COMPUTONE CORPORATION
10KSB, 2000-07-03
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: NOVEN PHARMACEUTICALS INC, SC 13D, 2000-07-03
Next: COMPUTONE CORPORATION, 10KSB, EX-10.90, 2000-07-03




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

[X]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                    For the fiscal year ended March 31, 2000

[ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

        For the transition period from _______________ to _______________

                             SEC file number 0-16172

                              COMPUTONE CORPORATION
                              ---------------------
                 (Name of small business issuer in its charter)

        Delaware                                             23-2472952
------------------------                               -------------------------
(State or other jurisdiction                               (I.R.S. Employer
of incorporation or organization)                         Identification No.)

1060 Windward Ridge Parkway, Suite 100, Alpharetta, Georgia          30005
-----------------------------------------------------------    -----------------
         (Address of principal executive offices)                  (Zip code)

Issuer's telephone number: (770) 625-0000

Securities registered under Section 12(b) of the Act: None.

Securities  registered  under Section 12(g) of the Act:  Common Stock,  $.01 par
value

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act  during the  preceding  12 months (or for such
shorter  period that the  registrant  was required to file such reports) and (2)
has been subject to such filing  requirements for the past 90 days.
     Yes  [X]  No  [ ]

Check  if no  disclosure  of  delinquent  filers  in  response  to  Item  405 of
Regulation S-B is contained in this form,  and no disclosure  will be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB.  [ ]

The issuer's revenues for the fiscal year ended March 31, 2000 were $11,198,000.

On June 28, 2000,  the aggregate  market value (based on the closing sales price
on that date) of the voting stock held by  non-affiliates  of the Registrant was
$46,780,705.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common equity, as of the latest  practicable  date:  12,009,983 shares of Common
Stock outstanding on June 28, 2000.

                      DOCUMENTS INCORPORATED BY REFERENCE:

Portion  of  Registrant's  definitive  proxy  statement  relating  to its annual
meeting of stockholders to be held on or about August 16, 2000, are incorporated
in Part III of this Form 10-KSB.

Transitional Small Business Disclosure Format (Check one):  Yes  [ ]  No  [X]

<PAGE>

                              COMPUTONE CORPORATION

                              INDEX TO FORM 10-KSB

                                                                            Page
                                                                            ----
PART I.

     Item 1.   Description of Business.                                        3

     Item 2.   Description of Property.                                        9

     Item 3.   Legal Proceedings.                                              9

     Item 4.   Submission of Matters to a Vote of Security Holders.            9

PART II.

     Item 5.   Market for Common Equity and Related Stockholder Matters.      10

     Item 6.   Management's Discussion and Analysis of Operations.            10

     Item 7.   Consolidated Financial Statements.                             14

     Item 8.   Changes in and  Disagreements  with Accountants on
               Accounting and Financial Disclosure.                           14

PART III.

     Item 9.   Directors,  Executive  Officers,  Promoters
               and Control Persons; Compliance With
               Section 16(a) of the Exchange Act.                             15

     Item 10.  Executive Compensation.                                        15

     Item 11.  Security  Ownership of Certain  Beneficial
               Owners and Management.                                         15

     Item 12.  Certain Relationships and Related Transactions.                15

     Item 13.  Exhibits and Reports on Form 8-K.                              15

               Signatures                                                     18

                                       2
<PAGE>

                                     PART I

Item 1.   Description of Business.
-------   ------------------------

     (a)  General Development of Business.
          --------------------------------

     Computone  Corporation  (the  "Company")  was  incorporated  as a  Delaware
corporation  in 1987  under  the name CPX,  Inc.  In August  1987,  the  Company
acquired certain operating divisions of Computone Systems Incorporated  pursuant
to an order of the United States  Bankruptcy Court for the Northern  District of
Georgia, and simultaneously  changed its name to Computone Systems Incorporated.
In May 1988, the Company  changed its name to World-Wide  Technology Inc. In May
1991, the Company changed its name from World-Wide  Technology Inc. to Computone
Corporation.

     On April 12, 2000, the Company,  its wholly-owned  subsidiary New Computone
Corporation (the "Merger Sub"),  Multi-User Solutions,  Ltd.  ("Multi-User") and
Darrill S. Sherrill and John H. Gardner, Jr., (the "Shareholders")  entered into
an Agreement and Plan of Merger (the "Merger Agreement"). Pursuant to the Merger
Agreement,  Multi-User  will merge with and into  Merger Sub and will  thereupon
become  a  wholly-owned  subsidiary  of the  Company.  In  summary,  the  Merger
Agreement provides that upon the merger, each of the 1,000 outstanding shares of
common stock of  Multi-User  will be cancelled  and  extinguished  and converted
automatically  into the  right  to  receive  $4,000  in cash,  an  aggregate  of
$4,000,000 and 800 shares of the Company's Common Stock, an aggregate of 800,000
shares  (collectively,  the "Merger  Consideration").  In  addition,  the Merger
Consideration  is subject to increase by up to $1,500,000,  payable half in cash
and half in Company Common Stock,  depending upon the  satisfaction of specified
performance objectives through June 2003.

     On June 28, 2000, the Company,  Merger Sub, Multi-User and the Shareholders
consummated the transactions contemplated by the Merger Agreement.

     Multi-User  is  a  leading  technology  support  and  integration   company
specializing  in providing  operating  system support,  systems  integration and
on-site  hardware  maintenance for turnkey  systems  providers  (i.e.,  software
developers with  specialized  application  for a vertical  market) in the United
States and Canada.  The  primary  focus of both  Multi-User  and the Company are
companies  utilizing  the SCO UNIX,  Linux  and  Microsoft  WindowsNT  operating
systems.

     (b)  Financial Information about Industry Segments.
          ----------------------------------------------

     The Company is of the  opinion  that all of its  operations  are within one
industry  segment and that no  information  as to industry  segments is required
pursuant to  Statement  of Financial  Accounting  Standards  ("SFAS") No. 131 or
Regulation S-B.

     (c)  Narrative Description of Business.
          ----------------------------------

     Current Business
     ----------------

     The  Company  designs,  manufactures  and  markets  hardware  and  software
communications  connectivity  products for business and industrial systems using
personal  computers,  servers  and  workstations.  The Company is involved in an
industry  that is  characterized  by rapid  technological  advances and evolving
industry  standards.  Industry  participants  can affect the market  through new
product  introductions  and marketing  activities.  The Company competes against
other  companies  with many of the same  product  types.  Customers  base  their
purchasing  decisions on product  performance,  support,  quality,  reliability,
price  and  availability.  Many of these  competitors  have  greater  financial,
technological,   manufacturing,  marketing  and  personnel  resources  than  the
Company.

                                       3
<PAGE>

     During fiscal 1997,  the Company  introduced  products that provide  remote
access  communications  to  corporate  Local  Area  Networks  ("LANs")  and  the
Internet.  These communication server products address the fast-growing Internet
connectivity  market  as  well  as the  remote  communications  requirements  of
corporations  with  multiple  offices,   remote  and  traveling   personnel  and
telecommuting.  Other principal  Company products are multi-port  communications
adapters  ("subsystems")  that manage the flow of data  between  serial  devices
(e.g.,  terminals,  printers and modems) and the central processing unit ("CPU")
of a host computer.  Neither  product area is date sensitive and did not require
adaptation to comply with Year 2000 requirements.

     Based on management's assessment of its current product line versus that of
its competition, the Company believes that it has a good reputation for reliable
products  and has  consistently  been among the first to market with  innovative
technology  and  enhancements.   The  Company's  remote  access  and  multi-user
connectivity  products  are the result of a balanced  approach to  hardware  and
software development. High performance hardware is enhanced by software that has
been field proven for over 12 years.

     The remote access market is a dynamic  segment of the expanding  networking
industry.  According to Forrester Research,  over 75% of companies worldwide are
now deploying or plan to deploy remote  access  solutions.  According to Gartner
Group,  approximately 130 million employees worldwide will be involved in remote
access as part of their jobs by 2002. In the U.S.,  roughly 1/3 of all jobs will
be impacted by remote access. In addition, the Yankee Group estimates the remote
access  market  will grow from $4.1  billion  in 1997 to $12.4  billion in 2000.
Companies  have  realized  that in  order  to  stay  competitive  in the  global
marketplace,  they must adopt a remote access solution.  Universal remote access
addresses  the needs of both  Internet and Intranet  users.  The Internet is the
interconnected  public global  network of separate  networks that are capable of
passing  information  via a common set of Internet  protocols.  An Intranet is a
private  network based on these same Internet  protocols but is often  protected
from the public Internet by a firewall.  The firewall is intended to prevent any
unwanted intrusion into the network by persons outside the firewall.

     Both the communication server products and traditional  multi-port products
of the Company address remote access markets. The communication server products,
the  IntelliServer  family,  provide a workstation  caliber hardware platform by
incorporating  a high  performance  RISC CPU, large system memory and high-speed
serial  communication  devices.  IntelliServer,  our  Intelligent  servers  that
incorporate a UNIX-like  operating  system and  facilitate LAN remote access and
network protocol support.  The  IntelliServer  supports industry standard TCP/IP
network protocols and includes Radius, the de facto security utility.

     The majority of the Company's  multi-port  systems are intelligent  devices
that incorporate on-board processors,  memory chips and related circuitry, which
allows the multi-port  subsystem to manage  efficiently  the flow of data to and
from the host computer,  relieving the host computer's CPU of most  input/output
("I/O")  functions and enhancing  overall  performance.  In short, the Company's
products   enable   multiple   devices  to  be  connected  to  a  single  PC  or
microprocessor.

     The Company's multi-port products are now available on today's most popular
computer   platforms   (new  PCI  compatible   systems,   ISA  systems  (IBM  PC
AT-compatible),  and  EISA-compatible  systems).  In addition,  the products are
compatible  with and  support  a large  number  of  industry-standard  operating
systems (SCO UNIX, Unixware, Solaris, UNIX derivatives, Microsoft WindowsNT, IBM
OS/2, DOS and Multi-User DOS, Novell Netware and Linux).

     The Company  currently offers several families of multi-port  products with
widespread industry name recognition: ValuePortTM, IntelliPort IITM, IntelliPort
PlusTM, IntelliPort II ExpandableTM,  RackPortTM, and the high speed Gold CardTM
solution.  These  products,   combined  with  the  IntelliServer  and  RAS2000TM
communication server products,  are currently marketed to distributors,  systems
integrators, value-added resellers ("VARs") and large volume end-users. Products
are  also  sold  and  licensed  to  selected  original  equipment  manufacturers
("OEMs").

     The Company has recently developed several server products that can be used
to facilitate  secure  e-commerce  transactions  and provides a local and remote
network management  capabilities.  These server products consist of a wide range
of software-based data communications solutions that provide users secure access
to administer networks from remote location or possibly even from home.

                                       4
<PAGE>

Manufacturing
-------------

     The Company  subcontracts  with  independent  contract  manufacturers  that
specialize in product  manufacturing to procure most parts and services involved
in the production of a majority of its products.  The manufacturers  procure all
the necessary  parts and components and perform  quality  control testing of the
assembled products.  The Company believes that this approach to manufacturing is
advantageous   because  of  the   reduced   capital   requirements,   production
flexibility,  reduced  equipment  and  facilities  needs and  reduced  personnel
requirements.

Technology
----------

     Communication Servers
     ---------------------

     Historically,   the  Company's   terminal  server  products  and  multiport
controllers were used in multi-user UNIX environments for numerous  applications
such as point of sale, factory  automation,  office automation,  health care and
remote access. The IntelliServer  product line provides remote  communication to
LANs (known as "remote  access") so that users of networks  can access  services
and  computers on networks  from  anywhere in the world.  Network users can work
anywhere and gain access to  corporate  networks  for  Internet  access,  remote
client access,  multi-user  host access and remote office  access.  Standardized
protocols are used so that the  IntelliServer  is  independent  of the different
operating  systems  used on  networked  computers.  The  IntelliServer  provides
transparent remote access to Ethernet LAN's and provides easy access to Internet
services.  It routes TCP/IP traffic,  uses RADIUS and the industry  standard PPP
protocol.  For remote / branch offices,  the IntelliServer  provides easy to use
access for serial  connection to a home office,  Internet  services or dial-in /
dial-out modem accesses.

     The  IntelliServer  products  utilize  workstation  caliber  hardware and a
sophisticated  UNIX-like  operating system and industry standard Ethernet TCP/IP
networking  protocols.  Ethernet  TCP/IP  networks  are  standard  for  Unix and
Internet  networking.  Internet  access,  remote access and network  routing are
among the faster  growing  network  market  segments.  In addition to remote and
Internet access, the IntelliServer  allows  traditional serial devices,  such as
those used with the Company's multi-port products,  to interface and communicate
over LANs. The  IntelliServer  family of products are  intelligent  servers that
function as terminal  servers,  print servers,  remote access servers and secure
console  management  servers.  These  products  allow users to control and share
devices in an environment of multiple  operating  systems. A user will no longer
require a printer for the Unix  environment and a separate printer or device for
the Windows NT  environment.  The  IntelliServer  performs the  translation  and
enables  the user to share  devices.  In  addition,  a user can manage a network
securely from a remote location.

     Both   SlimLine  and  RAS2000   PowerRack   models  are  available  in  the
IntelliServer  product family.  The RAS2000  provides high  performance with the
convenience of a rack  mount/table  top  enclosure.  Serial port bit rates up to
921,600  bits  per  second  on all  serial  channels  meet and  exceed  the most
demanding  throughput  requirements  using V.34 modems  and/or  ISDN links.  The
SlimLine offers an attractive tabletop or wall mount enclosure.  Both models are
expandable  from the initial 16 ports up to a total of 64 serial  ports,  can be
connected  directly to a Ethernet TCP/IP LAN or can be booted  independently and
operated as a stand alone unit. The recent  introduction of automated set up and
web  browser  graphical  user  interface  (GUI) has  resulted  in a  significant
increase in the use of the  IntelliServer  product  among the  Internet  Service
Provider ("ISP") community.

     Asynchronous (Serial) Multi-Port I/O Subsystems
     -----------------------------------------------

     The   Company's   multi-port   subsystems   provide   remote   access   and
multi-user/multi-port  solutions. They allow multiple serial devices (terminals,
printers, plotters, modems, Point-of-Sale,  data acquisition, bar code scanners,
etc.) to be connected  to a PC server or "host"  computer via a PCI or ISA slot.
Multi-port  subsystems  can be either  non-intelligent  (placing  the  burden of
managing I/O functions on the host computer's  CPU) or intelligent  (off loading
the host computer of I/O-related tasks and increasing  overall throughput within
the system).

                                       5
<PAGE>

The Company's multi-port products currently consist of:

     o    VALUEPORT - economical 4-port solutions for ISA/EISA computers.

     o    INTELLIPORT II - high-performance 4-port and 8-port solutions for ISA,
          EISA and Micro Channel computers.

     o    INTELLIPORT PLUS -  high-performance  4-port and 8-port solutions with
          speeds of 921Kbps on all ports ISA Controller.

     o    INTELLIPORT II EXPANDABLE - scaleable  high-performance  16 to 64 port
          subsystems for PCI, ISA, and EISA computers.

     o    INTELLIPORT  III - RAS 2000 POWERRACK PORT - scaleable rack mounted 16
          to  64  port  subsystem   providing  one  of  the  industry's  highest
          throughput speeds of up 921 Kbps on all 64 ports.

     o    GOLDCARD - high performance 4 port and 8 port PCI solution,  utilizing
          the Company's Direct Access Serial Hardware Engine ("DASHE").

     The ValuePort line is intended as an economical solution for users who wish
to  connect  a  limited  number of serial  devices  to their  system.  ValuePort
configurations  are 4-port  models for  ISA/EISA  systems  offering  serial line
speeds up to 460,000  bits per second  with an I/O mapped host  interface  using
industry standard 16C550 and 16C650 UART devices.

     The IntelliPort II and IntelliPort II EXpandable  products  include several
features  that are  popular  with  users.  These  features  include  menu-driven
installation  and  configuration  for UNIX  systems;  200,000  bits  per  second
throughput;  non-EXpandable  4-port  and 8-port  models;  a modular 8 or 16-port
model that can be expanded up to  64-ports;  support for PCI and ISA  compatible
systems;  downloadable "firmware" software for easy upgrades and software device
drivers for a large number of different operating systems, including:

     o    SCO UNIX
     o    UNIX System V.3.2 and derivatives (AT&T, Interactive, etc.)
     o    UNIX SVR4 and derivatives (AT&T, UnixWare, Solaris, etc.)
     o    DOS and Multi-User DOS variants (Concurrent Controls DOS, THEOS, etc.)
     o    Microsoft WindowsNT
     o    Linux
     o    Solaris

IntelliPort  II and  IntelliPort  II  EXpandable  software  drivers  include the
following IntelliFeatures Productivity Suite:

     IntelliView - allows a  terminal  with  multi-page  memory to display up to
          eight different screens, letting user instantly toggle from one screen
          to another.  This feature gives users added  flexibility and increases
          overall productivity.

     IntelliPrint  - allows  users  to route  data  transparently  to a  printer
          connected to a terminal's "AUX"  (auxiliary)  port.  Printing does not
          interfere with active host sessions on the terminal.

     IntelliSet - allows  users to select  data rate,  flow  control and similar
          hardware  related  features  that are not  directly  supported  by the
          operating  system or device  drivers.  Users can "lock in"  individual
          parameters,  or specify  them as  defaults  that can  subsequently  be
          changed.

     IntelliTools - software enables users to monitor, diagnose and administer a
          Computone multi-port installation from a remote location, saving users
          time and money.

     The  Intelliport  Plus,  a new product  design  first sold in fiscal  1999,
offers higher performance than competitive products for the ISA bus.

                                       6
<PAGE>

     The IntelliPort III RAS 2000 PowerRack  includes all features included with
the  IntelliPort  II family  plus the  option of a rack  mountable  chassis  and
increased  throughput  speeds  of 921  Kbps on all 64  ports.  Drivers  that are
currently used with the IntelliPort II products can be used with the IntelliPort
III products.

     The Gold 4 (4-port) and Gold 8 (8-post)  products are low-cost,  high-speed
serial card for a PCI-bus.  This product is specifically designed to address the
needs of the remote  access  market.  The Company  believes by  providing a more
efficient,  better  solution  and by  providing a  comprehensive  communications
solution that leverages the tools of Microsoft's  Windows NT to provide plug and
play async  multiport  I/O, the Company can capture a significant  share in this
explosive growth market. The Company's  engineering group has created a powerful
direct  interface  with the PCI-bus.  The Company's  DASHE provide high transfer
speeds and efficient access to the full capabilities of the PCI-bus.

     The  Company  intends  to explore  developing  a second  generation  of the
TotalAccess  DCS-5000, a high performance Ethernet Digital remote access server.
The DCS-5000 will be a digital  communication  server geared toward larger ISP's
and  enterprise  type  organizations.  The DCS-5000 will be designed to meet the
demands of many of the Company's current ISP customers and larger organizations.
It will facilitate  higher bandwidth with multiple  T1/E1/PRI  transmissions and
offer "Hot  Swappable"  redundant power  supplies.  The higher end  concentrator
market is a several billion dollar market with projected  annual growth rates of
30% or  better.  The  unit  will  operate  in a  heterogeneous  environment  and
terminate both digital and analog calls.

Sales and Marketing
-------------------

     To accommodate the evolving computer systems  marketplace,  the Company has
established sales channels through distributors,  VARs, ISPs, dealers,  computer
systems  integrators,  sophisticated  end  users,  OEM's  and  major  government
agencies.  These distribution  channels make the Company's products available to
the entire computer marketplace.

     On  February  17,  2000,  the  Company  announced  that  its  full  line of
communications  servers and multiport boards are now being distributed by Ingram
Micro, Inc., the world's largest wholesale  provider of technology  products and
services. Ingram Micro sells to more than 140,000 resellers in 130 countries.

     Customers  for the  Company's  products are located  throughout  the world.
During the Company's  2000 and 1999 fiscal years,  approximately  85% and 82% of
the Company's revenues were generated in the United States, respectively.

     Product testing and customer service are on-going programs for the Company.
Through its product  testing staff,  the Company  offers  product  specification
programs, compatibility testing with computers and other peripherals,  operating
systems and applications software, beta testing and competitive product testing.
Through its customer service staff, the Company  continues to build its programs
which responds to customer needs with accurate solutions in a timely manner. The
customer may receive  updates or revisions of operating  system  device  drivers
from this department or may obtain them from the Company's INTERNET ftp site.

     The  Company  intends to  continue  to develop  sophisticated  server-based
communication   equipment  with  more  software   functionality,   such  as  the
IntelliServer (i.e. intelligent server) and the DCS-5000 concentrator. This more
sophisticated  equipment  will require a greater  level of support.  The Company
intends to market support services to meet this need.

Competition
-----------

     The  growing  market for  products  of the type  offered by the  Company is
highly competitive. The Company is involved in an industry that is characterized
by rapid  technological  advances  and  evolving  industry  standards.  Industry
participants  can  affect the  market  through  new  product  introductions  and
marketing activities.  The Company competes against other companies with many of
the same  product  types while  customers  base their  purchasing  decisions  on
product performance, support, quality, reliability, price and availability. Many
of these  competitors  have  greater  financial,  technological,  manufacturing,
marketing and personnel resources than the Company.

                                       7
<PAGE>

     The Company  believes its share of this market is currently  less than 10%.
More than 20 other  companies  are  manufacturing  and  selling  products  which
compete with the products sold by the Company in the  multi-user  segment of the
microcomputer  industry,  and  approximately  25 additional  companies  have the
capacity to offer competitive products. Digi International, Perle, Specialix and
Chase  Research  Limited  (both  divisions of Perle System,  Ltd.),  and Equinox
frequently  compete with the Company for the same customers in the United States
market. In the European market,  Digi  International,  Perle,  Specialix,  Chase
Research Limited, Cisco and Livingston are the Company's principal competitors.

     The  Company's  competition  comes from (i) other  manufacturers  of remote
access and communications  servers,  (ii) other  manufacturers of I/O subsystems
and  multi-port  serial  controllers  and (iii) LAN  device  manufacturers.  The
products  manufactured  by the  Company and by each of its  competitors  vary in
capability,  function and performance.  Trends in new microcomputer  technology,
especially  with  regard to a  process  known as memory  caching,  a  relatively
inexpensive  method of faster  access to greater  amounts of  internal  computer
memory, thus maximizing overall performance, have rendered many of the Company's
(as  well  as  its  competitors')  older  products   incompatible  with  certain
configurations  of new  computers  coming  into the  market.  In response to the
changing  technology,  the Company  implemented a design and production  program
addressing  full  compatibility  with  this  new  technology,  resulting  in the
production  of  its  "I/O-mapped"  architecture,   ValuePort,   IntelliPort  II,
IntelliPort II Expandable,  and  Intelliport  Plus products.  In response to the
current trend of telecommuting and having remote access to a corporate  network,
the Company  implemented the IntelliServer  product line. The latest addition to
its line, the RAS2000 version, meets and exceeds the requirements for the latest
remote access  technology with serial port bit rates up to 921.6 kbps on each of
its 64 lines.

     The Company  expects its  competitors to continue to improve the design and
performance of their products. As is typical with the Company's competitors, the
Company does not hold any patents on its products and relies  principally on its
ability to innovate to remain  competitive.  The Company has also embarked on an
aggressive  program to lower the cost of its products  and prevent  unauthorized
duplication  by creating and  integrating  new  application-specific  integrated
circuit  ("ASIC")  high-density  chips for use in current  and future  products.
Although the Company believes that it offers products with price and performance
characteristics  competitive with, and in certain instances,  superior to, those
offered by its  competitors,  there can be no assurance the Company will be able
to develop  enhanced  products or new  technology  to maintain  its  competitive
position or have sufficient financial resources to do so.

Export Sales
------------

     The  Company's  sales from  customers  located  outside the United  States,
primarily in Europe,  Central and South America  approximated 15% and 18% of net
revenues for the 2000 and 1999 fiscal years, respectively.  All of the Company's
foreign transactions are negotiated, invoiced and paid in US dollars.

Significant Customers
---------------------

     The Company had three  customers  whose  purchases  exceeded 10% of product
sales in  fiscal  2000.  These  customers  are  Lowes  Companies/Maxnet  Systems
($3,201,000 or 29%), Tech Data  ($1,464,000 or 13%) and Wal-Mart  ($1,107,000 or
10%).  In  fiscal  1999,  purchases  by  Lowes  Companies/Maxnet   Systems  were
$1,496,000  or 15% of  product  sales,  by Tech Data were  $1,337,000  or 12% of
product sales, and by Wal-Mart were $1,582,000 or 16% of product sales.

Product Development
-------------------

     During  fiscal  years  2000 and 1999,  the  Company's  product  development
expenditures  were $1,749,000 and  $1,947,000,  respectively.  In addition,  for
fiscal  years 2000 and 1999,  the Company  capitalized  $175,000 and $198,000 of
software development costs.

Trademarks and Licenses
-----------------------

     Due to rapidly changing  technology in the computer  industry,  the Company
believes its success depends primarily on the engineering, marketing and support
skills of its personnel rather than on patent  protection.  Although the Company
may seek patents where appropriate,  at present,  none of the Company's products
are patented. The Company relies primarily on the copyright, trademark and trade
secret laws to protect its proprietary rights in its products.

                                       8
<PAGE>

Employees
---------

     At March 31,  2000,  the Company had 51  full-time  employees.  None of the
Company's  employees are  represented by a labor union and the Company has never
experienced  a work  stoppage,  slowdown or strike.  The Company  considers  its
relations with its employees to be good.

Backlog
-------

     The Company's  customers typically place orders for delivery within a short
period of time.  Therefore,  the Company  does not believe that its backlog is a
good  indicator of future  sales.  Typically,  sufficient  inventory of finished
products  is held by the  Company  or its  distributors  to allow  shipments  to
customers to occur within one week of the receipt of the order.

Other
-----

     Compliance with federal, state or local provisions regulating the discharge
of materials into the  environment,  or otherwise  relating to the protection of
the  environment,  has not had any material  effect upon  capital  expenditures,
earnings or the competitive position of the Company.

Item 2.   Description of Property.
-------   ------------------------

     The Company's  production and research and design  facilities are currently
located in a 22,400 square foot building in  Alpharetta,  Georgia,  which it has
occupied since October 1997. The principal  lease for those  facilities  expires
September  30,  2007 and has an average  annual  rent  expense of  approximately
$178,000.  The Company  believes  that its  facilities  and  equipment  are well
maintained, in good operating order and sufficient for its current needs.

Item 3.   Legal Proceedings.
-------   ------------------

     On April 3, 2000, the Company and the  Securities  and Exchange  Commission
(the  "Commission")  settled the matters  contained in a complaint  filed by the
Commission  on September 28, 1999 in the United  States  District  Court for the
Northern District of Georgia against the Company and five former officers of the
Company. The complaint contained  allegations regarding efforts by former senior
management employees to overstate the Company's income from October 1993 through
October 1997.

     Pursuant to the settlement  agreement,  without admitting or denying any of
the  Commission's  allegations,  the Company  consented  to the entry of a Final
Judgment of Permanent  Injunction  (the "Final  Judgment").  The Final  Judgment
enjoins the Company from violating Section 10(b) of the Securities  Exchange Act
of 1934 (the  "Exchange  Act") and Rule 10b-5  thereunder,  Section 13(a) of the
Exchange  Act and  Rules  12b-20,  13a-1  and  13a-13  thereunder  and  Sections
13(b)(2)(A) and 13(b)(2)(B) of the Exchange Act and Rule 13b2-1 thereunder.  The
Final  Judgment was entered on April 6, 2000.  The consent to the Final Judgment
and the entry of the Final Judgment resolve the Commission's  complaint  against
the Company in regard to this matter.

     The Company is not a  defendant  in any  material  pending  proceedings  or
complaints. In the opinion of management, all pending legal proceedings will not
have an adversely  material  impact,  individually  or in the aggregate,  on the
Company's consolidated financial position and results of operations.

Item 4.   Submission of Matters to a Vote of Security Holders.
-------   ----------------------------------------------------

     During the 4th Quarter of the 2000 fiscal year,  no matter was submitted to
a vote of the Company's security holders by means of the solicitation of proxies
or otherwise.

                                       9
<PAGE>

                                     PART II

Item 5.   Market for Common Equity and Related Stockholder Matters.
------    ---------------------------------------------------------

          (a)  Market Information.
               -------------------

     The following  table sets forth for each period  indicated the high and low
closing sale prices for the Company's  Common Stock, as reported by the National
Association of Securities  Dealers,  Inc. (the "NASD") prior to December 3, 1998
and the OTC Bulletin Board since December 3, 1998.

                           Year Ended March 31, 2000    Year Ended April 2, 1999
                           -------------------------    ------------------------

                                High          Low           High          Low
                                ----         ----           ----         ----
1st Quarter                  $  2.75      $  1.44        $  8.13      $  4.25
2nd Quarter                     1.94         1.19           4.88         4.00
3rd Quarter                     4.25         1.00           3.63         2.00
4th Quarter                     7.00         2.09           3.25         1.50

As of June 28, 2000, the closing price for the Company's  common stock was $4.63
per share.

          (b)  Holders.
               --------

     As of March 31, 2000, the Company had approximately 1,000 holders of record
of the 9,977,214 shares of Common Stock then outstanding.

          (c)  Dividends.
               ----------

     The Company has never declared or paid dividends on its Common Stock.

Item 6.   Management's Discussion and Analysis of Operations.
-------   ---------------------------------------------------

Results of Operations
---------------------

     During  fiscal  2000,  the  Company  incurred a net loss of  $1,251,000  on
revenues of  $11,198,000  compared to a net loss in fiscal 1999 of $4,086,000 on
revenues of $10,181,000. The operating results during fiscal 2000 were favorably
affected by  increased  gross  margins and sales  volume.  The Company  also had
decreased selling,  general and administrative  expenses and product development
costs. The sales increases are attributable to the Company's  continued focus on
distribution channels and to project-related  business from two large customers.
The decrease in selling,  general and administrative expenses is attributable to
decreases  in  compensation  costs due to staff  reductions,  reduction in legal
costs  due to  settlement  of  litigation  in the  prior  fiscal  year,  and the
successful  implementation  of other cost  reduction  efforts.  The  decrease in
product  development  costs is attributable to decreases in costs of third party
engineering  services.  The  Company  also  sustained  a $700,000  writedown  of
advances in the 1999 fiscal year. These matters are discussed more fully below.

     The Company has  completed  the  transition  of its sales focus  toward the
higher growth  opportunities in the Internet and Intranet  marketplace and, as a
result, was able to secure a number of significant orders directly from domestic
distributors  and  major  corporations.  As a  result,  net  sales  to  domestic
distributors  increased  by $321,000,  or 17%, and net sales to major  customers
increased $1,082,000,  or 30%. Additionally,  the Company had increased sales to
OEM customers during fiscal year 2000 of $234,000,  or 24%. These increases were
partially  offset by a decrease of  $700,000,  or 36%, in net sales  directly to
customers  and  VARs.  Management  will  continue  to focus on the  distribution
channel but believes that sales to major accounts and OEMs will continue to be a
significant part of the Company's sales mix.

                                       10
<PAGE>

     Cost of products  sold  totaled  $7,070,000,  or 63% of product  sales (37%
gross margin),  for fiscal 2000 compared to $6,940,000,  or 68% of product sales
(32% gross margin),  for fiscal 1999. This increase in margin is attributable to
pricing improvements, lower component costs, and a change in product mix.

     Selling,  general  and  administrative  expenses  for fiscal  2000  totaled
$3,434,000 compared to $4,648,000 for fiscal 1999, a decrease of $1,214,000,  or
26%, from the prior fiscal year.  This decrease is primarily  attributable  to a
$492,000 decrease in legal expenses due to the settlement of pending  litigation
in the 1999 fiscal  year,  a $124,000  decrease  in  compensation  costs,  and a
$61,000 decrease in bad debt expenses.

     Product  development  costs  charged to expense  for  fiscal  2000  totaled
$1,749,000,  or 16% of product sales, compared to $1,947,000,  or 19% of product
sales,  for fiscal  1999.  This fiscal 2000  decrease  of  $198,000,  or 10%, is
primarily  attributed to a $401,000 decrease in costs of third party engineering
services  which is  partially  offset by an increase of $75,000 in  compensation
costs, and a $70,000 increase in prototype development and testing.

     During fiscal 1999, the Company,  in conjunction  with a contemplated  (now
cancelled) merger transaction, made advances to Ladia in the amount of $700,000.
On June 24, 1999 the Company assigned its rights,  effective March 31, 1999, (i)
to $450,000 of these  advances  to  Pennsylvania  Merchant  Group,  ("PMG"),  an
affiliated  entity, in exchange for a $450,000 reduction in notes payable by the
Company to PMG and (ii) to $250,000 of these advances to a major  shareholder in
exchange for a $250,000 note receivable due on demand no earlier than October 1,
1999.  For  financial  reporting  purposes,  the  Company  recorded  a  $700,000
writedown for uncollectibility on the advances against the results of operations
and recorded a $450,000 capital contribution during the fourth quarter of fiscal
1999. In May 2000, the Company recorded a capital  contribution of $250,000 upon
collection of the note receivable.

Liquidity and Capital Resources
-------------------------------

     During  fiscal years 2000 and 1999,  the Company has suffered net losses of
$1.25 million and $4.1 million,  respectively,  and has suffered  operating cash
deficiencies  of  $675,000  and  $1,521,000,  respectively.  The Company has net
working  capital of $155,000  for fiscal 2000 and a  deficiency  of $614,000 for
fiscal 1999.  As  discussed  below,  the Company has obtained  cash flows during
these  periods  from  reductions  of  accounts  receivable  and  from  financing
activities.  In fiscal 1999, the Company  obtained cash flows from the reduction
of inventories.

     Approximately  75% of the net loss for fiscal  2000  occurred in the fourth
quarter.   Shipments  were  adversely  impacted  by  the  delay  in  new  system
installations  during late 1999 due to year 2000 concerns.  This slowdown,  that
was  industry-wide,  carried over into early 2000.  During  February  2000,  the
Company added Ingram Micro,  Inc. as a  distributor.  Ingram Micro sells to more
than  140,000  resellers  in 130  countries  and will add  significantly  to the
Company's distribution strategy and coverage.

     See  "Outlook  for Fiscal Year 2001" below for a  description  of financing
obtained during June 2000.

Fiscal 2000 Compared to Fiscal 1999
-----------------------------------

     In order to meet the Company's  liquidity  needs arising from the operating
losses,  the Company  raised  $1,142,000 of equity capital during fiscal 2000 by
offering for sale,  to  accredited  investors,  shares of the  Company's  common
stock. In addition,  funds were provided from a reduction of accounts receivable
and the exercise of common stock options and warrants.

     On November  17,  1998,  the Company and a lender  entered into a financing
agreement  that provided for a line of credit of up to  $1,650,000  based on the
available  borrowing  base, as defined (the  "Line").  A portion of the proceeds
from the Line was used to retire debt borrowed  under a June 20, 1997  financing
agreement.  Borrowings  under the Line bear  interest at prime plus 2%. At March
31, 2000, the Company had $993,000 in outstanding  borrowings  leaving  $152,000
available  under the line.  In October 1999 the Line was reduced to  $1,400,000.
The Line is collateralized  primarily by the Company's  accounts  receivable and
inventory. The Line contains minimum net working

                                       11
<PAGE>

capital and tangible net worth  covenants and, as of March 31, 2000, the Company
was in compliance with these covenants. The Line expires in November 2000.

     Cash used in operating  activities  amounted to $675,000 during fiscal 2000
compared to  $1,521,000  during  fiscal 1999. A portion of the cash  consumed by
operating  losses in fiscal 2000 was offset by cash  provided from a decrease in
accounts receivable.

     Cash used in investing  activities  amounted to $468,000 during fiscal 2000
compared to $387,000 for fiscal 1999. The increase in net cash outflow in fiscal
2000  compared to fiscal  1999  resulted  primarily  from an increase in capital
expenditures of $101,000.

     Cash provided by financing  activities amounted to $1,322,000 during fiscal
2000  compared to $1,780,000  during fiscal 1999.  The Company had a decrease in
net  borrowings  of $56,000  against  its line of  credit.  The  Company  raised
$1,143,000  through  private  placements  and  $368,000  through the exercise of
common stock options and warrants.  The Company  repaid  $188,000 in debt during
the 2000 fiscal year.

     Working  capital  amounted  to  $155,000  at March 31,  2000  compared to a
deficit of $614,000 at April 2, 1999,  an  increase  of  $769,000.  The ratio of
current  assets  to  current  liabilities  at  March  31,  2000 was 1.04 to 1.00
compared to 0.87 to 1.00 at April 2, 1999.  The increase in working  capital was
attributable primarily to the settlement of $691,000 of accounts payable through
the issuance of common stock.

     The  Company's  primary cash  commitments  in fiscal 2001 include  payments
under  non-cancelable  operating  leases  ($285,000),  notes payable and current
maturities of long-term debt ($1,737,000) and investments in product development
($1,749,000  in  fiscal  2000).  With  respect  to  notes  payable  and  current
maturities  of  long-term  debt,  $590,000 of the  $1,737,000  is due to related
parties,  the  payment  terms of which the Company  believes  can be extended as
needed.

Outlook for Fiscal Year 2001
----------------------------

     On June 28, 2000, the Company completed a $6,005,000  private financing for
net proceeds of $6,500,000  consisting  of $2,325,000 in debt and  $3,680,000 in
equity.  Proceeds of $4,000,000 were used to pay a portion of the  consideration
in the Company's acquisition, via merger, of Multi-User. The Company believes it
has sufficient  capital resources to support its operations at least through the
conclusion of its 2001 fiscal year.

     The Company will  continue to introduce  new products  during  fiscal 2001.
While  the  beginning  of  fiscal  2001  will  continue  to be  impacted  by the
industry-wide  slowdown due partially to the delay in project startups following
the year 2000  changeover,  the Company is optimistic that revenue will increase
as fiscal 2001 progresses. These increases will be driven by the introduction of
new products and new applications  developed and brought to market over the last
six months.

The Multi-User Acquisition
--------------------------

     As futher described in Item 1,  Description of Business,  on June 28, 2000,
the Company  acquired 100% of the stock of  Multi-User,  a Georgia based support
and  integration  company  for $8 million  consisting  of $4 million in cash and
800,000 shares of the Company's  $.01 par value common stock.  The Company could
pay additional  consideration  of up to $1.5 million through June 2003 depending
upon Multi-User's satisfaction of specified performance objectives.

     Founded  in  1991,  Multi-User  is a  privately  held  company  located  in
Norcross,  Georgia,  a suburb of  Atlanta.  Multi-User  is a leading  technology
support and  integration  company  specializing  in providing  operating  system
support, systems integration and on-site hardware maintenance for turnkey system
providers  (i. e.,  software  developers  with a specialized  application  for a
vertical market) in the United States and Canada.  Multi-User's menu of services
and products enable the turnkey  software vendor to provide a complete  business
solution to its end user.  This  solution not only  provides the software to run
the business,  but all the necessary hardware and support to ensure the customer
is utilizing the software to its potential.  This solution enhances the customer
satisfaction for the turnkey software vendor and provides  increased  profits on
hardware

                                       12
<PAGE>

and  maintenance  contracts  that it sells to its  end-user  customer  base.  In
addition,  turnkey software  vendors are able to provide this superior  customer
service  without  investment  or  infringement  on  their  software  development
business.  Multi-User, in concert with the software vendor's staff, provides the
hardware,  maintenance  and  operating  system  support to provide the  software
vendor's   customer  a  one-stop   approach  to  their   software  and  hardware
requirements.  By selling through the turnkey software  provider,  Multi-User is
able to leverage the sales forces of the turnkey software provider to market its
products and services.  In addition,  Multi-User benefits from an administrative
perspective,  as the software  provider  collects  accounts  receivable from the
end-user.

     Multi-User  provides  support and integration  services to approximately 40
major  software  vendors  with  customers at over 10,000  locations.  Multi-User
utilizes its own 24x7  (twenty-four  hours per day, seven days a week) help desk
to handle and track all service calls.  Multi-User dispatches field engineers as
needed from one of its nationwide service partners, including IBM(R) and NCR(R),
to  provide  on-site  assistance.  Multi-User's  standard  support  is next  day
service,  but  Multi-User  also offers same day and 24x7  contracts.  Multi-User
provides support on a variety of multi-user operating platforms including SCO(R)
UNIX(R), Linux(R), Windows(R) NT, Novell(R) and other Open Systems.

     Multi-User  has a  long-standing  relationship  with Santa  Cruz  Operation
("SCO").  SCO  has  about  70% of  the  UNIX  marketplace  on  Intel  platforms.
Multi-User  was the first  Authorized  Support  Center  ("ASC") for SCO in North
America.

     On March 1, 1999, Caldera Systems, Inc. ("Caldera(R)"), one of the nation's
leading  distributors  of  Linux,  selected  Multi-User  as its  first  ASC.  In
addition,  Multi-User has operational  responsibilities  for Caldera's  internal
help desk and telemarketing  sales for support contracts.  Multi-User also has a
support contract with TurboLinux.  Linux has been receiving attention due to its
strong growth over the past two years as a server operating system.

     Multi-User is a Microsoft  Certified  Solution  Provider and  authorized on
IBM,  Compaq(R) and Hewlett  Packard(R)  systems and well as integrating its own
white-box custom configured servers for its customers.

     Over 5,000  turnkey  software  vendors  have been  identified  as potential
customers  for  Multi-User's  services  and  products.  At  present,  Multi-User
generates  revenues  from  approximately  40  customers.   Significant   revenue
increases are possible by penetrating only 1% to 2% of the potential market.

     Gross  margins of  Multi-User  on  services  are  typically  40% to 45% and
average 18% on hardware,  resulting in combined  gross margins in the 28% to 35%
range.  Multi-User  has been able to sustain  margins in these ranges because 1)
the products and services it provides  represent a small percentage of the total
solution  expense  for the end user,  2) the  systems it  services  are  mission
critical and  preventing  downtime is a priority,  and 3) a lack of  competition
that can provide the full range of services that Multi-User offers.

     Multi-User  has invested  substantial  financial  resources in an automated
management information system for tracking its business. This information system
enhances the ability to quickly respond to customer service requirements, manage
service call flow and escalations,  and to manage parts inventory. By developing
its own service  call  program,  Multi-User  is able to continue to customize to
meet a changing service  environment and service levels required as the business
expands.  The system  accumulates  costs by  customers  or by specific  products
supported, and greatly assists productivity and quality control.

     Multi-User  diagnoses  problems  by help  desk  before  sending  the  field
engineer on-site.  The help desk is used to determine issues and select parts to
ship to the site. With this system in place,  the field engineer arrives on-site
with  parts to fix the  problem  on the first  attempt.  Senior-level  help desk
engineers  are  used  to  diagnose  and  resolve  issues  quickly.  The  use  of
senior-level  qualified  engineers  eliminates  unnecessary  dispatches of field
engineers  thereby saving both  Multi-User  and its  customers'  time and money.
Since  Multi-User  contracts  field  labor  with a variety of  national  service
companies, the expense is variable and incurred only if required.

                                       13
<PAGE>

     Management of the Company  believes that the acquisition of Multi-User will
provide numerous benefits to the Company including, but not limited to:

          1)   Providing  the  opportunity  to  obtain  more  revenue  from  the
               existing  customer  base by enhancing  and expanding the products
               and services offered by the Company.

          2)   Allowing VAR's and system  integrators who purchase the Company's
               connectivity  products to be able to offer their customers a more
               complete  solution,  including  24  hour  a day  / 7  day a  week
               operating system support and hardware maintenance  throughout the
               United States and Canada.

          3)   Allowing  the Company to double its  revenues,  resulting  in the
               ability  to  allocate  certain  fixed and  variable  costs over a
               larger revenue base.

          4)   Providing  support  services  to the  rapidly  growing  number of
               businesses utilizing the Linux operating system.

          5)   Obtaining more specific  feedback on the needs of small to medium
               size businesses through its customer service personnel.


Capital Expenditures
--------------------

     The Company does not plan any major capital expenditures in the foreseeable
future.

Impact of Inflation
-------------------

     Management  believes that  inflation  has not had a material  effect on the
Company's operations.

New Accounting Pronouncements
-----------------------------

     In June 1998,  the Financial  Accounting  Standards  Board issued SFAS 133,
"Accounting For Derivative  Instruments And Hedging Activities" . This statement
(as  amended by SFAS 137 and 138) is  effective  April 1, 2001.  This  statement
establishes  accounting  and  reporting  standards  for  derivative  instruments
including certain derivative  instruments  embedded in other contracts,  and for
hedging  activities.  It requires that an entity  recognize all  derivatives  as
either assets or liabilities  in the balance sheet  measured at fair value.  The
Company will adopt SFAS 133 on April 1, 2001.  Management has not determined how
SFAS 133 will impact the Company's results of operations or financial position.

     In  March  2000,  the  FASB  issued  Accounting   Interpretation   No.  44,
"Accounting  for  Certain  Transactions   involving  Stock  Compensation".   The
interpretation  clarified  Accounting Principal Board ("APB") Opinion No. 25 and
established accounting and reporting standards for the issuance of certain stock
options and  warrants on or after  December  15,  1998.  Implementation  of this
interpretation  will not affect the Company's  financial  position.  The Company
will adopt this  interpretation  during  fiscal 2001 and is currently  unable to
determine  its  impact on the  Company's  results  of  operations  or  financial
position.

Securities Litigation Reform Act
--------------------------------

     Safe Harbor Statement under the Private Securities Litigation Reform Act of
1995:  Except for the  historical  information  contained  herein,  the  matters
discussed in this Form 10-KSB are forward-looking  statements that involve risks
and  uncertainties,  including  but not  limited to (i)  economic,  competitive,
governmental  and  technological  factors  affecting the  Company's  operations,
markets, products,  services and prices, and (ii) other factors discussed in the
Company's  filings  with the  Commission,  including  the  Company's  ability to
maintain adequate working capital.

Item 7.   Consolidated Financial Statements.
-------   ----------------------------------

     The consolidated  financial  statements and supplementary  data required by
this Item are set forth at the pages  indicated in Part III, Item 13(a), of this
Form 10-KSB Annual Report.

Item 8.   Changes  in and  Disagreements  With  Accountants  On  Accounting  and
-------   ----------------------------------------------------------------------
          Financial Disclosure.
          ---------------------

     On April 5, 2000, the Company filed Form 8-K  announcing  that on March 30,
2000 the Company dismissed BDO Seidman, LLP, as its independent  accountants and
retained  Deliotte  and Touche,  LLP.  There were no  disagreements  between the
Company and its accountants.

                                       14
<PAGE>

                                    PART III

Item 9.   Directors and Executive Officers of the Registrant.
------    ---------------------------------------------------

     The  information  with respect to directors and  executive  officers of the
Company is incorporated by reference to the  registrant's  Proxy Statement to be
filed with the Securities and Exchange  Commission pursuant to Regulation 14A on
or about August 16, 2000.

Item 10.  Executive Compensation.
-------   -----------------------

     The  information  required  in  response  to this item is  incorporated  by
reference to the  registrant's  Proxy  Statement to be filed with the Securities
and Exchange Commission pursuant to Regulation 14A on or about August 16, 2000.

Item 11.  Security Ownership of Certain Beneficial Owners and Management.
--------  ---------------------------------------------------------------

     Same as Item 10. above.

Item 12.  Certain Relationships and Related Transactions.
-------   -----------------------------------------------

     Same as Item 10. above.

Item 13.  Exhibits and Reports On Form 8-K
-------   ---------------------------------

(a)  The following  documents are filed as part of this Form 10-KSB Report:

                                                                            Page
                                                                            ----
          (1)  Consolidated Financial Statements:

               Report of Independent Auditors as of and for the
               year ended March 31, 2000                                      19

               Report of Independent Certified Public Accountants
               as of and for the year ended April 2, 1999                     20

               Consolidated Balance Sheets as of March 31, 2000
               and April 2, 1999                                              21

               Consolidated Statements of Operations for the years
               ended March 31, 2000 and April 2, 1999                         22

               Consolidated Statements of Cash Flows for the years
               ended March 31, 2000 and April 2, 1999                         23

               Consolidated Statements of Stockholders' Equity for
               the years ended March 31, 2000 and April 2, 1999               24

               Notes to Consolidated Financial Statements                     25

          (2)  Consolidated Financial Statement Schedule:

               Schedule II - Valuation and Qualifying Accounts                36

     All other  schedules  are omitted  because they are not  applicable  or the
required  information is provided in the  Consolidated  Financial  Statements or
related notes thereto.

                                       15
<PAGE>

(b)  Exhibits

Exhibit
Number         Description of Exhibit
------         ----------------------

3.1(i)         Certificate   of  Amendment  of   Registrant's   Certificate   of
               Incorporation and amendments  thereto  (Incorporated by reference
               to Exhibit 3.1(i) to the  Registrant's  Report on Form 10-QSB for
               the period ended January 2, 1998)

3.1(ii)        By-laws of Registrant, as amended

10.71          Registrant's   Amended  and  Restated   Equity   Incentive   Plan
               (Incorporated  by  reference  to Exhibit 4.1 to the  Registrant's
               Form S-8 filed April 1, 1999)

10.85          Employment  Agreement  dated  as of July  31,  1998  between  the
               Registrant and Perry J. Pickerign  (Incorporated  by reference to
               Exhibit  10.85 to the  Registrant's  Annual Report on Form 10-KSB
               for the year ended April 3, 1998)

10.86          Lease dated March 28, 1997 between  McDonald  Development and the
               Registrant  for certain  premises  located at 1060 Windward Ridge
               Parkway,  Alpharetta,   Georgia  (Incorporated  by  reference  to
               Exhibit  10.86 to the  Registrant's  Annual Report on Form 10-KSB
               for the year ended April 3, 1998)

10.87          1997 Equity Incentive Plan  (Incorporated by reference to Exhibit
               10.87 to the  Registrant's  Annual  Report on Form 10-KSB for the
               year ended April 3, 1998)

10.88          The  Registrant's  1998 Equity  Incentive Plan  (Incorporated  by
               reference to Exhibit 4.3 to the Registrant's Form S-8 filed April
               1, 1999)

10.89          Employment  Agreement  dated as of February  1, 1999  between the
               Registrant  and Keith H. Daniel  (Incorporated  by  reference  to
               Exhibit  10.89 to the  Registrant's  Annual Report on Form 10-KSB
               for the year ended April 2, 1999)

                                       16
<PAGE>

10.90          Amendment to the  Registrant's  line of credit  dated  October 1,
               1999

10.91          April 17,  2000 press  release  issued by  Computone  Corporation
               announcing the proposed acquisition of Multi-User, Ltd.

21             Subsidiaries of Registrant

23.1           Consent of Independent  Auditors with respect to the Registrant's
               Stock Option Plan

23.2           Consent of Independent  Certified Public Accountants with respect
               to the Registrant's Stock Option Plan

                                       17
<PAGE>

                                   SIGNATURES
                                   ----------

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                             COMPUTONE CORPORATION


                        BY   /s/ Perry J. Pickerign
                             President and Chief Executive Officer
                             (principal executive officer)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

  Signatures                       Capacity                          Date
  ----------                       --------                          ----

/s/  John D. Freitag             Chairman of the Board             June 30, 2000
-----------------------
John D. Freitag

/s/  Keith H. Daniel             Chief Financial Officer           June 30, 2000
-----------------------          (principal financial and
Keith H. Daniel                  accounting officer)

/s/  Richard A. Hansen           Director                          June 30, 2000
-----------------------
Richard A. Hansen

/s/ Perry J. Pickerign           Director                          June 30, 2000
-----------------------
Perry J. Pickerign

/s/ Erik Monninkhof              Director                          June 30, 2000
-----------------------
Erik Monninkhof

                                       18
<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
Computone Corporation
Alpharetta, Georgia

We have  audited  the  accompanying  consolidated  balance  sheet  of  Computone
Corporation and  subsidiaries as of March 31, 2000 and the related  consolidated
statements of operations, stockholders' equity, and cash flows for the year then
ended. Our audit also included the  consolidated  financial  statement  schedule
listed in the Index at Item 13.  These  consolidated  financial  statements  and
consolidated   financial  statement  schedule  are  the  responsibility  of  the
Corporation's  management.  Our  responsibility  is to express an opinion on the
consolidated  financial statement and consolidated  financial statement schedule
based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain reasonable  assurance about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  consolidated  financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,   the  financial  position  of  Computone   Corporation  and
subsidiaries as of March 31, 2000 and the results of their  operations and their
cash  flows for the year then ended in  conformity  with  accounting  principles
generally accepted in the United States of America.  Also, in our opinion,  such
consolidated  financial statement  schedule,  when considered in relation to the
basic consolidated financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.


Deloitte & Touche LLP

Atlanta, Georgia
June 30, 2000

                                       19
<PAGE>

Report of Independent Certified Public Accountants

Board of Directors
Computone Corporation

We have  audited  the  accompanying  consolidated  balance  sheet  of  Computone
Corporation and Subsidiaries  (the Company) as of April 2, 1999, and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
the year then ended. We have also audited the accompanying schedule of valuation
and  qualifying  accounts.  These  financial  statements  and  schedule  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and schedule based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether the  financial  statements  and  schedule  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting amounts and disclosures in the financial statements and schedule.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates made by management,  as well as evaluating the overall presentation of
the  financial  statements  and schedule.  We believe that our audit  provides a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material   respects,   the  financial  position  of  Computone
Corporation  and  Subsidiaries  at  April  2,  1999,  and the  results  of their
operations  and their cash flows for the year then  ended,  in  conformity  with
generally accepted accounting principles.

Also, in our opinion,  the schedule presents fairly,  in all material  respects,
the information set forth therein.

The  accompanying  consolidated  financial  statements  and  schedule  have been
prepared assuming the Company will continue as a going concern.  As discussed in
Note 2 to the 1999  financial  statements,  the Company has  suffered  recurring
losses and operating cash  deficiencies  and has a working  capital  deficit and
minimal  stockholders'  equity.  These matters raise substantial doubt about the
ability of the  Company to continue as a going  concern.  Management's  plans in
regard to these matters are also discussed in Note 2. The consolidated financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


BDO SEIDMAN, LLP

Atlanta, Georgia
June 30, 1999

                                       20
<PAGE>

                         PART I - FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements

<TABLE>
<CAPTION>
                     Computone Corporation and Subsidiaries
                           Consolidated Balance Sheets
                        (in thousands, except share data)

                                                                Year Ended
                                                -----------------------------------------
                                                March 31, 2000              April 2, 1999
                                                --------------              -------------
<S>                                             <C>                         <C>
ASSETS
Current assets:
     Cash and cash equivalents                  $          197              $          18
     Receivables, net of allowance for
          doubtful accounts of $265 at
          March 31, 2000 and $489
          at April 2, 1999                               1,389                      1,913
     Inventories, net                                    2,421                      2,197
     Prepaid expenses and other                             95                         63
                                                --------------              -------------
Total current assets                                     4,102                      4,191

Property and equipment, net                                654                        591

Intangible assets, net                                     388                        438

Other                                                       52                         38
                                                --------------              -------------
Total assets                                    $        5,196              $       5,258
                                                ==============              =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable, trade                    $        1,042              $       2,143
     Accrued liabilities:
          Deferred gross profit                            358                        229
          Interest                                         255                        194
          Other                                            555                        468
     Line of credit                                        993                      1,049
     Notes payable to stockholders                         590                        590
     Current maturities of long-term debt                  154                        132
                                                --------------              -------------
Total current liabilities                                3,947                      4,805

Long-term debt, less current maturities                    193                        347
                                                --------------              -------------
Total liabilities                                        4,140                      5,152
                                                --------------              -------------
Commitments and Contingencies (See note 4)

Stockholders' equity:
     Common stock, $.01 par value;
          25,000,000 shares authorized;
          9,977,214 and 8,321,674 shares
          issued and outstanding,
          respectively                                     100                         83
     Additional paid-in capital                         49,553                     47,369
     Accumulated deficit                               (48,597)                   (47,346)
                                                --------------              -------------
Total stockholders' equity                               1,056                        106
                                                --------------              -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $        5,196              $       5,258
                                                ==============              =============
</TABLE>

        See accompanying notes to the consolidated financial statements.

                                       21
<PAGE>

                         PART I - FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                     Computone Corporation and Subsidiaries
                      Consolidated Statements of Operations
                      (in thousands, except per share data)

                                                                Year Ended
                                                -----------------------------------------
                                                March 31, 2000              April 2, 1999
                                                --------------             -------------
<S>                                             <C>                        <C>
Revenues:
     Product sales                              $       11,198              $      10,181
                                                --------------             -------------
Expenses:
     Cost of products sold                               7,070                      6,940
     Selling, general and administrative                 3,434                      4,648
     Product development                                 1,749                      1,947
                                                --------------              -------------
                                                        12,253                     13,535
                                                --------------              -------------
Operating loss                                          (1,055)                    (3,354)
Other  income (expense):
     Other income (expense)                                (11)                       114
     Writedown of advance                                  - -                       (700)
     Interest expense - affiliates                         (76)                       (44)
     Interest expense - other                             (109)                      (102)
                                                --------------              -------------
Loss before income taxes                                (1,251)                    (4,086)
Provision for income taxes                                 - -                        - -
                                                --------------              -------------

Net loss                                        $       (1,251)             $      (4,086)
                                                ==============              =============

Loss per common share - basic and diluted       $        (0.14)             $       (0.52)
                                                ==============              =============

Weighted average shares outstanding
     - basic and diluted                                 8,787                      7,798
                                                ==============              =============
</TABLE>

        See accompanying notes to the consolidated financial statements.

                                       22
<PAGE>

                     PART I - FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                     Computone Corporation and Subsidiaries
                      Consolidated Statements of Cash Flow
                                 (in thousands)

                                                                Year Ended
                                                -----------------------------------------
                                                March 31, 2000              April 2, 1999
                                                --------------              -------------
<S>                                             <C>                         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                   $       (1,251)             $      (4,086)
     Adjustments to reconcile net loss
            to net cash used in operations:
          Settlement of accounts payables
            in exchange for common stock                    --                        (14)
          Writeoff of advance                               --                        700
          Depreciation and amortization                    441                        447
          Provision for uncollectible
            accounts receivable                             79                        140
          Provision for inventory reserve                  239                        243
          Changes in current assets and
            current liabilities:
            Receivables                                    445                        487
            Inventories                                   (463)                     1,312
            Prepaid expenses and other                     (32)                        39
            Accounts payable and accrued
            liabilities                                   (133)                      (789)
                                                --------------              -------------

Net cash used in operations                               (675)                    (1,521)
                                                --------------              -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Increase in other assets                              (14)                       (11)
     Capitalization of software costs                     (175)                      (198)
     Capital expenditures                                 (279)                      (178)
                                                --------------              -------------
Net cash used in investing activities                     (468)                      (387)
                                                --------------              -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Borrowings from affiliates                             --                        545
     Repayment of debt - net                              (132)                      (188)
     Net repayments under lines of credit                  (56)                      (203)
     Exercise of common stock options
       and warrants                                        368                         44
     Issuance of common stock                            1,142                      1,582
                                                --------------              -------------

Net cash provided by financing activities                1,322                      1,780
                                                --------------              -------------
Net increase (decrease) in cash and
  cash equivalents                                         179                       (128)
Cash and cash equivalents, beginning
  of year                                                   18                        146
                                                --------------              -------------
Cash and cash equivalents, end of year          $          197              $          18
                                                ==============              =============

SUPPLEMENTAL DISCLOSURES OF CASH
 FLOW INFORMATION:
     Cash paid during the year for:
          Interest                              $          109              $         102

SUPPLEMENTAL DISCLOSURES OF NON-CASH
 ACTIVITIES:
          Common stock issued in
            settlement of accounts payables     $          691              $          14
          Stock issued in settlement
            of litigation                                   --                        240
          Conversion of debt to equity                      --                        450
</TABLE>

        See accompanying notes to the consolidated financial statements.

                                       23
<PAGE>

                     Computone Corporation and Subsidiaries
                 Consolidated Statements of Stockholders' Equity
                      (in thousands, except share amounts)

<TABLE>
<CAPTION>
                                                               Common Stock
                                                         ------------------------    Additional   Accumulated    Stockholders'
                                                           Shares        Amount   Paid-In Capital   Deficit         Equity
                                                         ----------    ----------    ----------    ----------     ----------

<S>                                                      <C>          <C>           <C>           <C>            <C>
Balance, April 3, 1998                                    7,382,622    $       74    $   45,062    $  (43,260)    $    1,876

   Exercise of common stock options                          38,655            --            44            --             44
   Conversion of debt to equity                                  --            --           450            --            450
   Issuance of common stock for litigation settlement       119,880             1           248            --            249
   Issuance of common stock for cash                        780,517             8         1,565            --          1,573
   Net loss                                                      --            --            --        (4,086)        (4,086)
                                                         ----------    ----------    ----------    ----------     ----------

Balance, April 2, 1999                                    8,321,674    $       83    $   47,369    $  (47,346)    $      106

   Exercise of common stock options                         267,206             3           365            --            368
   Issuance of common stock for payable settlement          325,000             3           688            --            691
   Issuance of common stock for cash                      1,063,334            11         1,131            --          1,142
   Net loss                                                      --            --            --        (1,251)        (1,251)
                                                         ----------    ----------    ----------    ----------     ----------

Balance, March 31, 2000                                   9,977,214    $      100    $   49,553    $  (48,597)    $    1,056
                                                         ==========    ==========    ==========    ==========     ==========
</TABLE>

          See accompanying notes to the consolidated financial statements.

                                       24
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS

     The  Company  designs,  manufactures  and  markets  hardware  and  software
communications  connectivity  products for business and industrial systems using
personal  computers,  servers and  workstations  which  represent  one  business
segment.  The Company is involved in an industry that is  characterized by rapid
technological  advances and evolving industry standards.  Industry  participants
can  affect  the  market  through  new  product   introductions   and  marketing
activities.  The Company produces communications  subsystems under the Computone
name and  markets  its  products  to a broad  range of  worldwide  distributors,
systems integrators, value-added resellers and original equipment manufacturers.

PRINCIPLES OF CONSOLIDATION

     The consolidated  financial  statements include the accounts of the Company
and  its  wholly-owned   subsidiaries.   All  intercompany  balances  have  been
eliminated in consolidation.

FISCAL YEAR END

     For fiscal  2000,  the  Company  changed  its fiscal  year end to March 31.
Previously, the Company's fiscal year ended on the first Friday in April.

CASH EQUIVALENTS

     The Company  considers  all highly  liquid  instruments  purchased  with an
original maturity of three months or less to be cash equivalents.

REVENUE RECOGNITION

     Product sales are generally  recognized,  net of an allowance for estimated
sales returns and  allowances,  when the related  products are shipped.  At this
point,  persuasive evidence of a sale arrangement exists, delivery has occurred,
the Company's price to the buyer is fixed and  collectibility  of the associated
receivable is reasonably  assured.  Beginning  with the fourth quarter of fiscal
1998, the Company modified the application of its revenue  recognition policy to
defer recognition of revenue and cost of products sold on sales to customers who
are not end users of the Company's  products  until such time as the product has
been sold through to the end user.

     A  warranty  reserve  of less  than one  percent  of  sales,  to cover  the
estimated  costs  of  correcting  product  defects,  is  accrued  at the date of
shipment.  The Company generally provides a warranty of five years on all of its
products sold.

INVENTORIES

     Inventories are valued at the lower of cost or market, with cost determined
on the first-in, first-out method. Raw materials that have no planned production
life or exceed 18 months of  anticipated  supply are deemed excess and are fully
reserved.  Reserves are also established,  as management deems appropriate,  for
obsolete,   excess  and  non-salable   inventories,   including  finished  goods
inventories.

     Inventories are net of a reserve for obsolete, excess and non-salable items
of $333,000 and $908,000 at March 31, 2000 and April 2, 1999, respectively.

                                       25
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PROPERTY AND EQUIPMENT

     Property and  equipment  are stated at cost and are  depreciated  using the
straight-line method over the estimated useful lives of the assets as follows:

     Equipment                                          3 to 4 years
     Furniture and fixtures                                5 years
     Leasehold improvements                  shorter of asset life or lease term

     Expenditures  for  maintenance  and repairs are  charged to  operations  as
incurred,  while renewals and  betterments  are  capitalized.  Depreciation  and
amortization charged to operations for fiscal 2000 and 1999 amounted to $216,000
and $181,000, respectively.

SOFTWARE DEVELOPMENT COSTS

     Software development costs are capitalized upon establishing the respective
technological feasibility of a product and are amortized on a product-by-product
basis  beginning on the date the  particular  product is  available  for general
release to customers  based on the  estimated  revenues to be realized  from the
related products or on a straight-line  basis over the estimated product life of
4 years.  The  amortization  of such costs is included in the Company's  cost of
products sold.

     Amortization expense during fiscal 2000 and 1999 was $225,000 and $266,000,
respectively;   software  development  costs  totaling  $175,000  and  $198,000,
respectively, were capitalized during such years.

IMPAIRMENT

     Long-lived  assets and certain  intangibles  are  reviewed  for  impairment
whenever events or changes in  circumstances  indicate that the carrying amounts
of these assets may not be  recoverable.  Any impairment  losses are reported in
the period in which the recognition criteria are first applied based on the fair
value of the  assets.  Assets held for sale are carried at the lower of carrying
amount or fair value , less  estimated  costs to sell such  assets.  The Company
discontinues  depreciating  or  amortizing  assets held for sale at the time the
decision to sell the assets is made.

PRODUCT DEVELOPMENT COSTS

     Product  development costs are expensed when incurred.  Product development
costs  amounted  to  $1,749,000  and  $1,947,000  during  fiscal  2000 and 1999,
respectively.

INCOME TAXES

     Income  taxes  are  calculated  using the  liability  method  specified  by
Statement of Financial  Accounting  Standards No. ("SFAS") 109,  "Accounting for
Income Taxes".  Valuation  allowances are  established  when necessary to reduce
deferred tax assets to the amounts expected to be realized.

                                       26
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

EARNINGS PER SHARE

     Basic  earnings  per share  ("EPS")  excludes  dilution  and is computed by
dividing income (loss) available to common  shareholders by the weighted average
number of common  shares  outstanding  for the period.  Diluted EPS reflects the
potention  dilution that could occur if  securities or other  contracts to issue
common stocks were exercised or converted into common stock.  There were 525,655
and 639,402  options and warrants that were deemed to be dilutive at fiscal year
end 2000 and 1999,  respectively.  For  purposes of  computing  diluted EPS, the
company  excluded the effects of  outstanding  common stock options and warrants
because they were anti-dilutive.

USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could be different from those estimates.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The fair value of cash and cash equivalents,  accounts receivable and short
term  borrowings  approximate  their  carrying  value  due to their  short  term
maturities.  The fair value of long-term  debt  approximates  its carrying value
based on current rates offered to the Company for similar debt.

ADVERTISING COSTS

     The  Company  expenses  advertising  costs when the  advertisement  occurs.
Advertising  costs are included in the statement of operations as a component of
selling, general and administrative  expenses.  During fiscal 2000 and 1999, the
Company incurred advertising expenses of $120,000 and $126,000, respectively.

NEW ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
133,  "Accounting  For  Derivative  Instruments  And Hedging  Activities" . This
statement  (as  amended by SFAS 137 and 138) is  effective  April 1, 2001.  This
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments   including  certain  derivative   instruments   embedded  in  other
contracts, and for hedging activities.  It requires that an entity recognize all
derivatives  as either assets or  liabilities  in the balance sheet  measured at
fair value. The Company will adopt SFAS 133 on April 1, 2001. Management has not
determined  how SFAS 133 will  impact the  Company's  results of  operations  or
financial position.

     In March 2000, FASB issued Accounting  Interpretation  No. 44,  "Accounting
for Certain  Transactions  involving  Stock  Compensation".  The  interpretation
clarified  Accounting  Principal  Board ("APB")  Opinion No. 25 and  established
accounting and reporting standards for the issuance of certain stock options and
warrants  issued  on  or  after  December  15,  1998.   Implementation  of  this
interpretation will not affect the Company's financial position.

RECLASSIFICATION

     Certain  amounts have been  reclassified  in the prior year's  consolidated
financial statements to conform to the current year.

                                       27
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

2.   OTHER BALANCE SHEET INFORMATION

     Other  balance  sheet  information  at March  31,  2000 and  April 2,  1999
consists of the following (in thousands):

                                                        MARCH 31,      APRIL 2,
                                                          2000           1999
                                                       ----------     ----------
Inventories:
   Finished goods                                      $      597     $      165
   Work in process                                            206            877
   Raw materials                                            1,618          1,155
                                                       ----------     ----------
                                                       $    2,421     $    2,197
                                                       ==========     ==========
Property and equipment:
   Equipment                                           $    2,997     $    3,533
   Furniture and fixtures                                     495            488
   Leasehold improvements                                     229            229
                                                       ----------     ----------
                                                            3,721          4,250
Less accumulated depreciation
   and amortization                                         3,067          3,659
                                                       ----------     ----------
                                                       $      654     $      591
                                                       ==========     ==========
Intangible assets:
   Software costs                                      $      884     $    2,741
Less accumulated amortization                                 496          2,303
                                                       ----------     ----------
                                                       $      388     $      438
                                                       ==========     ==========

3.   LONG-TERM DEBT AND LINE OF CREDIT

(a)  Long-term  debt at  March  31,  2000  and  April 2,  1999  consists  of the
     following (in thousands):

<TABLE>
<CAPTION>
                                                                       MARCH 31,     APRIL 2,
                                                                         2000          1999
                                                                      ----------    ----------
<S>                                                                   <C>           <C>
10% note payable to a major stockholder due June 2000                 $      300    $      300

10% note payable to a major stockholder due June 2000                         25            25

10% note payable to a stockholder due June 2000                              100           100

7% note payable to a major stockholder due on demand                         145           145

7% notes payable to two major stockholders, $10,000 due June 2000,
   $10,000 due on demand                                                      20            20

Non-interest bearing note payable, net of discount, in monthly
   installments through October 2001 (see note 4)                            347           479
                                                                      ----------    ----------
                                                                             937         1,069
Less current maturities                                                      744           722
                                                                      ----------    ----------
                                                                      $      193    $      347
                                                                      ==========    ==========
</TABLE>

The  non-interest  bearing note was discounted  using an interest rate of 9.75%.
This  discount is amortized  over the life of the loan and has been  recorded as
interest expense in the accompanying financial statements.  The interest expense
is amortized over the life of the loan.

                                       28
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

3.   LONG-TERM DEBT AND LINE OF CREDIT (CONTINUED)

Future  maturities  of  long-term  debt at March  31,  2000 are as  follows  (in
thousands):

     2001                                       $   744
     2002                                           193
     2003                                            --
     2004                                            --
     Thereafter                                      --
                                                -------
                                                $   937
                                                =======

     (b) On November 17, 1998, the Company and a lender entered into a financing
agreement  that provided for a line of credit of up to  $1,650,000  based on the
available  borrowing  base, as defined (the  "Line").  A portion of the proceeds
from the Line was used to retire debt borrowed  under a June 20, 1997  financing
agreement.  Borrowings  under the Line bear  interest at prime plus 2%. At March
31, 2000, the Company had $993,000 in outstanding  borrowings  leaving  $152,000
available  under the line.  In October 1999 the Line was reduced to  $1,400,000.
The Line is collateralized  primarily by the Company's  accounts  receivable and
inventory.  The Line contains minimum net working capital and tangible net worth
covenants  and, as of March 31, 2000,  the Company was in compliance  with these
covenants. The Line expires in November 2000.

4.   COMMITMENTS AND CONTINGENCIES

     The Company leases office space and office  equipment under  non-cancelable
long-term  operating lease agreements  expiring at various dates through October
2007.  Future minimum lease  payments under these lease  agreements at March 31,
2000 is as follows (in thousands):

     2001                                       $   285
     2002                                           223
     2003                                           212
     2004                                           183
     Thereafter                                     700
                                                -------
                                                $ 1,603
                                                =======

     Rent   expense  was  $362,000  and  $386,000  for  fiscal  2000  and  1999,
respectively.

     On April 3, 2000, the Company and the  Securities  and Exchange  Commission
(the  "Commission")  settled the matters  contained in a complaint  filed by the
Commission  on September 28, 1999 in the United  States  District  Court for the
Northern District of Georgia against the Company and five former officers of the
Company. The complaint contained  allegations regarding efforts by former senior
management employees to overstate the Company's income from October 1993 through
October 1997.

     Pursuant to the settlement  agreement,  without admitting or denying any of
the  Commission's  allegations,  the Company  consented  to the entry of a Final
Judgment of Permanent  Injunction  (the "Final  Judgment").  The Final  Judgment
enjoins the Company from violating Section 10(b) of the Securities  Exchange Act
of 1934 (the  "Exchange  Act") and Rule 10b-5  thereunder,  Section 13(a) of the
Exchange  Act and  Rules  12b-20,  13a-1  and  13a-13  thereunder  and  Sections
13(b)(2)(A) and 13(b)(2)(B) of the Exchange Act and Rule 13b2-1 thereunder.  The
Final  Judgment was entered on April 6, 2000.  The consent to the Final Judgment
and the entry of the Final Judgment resolve the Commission's  complaint  against
the Company in regard to this matter.

                                       29
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

4.   COMMITMENTS AND CONTINGENCIES (CONTINUED)

     On July 13, 1998, the Company was served with a Complaint filed in the U.S.
District  Court for the Central  District of California  by Marshall  Industries
("Marshall").  Marshall  sought  approximately  $1.02  million  from the Company
alleging breach of contract in connection with  manufacture of certain  supplies
for the Company. Of the total damages sought,  approximately $368,000 relates to
product  shipped to the Company and the remaining  damages  allegedly arose from
the Company's failure to order further product from Marshall. In March 1999, the
Company reached an agreement with Marshall to settle this matter. This agreement
called for the  Company to issue  69,880  shares of its common  stock and sign a
non-interest  bearing promissory note in the amount of $579,000.  In return, the
Company received  $386,000 of inventory and settled accounts payable  referenced
above in the amount of $368,000.  This settlement did not have an adverse effect
on the Company's financial condition.

     On or about June 3, 1998,  the Company  was served with a Complaint  in the
Bankruptcy  Court of the  Central  District  of  California  arising  out of the
bankruptcy of Capella  Worldwide  Networking,  Inc.  ("Capella").  The debtor in
possession  has  asserted a  preference  action  pursuant  to Section 547 of the
Bankruptcy  Code  based upon the return to the  Company  of  approximately  $1.3
million worth of goods that were sold to Capella pursuant to the non-cancelable,
non-returnable  purchase  order.  The suit also  sought  recovery  for breach of
contract relating to an alleged  receivable owed by the Company of approximately
$167,000.  The Company  disputed  the value of the  returned  goods and defended
itself  against  the  preference  action by  alleging  that it was  fraudulently
induced to provide product to Capella. In the alternative,  the Company served a
counterclaim  alleging  a breach  of  contract  claim  against  Capella  seeking
approximately $2.7 million in damages for Capella's breach. The Company had also
been advised by Comerica Bank of Comerica's  alleging  security  interest in the
product  returned to the  Company.  In  December  1998,  the  Company  reached a
settlement  with  Capella  Worldwide  and  Comerica  Bank  in this  matter.  The
settlement  called for the Company to pay both  parties an  aggregate  amount of
$150,000.  The Company had  adequate  amounts  accrued to cover the cost of this
settlement. In exchange, both parties released all claims against the Company.

     On June 30, 1997,  Edward T. Lack,  Jr., a former  employee of the Company,
filed a complaint alleging breach of his employment contract with the Company in
the Superior Court of Fulton County,  Georgia.  Mr. Lack sought  $189,000,  plus
interest costs and expenses of litigation,  including  attorney's fees. On March
15, 1999,  the Company  reached a settlement  with Mr. Lack, Jr. in this matter.
The  settlement  called for the Company to issue Mr.  Lack 50,000  shares of its
common stock. In exchange, Mr. Lack released all claims against the Company.

     On or about  October 22,  1998,  the Company was served with a complaint in
the Superior Court of Fulton County,  Georgia by The Software Group ("SGL"). SGL
sought unpaid royalty fees and interest in the amount of $316,000.  In May 1999,
the Company  entered  into a Consent  Judgment  with SGL whereby all claims were
settled  for  payment of  $110,000,  payable  in eleven  equal  installments  of
$10,000, without interest.

     Other than the matters  discussed  above, the Company is not a defendant in
any material  pending  proceedings or complaints.  In the opinion of management,
all  pending  legal  proceedings  will not have an  adversely  material  impact,
individually  or in the  aggregate,  on  the  Company's  consolidated  financial
position and results of operations.

                                       30
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

5.   INCOME TAXES

     A  reconciliation  of the  statutory  federal  income tax  provision to the
Company's provision for income taxes for fiscal 2000 and 1999 is as follows:

                                                   2000              1999
                                                ----------        ----------

Statutory tax rate                                     34%               34%
State tax rate, net of federal tax benefit              4                 4
Valuation allowance                                   (38)              (38)
                                                ----------        ----------
                                                       --%              --%
                                                ==========        ==========

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying amount of assets and  liabilities  for financial  reporting
purposes and the amount used for income tax purposes. The significant components
of the Company's deferred tax liabilities and assets at March 31, 2000 and April
2, 1999 are as follows (in thousands):

                                                March 31,      April 2,
                                                  2000           1999
                                               ----------     ----------
Deferred tax liabilities:
  Software costs                               $      130     $      105
  Depreciation                                         --             28
                                               ----------     ----------
Total deferred tax liabilities                 $      130     $      133
                                               ==========     ==========

Deferred tax assets:
  Allowance for doubtful accounts              $       34     $       85
  Depreciation                                         11             --
  Inventory                                            86            345
  Other accrued expenses                              212            194
  Net operating loss carryforwards                 14,035         12,039
  General Business Credit                              46             --
  Valuation allowance                             (14,294)       (12,530)
                                               ----------     ----------
Total deferred tax assets                      $      130     $      133
                                               ==========     ==========

     During fiscal 2000 and 1999, the Company increased its valuation  allowance
by $1,764,000 and $1,154,000, respectively.

     At  March  31,  2000  the  Company  has  net  operating  and  capital  loss
carryforwards totaling $35.0 million which expire at various dates through 2015,
including a predecessor company preacquisition operating loss carryforward. As a
result of  several  ownership  changes,  which  have  occurred  since the losses
started  to  accumulate,  statutory  provisions  will  substantially  limit  the
Company's future use of these loss carryforwards.

                                       31
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

6.   STOCK OPTIONS AND WARRANTS

     The  Company  has  non-qualified  equity  incentive  plans,  under  which a
committee  of the Board of  Directors  is  authorized  to grant  key  employees,
including officers and directors, options to purchase the Company's Common Stock
at market  value at the date of the grant.  Options  are  exercisable  at prices
ranging  from  $1.13 to $6.00  per  share,  of which  99% of these  options  are
exercisable  at $2.75 per share or lower.  The options have a variety of vesting
periods and expire either five or ten years from the date of the grant.  750,000
shares of Common  Stock have been  reserved  for  issuance  under  these  equity
incentive plans.

     The following tables  summarize  activity on stock options and warrants for
fiscal 2000 and 1999:

<TABLE>
<CAPTION>
                                                STOCK OPTIONS                      WARRANTS
                                                -------------                      --------
                                         NUMBER OF     WEIGHTED AVERAGE    NUMBER OF     WEIGHTED AVERAGE
                                          SHARES        EXERCISE PRICE      SHARES        EXERCISE PRICE
                                          ------        --------------      ------        --------------
<S>                                      <C>                 <C>           <C>                <C>
Outstanding at April 3, 1998              436,878                           380,013

Granted                                   418,000            $ 1.65         360,000           $ 2.10
Exercised                                 (38,655)             1.13             - -               --
Forfeited or canceled                     (50,719)             2.54         (74,243)            2.08
                                         --------                          --------
Outstanding at April 2, 1999              765,504                           665,770

Granted                                   223,000            $ 2.03          25,000           $ 1.13
Exercised                                (259,206)             1.38          (8,000)            1.13
Forfeited or canceled                     (29,655)             1.85         (72,770)            4.55
                                         --------                          --------
Outstanding at March 31, 2000             699,643                           610,000
                                         ========                          ========
</TABLE>

Of the 610,000 warrants outstanding, 410,000 are held by related parties.

Options  and  warrants  exercisable  at March 31,  2000 and April 2, 1999 are as
follows:

<TABLE>
<CAPTION>
                                                STOCK OPTIONS                      WARRANTS
                                                -------------                      --------
                                         NUMBER OF     WEIGHTED AVERAGE    NUMBER OF     WEIGHTED AVERAGE
                                          SHARES        EXERCISE PRICE      SHARES        EXERCISE PRICE
                                          ------        --------------      ------        --------------
<S>                                      <C>                 <C>           <C>                <C>
March 31, 2000                            286,477            $ 1.78         610,000           $ 2.02
April 2, 1999                             421,837              1.55         665,770             2.32
</TABLE>

     The Company has 105,667 and 314,167  options  available for future grant at
March 31, 2000 and April 2, 1999, respectively.

                                       32
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

6.   STOCK OPTIONS AND WARRANTS (CONTINUED)

         The  weighted  average  per share fair value of  options  and  warrants
granted during the fiscal years 2000 and 1999 are as follows:

                     OPTIONS                  WARRANTS
                     -------                  --------
Fiscal 2000           $ 3.90                   $ 4.80
Fiscal 1999             3.10                     2.01

     The weighted average remaining life of options and warrants  outstanding at
March 31, 2000 and April 2, 1999 was 5.3 years and 2.9 years, respectively.

     The Company has adopted  the  disclosure-only  provisions  of SFAS No. 123,
"Accounting for Stock-Based  Compensation,"  but applies  Accounting  Principles
Board Opinion No. 25 and related  interpretations  in  accounting  for its stock
option plans. If the Company had elected to recognize compensation cost based on
the fair value at the grant dates for options  issued under the plans  described
above,  consistent  with  the  method  prescribed  by SFAS  No.  123,  net  loss
applicable  to common  shareholders  and loss per share for fiscal 2000 and 1999
would have been changed to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
(in thousands, except per share data)                            2000             1999
                                                               --------         --------

<S>                                                            <C>              <C>
Net loss applicable to common shareholders:   as reported      $ (1,251)        $ (4,086)
                                              pro forma          (1,713)          (5,054)

Loss per common share, basic and diluted:     as reported      $  (0.14)        $  (0.52)
                                              pro forma           (0.19)           (0.65)
</TABLE>

     The fair  value of stock  options  used to  compute  pro forma  net  income
applicable  to  common  shareholders  and  loss  per  share  disclosures  is the
estimated  present  value at grant date using the  Black-Scholes  option-pricing
model with the following weighted average  assumptions for fiscal 2000 and 1999;
Dividend  yield was  excluded  from the  computation  for both  years;  expected
volatility  of 91.5% for  fiscal  2000 and 86.4% for  fiscal  1999;  a risk free
interest rate of 5.83% for fiscal 2000 and 5.61% for fiscal 1999 and an expected
option life of 2.2 years for fiscal 2000 and 5.0 years for fiscal 1999.

7.   EQUITY TRANSACTIONS

FISCAL 2000
-----------

     During the second half of fiscal 2000, the Company issued  1,063,334 shares
of its $.01 par value  common  stock,  including  135,000  shares as  payment of
offering  costs,  for  proceeds  of  $1,142,000  through  a  private  placement.
Additionally,  in December 1999, the Company issued 325,000 shares of its common
stock in settlement of $691,000 of accounts payables.

FISCAL 1999
-----------

     During fiscal 1999 the Company  issued 542,421 shares of its $.01 par value
common stock, for proceeds of $1,073,000 through a private placement. During the
fourth  quarter of fiscal 2000, the February 5, 1999, the Company issued 119,880
shares of its $.01 par value common stock  valued at $248,254 in  settlement  of
litigation  (See Note 4). Also  during the fourth  quarter of fiscal  1999,  the
Company issued 238,096 shares of its $.01 par value common stock for proceeds of
$500,000 to two major shareholders.

                                       33
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

7.   EQUITY TRANSACTIONS (CONTINUED)

CONVERTIBLE REDEEMABLE PREFERRED STOCK
--------------------------------------

     The  Company  has  authorized  the  issuance  up to 10  million  shares  of
Convertible  Redeemable  Preferred  Stock,  .01 par value. At March 31, 2000 and
April 2, 1999 there were no shares issued.

8.   OTHER RELATED PARTY TRANSACTIONS

     The Company  incurred  interest expense totaling $76,000 and $44,000 during
fiscal 2000 and 1999, respectively, on obligations due to shareholders.

     During fiscal 1999, the Company,  in conjunction  with a contemplated  (now
cancelled) merger transaction, made advances to Ladia in the amount of $700,000.
On June 24, 1999 the Company assigned its rights,  effective March 31, 1999, (i)
to $450,000 of these  advances  to  Pennsylvania  Merchant  Group,  ("PMG"),  an
affiliated  entity, in exchange for a $450,000 reduction in notes payable by the
Company to PMG and (ii) to $250,000 of these advances to a major  shareholder in
exchange for a $250,000 note receivable due on demand no earlier than October 1,
1999.  For  financial  reporting  purposes,  the  Company  recorded  a  $700,000
writedown for uncollectibility on the advances against the results of operations
and recorded a $450,000 capital contribution during the fourth quarter of fiscal
1999. In May 2000, the Company recorded a capital  contribution of $250,000 upon
collection of the note receivable.

9.   FOREIGN SALES

     The Company's revenues include approximately $1,638,000 and $1,745,000 from
foreign  customers  (principally  in Europe,  South Africa and Central and South
America) for fiscal 2000 and 1999, respectively.

10.  MAJOR CUSTOMERS AND CONCENTRATIONS OF CREDIT RISK

     Financial  instruments,  which  subject  the  Company to credit  risk,  are
primarily  trade  accounts  receivable.  The Company had three  customers  whose
purchases represented 29%, 13% and 10% of product sales in fiscal 2000. Accounts
receivable from such customers were $114,000,  $128,000 and $80,000 at March 31,
2000.  These same  customers  had  purchases  representing  15%,  12% and 16% of
product  sales in fiscal 1999.  Accounts  receivable  from such  customers  were
$189,000,  $363,000 and $148,000 at April 2, 1999.  Management believes the risk
associated  with trade  accounts  receivable is  adequately  provided for in the
allowance for doubtful accounts.

11.  EMPLOYEE BENEFIT PLAN

     The  Company  has a savings  and profit  sharing  plan  pursuant to Section
401(k) of the Internal Revenue Code (the "Code"), whereby eligible employees may
contribute up to 15% of their earnings,  not to exceed amounts allowed under the
Code. In addition,  the Company may make  contributions at the discretion of the
Board of  Directors.  During  fiscal  2000 and 1999 , the  Company  made no such
contributions to the plan.

12.  SUBSEQUENT EVENTS

     On June 28,  2000,  the Company  acquired  100% of the stock of  Multi-User
Solutions ("Multi-User"), a Georgia based support and integration company for $8
million  consisting  of $4 million in cash and 800,000  shares of the  Company's
$.01 par value common stock.  The Company could pay additional  consideration of
up to $1.5 million through June 2003 depending upon Multi-User's satisfaction of
specified performance objectives.

                                       34
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

12.  SUBSEQUENT EVENTS (CONTINUED)

     On June 28, 2000, the Company issued 1,230,769 shares of its $.01 par value
common stock for net proceeds of $3,680,000  after  offering  costs of $320,000.
The net  proceeds  of  this  issuance  were  used to  fund  the  acquisition  of
Multi-User.

     On June 28, 2000,  the Company  entered into an agreement  with a lender to
provide a $2.5  million 11% note  payable due in December 28, 2001 and a warrant
to purchase  392,577 of the  Company's  common  stock  expiring  June 2003.  The
Company  expects  to use the  proceeds  of this  note to fund a  portion  of the
acquisition  costs of Multi-User,  to payoff other  indebtedness and for working
capital purposes.

     On June 30, 2000, the maturity  dates of the notes payable to  shareholders
in the amount of $580,000 were extended to June 30, 2001.

                                       35
<PAGE>

                     Computone Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements


                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                  YEARS ENDED MARCH 31, 2000 AND APRIL 2, 1999
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                  BALANCE,       ADDITIONS                       BALANCE,
                                                 BEGINNING    CHARGED TO COSTS                     END
DESCRIPTION                                      OF YEAR       AND EXPENSES     DEDUCTIONS        OF YEAR
-----------                                     ----------      ----------      ----------      ----------

Allowance for uncollectible accounts:
<S>                                             <C>             <C>             <C>             <C>
   Year ended March 31, 2000                    $      489      $       79      $      303      $      265
   Year ended April 2, 1999                            668             140             319             489

Allowance for slow-moving and
   obsolete inventory:
   Year ended March 31, 2000                           908             239             814             333
   Year ended April 2, 1999                            851             243             186             908

Valuation allowance for deferred tax assets:
   Year ended March 31, 2000                        12,530           1,764              --          14,294
   Year ended April 2, 1999                         11,376           1,154              --          12,530
</TABLE>

                                       36



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission