COVA SERIES TRUST
497, 1996-07-01
Previous: MULTI COLOR CORP, 10-K, 1996-07-01
Next: GALAXY FOODS CO, 10KSB, 1996-07-01



                              COVA SERIES TRUST
                          ONE TOWER LANE, SUITE 3000
                    OAKBROOK TERRACE, ILLINOIS 60181-4644


COVA  SERIES  TRUST  ("Trust")  (formerly  Van Kampen Merritt Series Trust) is
intended  to  meet  differing  investment  objectives with its eleven separate
Portfolios,  ten  of which are offered herein: Money Market Portfolio, Quality
Income  Portfolio,  High  Yield  Portfolio,  Stock Index Portfolio, Growth and
Income  Portfolio, Bond Debenture Portfolio, Quality Bond Portfolio, Small Cap
Stock  Portfolio,  Select Equity Portfolio and International Equity Portfolio.
The  Trustees  may  provide  for additional Portfolios from time to time. Each
Portfolio  issues  its  own class of shares which has rights separate from the
other classes of shares.

This  Prospectus  concisely  sets forth the information about the Trust that a
prospective  investor  should know before investing. Investors should read and
retain this Prospectus for future reference.

A  Statement  of  Additional  Information,  dated  May  1,  1996, as amended
June 28, 1996, containing information  about  the  Trust has been filed with
the Securities and Exchange Commission and is hereby incorporated by reference
into this Prospectus. A copy of the Statement of Additional Information may be
obtained without charge by calling (800) 831-LIFE, or writing Cova Financial
Services Life Insurance Company  ("Cova  Life")  at  One  Tower  Lane,  Suite
3000, Oakbrook Terrace, Illinois 60181-4644.

PURCHASERS SHOULD BE AWARE THAT AN INVESTMENT IN THE MONEY MARKET PORTFOLIO
IS  NEITHER  INSURED  NOR  GUARANTEED BY THE U. S. GOVERNMENT. THERE CAN BE NO
ASSURANCE  THAT  THE  MONEY MARKET PORTFOLIO WILL BE ABLE TO MAINTAIN A STABLE
NET ASSET VALUE OF $1.00 PER SHARE.

THE  HIGH  YIELD  PORTFOLIO  AND  THE  BOND  DEBENTURE  PORTFOLIO MAY INVEST A
SUBSTANTIAL  PORTION  OF THEIR ASSETS IN LOWER GRADE CORPORATE DEBT SECURITIES
COMMONLY  KNOWN  AS  "JUNK  BONDS."  INVESTORS  SHOULD  BE  AWARE  THAT  SUCH
INVESTMENTS  INVOLVE A SIGNIFICANT DEGREE OF RISK. SEE "RISK FACTORS - SPECIAL
RISKS OF HIGH YIELD INVESTING."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

          This Prospectus is dated: May 1, 1996, as amended June 28, 1996.


                              TABLE OF CONTENTS

                                                                          PAGE


SUMMARY
The Trust
Investment Adviser and Sub-Advisers
The Portfolios
Investment Risks
Sales and Redemptions

FINANCIAL HIGHLIGHTS

ADDITIONAL PERFORMANCE INFORMATION

THE TRUST

INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS
Quality Bond Portfolio
Small Cap Stock Portfolio
Select Equity Portfolio
International Equity Portfolio
Bond Debenture Portfolio
Money Market Portfolio
Quality Income Portfolio
High Yield Portfolio
Stock Index Portfolio
Growth and Income Portfolio

INVESTMENT PRACTICES
Investment Limitations

RISK FACTORS
Tax Considerations
Special Considerations Relating to Foreign Securities
Special Risks of High Yield Investing

PORTFOLIO TURNOVER RATES
Money Market Portfolio and Quality Income Portfolio
High Yield Portfolio and Bond Debenture Portfolio
Stock Index Portfolio
Growth and Income Portfolio
Quality  Bond,  Small  Cap  Stock,  Select  Equity  and  International  Equity
        Portfolios

MANAGEMENT OF THE TRUST
The Trustees
Adviser
Portfolio Management
Expenses of the Trust
Sub-Advisers
Sub-Advisory Fees

DESCRIPTION OF THE TRUST
Shareholder Rights
Inquiries
Distribution and Redemption of Shares
Dividends
Tax Status
Net Asset Values

FUND PERFORMANCE

APPENDIX -  DESCRIPTION OF CORPORATE BOND RATINGS


                                   SUMMARY

THE TRUST

The Trust is an open-end management investment company established as a
Massachusetts business trust under a Declaration of Trust dated July 9, 1987. 
Each  Portfolio issues a separate class of shares.  The Declaration of Trust
permits the Trustees to issue an unlimited number of full or fractional shares
of each class of stock.

Each  Portfolio  has  distinct  investment  objectives  and  policies.    (See
"Investment Objectives and Policies of the Portfolios.") Additional Portfolios
may be added to the Trust in the future.  This Prospectus will be supplemented
to reflect the addition of new Portfolios.

INVESTMENT ADVISER AND SUB-ADVISERS

Subject  to  the  authority  of  the  Board  of  Trustees  of  the Trust, Cova
Investment  Advisory  Corporation  (the  "Adviser")  serves  as  the  Trust's
investment adviser and has responsibility for the overall management of the
investment strategies and policies of the Portfolios.  The Adviser has engaged
Sub-Advisers for each of the Portfolios to make investment decisions and place
orders.  The Sub-Advisers for the Portfolios are:

<TABLE>

<CAPTION>



<S>                  <C>

SUB-ADVISER          NAME OF PORTFOLIO

J.P. Morgan          Quality Bond Portfolio
Investment           Small Cap Stock Portfolio
Management Inc.      Select Equity Portfolio
                     International Equity Portfolio


Lord, Abbett & Co.   Bond Debenture Portfolio

Van Kampen American  Money Market Portfolio
Capital Investment   Quality Income Portfolio
Advisory Corp.       High Yield Portfolio
                     Stock Index Portfolio
                     Growth and Income Portfolio
</TABLE>



For  additional  information  concerning  the  Adviser  and  the Sub-Advisers,
including a description of advisory and sub-advisory fees, see "Management
of the Trust."

THE PORTFOLIOS

PORTFOLIOS MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT INC.:

     QUALITY BOND PORTFOLIO.

The  investment  objective of this Portfolio is to provide a high total return
consistent  with  moderate  risk  of  capital  and  maintenance  of liquidity.
Although  the  net  asset value of the Portfolio will fluctuate, the Portfolio
attempts  to  preserve  the  value of its investments to the extent consistent
with its objective.

     SMALL CAP STOCK PORTFOLIO.

The  investment  objective of this Portfolio is to provide a high total return
from  a  portfolio of equity securities of small companies. The Portfolio will
invest  primarily  in  the  common  stock  of  small U.S. companies. The small
company holdings of the Portfolio will be primarily
securities included in the Russell 2000 Index.

     SELECT EQUITY PORTFOLIO.

The  investment objective of this Portfolio is long-term growth of capital and
income.  The  equity  holdings  of  the  Portfolio will be primarily stocks of
large-  and  medium-sized companies. The Portfolio will typically hold between
60 and 90 stocks.

     INTERNATIONAL EQUITY PORTFOLIO.

The  investment  objective of this Portfolio is to provide a high total return
from  a  portfolio  of  equity  securities of foreign corporations. The equity
holdings  of  the  Portfolio will be primarily stocks of established companies
based  in  developed  countries  outside  the  United States. The Portfolio is
actively  managed  and  seeks  to  outperform  the  Morgan  Stanley  Capital
International Europe, Australia and Far East Index.

PORTFOLIO MANAGED BY LORD, ABBETT & CO.:

     BOND DEBENTURE PORTFOLIO.

The  investment  objective  of  this  Portfolio is high current income and the
opportunity  for capital appreciation to produce a high total return through a
professionally-managed  portfolio  consisting  primarily  of  convertible  and
discount  debt  securities,  many  of which are lower-rated. These lower-rated
debt  securities  entail  greater  risks than investments in higher-rated debt
securities.  Investors  should  carefully consider these risks set forth under
"Risk Factors - Special Risks of High Yield Investing" before investing.

PORTFOLIOS MANAGED BY VAN KAMPEN AMERICAN CAPITAL INVESTMENT ADVISORY
CORP.:

     MONEY MARKET PORTFOLIO.

The  investment  objective of this Portfolio is to provide high current income
consistent  with  the preservation of capital and liquidity through investment
in a broad range of money market instruments that will mature within 12 months
of  the  date  of  purchase.  An  investment  in the Money Market Portfolio is
neither insured nor guaranteed by the U.S. Government.

     QUALITY INCOME PORTFOLIO.

The  investment objective of this Portfolio is to seek a high level of current
income,  consistent  with  safety  of  principal,  by investing in obligations
issued  or  guaranteed  by  the  U.S.  Government  or  its  agencies  or
instrumentalities  or  in  various investment grade debt obligations including
mortgage pass-through certificates and collateralized mortgage obligations.

     HIGH YIELD PORTFOLIO.

The  investment  objective  of  this  Portfolio  is  the maximization of total
investment  return through income and capital appreciation. The Portfolio will
pursue  its  investment  objective  by  investing in a portfolio substantially
consisting  of  medium and lower grade domestic corporate debt securities. The
Portfolio  may  also  invest up to 35% of its assets in foreign government and
foreign  corporate debt securities of similar quality. The Portfolio may also,
from time to time, invest in cash or cash equivalents due to market conditions
or  for  other  defensive  purposes. Lower grade corporate debt securities are
commonly  known as "junk bonds" and involve a significant degree of risk. (See
"Risk Factors - Special Risks of High Yield Investing.")

     STOCK INDEX PORTFOLIO.

The  investment  objective  of this Portfolio is to achieve investment results
that  approximate  the aggregate price and yield performance of the Standard &
Poor's  500  Composite  Stock Price Index by investing in common stocks, stock
index  futures  contracts and options on stock indexes and stock index futures
contracts,  and  certain  short-term  fixed  income  securities  such  as cash
reserves.

"Standard & Poor's ", "S&P ", "S&P 500 ", "Standard & Poor's 500" and "500" re
trademarks  of  McGraw-Hill  Inc.  and  have  been  licensed  for  use by Cova
Financial  Services  Life Insurance Company and its affiliates ("Cova Life"). 
The  Stock  Index  Portfolio  is  not sponsored, endorsed, sold or promoted by
Standard  &  Poor's  Corporation  ("S&P")  and  S&P  makes  no  representation
regarding the advisability of investing in the Stock Index Portfolio.

     GROWTH AND INCOME PORTFOLIO.

The investment objective of this Portfolio is to seek long-term growth of both
capital  and  income  by  investing  in a portfolio of common stocks which are
considered  by  the  Portfolio's  Sub-Adviser  to  have  potential for capital
appreciation  and  dividend growth. The Portfolio may also invest up to 35% of
its  assets  in  common  stocks  which  are  considered  by  the  Portfolio's
Sub-Adviser to have potential for capital appreciation but which are issued by
foreign corporations.

The  investment  objectives  of  a  Portfolio  and  policies  and restrictions
specifically cited as fundamental may not be changed without the approval of a
majority  of  the  outstanding  shares  of  that  Portfolio.  Other investment
policies  and  practices  described  in  this  Prospectus and the Statement of
Additional  Information  are  not  fundamental,  and the Board of Trustees may
change  them  without  shareholder  approval.    A complete list of investment
restrictions,  including  those  restrictions  which cannot be changed without
shareholder approval, is contained in the Statement of Additional Information.
There is no assurance that a Portfolio will meet its stated objective.

INVESTMENT RISKS

The  value  of  a  Portfolio's  shares  will  fluctuate  with the value of the
underlying  securities  in  its portfolio, and in the case of debt securities,
with  the  general  level of interest rates.  When interest rates decline, the
value  of  an  investment portfolio invested in fixed-income securities can be
expected  to  rise.    Conversely,  when  interest rates rise, the value of an
investment  portfolio  invested  in fixed-income securities can be expected to
decline.  In the case of foreign currency denominated securities, these trends
may be offset or amplified by fluctuations in foreign currencies.  Investments
by  a  Portfolio  in  foreign securities may be affected by adverse political,
diplomatic,  and  economic  developments, changes in foreign currency exchange
rates,  taxes  or  other  assessments imposed on distributions with respect to
those investments, and other factors affecting foreign investments generally. 
High-yielding  fixed-income  securities,  which  are  commonly  known as "junk
bonds",  are subject to greater market fluctuations and risk of loss of income
and  principal  than  investments  in lower yielding fixed-income securities. 
Certain  of  the  Portfolios  intend  to  employ,  from  time to time, certain
investment  techniques which are designed to enhance income or total return or
hedge against market or currency risks but which themselves involve additional
risks.    These  techniques include options on securities, futures, options on
futures,  options  on indexes, options on foreign currencies, foreign currency
exchange  transactions,  lending  of securities and when-issued securities and
delayed-delivery  transactions.    The Portfolios may have higher-than-average
portfolio  turnover  which  may  result  in  higher-than-average  brokerage
commissions and transaction costs.

SALES AND REDEMPTIONS

The Trust sells shares only to the separate accounts of Cova Life as a funding
vehicle  for  the  variable annuity contracts offered by Cova Life.  No fee is
charged  upon  the  sale or redemption of the Trust's shares.  Expenses of the
Trust are passed through to the separate accounts of Cova Life, and therefore,
are  ultimately borne by variable annuity contract owners.  In addition, other
fees  and  expenses  are assessed by Cova Life at the separate account level. 
(See the Prospectus for the variable annuity contract for a description of all
fees and charges relating to the variable annuity contract.)

                             FINANCIAL HIGHLIGHTS
              (for one share outstanding throughout the period)

The  following  schedule  presents  financial  highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited  by  KPMG  Peat  Marwick  LLP,  independent  auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

                            MONEY MARKET PORTFOLIO
<TABLE>

<CAPTION>



<S>                                            <C>           <C>         <C>          <C>         <C>

                                                                                                  July 1, 1991
                                                                                                    (Commencement of 
                                                                                                  Investment
                                                     Year    Ended        December           31   Operations) to
                                                      1995        1994         1993        1992   December 31, 1991
                                               ------------  ----------  -----------  ----------  -------------------

NET ASSET VALUE, BEGINNING OF PERIOD           $      1.00   $    1.00   $     1.00   $    1.00   $             1.00 
                                               ------------  ----------  -----------  ----------  -------------------
    Net Investment Income                             .059        .041         .032        .038                 .027 
    Less Distributions from Net
   Investment Income                                  .059        .041         .032        .038                 .027 
                                               ------------  ----------  -----------  ----------  -------------------
NET ASSET VALUE, END OF PERIOD                 $      1.00   $    1.00   $     1.00   $    1.00   $             1.00 
                                               ============  ==========  ===========  ==========  ===================

TOTAL RETURN*                                         6.01%       4.23%        3.24%       3.88%             2.75%** 

NET ASSETS AT END OF PERIOD (IN MILLIONS)      $      34.4   $    75.9   $      6.6   $     4.0   $              5.4 

RATIO OF EXPENSES TO AVERAGE NET ASSETS*
(ANNUALIZED)                                           .11%        .10%         .10%        .10%                 .09%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS* (ANNUALIZED)                              5.68%       4.37%        3.23%       3.63%                5.11%

*If certain expenses had not been assumed by
the Adviser and Cova Life, total return
would have been lower and the ratios would
have been as follows:

RATIO OF EXPENSES TO AVERAGE NET ASSETS
(ANNUALIZED)                                           .64%        .68%         .86%       1.30%                1.11%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS (ANNUALIZED)                               5.25%       3.79%        2.47%       2.43%                4.10%
<FN>

**Non-Annualized
</TABLE>



                      See Notes to Financial Statements


                             FINANCIAL HIGHLIGHTS
              (for one share outstanding throughout the period)

The  following  schedule  presents  financial  highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited  by  KPMG  Peat  Marwick  LLP,  independent  auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

                           QUALITY INCOME PORTFOLIO
<TABLE>

<CAPTION>



<S>                                         <C>        <C>        <C>         <C>        <C>         <C>




                                                                      Year    Ended      December          31 
                                                1995       1994        1993       1992        1991       1990 
                                            ---------  ---------  ----------  ---------  ----------  ---------

NET ASSET VALUE, BEGINNING OF PERIOD        $  9.815   $ 10.886   $  10.699   $ 10.618   $   9.969   $  9.930 
                                            ---------  ---------  ----------  ---------  ----------  ---------
    Net Investment Income                       .667       .603       .641`       .696        .753       .713 
    Net Realized and Unrealized
    Gain/Loss on Investments                   1.056     (1.071)       .518       .081        .649       .039 
                                            ---------  ---------  ----------  ---------  ----------  ---------
TOTAL FROM INVESTMENT OPERATIONS               1.723      (.468)      1.159       .777       1.402       .752 
                                            ---------  ---------  ----------  ---------  ----------  ---------
LESS:
     Distributions from
         Net Investment Income                  .667       .603        .641       .696        .753       .713 
     Distributions from Net
         Realized Gain on Investments           .000       .000        .331       .000        .000       .000 
                                            ---------  ---------  ----------  ---------  ----------  ---------

TOTAL DISTRIBUTIONS                             .667       .603        .972       .696        .753       .713 
                                            ---------  ---------  ----------  ---------  ----------  ---------

NET ASSET VALUE, END OF PERIOD              $ 10.871   $  9.815   $  10.886   $ 10.699   $  10.618   $  9.969 
                                            =========  =========  ==========  =========  ==========  =========

TOTAL RETURN*                                  17.99%    (4.33%)      11.04%      7.61%      14.71%      7.99%

NET ASSETS AT END OF PERIOD (IN MILLIONS)   $   41.4   $   33.9   $    51.1   $   24.1   $     6.8   $    6.1 

RATIO OF OPERATING EXPENSES TO
AVERAGE NET ASSETS* (ANNUALIZED)                 .60%       .59%        .60%       .60%        .60%       .74%

RATIO OF INTEREST EXPENSES TO AVERAGE
NET ASSETS* (ANNUALIZED) (NOTE 4)                .05%     N/A        N/A         N/A        N/A         N/A

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS* (ANNUALIZED)                        6.42%      5.69%       5.82%      6.87%       7.45%      7.64%

PORTFOLIO TURNOVER                            219.46%    177.63%     318.40%    231.91%      12.86%     59.25%

*If certain expenses had not been assumed
 by Cova Life, total return would have
 been lower and the ratios would have
 been as follows:

RATIO OF OPERATING EXPENSES TO AVERAGE
NET ASSETS (ANNUALIZED)                          .75%       .68%        .70%       .88%       1.10%      1.53%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS (ANNUALIZED)                         6.27%      5.60%       5.73%      6.59%       6.96%      6.85%


<S>                                         <C>

                                            December 11, 1989
                                              (Commencement of 
                                            Investment
                                            Operations) to
                                            December 31, 1989
                                            -------------------

NET ASSET VALUE, BEGINNING OF PERIOD        $           10.000 
                                            -------------------
    Net Investment Income                                 .043 
    Net Realized and Unrealized
    Gain/Loss on Investments                             (.070)
                                            -------------------
TOTAL FROM INVESTMENT OPERATIONS                         (.027)
                                            -------------------
LESS:
     Distributions from
         Net Investment Income                            .043 
     Distributions from Net
         Realized Gain on Investments                     .000 
                                            -------------------

TOTAL DISTRIBUTIONS                                       .043 
                                            -------------------

NET ASSET VALUE, END OF PERIOD              $            9.930 
                                            ===================

TOTAL RETURN*                                         (.27%)** 

NET ASSETS AT END OF PERIOD (IN MILLIONS)   $              2.5 

RATIO OF OPERATING EXPENSES TO
AVERAGE NET ASSETS* (ANNUALIZED)                           .70%

RATIO OF INTEREST EXPENSES TO AVERAGE
NET ASSETS* (ANNUALIZED) (NOTE 4)                  N/A

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS* (ANNUALIZED)                                  7.83%

PORTFOLIO TURNOVER                                         .00%

*If certain expenses had not been assumed
 by Cova Life, total return would have
 been lower and the ratios would have
 been as follows:

RATIO OF OPERATING EXPENSES TO AVERAGE
NET ASSETS (ANNUALIZED)                                   9.15%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS (ANNUALIZED)                                  (.62%)
<FN>

** Non-Annualized
N/A - Prior to 1995, interest expense was immaterial and subsequently netted against interest income.
</TABLE>



See Notes to Financial Statements



                             FINANCIAL HIGHLIGHTS
              (for one share outstanding throughout the period)

The  following  schedule  presents  financial  highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited  by  KPMG  Peat  Marwick  LLP,  independent  auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.

                             HIGH YIELD PORTFOLIO

<TABLE>

<CAPTION>



<S>                                         <C>       <C>        <C>         <C>        <C>         <C>        <C>

                                                                                                               December 11, 1989
                                                                                                                 (Commencement of 
                                                                                                               Investment
                                                                     Year    Ended      December          31   Operations) to
                                               1995       1994        1993       1992        1991       1990   December 31, 1989
                                            --------  ---------  ----------  ---------  ----------  ---------  -------------------

NET ASSET VALUE, BEGINNING OF PERIOD        $ 9.823   $ 11.287   $  10.445   $ 10.410   $   9.073   $  9.974   $           10.000 
                                            --------  ---------  ----------  ---------  ----------  ---------  -------------------
    Net Investment Income                     0.949       .978       1.028      1.250       1.124      1.085                 .053 
    Net Realized and Unrealized
    Gain/Loss on Investments                   .621     (1.464)      1.170       .658       1.337      (.901)               (.026)
                                            --------  ---------  ----------  ---------  ----------  ---------  -------------------
TOTAL FROM INVESTMENT OPERATIONS              1.570      (.486)      2.198      1.908       2.461       .184                 .027 
                                            --------  ---------  ----------  ---------  ----------  ---------  -------------------
LESS:
     Distributions from
         Net Investment Income                 .947       .978       1.028      1.250       1.124      1.085                 .053 
     Distributions from Net
         Realized Gain on Investments          .000       .000        .328       .623        .000       .000                 .000 
                                            --------  ---------  ----------  ---------  ----------  ---------  -------------------

TOTAL DISTRIBUTIONS                            .947       .978       1.356      1.873       1.124      1.085                 .053 
                                            --------  ---------  ----------  ---------  ----------  ---------  -------------------

NET ASSET VALUE, END OF PERIOD              $10.446   $  9.823   $  11.287   $ 10.445   $  10.410   $  9.073   $            9.974 
                                            ========  =========  ==========  =========  ==========  =========  ===================

TOTAL RETURN*                                 16.69%    (4.52%)      21.98%     19.12%      28.31%      1.86%              .23%** 

NET ASSETS AT END OF PERIOD (IN MILLIONS)   $  36.5   $   19.7   $    18.8   $    5.4   $     3.8   $    2.9   $              2.5 

RATIO OF EXPENSES TO
AVERAGE NET ASSETS* (ANNUALIZED)                .86%       .86%        .84%       .87%        .86%      1.01%                 .95%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS* (ANNUALIZED)                       9.50%      9.48%       8.97%     11.67%      11.31%     11.43%                9.67%

PORTFOLIO TURNOVER                           118.90%    200.06%     213.09%    157.42%     147.57%     28.32%                 .00%

*If certain expenses had not been assumed
 by Cova Life, total return would have
 been lower and the ratios would have
 been as follows:

RATIO OF EXPENSES TO AVERAGE
NET ASSETS (ANNUALIZED)                        1.09%      1.16%       1.38%      1.79%       1.91%      2.42%                9.42%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS (ANNUALIZED)                        9.27%      9.18%       8.43%     10.75%      10.25%     10.01%                1.19%
<FN>

** Non-Annualized
</TABLE>


                      See Notes to Financial Statements



                             FINANCIAL HIGHLIGHTS
              (for one share outstanding throughout the period)

The  following  schedule  presents  financial  highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited  by  KPMG  Peat  Marwick  LLP,  independent  auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.
                            STOCK INDEX PORTFOLIO
<TABLE>

<CAPTION>



<S>                                            <C>           <C>         <C>          <C>         <C>

                                                                                                  November 1, 1991
                                                                                                    (Commencement of 
                                                                                                  Investment
                                                     Year    Ended        December           31   Operations) to
                                                      1995        1994         1993        1992   December 31, 1991
                                               ------------  ----------  -----------  ----------  -------------------

NET ASSET VALUE, BEGINNING OF PERIOD           $    10.587   $  11.115   $   10.552   $  10.572   $           10.000 
                                               ------------  ----------  -----------  ----------  -------------------
    Net Investment Income                             .260        .311         .205        .172                 .038 
    Net Realized and Unrealized Gain/Loss
    on Investments                                   3.637       (.337)        .726        .477                 .534 
                                               ------------  ----------  -----------  ----------  -------------------

TOTAL FROM INVESTMENT OPERATIONS                     3.897       (.026)        .931        .649                 .572 
                                               ------------  ----------  -----------  ----------  -------------------

LESS:
    Distributions from Net Investment Income          .260        .311         .205        .210                 .000 
    Distributions from Net Realized Gain on
        Investments                                   .380        .185         .163        .459                 .000 
    Return of Capital Distributions                   .000        .006         .000        .000                 .000 
                                               ------------  ----------  -----------  ----------  -------------------

TOTAL DISTRIBUTIONS                                   .640        .502         .368        .669                 .000 
                                               ------------  ----------  -----------  ----------  -------------------

NET ASSET VALUE, END OF PERIOD                 $    13.844   $  10.587   $   11.115   $  10.552   $           10.572 
                                               ============  ==========  ===========  ==========  ===================

TOTAL RETURN*                                        36.87%      (.11%)        8.84%       6.22%             5.70%** 

NET ASSETS AT END OF PERIOD (IN MILLIONS)      $      86.0   $    36.8   $     91.3   $    35.0   $              6.8 

RATIO OF EXPENSES TO AVERAGE NET ASSETS*
(ANNUALIZED)                                           .61%        .58%         .60%        .59%                 .40%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS* (ANNUALIZED)                              2.41%       2.23%        2.29%       2.54%                3.02%

PORTFOLIO TURNOVER                                    3.94%      47.05%       44.09%      85.73%                 .00%

*If certain expenses had not been assumed by
 Cova Life, total return would have been
 lower and the ratios would have been as
 follows:

RATIO OF EXPENSES TO AVERAGE NET ASSETS
(ANNUALIZED)                                           .78%        .80%         .74%       1.21%                1.84%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS (ANNUALIZED)                               2.24%       2.01%        2.15%       1.92%                1.58%
<FN>

**Non-Annualized
</TABLE>


                      See Notes to Financial Statements

                             FINANCIAL HIGHLIGHTS
              (for one share outstanding throughout the period)

The  following  schedule  presents  financial  highlights for one share of the
Portfolio throughout the periods indicated. The financial highlights have been
audited  by  KPMG  Peat  Marwick  LLP,  independent  auditors, for each of the
periods  through  December  31, 1995 presented below, and their report thereon
appears  in  the Portfolio's related Statement of Additional Information. This
information  should  be  read in conjunction with the financial statements and
related  notes  thereto included in the Statement of Additional Information, a
copy  of  which  may be obtained without charge as indicated elsewhere in this
Prospectus.
                         GROWTH AND INCOME PORTFOLIO

<TABLE>

<CAPTION>



<S>                                            <C>           <C>         <C>            <C>

                                                                                        May 1, 1992
                                                                                          (Commencement of 
                                                                                        Investment
                                                     Year    Ended       December 31    Operations) to
                                                      1995        1994           1993   December 31, 1992
                                               ------------  ----------  -------------  -------------------

NET ASSET VALUE, BEGINNING OF PERIOD           $    10.306   $  11.170   $     10.282   $           10.000 
                                               ------------  ----------  -------------  -------------------
    Net Investment Income                             .224        .331           .182                 .125 
    Net Realized and Unrealized Gain/Loss
    on Investments                                   3.089       (.864)         1.371                 .444 
                                               ------------  ----------  -------------  -------------------

TOTAL FROM INVESTMENT OPERATIONS                     3.313       (.533)         1.553                 .569 
                                               ------------  ----------  -------------  -------------------

LESS:
    Distributions from Net Investment Income          .232        .323           .182                 .125 
    Distributions from Net Realized Gain on
        Investments                                   .875        .008           .483                 .162 
                                               ------------  ----------  -------------  -------------------

TOTAL DISTRIBUTIONS                                  1.107        .331           .665                 .287 
                                               ------------  ----------  -------------  -------------------

NET ASSET VALUE, END OF PERIOD                 $    12.512   $  10.306   $     11.170   $           10.282 
                                               ============  ==========  =============  ===================

TOTAL RETURN*                                        32.24%     (4.54%)         15.01%             5.67%** 

NET ASSETS AT END OF PERIOD (IN MILLIONS)      $      19.7   $    10.9   $        6.5   $              2.6 

RATIO OF EXPENSES TO AVERAGE NET ASSETS*
(ANNUALIZED)                                           .69%        .70%           .69%                 .70%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS* (ANNUALIZED)                              2.05%       3.47%          1.84%                2.27%

PORTFOLIO TURNOVER                                  180.11%     326.01%        135.92%               99.93%

*If certain expenses had not been assumed by
 Cova Life, total return would have been
 lower and the ratios would have been as
 follows:

RATIO OF EXPENSES TO AVERAGE NET ASSETS
(ANNUALIZED)                                          1.19%       1.49%          2.05%                3.69%

RATIO OF NET INVESTMENT INCOME TO AVERAGE
NET ASSETS (ANNUALIZED)                               1.55%       2.68%           .47%               (.73%)
<FN>


**Non-Annualized
</TABLE>


                      See Notes to Financial Statements

                      ADDITIONAL PERFORMANCE INFORMATION

Further  information  about the Trust's performance is contained in the Annual
Report to shareholders which may be obtained, without charge, by calling
(800)  831-LIFE,  or writing Cova Life at One Tower Lane, Suite 3000, Oakbrook
Terrace, Illinois 60181-4644.

                                  THE TRUST

The  Trust  is currently comprised of eleven separate Portfolios, ten of which
are  offered  herein:  Money  Market Portfolio, Quality Income Portfolio, High
Yield  Portfolio,  Growth  and  Income  Portfolio, Stock Index Portfolio, Bond
Debenture Portfolio, Quality Bond Portfolio, Small Cap Stock Portfolio, Select
Equity  Portfolio and International Equity Portfolio. The Trustees may provide
for  additional Portfolios from time to time. Each Portfolio issues a separate
class  of  shares.  The  Declaration of Trust permits the Trustees to issue an
unlimited number of full or fractional shares of each class of stock.

             INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS

Each  Portfolio  of  the  Trust  has a different investment objective which it
pursues through separate investment policies as described below. The risks and
opportunities of each Portfolio should be examined separately. The differences
in  objectives and policies among the Portfolios can be expected to affect the
return  of  each Portfolio and the degree of market and financial risk of each
Portfolio.

There is no assurance that the investment objectives of the various Portfolios
will be met.

PORTFOLIOS MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT INC.:

QUALITY BOND PORTFOLIO

The  investment  objective  of the Portfolio is to provide a high total return
consistent  with moderate risk of capital and maintenance of liquidity.  Total
return  will  consist of income plus realized and unrealized capital gains and
losses.

The Portfolio is designed for investors who seek a total return over time that
is  higher  than  that  generally  available from a portfolio of shorter-term 
obligations  while  recognizing  the  greater price fluctuation of longer-term
instruments.  It  may also be a convenient way to add fixed income exposure to
diversify an existing portfolio.

The  Sub-Adviser  actively manages the Portfolio's duration, the allocation of
securities  across  market  sectors,  and the selection of specific securities
within  sectors.  Based on fundamental, economic and capital markets research,
the  Sub-Adviser  adjusts  the  duration  of  the Portfolio in light of market
conditions  and  the  Sub-Adviser's  interest  rate  outlook.  For example, if
interest  rates  are  expected to fall, the duration may be lengthened to take
advantage  of the expected associated increase in bond prices. The Sub-Adviser
also  actively allocates the Portfolio's assets among the broad sectors of the
fixed  income market including, but not limited to, U.S. Government and agency
securities,  corporate  securities,  private  placements, and asset-backed and
mortgage  related  securities.    Specific  securities  which  the Sub-Adviser
believes  are  undervalued  are selected for purchase within the sectors using
advanced  quantitative  tools,  analysis  of  credit  risk, the expertise of a
dedicated  trading  desk,  and the judgment of fixed income portfolio managers
and  analysts. Under normal circumstances, the Sub-Adviser intends to keep the
Portfolio  essentially  fully  invested  with  at least 65% of the Portfolio's
assets invested in bonds.

Duration  is  a  measure of the weighted average maturity of the bonds held in
the  Portfolio  and  can  be  used  as  a  measure  of  the sensitivity of the
Portfolio's  market  value  to  changes in interest rates. Under normal market
conditions  the  Portfolio's  duration will range between one year shorter and
one  year  longer  than the duration of the U.S. investment grade fixed income
universe,  as  represented  by  Salomon  Brothers  Broad Investment Grade Bond
Index,  the  Portfolio's  benchmark.  Currently,  the  benchmark's duration is
approximately  4.5  years.  The maturities of the individual securities in the
Portfolio may vary widely, however.

The  Portfolio  intends  to  manage  its  portfolio actively in pursuit of its
investment  objective.  Portfolio  transactions  are undertaken principally to
accomplish  the Portfolio's objective in relation to expected movements in the
general  level  of  interest  rates,  but  the  Portfolio  may  also engage in
short-term  trading consistent with its objective. To the extent the Portfolio
engages in short-term trading, it may incur increased transaction costs.

CORPORATE  BONDS,  ETC.    The  Portfolio  may invest in a broad range of debt
securities  of  domestic and foreign issuers. These include debt securities of
various  types  and  maturities, e.g., debentures, notes, mortgage securities,
equipment  trust  certificates  and  other  collateralized securities and zero
coupon  securities.  Collateralized  securities are backed by a pool of assets
such  as  loans  or receivables which generate cash flow to cover the payments
due on the securities. Collateralized securities are subject to certain risks,
including  a  decline  in  the  value  of the collateral backing the security,
failure  of the collateral to generate the anticipated cash flow or in certain
cases  more  rapid prepayment because of events affecting the collateral, such
as accelerated prepayment of mortgages or other loans backing these securities
or  destruction  of  equipment subject to equipment trust certificates. In the
event  of  any  such prepayment the Portfolio will be required to reinvest the
proceeds  of  prepayments  at  interest  rates  prevailing  at  the  time  of
reinvestment,  which  may  be  lower.  In  addition,  the value of zero coupon
securities  which  do  not pay interest is more volatile than that of interest
bearing  debt securities with the same maturity. The Portfolio does not intend
to  invest  in  common stock but may invest to a limited extent in convertible
debt or preferred stock. The Portfolio does not expect to invest more than 25%
of  its  assets  in securities of foreign issuers. If the Portfolio invests in
non-U.S.  dollar  denominated  securities,  it  hedges  the  foreign  currency
exposure  into  the U.S. dollar. See "Investment Practices" and "Risk Factors"
for further information on foreign investments and convertible securities.

GOVERNMENT  OBLIGATIONS,  ETC.  The Portfolio may invest in obligations issued
or  guaranteed  by the U.S. Government and backed by the full faith and credit
of  the  United  States.  These  securities  include Treasury securities, GNMA
Certificates,  and  obligations  of  the  Farmers  Home Administration and the
Export  Import  Bank.  GNMA  Certificates are mortgage-backed securities which
evidence  an  undivided  interest  in  mortgage  pools.   These securities are
subject  to  more  rapid  repayment  than their stated maturity would indicate
because  prepayments  of principal on mortgages in the pool are passed through
to  the  holder of the securities. During periods of declining interest rates,
prepayments  of  mortgages  in  the  pool  can  be  expected  to increase. The
pass-through  of  these  prepayments  would  have  the  effect of reducing the
Portfolio's  positions  in  these  securities  and  requiring the Portfolio to
reinvest  the  prepayments  at  interest  rates  prevailing  at  the  time  of
reinvestment.  The  Portfolio  may  also  invest  in  obligations  issued  or
guaranteed  by  U.S.  Government  agencies  or  instrumentalities  where  the
Portfolio  must  look  principally  to  the issuing or guaranteeing agency for
ultimate  repayment;  some  examples  of agencies or instrumentalities issuing
these  obligations  are  the Federal Farm Credit System, the Federal Home Loan
Banks  and  the  Federal  National  Mortgage  Association.    Although  these
governmental  issuers  are responsible for payments on their obligations, they
do not guarantee their market value.

The  Portfolio  may  also invest in municipal obligations which may be general
obligations  of  the  issuer  or  payable only from specific revenue sources. 
However,  the  Portfolio  will  invest only in municipal obligations that have
been  issued  on  a  taxable  basis  or have an attractive yield excluding tax
considerations.  In  addition,  the Portfolio may invest in debt securities of
foreign  governments and governmental entities. See "Investment Practices" and
"Risk Factors" for further information on foreign investments.

MONEY MARKET INSTRUMENTS.  The Portfolio may purchase money market instruments
to  invest  temporary  cash  balances  or  to  maintain  liquidity  to  meet
withdrawals.  However,  the  Portfolio  may  also  invest  in  money  market
instruments  as a temporary defensive measure taken during, or in anticipation
of,  adverse market conditions. The money market investments permitted for the
Portfolio  include  U.S.  Government  Securities,  other  debt  securities,
commercial  paper,  bank  obligations  and  repurchase  agreements.   For more
detailed  information  about  these  money market investments, see "Investment
Objectives and Policies" in the Statement of Additional Information.

QUALITY  INFORMATION.    It  is  a  current policy of the Portfolio that under
normal  circumstances  at  least  65%  of  its  total  assets  will consist of
securities that are rated at least A by Moody's or S&P or that are unrated and
in  the Sub-Adviser's opinion are of comparable quality. In the case of 30% of
the  Portfolio's  investments, the Portfolio may purchase debt securities that
are  rated Baa or better by Moody's or BBB or better by S&P or are unrated and
in  the  Sub-Adviser's opinion are of comparable quality.  The remaining 5% of
the Portfolio's assets may be invested in debt securities that are rated Ba or
better  by  Moody's  or  BB  or  better  by  S&P  or  are  unrated  and in the
Sub-Adviser's  opinion  are  of  comparable  quality.  Securities rated Baa by
Moody's  or  BBB  by  S&P  are  considered  investment  grade,  but  have some
speculative  characteristics.  Securities rated Ba by Moody's or BB by S&P are
below investment grade and considered to be speculative with regard to payment
of  interest  and  principal. These standards must be satisfied at the time an
investment  is  made.  If  the  quality  of the investment later declines, the
Portfolio  may continue to hold the investment. See "Appendix - Description of
Corporate Bond Ratings" for more detailed information on these ratings.

The  Portfolio  may  also  purchase  and  sell obligations on a when-issued or
delayed  delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities  and  enter  into  certain  hedging  transactions  that may involve
options on securities and securities indexes, futures contracts and options on
futures  contracts.  For  a  discussion  of  these  investments and investment
techniques, see "Investment Practices" and "Risk Factors."

SMALL CAP STOCK PORTFOLIO

The  investment  objective  of the Portfolio is to provide a high total return
from  a  portfolio  of equity securities of small companies. Total return will
consist  of realized and unrealized capital gains and losses plus income.  The
Portfolio  invests  primarily in the common stock of small U.S. companies. The
small  company  holdings  of the Portfolio are primarily companies included in
the Russell 2000 Index.

The Portfolio is designed for investors who are willing to assume the somewhat
higher  risk  of investing in small companies in order to seek a higher return
over  time  than  might  be  expected  from  a  portfolio  of  stocks of large
companies.  The  Portfolio may also serve as an efficient vehicle to diversify
an existing portfolio by adding the equities of smaller U.S. companies.

The Sub-Adviser seeks to enhance the Portfolio's total return relative to that
of the U.S. small company universe. To do so, the Sub-Adviser uses fundamental
research,  systematic stock valuation and a disciplined portfolio construction
process.  The  Sub-Adviser  continually  screens  the  universe  of  small
capitalization  companies  to  identify  for  further analysis those companies
which  exhibit  favorable  characteristics such as significant and predictable
cash flow and high quality management. Based on fundamental research and using
a  dividend  discount  model,  the  Sub-Adviser  ranks  these companies within
economic  sectors  according  to  their  relative  value. The Sub-Adviser then
selects  for  purchase  the  most  attractive  companies  within each economic
sector.

The  Sub-Adviser  uses a disciplined portfolio construction process to seek to
enhance  returns  and  reduce  volatility in the market value of the Portfolio
relative to that of the U.S. small company universe. The Sub-Adviser believes 
that under normal market conditions, the Portfolio will have sector weightings
comparable  to  that  of  the  U.S.  small  company  universe, although it may
moderately  under- or over-weight selected economic sectors. In addition, as a
company  moves  out  of  the  market capitalization range of the small company
universe, it generally becomes a candidate for sale by the Portfolio.

The  Portfolio  intends  to  manage its investments actively in pursuit of its
investment  objective.  Since  the  Portfolio  has  a  long-term  investment
perspective,  it  does not intend to respond to short-term market fluctuations
or  to  acquire  securities for the purpose of short-term trading; however, it
may  take  advantage  of  short-term trading opportunities that are consistent
with its objective. To the extent the Portfolio engages in short-term trading,
it may incur increased transaction costs.

EQUITY  INVESTMENTS.    During  ordinary  market  conditions,  the Sub-Adviser
intends  to keep the Portfolio essentially fully invested with at least 65% of
the  Portfolio's net assets invested in equity securities consisting of common
stocks  and  other  securities  with  equity characteristics such as preferred
stocks,  warrants, rights and convertible securities.  The Portfolio's primary
equity  investments  are  the  common stocks of small U.S. companies and, to a
limited  extent, similar securities of foreign corporations.  The common stock
in  which  the  Portfolio may invest includes the common stock of any class or
series  or  any  similar equity interest, such as trust or limited partnership
interests.    The  small  company  holdings  of  the  Portfolio  are primarily
companies included in the Russell 2000 Index.  These equity investments may or
may  not  pay  dividends and may or may not carry voting rights. The Portfolio
invests  in  securities  listed  on  a  securities  exchange  or  traded in an
over-the-counter  market,  and  may  invest  in certain restricted or unlisted
securities.

FOREIGN INVESTMENTS.  The Portfolio may invest in equity securities of foreign
issuers  that  are  listed on a national securities exchange or denominated or
principally  traded in U.S. dollars. However, the Portfolio does not expect to
invest  more  than  5% of its assets at the time of purchase in foreign equity
securities.  For  further  information  on  foreign  investments  and  foreign
currency exchange transactions, see "Investment Practices" and "Risk Factors."

The  Portfolio  may  also  purchase  and  sell  securities on a when-issued or
delayed  delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities  and  money  market  instruments,  and  enter  into certain hedging
transactions  that  may  involve options on securities and securities indexes,
futures  contracts and options on futures contracts. For a discussion of these
investments  and  investment  techniques, see "Investment Practices" and "Risk
Factors."

SELECT EQUITY PORTFOLIO .

The  investment  objective of the Portfolio is long-term growth of capital and
income.  The  Portfolio  seeks  to  achieve  its  objective  consistent  with
reasonable investment risk.

The Portfolio is designed for investors who want an actively managed portfolio
of selected equity securities that seeks to outperform the total return of the
S&P 500.

Ordinarily,  the  Portfolio  pursues  its  investment  objective  by investing
primarily  in  dividend-paying  common stock. The Portfolio may also invest in
other  equity  securities,  consisting  of,  among  other  things,
non-dividend-paying  common stock, preferred stock, and securities convertible
into  common stock, such as convertible preferred stock and convertible bonds,
and  warrants.  The  Portfolio  may also invest in ADRs and in various foreign
securities if U.S. exchange-listed.

STOCK  SELECTION.    The  Portfolio is not subject to any limit on the size of
companies  in which it may invest, but intends, under normal circumstances, to
be  fully  invested  to  the  extent  practicable  in  the stock of large- and
medium-sized  companies  primarily  included  in  the S&P 500. In managing the
Portfolio,  the  potential  for appreciation and dividend growth is given more
weight  than  current  dividends.  Nonetheless,  the Sub-Adviser will normally
strive  for gross income for the Portfolio at a level not less than 75% of the
dividend income generated on the stocks included in the S&P 500, although this
income  level  is  merely  a guideline and there can be no certainty that this
income level will be achieved.

The  Portfolio  does  not  seek  to  achieve its objective with any individual
portfolio  security,  but rather it aims to manage the portfolio as a whole in
such  a way as to achieve its objective. The Portfolio attempts to reduce risk
by investing in many different economic sectors, industries and companies. The
Sub-Adviser  may  under-  or over-weight selected economic sectors against the
S&P 500's sector weightings to seek to enhance the Portfolio's total return or
reduce  fluctuations  in  market  value  relative to the S&P 500. In selecting
securities,  the  Sub-Adviser  may emphasize securities that it believes to be
undervalued.  Securities  of  a  company  may  be undervalued for a variety of
reasons  such  as  an  overreaction  by  investors to unfavorable news about a
company,  an  industry,  or  the stock markets in general; or as a result of a
market  decline,  poor  economic  conditions,  tax-loss  selling, or actual or
anticipated unfavorable developments affecting a company.

The  Sub-Adviser  uses  a  dividend  discount  model  to rank companies within
economic  sectors  according  to  their relative value and then separates them
into  quintiles  by  sector. The Portfolio will primarily consist of stocks of
companies  from  the  first and second quintiles. The Portfolio will typically
hold between 60 and 90 stocks.

OTHER  SECURITIES.    During  ordinary market conditions, the Sub-Adviser will
keep  the  Portfolio as fully invested as practicable in the equity securities
described  above.  The  Portfolio may also invest in money market instruments,
including U.S. Government Securities, short term bank obligations rated in the
highest two rating categories by Moody's or S&P, or, if unrated, determined to
be of equal quality by the Sub-Adviser, certificates of deposit, time deposits
and banker's acceptances issued by U.S. and foreign banks and savings and loan
institutions  with assets of at least $500 million as of the end of their most
recent  fiscal year; and commercial paper and corporate obligations, including
variable  rate  demand  notes, that are issued by U.S. and foreign issuers and
that  are  rated in the highest two rating categories by Moody's or S&P, or if
unrated, determined to be of equal quality by the Sub-Adviser. Under normal
circumstances,  the  Portfolio will invest in such money market instruments to
invest temporary cash balances or to maintain liquidity to meet redemptions or
expenses.  The  Portfolio  may  also,  however,  invest  in these instruments,
without  limitation,  as  a  temporary  defensive  measure taken during, or in
anticipation of, adverse market conditions.

Convertible  bonds  and other fixed income securities (other than money market
instruments)  in  which  the  Portfolio  may  invest  will,  at  the  time  of
investment,  be  rated Baa or better by Moody's or BBB or better by S&P or, if
not  rated  by  Moody's or S&P, will be of comparable quality as determined by
the  Sub-Adviser.  In  the  event that an existing holding is downgraded below
these ratings, the Portfolio may nonetheless retain the security.

OTHER  TECHNIQUES.  In  pursuing  its  investment objective, the Portfolio may
purchase  and  sell  put  and call options on securities and stock indexes. In
addition, the Portfolio may purchase or sell stock index futures contracts and
options  thereon.  These investment techniques may involve a greater degree or
different  type  of  risk  than those inherent in more conservative investment
approaches. See "Investment Practices" and "Risk Factors."

INTERNATIONAL EQUITY PORTFOLIO .

The  investment  objective  of the Portfolio is to provide a high total return
from  a  portfolio  of equity securities of foreign corporations. Total return
will consist of realized and unrealized capital gains and losses plus income.

The  Portfolio  is  designed for investors with a long-term investment horizon
who  want  to  diversify  their portfolios by investing in an actively managed
portfolio  of  non-U.S. securities that seeks to outperform the Morgan Stanley
Capital International Europe, Australia and Far East Index (the "EAFE Index").

The  Portfolio  seeks  to  achieve  its  investment  objective through country
allocation,  stock  selection  and  management  of  currency  exposure.  The
Sub-Adviser  uses  a  disciplined  portfolio  construction  process to seek to
enhance returns and reduce volatility in the market value of the Portfolio
relative to that of the EAFE Index.

Based  on  fundamental  research,  quantitative  valuation  techniques,  and
experienced  judgment,  the  Sub-Adviser  uses  a  structured  decision-making
process  to allocate the Portfolio primarily across the developed countries of
the  world  outside  the  United  States  by under- or over-weighting selected
countries  in  the  EAFE Index. Currently, Japan has the heaviest weighting in
the  EAFE  Index  (approximately 39.9%). The Portfolio will not invest more
than 25% of its net assets in Japan notwithstanding the Japan weighting in the
EAFE Index.

Using  a  dividend  discount  model and based on analysts' industry expertise,
securities within each country are ranked within economic sectors according to
their  relative  value.  Based  on this valuation, the Sub-Adviser selects the
securities which appear the most attractive for the Portfolio. The Sub-Adviser
believes  that  under  normal  market  conditions,  economic sector weightings
generally will be similar to those of the EAFE Index.

Finally,  the  Sub-Adviser  actively manages currency exposure, in conjunction
with  country  and  stock  allocation,  in  an attempt to protect and possibly
enhance  the  Portfolio's  market  value.  Through  the use of forward foreign
currency  exchange  contracts,  the  Sub-Adviser  will  adjust the Portfolio's
foreign  currency  weightings  to  reduce  its  exposure  to currencies deemed
unattractive  and,  in  certain circumstances, increase exposure to currencies
deemed  attractive,  as  market  conditions  warrant,  based  on  fundamental
research,  technical  factors,  and  the  judgment  of  a  team of experienced
currency  managers.  For  further  information  on  foreign  currency exchange
transactions, see "Investment Practices" and "Risk Factors."

The  Portfolio  intends  to  manage  its  portfolio actively in pursuit of its
investment objective. The Portfolio does not expect to trade in securities for
short-term  profits;  however,  when  circumstances warrant, securities may be
sold  without  regard  to the length of time held. To the extent the Portfolio
engages in short-term trading, it may incur increased transaction costs.

EQUITY  INVESTMENTS.  In normal circumstances, the Sub-Adviser intends to keep
the Portfolio essentially fully invested with at least 65% of the value of its
total  assets  in  equity  securities of foreign issuers, consisting of common
stocks  and  other  securities  with  equity characteristics such as preferred
stock,  warrants,  rights  and convertible securities. The Portfolio's primary
equity  investments  are  the  common  stock of established companies based in
developed  countries  outside the United States. Such investments will be made
in  at least three foreign countries.  The common stock in which the Portfolio
may  invest  includes  the  common stock of any class or series or any similar
equity  interest such as trust or limited partnership interests. The Portfolio
may  also invest in securities of issuers located in developing countries. See
"Investment Practices" and "Risk Factors." The Portfolio invests in securities
listed on foreign or domestic securities exchanges and securities traded in
foreign  or  domestic  over-the-counter  markets,  and  may  invest in certain
restricted or unlisted securities.

The  Portfolio may also invest in money market instruments denominated in U.S.
dollars and other currencies, purchase and sell securities on a when-issued or
delayed  delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities,  enter into forward contracts on foreign currencies and enter into
certain  hedging  transactions  that  may  involve  options  on securities and
securities  indexes, futures contracts and options on futures contracts. For a
discussion  of  these  investments  and investment techniques, see "Investment
Practices" and "Risk Factors."

PORTFOLIO MANAGED BY LORD, ABBETT & CO.:

BOND DEBENTURE PORTFOLIO .

The  investment  objective  of  the  Bond  Debenture Portfolio is high current
income  and  the  opportunity for capital appreciation to produce a high total
return  through  a  professionally-managed  portfolio  consisting primarily of
convertible  and  discount  debt  securities,  many of which are lower-rated. 
These lower-rated debt securities entail greater risks than investments in
higher-rated  debt securities. Investors should carefully consider these risks
set forth under "Risk Factors - Special Risks of High Yield Investing."

The  Sub-Adviser believes that a high total return (current income and capital
appreciation)  may  be  derived  from  an  actively-managed, diversified debt-
security  portfolio.  In  no event will the Portfolio voluntarily purchase any
securities  other  than  debt  securities, if, at the time of such purchase or
acquisition,  the  value  of the debt securities in the Portfolio is less than
80%  of  the  value  of  its total assets. The Portfolio seeks unusual values,
particularly  in  lower-rated  debt  securities, some of which are convertible
into common stocks or have warrants to purchase common stocks.

Higher yield on debt securities can occur during periods of inflation when the
demand  for  borrowed  funds  is high. Also, buying lower-rated bonds when the
credit  risk is above average but, the Sub-Adviser thinks, likely to decrease,
can  generate  higher  yields.  Such  debt securities normally will consist of
secured  debt  obligations of the issuer (i.e., bonds), general unsecured debt
obligations  of  the  issuer  (i.e., debentures) and debt securities which are
subordinate in right of payment to other debt of the issuer.

Capital  appreciation potential is an important consideration in the selection
of portfolio securities. Capital appreciation may be obtained by (1) investing
in  debt  securities  when the trend of interest rates is expected to be down;
(2)  investing in convertible debt securities or debt securities with warrants
attached  entitling  the holder to purchase common stock; and (3) investing in
debt  securities  of  issuers  in  financial  difficulties  when,  in  the
Sub-Adviser's  opinion,  the  problems giving rise to such difficulties can be
successfully resolved, with a consequent improvement in the credit standing of
the  issuers  (such  investments involve corresponding risks that interest and
principal  payments may not be made if such difficulties are not resolved). In
no  event  will  the Portfolio invest more than 10% of its gross assets at the
time  of  investment in debt securities which are in default as to interest or
principal.

Normally,  the  Sub-Adviser  invests  in  long-term  debt  securities when the
Sub-Adviser  believes  that  interest  rates  in the long run will decline and
prices  of  such  securities  generally  will  be higher. When the Sub-Adviser
believes  that  long-term  interest  rates  will  rise,  the  Sub-Adviser will
endeavor  to  shift the Portfolio into short-term debt securities whose prices
might not be affected as much by an increase in interest rates.

The following policies are subject to change without shareholder approval: (a)
the  Portfolio  must keep at least 20% of the value of its total assets in (1)
debt  securities  which,  at the time of purchase, are rated within one of the
four  highest  grades determined either by Moody's or S&P, (2) debt securities
issued  or  guaranteed  by  the  U.S.  Government  or  its  agencies  or
instrumentalities,  (3)  cash  or  cash equivalents (short-term obligations of
banks,  corporations  or  the U.S. Government), or (4) a combination of any of
the  foregoing; (b) the Portfolio may invest up to 10% of its gross assets, at
market  value, in debt securities primarily traded in foreign countries - such
foreign  debt  securities  normally will be limited to issues where there does
not  appear  to  be  substantial  risk  of nationalization, exchange controls,
confiscation  or  other government restrictions; (c) subject to the percentage
limitations  for  purchases of other than debt securities described below, the
Portfolio may purchase common and preferred stocks; (d) the Portfolio may hold
or sell any property or securities which it may obtain through the exercise of
conversion  rights  or  warrants  or  as  a  result  of  any  reorganization,
recapitalization or liquidation proceedings for any issuer of securities owned
by  it.  In  no  event  will the Portfolio voluntarily purchase any securities
other  than  debt securities, if, at the time of such purchase or acquisition,
the  value  of the property and securities, other than debt securities, in the
Portfolio  is greater than 20% of the value of its gross assets. A purchase or
acquisition  will not be considered "voluntary" if made in order to avoid loss
in  value  of  a  conversion  or other premium; and (e) the Portfolio does not
purchase  securities  for  short-term trading, nor does it purchase securities
for the purpose of exercising control of management.

The  Portfolio  may invest up to 15% of its net assets in illiquid securities.
Bonds  which  are  subject to legal or contractual restrictions on resale, but
which  have been determined by the Board of Trustees to be liquid, will not be
subject  to  this  limit.  Investment  by  the  Portfolio  in such securities,
initially  determined  to  be liquid, could have the effect of diminishing the
level of the Portfolio's liquidity during periods of decreased market interest
in such securities.

The Portfolio may, but has no present intention to, commit more than 5% of its
gross assets to the lending of its portfolio securities.

The  Portfolio  will  not  change its investment objective without shareholder
approval.

The  Portfolio  may invest substantially in lower-rated bonds for their higher
yields  which  entail  greater  risks.  Since the risk of default generally is
higher  among  lower-rated  bonds,  the research and analysis performed by the
Sub-Adviser  is especially important in the selection of such bonds, which, if
rated  BB/Ba  or  lower,  often are described as "high-yield bonds" because of
their  generally  higher  yields  and referred to colloquially as "junk bonds"
because of their greater risks. In selecting lower-rated bonds for investment,
the  Sub-Adviser does not rely upon ratings, which evaluate only the safety of
principal and interest, not market value risk, and which, furthermore, may not
accurately reflect an issuer's current financial condition. The Portfolio does
not  have  any  minimum  rating criteria for its investments in bonds and some
issuers may default as to principal and/or interest payments subsequent to the
purchase of their securities. Through portfolio diversification, good credit
analysis  and  attention  to current developments and trends in interest rates
and economic conditions, investment risk can be reduced, although there is
no assurance that losses will not occur.

The  Portfolio  may  invest  in  the securities markets of foreign countries. 
Investments  in  foreign securities present certain risks not ordinarily found
in  investments  in  securities  of  U.S. issuers. See "Risk Factors - Special
Considerations Relating to Foreign Securities."

PORTFOLIOS MANAGED BY VAN KAMPEN AMERICAN CAPITAL INVESTMENT ADVISORY CORP.:

MONEY MARKET PORTFOLIO .

The  investment  objective  of  the  Money Market Portfolio is to provide high
current  income  consistent  with  the  preservation  of capital and liquidity
through  investment  in  a  broad  range of money market instruments that will
mature within 12 months of the date of purchase.

INVESTMENT PROGRAM

The Money Market Portfolio seeks to achieve its objective by investing only in
the  following securities and instruments: (a) obligations of or guaranteed by
the  U.S.  government,  its  agencies  or  instrumentalities ("U.S. Government
Securities");  (b)  obligations of banks subject to U.S. government regulation
as  well  as  such  other bank obligations as are insured by a U.S. government
agency  ("Bank  Obligations"); (c) commercial paper (including variable amount
master  demand  notes); and (d) debt obligations (other than commercial paper)
of corporate issuers.

U.S.  Government  Securities include Treasury Bills, Notes and Bonds issued by
the  U.S.  government  and  backed  by  the  full faith and credit of the U.S.
government, as well as securities issued or guaranteed as to principal and
interest  by  agencies  and  instrumentalities  of  the  U.S. government. Bank
Obligations  include  certificates  of  deposit  and  bankers'  acceptances of
domestic  banks  (or  Euro-dollar  obligations  of  foreign  branches of those
domestic  banks)  subject  to  U.S. government regulation and time deposits of
federal  and  state banks whose accounts are insured by a government agency as
well as the accounts themselves.

See  "Risk  Factors  -  Tax  Considerations"  for  a  discussion  of  special
diversification standards which the Portfolio will meet.

The Portfolio may lend portfolio securities. The Portfolio may also enter into
repurchase  agreements  but  only  if  the  underlying  securities are either 
Government  securities  or First Tier Securities (see "Investment Quality" and
"Portfolio  Maturity",  below). The Portfolio may purchase and sell securities
on  a  "when issued" and "delayed delivery" basis. The Portfolio may borrow up
to  10%  of its net assets in order to pay for redemptions when liquidation of
portfolio  securities  is  considered  disadvantageous or inconvenient and may
pledge  up  to  10%  of its net assets to secure borrowings. The Portfolio may
invest  up  to 10% of its net assets in restricted securities. A more complete
description  of  these  investments  and  transactions  is  contained  under
"Investment Practices".

The  Portfolio  may  also  invest  in  Floating Rate Securities. Floating Rate
Securities provide for automatic adjustment of the interest rate whenever some
specified  interest  rate  index  changes.  The interest rate on Floating Rate
Securities  is  ordinarily  determined by reference to or is a percentage of a
bank's  prime  rate, the 90-day U.S. Treasury bill rate, the rate of return on
commercial  paper  or  bank  certificates  of  deposit, an index of short-term
interest  rates,  or  some  other  objective measure. Floating Rate Securities
often  include  a  demand  feature  which  entitles  the  holder  to  sell the
securities  to  the  issuer  at  par. In many cases, the demand feature can be
exercised  at  any  time  on  seven  days'  notice; in other cases, the demand
feature  is exercisable at any time on 30 days' notice or on similar notice at
intervals of not more than one year. With respect to Floating Rate Securities,
the  financial  institution  issuing  the instrument is considered the issuer.
However, where the securities are backed by an irrevocable letter of credit or
by  insurance,  without  which  the  securities would not qualify for purchase
under the Portfolio's quality restrictions, the issuer of the letter of credit
will be considered the issuer of the securities.

Although the securities in which the Portfolio invests are of high quality and
the  transactions  which  it  enters  into entail low risk, there is still the
possibility  of  loss  of  principal.  Corporate  issuers may default on their
obligations.  Repurchase  agreements  may be deemed to be collateralized loans
and  the  Portfolio  could  experience  delay  and  expenses  in  liquidating
collateral  in the event of the failure of the repurchasing party to honor its
agreement  to repurchase. Agencies or instrumentalities of the U.S. government
could  also  default  on their securities which may not be guaranteed by or be
backed by the full faith and credit of the U.S. government.

INVESTMENT QUALITY

(a)  Eligible Securities

The  Money  Market  Portfolio  will  invest  only  in  United  States
dollar-denominated  instruments  which,  at  the  time  of  acquisition,  are
determined  to  be  eligible  securities  ("Eligible  Securities")  by  the
Sub-Adviser  and  which  are  determined by the Sub-Adviser to present minimal
credit risks.

An  Eligible  Security  is  any security that has a remaining maturity of less
than  one  year  and  (i)  which  is  rated  in  one of the two highest rating
categories  for  short-term  debt obligations by any two nationally recognized
statistical  rating  organizations  ("NRSROs")  that have issued a rating with
respect  to  a  security or class of debt obligations of an issuer, or if only
one  NRSRO has issued a rating, that NRSRO ("Requisite NRSROs"); or (ii) has a
security  that  has  been  issued by an issuer that has outstanding short-term
debt  obligations  (or  security  within  that  class)  that are comparable in
priority  and  security  with the security ("CPS Security") which is rated, or
the  issuer  of  which  is  rated,  by  the Requisite NRSROs in one of the two
highest rating categories for short-term debt obligations. An unrated security
may  also be an Eligible Security if it is determined by the Sub-Adviser to be
of  comparable  quality ("Comparable Quality Security") to either a First Tier
Security or Second Tier Security, as those terms are defined below.

A  First Tier Security is an Eligible Security that (i) is itself rated, has a
CPS  Security  rated or the issuer of which security is rated by the Requisite
NRSROs  in the highest rating category for short-term debt obligations or (ii)
is  a Comparable Quality Security which is determined by the Sub-Adviser to be
of comparable quality to a First Tier Security.

A Second Tier Security is (i) an Eligible Security that is itself rated, has a
CPS  Security  rated or the issuer of which security is rated by the Requisite
NRSROs  in the second highest rating category for short-term debt obligations,
(ii)  an  instrument  that  has  been rated in the highest rating category for
short-term  debt  obligations  by  one  NRSRO and has been rated in the second
highest  rating  category for short-term debt obligations by one or more other
NRSROs  or  (iii)  a  Comparable  Quality  Security which is determined by the
Sub-Adviser to be of comparable quality to a Second Tier Security.

(b)  Guidelines for Purchasing Eligible Securities

The  Sub-Adviser, on behalf of the Money Market Portfolio, may (i) acquire any
First Tier Security that, at the time of acquisition, has received the highest
rating from any two NRSROs; (ii) acquire any Second Tier Security that, at the
time  of  acquisition,  has  received  the  second highest rating from any two
NRSROs,  and (iii) acquire any First Tier Security or any Second Tier Security
that at time of purchase is rated by a single NRSRO, or any Comparable Quality
Security, subject to approval by the Board of Trustees of the Trust.

PORTFOLIO MATURITY

The  Money  Market  Portfolio  may  not  purchase any instrument, other than a
Government  security,  with  a  remaining maturity of greater than one year. A
Government  security  is  any security issued or guaranteed as to principal or
interest  by the United States, or by a person controlled or supervised by and
acting  as  an  instrumentality of the Government of the United States, or any
certificate of deposit for any of the above.

The  Money  Market  Portfolio  maintains  a  dollar-weighted average portfolio
maturity of ninety (90) days or less. The Portfolio determines the maturity of
portfolio  investments  in  accordance with Rule 2a-7, a valuation and pricing
rule under the Investment Company Act of 1940, as amended.

QUALITY INCOME PORTFOLIO .

The  investment  objective  of  the Quality Income Portfolio is to seek a high
level  of current income, consistent with safety of principal, by investing in
obligations  issued  or  guaranteed  by the U.S. government or its agencies or
instrumentalities  or  in  various investment grade debt obligations including
mortgage pass-through certificates and collateralized mortgage obligations.

The  Sub-Adviser  will use the Lehman Brothers Government/Corporate Bond Index
as  a  benchmark  against which it will gauge the performance of the Portfolio
and  determine risk measurement. The Lehman Brothers Government/Corporate Bond
Index  is  comprised of all publicly issued, non-convertible, domestic debt of
the  U.S.  Government  or  any  agency  thereof, quasi-Federal corporation, or
corporate  debt  guaranteed  by  the  U.S. Government and all publicly issued,
fixed-rate,  non-convertible,  domestic  debt  of  the  four  major  corporate
classifications:  industrial,  utility,  financial and Yankee bond. Only notes
and  bonds  with  a  minimum outstanding principal amount of $50,000,000 and a
minimum  maturity  of one year are included. Bonds included must have a rating
of  at  least  Baa  by  Moody's  Investors  Service,  Inc. ("Moody's"), BBB by
Standard  &  Poor's Corporation ("S&P") or in the case of bank bonds not rated
by either Moody's or S&P, BBB by Fitch Investors Service, Inc.

Depending  on  market  conditions  and  subject to the special diversification
provisions  imposed  on  the Portfolio (see "Risk Factors"), the Portfolio may
invest  a  substantial  portion  of its assets in Government National Mortgage
Association  ("GNMA")  Certificates  of  the modified pass-through type. These
GNMA  Certificates  are debt securities issued by a mortgage holder (such as a
mortgage  banker)  and represent an interest in a pool of mortgages insured by
the  Federal  Housing  Administration  or  the  Farmers Home Administration or
guaranteed  by the Veterans Administration. GNMA guarantees the timely payment
of  monthly  installments  of principal and interest on the GNMA Certificates.
These  guarantees  are  backed  by  the  full  faith  and  credit  of the U.S.
government.

To  the extent the Portfolio acquires GNMA Certificates at par or at discount,
the  GNMA  Certificates  offer  a  high  degree  of  safety  of  the principal
investment  because  of  the  GNMA  guarantee.  If  the  Portfolio  buys  GNMA
Certificates  at  a  premium, however, mortgage foreclosures and repayments of
principal  by  mortgagors  (which may be made at any time without penalty) may
result  in  some loss of the Portfolio's principal investment to the extent of
the  premium  paid.  To avoid loss of this premium and of any gain in value of
its  GNMA  Certificates resulting from a decrease in interest rates generally,
the  Portfolio  may  sell  its  GNMA  Certificates  which  are  selling  at  a
substantial  premium.  This  practice  may  increase the Portfolio's portfolio
turnover  rate.  A more complete description of GNMA Certificates is contained
in the Statement of Additional Information.

The Portfolio, subject to the limitations on investments as described in "Risk
Factors",  may  invest  in  other obligations issued or guaranteed by the U.S.
government  or  by its agencies or instrumentalities. These instruments may be
either  direct obligations of the Treasury (such as U.S. Treasury Notes, Bills
or  Bonds)  or  securities  issued  or  guaranteed  by  government agencies or
instrumentalities.  Of  the  obligations  issued  or guaranteed by agencies or
instrumentalities  of  the  U.S. government, some are backed by the full faith
and  credit  of  the U.S. government (such as Maritime Administration Title XI
Ship  Financing  Bonds) and others are backed only by the rights of the issuer
to  borrow  from  the  U.S. Treasury (such as Federal Home Loan Bank Bonds and
Federal National Mortgage Association Bonds).

The Portfolio may also invest in one or more of the following:

          (1)  Marketable straight-debt securities of domestic issuers, and of
foreign issuers (payable in U.S. dollars) rated at the time of purchase within
the  four  highest  grades  assigned  by Moody's (Aaa, Aa, A or Baa) or by S&P
(AAA, AA, A or BBB);

     (2)  Commercial paper rated at time of purchase Prime-3 by Moody's or A-3
by S&P;

          (3)    Bank  obligations  (including repurchase agreements and those
denominated  in  Eurodollars)  of  banks  having  total assets in excess of $1
billion; and

          (4)   Mortgage pass-through certificates and collateralized mortgage
obligations.

Securities  rated  Baa or BBB may have speculative characteristics and changes
in  economic  conditions  or  other circumstances are more likely to lead to a
weakened  capacity  to  make  principal and interest payments than is the case
with  higher  grade  bonds. For a further description of the above investments
and  the  ratings used, see "Appendix - Description of Corporate Bond Ratings"
herein  and  "Description of Securities Ratings - Commercial Paper Ratings" in
the Statement of Additional Information.

The Portfolio may invest up to 35% of its assets in securities of foreign
issuers.  These  investments  will  be  marketable straight-debt securities of
foreign  issuers  payable  in  U.S.  dollars and rated at the time of purchase
within  the  four highest grades assigned by Moody's or by S&P. Investments in
foreign  securities  present certain risks not ordinarily found in investments
in  securities  of  U.S.  issuers.  See "Risk Factors - Special Considerations
Relating to Foreign Securities."

The  Portfolio  may  lend portfolio securities. The Portfolio may borrow under
certain  circumstances.  The  Portfolio  may  also  enter  into  repurchase
agreements,  reverse repurchase agreements and may sell securities short.  The
Portfolio  may  purchase  and  sell securities on a "when issued" and "delayed
delivery"  basis.  The  Portfolio  may invest in restricted securities. A more
complete  description of these investments and transactions is contained under
"Investment Practices."

If  the  Sub-Adviser  deems  it  appropriate  to  seek  to partially hedge the
Portfolio's  assets against market value changes, the Portfolio may enter into
various  hedging  transactions,  such  as  futures  contracts, financial index
futures  contracts,  and  the related put or call options contracts on futures
contracts.  Hedging  is  a  means  of  offsetting,  or neutralizing, the price
movement  of  an  investment  by making another investment, the price of which
should  tend  to  move  in  the  opposite  direction from that of the original
investment.  See  "Investment  Practices  -  Strategic  Transactions"  and the
Statement  of  Additional Information for a more complete description of these
transactions.

The  Portfolio will be affected by general changes in interest rates resulting
in  increases  or  decreases  in the value of the Portfolio securities. Market
prices  of  debt  securities  tend to rise when interest rates fall and market
prices  tend  to  fall when interest rates rise.  Repurchase agreements may be
deemed to be collateralized loans and the Portfolio could experience delay and
expenses  in  liquidating  such  collateral in the event of the failure of the
repurchasing  party  to  honor  its  agreement  to  repurchase.  Agencies  or
instrumentalities  of  the  U.S.  government  could  also  default  on  their
securities  which  may not be guaranteed by or be backed by the full faith and
credit of the U.S. government.

See  "Risk  Factors  -  Tax  Considerations"  for  a  discussion  of  special
diversification standards which the Portfolio will meet.

HIGH YIELD PORTFOLIO .

The  investment  objective  of the High Yield Portfolio is the maximization of
total investment return through income and capital appreciation.

The  High Yield Portfolio will pursue its investment objective by investing in
a  portfolio  substantially  consisting  of  medium  and  lower grade domestic
corporate  debt  securities.  The  Portfolio  may also invest up to 35% of its
assets  in foreign government and foreign corporate debt securities of similar
quality.  The  Portfolio  may  also, from time to time, invest in cash or cash
equivalents due to market conditions or for other defensive purposes.

Lower  grade  corporate debt securities are commonly known as "junk bonds" and
involve  a  significant  degree  of risk. See "Risk Factors - Special Risks of
High Yield Investing."

Medium  grade  corporate securities are generally regarded as having adequate,
but  not  outstanding,  capacity  to  pay interest and repay principal. Medium
grade  securities are obligations that are rated A and Baa by Moody's or A and
BBB by S&P, or which are not rated by either Moody's or S&P but are considered
by  the  Sub-Adviser to be of comparable quality.  Securities rated Baa or BBB
may  have  speculative  characteristics  and changes in economic conditions or
other  circumstances  are  more  likely to lead to a weakened capacity to make
principal  and  interest  payments  than  is the case with higher grade bonds.
Lower  grade  corporate securities are those that are rated Ba or B by Moody's
or BB or B by S&P, or which are unrated or considered by the Sub-Adviser to be
of comparable quality.  If the Sub-Adviser deems it appropriate, the Portfolio
may  invest  in  domestic corporate debt securities of a higher quality. For a
further description of these ratings, see "Appendix - Description of Corporate
Bond Ratings."

Many  issuers of medium and lower grade securities choose not to have a rating
assigned to their obligations by one of the rating agencies.
Therefore, the Portfolio's assets may at times consist of a high proportion of
unrated  securities. The Portfolio will purchase only those unrated securities
which the Sub-Adviser believes are comparable to rated securities that qualify
for purchase by the Portfolio pursuant to criteria established by the Board of
Trustees.  Although  the  Portfolio  will invest primarily in medium and lower
grade  securities,  from  time to time the Portfolio may also invest in higher
grade  securities  if  the  Sub-Adviser  considers it appropriate, as when the
difference  in  return  between different grades of securities is very narrow,
when  the  Sub-Adviser  expects  interest  rates  to  increase,  or  when  the
availability  of  medium  and  lower  grade  securities  is  limited.  These
investments  may  result  in a lower current income than if the Portfolio were
fully invested in medium and lower grade securities.

The  Portfolio  may  invest  up to 35% of its assets in foreign government and
foreign  corporate  debt securities of similar quality. Investments in foreign
securities  present  certain  risks  not  ordinarily  found  in investments in
securities  of  U.S.  issuers.  See  "Risk  Factors  -  Special Considerations
Relating to Foreign Securities."

If  the  Sub-Adviser  deems  it  appropriate  to  seek  to partially hedge the
Portfolio's  assets  against  market  value  changes resulting from changes in
interest  rates or (with respect to the foreign securities which the Portfolio
invests  in)  currency fluctuations, the Portfolio may also enter into various
hedging  transactions,  such  as  futures  contracts,  financial index futures
contracts,  and  related  put or call options contracts on these contracts and
foreign  currency  contracts.  In  addition,  if  the  Sub-Adviser  deems  it
appropriate,  the Portfolio may enter into other hedging transactions, such as
forward  foreign  currency  contracts, currency futures contracts, and related
options  contracts  in  order  to protect the U.S. dollar equivalent values of
those  foreign  securities  in  which  the  Portfolio invests against declines
resulting from currency value fluctuations.

Hedging  is  a  means of offsetting, or neutralizing, the price movement of an
investment  by  making  another  investment, the price of which should tend to
move  in  the  opposite  direction  from  that of the original investment. See
"Investment  Practices  -  Strategic  Transactions"  and  the  Statement  of
Additional Information for a more complete discussion of these transactions.

The  Portfolio  may  lend portfolio securities. The Portfolio may borrow under
certain circumstances. The Portfolio may also enter into repurchase agreements
and  reverse  repurchase agreements. Repurchase agreements may be deemed to be
collateralized  loans and the Portfolio could experience delay and expenses in
liquidating  such  collateral  in the event of the failure of the repurchasing
party  to  honor  its  agreement  to  repurchase.  The Portfolio may invest in
restricted  securities.  The  Portfolio  may purchase and sell securities on a
"when  issued"  and  "delayed  delivery" basis. A more complete description of
these investments and transactions is contained under "Investment Practices."

See  "Risk  Factors  -  Tax  Considerations"  for  a  discussion  of  special
diversification standards which the Portfolio will meet.

ASSET COMPOSITION

At  December 31, 1995, the High Yield Portfolio was invested in bonds rated by
Moody's as follows:

<TABLE>
<CAPTION>
<S>                                <C>

                                   PERCENTAGE OF TOTAL BOND
MOODY'S RATINGS                    INVESTMENTS IN THE PORTFOLIO

Caa                                       2.8%
Ba1                                       0.3%
Ba2                                       1.2%
Ba3                                      13.3%
B1                                       15.2%
B2                                       29.8%
B3                                       26.6%
Other                                    10.8%
</TABLE>



STOCK INDEX PORTFOLIO .

INVESTMENT OBJECTIVE

The investment objective of the Stock Index Portfolio is to achieve investment
results  that  approximate  the  aggregate  price and yield performance of the
Standard  & Poor's 500 Composite Stock Price Index (the "S&P 500 Index" or the
"Index").

The  S&P  500  Index represents more than 70% of the total market value of all
publicly-traded  common stocks, and is widely viewed among investors as a good
representative of the aggregate performance of publicly-traded common stocks.

"Standard  &  Poor's ", "S&P ", "S&P 500 ", "Standard & Poor's 500", and "500"
are  trademarks  of  McGraw-Hill  Inc.  and have been licensed for use by Cova
Life.  The  Stock Index Portfolio is not sponsored, endorsed, sold or promoted
by  Standard  &  Poor's Corporation ("S&P") and S&P makes no representation or
warranty,  express  or  implied, to the owners of the Stock Index Portfolio or
any member of the public regarding the advisability of investing in securities
generally  or  in the Stock Index Portfolio particularly or the ability of the
S&P  500  Index  to  track  general  stock  market  performance.  S&P's  only
relationship  to  Cova  Life  is the licensing of certain trademarks and trade
names  of  S&P  and  of  the  S&P  500 Index which is determined, composed and
calculated  by  S&P  without regard to Cova Life or the Stock Index Portfolio.
S&P  has  no  obligation  to  take the needs of Cova Life or the owners of the
Stock  Index  Portfolio  into  consideration  in  determining,  composing  or
calculating  the  S&P  500  Index.  S&P  is  not  responsible  for and has not
participated  in the determination of the prices and amount of the Stock Index
Portfolio  or  the timing of the issuance or sale of the Stock Index Portfolio
or  in  the  determination  or  calculation of the equation by which the Stock
Index  Portfolio  is  to  be  converted  into  cash.  S&P has no obligation or
liability  in  connection with the administration, marketing or trading of the
Stock Index Portfolio.

S&P  DOES  NOT  GUARANTEE  THE ACCURACY AND/OR THE COMPLETENESS OF THE S&P 500
INDEX  OR  ANY  DATA  INCLUDED THEREIN AND S&P SHALL HAVE NO LIABILITY FOR ANY
ERRORS, OMISSIONS, OR INTERRUPTIONS THEREIN. S&P MAKES NO WARRANTY, EXPRESS
OR  IMPLIED,  AS  TO  RESULTS TO BE OBTAINED BY COVA LIFE, OWNERS OF THE STOCK
INDEX  PORTFOLIO,  OR  ANY  OTHER PERSON OR ENTITY FROM THE USE OF THE S&P 500
INDEX  OR  ANY  DATA  INCLUDED  THEREIN.  S&P  MAKES  NO  EXPRESS  OR  IMPLIED
WARRANTIES,  AND  EXPRESSLY  DISCLAIMS  ALL  WARRANTIES  OF MERCHANTABILITY OR
FITNESS  FOR  A PARTICULAR PURPOSE OR USE WITH RESPECT TO THE S&P 500 INDEX OR
ANY  DATA INCLUDED THEREIN. WITHOUT LIMITING ANY OF THE FOREGOING, IN NO EVENT
SHALL  S&P  HAVE  ANY  LIABILITY  FOR  ANY  SPECIAL,  PUNITIVE,  INDIRECT,  OR
CONSEQUENTIAL  DAMAGES  (INCLUDING  LOST  PROFITS),  EVEN  IF  NOTIFIED OF THE
POSSIBILITY OF SUCH DAMAGES.

INVESTMENT POLICIES

The  Stock  Index Portfolio is not managed according to traditional methods of
"active"  investment  management,  which  involve  the  buying  and selling of
securities  based  upon economic, financial and market analysis and investment
judgment.  Instead,  the  Portfolio,  utilizing  a  "passive"  or  "indexing"
investment  approach,  attempts to duplicate the investment performance of the
respective index through statistical procedures.

The  Sub-Adviser  believes  that the "indexing" approach described above is an
effective  method  of  substantially duplicating percentage changes in the S&P
500  Index.  It  is  a reasonable expectation that the correlation between the
performance  of the Portfolio and that of the Index will be approximately 98%;
a figure of 100% would indicate perfect correlation. Perfect correlation would
be  achieved when the net asset value per share of the Portfolio increases and
decreases  in  exact proportion to changes in the Index. The Board of Trustees
of  the  Trust will review the correlation between the Portfolio and the Index
on  a  quarterly  basis.  See  the  Statement  of Additional Information for a
description of the monitoring procedures established by the Board.

In  pursuing  its  investment objective, the Portfolio will invest in no fewer
than  100 stocks with the majority of the Portfolio consisting of those stocks
having the largest weightings in the Index. The Sub-Adviser will select stocks
for  the  Portfolio  after taking into account their individual weights in the
Index  and  the  weights  in  the  Index  of the industry groups to which they
belong.

Although the Portfolio will attempt to remain fully invested in common stocks,
it  may also invest in certain short-term fixed income securities such as cash
reserves.

As  described  further below under "Implementation of Policies", the Portfolio
may also enter into stock index futures contracts and options on stock indexes
and  stock  index  futures  contracts  for  various reasons including to hedge
against  changes  in  security  prices.  Hedging  is a means of offsetting, or
neutralizing,  the  price  movement  of  an  investment  by  making  another
investment,  the  price of which should tend to move in the opposite direction
from  that  of  the  original  investment.  See  the  Statement  of Additional
Information for a more complete description of hedging and for a discussion of
the risks involved therein.

IMPLEMENTATION OF POLICIES

The  S&P 500 Index is composed of 500 common stocks which are chosen by S&P to
be  included  in  the  unmanaged  Index.  Market value, liquidity and industry
representation  are  considered  in  the selection process. The inclusion of a
stock in the S&P 500 Index in no way implies that S&P believes the stock to be
an  attractive  investment.  The 500 securities, 95% of which trade on the New
York  Stock  Exchange,  represent approximately 75% of the market value of all
U.S.  common stocks. Each stock in the S&P 500 Index is weighted by its market
value: its market price per share times the number of shares outstanding.

Because of the market-value weighting, the 50 largest companies in the S&P 500
Index  currently  account  for  approximately  50%  of  the  Index. Typically,
companies  included  in  the  S&P  500 Index are the largest and most dominant
firms  in  their  respective  industries.  As  of  December 31, 1995, the five
largest  companies in the Index were: General Electric, AT&T, Exxon, Coca Cola
and  Merck & Company. The largest industry categories were: International Oil,
Telephone,  Regional  Banks,  Health  Care - Drugs, Pharmaceuticals and Health
Care - Diverse.

Although  the  Portfolio  will  normally  seek  to  remain substantially fully
invested  in  common  stocks,  the Portfolio may invest temporarily in certain
short-term  fixed  income  securities.  Such  securities may be used to invest
uncommitted  cash  balances  or  to  maintain  liquidity  to  meet shareholder
redemptions.  These  securities  include:  obligations  of  the  United States
government  and  its  agencies  or  instrumentalities;  commercial paper, bank
certificates  of  deposit  and bankers' acceptances; and repurchase agreements
and  reverse  repurchase  agreements  collateralized  by  these  securities.  
Repurchase  agreements  may  be  deemed  to  be  collateralized  loans and the
Portfolio  could  experience delay and expenses in liquidating such collateral
in  the  event of the failure of the repurchasing party to honor its agreement
to repurchase.

The  Portfolio  will  employ  a  combination  of an indexing strategy known as
"sampling" and stock index futures contracts and options. Sampling is a method
that is used to attempt to replicate the return of the Index without having to
purchase  a  weighted  portfolio  containing all 500 stocks in the Index. This
process  selects stocks for the Portfolio so that various industry weightings,
market  capitalizations  and  fundamental characteristics (e.g. price to book,
price  to  earnings,  debt to asset ratios and dividend yields) match those of
the  Index.  The  use  of  sampling involves certain risks with respect to the
ability  of  the  Portfolio to achieve the desired correlation with the Index.
(See "Risk Factors - Stock Index Portfolio - Sampling", below).

As  indicated  above,  the Portfolio may utilize stock index futures contracts
and options on stock indexes and stock index futures contracts.  Specifically,
the  Portfolio may enter into futures contracts provided that not more than 5%
of its assets are required as a futures contract deposit.

Stock index futures contracts and options may be used for several reasons:  to
maintain  cash reserves while remaining fully invested, to facilitate trading,
to reduce transaction costs, to hedge against changes in securities prices, or
to  seek  higher  investment  returns  when  a futures contract is priced more
attractively than the underlying equity security or the Index.

The  Portfolio  may  lend its investment securities to qualified institutional
investors  for the purpose of realizing additional income. Loans of securities
by  the  Portfolio  will  be  collateralized  by  cash or securities issued or
guaranteed  by  the U.S. government or its agencies. The collateral will equal
at  least  100%  of  the  current  market  value of the loaned securities. The
Portfolio  may  borrow  money  from a bank but only for temporary or emergency
purposes.  The  Portfolio may borrow money up to one-third of the value of its
total  assets taken at current value. The Portfolio would borrow money only to
meet redemption requests prior to the settlement of securities already sold or
in  the  process  of  being  sold  by  the  Portfolio.  To the extent that the
Portfolio  borrows  money  prior  to  selling securities, the Portfolio may be
leveraged;  at such times, the Portfolio may appreciate or depreciate in value
more rapidly than the Index. The Portfolio may purchase and sell securities on
a  "when  issued"  and  "delayed  delivery" basis. The Portfolio may invest in
restricted  securities  and  may  sell  securities  short.  See  "Investment
Practices" for a description of these investments and transactions.

See  "Risk  Factors  -  Tax  Considerations"  for  a  discussion  of  special
diversification standards which the Portfolio will meet.

RISK FACTORS - STOCK INDEX PORTFOLIO

FUTURES CONTRACTS AND OPTIONS

The  primary  risks  associated  with the use of futures contracts and options
are:  (i)  imperfect  correlation  between  the  change in market value of the
stocks  held by the Portfolio and the prices of futures contracts and options;
and (ii) possible lack of a liquid secondary market for a futures contract and
the  resulting inability to close a futures position when desired. The risk of
imperfect  correlation  will be minimized by investing only in those contracts
whose  behavior  is  expected  to  resemble that of the Portfolio's underlying
securities.  The risk that the Portfolio will be unable to close out a futures
position  will  be  minimized by entering into such transactions on a national
exchange  with  an  active  and  liquid secondary market. See the Statement of
Additional  Information  for  a more complete discussion of the risks involved
with  respect  to  investment  in stock index futures contracts and options on
stock indexes and stock index futures contracts.

MARKET RISK

As  the Portfolio invests primarily in common stocks, the Portfolio is subject
to  market  risk  - i.e. the possibility that common stock prices will decline
over  short  or  even  extended  periods.  The  U.S.  stock market tends to be
cyclical,  with  periods  when  stock  prices  generally rise and periods when
prices generally decline.

To  illustrate  the volatility of stock prices, the following table sets forth
the  extremes  for  stock market returns as well as the average return for the
period from 1926 to 1995, as measured by the S&P 500 Index:

U.S. STOCK MARKET RETURNS (1926-1995)
OVER VARIOUS TIME HORIZONS

<TABLE>

<CAPTION>



<S>      <C>     <C>     <C>     <C>

         One     Five    Ten     Twenty
         Year    Years   Years   Years
         ------  ------  ------  -------

Best     +53.9%  +23.9%  +20.1%   +16.9%
Worst    -43.3   -12.5   - 0.9    + 3.1 
Average  +12.5   +10.3   +10.7    +10.7 
</TABLE>



As  shown, from 1926 to 1995, common stocks, as measured by the S&P 500 Index,
have  provided  an  average  annual  total  return  (capital appreciation plus
dividend  income)  of +12.5%. While this average return can be used as a guide
for  setting  reasonable  expectations for future stock market returns, it may
not  be  useful  for  forecasting  future returns in any particular period, as
stock returns are quite volatile from year to year.

SAMPLING

The  use  of  the  sampling  technique  may, particularly under certain market
conditions,  result in a lower correlation between the Portfolio and the Index
than  if  the  Portfolio  owned  all  500  stocks  in  the Index. The sampling
technique,  when  employed  successfully,  is  effective  primarily due to the
existence  of  long-term  correlations  between  groups  of  stocks  and whole
industry  sectors  within  the  Index. Sampling, by definition, creates a bias
toward  the  purchase  by the Portfolio of the stocks of larger capitalization
companies. As a result, the Portfolio can be negatively impacted by the use of
sampling  in a market where the stocks of smaller capitalization companies are
outperforming  those of larger capitalization companies. When this happens, it
may  result  in  the Portfolio underperforming the Index and not achieving its
anticipated  degree  of  correlation  with  the  Index.  The  Sub-Adviser will
actively  monitor  the  effectiveness  of  its  sampling  technique  and  will
undertake  corrective  actions should the use of the sampling technique result
in  underperformance  or  undercorrelation  with  respect  to  the Index. Such
corrective  actions may include, but not necessarily be limited to, increasing
the  number  of  companies  represented  in  the Portfolio to incorporate more
secondary issues. As described under "Investment Policies" above, the Board of
Trustees  of  the  Trust reviews the correlation between the Portfolio and the
Index  on a quarterly basis. The Board has adopted monitoring procedures which
require,  among  other  things,  that  the Sub-Adviser notify the Board in the
event  that  the correlation between the performance of the Portfolio and that
of the Index falls below 95%.

GROWTH AND INCOME PORTFOLIO .

The  investment  objective  of  the  Growth  and  Income  Portfolio is to seek
long-term  growth  of  both  capital and income by investing in a portfolio of
common  stocks  which  are considered by the Sub-Adviser to have potential for
capital  appreciation and dividend growth. The Portfolio may also invest up to
35%  of its assets in common stocks which are considered by the Sub-Adviser to
have  potential  for  capital  appreciation  but  which  are issued by foreign
corporations.

The  Portfolio  seeks  to  achieve  its  objective by investing primarily in a
diversified  portfolio  of  dividend paying common stocks of large established
companies  which  are considered by the Sub-Adviser to have potential for both
capital  appreciation and dividend growth. The Portfolio's stocks are actively
traded  in  U.S. domestic markets, primarily on national securities exchanges,
and  are selected principally on the basis of fundamental investment values as
determined  by the Sub-Adviser. The Portfolio's investments are usually viewed
by  the  Sub-Adviser  as  having  comparatively  low  price-earning ratios and
anticipated  higher  dividends  than  the  S&P 500 average and, at the time of
purchase,  are  considered  by  the  Sub-Adviser  to  be  undervalued  in  the
marketplace.

The  Portfolio  may  invest  up to 35% of its assets in dividend paying common
stocks  of large established companies which are considered by the Sub-Adviser
to  have potential for both capital appreciation and dividend growth but which
are  issued  by  foreign  corporations of the same type as the U.S. securities
described  above.  There  is  no current intention that these investments will
exceed  20%  of  the  Portfolio's  assets.  Investments  in foreign securities
present  certain  risks  not  ordinarily found in investments in securities of
U.S.  issuers.  See "Risk Factors - Special Considerations Relating to Foreign
Securities".

If  the  Sub-Adviser  deems  it  appropriate  to  seek  to partially hedge the
Portfolio's  assets  against  market  value  changes resulting from changes in
interest  rates or (with respect to the foreign securities which the Portfolio
invests  in)  currency  fluctuations,  the  Portfolio  may  enter into various
hedging  transactions,  such  as  futures  contracts,  financial index futures
contracts,  and  related  put or call options contracts on these contracts and
foreign  currency  contracts.  In  addition,  if  the  Sub-Adviser  deems  it
appropriate,  the Portfolio may enter into other hedging transactions, such as
forward  foreign  currency  contracts, currency futures contracts, and related
options  contracts  in  order  to protect the U.S. dollar equivalent values of
those  foreign  securities  in  which  the  Portfolio invests against declines
resulting from currency value fluctuations.  Hedging is a means of offsetting,
or  neutralizing,  the  price  movement  of  an  investment  by making another
investment,  the  price of which should tend to move in the opposite direction
from  that  of  the original investment. See "Investment Practices - Strategic
Transactions"  and the Statement of Additional Information for a more complete
description of these transactions.

The  Portfolio  may  lend portfolio securities. The Portfolio may borrow under
certain  circumstances.  The  Portfolio  may  also  enter  into  repurchase
agreements,  reverse repurchase agreements and may sell securities short.  The
Portfolio may also invest in restricted securities. The Portfolio may purchase
and  sell  securities  on a "when issued" and "delayed delivery" basis. A more
complete  description of these investments and transactions is contained under
"Investment Practices".

See  "Risk  Factors  -  Tax  Considerations"  for  a  discussion  of  special
diversification standards which the Portfolio will meet.

As  the Portfolio invests primarily in common stocks, the Portfolio is subject
to  market  risk  - i.e. the possibility that common stock prices will decline
over  short  or even extended periods. Stock markets tend to be cyclical, with
periods  when  stock  prices  generally rise and periods when prices generally
decline.

The  Portfolio's  policy  of investing in securities that have a potential for
growth  means  that  the  assets of the Portfolio generally will be subject to
greater  risk  than  may  be involved in investing in securities which are not
selected  for such growth characteristics. Repurchase agreements may be deemed
to  be  collateralized  loans  and  the  Portfolio  could experience delay and
expenses  in  liquidating  such  collateral in the event of the failure of the
repurchasing party to honor its agreement to repurchase.

                             INVESTMENT PRACTICES

In  connection with the investment policies of the Portfolios described above,
the  Portfolios  may  engage  in  certain  investment practices subject to the
limitations set forth below. These investments entail risks.

      STRATEGIC TRANSACTIONS.  The Quality Income Portfolio, Growth and Income
Portfolio,  High  Yield  Portfolio,  and each of the Portfolios for which J.P.
Morgan  Investment  Management Inc. acts as Sub-Adviser, may purchase and sell
exchange-listed  and  over-the-counter  put  and  call  options on securities,
financial  futures,  fixed-income  and  equity  indices  and  other  financial
instruments and purchase and sell financial futures contracts.  The Growth and
Income  Portfolio,  High Yield Portfolio, and each of the Portfolios for which
J.P.  Morgan  Investment  Management  Inc. acts as Sub-Adviser, may enter into
various  currency  transactions  such  as currency forward contracts, currency
futures  contracts,  currency  swaps  or  options  on  currencies  or currency
futures.  The  Stock  Index  Portfolio  may  enter  into  stock  index futures
contracts  and  options  on  stock  indexes and stock index futures contracts.
Collectively,  all  of  the above are referred to as "Strategic Transactions."
Strategic  Transactions  are hedging transactions which may be used to attempt
to  protect against possible changes in the market value of securities held in
or  to be purchased for a Portfolio, to protect a Portfolio's unrealized gains
in  the  value  of  its  portfolio  securities, to facilitate the sale of such
securities  for  investment  purposes,  to  manage the effective interest rate
exposure  of  a  Portfolio,  to  protect  against changes in currency exchange
rates,  or  to  establish a position in the derivatives markets as a temporary
substitute  for  purchasing  or  selling  particular securities. Any or all of
these investment techniques may be used at any time and there is no particular
strategy that dictates the use of one technique rather than another, as use of
any Strategic Transaction is a function of numerous variables including market
conditions. The ability of a Portfolio to utilize these Strategic Transactions
successfully  will  depend  on  a  Sub-Adviser's  ability to predict pertinent
market  movements,  which  cannot  be assured. The Portfolios will comply with
applicable  regulatory  requirements  when  implementing  these  strategies,
techniques and instruments.

Strategic  Transactions  have  risks  associated  with them including possible
default  by the other party to the transaction, illiquidity and, to the extent
the  Sub-Adviser's  view as to certain market movements is incorrect, the risk
that  the  use  of  such Strategic Transactions could result in losses greater
than  if  they  had  not  been used. Use of put and call options may result in
losses  to  a Portfolio, force the sale of portfolio securities at inopportune
times  or  for prices other than at current market values, limit the amount of
appreciation  a  Portfolio can realize on its investments or cause a Portfolio
to  hold  a security it might otherwise sell. The use of currency transactions
can  result in a Portfolio incurring losses as a result of a number of factors
including  the  imposition  of exchange controls, suspension of settlements or
the  inability  to deliver or receive a specified currency. The use of options
and  futures  transactions  entails  certain  other  risks. In particular, the
variable  degree  of  correlation between price movements of futures contracts
and  price  movements in the related portfolio position of a Portfolio creates
the  possibility  that  losses  on  the hedging instrument may be greater than
gains in the value of a Portfolio's position. In addition, futures and options
markets  may  not  be liquid in all circumstances and certain over-the-counter
options  may  have  no  markets.  As a result, in certain markets, a Portfolio
might  not  be  able  to close out a transaction without incurring substantial
losses,  if  at all.  Although the contemplated use of these futures contracts
and  options thereon should tend to minimize the risk of loss due to a decline
in the value of the hedged position, at the same time they tend to limit any
potential  gain which might result from an increase in value of such position.
Finally,  the  daily variation margin requirements for futures contracts would
create  a  greater  ongoing  potential  financial risk than would purchases of
options,  where  the  exposure  is limited to the cost of the initial premium.
Losses resulting from the use of Strategic Transactions would reduce net asset
value  and possibly income. The Strategic Transactions that the Portfolios may
use  and  some  of  their  risks  are described more fully in the Statement of
Additional Information.

        REPURCHASE AGREEMENTS. All of the Portfolios may enter into repurchase
agreements  with selected commercial banks and broker-dealers, under which the
Portfolio acquires securities and agrees to resell the securities at an agreed
upon  time  and at an agreed upon price. The Portfolio accrues as interest the
difference  between  the  amount  it pays for the securities and the amount it
receives  upon  resale.  At  the  time  the Portfolio enters into a repurchase
agreement,  the  value  of  the underlying security including accrued interest
will  be  equal  to  or  exceed the value of the repurchase agreement and, for
repurchase  agreements that mature in more than one day, the seller will agree
that  the  value  of  the  underlying security including accrued interest will
continue  to  be at least equal to the value of the repurchase agreement. Each
Sub-Adviser  will monitor the value of the underlying security in this regard.
The Portfolio will enter into repurchase agreements only with commercial banks
whose  deposits  are  insured by the Federal Deposit Insurance Corporation and
whose assets exceed $500 million or broker-dealers who are registered with the
Securities  and  Exchange  Commission.  In  determining  whether the Portfolio
should  enter  into  a  repurchase agreement with a bank or broker-dealer, the
Sub-Adviser will take into account the credit-worthiness of the party and will
monitor  its  credit-worthiness  on  an  ongoing  basis  in  accordance  with
standards by the Board of Trustees. In the event of a default by the party, 
the delays  and  expenses  potentially  involved  in  establishing the 
Portfolio's rights  to,  and  in  liquidating,  the  security  may result in
a loss to the Portfolio.  The Money Market Portfolio may not invest in 
repurchase agreements which mature in more than seven days.

There  are  additional limitations and restrictions relating to the ability of
the  Money Market Portfolio to invest in repurchase agreements which have been
adopted  by  the  Board of Trustees of the Trust and which relate primarily to
investment quality and diversification.

          WHEN  ISSUED  AND  DELAYED DELIVERY TRANSACTIONS. All Portfolios may
purchase  and sell securities on a "when issued" and "delayed delivery" basis,
that  is, obligate themselves to purchase or sell securities with delivery and
payment  to  occur at a later date in order to secure what is considered to be
an  advantageous price and yield to the Portfolio at the time of entering into
the  obligation.  When a Portfolio engages in such transactions, the Portfolio
relies  on the buyer or seller, as the case may be, to consummate the sale. No
income  accrues  to  or  is earned by the Portfolio on portfolio securities in
connection  with  such  transactions  prior to the date the Portfolio actually
takes  delivery  of such securities.  These transactions are subject to market
fluctuation; the value of such securities at delivery may be more or less than
their  purchase  price, and yields generally available on such securities when
delivery occurs may be higher than yields on such securities obtained pursuant
to  such transactions. Because the Portfolio relies on the buyer or seller, as
the  case may be, to consummate the transaction, failure by the other party to
complete  the  transaction may result in the Portfolio missing the opportunity
of  obtaining  a  price  or  yield  considered  to  be  advantageous. When the
Portfolio  is the buyer in such a transaction, however, it will maintain, in a
segregated account with its custodian, cash or high-grade portfolio securities
having  an  aggregate  value  equal to the amount of such purchase commitments
until  payment  is  made.  The  Portfolio  will  make  commitments to purchase
securities  on  such basis only with the intention of actually acquiring these
securities, but the Portfolio may sell such securities prior to the settlement
date  if  such sale is considered to be advisable. To the extent the Portfolio
engages  in  when  issued and delayed delivery transactions, it will do so for
the  purpose  of  acquiring  securities  for the Portfolio consistent with the
Portfolio's  investment  objective  and  policies  and not for the purposes of
investment leverage. No specific limitation exists as to the percentage of any
Portfolio's assets which may be used to acquire securities on a when issued or
delayed  delivery  basis.  See  the  Statement  of  Additional Information for
additional discussion of these transactions.

     RESTRICTED AND ILLIQUID SECURITIES.  The Portfolios may each invest up to
15%  (10% with respect to the Portfolios for which Van Kampen American Capital
Investment  Advisory Corp. acts as Sub-Adviser) of their respective net assets
in  securities  the  disposition  of  which is subject to substantial legal or
contractual  restrictions  on  resale  and  securities  that  are  not readily
marketable. The sale of restricted and illiquid securities often requires more
time  and  results  in  higher brokerage charges or dealer discounts and other
selling  expenses  than  does  the  sale of securities eligible for trading on
national  securities  exchanges or in the over-the-counter markets. Restricted
securities  may  sell  at  a  price lower than similar securities that are not
subject  to restrictions on resale.  Restricted and illiquid securities in all
Portfolios  will  be valued at fair value as determined in good faith by or at
the  direction  of  the Trustees for the purposes of determining the net asset
value  of  each  Portfolio.    Restricted  securities  salable among qualified
institutional  buyers  without  restriction  pursuant  to  Rule 144A under the
Securities  Act  of  1933  that are determined to be liquid by the Sub-Adviser
under  guidelines  adopted  by the Board of Trustees of the Trust (under which
guidelines  the  Sub-Adviser  will consider factors such as trading activities
and  the  availability  of price quotations) will not be treated as restricted
securities by the Portfolios pursuant to such rules.

          LOANS OF PORTFOLIO SECURITIES. Consistent with applicable regulatory
requirements,  all  of  the  Portfolios  may lend their securities to selected
commercial  banks  or  broker-dealers  up to a maximum of 25% of the assets of
each  Portfolio.  Such  loans must be callable at any time and be continuously
secured  by  collateral deposited by the borrower in a segregated account with
the Trust's custodian consisting of cash or of securities issued or guaranteed
by the U.S. Government or its agencies, which collateral is equal at all times
to  at  least  100%  of  the value of the securities loaned, including accrued
interest.  A  Portfolio will receive amounts equal to earned income for having
made the loan. Any cash collateral pursuant to these loans will be invested in
short-term  instruments.  A  Portfolio  is  the beneficial owner of the loaned
securities in that any gain or loss in the market price during the loan inures
to  the Portfolio and its shareholders. Thus, when the loan is terminated, the
value  of the securities may be more or less than their value at the beginning
of the loan. In determining whether to lend its portfolio securities to a bank
or  broker-dealer, a Portfolio will take into account the credit-worthiness of
such  borrower  and will monitor such credit-worthiness on an ongoing basis in
as  much  as a default by the other party may cause delays or other collection
difficulties.  A  Portfolio  may pay finders' fees in connection with loans of
its portfolio securities.

       REVERSE REPURCHASE AGREEMENTS AND BORROWINGS. All of the Portfolios may
enter  into  reverse  repurchase  agreements with selected commercial banks or
broker-dealers with respect to securities which could otherwise be sold by the
Portfolios.  Reverse  repurchase  agreements  involve  sales by a Portfolio of
Portfolio assets concurrently with an agreement by the Portfolio to repurchase
the  same  assets  at  a later date at a fixed price which is greater than the
sales  price. The difference between the amount the Portfolio receives for the
securities  and  the amount it pays on repurchase is deemed to be a payment of
interest  by  the  Portfolio.  Each  Portfolio  will maintain, in a segregated
account  with  its  custodian,  cash, Treasury bills, or other U.S. Government
Securities  having  an  aggregate  value  equal to the amount of commitment to
repurchase,  including accrued interest, until payment is made. Each Portfolio
will enter into reverse repurchase agreements only with commercial banks whose
deposits  are  insured  by the Federal Deposit Insurance Corporation and whose
assets  exceed $500 million or broker-dealers who are registered with the SEC.
In  determining  whether  a  Portfolio  should enter into a reverse repurchase
agreement  with  a  bank  or  broker-dealer,  each  Sub-Adviser will take into
account  the  credit-worthiness  of  the  party  and  will  monitor  the
credit-worthiness on an ongoing basis. During the reverse repurchase agreement
period,  a  Portfolio  continues to receive principal and interest payments on
these  securities.    Reverse  repurchase agreements involve the risk that the
market value of the securities retained by the Portfolio may decline below the
price  of the securities the Portfolio has sold but is obligated to repurchase
under  the  agreement.  In  the  event the buyer of securities under a reverse
repurchase  agreement files for bankruptcy or becomes insolvent, a Portfolio's
use of the proceeds of the agreement may be restricted pending a determination
by  the  other  party,  or  its  trustee  or  receiver, whether to enforce the
Portfolio's  obligation  to  repurchase  the  securities.  Reverse  repurchase
agreements  create leverage and will be treated as borrowings for the purposes
of each Portfolio's investment restriction on borrowings.

Each of the Quality Income, High Yield, Growth and Income and Stock Index
Portfolios is permitted to borrow money up to one-third of the value of its
total assets taken at current value.  The Money Market Portfolio may borrow up
to 10% of its total assets.  Borrowing by these Portfolios may be only from 
banks as a temporary measure for extraordinary or emergency purposes and not
for investment leverage.  Each of the Select Equity and Small Cap Stock 
Portfolios is permitted to borrow money for extraordinary or emergency
purposes in amounts up to 10% of the value of the Portfolio's total assets.
Each of the Quality Bond and International Equity Portfolios is permitted to
borrow money for extraordinary or emergency purposes in amounts up to 30% of
the value of the Portfolio's total assets and in connection with reverse
repurchase agreements. The Bond Debenture Portfolio is permitted to borrow
money for extraordinary or emergency purposes in amounts up to 5% of the
Portfolio's gross assets.

As  a  matter  of  operating  policy,  the Money Market Portfolio, the Quality
Income  Portfolio,  the  Stock  Index  Portfolio  and  the  Growth  and Income
Portfolio  will  not  borrow  more  than  10%  of  their  net asset value when
borrowing  is  for  any  general purpose and 25% of their net asset value when
borrowing is a temporary measure to facilitate redemptions.

Borrowing  by a Portfolio creates an opportunity for increased net income but,
at  the  same time, creates special risk considerations such as changes in the
net asset value of the shares and in the yield on the Portfolio.  Although the
principal  of such borrowings will be fixed, the Portfolio's assets may change
in  value during the time the borrowing is outstanding.  Borrowing will create
interest  expenses  for  the  Portfolio  which  can exceed the income from the
assets  retained.  To  the extent the income derived from securities purchased
with  borrowed  funds exceeds the interest the Portfolio will have to pay, the
Portfolio's  net  income  will  be  greater  than  if borrowing were not used.
Conversely,  if the income from the assets retained with borrowed funds is not
sufficient  to  cover  the  cost of borrowing, the net income of the Portfolio
will be less than if borrowing were not used.

     SHORT SALES.  The Quality Income Portfolio, Stock Index Portfolio and the
Growth and Income Portfolio may utilize short sales on securities to implement
their investment objectives. A short sale is effected when it is believed that
the price of a particular investment will decline, and involves the sale of an
investment which the Portfolio does not own in the hope of purchasing the same
investment  at  a  later date at a lower price. To make delivery to the buyer,
the  Portfolio  must  borrow the investment, and the Portfolio is obligated to
return the investment to the lender, which is accomplished by a later purchase
of the investment by the Portfolio.

The  Portfolio will incur a loss as a result of the short sale if the price of
the  investment  increases  between the date of the short sale and the date on
which  the  Portfolio  purchases  the  investment  to  replace  the  borrowed 
investment.  The  Portfolio  will realize a gain if the investment declines in
price  between  those  dates. The amount of any gain will be decreased and the
amount  of  any loss increased by any premium or interest the Portfolio may be
required  to  pay  in  connection  with  a short sale. It should be noted that
possible  losses  from  short  sales differ from those that could arise from a
cash  investment in that the former may be limitless while the latter can only
equal  the  total  amount of the Portfolio's investment in the investment. For
example,  if  the  Portfolio  purchases a $10 investment, the most that can be
lost  is  $10.  However, if the Portfolio sells a $10 investment short, it may
have to purchase the investment for return to the lender when the market value
is  $50,  thereby incurring a loss of $40. The amount of any gain or loss on a
short  sale  transaction  is also dependent on brokerage and other transaction
costs.

      CONVERTIBLE SECURITIES.  The convertible securities in which a Portfolio
may  invest  include  any  debt  securities  or  preferred  stock which may be
converted into common stock or which carry the right to purchase common stock.
Convertible  securities  entitle the holder to exchange the securities for a
specified  number  of  shares of common stock, usually of the same company, at
specified prices within a certain period of time.

       WARRANTS.  A Portfolio may invest in warrants, which entitle the holder
to buy common stock from the issuer at a specific price (the strike price) for
a  specific  period  of time. The strike price of warrants sometimes is much
lower than the current market price of the underlying securities, yet warrants
are  subject to similar price fluctuations.  As a result, warrants may be more
volatile investments than the underlying securities.

Warrants  do not entitle the holder to dividends or voting rights with respect
to  the underlying securities and do not represent any rights in the assets of
the  issuing  company.    Also,  the value of the warrant does not necessarily
change  with  the  value  of the underlying securities and a warrant ceases to
have value if it is not exercised prior to the expiration date.

      MONEY MARKET INSTRUMENTS.  Certain Portfolios are permitted to invest in
money  market  instruments  although  they  intend  to stay invested in equity
securities  to the extent practical in light of their objectives and long-term
investment  perspective.    These Portfolios may make money market investments
pending  other  investment  or  settlement, for liquidity or in adverse market
conditions.    The  money  market  investments  permitted for these Portfolios
include  U.S.  Government Securities, other debt securities, commercial paper,
bank  obligations and repurchase agreements.  These Portfolios may also invest
in  short-term  obligations  of sovereign foreign governments, their agencies,
instrumentalities  and  political subdivisions.  For more detailed information
about these money market investments, see "Investment Objectives and Policies"
in the Statement of Additional Information.

INVESTMENT LIMITATIONS

In  addition  to  the  investment policies set forth above, certain additional
restrictive  policies  relating  to the investment of assets of the Portfolios
have  been  adopted  by the Trust. The Investment Limitations of the Trust are
deemed  fundamental and may not be changed without the approval of the holders
of  a  majority  of  the  outstanding voting shares of each Portfolio affected
(which for this purpose and under the Investment Company Act of 1940 means the
lesser  of  (i)  67% of the shares represented at a meeting at which more than
50%  of  the  outstanding  shares are present or represented by proxy and (ii)
more  than  50%  of the outstanding shares). A change in policy affecting only
one  Portfolio  may  be  effected  with  the  approval  of  a  majority of the
outstanding  shares of the Portfolio. Details as to the policies are set forth
in the Statement of Additional Information.

RISK FACTORS

TAX CONSIDERATIONS

The  Trust was established as the underlying investment for variable contracts
issued by Cova Life.

Section  817(h) of the Internal Revenue Code of 1986, as amended (the "Code"),
imposes certain diversification standards on the underlying assets of variable
contracts  held  in  the  Portfolios  of  the  Trust. The Code provides that a
variable  contract  shall not be treated as an annuity contract for any period
(and  any  subsequent period) for which the investments are not, in accordance
with  regulations  prescribed  by  the  Treasury  Department,  adequately
diversified.  Disqualification of the variable contract as an annuity contract
would  result  in  imposition  of  federal  income tax on contract owners with
respect to earnings allocable to the variable contract prior to the receipt of
payments  under the variable contract. Section 817(h)(2) of the Code is a safe
harbor  provision which provides that contracts such as the variable contracts
meet the diversification requirements if, as of the close of each quarter, the
underlying  assets  meet  the  diversification  standards  for  a  regulated
investment  company  and  no  more  than fifty-five percent (55%) of the total
assets consists of cash, cash items, U.S. government securities and securities
of other regulated investment companies.

On March 2, 1989, the Treasury Department issued  Regulations  (Treas.  Reg.
1.817-5), which established diversification requirements  for the investment 
portfolios underlying variable contracts. The Regulations  amplify  the  
diversification requirements for variable contracts set forth in Section 
817(h) of the Code and provide an alternative to the safe harbor  provision
described  above.  Under  the  Regulations,  an  investment portfolio will be
deemed adequately diversified if (i) no more than 55 percent of  the  value
of the total assets of the portfolio is represented by any one investment;
(ii)  no more than 70 percent of such value is represented by any two 
investments; (iii) no more than 80 percent of such value is represented by
any  three  investments;  and  (iv)  no  more than 90 percent of such value is
represented  by  any  four investments. For purposes of these Regulations, all
securities of the same issuer are treated as a single investment.

The  Code  provides  that  for  purposes  of  determining  whether  or not the
diversification  standards  imposed  on  the  underlying  assets  of  variable
contracts  by  Section  817(h)  of the Code have been met, "each United States
government agency or instrumentality shall be treated as a separate issuer".

Each Portfolio of the Trust will be managed in such a manner as to comply with
these  diversification  requirements.  It  is possible that in order to comply
with the diversification requirements, less desirable investment decisions may
be made which would affect the investment performance of the Portfolios.

SPECIAL CONSIDERATIONS RELATING TO FOREIGN SECURITIES

All  of  the  Portfolios  may  invest  in  foreign securities. The Stock Index
Portfolio,  however,  may only invest in foreign securities to the extent that
it  invests  in  American Depositary Receipts ("ADRs") for foreign securities.
ADRs  are  dollar-denominated  receipts issued generally by domestic banks and
representing the deposit with the bank of a security of a foreign issuer. ADRs
are publicly traded on exchanges or over-the-counter in the United States. The
Growth and Income Portfolio, High Yield Portfolio and Quality Income Portfolio
may  invest  up  to  35%  in  foreign  securities.    The International Equity
Portfolio  may  invest  without limitation in foreign securities. However, the
Trust  has  no  current  intention that these investments will exceed 20% of a
Portfolio's  assets except with respect to the International Equity Portfolio.
Investments  in  the securities of foreign entities and securities denominated
in  foreign  currencies  involve  risks  not  typically  involved  in domestic
investment,  including  fluctuations in foreign exchange rates, future foreign
political  and  economic developments, and the possible imposition of exchange
controls  or  other foreign or United States governmental laws or restrictions
applicable  to  such  investments.  Where  a  Portfolio  invests in securities
denominated  or  quoted  in  currencies  other  than the United States dollar,
changes in foreign currency exchange rates may affect the value of investments
in  the  Portfolio  and  the  accrued  income  and  unrealized appreciation or
depreciation  of  investments.  Changes  in  foreign  currency  exchange rates
relative to the U.S. dollar will affect the U.S. dollar value of a Portfolio's
assets denominated in that currency and the Portfolio's yield on such assets. 
With  respect  to  certain  foreign  countries,  there  is  the possibility of
expropriation  of  assets,  confiscatory  taxation,  political  or  social
instability  or diplomatic developments which could affect investment in those
countries.  There  may  be less publicly available information about a foreign
security  than about a United States security, and foreign entities may not be
subject  to  accounting,  auditing  and  financial  reporting  standards  and
requirements  comparable  to  those  of  United States entities.  In addition,
certain  foreign  investments  made  by  a Portfolio may be subject to foreign
withholding  taxes,  which  would  reduce the Portfolio's total return on such
investments  and  the  amounts available for distributions by the Portfolio to
its  shareholders.  Foreign  financial markets, while growing in volume, have,
for  the  most part, substantially less volume than United States markets, and
securities  of  many  foreign  companies are less liquid and their prices more
volatile than securities of comparable domestic companies. The foreign markets
also have different clearance and settlement procedures and in certain markets
there  have been times when settlements have been unable to keep pace with the
volume  of  securities  transactions  making  it  difficult  to  conduct  such
transactions.  Delays  in  settlement  could  result in temporary periods when
assets  of  a  Portfolio are not invested and no return is earned thereon. The
inability of a Portfolio to make intended security purchases due to settlement
problems  could  cause  the  Portfolio  to  miss  attractive  investment
opportunities.  Inability to dispose of portfolio securities due to settlement
problems  could  result  either  in  losses  to  a Portfolio due to subsequent
declines  in  value  of  the portfolio security or, if a Portfolio has entered
into  a  contract  to sell the security, could result in possible liability to
the  purchaser.  Costs  associated  with  transactions  in foreign securities,
including  custodial  costs  and  foreign brokerage commissions, are generally
higher  than  with  transactions  in  United States securities. In addition, a
Portfolio  will  incur  costs  in  connection with conversions between various
currencies.   There is generally less government supervision and regulation of
exchanges,  financial institutions and issuers in foreign countries than there
is in the United States.

As  a  matter  of  operating  policy,  each  Portfolio  will  comply  with the
following:

       1.  a Portfolio will be invested in a minimum of five different foreign
countries  at all times. However, this minimum is reduced to four when foreign
country investments comprise less than 80% of the Portfolio's net asset value;
to  three  when less than 60% of such value; to two when less than 40% of such
value; and to one when less than 20% of such value.

      2.  except as set forth in items 3 and 4 below, a Portfolio will have no
more than 20% of its net asset value invested in securities of issuers located
in any one country.

          3.  a  Portfolio may have an additional 15% of its value invested in
securities  of  issuers  located  in  any  one  of  the  following countries: 
Australia, Canada, France, Japan, the United Kingdom or Germany.

      4. a Portfolio's investments in United States issuers are not subject to
the foregoing operating policies.

SPECIAL RISKS OF HIGH YIELD INVESTING

Each  of  the High Yield Portfolio and the Bond Debenture Portfolio intends to
invest a substantial portion of its assets in medium and lower grade corporate
debt securities.

Debt securities which are in those medium and lower grade categories generally
offer  a  higher  current yield than is offered by securities which are in the
higher  grade  categories,  but  they  also  generally  involve  greater price
volatility  and  greater  credit  and  market risk. Credit risk relates to the
issuer's ability to make timely payments of principal and interest when due as
well  as fundamental developments in an issuer's business. Market risk relates
to  the  changes  in  market  value that occur as a result of variation in the
level  of  prevailing interest rates and yield relationships in the securities
market.  Typically, market prices tend to fall as interest rates rise and tend
to  rise  as interest rates fall. Generally, prices tend to fluctuate more for
lower  grade issues than for higher grade issues, and, for any given change in
interest  rates, prices for longer maturity issues tend to fluctuate more than
for  shorter  maturity issues. Yields on lower-rated securities will fluctuate
over  time.

The prices  of  lower-grade  securities,  while  generally  less  sensitive to
interest rate changes than higher-rated investments, tend to be more sensitive
to  adverse  economic changes or individual corporate developments.  During an
economic  downturn or substantial period of rising interest rates, the ability
of  a  highly  leveraged  issuer to service its principal and interest payment
obligations,  to  meet  projected  business  goals  and  to  obtain additional
financing  may  be  adversely affected. An economic downturn could disrupt the
market  for  high yield bonds, adversely affect the value of outstanding bonds
and  the ability of the issuers of such bonds to repay principal and interest,
cause  increased  volatility  in  the  market prices of high yield bonds and a
Portfolio's  net  asset value and may result in a higher incidence of defaults
by  issuers on bond obligations. If the issuer of a bond defaults, a Portfolio
may  incur  additional  expenses  to  seek  recovery. A Portfolio will seek to
reduce  risk through portfolio diversification, credit analysis, and attention
to  current  developments  and  trends  in the industries and with the issuers
involved. The Portfolios' Sub-Advisers will continuously monitor the condition
of the economy and the financial and credit markets.

To  the  extent  that there is no established retail secondary market for high
yield  bonds,  such  bonds  may be thinly traded, making the bonds less liquid
than  investment  grade  bonds.  Adverse  publicity  and investor perceptions,
whether  or  not  based  on  fundamental analysis, may decrease the values and
liquidity  of  high  yield bonds, especially in a thinly traded market. In the
event  of an illiquid secondary market, or in the absence of readily available
market quotations, the responsibility of the Board of Trustees of the Trust to
value  the securities becomes more difficult and will involve a greater degree
of judgment in that there is less reliable, objective data available.

If  the  market  for  high  yield  bonds  is  restricted  by  the enactment of
legislation,  or  if  steps  are taken to limit the use of such securities, or
other  advantages  of  such  securities,  the  value of the securities and the
Portfolio's ability to acquire them may be adversely affected.

A  description  of  the  corporate bond ratings is contained in the Appendix. 
Purchasers  should  be aware, however, that credit ratings evaluate the safety
of principal and interest payments and not the market value risk of high yield
bonds.  In  addition,  credit  ratings  may not always be modified on a timely
basis to reflect events subsequent to the most recent ratings which may have a
material impact on the securities rated. However, the Portfolios' Sub-Advisers
will continuously monitor the issuers of high yield bonds in the Portfolios to
determine  if  the  issuers will have sufficient cash flow and profits to meet
required  principal and interest payments, and to assure the bonds' liquidity.
Achievement  of  the  investment  objectives  of  the  Portfolios  may be more
dependent  on  the credit analysis of the Portfolios' Sub-Advisers than is the
case with higher quality bonds.

The  Portfolios  may  also  invest  in  unrated corporate securities. Although
unrated securities are not necessarily of lower quality than rated securities,
the  market  for  them  may  not  be as broad and, accordingly, they may carry
greater risk and higher yield than rated securities.

                           PORTFOLIO TURNOVER RATES

MONEY MARKET PORTFOLIO AND QUALITY INCOME PORTFOLIO

Although  the  Money  Market  and Quality Income Portfolios are not subject to
specific  restrictions  on  portfolio  turnover,  they  generally  do not seek
profits  by  short-term  trading.  However,  they  may  dispose of a portfolio
security  prior to its maturity where disposition seems advisable because of a
revised  credit  evaluation  of  the  issuer  or other considerations. Because
brokerage  commissions are not customarily charged on the investments invested
in  by  each of the two Portfolios, a high turnover rate should not affect the
net asset value.

HIGH YIELD PORTFOLIO AND BOND DEBENTURE PORTFOLIO

The  Portfolios  will  not  generally  engage in trading of securities for the
purpose of realizing short-term profits, but they will adjust their portfolios
as  they deem advisable in view of prevailing or anticipated market conditions
to  accomplish  their  investment objectives.  For example, the Portfolios may
sell  securities  in  anticipation of a movement in interest rates or to avoid
loss of premiums paid and unrealized capital gains earned on GNMA Certificates
selling at a substantial premium.  Frequency of portfolio turnover will not be
a  limiting factor if the Sub-Adviser considers it advantageous to purchase or
sell  securities.  Each Portfolio anticipates that its portfolio turnover rate
will  normally be less than 200%, and may be significantly less in a period of
stable  or  rising  interest  rates. For the years ended December 31, 1995 and
1994,  the portfolio turnover rates for the High Yield Portfolio were 119% and
200%,  respectively.  The Bond-Debenture Portfolio has only recently commenced
investment  operations.  A  high  rate  of  portfolio  turnover  involves
correspondingly  higher  brokerage commissions and transaction expenses than a
lower  rate,  which  expenses  must  be  borne  by  the  Portfolio  and  its
shareholders.

STOCK INDEX PORTFOLIO

Although  the  Portfolio  generally  seeks  to  invest  for the long term, the
Portfolio  retains  the right to sell securities irrespective of how long they
have  been  held.  However,  because  of  the  "passive" investment management
approach of the Portfolio, the portfolio turnover rate is expected to be under
50%, a generally lower turnover rate than for most other investment companies.
A  portfolio  turnover  rate of 50% would occur if one-half of the Portfolio's
securities  were  sold  within  one year.  Ordinarily, securities will be sold
from the Portfolio only to reflect certain administrative changes in the Index
(including  mergers  or  changes  in  the  composition  of  the  Index)  or to
accommodate  cash  flows  into  and out of the Portfolio while maintaining the
similarity  of  the  Portfolio  to the Index. For the years ended December 31,
1995 and 1994, the portfolio turnover rates for the Stock Index Portfolio were
4% and 47%, respectively.

GROWTH AND INCOME PORTFOLIO

The  Portfolio  will  not  generally  engage  in trading of securities for the
purpose  of  realizing short-term profits, but it will adjust its portfolio as
it  deem  advisable  in view of prevailing or anticipated market conditions to
accomplish  the Portfolio's investment objectives.  For example, the Portfolio
may sell portfolio securities in anticipation of a movement in interest rates.
  Other  than  for tax purposes, frequency of portfolio turnover will not be a
limiting factor if the Portfolio considers it advantageous to purchase or sell
securities.  The Portfolio anticipates that its annual portfolio turnover rate
will  normally  be less than 200%.  A high rate of portfolio turnover involves
correspondingly higher brokerage commissions and transaction expenses than
a  lower  rate,  which  expenses  must  be  borne  by  the  Portfolio  and its
shareholders.    For the years ended December 31, 1995 and 1994, the portfolio
turnover  rates  for  the  Growth  and  Income  Portfolio  were 180% and 326%,
respectively.

QUALITY  BOND,  SMALL  CAP  STOCK,  SELECT  EQUITY  AND  INTERNATIONAL  EQUITY
PORTFOLIOS

Portfolio  transactions for these Portfolios will be undertaken principally to
accomplish  their  respective  investment  objectives,  and the Portfolios may
engage  in  short-term  trading consistent with their respective objectives. A
portfolio  turnover  rate  of  100%  indicates that the equivalent of all of a
Portfolio's  assets  have  been  sold  and reinvested in a year. Overall, high
portfolio turnover may result in increased portfolio transaction costs and the
realization  of  substantial  net  capital  gains or losses. To the extent net
short  term  capital gains are realized, any distributions resulting from such
gains  are  considered  ordinary  income for general income tax purposes.  The
Quality  Bond Portfolio's annual turnover rate is not expected to exceed 300%.
The  turnover  rate  for  each  of  the  Small  Cap  Stock,  Select Equity and
International Equity Portfolios is not expected to exceed 100%.

                           MANAGEMENT OF THE TRUST

THE TRUSTEES

The  Trust  is  organized  as  a  Massachusetts  business  trust.  The overall
responsibility  for  the  supervision of the affairs of the Trust vests in the
Trustees. The Trustees have entered into an Investment Advisory Agreement with
the  Adviser  to  handle the day-to-day affairs of the Trust (see below).  The
Trustees meet periodically to review the affairs of the Trust and to establish
certain guidelines which the Adviser is expected to follow in implementing the
investment policies and objectives of the Trust.

ADVISER

Under  an  Investment  Advisory  Agreement  dated  April  1, 1996, the Adviser
located  at One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644,
manages  the  business and affairs of the Portfolios and the Trust, subject to
the control of the Trustees.

The  Adviser  is  an Illinois corporation which was incorporated on August 31,
1993  under  the  name  Oakbrook  Investment Advisory Corporation and which is
registered  with  the  Securities  and  Exchange  Commission  as an investment
adviser  under  the  Investment  Advisers  Act  of  1940.    The  Adviser is a
wholly-owned  subsidiary  of  Cova  Life  Management  Company,  a  Delaware
corporation,  which in turn, is a wholly-owned subsidiary of Cova Corporation,
a Missouri corporation, which in turn, is a wholly-owned subsidiary of General
American Life Insurance Company ("General American"), a St. Louis-based mutual
company.    General  American  has more than $235 billion of life insurance in
force  and  approximately  $9.6  billion  in  assets.   The Adviser has had no
previous experience in advising a mutual fund.

  Under  the  terms  of  the  Investment  Advisory  Agreement,  the Adviser is
obligated  to (i) manage the investment and reinvestment of the assets of each
Portfolio  of  the  Trust  in  accordance  with  each  Portfolio's  investment
objective  and  policies  and  limitations,  or (ii) in the event that Adviser
shall  retain  a  sub-adviser  or sub-advisers, to supervise and implement the
investment activities of any Portfolio for which any such sub-adviser has been
retained,  including  responsibility for overall management and administrative
support  including  managing, providing for and compensating any sub-advisers;
and  to  administer  the  Trust's  affairs.  The Investment Advisory Agreement
further  provides  that Adviser agrees, among other things, to administer the 
business  affairs  of  each  Portfolio,  to  furnish  offices  and  necessary
facilities and equipment to each Portfolio, to provide administrative services
for each Portfolio, to render periodic reports to the Board of Trustees of the
Trust  with  respect  to  each Portfolio, and to permit any of its officers or
employees,  or  those  of  any  sub-adviser  to  serve without compensation as
trustees or officers of the Portfolio if elected to such positions.

As full compensation for its services under the Investment Advisory Agreement,
the  Trust  will  pay  the Adviser a monthly fee at the following annual rates
shown  in  the  table  below  based  on  the  average daily net assets of each
Portfolio:

<TABLE>

<CAPTION>



<S>                   <C>                 <C>

                      Average Daily
Portfolio             Net Assets          % Per Annum 
- --------------------  ------------------  ------------

Money Market          First $500 million    .500 of 1%
                      Over $500 million     .400 of 1%

Quality Income        First $500 million    .500 of 1%
                      Over $500 million     .450 of 1%

High Yield            First $500 million    .750 of 1%
                      Over $500 million     .650 of 1%

Growth and Income     First $500 million    .600 of 1%
                      Over $500 million     .500 of 1%

Stock Index              _______________    .500 of 1%

Bond Debenture           _______________          .75%

Quality Bond          First $75 million           .55%
                      Over $75 million            .50%

International Equity  First $50 million           .85%
                      Over $50 million            .75%

Select Equity         First $50 million           .75%
                      Over $50 million            .65%

Small Cap Stock          _______________          .85%
</TABLE>



The  advisory  fee  of  .750 of 1% to be deducted on the first $500 million of
assets  of  the  High  Yield  Portfolio is higher than fees paid by many other
investment companies with similar investment objectives.

Cova  Life,  Cova Life Management Company and the Adviser have entered into an
Investment  Advisory  Services  Agreement, dated April 1, 1996, the purpose of
which  is  to  ensure  that  the  Adviser, which is minimally capitalized, has
adequate  facilities and financing for the carrying on of its business.  Under
the terms of the Agreement, Cova Life is obligated to provide the Adviser with
adequate  capitalization  in order for the Adviser to meet any minimum capital
requirements.  Cova  Life  is  further  obligated  to reimburse the Adviser or
assume  payment  for  any  obligation  incurred  by  the  Adviser.   Cova Life
Management  Company  is  obligated  to provide the Adviser with facilities and
personnel  sufficient  for  the  Adviser  to perform its obligations under the
Investment Advisory Agreement.

The  Adviser  retains Investors Bank & Trust Company ("IBTC"), a Massachusetts
trust  company,  to  supervise  various  aspects of the Trust's administrative
operations and to perform certain specific services including, but not limited
to,  the  preparation and filing of Trust reports and tax returns, pursuant to
an Administration Agreement between the Trust, the Adviser and IBTC.

PORTFOLIO MANAGEMENT

Prior  to  the date of this Prospectus, Van Kampen American Capital Investment
Advisory  Corp.  served as the investment adviser to the Trust.   For the year
ended December 31, 1995, Van Kampen American Capital Investment Advisory Corp.
was  paid  advisory  fees  as  follows:  $195,378, with respect to the Quality
Income Portfolio, $219,052, with respect to the High Yield Portfolio, $296,648
with  respect  to  the  Stock Index Portfolio and $83,035, with respect to the
Growth  and Income Portfolio.  Van Kampen American Capital Investment Advisory
Corp.  waived  its advisory fees of $259,159, with respect to the Money Market
Portfolio.

EXPENSES OF THE TRUST

Although  each  Portfolio  must bear the expenses directly attributable to it,
the  Portfolios  are  expected  to  experience cost savings over the aggregate
amount  that  would be payable if each Portfolio were a separate fund, because
they  have  the  same  Trustees,  accountants, attorneys and other general and
administrative expenses. Any expenses which are not directly attributable to a
specific  Portfolio  are  allocated  on  the  basis  of  the net assets of the
respective Portfolios.

For  the  year  ended December 31, 1995, the expenses, taking into account the
waivers  and  expense  assumptions,  borne  by  the  Quality  Income Portfolio
amounted to $252,556 or .60% of its average net assets on an annualized basis;
the  net  expenses  borne  by the High Yield Portfolio amounted to $248,259 or
 .86%  of  its average net assets on an annualized basis; the expenses borne by
the  Money  Market  Portfolio  amounted  to $58,028 or .64% of its average net
assets  on  an  annualized  basis;  the  net expenses borne by the Stock Index
Portfolio  amounted  to  $362,170  or  .61%  of  its  average net assets on an
annualized  basis;  and  the  net  expenses  borne  by  the  Growth and Income
Portfolio  amounted  to  $96,874  or  .69%  of  its  average  net assets on an
annualized basis.

Cova  Life  may  at its discretion, but is not obligated to, assume all or any
portion  of  Trust  expenses.  For the year ended December 31, 1995, Cova Life
assumed  expenses  of  $57,283  with  respect to the Quality Income Portfolio;
$66,766  with respect to the High Yield Portfolio; $28,672 with respect to the
Money Market Portfolio; $103,824 with respect to the Stock Index Portfolio and
$69,469 with respect to the Growth and Income Portfolio.

SUB-ADVISERS

In  accordance  with  each  Portfolio's  investment objective and policies and
under  the  supervision  of  Adviser  and  the Trust's Board of Trustees, each
Portfolio's  Sub-Adviser  is  responsible  for  the  day-to-day  investment
management  of the Portfolio, makes investment decisions for the Portfolio and
places  orders  on  behalf of the Portfolio to effect the investment decisions
made  as  provided in separate Sub-Advisory Agreements among each Sub-Adviser,
the Adviser and the Trust.  The following organizations act as Sub-Advisers to
the Portfolios:

J.P.  MORGAN  INVESTMENT MANAGEMENT INC., 522 Fifth Avenue, New York, New York
10036,  a Delaware corporation, and a wholly-owned subsidiary of J.P. Morgan &
Co.,  Incorporated,  is  the  Sub-Adviser  for the Quality Bond, International
Equity, Select Equity and Small Cap Stock Portfolios of the Trust.

Ronald  Arons, Vice President of the Sub-Adviser, is the Portfolio Manager for
the  Quality  Bond Portfolio. Mr. Arons is a member of the Fixed Income Group,
specializing  in  portfolio  management  for active fixed income and insurance
company  clients.  He  joined  Morgan from MetLife Investment Management Corp.
where  he  managed  active  and  structured  bond  portfolios.  Mr. Arons is a
graduate  of  George Washington University and received his M.B.A. at New York
University. He is a Chartered Financial Analyst.

Anne  Richards,  Assistant Vice President of the Sub-Adviser, is the Portfolio
Manager  for  the  International  Equity  Portfolio.  Ms. Richards joined J.P.
Morgan  in  1994 as an international equity portfolio manager.  Previously she
has  held positions as an engineering analyst with Alliance Capital, a project
engineer  for  Cambridge  Consultants and a research fellow for CERN, European
Laboratory  for Particle Physics. Ms. Richards holds a BSc from the University
of Edinburgh and an MBA from INSEAD, France.

James  B.  Otness,  Managing  Director  of  the  Sub-Adviser, is the Portfolio
Manager  for  the  Small  Cap  Stock  Portfolio. Mr. Otness is a member of the
Equity  and  Balanced  Accounts  Group.  Mr.  Otness co-manages Morgan's Small
Company  Fund and other client portfolios employing a small company investment
approach.  Mr.  Otness  joined  Morgan  in  1970 after graduation from Harvard
University  and service in the U.S. Marine Corps Reserve. Prior to his current
assignment,  he managed large capitalization equities and before that was unit
head  in  the  Investment  Research  Department.  Mr.  Otness  is  a Chartered
Financial Analyst with 23 years of investment experience.

Michael  J. Kelly, Vice President of the Sub-Adviser, is the Portfolio Manager
for  the  Select  Equity  Portfolio.  Mr.  Kelly is an institutional portfolio
manager  with responsibility for a number of employee benefit, foundation, and
endowments  clients.  Prior  to  assuming  his current position, he was in the
Equity  Research  Group  covering  capital  goods,  electrical  equipment, and
conglomerates. Mr. Kelly also served as the group's generalist. Before joining
Morgan  in  1985, he held a position at the economic firm Townsend-Greenspan &
Co., Inc. Mr. Kelly served as President of the Machinery Analysts of New York,
Vice President of the Electrical Products Group, committee member for the AIMR
and  is  a  member  of  the  Money  Marketeers  of  New York. Mr. Kelly has an
undergraduate  degree  from  Gettysburg College and an M.B.A. from The Wharton
School. Mr. Kelly is a Chartered Financial Analyst.

LORD,  ABBETT  &  CO.  ("LORD ABBETT"), The General Motors Building, 767 Fifth
Avenue,  New  York,  New  York 10153-0203.  Lord Abbett has been an investment
manager for over 65 years and currently manages approximately $19 billion in a
family  of  mutual  funds  and  other  advisory  accounts.  Lord Abbett is the
Sub-Adviser for the Bond Debenture Portfolio.

Christopher  J.  Towle,  Executive  Vice  President  of  the  Sub-Adviser,  is
Portfolio  Manager  for  the  Bond  Debenture Portfolio. Mr. Towle joined Lord
Abbett  in  1987  as Assistant Fixed Income Portfolio Manager and assumed full
responsibilities  as  Fixed Income Portfolio Manager in August, 1995. Prior to
joining  Lord  Abbett, Mr. Towle was an Assistant Vice President and Portfolio
Manager  with  American  International  Group.  He  earned  a  B.A.  degree in
economics from Rutgers University and he is a Chartered Financial Analyst.

VAN  KAMPEN  AMERICAN CAPITAL INVESTMENT ADVISORY CORP. ("VKAC"), One Parkview
Plaza,  Oakbrook  Terrace, Illinois 60181.  VKAC, formerly known as Van Kampen
Merritt  Investment  Advisory  Corp.,  served as the investment adviser to the
Trust  from  its commencement of operations until the date of the Prospectus. 
VKAC is the Sub-Adviser for the Quality Income, High Yield, Stock Index, Money
Market  and Growth and Income Portfolios of the Trust.  VKAC is a wholly-owned
subsidiary of Van Kampen American Capital, Inc. which in turn is a holly-owned
subsidiary  of VKAC Holding, Inc.  VKAC Holding, Inc. is indirectly controlled
by  Clayton & Dubilier Associates IV Limited Partnership, the general partners
of  which  are Joseph L. Rice, III, B. Charles Ames, William A. Barbe, Alberto
Cribiore,  Donald  J. Gogel, Leon J. Hendrix, Jr., Hubbard C. Howe and Andrall
E.  Pearson,  each of whom is a principal of Clayton, Dubilier & Rice, Inc., a
New York based private investment partnership.

Van  Kampen  American  Capital, Inc. is a diversified asset management company
with  more  than  two  million retail investor accounts and nearly $50 billion
under  management or supervision.  Van Kampen American Capital, Inc.'s over 40
open-end  and  38  closed-end funds and more than 2,700 unit investment trusts
are distributed by financial advisers nationwide.  In connection with advising
the  Trust,  VKAC  utilizes  at  its  own expense credit analysis and research
services provided by its affiliate, McCarthy, Crisanti & Maffei, Inc.

Pete  Papageorgakis  has been a member of VKAC since 1992 and is currently the
Portfolio  Manager  for the Stock Index Portfolio of the Trust.  Additionally,
he serves as a Portfolio Analyst for Institutional Accounts and is responsible
for both equity and corporate bond securities. Prior to his current duties, he
assisted in the management of the Van Kampen Merritt Growth & Income Fund, the
Growth  and Income Portfolio of the Trust, the Van Kampen Merritt Utility Fund
and  the Van Kampen Merritt Balanced Fund. Mr. Papageorgakis received his B.S.
degree,  Summa  Cum  Laude,  in  Finance  from  the  University of Illinois at
Urbana-Champaign.  He  is  currently  working  towards receiving his Chartered
Financial  Analyst  (CFA)  designation,  having successfully completed the CFA
Level II Exam.

James A. Gilligan is the Portfolio Manager for the Growth and Income Portfolio
of  the  Trust.  Mr.  Gilligan  is also the Portfolio Manager for the American
Capital  Equity  Income  Fund  and  American Capital Growth & Income Fund. Mr.
Gilligan  has nine years investment experience. Prior to joining VKAC in 1985,
as  Securities  Analyst,  he  was  an  Auditor,  Credit Analyst, and Financial
Analyst  for  Gulf  Oil  Corporation.  Mr.  Gilligan  holds  a  BS in Business
Administration  from  Miami  University  and  an  MBA  from  the University of
Pittsburgh.  He  is  a  Chartered  Financial  Analyst  and  Certified  Public
Accountant.

Anne  Lorsung is Vice President of VKAC and the Portfolio Manager for the High
Yield Portfolio of the Trust. Ms. Lorsung joined VKAC in January, 1994, as
a  high  yield  "desk"  analyst,  where  her  responsibilities were that of an
Associate  Portfolio  Manager  and included credit analysis, value assessment,
and  trading.  As of May, 1995, Ms. Lorsung took over as the Portfolio Manager
for  the  Van  Kampen  American Capital High Yield Fund, the Van Kampen Series
Trust High Yield Fund, the Van Kampen Intermediate Term High Income Trust, and
the  Van  Kampen  Limited  Term High Income Trust. Prior to joining Van Kampen
American Capital, Ms. Lorsung was a Group Vice President in the high
yield research area of Duff & Phelps and its predecessor (McCarthy, Crisanti &
Maffei)  where responsibilities included supervising other analysts as well as
covering  the  casino  industry.  She  started  in  high  yield/corporate bond
research  in  1984 at Kidder, Peabody & Co., in New York. Since that time, Ms.
Lorsung  has  analyzed high yield bond investments in a variety of industries,
including  cable/media,  housing  and health care.  Ms. Lorsung is a Chartered
Financial  Analyst.  She  received a B.A. degree, cum laude, in economics from
Dartmouth College.

Reid  J.  Hill  is the Portfolio Manager for the Money Market Portfolio of the
Trust.  Mr.  Hill  is  also  the Portfolio Manager for the Van Kampen American
Capital Tax Free Money Fund and the Van Kampen Series Trust Money Market Fund.
 Mr. Hill has two years of experience in the taxable and tax free fixed income
sector. Mr. Hill is also responsible for the management of the short term cash
for the entire complex of  Van Kampen funds. Mr. Hill received his B.S. degree
in Finance and Marketing from Bradley University.

Robert  J. Hickey is the Portfolio Manager for the Quality Income Portfolio of
the  Trust. Mr. Hickey is Vice President of VKAC. He has been a member of VKAC
since 1989. He has eight years of experience in the taxable and tax free fixed
income  sector.  Currently,  he  is  the  Portfolio Manager for the Van Kampen
American Capital Strategic Income Fund and the Van Kampen Series Trust Quality
Income  Fund.  In  addition,  Mr.  Hickey manages the assets of the OakRe Life
Insurance  portfolio,  formerly  known  as  Xerox  Financial  Services  Life
Insurance.  Previous  experience  includes  managing the Van Kampen Adjustable
Rate  U.S.  Government  Fund,  the  Van  Kampen Money Market Fund, and the Van
Kampen Tax Free Money Fund. Mr. Hickey received his B.A. in Economics and
International  Affairs  from  the  University of Wisconsin at Madison, and his
M.B.A.  with  a  specialization in Finance from the Kellogg Graduate School of
Management at Northwestern University.

SUB-ADVISORY FEES

Under  the  terms of the Sub-Advisory Agreements, the Adviser shall pay to the
Sub-Advisers,  as full compensation for services rendered under the respective
Agreements  with  respect  to  the  various  Portfolios,  monthly  fees at the
following annual rates shown in the table below based on the average daily net
assets of each Portfolio.

<TABLE>

<CAPTION>



<S>                   <C>                 <C>

                      Average Daily       Sub-Advisory
Portfolio             Net Assets              Fee
- --------------------  ------------------  -------------

Money Market          First $500 million           .25%
                      Over $500 million            .15%

Quality Income        First $500 million           .25%
                      Over $500 million            .20%

High Yield            First $500 million           .50%
                      Over $500 million            .40%

Growth and Income     First $500 million           .35%
                      Over $500 million            .25%

Stock Index              _______________           .25%

Bond Debenture           _______________           .50%

Quality Bond          First $75 million            .30%
                      Over $75 million             .25%

International Equity  First $50 million            .60%
                      Over $50 million             .50%

Select Equity         First $50 million            .50%
                      Over $50 million             .40%

Small Cap Stock          _______________           .60%
</TABLE>



                           DESCRIPTION OF THE TRUST

SHAREHOLDER RIGHTS

The  Trust  is  an unincorporated business trust established under the laws of
the  Commonwealth  of  Massachusetts  by  a Declaration of Trust dated July 9,
1987.  The  Declaration  of  Trust  permits the Trustees to issue an unlimited
number of full and fractional shares.

Each  Portfolio issues its own class of shares. Each share represents an equal
proportionate interest in the assets of the Portfolio with each other share in
the  Portfolio.  On any matter submitted to a vote of shareholders, all shares
of the Trust then issued and outstanding and entitled to vote will be voted in
the  aggregate  and not by class except for matters concerning only one class.
The  holders  of each share of stock of the Trust will be entitled to one vote
for  each full share and a fractional vote for each fractional share of stock.
Shares  of  one class may not bear the same economic relationship to the Trust
as another class.

In accordance with its view of present applicable law, the separate account(s)
of  Cova  Life,  as  shareholder(s) of the Trust, have the right to vote Trust
shares  at  any  meeting  of shareholders and will provide pass-through voting
privileges  to  all  contract  owners. Cova Life will vote shares of the Trust
held  in  the separate account(s) for which no timely voting instructions from
contract  owners  are  received,  as  well  as  shares  it  owns,  in the same
proportion  as  those  shares  for  which  voting  instructions are received. 
Additional  information  concerning voting rights is described in the Variable
Account  Prospectus  attached  hereto under the caption, "Investment Options -
Voting Rights".

The Trust is not required to hold annual meetings of shareholders and does not
plan  to  do  so.  The  Trustees may call special meetings of shareholders for
action by shareholder vote as may be required by the Investment Company Act of
1940,  as  amended,  or  the  Declaration  of  Trust.  The  Trust  will hold a
shareholder  meeting to fill existing vacancies on the Board in the event that
less  than  a  majority  of  Trustees  were  elected  by the shareholders. The
Trustees  shall  also call a meeting of shareholders for the purpose of voting
upon the question of removal of any Trustee when requested in writing to do so
by the record holders of not less than 10 percent of the outstanding shares.

The Trust has an obligation to assist shareholder communications.

The  Declaration  of  Trust  provides that shareholders are not liable for any
liabilities  of  the  Trust,  requires inclusion of a clause to that effect in
every agreement entered into by the Trust and indemnifies shareholders against
any  liability.  Although  shareholders  of  an  unincorporated business trust
established  under Massachusetts law may, under certain limited circumstances,
be held personally liable for the obligations of the Trust as though they were
general  partners in a partnership, the provisions of the Declaration of Trust
described  in the foregoing sentence make the likelihood of personal liability
remote.

The  Trustees  may  amend  the  Declaration  of  Trust  in  any manner without
shareholder  approval,  except  that  the Trustees may not adopt any amendment
adversely  affecting the rights of shareholders without approval by a majority
of  the  shares present at a meeting of shareholders (or higher vote as may be
required  by  the  Investment  Company  Act  of  1940,  as  amended,  or other
applicable  law)  and except that the Trustees cannot amend the Declaration of
Trust  to impose any liability on shareholders, make any assessment on shares,
or  impose  liabilities  on  the  Trustees without approval from each affected
shareholder or Trustee, as the case may be.

INQUIRIES

Any  inquiries  should  be  directed to Cova Life, One Tower Lane, Suite 3000,
Oakbrook Terrace, Illinois 60181-4644. The telephone number is (800) 831-LIFE.

DISTRIBUTION AND REDEMPTION OF SHARES

Shares  of the Trust are currently issued and redeemed only in connection with
investment in and payments under certain variable annuity contracts ("variable
contracts")  issued  by  Cova Life.  The shares of the Trust are purchased and
redeemed  at  net asset value (see below). Redemptions will be effected by the
separate  accounts  to meet obligations under the variable contracts. Contract
Owners  do  not  deal  directly  with the Trust with respect to acquisition or
redemption of shares.

DIVIDENDS

All  dividends  are  distributed  to  the  separate  accounts  and  will  be
automatically  reinvested in Trust shares. Dividends and distributions made by
the  Portfolios  are taxable, if at all, to Cova Life; they are not taxable to
variable annuity contract owners.

TAX STATUS

It  is  the  intention  of  the  Trust  to  qualify as a "regulated investment
company"  under  Sub-chapter  M  of the Internal Revenue Code. If the Trust so
qualifies  and  distributes each year to its shareholders at least 90%  of its
net  investment  income  in  each year, it will not be required to pay federal
income  taxes on any income distributed to shareholders. Each Portfolio of the
Trust  distributes  all  of  its net income and gains to its shareholders (the
separate  accounts).  Each  Portfolio    is  treated  as a separate entity for
Federal income tax purposes and, therefore, the investments and results of the
Portfolio  are  determined  separately for purposes of determining whether the
Trust  qualifies  as  a  "regulated  investment  company"  and for purposes of
determining  net  ordinary income (or loss) and net realized capital gains (or
losses).

Some  of the Trust's investment practices are subject to special provisions of
the  Code that, among other things, may defer the use of certain losses of the
Trust  and  affect  the holding period of the securities held by the Trust and
the  character  of the gains or losses realized by the Trust. These provisions
may  also  require  the  Trust  to mark-to-market some of the positions in its
portfolio  (i.e.,  treat them as if they were closed out), which may cause the
Trust  to  recognize  income  without  receiving  cash  with  which  to  make
distributions in amounts necessary to satisfy the 90% distribution requirement
and  the  distribution  requirements for avoiding income and excise taxes. The
Trust  will  monitor  its  transactions  and may make certain tax elections in
order  to  mitigate  the effect of these rules and prevent disqualification of
the Trust as a regulated investment company.

Investments  of  the Trust in securities issued at a discount or providing for
deferred  interest  or  payment of interest in kind are subject to special tax
rules  that  will  affect the amount, timing and character of distributions to
shareholders.  For  example,  with respect to securities issued at a discount,
the  Trust  will  be  required  to accrue as income each year a portion of the
discount  and  to  distribute  such  income each year in order to maintain its
qualification as a regulated investment company and to avoid income and excise
taxes. In order to generate sufficient cash to make distributions necessary to
satisfy the 90% distribution requirement and to avoid income and excise taxes,
the  Trust  may  have  to  dispose  of securities that it would otherwise have
continued to hold.

The  Trust's  ability to dispose of portfolio securities may be limited by the
requirement for qualification as a regulated investment company that less than
30% of  the Trust's annual gross income be derived from the disposition of
securities held for less than three months.

NET ASSET VALUES

Portfolio  shares  are  sold  and redeemed at a price equal to the share's net
asset  value.  The net asset value of a Portfolio is determined by calculating
the  total  value  of the Portfolio's assets, deducting its total liabilities,
and  dividing  the  result by the number of shares outstanding.  The net asset
value  for  each  Portfolio  is computed once daily as of the close of the New
York  Stock  Exchange,  Monday  through  Friday,  except on customary business
holidays,  or  except on any day on which no purchase or redemption orders are
received,  or  there  is not a sufficient degree of trading in the Portfolio's
investments  so  that  the  Portfolio's  net  asset  value  per share might be
materially  affected.  The Trust reserves the right to calculate the net asset
value  and  to  adjust the public offering price based thereon more frequently
than once a day if deemed desirable.

  Securities  that  are  listed  on  a securities exchange are valued at their
closing  sales  price on the day of the valuation. Price valuations for listed
securities  are  based  on  market  quotations where the security is primarily
traded  or,  if  not  available,  are  valued at the mean of the bid and asked
prices on any valuation date. Unlisted securities in a Portfolio are primarily
valued based on their latest quoted bid price or, if not available, are valued
by a method determined by the Trustees to accurately reflect fair value. Money
market  instruments  maturing  in  60  days or less are valued on the basis of
amortized  cost,  which  means that securities are valued at their acquisition
cost  to  reflect  a  constant amortization rate to maturity of any premium or
discount, rather than at current market value.

The  Money  Market  Portfolio  values its securities on the basis of amortized
cost,  which  means  that  securities  are valued at their acquisition cost to
reflect  a  constant  amortized  rate  to maturity of any premium or discount,
rather  than  at  current  market  value. Calculations are made to compare the
amortized  cost valuation of the securities with current market values.  Money
market  valuations  are obtained by using market quotations provided by market
makers,  estimates  of  market values, or values obtained from published yield
data  of money market instruments. If a deviation of 1 2 of 1% or more were to
occur between the net asset value calculated by reference to market values and
the  Portfolio's  $1.00  per share net asset value, or if there were any other
deviation  which  the  Trustees believe would result in a material dilution to
shareholders, the Trustees would promptly consider what action, if any, should
be  initiated.  Other  assets  are  valued at fair value as determined in good
faith by the Trustees.

                               FUND PERFORMANCE

From  time  to time advertisements and other sales materials for the Trust may
include  information  concerning the historical performance of the Trust. Such
advertisements  will  also  describe the performance of the relevant insurance
company  separate  accounts.    Any  such information will include the average
annual  total  return    of  the  Trust  calculated  on a compounded basis for
specified  periods  of  time.  Total  return  information  will  be calculated
pursuant  to  rules  established by the Securities and Exchange Commission. In
lieu  of  or  in  addition  to total return calculations, such information may
include  performance  rankings  and  similar  information  from  independent
organizations  such as Lipper Analytical Services, Inc., Morningstar, Business
Week, Forbes or other industry publications.

The Trust calculates average annual total return by determining the redemption
value  at the end of specified periods (assuming reinvestment of all dividends
and  distributions)  of  a $1,000 investment in the Trust at the beginning  of
the period, deducting the initial $1,000 investment, annualizing the  increase
  or  decrease  over  the  specified  period  and  expressing  the result as a
percentage.

Total return figures utilized by the Trust are based on historical performance
and  are  not  intended  to  indicate future performance. Total return and net
asset value per share can be expected to fluctuate over time, and accordingly,
upon  redemption,  shares  may be worth more or less than their original cost.
See "Performance Data" in the Statement of Additional Information.

PUBLIC FUND PERFORMANCE

The Bond Debenture Portfolio, which is managed by Lord, Abbett & Co., is newly
organized  and  does  not  yet  have its own performance record.  However, the
Portfolio has the same investment objective and follows substantially the same
investment strategies as a mutual fund ("public  fund")  whose shares are sold
to the public and managed by the same portfolio manager of Lord, Abbett & Co.

Set  forth  below  is the historical performance of the public fund. Investors
should  not consider the performance data of the public fund as an indication
of  the  future  performance  of  the Portfolio. The performance figures shown
below  reflect  the  deduction of the historical fees and expenses paid by the
public  fund, and not those to be paid by the Portfolio. The figures  also do 
not   reflect the deduction of any insurance fees or charges which are imposed
by  Cova  Life  in  connection  with  its sale of variable annuity contracts. 
Investors  should  refer  to  the  separate account prospectus describing  the
variable annuity contracts for information pertaining to these insurance  fees
  and    charges.  The insurance separate account fees will have a detrimental
effect  on  the  performance  of the Portfolio. The results shown reflect the 
reinvestment of dividends and distributions, and were calculated in  the  same
 manner that will be used by the Portfolio to calculate its own performance.

The  following  tables  show  average  annualized  total  returns for the time
periods shown for the public fund.

Corresponding                   1             5            10
Public Fund                    Year          Year         Year
__________________________________________________________________

Lord Abbett Bond -
  Debenture Fund, Inc.         17.50%        16.00%        10.10%

PRIVATE ACCOUNT PERFORMANCE

The    Select    Equity,  Small Cap Stock and Quality Bond Portfolios, each of
which  is  managed  by  J.P.  Morgan  Investment  Management  Inc.,  are newly
organized  and do not yet have their own performance records. However, each of
these  Portfolios has investment objectives, policies and strategies which are
substantially   similar to those employed by J.P. Morgan Investment Management
Inc. with respect to certain Private Accounts.

Thus,  the  performance  information  derived  from  these Private Accounts is
deemed  relevant to the investor.  The performance of the Portfolios may vary 
from  the Private Account composite information because each Portfolio will be
actively  managed and its investments will vary from time to time and will not
be  identical  to  the  past  portfolio  investments of  the Private Accounts.
Moreover, the Private Accounts are not registered under the Investment Company
Act  of  1940 ("1940 Act") and therefore are not subject to certain investment
restrictions  that are imposed  by the 1940 Act, which, if imposed, could have
adversely affected the Private Accounts' performances.

The  chart  below  shows  hypothetical  performance  information  derived from
historical  composite  performance  of  the  Private  Accounts included in the
Active Equity Composite, Small Cap Directly Invested Composite and Public Bond
Composite.   The hypothetical performance figures for the Portfolios represent
the  actual  performance  results  of  the  composites  of  comparable Private
Accounts,  adjusted  to  reflect  the  deduction  of  the  fees  and  expenses
anticipated to be paid by the Portfolios.  The actual Private Account 
composite performance figures are time-weighted rates of return which include
all income and  accrued  income  and  realized and unrealized gains or losses,
but do not reflect  the  deduction  of  investment  advisory fees actually
charged to the Private Accounts. Inception was June 1, 1987 for the Public
Bond Composite.

Investors  should  not consider the performance data of these Private Accounts
as  an indication of the future performance of the respective Portfolios.  The
figures  also  do  not  reflect the deduction of any insurance fees or charges
which are imposed by Cova Life in connection with its sale of variable annuity
contracts.    Investors  should  refer  to  the  separate  account  prospectus
describing  the variable annuity contracts for information pertaining to these
insurance  fees  and  charges.    The  insurance  fees and charges will have a
detrimental effect on the performance of a Portfolio.

HYPOTHETICAL PERFORMANCE INFORMATION DERIVED FROM
PRIVATE ACCOUNT COMPOSITE PERFORMANCE
REDUCED BY ANTICIPATED PORTFOLIO FEES AND EXPENSES
FOR THE PERIODS ENDED 12/31/95

HYPOTHETICAL AVERAGE ANNUAL TOTAL RETURN

<TABLE>
<CAPTION>
<S>                            <C>      <C>       <C>

                                                   10 Years 
                                                  or Since
Portfolio                      1 Year   5 Years   Inception
- -----------------------------  -------  --------  ----------

Active Equity
Composite                       32.56%    17.71%      15.51%
 (Select Equity Portfolio)

Small Cap Directly Invested
Composite                       35.29%    20.75%      12.00%
  (Small Cap Stock Portfolio)

Public Bond
Composite                       17.71%     9.46%       9.52%
  (Quality Bond Portfolio)
</TABLE>





              APPENDIX -  DESCRIPTION OF CORPORATE BOND RATINGS

STANDARD  & POOR'S CORPORATION. A brief description of the applicable Standard
&  Poor's  Corporation ("S&P") rating symbols and their meanings (as published
by S&P) follows:

An  S&P  corporate  or  municipal  debt  rating is a current assessment of the
creditworthiness  of  an  obligor  with respect to a specific obligation. This
assessment  may take into consideration obligors such as guarantors, insurers,
or lessees.

The debt rating is not a recommendation to purchase, sell, or hold a security,
inasmuch  as  it  does  not  comment  as  to market price or suitability for a
particular investor.

The  ratings  are  based  on  current  information  furnished by the issuer or
obtained by S&P from other sources it considers reliable. S&P does not perform
an audit in connection with any rating and may, on occasion, rely on unaudited
financial  information. The ratings may be changed, suspended, or withdrawn as
a  result  of changes in, or unavailability of, such information, or for other
circumstances.

The ratings are based, in varying degrees, on the following considerations:

     1.  Likelihood of default - capacity and willingness of the obligor as to
the  timely  payment of interest and repayment of principal in accordance with
the terms of the obligation;

     2.  Nature of and provisions of the obligation;

       3.  Protection afforded by, and relative position of, the obligation in
the  event  of bankruptcy, reorganization, or other arrangement under the laws
of bankruptcy and other laws affecting creditors' rights.

LONG-TERM CORPORATE BONDS.

     AAA - Debt rated 'AAA' has the highest rating assigned by S&P. Capacity
to pay interest and repay principal is extremely strong.

     AA -  Debt rated 'AA' has a very strong capacity to pay interest and
repay  principal  and  differs  from  the  highest  rated issues only in small
degree.

     A  -  Debt rated 'A' has a strong capacity to pay interest and repay
principal  although  it is somewhat more susceptible to the adverse effects of
changes  in  circumstances  and  economic conditions than debt in higher rated
categories.

     BBB - Debt rated 'BBB' is regarded as having an adequate capacity to pay
interest and repay principal. Whereas it normally exhibits adequate protection
parameters,  adverse  economic  conditions  or changing circumstances are more
likely  to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.

     BB, B, CCC, CC -  Debt rated 'BB', 'B', 'CCC', or 'CC' is regarded, on
balance, as predominantly speculative with respect to capacity to pay interest
and  repay  principal  in  accordance  with  the terms of the obligation. 'BB'
indicates  the  lowest  degree  of  speculation and 'CC' the highest degree of
speculation.  While  such  debt  will  likely have some quality and protective
characteristics,  these  are  outweighed  by large uncertainties or major risk
exposures to adverse conditions.

     C - This rating is reserved for income bonds on which no interest is 
being paid.

     D  -  Debt  rated  'D' is in default, and payment of interest and/or
repayment of principal is in arrears.

     PLUS (+) OR MINUS (-): The ratings from 'A' to 'B' may be modified by the
addition  of  a  plus or minus sign to show relative standing within the major
rating categories.

          PROVISIONAL  RATINGS:  The  letter  "p" indicates that the rating is
provisional.  A  provisional  rating  assumes the successful completion of the
project  being  financed by the debt being rated and indicates that payment of
debt service requirements is largely or entirely dependent upon the successful
and  timely  completion of the project. This rating, however, while addressing
credit  quality  subsequent  to completion of the project, makes no comment on
the  likelihood  of,  or the risk of default upon failure of, such completion.
The  investor  should  exercise  judgment  with respect to such likelihood and
risk.

     L - The letter 'L' indicates that the rating pertains to the principal
amount of those bonds where the underlying deposit collateral is fully insured
by the Federal Deposit Insurance Corp.

     [DAGGER] - Continuance of the rating is contingent upon S&P's receipt of
closing documentation confirming investments and cash flow.

     * - Continuance of the rating is contingent upon S&P's receipt of an
executed copy of the escrow agreement.

     NR - Indicates no rating has been requested, that there is insufficient
information  on which to base a rating, or that S&P does not rate a particular
type of obligation as a matter of policy.

     MOODY'S INVESTORS SERVICE, INC. A brief description of the applicable
Moody's  Investors  Service,  Inc.  rating  symbols  and  their  meanings  (as
published by Moody's Investors Service, Inc.) follows:

LONG-TERM CORPORATE BONDS.

        Aaa -  Bonds which are rated Aaa are judged to be of the best quality.
They  carry  the smallest degree of investment risk and are generally referred
to  as  "gilt  edge".  Interest  payments  are  protected  by a large or by an
exceptionally  stable  margin  and  principal  is  secure.  While  the various
protective  elements  are  likely to change, such changes as can be visualized
are most unlikely to impair the fundamentally strong position of such issues.

        Aa -  Bonds which are rated Aa are judged to be of high quality by all
standards.  Together with the Aaa group they comprise what are generally known
as  high grade bonds. They are rated lower than the best bonds because margins
of  protection  may  not  be  as  large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long term risks appear somewhat larger than in Aaa
securities.

     A -  Bonds which are rated A possess many favorable investment attributes
and  are  to  be  considered as upper medium grade obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

        Baa  -    Bonds  which  are  rated  Baa are considered as medium grade
obligations,  i.e.  they  are  neither  highly  protected  nor poorly secured.
Interest  payments  and principal security appear adequate for the present but
certain  protective  elements  may  be  lacking  or  may be characteristically
unreliable  over  any  great  length  of  time.  Such  bonds  lack outstanding
investment  characteristics  and  in  fact have speculative characteristics as
well.

        Ba - Bonds which are rated Ba are judged to have speculative elements;
their  future  cannot  be  considered as well assured. Often the protection of
interest  and  principal  payments  may  be very moderate and thereby not well
safeguarded  during  both  good  and bad times over the future. Uncertainty of
position characterizes bonds in this class.

          B  -  Bonds  which are rated B generally lack characteristics of the
desirable  investment.  Assurance  of  interest  and  principal payments or of
maintenance of other terms of the contract over any long period of time may be
small.

      Caa - Bonds which are rated Caa are of poor standing. Such issues may be
in  default  or  there  may  be  present  elements  of  danger with respect to
principal or interest.

     Ca - Bonds which are rated Ca represent obligations which are speculative
in  a  high  degree.  Such  issues  are  often in default or have other marked
shortcomings.

          C  - Bonds which are rated C are the lowest rated class of bonds and
issues  so  rated  can  be regarded as having extremely poor prospects of ever
attaining any real investment standing.

NOTE:  Those  bonds  in the Aa, A, Baa, Ba and B groups which Moody's believes
possess  the strongest investment attributes are designated by the symbols  Aa
1, A 1, Baa 1, Ba 1 and B 1.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission