GALAXY FOODS CO
10QSB, 1996-07-30
DAIRY PRODUCTS
Previous: PRUDENTIAL GLOBAL GENESIS FUND INC, 485B24E, 1996-07-30
Next: PRICE T ROWE SCIENCE & TECHNOLOGY FUND INC, N-30D, 1996-07-30







                                 FORM 10-QSB

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

         _________________________________________________________


              [X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR
              15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
              For The Quarterly Period Ended June 30, 1996

         _________________________________________________________
                     Commission File Number 0-16251




                            GALAXY FOODS COMPANY
          (Exact name of registrant as specified in its charter)




	Delaware	                                           25-1391475
(State or other jurisdiction of	                  (I.R.S. Employer
incorporation or organization)	                  Identification No.)


         2441 Viscount Row
         Orlando, Florida                                 32809
(Address of principal executive offices)	              (Zip Code)


                                (407) 855-5500
          (Registrant's telephone number, including area code)


	Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

		YES   __X__		NO  _____


	On July 30, 1996, there were 54,774,372 shares of Common Stock $.01 par 
value per share, outstanding.
<PAGE>

                              GALAXY FOODS COMPANY

                              Index to Form 10-QSB
                         For Quarter Ended June 30, 1996


                                                                    PAGE NO.

PART I.	FINANCIAL INFORMATION

	Item 1.	Financial Statements

		Balance Sheets	                                                           3
		Statements of Operations    	                                             4
		Statements of Stockholders' Equity       	                                5
		Statements of Cash Flows	                                               6-7
		Notes to Financial Statements	                                          8-9

	Item 2.	Management's Discussion and Analysis of
		Financial Condition and Results of Operations                         10-11



PART II.	OTHER INFORMATION

	Item 6.	Exhibits and Reports on Form 8-K	                              12-15



SIGNATURES	                                                                16






















<PAGE>
                        PART I.  FINANCIAL INFORMATION

                               GALAXY FOODS COMPANY

                                  BALANCE SHEETS

                                                      JUNE 30, 	     MARCH 31,
                                                        1996	          1996	
                                                     (Unaudited)	 
                                       ASSETS

CURRENT ASSETS:
	Cash and cash equivalents 	                       $  1,700,054	 $    127,936
	Marketable securities		                              2,013,742	           --
	Trade receivables, net  		                           1,342,223   	   717,437
	Inventories		                                        1,668,864	    1,188,674
	Prepaid expenses		                                     345,180       289,317
		Total current assets	                               7,070,063     2,323,364

PROPERTY & EQUIPMENT, NET	                            5,594,666     5,286,452

OTHER ASSETS		                                          468,597       422,156
			 TOTAL		                                        $ 13,133,326	 $  8,031,972

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
	Accounts payable - trade		                        $    287,071  $    283,527
	Accrued liabilities		                                  299,387       323,594
	Current portion of note payable		                           --	       63,451
	Current portion of obligations 
   under capital leases	 	                               47,694	       56,788
		Total current liabilities	                            634,152	      727,360

OBLIGATIONS UNDER CAPITAL LEASES,
	less current portion		                                  28,309	       35,926
		Total liabilities		                                   662,461	      763,286

COMMITMENTS AND CONTINGENCIES	                               --        		  --

STOCKHOLDERS' EQUITY:
	Convertible preferred stock		                               40	        	  --
	Common stock			                                        547,744	      534,218
	Additional paid-in capital		                        41,056,490	   35,452,644
	Accumulated deficit		                              (16,361,209) 	(15,921,976)
					                                                25,243,065	   20,064,886
	Less:  Notes receivable arising 
	from the exercise of stock options 
	and sale of common stock		                          12,772,200	   12,796,200
		Total stockholders' equity	                        12,470,865	    7,268,686
		 	TOTAL		                                        $ 13,133,326 	$  8,031,972

                         See accompanying notes to financial statements.
<PAGE>

                               GALAXY FOODS COMPANY

                            STATEMENTS OF OPERATIONS

                                                        THREE MONTHS ENDED
                                                             JUNE 30,
		                                                      1996	        1995
                                               		   (Unaudited)   (Unaudited)

NET SALES				                                      $  3,354,980	 $    757,579

COST OF GOODS SOLD			                                 2,951,616	      671,664
	Gross margin			                                        403,364	       85,915

OPERATING EXPENSES:
	Selling				                                            364,957	      192,570
	Delivery				                                           116,976	       50,164
	General and administrative	                            336,212       259,927
	Research and development	                               58,541	       29,423
		Total operating expenses	                             876,687	      532,084

OPERATING LOSS			                                      (473,323)     (446,169)

OTHER INCOME (EXPENSE):
	Interest expense			                                     (7,578)	     (20,372)
	Interest income			                                      39,016	       10,694
	Other income	 		                                         2,652	       23,687
		Total			                                               34,090	       14,009	
NET LOSS				                                       $   (439,233)	$   (432,160)

LOSS PER COMMON SHARE		                            $       (.01)	$       (.03)

WEIGHTED AVERAGE COMMON 
SHARES OUTSTANDING	 	                                34,144,011	   15,986,126















                See accompanying notes to financial statements.

<PAGE> 

                            GALAXY FOODS COMPANY			

                     Statements of Stockholders' Equity
<TABLE>								
<CAPTION>                                            	Convertible							
                               Common Stock         Preferred Stock      Additional                  Notes Rec &	
                                          Par                   Par       Paid-In      Accumulated  Subs. for	
                               Shares    Value       Shares    Value      Capital        Deficit   Common Stock	         Total
<S>                         <C>        <C>         <C>      <C>        <C>           <C>             <C>            <C>
Balance at March 31, 1995  14,024,826  $ 140,248        --  $     --   $ 15,530,314  $ (12,501,401)   $ (1,200,000)  $  1,969,161
		
Exercise of options            64,000        640        --        --         31,360             --         (24,000)         8,000

Issuance of common stock	
through Reg S offering      3,978,464     39,785        --        --      1,780,393             --              --      1,820,178

Issuance of convertible preferred
stock through Reg S offering       --         --   353,755     3,537      5,990,557             --              --      5,994,094

Stock dividends paid          135,753      1,358        --        --        136,619       (137,977)             --              0
		
Conversion of convertible preferred
stock into common stock    16,760,458    167,604  (353,755)   (3,537)      (164,067)            --              --              0
															
Reversal to unissued stock	    (4,153)       (42)       --        --         (5,928)            --              --         (5,970)
															
Issuance of common stock	
per employment agreement   18,000,000    180,000        --        --     11,392,200             --     (11,572,200)             0

Issuance of common stock in
payment of consulting fees    200,000      2,000        --        --        108,500             --              --        110,500
															
Exercise of warrants          240,000      2,400        --        --        181,850             --              --        184,250
															
Issuance of common stock under
employee stock purchase plan   22,500        225        --        --         11,025             --              --         11,250
															
Issuance of warrants               --         --        --        --        459,821             --              --        459,821

Net loss                           --         --        --        --             --     (3,282,598)             --     (3,282,598)
	
Balance at March 31, 1996  53,421,848  $ 534,218        --  $     --   $ 35,452,644  $ (15,921,976)   $(12,796,200)  $  7,268,686

Exercise of options            15,000        150        --        --          7,350             --              --          7,500

Collection of note receivable      --         --        --        --             --             --          24,000         24,000

Issuance of common stock 
through Reg D offering      1,337,524     13,376        --        --      1,846,095             --              --      1,859,471

Issuance of convertible
preferred stock through
Reg D offering                     --         --     4,000        40      3,733,901             --              --      3,733,941

Issuance of warrants               --         --        --        --         16,500             --              --         16,500

Net loss                           --         --        --        --             --       (439,233)             --       (439,233)

Balance at June 30, 1996   54,774,372  $ 547,744     4,000  $     40   $ 41,056,490  $ (16,361,209)  $ (12,772,200)  $ 12,470,865

                    See accompanying notes to financial statements.


<PAGE>

                               GALAXY FOODS COMPANY

                            STATEMENTS OF CASH FLOWS


                                                        	THREE MONTHS ENDED
                                                               JUNE 30,
                                                         1996	         1995
                                                      (Unaudited)  (Unaudited)

CASH FLOWS FROM/(USED IN)
  OPERATING ACTIVITIES:
	Net Loss				                                      $   (439,233)	$   (432,160)

  ADJUSTMENTS TO RECONCILE NET
  LOSS TO NET CASH USED IN
  OPERATING ACTIVITIES:
	Depreciation expense		                                  96,393	       64,240
	Gain on sale of assets		                                    --       (21,599)
	Provision for losses on trade receivables                   --	       22,103
	Issuance of common stock warrants in 
	  payment of consulting and director fees               16,500	          	--
	(Increase) decrease in:
	  Trade receivables		                                 (624,786)     (226,858)
	  Inventories		                                       (480,190)       50,793
	  Prepaid expenses		                                   (55,863)       10,024
	Increase (decrease) in:
	  Accounts payable 		                                    3,544      (494,384)
	  Accrued liabilities		                                (24,207)	     (56,835)
 	NET CASH USED IN OPERATING
 	ACTIVITIES			                                      (1,507,842)	  (1,084,676)
	
CASH FLOWS FROM/(USED IN) INVESTING
  ACTIVITIES:
	Proceeds from sale of property and equipment		              --	       25,668
	Purchase of marketable securities	                  (2,013,742)	  	       --
	Purchase of property and equipment                    (404,607)	     (29,231)
	Increase in other assets		                             (46,441)	      (6,922)
	Increase in deposits on equipment		                         -- 	    (901,247)
	NET CASH USED IN INVESTING
	ACTIVITIES		 	                                      (2,464,790)	    (911,732)

CASH FLOWS FROM/(USED IN) FINANCING
  ACTIVITIES:
	Principal payments on stockholder 
	  notes	                                               				 --	   (2,697,388)
	Principal payments on note payable                     (63,451)           --
	Principal payments on capital lease 
   obligations			                                       (16,711)      (23,903)
	Proceeds from issuance of common 
	  stock, net of offering costs	                   $  1,859,471	 $  1,895,189
<PAGE>

                                  GALAXY FOODS COMPANY

                        STATEMENTS OF CASH FLOWS (continued)


                                                         THREE MONTHS ENDED
                                                              JUNE 30,
                                                         1996	        1995
                                                      (Unaudited) 	(Unaudited)

	Proceeds from issuance of convertible 
   preferred stock, net of offering 
   costs				                                       $  3,733,941	 $  6,620,661
	Proceeds from exercise of common 
   stock options			                                       7,500 	         500
	Collection of note receivable for 
   common stock			                                       24,000	  	        --
	NET CASH FROM FINANCING
	ACTIVITIES	                                      	   5,544,750	    5,795,059

NET INCREASE IN CASH AND
  CASH EQUIVALENTS			                                 1,572,118 	   3,798,651

CASH AND CASH EQUIVALENTS, 
  BEGINNING OF PERIOD	                           	      127,936	       16,205

CASH AND CASH EQUIVALENTS, 
  END OF PERIOD		                                 	$  1,700,054	 $  3,814,856























                 See accompanying notes to financial statements.
<PAGE>

                               GALAXY FOODS COMPANY

                         NOTES TO FINANCIAL STATEMENTS

(1)	Management representation
The interim financial statements of Galaxy Foods Company (the 
"Company") included herein are unaudited.  In the opinion of 
management, the financial statements include all adjustments that are 
necessary for a fair presentation of such information for the periods 
presented.


(2)	Reclassifications
Certain items in the financial statements of prior periods have been 
reclassified to conform to current period presentation.


(3)	Change in Method of Accounting for Stock-Based Compensation
Effective April 1, 1995, the Company adopted the Statement of Financial 
Accounting Standards No. 123 ("SFAS 123"), "Accounting for Stock-
Based Compensation" which establishes fair value as the measurement 
basis for transactions in which an entity acquires goods or services from 
nonemployees in exchange for equity instruments.  Under the provisions of 
SFAS 123, the Company has elected not to adopt the fair value method for 
stock issued to employees, but will instead account for all employee stock 
transactions under APB Opinion No. 25, "Accounting for Stock Issued to 
Employees."


(4)	Inventories
Inventories are summarized as follows:
                                                        JUNE 30,	    MARCH 31,
                                                         1996	         1996
                                                      (unaudited)
	Raw materials			                                  $  1,047,597	 $    770,940
	Finished goods			                                      621,267	      417,734
		Total			                                         $  1,668,864	 $  1,188,674


(5)	Sale of Securities
On April 16, 1996, the Company completed a private placement of 
1,337,524 shares of the Company's common stock at an aggregate price of 
$2,000,000, and 4,000 shares of the Company's  convertible preferred stock 
at an aggregate price of $4,000,000.  The holders of the convertible 
preferred stock have the right to convert such shares into shares of the 
Company's common stock at any time after June 30, 1996 at a conversion 
price equal to 71.5% of the average market price of the common stock for 
the five consecutive trading days ending one trading day prior to the date 
of the Company's receipt of a notice of conversion from the holder; 
provided that none of the buyers' aggregate shares of the Company's 
common stock exceed 4.9% of the then outstanding shares of common 
stock.
<PAGE>

                              GALAXY FOODS COMPANY

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


(6)	Net Loss per Share
Loss per share is computed based on the weighted average number of 
shares outstanding during the period.  Common stock equivalents have not 
been included since the effect would be antidilutive.


(7)	Note Payable
Note payable consisted of an unsecured note payable to a third party, 
bearing interest at prime plus 3% (11.25% at March 31, 1996).  The entire 
balance plus accrued interest was paid in full by June 30, 1996.


(8)	Common Stock Options and Warrants Issued for Consulting
During the three months ended June 30, 1996, consulting expense of 
$31,231 was recognized on common stock warrants granted to consultants.  
In addition, $337,562 has been recorded in other assets as of June 30, 1996 
for the value of warrants issued for future services.  All such options and 
warrants were recorded as additional paid-in capital during the three 
months ended June 30, 1996 and the fiscal year ended March 31, 1996.


(9)	Supplemental Cash Flow Information
For purposes of the statement of cash flows, all highly liquid investments 
with a maturity date of three months or less are considered to be cash 
equivalents.  Cash and cash equivalents include checking accounts, money 
market funds and certificates of deposits.

For the three months ended June 30,	                        1996	      1995
Noncash financing and investing activities:
	Deferred public offering costs 
	  applied to the proceeds	                                  --	      403,164
	
Cash paid for:
	Interest				                                            14,557	       20,372











<PAGE>

                           GALAXY FOODS COMPANY

       Management's Discussion and Analysis of Financial Conditions 
                        and Results of Operations

Results of Operations

Net Sales were $3,354,980 in the quarter ended June 30, 1996, compared 
to net sales of $757,579 for the quarter ended June 30, 1995.  The 343% 
increase in sales was attributed to the introduction of new and improved 
products to the retail market, as well as the escalation of orders from major 
foodservice customers at the end of fiscal 1996 and throughout the first 
quarter of fiscal 1997.  Also, there was a large increase in marketing 
activities promoting these new products.  In addition, the Company was 
able to improve its cash flow position from financing activities, allowing it 
to fill customer orders on a timely basis which was a problem in the first 
quarter of fiscal 1996.  (See "Management's Discussion and Analysis of 
Financial Conditions and Results of Operations - Liquidity and Capital 
Resources").

Cost of Goods Sold were $2,951,616 representing 88% of net sales for the 
quarter ended June 30, 1996, compared with $671,664 or 89% of net sales 
for the same period ended June 30, 1995.  This is a vast improvement over
the fiscal 1996 annual average of 106%.  Management will continue to 
focus on reducing cost of goods sold as a percentage of net sales in the 
coming quarters through production efficiencies, price control and changes 
in the product mix.

Selling expenses were $364,957 for the quarter ended June 30, 1996, 
compared with selling expenses of $192,570 for the same period ended 
June 30, 1995.  The 90% increase in expenses over the same period a year 
ago is mainly attributed to an increase in marketing efforts resulting in 
initial product introduction charges, and increased advertising and 
brokerage costs.  For the comparable period on year ago, strict cost 
reductions were put into place due to a lack of working capital; therefore, 
the Company's marketing, advertising and brokerage expenditures were 
considerably less.

Delivery expenses were $116,976 for the quarter ended June 30, 1996, 
compared with expenses of $50,164 for the same period ended June 30, 
1995.  The increase in delivery costs is a direct result of the increase in 
sales shipments to customers.

General and Administrative expenses were $336,213 for the quarter ended 
June 30, 1996, compared with $259,927 for the same period ended June 
30, 1995.  The 29% increase is attributed mostly to charges for consulting 
services and increased salary expenses.

Research and Development expenses increased $29,118 to $58,541 for the 
quarter ended June 30, 1996 when compared to the same period for the 
prior year.  This increase in expense is due largely to employee relocation 
allowances paid during the first quarter of fiscal 1997 and costs associated 
<PAGE>

with product reformulation.  The Company does not expect to pay any 
further relocation allowances this fiscal year.

Other Income and Expense for the period ended June 30, 1996 resulted in 
income of $34,090 compared to income of $14,009 for the same period last 
year.  The $20,081 increase in income resulted from an increase in interest 
income from the additional cash reserves produced by the sale of the 
Company's securities and a decrease in interest expense due to lower debt 
in the first quarter of fiscal 1997. (See "Management's Discussion and 
Analysis of Financial Conditions and Results of Operations - Liquidity and 
Capital Resources").



Liquidity and Capital Resources 

Operating Activities -- Net cash used in operating activities was 
$1,507,842 for the period ended June 30, 1996 compared to net cash used 
of $1,084,676 for the same period in 1995.  This increase resulted from the 
build-up of inventory and receivables over prior year levels as a result of 
the increase in the Company's sales.

Investing Activities -- Net cash used in investing activities totaled 
$2,464,790 for the period ended June 30, 1996 compared to net cash used 
of $911,732 for the same period in 1995.  This large increase was the 
result of the Company investing its cash reserves from its financing 
activities into marketable securities during the first quarter of fiscal 1997.

Financing Activities -- Net cash flows from financing activities were 
$5,544,750 for the three months ended June 30, 1996 compared to 
$5,795,059 for the same period in 1995.  The large cash flows from 
financing activities resulted from a Regulation D offering of the Company's 
stock in fiscal 1997 and a Regulation S offering of the Company's stock in 
fiscal 1996.

On April 16, 1996, the Company completed a private placement of 
1,337,524 shares of the Company's common stock at an aggregate price of 
$2,000,000, and 4,000 shares of the Company's  convertible preferred stock 
at an aggregate price of $4,000,000. 

On March 3, 1995, the Company began to offer certain of its securities to 
non-US. persons under Regulation S promulgated by the Securities and 
Exchange Commission under the Securities Act of 1933, as amended.  
These sales of securities continued through the beginning of June 1995 
with sales totaling 5,590,372 shares of Common Stock at the average price 
of $0.92 per share.  Additionally, the Company sold 353,755 shares of the 
Company's convertible preferred stock at an average price of $20.06 per 
share for total gross proceeds of $7,095,700.  The resulting proceeds from 
all securities sold during the offering were approximately $12.2 million, of 
which $2,088,360 was used to pay investment brokerage commissions and 
related offering fees and over $3 million was used to eliminate the 
principal and accrued interest on all debt owed to stockholders.
<PAGE>


The Company does not currently have a bank line of credit; therefore, 
management finds it necessary to fund all operations through working 
capital, internally generated cash flow, private placements and short-term 
financing obtained from the Company's shareholders.  A bank line of credit 
is an essential source of working capital for the Company in order to 
continue rapid expansion and to introduce new products into the market 
place.  Therefore, the Company will continue pursuing a relationship with 
a financial institution in order to establish a line of credit.   However, the 
Company does have in place a factoring agreement with J.T.A. Factors, 
Inc. ("J.T.A.") of Greenville, South Carolina, whereby the Company may 
sell certain of its accounts receivable to J.T.A. on a pre-approved full 
recourse basis.  The factoring charge equals .73% of the receivables sold.  
The Company is permitted to receive advances up to 85% of uncollected 
accounts factored at the time the receivables are placed with J.T.A., with 
the remaining 15%, less the .73% factoring charge, being paid to the 
Company upon collection.   At June 30, 1996, the Company was not 
factoring any of its accounts receivable.  Additionally, the Company is 
negotiating with several of its vendors and suppliers to obtain favorable 
terms with respect to the Company's purchase of materials and  supplies.
In exchange for such favorable terms, the Company has established letters
of credit and certificates of deposits in favor of these vendors to secure the
Company's purchase of certain materials and supplies.



PART II.  OTHER INFORMATION

                             GALAXY FOODS COMPANY


ITEM 6.	Exhibits and Reports on Form 8-K	

The following Exhibits are filed as part of this Form 10-QSB.

	(a)	Exhibits
     
     27    Financial Data Schedule


	(b)	Reports on Form 8-K

One report on Form 8-K was filed by Galaxy Foods Company on April 19,
1996 reporting the sale of the Company's common and convertible 
preferred stock under Regulation D during the quarter ended June 30, 
1996.







<PAGE>

                                 EXHIBIT INDEX

The following Exhibits are filed as part of this Form 10-QSB.

Exhibit No.	Exhibit Description

*  3.1		Certificate of Incorporation of the Company, as amended 
      		(Filed as Exhibit 3.1 to the Company's Registration 
	      	Statement on Form S-18, No. 33-15893-NY, 
		      incorporated herein by reference.)

*  3.2		Amendment to Certificate of Incorporation of the 
      		Company, filed on February 24, 1992 (Filed as Exhibit 
		      4(b) to the Company's Registration Statement on Form S-
		      8, No. 33-46167, incorporated herein by reference.)

*  3.3		By-laws of the Company, as amended (Filed as Exhibit 
      		3.2 to the Company's Registration Statement on Form S-
		      18, No. 33-15893-NY, incorporated herein by reference.)

*  3.4		Amendment to Certificate of Incorporation of the 
      		Company, filed on January 19, 1994 (Filed as Exhibit 3.4 
	      	to the Company's Registration Statement on Form SB-2, 
		      No. 33-80418, and incorporated herein by reference.)

*  3.5		Amendment to Certificate of Incorporation of the 
      		Company, filed on July 11, 1996 (Filed as Exhibit 3.5 on 
	      	report 10-KSB for the fiscal year ended March 31, 1996, 
		      and incorporated herein by reference.)

*  3.6		Amendment to Certificate of Incorporation of the 
      		Company, filed on January 31, 1996 (Filed as Exhibit 3.6 
		      on report 10-KSB for the fiscal year ended March 31, 
		      1996, and incorporated herein by reference.)

*  4.1		Certificate of Designations, Preferences and Rights of 
      		Series A Convertible Preferred Stock of Galaxy Foods
		      Company, as filed with the Secretary of State of 
		      Delaware on April 16, 1996 (Filed as Exhibit 4.1 on
		      report 8-K, filed for events occurring as of April 16, 
		      1996, and incorporated herein by reference.)

*10.1		1987 Stock Plan of the Company, as amended (Filed as 
     		Exhibit 4(d) to the Company's Registration Statement on 
		     Form S-8, No. 33-46167, incorporated herein by 
		     reference.)





* - Previously filed
<PAGE>

Exhibit No	Exhibit Description

*10.2		Form of Non-Qualified Stock Option Agreement between 
     		the Company and certain directors (Filed as Exhibit 10 
		     (n) to the Company's Report on Form 10-K for fiscal year 
	     	ended March 31, 1988, and incorporated herein by 
	     	reference.)

*10.3		Form of Incentive Stock Option Agreement issued 
     		pursuant to the Company's 1987 Stock Plan (Filed as 
		     Exhibit 10 (o) to the Company's Report on Form 10-K for 
	     	fiscal year ended March 31, 1988, and incorporated 
		     herein by reference.)

*10.4		1991 Non-Employee Director Stock Option Plan of the 
     		Company (Filed as Exhibit 4 (g) to the Company's 
	     	Registration Statement on Form S-8, No. 33-46167, 
		     incorporated herein by reference.)

*10.5		1991 Employee Stock Purchase Plan of the Company 
     		(Filed as Exhibit 4 (h) to the Company's Registration 
		     Statement on Form S-8, No. 33-46167, incorporated 
		     herein by reference.)

*10.6		Lease Agreement between ANCO Company and 
     		Company dated as of November 13, 1991 (Filed as 
		     Exhibit 10 (bb) to the Company's Report on Form 10-K 
		     for fiscal year ended March 31, 1992, and incorporated 
		     herein by reference.)

*10.7		Factoring Agreement, Assignment and Repurchase 
     		Agreement, Security Agreement and Power of Attorney, 
		     dated as of June 1, 1993, between the Company and 
		     J.T.A. Factors, Inc. (Filed as Exhibit 10 (nn) to the 
		     Company's Report on Form 10-QSB for the quarterly 
		     period ended June 30, 1993.)

*10.8		Company's Registration Statement on Form S-8, Number 
     		33-69546, filed September 28, 1993 (Filed as Exhibit 
		     10.40 to the Company's Registration Statement on Form 
		     SB-2, No. 33-80418, and incorporated herein by 
		     reference.)

*10.9		Post-Effective Amendment No. 1 to Company's 
     		Registration Statement on Form S-8, No. 33-69546, filed 
		     October 28, 1993 (Filed as Exhibit 10.41 to the 
		     Company's Registration Statement on Form SB-2, No. 
		     33-80418, and incorporated herein by reference.)



* - Previously filed
<PAGE>

Exhibit No	Exhibit Description

*10.10		Company's Registration Statement on Form S-8, No. 33-
      		78684, filed May 6, 1994 (Filed as Exhibit 10.42 to the 
		      Company's Registration Statement on Form SB-2, No. 
       	33-80418, and incorporated herein by reference.)

*10.11		Post-Effective Amendment No. 1 to Company's 
      		Registration Statement on Form S-8, No. 33-78684 
		      (Filed June 6, 1994, and incorporated herein by 
		      reference.)

*10.12		Company's Registration Statement on Form S-8, No. 33-
      		81636 (Filed July 18, 1994, and incorporated herein by 
		      reference.)

*10.13		Post-Effective Amendment No. 1 to Company's 
      		Registration Statement on Form S-8, No. 33-81636 
		      (Filed August 10, 1994, and incorporated herein by 
		      reference.)

*10.14		Subscription for shares and investment letter, dated 
      		November 4, 1994, between the Company and Angelo S. 
		      Morini (Filed as Exhibit 10.122 on report 10-QSB, for 
		      the quarterly period ended December 31, 1994, and 
		      incorporated herein by reference.)

*10.15		Balloon promissory note, dated November 4, 1994 (Filed 
      		as Exhibit 10.123 on report 10-QSB, for the quarterly 
		      period ended December 31, 1994, and incorporated 
		      herein by reference.)

*10.16		Stock pledge and security agreement dated November 4, 
      		1994 (Filed as Exhibit 10.124 on report 10-QSB, for the 
		      quarterly period ended December 31, 1994, and 
      		incorporated herein by reference.)
		
*10.17		First Amendment to Lease Agreement between ANCO 
		      Company and the Company dated as of  April 1, 1994 
		      (Filed as Exhibit 10.76 on report 10-KSB for the fiscal 
		      year ended March 31, 1995, and incorporated herein by 
		      reference.)

*10.18		Consulting Agreement, dated March 15, 1995, between 		Lee Chira and 
        the Company (Filed as Exhibit 10.77 on report 10-KSB for the fiscal 
        year ended March 31, 1995, and incorporated herein by reference.)




* - Previously filed
<PAGE>

Exhibit No	Exhibit Description

*10.19		Consulting Agreement, dated March 15, 1995, between 
      		Martin Consulting, Inc. and the Company (Filed as 
		      Exhibit 10.78 on report 10-KSB for the fiscal year ended 
		      March 31, 1995, and incorporated herein by reference.)

*10.20		Selling Agreement, dated February 6, 1995, between 
      		Sands Brothers & Co., Ltd. and the Company (Filed as 
		      Exhibit 10.79 on report 10-KSB for the fiscal year ended 
		      March 31, 1995, and incorporated herein by reference.)

*10.21		Amendment Number 1 to Selling Agreement, dated 
      		February 14, 1995, between Sands Brothers & Co., Ltd. 
		      and the Company (Filed as Exhibit 10.80 on report 10-
		      KSB for the fiscal year ended March 31, 1995, and 
      		incorporated herein by reference.)

*10.22		Amendment Number 2 to Selling Agreement, dated 
      		March 8, 1995, between Sands Brothers & Co., Ltd. and 
		      the Company (Filed as Exhibit 10.81 on report 10-KSB 
	      	for the fiscal year ended March 31, 1995, and 
      		incorporated herein by reference.)

*10.23		Consulting agreement between the Company and Koi 
	      	Communications Corporation, dated June 1, 1995. (Filed 
 		     as Exhibit 10.82 on report 10-QSB for the quarterly 
		      period ended June 30, 1995, and incorporated herein by 
		      reference.)

*10.24		Employment Agreement dated as of October 10, 1995, by 
      		and between the Company and Angelo S. Morini (Filed 
		      as Exhibit 10.83 on report 8-K, filed for events occurring
		      as of October 11, 1995, and incorporated herein by 
		      reference.)

*10.25		Balloon Promissory Note dated as of October 11, 1995, 
      		by Angelo S. Morini in favor of the Company (Filed as 
		      Exhibit 10.84 on report 8-K, filed for events occurring as
		      of October 11, 1995, and incorporated herein by	reference.)

*10.26		Stock Pledge and Security Agreement dated as of October 
      		11, 1995, by and between the Company and Angelo S. 
		      Morini (Filed as Exhibit 10.85 on report 8-K, filed for
	      	events occurring as of October 11, 1995, and
      		incorporated herein by reference.)





* - Previously filed
<PAGE>

Exhibit No	Exhibit Description

*10.27		Consulting agreement between the Company and 
      		Marshall K. Luther dated August 28, 1995 (Filed as 
		      Exhibit 10.86 on Form 10-QSB/A for the nine months 
	      	ended December 31, 1995, and incorporated herein by 
		      reference.)

*10.28		Amendment to Factoring Agreement (original agreement 
      		dated June 1, 1993) dated January 29, 1996 between the 
		      Company and J.T.A. Factors, Inc. (Filed as Exhibit 10.28 
      		on report 10-KSB for the fiscal year ended March 31, 
      		1996, and incorporated herein by reference.)

*10.29		Securities Purchase Agreement, dated April 16, 1996, by 
      		and among Galaxy Foods Company and the buyers party 
	      	thereto (Filed as Exhibit 10.74 on report 8-K, filed for
 	     	events occurring as of April 16, 1996, and incorporated 
	      	herein by reference.)

*10.30		Registration Rights Agreement, dated April 16, 1996, by
      		and among Galaxy Foods Company and the buyers party 
		      thereto (Filed as Exhibit 10.75 on report 8-K, filed for 
		      events occurring as of April 16, 1996, and incorporated 
		      herein by reference.)

 27   		Financial Data Schedule (Filed herewith.)

*99.1		Press Release issued by the Company dated April 17,
     		1996 (Filed as Exhibit 99.1 on report 8-K, filed for 
 		    events occurring as of April 16, 1996, and incorporated 
		     herein by reference.)



















* - Previously filed
<PAGE>


                               SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.














                                  GALAXY FOODS COMPANY








Date:  July 30, 1996	                      	/s/ Angelo S. Morini	
                                       					Angelo S. Morini
					                                       Chairman and President
					                                       (Principal Executive Officer)






Date:  July 30, 1996			                     /s/ LeAnn H. Davis	
					                                       LeAnn H. Davis, CPA
					                                       Chief Financial Officer
					                                       (Principal Financial and 
					                                       Accounting Officer)







<PAGE>
























                                 "EXHIBITS"











<PAGE>

Exhibit No	          Exhibit Description			                          Page No.

* 3.1	Certificate of Incorporation of the Company, as 
      amended (Filed as Exhibit 3.1 to the Company's 
     	Registration Statement on Form S-18, No. 33-
	     15893-NY, incorporated herein by 	reference.)

* 3.2	Amendment to Certificate of Incorporation of 
     	the Company, filed on February 24, 1992 
	     (Filed as Exhibit 4(b) to the Company's 
      Registration Statement on Form S-8, No. 33-
	     46167, incorporated herein by reference.)
		
* 3.3	By-laws of the Company, as amended (Filed as 
     	Exhibit 3.2 to the Company's Registration 
	     Statement on Form S-18,  No. 33-15893-NY, 
     	incorporated herein by reference.)

* 3.4	Amendment to Certificate of  Incorporation of 
     	the Company, filed on January 19, 1994 (Filed 
	     as Exhibit 3.4 to the Company's Registration 
	     Statement on Form SB-2, No. 33-80418, and 
	     incorporated herein by reference.)

* 3.5	Amendment to Certificate of  Incorporation of 
     	the Company, filed on July 11, 1995 (Filed as 
     	Exhibit 3.5 on report 10-KSB for the fiscal year 
	     ended March 31, 1996, and incorporated herein 
	     by reference.) 

* 3.6	Amendment to Certificate of Incorporation of 
     	the Company, filed on January 31, 1996 (Filed 
	     as Exhibit 3.6 on report 10-KSB for the fiscal 
	     year ended March 31, 1996, and incorporated 
	     herein by reference.) 

* 4.1	Certificates of Designations, Preferences and
     	Rights of Series A Convertible Preferred
	     Stock of Galaxy Foods Company, as filed with
	     the Secretary of State of Delaware on April 16,
	     1996 (Filed as Exhibit 4.1 on report 8-K, filed 
	     for events occurring as of April 16, 1996,and 
     	incorporated herein by reference.)

*10.1	1987 Stock Plan of the Company, as amended 
     	(Filed as Exhibit 4(d) to the Company's 
	     Registration Statement on Form S-8, No. 33-
	     46167, incorporated herein by reference.)



* - Previously filed
<PAGE>

Exhibit No	         Exhibit Description		 	                          Page No.



*10.2	Form of Non-Qualified Stock Option Agreement 
     	between the Company and certain directors 
	     (Filed as Exhibit 10 (n) to the Company's Report  
     	on Form 10-K for fiscal year ended March 31, 
	     1988, and incorporated herein by reference.)

*10.3	Form of Incentive Stock Option Agreement 
     	issued pursuant to the Company's 1987 Stock 
	     Plan (Filed as Exhibit 10 (o) to the Company's 
	     Report on Form 10-K for fiscal year ended 
	     March 31, 1988, and incorporated herein by 
	     reference.)

*10.4	1991 Non-Employee Director Stock Option Plan 
     	of the Company (Filed as Exhibit 4 (g) to the 
	     Company's Registration Statement on Form S-8, 
	     No. 33-46167, incorporated herein by 
	     reference.)

*10.5	1991 Employee Stock Purchase Plan of the 
     	Company (Filed as Exhibit 4 (h) to the 
     	Company's Registration Statement on Form S-8, 
     	No. 33-46167, incorporated herein by 
     	reference.)

*10.6	Lease Agreement between ANCO Company and 
     	Company dated as of November 13, 1991 (Filed 
     	as Exhibit 10 (bb) to the Company's Report on 
     	Form 10-K for fiscal year ended March 31, 
     	1992, and incorporated herein by reference.)

*10.7	Factoring Agreement, Assignment and 
     	Repurchase Agreement, Security Agreement and 
     	Power of Attorney, dated as of June 1, 1993, 
     	between the Company and J.T.A. Factors, Inc. 
     	(Filed as Exhibit 10 (nn) to the Company's 
     	Report on Form 10-QSB for the quarterly period 
     	ended June 30, 1993.)
	
*10.8	Company's Registration Statement on Form S-8, 
	     No. 33-69546, filed September 28, 1993 (Filed 
     	as Exhibit 10.40 to the Company's Registration 
     	Statement on Form SB-2, No. 33-80418, and 
     	incorporated herein by reference.)
	




* - Previously filed


<PAGE>

Exhibit No	          Exhibit Description	                          		Page No.



*10.9 	Post-Effective Amendment No. 1 to Company's 
      	Registration Statement on Form S-8, No. 33-
      	69546, filed October 28, 1993 (Filed as Exhibit 
      	10.41 to the Company's Registration Statement 
      	on Form SB-2, No. 33-80418, and incorporated 
      	herein by reference.)

*10.10	Company's Registration Statement on Form S-8, 
      	No. 33-78684, filed May 6, 1994 (Filed as 
      	Exhibit 10.42 to the Company's Registration 
      	Statement on Form SB-2, No. 33-80418, and 
      	incorporated herein by reference.)

*10.11	Post-Effective Amendment No. 1 to Company's 
      	Registration Statement on Form S-8, No. 33-
      	78684 (Filed June 6, 1994, and incorporated 
      	herein by reference.)

*10.12	Company's Registration Statement on Form S-8, 
      	No. 33-81636 (Filed July 18, 1994, and 
      	incorporated herein by reference.)

*10.13	Post-Effective Amendment No. 1 to Company's 
      	Registration Statement on Form S-8, No. 33-
      	81636 (Filed August 10, 1994, and incorporated 
      	herein by reference.)

*10.14	Subscription for shares and investment letter, 
      	dated November 4, 1994, between the Company 
      	and Angelo S. Morini (Filed as Exhibit 10.122 
      	on report 10-QSB, for the quarterly period 
      	ended December 31, 1994, and incorporated 
      	herein by reference.)

*10.15	Balloon promissory note, dated November 4, 
      	1994 (Filed as Exhibit 10.123 on report 10-
      	QSB, for the quarterly period ended December 
      	31, 1994, and incorporated herein by reference.)
	
*10.16	Stock pledge and security agreement dated 
      	November 4, 1994 (Filed as Exhibit 10.124 on 
      	report 10-QSB, for the quarterly period ended 
      	December 31, 1994, and incorporated herein by 
      	reference.)





* - Previously filed


<PAGE>

Exhibit No	           Exhibit Description		                         	Page No.



*10.17	First Amendment to Lease Agreement between 
      	ANCO Company and the Company dated as of  
      	April 1, 1994 (Filed as Exhibit 10.76 on report 
      	10-KSB for the fiscal year ended March 31, 
      	1995, and incorporated herein by reference.)

*10.18	Consulting Agreement, dated March 15, 1995, 
      	between Lee Chira and the Company (Filed as 
      	Exhibit 10.77 on report 10-KSB for the fiscal 
      	year ended March 31, 1995, and incorporated 
      	herein by reference.)

*10.19	Consulting Agreement, dated March 15, 1995, 
      	between Martin Consulting, Inc. and the 
      	Company (Filed as Exhibit 10.78 on report 10-
      	KSB for the fiscal year ended March 31, 1995, 
      	and incorporated herein by reference.)

*10.20	Selling Agreement, dated February 6, 1995, 
      	between Sands Brothers & Co., Ltd. and the 
      	Company (Filed as Exhibit 10.79 on report 10-
      	KSB for the fiscal year ended March 31, 1995, 
      	and incorporated herein by reference.)

*10.21	Amendment Number 1 to Selling Agreement, 
      	dated February 14, 1995, between Sands 
      	Brothers & Co., Ltd. and the Company (Filed as 
      	Exhibit 10.80 on report 10-KSB for the fiscal 
      	year ended March 31, 1995, and incorporated 
      	herein by reference.)

*10.22	Amendment Number 2 to Selling Agreement, 
      	dated March 8, 1995, between Sands Brothers & 
      	Co., Ltd. and the Company (Filed as Exhibit 
      	10.81 on report 10-KSB for the fiscal year ended 
      	March 31, 1995, and incorporated herein by 
      	reference.)

*10.23	Consulting agreement between the Company 
      	and Koi Communications Corporation, dated 
      	June 1, 1995. (Filed as Exhibit 10.82 on report 
      	10-QSB for the quarterly period ended June 30, 
      	1995, and incorporated herein by reference.)

*10.24	Employment Agreement dated as of October 10, 
	      1995, by and between the Company and Angelo 
      	S. Morini (Filed as Exhibit 10.83 on report 8-K, 
      	filed for events occurring as of October 11, 
      	1995, and incorporated herein by reference.)

* - Previously filed

<PAGE>

Exhibit No	            Exhibit Description		                        	Page No.

*10.25	Balloon Promissory Note dated as of October 11, 
      	1995, by Angelo S. Morini in favor of the 
      	Company (Filed as Exhibit 10.84 on report 8-K, 
      	filed for events occurring as of October 11, 
      	1995, and incorporated herein by reference.)

*10.26	Stock Pledge and Security Agreement dated as 
      	of October 11, 1995, by and between the 
      	Company and Angelo S. Morini (Filed as 
      	Exhibit 10.85 on report 8-K, filed for events
      	occurring as of October 11, 1995, and 
      	incorporated herein by reference.)

*10.27	Consulting agreement between the Company 
      	and Marshall K. Luther dated August 28, 1995 
      	(Filed as Exhibit 10.86 on Form 10-QSB/A for 
      	the nine months ended December 31, 1995, and 
      	incorporated herein by reference.)

*10.28	Amendment to Factoring Agreement (original 
      	agreement dated June 1, 1993) dated January 
      	29, 1996 between the Company and J.T.A. 
      	Factors, Inc. (Filed as Exhibit 10.81 on report 
      	10-KSB for the fiscal year ended March 31, 
      	1996, and incorporated herein by reference.)

*10.29	Securities Purchase Agreement, dated April 16, 
      	1996, by and among Galaxy Foods Company 
      	and the buyers party thereto (Filed as Exhibit
      	10.74 on report 8-K, filed for events occurring
      	as of April 16, 1996, and incorporated herein by
      	reference.)
						
*10.30	Registration Rights Agreement, dated April 16, 
      	1996, by and among Galaxy Foods Company 
      	and the buyers party thereto (Filed as Exhibit
      	10.75 on report 8-K, filed for events occurring
      	as of April 16, 1996, and incorporated herein by 
      	reference.)
	


 27	   Financial Data Schedule (Filed herewith.)                           	 5


*99.1	 Press Release issued by the Company dated
	      April 17, 1996 (Filed as Exhibit 99.1 on report 
      	8-K, filed for events occurring as of April 16, 
      	1996,and incorporated herein by reference.)




* - Previously filed
<PAGE>


Reports on Form 8-K

One report on Form 8-K was filed by Galaxy Foods 
Company on April 19, 1996 reporting the sale of the 
Company's common and convertible preferred stock 
under Regulation D during the quarter ended June 30, 
1996.










</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               JUN-30-1996
<CASH>                                       1,700,054
<SECURITIES>                                 2,013,742
<RECEIVABLES>                                1,479,643
<ALLOWANCES>                                   137,420
<INVENTORY>                                  1,668,864
<CURRENT-ASSETS>                             7,070,063
<PP&E>                                       6,862,578
<DEPRECIATION>                               1,267,912
<TOTAL-ASSETS>                              13,133,326
<CURRENT-LIABILITIES>                          634,152
<BONDS>                                              0
<COMMON>                                       547,744
                                0
                                         40
<OTHER-SE>                                (12,772,200)
<TOTAL-LIABILITY-AND-EQUITY>                13,133,326
<SALES>                                      3,354,980
<TOTAL-REVENUES>                             3,354,980
<CGS>                                        2,951,616
<TOTAL-COSTS>                                2,951,616
<OTHER-EXPENSES>                               835,019
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               7,578
<INCOME-PRETAX>                              (439,233)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (439,233)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (439,233)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                    (.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission