
in the Statement of Additional Information.

The Portfolio, subject to the limitations on investments as described in "Risk
Factors",  may  invest  in  other obligations issued or guaranteed by the U.S.
government  or  by its agencies or instrumentalities. These instruments may be
either  direct obligations of the Treasury (such as U.S. Treasury Notes, Bills
or  Bonds)  or  securities  issued  or  guaranteed  by  government agencies or
instrumentalities.  Of  the  obligations  issued  or guaranteed by agencies or
instrumentalities  of  the  U.S. government, some are backed by the full faith
and  credit  of  the U.S. government (such as Maritime Administration Title XI
Ship  Financing  Bonds) and others are backed only by the rights of the issuer
to  borrow  from  the  U.S. Treasury (such as Federal Home Loan Bank Bonds and
Federal National Mortgage Association Bonds).

The Portfolio may also invest in one or more of the following:

(1)          Marketable  straight-debt  securities of domestic issuers, and of
foreign issuers (payable in U.S. dollars) rated at the time of purchase within
the four highest grades assigned by Moody's (Aaa, Aa, A or Baa) or by S&P 
(AAA, AA, A or BBB);

(2)    Commercial paper rated at time of purchase Prime-3 by Moody's or A-3 by
S&P;

(3)          Bank  obligations  (including  repurchase  agreements  and  those
denominated  in  Eurodollars)  of  banks  having  total assets in excess of $1
billion; and

(4)           Mortgage pass-through certificates and collateralized mortgage
obligations.

Securities  rated  Baa or BBB may have speculative characteristics and changes
in  economic  conditions  or  other circumstances are more likely to lead to a
weakened  capacity  to  make  principal and interest payments than is the case
with  higher  grade  bonds. For a further description of the above investments
and  the  ratings used, see "Appendix - Description of Corporate Bond Ratings"
herein  and  "Description of Securities Ratings - Commercial Paper Ratings" in
the Statement of Additional Information.

The  Portfolio  may  invest  up  to 35% of its assets in securities of foreign
issuers.  These  investments  will  be  marketable straight-debt securities of
foreign  issuers  payable  in  U.S.  dollars and rated at the time of purchase
within the  four  highest grades assigned by Moody's or by S&P. Investments in
foreign  securities  present certain risks not ordinarily found in investments
in  securities  of  U.S.  issuers.  See "Risk Factors - Special Considerations
Relating to Foreign Securities."

The  Portfolio  may  lend portfolio securities. The Portfolio may borrow under
certain  circumstances.  The  Portfolio  may  also  enter  into  repurchase
agreements,  reverse  repurchase agreements and may sell securities short. The
Portfolio  may  purchase  and  sell securities on a "when issued" and "delayed
delivery"  basis.  The  Portfolio  may invest in restricted securities. A more
complete  description of these investments and transactions is contained under
"Investment Practices."

If  the  Sub-Adviser  deems  it  appropriate  to  seek  to partially hedge the
Portfolio's assets  against market value changes, the Portfolio may enter into
various  hedging  transactions,  such  as  futures  contracts, financial index
futures  contracts,  and  the related put or call options contracts on futures
contracts.  Hedging  is  a  means  of  offsetting,  or neutralizing, the price
movement  of  an  investment  by making another investment, the price of which
should  tend  to  move  in  the  opposite  direction from that of the original
investment.  See  "Investment  Practices  -  Strategic  Transactions"  and the
Statement  of  Additional Information for a more complete description of these
transactions.

The  Portfolio will be affected by general changes in interest rates resulting
in  increases  or  decreases  in the value of the Portfolio securities. Market
prices  of  debt  securities  tend to rise when interest rates fall and market
prices  tend  to  fall  when interest rates rise. Repurchase agreements may be
deemed to be collateralized loans and the Portfolio could experience delay and
expenses  in  liquidating  such  collateral in the event of the failure of the
repurchasing  party  to  honor  its  agreement  to  repurchase.  Agencies  or
instrumentalities  of  the  U.S.  government  could  also  default  on  their
securities  which  may not be guaranteed by or be backed by the full faith and
credit of the U.S. government.

See  "Risk  Factors  -  Tax  Considerations"  for  a  discussion  of  special
diversification standards which the Portfolio will meet.

STOCK INDEX PORTFOLIO .

Investment Objective

The investment objective of the Stock Index Portfolio is to achieve investment
results  that  approximate  the  aggregate  price and yield performance of the
Standard & Poor's 500 Composite Stock Price Index (the "S&P 500 Index" or the
"Index").

The  S&P 500  Index represents more than 70% of the total market value of all
publicly-traded  common stocks, and is widely viewed among investors as a good
representative of the aggregate performance of publicly-traded common stocks.

"Standard & Poor's",  "S&P", "S&P 500", "Standard & Poor's 500", and "500" are
trademarks  of  McGraw-Hill  Inc. and have been licensed for use by Cova Life.
The  Stock Index  Portfolio  is  not sponsored, endorsed, sold or promoted by
Standard  & Poor's  Corporation  ("S&P")  and  S&P  makes no representation or
warranty,  express  or  implied, to the owners of the Stock Index Portfolio or
any member of the public regarding the advisability of investing in securities
generally  or  in the Stock Index Portfolio particularly or the ability of the
S&P  500  Index  to  track  general  stock  market  performance.  S&P's only
relationship  to  Cova  Life  is the licensing of certain trademarks and trade
names  of  S&P  and  of  the  S&P  500 Index which is determined, composed and
calculated  by  S&P  without regard to Cova Life or the Stock Index Portfolio.
S&P  has  no  obligation  to  take the needs of Cova Life or the owners of the
Stock  Index  Portfolio  into  consideration  in  determining,  composing  or
calculating  the  S&P  500  Index.  S&P  is  not  responsible  for and has not
participated  in the determination of the prices and amount of the Stock Index
Portfolio  or  the timing of the issuance or sale of the Stock Index Portfolio
or  in  the  determination  or  calculation of the equation by which the Stock
Index  Portfolio  is  to  be  converted  into  cash.  S&P has no obligation or
liability  in  connection with the administration, marketing or trading of the
Stock Index Portfolio.

S&P  DOES  NOT  GUARANTEE  THE ACCURACY AND/OR THE COMPLETENESS OF THE S&P 500
INDEX  OR  ANY  DATA  INCLUDED THEREIN AND S&P SHALL HAVE NO LIABILITY FOR ANY
ERRORS, OMISSIONS, OR INTERRUPTIONS THEREIN. S&P MAKES NO WARRANTY, EXPRESS OR
IMPLIED,  AS TO RESULTS TO BE OBTAINED BY COVA LIFE, OWNERS OF THE STOCK INDEX
PORTFOLIO,  OR ANY OTHER PERSON OR ENTITY FROM THE USE OF THE S&P 500 INDEX OR
ANY  DATA  INCLUDED  THEREIN.  S&P MAKES NO EXPRESS OR IMPLIED WARRANTIES, AND
EXPRESSLY  DISCLAIMS  ALL  WARRANTIES  OF  MERCHANTABILITY  OR  FITNESS  FOR A
PARTICULAR  PURPOSE  OR  USE  WITH  RESPECT  TO  THE S&P 500 INDEX OR ANY DATA
INCLUDED THEREIN. WITHOUT LIMITING ANY OF THE FOREGOING, IN NO EVENT SHALL S&P
HAVE  ANY  LIABILITY  FOR  ANY  SPECIAL,  PUNITIVE, INDIRECT, OR CONSEQUENTIAL
DAMAGES  (INCLUDING LOST PROFITS), EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH
DAMAGES.

Investment Policies

The  Stock  Index Portfolio is not managed according to traditional methods of
"active"  investment  management,  which  involve  the  buying  and selling of
securities  based  upon economic, financial and market analysis and investment
judgment.  Instead,  the  Portfolio,  utilizing  a  "passive"  or  "indexing"
investment  approach,  attempts to duplicate the investment performance of the
respective index through statistical procedures.

The  Sub-Adviser  believes  that the "indexing" approach described above is an
effective  method  of  substantially duplicating percentage changes in the S&P
500  Index.  It  is  a reasonable expectation that the correlation between the
performance  of the Portfolio and that of the Index will be approximately 98%;
a figure of 100% would indicate perfect correlation. Perfect correlation would
be  achieved when the net asset value per share of the Portfolio increases and
decreases  in  exact proportion to changes in the Index. The Board of Trustees
of  the  Trust will review the correlation between the Portfolio and the Index
on  a  quarterly  basis.  See  the  Statement  of Additional Information for a
description of the monitoring procedures established by the Board.

In  pursuing  its  investment objective, the Portfolio will invest in no fewer
than  100 stocks with the majority of the Portfolio consisting of those stocks
having the largest weightings in the Index. The Sub-Adviser will select stocks
for  the  Portfolio  after taking into account their individual weights in the
Index  and  the  weights  in  the  Index  of the industry groups to which they
belong.

Although the Portfolio will attempt to remain fully invested in common stocks,
it  may also invest in certain short-term fixed income securities such as cash
reserves.

As described further below under "Implementation of Policies", the Portfolio 
may also enter into stock index futures contracts and options on stock indexes
and stock index futures contracts for various reasons including to hedge 
against changes in security prices. Hedging is a means of offsetting, or 
neutralizing, the price movement of an investment by making another
investment, the price of which  should tend to move in the opposite direction
from that of the original investment.  See  the  Statement of Additional 
Information for a more complete description of hedging and for a discussion
of the risks involved therein.

Implementation of Policies

The  S&P 500 Index is composed of 500 common stocks which are chosen by S&P to
be  included  in  the  unmanaged  Index.  Market value, liquidity and industry
representation  are  considered  in  the selection process. The inclusion of a
stock in the S&P 500 Index in no way implies that S&P believes the stock to be
an  attractive  investment.  The 500 securities, 95% of which trade on the New
York  Stock  Exchange,  represent approximately 75% of the market value of all
U.S.  common stocks. Each stock in the S&P 500 Index is weighted by its market
value: its market price per share times the number of shares outstanding.

Because of the market-value weighting, the 50 largest companies in the S&P 500
Index  currently  account  for  approximately  50%  of  the  Index. Typically,
companies  included  in  the  S&P  500 Index are the largest and most dominant
firms  in  their  respective  industries.  As  of  December 31, 1995, the five
largest  companies in the Index were: General Electric, AT&T, Exxon, Coca Cola
and  Merck & Company. The largest industry categories were: International Oil,
Telephone,  Regional  Banks,  Health  Care - Drugs, Pharmaceuticals and Health
Care - Diverse.

Although  the  Portfolio  will  normally  seek  to  remain substantially fully
invested  in  common  stocks,  the Portfolio may invest temporarily in certain
short-term  fixed  income  securities.  Such  securities may be used to invest
uncommitted  cash  balances  or  to  maintain  liquidity  to  meet shareholder
redemptions.  These  securities  include:  obligations  of  the  United States
government  and  its  agencies  or  instrumentalities;  commercial paper, bank
certificates of deposit and bankers' acceptances; and repurchase agreements 
and reverse repurchase agreements collateralized by these securities.
Repurchase agreements  may  be  deemed to be collateralized loans and the
Portfolio could experience  delay  and expenses in liquidating such collateral
in the event of the failure of the repurchasing party to honor its agreement
to repurchase.

The  Portfolio  will  employ  a  combination  of an indexing strategy known as
"sampling" and stock index futures contracts and options. Sampling is a method
that is used to attempt to replicate the return of the Index without having to
purchase  a  weighted  portfolio  containing all 500 stocks in the Index. This
process  selects stocks for the Portfolio so that various industry weightings,
market  capitalizations  and  fundamental characteristics (e.g. price to book,
price  to  earnings,  debt to asset ratios and dividend yields) match those of
the  Index.  The  use  of  sampling involves certain risks with respect to the
ability  of  the  Portfolio to achieve the desired correlation with the Index.
(See "Risk Factors - Stock Index Portfolio - Sampling", below).

As  indicated  above,  the Portfolio may utilize stock index futures contracts
and  options on stock indexes and stock index futures contracts. Specifically,
the  Portfolio may enter into futures contracts provided that not more than 5%
of its assets are required as a futures contract deposit.

Stock  index futures contracts and options may be used for several reasons: to
maintain  cash reserves while remaining fully invested, to facilitate trading,
to reduce transaction costs, to hedge against changes in securities prices, or
to  seek  higher  investment  returns  when  a futures contract is priced more
attractively  than  the  underlying equity security or the Index.

The Portfolio may lend  its  investment  securities to qualified institutional
investors for the purpose of realizing additional income. Loans of securities
by the Portfolio will  be collateralized by cash or securities issued or 
guaranteed by the U.S. government  or  its  agencies.  The collateral will 
equal at least 100% of the current  market value of the loaned securities. The
Portfolio may borrow money from  a  bank  but only for temporary or emergency
purposes. The Portfolio may borrow money up to one-third of the value of its
total assets taken at current value. The Portfolio would borrow money only 
to meet redemption requests prior to  the  settlement of securities already
sold or in the process of being sold by  the  Portfolio.  To  the  extent 
that the Portfolio borrows money prior to selling  securities,  the Portfolio
may  be  leveraged;  at  such times, the Portfolio  may  appreciate or 
depreciate in value more rapidly than the Index. The Portfolio may purchase
and sell securities on a "when issued" and "delayed delivery"  basis. 
The  Portfolio  may invest in restricted securities and may sell securities
short. See "Investment Practices" for a description of these investments
and transactions.

See  "Risk  Factors  -  Tax  Considerations"  for  a  discussion  of  special
diversification standards which the Portfolio will meet.

Risk Factors - Stock Index Portfolio

Futures Contracts and Options

The  primary  risks  associated  with the use of futures contracts and options
are:  (i)  imperfect  correlation  between  the  change in market value of the
stocks  held by the Portfolio and the prices of futures contracts and options;
and (ii) possible lack of a liquid secondary market for a futures contract and
the  resulting inability to close a futures position when desired. The risk of
imperfect  correlation  will be minimized by investing only in those contracts
whose behavior  is  expected  to  resemble  that of the Portfolio's underlying
securities.  The risk that the Portfolio will be unable to close out a futures
position  will  be  minimized by entering into such transactions on a national
exchange  with  an  active  and  liquid secondary market. See the Statement of
Additional  Information  for  a more complete discussion of the risks involved
with  respect  to  investment  in stock index futures contracts and options on
stock indexes and stock index futures contracts.

Market Risk

As  the Portfolio invests primarily in common stocks, the Portfolio is subject
to  market  risk  - i.e. the possibility that common stock prices will decline
over  short  or  even  extended  periods.  The  U.S.  stock market tends to be
cyclical,  with  periods  when  stock  prices  generally rise and periods when
prices generally decline.

To  illustrate  the volatility of stock prices, the following table sets forth
the  extremes  for  stock market returns as well as the average return for the
period from 1926 to 1995, as measured by the S&P 500 Index:

U.S. Stock Market Returns (1926-1995)
Over Various Time Horizons

<TABLE>
<CAPTION>
<S>      <C>     <C>     <C>     <C>
         One     Five    Ten     Twenty
         Year    Years   Years   Years
         ------  ------  ------  -------
Best     +53.9%  +23.9%  +20.1%   +16.9%
Worst    -43.3   -12.5   - 0.9    + 3.1 
Average  +12.5   +10.3   +10.7    +10.7 
</TABLE>



As  shown, from 1926 to 1995, common stocks, as measured by the S&P 500 Index,
have  provided  an  average  annual  total  return  (capital appreciation plus
dividend  income)  of +12.5%. While this average return can be used as a guide
for  setting  reasonable  expectations for future stock market returns, it may
not  be  useful  for  forecasting  future returns in any particular period, as
stock returns are quite volatile from year to year.

SAMPLING

The  use  of  the  sampling  technique  may, particularly under certain market
conditions,  result in a lower correlation between the Portfolio and the Index
than  if  the  Portfolio  owned  all  500  stocks  in  the Index. The sampling
technique,  when  employed  successfully,  is  effective  primarily due to the
existence  of  long-term  correlations  between  groups  of  stocks  and whole
industry  sectors  within  the  Index. Sampling, by definition, creates a bias
toward  the  purchase  by the Portfolio of the stocks of larger capitalization
companies. As a result, the Portfolio can be negatively impacted by the use of
sampling  in a market where the stocks of smaller capitalization companies are
outperforming  those of larger capitalization companies. When this happens, it
may  result  in  the Portfolio underperforming the Index and not achieving its
anticipated  degree  of  correlation  with  the  Index.  The  Sub-Adviser will
actively  monitor  the  effectiveness  of  its  sampling  technique  and  will
undertake  corrective  actions should the use of the sampling technique result
in  underperformance  or  undercorrelation  with  respect  to  the Index. Such
corrective  actions may include, but not necessarily be limited to, increasing
the  number  of  companies  represented  in  the Portfolio to incorporate more
secondary issues. As described under "Investment Policies" above, the Board of
Trustees  of  the  Trust reviews the correlation between the Portfolio and the
Index  on a quarterly basis. The Board has adopted monitoring procedures which
require,  among  other  things,  that  the Sub-Adviser notify the Board in the
event  that  the correlation between the performance of the Portfolio and that
of the Index falls below 95%.

                             INVESTMENT PRACTICES

In  connection with the investment policies of the Portfolios described above,
the  Portfolios  may  engage  in  certain  investment practices subject to the
limitations set forth below. These investments entail risks.

STRATEGIC  TRANSACTIONS.  The  Quality  Income  Portfolio,  and  each  of  the
Portfolios  for  which  J.P.  Morgan  Investment  Management  Inc.  acts  as
Sub-Adviser,  may  purchase  and sell exchange-listed and over-the-counter put
and  call  options  on  securities, financial futures, fixed-income and equity
indices  and  other  financial  instruments  and  purchase  and sell financial
futures  contracts.  Each  of  the Portfolios for which J.P. Morgan Investment
Management  Inc.  acts  as  Sub-Adviser  may  enter  into  various  currency
transactions  such  as currency forward contracts, currency futures contracts,
currency  swaps  or options on currencies or currency futures. The Stock Index
Portfolio  may  enter  into stock index futures contracts and options on stock
indexes  and stock index futures contracts. Collectively, all of the above are
referred  to  as  "Strategic Transactions." Strategic Transactions are hedging
transactions  which may be used to attempt to protect against possible changes
in  the market value of securities held in or to be purchased for a Portfolio,
to  protect  a  Portfolio's unrealized  gains  in  the  value of its portfolio
securities, to facilitate the sale of such securities for investment purposes,
to  manage  the  effective  interest  rate exposure of a Portfolio, to protect
against  changes in currency exchange rates, or to establish a position in the
derivatives  markets  as  a  temporary  substitute  for  purchasing or selling
particular  securities.  Any or all of these investment techniques may be used
at  any  time and there is no particular strategy that dictates the use of one
technique  rather  than  another,  as  use  of  any Strategic Transaction is a
function  of  numerous variables including market conditions. The ability of a
Portfolio  to utilize these Strategic Transactions successfully will depend on
a Sub-Adviser's ability to predict pertinent market movements, which cannot be
assured.  The  Portfolios  will comply with applicable regulatory requirements
when implementing these strategies, techniques and instruments.

Strategic  Transactions  have  risks  associated  with them including possible
default  by the other party to the transaction, illiquidity and, to the extent
the Sub-Adviser's  view  as to certain market movements is incorrect, the risk
that  the  use  of  such Strategic Transactions could result in losses greater
than  if  they  had  not  been used. Use of put and call options may result in
losses  to  a Portfolio, force the sale of portfolio securities at inopportune
times  or  for prices other than at current market values, limit the amount of
appreciation  a  Portfolio can realize on its investments or cause a Portfolio
to  hold  a security it might otherwise sell. The use of currency transactions
can  result in a Portfolio incurring losses as a result of a number of factors
including  the  imposition  of exchange controls, suspension of settlements or
the  inability  to deliver or receive a specified currency. The use of options
and  futures  transactions  entails  certain  other  risks. In particular, the
variable  degree  of  correlation between price movements of futures contracts
and  price  movements in the related portfolio position of a Portfolio creates
the  possibility  that  losses  on  the hedging instrument may be greater than
gains in the value of a Portfolio's position. In addition, futures and options
markets  may  not  be liquid in all circumstances and certain over-the-counter
options  may  have  no  markets.  As a result, in certain markets, a Portfolio
might  not  be  able  to close out a transaction without incurring substantial
losses,  if  at  all. Although the contemplated use of these futures contracts
and  options thereon should tend to minimize the risk of loss due to a decline
in  the  value of the hedged position, at the same time they tend to limit any
potential  gain which might result from an increase in value of such position.
Finally,  the  daily variation margin requirements for futures contracts would
create  a  greater  ongoing  potential  financial risk than would purchases of
options,  where  the  exposure  is limited to the cost of the initial premium.
Losses resulting from the use of Strategic Transactions would reduce net asset
value  and possibly income. The Strategic Transactions that the Portfolios may
use  and  some  of  their  risks  are described more fully in the Statement of
Additional Information.

REPURCHASE  AGREEMENTS.    All  of  the  Portfolios  may enter into repurchase
agreements  with selected commercial banks and broker-dealers, under which the
Portfolio acquires securities and agrees to resell the securities at an agreed
upon  time  and at an agreed upon price. The Portfolio accrues as interest the
difference  between  the  amount  it pays for the securities and the amount it
receives  upon  resale.  At  the  time  the Portfolio enters into a repurchase
agreement,  the  value  of  the underlying security including accrued interest
will  be  equal  to  or  exceed the value of the repurchase agreement and, for
repurchase  agreements that mature in more than one day, the seller will agree
that  the  value  of  the  underlying security including accrued interest will
continue  to  be at least equal to the value of the repurchase agreement. Each
Sub-Adviser  will monitor the value of the underlying security in this regard.
The Portfolio will enter into repurchase agreements only with commercial banks
whose  deposits  are  insured by the Federal Deposit Insurance Corporation and
whose assets exceed $500 million or broker-dealers who are registered with the
Securities  and  Exchange  Commission.  In  determining  whether the Portfolio
should  enter  into  a  repurchase agreement with a bank or broker-dealer, the
Sub-Adviser will take into account the credit-worthiness of the party and will
monitor its credit-worthiness on an ongoing basis in accordance with standards
established  by the Board of Trustees. In the event of a default by the party,
the delays  and  expenses potentially involved in establishing the Portfolio's
rights  to,  and  in  liquidating,  the  security  may result in a loss to the
Portfolio.  The Money Market Portfolio may not invest in repurchase agreements
which mature in more than seven days.

There  are  additional limitations and restrictions relating to the ability of
the  Money Market Portfolio to invest in repurchase agreements which have been
adopted  by  the  Board of Trustees of the Trust and which relate primarily to
investment quality and diversification.

WHEN ISSUED AND DELAYED DELIVERY TRANSACTIONS. All Portfolios may purchase and
sell  securities  on  a  "when  issued" and "delayed delivery" basis, that is,
obligate  themselves  to purchase or sell securities with delivery and payment
to  occur  at  a  later  date  in  order to secure what is considered to be an
advantageous price and yield to the Portfolio at the time of entering into the
obligation.  When  a  Portfolio  engages  in  such transactions, the Portfolio
relies  on the buyer or seller, as the case may be, to consummate the sale. No
income  accrues  to  or  is earned by the Portfolio on portfolio securities in
connection  with  such  transactions  prior to the date the Portfolio actually
takes  delivery  of  such securities. These transactions are subject to market
fluctuation; the value of such securities at delivery may be more or less than
their  purchase  price, and yields generally available on such securities when
delivery occurs may be higher than yields on such securities obtained pursuant
to  such transactions. Because the Portfolio relies on the buyer or seller, as
the  case may be, to consummate the transaction, failure by the other party to
complete  the  transaction may result in the Portfolio missing the opportunity
of  obtaining  a  price  or  yield  considered  to  be  advantageous. When the
Portfolio  is the buyer in such a transaction, however, it will maintain, in a
segregated account with its custodian, cash or high-grade portfolio securities
having  an  aggregate  value  equal to the amount of such purchase commitments
until  payment  is  made.  The  Portfolio  will  make  commitments to purchase
securities  on  such basis only with the intention of actually acquiring these
securities, but the Portfolio may sell such securities prior to the settlement
date  if  such sale is considered to be advisable. To the extent the Portfolio
engages  in  when  issued and delayed delivery transactions, it will do so for
the  purpose  of  acquiring  securities  for the Portfolio consistent with the
Portfolio's investment  objective  and  policies  and  not for the purposes of
investment leverage. No specific limitation exists as to the percentage of any
Portfolio's assets which may be used to acquire securities on a when issued or
delayed  delivery  basis.  See  the  Statement  of  Additional Information for
additional discussion of these transactions.

RESTRICTED  AND ILLIQUID SECURITIES.  The Portfolios may each invest up to 15%
(10%  with  respect  to  the  Portfolios for which Van Kampen American Capital
Investment  Advisory Corp. acts as Sub-Adviser) of their respective net assets
in  securities  the  disposition  of  which is subject to substantial legal or
contractual  restrictions  on  resale  and  securities  that  are  not readily
marketable. The sale of restricted and illiquid securities often requires more
time  and  results  in  higher brokerage charges or dealer discounts and other
selling  expenses  than  does  the  sale of securities eligible for trading on
national  securities  exchanges or in the over-the-counter markets. Restricted
securities  may  sell  at  a  price lower than similar securities that are not
subject  to  restrictions on resale. Restricted and illiquid securities in all
Portfolios  will  be valued at fair value as determined in good faith by or at
the  direction  of  the Trustees for the purposes of determining the net asset
value  of  each  Portfolio.  Restricted  securities  salable  among  qualified
institutional  buyers  without  restriction  pursuant  to  Rule 144A under the
Securities  Act  of  1933  that are determined to be liquid by the Sub-Adviser
under  guidelines  adopted  by the Board of Trustees of the Trust (under which
guidelines  the  Sub-Adviser  will consider factors such as trading activities
and  the  availability  of price quotations) will not be treated as restricted
securities by the Portfolios pursuant to such rules.

LOANS  OF  PORTFOLIO  SECURITIES.  Consistent  with  applicable  regulatory
requirements,  all  of  the  Portfolios  may lend their securities to selected
commercial  banks  or  broker-dealers  up to a maximum of 25% of the assets of
each  Portfolio.  Such  loans must be callable at any time and be continuously
secured  by  collateral deposited by the borrower in a segregated account with
the Trust's custodian consisting of cash or of securities issued or guaranteed
by the U.S. Government or its agencies, which collateral is equal at all times
to  at  least  100%  of  the value of the securities loaned, including accrued
interest.  A  Portfolio will receive amounts equal to earned income for having
made the loan. Any cash collateral pursuant to these loans will be invested in
short-term  instruments.  A  Portfolio  is  the beneficial owner of the loaned
securities in that any gain or loss in the market price during the loan inures
to  the Portfolio and its shareholders. Thus, when the loan is terminated, the
value  of the securities may be more or less than their value at the beginning
of the loan. In determining whether to lend its portfolio securities to a bank
or  broker-dealer, a Portfolio will take into account the credit-worthiness of
such  borrower  and will monitor such credit-worthiness on an ongoing basis in
as  much  as a default by the other party may cause delays or other collection
difficulties. A Portfolio may pay finders' fees in connection with loans of 
its portfolio securities.

REVERSE REPURCHASE AGREEMENTS AND BORROWINGS.  All of the Portfolios may enter
into  reverse  repurchase  agreements  with  selected  commercial  banks  or
broker-dealers with respect to securities which could otherwise be sold by the
Portfolios.  Reverse  repurchase  agreements  involve  sales by a Portfolio of
Portfolio assets concurrently with an agreement by the Portfolio to repurchase
the  same  assets  at  a later date at a fixed price which is greater than the
sales  price. The difference between the amount the Portfolio receives for the
securities  and  the amount it pays on repurchase is deemed to be a payment of
interest  by  the  Portfolio.  Each  Portfolio  will maintain, in a segregated
account  with  its  custodian,  cash, Treasury bills, or other U.S. Government
Securities  having  an  aggregate  value  equal to the amount of commitment to
repurchase,  including accrued interest, until payment is made. Each Portfolio
will enter into reverse repurchase agreements only with commercial banks whose
deposits  are  insured  by the Federal Deposit Insurance Corporation and whose
assets  exceed $500 million or broker-dealers who are registered with the SEC.
In  determining  whether  a  Portfolio  should enter into a reverse repurchase
agreement  with  a  bank  or  broker-dealer,  each  Sub-Adviser will take into
account  the  credit-worthiness  of  the  party  and  will  monitor  the
credit-worthiness on an ongoing basis. During the reverse repurchase agreement
period,  a  Portfolio  continues to receive principal and interest payments on
these  securities.  Reverse  repurchase  agreements  involve the risk that the
market value of the securities retained by the Portfolio may decline below the
price  of the securities the Portfolio has sold but is obligated to repurchase
under  the  agreement.  In  the  event the buyer of securities under a reverse
repurchase agreement  files for bankruptcy or becomes insolvent, a Portfolio's
use of the proceeds of the agreement may be restricted pending a determination
by  the  other  party,  or  its  trustee  or  receiver, whether to enforce the
Portfolio's obligation  to  repurchase  the  securities.  Reverse  repurchase
agreements  create leverage and will be treated as borrowings for the purposes
of each Portfolio's investment restriction on borrowings.

Each  of  the  Portfolios  except  the  Money Market Portfolio is permitted to
borrow  money  up to one-third of the value of its net assets taken at current
value.  The  Money  Market  Portfolio  may borrow up to 10% of its net assets.
Borrowing  by  these  Portfolios may be only from banks as a temporary measure
for  extraordinary  or emergency purposes and not for investment leverage. The
Portfolios  may each enter into reverse repurchase agreements in an amount not
exceeding 5% of the net assets of each such Portfolio (33 1/3% together with
any other  borrowings  with  respect  to  the  Portfolios  for  which  J.P.
Morgan Investment  Management  Inc. acts as Sub-Adviser) at the time of 
entering into any agreement.

As  a  matter  of  operating  policy,  the Money Market Portfolio, the Quality
Income  Portfolio  and the Stock Index Portfolio will not borrow more than 10%
of  their net asset value when borrowing is for any general purpose and 25% of
their  net  asset  value  when  borrowing is a temporary measure to facilitate
redemptions.

Borrowing  by a Portfolio creates an opportunity for increased net income but,
at  the  same time, creates special risk considerations such as changes in the
net  asset value of the shares and in the yield on the Portfolio. Although the
principal of  such borrowings will be fixed, the Portfolio's assets may change
in  value  during the time the borrowing is outstanding. Borrowing will create
interest  expenses  for  the  Portfolio  which  can exceed the income from the
assets  retained.  To  the extent the income derived from securities purchased
with  borrowed  funds exceeds the interest the Portfolio will have to pay, the
Portfolio's net  income  will  be  greater  than  if  borrowing were not used.
Conversely,  if the income from the assets retained with borrowed funds is not
sufficient  to  cover  the  cost of borrowing, the net income of the Portfolio
will be less than if borrowing were not used.

SHORT  SALES.   The Quality Income Portfolio and the Stock Index Portfolio may
utilize short sales on securities to implement their investment objectives.
A  short  sale  is effected when it is believed that the price of a particular
investment  will  decline,  and  involves  the sale of an investment which the
Portfolio  does  not  own  in  the hope of purchasing the same investment at a
later date at a lower price. To make delivery to the buyer, the Portfolio must
borrow the investment, and the Portfolio is obligated to return the investment
to  the lender, which is accomplished by a later purchase of the investment by
the Portfolio.

The  Portfolio will incur a loss as a result of the short sale if the price of
the  investment  increases  between the date of the short sale and the date on
which  the  Portfolio  purchases  the  investment  to  replace  the  borrowed
investment.  The  Portfolio  will realize a gain if the investment declines in
price  between  those  dates. The amount of any gain will be decreased and the
amount  of  any loss increased by any premium or interest the Portfolio may be
required  to  pay  in  connection  with  a short sale. It should be noted that
possible  losses  from  short  sales differ from those that could arise from a
cash  investment in that the former may be limitless while the latter can only
equal  the  total  amount  of the Portfolios investment in the investment. For
example,  if  the  Portfolio  purchases a $10 investment, the most that can be
lost  is  $10.  However, if the Portfolio sells a $10 investment short, it may
have to purchase the investment for return to the lender when the market value
is  $50,  thereby incurring a loss of $40. The amount of any gain or loss on a
short  sale  transaction  is also dependent on brokerage and other transaction
costs.

CONVERTIBLE  SECURITIES.   The convertible securities in which a Portfolio may
invest  include  any debt securities or preferred stock which may be converted
into  common  stock  or  which  carry  the  right  to  purchase common stock. 
Convertible  securities  entitle  the  holder to exchange the securities for a
specified  number  of  shares of common stock, usually of the same company, at
specified prices within a certain period of time.

WARRANTS.  A Portfolio may invest in warrants, which entitle the holder to buy
common  stock  from  the  issuer  at a specific price (the strike price) for a
specific  period of time. The strike price of warrants sometimes is much lower
than  the  current market price of the underlying securities, yet warrants are
subject  to  similar  price  fluctuations.   As a result, warrants may be more
volatile investments than the underlying securities.

Warrants  do not entitle the holder to dividends or voting rights with respect
to  the underlying securities and do not represent any rights in the assets of
the  issuing  company.    Also,  the value of the warrant does not necessarily
change  with  the  value  of the underlying securities and a warrant ceases to
have value if it is not exercised prior to the expiration date.

MONEY MARKET INSTRUMENTS.  Certain Portfolios are permitted to invest in money
market  instruments although they intend to stay invested in equity securities
to  the extent practical in light of their objectives and long-term investment
perspective.  These Portfolios may make money market investments pending other
investment  or settlement, for liquidity or in adverse market conditions.  The
money  market  investments  permitted  for  these  Portfolios  include  U.S.
Government  Securities,  other  debt  securities,  commercial  paper,  bank
obligations  and  repurchase  agreements.  These Portfolios may also invest in
short-term  obligations  of  sovereign  foreign  governments,  their agencies,
instrumentalities  and  political subdivisions.  For more detailed information
about these money market investments, see "Investment Objectives and Policies"
in the Statement of Additional Information.

INVESTMENT LIMITATIONS

In  addition  to  the  investment policies set forth above, certain additional
restrictive  policies  relating  to the investment of assets of the Portfolios
have  been  adopted  by the Trust. The Investment Limitations of the Trust are
deemed  fundamental and may not be changed without the approval of the holders
of  a  majority  of  the  outstanding voting shares of each Portfolio affected
(which for this purpose and under the Investment Company Act of 1940 means the
lesser  of  (i)  67% of the shares represented at a meeting at which more than
50%  of  the  outstanding  shares are present or represented by proxy and (ii)
more  than  50%  of the outstanding shares). A change in policy affecting only
one  Portfolio  may  be  effected  with  the  approval  of  a  majority of the
outstanding  shares of the Portfolio. Details as to the policies are set forth
in the Statement of Additional Information.

                                 RISK FACTORS

TAX CONSIDERATIONS

The  Trust was established as the underlying investment for variable contracts
issued by Cova Life.

Section  817(h) of the Internal Revenue Code of 1986, as amended (the "Code"),
imposes certain diversification standards on the underlying assets of variable
contracts  held  in  the  Portfolios  of  the  Trust. The Code provides that a
variable  contract  shall not be treated as an annuity contract for any period
(and  any  subsequent period) for which the investments are not, in accordance
with  regulations  prescribed  by  the  Treasury  Department,  adequately
diversified.  Disqualification of the variable contract as an annuity contract
would  result  in  imposition  of  federal  income tax on contract owners with
respect to earnings allocable to the variable contract prior to the receipt of
payments  under the variable contract. Section 817(h)(2) of the Code is a safe
harbor  provision which provides that contracts such as the variable contracts
meet the diversification requirements if, as of the close of each quarter, the
underlying  assets  meet  the  diversification  standards  for  a  regulated
investment  company  and  no  more  than fifty-five percent (55%) of the total
assets consists of cash, cash items, U.S. government securities and securities
of other regulated investment companies.

On  March  2,  1989,  the  Treasury Department issued Regulations (Treas. Reg.
1.817-5),  which  established  diversification requirements for the investment
portfolios  underlying  variable  contracts.  The  Regulations  amplify  the
diversification  requirements  for  variable  contracts  set  forth in Section
817(h)  of  the  Code  and provide an alternative to the safe harbor provision
described above. Under the Regulations, an investment portfolio will be deemed
adequately  diversified  if  (i)  no  more than 55 percent of the value of the
total  assets  of  the portfolio is represented by any one investment; (ii) no
more  than  70  percent  of  such value is represented by any two investments;
(iii)  no  more  than  80  percent  of  such value is represented by any three
investments;  and (iv) no more than 90 percent of such value is represented by
any four investments. For purposes of these Regulations, all securities of the
same issuer are treated as a single investment.

The  Code  provides  that  for  purposes  of  determining  whether  or not the
diversification  standards  imposed  on  the  underlying  assets  of  variable
contracts  by  Section  817(h)  of the Code have been met, "each United States
government agency or instrumentality shall be treated as a separate issuer".

Each Portfolio of the Trust will be managed in such a manner as to comply with
these  diversification  requirements.  It  is possible that in order to comply
with the diversification requirements, less desirable investment decisions may
be made which would affect the investment performance of the Portfolios.

SPECIAL CONSIDERATIONS RELATING TO FOREIGN SECURITIES

All  of  the  Portfolios  may  invest  in  foreign securities. The Stock Index
Portfolio,  however,  may only invest in foreign securities to the extent that
it  invests  in  American Depositary Receipts ("ADRs") for foreign securities.
ADRs  are  dollar-denominated  receipts issued generally by domestic banks and
representing the deposit with the bank of a security of a foreign issuer. ADRs
are publicly traded on exchanges or over-the-counter in the United States. The
Quality  Income  Portfolio  may  invest  up  to 35% in foreign securities. The
International  Equity  Portfolio  may  invest  without  limitation  in foreign
securities. However, the Trust has no current intention that these investments
will  exceed  20%  of a  Portfolio's  assets  except  with  respect  to  the
International  Equity  Portfolio.  Investments  in  the  securities of foreign
entities  and  securities  denominated in foreign currencies involve risks not
typically  involved  in domestic investment, including fluctuations in foreign
exchange  rates,  future  foreign political and economic developments, and the
possible  imposition  of  exchange  controls or other foreign or United States
governmental  laws  or  restrictions  applicable  to such investments. Where a
Portfolio invests in securities denominated or quoted in currencies other than
the  United  States  dollar,  changes  in  foreign currency exchange rates may
affect  the  value  of investments in the Portfolio and the accrued income and
unrealized  appreciation  or  depreciation  of investments. Changes in foreign
currency  exchange  rates  relative  to  the  U.S. dollar will affect the U.S.
dollar  value  of  a  Portfolio's assets  denominated in that currency and the
Portfolio's yield  on  such assets. With respect to certain foreign countries,
there  is  the  possibility of expropriation of assets, confiscatory taxation,
political  or social instability or diplomatic developments which could affect
investment  in  those  countries.  There  may  be  less  publicly  available
information  about a foreign security than about a United States security, and
foreign  entities  may  not  be  subject to accounting, auditing and financial
reporting  standards  and  requirements  comparable  to those of United States
entities.  In addition, certain foreign investments made by a Portfolio may be
subject to foreign withholding taxes, which would reduce the Portfolio's total
return  on such investments and the amounts available for distributions by the
Portfolio  to  its  shareholders.  Foreign financial markets, while growing in
volume,  have, for the most part, substantially less volume than United States
markets,  and  securities  of many foreign companies are less liquid and their
prices  more  volatile  than  securities of comparable domestic companies. The
foreign markets also have different clearance and settlement procedures and in
certain  markets  there  have  been times when settlements have been unable to
keep  pace  with  the volume of securities transactions making it difficult to
conduct  such  transactions.  Delays  in  settlement could result in temporary
periods  when  assets  of a Portfolio are not invested and no return is earned
thereon.  The inability of a Portfolio to make intended security purchases due
to settlement problems could cause the Portfolio to miss attractive investment
opportunities.  Inability to dispose of portfolio securities due to settlement
problems  could  result  either  in  losses  to  a Portfolio due to subsequent
declines  in  value  of  the portfolio security or, if a Portfolio has entered
into  a  contract  to sell the security, could result in possible liability to
the  purchaser.  Costs  associated  with  transactions  in foreign securities,
including  custodial  costs  and  foreign brokerage commissions, are generally
higher  than  with  transactions  in  United States securities. In addition, a
Portfolio  will  incur  costs  in  connection with conversions between various
currencies.  There  is generally less government supervision and regulation of
exchanges,  financial institutions and issuers in foreign countries than there
is  in  the  United  States.

As a  matter of operating policy, each Portfolio will comply with the 
following:

1.         a Portfolio will be invested in a minimum of five different foreign
countries  at all times. However, this minimum is reduced to four when foreign
country investments comprise less than 80% of the Portfolio's net asset value;
to  three  when less than 60% of such value; to two when less than 40% of such
value; and to one when less than 20% of such value.

2.        except as set forth in items 3 and 4 below, a Portfolio will have no
more than 20% of its net asset value invested in securities of issuers located
in any one country.

3.          a  Portfolio  may  have an additional 15% of its value invested in
securities  of  issuers  located  in  any  one  of  the  following  countries:
Australia, Canada, France, Japan, the United Kingdom or Germany.

4.       a Portfolio's investments in United States issuers are not subject to
the foregoing operating policies.

                           PORTFOLIO TURNOVER RATES

MONEY MARKET PORTFOLIO AND QUALITY INCOME PORTFOLIO

Although  the  Money  Market  and Quality Income Portfolios are not subject to
specific  restrictions  on  portfolio  turnover,  they  generally  do not seek
profits  by  short-term  trading.  However,  they  may  dispose of a portfolio
security  prior to its maturity where disposition seems advisable because of a
revised  credit  evaluation  of  the  issuer  or other considerations. Because
brokerage  commissions are not customarily charged on the investments invested
in  by  each of the two Portfolios, a high turnover rate should not affect the
net asset value.

STOCK INDEX PORTFOLIO

Although  the  Portfolio  generally  seeks  to  invest  for the long term, the
Portfolio  retains  the right to sell securities irrespective of how long they
have  been  held.  However,  because  of  the  "passive" investment management
approach of the Portfolio, the portfolio turnover rate is expected to be under
50%, a generally lower turnover rate than for most other investment companies.
A  portfolio  turnover rate  of 50% would occur if one-half of the Portfolio's
securities were sold within one year. Ordinarily, securities will be sold from
the  Portfolio  only  to  reflect  certain administrative changes in the Index
(including  mergers  or  changes  in  the  composition  of  the  Index)  or to
accommodate  cash  flows  into  and out of the Portfolio while maintaining the
similarity  of  the  Portfolio  to the Index. For the years ended December 31,
1995 and 1994, the portfolio turnover rates for the Stock Index Portfolio were
4% and 47%, respectively.

QUALITY BOND, SMALL CAP STOCK, LARGE CAP STOCK,
SELECT EQUITY AND INTERNATIONAL EQUITY PORTFOLIOS

Portfolio  transactions for these Portfolios will be undertaken principally to
accomplish  their  respective  investment  objectives,  and the Portfolios may
engage in short-term trading consistent with their respective objectives. A 
portfolio turnover  rate  of  100%  indicates that the equivalent of all of a
Portfolio's assets have been  sold  and  reinvested  in  a year. Overall, high
portfolio turnover  may  result  in  increased  portfolio  transaction  costs
and  the realization  of  substantial  net  capital  gains or losses. To the 
extent net short term  capital gains are realized, any distributions resulting
from such gains  are  considered  ordinary  income  for general income tax 
purposes.  The Quality  Bond  Portfolio's annual turnover rate is not expected
to exceed 300%.  The  turnover  rate  for  each of the Small Cap Stock, Large
Cap Stock, Select Equity and International Equity Portfolios is not expected
to exceed 100%.

                           MANAGEMENT OF THE TRUST

THE TRUSTEES

The  Trust  is  organized  as  a  Massachusetts  business  trust.  The overall
responsibility  for  the  supervision of the affairs of the Trust vests in the
Trustees. The Trustees have entered into an Investment Advisory Agreement with
the  Adviser  to  handle  the day-to-day affairs of the Trust (see below). The
Trustees meet periodically to review the affairs of the Trust and to establish
certain guidelines which the Adviser is expected to follow in implementing the
investment policies and objectives of the Trust.

ADVISER

Under  an  Investment  Advisory  Agreement  dated  April  1, 1996, the Adviser
located  at One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644,
manages  the  business and affairs of the Portfolios and the Trust, subject to
the control of the Trustees.

The  Adviser  is  an Illinois corporation which was incorporated on August 31,
1993  under  the  name  Oakbrook  Investment Advisory Corporation and which is
registered  with  the  Securities  and  Exchange  Commission  as an investment
adviser  under  the  Investment  Advisers  Act  of  1940.    The  Adviser is a
wholly-owned  subsidiary  of  Cova  Life  Management  Company,  a  Delaware
corporation,  which in turn, is a wholly-owned subsidiary of Cova Corporation,
a Missouri corporation, which in turn, is a wholly-owned subsidiary of General
American Life Insurance Company ("General American"), a St. Louis-based mutual
company.    General  American  has more than $235 billion of life insurance in
force and approximately $9.6 billion in assets.  The Adviser has had no 
previous experience in advising a mutual fund.

Under the terms of the Investment Advisory Agreement, the Adviser is obligated
to  (i) manage the investment and reinvestment of the assets of each Portfolio
of  the  Trust  in  accordance with each Portfolio's investment objective and
policies  and  limitations,  or  (ii) in the event that Adviser shall retain a
sub-adviser  or  sub-advisers,  to  supervise  and  implement  the  investment
activities  of any Portfolio for which any such sub-adviser has been retained,
including  responsibility  for  overall  management and administrative support
including  managing,  providing  for and compensating any sub-advisers; and to
administer  the  Trust's  affairs.   The Investment Advisory Agreement further
provides  that  Adviser agrees, among other things, to administer the business
affairs  of  each  Portfolio,  to furnish offices and necessary facilities and
equipment  to  each  Portfolio,  to  provide  administrative services for each
Portfolio,  to  render  periodic reports to the Board of Trustees of the Trust
with  respect  to  each  Portfolio,  and  to  permit  any  of  its officers or
employees,  or  those  of  any  sub-adviser  to  serve without compensation as
trustees or officers of the Portfolio if elected to such positions.

As full compensation for its services under the Investment Advisory Agreement,
the  Trust  will  pay  the Adviser a monthly fee at the following annual rates
shown  in  the  table  below  based  on  the  average daily net assets of each
Portfolio:

<TABLE>
<CAPTION>
<S>             <C>                 <C>
                AVERAGE DAILY
PORTFOLIO       NET ASSETS          % PER ANNUM 

Money Market    First $500 million    .500 of 1%
                Over $500 million     .400 of 1%

Quality Income  First $500 million    .500 of 1%
                Over $500 million     .450 of 1%

Stock Index        _______________    .500 of 1%

Quality Bond    First $75 million           .55%
                Over $75 million            .50%

International   First $50 million           .85%
Equity          Over $50 million            .75%

Select Equity   First $50 million           .75%
                Over $50 million            .65%

Large Cap          _______________          .65%
Stock

Small Cap          _______________          .85%
Stock
</TABLE>




Cova  Life,  Cova Life Management Company and the Adviser have entered into an
Investment  Advisory  Services  Agreement, dated April 1, 1996, the purpose of
which  is  to  ensure  that  the  Adviser, which is minimally capitalized, has
adequate  facilities  and financing for the carrying on of its business. Under
the terms of the Agreement, Cova Life is obligated to provide the Adviser with
adequate  capitalization  in order for the Adviser to meet any minimum capital
requirements.  Cova  Life  is  further  obligated  to reimburse the Adviser or
assume  payment  for  any  obligation  incurred  by  the  Adviser.  Cova  Life
Management  Company  is  obligated  to provide the Adviser with facilities and
personnel  sufficient  for  the  Adviser  to perform its obligations under the
Investment Advisory Agreement.

The  Adviser  retains Investors Bank & Trust Company ("IBTC"), a Massachusetts
trust  company,  to  supervise various  aspects  of the Trust's administrative
operations and to perform certain specific services including, but not limited
to,  the  preparation and filing of Trust reports and tax returns, pursuant to
an Administration Agreement between the Trust, the Adviser and IBTC.

PORTFOLIO MANAGEMENT

Prior  to  the date of this Prospectus, Van Kampen American Capital Investment
Advisory  Corp.  served  as the investment adviser to the Trust.  For the year
ended December 31, 1995, Van Kampen American Capital Investment Advisory Corp.
was  paid  advisory  fees  as  follows:  $195,378, with respect to the Quality
Income  Portfolio  and $296,648 with respect to the Stock Index Portfolio. Van
Kampen  American Capital Investment Advisory Corp. waived its advisory fees of
$259,159, with respect to the Money Market Portfolio.

EXPENSES OF THE TRUST

Although  each  Portfolio  must bear the expenses directly attributable to it,
the  Portfolios  are  expected  to  experience cost savings over the aggregate
amount  that  would be payable if each Portfolio were a separate fund, because
they  have  the  same  Trustees,  accountants, attorneys and other general and
administrative expenses. Any expenses which are not directly attributable to a
specific  Portfolio  are  allocated  on  the  basis  of  the net assets of the
respective Portfolios.

For  the  year  ended December 31, 1995, the expenses, taking into account the
waivers  and  expense  assumptions,  borne  by  the  Quality  Income Portfolio
amounted to $252,556 or .60% of its average net assets on an annualized basis;
the  expenses  borne by the Money Market Portfolio amounted to $58,028 or .64%
of  its  average net assets on an annualized basis; and the net expenses borne
by  the  Stock Index Portfolio amounted to $362,170 or .61% of its average net
assets on an annualized basis.

Cova  Life  may  at its discretion, but is not obligated to, assume all or any
portion  of  Trust  expenses.  For the year ended December 31, 1995, Cova Life
assumed  expenses  of  $57,283  with  respect to the Quality Income Portfolio;
$66,766  with respect to the High Yield Portfolio; $28,672 with respect to the
Money  Market  Portfolio;  and  $103,824  with  respect  to  the  Stock  Index
Portfolio.

SUB-ADVISERS

In accordance with each Portfolio's investment objective and policies and 
under the supervision of Adviser and the Trust's Board of Trustees, each 
Portfolio's Sub-Adviser is responsible  for  the day-to-day investment 
management of the Portfolio,  makes  investment decisions for the Portfolio 
and places orders on behalf of the Portfolio to effect the investment 
decisions made as provided in separate  Sub-Advisory  Agreements among each
Sub-Adviser, the Adviser and the Trust.  The following organizations act as
Sub-Advisers to the Portfolios:

J.P.  Morgan  Investment Management Inc., 522 Fifth Avenue, New York, New York
10036,  a Delaware corporation, and a wholly-owned subsidiary of J.P. Morgan &
Co.,  Incorporated,  is  the  Sub-Adviser  for the Quality Bond, International
Equity,  Select  Equity, Large Cap Stock and Small Cap Stock Portfolios of the
Trust.

Ronald  Arons, Vice President of the Sub-Adviser, is the Portfolio Manager for
the  Quality  Bond Portfolio. Mr. Arons is a member of the Fixed Income Group,
specializing  in  portfolio  management  for active fixed income and insurance
company  clients.  He  joined  Morgan from MetLife Investment Management Corp.
where  he  managed  active  and  structured  bond  portfolios.  Mr. Arons is a
graduate  of  George Washington University and received his M.B.A. at New York
University. He is a Chartered Financial Analyst.

Anne  Richards,  Assistant Vice President of the Sub-Adviser, is the Portfolio
Manager  for  the  International  Equity  Portfolio.  Ms. Richards joined J.P.
Morgan  in  1994  as an international equity portfolio manager. Previously she
has  held positions as an engineering analyst with Alliance Capital, a project
engineer  for  Cambridge  Consultants and a research fellow for CERN, European
Laboratory  for Particle Physics. Ms. Richards holds a BSc from the University
of Edinburgh and an MBA from INSEAD, France.

James  B.  Otness,  Managing  Director  of  the  Sub-Adviser, is the Portfolio
Manager  for  the  Small  Cap  Stock  Portfolio. Mr. Otness is a member of the
Equity  and  Balanced  Accounts  Group.  Mr. Otness  co-manages Morgan's Small
Company  Fund and other client portfolios employing a small company investment
approach.  Mr.  Otness  joined  Morgan  in  1970 after graduation from Harvard
University  and service in the U.S. Marine Corps Reserve. Prior to his current
assignment,  he managed large capitalization equities and before that was unit
head  in  the  Investment  Research  Department.  Mr.  Otness  is  a Chartered
Financial Analyst with 23 years of investment experience.

James  Wiess,  Vice President of the Sub-Adviser, is the Portfolio Manager for
the Large Cap Stock Portfolio.  Mr.  Wiess  is  a  member  of  the  Equity
and  Balanced Accounts Group, with responsibility  for portfolio rebalancing
and product research and development in  structured  equity  strategies. Prior
to joining Morgan in 1992, Mr. Wiess gained experience in stock index 
arbitrage during seven years at Oppenheimer & Co.  He  also  was a financial
markets consultant at Data Resources. Mr. Wiess earned  his  undergraduate
degree from the Wharton School at the University of Pennsylvania.

Michael  J. Kelly, Vice President of the Sub-Adviser, is the Portfolio Manager
for  the  Select  Equity  Portfolio.  Mr.  Kelly is an institutional portfolio
manager  with responsibility for a number of employee benefit, foundation, and
endowments  clients.  Prior  to  assuming  his current position, he was in the
Equity  Research  Group  covering  capital  goods,  electrical  equipment, and
conglomerates. Mr. Kelly also served as the group's generalist. Before joining
Morgan  in  1985, he held a position at the economic firm Townsend-Greenspan &
Co., Inc. Mr. Kelly served as President of the Machinery Analysts of New York,
Vice President of the Electrical Products Group, committee member for the AIMR
and  is  a  member  of  the  Money  Marketeers  of  New York. Mr. Kelly has an
undergraduate  degree  from  Gettysburg College and an M.B.A. from The Wharton
School. Mr. Kelly is a Chartered Financial Analyst.

Van  Kampen  American Capital Investment Advisory Corp. ("VKAC"), One Parkview
Plaza,  Oakbrook  Terrace, Illinois 60181.  VKAC, formerly known as Van Kampen
Merritt  Investment  Advisory  Corp.,  served as the investment adviser to the
Trust  from  its commencement of operations until the date of the Prospectus. 
VKAC  is  the Sub-Adviser for the Quality Income, Stock Index and Money Market
Portfolios  of  the  Trust.    VKAC is a wholly-owned subsidiary of Van Kampen
American  Capital,  Inc.  which  in  turn is a wholly-owned subsidiary of VKAC
Holding,  Inc.    VKAC  Holding,  Inc.  is  indirectly controlled by Clayton &
Dubilier  Associates IV Limited Partnership, the general partners of which are
Joseph  L.  Rice,  III,  B.  Charles Ames, William A. Barbe, Alberto Cribiore,
Donald J. Gogel, Leon J. Hendrix, Jr., Hubbard C. Howe and Andrall E. Pearson,
each  of  whom  is  a  principal of Clayton, Dubilier & Rice, Inc., a New York
based private investment partnership.

Van  Kampen  American  Capital, Inc. is a diversified asset management company
with  more  than  two  million retail investor accounts and nearly $50 billion
under  management or supervision.  Van Kampen American Capital, Inc.'s over 40
open-end  and  38  closed-end funds and more than 2,700 unit investment trusts
are distributed by financial advisers nationwide.  In connection with advising
the  Trust,  VKAC  utilizes  at  its  own expense credit analysis and research
services provided by its affiliate, McCarthy, Crisanti & Maffei, Inc.

Pete  Papageorgakis  has been a member of VKAC since 1992 and is currently the
Portfolio Manager for the Stock Index Portfolio of the Trust. Additionally, he
serves  as  a  Portfolio Analyst for Institutional Accounts and is responsible
for both equity and corporate bond securities. Prior to his current duties, he
assisted in the management of the Van Kampen Merritt Growth & Income Fund, the
Growth  and Income Portfolio of the Trust, the Van Kampen Merritt Utility Fund
and  the Van Kampen Merritt Balanced Fund. Mr. Papageorgakis received his B.S.
degree,  Summa  Cum  Laude,  in  Finance  from  the  University of Illinois at
Urbana-Champaign.  He  is  currently  working  towards receiving his Chartered
Financial  Analyst  (CFA)  designation,  having successfully completed the CFA
Level II Exam.

Reid  J.  Hill  is the Portfolio Manager for the Money Market Portfolio of the
Trust.  Mr.  Hill  is  also  the Portfolio Manager for the Van Kampen American
Capital Tax Free Money Fund and the Van Kampen Series Trust Money Market Fund.
Mr.  Hill has two years of experience in the taxable and tax free fixed income
sector. Mr. Hill is also responsible for the management of the short term cash
for  the entire complex of Van Kampen funds. Mr. Hill received his B.S. degree
in Finance and Marketing from Bradley University.

Robert  J. Hickey is the Portfolio Manager for the Quality Income Portfolio of
the  Trust. Mr. Hickey is Vice President of VKAC. He has been a member of VKAC
since 1989. He has eight years of experience in the taxable and tax free fixed
income  sector.  Currently,  he  is  the  Portfolio Manager for the Van Kampen
American Capital Strategic Income Fund and the Van Kampen Series Trust Quality
Income  Fund.  In  addition,  Mr.  Hickey manages the assets of the OakRe Life
Insurance  portfolio,  formerly  known  as  Xerox  Financial  Services  Life
Insurance.  Previous  experience  includes  managing the Van Kampen Adjustable
Rate  U.S.  Government  Fund,  the  Van  Kampen Money Market Fund, and the Van
Kampen  Tax  Free  Money  Fund.  Mr. Hickey received his B.A. in Economics and
International  Affairs  from  the  University of Wisconsin at Madison, and his
M.B.A.  with  a  specialization in Finance from the Kellogg Graduate School of
Management at Northwestern University.

SUB-ADVISORY FEES

Under  the  terms of the Sub-Advisory Agreements, the Adviser shall pay to the
Sub-Advisers,  as full compensation for services rendered under the respective
Agreements  with  respect  to  the  various  Portfolios,  monthly  fees at the
following annual rates shown in the table below based on the average daily net
assets of each Portfolio.

<TABLE>
<CAPTION>
<S>             <C>                 <C>
                Average Daily       Sub-Advisory
Portfolio       Net Assets          Fee

Money Market    First $500 million           .25%
                Over $500 million            .15%

Quality Income  First $500 million           .25%
                Over $500 million            .20%

Stock Index        _______________           .25%

Quality Bond    First $75 million            .30%
                Over $75 million             .25%

International   First $50 million            .60%
Equity          Over $50 million             .50%

Select Equity   First $50 million            .50%
                Over $50 million             .40%

Large Cap          _______________           .40%
Stock

Small Cap          _______________           .60%
Stock
</TABLE>



                           DESCRIPTION OF THE TRUST

SHAREHOLDER RIGHTS

The  Trust  is  an unincorporated business trust established under the laws of
the  Commonwealth  of  Massachusetts  by  a Declaration of Trust dated July 9,
1987.  The  Declaration  of  Trust  permits the Trustees to issue an unlimited
number of full and fractional shares.

Each  Portfolio issues its own class of shares. Each share represents an equal
proportionate interest in the assets of the Portfolio with each other share in
the  Portfolio.  On any matter submitted to a vote of shareholders, all shares
of the Trust then issued and outstanding and entitled to vote will be voted in
the  aggregate  and not by class except for matters concerning only one class.
The  holders  of each share of stock of the Trust will be entitled to one vote
for  each full share and a fractional vote for each fractional share of stock.
Shares  of  one class may not bear the same economic relationship to the Trust
as another class.

In accordance with its view of present applicable law, the separate account(s)
of  Cova  Life,  as  shareholder(s) of the Trust, have the right to vote Trust
shares  at  any  meeting  of shareholders and will provide pass-through voting
privileges  to  all  contract  owners. Cova Life will vote shares of the Trust
held  in  the separate account(s) for which no timely voting instructions from
contract  owners  are  received,  as  well  as  shares  it  owns,  in the same
proportion  as  those  shares  for  which  voting  instructions  are received.
Additional  information  concerning voting rights is described in the Variable
Account  Prospectus  attached  hereto under the caption, "Investment Options -
Voting Rights".

The Trust is not required to hold annual meetings of shareholders and does not
plan  to  do  so.  The  Trustees may call special meetings of shareholders for
action by shareholder vote as may be required by the Investment Company Act of
1940,  as  amended,  or  the  Declaration  of  Trust.  The  Trust  will hold a
shareholder  meeting to fill existing vacancies on the Board in the event that
less  than  a  majority  of  Trustees  were  elected  by the shareholders. The
Trustees  shall  also call a meeting of shareholders for the purpose of voting
upon the question of removal of any Trustee when requested in writing to do so
by the record holders of not less than 10 percent of the outstanding shares.

The Trust has an obligation to assist shareholder communications.

The  Declaration  of  Trust  provides that shareholders are not liable for any
liabilities  of  the  Trust,  requires inclusion of a clause to that effect in
every agreement entered into by the Trust and indemnifies shareholders against
any  liability.  Although  shareholders  of  an  unincorporated business trust
established  under Massachusetts law may, under certain limited circumstances,
be held personally liable for the obligations of the Trust as though they were
general  partners in a partnership, the provisions of the Declaration of Trust
described  in the foregoing sentence make the likelihood of personal liability
remote.

The  Trustees  may  amend  the  Declaration  of  Trust  in  any manner without
shareholder  approval,  except  that  the Trustees may not adopt any amendment
adversely  affecting the rights of shareholders without approval by a majority
of  the  shares present at a meeting of shareholders (or higher vote as may be
required  by  the  Investment  Company  Act  of  1940,  as  amended,  or other
applicable  law)  and except that the Trustees cannot amend the Declaration of
Trust  to impose any liability on shareholders, make any assessment on shares,
or  impose  liabilities  on  the  Trustees without approval from each affected
shareholder or Trustee, as the case may be.

INQUIRIES

Any  inquiries  should  be  directed to Cova Life, One Tower Lane, Suite 3000,
Oakbrook Terrace, Illinois 60181-4644. The telephone number is (800) 831-LIFE.

DISTRIBUTION AND REDEMPTION OF SHARES

Shares  of the Trust are currently issued and redeemed only in connection with
investment in and payments under certain variable annuity contracts ("variable
contracts")  issued  by  Cova Life.  The shares of the Trust are purchased and
redeemed  at  net asset value (see below). Redemptions will be effected by the
separate  accounts  to meet obligations under the variable contracts. Contract
Owners  do  not  deal  directly  with the Trust with respect to acquisition or
redemption of shares.

DIVIDENDS

All  dividends  are  distributed  to  the  separate  accounts  and  will  be
automatically  reinvested in Trust shares. Dividends and distributions made by
the  Portfolios  are taxable, if at all, to Cova Life; they are not taxable to
variable annuity contract owners.

TAX STATUS

It  is  the  intention  of  the  Trust  to  qualify as a "regulated investment
company"  under  Sub-chapter  M  of the Internal Revenue Code. If the Trust so
qualifies  and  distributes  each year to its shareholders at least 90% of its
net  investment  income  in  each year, it will not be required to pay federal
income  taxes on any income distributed to shareholders. Each Portfolio of the
Trust  distributes  all  of  its net income and gains to its shareholders (the
separate accounts). Each Portfolio is treated as a separate entity for Federal
income  tax  purposes  and,  therefore,  the  investments  and  results of the
Portfolio  are  determined  separately for purposes of determining whether the
Trust  qualifies  as  a  "regulated  investment  company"  and for purposes of
determining  net  ordinary income (or loss) and net realized capital gains (or
losses).

Some  of the Trust's investment practices are subject to special provisions of
the  Code that, among other things, may defer the use of certain losses of the
Trust  and  affect  the holding period of the securities held by the Trust and
the  character  of the gains or losses realized by the Trust. These provisions
may  also  require  the  Trust  to mark-to-market some of the positions in its
portfolio  (i.e.,  treat them as if they were closed out), which may cause the
Trust  to  recognize  income  without  receiving  cash  with  which  to  make
distributions in amounts necessary to satisfy the 90% distribution requirement
and  the  distribution  requirements for avoiding income and excise taxes. The
Trust  will  monitor  its  transactions  and may make certain tax elections in
order  to  mitigate  the effect of these rules and prevent disqualification of
the Trust as a regulated investment company.

Investments  of  the Trust in securities issued at a discount or providing for
deferred  interest  or  payment of interest in kind are subject to special tax
rules  that  will  affect the amount, timing and character of distributions to
shareholders.  For  example,  with respect to securities issued at a discount,
the  Trust  will  be  required  to accrue as income each year a portion of the
discount  and  to  distribute  such  income each year in order to maintain its
qualification as a regulated investment company and to avoid income and excise
taxes. In order to generate sufficient cash to make distributions necessary to
satisfy the 90% distribution requirement and to avoid income and excise taxes,
the  Trust  may  have  to  dispose  of securities that it would otherwise have
continued to hold.

The  Trust's ability  to dispose of portfolio securities may be limited by the
requirement for qualification as a regulated investment company that less than
30%  of  the Trust's  annual  gross  income be derived from the disposition of
securities held for less than three months.

NET ASSET VALUES

Portfolio  shares  are  sold  and  redeemed at a price equal to the shares net
asset  value.  The net asset value of a Portfolio is determined by calculating
the total value of the Portfolio's assets, deducting its total liabilities, 
and dividing  the  result by the number of shares outstanding. The net asset 
value for each Portfolio is computed once daily as of the close of the New 
York Stock  Exchange, Monday through Friday, except on customary business 
holidays, or  except  on any day on which no purchase or redemption orders are
received, or  there  is not a sufficient degree of trading in the Portfolios 
investments so that the Portfolios net asset value per share might be 
materially affected.  The  Trust  reserves  the right to calculate the net 
asset value and to adjust the  public  offering  price  based thereon more
frequently than once a day if deemed  desirable.

Securities that are listed on a securities exchange are valued at their
closing  sales  price on the day of the valuation. Price valuations for listed
securities  are  based  on  market  quotations where the security is primarily
traded  or,  if  not  available,  are  valued at the mean of the bid and asked
prices on any valuation date. Unlisted securities in a Portfolio are primarily
valued based on their latest quoted bid price or, if not available, are valued
by a method determined by the Trustees to accurately reflect fair value. Money
market  instruments  maturing  in  60  days or less are valued on the basis of
amortized  cost,  which  means that securities are valued at their acquisition
cost  to  reflect  a  constant amortization rate to maturity of any premium or
discount, rather than at current market value.

The  Money  Market  Portfolio  values its securities on the basis of amortized
cost,  which  means  that  securities  are valued at their acquisition cost to
reflect  a  constant  amortized  rate  to maturity of any premium or discount,
rather  than  at  current  market  value. Calculations are made to compare the
amortized  cost  valuation of the securities with current market values. Money
market  valuations  are obtained by using market quotations provided by market
makers,  estimates  of  market values, or values obtained from published yield
data of  money market instruments. If a deviation of 1/2 of 1% or more were to
occur between the net asset value calculated by reference to market values and
the Portfolio's  $1.00  per  share net asset value, or if there were any other
deviation  which  the  Trustees believe would result in a material dilution to
shareholders, the Trustees would promptly consider what action, if any, should
be  initiated.  Other  assets  are  valued at fair value as determined in good
faith by the Trustees.

                               FUND PERFORMANCE

From  time  to time advertisements and other sales materials for the Trust may
include  information  concerning the historical performance of the Trust. Such
advertisements  will  also  describe the performance of the relevant insurance
company  separate  accounts.    Any  such information will include the average
annual  total  return    of  the  Trust  calculated  on a compounded basis for
specified  periods  of  time.  Total  return  information  will  be calculated
pursuant  to  rules  established by the Securities and Exchange Commission. In
lieu  of  or  in  addition  to total return calculations, such information may
include  performance    rankings    and   similar information from independent
organizations  such    as    Lipper  Analytical  Services,  Inc., Morningstar,
Business Week, Forbes or other industry publications.

The Trust calculates average annual total return by determining the redemption
value  at the end of specified periods (assuming reinvestment of all dividends
and  distributions)  of  a $1,000 investment in the Trust at the beginning  of
the period, deducting the initial $1,000 investment, annualizing the  increase
or  decrease  over  the  specified  period  and  expressing  the result as a
percentage.

Total return figures utilized by the Trust are based on historical performance
and  are  not  intended  to  indicate future performance. Total return and net
asset value per share can be expected to fluctuate over time, and accordingly,
upon  redemption,  shares  may be worth more or less than their original cost.
See "Performance Data" in the Statement of Additional Information.

PRIVATE ACCOUNT PERFORMANCE

The  Select  Equity,  Large  Cap  Stock,  Small  Cap  Stock  and  Quality Bond
Portfolios,  each  of  which  is  managed by J.P. Morgan Investment Management
Inc.,  are newly organized  and do not yet have their own performance records.
However,  each  of  these   Portfolios has investment objectives, policies and
strategies  which  are substantially  similar to those employed by J.P. Morgan
Investment Management Inc. with respect to certain Private Accounts.

Thus, the performance  information   derived  from  these Private Accounts is
deemed  relevant to the investor.  The performance of the Portfolios may vary 
from  the Private Account composite information because each Portfolio will be
actively  managed and its investments will vary from time to time and will not
be  identical  to  the  past portfolio investments of  the  Private Accounts. 
Moreover, the Private Accounts are not registered under the Investment Company
Act  of  1940 ("1940 Act") and therefore are not subject to certain investment
restrictions  that are imposed  by the 1940 Act, which, if imposed, could have
adversely affected the Private Account's performances.

The  chart  below  shows  hypothetical  performance  information  derived from
historical  composite  performance  of  the  Private  Accounts included in the
Active  Equity  Composite,  Structured  Stock  Selection  Composite, Small Cap
Directly  Invested  Composite  and  Public  Bond  Composite.  The hypothetical
performance  figures  for  the  Portfolios  represent  the  actual performance
results  of the composites of comparable Private Accounts, adjusted to reflect
the  deduction  of  the  fees  and  expenses  anticipated  to  be  paid by the
Portfolios.    The  actual  Private  Account composite performance figures are
time-weighted  rates of return which include all income and accrued income and
realized  and  unrealized gains or losses, but do not reflect the deduction of
investment  advisory  fees actually charged to the Private Accounts. Inception
was  June  1,  1987 for the Public Bond Composite and November 1, 1989 for the
Structured Stock Selection Composite.

Investors  should  not consider the performance data of these Private Accounts
as  an indication of the future performance of the respective Portfolios.  The
figures  also  do  not  reflect the deduction of any insurance fees or charges
which are imposed by Cova Life in connection with its sale of variable annuity
contracts.    Investors  should  refer  to  the  separate  account  prospectus
describing  the variable annuity contracts for information pertaining to these
insurance  fees  and  charges.    The  insurance  fees and charges will have a
detrimental effect on the performance of a Portfolio.

HYPOTHETICAL PERFORMANCE INFORMATION DERIVED FROM
PRIVATE ACCOUNT COMPOSITE PERFORMANCE
REDUCED BY ANTICIPATED PORTFOLIO FEES AND EXPENSES
FOR THE PERIODS ENDED 12/31/95

<TABLE>
<CAPTION>
<S>                 <C>          <C>         <C>
HYPOTHETICAL        INVESTMENT   PORTFOLIO   PERFORMANCE

                                             10 Years 
                                             or Since
Portfolio               1 year     5 years   Inception
- -------------          -------     -------   ----------
Active Equity
Composite                32.56%      17.71%        15.51%
  (Select Equity
  Portfolio)
Structured Stock
Selection
Composite                37.47%      17.40%        14.05%
  (Large Cap
  Stock Portfolio)
Small Cap
Directly Invested
Composite                35.29%      20.75%        12.00%
(Small Cap
Stock Portfolio)
Public Bond
Composite                17.71%       9.46%         9.52%
  (Quality Bond
  Portfolio)
</TABLE>





                          APPENDIX - DESCRIPTION OF
                            CORPORATE BOND RATINGS

Standard & Poor's Corporation. A brief description of the applicable Standard
& Poor's  Corporation  ("S&P") rating symbols and their meanings (as published
by S&P) follows:

An  S&P  corporate  or  municipal  debt  rating is a current assessment of the
creditworthiness  of  an  obligor  with respect to a specific obligation. This
assessment  may take into consideration obligors such as guarantors, insurers,
or lessees.

The debt rating is not a recommendation to purchase, sell, or hold a security,
inasmuch  as  it  does  not  comment  as  to market price or suitability for a
particular investor.

The  ratings  are  based  on  current  information  furnished by the issuer or
obtained by S&P from other sources it considers reliable. S&P does not perform
an audit in connection with any rating and may, on occasion, rely on unaudited
financial  information. The ratings may be changed, suspended, or withdrawn as
a  result  of changes in, or unavailability of, such information, or for other
circumstances.

The ratings are based, in varying degrees, on the following considerations:

1.       Likelihood of default - capacity and willingness of the obligor as to
the  timely  payment of interest and repayment of principal in accordance with
the terms of the obligation;

2.     Nature of and provisions of the obligation;

3.     Protection afforded by, and relative position of, the obligation in the
event  of  bankruptcy,  reorganization, or other arrangement under the laws of
bankruptcy and other laws affecting creditors' rights.

Long-term corporate bonds.

AAA     Debt rated 'AAA' has the highest rating assigned by S&P. Capacity to
pay interest and repay principal is extremely strong.

AA       Debt rated 'AA' has a very strong capacity to pay interest and repay
principal and differs from the highest rated issues only in small degree.

A     Debt rated 'A' has a strong capacity to pay interest and repay principal
although  it is somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than debt in higher rated categories.

BBB        Debt  rated 'BBB' is regarded as having an adequate capacity to pay
interest and repay principal. Whereas it normally exhibits adequate protection
parameters,  adverse  economic  conditions  or changing circumstances are more
likely  to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.

BB     Debt rated 'BB', 'B', 'CCC', or 'CC' is regarded,

B     on balance, as predominantly speculative with

CCC          respect  to  capacity  to pay interest and repay  principal in
accordance with the terms of the obligation. 'BB' indicates the lowest degree
of speculation and 'CC' the  highest degree of speculation. While such debt 
will likely have some quality and protective characteristics, these are 
outweighed by large uncertainties or major risk exposures to adverse 
conditions.

C       This rating is reserved for income bonds on which no interest is being
paid.

D    Debt rated 'D' is in default, and payment of interest and/or repayment of
principal is in arrears.

     Plus (+) or Minus (-): The ratings from 'A' to 'B' may be modified by the
addition  of  a  plus or minus sign to show relative standing within the major
rating categories.

          Provisional  Ratings:  The  letter  "p" indicates that the rating is
provisional.  A  provisional  rating  assumes the successful completion of the
project  being  financed by the debt being rated and indicates that payment of
debt service requirements is largely or entirely dependent upon the successful
and  timely  completion of the project. This rating, however, while addressing
credit  quality  subsequent  to completion of the project, makes no comment on
the  likelihood  of,  or the risk of default upon failure of, such completion.
The  investor  should  exercise  judgment  with respect to such likelihood and
risk.

     L The letter L indicates that the rating pertains to the principal amount
of those bonds where the underlying deposit collateral is fully insured by the
Federal Deposit Insurance Corp.

 <DAGGER> Continuance of the rating is contingent upon S&Ps receipt of closing
documentation confirming investments and cash flow.

          *  Continuance  of  the rating is contingent upon S&Ps receipt of an
executed copy of the escrow agreement.

NR          Indicates no rating has been requested, that there is insufficient
information  on which to base a rating, or that S&P does not rate a particular
type of obligation as a matter of policy.

Moody's Investors Service,  Inc. A brief description of the applicable Moody's
Investors  Service,  Inc.  rating  symbols and their meanings (as published by
Moody's Investors Service, Inc.) follows:

Long-term corporate bonds.

Aaa  -  Bonds  which  are rated Aaa are judged to be of the best quality. They
carry  the smallest degree of investment risk and are generally referred to as
"gilt edge". Interest payments are protected by a large or by an exceptionally
stable  margin  and principal is secure. While the various protective elements
are  likely  to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.

Aa  -  Bonds  which  are  rated  Aa  are  judged  to be of high quality by all
standards.  Together with the Aaa group they comprise what are generally known
as  high grade bonds. They are rated lower than the best bonds because margins
of  protection  may  not  be  as  large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present  which  make  the  long  term risks appear somewhat larger than in Aaa
securities.

A  -  Bonds which are rated A possess many favorable investment attributes and
are  to  be  considered  as  upper  medium  grade  obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

Baa  -  Bonds  which are rated Baa are considered as medium grade obligations,
i.e.  they  are neither highly protected nor poorly secured. Interest payments
and  principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length  of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.

Ba  -  Bonds which are rated Ba are judged to have speculative elements; their
future  cannot be considered as well assured. Often the protection of interest
and  principal  payments may be very moderate and thereby not well safeguarded
during  both  good  and  bad  times  over  the future. Uncertainty of position
characterizes bonds in this class.

B  -  Bonds  which are rated B generally lack characteristics of the desirable
investment.  Assurance of interest and principal payments or of maintenance of
other terms of the contract over any long period of time may be small.

Caa  -  Bonds  which are rated Caa are of poor standing. Such issues may be in
default  or  there may be present elements of danger with respect to principal
or interest.

Ca - Bonds which are rated Ca represent obligations which are speculative in a
high  degree.  Such  issues  are  often  in  default  or  have  other  marked
shortcomings.

C  - Bonds which are rated C are the lowest rated class of bonds and issues so
rated can be regarded as having extremely poor prospects of ever attaining any
real investment standing.

Note:  Those  bonds  in  the Aa, A, Baa, Ba and B groups which Moody's believes
possess the strongest investment attributes are designated by the symbols
Aa 1, A 1, Baa 1, Ba 1 and B 1.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission