GALAXY FOODS CO
10QSB, 1995-08-11
DAIRY PRODUCTS
Previous: WINDSOR PARK PROPERTIES 5, 10QSB, 1995-08-11
Next: NATIONAL REALTY L P, 10-Q, 1995-08-11




                                
                           FORM 10-QSB
                                
               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.   20549
                  _____________________________
                                
     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF
          THE SECURITIES EXCHANGE ACT OF 1934
     
          For The Quarterly Period Ended June 30, 1995
                                
                                
                                
                  _____________________________
                                
                 Commission File Number 0-16251
                                
                                
                                
                      GALAXY FOODS COMPANY
     (Exact name of registrant as specified in its charter)
                                
                                
                                
           Delaware                          25-1391475
     (State or other jurisdiction of      (I.R.S. Employer
     incorporation or organization)     Identification No.)

      2441 Viscount Row
       Orlando, Florida                        32809
(Address of principal executive offices)     (Zip Code)

                         (407) 855-5500
      (Registrant's telephone number, including area code)
                                
                                
     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                           YES X    NO    
     
     
     On August 8, 1995, there were 35,000,979 shares of Common
Stock $.01 par value per share, outstanding.
                                
<PAGE>                                
                      GALAXY FOODS COMPANY
                                
                      Index to Form 10-QSB
                 For Quarter Ended June 30, 1995
                                
                                
                                
                                
                                                          PAGE NO.

PART I. FINANCIAL INFORMATION

  Item 1.                                           Financial Statements

     Balance Sheets                                           3
     Statements of Operations                                 4
     Statements of Stockholders' Equity                     5-6
     Statements of Cash Flows                               7-8
     Notes to Financial Statements                         9-10

  Item 2.               Management's Discussion and Analysis of
        Financial Condition and Results of Operations     11-13


PART II. OTHER INFORMATION

  Item 1. Legal Proceedings                                  14

  Item 6. Exhibits and Reports on Form 8-K                   14


SIGNATURES                                                   15























                                2
<PAGE>
                 PART I.  FINANCIAL INFORMATION
                      GALAXY FOODS COMPANY
                         Balance Sheets
                             ASSETS
                                          JUNE 30,     MARCH 31,
                                            1995          1995  
                                         (unaudited)             
CURRENT ASSETS:
  Cash and equivalents                  $3,814,856     $  16,205
  Trade receivables, net                  324,931        120,176
  Inventories                             477,603        528,396
  Prepaid expenses                        286,238        296,262
     Total current assets               4,903,628        961,039

PROPERTY AND EQUIPMENT:
  Leasehold improvements                2,524,889      2,586,528
  Machinery and equipment               2,416,275      2,231,461
  Delivery equipment and autos             57,208        226,539
  Equipment under capital leases          212,301        306,245
     Total                              5,210,673      5,350,773
  Less accumulated depreciation and
   amortization                          (922,325)    (1,023,347)
  Property and equipment-net            4,288,348      4,327,426

OTHER ASSETS
  Other Assets                            100,454        496,696
  Equipment not yet placed in service   1,066,047        164,800
   Total other assets                   1,166,501        661,496

     TOTAL                              $10,358,477    $5,949,961

              LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable-trade                $ 245,217      $ 739,601
  Other accrued liabilities               262,060        318,895
  Dividends payable                        69,801            ---
  Current portion of notes payable         63,451         63,451
  Current portion of cap. leases           59,302         67,331
  Notes payable to stockholder                ---      2,697,388
   Total current liabilities              699,831      3,886,666

LONG-TERM DEBT, LESS CURRENT PORTION:
  Obligations under capital leases         78,260         94,134
   Total liabilities                      778,091      3,980,800

STOCKHOLDERS' EQUITY:
  Preferred stock                           3,538            ---
  Common stock                            178,649        140,248
  Additional paid-in capital            23,601,561     15,530,314
  Accumulated deficit                   (13,003,362)  (12,501,401)
                                        10,780,386     3,169,161
  Less:  Note receivable arising from
   exercise of stock options            1,200,000      1,200,000
     Total stockholders' equity         9,580,386      1,969,161
        TOTAL                           $10,358,477    $5,949,961
                                
         See accompanying notes to financial statements.
                                3
<PAGE>
                      GALAXY FOODS COMPANY
                                
                    Statements of Operations


                                           THREE MONTHS ENDED
                                          JUNE 30, (unaudited)  
                                            1995          1994  


NET SALES                               $ 757,579      $1,924,429

COSTS AND EXPENSES:
  Cost of goods sold                      702,144       1,630,236

  Gross Profit                             55,435        294,193

  Selling                                 192,570        312,867
  Delivery, net                            19,684        148,866
  General and administrative              259,927        250,643
  Research and development                 29,423         41,628
        Total                             501,604        754,004

OPERATING INCOME (LOSS)                  (446,169)      (459,811)

OTHER INCOME (EXPENSES):
  Interest expense                        (20,372)      (105,143)
  Interest income                          10,694          2,425
  Other income                             23,687          1,199
        Total                              14,009       (101,519)

NET LOSS                          $      (432,160)    $ (561,330)

LOSS PER COMMON SHARE:                  $   (.03)      $   (.07)


WEIGHTED AVERAGE COMMON AND
COMMON EQUIVALENT SHARES
OUTSTANDING                             15,986,126      7,859,175


                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                

         See accompanying notes to financial statements.

                                4
<PAGE>
                       GALAXY FOODS, INC.
                                
               STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
                                
<S>                    <C>              <C>      <C>      <C>      <C>           <C>  

                            Common Stock         Preferred Stock   Additional   Retained
                                          Par                Par     Paid-In   Earnings
                         Shares         Value    Shares    Value     Capital  (Deficit)

Balance at
March 31, 1994        7,770,317         77,703    --      --       9,836,310     (7,487,823)

Issuance of common stock
Regulation S and private
offerings             2,220,000         22,200    --      --       2,045,797         --

Issuance of common stock
in payment of lock-up
agreements              212,125         2,121     --      --         564,632       --

Issuance of common stock
in payment of consulting
fees                    412,180         4,122     --      --         793,142       --

Issuance of common stock
as compensation          25,209           252     --      --          39,934  --

Exercise of warrants    890,095         8,901     --      --         986,846       --

Exercise of options   2,494,900         24,949    --      --       1,181,361         --

Issuance of common stock
warrants in payment of
consulting fees           --               --     --      --          75,000  --

Issuance of common stock
options as compensation   --               --     --      --           7,292         --

Net Loss                  --               --     --      --      --             (5,013,578)

Balance at
March 31, 1995  
                     14,024,826      $ 140,248    --      --      $15,530,314    $(12,501,401)

Exercise of options       1,000             10    --      --              490      --

Legal fees related to
offering                    --             --     --      --        (510,860)            --

Regulation S offering 3,470,372         34,704    --      --       2,297,991         --





                                5
<PAGE>                                
                       GALAXY FOODS, INC.
                                
               STATEMENTS OF STOCKHOLDERS' EQUITY
                                
                         (Continuation)
                                

                       Common Stock       Preferred Stock        Additional   Retained
                                   Par                Par          Paid-In   Earnings
                       Shares    Value    Shares    Value          Capital    (Deficit)


Adjustment shares     368,686    3,687        --      --            (3,687)       --

NASD fee listing          --        --        --      --           (21,000)          --

Reg S - Convertible
offering                  --        --     353,755   3,538       6,308,313         --

Dividends Payable         --        --        --        --      --               (69,801)

Net Loss              --      --        --        --      --                     (432,160)

Balance at
June 
30, 1995  17,864,884    $  178,649   353,755 $   3,538$ 23,601,561  $(13,003,362)

</TABLE>



























         See accompanying notes to financial statements.

                                6
<PAGE>
                      GALAXY FOODS COMPANY
                                
                    Statements of Cash Flows


                                           THREE MONTHS ENDED
                                          JUNE 30, (unaudited)  
                                            1995          1994  


CASH FLOWS USED IN
  OPERATING ACTIVITIES:
  Cash received from customers           $ 552,824      $1,893,245
  Cash paid to suppliers and employees  (1,544,023)     (2,495,397)
  Interest paid, net of amount 
    capitalized                            (20,372)    (105,143)
  Interest received                         10,694          2,425
  Miscellaneous cash received               23,687          1,200

  NET CASH USED IN
   OPERATING ACTIVITIES                   (977,190)      (703,670)

CASH FLOWS USED IN
  INVESTING ACTIVITIES:
  Increase in equipment not yet 
    in place                              (901,247)         --
  Capital expenditures                     (41,248)       (47,142)
  (Increase) decrease in other assets      396,242         14,561

  NET CASH USED IN
    INVESTING ACTIVITIES                  (546,253)       (32,581)

CASH FLOWS FROM
  FINANCING ACTIVITIES:
  Increase (decrease) in short-term
    borrowing                           (2,697,388)           --
  Repayment of long-term debt             (23,903)       (43,444)
  Net proceeds from stock transactions  8,113,186        435,130
  Accrued dividends                       (69,801)            --

  NET CASH FROM
    FINANCING ACTIVITIES                5,322,094        391,686

NET INCREASE (DECREASE) IN
  CASH AND EQUIVALENTS                  3,798,651       (344,565)

CASH AND EQUIVALENTS AT
  BEGINNING OF PERIOD                      16,205        383,773

CASH AND EQUIVALENTS AT
  END OF PERIOD                         $3,814,856     $  39,208






         See accompanying notes to financial statements.

                                7
<PAGE>
                      GALAXY FOODS COMPANY
                                
              Statements of Cash Flows (continued)

                                           THREE MONTHS ENDED
                                          JUNE 30, (unaudited)  
                                            1995          1994  

RECONCILIATION OF NET LOSS
   TO NET CASH USED IN
   OPERATING ACTIVITIES:

NET LOSS                           $      (432,160) $   (561,330)

ADJUSTMENTS TO RECONCILE NET
   LOSS TO NET CASH
   USED IN OPERATING ACTIVITIES:
  Depreciation and amortization            80,326         67,327
  (Increase) decrease in:
    Trade receivables                    (204,755)       (31,185)
    Inventories                            50,793        179,305
    Prepaid expenses                       10,024       (250,910)
  Increase (decrease) in:
    Accounts payable, and accrued
      expenses                           (481,418)      (106,877)

NET CASH USED IN OPERATING
  ACTIVITIES                            $(977,190)     $(703,670)






                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
         See accompanying notes to financial statements.
                                
                                8
<PAGE>
                      GALAXY FOODS COMPANY
                                
                  NOTES TO FINANCIAL STATEMENTS


(1)  Management representation

     The interim  financial statements  of Galaxy  Foods  Company
     ("Galaxy" or  the "Company")  included herein are unaudited.
     In the  opinion  of  management,  the  financial  statements
     include all  adjustments  that  are  necessary  for  a  fair
     presentation of such information for the periods presented.

                                          JUNE 30,     MARCH 31,
                                            1995          1995  
                                         (unaudited)             
(2)  Inventories

     Raw materials                      $ 356,733      $ 363,971
     Finished goods                       120,870        164,425
      Total                             $ 477,603      $ 528,396

(3)  J & C Resources

     The Company  repaid in  its entirety  the $2.5 million debt,
     plus accrued interest owed to J & C Resources ("J&C") on May
     18, 1995.    J&C  subsequently  released  all  interest  and
     collateral on the Company.

(4)  Sale of Securities

    On March  3, 1995, the Company began to offer certain of its
     securities to non-US. persons under Regulation S promulgated
     by  the   Securities  and   Exchange  Commission  under  the
     Securities  Act  of  1933,  as  amended.    These  sales  of
     securities continued through the beginning of June 1995 with
     sales totaling  5,959,058 shares  of  Common  Stock  at  the
     average price of $0.82 per share.  Additionally, the Company
     sold 353,755  shares of  the Company's convertible preferred
     stock at  an average  price of  $20.5085 per share for total
     gross proceeds  of $7,255,000.   The resulting proceeds from
     all securities  during the offering were approximately $12.2
     million,  $1,578,388   of  which  were  paid  in  investment
     brokerage commissions and related fees.

    Each share  of Convertible  Preferred Stock  sold during the
     offering will  be converted  into  shares  of  Common  Stock
     during the  initial two-year  period commencing  at  certain
     intervals and  under certain  terms as  established  by  the
     designations, preferences,  and  limitations  applicable  to
     each series  of Preferred  Stock.  For dilution purposes, if
     all the  Convertible  Preferred  Stock  were  to  have  been
     converted  on   June  30,   1995,  the  Common  stock  share
     equivalent would have been 7,224,552 shares.








                                9
<PAGE>                                
    The holders  of Convertible  Preferred Stock mentioned above
     are entitled  to receive  dividends on  each share  from any
     surplus or net profits at a rate of 10% per annum based upon
     the respective purchase price paid by each investor, in cash
     or, at the Company's sole option, in shares of the Company's
     Common Stock  at a  rate of 11% per annum.  This dividend is
     cumulative and  payable before  any dividends  on the Common
     Stock are  paid or  set apart.  The payment of dividends for
     the three  months ended  June 30, 1995 totaled $69,801; this
     dividend was paid in the form of common stock for a total of
     46,341 shares  which were issued in July, 1995.  The Company
     has never paid dividends to its Common Stock holders.

    Under the  selling agreement  entered with  Sands Brothers &
     Co., Ltd.,  ("Sands") the Company's agent in connection with
     the offering of the aforementioned shares, Sands is entitled
     to receive  warrants to purchase 90,000 shares Common Stock,
     with an exercise price of approximately $0.95 per share, for
     each  $1,000,000   that   is   raised   for   the   Company.
     Additionally, Sands  receives a  commission of   10%  and an
     expense allowance of 3% of the gross proceeds resulting from
     the sales of the Company's securities in the offering.

(5)  Per share data

     Loss per  share is  computed based  on the  weighted average
     number of  shares outstanding  during the  period.    Common
     stock equivalents  have not  been included  since the effect
     would be antidilutive.
























                                
                                
                                
                                
                                
                                
                               10
<PAGE>
                      GALAXY FOODS COMPANY
                                
             Management's Discussion and Analysis of
         Financial Conditions and Results of Operations
                                
Results of Operations

Net sales  were $757,579  in the  quarter ended  June  30,  1995,
compared to  sales of  $1,924,429 for  the quarter ended June 30,
1994.   The 60.6%  decline in  net sales  was  attributed  to  an
erosion of  the Company's  customer  base,  particularly  in  the
industrial and  food service divisions.  Although the Company was
financially able  to sustain purchases of raw materials and other
ingredients necessary  to fulfill new orders, the Company did not
receive orders  from several  of its  large volume customers that
traditionally make  up the  bulk of the food service orders.  The
Company's sales  were affected  by the  lack of  working  capital
during much  of the  previous fiscal  year that  ended March  31,
1995.   This lack  of working  capital made  it difficult for the
Company to  supply its  then existing customer base with complete
orders on  a timely  basis.  The Company believes that it will be
able to substantially increase sales in the upcoming months as it
is in  a substantially improved cash flow position from financing
activities.    (See  "Management's  Discussion  and  Analysis  of
Financial Conditions  and Results  of Operations" - Liquidity and
Capital Resources).   The Company intends to utilize this capital
generally in  the following  manner: a)  Increase inventories, b)
increase its  marketing and  promotion budget,  c)  increase  the
distribution of  its existing  products, and  d) reduce  accounts
payable and other liabilities.

Cost of  Sales were $702,144 and it represents 92.7% of net sales
for the  quarter ended  June 30, 1995, compared with 1,630,236 or
84.7% of  net sales  in the comparable 1994 period.  The increase
in cost  of goods  sold as a percentage of sales is attributed to
the reallocation  of delivery expenses from the Operating Expense
section of the Financial Statement.  These costs were reallocated
after the  Company replaced  its own fleet of refrigerated trucks
with common carriers.  (See "Management's Discussion and Analysis
of Financial  Conditions and  Results of Operations" - Delivery).
When the  transportation figures  are included  with the  cost of
sales  for  comparison  purposes,  the  cost  of  sales  remained
relatively  constant  between  the  two  periods.    The  Company
believes that  the cost  of  manufacturing  will  decrease  as  a
percentage of  sales as  economies of  scale  are  achieved  with
larger production  runs as the Company regains its previous sales
levels.

Selling expenses  were $192,570  for the  quarter ended  June 30,
1995, compared  with selling  expenses of  $312,867 for  the same
period ended June 30, 1994.  The 38.4% reduction in expenses from
the same  period a  year earlier  are due in part to a decline in
consulting fees  charged to  the individual  selling departments.
The  different  selling  divisions  were  also  affected  by  the
previous lack  of working capital mentioned above when reductions
in travel  and promotion expense were implemented.  This category
is expected  to increase  as the Company aggressively pursues its
previous customer base as well as new customers.

Delivery expenses  were $19,684  for the  quarter ended  June 30,
1995, compared  with expenses  of $148,866  for the  same  period
ended June 30, 1994.  On April 1, 1995, the Company started using
refrigerated common  carriers as  its main method of distribution
instead of  relying in its own fleet of trucks.  As a result, the
Company is  now able to track the cost of transporting goods more
accurately and  efficiently.   By utilizing  common carriers  the
Company has  been able  to realize significant cost savings while
improving its  deliveries  to  customers.    Most  of  the  costs
associated with  the transportation  and delivery of products are
now allocated  to  the  Cost  of  Sales  section  of  the  Income
Statement.




                               11
<PAGE>                                

General and Administrative expenses were $259,927 for the quarter
ended June  30, 1995,  compared with $250,643 for the same period
ended June  30, 1994.   The  minor 3.7%  increase  is  attributed
mostly to  charges associated  with the  Company's publicity  and
public  relations.     The   Company  incurred  expenses  in  the
development of  shareholder information  material for  a  special
Shareholder meeting  and on  related consulting  expenses.    The
Company  does   not  anticipate   an  increase   in  general  and
administrative expenses from current levels in the near future.

Research and  Development expenses declined $12,205 or 29.3% to a
total of  $29,423 for  the  quarter  ended  June  30,  1995  when
compared to  the same  period for the prior year.  This reduction
in  expenses   is  the  result  of  diminished  activity  in  the
development  of  new  products  as  the  Company  gears  for  the
marketing and  distribution of  its existing  line  of  products.
Emphasis for  Research and  Development will  be  on  maintaining
quality, and  on the  constant refinement of the existing product
line.

Other Income  and Expenses  for the  period ended  June 30,  1995
resulted in  net income  of $14,009  compared to a net expense of
$101,519 for the same period last year.  The $115,528 improvement
is owed to a dramatic reduction in interest expense, which itself
was caused  by the  repayment of  a  $2.5  million  note  to  the
Company's single  largest secured  lender.    (See  "Management's
Discussion and  Analysis of  Financial Conditions  and Results of
Operations" -  Liquidity and  Capital Resources  for  a  complete
explanation).  Additionally, the Company was able to increase its
interest income  as availability  of working capital allows for a
more efficient  management of  cash and  cash equivalents.    The
increase in  other income  was realized  from the  sale of  fully
depreciated delivery  equipment after  the  Company  switched  to
common carriers  for its  transportation needs.   The increase in
other income is considered a non-recurring event.


Liquidity and Capital Resources

Operating Activities

Net cash  was used in the amount of $977,190 for the period ended
June 30,  1995 compared to net cash used of $703,670 for the same
period in  1994.   The reduction  in sales coupled with the large
payments to  suppliers  for  past  due  liabilities  and  current
inventories purchases  caused the  large increase in cash used in
operating activities.  These large payments to suppliers, vendors
and other  lenders were  necessary  for  the  Company  to  regain
limited credit terms and to improve ongoing operations

Investing Activities

Net cash  used in  investing activities  totaled $546,253 for the
period ended  June 30,  1995 compared to net cash used of $32,581
for the  same period  in 1994.   Cash  used for  these activities
increased as the purchase of an individual wrapping slice machine
was completed  during the quarter.  The total investment for this
production system  is approximately  $1.2  million.    Management
believes that  this investment will allow the Company to increase
the profitability  of some of the Company's product lines as well
as create  the ability  to manufacture  products  not  previously
sold.






                               12
<PAGE>                                
Financing Activities

Net cash  flow from  financing activities increased in the amount
of $5,322,094  for the  period  compared  to  a  cash  inflow  of
$391,686 for  the same period in 1994.  The increase in cash flow
is the result of two separate activities.  First, the payments to
lenders in  the amount  of   $2,705,417 mainly  the repayment  of
$2.5 million  in principal  to J&C  Resources, Inc.  and also the
repayment of   $205,417  to Mr.  Angelo S.  Morini.   The  second
activity involved  the raising  of capital though the sale of the
Company's stock;  the total  cash flow  from the  sale  of  these
securities totaled $8,113,186 for the period.

On March  3, 1995,  the Company  began to  offer certain  of  its
securities to  non-US. persons  under Regulation S promulgated by
the Securities  and Exchange  Commission under the Securities Act
of 1933, as amended.  These sales of securities continued through
the beginning  of June  1995 with sales totaling 5,959,058 shares
of Common  Stock  at  the  average  price  of  $0.82  per  share.
Additionally, the  Company sold  353,755 shares  of the Company's
convertible preferred  stock at  an average price of $20.5085 per
share for  total gross  proceeds of  $7,255,000.   The  resulting
proceeds  from   all  securities   during   the   offering   were
approximately $12.2  million, $1,578,388  of which  were paid  in
investment brokerage commissions and related fees.

Each  share  of  Convertible  Preferred  Stock  sold  during  the
offering will be converted into shares of Common Stock during the
initial two-year period commencing at certain intervals and under
certain terms  as established  by the  designations, preferences,
and limitations  applicable to  each series  of Preferred  Stock.
For dilution  purposes, if  all the  Convertible Preferred  Stock
were to  have been  converted on  June 30, 1995, the Common stock
share equivalent would have been 7,224,552 shares.

The holders  of Convertible  Preferred Stock  mentioned above are
entitled to  receive dividends  on each share from any surplus or
net profits  at a rate of 10% per annum based upon the respective
purchase price  paid  by  each  investor,  in  cash  or,  at  the
Company's sole option, in shares of the Company's Common Stock at
a rate of 11% per annum.  This dividend is cumulative and payable
before any  dividends on  the Common Stock are paid or set apart.
The payment of dividends for the three months ended June 30, 1995
totaled $69,801;  this dividend  was paid  in the  form of common
stock for  a total  of 46,341  shares which  were issued in July,
1995.   The Company  has never paid dividends to its Common Stock
holders.

Under the  selling agreement  entered with  Sands Brothers & Co.,
Ltd., ("Sands")  the  Company's  agent  in  connection  with  the
offering of  the aforementioned  shares,  Sands  is  entitled  to
receive warrants  to purchase 90,000 shares Common Stock, with an
exercise  price  of  approximately  $0.95  per  share,  for  each
$1,000,000 that  is raised  for the Company.  Additionally, Sands
receives a  commission of   10% and an expense allowance of 3% of
the gross  proceeds resulting  from the  sales of  the  Company's
securities in the offering.

The Company has used $3,124,163 out of the proceeds from the sale
of the  securities to  retire the  principal and accrued interest
under the  promissory note  executed in  favor of  J&C Resources,
Inc.   The Company utilized certain of the remaining proceeds for
working capital, acquisition of capital equipment, and payment of
trade-related payables.  Additionally, as  of June  30, 1995  the
Company maintained  a cash  balance of approximately $3.8 million
which  is   deposited  in   several  interest-bearing  investment
accounts.








                               13
<PAGE>
                   PART II.  OTHER INFORMATION

                      GALAXY FOODS COMPANY
                                
                                



ITEM 1.                                   Legal Proceedings


In the opinion of Management, there are no material legal
proceedings pending or threatened against the Company as of June
30, 1995.


ITEM 6.                                   Exhibits and Reports on
Form 8-K                                  

  (a)                                     Reports on Form 8-K

       No report on Form 8-K was filed by Galaxy Foods Company
       during the quarter ended June 30, 1995.



































                                
                               14
<PAGE>
                         SIGNATURES


Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly
authorized.











                              GALAXY FOODS COMPANY




Date:  August  11, 1995       /s/ Angelo S. Morini      
                              Angelo S. Morini
                              Chairman and President
                              (Principal Executive Officer)






Date:  August  11, 1995       /s/ Samuel E. Chambers II    
                              Samuel E. Chambers II
                              Chief Financial Officer
                              (Principal Financial and Accounting
                              Officer)










                             15
<PAGE>  
                        
Item 13.  Exhibits and Reports on Form 8-K.

The following Exhibits are filed as part of this Form 10-QSB.

Exhibit No.    Exhibit Description

*3.1   Certificate of Incorporation of the Registrant, as
       amended (Filed as Exhibit 3.1 to the Registrant's
       Registration Statement on Form S-18, No. 33-15893-NY,
       incorporated herein by reference.)

*3.2   Amendment to Certificate of Incorporation of the
       Registrant, filed on February 24, 1992 (Filed as Exhibit
       4(b) to the Registrant's Registration Statement on Form S-
       8, No. 33-46167, incorporated herein by reference.)

*3.3   By-laws of the Registrant, as amended (Filed as Exhibit
       3.2 to the Registrant's Registration Statement on Form S-
       18, No. 33-15893-NY, incorporated herein by reference.)

*3.4   Amendment to Certificate of Incorporation of the
       Registrant, filed on January 19, 1994 (Filed as Exhibit
       3.4 to the Registrant's Registration Statement on Form SB-
       2, Number 33-80418, and incorporated herein by reference.)

*10.1    1987 Stock Plan of the Registrant, as amended (Filed as
       Exhibit 4(d) to the Registrant's Registration Statement on
       Form S-8, No. 33-46167, incorporated herein by reference.)

*10.2    Form of Non-Qualified Stock Option Agreement between
       the Registrant and certain directors (Filed as Exhibit 10
       (n) to the Registrant's Report on Form 10-K for fiscal
       year ended March 31, 1988, and incorporated herein by
       reference.)

*10.3    Form of Incentive Stock Option Agreement issued
       pursuant to the Registrant's 1987 Stock Plan (Filed as
       Exhibit 10 (o) to the Registrant's Report on Form 10-K for
       fiscal year ended March 31, 1988, and incorporated herein
       by reference.)

*10.4    1991 Non-Employee Director Stock Option Plan of the
       Registrant (Filed as Exhibit 4 (g) to the Registrant's
       Registration Statement on Form S-8, No. 33-46167,
       incorporated herein by reference.)

*10.5    1991 Employee Stock Purchase Plan of the Registrant
       (Filed as Exhibit 4 (h) to the Registrant's Registration
       Statement on Form S-8, No. 33-46167, incorporated herein
       by reference.)

*10.6    Lease Agreement between ANCO Company and Registrant
       dated as of November 13, 1991 (Filed as Exhibit 10 (bb) to
       the Registrant's Report on Form 10-K for fiscal year ended
       March 31, 1992, and incorporated herein by reference.)

*10.7    Factoring Agreement, Assignment and Repurchase
       Agreement, Security Agreement and Power of Attorney, dated
       as of June 1, 1993, between the Registrant and J.T.A.
       Factors, Inc. (Filed as Exhibit 10 (nn) to the
       Registrant's Report on Form 10-QSB for the quarterly
       period ended June 30, 1993.)

* Previously Filed                16
<PAGE>                                
Exhibit No.    Exhibit Description

*10.8    Registrant's Registration Statement on Form S-8, Number
       33-69546, date filed September 28, 1993 (Filed as Exhibit
       10.40 to the Registrant's Registration Statement on Form
       SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.9    Post-Effective Amendment No. 1 to Registrant's
       Registration Statement on Form S-8, Number 33-69546, date
       filed October 28, 1993 (Filed as Exhibit 10.41 to the
       Registrant's Registration Statement on Form SB-2, Number
       33-80418, and incorporated herein by reference.)

*10.10   Registrant's Registration Statement on Form S-8, Number
       33-78684, date filed May 6, 1994 (Filed as Exhibit 10.42
       to the Registrant's Registration Statement on Form SB-2,
       Number 33-80418, and incorporated herein by reference.)

*10.11   Supplemental Letter Agreement dated February 9, 1994,
       by and between Agora Marketing Ltd. and the Registrant
       (Filed as Exhibit 10.44 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

*10.12   Non-Qualified Stock Option Agreement dated as of
       September 24, 1987, by and between William E. Rawlings and
       the Registrant (Filed as Exhibit 10.51 to the Registrant's
       Registration Statement on Form SB-2, Number 33-80418, and
       incorporated herein by reference.)

*10.13   Non-Qualified Stock Option Agreement dated as of
       September 24, 1987, by and between Stanley M. Turk and the
       Registrant (Filed as Exhibit 10.52 to the Registrant's
       Registration Statement on Form SB-2, Number 33-80418, and
       incorporated herein by reference.)

*10.14   Settlement Agreement dated as of May 31, 1994, by and
       between Registrant and George J. Torggler (Filed as
       Exhibit 10.53 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.15   Non-Qualified Stock Option Agreement dated as of May
       31, 1994, by and between George J. Torggler and the
       Registrant (Filed as Exhibit 10.54 to the Registrant's
       Registration Statement on Form SB-2, Number 33-80418, and
       incorporated herein by reference.)

*10.16   Promissory Note dated as of May 31, 1994, by George J.
       Torggler in favor of the Registrant (Filed as Exhibit
       10.55 to the Registrant's Registration Statement on Form
       SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.17   Stock Pledge and Security Agreement dated as of May 31,
       1994, by and between George J. Torggler and the Registrant
       (Filed as Exhibit 10.56 to the Registrant's Registration
       Statement on Form  SB-2, Number 33-80418, and incorporated
       herein by reference.)

* Previously Filed
                               17
<PAGE>                                
Exhibit No.    Exhibit Description

*10.18   Escrow Agreement dated as of May 31, 1994, by and among
       George J. Torggler, the Registrant and Baker & Hostetler
       (Filed as Exhibit 10.57 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

*10.19   Registration Rights Agreement dated as of May 31, 1994,
       by and between George J. Torggler and the Registrant
       (Filed as Exhibit 10.58 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

*10.20   General Released dated as of May 31, 1994, by George J.
       Torggler in favor of the Registrant (Filed as Exhibit
       10.59 to the Registrant's Registration Statement on Form
       SB-2, Number 33-80418, and incorporated herein by
       referent.)

*10.21   Settlement Agreement dated as of May 31, 1994, by and
       between Registrant and Robert J. Redar (Filed as Exhibit
       10.60 to the Registrant's Registration Statement on Form
       SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.22   Non-Qualified Stock Option Agreement dated as of May
       31, 1994, by and between Robert J. Redar and the
       Registrant (Filed as Exhibit 10.61 to the Registrant's
       Registration Statement on Form SB-2, Number 33-80418, and
       incorporated herein by referent.)

*10.23   Promissory Note dated as of May 31, 1994, by Robert J.
       Redar in favor of the Registrant (Filed as Exhibit 10.62
       to the Registrant's Registration Statement on Form SB-2,
       Number 33-80418, and incorporated herein by reference.)

*10.24   Stock Pledge and Security Agreement dated as of May 31,
       1994, by and between Robert J. Redar and the Registrant
       (Filed as Exhibit 10.64 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

*10.25   Escrow Agreement dated as of May 31, 1994, by and among
       Robert J. Redar, the Registrant and Baker & Hostetler
       (Filed as Exhibit 10.64 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

*10.26   Registration Rights Agreement dated as of May 31, 1994,
       by and between Robert J. Redar and the Registrant (Filed
       as Exhibit 10.65 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

*10.27   General Release dated as of May 31, 1994, by Robert J.
       Redar in favor of the Registrant.

*10.28   Common Stock Purchase Warrant dated August 3, 1993,
       issued to Allenstown Investment, Co., by the Registrant
       (Filed as Exhibit 10.66 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

* Previously Filed                18
<PAGE>
Exhibit No.    Exhibit Description

*10.29   Registration Rights Agreement, dated as of June, 1994,
       by and between Registrant and Carrafiello Diehl &
       Associates (Filed as Exhibit 10.78 to the Registrant's
       Registration Statement on Form SB-2, Number 33-80418, and
       incorporated herein by reference.)

*10.30   Registration Rights Agreement, dated May 31, 1994, by
       and between James Farnsworth and the Registrant (Filed as
       Exhibit 10.79 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.31   Registration Rights Agreement, dated as of May, 1994,
       by and between Registrant and Harris Trust & Savings Bank,
       as Trustee for the CSC Industries, Inc. and Affiliated
       Companies Pension Plans Trust (Filed as Exhibit 10.80 to
       the Registrant's Registration Statement on Form SB-2,
       Number 33-80418, and incorporated herein by reference.)

*10.32   Registration Rights Agreement, dated May 31, 1994, by
       and between Yale Hirsch and the Registrant (Filed as
       Exhibit 10.81 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.33   Registration Rights Agreement, dated May 31, 1994, by
       and between James C. Jackson and the Registrant (Filed as
       Exhibit 10.82 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.34   Registration Rights Agreement, dated May 31, 1994, by
       and between Kennedy Defined Benefit Plan and the
       Registrant (Filed as Exhibit 10.83 to the Registrant's
       Registration Statement on Form SB-2, Number 33-80418, and
       incorporated herein by reference.)

*10.35   Registration Rights Agreement, dated May 19, 1994, by
       and between Robert Kowalski and the Registrant (Filed as
       Exhibit 10.84 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.36   Registration Rights Agreement, dated May 31, 1994, by
       and between Jack Lampert and the Registrant (Filed as
       Exhibit 10.85 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.37   Registration Rights Agreement, dated May 24, 1994, by
       and between Andrea McWilliams and the Registrant (Filed as
       Exhibit 10.89 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.38   Registration Rights Agreement, dated May 31, 1994, by
       and between Registrant and Mesa Consulting Group, Inc.
       (Filed as Exhibit 10.90 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

* Previously Filed                19
<PAGE>                                
Exhibit No.    Exhibit Description

*10.39   Registration Rights Agreement, dated May, 1994, by and
       between Thomas Morgan Trust and the Registrant (Filed as
       Exhibit 10.91 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.40   Registration Rights Agreement, dated May 31, 1994, by
       and between Marsha H. Musto and the Registrant (Filed as
       Exhibit 10.92 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.41   Registration Rights Agreement, dated May 31, 1994, by
       and between Alex J. Pollock and the Registrant (Filed as
       Exhibit 10.93 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.42   Registration Rights Agreement, dated May 31, 1994, by
       and between William Rawlings and the Registrant (Filed as
       Exhibit 10.94 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.43   Registration Rights Agreement, dated May 31, 1994, by
       and between Thomas Singer and the Registrant (Filed as
       Exhibit 10.95 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.44   Registration Rights Agreement, dated May 31, 1994, by
       and between Philip Sklar and the Registrant (Filed as
       Exhibit 10.96 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.45   Registration Rights Agreement, dated May 19, 1994, by
       and between Sheldon Tannen and the Registrant (Filed as
       Exhibit 10.97 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.46   Registration Rights Agreement, dated May 31, 1994, by
       and between Stanley Turk and the Registrant (Filed as
       Exhibit 10.98 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.47   Registration Rights Agreement, dated May 30, 1994, by
       and between Conrad von Bibra and the Registrant (Filed as
       Exhibit 10.99 to the Registrant's Registration Statement
       on Form SB-2, Number 33-80418, and incorporated herein by
       reference.)

*10.48   Registration Rights Agreement, dated June 16, 1994, by
       and between Registrant and Whale Securities, Co., L.P.
       (Filed as Exhibit 10.100 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

* Previously Filed
                               20
<PAGE>                                
Exhibit No.                   Exhibit Description

*10.49   Registration Rights Agreement, dated May 31, 1994, by
       and between Wharton Capital Corporation and the Registrant
       (Filed as Exhibit 10.101 to the Registrant's Registration
       Statement on Form SB-2, Number 33-80418, and incorporated
       herein by reference.)

*10.50   Post-Effective Amendment No. 1 to Registrant's
       Registration Statement on Form S-8, Number 33-78684, date
       filed June 6, 1994 (Incorporated herein by reference.)

*10.51   Registrant's Registration Statement on Form S-8, Number
       33-81636, date filed July 18, 1994 (Incorporated herein by
       reference.)

*10.52   Consulting Agreement, dated July 30, 1994, between the
       Registrant and J & C Resources, Inc. (Incorporated herein
       by reference.)

*10.53   Post-Effective Amendment No. 1 to Registrant's
       Registration Statement on Form S-8, Number 33-81636, date
       filed August 10, 1994 (Incorporated herein by reference.)

*10.54   Agency Agreement, dated February 28, 1994, between the
       Registrant, Agora Marketing and Stan Teeple, Inc.
       (Incorporated herein by reference.)

*10.55   Warrant Agreement, dated June 21, 1994 between the
       Registrant and Stanley Teeple (Incorporated herein by
       reference.)

*10.56   Letter Agreement agreeing to lock-up of shares,
       executed as of September 8, 1994, between the Registrant
       and Mesa Consulting, Inc. (Filed as Exhibit 10.108 to the
       Registrant's Registration Statement No. 33-80418, filed on
       September 23, 1994 and incorporated herein by reference.)

*10.57   Letter Agreement agreeing to lock-up of shares, dated
       August 9, 1994, between the Registrant and Wharton Capital
       (Filed as Exhibit 10.109 to the Registrant's Registration
       Statement No. 33-80418, filed on September 23, 1994 and
       incorporated herein by reference.)

*10.58   Letter Agreement agreeing to lock-up of shares, dated
       August 9, 1994, between the Registrant and Sheldon Tannen
       (Filed as Exhibit 10.110 to the Registrant's Registration
       Statement No. 33-80418, filed on September 23, 1994 and
       incorporated herein by reference.)

*10.59   Letter Agreement agreeing to lock-up of shares, dated
       August 12, 1994, between the Registrant and Marcia Musto
       (Filed as Exhibit 10.111 to the Registrant's Registration
       Statement No. 33-80418, filed on September 23, 1994 and
       incorporated herein by reference.)

*10.60   Letter Agreement agreeing to lock-up of shares, dated
       September 8, 1994, between the Registrant and Whale
       Securities Co., L.P. (Filed as Exhibit 10.112 to the
       Registrant's Registration Statement No. 33-80418, filed on
       September 23, 1994 and incorporated herein by reference.)

* Previously Filed                21
<PAGE>                                
Exhibit No.    Exhibit Description

*10.61   Letter Agreement agreeing to lock-up of shares, dated
       as of September 8, 1994, between the Company and Kennedy
       Capital Management, Inc. (Filed as Exhibit 10.113 to the
       Registrant's Registration Statement No. 33-80418, filed on
       September 23, 1994 and incorporated herein by reference.)

*10.62   Lock-Up Agreement, dated September 8, 1994, between the
       Registrant and Lifesciences Technology Partners, L.P.
       (Filed as Exhibit 10.114 to the Registrant's Registration
       Statement No. 33-80418, filed on September 23, 1994 and
       incorporated herein by reference.)

*10.63   Settlement Agreement, dated September 8, 1994, between
       the Registrant and Lifesciences Technology Partners, L.P.
       (Filed as Exhibit 10.115 to the Registrant's Registration
       Statement No. 33-80418, filed on September 23, 1994 and
       incorporated herein by reference.)

*10.64   Release, dated September 8, 1994, between the
       Registrant and Lifesciences Technology Partners, L.P.
       (Filed as Exhibit 10.116 to the Registrant's Registration
       Statement No. 33-80418, filed on September 23, 1994 and
       incorporated herein by reference.)

*10.65   Letter Agreement, dated June 1, 1994, between the
       Registrant and Allenstown Investment Co. and J&C
       Resources, Inc. (Filed as Exhibit 10.117 to the
       Registrant's Registration Statement No. 33-80418, filed on
       September 23, 1994 and incorporated herein by reference.)

*10.66   Letter Agreement, dated September 8, 1994, between the
       Registrant and Allenstown Investment Co. and J&C
       Resources, Inc. (Filed as Exhibit 10.118 to the
       Registrant's Registration Statement No. 33-80418, filed on
       September 23, 1994 and incorporated herein by reference.)

*10.67   Letter Agreement, dated August 9, 1994, between the
       Registrant and Yale Hirsch (Filed as Exhibit 10.119 to the
       Registrant's Registration Statement No. 33-80418, filed on
       September 23, 1994 and incorporated herein by reference.)

*10.68   Extension agreement between Registrant and J&C
       Resources, Inc. dated October 28, 1994 (Filed as Exhibit
       10.120 on report for 10-QSB, for the quarterly period
       ended September 30, 1994 and incorporated herein by
       reference.)

*10.69   Notice of default from J&C Resources, Inc., dated
       October 28, 1994 (Filed  as Exhibit 10.121 on report for
       10-QSB, for the quarterly period ended September 31, 1994
       and incorporated herein by reference.)

*10.70   Subscription for shares and investment letter, dated
       November 4, 1994, between Registrant and Angelo S. Morini
       (Filed as Exhibit 10.122 on report 10-QSB, for the
       quarterly period ended December 31, 1994 and incorporated
       herein by reference.)

* Previously Filed

                               22
<PAGE>                                
Exhibit No.    Exhibit Description

*10.71   Balloon promissory note, dated November 4, 1994 (Filed
       as Exhibit 10.123 on report 10-QSB, for the quarterly
       period ended December 31, 1994 and incorporated herein by
       reference.)

*10.72   Stock pledge and security agreement dated November 4,
       1994 (Filed as Exhibit 10.124 on report 10-QSB, for the
       quarterly period ended December 31, 1994 and incorporated
       herein by reference.)

*10.73   J&C Second Amendment Loan Agreement and Second
       Amendment Security Agreement, dated February 23, 1995,
       between J&C and the Registrant (filed as exhibit to Form
       8-K under Commission file number 0-16251, dated February
       23, 1995)

*10.74   Renewal Promissory Note dated as of May 26, 1995, by
       Registrant in favor of J&C (filed as exhibit 10.126 to
       Form 8-K under Commission file number 0-16251, dated May
       26, 1995)

*10.75   Renewal Promissory Note dated as of May 26, 1995, by
       Registrant in favor of J&C (filed as exhibit 10.128 to
       Form 8-K under Commission file number 0-16251, dated May
       26, 1995)

*10.76   First Amendment to Lease Agreement between ANCO
       Company and Registrant dated as of  April 1, 1994 (filed
       as exhibit 10.76 on report 10-KSB for the year ended March
       31, 1995 and incorporated herein by reference)

*10.77   Consulting Agreement, dated March 15, 1995, between Lee
       Chira and the Registrant (filed as exhibit 10.77 on report
       10-KSB for the year ended March 31, 1995 and incorporated
       herein by reference)

*10.78   Consulting Agreement, dated March 15, 1995, between
       Martin Consulting, Inc. and the Registrant (filed as
       exhibit 10.78 on report 10-KSB for the year ended March
       31, 1995 and incorporated herein by reference)

*10.79   Selling Agreement, dated February 6, 1995, between
       Sands Brothers & Co., Ltd. and the Registrant (filed as
       exhibit 10.79 on report 10-KSB for the year ended March
       31, 1995 and incorporated herein by reference)

*10.80   Amendment Number 1 to Selling Agreement, dated February
       14, 1995, between Sands Brothers & Co., Ltd. and the
       Registrant (filed as exhibit 10.80 on report 10-KSB for
       the year ended March 31, 1995 and incorporated herein by
       reference)

*10.81   Amendment Number 2 to Selling Agreement, dated March 8,
       1995, between Sands Brothers & Co., Ltd. and the
       Registrant (filed as exhibit 10.81 on report 10-KSB for
       the year ended March 31, 1995 and incorporated herein by
       reference)

10.82    Consulting agreement between the Registrant and Koi
       Communications Corporation, dated June 1, 1995. (filed
       herewith)


* Previously Filed                23




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission