COVA SERIES TRUST
497, 1997-01-30
Previous: PRUDENTIAL GLOBAL GENESIS FUND INC, NSAR-A, 1997-01-30
Next: PRICE T ROWE SCIENCE & TECHNOLOGY FUND INC, N-30D, 1997-01-30



                              COVA SERIES TRUST

                       SUPPLEMENT DATED NOVEMBER 1, 1996
                     TO THE PROSPECTUS DATED MAY 1, 1996,
                                  AS AMENDED


FINANCIAL  HIGHLIGHTS

This  Supplement  contains  financial  highlights   for  the   period ended
June  30,  1996,  with  respect to the Quality Bond Portfolio, Small Cap Stock
Portfolio,  Large  Cap Stock Portfolio, Select Equity Portfolio, International
Equity  Portfolio  and Bond Debenture Portfolio of the Trust.  With the filing
of this Supplement, the date of the Prospectus is changed to October 18, 1996.


                               COVA SERIES TRUST
                            QUALITY BOND PORTFOLIO

FINANCIAL  HIGHLIGHTS

For  the  Period  Ended  June  30,  1996  (UNAUDITED)*

<TABLE>
<CAPTION>
<S>                                                          <C>

      PER SHARE OPERATING PERFORMANCE:

NET ASSET VALUE, BEGINNING OF PERIOD                         $         10.000 
- ----------------------------------------------------------    --------------- 

      INCOME FROM INVESTMENT OPERATIONS
         Net investment income                                          0.126 
         Net realized and unrealized loss on investments               (0.130)
      Total from investment operations                                 (0.004)
      ----------------------------------------------------    --------------- 

      DISTRIBUTIONS:
         Dividends from net investment income                          (0.124)
         Distributions from net realized gain                           0.000 
      Total distributions                                              (0.124)
      ----------------------------------------------------    --------------- 

NET ASSET VALUE, END OF PERIOD                               $          9.872 
- ----------------------------------------------------------    --------------- 

TOTAL RETURN                                                           (0.06%)
- ----------------------------------------------------------    --------------- 

RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------------------------    --------------- 
      Net Assets, end of period (000)                        $          5,502 

   RATIOS TO AVERAGE NET ASSETS (1)
- ----------------------------------------------------------    --------------- 
         Expenses                                                     0.65%** 
         Net investment income                                        5.70%** 

PORTFOLIO TURNOVER RATE:                                                67.58%
- ----------------------------------------------------------    --------------- 
<FN>


*          Fund  commenced  investment  operations  on  April  2,  1996
**        Annualized
</TABLE>



(1)  If certain expenses had not been assumed by Cova Life and/or the Adviser,
    total  return  would  have  been  lower  and the ratios would have been as
    follows:

    Ratio  of  Expenses  to  Average  Net  Assets:                     1.39%**
    Ratio  of  Net  Investment  Income  to  Average Net Assets:        4.96%**




                               COVA SERIES TRUST
                           SMALL CAP STOCK PORTFOLIO

FINANCIAL  HIGHLIGHTS

For  the  Period  Ended  June  30,  1996  (UNAUDITED)*

<TABLE>
<CAPTION>
<S>                                                          <C>

      PER SHARE OPERATING PERFORMANCE:

NET ASSET VALUE, BEGINNING OF PERIOD                         $         10.000 
- ----------------------------------------------------------    --------------- 
      INCOME FROM INVESTMENT OPERATIONS
         Net investment income                                          0.026 
         Net realized and unrealized gain on investments                0.460 
      Total from investment operations                                  0.486 
      ----------------------------------------------------    --------------- 
      DISTRIBUTIONS:
         Dividends from net investment income                          (0.026)
         Distributions from net realized gain                           0.000 
      Total distributions                                              (0.026)
      ----------------------------------------------------    --------------- 

NET ASSET VALUE, END OF PERIOD                               $         10.460 
- ----------------------------------------------------------    --------------- 

TOTAL RETURN                                                             4.86%
- ----------------------------------------------------------    --------------- 

RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------------------------    --------------- 
      Net Assets, end of period (000)                        $          5,754 

   RATIOS TO AVERAGE NET ASSETS (1)
- ----------------------------------------------------------    --------------- 
         Expenses                                                     0.95%** 
         Net investment income                                        1.00%** 

PORTFOLIO TURNOVER RATE:                                                31.50%
- ----------------------------------------------------------    --------------- 
AVERAGE COMMISSION RATE PAID (2):                            $         0.0336 
- ----------------------------------------------------------    --------------- 
<FN>


*          Fund  commenced  investment  operations  on  April  2,  1996
**        Annualized
</TABLE>



(1)  If certain expenses had not been assumed by Cova Life and/or the Adviser,
    total  return  would  have  been  lower  and the ratios would have been as
    follows:

    Ratio  of  Expenses  to  Average  Net Assets:                      1.82%**
    Ratio  of  Net  Investment  Income  to Average Net Assets:         0.13%**

(2)  Average  commission  rate  paid  is computed by dividing the total dollar
    amount of commissions paid during the period by the total number of shares
purchased  and  sold  during  the  period  for which commissions were charged.

                               COVA SERIES TRUST
                           LARGE CAP STOCK PORTFOLIO
                             FINANCIAL HIGHLIGHTS

For  the  Period  Ended  June  30,  1996  (UNAUDITED)*

<TABLE>
<CAPTION>
<S>                                                          <C>

      PER SHARE OPERATING PERFORMANCE:

NET ASSET VALUE, BEGINNING OF PERIOD                         $         10.000 
- ----------------------------------------------------------    --------------- 
      INCOME FROM INVESTMENT OPERATIONS
         Net investment income                                          0.047 
         Net realized and unrealized gain on investments                0.190 
      Total from investment operations                                  0.237 
      ----------------------------------------------------    --------------- 
      DISTRIBUTIONS:
         Dividends from net investment income                          (0.046)
         Distributions from net realized gain                           0.000 
      Total distributions                                              (0.046)
      ----------------------------------------------------    --------------- 

NET ASSET VALUE, END OF PERIOD                               $         10.191 
- ----------------------------------------------------------    --------------- 

TOTAL RETURN                                                             2.36%
- ----------------------------------------------------------    --------------- 

RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------------------------    --------------- 
      Net Assets, end of period (000)                        $         15,504 

   RATIOS TO AVERAGE NET ASSETS (1)
- ----------------------------------------------------------    --------------- 
         Expenses                                                     0.75%** 
         Net investment income                                        1.94%** 

PORTFOLIO TURNOVER RATE:                                                11.23%
- ----------------------------------------------------------    --------------- 
AVERAGE COMMISSION RATE PAID (2):                            $         0.0306 
- ----------------------------------------------------------    --------------- 
<FN>


*          Fund  commenced  investment  operations  on  April  2,  1996
**        Annualized
</TABLE>



(1)  If certain expenses had not been assumed by Cova Life and/or the Adviser,
    total  return  would  have  been  lower  and the ratios would have been as
    follows:

    Ratio  of  Expenses  to  Average  Net  Assets:                     1.34%**
    Ratio  of  Net  Investment  Income  to  Average Net Assets:        1.35%**

(2)  Average  commission  rate  paid  is computed by dividing the total dollar
    amount of commissions paid during the period by the total number of shares
    purchased  and  sold during the period for which commissions were charged.


                               COVA SERIES TRUST
                            SELECT EQUITY PORTFOLIO

FINANCIAL  HIGHLIGHTS

For  the  Period  Ended  June  30,  1996  (UNAUDITED)*

<TABLE>
<CAPTION>
<S>                                                          <C>

      PER SHARE OPERATING PERFORMANCE:

NET ASSET VALUE, BEGINNING OF PERIOD                         $         10.000 
- ----------------------------------------------------------    --------------- 
      INCOME FROM INVESTMENT OPERATIONS
         Net investment income                                          0.042 
         Net realized and unrealized loss on investments               (0.110)
      Total from investment operations                                 (0.068)
      ----------------------------------------------------    --------------- 
      DISTRIBUTIONS:
         Dividends from net investment income                          (0.042)
         Distributions from net realized gain                           0.000 
      Total distributions                                              (0.042)
      ----------------------------------------------------    --------------- 

NET ASSET VALUE, END OF PERIOD                               $          9.890 
- ----------------------------------------------------------    --------------- 

TOTAL RETURN                                                           (0.68%)
- ----------------------------------------------------------    --------------- 

RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------------------------    --------------- 
      Net Assets, end of period (000)                        $          5,624 

   RATIOS TO AVERAGE NET ASSETS (1)
- ----------------------------------------------------------    --------------- 
         Expenses                                                     0.85%** 
         Net investment income                                        1.74%** 

PORTFOLIO TURNOVER RATE:                                                65.22%
- ----------------------------------------------------------    --------------- 
AVERAGE COMMISSION RATE PAID (2):                            $         0.0375 
- ----------------------------------------------------------    --------------- 
<FN>

*          Fund  commenced  investment  operations  on  April  2,  1996
**        Annualized
</TABLE>



(1)  If certain expenses had not been assumed by Cova Life and/or the Adviser,
    total  return  would  have  been  lower  and the ratios would have been as
    follows:

    Ratio  of  Expenses  to  Average  Net  Assets:                     1.59%**
    Ratio  of  Net  Investment  Income  to  Average Net Assets:        1.00%**

(2)  Average  commission  rate  paid  is computed by dividing the total dollar
    amount of commissions paid during the period by the total number of shares
    purchased  and  sold during the period for which commissions were charged.



                               COVA SERIES TRUST
                        INTERNATIONAL EQUITY PORTFOLIO

FINANCIAL  HIGHLIGHTS

For  the  Period  Ended  June  30,  1996  (UNAUDITED)*

<TABLE>
<CAPTION>
<S>                                                          <C>

      PER SHARE OPERATING PERFORMANCE:

NET ASSET VALUE, BEGINNING OF PERIOD                         $         10.000 
- ----------------------------------------------------------    --------------- 
      INCOME FROM INVESTMENT OPERATIONS
         Net investment income                                          0.089 
         Net realized and unrealized gain on investments                0.300 
      Total from investment operations                                  0.389 
      ----------------------------------------------------    --------------- 
      DISTRIBUTIONS:
         Dividends from net investment income                          (0.055)
         Distributions from net realized gain                           0.000 
      Total distributions                                              (0.055)
      ----------------------------------------------------    --------------- 

NET ASSET VALUE, END OF PERIOD                               $         10.334 
- ----------------------------------------------------------    --------------- 

TOTAL RETURN                                                             3.85%
- ----------------------------------------------------------    --------------- 

RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------------------------    --------------- 
      Net Assets, end of period (000)                        $          7,252 

   RATIOS TO AVERAGE NET ASSETS (1)
- ----------------------------------------------------------    --------------- 
         Expenses                                                     0.95%** 
         Net investment income                                        4.40%** 

PORTFOLIO TURNOVER RATE:                                                33.07%
- ----------------------------------------------------------    --------------- 
AVERAGE COMMISSION RATE PAID (2):                            $         0.0063 
- ----------------------------------------------------------    --------------- 
<FN>


*          Fund  commenced  investment  operations  on  April  2,  1996
**        Annualized
</TABLE>



(1)  If certain expenses had not been assumed by Cova Life and/or the Adviser,
    total  return  would  have  been  lower  and the ratios would have been as
    follows:

    Ratio  of  Expenses  to  Average  Net  Assets:                     2.66%**
    Ratio  of  Net  Investment  Income  to  Average Net Assets:        2.69%**

(2)  Average  commission  rate  paid  is computed by dividing the total dollar
    amount of commissions paid during the period by the total number of shares
    purchased  and  sold during the period for which commissions were charged.


                               COVA SERIES TRUST
                           BOND DEBENTURE PORTFOLIO

FINANCIAL  HIGHLIGHTS

For  the  Period  Ended  June  30,  1996  (UNAUDITED)

<TABLE>
<CAPTION>
<S>                                                          <C>

      PER SHARE OPERATING PERFORMANCE:

NET ASSET VALUE, BEGINNING OF PERIOD                         $         10.000 
- ----------------------------------------------------------    --------------- 

      INCOME FROM INVESTMENT OPERATIONS
         Net investment income                                          0.085 
         Net realized and unrealized gain on investments                0.220 
      Total from investment operations                                  0.305 
      ----------------------------------------------------    --------------- 

      DISTRIBUTIONS:
         Dividends from net investment income                          (0.083)
         Distributions from net realized gain                           0.000 
      Total distributions                                              (0.083)
      ----------------------------------------------------    --------------- 

NET ASSET VALUE, END OF PERIOD                               $         10.222 
- ----------------------------------------------------------    --------------- 

TOTAL RETURN                                                             3.03%
- ----------------------------------------------------------    --------------- 

RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------------------------    --------------- 
      Net Assets, end of period (000)                        $          1,934 

   RATIOS TO AVERAGE NET ASSETS (1)
- ----------------------------------------------------------    --------------- 
         Expenses                                                     0.85%** 
         Net investment income                                        7.50%** 

PORTFOLIO TURNOVER RATE:                                                67.49%
- ----------------------------------------------------------    --------------- 
<FN>


*          Fund  commenced  investment  operations  on  April  2,  1996
**        Annualized
</TABLE>


(1)  If certain expenses had not been assumed by Cova Life and/or the Adviser,
    total  return  would  have  been  lower  and the ratios would have been as
    follows:

    Ratio  of  Expenses  to  Average  Net  Assets:                     2.75%**
    Ratio  of  Net  Investment  Income  to  Average Net Assets:        5.60%**



                              COVA SERIES TRUST
                          ONE TOWER LANE, SUITE 3000
                    OAKBROOK TERRACE, ILLINOIS 60181-4644


COVA SERIES  TRUST  ("Trust")  (formerly  Van Kampen  Merritt  Series  Trust) is
intended  to meet  differing  investment  objectives  with its  eleven  separate
Portfolios,  six of which are offered herein: Bond Debenture Portfolio,  Quality
Bond Portfolio,  Small Cap Stock Portfolio,  Large Cap Stock  Portfolio,  Select
Equity Portfolio and International  Equity  Portfolio.  The Trustees may provide
for additional Portfolios from time to time. Each Portfolio issues its own class
of shares which has rights separate from the other classes of shares.

This  Prospectus  concisely  sets forth the information about the Trust that a
prospective  investor  should know before investing. Investors should read and
retain this Prospectus for future reference.

A  Statement  of  Additional  Information,  dated  October 18, 1996,  containing
information  about the Trust has been filed  with the  Securities  and  Exchange
Commission and is hereby incorporated by reference into this Prospectus.  A copy
of the Statement of Additional  Information  may be obtained  without  charge by
calling  (800)  831-LIFE,  or writing First Cova Life  Insurance  Company at One
Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644.

THE BOND DEBENTURE PORTFOLIO MAY INVEST A SUBSTANTIAL PORTION OF ITS ASSETS IN
LOWER  GRADE  CORPORATE  DEBT  SECURITIES  COMMONLY  KNOWN  AS  "JUNK  BONDS."
INVESTORS  SHOULD  BE AWARE THAT SUCH INVESTMENTS INVOLVE A SIGNIFICANT DEGREE
OF RISK. SEE "RISK FACTORS - SPECIAL RISKS OF HIGH YIELD INVESTING."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

          This Prospectus is dated: May 1, 1996, as amended.


                              TABLE OF CONTENTS

                                                                      PAGE

SUMMARY
The Trust
Investment Adviser and Sub-Advisers
The Portfolios
Investment Risks
Sales and Redemptions

THE TRUST

INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS
Quality Bond Portfolio
Small Cap Stock Portfolio
Large Cap Stock Portfolio
Select Equity Portfolio
International Equity Portfolio
Bond Debenture Portfolio

INVESTMENT PRACTICES
Investment Limitations

RISK FACTORS
Tax Considerations
Special Considerations Relating to Foreign Securities
Special Risks of High Yield Investing

PORTFOLIO TURNOVER RATES
Bond Debenture Portfolio
Quality  Bond,  Small  Cap  Stock,  Large  Cap  Stock,  Select  Equity  and
        International Equity Portfolios

MANAGEMENT OF THE TRUST
The Trustees
Adviser
Expenses of the Trust
Sub-Advisers
Sub-Advisory Fees

DESCRIPTION OF THE TRUST
Shareholder Rights
Inquiries
Distribution and Redemption of Shares
Dividends
Tax Status
Net Asset Values

FUND PERFORMANCE

APPENDIX - DESCRIPTION OF CORPORATE BOND RATINGS


                                   SUMMARY

THE TRUST

The  Trust  is  an  open-end  management  investment  company established as a
Massachusetts business trust under a Declaration of Trust dated July 9, 1987. 
Each  Portfolio  issues  a separate class of shares.  The Declaration of Trust
permits the Trustees to issue an unlimited number of full or fractional shares
of each class of stock.

Each  Portfolio  has  distinct  investment  objectives  and  policies.    (See
"Investment Objectives and Policies of the Portfolios.") Additional Portfolios
may be added to the Trust in the future.  This Prospectus will be supplemented
to reflect the addition of new Portfolios.

INVESTMENT ADVISER AND SUB-ADVISERS

Subject  to  the  authority  of  the  Board  of  Trustees  of  the Trust, Cova
Investment  Advisory  Corporation  (the  "Adviser")  serves  as  the  Trust's
investment  adviser  and  has responsibility for the overall management of the
investment strategies and policies of the Portfolios.  The Adviser has engaged
Sub-Advisers for each of the Portfolios to make investment decisions and place
orders.  The Sub-Advisers for the Portfolios are:

<TABLE>
<CAPTION>
<S>                  <C>
SUB-ADVISER          NAME OF PORTFOLIO

J.P. Morgan          Quality Bond Portfolio
Investment           Small Cap Stock Portfolio
Management Inc.      Large Cap Stock Portfolio
                     Select Equity Portfolio
                     International Equity Portfolio

Lord, Abbett & Co.   Bond Debenture Portfolio
</TABLE>



For  additional  information  concerning  the  Adviser  and  the Sub-Advisers,
including  a description of advisory and sub-advisory fees, see "Management of
the Trust."

THE PORTFOLIOS

PORTFOLIOS MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT INC.:

      QUALITY BOND PORTFOLIO. The investment objective of this Portfolio is to
provide  a  high  total  return  consistent  with moderate risk of capital and
maintenance  of  liquidity. Although the net asset value of the Portfolio will
fluctuate,  the Portfolio attempts to preserve the value of its investments to
the extent consistent with its objective.

     SMALL CAP STOCK PORTFOLIO.  The investment objective of this Portfolio is
to  provide a high total return from a portfolio of equity securities of small
companies.  The  Portfolio  will invest primarily in the common stock of small
U.S.  companies. The small company holdings of the Portfolio will be primarily
securities included in the Russell 2000 Index.

     LARGE CAP STOCK PORTFOLIO.  The investment objective of this Portfolio is
long-term  growth  of capital and income. The equity holdings of the Portfolio
will  be  primarily stocks of large- and medium-sized companies. The Portfolio
will be highly diversified and typically hold between 225 and 250 stocks.

       SELECT EQUITY PORTFOLIO.  The investment objective of this Portfolio is
long-term  growth  of capital and income. The equity holdings of the Portfolio
will  be  primarily stocks of large- and medium-sized companies. The Portfolio
will typically hold between 60 and 90 stocks.

          INTERNATIONAL  EQUITY  PORTFOLIO.   The investment objective of this
Portfolio  is  to  provide  a  high  total  return  from a portfolio of equity
securities  of foreign corporations. The equity holdings of the Portfolio will
be  primarily  stocks  of  established  companies based in developed countries
outside  the  United  States.  The  Portfolio is actively managed and seeks to
outperform  the Morgan Stanley Capital International Europe, Australia and Far
East Index.

PORTFOLIO MANAGED BY LORD, ABBETT & CO.:

      BOND DEBENTURE PORTFOLIO.  The investment objective of this Portfolio is
high  current income and the opportunity for capital appreciation to produce a
high  total  return  through  a  professionally-managed  portfolio  consisting
primarily  of  convertible  and  discount  debt  securities, many of which are
lower-rated.  These  lower-rated  debt  securities  entail  greater risks than
investments  in  higher-rated  debt  securities.  Investors  should  carefully
consider  these  risks  set  forth under "Risk Factors - Special Risks of High
Yield Investing" before investing.

The  investment  objectives  of  a  Portfolio  and  policies  and restrictions
specifically cited as fundamental may not be changed without the approval of a
majority  of  the  outstanding  shares  of  that  Portfolio.  Other investment
policies  and  practices  described  in  this  Prospectus and the Statement of
Additional  Information  are  not  fundamental,  and the Board of Trustees may
change  them  without  shareholder  approval.    A complete list of investment
restrictions,  including  those  restrictions  which cannot be changed without
shareholder approval, is contained in the Statement of Additional Information.
There is no assurance that a Portfolio will meet its stated objective.

INVESTMENT RISKS

The  value  of  a  Portfolio's  shares  will  fluctuate  with the value of the
underlying  securities  in  its portfolio, and in the case of debt securities,
with  the  general  level of interest rates.  When interest rates decline, the
value  of  an  investment portfolio invested in fixed-income securities can be
expected  to  rise.    Conversely,  when  interest rates rise, the value of an
investment  portfolio  invested  in fixed-income securities can be expected to
decline.  In the case of foreign currency denominated securities, these trends
may be offset or amplified by fluctuations in foreign currencies.  Investments
by  a  Portfolio  in  foreign securities may be affected by adverse political,
diplomatic,  and  economic  developments, changes in foreign currency exchange
rates,  taxes  or  other  assessments imposed on distributions with respect to
those investments, and other factors affecting foreign investments generally. 
High-yielding  fixed-income  securities,  which  are  commonly  known as "junk
bonds",  are subject to greater market fluctuations and risk of loss of income
and  principal  than  investments  in lower yielding fixed-income securities. 
Certain  of  the  Portfolios  intend  to  employ,  from  time to time, certain
investment  techniques which are designed to enhance income or total return or
hedge against market or currency risks but which themselves involve additional
risks.    These  techniques include options on securities, futures, options on
futures,  options  on indexes, options on foreign currencies, foreign currency
exchange  transactions,  lending  of securities and when-issued securities and
delayed-delivery  transactions.    The Portfolios may have higher-than-average
portfolio  turnover  which  may  result  in  higher-than-average  brokerage
commissions and transaction costs.

SALES AND REDEMPTIONS

The  Trust  sells  shares  only to the  separate  accounts  of First  Cova  Life
Insurance Company and its affiliates ("First Cova") as a funding vehicle for the
variable  annuity  contracts  offered by First Cova.  No fee is charged upon the
sale or  redemption  of the  Trust's  shares.  Expenses  of the Trust are passed
through to the separate  accounts of First Cova, and  therefore,  are ultimately
borne by variable annuity contract owners. In addition,  other fees and expenses
are assessed by First Cova at the separate  account  level.  (See the Prospectus
for the  variable  annuity  contract for a  description  of all fees and charges
relating to the variable annuity contract.)


                                  THE TRUST

The Trust is currently comprised of eleven separate Portfolios, six of which are
offered herein:  Bond Debenture  Portfolio,  Quality Bond  Portfolio,  Small Cap
Stock  Portfolio,  Large  Cap  Stock  Portfolio,  Select  Equity  Portfolio  and
International  Equity  Portfolio.   The  Trustees  may  provide  for  additional
Portfolios from time to time. Each Portfolio  issues a separate class of shares.
The  Declaration  of Trust permits the Trustees to issue an unlimited  number of
full or fractional shares of each class of stock.

             INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS

Each  Portfolio  of  the  Trust  has a different investment objective which it
pursues through separate investment policies as described below. The risks and
opportunities of each Portfolio should be examined separately. The differences
in  objectives and policies among the Portfolios can be expected to affect the
return  of  each Portfolio and the degree of market and financial risk of each
Portfolio.

There is no assurance that the investment objectives of the various Portfolios
will be met.

PORTFOLIOS MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT INC.:

QUALITY BOND PORTFOLIO .

The  investment  objective  of the Portfolio is to provide a high total return
consistent  with  moderate risk of capital and maintenance of liquidity. Total
return  will  consist of income plus realized and unrealized capital gains and
losses.

The Portfolio is designed for investors who seek a total return over time that
is  higher  than  that  generally  available  from a portfolio of shorter-term
obligations  while  recognizing  the  greater price fluctuation of longer-term
instruments.  It  may also be a convenient way to add fixed income exposure to
diversify an existing portfolio.

The  Sub-Adviser  actively manages the Portfolio's duration, the allocation of
securities  across  market  sectors,  and the selection of specific securities
within  sectors.  Based on fundamental, economic and capital markets research,
the  Sub-Adviser  adjusts  the  duration  of  the Portfolio in light of market
conditions  and  the  Sub-Adviser's  interest  rate  outlook.  For example, if
interest  rates  are  expected to fall, the duration may be lengthened to take
advantage  of the expected associated increase in bond prices. The Sub-Adviser
also  actively allocates the Portfolio's assets among the broad sectors of the
fixed  income market including, but not limited to, U.S. Government and agency
securities,  corporate  securities,  private  placements, and asset-backed and
mortgage  related  securities.  Specific  securities  which  the  Sub-Adviser
believes  are  undervalued  are selected for purchase within the sectors using
advanced  quantitative  tools,  analysis  of  credit  risk, the expertise of a
dedicated  trading  desk,  and the judgment of fixed income portfolio managers
and  analysts. Under normal circumstances, the Sub-Adviser intends to keep the
Portfolio  essentially  fully  invested  with  at least 65% of the Portfolio's
assets invested in bonds.

Duration  is  a  measure of the weighted average maturity of the bonds held in
the  Portfolio  and  can  be  used  as  a  measure  of  the sensitivity of the
Portfolio's  market  value  to  changes in interest rates. Under normal market
conditions  the  Portfolio's  duration will range between one year shorter and
one  year  longer  than the duration of the U.S. investment grade fixed income
universe,  as  represented  by  Salomon  Brothers  Broad Investment Grade Bond
Index,  the  Portfolio's  benchmark.  Currently,  the  benchmark's duration is
approximately  4.5  years.  The maturities of the individual securities in the
Portfolio may vary widely, however.

The  Portfolio  intends  to  manage  its  portfolio actively in pursuit of its
investment  objective.  Portfolio  transactions  are undertaken principally to
accomplish  the Portfolio's objective in relation to expected movements in the
general  level  of  interest  rates,  but  the  Portfolio  may  also engage in
short-term  trading consistent with its objective. To the extent the Portfolio
engages in short-term trading, it may incur increased transaction costs.

      CORPORATE BONDS, ETC.  The Portfolio may invest in a broad range of debt
securities  of  domestic and foreign issuers. These include debt securities of
various  types  and  maturities, e.g., debentures, notes, mortgage securities,
equipment  trust  certificates  and  other  collateralized securities and zero
coupon  securities.  Collateralized  securities are backed by a pool of assets
such  as  loans  or receivables which generate cash flow to cover the payments
due on the securities. Collateralized securities are subject to certain risks,
including  a  decline  in  the  value  of the collateral backing the security,
failure  of the collateral to generate the anticipated cash flow or in certain
cases  more  rapid prepayment because of events affecting the collateral, such
as accelerated prepayment of mortgages or other loans backing these securities
or  destruction  of  equipment subject to equipment trust certificates. In the
event  of  any  such prepayment the Portfolio will be required to reinvest the
proceeds  of  prepayments  at  interest  rates  prevailing  at  the  time  of
reinvestment,  which  may  be  lower.  In  addition,  the value of zero coupon
securities  which  do  not pay interest is more volatile than that of interest
bearing  debt securities with the same maturity. The Portfolio does not intend
to  invest  in  common stock but may invest to a limited extent in convertible
debt or preferred stock. The Portfolio does not expect to invest more than 25%
of  its  assets  in securities of foreign issuers. If the Portfolio invests in
non-U.S.  dollar  denominated  securities,  it  hedges  the  foreign  currency
exposure  into  the U.S. dollar. See "Investment Practices" and "Risk Factors"
for further information on foreign investments and convertible securities.

     GOVERNMENT OBLIGATIONS, ETC. The Portfolio may invest in obligations issued
or guaranteed by the U.S.  Government and backed by the full faith and credit of
the  United  States.   These  securities  include  Treasury   securities,   GNMA
Certificates,  and obligations of the Farmers Home Administration and the Export
Import Bank.  Government National Mortgage Association ("GNMA") Certificates are
mortgage-backed  securities  which  evidence an  undivided  interest in mortgage
pools.  These  securities are subject to more rapid  repayment than their stated
maturity  would  indicate  because  prepayments of principal on mortgages in the
pool are  passed  through  to the holder of the  securities.  During  periods of
declining  interest rates,  prepayments of mortgages in the pool can be expected
to increase.  The  pass-through  of these  prepayments  would have the effect of
reducing  the  Portfolio's  positions  in these  securities  and  requiring  the
Portfolio to reinvest the  prepayments at interest rates  prevailing at the time
of  reinvestment.  The  Portfolio  may also  invest  in  obligations  issued  or
guaranteed by U.S. Government agencies or instrumentalities  where the Portfolio
must look  principally  to the  issuing  or  guaranteeing  agency  for  ultimate
repayment;   some  examples  of  agencies  or  instrumentalities  issuing  these
obligations are the Federal Farm Credit System,  the Federal Home Loan Banks and
the Federal National Mortgage  Association.  Although these governmental issuers
are responsible for payments on their  obligations,  they do not guarantee their
market value.

          The  Portfolio may also invest in municipal obligations which may be
general  obligations  of  the  issuer  or  payable  only from specific revenue
sources. However, the Portfolio will invest only in municipal obligations that
have  been issued on a taxable basis or have an attractive yield excluding tax
considerations.  In  addition,  the Portfolio may invest in debt securities of
foreign  governments and governmental entities. See "Investment Practices" and
"Risk Factors" for further information on foreign investments.

          MONEY  MARKET  INSTRUMENTS.  The Portfolio may purchase money market
instruments to invest temporary cash balances or to maintain liquidity to meet
withdrawals.  However,  the  Portfolio  may  also  invest  in  money  market
instruments  as a temporary defensive measure taken during, or in anticipation
of,  adverse market conditions. The money market investments permitted for the
Portfolio  include  U.S.  Government  Securities,  other  debt  securities,
commercial  paper,  bank  obligations  and  repurchase  agreements.  For  more
detailed  information  about  these  money market investments, see "Investment
Objectives and Policies" in the Statement of Additional Information.

      QUALITY INFORMATION.  It is a current policy of the Portfolio that under
normal  circumstances  at  least  65%  of  its  total  assets  will consist of
securities that are rated at least A by Moody's or S&P or that are unrated and
in  the Sub-Adviser's opinion are of comparable quality. In the case of 30% of
the  Portfolio's  investments, the Portfolio may purchase debt securities that
are  rated Baa or better by Moody's or BBB or better by S&P or are unrated and
in  the  Sub-Adviser's  opinion are of comparable quality. The remaining 5% of
the Portfolio's assets may be invested in debt securities that are rated Ba or
better  by  Moody's  or  BB  or  better  by  S&P  or  are  unrated  and in the
Sub-Adviser's  opinion  are  of  comparable  quality.  Securities rated Baa by
Moody's  or  BBB  by  S&P  are  considered  investment  grade,  but  have some
speculative  characteristics.  Securities rated Ba by Moody's or BB by S&P are
below investment grade and considered to be speculative with regard to payment
of  interest  and  principal. These standards must be satisfied at the time an
investment  is  made.  If  the  quality  of the investment later declines, the
Portfolio  may continue to hold the investment. See "Appendix - Description of
Corporate Bond Ratings" for more detailed information on these ratings.

      The Portfolio may also purchase and sell obligations on a when-issued or
delayed  delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities  and  enter  into  certain  hedging  transactions  that may involve
options on securities and securities indexes, futures contracts and options on
futures  contracts.  For  a  discussion  of  these  investments and investment
techniques, see "Investment Practices" and "Risk Factors."

SMALL CAP STOCK PORTFOLIO .

The  investment  objective  of the Portfolio is to provide a high total return
from  a  portfolio  of equity securities of small companies. Total return will
consist  of  realized and unrealized capital gains and losses plus income. The
Portfolio  invests  primarily in the common stock of small U.S. companies. The
small  company  holdings  of the Portfolio are primarily companies included in
the Russell 2000 Index.

The Portfolio is designed for investors who are willing to assume the somewhat
higher  risk  of investing in small companies in order to seek a higher return
over  time  than  might  be  expected  from  a  portfolio  of  stocks of large
companies.  The  Portfolio may also serve as an efficient vehicle to diversify
an existing portfolio by adding the equities of smaller U.S. companies.

The Sub-Adviser seeks to enhance the Portfolio's total return relative to that
of the U.S. small company universe. To do so, the Sub-Adviser uses fundamental
research,  systematic stock valuation and a disciplined portfolio construction
process.  The  Sub-Adviser  continually  screens  the  universe  of  small
capitalization  companies  to  identify  for  further analysis those companies
which  exhibit  favorable  characteristics such as significant and predictable
cash flow and high quality management. Based on fundamental research and using
a  dividend  discount  model,  the  Sub-Adviser  ranks  these companies within
economic  sectors  according  to  their  relative  value. The Sub-Adviser then
selects  for  purchase  the  most  attractive  companies  within each economic
sector.

The  Sub-Adviser  uses a disciplined portfolio construction process to seek to
enhance  returns  and  reduce  volatility in the market value of the Portfolio
relative  to that of the U.S. small company universe. The Sub-Adviser believes
that under normal market conditions, the Portfolio will have sector weightings
comparable  to  that  of  the  U.S.  small  company  universe, although it may
moderately  under- or over-weight selected economic sectors. In addition, as a
company  moves  out  of  the  market capitalization range of the small company
universe, it generally becomes a candidate for sale by the Portfolio.

The  Portfolio  intends  to  manage its investments actively in pursuit of its
investment  objective.  Since  the  Portfolio  has  a  long-term  investment
perspective,  it  does not intend to respond to short-term market fluctuations
or  to  acquire  securities for the purpose of short-term trading; however, it
may  take  advantage  of  short-term trading opportunities that are consistent
with its objective. To the extent the Portfolio engages in short-term trading,
it may incur increased transaction costs.

       EQUITY INVESTMENTS.  During ordinary market conditions, the Sub-Adviser
intends  to keep the Portfolio essentially fully invested with at least 65% of
the  Portfolio's net assets invested in equity securities consisting of common
stocks  and  other  securities  with  equity characteristics such as preferred
stocks,  warrants, rights and convertible securities.  The Portfolio's primary
equity  investments  are  the  common stocks of small U.S. companies and, to a
limited  extent, similar securities of foreign corporations.  The common stock
in  which  the  Portfolio may invest includes the common stock of any class or
series  or  any  similar equity interest, such as trust or limited partnership
interests.    The  small  company  holdings  of  the  Portfolio  are primarily
companies included in the Russell 2000 Index.  These equity investments may or
may  not  pay  dividends and may or may not carry voting rights. The Portfolio
invests  in  securities  listed  on  a  securities  exchange  or  traded in an
over-the-counter  market,  and  may  invest  in certain restricted or unlisted
securities.

        FOREIGN INVESTMENTS.  The Portfolio may invest in equity securities of
foreign  issuers  that  are  listed  on  a  national  securities  exchange  or
denominated or principally traded in U.S. dollars. However, the Portfolio does
not  expect  to  invest  more than 5% of its assets at the time of purchase in
foreign  equity securities. For further information on foreign investments and
foreign  currency  exchange transactions, see "Investment Practices" and "Risk
Factors."

The  Portfolio  may  also  purchase  and  sell  securities on a when-issued or
delayed  delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities  and  money  market  instruments,  and  enter  into certain hedging
transactions  that  may  involve options on securities and securities indexes,
futures  contracts and options on futures contracts. For a discussion of these
investments  and  investment  techniques, see "Investment Practices" and "Risk
Factors."

LARGE CAP STOCK PORTFOLIO .

The  investment  objective of the Portfolio is long-term growth of capital and
income.  The  Portfolio  seeks  to  achieve  its  objective  consistent  with
reasonable investment risk.

The Portfolio is designed for investors who want an actively managed portfolio
of  medium-  to large-cap equity securities that seeks to outperform the total
return of the S&P 500.

Ordinarily,  the  Portfolio  pursues  its  investment  objective  by investing
primarily  in  dividend-paying  common stock. The Portfolio may also invest in
other  equity  securities,  consisting  of,  among  other  things,
non-dividend-paying  common stock, preferred stock, and securities convertible
into  common stock, such as convertible preferred stock and convertible bonds,
and  warrants.  The  Portfolio  may also invest in ADRs and in various foreign
securities if U.S. exchange-listed.

       STOCK SELECTION.  The Portfolio is not subject to any limit on the size
of  companies in which it may invest, but intends, under normal circumstances,
to  be  fully  invested  to  the extent practicable in the stock of large- and
medium-sized  companies  primarily  included  in  the S&P 500. In managing the
Portfolio,  the  potential  for appreciation and dividend growth is given more
weight  than  current  dividends.  Nonetheless,  the Sub-Adviser will normally
strive  for gross income for the Portfolio at a level not less than 75% of the
dividend income generated on the stocks included in the S&P 500, although this
income  level  is  merely  a guideline and there can be no certainty that this
income level will be achieved.

The  Portfolio  does  not  seek  to  achieve its objective with any individual
portfolio  security,  but rather it aims to manage the portfolio as a whole in
such  a way as to achieve its objective. The Portfolio attempts to reduce risk
by investing in many different economic sectors, industries and companies. The
Sub-Adviser  may  under-  or over-weight selected economic sectors against the
S&P 500's sector weightings to seek to enhance the Portfolio's total return or
reduce  fluctuations  in  market  value  relative to the S&P 500. In selecting
securities,  the  Sub-Adviser  may emphasize securities that it believes to be
undervalued.  Securities  of  a  company  may  be undervalued for a variety of
reasons  such  as  an  overreaction  by  investors to unfavorable news about a
company,  an  industry,  or  the stock markets in general; or as a result of a
market  decline,  poor  economic  conditions,  tax-loss  selling, or actual or
anticipated unfavorable developments affecting a company.

The  Sub-Adviser  uses  a  dividend  discount  model  to rank companies within
economic  sectors  according  to  their relative value and then separates them
into  quintiles by sector. The Portfolio will typically be comprised, based on
the  dividend  discount  model,  of approximately 35% of stocks from the first
quintile,  35%  of  stocks from the second quintile and 30% of stocks from the
third  quintile.  The  Portfolio will be highly diversified and will typically
hold between 225 and 250 stocks.

         OTHER SECURITIES.  During ordinary market conditions, the Sub-Adviser
will  keep  the  Portfolio  as  fully  invested  as  practicable in the equity
securities  described  above.  The  Portfolio  may also invest in money market
instruments, including U.S. Government Securities, short term bank obligations
rated  in the highest two rating categories by Moody's or S&P, or, if unrated,
determined to be of equal quality by the Sub-Adviser, certificates of deposit,
time  deposits  and  banker's acceptances issued by U.S. and foreign banks and
savings  and  loan institutions with assets of at least $500 million as of the
end  of  their  most  recent  fiscal  year; and commercial paper and corporate
obligations, including variable rate demand notes, that are issued by U.S. and
foreign  issuers  and  that  are rated in the highest two rating categories by
Moody's  or  S&P,  or  if  unrated,  determined  to be of equal quality by the
Sub-Adviser.  Under  normal  circumstances,  the Portfolio will invest in such
money  market  instruments  to  invest  temporary cash balances or to maintain
liquidity  to  meet  redemptions or expenses. The Portfolio may also, however,
invest  in  these  instruments,  without  limitation, as a temporary defensive
measure taken during, or in anticipation of, adverse market conditions.

Convertible  bonds  and other fixed income securities (other than money market
instruments)  in  which  the  Portfolio  may  invest  will,  at  the  time  of
investment,  be  rated Baa or better by Moody's or BBB or better by S&P or, if
not  rated  by  Moody's or S&P, will be of comparable quality as determined by
the  Sub-Adviser.  In  the  event that an existing holding is downgraded below
these ratings, the Portfolio may nonetheless retain the security.

     OTHER TECHNIQUES. In pursuing its investment objective, the Portfolio may
purchase  and  sell  put  and call options on securities and stock indexes. In
addition, the Portfolio may purchase or sell stock index futures contracts and
options  thereon.  These investment techniques may involve a greater degree or
different  type  of  risk  than those inherent in more conservative investment
approaches. See "Investment Practices" and "Risk Factors."

SELECT EQUITY PORTFOLIO .

The  investment  objective of the Portfolio is long-term growth of capital and
income.  The  Portfolio  seeks  to  achieve  its  objective  consistent  with
reasonable investment risk.

The Portfolio is designed for investors who want an actively managed portfolio
of selected equity securities that seeks to outperform the total return of the
S&P 500.

Ordinarily,  the  Portfolio  pursues  its  investment  objective  by investing
primarily  in  dividend-paying  common stock. The Portfolio may also invest in
other  equity  securities,  consisting  of,  among  other  things,
non-dividend-paying  common stock, preferred stock, and securities convertible
into  common stock, such as convertible preferred stock and convertible bonds,
and  warrants.  The  Portfolio  may also invest in ADRs and in various foreign
securities if U.S. exchange-listed.

       STOCK SELECTION.  The Portfolio is not subject to any limit on the size
of  companies in which it may invest, but intends, under normal circumstances,
to  be  fully  invested  to  the extent practicable in the stock of large- and
medium-sized  companies  primarily  included  in  the S&P 500. In managing the
Portfolio,  the  potential  for appreciation and dividend growth is given more
weight  than  current  dividends.  Nonetheless,  the Sub-Adviser will normally
strive  for gross income for the Portfolio at a level not less than 75% of the
dividend income generated on the stocks included in the S&P 500, although this
income  level  is  merely  a guideline and there can be no certainty that this
income level will be achieved.

The  Portfolio  does  not  seek  to  achieve its objective with any individual
portfolio  security,  but rather it aims to manage the portfolio as a whole in
such  a way as to achieve its objective. The Portfolio attempts to reduce risk
by investing in many different economic sectors, industries and companies. The
Sub-Adviser  may  under-  or over-weight selected economic sectors against the
S&P 500's sector weightings to seek to enhance the Portfolio's total return or
reduce  fluctuations  in  market  value  relative to the S&P 500. In selecting
securities,  the  Sub-Adviser  may emphasize securities that it believes to be
undervalued.  Securities  of  a  company  may  be undervalued for a variety of
reasons  such  as  an  overreaction  by  investors to unfavorable news about a
company,  an  industry,  or  the stock markets in general; or as a result of a
market  decline,  poor  economic  conditions,  tax-loss  selling, or actual or
anticipated unfavorable developments affecting a company.

The  Sub-Adviser  uses  a  dividend  discount  model  to rank companies within
economic  sectors  according  to  their relative value and then separates them
into  quintiles  by  sector. The Portfolio will primarily consist of stocks of
companies  from  the  first and second quintiles. The Portfolio will typically
hold between 60 and 90 stocks.

         OTHER SECURITIES.  During ordinary market conditions, the Sub-Adviser
will  keep  the  Portfolio  as  fully  invested  as  practicable in the equity
securities  described  above.  The  Portfolio  may also invest in money market
instruments, including U.S. Government Securities, short term bank obligations
rated  in the highest two rating categories by Moody's or S&P, or, if unrated,
determined to be of equal quality by the Sub-Adviser, certificates of deposit,
time  deposits  and  banker's acceptances issued by U.S. and foreign banks and
savings  and  loan institutions with assets of at least $500 million as of the
end  of  their  most  recent  fiscal  year; and commercial paper and corporate
obligations, including variable rate demand notes, that are issued by U.S. and
foreign  issuers  and  that  are rated in the highest two rating categories by
Moody's  or  S&P,  or  if  unrated,  determined  to be of equal quality by the
Sub-Adviser.  Under  normal  circumstances,  the Portfolio will invest in such
money  market  instruments  to  invest  temporary cash balances or to maintain
liquidity  to  meet  redemptions or expenses. The Portfolio may also, however,
invest  in  these  instruments,  without  limitation, as a temporary defensive
measure taken during, or in anticipation of, adverse market conditions.

Convertible  bonds  and other fixed income securities (other than money market
instruments)  in  which  the  Portfolio  may  invest  will,  at  the  time  of
investment,  be  rated Baa or better by Moody's or BBB or better by S&P or, if
not  rated  by  Moody's or S&P, will be of comparable quality as determined by
the  Sub-Adviser.  In  the  event that an existing holding is downgraded below
these ratings, the Portfolio may nonetheless retain the security.

     OTHER TECHNIQUES. In pursuing its investment objective, the Portfolio may
purchase  and  sell  put  and call options on securities and stock indexes. In
addition, the Portfolio may purchase or sell stock index futures contracts and
options  thereon.  These investment techniques may involve a greater degree or
different  type  of  risk  than those inherent in more conservative investment
approaches. See "Investment Practices" and "Risk Factors."

INTERNATIONAL EQUITY PORTFOLIO.

The  investment  objective  of the Portfolio is to provide a high total return
from  a  portfolio  of equity securities of foreign corporations. Total return
will consist of realized and unrealized capital gains and losses plus income.

The  Portfolio  is  designed for investors with a long-term investment horizon
who  want  to  diversify  their portfolios by investing in an actively managed
portfolio  of  non-U.S. securities that seeks to outperform the Morgan Stanley
Capital International Europe, Australia and Far East Index (the "EAFE Index").

The  Portfolio  seeks  to  achieve  its  investment  objective through country
allocation,  stock  selection  and  management  of  currency  exposure.  The
Sub-Adviser  uses  a  disciplined  portfolio  construction  process to seek to
enhance  returns  and  reduce  volatility in the market value of the Portfolio
relative to that of the EAFE Index.

Based  on  fundamental  research,  quantitative  valuation  techniques,  and
experienced  judgment,  the  Sub-Adviser  uses  a  structured  decision-making
process  to allocate the Portfolio primarily across the developed countries of
the  world  outside  the  United  States  by under- or over-weighting selected
countries  in  the  EAFE Index. Currently, Japan has the heaviest weighting in
the  EAFE Index (approximately 39.9%). The Portfolio will not invest more than
25% of its net assets in Japan notwithstanding the Japan weighting in the EAFE
Index.

Using  a  dividend  discount  model and based on analysts' industry expertise,
securities within each country are ranked within economic sectors according to
their  relative  value.  Based  on this valuation, the Sub-Adviser selects the
securities which appear the most attractive for the Portfolio. The Sub-Adviser
believes  that  under  normal  market  conditions,  economic sector weightings
generally will be similar to those of the EAFE Index.

Finally,  the  Sub-Adviser  actively manages currency exposure, in conjunction
with  country  and  stock  allocation,  in  an attempt to protect and possibly
enhance  the  Portfolio's  market  value.  Through  the use of forward foreign
currency  exchange  contracts,  the  Sub-Adviser  will  adjust the Portfolio's
foreign  currency  weightings  to  reduce  its  exposure  to currencies deemed
unattractive  and,  in  certain circumstances, increase exposure to currencies
deemed  attractive,  as  market  conditions  warrant,  based  on  fundamental
research,  technical  factors,  and  the  judgment  of  a  team of experienced
currency  managers.  For  further  information  on  foreign  currency exchange
transactions, see "Investment Practices" and "Risk Factors."

The  Portfolio  intends  to  manage  its  portfolio actively in pursuit of its
investment objective. The Portfolio does not expect to trade in securities for
short-term  profits;  however,  when  circumstances warrant, securities may be
sold  without  regard  to the length of time held. To the extent the Portfolio
engages in short-term trading, it may incur increased transaction costs.

      EQUITY INVESTMENTS.  In normal circumstances, the Sub-Adviser intends to
keep  the  Portfolio essentially fully invested with at least 65% of the value
of  its  total  assets  in equity securities of foreign issuers, consisting of
common  stocks  and  other  securities  with  equity  characteristics  such as
preferred  stock, warrants, rights and convertible securities. The Portfolio's
primary equity investments are the common stock of established companies based
in  developed  countries  outside  the United States. Such investments will be
made  in  at  least  three  foreign  countries.  The common stock in which the
Portfolio  may  invest includes the common stock of any class or series or any
similar  equity  interest  such as trust or limited partnership interests. The
Portfolio  may  also  invest  in  securities  of issuers located in developing
countries.  See  "Investment  Practices"  and  "Risk  Factors."  The Portfolio
invests  in  securities listed on foreign or domestic securities exchanges and
securities  traded  in  foreign  or domestic over-the-counter markets, and may
invest in certain restricted or unlisted securities.

The  Portfolio may also invest in money market instruments denominated in U.S.
dollars and other currencies, purchase and sell securities on a when-issued or
delayed  delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately placed
securities,  enter into forward contracts on foreign currencies and enter into
certain  hedging  transactions  that  may  involve  options  on securities and
securities  indexes, futures contracts and options on futures contracts. For a
discussion  of  these  investments  and investment techniques, see "Investment
Practices" and "Risk Factors."

PORTFOLIO MANAGED BY LORD, ABBETT & CO.:

BOND DEBENTURE PORTFOLIO .

The  investment  objective  of  the  Bond  Debenture Portfolio is high current
income  and  the  opportunity for capital appreciation to produce a high total
return  through  a  professionally-managed  portfolio  consisting primarily of
convertible and discount debt securities, many of which are lower-rated. These
lower-rated  debt  securities  entail  greater  risks  than  investments  in
higher-rated  debt securities. Investors should carefully consider these risks
set forth under "Risk Factors - Special Risks of High Yield Investing."

The  Sub-Adviser believes that a high total return (current income and capital
appreciation)  may  be  derived  from  an  actively-managed, diversified debt-
security  portfolio.  In  no event will the Portfolio voluntarily purchase any
securities  other  than  debt  securities, if, at the time of such purchase or
acquisition,  the  value  of the debt securities in the Portfolio is less than
80%  of  the  value  of  its total assets. The Portfolio seeks unusual values,
particularly  in  lower-rated  debt  securities, some of which are convertible
into common stocks or have warrants to purchase common stocks.

Higher yield on debt securities can occur during periods of inflation when the
demand  for  borrowed  funds  is high. Also, buying lower-rated bonds when the
credit  risk is above average but, the Sub-Adviser thinks, likely to decrease,
can  generate  higher  yields.  Such  debt securities normally will consist of
secured  debt  obligations of the issuer (i.e., bonds), general unsecured debt
obligations  of  the  issuer  (i.e., debentures) and debt securities which are
subordinate in right of payment to other debt of the issuer.

Capital  appreciation potential is an important consideration in the selection
of portfolio securities. Capital appreciation may be obtained by (1) investing
in  debt  securities  when the trend of interest rates is expected to be down;
(2)  investing in convertible debt securities or debt securities with warrants
attached  entitling  the holder to purchase common stock; and (3) investing in
debt  securities  of  issuers  in  financial  difficulties  when,  in  the
Sub-Adviser's  opinion,  the  problems giving rise to such difficulties can be
successfully resolved, with a consequent improvement in the credit standing of
the  issuers  (such  investments involve corresponding risks that interest and
principal  payments may not be made if such difficulties are not resolved). In
no  event  will  the Portfolio invest more than 10% of its gross assets at the
time  of  investment in debt securities which are in default as to interest or
principal.

Normally,  the  Sub-Adviser  invests  in  long-term  debt  securities when the
Sub-Adviser  believes  that  interest  rates  in the long run will decline and
prices  of  such  securities  generally  will  be higher. When the Sub-Adviser
believes  that  long-term  interest  rates  will  rise,  the  Sub-Adviser will
endeavor  to  shift the Portfolio into short-term debt securities whose prices
might not be affected as much by an increase in interest rates.

The following policies are subject to change without shareholder approval: (a)
the  Portfolio  must keep at least 20% of the value of its total assets in (1)
debt  securities  which,  at the time of purchase, are rated within one of the
four  highest  grades determined either by Moody's or S&P, (2) debt securities
issued  or  guaranteed  by  the  U.S.  Government  or  its  agencies  or
instrumentalities,  (3)  cash  or  cash equivalents (short-term obligations of
banks,  corporations  or  the U.S. Government), or (4) a combination of any of
the  foregoing; (b) the Portfolio may invest up to 10% of its gross assets, at
market  value, in debt securities primarily traded in foreign countries - such
foreign  debt  securities  normally will be limited to issues where there does
not  appear  to  be  substantial  risk  of nationalization, exchange controls,
confiscation  or  other government restrictions; (c) subject to the percentage
limitations  for  purchases of other than debt securities described below, the
Portfolio may purchase common and preferred stocks; (d) the Portfolio may hold
or sell any property or securities which it may obtain through the exercise of
conversion  rights  or  warrants  or  as  a  result  of  any  reorganization,
recapitalization or liquidation proceedings for any issuer of securities owned
by  it.  In  no  event  will the Portfolio voluntarily purchase any securities
other  than  debt securities, if, at the time of such purchase or acquisition,
the  value  of the property and securities, other than debt securities, in the
Portfolio  is greater than 20% of the value of its gross assets. A purchase or
acquisition  will not be considered "voluntary" if made in order to avoid loss
in  value  of  a  conversion  or other premium; and (e) the Portfolio does not
purchase  securities  for  short-term trading, nor does it purchase securities
for the purpose of exercising control of management.

The  Portfolio  may invest up to 15% of its net assets in illiquid securities.
Bonds  which  are  subject to legal or contractual restrictions on resale, but
which  have been determined by the Board of Trustees to be liquid, will not be
subject  to  this  limit.  Investment  by  the  Portfolio  in such securities,
initially  determined  to  be liquid, could have the effect of diminishing the
level of the Portfolio's liquidity during periods of decreased market interest
in such securities.

The Portfolio may, but has no present intention to, commit more than 5% of its
gross assets to the lending of its portfolio securities.

The  Portfolio  will  not  change its investment objective without shareholder
approval.

The  Portfolio  may invest substantially in lower-rated bonds for their higher
yields  which  entail  greater  risks.  Since the risk of default generally is
higher  among  lower-rated  bonds,  the research and analysis performed by the
Sub-Adviser  is especially important in the selection of such bonds, which, if
rated  BB/Ba  or  lower,  often are described as "high-yield bonds" because of
their  generally  higher  yields  and referred to colloquially as "junk bonds"
because of their greater risks. In selecting lower-rated bonds for investment,
the  Sub-Adviser does not rely upon ratings, which evaluate only the safety of
principal and interest, not market value risk, and which, furthermore, may not
accurately reflect an issuer's current financial condition. The Portfolio does
not  have  any  minimum  rating criteria for its investments in bonds and some
issuers may default as to principal and/or interest payments subsequent to the
purchase  of  their securities. Through portfolio diversification, good credit
analysis  and  attention  to current developments and trends in interest rates
and  economic conditions, investment risk can be reduced, although there is no
assurance that losses will not occur.

The  Portfolio  may  invest  in  the  securities markets of foreign countries.
Investments  in  foreign securities present certain risks not ordinarily found
in  investments  in  securities  of  U.S. issuers. See "Risk Factors - Special
Considerations Relating to Foreign Securities."


                             INVESTMENT PRACTICES

In  connection with the investment policies of the Portfolios described above,
the  Portfolios  may  engage  in  certain  investment practices subject to the
limitations set forth below. These investments entail risks.

     STRATEGIC  TRANSACTIONS.  Each of the  Portfolios  for  which  J.P.  Morgan
Investment   Management  Inc.  acts  as  Sub-Adviser,   may  purchase  and  sell
exchange-listed  and  over-the-counter  put  and  call  options  on  securities,
financial   futures,   fixed-income  and  equity  indices  and  other  financial
instruments  and  purchase and sell  financial  futures  contracts.  Each of the
Portfolios for which J.P. Morgan Investment Management Inc. acts as Sub-Adviser,
may enter into various currency transactions such as currency forward contracts,
currency futures contracts,  currency swaps or options on currencies or currency
futures.   Collectively,  all  of  the  above  are  referred  to  as  "Strategic
Transactions." Strategic Transactions are hedging transactions which may be used
to attempt to protect against possible changes in the market value of securities
held in or to be purchased for a Portfolio,  to protect a Portfolio's unrealized
gains in the value of its portfolio  securities,  to facilitate the sale of such
securities  for  investment  purposes,  to manage the  effective  interest  rate
exposure of a Portfolio,  to protect against changes in currency exchange rates,
or to establish a position in the derivatives markets as a temporary  substitute
for purchasing or selling particular securities.  Any or all of these investment
techniques  may be used at any time and  there is no  particular  strategy  that
dictates the use of one technique  rather than another,  as use of any Strategic
Transaction is a function of numerous variables including market conditions. The
ability of a Portfolio to utilize these Strategic Transactions successfully will
depend on a Sub-Adviser's  ability to predict pertinent market movements,  which
cannot be  assured.  The  Portfolios  will  comply  with  applicable  regulatory
requirements when implementing these strategies, techniques and instruments.

Strategic  Transactions  have  risks  associated  with them including possible
default  by the other party to the transaction, illiquidity and, to the extent
the  Sub-Adviser's  view as to certain market movements is incorrect, the risk
that  the  use  of  such Strategic Transactions could result in losses greater
than  if  they  had  not  been used. Use of put and call options may result in
losses  to  a Portfolio, force the sale of portfolio securities at inopportune
times  or  for prices other than at current market values, limit the amount of
appreciation  a  Portfolio can realize on its investments or cause a Portfolio
to  hold  a security it might otherwise sell. The use of currency transactions
can  result in a Portfolio incurring losses as a result of a number of factors
including  the  imposition  of exchange controls, suspension of settlements or
the  inability  to deliver or receive a specified currency. The use of options
and  futures  transactions  entails  certain  other  risks. In particular, the
variable  degree  of  correlation between price movements of futures contracts
and  price  movements in the related portfolio position of a Portfolio creates
the  possibility  that  losses  on  the hedging instrument may be greater than
gains in the value of a Portfolio's position. In addition, futures and options
markets  may  not  be liquid in all circumstances and certain over-the-counter
options  may  have  no  markets.  As a result, in certain markets, a Portfolio
might  not  be  able  to close out a transaction without incurring substantial
losses,  if  at  all. Although the contemplated use of these futures contracts
and  options thereon should tend to minimize the risk of loss due to a decline
in  the  value of the hedged position, at the same time they tend to limit any
potential  gain which might result from an increase in value of such position.
Finally,  the  daily variation margin requirements for futures contracts would
create  a  greater  ongoing  potential  financial risk than would purchases of
options,  where  the  exposure  is limited to the cost of the initial premium.
Losses resulting from the use of Strategic Transactions would reduce net asset
value  and possibly income. The Strategic Transactions that the Portfolios may
use  and  some  of  their  risks  are described more fully in the Statement of
Additional Information.

        REPURCHASE AGREEMENTS. All of the Portfolios may enter into repurchase
agreements  with selected commercial banks and broker-dealers, under which the
Portfolio acquires securities and agrees to resell the securities at an agreed
upon  time  and at an agreed upon price. The Portfolio accrues as interest the
difference  between  the  amount  it pays for the securities and the amount it
receives  upon  resale.  At  the  time  the Portfolio enters into a repurchase
agreement,  the  value  of  the underlying security including accrued interest
will  be  equal  to  or  exceed the value of the repurchase agreement and, for
repurchase  agreements that mature in more than one day, the seller will agree
that  the  value  of  the  underlying security including accrued interest will
continue  to  be at least equal to the value of the repurchase agreement. Each
Sub-Adviser  will monitor the value of the underlying security in this regard.
The Portfolio will enter into repurchase agreements only with commercial banks
whose  deposits  are  insured by the Federal Deposit Insurance Corporation and
whose assets exceed $500 million or broker-dealers who are registered with the
Securities  and  Exchange  Commission.  In  determining  whether the Portfolio
should  enter  into  a  repurchase agreement with a bank or broker-dealer, the
Sub-Adviser will take into account the credit-worthiness of the party and will
monitor its credit-worthiness on an ongoing basis in accordance with standards
established  by the Board of Trustees. In the event of a default by the party,
the  delays  and expenses potentially involved in establishing the Portfolio's
rights  to,  and  in  liquidating,  the  security  may result in a loss to the
Portfolio.

          WHEN  ISSUED  AND  DELAYED DELIVERY TRANSACTIONS. All Portfolios may
purchase  and sell securities on a "when issued" and "delayed delivery" basis,
that  is, obligate themselves to purchase or sell securities with delivery and
payment  to  occur at a later date in order to secure what is considered to be
an  advantageous price and yield to the Portfolio at the time of entering into
the  obligation.  When a Portfolio engages in such transactions, the Portfolio
relies  on the buyer or seller, as the case may be, to consummate the sale. No
income  accrues  to  or  is earned by the Portfolio on portfolio securities in
connection  with  such  transactions  prior to the date the Portfolio actually
takes  delivery  of  such securities. These transactions are subject to market
fluctuation; the value of such securities at delivery may be more or less than
their  purchase  price, and yields generally available on such securities when
delivery occurs may be higher than yields on such securities obtained pursuant
to  such transactions. Because the Portfolio relies on the buyer or seller, as
the  case may be, to consummate the transaction, failure by the other party to
complete  the  transaction may result in the Portfolio missing the opportunity
of  obtaining  a  price  or  yield  considered  to  be  advantageous. When the
Portfolio  is the buyer in such a transaction, however, it will maintain, in a
segregated account with its custodian, cash or high-grade portfolio securities
having  an  aggregate  value  equal to the amount of such purchase commitments
until  payment  is  made.  The  Portfolio  will  make  commitments to purchase
securities  on  such basis only with the intention of actually acquiring these
securities, but the Portfolio may sell such securities prior to the settlement
date  if  such sale is considered to be advisable. To the extent the Portfolio
engages  in  when  issued and delayed delivery transactions, it will do so for
the  purpose  of  acquiring  securities  for the Portfolio consistent with the
Portfolio's  investment  objective  and  policies  and not for the purposes of
investment leverage. No specific limitation exists as to the percentage of any
Portfolio's assets which may be used to acquire securities on a when issued or
delayed  delivery  basis.  See  the  Statement  of  Additional Information for
additional discussion of these transactions.

     RESTRICTED  AND ILLIQUID  SECURITIES.  The Portfolios may each invest up to
15% of their  respective  net assets in securities  the  disposition of which is
subject  to  substantial  legal  or  contractual   restrictions  on  resale  and
securities that are not readily marketable.  The sale of restricted and illiquid
securities often requires more time and results in higher  brokerage  charges or
dealer  discounts  and other  selling  expenses than does the sale of securities
eligible for trading on national securities exchanges or in the over-the-counter
markets. Restricted securities may sell at a price lower than similar securities
that  are not  subject  to  restrictions  on  resale.  Restricted  and  illiquid
securities in all Portfolios  will be valued at fair value as determined in good
faith by or at the direction of the Trustees for the purposes of determining the
net asset value of each Portfolio. Restricted securities salable among qualified
institutional  buyers  without  restriction  pursuant  to Rule  144A  under  the
Securities Act of 1933 that are determined to be liquid by the Sub-Adviser under
guidelines adopted by the Board of Trustees of the Trust (under which guidelines
the  Sub-Adviser  will  consider  factors  such as  trading  activities  and the
availability of price  quotations) will not be treated as restricted  securities
by the Portfolios pursuant to such rules.

          LOANS OF PORTFOLIO SECURITIES. Consistent with applicable regulatory
requirements,  all  of  the  Portfolios  may lend their securities to selected
commercial  banks  or  broker-dealers  up to a maximum of 25% of the assets of
each  Portfolio.  Such  loans must be callable at any time and be continuously
secured  by  collateral deposited by the borrower in a segregated account with
the Trust's custodian consisting of cash or of securities issued or guaranteed
by the U.S. Government or its agencies, which collateral is equal at all times
to  at  least  100%  of  the value of the securities loaned, including accrued
interest.  A  Portfolio will receive amounts equal to earned income for having
made the loan. Any cash collateral pursuant to these loans will be invested in
short-term  instruments.  A  Portfolio  is  the beneficial owner of the loaned
securities in that any gain or loss in the market price during the loan inures
to  the Portfolio and its shareholders. Thus, when the loan is terminated, the
value  of the securities may be more or less than their value at the beginning
of the loan. In determining whether to lend its portfolio securities to a bank
or  broker-dealer, a Portfolio will take into account the credit-worthiness of
such  borrower  and will monitor such credit-worthiness on an ongoing basis in
as  much  as a default by the other party may cause delays or other collection
difficulties.  A  Portfolio  may pay finders' fees in connection with loans of
its portfolio securities.

       REVERSE REPURCHASE AGREEMENTS AND BORROWINGS. All of the Portfolios may
enter  into  reverse  repurchase  agreements with selected commercial banks or
broker-dealers with respect to securities which could otherwise be sold by the
Portfolios.  Reverse  repurchase  agreements  involve  sales by a Portfolio of
Portfolio assets concurrently with an agreement by the Portfolio to repurchase
the  same  assets  at  a later date at a fixed price which is greater than the
sales  price. The difference between the amount the Portfolio receives for the
securities  and  the amount it pays on repurchase is deemed to be a payment of
interest  by  the  Portfolio.  Each  Portfolio  will maintain, in a segregated
account  with  its  custodian,  cash, Treasury bills, or other U.S. Government
Securities  having  an  aggregate  value  equal to the amount of commitment to
repurchase,  including accrued interest, until payment is made. Each Portfolio
will enter into reverse repurchase agreements only with commercial banks whose
deposits  are  insured  by the Federal Deposit Insurance Corporation and whose
assets  exceed $500 million or broker-dealers who are registered with the SEC.
In  determining  whether  a  Portfolio  should enter into a reverse repurchase
agreement  with  a  bank  or  broker-dealer,  each  Sub-Adviser will take into
account  the  credit-worthiness  of  the  party  and  will  monitor  the
credit-worthiness on an ongoing basis. During the reverse repurchase agreement
period,  a  Portfolio  continues to receive principal and interest payments on
these  securities.  Reverse  repurchase  agreements  involve the risk that the
market value of the securities retained by the Portfolio may decline below the
price  of the securities the Portfolio has sold but is obligated to repurchase
under  the  agreement.  In  the  event the buyer of securities under a reverse
repurchase  agreement files for bankruptcy or becomes insolvent, a Portfolio's
use of the proceeds of the agreement may be restricted pending a determination
by  the  other  party,  or  its  trustee  or  receiver, whether to enforce the
Portfolio's  obligation  to  repurchase  the  securities.  Reverse  repurchase
agreements  create leverage and will be treated as borrowings for the purposes
of each Portfolio's investment restriction on borrowings.

Each of the Select  Equity,  Large Cap Stock and Small Cap Stock  Portfolios  is
permitted to borrow money for extraordinary or emergency  purposes in amounts up
to 10% of the value of the  Portfolio's  total assets.  Each of the Quality Bond
and   International   Equity   Portfolios  is  permitted  to  borrow  money  for
extraordinary  or  emergency  purposes  in amounts up to 30% of the value of the
Portfolio's total assets and in connection with reverse  repurchase  agreements.
The Bond Debenture  Portfolio is permitted to borrow money for  extraordinary or
emergency purposes in amounts up to 5% of the Portfolio's gross assets.

Borrowing  by a Portfolio creates an opportunity for increased net income but,
at  the  same time, creates special risk considerations such as changes in the
net  asset value of the shares and in the yield on the Portfolio. Although the
principal  of such borrowings will be fixed, the Portfolio's assets may change
in  value  during the time the borrowing is outstanding. Borrowing will create
interest  expenses  for  the  Portfolio  which  can exceed the income from the
assets  retained.  To  the extent the income derived from securities purchased
with  borrowed  funds exceeds the interest the Portfolio will have to pay, the
Portfolio's  net  income  will  be  greater  than  if borrowing were not used.
Conversely,  if the income from the assets retained with borrowed funds is not
sufficient  to  cover  the  cost of borrowing, the net income of the Portfolio
will be less than if borrowing were not used.

      CONVERTIBLE SECURITIES.  The convertible securities in which a Portfolio
may  invest  include  any  debt  securities  or  preferred  stock which may be
converted into common stock or which carry the right to purchase common stock.
Convertible  securities  entitle the holder to exchange the securities for a
specified  number  of  shares of common stock, usually of the same company, at
specified prices within a certain period of time.

       WARRANTS.  A Portfolio may invest in warrants, which entitle the holder
to buy common stock from the issuer at a specific price (the strike price) for
a  specific  period  of  time.  The strike price of warrants sometimes is much
lower than the current market price of the underlying securities, yet warrants
are  subject to similar price fluctuations.  As a result, warrants may be more
volatile investments than the underlying securities.

Warrants  do not entitle the holder to dividends or voting rights with respect
to  the underlying securities and do not represent any rights in the assets of
the  issuing  company.    Also,  the value of the warrant does not necessarily
change  with  the  value  of the underlying securities and a warrant ceases to
have value if it is not exercised prior to the expiration date.

      MONEY MARKET INSTRUMENTS.  Certain Portfolios are permitted to invest in
money  market  instruments  although  they  intend  to stay invested in equity
securities  to the extent practical in light of their objectives and long-term
investment  perspective.    These Portfolios may make money market investments
pending  other  investment  or  settlement, for liquidity or in adverse market
conditions.    The  money  market  investments  permitted for these Portfolios
include  U.S.  Government Securities, other debt securities, commercial paper,
bank  obligations and repurchase agreements.  These Portfolios may also invest
in  short-term  obligations  of sovereign foreign governments, their agencies,
instrumentalities  and  political subdivisions.  For more detailed information
about these money market investments, see "Investment Objectives and Policies"
in the Statement of Additional Information.

INVESTMENT LIMITATIONS

In  addition  to  the  investment policies set forth above, certain additional
restrictive  policies  relating  to the investment of assets of the Portfolios
have  been  adopted  by the Trust. The Investment Limitations of the Trust are
deemed  fundamental and may not be changed without the approval of the holders
of  a  majority  of  the  outstanding voting shares of each Portfolio affected
(which for this purpose and under the Investment Company Act of 1940 means the
lesser  of  (i)  67% of the shares represented at a meeting at which more than
50%  of  the  outstanding  shares are present or represented by proxy and (ii)
more  than  50%  of the outstanding shares). A change in policy affecting only
one  Portfolio  may  be  effected  with  the  approval  of  a  majority of the
outstanding  shares of the Portfolio. Details as to the policies are set forth
in the Statement of Additional Information.

                                 RISK FACTORS

TAX CONSIDERATIONS

The Trust was initially  established as the  underlying  investment for variable
contracts issued by Cova Financial Services Life Insurance Company ("Cova
Life"), an affiliate of First Cova.

Section  817(h) of the Internal Revenue Code of 1986, as amended (the "Code"),
imposes certain diversification standards on the underlying assets of variable
contracts  held  in  the  Portfolios  of  the  Trust. The Code provides that a
variable  contract  shall not be treated as an annuity contract for any period
(and  any  subsequent period) for which the investments are not, in accordance
with  regulations  prescribed  by  the  Treasury  Department,  adequately
diversified.  Disqualification of the variable contract as an annuity contract
would  result  in  imposition  of  federal  income tax on contract owners with
respect to earnings allocable to the variable contract prior to the receipt of
payments  under the variable contract. Section 817(h)(2) of the Code is a safe
harbor  provision which provides that contracts such as the variable contracts
meet the diversification requirements if, as of the close of each quarter, the
underlying  assets  meet  the  diversification  standards  for  a  regulated
investment  company  and  no  more  than fifty-five percent (55%) of the total
assets consists of cash, cash items, U.S. government securities and securities
of other regulated investment companies.

On  March  2,  1989,  the  Treasury Department issued Regulations (Treas. Reg.
1.817-5),  which  established  diversification requirements for the investment
portfolios  underlying  variable  contracts.  The  Regulations  amplify  the
diversification  requirements  for  variable  contracts  set  forth in Section
817(h)  of  the  Code  and provide an alternative to the safe harbor provision
described above. Under the Regulations, an investment portfolio will be deemed
adequately  diversified  if  (i)  no  more than 55 percent of the value of the
total  assets  of  the portfolio is represented by any one investment; (ii) no
more  than  70  percent  of  such value is represented by any two investments;
(iii)  no  more  than  80  percent  of  such value is represented by any three
investments;  and (iv) no more than 90 percent of such value is represented by
any four investments. For purposes of these Regulations, all securities of the
same issuer are treated as a single investment.

The  Code  provides  that  for  purposes  of  determining  whether  or not the
diversification  standards  imposed  on  the  underlying  assets  of  variable
contracts  by  Section  817(h)  of the Code have been met, "each United States
government agency or instrumentality shall be treated as a separate issuer".

Each Portfolio of the Trust will be managed in such a manner as to comply with
these  diversification  requirements.  It  is possible that in order to comply
with the diversification requirements, less desirable investment decisions may
be made which would affect the investment performance of the Portfolios.

SPECIAL CONSIDERATIONS RELATING TO FOREIGN SECURITIES

All of the Portfolios may invest in foreign securities. The International Equity
Portfolio may invest without  limitation in foreign  securities.  Investments in
the  securities  of  foreign  entities  and  securities  denominated  in foreign
currencies  involve  risks  not  typically  involved  in  domestic   investment,
including  fluctuations in foreign exchange rates,  future foreign political and
economic developments, and the possible imposition of exchange controls or other
foreign or United States  governmental  laws or restrictions  applicable to such
investments.  Where a Portfolio  invests in securities  denominated or quoted in
currencies  other than the United  States  dollar,  changes in foreign  currency
exchange  rates may affect the value of  investments  in the  Portfolio  and the
accrued income and  unrealized  appreciation  or  depreciation  of  investments.
Changes in foreign  currency  exchange  rates  relative to the U.S.  dollar will
affect  the  U.S.  dollar  value of a  Portfolio's  assets  denominated  in that
currency  and the  Portfolio's  yield on such  assets.  With  respect to certain
foreign  countries,  there  is  the  possibility  of  expropriation  of  assets,
confiscatory   taxation,   political  or  social   instability   or   diplomatic
developments which could affect investment in those countries. There may be less
publicly  available  information  about a foreign  security  than about a United
States security, and foreign entities may not be subject to accounting, auditing
and financial reporting standards and requirements comparable to those of United
States entities.  In addition,  certain foreign  investments made by a Portfolio
may be subject to foreign  withholding taxes, which would reduce the Portfolio's
total return on such investments and the amounts  available for distributions by
the Portfolio to its shareholders.  Foreign financial markets,  while growing in
volume,  have, for the most part,  substantially  less volume than United States
markets,  and  securities  of many foreign  companies  are less liquid and their
prices more volatile  than  securities of  comparable  domestic  companies.  The
foreign markets also have different  clearance and settlement  procedures and in
certain markets there have been times when  settlements have been unable to keep
pace with the volume of securities  transactions  making it difficult to conduct
such  transactions.  Delays in settlement could result in temporary periods when
assets of a Portfolio  are not  invested  and no return is earned  thereon.  The
inability of a Portfolio to make intended  security  purchases due to settlement
problems could cause the Portfolio to miss attractive investment  opportunities.
Inability to dispose of portfolio  securities  due to settlement  problems could
result either in losses to a Portfolio  due to  subsequent  declines in value of
the  portfolio  security or, if a Portfolio  has entered into a contract to sell
the  security,  could  result in  possible  liability  to the  purchaser.  Costs
associated with transactions in foreign  securities,  including  custodial costs
and foreign brokerage  commissions,  are generally higher than with transactions
in United  States  securities.  In  addition,  a  Portfolio  will incur costs in
connection with conversions between various currencies.  There is generally less
government  supervision and regulation of exchanges,  financial institutions and
issuers in foreign countries than there is in the United States.

As  a  matter  of  operating  policy,  each  Portfolio  will  comply  with the
following:

     1.  a Portfolio will be invested in a minimum of five different foreign
countries  at all times. However, this minimum is reduced to four when foreign
country investments comprise less than 80% of the Portfolio's net asset value;
to  three  when less than 60% of such value; to two when less than 40% of such
value; and to one when less than 20% of such value.

     2.  except as set forth in items 3 and 4 below, a Portfolio will have no
more than 20% of its net asset value invested in securities of issuers located
in any one country.

     3.   a Portfolio may have an additional 15% of its value invested in
securities  of  issuers  located  in  any  one  of  the  following  countries:
Australia, Canada, France, Japan, the United Kingdom or Germany.

     4.  a Portfolio's investments in United States issuers are not subject to
the foregoing operating policies.

SPECIAL RISKS OF HIGH YIELD INVESTING

The  Bond  Debenture  Portfolio intends to invest a substantial portion of its
assets in medium and lower grade corporate debt securities.

Debt securities which are in those medium and lower grade categories generally
offer  a  higher  current yield than is offered by securities which are in the
higher  grade  categories,  but  they  also  generally  involve  greater price
volatility  and  greater  credit  and  market risk. Credit risk relates to the
issuer's ability to make timely payments of principal and interest when due as
well  as fundamental developments in an issuer's business. Market risk relates
to  the  changes  in  market  value that occur as a result of variation in the
level  of  prevailing interest rates and yield relationships in the securities
market.  Typically, market prices tend to fall as interest rates rise and tend
to  rise  as interest rates fall. Generally, prices tend to fluctuate more for
lower  grade issues than for higher grade issues, and, for any given change in
interest  rates, prices for longer maturity issues tend to fluctuate more than
for  shorter  maturity issues. Yields on lower-rated securities will fluctuate
over time.

The  prices  of  lower-grade  securities,  while  generally  less sensitive to
interest rate changes than higher-rated investments, tend to be more sensitive
to  adverse  economic  changes or individual corporate developments. During an
economic  downturn or substantial period of rising interest rates, the ability
of  a  highly  leveraged  issuer to service its principal and interest payment
obligations,  to  meet  projected  business  goals  and  to  obtain additional
financing  may  be  adversely affected. An economic downturn could disrupt the
market  for  high yield bonds, adversely affect the value of outstanding bonds
and  the ability of the issuers of such bonds to repay principal and interest,
cause  increased  volatility  in the market prices of high yield bonds and the
Portfolio's  net  asset value and may result in a higher incidence of defaults
by  issuers  on  bond  obligations.  If  the  issuer  of  a bond defaults, the
Portfolio  may  incur additional expenses to seek recovery. The Portfolio will
seek  to  reduce  risk through portfolio diversification, credit analysis, and
attention  to  current  developments and trends in the industries and with the
issuers  involved.  The  Portfolio's Sub-Adviser will continuously monitor the
condition of the economy and the financial and credit markets.

To  the  extent  that there is no established retail secondary market for high
yield  bonds,  such  bonds  may be thinly traded, making the bonds less liquid
than  investment  grade  bonds.  Adverse  publicity  and investor perceptions,
whether  or  not  based  on  fundamental analysis, may decrease the values and
liquidity  of  high  yield bonds, especially in a thinly traded market. In the
event  of an illiquid secondary market, or in the absence of readily available
market quotations, the responsibility of the Board of Trustees of the Trust to
value  the securities becomes more difficult and will involve a greater degree
of judgment in that there is less reliable, objective data available.

If  the  market  for  high  yield  bonds  is  restricted  by  the enactment of
legislation,  or  if  steps  are taken to limit the use of such securities, or
other  advantages  of  such  securities,  the  value of the securities and the
Portfolio's ability to acquire them may be adversely affected.

A  description  of  the  corporate  bond ratings is contained in the Appendix.
Purchasers  should  be aware, however, that credit ratings evaluate the safety
of principal and interest payments and not the market value risk of high yield
bonds.  In  addition,  credit  ratings  may not always be modified on a timely
basis to reflect events subsequent to the most recent ratings which may have a
material  impact on the securities rated. However, the Portfolio's Sub-Adviser
will  continuously monitor the issuers of high yield bonds in the Portfolio to
determine  if  the  issuers will have sufficient cash flow and profits to meet
required  principal and interest payments, and to assure the bonds' liquidity.
Achievement of the investment objective of the Portfolio may be more dependent
on  the  credit  analysis of the Portfolio's Sub-Adviser than is the case with
higher quality bonds.

The  Portfolio  may  also  invest  in  unrated  corporate securities. Although
unrated securities are not necessarily of lower quality than rated securities,
the  market  for  them  may  not  be as broad and, accordingly, they may carry
greater risk and higher yield than rated securities.

                           PORTFOLIO TURNOVER RATES

BOND DEBENTURE PORTFOLIO

The  Portfolio  will  not  generally  engage  in trading of securities for the
purpose of realizing short-term profits, but they will adjust its portfolio as
it  deems  advisable in view of prevailing or anticipated market conditions to
accomplish  its  investment  objectives.   For example, the Portfolio may sell
securities in anticipation of a movement in interest rates or to avoid loss of
premiums paid and unrealized capital gains earned on GNMA Certificates selling
at  a  substantial  premium.  Frequency  of  portfolio  turnover will not be a
limiting  factor  if  the Sub-Adviser considers it advantageous to purchase or
sell  securities.  The  Portfolio anticipates that its portfolio turnover rate
will  normally be less than 200%, and may be significantly less in a period of
stable  or  rising  interest  rates.  The  Bond Debenture  Portfolio  has only
recently  commenced  investment  operations. A high rate of portfolio turnover
involves correspondingly higher brokerage commissions and transaction expenses
than  a  lower  rate,  which  expenses  must be borne by the Portfolio and its
shareholders.

QUALITY BOND, SMALL CAP STOCK, LARGE CAP STOCK,
SELECT EQUITY AND INTERNATIONAL EQUITY PORTFOLIOS

Portfolio  transactions for these Portfolios will be undertaken principally to
accomplish  their  respective  investment  objectives,  and the Portfolios may
engage  in  short-term  trading consistent with their respective objectives. A
portfolio  turnover  rate  of  100%  indicates that the equivalent of all of a
Portfolio's  assets  have  been  sold  and reinvested in a year. Overall, high
portfolio turnover may result in increased portfolio transaction costs and the
realization  of  substantial  net  capital  gains or losses. To the extent net
short  term  capital gains are realized, any distributions resulting from such
gains  are  considered  ordinary  income  for general income tax purposes. The
Quality  Bond Portfolio's annual turnover rate is not expected to exceed 300%.
The  turnover  rate  for  each of the Small Cap Stock, Large Cap Stock, Select
Equity and International Equity Portfolios is not expected to exceed 100%.

                           MANAGEMENT OF THE TRUST

THE TRUSTEES

The  Trust  is  organized  as  a  Massachusetts  business  trust.  The overall
responsibility  for  the  supervision of the affairs of the Trust vests in the
Trustees. The Trustees have entered into an Investment Advisory Agreement with
the  Adviser  to  handle  the day-to-day affairs of the Trust (see below). The
Trustees meet periodically to review the affairs of the Trust and to establish
certain guidelines which the Adviser is expected to follow in implementing the
investment policies and objectives of the Trust.

ADVISER

Under  an  Investment  Advisory  Agreement  dated  April  1, 1996, the Adviser
located  at One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644,
manages  the  business and affairs of the Portfolios and the Trust, subject to
the control of the Trustees.

The  Adviser  is  an Illinois corporation which was incorporated on August 31,
1993  under  the  name  Oakbrook  Investment Advisory Corporation and which is
registered  with  the  Securities  and  Exchange  Commission  as an investment
adviser  under  the  Investment  Advisers  Act  of  1940.    The  Adviser is a
wholly-owned  subsidiary  of  Cova  Life  Management  Company,  a  Delaware
corporation,  which in turn, is a wholly-owned subsidiary of Cova Corporation,
a Missouri corporation, which in turn, is a wholly-owned subsidiary of General
American Life Insurance Company ("General American"), a St. Louis-based mutual
company.    General  American  has more than $235 billion of life insurance in
force  and  approximately  $9.6  billion  in  assets.   The Adviser has had no
previous experience in advising a mutual fund.

Under the terms of the Investment Advisory Agreement, the Adviser is obligated
to  (i) manage the investment and reinvestment of the assets of each Portfolio
of  the  Trust  in  accordance  with each Portfolio's investment objective and
policies  and  limitations,  or  (ii) in the event that Adviser shall retain a
sub-adviser  or  sub-advisers,  to  supervise  and  implement  the  investment
activities  of any Portfolio for which any such sub-adviser has been retained,
including  responsibility  for  overall  management and administrative support
including  managing,  providing  for and compensating any sub-advisers; and to
administer  the  Trust's  affairs.   The Investment Advisory Agreement further
provides  that  Adviser agrees, among other things, to administer the business
affairs  of  each  Portfolio,  to furnish offices and necessary facilities and
equipment  to  each  Portfolio,  to  provide  administrative services for each
Portfolio,  to  render  periodic reports to the Board of Trustees of the Trust
with  respect  to  each  Portfolio,  and  to  permit  any  of  its officers or
employees,  or  those  of  any  sub-adviser  to  serve without compensation as
trustees or officers of the Portfolio if elected to such positions.

As full compensation for its services under the Investment Advisory Agreement,
the  Trust  will  pay  the Adviser a monthly fee at the following annual rates
shown  in  the  table  below  based  on  the  average daily net assets of each
Portfolio:

<TABLE>
<CAPTION>
<S>                   <C>                 <C>
                      Average Daily
Portfolio             Net Assets          % Per Annum 
- --------------------  ------------------  ------------

Bond Debenture           _______________          .75%

Quality Bond          First $75 million           .55%
                      Over $75 million            .50%

International Equity  First $50 million           .85%
                      Over $50 million            .75%

Select Equity         First $50 million           .75%
                      Over $50 million            .65%

Large Cap Stock          _______________          .65%

Small Cap Stock          _______________          .85%
</TABLE>

Cova  Life,  Cova Life Management Company and the Adviser have entered into an
Investment  Advisory  Services  Agreement, dated April 1, 1996, the purpose of
which  is  to  ensure  that  the  Adviser, which is minimally capitalized, has
adequate  facilities  and financing for the carrying on of its business. Under
the terms of the Agreement, Cova Life is obligated to provide the Adviser with
adequate  capitalization  in order for the Adviser to meet any minimum capital
requirements.  Cova  Life  is  further  obligated  to reimburse the Adviser or
assume  payment  for  any  obligation  incurred  by  the  Adviser.  Cova  Life
Management  Company  is  obligated  to provide the Adviser with facilities and
personnel  sufficient  for  the  Adviser  to perform its obligations under the
Investment Advisory Agreement.

The  Adviser  retains Investors Bank & Trust Company ("IBTC"), a Massachusetts
trust  company,  to  supervise  various  aspects of the Trust's administrative
operations and to perform certain specific services including, but not limited
to,  the preparation and filing of Trust  reports and tax returns, pursuant to
an Administration Agreement between the Trust, the Adviser and IBTC.

EXPENSES OF THE TRUST

Although  each  Portfolio  must bear the expenses directly attributable to it,
the  Portfolios  are  expected  to  experience cost savings over the aggregate
amount  that  would be payable if each Portfolio were a separate fund, because
they  have  the  same  Trustees,  accountants, attorneys and other general and
administrative expenses. Any expenses which are not directly attributable to a
specific  Portfolio  are  allocated  on  the  basis  of  the net assets of the
respective Portfolios.

First Cova may  at its discretion, but is not obligated to, assume all or any
portion  of  Trust  expenses.  

SUB-ADVISERS

In  accordance  with  each  Portfolio's  investment objective and policies and
under  the  supervision  of  Adviser  and  the Trust's Board of Trustees, each
Portfolio's  Sub-Adviser  is  responsible  for  the  day-to-day  investment
management  of the Portfolio, makes investment decisions for the Portfolio and
places  orders  on  behalf of the Portfolio to effect the investment decisions
made  as  provided in separate Sub-Advisory Agreements among each Sub-Adviser,
the Adviser and the Trust.  The following organizations act as Sub-Advisers to
the Portfolios:

       J.P. MORGAN INVESTMENT MANAGEMENT INC., 522 Fifth Avenue, New York, New
York  10036,  a  Delaware  corporation,  and a wholly-owned subsidiary of J.P.
Morgan  &  Co.,  Incorporated,  is  the  Sub-Adviser  for  the  Quality  Bond,
International  Equity,  Select  Equity,  Large  Cap  Stock and Small Cap Stock
Portfolios of the Trust.

Ronald  Arons, Vice President of the Sub-Adviser, is the Portfolio Manager for
the  Quality  Bond Portfolio. Mr. Arons is a member of the Fixed Income Group,
specializing  in  portfolio  management  for active fixed income and insurance
company  clients.  He  joined  Morgan from MetLife Investment Management Corp.
where  he  managed  active  and  structured  bond  portfolios.  Mr. Arons is a
graduate  of  George Washington University and received his M.B.A. at New York
University. He is a Chartered Financial Analyst.

Anne  Richards,  Assistant Vice President of the Sub-Adviser, is the Portfolio
Manager  for  the  International  Equity  Portfolio.  Ms. Richards joined J.P.
Morgan  in  1994  as an international equity portfolio manager. Previously she
has  held positions as an engineering analyst with Alliance Capital, a project
engineer  for  Cambridge  Consultants and a research fellow for CERN, European
Laboratory  for Particle Physics. Ms. Richards holds a BSc from the University
of Edinburgh and an MBA from INSEAD, France.

James  B.  Otness,  Managing  Director  of  the  Sub-Adviser, is the Portfolio
Manager  for  the  Small  Cap  Stock  Portfolio. Mr. Otness is a member of the
Equity  and  Balanced  Accounts  Group.  Mr.  Otness co-manages Morgan's Small
Company  Fund and other client portfolios employing a small company investment
approach.  Mr.  Otness  joined  Morgan  in  1970 after graduation from Harvard
University  and service in the U.S. Marine Corps Reserve. Prior to his current
assignment,  he managed large capitalization equities and before that was unit
head  in  the  Investment  Research  Department.  Mr.  Otness  is  a Chartered
Financial Analyst with 23 years of investment experience.

James  Wiess,  Vice President of the Sub-Adviser, is the Portfolio Manager for
the  Large  Cap  Stock  Portfolio.  Mr.  Wiess  is  a member of the Equity and
Balanced  Accounts  Group,  with  responsibility for portfolio rebalancing and
product  research  and  development  in structured equity strategies. Prior to
joining  Morgan  in 1992, Mr. Wiess gained experience in stock index arbitrage
during  seven  years  at  Oppenheimer  &  Co.  He also was a financial markets
consultant  at  Data Resources. Mr. Wiess earned his undergraduate degree from
the Wharton School at the University of Pennsylvania.

Michael  J. Kelly, Vice President of the Sub-Adviser, is the Portfolio Manager
for  the  Select  Equity  Portfolio.  Mr.  Kelly is an institutional portfolio
manager  with responsibility for a number of employee benefit, foundation, and
endowments  clients.  Prior  to  assuming  his current position, he was in the
Equity  Research  Group  covering  capital  goods,  electrical  equipment, and
conglomerates. Mr. Kelly also served as the group's generalist. Before joining
Morgan  in  1985, he held a position at the economic firm Townsend-Greenspan &
Co., Inc. Mr. Kelly served as President of the Machinery Analysts of New York,
Vice President of the Electrical Products Group, committee member for the AIMR
and  is  a  member  of  the  Money  Marketeers  of  New York. Mr. Kelly has an
undergraduate  degree  from  Gettysburg College and an M.B.A. from The Wharton
School. Mr. Kelly is a Chartered Financial Analyst.

LORD,  ABBETT  &  CO.  ("LORD ABBETT"), The General Motors Building, 767 Fifth
Avenue,  New  York,  New  York 10153-0203.  Lord Abbett has been an investment
manager for over 65 years and currently manages approximately $19 billion in a
family  of  mutual  funds  and  other  advisory  accounts.  Lord Abbett is the
Sub-Adviser for the Bond Debenture Portfolio.

Christopher  J.  Towle,  Executive  Vice  President  of  the  Sub-Adviser,  is
Portfolio  Manager  for  the  Bond  Debenture Portfolio. Mr. Towle joined Lord
Abbett  in  1987  as Assistant Fixed Income Portfolio Manager and assumed full
responsibilities  as  Fixed Income Portfolio Manager in August, 1995. Prior to
joining  Lord  Abbett, Mr. Towle was an Assistant Vice President and Portfolio
Manager  with  American  International  Group.  He  earned  a  B.A.  degree in
economics from Rutgers University and he is a Chartered Financial Analyst.

SUB-ADVISORY FEES

Under  the  terms of the Sub-Advisory Agreements, the Adviser shall pay to the
Sub-Advisers,  as full compensation for services rendered under the respective
Agreements  with  respect  to  the  various  Portfolios,  monthly  fees at the
following annual rates shown in the table below based on the average daily net
assets of each Portfolio.



<TABLE>
<CAPTION>
<S>                   <C>                 <C>
                      Average Daily       Sub-Advisory
Portfolio             Net Assets              Fee
- --------------------  ------------------  -------------

Bond Debenture           _______________           .50%

Quality Bond          First $75 million            .30%
                      Over $75 million             .25%

International Equity  First $50 million            .60%
                      Over $50 million             .50%

Select Equity         First $50 million            .50%
                      Over $50 million             .40%

Large Cap Stock          _______________           .40%

Small Cap Stock          _______________           .60%
</TABLE>



                           DESCRIPTION OF THE TRUST

SHAREHOLDER RIGHTS

The  Trust  is  an unincorporated business trust established under the laws of
the  Commonwealth  of  Massachusetts  by  a Declaration of Trust dated July 9,
1987.  The  Declaration  of  Trust  permits the Trustees to issue an unlimited
number of full and fractional shares.

Each  Portfolio issues its own class of shares. Each share represents an equal
proportionate interest in the assets of the Portfolio with each other share in
the  Portfolio.  On any matter submitted to a vote of shareholders, all shares
of the Trust then issued and outstanding and entitled to vote will be voted in
the  aggregate  and not by class except for matters concerning only one class.
The  holders  of each share of stock of the Trust will be entitled to one vote
for  each full share and a fractional vote for each fractional share of stock.
Shares  of  one class may not bear the same economic relationship to the Trust
as another class.

In accordance with its view of present applicable law, the separate account(s)
of  First Cova,  as  shareholder(s) of the Trust, have the right to vote Trust
shares  at  any  meeting  of shareholders and will provide pass-through voting
privileges  to  all  contract  owners. First Cova will vote shares of the Trust
held  in  the separate account(s) for which no timely voting instructions from
contract  owners  are  received,  as  well  as  shares  it  owns,  in the same
proportion  as  those  shares  for  which  voting  instructions  are received.
Additional  information  concerning voting rights is described in the Variable
Account  Prospectus  attached  hereto under the caption, "Investment Options -
Voting Rights".

The Trust is not required to hold annual meetings of shareholders and does not
plan  to  do  so.  The  Trustees may call special meetings of shareholders for
action by shareholder vote as may be required by the Investment Company Act of
1940,  as  amended,  or  the  Declaration  of  Trust.  The  Trust  will hold a
shareholder  meeting to fill existing vacancies on the Board in the event that
less  than  a  majority  of  Trustees  were  elected  by the shareholders. The
Trustees  shall  also call a meeting of shareholders for the purpose of voting
upon the question of removal of any Trustee when requested in writing to do so
by the record holders of not less than 10 percent of the outstanding shares.

The Trust has an obligation to assist shareholder communications.

The  Declaration  of  Trust  provides that shareholders are not liable for any
liabilities  of  the  Trust,  requires inclusion of a clause to that effect in
every agreement entered into by the Trust and indemnifies shareholders against
any  liability.  Although  shareholders  of  an  unincorporated business trust
established  under Massachusetts law may, under certain limited circumstances,
be held personally liable for the obligations of the Trust as though they were
general  partners in a partnership, the provisions of the Declaration of Trust
described  in the foregoing sentence make the likelihood of personal liability
remote.


The  Trustees  may  amend  the  Declaration  of  Trust  in  any manner without
shareholder  approval,  except  that  the Trustees may not adopt any amendment
adversely affecting the rights of shareholders without approval  by a majority
of  the  shares present at a meeting of shareholders (or higher vote as may be
required  by  the  Investment  Company  Act  of  1940,  as  amended,  or other
applicable  law)  and except that the Trustees cannot amend the Declaration of
Trust  to impose any liability on shareholders, make any assessment on shares,
or  impose  liabilities  on  the  Trustees without approval from each affected
shareholder or Trustee, as the case may be.

INQUIRIES

Any  inquiries  should  be  directed to First Cova, One Tower Lane, Suite 3000,
Oakbrook Terrace, Illinois 60181-4644. The telephone number is (800) 831-LIFE.

DISTRIBUTION AND REDEMPTION OF SHARES

Shares  of the Trust are currently issued and redeemed only in connection with
investment in and payments under certain variable annuity contracts ("variable
contracts")  issued  by  First Cova.  The shares of the Trust are purchased and
redeemed  at  net asset value (see below). Redemptions will be effected by the
separate  accounts  to meet obligations under the variable contracts. Contract
Owners  do  not  deal  directly  with the Trust with respect to acquisition or
redemption of shares.

DIVIDENDS

All  dividends  are  distributed  to  the  separate  accounts  and  will  be
automatically  reinvested in Trust shares. Dividends and distributions made by
the  Portfolios  are taxable, if at all, to First Cova; they are not taxable to
variable annuity contract owners.

TAX STATUS

It  is  the  intention  of  the  Trust  to  qualify as a "regulated investment
company"  under  Sub-chapter  M  of the Internal Revenue Code. If the Trust so
qualifies  and  distributes each year to its shareholders at least 90%  of its
net  investment  income  in  each year, it will not be required to pay federal
income  taxes on any income distributed to shareholders. Each Portfolio of the
Trust  distributes  all  of  its net income and gains to its shareholders (the
separate accounts). Each Portfolio is treated as a separate entity for Federal
income  tax  purposes  and,  therefore,  the  investments  and  results of the
Portfolio  are  determined  separately for purposes of determining whether the
Trust  qualifies  as  a  "regulated  investment  company"  and for purposes of
determining  net  ordinary income (or loss) and net realized capital gains (or
losses).

Some  of the Trust's investment practices are subject to special provisions of
the  Code that, among other things, may defer the use of certain losses of the
Trust  and  affect  the holding period of the securities held by the Trust and
the  character  of the gains or losses realized by the Trust. These provisions
may  also  require  the  Trust  to mark-to-market some of the positions in its
portfolio  (i.e.,  treat them as if they were closed out), which may cause the
Trust  to  recognize  income  without  receiving  cash  with  which  to  make
distributions in amounts necessary to satisfy the 90% distribution requirement
and  the  distribution  requirements for avoiding income and excise taxes. The
Trust  will  monitor  its  transactions  and may make certain tax elections in
order  to  mitigate  the effect of these rules and prevent disqualification of
the Trust as a regulated investment company.

Investments of  the  Trust  in  securities  issued at a discount or providing 
for deferred interest  or payment of interest in kind are subject to special
tax rules that will affect the amount, timing and character of distributions 
to shareholders. For example, with respect to securities issued at a discount,
the Trust will be  required  to  accrue  as income each year a portion of the
discount and to distribute  such  income each year in order to maintain its 
qualification as a regulated investment company and to avoid income and excise
taxes. In order to generate  sufficient  cash  to make distributions necessary
to satisfy the 90% distribution  requirement  and to avoid income and excise
taxes, the Trust may have to dispose of securities that it would otherwise 
have continued to hold.

The  Trust's  ability to dispose of portfolio securities may be limited by the
requirement for qualification as a regulated investment company that less than
30%  of  the  Trust's  annual  gross income be derived from the disposition of
securities held for less than three months.

NET ASSET VALUES

Portfolio  shares  are  sold  and redeemed at a price equal to the share's net
asset  value.  The net asset value of a Portfolio is determined by calculating
the  total  value  of the Portfolio's assets, deducting its total liabilities,
and  dividing  the  result  by the number of shares outstanding. The net asset
value  for  each  Portfolio  is computed once daily as of the close of the New
York  Stock  Exchange,  Monday  through  Friday,  except on customary business
holidays,  or except on any day on which no purchase  or redemption orders are
received,  or  there  is not a sufficient degree of trading in the Portfolio's
investments so that the Portfolio's net asset value per share might
be  materially  affected.  The  Trust  reserves the right to calculate the net
asset  value  and  to  adjust  the  public  offering  price based thereon more
frequently than once a day if deemed desirable.

Securities  that  are  listed  on  a  securities  exchange are valued at their
closing  sales  price on the day of the valuation. Price valuations for listed
securities  are  based  on  market  quotations where the security is primarily
traded  or,  if  not  available,  are  valued at the mean of the bid and asked
prices on any valuation date. Unlisted securities in a Portfolio are primarily
valued based on their latest quoted bid price or, if not available, are valued
by a method determined by the Trustees to accurately reflect fair value. Money
market  instruments  maturing  in  60  days or less are valued on the basis of
amortized  cost,  which  means that securities are valued at their acquisition
cost  to  reflect  a  constant amortization rate to maturity of any premium or
discount, rather than at current market value.


                               FUND PERFORMANCE

From  time  to time advertisements and other sales materials for the Trust may
include  information  concerning the historical performance of the Trust. Such
advertisements  will  also  describe the performance of the relevant insurance
company  separate  accounts.    Any  such information will include the average
annual  total  return    of  the  Trust  calculated  on a compounded basis for
specified  periods  of  time.  Total  return  information  will  be calculated
pursuant  to  rules  established by the Securities and Exchange Commission. In
lieu  of  or  in  addition  to total return calculations, such information may
include  performance    rankings    and   similar information from independent
organizations  such    as    Lipper  Analytical  Services,  Inc., Morningstar,
Business Week, Forbes or other industry publications.

The Trust calculates average annual total return by determining the redemption
value  at the end of specified periods (assuming reinvestment of all dividends
and  distributions)  of  a $1,000 investment in the Trust at the beginning  of
the period, deducting the initial $1,000 investment, annualizing the  increase
or  decrease  over  the  specified  period  and  expressing  the result as a
percentage.

Total return figures utilized by the Trust are based on historical performance
and  are  not  intended  to  indicate future performance. Total return and net
asset value per share can be expected to fluctuate over time, and accordingly,
upon  redemption,  shares  may be worth more or less than their original cost.
See "Performance Data" in the Statement of Additional Information.

PUBLIC FUND PERFORMANCE

The Bond  Debenture  Portfolio,  which is  managed  by  Lord,  Abbett & Co.,  is
relatively new and does not yet have any meaningful performance record. However,
the Portfolio has the same investment  objective and follows  substantially  the
same  investment  strategies as a mutual fund  ("public  fund") whose shares are
sold to the public and managed by the same portfolio  manager of Lord,  Abbett &
Co.

Set  forth  below  is the historical performance of the public fund. Investors
should  not consider the performance data of the public fund as an indication
of  the  future  performance  of the Portfolio. The performance figures  shown
below  reflect  the  deduction of the historical fees and expenses paid by the
public fund, and not those to be paid by the Portfolio. The figures  also  do 
not   reflect the deduction of any insurance fees or charges which are imposed
by  First Cova in  connection  with  its  sale of variable annuity contracts.
Investors  should  refer  to  the  separate account prospectus describing  the
variable annuity contracts for information pertaining to these insurance  fees
and    charges.  The insurance separate account fees will have a detrimental
effect  on  the  performance  of the Portfolio. The results shown reflect the 
reinvestment of dividends and distributions, and were calculated in  the  same
manner that will be used by the Portfolio to calculate its own performance.

The  following  tables  show  average  annualized  total  returns for the time
periods shown for the public fund.

BOND DEBENTURE PORTFOLIO

Corresponding                   1             5            10
Public Fund                    Year          Year         Year
__________________________________________________________________

Lord Abbett Bond -
  Debenture Fund, Inc.         17.50%        16.00%        10.10%

PRIVATE ACCOUNT PERFORMANCE

The    Select    Equity,  Large  Cap  Stock,  Small Cap Stock and Quality Bond
Portfolios,  each  of  which  is  managed by J.P. Morgan Investment Management
Inc., are relatively new and do not yet have any meaningful performance records.
However,  each  of  these   Portfolios has investment objectives, policies and
strategies  which  are substantially  similar to those employed by J.P. Morgan
Investment Management Inc. with respect to certain Private Accounts.

Thus,  the  performance  information  derived  from  these Private Accounts is
deemed  relevant to the investor.  The performance of the Portfolios may vary 
from  the Private Account composite information because each Portfolio will be
actively  managed and its investments will vary from time to time and will not
be  identical  to  the  past portfolio investments of  the  Private Accounts. 
Moreover, the Private Accounts are not registered under the Investment Company
Act  of  1940 ("1940 Act") and therefore are not subject to certain investment
restrictions  that  are  imposed   by   the 1940 Act, which, if imposed, could
have adversely affected the Private Accounts' performances.

The  chart  below  shows  hypothetical  performance  information  derived from
historical  composite  performance  of  the  Private  Accounts included in the
Active  Equity  Composite,  Structured  Stock  Selection  Composite, Small Cap
Directly  Invested  Composite  and  Public  Bond  Composite.  The hypothetical
performance  figures  for  the  Portfolios  represent  the  actual performance
results  of the composites of comparable Private Accounts, adjusted to reflect
the  deduction  of  the  fees  and  expenses  anticipated  to  be  paid by the
Portfolios.    The  actual  Private  Account composite performance figures are
time-weighted  rates of return which include all income and accrued income and
realized  and  unrealized gains or losses, but do not reflect the deduction of
investment  advisory  fees actually charged to the Private Accounts. Inception
was  June  1,  1987 for the Public Bond Composite and November 1, 1989 for the
Structured Stock Selection Composite.

Investors  should  not consider the performance data of these Private Accounts
as  an indication of the future performance of the respective Portfolios.  The
figures  also  do  not  reflect the deduction of any insurance fees or charges
which are imposed by First Cova in connection with its sale of variable annuity
contracts.    Investors  should  refer  to  the  separate  account  prospectus
describing  the variable annuity contracts for information pertaining to these
insurance  fees  and  charges.    The  insurance  fees and charges will have a
detrimental effect on the performance of a Portfolio.


HYPOTHETICAL PERFORMANCE INFORMATION DERIVED FROM
PRIVATE ACCOUNT COMPOSITE PERFORMANCE
REDUCED BY ANTICIPATED PORTFOLIO FEES AND EXPENSES
FOR THE PERIODS ENDED 12/31/95

HYPOTHETICAL AVERAGE ANNUAL TOTAL RETURN

<TABLE>
<CAPTION>
<S>                            <C>      <C>       <C>
                                                  10 Years 
                                                  or Since
Portfolio                      1 Year   5 Years   Inception
- -----------------------------  -------  --------  ----------

Active Equity
Composite                       32.56%    17.71%      15.51%
 (Select Equity Portfolio)

Structured Stock Selection
Composite                       37.47%    17.40%      14.05%
  (Large Cap Stock Portfolio)

Small Cap Directly Invested

Composite                       35.29%    20.75%      12.00%
  (Small Cap Stock Portfolio)

Public Bond
Composite                       17.71%     9.46%       9.52%
  (Quality Bond Portfolio)
</TABLE>





               APPENDIX - DESCRIPTION OF CORPORATE BOND RATINGS

STANDARD  & POOR'S CORPORATION. A brief description of the applicable Standard
&  Poor's  Corporation ("S&P") rating symbols and their meanings (as published
by S&P) follows:

An  S&P  corporate  or  municipal  debt  rating is a current assessment of the
creditworthiness  of  an  obligor  with respect to a specific obligation. This
assessment  may take into consideration obligors such as guarantors, insurers,
or lessees.

The debt rating is not a recommendation to purchase, sell, or hold a security,
inasmuch  as  it  does  not  comment  as  to market price or suitability for a
particular investor.

The  ratings  are  based  on  current  information  furnished by the issuer or
obtained by S&P from other sources it considers reliable. S&P does not perform
an audit in connection with any rating and may, on occasion, rely on unaudited
financial  information. The ratings may be changed, suspended, or withdrawn as
a  result  of changes in, or unavailability of, such information, or for other
circumstances.

The ratings are based, in varying degrees, on the following considerations:

     1.  Likelihood of default - capacity and willingness of the obligor as to
the  timely  payment of interest and repayment of principal in accordance with
the terms of the obligation;

     2.  Nature of and provisions of the obligation;

       3.  Protection afforded by, and relative position of, the obligation in
the  event  of bankruptcy, reorganization, or other arrangement under the laws
of bankruptcy and other laws affecting creditors' rights.

LONG-TERM CORPORATE BONDS.

       AAA - Debt rated 'AAA' has the highest rating assigned by S&P. Capacity
to pay interest and repay principal is extremely strong.

       AA -  Debt rated 'AA' has a very strong capacity to pay interest and
repay  principal  and  differs  from  the  highest  rated issues only in small
degree.

       A  -  Debt rated 'A' has a strong capacity to pay interest and repay
principal  although  it is somewhat more susceptible to the adverse effects of
changes  in  circumstances  and  economic conditions than debt in higher rated
categories.

      BBB - Debt rated 'BBB' is regarded as having an adequate capacity to pay
interest and repay principal. Whereas it normally exhibits adequate protection
parameters,  adverse  economic  conditions  or changing circumstances are more
likely  to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.

        BB, B, CCC, CC -  Debt rated 'BB', 'B', 'CCC', or 'CC' is regarded, on
balance, as predominantly speculative with respect to capacity to pay interest
and  repay  principal  in  accordance  with  the terms of the obligation. 'BB'
indicates  the  lowest  degree  of  speculation and 'CC' the highest degree of
speculation.  While  such  debt  will  likely have some quality and protective
characteristics,  these  are  outweighed  by large uncertainties or major risk
exposures to adverse conditions.

    C - This rating is reserved for income bonds on which no interest is being
paid.

          D  -  Debt  rated  'D' is in default, and payment of interest and/or
repayment of principal is in arrears.

     PLUS (+) OR MINUS (-): The ratings from 'A' to 'B' may be modified by the
addition  of  a  plus or minus sign to show relative standing within the major
rating categories.

          PROVISIONAL  RATINGS:  The  letter  "p" indicates that the rating is
provisional.  A  provisional  rating  assumes the successful completion of the
project  being  financed by the debt being rated and indicates that payment of
debt service requirements is largely or entirely dependent upon the successful
and  timely  completion of the project. This rating, however, while addressing
credit  quality  subsequent  to completion of the project, makes no comment on
the  likelihood  of,  or the risk of default upon failure of, such completion.
The  investor  should  exercise  judgment  with respect to such likelihood and
risk.

        L - The letter 'L' indicates that the rating pertains to the principal
amount of those bonds where the underlying deposit collateral is fully insured
by the Federal Deposit Insurance Corp.

     [dagger]  - Continuance of the rating is contingent upon S&P's receipt of
closing documentation confirming investments and cash flow.

          * - Continuance of the rating is contingent upon S&P's receipt of an
executed copy of the escrow agreement.

       NR - Indicates no rating has been requested, that there is insufficient
information  on which to base a rating, or that S&P does not rate a particular
type of obligation as a matter of policy.

         MOODY'S INVESTORS SERVICE, INC. A brief description of the applicable
Moody's  Investors  Service,  Inc.  rating  symbols  and  their  meanings  (as
published by Moody's Investors Service, Inc.) follows:

LONG-TERM CORPORATE BONDS.

        Aaa -  Bonds which are rated Aaa are judged to be of the best quality.
They  carry  the smallest degree of investment risk and are generally referred
to  as  "gilt  edge".  Interest  payments  are  protected  by a large or by an
exceptionally  stable  margin  and  principal  is  secure.  While  the various
protective  elements  are  likely to change, such changes as can be visualized
are most unlikely to impair the fundamentally strong position of such issues.

        Aa -  Bonds which are rated Aa are judged to be of high quality by all
standards.  Together with the Aaa group they comprise what are generally known
as  high grade bonds. They are rated lower than the best bonds because margins
of  protection  may  not  be  as  large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long term risks appear somewhat larger than in Aaa
securities.

     A -  Bonds which are rated A possess many favorable investment attributes
and  are  to  be  considered as upper medium grade obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

        Baa  -    Bonds  which  are  rated  Baa are considered as medium grade
obligations,  i.e.  they  are  neither  highly  protected  nor poorly secured.
Interest  payments  and principal security appear adequate for the present but
certain  protective  elements  may  be  lacking  or  may be characteristically
unreliable  over  any  great  length  of  time.  Such  bonds  lack outstanding
investment  characteristics  and  in  fact have speculative characteristics as
well.

        Ba - Bonds which are rated Ba are judged to have speculative elements;
their  future  cannot  be  considered as well assured. Often the protection of
interest  and  principal  payments  may  be very moderate and thereby not well
safeguarded  during  both  good  and bad times over the future. Uncertainty of
position characterizes bonds in this class.

          B  -  Bonds  which are rated B generally lack characteristics of the
desirable  investment.  Assurance  of  interest  and  principal payments or of
maintenance of other terms of the contract over any long period of time may be
small.

      Caa - Bonds which are rated Caa are of poor standing. Such issues may be
in  default  or  there  may  be  present  elements  of  danger with respect to
principal or interest.

     Ca - Bonds which are rated Ca represent obligations which are speculative
in  a  high  degree.  Such  issues  are  often in default or have other marked
shortcomings.

          C  - Bonds which are rated C are the lowest rated class of bonds and
issues  so  rated  can  be regarded as having extremely poor prospects of ever
attaining any real investment standing.

NOTE:  Those  bonds  in the Aa, A, Baa, Ba and B groups which Moody's believes
possess  the strongest investment attributes are designated by the symbols  Aa
1, A 1, Baa 1, Ba 1 and B 1.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission