GALAXY FOODS CO
10KSB, 1997-06-30
DAIRY PRODUCTS
Previous: LIBERTY TAX CREDIT PLUS LP, 10-K, 1997-06-30
Next: VOYAGEUR FUNDS INC, N-30D, 1997-06-30



                                                             1997 
           U. S. SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                     
                         FORM 10-KSB
                              
        ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE
              SECURITIES EXCHANGE ACT OF 1934

          For The Fiscal Year Ended March 31, 1997
                              
                 Commission File No. 0-16251
                              
                      GALAXY FOODS COMPANY
 (name of small business issuer as specified in its charter)
                              
        Delaware                        25-1391475
(State or other jurisdiction of        (I.R.S. Employer
incorporation of organization)         Identification No.)

      2441 Viscount Row
      Orlando, Florida                  32809
     (Address of principal             (Zip Code)
      executive offices)

Issuer's telephone number:  (407) 855-5500

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:

             Common Stock, par value $.01 per share
                       (Title of Class)
                               
Check whether the issuer (1) filed all reports required to be 
filed by Section 13 or 15(d) of the Exchange Act during the
past 12  months  (or  for such shorter period that the registrant  
was required to file such reports), and (2) has been subject to  
such filing  requirements for the past 90 days.    Yes  X   No____

Check  if a disclosure of delinquent filers in response  to
Item 405  of  Regulation  S-B is not contained in this  form,
and  no disclosure  will  be  contained,  to  the  best  of
registrant's knowledge,    in   definitive  proxy  or information   
statements incorporated by reference in Part III of this Form 10-KSB 
or any amendment to this Form 10-KSB.  [X]

State   issuer's  revenues  for  its  most  recent  fiscal
year. $17,171,496

The  aggregate  market value of the voting  stock  held  by
nonaffiliates as of  June 20, 1997 was $25,458,806 based on the 
closing sales price of $0.75 per share on such date.

The number of shares outstanding of Galaxy Foods Company's
Common Stock as of June 20, 1997 was 58,332,048.  

           DOCUMENTS INCORPORATED BY REFERENCE:  None
Transitional Small Business Disclosure Format.  Yes ___ No X
________________________________________________________________
<PAGE> 2
                             PART I
                                
Item 1.  Description of Business.

GENERAL

Galaxy Foods Company (the "Company") was originally organized
in Pennsylvania in 1980 under the name "Galaxy Cheese Company,"
and was  subsequently  reincorporated in  Delaware  in  1987.
After relocating to Orlando, Florida, the Company formally
changed  its name  to  "Galaxy  Foods  Company."  The Company
is  principally engaged  in  the  development, manufacturing and
marketing  of  a variety of healthy cheese and dairy related
products, as well  as other cheese alternatives.  The healthy
cheese and cheese related products,  sold under the Company's
formagg, Soyco,  and  Soymage brand names, are low or no fat,
low or no cholesterol and lactose (milk sugar) free, vitamin and
mineral enriched, and contain onethird  fewer calories and more
calcium than conventional  cheese. These  healthy cheese and
dairy related products have the flavor, appearance and texture
of conventional cheeses and products  that use conventional
cheeses, and are nutritionally equal or superior to  such
cheeses  and  products.  Some of the  Company's  cheese alternatives  
have  either  no or low  cholesterol  but  are not nutritionally  
equivalent  or superior to  conventional cheeses. The Company also 
manufactures and markets non-branded and private label process and 
blended cheese products, as well as branded soybased,  rice-based and 
non-dairy cheese products.  Most of  these products  are  made  using 
the Company's formulas and  processes, which   are   believed  to  be  
proprietary,  and manufacturing equipment.

In June 1992, the Company relocated to Orlando, Florida and
began production and shipment of its products directly from its
Orlando plant  to  customers  in  each of the Company's  three
principal markets--retail  stores, such as supermarket  chains
and  health food  stores; food service operations, such as
restaurant chains, cafeterias,   hospitals   and  schools;   and
industrial   food manufacturers of products such as frozen pizza
and desserts.

The Company's sales effort is primarily directed to retailers,
to take  advantage of what it perceives to be an increased
consumer emphasis on nutrition, by offering a diverse line of
low  and  no fat,  low  and  no  cholesterol and no lactose
cheese  products. These   include  individually  wrapped  cheese
slices,  shredded cheeses,  grated  toppings, deli cheeses, and
soft  cheeses  like sour  cream,  cream cheese and cheese
sauces.  The  Company  also markets the Lite Bakery line of
products which uses formagg  ,  a product  described  below,  as
a  base  ingredient.   This  line includes bakery mixes for use
by commercial and in-store bakeries to produce pies, icings,
and cheesecakes utilizing formagg.  The mixes also substitute other
healthy ingredients to reduce  or  eliminate cholesterol,   fat,
lactose,  sodium,  and  excessive   calories associated with
traditional bakery products.

The  Company's strategy for the future is to continue its
primary marketing  efforts  in  the retail market to  capitalize
on  the continuing interest among consumers in reducing their
cholesterol levels  and saturated fat intake.  The Company
believes that  one of the leading contributors of cholesterol and 
saturated fat in the  American diet is cheese.  By providing good 
tasting cheese alternatives available in diverse forms and flavors, 
the Company believes it will be able to attract an increasing number  
of worldwide consumers interested in improving their health and eating 
habits.

<PAGE> 3

PRODUCTS

The Company's products include the following:

formagg Cheese Products -- the Company's flagship line of
vitamin and  mineral enriched cheese products sold under the
brand  name "formagg,"   which   contain  all  of  the
characteristics of conventional  cheeses  but have low or no fat,  
low or no cholesterol, no lactose, and one-third fewer calories and
more calcium  than conventional cheeses.  For the fiscal  years
ended March 31, 1997 and 1996, sales of formagg products
accounted  for approximately 43.7%  and 16.1%, respectively,
of  the  Company's sales.

The  formagg  line  includes more than  30  varieties  of
cheese products  in  many  flavors and forms including hard,
semi-hard, soft cheese products and cheese sauces.

Soyco and Soymage -- Soyco is a line of all natural soy-based
and rice-based products, which was introduced to the retail
market in early  1987  and  includes individually wrapped
slices,  chunks, grated  and soft cheese products.  Under the
Soyco division,  the Company also markets Soymage brand
products, which have no casein or   other   dairy  ingredients,
and  are  aimed  primarily to vegetarians and to consumers who 
are allergic to the  lactose or milk  protein contained in dairy 
products.  For the fiscal years ended  March  31,  1997  and 1996, 
sales  of  Soyco  and Soymage products accounted for approximately
13.5% and   23.5%, respectively, of the Company's sales.

Substitute Cheeses -- cheese products which are not as
nutritious as  formagg  cheese  products  but  are
nutritionally  equal  or superior  to  conventional cheeses,
and which may  contain  small amounts  of  butterfat, lactose
and cholesterol.  These  products contain  fewer calories than
conventional cheese but,  generally, more calories than
formagg.  For the fiscal years ended March 31, 1997  and  1996,
sales of branded, nonbranded and  private  label substitute
cheeses accounted for approximately 2.0% and  12.8%, respectively, 
of the Company's sales.

Process Cheeses -- a line of products, sold under private
label, made  by  combining one or more conventional cheeses
with certain other  ingredients, generally excluding substitute
and  imitation cheeses.   For  the fiscal years ended March 31,
1997  and  1996, sales of process cheeses accounted for
approximately 1.1% and  0%, respectively, of the Company's sales.

Blended  Cheeses -- cheese products, primarily sold to
industrial customers,  which  consist  of  either  substitute
or  imitation cheeses combined with already prepared
conventional cheeses.  For the  fiscal years ended March 31,
1997 and 1996, sales of blended cheeses  accounted for
approximately 0.2% and 4.1%, respectively, of the Company's sales.

Imitation Cheeses -- low cholesterol alternatives to
conventional cheeses  which  differ from the Company's
substitute  cheeses  in that  they  are  not  nutritionally
equivalent  or  superior  to conventional  cheeses  and  may
have more  cholesterol  than  the Company's  substitute
cheeses.  For the fiscal years ended  March 31,  1997  and
1996,  sales of imitation cheeses  accounted  for approximately
10.0% and 26.1%, respectively, of  the  Company's sales.

Conventional   Cheese  Shreds  --  already  manufactured
cheese products  purchased from suppliers for shredding at the
Company's facility.   For the fiscal years ended March 31, 1997
and  1996, sales   of   shredded   conventional   cheeses
accounted for approximately 26.9%  and 17.4%, respectively, of the
Company's sales.

<PAGE> 4

The  characteristics of the Company's products vary according
to the  specific  requirements of individual customers  within
each market.   In  the  retail  market,  the  Company's products  
are formulated to meet the health concerns of today's
consumers.  In the  industrial food manufacturing and food
service markets,  the Company's   products  are  made
according  to the customer's specifications  as to color,
texture, shred, melt,  cohesiveness, stretch,  browning,  fat
retention,  and  protein,  vitamin  and mineral  content.   The
Company's products  are  manufactured  in various  forms,
including individual slices,  grated,  shredded, salad toppings,  
deli  loaves, and multi-pound  blocks  and  are available  in  
several flavors, including,  but  not  limited to mozzarella, 
cheddar, American, parmesan and Swiss.  

The  Company has obtained kosher dairy certification (O.U.D.) for all  
of its substitute and imitation cheese products, and has obtained kosher 
nondairy pareve (O.U.) certification for Soymage.

DISTRIBUTION METHODS

The  Company currently distributes all of its products by
common carrier  and  customer pick-up.  The Company does  not
have  any warehousing  arrangements; therefore, all  products
are  shipped from the Company's manufacturing facility in
Orlando, Florida.

MANUFACTURING PROCESS

Most  of  the  Company's products are made  using  the
Company's formulas, processes, and manufacturing equipment, from four
principal   ingredients: casein, a pure skim milk protein
(instead of liquid milk which is used  to  make  conventional
cheeses); soybean  and  canola  oil; water;  and  natural
flavorings.  The Company's Soymage  products are  also  made
using  the  Company's  formulas,  processes  and manufacturing
equipment from these principal ingredients,  except that
Soymage does not contain casein.  All of these products  are
produced at a temperature above that required for
pasteurization. The  Company's formulas and processes were
designed and developed by  the Company's Chief Executive
Officer, Angelo S. Morini.  The rights  to  these  formulas,
processes and  equipment  have  been assigned  by  Mr. Morini
to the Company.  Unlike the conventional cheese process, the
production of the Company's products does not require  the
costly and time-consuming use of bacteria to  curdle milk, nor
does it require removal of whey or product curing.

QUALITY CONTROL

Throughout  the  production process,  the  Company  subjects
its products  to  stringent quality control inspections in order
to satisfy  federal and state regulations for good manufacturing 
procedures,  meet customer specifications, and assure consistent 
product quality.  A sample of each production run is tested  for 
various  characteristics including microbiology, taste, color, 
acidity  (Ph), surface tension, melt, stretch and fat  retention. 
Random samples are  also  regularly  sent  to  an  independent
laboratory  to test for bacteria and other micro-organisms.
The Company  is  presently adopting ISO9000 standards and  will
seek worldwide certification in the future.

CAPITAL EXPENDITURES

During  the  fiscal  years ended March 31,  1997  and  1996,
the Company's capital expenditures were approximately $3,355,000  
and $1,307,000,  respectively.  The substantial capital expenditures 
for fiscal  1997 and 1996 were primarily due to the purchase of several 
large items of production equipment.

<PAGE> 5

SALES AND MARKETING

In  the  retail market, the Company markets its healthy
formagg, Soyco  and  Soymage products to supermarkets, club
stores  and health  food  stores.  The Company believes its
healthy  products appeal  to  a  wide range of consumers
interested in  lower  fat, lower  cholesterol, lactose free
products and other nutraceutical ingredients  found in these
products and that  this  market  will continue to expand.
These products are sold through distributors and  directly  to
customers  by  in-house  and  territory  sales managers  and  a
nationwide network of non-exclusive  commission brokers.   The
Company  uses conventional marketing  and  public relations
techniques for market introductions such as promotional
allowances and events, in-store  consumer  sampling, print
advertising and television.

In  the  food  service market, the Company promotes  its
healthy formagg cheese  products  as  well  as  lower
cost   cheese alternatives.  In marketing its formagg  line of
products to food service  customers,  the Company emphasizes
that  formagg  tastes like  conventional  cheese  and has no or low
fat, low or no cholesterol,  no lactose  and more calcium than
conventional cheeses.  The Company also  promotes  its food
service products on the basis  of  their considerably  longer
shelf life and microbiologically safer profile than conventional 
cheeses.  In both the food service and industrial markets, the 
Company sells directly to its customers. In the food service 
market, the Company utilizes both its inhouse sales staff, territory 
managers and a nationwide network of nonexclusive commission brokers 
to sell the Company's products.

SUPPLIERS

The  Company  purchases the ingredients used in its
manufacturing operations,  i.e., casein, soybean and canola
oil,  enzymes  and other ingredients, from several sources.  It 
believes that all of these ingredients  are  readily  available  
from numerous suppliers.  Due to more cost effective and environmentally
safer production conditions in other countries,  suppliers
from such countries  are often able to supply casein at prices
lower than domestic suppliers.   Accordingly, the Company currently 
purchases  its major ingredient, casein, from foreign suppliers. 
Because casein purchased by the Company is imported, its
availability  is  subject  to  a variety  of  factors,
including federal  import regulations.  The Company believes
that it  could obtain  casein  at  a higher cost from domestic
sources  if  the foreign supply of casein were reduced or terminated.

For  the  fiscal years ended March 31, 1997 and 1996, the
Company purchased  $3,614,421  and $1,398,230, respectively,
of  casein, canola  and other oils, and other ingredients- the
principal  raw materials  used  to  manufacture  the  Company's
products.   The following  table sets forth the name of each
supplier along with the percentage they supplied of casein, canola 
oil, and other ingredients which either alone, or together with  
their affiliates, provided 5% or more of such items to  the Company,  
based on dollar volume purchased.

<PAGE> 6

                                         Percentage of Raw Material Purchases
                                               Fiscal Year Ended March 31,
Type of Raw Material   Name of Supplier              1997        1996

Casein                 Besnier-Scerma U.S.A.          70%         62%
                       Avonmore Food Products Ltd.    18%         24%
                       Irish Dairy Board               9%          9%

Canola Oil             Fugi Vegetable Oil, Inc.        0%         27%
                       Wilsey Foods Inc.               0%         25%
                       C & T Refinery                  2%         24%
                       Archer Daniels Midland Co.     88%         24%
                       Sunlite Foods                   7%          0%

Fructose               Industrial Commodities, Inc.   13%        100%
                       Food Ingredient Sales, Inc.    87%          0%

Chemicals              Van Waters & Rogers            70%         54%
                       Ashland Chemical Company       30%         46%

Enzyme-modified Cheese Systems Bio-Industries         23%         87%
                       Armour Foods                   74%         11%

Corn Starch            Food Ingredient Sales, Inc.    30%         54%
                       Grain Processing Corporation   60%         46%
                       A.E. Staley Manufacturing Co.  10%          0%

PRODUCT DEVELOPMENT

The Company conducts ongoing research to develop new varieties
of cheese,  dessert  products and dairy related products, in addition 
to developing new flavors  and customized formulations for existing 
products.  For the  fiscal years ended March 31, 1997 and 1996,
expenditures for product  development  were $204,126 and
$112,854,  respectively. None of the research and development
costs are directly borne  by the  customer, instead they are 
considered part of operating expenses.

TRADEMARKS AND PATENTS
The Company owns the trademark for formagg.  The Company
believes this  trademark  is  an important means of establishing
consumer recognition of its products.  The Company also owns
several other registered  and  unregistered trademarks which are
used  in  the marketing  and  sale of the Company's products.
The  registered trademarks are generally in effect for ten years
from the date of their initial registration, and may be renewed
for successive tenyear  periods  thereafter.  The following
table  sets  forth  the registered  and  unregistered
trademarks  of  the  Company,  the country in which the mark is
filed, and the renewal date for such mark.

<PAGE> 7

Mark                     Country             Renewal Date

formagg                  Canada              March 1, 2000
                         France              June 6, 2004
                         Japan               August 31, 2004
                         United States       October 9, 2004
                         Ireland             April 25, 2005
                         United Kingdom      April 25, 2005
                         Israel              December 16,2007
                         Greece              October 3, 2004
Lite Bakery & Design     United States       September 19, 2009
Labella's & Design       United States       October 9, 2004
Soyco                    United States       January 12, 2003
Soyco & Design           United States       August 17, 2003
Soymage                  United States       January 5, 2003
Veggy Singles            United States       February 27, 2007
Lite "n" Less            United States       (1)
Health Value Foods       United States       (1)
Soy Singles              United States       (1)
Veggie Milk              United States       (1)
Wholesome Valley         United States       (1)

(1)  Registration pending; however, the Company has received  a
Notice of Allowance for this trademark.

Although  the  Company believes that its formulas and processes
are proprietary,  the  Company has not sought and does not intend to 
seek patent protection for such technology.   In  not seeking patent 
protection, the Company  is instead  relying  on the complexity of its
technology,  on  trade secrecy  laws,  and on employee
confidentiality agreements. The Company  believes  that its 
technology  has  been independently developed and does not 
infringe on the patents or trade  secrets of others.

MARKETS AND CUSTOMERS

The  Company  sells to customers in approximately 33  states
and eight  international  countries.   Principal  customers  of
the Company  include Foodservice Purchasing Co-op, a food
distributor with principal offices located in Louisville,
Kentucky; H.E. Butt Grocery,  a  supermarket chain with
principal offices located  in San   Antonio,  Texas;  and
Multi-Foods  Corporation,  a food distributor with principal
offices located in Rice, Minnesota.

For  the  fiscal years ended March 31, 1997 and 1996, the
Company had  net sales of $17,171,496 and $3,950,455,
respectively. The following table sets forth the name of 
each  customer of the Company,  which  either alone, or 
together with its affiliates, accounted for 5% or more of 
the Company's sales for the fiscal years ended March 31, 
1997 or 1996:
                               Percentage of Sales 
                            Fiscal Year Ended March 31,
Customer Name                    1997       1996

Foodservice Purchasing Co-op     34.0%     17.9%
H.E. Butt Grocery                 6.9%      0.0%
Multi-Foods Corporation           2.2%      7.9%

The  Company's  products are sold primarily in  three
commercial markets:  retail, food service, and industrial.

<PAGE> 8

In  the  retail  market,  where the  Company  believes
nutrition generally outweighs price considerations, the Company
markets its formagg  and  Veggie  Slices products  at  prices
comparable  to conventional cheeses.  In this market, the
Company sells directly to   retail  establishments,  including
national  and   regional supermarket chains, and to
distributors that sell and deliver  to retail establishments.

In  both  the  food service and industrial markets,  the
Company markets  its  more  expensive premium products to
customers  who place  importance  on nutrition and its less
expensive  branded, nonbranded  and  private label substitute
and  conventional-type cheese   products  to  customers  whose
primary consideration is cost.  The food servise products are
primarily sold to distributors who  supply  food  to
restaurants, schools  and  hospitals.  The Company  also
markets its products directly  to  large  national restaurant
chains.

In  the  industrial  market, the Company sells  its  products
to industrial  manufacturers  whose food products,  such  as
pizza, frozen  foods,  salad dressings, cheese dips and
spreads,  potato and  vegetable  toppings, and baked goods
(such as  crackers  and croutons), ordinarily contain cheese as
an ingredient.

The  following chart sets forth the percentage of sales that
the industrial, food service and retail markets represented
for  the fiscal years ended March 31, 1997 and 1996:

                            Percentage of Sales
                        Fiscal Years Ended March 31,
Category                       1997      1996

Retail sales                    52%       35%
Food service sales              45%       49%
Industrial sales                 3%       16%

GOVERNMENT REGULATION

As  a  manufacturer of food products for human  consumption,
the Company is subject to extensive regulation by federal,
state  and local  governmental  authorities regarding the
quality,  purity, manufacturing, distribution and labeling of
food products.

The  Company's  United  States  product  labels  are  subject
to regulation  by  the  United States Food and  Drug
Administration ("FDA").   Such  regulation  includes  standards
for  product descriptions,  nutritional  claims, label
format,  minimum  type sizes,  content  and location of
nutritional information  panels, nutritional  comparisons,  and
ingredient  content  panels. The Company's  labels, ingredients, 
and manufacturing techniques and facilities  are subject to 
inspection by the FDA.  In  May 1994, the  United  States enacted 
a new labeling law which dramatically impacted  the food industry 
as a whole.  The regulations  require specific  details of ingredients 
and their components along  with nutritional  information on labels.  The
Company  believes  this will  enhance marketability and result
in increased sales of  the Company's  products  because the new
labels make  it  easier  for consumers  to recognize the
nutritional benefits of the Company's products compared to
other products.

The Company's facility and manufacturing processes are subject
to inspection  by the Florida Department of Health.  The
Company received its Annual Food Permit from that bureau for
1997.

The  Company  believes that it is in compliance, in  all
material respects,  with  governmental regulations  regarding
its  current products  and  has  obtained  the necessary
government  permits, licenses,  qualifications, and approvals
which are  required  for its operations.

<PAGE> 9

ENVIRONMENTAL REGULATION

The  Company is required to comply with environmental
regulations in  connection  with  the development of  its
products  and  the operation  of its business.  It spent
approximately  $12,000  and $20,000  during the fiscal years
ended March 31,  1997  and  1996 respectively,   in
environmental  related  compliance,   mainly concerning the
disposal of corrugated packaging.

At the present time, the Company believes that it is in
compliance in  all  material  aspects  with the  federal,
state  and  local environmental laws and regulations applicable
to it.  The Company believes that continued compliance with any
current or reasonably foreseeable  future environmental laws
and regulations  will  not have  a  material  adverse  effect
on the  capital  expenditures, earnings,  financial  condition
or competitive  position  of  the Company.

COMPETITION

The  food  industry is highly competitive, and the Company
faces substantial  competition  in connection with  the
manufacturing, marketing,  and  sale  of its products.   In
the  retail  cheese market, the Company competes with
conventional cheeses, including "light"   products  produced
by  manufacturers  of  conventional cheeses.  "Light" cheese 
generally has lower fat  content  than regular cheese but still 
contains cholesterol and lactose, unlike the  Company's formagg 
line which contains low or no cholesterol and is lactose  free.  
Conventional cheeses are being  promoted widely  by  the  American  
Dairy  Association and  other trade associations representing the dairy
industry.  In the industrial and  food service markets, the
Company's substitute and imitation cheese  products  compete
with other  substitute  and  imitation cheese products, as well
as with conventional cheeses.

The  Company  believes it has the most complete  line  of
cheese products in the industry having healthy characteristics
such  as no and low fat, low or no cholesterol, no lactose and no 
artificial colorings  or flavorings.  The Company  further believes  
that the most  important competitive factors  in the Company's markets 
are product appearance,  taste, nutritional value and price.  The Company
believes its  products excel  in  these areas.  Among the
Company's competitors  in  the cheese  industry  are  national
and  regional  manufactures   of conventional and imitation cheeses, 
such as Kraft (which produces products  under  the  Kraft Free label),  
Borden's, and  ConAgra (which  produces products under the Healthy Choice
label).   Each of these competitors are well established and
have substantially greater  marketing,  financial  and  human
resources  than   the Company.  However, management believes
the competitors' current products  do not  have  all of the healthy
characteristics that the  Company's branded products possess
(i.e. low and no fat, no saturated  fat, low  unsaturated fat,
low or no cholesterol, no  lactose  and  no artificial
colorings or flavorings). Competitors may succeed  in
developing  similar or enhanced products, and because of
greater resources,  these  competitors  may  prove  more
successful in marketing and selling such products.  There can be no
assurance that the Company will be able to compete successfully
with any of these companies or achieve a greater market share.

EMPLOYEES

As  of  June  20, 1997, the Company had a total of 122 employees, 
all of whom were full-time employees.  In addition, the Company 
also  utilizes other personnel through employee leasing companies 
and  temporary contract arrangements.  The Company considers its 
relations  with employees to be satisfactory.  No employee is a member 
of a trade union.

<PAGE> 10

Item 2.  Description of Property.

The Company's headquarters, sales offices, manufacturing, warehouse,   
and  research  and  development facilities occupy approximately 56,000 
square feet situated in  Orlando, Florida. The Company's facilities are 
comprised of  approximately  8,500 square feet in office space,
approximately 31,897 square feet  of dock-height, air-conditioned 
manufacturing space, and a cooler of approximately 15,000 square feet, 
which are situated on 2.4 acres of  a  5.2 acre site in an industrial park.  
The Company  entered into a lease  agreement with Anco Company, a Florida  
general partnership, on November 13, 1991.  The initial term of the
lease was  for  a five-year period which expired on November 13, 1996. 
On November  13, 1996, the lease was renewed for an  additional five-year 
period  expiring on November 12, 2001.  The  original lease  provided  
for fixed rental payments of $20,799  per  month through the end of the 
initial five-year lease term which expired on  November 13, 1996.  The 
five-year renewal period provides for fixed rental payments of $23,919
per month through the end of the renewal period.   After the completion
of the renewal period, there are  no limitations  on  the rent
increase that may  be  charged  by  the landlord  in  any
further renewal periods.  If the  parties  are unable  to
agree upon a rental increase for any renewal  period, then  the
lease shall terminate as of the expiration of the  last agreed
upon period. The Company has  a right of first refusal  to
purchase or lease the remaining 2.8 acres upon 20 days notice
to the  landlord in the event that the landlord elects  to
sell  or lease  such  remaining land. The lease is a  "triple
net"  lease which  means  that  the  Company is responsible
for  all  taxes, insurance, maintenance and repair of the
facilities, in  addition to  rental  payments.  The  Company's
manufacturing  facility  is capable  of  producing 250 million
pounds  of  cheese  and  dairy related products per year.  The
Company believes the capacity  of production at the plant
should be more than adequate to cover the estimated growth of
the Company for the next three to five years. Management
believes that the Company's properties are adequately covered
by casualty insurance.

The  Company produces all of its products at this Orlando
plant. Based  on  the results for the fiscal years ended March
31,  1997 and  1996, the Company's plant is producing
approximately 7.3 and 2.3  million  pounds  of  cheese
products,  respectively,  on  an annualized   basis,  which  is
approximately  4.7%   and   1.5%, respectively,  of  plant
capacity.  The Company  has  production equipment  for mixing,
blending, cooking and heating ingredients, cold  storage  areas
for  cooling finished  goods,  and  several warehouse  areas
where ingredients are stored.  The Company  owns and  leases
equipment for production, shredding, dicing, slicing, chopping,
grating, packaging and labeling of its  products.  The Company
believes that its facilities are adequate to meet current
requirements, and that suitable additional space is available
as needed to accommodate any further physical expansion of
corporate operations.

Item 3.  Legal Proceedings.

In  the  opinion  of  management, there  are  no  material
legal proceedings pending or threatened against the Company as
of March 31, 1997.

Item 4.  Submission of Matters to a Vote of Security Holders.

No matters were submitted during the fourth quarter of the
period covered in this report to a vote of shareholders.

<PAGE> 11

                            PART II
                               
Item  5.   Market  for  Common  Equity  and  Related
Stockholder Matters.

The  Company's Common Stock, $.01 par value (the "Common
Stock"), is traded on the inter-dealer automated quotation
system operated NASDAQ,  Inc.,  a  subsidiary  of  the  National
Association   of Securities  Dealers, Inc. (the "NASDAQ
System") under the  symbol "GALX" in the category of Small-Cap
Issues.  The following  table sets forth the high and low sales
prices for each quarter for the Company's  Common Stock as
reported on the NASDAQ  System  during the fiscal years ended
March 31, 1997 and 1996:

Period                          High Sales Price   Low Sales Price

1997 Fiscal Year, quarter ended:
  June 30, 1996                         $2 7/32         $1
  September 30, 1996                    $1 27/32        $1 1/16
  December 31, 1996                     $1 5/8          $0 31/32
  March 31, 1997                        $1              $0 23/32
  
1996 Fiscal Year, quarter ended:
  June 30, 1995                         $1 15/16        $0 11/16 
  September 30, 1995                    $1 15/32        $0 15/32 
  December 31, 1995                     $0 3/4          $0 15/32 
  March 31, 1996                        $2 15/16        $0 7/16
  
All of the above quotations were obtained from the monthly statistical  
report  provided  to the  Company  by  the National Association of 
Securities Dealers, Inc. 

On  June  20, 1997, there were approximately 665 shareholders of record.

The Company has not paid any dividends with respect to its Common
Stock and does not expect to pay dividends on the Common Stock
in the  foreseeable  future.   It  is  the  present  policy  of
the Company's Board of Directors to retain future earnings to
finance the growth and development of the Company's business.
Any future dividends  will  be declared at the discretion of
the  Board  of Directors and will depend, among other things,
upon the financial condition,  capital requirements, earnings
and liquidity  of  the Company.  See  Management's Discussion
and Analysis  or  Plan  of Operation  for  a  discussion of the
Company's  current  capital position  and  dividend payments
with respect to certain preferred securities of the Company.

Item 6.  Management's Discussion and Analysis or Plan of
Operation.

Statements  other than historical information contained  in
this report  are  considered forward looking and involve a
number of risks and uncertainties.   Factors that could cause such
statements  not to be accurate include, but are not  limited
to, increased competition for the Company's products,
improvements in alternative  technologies, a lack of market
acceptance  for  new products introduced by the Company and the
failure of the Company to successfully market its products.

RESULTS OF OPERATIONS

Sales  for  the  fiscal year ended March  31, 1997  increased
by 334.7%  over the same period in 1996.  This significant
increase in  sales is attributable to the introduction of new
and improved products  to  the  retail market, as well as  the
escalation  of orders  from  major retail and food service
customers  throughout fiscal  1997.   In  addition,  there  was
a  large  increase  in marketing activities promoting these new
products.  Finally,  the Company  was  able  to  improve its
cash  flow  position  through financing activities which
facilitated the completion of customer orders on a timely
basis.

<PAGE> 12

Sales for the fourth quarter fiscal 1997 were $4,306,934
compared to  $1,651,789  in the same period in fiscal 1996. This 
160.7% increase is the result of increased production capacity,
the escalation in sales of new and existing product lines and 
strategic marketing efforts.

The  Company  expects  these sales trends to continue
throughout fiscal  1998  due  to the addition of new capital
equipment  and expanded product lines.

Cost  of  goods sold as a percentage of sales was 90.6%  for
the fiscal  year  ended March 31, 1997 compared with 106.3%
for  the same period in fiscal 1996.   The improvement in gross
margin  is primarily  a result of expanded production runs
creating  greater production efficiencies and an increase in
sales volume to  cover the  Company's fixed costs.  In
addition, the Company placed into service  a  second individually 
wrapped slice machine during  the fourth  quarter of fiscal 1997.  
The introduction of this  second machine helped the Company to further  
improve  efficiency  of production runs.

Selling expenses increased 58.4% for the fiscal year ended
March 31,  1997  compared with the same period ended  March
31,  1996. This  increase in selling expenses over the prior
fiscal year  is mainly  attributed to an increase in initial
product introduction charges,  advertising, brokerage costs and
marketing  personnel. For  fiscal 1996, strict cost reductions
were in place  due to a lack of working capital; therefore, 
the Company's marketing and advertising costs were significantly less in
fiscal 1996.  In addition, brokerage costs are a function of
sales and therefore, increase proportionately to sales.  Delivery expenses  
increased 124.5% for the  fiscal year ended March  31, 1997 compared 
with the same period in 1996.  The increase in delivery costs is a 
direct result of the increase in sales  shipments  to customers; however, 
the ratio  of  delivery expense to net sales is decreasing due to
more favorable shipping rates,  larger orders, and customers
absorbing  more  of  the delivery costs.  General and administrative 
costs decreased 5.5% during the fiscal year  ended March 31, 1997 
compared to the same period in  1996. The  decline in general and 
administrative costs is primarily the result of lower professional fees 
for fiscal 1997.

Research and development expenses increased 80.9% for the
fiscal year ended March 31, 1997 compared with the same period
in fiscal 1996.  This increase in expense is largely the result
of employee relocation  allowances paid during the first
quarter  of  fiscal 1997,  increased wage expense, and a change
in the allocation  of expense between divisions.

LIQUIDITY AND CAPITAL RESOURCES

Operating  Activities  --  The Company  decreased  cash  used
in operating activities by approximately 19.3% to $3,569,601
for the year  ended  March 31, 1997 from $4,420,620 for the
same  period last  year.  The decline in cash used for
operations is primarily the  result  of an increase in sales
combined with a  decline  in general  and  administrative costs
and an  improvement  in  gross margin.

Investing -- The Company spent $3,663,205 in investing
activities for the fiscal year ended March 31, 1997 compared
with $1,111,794 for  fiscal  1996.   This large increase is
the  result  of  the Company  investing  its cash reserves from
financing  activities into  marketable  securities and the
purchase  of  several  large items of production equipment.

<PAGE> 13

Financing -- The Company realized a net inflow of $7,121,355
from financing  activities for the fiscal year ended  March
31,  1997 compared with $5,644,145 during the same period last
year.    The large  cash  flows  from  financing activities
resulted  from  a Regulation D offering of the Company's stock and
borrowings on a line of credit in fiscal 1997 and a Regulation S 
offering of the Company's stock in fiscal 1996.

On  April 16, 1996, the Company completed a Regulation D
private placement  of  1,337,524 shares of Common Stock at  an
aggregate price  of  $2,000,000 and 4,000 shares of convertible  
preferred stock at an aggregate price of $4,000,000.  Between 
July 1997 and March 31, 1997, 1,443 shares of convertible preferred 
stock were converted into 1,965,824 shares of Common Stock at an 
average conversion price of $0.73 per share.  

On March 3, 1995, the Company began to offer certain of its securities to 
non-U.S. persons under Regulation S promulgated by the Securities and 
Exchange Commission under the Securities  Act of 1933, as amended.  
These sales of securities continued through the  beginning of June 1995 
with sales totaling 5,590,372  shares of  Common  Stock  at  the
average price  of  $0.92  per  share. Additionally,  the
Company sold 353,755 shares of various  series of convertible 
preferred stock at an average price of $20.06 per share for total gross 
proceeds of $7,095,700.   The resulting proceeds from  all  securities 
sold  during the offering were approximately $12.2 million, of which 
$2,088,360 was used to  pay investment  brokerage commissions and related
offering  fees  and over  $3  million was used to eliminate the
principal and accrued interest on all debt owed to stockholders.  
Between May 1995  and September 1995, all of the shares of convertible 
preferred stock were  converted  into 16,760,458 shares of Common Stock  
at  an average conversion price of $0.42 per share.  

In March 1997, the Securities and Exchange Commission Staff (the "Staff") 
announced its position on accounting for preferred stock which  is 
convertible into common stock at a discount  from  the market  rate  at the 
date of issuance.  The Staff's  position  is that  a  preferred stock dividend 
should be  recorded  for  the difference  between the conversion price
and  the  quoted  market price  of  common stock at the date of
issuance.  To comply with this position,  the  Company restated its prior  
year's financial statements to reflect a dividend of $3,130,294 related to  
the  fiscal  1996  sales of convertible  preferred  stock  as discussed 
above.  The Company also restated the reported  net loss  per  share  of
common stock from the  previously  reported amount  of  $0.13.
In compliance with the Staff's position,  the Company  
also  recorded a preferred stock  dividend  in  the amount  of
$1,594,406 in fiscal 1997 for the April 1996  sale  of convertible 
preferred stock.

In  addition,  on  November  1,  1997,  the  Company  secured
a $2  million  line  of  credit  with  Finova Capital Corporation 
with interest at the prime rate plus two percent.  At March 31, 1997, 
the balance outstanding under this line of credit agreement was $1,370,953.

The Company is in the final stages of negotiating $1.5 million
in equipment financing to fund additional capital expenditures.

Management believes that these actions will allow the
Company to  meet its future liquidity needs until the Company
establishes a positive cash flow.

Effect of Certain New Accounting Pronouncements --  The
Financial Accounting  Standards  Board recently issued
Statement  No.  128 ("SFAS  128"), Earnings per Share.  This
statement  is  effective for   the  Company's  fiscal  year
ending  March  31,  1998  and establishes  standards for
computing and presenting earnings  per share.   Adoption  of
this  standard would not  have  a  material effect on reported
net loss per share for fiscal 1997.

<PAGE> 14

Effective  April  1, 1995, the Company adopted the  Statement
of Financial  Accounting Standards No. 123 ("SFAS 123"),
Accounting for  Stock-Based Compensation which establishes fair
value as the measurement  basis for transactions in which an
entity  acquires goods  or  services  from  nonemployees in
exchange  for  equity instruments.  Under the provisions of
SFAS 123, the  Company  elected  not to adopt the fair
value method for stock  issued  to employees,  but  will
instead account  for  all  employee  stock transactions  under
APB  Opinion No. 25,  Accounting  for  Stock Issued   to
Employees.   The  Company  recorded  additional consulting
expense  of $31,307 and $130,027 in  connection  with warrants
issued  during fiscal 1997 and 1996, respectively. If compensation 
cost for employee stock transactions was determined based on the fair 
value of options at their grant dates in accordance with FAS
123, net  loss  would have been increased by $125,347 and
$51,355  for fiscal  1997 and 1996, respectively.  The effect
on net loss  per share is less than $.01 per share for fiscal
1997 and 1996. 

<PAGE> 15

Item 7.  Financial Statements.

Report of Independent Certified Public Accountants

To the Board of Directors and Stockholders
Galaxy Foods Company


We  have  audited the accompanying balance sheet of Galaxy
Foods Company  as  of  March  31, 1997 and the  related
statements  of operations, stockholders' equity and cash flows
for each  of  the two  years  in the period ended March 31,
1997.  These  financial statements  are  the responsibility of
the Company's  management. Our  responsibility is to express an
opinion on  these  financial statements based on our audits.

We  conducted  our  audits in accordance with generally
accepted auditing  standards.  Those standards require that  we
plan  and perform  the  audit to obtain reasonable assurance
about  whether the  financial statements are free of material
misstatement.   An audit  includes  examining, on a test basis,
evidence  supporting the  amounts  and  disclosures in the
financial  statements.   An audit also includes assessing the
accounting principles used  and significant estimates made by
management, as well as the  overall financial  statement
presentation.  We believe  that  our  audits provide a
reasonable basis for our opinion.

In  our  opinion,  the  financial statements  referred  to
above present  fairly, in all material respects, the financial
position of  Galaxy Foods Company as of March 31, 1997 and the
results  of its  operations and its cash flows for each of the
two  years  in the  period  ended  March 31, 1997 in conformity
with  generally accepted accounting principles.

As  discussed in Note 2 to the financial statements, the
Company has  restated certain stockholders' equity accounts and
its  1996 loss  per  share  of  common  stock to  comply  with
a  recently announced  Securities and Exchange Commission Staff
position  on preferred stock convertible at a discount from
market.



                                            /s/BDO Seidman, LLP
Orlando, Florida
May 21, 1997

<PAGE> 16

                      GALAXY FOODS COMPANY

                         Balance Sheet

                            ASSETS
                                                       MARCH 31,
                                                         1997
CURRENT ASSETS:
  Cash and cash equivalents                        $     16,485
  Marketable securities                                 298,671
  Trade receivables, net of allowance of $131,300     1,631,268
  Inventories                                         1,802,244
  Prepaid expenses                                      346,082
     Total current assets                             4,094,750
PROPERTY & EQUIPMENT, NET                             8,186,009

OTHER ASSETS                                            211,687
        TOTAL                                      $ 12,492,446

             LIABILITIES AND STOCKHOLDERS' EQUITY
                               
CURRENT LIABILITIES:
  Line of credit                                   $  1,370,953
  Accounts payable - trade                              449,227
  Accrued liabilities                                   418,968
  Current portion of obligations under capital leases    24,396
     Total current liabilities                        2,263,544

OBLIGATIONS UNDER CAPITAL LEASES,less current portion    32,668
     Total liabilities                                2,296,212

COMMITMENTS AND CONTINGENCIES                                --

STOCKHOLDERS' EQUITY:

  Convertible preferred stock, $.01 par value, 
   authorized 1,000,000, issued and outstanding 2,557        26
  Common stock, $.01 par value, shares authorized 
   85,000,000, issued and outstanding 57,128,241        571,282
  Additional paid-in capital                         45,780,462
  Accumulated deficit                               (23,383,336)
                                                     22,968,434 
  Less: Notes receivable arising from the exercise
   of stock options and sale of common stock         12,772,200
     Total stockholders' equity                      10,196,234
        TOTAL                                      $ 12,492,446






         See accompanying notes to financial statements.

<PAGE> 17

                      GALAXY FOODS COMPANY

                    Statements of Operations



Year ended March 31,                    1997          1996
NET SALES                          $ 17,171,496  $  3,950,455
COST OF GOODS SOLD                   15,565,825     4,199,571
  Gross margin                        1,605,671      (249,116)
OPERATING EXPENSES:
  Selling                             2,145,530     1,354,357
  Delivery                              665,822       296,592
  General and administrative          1,374,130     1,453,730
  Research and development              204,126       112,854
     Total operating expenses         4,389,608     3,217,533
OPERATING LOSS                       (2,783,937)   (3,466,649)
OTHER INCOME (EXPENSE):
  Interest expense                      (46,984)      (66,190)
  Interest income                       107,679        85,482
  Litigation expense                         --       (39,000)
  Other income (expense)                (13,418)      203,759
     Total                               47,277       184,051

NET LOSS                             (2,736,660)   (3,282,598)

PREFERRED STOCK DIVIDENDS            (1,594,406)   (3,268,271)*

NET LOSS APPLICABLE TO
  COMMON STOCK                     $ (4,331,066) $ (6,550,869)*

LOSS PER COMMON SHARE              $       (.12) $       (.25)*

WEIGHTED AVERAGE COMMON
SHARES OUTSTANDING                   35,039,360    26,316,832






   * Amounts have been restated from previously reported to
     reflect a stock dividend on preferred stock which is
     convertible at a discount from market value at the date of
     issuance (See Note 2).
     
     
     
         See accompanying notes to financial statements.

<PAGE> 18

                           GALAXY FOODS COMPANY			

                     Statements of Stockholders' Equity
<TABLE>								
<CAPTION>                                            	Convertible							
                               Common Stock         Preferred Stock      Additional                  Notes Rec &	
                                          Par                   Par       Paid-In      Accumulated  Subs. for	
                               Shares    Value       Shares    Value      Capital        Deficit   Common Stock	         Total
<S>                         <C>        <C>         <C>      <C>        <C>           <C>             <C>            <C>
Balance at March 31, 1995  14,024,826  $ 140,248        --  $     --   $ 15,530,314  $ (12,501,401)   $ (1,200,000)  $  1,969,161
		
Exercise of options            64,000        640        --        --         31,360             --         (24,000)         8,000

Issuance of common stock	
through Reg S offering      3,978,464     39,785        --        --      1,780,393             --              --      1,820,178

Issuance of convertible preferred
stock through Reg S offering       --         --   353,755     3,537      5,990,557             --              --      5,994,094

Stock dividends paid          135,753      1,358        --        --        136,619       (137,977)             --              0
		
Conversion of convertible preferred
stock into common stock    16,760,458    167,604  (353,755)   (3,537)      (164,067)            --              --              0
															
Reversal to unissued stock	    (4,153)       (42)       --        --         (5,928)            --              --         (5,970)
															
Issuance of common stock	
per employment agreement   18,000,000    180,000        --        --     11,392,200             --     (11,572,200)             0

Issuance of common stock in
payment of consulting fees    200,000      2,000        --        --        108,500             --              --        110,500
															
Exercise of warrants          240,000      2,400        --        --        181,850             --              --        184,250
															
Issuance of common stock under
employee stock purchase plan   22,500        225        --        --         11,025             --              --         11,250
															
Issuance of warrants               --         --        --        --        459,821             --              --        459,821

Preferred stock dividend           --         --        --        --      3,130,294*    (3,130,294)*            --   

Net loss                           --         --        --        --             --     (3,282,598)             --     (3,282,598)
	
Balance at March 31, 1996, 
as restated                53,421,848  $ 534,218        --  $     --   $ 38,582,938* $ (19,052,270)*  $(12,796,200)  $  7,268,686

Exercise of options            96,166        962        --        --         47,321             --              --         48,283


        *Amounts have been restated from previously reported to reflect a stock dividend on preferred stock which is
         convertible at a discount from market value at the date of issuance.       

<PAGE> 19 

Issuance of common stock under
employee stock purchase plan   91,879        919        --        --         86,681             --              --         87,600

Collection of note receivable      --         --        --        --             --             --          24,000         24,000

Issuance of common stock 
through Reg D offering      1,337,524     13,375        --        --      1,846,096             --              --      1,859,471

Issuance of convertible
preferred stock through
Reg D offering                     --         --     4,000        40      3,733,901             --              --      3,733,941

Conversion of convertible
preferred stock into common
stock                       1,965,824     19,658    (1,443)      (14)       (19,644)            --              --             --

Issuance and revaluation 
of warrants                        --         --        --        --       (211,400)            --              --       (211,400)

Exercise of warrants          215,000      2,150        --        --        120,163             --              --        122,313

Preferred stock dividend           --         --        --        --      1,594,406     (1,594,406)             --             --

Net loss                           --         --        --        --             --     (2,736,660)             --     (2,736,660)

Balance at March 31, 1997  57,128,241  $ 571,282     2,557  $     26   $ 45,780,462  $ (23,383,336)  $ (12,772,200)  $ 10,196,234
</TABLE>
             See accompanying notes to the financial statements.

<PAGE> 20

                      GALAXY FOODS COMPANY
                      
                    Statements of Cash Flows

Year ended March 31,                             1997          1996

CASH FLOWS FROM/(USED IN)
   OPERATING ACTIVITIES:
    Net Loss                                $ (2,736,660) $ (3,282,598)

   ADJUSTMENTS TO RECONCILE NET
   LOSS TO NET CASH USED IN
   OPERATING ACTIVITIES:
  Depreciation expense                           435,608       350,099
  (Gain)/Loss on assets                           23,236       (20,709)
  Provision for losses on trade receivables       94,531        87,834
  Issuance of common stock in payment
    of compensation and consulting fees               --       110,500
  Issuance of common stock warrants in payment of
    consulting and director fees                  31,307       130,027
  Reversal to unissued stock                          --        (5,970)
  (Increase) decrease in:
    Trade receivables                         (1,008,362)     (685,095)
    Inventories                                 (613,570)     (660,278)
    Prepaid expenses                             (56,765)        6,945
  Increase (decrease) in:
    Accounts payable                             165,700      (456,074)
    Accrued liabilities                           95,374         4,699
  NET CASH USED IN OPERATING
  ACTIVITIES                                  (3,569,601)   (4,420,620)

CASH FLOWS FROM/(USED IN) INVESTING
   ACTIVITIES:
  Proceeds from sale of property and equipment    22,500        29,668
  Purchase of property and equipment          (3,354,796)   (1,142,632)
  (Increase) decrease in other assets            (32,238)        1,170
  Purchase of marketable securities, net        (298,671)           --
  NET CASH USED IN INVESTING
  ACTIVITIES                                  (3,663,205)   (1,111,794)

CASH FLOWS FROM/(USED IN) FINANCING
   ACTIVITIES:
  Principal payments on stockholder notes             --    (2,697,388)
  Principal payments on note payable and 
   long-term debt                                (63,451)           --
  Net borrowings on line of credit             1,370,953            --
  Principal payments on capital lease 
   obligations                                   (61,755)      (79,403)
  Proceeds from issuance of common stock, 
   net of offering costs                       1,947,071     1,925,782
  Proceeds from issuance of convertible 
   preferred stock, net of offering costs      3,733,941     6,302,904
  Proceeds from exercise of common stock 
   options                                        48,283         8,000
  Proceeds from exercise of common stock 
   warrants                                      122,313       184,250
  Collection of note receivable for common stock  24,000            --
  NET CASH FROM FINANCING
  ACTIVITIES                                   7,121,355     5,644,145
                    
<PAGE> 21
 
                      GALAXY FOODS COMPANY
                               
                    Statements of Cash Flows
                          (continued)
                               
  Year ended March 31,                            1997          1996

NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                         (111,451)      111,731

CASH AND CASH EQUIVALENTS, BEGINNING
   OF YEAR                                       127,936        16,205

CASH AND CASH EQUIVALENTS, END
   OF YEAR                                   $    16,485   $   127,936











         See accompanying notes to financial statements. 

<PAGE> 22

                      GALAXY FOODS COMPANY
                      
                  NOTES TO FINANCIAL STATEMENTS
(1)  Summary of Significant Accounting Policies
 
     Business
     Galaxy  Foods Company (the "Company") is principally
     engaged in the development, manufacturing and marketing of
     a variety of  healthy  cheese and dairy related products,
     as  well  as other  cheese alternatives.  These healthy
     cheese and  dairy related products include low or no fat, low or
     no cholesterol  and lactose-free varieties.  These
     products are sold  throughout the  United States and
     internationally to customers  in  the retail,  food
     service and industrial markets.  The Company's headquarters  
     and manufacturing facilities are located in Orlando, Florida.
     
     Marketable Securities
     Marketable  securities  consist of  investments  in
     taxable bonds  which  mature in May 1997.  The market
     value  of  the securities approximate their cost as of
     March 31, 1997.
     
     Inventories
     Inventories  are  valued  at the  lower  of  cost
     (weighted average) or market.
     
     Property, Equipment and Depreciation
     Property and equipment are stated at cost.  Depreciation
     is computed  over the estimated useful lives of the
     assets  by the  straight-line  method for financial
     reporting  and  by accelerated methods for income tax
     purposes.
     
     Capital  leases  are recorded at the lower  of  fair
     market value or the present value of future minimum lease
     payments. Assets under capital leases are depreciated by
     the straightline method over their useful lives.
     
     Revenue Recognition
     Sales are recognized upon shipment of products to
     customers.

     Net Loss per Share
     Net  loss  per share is computed using the weighted
     average number  of  shares outstanding during each
     period.   Common stock  equivalents have not been included
     since  the  effect would be antidilutive.
     
     Financial Instruments
     Statement  of  Financial  Accounting  Standards   No.
     107, Disclosures  about  Fair  Value  of  Financial
     Instruments, requires   disclosure  of  fair  value
     information   about financial   instruments.   Fair  value
     estimates  discussed herein  are  based  upon  certain
     market  assumptions   and pertinent  information available
     to management as  of  March 31, 1997.
     
     The  respective  carrying value of certain  on-balance-
     sheet financial instruments approximated their fair
     values.  These financial  instruments  include cash and
     cash  equivalents, trade  receivables, accounts payable
     and  accrued  expenses. Fair values were assumed  to
     approximate carrying values for these  financial
     instruments since they are  short  term  in nature and
     their carrying amounts approximate fair values or
     they are receivable or payable on demand. 

<PAGE> 23

                      GALAXY FOODS COMPANY
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                          
     Income Taxes
     The  Company accounts for income taxes under the
     provisions of   Statement  of Financial Accounting
     Standards  No.  109, "Accounting for Income Taxes" which 
     requires recognition of estimated income taxes payable or 
     refundable on income tax returns for the current year and for 
     the estimated future tax effect attributable to temporary
     differences and carryforwards.  Measurement of deferred income 
     tax is based on enacted tax laws including tax rates, with the
     measurement of deferred income tax assets being  reduced
     by available tax benefits not expected to be realized.
     
     Recently Issued Accounting Standards
     The  Financial  Accounting Standards Board  recently
     issued Statement  No. 128, Earnings per Share.  This
     statement  is effective  for  the Company's fiscal year
     ending  March  31, 1998  and established standards for
     computing and presenting earnings  per  share.  Adoption
     of this standard  would  not have  a  material effect on
     reported net loss per share  for fiscal 1997.
     
     Use of Estimates
     The  preparation of financial statements in conformity
     with generally accepted accounting principles requires
     management to  make  estimates and assumptions that affect
     the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of
     the financial statements and the reported amounts  of
     revenues and  expenses  during the period reported.
     Actual  results could differ from those estimates.
     
(2)  Restatement of 1996 Stockholders' Equity
     In  March 1997, the Securities and Exchange Commission
     Staff (the  "Staff")  announced  its position  on
     accounting  for preferred stock which is convertible into
     common stock at  a discount from the market rate at the
     date of issuance.  The Staff's  position is that a preferred 
     stock dividend should be recorded for the difference between the
     conversion price and  the quoted market price of common
     stock at the date  of issuance.   To  comply with this
     position, the  Company  restated its prior year's
     financial statements to reflect  a dividend  of $3,130,294
     related to the fiscal 1996 sales  of convertible
     preferred  stock  discussed in Note 7.  The Company also 
     restated the reported net loss per share of common stock from 
     the previously reported amount of $0.13.  In compliance with the 
     Staff's position, the Company also recorded a preferred stock 
     dividend in the amount of $1,594,406 in fiscal 1997 for the
     April 1996 sale of convertible preferred stock.
     
(3)  Inventories
     Inventories are summarized as follows:

     Raw materials                        $  1,136,269
     Finished goods                            665,975
      Total                               $  1,802,244

<PAGE> 24
         
                    GALAXY FOODS COMPANY
                               
                 NOTES TO FINANCIAL STATEMENTS
                          (Continued)

(4)  Property and Equipment
     Property and equipment are summarized as follows:
                                        Useful Lives
     Leasehold improvements              10-25 years  $  2,673,225
     Machinery and equipment              5-15 years     5,872,400
     Delivery equipment and autos         3- 5 years        15,652   
     Equipment under capital leases       7-15 years       314,522
     Construction in progress                              881,044
                                                         9,756,843 
     Less accumulated depreciation                       1,570,834
     Property and equipment, net                      $  8,186,009

     Accumulated depreciation on equipment under capital leases was 
     $149,774 as of March 31, 1997.
     
     The Company estimates that approximately $1,500,000 of additional    
     costs will be incurred to complete the construction in progress project.

 (5) Commitments and Contingencies

     Leases
     The  Company  leases  its operating facilities  and
     certain equipment  under operating and capital leases,
     expiring  at various  dates  through fiscal year 2002.  The
     following  is  a schedule  by  years  as of March 31,
     1997,  of  (1)  future minimum  lease payments under
     capital leases, together  with the  present value of the
     net minimum lease payments and (2) future  minimum  rental
     payments required  under  operating leases that have
     initial or remaining terms in excess of one year:

                                                Capital     Operating
                                                Leases        Leases
     1998                                   $     26,956  $    342,335
     1999                                         20,294       325,155
     2000                                          8,247       308,965
     2001                                          5,772       305,937
     2002                                          1,924       178,463
 
     Total net minimum lease payments             63,193  $  1,460,855
     Less amount representing interest             6,129
     Present value of net minimum lease payments  57,064
     Less current portion                         24,396
     Long-term obligations under capital 
      leases                                $     32,668

     Rental  expense was approximately $393,000 and $416,000 for the 
     fiscal years ended March 31, 1997 and 1996, respectively.
     
<PAGE> 25
                     GALAXY FOODS COMPANY
                               
                  NOTES TO FINANCIAL STATEMENTS
                          (Continued)
                               
     Employment Agreement
     In October 1995, the Company entered into an employment
     agreement  with  the  Company's  President. The
     agreement provides for base compensation of $250,000
     annually  through October 2000.  In addition to the base 
     compensation, the President will receive an annual bonus 
     equal to five percent of the Company's pre-tax net income.  The
     employment agreement  also  provides  for the  grant  of
     common  stock options upon the Company's achievement of
     certain net income levels as follows:
     
     Net Income Level                                Option Shares
     Reaching break-even for one quarter                1,000,000
     Annual net operating income of $1 million or more  1,000,000
     Each increment of $1 million of annual net 
      operating income in excess of $1 million          1,000,000
        
     The  exercise price of the options granted will be equal
     to the  market value of the Company's common stock on the
     last trading  day preceding the date of the Company's
     achievement of the required net income level.
     
(6)    Capital Stock

     Employee Stock Purchase Plan
     In  January  1992, the Company's stockholders  approved
     the 1991  Employee  Stock  Purchase  Plan  (the  "1991
     Purchase Plan").  The 1991 Purchase Plan provides for the
     sale of  up to  an  aggregate  of  250,000 shares  of
     common  stock  to eligible employees.  Up to 2,500 shares
     may be purchased  by each  eligible  employee at the
     lesser of 85%  of  the  fair market value of the shares on
     the first or last business day of  the  six-month
     purchase periods ending  August  31  and February  28.
     Substantially all  full-time  employees  are eligible to
     participate in the plan.  During the year  ended March
     31,  1997, 91,879 shares  were purchased  under  this plan
     at  prices  ranging from $0.69  to  $1.06  per  share.
     During  the fiscal year ended March 31, 1996, 22,500
     shares were purchased at $0.50 per share.  The weighted
     average fair value  of  the shares issued were $0.45 and
     $0.63 per  share for  the  fiscal  years  ended  March
     31,  1997  and  1996, respectively.
     
     Common Stock Options and Warrants Issued for Consulting Services
     During  the  fiscal  years ended March 31,  1997  and
     1996, consulting expense of $31,307 and $130,027, respectively,  
     was recognized on common stock options and warrants granted to 
     officers, directors and  consultants. During fiscal 1997, the vesting
     provisions  of  certain warrants  issued  for consulting  services were
     re-evaluated. In  accordance  with   Statement   of Financial Accounting
     Standards No. 123 governing options and warrants  issued
     to  non-employees,  $211,400  of   prepaid consulting services were 
     reversed to additional paid-in capital in fiscal 1997 for warrants  
     that are not expected to vest.
     
<PAGE> 26     

                     GALAXY FOODS COMPANY
                               
                  NOTES TO FINANCIAL STATEMENTS
                          (Continued)
                               
     Stock Warrants
     At  March  31,  1997, the Company had common stock
     warrants outstanding  which  were issued in  connection
     with  sales consulting, financial consulting, and financing
     arrangements.  Information relating to  these  warrants  is
     summarized as follows:
     
                                         Number of        Exercise
     Expiration date                      Warrants         Price

     August 1998                           510,000            .90
     October 1998                           50,000           1.47
     December 1999                          50,000            .53
     March 2000                          1,097,291      .74 - .99
     August 2000                           100,000           1.49
     September 2000                        478,170            .74
     December 2000                       2,000,000            .56
     May 2001                               30,000           1.22
     September 2001                          5,000           3.50
     October 2001                        1,000,000           1.47
     August 2005                            50,000            .64
     December 2005                       2,000,000            .53
     January 2006                          300,000            .69
                                         7,670,461

Stock Options
At March 31, 1997, the Company has three employee stock
option plans which were adopted in 1987, 1991, and 1996 and
has granted additional non-plan stock options.  The Company
applies APB Opinion 25, Accounting for Stock Issued to
Employees, and related interpretations in accounting for
these plans.  Under the provisions of APB Opinion 25, if
options are granted or extended at exercise prices less than
fair market value, compensation expense is recorded for the
difference between the grant price and the fair market value
at the date of grant.

Under the Company's stock option plans, qualified and
nonqualified stock options to purchase up to 1,250,000 shares
of the Company's common stock may be granted to employees and
members of the Board of Directors.  The maximum term of
options granted under the plans is ten years.

Statement of Financial Accounting Standards No. 123 ("FAS
123"), Accounting for Stock Based Compensation, requires the
Company to provide pro forma information regarding net income
and earnings per share as if compensation cost for the
Company's stock options had been determined in accordance
with the fair value based method prescribed in FAS 123.  The
Company estimates the fair value of each stock option at the
grant date by using a Black-Scholes optionpricing model with
the following assumptions used for grants in 1997:  no
dividend yield, volatility from 87% to 112%, risk-free
interest rates ranging from 5.3% to 6.5%, and expected lives
ranging from three to five years. Assumptions used in the
fiscal 1996 option-pricing model are as follows:  volatility of 
40%, risk-free interest rates ranging from 5.5% to 6.4%, and 
expected lives of three to five years.  Had compensation cost been 
determined based on the fair value of options at their grant dates 
in accordance with FAS 123, the Company's net loss would have been
increased by $125,347 and $51,355 for  fiscal 1997 and 1996,
respectively.  The effect on net loss per share is less than
$.01 per share for fiscal 1997 and 1996.

<PAGE> 27

                 GALAXY FOODS COMPANY

             NOTES TO FINANCIAL STATEMENTS
                      (Continued)

The following table summarizes information about plan stock
option activity for the years ended March 31, 1997 and 1996:

                                      Weighted-Average       Weighted-Average
                                       Exercise Price          Fair Value of
                           Shares        Per Share            Options Granted

Balance, March 31, 1995    502,600      $      1.08            $        --
    Granted                143,000              .52                    .27
    Exercised              (64,000)             .50                     --
    Canceled               (48,000)             .50                     --
Balance, March 31, 1996    533,600             1.33                     --
    Granted                 89,833             1.40                    .98
    Exercised              (96,166)             .69                     --
    Canceled              (  2,000)            1.47                     --
Balance, March 31, 1997    525,267      $      1.43           $         --

At March 31, 1997 and 1996, a total of  435,761 and 457,764 of the 
outstanding plan options were exercisable with a weighted-average 
exercise price of $1.48 and $1.31 per share, respectively.

The following table summarizes information about non-plan
stock option activity for the years ended March 31, 1997 and 1996:

                                     Weighted-Average        Weighted-Average
                                       Exercise Price          Fair Value of
                           Shares        Per Share            Options Granted

Balance, March 31, 1995     98,501      $      2.00            $        --
    Granted                 15,000              .81                    .27
    Canceled              (  1,000)             .02                     --
Balance, March 31, 1996    112,501             1.93                     --
    Granted                250,000             1.21                    .99
Balance, March 31, 1997    362,501      $      1.50            $        --

At March 31, 1997 and 1996, a total of 152,501 and 112,501 of the 
outstanding non-plan options were exercisable with a weighted-average 
exercise price of $1.51 and $1.93 per share, respectively.

The following table summarizes information about stock
options outstanding and exercisable at March 31, 1997:

                                                       
                 
                           Options 
                          Outstanding     Weighted-               Weighted-
Range of                   Weighted-       Average                 Average
Exercise      Number        Average        Exercise     Number     Exercise 
 Prices    Outstanding  Remaining Life      Price    Exercisable    Price      
  
$0.50-0.62    355,934      4.3 years      $   0.51      320,928   $   0.50
 0.81-1.21    340,500      8.9 years          1.17      113,000       1.12
 1.47-2.00    157,834      4.8 years          1.83      120,834       1.92
 2.50-2.75     28,000      1.5 years          2.53       28,000       2.53
 4.38-5.38      5,500      2.7 years          5.30        5,500       5.30
              887,768                                   588,262


<PAGE> 28

                      GALAXY FOODS COMPANY

                  NOTES TO FINANCIAL STATEMENTS
                          (Continued)
    
     Shares Reserved
     At March 31, 1997, the Company has reserved common stock for
     future issuance under all of the above arrangements totaling
     12,037,183 shares.
     
     Authorized Shares
     On  July 11, 1995 and November 28, 1995, the Company's Board
     of  Directors approved increases in the authorized shares of
     common   stock  from  20,000,000  to  60,000,000  and   from
     60,000,000  to  85,000,000, respectively.  These  amendments
     were  then consented to and authorized on July 11, 1995  and
     January 31, 1996 by the holders of a majority of the  issued
     and outstanding stock of the Company.
     
(7)  Sale of Securities

     On April 16, 1996, the Company completed a private placement
     of  1,337,524  shares of the Company's common  stock  at  an
     aggregate  price  of  $2,000,000, and 4,000  shares  of  the
     Company's  convertible preferred stock at an aggregate price
     of   $4,000,000.   Of  the  total  proceeds  of  $6,000,000,
     $406,588 was used to pay brokerage fees and various expenses
     related  to  the  offering.  The holders of the  convertible
     preferred  stock have the right to convert such shares  into
     shares of the Company's common stock at any time after  June
     30, 1996 at a conversion price equal to 71.5% of the average
     market  price  of the common stock for the five  consecutive
     trading days ending one trading day prior to the date of the
     Company's receipt of a notice of conversion from the holder;
     provided  that none of the buyers' aggregate shares  of  the
     Company's  common stock exceed 4.9% of the then  outstanding
     shares  of  common stock.   Between July 1996 and March  31,
     1997,  1,443  shares  of Convertible  Preferred  Stock  were
     converted  into  1,965,824 shares  of  Common  Stock  at  an
     average conversion rate of $0.73 per share.
     
     On  March 3, 1995, the Company began to offer certain of its
     securities   to   non-U.S.  persons   under   Regulation   S
     promulgated by the Securities and Exchange Commission  under
     the  Securities  Act  of  1933, as amended.   The  sales  of
     securities  continued through the beginning  of  June  1995,
     with sales totaling 5,590,372 shares of common stock at  the
     average price of $0.92 per share.  Additionally, the Company
     sold  353,755 shares of the Company's convertible  preferred
     stock  at  an  average  price  of  $20.06  per  share.   The
     resulting  proceeds  from  all securities  sold  during  the
     offering  were  approximately $12.2 million,  $2,088,360  of
     which were used to pay investment brokerage commissions  and
     related  offering  fees  and over $3  million  was  used  to
     eliminate  the principal and accrued interest  on  all  debt
     owed  to  stockholders.  By September 30, 1995, all  of  the
     shares of convertible preferred stock had been converted into 
     16,760,458 shares of common stock in accordance with the terms 
     of the convertible preferred stock agreement.  The average 
     conversion rate was $0.42 per common share.
     
     The  holders of the convertible preferred stock issued under
     Regulation S were entitled to receive cash dividends on each
     share  from any surplus or net profits at a rate of 10%  per
     annum based upon the respective purchase price paid by  each
     investor; or at the Company's sole discretion,  the  holders
     were  entitled  to  receive shares of the  Company's  common
     stock  at  a  rate  of  11% per annum.   This  dividend  was
     cumulative  and payable before any dividends on  the  common
     stock  could  be  paid.  The dividends  on  the  convertible
     preferred  stock  paid during fiscal 1996 totaled  $137,977.
     These dividends were paid through the issuance of a total of
     135,753  shares  of common stock in July  1995  and  October
     1995.
     
     Under a selling agreement entered into with Sands Brothers &
     Co.,  Ltd. ("Sands"), the Company's agent in connection with
     the   aforementioned  offering,  Sands  and  its   designees
     received warrants to purchase a total of 1,650,461 shares of
     common  stock, with exercise prices of $0.74 and  $0.99  per
     share.
     

<PAGE> 29

                       GALAXY FOODS COMPANY
                                 
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
(8)  Income Taxes
     The  components  of the net deferred assets consist  of  the
     following:
     
     Year Ended March 31,                           1997        1996
     Deferred tax assets:
      Net operating loss carryforwards         $ 7,536,000  $ 6,364,000
      Investment and general business  
       tax credits                                 106,000      199,000
      Nondeductible expenses from stock warrants   189,000      182,000
      Nondeductible compensation from stock options 39,000       39,000
      Bad debts                                     52,000       52,000
      Other                                         36,000       36,000

     Gross deferred income tax assets            7,938,000    6,872,000
     Valuation allowance                        (7,664,000   (6,668,000)

     Total deferred income tax assets              274,000      204,000
     Deferred income tax liabilities:
      Depreciation                                (274,000)    (204,000)
     Net deferred income tax assets            $        --  $        --

     The  change  in  the valuation allowance  for  deferred  tax
     assets was an increase of $996,000 during fiscal 1997.
                                   
     The  following summary reconciles differences from taxes  at
     the federal statutory rate with the effective rate:

     Year ended March 31,                            1997      1996
     Federal income taxes at statutory rates       (34.0%)   (34.0%)
     Losses without tax benefits                    34.0%     34.0% 
     Income taxes at effective rates                   0%        0%

     Unused   net  operating  losses  for  income  tax  purposes,
     expiring  in  various amounts from 2003  through  2012,   of
     approximately  $20,000,000 are available at March  31,  1997
     for  carryforward  against  future  years'  taxable  income.
     Under  Section 382 of the Internal Revenue Code, the  annual
     utilization  of this loss may be limited due to  changes  in
     ownership.  The tax benefit of these losses of approximately
     $7,536,000 has been offset by a valuation allowance  due  to
     it  being more likely than not that the deferred tax  assets
     will not be realized.

<PAGE> 30     
          
     
                      GALAXY FOODS COMPANY

                   NOTES TO FINANCIAL STATEMENTS
                            (Continued)
                                 
(9)  Related Party Transaction

     Under  the  provisions  of  his  employment  agreement,  the
     Company's President was granted the right to purchase up  to
     18,000,000 shares of the Company's common stock.  In October
     1995,  the  President  elected to  purchase  all  18,000,000
     shares.  As consideration for the purchase and as stipulated
     for  in his employment agreement, the President executed  an
     $11,572,200  note payable to the Company.   The  note  bears
     interest at 7% per annum and is secured by the common shares
     purchased.   The principal balance, along with  any  accrued
     interest,  is payable in full in October 2000.   If  certain
     conditions  are  met, the note may be extended  up  to  five
     additional  years.  No interest receivable  related  to  the
     note has been accrued.
     
     Under  this employment agreement, the Company also  extended
     the  maturity  date  of  a $1,200,000  non-interest  bearing
     promissory note due from the President from November 4, 1999
     to  November  4,  2001.   The promissory note  was  executed
     during  the  fiscal year ended March 31, 1995 in  connection
     with  the  exercise  of options previously  granted  by  the
     Company.
     
(10) Economic Dependence

     For  the  fiscal years ended March 31, 1997  and  1996,  the
     Company had one customer which comprised sales approximating
     $5,831,000  and  $708,000  or 34%  and  18%  of  net  sales,
     respectively.
     
     For  the  fiscal year ended March 31, 1997, the Company  had
     three major suppliers which each comprised more than 10%  of
     total  purchases.   Purchases from these  suppliers  totaled
     approximately  $7,420.000 or 56.4% of total purchases.   For
     the  fiscal  year ended March 31, 1996, the Company  had  no
     major supplier which comprised more than 10% of purchases.
     
(11) Line of Credit

     During  November 1996, the Company entered into a  two  year
     agreement  which  provided a $2 million line of credit  
     for  working capital and expansion  purposes.   The
     amount  available under the line of credit  is  based  on  a
     formula of 80% of eligible accounts receivable plus  35%  of
     eligible inventories, as defined in the agreement.   Amounts
     outstanding  under the agreement are collateralized  by  all
     accounts  receivable, inventory and machinery and  equipment
     owned   by  the  Company.   Interest  is  payable   on   the
     outstanding  draws on the line of credit at a  rate  of  prime 
     plus two percent (10.5% at March 31, 1997).  As of  March
     31,  1997,  the  Company  has an outstanding  obligation  of
     $1,370,953 under this line of credit agreement.


<PAGE> 31     
        
                      GALAXY FOODS COMPANY
                                 
                  NOTES TO FINANCIAL STATEMENTS
                            (Continued)
                                 
(12) Employee Benefit Plan

     The  Company established a 401(k) defined contribution  plan
     covering substantially all employees meeting certain minimum
     age  and  service requirements.  The Company's contributions
     to the plan are determined by the Board of Directors and are
     limited  to  a maximum of 25% of the employee's contribution
     and 6% of the employee's compensation.  Contributions to the
     plan  amounted to $11,946 and $10,154 for the  fiscal  years
     ended March 31, 1997 and 1996, respectively.
     
(13) Supplemental Cash Flow Information

     For  purposes  of  the statement of cash flows,  all  highly
     liquid  investments with a maturity date of three months  or
     less  are considered to be cash equivalents.  Cash and  cash
     equivalents  include  checking  accounts  and  money  market
     funds.
     
     Year ended March 31,                             1997          1996
     Noncash financing and investing activities:
        Purchase of equipment through capital 
         lease obligations                      $     26,105  $     10,652
        Deposit on equipment applied toward 
         the equipment purchased                          --       164,800
        Deferred public offering costs applied 
         to the proceeds                                  --       403,164
        Note receivable from exercise of common 
         stock options and sale of common stock           --    11,596,200
        Consulting and directors fees paid through 
         issuance of common stock warrants           211,400       329,794
                                     
     Cash paid for:
        Interest                                      53,963        64,946

<PAGE> 32

Item  8.   Changes  In  and  Disagreements  With  Accountants  on
Accounting and Financial Disclosure.

Not Applicable.

<PAGE> 33
                              PART III
                                  
Item  9.   Directors, Executive Officers, Promoters  and  Control
Persons;  Compliance with Section 16(a) of the Exchange Act.

The   following  table  sets  forth  the  current  directors  and
executive officers of the Company as of June 20, 1997, as well as
their respective ages and positions with the Company:

Name                          Age                 Positions

Angelo  S.  Morini  (1)(2)     54     Chairman of the Board of Directors, 
                                       President, and Chief Executive Officer
LeAnn  H.  Davis               27     Chief Financial Officer and Assistant
                                       Secretary
Earl G. Tyree (1)              76     Director
Douglas A. Walsh (1)(2)        52     Director
Marshall K. Luther(2)          44     Director

(1)  Compensation and Benefits Committee
(2)  Audit Committee

Each  director  is elected to hold office until the  next  annual
meeting  of  shareholders and until his successor is  chosen  and
qualified.   The officers of the Company are elected annually  at
the first Board of Directors meeting following the annual meeting
of   shareholders,   and  hold  office  until  their   respective
successors   are  duly  elected  and  qualified,  unless   sooner
displaced.  There are no family relationships among the Company's
executive officers.

Angelo  S.  Morini  has been President of the Company  since  its
inception in 1980 and is the inventor of formagg.  He was elected
Chairman  of  the  Board  of  Directors,  President,  and   Chief
Executive Officer in 1987.  Between 1974 and 1980, Mr. Morini was
the general manager of Galaxy Cheese Company, which operated as a
sole  proprietorship until its incorporation in May 1980.   Prior
to  1974,  he  was associated with the Food Service  Division  of
Pillsbury Company and the Post Division of General Foods Company.
In  addition,  he worked in Morini Markets, his family-owned  and
operated  chain  of  retail grocery stores  in  the  New  Castle,
Pennsylvania area.   Mr.  Morini  received  a  B.S.  degree  in
Business Administration from Youngstown State University in 1968.

LeAnn H. Davis, CPA was employed by the Company as the Controller
on  December  18, 1995 and on January 18, 1996 was elected  Chief
Financial Officer and Assistant Secretary.  Prior to joining  the
Company,  Ms. Davis worked as a senior auditor for  Coopers  and
Lybrand LLP in Orlando, Florida from 1994 to 1995.  From 1992  to
1994,  she worked for the local public accounting firm of Pricher
and  Company  in  Orlando, Florida as a senior  auditor  and  tax
accountant.  Prior to 1992, Ms. Davis worked for Arthur  Andersen
LLP  as  a staff auditor.  During her years in public accounting,
Ms.  Davis was responsible for coordinating and overseeing audits
on  a  variety of clients including manufacturing, insurance  and
pharmaceutical  companies, time-share developers  and  homeowners
associations, as well as not-for-profit organizations.  Ms. Davis
earned  a  BS  in Business Administration and a BS in  Accounting
from  Palm Beach Atlantic College in West Palm Beach, Florida  in
May   1990  and  a  Masters  in  Accounting  from  Florida  State
University, Tallahassee, Florida in August 1991.

<PAGE> 33

Earl  G. Tyree has been a director of the Company since September
1992.   From  1980  to  1987, Mr. Tyree was  President  of  Bruce
Novograd Advertising Agency, a company he co-founded.  From  1975
to  1979,  Mr. Tyree was with American Home Products Corporation,
as  President - John F. Murray Division.  From 1961 to 1975,  Mr.
Tyree  served in various positions, including President and Chief
Executive  Officer,  for the Bayer Company (Bayer  Aspirin),  the
Charles  H.  Philips  Company (Milk of Magnesia),  and  Glenbrook
Laboratories,  all divisions of Sterling Drug,  Inc.   Mr.  Tyree
attended   the  University  of  Richmond  where  he  majored   in
accounting.

Douglas A. Walsh, D.O. has been a director of the Company  since
January  1992.   Dr. Walsh has been a practicing physician  since
1970, specializing in Family Practice and Sports Medicine.   From
1984  to  present, he has been affiliated with Family Doctors,  a
four-physician  group located in Tampa, Florida.   From  1985  to
1988,  he  was a flight surgeon at Patrick Air Force Base,  Cocoa
Beach,  Florida  and  from  1971  to  1984,  he  was  the  Health
Commissioner for Mahoning County, Ohio.  From 1983  to  1985,  he
was the Clinic Commander for the U.S. Air Force 911 Tac Clinic in
Pittsburgh,  Pennsylvania.   Dr.  Walsh's  teaching  appointments
include Associate Professor of Family Practice (Clinical) at Ohio
University  and  Clinical Preceptor at the University  of  Health
Sciences, Kansas City, Missouri. Dr. Walsh received a B.S. degree
in Microbiology from the University of Houston, Houston, Texas in
1965,  and  a D.O. degree from the University of Health Sciences,
Kansas  City, Missouri in 1970.  Dr. Walsh also serves as a  team
physician for the Pittsburgh Pirates and as a consultant for  the
Atlanta Braves.

Marshall  K.  Luther  was elected to the Board  of  Directors  on
January 31, 1996.  From 1993 to 1995, Mr. Luther served as Senior
Vice  President, Marketing of Tropicana Products, Inc.  and  from
1975  to  1992,  he  served  in various marketing  positions  for
General Mills International Restaurants.  Mr. Luther received his
BS in Engineering from Brown University in 1974 and his M.B.A. in
Marketing from the Wharton Graduate School of Business in 1976.

Item 10.  Executive Compensation.

The  following table sets forth the compensation of the Company's
Chief Executive Officer and any executive officer of the Company,
other   than   the  Chief  Executive  Officer,  whose   aggregate
compensation exceeded $100,000 for the fiscal years  ended  March
31, 1997, 1996, and 1995.

                    SUMMARY COMPENSATION TABLE

                                                    Long Term Compensation
                       Annual Compensation          Awards          Payouts

(a)                (b)      (c)    (d)    (e)    (f)       (g)     (h)     (i)

                                        Other            Securities        All
                                        Annual Restricted Under-          Other
Name and                                Compen-  Stock    lying    LTIP  Compen-
Principal         Fiscal  Salary  Bonus  sation Award(s) Options/ Payouts sation
Position           Year     ($)    ($)     ($)    ($)    SARs (#)    ($)   ($)

Angelo S. Morini (1)1997   250,000   --   16,262(2)   --         --    --    --
Chairman of the     1996   227,917   --   14,704(3)   -- 18,000,000    --    --
Board of Directors, 1995   196,999   --   14,496(4)   --  2,400,000    --    --
President, and Chief
Executive Officer

<PAGE> 35

(1)   For  the  fiscal years ended March 31, 1996 and  1995,  Mr.
Morini  was  also  paid  $8,208 and  $33,577,  respectively,  for
interest  on  three loans, aggregating $1,035,652,  made  to  the
Company by Mr. Morini.  The interest rates on these notes  ranged
from 12% to 14% per annum.  These notes were paid in full by June
7,  1995.   On  October  10, 1995, the Company  entered  into  an
employment  agreement with Mr. Morini upon terms  and  conditions
approved by the Board of Directors.  In accordance with the terms
of such employment agreement, Mr. Morini was granted the right to
purchase up to 18,000,000 shares of the Company's Common Stock at
a  per  share price of 110% of the average closing bid  price  as
reported  on the NASDAQ System for the ten trading days preceding
the  receipt  by  the Company of written notice of  Mr.  Morini's
election to purchase shares.  Mr. Morini exercised this option on
October  11, 1995, for a price per share of $0.6429 and currently
owes  $11,572,200 for a note payable to the Company.   On  August
11,  1993, the Board of Directors approved the issuance to Angelo
S.  Morini  of  an  option to purchase 2,400,000  shares  of  the
Company's Common Stock for a purchase price of $.50 per share  in
consideration for Mr. Morini's past services to the Company,  the
pledge  by Mr. Morini of all of then-current shares owned by  Mr.
Morini  to  the  Company's principal lender, J&C Resources,  Inc.
("J&C"),   to  secure  loans  made  to  the  Company,   and   the
subordination of all loans made by Mr. Morini to the  Company  to
payment of the sums due J&C.  Mr. Morini exercised this option on
November 4, 1994 and currently owes $1,200,000 for a note payable
to  the  Company.   See "Management - Certain  Relationships  and
Related Party Transactions."

(2)   For the fiscal year ended March 31, 1997, the Company  paid
$9,107  in lease payments for Mr. Morini's automobile and  $7,155
in club dues for Mr. Morini.

(3)   For the fiscal year ended March 31, 1996, the Company  paid
$9,107  in lease payments for Mr. Morini's automobile and  $5,597
in club dues for Mr. Morini.

(4)   For the fiscal year ended March 31, 1995, the Company  paid
$9,107  in lease payments for Mr. Morini's automobile and  $5,389
in club dues for Mr. Morini.

Each  non-employee director who served on the Board of  Directors
during  the last fiscal year received a fee of $500 plus expenses
for his services.

The following table sets forth information concerning each exercise of stock 
options and freestanding stock appreciation rights during the fiscal year
ended March 31, 1997, by each executive officer named in the Summary of
Compensation Table above, and the fiscal year-end value of unexercised options
and SARS.

                          OPTIONS/SAR EXERCISES
                For the Fiscal Year Ended March 31, 1997

          Aggregated Option/SAR Exercises in Last Fiscal Year and 
                     Fiscal Year-End Option/SAR Values


(a)                  (b)         (c)     (d)                (e)
                                         Number of          
                                         Securities         Value of
                                         Underlying         Unexercised   
                                         Options/SARS       Options/SARS  
                                         at FY-End (#)      at FY-End ($)
                    Shares     Value  
                   Acquired   Realized  Exer-    Unexer-   Exer-    Unexer-
Name              on Exercise    ($)    cisable   cisable  cisable   cisable  
Angelo S. Morini       --         --    141,500     --     44,219(1)   --

(1)  The value of the unexercised shares at March 31, 1997 is based on the 
difference between the closing sales price of the Company's Common Stock of
$0.8125 on March 31, 1997 and an exercise price of $0.50.


EMPLOYMENT AGREEMENT OF CHIEF EXECUTIVE OFFICER

As  of  October 10, 1995, the Company entered into an  Employment
Agreement  (the "Agreement") with Angelo S. Morini, the Company's
President and Chief Executive Officer.  The Agreement has a  term
of five years and provides for an annual base salary of $250,000.
Additionally,  Mr.  Morini will receive an  annual  bonus  in  an
amount  equal to five percent of the Company's pre-tax net income
for  book  purposes,  as determined by the Company's  independent
certified  public accounting firm.  Other material provisions  of
the Agreement are as follows:

   1.  Mr.  Morini shall have the right to purchase (the  "Purchase
Rights") up to 18,000,000 shares of the Company's Common Stock at
a  per  share price of 110% of the average closing bid  price  as
reported  on the NASDAQ System for the ten trading days preceding
the  receipt  by  the Company of written notice of  Mr.  Morini's
election to purchase shares.  The purchase price for such  shares
may  be evidenced by a promissory note executed by Mr. Morini  in
favor of the Company, which note shall bear interest at a rate at
least  equal  to the applicable federal rate established  by  the
United  States  Internal Revenue Service.   The  promissory  note
shall  have  a  term of five years.  Mr. Morini  shall  have  the
option  to  extend  the  note for up  to  five  additional  years
provided that he pays at least one-third of the then accrued  but
unpaid  interest, with any remaining unpaid interest to be  added
to  principal.  Any such promissory note shall be  secured  by  a
first  priority security interest in all shares purchased by  Mr.
Morini in conjunction with the exercise of the Purchase Rights as
evidenced  by a stock pledge and security agreement  executed  by
Mr. Morini in favor of the Company.

<PAGE> 36 

   2. Mr.  Morini  shall  be granted certain options  to  purchase
Common  Stock  upon  the Company's achievement  of  each  of  the
following milestone events:

    Milestone Event                  Number of Options Granted
                                 
      Reaching break-even for a         1,000,000
      calendar quarter

      Annual net operating income       1,000,000
      of $1,000,000 or more

      Each increment of $1,000,000      1,000,000
      of annual net operating income
      in excess of $1,000,000

Each  of  the options granted as aforesaid shall have a  term  of
five  years  from  the date granted and shall be  exercisable  in
whole  or in part upon the delivery by Mr. Morini to the  Company
of  written notice of exercise.  The exercise price for  each  of
the  options  shall  be the closing bid price  of  the  Company's
Common  Stock  on  the  trading  day  immediately  preceding  the
Company's   achievement  of  the  related  milestone   event   as
established  by the NASDAQ System.  The exercise  price  for  any
such option shares may be evidenced by a promissory note executed
by  Mr. Morini in favor of the Company and bearing interest at  a
rate at least equal to the applicable federal rate established by
the  United States Internal Revenue Service.  The promissory note
shall  have  a  term of five years.  Mr. Morini  shall  have  the
option  to  extend  the  note for up  to  five  additional  years
provided that he pays at least one-third of the then accrued  but
unpaid  interest, with any remaining unpaid interest to be  added
to  principal.  Any such promissory note shall be  secured  by  a
first  priority security interest in all shares purchased by  Mr.
Morini  in  conjunction  with  the exercise  of  the  options  as
evidenced  by a stock pledge and security agreement  executed  by
Mr. Morini in favor of the Company.

   3. The  Agreement is terminable by Mr. Morini upon the delivery
of  written notice of termination in the event that a majority of
the  Company's  Board of Directors is at any  time  comprised  of
persons  for  whom Mr. Morini did not vote in his capacity  as  a
director or a shareholder of the Company (a "Change of Control").
If  Mr. Morini abstains from voting for any person as a director,
such abstention shall be deemed to be an affirmative vote by  Mr.
Morini for such person as a director.
  
   4. If the Agreement is terminated, regardless of the reason for
such  termination,  Mr. Morini shall be entitled  to  retain  all
unexercised  Purchase  Rights  and  options  granted  under   the
Agreement  and  all shares of Common Stock issued  in  connection
with  the exercise of such Purchase Rights and options, and shall
receive  all earned but unpaid base salary through the  effective
date  of  termination and all accrued but unpaid bonuses for  the
fiscal year(s) ending prior to the effective date of termination.
Additionally,  in  the  event  that Mr.  Morini's  employment  is
terminated without cause or due to his death, total disability or
legal  incompetence, or if Mr. Morini terminates  his  employment
upon a Change of Control, the Company shall pay to Mr. Morini  or
his  estate severance pay equal to three times the amount of  Mr.
Morini's  annual base salary (before deductions for  withholding,
employment and unemployment taxes), and a bonus for the  year  of
termination and the following two years equal to the  average  of
the two bonuses paid to Mr. Morini under the Agreement.

<PAGE> 37

    5. In the event of a Change of Control, Mr. Morini may, at  any
time  thereafter,  require  that  the  Company  purchase  up   to
1,638,564 shares of his Common Stock at a purchase price of  $.50
per share, subject to adjustment for any increase or decrease  in
the number of outstanding shares of the Company's Common Stock or
in  the  event that the Common Stock is changed into or exchanged
for  a  different number or class or kind of shares or securities
of   the   Company,   by   reason   of   merger,   consolidation,
reorganization,    recapitalization,   reclassification,    stock
dividend, stock split, combination of shares, exchange of shares,
change in corporate structure or the like.

   6. The  Company  extended the maturity  date  of  that  certain
Promissory  Note  dated as of November 4, 1994, executed  by  Mr.
Morini  in  favor  of  the  Company in the  principal  amount  of
$1,200,000 in conjunction with his exercise of options previously
granted by the Company for two additional years until November 4,
2001.

   7. Mr.  Morini  has  agreed that in the  event  he  voluntarily
terminates his employment with the Company or if he is terminated
for  "cause"  (as defined in the Agreement), he will not  compete
with  the Company for a period of one year following the date  of
termination  of his employment with the Company,  whether  as  an
employee, officer, director, partner, shareholder, consultant  or
independent contractor in any business substantially  similar  to
that  conducted by the Company within those areas in  the  United
States  in which the Company is doing business as of the date  of
termination.

On  October  11,  1995, Mr. Morini exercised the Purchase  Rights
with  respect  to all 18,000,000 shares of Common  Stock  subject
thereto  (the "Purchase Right Shares").  In connection  with  the
exercise of such Purchase Rights, Mr. Morini executed in favor of
the  Company  a  balloon  promissory note  (the  "Note")  in  the
principal amount of $11,572,200.  The Note bears interest at  the
rate of seven percent per annum and is due and payable in full on
October  11, 2000, subject to Mr. Morini's option to  extend  the
Note  for  up to five additional years provided that he  pays  at
least one-third of the then accrued but unpaid interest, with any
remaining unpaid interest to be added to principal.  In order  to
secure  the Note, Mr. Morini executed in favor of the  Company  a
stock  pledge and security agreement pursuant to which Mr. Morini
granted the Company a first priority security interest in all  of
the Purchase Right Shares.

CERTAIN PLANS

1987  Stock Plan -- The 1987 Stock Plan of the Company (the "1987
Plan")  was  adopted by the Board of Directors of the Company  on
May 18, 1987, and was approved by the shareholders of the Company
on  May  19,  1987.  On October 1, 1991, the Board  of  Directors
amended the 1987 Plan to increase the number of shares of  Common
Stock  available  for  issuance from 400,000  shares  to  600,000
shares.   The shareholders of the Company ratified such amendment
on  January  31, 1992.  Under the 1987 Plan, directors,  officers
and employees of the Company, and consultants to the Company, may
acquire  a  proprietary  interest  in  the  Company  through  the
purchase or other acquisition of Common Stock; such Common  Stock
may  be  acquired through awards, by direct purchase, or  through
the  exercise of options granted under the 1987 Plan to  purchase
Common  Stock  under  specified conditions at prescribed  prices.
Interests  under the 1987 Plan, as amended, up to  and  including
the  sum of 200,000 shares, were registered with the SEC on March
2, 1992, through the filing of Form S-8.  The 1987 Stock Plan expired 
by its terms on June 8, 1997.

<PAGE> 38

The  1987 Plan is administered by the Board of Directors  or  the
Compensation  Committee which is authorized  to  determine  which
individuals  will receive options or awards and which individuals
will be provided with the opportunity to make direct purchases of
Common  Stock.   The  Board  of  Directors  or  the  Compensation
Committee also is authorized and responsible for determining  the
number  of  shares  subject to each option, award  and  purchase,
whether  any  options that are granted are to be  exercisable  in
full at the time of grant or in installments, and any other terms
and  provisions  pertaining  to an  option,  award  or  purchase,
including the purchase or exercise price.

Options  granted  under the 1987 Plan may be either  (i)  options
intended to constitute incentive stock options ("ISOs") under the
Internal Revenue Code of 1986, as amended (the "Code");  or  (ii)
nonqualified stock options ("NQSOs").  ISOs may be granted  under
the Plan to employees and officers of the Company.  NQSOs may  be
granted  to  consultants,  directors (whether  or  not  they  are
employees),  employees and officers of the  Company.   Awards  of
Common Stock may be made to consultants, directors, employees  or
officers  of the Company; direct purchases of Common  Stock  also
may be made by such individuals.

During  the  fiscal  year ended March 31,  1996,  NQSOs  covering
140,000 shares of Common Stock were granted under the 1987  Plan,
to  provide additional incentives to certain employees.    During
the  fiscal  year  ended  March 31, 1997, NQSOs  covering  27,500
shares of Common Stock were granted under the 1987 Plan.


                                         Shares     Exercise
                                         Subject      Price 
Name of Optionee                        to Option   Per Share
  LeAnn Davis . . . . . . . . . . . . . . . 7,500     $1.21
  Robert Peterson. . . . . . . . . . . . . 20,000     $1.21
                                           27,500

On  August  31, 1993, the disinterested members of the  Board  of
Directors  reduced  to  $.50 per share  the  exercise  price  for
options  held  by certain executives of the Company  representing
306,500  shares  of Common Stock, including options  for  141,500
shares  of  Common  Stock being held by  Mr.  Angelo  Morini,  in
recognition  of  the then-current market value of  Common  Stock.
That market value was determined on the basis of the closing  bid
quotation  price  for Common Stock on the NASDAQ over-the-counter
market  on  August 3, 1993.  The reduction in price was  made  to
encourage  the  commitment and loyalty to  the  Company,  and  to
provide  renewed incentive to such executives.  As  part  of  the
reduction in exercise price, the Compensation Committee converted
ISOs  for 198,500 shares of Common Stock into NQSOs for the  same
number of shares, in accordance with the terms of the 1987 Plan.

1991  Non-Employee Director Stock Option Plan --  The  1991  Non
Employee  Director Stock Option Plan (the "1991  Director  Plan")
was  adopted by the Board of Directors of the Company on  October
1, 1991, to provide incentive to outside directors of the Company
through the periodic granting on NQSOs to such outside directors.
The  1991 Director Plan was approved by the shareholders  of  the
Company  on  January 31, 1992.  Under the 1991 Director  Plan  as
originally  adopted and approved, 33,500 shares of  Common  Stock
were  authorized for issuance, subject to adjustment for  capital
changes.   On  September 30, 1996, the Board  approved  the  1996
Amendment and Restatement of the 1991 Non-Employee Director Stock
Option Plan (the "1996 Amendment") which extended the term of the
plan and increased the number of shares available under the plan.
The  Compensation Committee is responsible for the  discharge  of
any administrative matters; however, since the 1991 Director Plan
is  a formula-based plan by its terms, few administrative matters
arise.   Interests  under the 1991 Director Plan,  as  originally
adopted  and approved, were registered with the SEC on  March  2,
1992, through the filing of Form S-8.

<PAGE> 39

Under the 1991 Director Plan, each eligible non-employee director
received   on   October  1,  1991  (the  "Approval   Date"),   in
consideration for his prior years of service as a director of the
Company,  NQSOs to purchase approximately 83.33 shares of  Common
Stock  for each month (or fraction of a month) that such director
had  served on the Board of Directors prior to the Approval Date;
as  such,  directors  serving on the Board of  Directors  on  the
Approval Date could be granted NQSOs to purchase 1,000 shares  of
Common  Stock  for  each full year spent as  a  director  of  the
Company.  Options for fractional shares were rounded to the  next
highest  whole number.  On each anniversary of the Approval  Date
until  September 30, 1996, each eligible director who has  served
for  an  entire  year prior to such anniversary was automatically
granted  an  option  to purchase an additional  1,000  shares  of
Common Stock.  The 1996 Amendment increased the options for  each
year  of continuous service on the Board of Directors to a total of
2,000 per  director, per year.  The 1996 Amendment expires on September
30,   2001, but such expiration will not effect any options then 
outstanding  on  such expiration date.  Each individual thereafter 
elected to the Board of  Directors  who  has  served for  less  than  
an  entire  year (determined each year, as of the Approval Date) is 
granted  NQSOs for a prorated number of shares of Common Stock, depending 
on how many  months that individual has served as a director during  the
prior  year.  All NQSOs granted under the 1991 Director Plan  and
the  1996  Amendment have an exercise price  equal  to  the  fair
market  value  per share of Common Stock on the  date  of  grant.
Options  granted  under the original terms of the  1991  Director
Plan or the 1996 Amendment are exercisable in full at the time of
grant.   An  optionee who ceases to be a director of the  Company
other  than  by reason of death continues to have  the  right  to
exercise the NQSOs granted under the original provisions  of  the
1991  Director Plan, including the original term of such  option.
In  the  event an optionee dies, the 1991 Director Plan  provides
for the exercise of an option on behalf of the deceased director.
Options may not be assigned or transferred except by will  or  by
operation of the laws of descent and distribution.
Other  Grants to Directors -- Since September 24, 1987, the Board
has  approved  the grant of the following additional  options  to
purchase  shares of Common Stock of the Company to the  following
current and former nonemployee directors:
                             
                                 Number of Shares
                                  of Common Stock
Name of Optionee/Director   Initially Subject to Option

  Richard Gentile (1)                  15,250
  Earl Tyree (2)                       16,000
  Douglas Walsh (3)                    16,667
  Sheldon Tannen                       20,000
  Charles Tanner                       15,000
  William Rawlings                     20,000
  Stanley Turk                         19,000
  Michael Monus                        15,584
  Thomas Singer                        20,000
  Joseph C. McNay                      15,000
  Robert Kowalski                       8,000
  Marshall K. Luther (4)               15,000

<PAGE> 40

(1)   Dr. Gentile, a former member of the Board of Directors, was
granted  an option on June 19, 1993, for an aggregate  of  15,000
shares at an exercise price of $1.25 per share.  The closing  bid
price  of  the  Company's Common Stock as quoted  on  the  NASDAQ
System  on  June  18,  1993 was $1.25 per share.   Dr.  Gentile's
exercise  price was increased to $2.00 per share on  January  31,
1994.   The  closing bid price of the Company's Common  Stock  as
quoted  on  the NASDAQ System on January 28, 1994 was $4.625  per
share.   Dr. Gentile exercised his option as to all 15,000 shares
on  February  14,  1994.   On October 1, 1993,  Dr.  Gentile  was
granted  an option to acquire 250 shares at an exercise price  of
$2.125  per share.  This option expires on October 1, 2003.   The
closing bid price of the Company's Common Stock as quoted on  the
NASDAQ  System  on September 30, 1993, was $2.00 per  share.   On
January  31, 1994, the exercise price of this option was  reduced
to  $2.00  per  share.  The closing bid price  of  the  Company's
Common  Stock as quoted on the NASDAQ System on January 28,  1994
was  $4.625  per share.  Dr. Gentile's remaining 250  shares  are
currently exercisable.

(2)   Mr. Tyree, a current member of the Board of Directors,  was
granted  an  option to acquire 15,000 shares of Common  Stock  on
September  11,  1992 for an exercise price of  $2.88  per  share.
This option expires on September 11, 2002.  The closing bid price
of  the Company's Common Stock as quoted on the NASDAQ System  on
September  10, 1992 was $2.875 per share.  Mr. Tyree was  granted
an  additional option on October 1, 1993 to acquire 1,000  shares
of  Common Stock at an exercise price of $2.125 per share.   This
option expires on October 1, 2003.  The closing bid price of  the
Company's  Common  Stock  as  quoted  on  the  NASDAQ  System  on
September  30, 1993 was $2.00 per share.  The exercise  price  of
all  of  Mr.  Tyree's options was reduced to $2.00 per  share  on
January 31, 1994.  The closing bid price of the Company's  Common
Stock  as  quoted on the NASDAQ System on January  28,  1994  was
$4.625  per  share.   All  of Mr. Tyree's options  currently  are
exercisable.

(3)   Dr. Walsh, a current member of the Board of Directors,  was
granted  an  option to acquire 15,000 shares of Common  Stock  on
January 31, 1992 for an exercise price of $3.00 per share.   This
option expires on January 31, 2002.  The closing bid price of the
Company's Common Stock as quoted on the NASDAQ System on  January
30,  1992  was  $2.50  per  share.   Dr.  Walsh  was  granted  an
additional  option on October 1, 1992 to acquire  667  shares  of
Common  Stock  at  an exercise price of $2.875 per  share.   This
option expires on October 1, 2002.  The closing bid price of  the
Company's  Common  Stock  as  quoted  on  the  NASDAQ  System  on
September  30, 1992 was $2.625 per share.  Dr. Walsh was  granted
an  additional option on October 1, 1993 to acquire 1,000  shares
of  Common Stock at an exercise price of $2.125 per share.   This
option expires on October 1, 2003.  The exercise price of all  of
Dr. Walsh's options was reduced to $2.00 per share on January 31,
1994.   The  closing bid price of the Company's Common  Stock  as
quoted  on  the NASDAQ System on January 28, 1994 was $4.625  per
share.  All of Dr. Walsh's options currently are exercisable.

(4)   Mr.  Luther,  a  current member of the Company's  Board  of
Directors,  holds  warrants to acquire 50,000  shares  of  Common
Stock  at  a  price  of $0.6407 per share.  These  warrants  were
granted  as  compensation for work per the terms of Mr.  Luther's
agreement  with the Company to serve as Senior Vice President  of
Marketing  for a term of one year.  In addition, Mr.  Luther  was
granted options to acquire 15,000 shares of the Company's  Common
Stock  on January 31, 1996, for an exercise price of $0.8125  per
share, which option expires on January 31, 2006.  The closing bid
price  of  the  Company's Common Stock as quoted  on  the  NASDAQ
System  on  January 30, 1996 was $0.71875 per share. All  of  Mr.
Luther's options currently are exercisable.

<PAGE> 41

In  addition, on August 11, 1993, the Board of Directors approved
the  issuance  to  Angelo  S. Morini of  an  option  to  purchase
2,400,000  shares of the Company's Common Stock  for  a  purchase
price  of  $.50 per share in consideration for Mr. Morini's  past
services  to the Company, the pledge by Mr. Morini of  all  then
current  shares  owned by Mr. Morini to the  Company's  principal
lender,  J&C,  to  secure  loans made to  the  Company,  and  the
subordination of all loans made by Mr. Morini to the  Company  to
payment of sums due J&C.  The Board approved Mr. Morini's payment
for  the  shares issued upon exercise of the option by way  of  a
promissory note in favor of the Company, payable in full, without
interest,  five years from the date of execution. The  promissory
note  used to pay for the shares would be secured by a pledge  of
the shares of Common Stock issued to Mr. Morini upon exercise  of
this  option.  On  November 4, 1994, Mr.  Morini  exercised  this
option  to  purchase  the shares and executed  in  favor  of  and
delivered  to  the Company the promissory note in  the  principal
amount  of $1,200,000 evidencing the purchase price of the shares
and a stock pledge and security agreement encumbering such shares
to secure such note.  See "Management - Certain Relationships and
Related Transactions."

On October 10, 1995, Mr. Morini received an option to purchase up
to 18,000,000 shares of Common Stock in accordance with the terms
of   his  employment  Agreement  as  approved  by  the  Board  of
Directors.   As  of  October 11, 1995, Mr. Morini  exercised  the
option  with  respect to all 18,000,000 shares of  Common  Stock.
Pursuant  to  the terms of the employment agreement,  Mr.  Morini
executed in favor of the Company a balloon promissory note in the
principal  amount of $11,572,200 to evidence the  purchase  price
for  the shares of Common Stock.  The note bears interest at  the
rate of seven percent per annum and is due and payable in full on
October  11, 2000, subject to Mr. Morini's option to  extend  the
note  for  up to five additional years provided that he  pays  at
least one-third of the then accrued but unpaid interest, with any
remaining unpaid interest to be added to principal.  In order  to
secure  the note, Mr. Morini executed in favor of the  Company  a
stock  pledge and security agreement pursuant to which Mr. Morini
granted the Company a first priority security interest in all  of
the  shares  obtained  upon  the exercise  of  his  option.   See
"Management - Certain Relationships and Related Transactions."

The  options granted to Mr. Morini as described in the  preceding
paragraphs and the options granted to the non-employee  directors
described  in the forgoing table were not granted pursuant  to  a
plan  approved by the shareholders of the Company, and the shares
underlying  such  options are not included  in  the  Registration
Statement  on  Form  S-8  described above.   Accordingly,  shares
issued  pursuant to the options described above as "Other  Grants
to   Directors"  will  constitute  upon  exercise,   "restricted"
securities  and  may thereafter be sold to the  public  generally
only  pursuant to an effective registration statement or pursuant
to Rule 144.

1991  Employee  Stock  Purchase Plan -- The 1991  Employee  Stock
Purchase Plan (the "1991 Purchase Plan") was adopted by the Board
of  Directors  on  December 10, 1991, and  was  approved  by  the
shareholders  of  the  Company on January  31,  1992.   The  1991
Purchase  Plan  provides  a  general  incentive  to  all  regular
employees of the Company by providing them with an opportunity to
purchase  Common  Stock  at a discount, thereby  encouraging  all
regular Company employees to share in the fortunes of the Company
by acquiring a proprietary interest in the Company at a favorable
price.

Through the 1991 Purchase Plan, an aggregate of 250,000 shares of
Common  Stock  have  been made available for  purchase  by  those
Company  employees  who participate.  All Company  employees  who
have completed six months of employment with the Company and  are
customarily  employed for more than 20 hours per  week  and  more
than  five  months per calendar year are eligible to participate;
those  who choose to participate receive nontransferable  options
to  purchase  Common  Stock  at  less  than  fair  market  value.
However,  Company  employees who own 5%  or  more  of  the  total
combined  voting power or value of all classes of  stock  of  the
Company  and  directors  who are not Company  employees  are  not
eligible  to  participate in the 1991 Purchase  Plan.   The  1991
Purchase  Plan  is  administered by the  Compensation  Committee.
Interests under the 1991 Purchase Plan were registered  with  the
SEC on March 2, 1992, through filing of Form S-8.

<PAGE> 42

The  opportunity to purchase Common Stock is provided  every  six
months,  commencing  each  March 1  and  September  1.   Eligible
employees  participate by filing a written election to contribute
between   2%   and   10%  of  their  total   compensation.    All
contributions  are  made  by  payroll  deduction.   An   eligible
employee  can purchase a maximum of 5,000 shares of Common  Stock
in  a single plan year (a maximum of 2,500 shares during each six
month  purchase period).  However, a participating  employee  may
not  in  any event purchase Common Stock having a value  of  more
than $25,000 (based on the value of Common Stock at the beginning
of  each  six  month purchase period) in any individual  calendar
year.   The Company retains all withheld funds, without crediting
any interest, pending the issuance of Common Stock.  Common Stock
purchased  under  the  1991  Purchase  Plan  is  distributed   to
purchasing   employees,  in  the  form  of   stock   certificates
evidencing  those  shares so purchased, as  soon  as  practicable
following   the   close  of  each  six  month  purchase   period.
Withholding in excess of the amounts capable of being used  under
the  1991  Purchase Plan to purchase Common Stock is refunded  to
the participating employees from whom such amounts were withheld,
after the purchase of Common Stock is completed.

The purchase price at which Common Stock is sold to participating
employees under the 1991 Purchase Plan generally is equal to  the
lesser  of  (i) 85% of the fair market value of shares of  Common
Stock on the first business day of the six-month purchase period;
or (ii) 85% of the fair market value of shares of Common Stock on
the  last  business day of such six-month purchase  period.   The
1991  Purchase Plan is intended to function as an employee  stock
purchase  plan  under  Section  423  of  the  Code;  accordingly,
participating  Company employees who purchase  shares  of  Common
Stock  at a discount are not subject to federal taxation  on  the
value  of  such  discount (generally, 15% of fair market  value),
unless and until they either dispose of such shares or die  while
holding such shares.

Common  Stock  is  provided under the 1991 Purchase  Plan  solely
through the issuance of Common Stock by the Company; no shares of
Common  Stock have been purchased in the open market  to  satisfy
employee  elections made under the 1991 Purchase  Plan,  and  the
Company does not expect that any such open market purchases  will
occur  in the future.  The 1991 Purchase Plan expires on  January
31,  2001  or at such time when all or substantially all  of  the
250,000  shares of Common Stock reserved for issuance  under  the
1991 Purchase Plan have been purchased.

During the fiscal year ended March 31, 1997, 91,879 shares of Common
Stock were purchased under the 1991 Purchase Plan by employees of
the Company.  

1996  Stock Plan -- The 1996 Stock Plan of the Company (the "1996
Plan")  was  approved  by  the shareholders  of  the  Company  on
September  30,  1996.  Under the 1996 Plan, directors,  officers,
employees,  and  consultants  of  the  Company  may   acquire   a
proprietary  interest  in  the Company through  the  purchase  of
Common  Stock;  such Common Stock may be acquired through awards,
by  direct  purchase, or through the exercise of options  granted
under  the  1996 Plan.  These options allow for the  purchase  of
Common  Stock under specified conditions at predetermined prices.
The aggregate number of shares which may be issued under the 1996
Stock Plan is 250,000 shares.

The 1996 Stock Plan in administered by the Board of Directors  of
the  Company  or  a  committee of two  or  more  of  its  members
appointed  by  the  Board.  Members of  this  committee  are  not
eligible to participate in the plan while they are serving on the
committee.  The committee is responsible for determining to  whom
the  options  or awards are granted, the option price  of  shares
subject  to  option,  the purchase price  of  shares  subject  to
purchase, the time at which options shall be exercisable, and for
general interpretation of  the plan.

<PAGE> 43

Options  issued under the 1996 Stock Plan may either  be  options
intended to constitute ISOs under the Code or NQSOs.  ISOs may be
granted  under the Plan to employees and officers of the Company.
NQSOs  may be granted to consultants, directors (whether  or  not
they  are  employees),  employees and officers  of  the  Company.
Awards  of  Common  Stock may be made to consultants,  directors,
employees or officers of the Company.  Direct purchases of Common
Stock  also  may be made to consultants, directors, employees  or
officers of the Company.

During  the  fiscal  year ended March 31,  1997,  NQSOs  covering
57,000  shares of Common Stock were granted under the 1996  Stock
Plan, to provide additional incentives to certain employees.

Additional  Single Purpose Plan -- Since March 1993, the  Company
and  Continental  Capital  &  Equity Corporation  ("Continental")
executed  three  agreements  whereby  Continental  would  provide
public  relation  services  for the Company.   Continental  is  a
public   relations   and   direct  marketing   advertising   firm
specializing in the dissemination of information about  companies
whose  securities  are traded on an exchange  or  on  the  NASDAQ
System.  Under the terms of the agreements, dated March 27, 1993,
December 30, 1993, and May 30, 1994, Continental was to  be  paid
$125,000, $125,000, and $190,000, respectively, in each  instance
payable in Common Stock; and, accordingly, Continental was issued
138,000  shares, 41,700 shares, and 95,000 shares,  respectively.
Interests   under  Continental  Capital  and  Equity  Corporation
Financial Services Agreement plans were registered with  the  SEC
on  September  28, 1993, May 6, 1994, and July 18, 1994,  through
the filing of Forms S-8.

On  January  3,  1995,  the  Company entered  into  a  consulting
agreement   with   Martin  Consulting Corporation   ("Martin"),
pursuant  to which Martin would provide financial consulting  and
public  relations services to the Company for the  period  ending
December  31,  1995.   Under the terms of the  agreement,  Martin
received  200,000  shares of Common Stock having  a  fair  market
value  of approximately $300,000.  Common shares under the Martin
Consulting  Corporation Financial Services Agreement  plans  were
registered  with the SEC in January 1995, through the  filing  of
Form  S-8.   On  October 6, 1995, the Company  extended  Martin's
consulting   agreement  until  December   31,   1996,   and,   in
consideration  therefor,  issued  to  Martin  200,000  additional
shares of Common Stock having a fair market value on the date  of
issuance  of approximately $112,500.  Such shares were registered
with the SEC on October 19, 1995, through the filing of Form S-8.
Martin  also  received  warrants to purchase  100,000  shares  of
Common  Stock  exercisable at $0.5625 per  share.  This  exercise
price equaled the closing bid price of the Common Stock as listed
on the NASDAQ System on October 6, 1995.


Item  11.   Security Ownership of Certain Beneficial  Owners  and
Management.

BENEFICIAL OWNERS OF MORE THAN 5% OF THE COMPANY'S COMMON STOCK

The  following table sets forth, to the knowledge of  management,
each person or entity who is the beneficial owner of more than 5%
of   the  outstanding  shares  of  the  Company's  Common   Stock
outstanding  as of June 20, 1997 (assuming all of the outstanding
rights,  options,  and  warrants of the  Company's  Common  Stock
currently  outstanding and exercisable are, in fact,  exercised),
the number of shares owned by each such person and the percentage
of the outstanding shares represented thereby.

<PAGE> 44

                                       Amount and
Name and Address                        Nature of          Percent of
of Beneficial Owner               Beneficial Ownership(1)   Class (2)

Angelo S. Morini
2441 Viscount Row
Orlando, Florida 32809                24,254,874(3)            41.4%

Cede & Co.
Box #20
Bowling Green Station
New York, New York                    30,270,246(4)            51.7%

(1)  The inclusion herein of any shares deemed beneficially owned
does not constitute an admission of beneficial ownership of these
shares.

(2)  The total number of shares outstanding assuming the exercise
of all currently exercisable and vested options and warrants held
by  all executive officers, current directors, and holders of  5%
or  more of the Company's issued and outstanding Common Stock  is
58,545,548  shares.  Does not assume the exercise  of  any  other
options or warrants.

(3)   Includes options to acquire 141,500 shares of the Company's
Common  Stock.   All  of  Mr.  Morini's  options  currently   are
exercisable at $.50 per share.  The original exercise  prices  of
the options ranged from $2.50 per share to $3.575 per share.  The
exercise prices of all Mr. Morini's options were reduced  by  the
Board of Directors to $.50 per share on August 31, 1993.  Options
expire  as to 50,000 shares on December 4, 1997, and as to 91,500
shares  on October 1, 2001.  Also includes 5,000 shares owned  by
Mr.  Morini that are held in a nominee name and 2,000 shares held
in joint tenancy.

(4)   Cede  &  Co. is a share depository used by shareholders  to
hold  stock  in  street  name.  Does  not  include  5,000  shares
beneficially owned by Angelo S. Morini and held by Cede & Co.  in
street name.


















<PAGE> 45

SHARE OWNERSHIP OF OFFICERS AND DIRECTORS

The  following table sets forth, as of June 20, 1997, the  number
of  shares  owned directly, indirectly and beneficially  of  each
executive  officer  and  director of  the  Company,  and  by  all
executive officers and directors as a group.

                                          Amount and
Name and Address                           Nature of          Percent of
of Beneficial Owner                Beneficial Ownership (1)   Class (2)

Angelo S. Morini
Galaxy Foods Company
2441 Viscount Row
Orlando, Florida  32809                 24,254,874(3)            41.4%

Earl G. Tyree
240 North Line Drive
Apopka, Florida  32703                      20,000(4)               *

Douglas A. Walsh
607 Tamiami Trail
Ruskin, Florida  33570                      20,667(5)               *

Marshall K. Luther
Galaxy Foods Company
2441 Viscount Row
Orlando, Florida  32809                     66,333(6)               *

LeAnn H. Davis
Galaxy Foods Company
2441 Viscount Row
Orlando, Florida  32809                     25,100(7)               *

All executive officers and directors
as a group                              24,386,974               41.7%

*  Less than 1%.

(1)  The inclusion herein of any shares deemed beneficially owned
does not constitute an admission of beneficial ownership of these
shares.

(2)  The total number of shares outstanding assuming the exercise
of all currently exercisable and vested options and warrants held
by  all executive officers, directors, and holders of 5% or  more
of   the  Company's  issued  and  outstanding  Common  Stock   is
58,545,548  shares.  Does not assume the exercise  of  any  other
options or warrants.

(3)   Includes options to acquire 141,500 shares of the Company's
Common  Stock.   All  of  Mr.  Morini's  options  currently   are
exercisable at $.50 per share.  The original exercise  prices  of
the options ranged from $2.50 per share to $3.575 per share.  The
exercise prices of all Mr. Morini's options were reduced  by  the
Board of Directors to $.50 per share on August 31, 1993.  Options
expire as to 50,000 shares on December 14, 1997, and as to 91,500
shares  on October 1, 2001.  Also includes 5,000 shares owned  by
Mr.  Morini that are held in a nominee name and 2,000 shares held
in joint tenancy.

<PAGE> 46

(4)   Mr. Tyree, a current member of the Board of Directors,  was
granted  an  option to acquire 15,000 shares of Common  Stock  on
September  11,  1992 for an exercise price of  $2.88  per  share.
This option expires on September 11, 2002.  The closing bid price
of  the Company's Common Stock as quoted on the NASDAQ System  on
September  10, 1992 was $2.875 per share.  Mr. Tyree was  granted
an  additional option on October 1, 1993 to acquire 1,000  shares
of  Common Stock at an exercise price of $2.125 per share.   This
option expires on October 1, 2003.  The closing bid price of  the
Company's  Common  Stock  as  quoted  on  the  NASDAQ  System  on
September  30, 1993 was $2.00 per share.  The exercise  price  of
all of Mr. Tyree's then existing options was reduced to $2.00 per
share  on  January  31,  1994.  The  closing  bid  price  of  the
Company's Common Stock as quoted on the NASDAQ System on  January
28, 1994 was $4.625 per share.  On October 1, 1994, Mr. Tyree was
granted an option to acquire 1,000 shares at an exercise price of
$2.75  per share.  The closing bid price of the Company's  Common
Stock  as quoted on the NASDAQ System on September 30, 1994,  was
$2.875  per share.  This option expires on October 1,  2004.   On
October 1, 1995, Mr. Tyree was granted an option to acquire 1,000
shares at an exercise price of $0.59 per share.  The closing  bid
price  of  the  Company's Common Stock as quoted  on  the  NASDAQ
System  on  September  29, 1995, was $0.59375  per  share.   This
option expires on October 1, 2005. This option expires on October
1,  2005.  On October 1, 1996, Mr. Tyree was granted an option to
acquire  2,000  shares at an exercise price of  $1.47  per  share
which  expire on October 1, 2006.  The closing bid price  of  the
Company's  Common  Stock  as  quoted  on  the  NASDAQ  System  on
September  30,  1996  was $1.50 per share.  All  of  Mr.  Tyree's
options currently are exercisable.

(5)   Dr. Walsh, a current member of the Board of Directors,  was
granted  an  option to acquire 15,000 shares of Common  Stock  on
January 31, 1992 for an exercise price of $3.00 per share.   This
option expires on January 31, 2002.  The closing bid price of the
Company's Common Stock as quoted on the NASDAQ System on  January
30,  1992  was  $2.50  per  share.   Dr.  Walsh  was  granted  an
additional  option on October 1, 1992 to acquire  667  shares  of
Common  Stock  at  an exercise price of $2.875 per  share.   This
option expires on October 1, 2002.  The closing bid price of  the
Company's  Common  Stock  as  quoted  on  the  NASDAQ  System  on
September 30, 1992 was $2.625 per share.  The exercise  price  of
all of Dr. Walsh's then existing options was reduced to $2.00 per
share  on  January  31,  1994.  The  closing  bid  price  of  the
Company's Common Stock as quoted on the NASDAQ System on  January
28, 1994 was $4.625 per share.  On October 1, 1994, Dr. Walsh was
granted an option to acquire 1,000 shares at an exercise price of
$2.75  per share.  The closing bid price of the Company's  Common
Stock  as quoted on the NASDAQ System on September 30, 1994,  was
$2.875  per share.  This option expires on October 1,  2004.   On
October 1, 1995, Dr. Walsh was granted an option to acquire 1,000
shares  at an exercise price of $.59 per share.  The closing  bid
price  of  the  Company's Common Stock as quoted  on  the  NASDAQ
System on September 29, 1995, was $.59375 per share.  This option
expires  on October 1, 2005.   On October 1, 1996, Dr. Walsh  was
granted an option to acquire 2,000 shares at an exercise price of
$1.47 per share which expire on October 1, 2006.  The closing bid
price  of  the  Company's Common Stock as quoted  on  the  NASDAQ
System  on September 30, 1996 was $1.50 per share.   All  of  Dr.
Walsh's options currently are exercisable.

(6)   Mr.  Luther,  a  current member of the  Board  of
Directors,  holds  warrants to acquire 50,000  shares  of  Common
Stock  at  a  price  of $0.6407 per share.  These  warrants  were
granted  as  compensation for work per the terms of Mr.  Luther's
agreement  with the Company to serve as Senior Vice President  of
Marketing  for a term of one year.  In addition, Mr.  Luther  was
granted options to acquire 15,000 shares of the Company's  Common
Stock  on  January 31, 1996, for an exercise price of $.8125  per
share,  which option expires on January 31, 2006.  On October  1,
1996, Mr. Luther was granted an option to acquire 1,333 shares at
an  exercise price of $1.47 per share which expire on October  1,
2006.   The  closing bid price of the Company's Common  Stock  as
quoted  on the NASDAQ System on September 30, 1996 was $1.50  per
share.   All of Mr. Luther's options currently are exercisable.

<PAGE> 47

(7)   Includes options to acquire 15,000 shares of the  Company's
Common Stock which were granted to Ms. Davis on December 18, 1995
pursuant  to the Company's 1987 Stock Option Plan.  Such  options
are  exercisable at $0.5156 per share and expire on December  19,
2005.   This option is currently exercisable.  On May  16,  1996,
Ms.  Davis was granted an option to purchase 7,500 shares  at  an
exercise price of $1.21 per share.  This option will be exercisable
in the future and will expire on May  16, 2006.  

Item 12.  Certain Relationships and Related Transactions.

On August 28, 1995, the Company entered into a one year agreement
with  Marshall K. Luther for Mr. Luther to serve in the  capacity
of  Senior  Vice  President of Marketing.   Mr.  Luther  will  be
overseeing  marketing  of  the  Company's  product  as  well   as
identifying  new  markets and products.  He is  a  former  senior
marketing  executive  with companies such as  Tropicana  Products
Inc.  and  General Mills, Inc.  Under the terms of this contract,
Mr.  Luther received the right to purchase 50,000 shares  of  the
Company's  Common  Stock at a price of $0.6407  per  share.   The
Company  has  also agreed to pay a standard broker commission  to
Mr.  Luther for any sales generated by him.  Mr. Luther became  a
member  of  the Board of Directors of the Company on January  31,
1996.

On  October  10,  1995, the Company entered  into  an  employment
agreement  with  Angelo S. Morini.  The agreement  increases  Mr.
Morini's   base  salary  to  $250,000  per  year  from  $200,000.
Additionally,   the   agreement   details   additional   non-cash
compensation  based  on  the performance  of  the  Company.   The
agreement  also  grants the rights to purchase up  to  18,000,000
shares  of  the  Company's  Common  Stock  by  Mr.  Morini.   See
"Employment Agreement of Chief Executive Officer."

Angelo  S.  Morini's brother, Christopher Morini, works  for  the
Company  as  Vice  President  of Marketing.   On  May  16,  1996,
Christopher Morini was issued an option to purchase 50,000 shares
of  the  Company's  Common Stock at a price of $1.21  per  share.
This  option  expires on May 16, 2006.  This option is  currently
exercisable for 10,000 of the 50,000 shares under option.
Item 13.  Exhibits and Reports on Form 8-K.

<PAGE> 48

The following Exhibits are filed as part of this Form 10-KSB.

Exhibit No  Exhibit Description

*3.1           Certificate  of Incorporation of the  Company,  as
          amended   (Filed  as  Exhibit  3.1  to  the   Company's
          Registration  Statement on Form S-18, No.  33-15893-NY,
          incorporated herein by reference.)
          
*3.2           Amendment to Certificate of Incorporation  of  the
          Company,  filed on February 24, 1992 (Filed as  Exhibit
          4(b) to the Company's Registration Statement on Form S8,
          No. 33-46167, incorporated herein by reference.)
          
*3.3           By-laws  of  the  Company, as  amended  (Filed  as
          Exhibit 3.2 to the Company's Registration Statement  on
          Form  S-18,  No.  33-15893-NY, incorporated  herein  by
          reference.)
          
*3.4           Amendment to Certificate of Incorporation  of  the
          Company,  filed on January 19, 1994 (Filed  as  Exhibit
          3.4 to the Company's Registration Statement on Form SB2,
          No. 33-80418, and incorporated herein by reference.)
          
 *3.5          Amendment to Certificate of Incorporation  of  the
          Company,  filed on July 11, 1995 (Filed as Exhibit  3.5
          on  Form  10-KSB for fiscal year ended March 31,  1996,
          and incorporated herein by reference.)
          
 *3.6          Amendment to Certificate of Incorporation  of  the
          Company,  filed on January 31, 1996 (Filed  as  Exhibit
          3.6  on  Form  10-KSB for fiscal year ended  March  31,
           1996, and incorporated herein by reference.)

*10.1          1987  Stock Plan of the Company, as amended (Filed
          as Exhibit 4(d) to the Company's Registration Statement
          on  Form  S-8,  No.  33-46167, incorporated  herein  by
          reference.)
          
*10.2           Form  of  Non-Qualified  Stock  Option  Agreement
          between  the  Company and certain directors  (Filed  as
          Exhibit  10 (n) to the Company's Report on Form  10-KSB
          for  fiscal year ended March 31, 1988, and incorporated
          herein by reference.)
          
*10.3          Form  of  Incentive Stock Option Agreement  issued
          pursuant  to  the Company's 1987 Stock Plan  (Filed  as
          Exhibit  10 (o) to the Company's Report on Form  10-KSB
          for  fiscal year ended March 31, 1988, and incorporated
          herein by reference.)
          
*10.4          1991  Non-Employee Director Stock Option  Plan  of
          the  Company  (Filed as Exhibit 4 (g) to the  Company's
          Registration  Statement  on  Form  S-8,  No.  33-46167,
          incorporated herein by reference.)
          
*10.5          1991  Employee Stock Purchase Plan of the  Company
          (Filed  as  Exhibit 4 (h) to the Company's Registration
          Statement  on  Form  S-8,  No.  33-46167,  incorporated
          herein by reference.)
          
          
* Previously filed

<PAGE> 49

Exhibit No  Exhibit Description

*10.6          Lease  Agreement between ANCO Company and  Company
          dated as of November 13, 1991 (Filed as Exhibit 10 (bb)
          to  the Company's Report on Form 10-KSB for fiscal year
          ended  March  31,  1992,  and  incorporated  herein  by
          reference.)
          
*10.7          Factoring  Agreement,  Assignment  and  Repurchase
          Agreement,  Security Agreement and Power  of  Attorney,
          dated  as  of  June 1, 1993, between  the  Company  and
          J.T.A.  Factors, Inc. (Filed as Exhibit 10 (nn) to  the
          Company's  Report  on  Form 10-QSB  for  the  quarterly
          period ended June 30, 1993.)
          
*10.8          Company's  Registration  Statement  on  Form  S-8,
          Number  33-69546, filed September 28,  1993  (Filed  as
          Exhibit  10.40 to the Company's Registration  Statement
          on  Form SB-2, No. 33-80418, and incorporated herein by
          reference.)
          
*10.9           Post-Effective  Amendment  No.  1  to   Company's
          Registration Statement on Form S-8, No. 33-69546, filed
          October  28,  1993  (Filed  as  Exhibit  10.41  to  the
          Company's Registration Statement on Form SB-2, No.  33
          80418, and incorporated herein by reference.)
          
*10.10         Company's Registration Statement on Form S-8,  No.
          33-78684, filed May 6, 1994 (Filed as Exhibit 10.42  to
          the  Company's Registration Statement on Form SB-2, No.
          33-80418, and incorporated herein by reference.)
          
*10.11          Post-Effective  Amendment  No.  1  to   Company's
          Registration Statement on Form S-8, No. 33-78684 (Filed
          June 6, 1994, and incorporated herein by reference.)

*10.12         Company's Registration Statement on Form S-8,  No.
          33-81636 (Filed July 18, 1994, and incorporated  herein
          by reference.)
          
*10.13          Post-Effective  Amendment  No.  1  to   Company's
          Registration Statement on Form S-8, No. 33-81636 (Filed
          August 10, 1994, and incorporated herein by reference.)
          
*10.14         Subscription  for  shares and  investment  letter,
          dated  November 4, 1994, between the Company and Angelo
          S.  Morini  (Filed as Exhibit 10.122 on report  10-QSB,
          for  the quarterly period ended December 31, 1994,  and
          incorporated herein by reference.)
          
*10.15         Balloon  promissory note, dated November  4,  1994
          (Filed  as  Exhibit 10.123 on report  10-QSB,  for  the
          quarterly   period  ended  December   31,   1994,   and
          incorporated herein by reference.)

*10.16         Stock pledge and security agreement dated November
          4,  1994 (Filed as Exhibit 10.124 on report 10-QSB, for
          the  quarterly  period  ended December  31,  1994,  and
          incorporated herein by reference.)
          
          
* Previously filed

<PAGE> 50

Exhibit No  Exhibit Description

*10.17         First  Amendment to Lease Agreement  between  ANCO
          Company  and  the Company dated as of   April  1,  1994
          (Filed as Exhibit 10.76 on report 10-KSB for the fiscal
          year  ended March 31, 1995, and incorporated herein  by
          reference.)
          
*10.18          Consulting  Agreement,  dated  March  15,   1995,
          between  Lee  Chira and the Company (Filed  as  Exhibit
          10.77  on report 10-KSB for the fiscal year ended March
          31, 1995, and incorporated herein by reference.)
          
*10.19          Consulting  Agreement,  dated  March  15,   1995,
          between Martin Consulting, Inc. and the Company  (Filed
          as  Exhibit 10.78 on report 10-KSB for the fiscal  year
          ended  March  31,  1995,  and  incorporated  herein  by
          reference.)
          
*10.20         Selling Agreement, dated February 6, 1995, between
          Sands  Brothers & Co., Ltd. and the Company  (Filed  as
          Exhibit  10.79  on report 10-KSB for  the  fiscal  year
          ended  March  31,  1995,  and  incorporated  herein  by
          reference.)
          
*10.21         Amendment  Number  1 to Selling  Agreement,  dated
          February  14, 1995, between Sands Brothers & Co.,  Ltd.
          and  the Company (Filed as Exhibit 10.80 on report  10
          KSB  for  the  fiscal year ended March  31,  1995,  and
          incorporated herein by reference.)
          
*10.22         Amendment  Number  2 to Selling  Agreement,  dated
          March  8, 1995, between Sands Brothers & Co., Ltd.  and
          the  Company  (Filed as Exhibit 10.81 on report  10-KSB
          for   the  fiscal  year  ended  March  31,  1995,   and
          incorporated herein by reference.)

*10.23         Consulting agreement between the Company  and  Koi
          Communications Corporation, dated June 1, 1995.  (Filed
          as  Exhibit  10.82 on report 10-QSB for  the  quarterly
          period ended June 30, 1995, and incorporated herein  by
          reference.)
*10.24         Employment Agreement dated as of October 10, 1995,
          by  and between the Company and Angelo S. Morini (Filed
          as Exhibit 10.83 on report 8-K, and incorporated herein
          by reference.)
          
*10.25         Balloon  Promissory Note dated as of  October  11,
          1995,  by  Angelo  S. Morini in favor  of  the  Company
          (Filed as Exhibit 10.84 on report 8-K, and incorporated
          herein by reference.)
          
*10.26         Stock  Pledge and Security Agreement dated  as  of
          October 11, 1995, by and between the Company and Angelo
          S.  Morini (Filed as Exhibit 10.85 on report  8-K,  and
          incorporated herein by reference.)
          
*10.27          Consulting  agreement  between  the  Company  and
          Marshall  K.  Luther dated August 28,  1995  (Filed  as
          Exhibit  10.86  on Form 10-QSB/A for  the  nine  months
          ended  December  31, 1995, and incorporated  herein  by
          reference.)
          
          
          
          
* Previously filed

<PAGE> 51

Exhibit No  Exhibit Description

  *10.28  Amendment  to  Factoring Agreement (original  agreement
          dated June 1, 1993) dated January 29, 1996 between  the
          Company  and  J.T.A. Factors, Inc.  (Filed  as  Exhibit
          10.28  on  Form 10-KSB for fiscal year ended March  31,
          1996, and incorporated herein by reference.)
          
          
   10.29  1996  Amendment and Restatement  of  the  1991  Non
          Employee Director Stock Option Plan (Filed herewith.)

   10.30  1996 Stock Plan (Filed herewith.)

   10.31  Line  of  Credit  Agreement  with  Finova  Financial
          Services (Filed herewith.)

   10.32  Second Amendment to the Lease Agreement between  ANCO
          Company and the Company dated as April 1, 1994  (Filed
          herewith.)

    27    Financial Data Schedule (Filed herewith.)





Reports on Form 8-K

          No  reports  on  Form 8-K were filed  during  the  last
          quarter of the period covered  by this report.
          
          
          
          
          
          
          
          

* Previously filed


<PAGE> 52


                           SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
















                              GALAXY FOODS COMPANY
Date:  June 27, 1997          /s/ Angelo S. Morini
                              Angelo S. Morini
                              Chairman and President
                              (Principal Executive Officer)
                              
                              
                              
                              
Date:  June 27, 1997          /s/ LeAnn H. Davis
                              LeAnn H. Davis, CPA
                              Chief Financial Officer (Principal
                              Financial and Accounting Officer)
                    
<PAGE> 53
         
                          "EXHIBITS"

<PAGE> 54

Exhibit No           Exhibit Description                  Page No.

*3.1            Certificate  of  Incorporation  of  the
          Company, as amended (Filed as Exhibit 3.1  to
          the  Company's Registration Statement on Form
          S-18, No. 33-15893-NY, incorporated herein by
          reference.)
          
*3.2              Amendment    to    Certificate     of
          Incorporation  of  the  Company,   filed   on
          February 24, 1992 (Filed as Exhibit  4(b)  to
          the  Company's Registration Statement on Form
          S-8,  No.  33-46167, incorporated  herein  by
          reference.)
          
*3.3            By-laws  of  the  Company,  as  amended
          (Filed   as  Exhibit  3.2  to  the  Company's
          Registration Statement on Form S-18, No.  33
          15893-NY, incorporated herein by reference.)
          
*3.4              Amendment    to    Certificate     of
          Incorporation  of  the  Company,   filed   on
          January 19, 1994 (Filed as Exhibit 3.4 to the
          Company's Registration Statement on Form  SB2,
          No. 33-80418, and incorporated herein  by
          reference.)
          
 *3.5          Amendment to Certificate of Incorporation  
          of the Company, filed on July 11, 1995 (Filed 
          as Exhibit 3.5 on Form 10-KSB for fiscal year 
          ended March 31, 1996, and incorporated herein 
          by reference.)

 *3.6          Amendment to Certificate of Incorporation  
          of the Company, filed  on  January 31, 1996 
          (Filed as Exhibit 3.6 on Form 10-KSB for fiscal  
          year ended March 31, 1996, and incorporated herein
          by reference.)
          
*10.1          1987  Stock  Plan  of  the  Company,  as
          amended  (Filed  as  Exhibit  4(d)   to   the
          Company's Registration Statement on Form S-8,
          No.   33-46167,   incorporated   herein    by
          reference.)

*10.2           Form   of  Non-Qualified  Stock  Option
          Agreement  between  the Company  and  certain
          directors  (Filed as Exhibit 10  (n)  to  the
          Company's Report on Form 10-K for fiscal year
          ended March 31, 1988, and incorporated herein
          by reference.)
          
*10.3          Form of Incentive Stock Option Agreement
          issued  pursuant to the Company's 1987  Stock
          Plan   (Filed  as  Exhibit  10  (o)  to   the
          Company's Report on Form 10-K for fiscal year
          ended March 31, 1988, and incorporated herein
          by reference.)
          
          
          

* Previously filed

<PAGE> 54
 
Exhibit No             Exhibit Description               Page No.

*10.4          1991  Non-Employee Director Stock Option
          Plan  of the Company (Filed as Exhibit 4  (g)
          to  the  Company's Registration Statement  on
          Form  S-8, No. 33-46167, incorporated  herein
          by reference.)
          
*10.5          1991 Employee Stock Purchase Plan of the
          Company  (Filed  as  Exhibit  4  (h)  to  the
          Company's Registration Statement on Form S-8,
          No.   33-46167,   incorporated   herein    by
          reference.)

*10.6          Lease Agreement between ANCO Company and
          Company dated as of November 13, 1991  (Filed
          as Exhibit 10 (bb) to the Company's Report on
          Form  10-K  for fiscal year ended  March  31,
          1992, and incorporated herein by reference.)
          
*10.7           Factoring  Agreement,  Assignment   and
          Repurchase Agreement, Security Agreement  and
          Power  of Attorney, dated as of June 1, 1993,
          between the Company and J.T.A. Factors,  Inc.
          (Filed  as  Exhibit 10 (nn) to the  Company's
          Report  on  Form  10-QSB  for  the  quarterly
          period ended June 30, 1993.)
          
*10.8          Company's Registration Statement on Form
          S-8,  No. 33-69546, filed September 28,  1993
          (Filed  as  Exhibit 10.40  to  the  Company's
          Registration Statement on Form SB-2, No.  33
          80418, and incorporated herein by reference.)
          
*10.9           Post-Effective  Amendment  No.   1   to
          Company's Registration Statement on Form S-8,
          No.  33-69546, filed October 28, 1993  (Filed
          as    Exhibit   10.41   to   the    Company's
          Registration Statement on Form SB-2, No.  33
          80418, and incorporated herein by reference.)
          
*10.10         Company's Registration Statement on Form
          S-8,  No. 33-78684, filed May 6, 1994  (Filed
          as    Exhibit   10.42   to   the    Company's
          Registration Statement on Form SB-2, No.  33
          80418, and incorporated herein by reference.)
          
*10.11          Post-Effective  Amendment  No.   1   to
          Company's Registration Statement on Form S-8,
          No.   33-78684  (Filed  June  6,  1994,   and
           incorporated herein by reference.)
                            
*10.12         Company's Registration Statement on Form
          S-8,  No. 33-81636 (Filed July 18, 1994,  and
          incorporated herein by reference.)
          
*10.13          Post-Effective  Amendment  No.   1   to
          Company's Registration Statement on Form S-8,
          No.  33-81636  (Filed August  10,  1994,  and
          incorporated herein by reference.)
          
          
          

* Previously filed

<PAGE> 55

Exhibit No             Exhibit Description               Page No.

*10.14         Subscription  for shares and  investment
          letter,  dated November 4, 1994, between  the
          Company  and  Angelo  S.  Morini  (Filed   as
          Exhibit  10.122  on report  10-QSB,  for  the
          quarterly period ended December 31, 1994, and
          incorporated herein by reference.)
          
*10.15         Balloon  promissory note, dated November
          4, 1994 (Filed as Exhibit 10.123 on report 10
          QSB,  for the quarterly period ended December
          31,   1994,   and  incorporated   herein   by
          reference.)
          
*10.16          Stock  pledge  and  security  agreement
          dated  November  4,  1994 (Filed  as  Exhibit
          10.124  on  report 10-QSB, for the  quarterly
          period   ended   December   31,   1994,   and
           incorporated herein by reference.)
                            
*10.17          First   Amendment  to  Lease  Agreement
          between ANCO Company and the Company dated as
          of   April 1, 1994 (Filed as Exhibit 10.76 on
          report 10-KSB for the fiscal year ended March
          31,   1995,   and  incorporated   herein   by
          reference.)
          
*10.18         Consulting  Agreement, dated  March  15,
          1995,  between  Lee  Chira  and  the  Company
          (Filed as Exhibit 10.77 on report 10-KSB  for
          the  fiscal  year ended March 31,  1995,  and
          incorporated herein by reference.)
          
*10.19         Consulting  Agreement, dated  March  15,
          1995, between Martin Consulting, Inc. and the
          Company (Filed as Exhibit 10.78 on report 10KSB
          for the fiscal year ended March 31, 1995, and
          incorporated herein by reference.)
          
*10.20         Selling  Agreement,  dated  February  6,
          1995, between Sands Brothers & Co., Ltd.  and
          the Company (Filed as Exhibit 10.79 on report
          10-KSB  for the fiscal year ended  March  31,
          1995, and incorporated herein by reference.)
          
*10.21         Amendment Number 1 to Selling Agreement,
          dated   February  14,  1995,  between   Sands
          Brothers  & Co., Ltd. and the Company  (Filed
          as  Exhibit  10.80 on report 10-KSB  for  the
          fiscal   year  ended  March  31,  1995,   and
           incorporated herein by reference.)
                            
*10.22         Amendment Number 2 to Selling Agreement,
          dated March 8, 1995, between Sands Brothers &
          Co.,  Ltd. and the Company (Filed as  Exhibit
          10.81  on  report 10-KSB for the fiscal  year
          ended March 31, 1995, and incorporated herein
          by reference.)
          
          
          

* Previously filed

<PAGE> 56

Exhibit No             Exhibit Description                Page No.

*10.23         Consulting agreement between the Company
          and  Koi  Communications  Corporation,  dated
          June  1,  1995.  (Filed as Exhibit  10.82  on
          report 10-QSB for the quarterly period  ended
          June  30,  1995, and incorporated  herein  by
          reference.)
          
*10.24         Employment Agreement dated as of October
          10,  1995,  by  and between the  Company  and
          Angelo  S. Morini (Filed as Exhibit 10.83  on
          report   8-K,  and  incorporated  herein   by
          reference.)

*10.25         Balloon  Promissory  Note  dated  as  of
          October  11,  1995, by Angelo  S.  Morini  in
          favor  of the Company (Filed as Exhibit 10.84
          on  report  8-K, and incorporated  herein  by
          reference.)
          
*10.26          Stock  Pledge  and  Security  Agreement
          dated  as of October 11, 1995, by and between
          the  Company and Angelo S. Morini  (Filed  as
          Exhibit 10.85 on report 8-K, and incorporated
          herein by reference.)
          
*10.27         Consulting agreement between the Company
          and  Marshall K. Luther dated August 28, 1995
          (Filed as Exhibit 10.86 on Form 10-QSB/A  for
          the  nine months ended December 31, 1995, and
          incorporated herein by reference.)
          
*10.28    Amendment  to  Factoring Agreement  (original
          agreement  dated June 1, 1993) dated  January
          29,  1996  between  the  Company  and  J.T.A.
          Factors, Inc. (Filed as Exhibit 10.28 on Form
          10-KSB for fiscal year ended March 31,  1996,
          and incorporated herein by reference.)
          
          
 10.29     1996  Amendment and Restatement of the  1991  
           Non Employee Director Stock Option Plan (Filed   
           herewith.)                                             5

 10.30     1996 Stock Plan (Filed herewith.)                     10

 10.31     Line of Credit Agreement with Finova Financial
           Services (Filed herewith.)                            19

  10.32    Second Amendment to the Lease Agreement between
           ANCO Company and the Company dated as April 1, 1994
           (Filed herewith.)                                     34

  27       Financial Data Schedule (Filed herewith.)             38





* Previously filed


<PAGE> 57



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          16,485
<SECURITIES>                                   298,671
<RECEIVABLES>                                1,762,568
<ALLOWANCES>                                   131,300
<INVENTORY>                                  1,802,244
<CURRENT-ASSETS>                             4,094,750
<PP&E>                                       9,756,843
<DEPRECIATION>                               1,570,834
<TOTAL-ASSETS>                              12,492,446
<CURRENT-LIABILITIES>                        2,263,544
<BONDS>                                              0
<COMMON>                                       571,282
                                0
                                         26
<OTHER-SE>                                (12,772,200)
<TOTAL-LIABILITY-AND-EQUITY>                12,492,446
<SALES>                                     17,171,496
<TOTAL-REVENUES>                            17,171,496
<CGS>                                       15,565,825
<TOTAL-COSTS>                               15,565,825
<OTHER-EXPENSES>                             4,295,347
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              46,984
<INCOME-PRETAX>                            (2,736,660)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,736,660)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,736,660)
<EPS-PRIMARY>                                    (.12)
<EPS-DILUTED>                                    (.12)
        

</TABLE>



                         Exhibit 10.29
             1996 Amendment and Restatement of the
          1991 Non-Employee Director Stock Option Plan

<PAGE> 59

                     GALAXY FOODS COMPANY
                               
           THE 1996 AMENDMENT AND RESTATEMENT OF THE
          1991 NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN
    
      Purpose.   This 1996 Amendment and Restatement of  the
1991 Non-Employee Director Stock Option Plan (the "Plan") is
intended to  provide  incentives  to certain directors  of
Galaxy  Foods Company (the "Company") by providing them with 
opportunities to purchase stock in the Company pursuant to options.

     Board  Will  Administer  the  Plan.     The  Plan  shall
be administered by the Board of Directors of the Company  (for
Plan purposes, the "Committee").  The Committee shall consist
of  the Board  of  Directors,  when authorized  and  acting as
a  board otherwise   in   accordance  with  the  Company's by-
laws   and regulations  and relevant state corporate law.  The
Chairman  of the said Board shall preside over all meetings
and actions by the Committee.  Subject to the terms of the
Plan, the Committee shall have  authority  to  determine the
terms and  provisions  of  the instruments by which options
shall be evidenced.

     Eligible  Directors.  Options shall be granted to each
Non Employee Director of the Company.  For all Plan purposes,
a "Non Employee  Director"  shall mean a director  of  the
Company  who currently is not an officer of the Company, or
otherwise employed by (or a consultant to) the Company or any
subsidiary thereof, as further defined in 17 CFR  240.16b
3(b)(3)(i).

     Stock.  The Stock subject to the options shall be
authorized but  unissued shares of the common stock of the
Company, $.01 par value  per share (the "Common Stock"), or
shares of Common  Stock reacquired by the Company including
shares purchased in the  open market.  The  aggregate
number of shares  which  may  be  issued pursuant to the Plan 
is 33,500 subject to adjustment as provided in  paragraph 14.  
In the event any option granted under the Plan shall  expire  
or terminate on without having been exercised in full or shall 
cease for any reason to be exercisable in whole  or in  part,  
the unpurchased shares subject thereto shall again be available 
under the Plan.

      Automatic Grant of Options.  Subject to shareholder approval
(as  provided in Section 16 hereof), effective October  1,
1996, and  each  successive October 1st so long as  this  Plan
remains effective, each Non-Employee Director who has
continuously served for  the  one-year  period  ending on
such effective  date  (or anniversary date thereof) is
automatically granted an  option  to purchase  2,000  shares
of  the Company's  Common  Stock.   Each otherwise-eligible Non
Employee Director who has served continuously as a Non-
Employee Director for less than  the  one year  period ending
on any such date is automatically granted  an option  to
purchase a pro-rated number of shares of the Company's Common
Stock, equal to 166.66 shares for each complete  calendar
month such Non-Employee Director has so served but rounding
the total number of shares upward to the nearest whole share.

     Maximum Option Shares.  The number of options granted  to
a director  under  the Plan shall not exceed 2,000  shares  in
any calendar year.

     Option  Price.  The price per share specified in each
option granted  under the Plan shall be equal to the fair
market  value per share of common stock on the date of such
grant.

<PAGE> 60 

     Option  Duration.  Each option shall expire ten  years
from the  date  of grant, unless a lesser period is specified
by  the Committee.   The Committee may extend the term of any
previously granted  option  provided that such option, as
extended,  expires within ten years of its original date of
grant.

    Vesting of Options.  Subject to the provisions of
paragraphs  12,  13 and 16, each option granted  under  the
Plan shall be fully exercisable immediately upon grant
thereof.

     Termination of Non-Employee Director Status.  In  the
event an  optionee ceases to be a Non-Employee Director, other
than  by reason  of  death,  at a time when he holds  an
option,  he  may exercise such option, within the original
term of the option,  as to all or any of the shares covered
thereby, at the time or times such  exercise  is  permitted
under  the terms  of  the  option. Nothing  in  the  Plan
shall be deemed to give any  optionee  the right to be
nominated as a director by the Company for any period of time.

     Death.   If  an  optionee dies, any option  of  his  may
be exercised, to the extent of the number of shares with
respect  to which he could have exercised it on the date of
his death, by his estate,  personal representative or
beneficiary who acquires  the option by will or by the laws of
descent and distribution, at any time prior to the option's
specified expiration date.

    Assignability.    No   option shall be assignable or
transferable  by the optionee except by will or by  the  laws
of descent and distribution, and during the lifetime of the
optionee each option shall be exercisable only by him.

     Terms and Conditions of Options.  Options shall be
evidenced by instruments (which need not be identical) in such
forms as the Committee may from time to time approve.  Such
instruments  shall conform  to  the terms and conditions set
forth in  paragraphs  7 through  12  hereof  and may contain
such  other  provisions  not inconsistent with the Plan,
including restrictions applicable  to shares  of Common Stock
issuable upon exercise of options granted under the Plan, as
the Committee deems advisable.

     Adjustments.   Upon the occurrence of any of  the
following events,  an optionee's rights with respect to
options granted  to him  hereunder shall be adjusted as
hereinafter provided,  unless otherwise specifically provided
in the written agreement  between the optionee and the Company
relating to such option:

     Stock  Dividends and Stock Splits.  If the shares of
Common Stock  shall be subdivided or combined into a greater
or smaller number  of  shares or if the Company shall issue
any shares  of Common Stock as a stock dividend on its
outstanding Common Stock, the  number  of  shares  of  Common
Stock deliverable  upon  the exercise of options shall be
appropriately increased or decreased proportionately, and
appropriate adjustments shall be made in the purchase price
per share to reflect such subdivision, combination or stock
dividend.

     Consolidations  or  Mergers.   If  the  Company  is  to
be consolidated with or acquired by another entity in a
merger, sale of  all or substantially all of the Company's
assets or otherwise (an  "Acquisition"), the Committee or the
board of directors  of any entity assuming the obligations of
the Company hereunder (the "Successor  Board"),  shall,  as to
outstanding  options,  either (i)  make  appropriate
provision for the  continuation  of  such options by
substituting on an equitable basis for the shares then subject
to such options the consideration payable with respect to the
outstanding  shares of Common Stock in connection  with  the
Acquisition;  or  (ii) upon written  notice  to  the
optionees, provide  that all options must be exercised, to the
extent  then exercisable, within a specified number of days of
the  date  of such notice,  at  the  end  of which period  the
options  shall terminate; or (iii) terminate all options in
exchange for a cash payment  equal  to  the excess of the fair
market  value of  the shares  subject to such options (to the
extent then exercisable) over the exercise price thereof.

<PAGE> 61

     Recapitalization  or Reorganization.   In  the  event  of
a recapitalization or reorganization of the Company (other
than  a transaction described in subparagraph B above)
pursuant to  which securities  of the Company or of another
corporation are  issued with  respect  to  the  outstanding
shares of Common  Stock,  an optionee  upon exercising an
option shall be entitled to  receive for the purchase price
laid upon such exercise the securities  he would have received
if he had exercised his option prior to  such recapitalization
or reorganization.

     Dissolution  or Liquidation.  In the event of  the
Proposed dissolution  or  liquidation of the  Company,  each
option  will terminate immediately prior to the consummation
of such  proposed action or at such other time and subject to
such other conditions as shall be determined by the Committee.

     Issuances  of  Securities.   Except  as  expressly
provided herein,  no  issuance by the Company of shares of
stock  of  any class,  or  securities convertible into shares
of  stock  of  any class, shall affect, and no adjustment by
reason thereof shall be made  with  respect to, the number or
price of shares subject  to options.  No adjustments shall be
made for dividends paid in cash or in property other than
securities of the Company.

     Fractional  Shares.  No fractional shares  shall  be
issued under  the  Plan and the optionee shall receive from
the Company cash in lieu of such fractional shares.

     Adjustments.   Upon  the happening  of  any  of  the
events described  in  subparagraphs A, B  or  C  above,  the
class  and aggregate  number of shares set forth in paragraph
4 hereof  that are subject to options which previously hove
been or subsequently may  be  granted  under  the  Plan shall
also be  appropriately adjusted  to  reflect the events
described in such subparagraphs. The Committee or the
Successor Board shall determine the specific adjustments  to
be made under this paragraph 14 and,  subject  to paragraph 2,
its determination shall be conclusive.

     If  any optionee owning restricted Common Stock obtained
by exercise  of an option receives shares or securities or
cash  in connection with a corporate transaction described in
subparagraphs A, B or C above as a  result of owning such
restricted Common Stock, such shares of securities or cash
shall be  subject  to all of the conditions and restrictions
applicable to  the restricted Common Stock with respect to
which such shares or securities or cash were issued, unless
otherwise determined by the Committee or the Successor Board.

     Exercise  of Options.  An option (or any part or
installment thereof)  shall  be  exercised by giving written
notice  to  the Company  at its principal office address,
identifying the  option being  exercised, and specifying the
number of shares as to which such option is being exercised,
such written notice to constitute a  binding commitment of the
optionee to purchase and pay for the shares  to  which  the
option relates.  Payment of  the  purchase price for such
shares shall be made in United States dollars,  in cash,  by
certified check, by bank draft or by  personal  check. The
holder  of  an  option  shall  not  have  the  rights  of  a
stockholder  with  respect to the shares covered  by  his
option until a stock certificate has been issued to him for
such shares. No  adjustment will be made for dividends or
similar  rights  for which  the  record date is after the
exercise of the  option  but prior  to the date such stock
certificate is issued.  In no  case may a fraction of a share
be purchased or issued under the Plan.

<PAGE> 62

    Shareholder  Approval; Plan Amendment and  Plan  Term. The
Plan  shall be effective October 1, 1996, subject to approval
by the  holders  of a majority of the outstanding shares  of
Common Stock   of   the  Company  at  the  annual  meeting  of
Company shareholders  next  following such  date, and shall expire
on September 30, 2001, except as to options them outstanding
on such expiration  date.  Options subject to shareholder
approval shall automatically  be granted under the Plan prior
to  the date  for such  shareholder approval, but shall be
conditioned upon receipt of  such  approval, and shall
automatically be rescinded  in  the event timely shareholder
approval is not obtained.  The Board  of Directors may
terminate or amend the Plan in any respect  at  any time;
provided,  that  without the  prior  approval   of
the stockholders  (a) the total number of shares that may  be
issued under  the  Plan and the maximum number of shares
available  for each grant may not be increased (except by
adjustment pursuant to paragraph 14); (b) the provisions of
paragraph 5 relating to  the limits  on  grants in any
calendar year may not be modified;  (c) the  provisions of
paragraph 7 relating to the option  price  may not  be
modified; (d) the provisions of paragraph 9 relating  to the
exercise of options may not be modified; (e) the  provisions
of  paragraph 3, regarding eligibility, may not be modified;
and (f)  the expiration  date  of the  Plan  may  not  be
extended; provided,  further, that the provisions of the Plan
specified in Rule  16b-3(c)(2)(ii)(A), promulgated under
Section  16  of the Securities  Exchange Act of 1934, as
amended, may not be amended more  than  once  every  six
months other than  to comport  with changes  in  the  Internal
Revenue Code, the Employee  Retirement Income  Security Act,
or the rules thereunder.  No action of  the Board  of
Directors or shareholder, however,  may,  without  the consent
of  an optionee, alter or impair his rights  under  any option
previously granted to him.

      Application of Funds.  The proceeds received by the
Company from the sale of stock pursuant to options granted
under the Plan will be used for general corporate purposes.

     Governmental Regulation.  The Company's obligation  to
sell and  deliver shares of the Company's Common Stock under
this Plan is subject to the approval of any governmental
authority required in  connection with the authorization,
issuance or sale  of  such shares.


                           Exhibit 10.30
                          1996 Stock Plan

<PAGE> 64
                      GALAXY FOODS COMPANY 
                        1996 STOCK PLAN
                          
                          
     Purpose.   This 1996 Stock Plan (the "Plan") is intended
to provide  incentives: (a) to the officers and other
employees  of Galaxy  Foods Company (the "Company"), its parent
(if  any),  and any  present or future subsidiaries of the
Company (collectively, the "Related Corporations"), by
providing them with opportunities to  purchase  stock  in the
Company pursuant to  options  granted hereunder  which  qualify
as  "incentive  stock  options"  under Section 422A(b) of the
Internal Revenue Code of 1986 (the "Code") ("ISO"  or  "ISOs");
(b) to directors, officers,  employees  and consultants of the
Company and Related Corporations by  providing them with
opportunities to purchase stock in the Company pursuant to
options granted hereunder which do not qualify as ISOs ("Non
Qualified  Option" or "Non-Qualified Options"); (c) to
directors, officers,  employees and consultants of the company
and  Related Corporations  by  providing them with  awards  of
stock  in  the Company ("Awards"); and (d) to directors,
officers, employees and consultants of the Company and Related
Corporations by  providing them with opportunities to make
direct purchases of stock in  the Company  ("Purchases").  Both
ISOs and Non-Qualified Options  are referred to hereafterindividually  
as an "Option" and collectively as "Options".  Options, Awards and 
authorizations to make Purchases are referred to hereafter collectively as
"Stock Rights".  As used  herein, the terms "parent" and "subsidiary"
mean   "parent   corporation"   and   "subsidiary
corporation", respectively, as those terms are defined in
Section  425  of  the Code.

     Administration of the Plan.

     The Plan shall be administered by the Board of Directors
of the Company (the "Board") or by a committee of two or more
of its members appointed by the Board (the "Committee");
provided, that, to  the extent required by Rule 16b-3, or any
successor provision ("Rule  16b-3"),  of the Securities
Exchange Act  of  1934,  with respect  to  specific grants of
Stock Rights, the Plan  shall  be administered by Non-Employee
Directors within the meaning  of  17 CFR   240.16b-3(b)(3)(i).
No member of the  Committee,  while  a member, shall be
eligible to participate in the Plan.  Subject to ratification
of the grant or authorization of each Stock Right by the  Board
(if so required by applicable state law), and  subject to  the
terms of the Plan, the Committee, if so appointed,  shall have
the authority to (i) determine the employees of the Company and
Related  Corporations (from among  the  class  of  employees
eligible under paragraph 3 to receive ISOs) to whom ISOs  may
be granted,  and  to determine (from among the class of
individuals and  entities eligible under paragraph 3 to receive
Non-Qualified Options  and Awards and to make individuals and
entities eligible under paragraph 3 to receive Non-Qualified
options and Awards and to  make  Purchases)  to whom Non-
Qualified Options,  Awards  and authorizations  to make
Purchases may be granted; (ii)  determine the  time  or times
at which options or Awards may be granted  or Purchases  made;
(iii)  determine the  option  price  of  shares subject  to
each Option, which price shall not be less  than  the minimum
price specified in paragraph 6, and the purchase price of
shares  subject  to  each Purchase; (iv) determine  whether
each Option  granted  shall  be  an  ISO or  a  Non-Qualified
Option; (v)  determine  (subject to paragraph 7) the time or
times  when each  Option  shall become exercisable and the
duration  of  the exercise  period;  (vi) determine whether
restrictions  such  as repurchase  options  are  to  be imposed
on  shares  subject  to Options,   Awards   and  Purchases  and
the   nature   of   such restrictions, if any, and (vii)
interpret the Plan and  prescribe and  rescind  rules  and
regulations relating  to  it.  If the Committee  determines to 
issue a Non-Qualified Option,  it shall take  whatever actions it 
deems necessary, under Section 422  of the  Code  and the regulations 
promulgated thereunder, to  ensure that  such  Option is not treated 
as an ISO.  The interpretation and  construction by the Committee of any
provisions of the  Plan or  of  any  Stock Right granted under
it shall be  final  unless otherwise  determined by the Board.
The Committee may from  time to  time  adopt such rules and
regulations for carrying  out  the Plan  as  it  may  deem
best.  No member of  the  Board  or  the Committee shall be
liable for any action or determination made in good  faith
with respect to the Plan or any Stock Right  granted under it.

<PAGE> 65

     The Committee may select one of its members as its
chairman, and  shall  hold  meetings at such times and  places
as  it  may determine.  Acts by a majority of the Committee, or
acts  reduced to  or  approved in writing by a majority of the
members  of  the Committee (if consistent with applicable state
law), shall be the valid  acts  of the Committee.  From time to
time the  Board  may increase the size of the Committee and
appoint additional members thereof,  remove members (with or
without cause) and appoint  new members  in substitution
therefor, fill vacancies however caused, or  remove  all
members of the Committee and thereafter  directly administer
the Plan.

     Stock  Rights  may  be  granted  to  members  of  the
Board consistent with the provisions of the first sentence of
paragraph 2(A) above, if applicable.  All grants of Stock
Rights to members of  the  Board shall in all other respects be
made in  accordance with  the  provisions of this Plan
applicable to  other  eligible persons.   Members of the Board
who are either (i)  eligible  for Stock Rights pursuant to the
Plan or (ii) have been granted Stock Rights  may  vote on any
matters affecting the administration  of the  Plan or the grant
of any Stock Rights pursuant to the  Plan, except that no such
member shall act upon the granting to himself of          Stock
Rights,  but  any  such  member  may  be  counted  in
determining the existence of a quorum at any meeting of the
Board during which action is taken with respect to the granting
to  him at Stock Rights.

     Eligible Employees and Others.  ISOs may be granted  to
any employee  of  the  Company  or  any Related  Corporation.
Those officers  and directors of the Company who are not
employees  may not  be  granted  ISOs  under the Plan.   Non-
Qualified  Options, Awards and authorizations to make Purchases
may be granted to any director (whether or not also an
employee), officer, employee  or consultant of the Company or
any related Corporation.  Subject to the  foregoing conditions
and limitations, the Committee may take into  consideration  a
recipient's individual  circumstances  in determining whether
to grant an ISO, a Non-Qualified Option or an authorization to
make a Purchase.  Granting of any Stock Right to any individual
or entity shall neither entitle that individual or entity  to,
nor disqualify him from, participate  in  any  other grant of
Stock Rights.

     Stock.   The stock subject to Options, Awards and
Purchases shall  be authorized but unissued shares of Common
Stock  of  the Company, par value $.01 per share (the "Common
Stock"), or shares of Common Stock reacquired by the Company in 
any  manner.  The aggregate number of shares which may be issued 
pursuant to the Plan is 250,000, subject to adjustment as provided in
paragraph 13.  Any such shares may be issued as ISOs, Non-
Qualified Options or Awards, or to persons or entities making
Purchases, so long as the  number  of shares so issued does not
exceed such number,  as adjusted.   If any Option granted under
the Plan shall expire  or terminate for any reason without
having been exercised in full or shall cease for any reason to
be exercisable in whole or in part, or  if  the  Company shall
reacquire any unvested  shares  issued pursuant  to Awards or
Purchases, the unpurchased shares  subject to  such  Options
and any unvested shares so reacquired  by  the Company shall
again be available for grants of Stock Rights under the Plan.

<PAGE> 66
 
     Granting of Stock Rights.  Stock Rights may be granted
under the  Plan  at  any  time after September 30, 1996  and
prior  to September 29, 2006.  The date of grant of a Stock
Right under the Plan  will be the date specified by the
Committee at the time  it grants  the Stock Right; provided,
however, that such date  shall not  be  prior to the date an
which the Committee acts to approve the  grant.  The Committee
shall have the right, with the consent of  the optionee, to
convert an ISO granted under the Plan  to  a Non-Qualified
Option pursuant to paragraph 16.

     Minimum Option Price; ISO Limitations.

     The  price per share specified in the agreement relating
to each  Non-Qualified option granted under the  Plan  shall
in  no event  be  less  than  the  minimum legal consideration
required therefor  under  the  laws  of  Delaware  or  the
lows  of  any jurisdiction in which the Company or its successors  
in interest may be organized.

     The  price per share specified in the agreement relating
to each  ISO granted under the Plan shall not be less than the
fair market value per share of Common Stock on the date of such
grant. In  the case of an ISO to be granted to an employee
owning  stock possessing  more  than ten percent of the total
combined  voting power  of  all  classes of stock of the
Company  or  any  Related Corporation (determined as of the
date of grant), the  price  per share  specified in the
agreement relating to such ISO shall  not be  less  than 110%
of the fair market value per share of  Common Stock on the date
of grant.

     In no event shall the aggregate fair  market value
(determined  at the time an ISO is granted) of Common  Stock
for which  ISOs granted to any employee are exercisable for the
first time  by such employee during any calendar year (under
all  stock option  plans of the Company and any Related
Corporation)  exceed $100,000.   To the extent any such grant
of Options in excess  of $100,000  (in the aggregate) is made,
those Options in excess  of $100,000  (in  the  aggregate)
shall be treated as  Non-Qualified Options.

     If,  at  the  time  an Option granted under  the  Plan,
the Company's  Common Stock is publicly traded, "fair  market
value" shall  be  determined as of the last business day for
which  the prices  or quotes discussed in this sentence are
available  prior to the date such Option is granted and shall
mean (i) the average (on that date) of the high and low prices
of the Common Stock  on the  principal national securities
exchange on which  the  Common Stock is traded, if the Common
Stock is then traded on a national securities  exchange; or
(ii) the last reported  sale  price  (on that  date)  of  the
Common Stock on the NASDAQ  National  Market List,  if  the
Common  Stock is not then traded  on  a  national securities
exchange; or (iii) the closing bid price (or  average of  bid
prices)  last quoted (on that date)  by  an  established
quotation service for over-the-counter securities, if the
Common Stock  is  not  reported  on  the NASDAQ  National  Market
List. However,  if the Common Stock is not publicly traded at
the  time an Option is granted under the Plan, "fair market
value" shall be deemed to be the fair value of the Common Stock
as determined  by the  Committee after taking into consideration
all factors  which it  deems appropriate, including, without
limitation, recent sale and  offer  prices  of  the Common Stock
in private  transactions negotiated at arm's length.

     Option Duration.  Subject to earlier termination as
provided in  paragraphs  9 and 10, each Option shall expire  on
the  date specified by the Committee, but not more than
(i) ten years and one day from the date of grant in the
case of Non-Qualified Options, (ii) ten years from the
date of grant in the case of ISOs generally, and (iii) five
years from the date of grant in the case of ISOs granted to
an employee owning stock possessing more than ten percent of
the total combined voting power of all classes of stock of the
Company or any Related Corporation (determined as of the
date of grant).  Subject to earlier termination as provided in
paragraphs 9 and 10, the term of each ISO shall be the
term set forth in the original instrument granting such ISO,
except with respect to any part of such ISO that is converted
into a Non-Qualified Option pursuant to paragraph 16.

<PAGE> 67

     Exercise   of   Option.   Subject  to  the   provisions
of paragraphs 9 through 12, each Option granted under the Plan
shall be exercisable as follows:

     The Option shall either be fully exercisable on the date
of grant  or shall become exercisable hereafter in such
installments as the Committee may specify.

     Once  an  installment becomes exercisable  it  shall
remain exercisable until expiration or termination of the
Option, unless otherwise specified by the Committee.

     Each  Option or installment may be exercised at any time
or from  time  to  time, in whole or in part, for up  to  the
total number of shares with respect to which it is then
exercisable.

     The Committee shall have the right to accelerate the date
of exercise of any installment of any Option.

     Termination of Employment.  If an ISO optionee ceases to
be employed  by the Company and all Related Corporations other
than by  reason of death or disability as defined in paragraph
10,  no further  installments  of ISOs granted  to  such
optionee  shall become exercisable, and all then exercisable
ISOs shall terminate after  the  passage  of 60 days from the
date of  termination  of employment,  but  in  no  event later
than  on  their  specified expiration  dates,  except  to the
extent  that  such  ISOs  (or unexercised  installments
thereof)  have  been  converted   into Non-Qualified Options
pursuant to paragraph 16.  Employment shall be  considered as
continuing uninterrupted during any  bona  fide leave of absence
(such as those attributable to illness, military obligations or
governmental service) provided that the period  of such  leave
does  not exceed 90 days or, if longer,  any  period during
which such optionee's right to reemployment is guaranteed by
statute.   A  bona  fide leave of absence  with  the  written
approval of the Committee shall not be considered an
interruption of employment under the Plan, provided that such
written approval contractually obligates the Company or any
Related Corporation to continue the employment of the optionee
after the approved period of absence.  ISOs granted under the
Plan shall not be affected by any  change of employment within
or among the Company and Related Corporations, so long as the 
optionee continues to be an employee of  the Company or any 
Related Corporation.  Nothing in the  Plan shall  be deemed to give 
any grantee of any Stock Right the right to be retained in employment 
or other service by the Company or any Related Corporation for any 
period of time.

     Death; Disability.

     If  an ISO optionee ceases to be employed by the Company
and all  Related  Corporations by reason of death, any  ISO  of
such optionee may be exercised, to the extent of the number of
shares with respect to which such optionee could have exercised
the  ISO on  the  date  of  death,  by  such optionee's
estate,  personal representative or beneficiary who has
acquired the ISO by will or by the laws of descent and
distribution, at any time prior to the earlier  of the ISO's
specified expiration date or 180 days  from the date of the
optionee's death.

     If  an ISO optionee ceases to be employed by the Company
and all  Related Corporations by reason of disability, such
optionee shall have the right to exercise any ISO held by the
optionee  on the  date  of  termination of employment, to the
extent  of  the number  of shares with respect to which such
optionee could  have exercised the ISO on that date, at any
time prior to the  earlier of  the ISO's specified expiration
date or 180 days from the date of  the  termination  of  the
optionee's  employment.   For  the purposes of the Plan, the
term "disability" shall mean "permanent and  total disability"
as defined in Section 22(e)(3) of the Code or successor
statute.

<PAGE> 68

     Assignability.   No  Stock  Right  shall  be  assignable
or transferable  by the grantee except by will or  by  the
laws  of descent  and distribution, and during the lifetime of
the grantee each Stock Right shall be exercisable only by such
grantee.

     Terms and Conditions of Options.  Options shall be evidenced
by instruments (which need not be identical) in such forms as
the Committee may from time to time approve.  Such instruments
shall conform  to  the terms and conditions set forth in
paragraphs  6 through  11 hereof and may contain such other
provisions  as  the Committee  deems  advisable which are not
inconsistent  with  the Plan, including restrictions applicable
to shares of Common Stock issuable upon exercise of Options.
In granting any Non-Qualified option, the Committee may specify
that such Non-Qualified  Option shall  be  subject  to  the
restrictions set  forth  herein  with respect  to  ISOs, or to
such other termination and  cancellation provisions  as  the
Committee may determine.  The  Committee  may from  time to
time confer authority and responsibility on one  or more  of
its  own  members and/or one or more  officers  of  the Company
to  execute  and deliver such instruments.   The  proper
officers  of the Company are authorized and directed to take
any and  all action necessary or advisable from time to time to
carry out the terms of such instruments.

     Adjustments.   Upon the occurrence of any of  the
following events,  an  optionee's rights with respect  to
Options  granted hereunder  shall  be  adjusted  as hereinafter
provided,  unless otherwise specifically provided in the
written agreement  between the optionee and the Company
relating to such Option:

     If  the  shares  of  Common Stock  shall  be  subdivided
or combined  into a greater or smaller number of shares  or  if
the Company  shall  issue  any  shares of Common  Stock  as  a
stock dividend on its outstanding Common Stock, the number of
shares of Common  Stock deliverable upon the exercise of
options  shall  be appropriately   increased  or  decreased
proportionately, and appropriate adjustments shall be made in the 
purchase  price per share to reflect such subdivision, combination 
or stock dividend.

     If  the  Company is to be consolidated with or  acquired
by another entity in a merger, sale of all or substantially
all  of the   Company's  assets  or  otherwise  (an
"Acquisition");  the Committee  or  the board of directors of
any entity assuming the obligations of the Company hereunder (the "Successor
Board"), shall,  as  to  outstanding Options, either (i) make
appropriate provision for the continuation of such Options by
substituting on an  equitable  basis for the shares then
subject to such  Options the  consideration payable with
respect to the outstanding shares of  Common Stock in
connection with the Acquisition; or (ii) upon written notice to
the optionees, provide that all Options must be exercised,  to
the extent then exercisable, within  a  specified number  of
days of the date of such notice, at the end  of  which period
the  options  shall terminate;  or  (iii)  terminate  all
Options in exchange for a cash payment equal to the excess of
the fair  market value of the shares subject to such Options
(to  the extent then exercisable) over the exercise price
thereof.

     In  the event of a recapitalization or reorganization of
the Company  (other  than a transaction described in
subparagraph  B above)  pursuant to which securities of the
Company or of another corporation are issued with respect to
the outstanding shares  of Common  Stock, an optionee, upon
exercising an Option,  shall  be entitled  to  receive,  for
the purchase  price  paid  upon  such exercise,  the
securities the optionee would have  received  had such optionee
exercised the Option prior to such recapitalization or
reorganization.


     Notwithstanding the foregoing, any adjustments made
pursuant to  subparagraphs A, B or C with respect to ISOs
shall  be  made only  after the Committee, after consulting
with counsel for  the Company,  determines whether such
adjustments would constitute  a "modification"  of  such  ISOs
(as  that  term  is  defined in Section  424  of the Code) or 
would  cause  any  adverse tax consequences for the holders of 
such ISOs.  If the Committee determines that such adjustments 
made with respect to ISOs would constitute a modification of such 
ISOs, it may refrain from making such adjustments.

     In  the event of the proposed dissolution or liquidation
of the  Company, each Option will terminate immediately prior
to the consummation  of such proposed action or at such other
time  and subject  to such other conditions as shall be
determined  by  the Committee.

     Except  as  expressly provided herein, no  issuance  by
the Company   of   shares  of  stock  of  any  class,  or
securities convertible into shares of stock of any class, shall
affect,  and no  adjustment by reason thereof shall be made
with  respect  to, the number or price of shares subject to
Options.  No adjustments shall  be  made  for dividends paid in
cash or in property  other than securities of the Company.

     No  fractional shares shall be issued under the Plan and
the optionee  shall  receive from the Company cash in  lieu  of
such fractional shares.

     Upon  the happening of any of the foregoing events
described in  subparagraphs A, B or C above, the class and
aggregate number of  shares  set forth in paragraph 4 hereof
that are  subject  to Stock  Rights which previously have been
or subsequently  may  be granted  under the Plan shall also be
appropriately  adjusted  to reflect   the  events  described
in  such  subparagraphs.  The Committee or the Successor Board 
shall determine  the specific adjustments to be made under this 
paragraph 13 and, subject to paragraph 2, its determination shall 
be conclusive. 

     If  any  person  or  entity owning restricted  Common
Stock obtained  by  exercise of a Stock Right made  hereunder
receives shares  or  securities  or cash in connection  with  a
corporate transaction  described in subparagraphs A, B  or  C
above  as  a result  of  owning such restricted Common Stock,
such  shares  or securities or cash shall be subject to all of the 
conditions and restrictions  applicable to the restricted Common Stock
with respect  to which such shores or securities or cash were
issued, unless  otherwise  determined by the Committee or  the
Successor Board.

     Means  of  Exercising Stock Rights.  A Stock Right  (or
any part or installment thereof) shall be exercised by giving
written notice  to  the  Company at its principal office
address.   Such notice shall identify the Stock Right being exercised and
specify the  number  of  shares  as to which such Stock  Right
is  being exercised,  accompanied by full payment  of  the
purchase  price therefor  (including  any  amounts required  in
accordance  with paragraph  19  hereof), in United States
dollars, in cash, by certified check, by bank draft or by personal check.  
The holder of  a Stock Right shall not have the rights of a
shareholder with respect  to the shares covered by his Stock
Right until the  date of  issuance  of  a  stock certificate to
him  for  such  shares. Except  as expressly provided above in
paragraph 13 with  respect to  changes  in capitalization and
stock dividends, no adjustment shall  be  made  for dividends
or similar rights  for  which  the record date is before the
date such stock certificate is issued.

<PAGE> 70

     Term  and Amendment of Plan.  This Plan was adopted  by
the Board  effective as of September 30, 1996, subject (with
respect to  the validation of ISOs granted under the Plan) to
approval of the  Plan by the stockholders of the Company at the
next  Meeting of  Stockholders  or,  in  lieu  thereof,  by
unanimous  written consent.  If  the approval of stockholders is 
not  obtained by September 30, 1997, any grants of ISOs under the 
Plan made prior to  that date will be rescinded.  The Plan shall
expire on September  29,  2006  (except as to Options outstanding  an
that date).  Subject to the provisions of paragraph 5  above,
Stock Rights may be granted under the Plan prior to the date of
stockholder approval of the Plan.  The Board may terminate or
amend  the Plan in any respect at any time, except that,
without the approval of the stockholders obtained within 12
months before or  after  the Board adopts a resolution
authorizing any  of  the following  actions: (a) the total
number of shares that may be issued under the Plan may not be 
increased (except by adjustment pursuant to  paragraph 13); 
(b) the provisions  of paragraph  3 regarding eligibility for 
grants of ISOs may  not be modified; (c) the provisions of 
paragraph 6(B) regarding the exercise price at which shares may 
be offered pursuant to ISOs may not be modified (except by 
adjustment pursuant to paragraph  13); and (d) the expiration date 
of the Plan may not be extended.  Except as  provided in the fourth 
sentence of this paragraph 15, in no event may action of the Board or 
stockholders alter or impair the rights of a grantee, without his 
consent, under any Stock Right previously granted to him.

     Conversion  of ISOs Into Non-Qualified Options;
Termination of  ISOs.  The Committee, at the written request of
any optionee, may  in  its  discretion  take such written
actions as may be necessary to convert such optionee's ISOs (or 
any installments or portions of installments thereof) that have not been
exercised on the  date  of conversion into Non-Qualified
Options at  any  time prior  to the expiration of such ISOs,
regardless of whether  the optionee  is  an employee of the
Company or a Related Corporation at  the  time  of  such
conversion.  Such  written  actions  may include, but not be
limited to, extending the exercise period or reducing  the  
exercise price of the appropriate installments of
such  Options.   At  the time of such conversion,  the
Committee (with the consent of the Optionee) may impose such
conditions on the exercise of the resulting Non-Qualified Options as
the Committee in its discretion may determine, provided that such
conditions shall not be inconsistent with this Plan.   Except
as provided  in Paragraph 6.C hereof, nothing in the Plan
shall  be deemed  to  give  any optionee the right to have such
optionee's ISOs converted into Non-Qualified Options, and no
such conversion shall  occur  until  and unless the Committee
takes  appropriate action.   The  Committee, with the consent
of the  optionee,  may also terminate any portion of any ISO
that has not been exercised at the time of such termination.

     Application of Funds.  The proceeds received by the
Company from the sale of shares pursuant to Options granted and
Purchases authorized  under  the Plan shall be used for
general  corporate purposes.

     Governmental Regulation.  The Company's obligation  to
sell and deliver shares of the Common Stock under this Plan is
subject to  the  approval  of  any  governmental  authority
required  in connection  with  the authorization, issuance  or
sale  of  such shares.

     Withholding  of Additional Income Taxes.  Upon the
exercise of a Non-Qualified Option, the grant of an Award, the
making of a Purchase of Common Stock for less than its fair
market value, the making  of  a Disqualifying Disposition (as
defined in  Paragraph 20,  or  in connection with the exercise
of an ISO involving  the premature  surrender of Common Stock
acquired under a previously exercised ISO) or the vesting of
restricted Common Stock acquired on  the  exercise  of a Stock
Right hereunder,  the  Company,  in accordance with Section
3402(a) of the Code (and any other  state or  federal
withholding law(s) determined by the Committee to  be
applicable  to  such  exercise  or  Purchase),  may  require
the optionee,  Award recipient or purchaser to pay withholding
taxes in    respect  of  the  amount  that  it  considered
compensation includable in such person's taxable income.  The 
Committee in its discretion may condition (i) the exercise of an Option;
(ii)  the grant of an Award; (iii) the making of a Purchase of
Common Stock for  less  than  its fair market value; or (iv)
the  vesting  of restricted Common Stock acquired by exercising
a Stock Right,  on the grantee's payment of such withholding
taxes.

<PAGE> 71

     Notice  to  Company  of  Disqualifying  Disposition.
Each employee who receives an ISO must agree to notify the
Company  in writing  immediately  after the employee  makes  a
Disqualifying Disposition of any common stock acquired pursuant
to the exercise of  an  ISO.   A  Disqualifying Disposition  is
any  disposition (including  any sale) of such Common Stock
before  the  later  of (a) two years after the date the
employee was granted the ISO  or (b) one year after the date
the employ e acquired Common Stock by exercising  the ISO.  If
the employee has died before such  stock is  sold, these
holding period requirements do not apply  and  no Disqualifying
Disposition can occur thereafter.

     Governing Law; Construction.    The validity and
construction of the Plan and the instruments evidencing Stock
Rights shall be governed by the laws of the State of Delaware.
In construing this Plan, the singular shall include the plural
and the masculine gender shall include the feminine and neuter,
unless the context otherwise requires.


                         Exhibit 10.31
                               
                  Line of Credit Agreement with
                    Finova Financial Services 

<PAGE> 73

                       SECURITY AGREEMENT
                      (ACCOUNTS RECEIVABLE
                     INVENTORY AND EQUIPMENT)
                            BETWEEN
                            
                    FINOVA CAPITAL CORPORATION 
                       111 WEST 40TH STREET
                     NEW YORK, NEW YORK 10018 
                              AND
                      GALAXY FOODS COMPANY 
                       2441 VISCOUNT ROW
                      ORLANDO, FL  32809

This Security Agreement, made and entered into in New York,
New  York,  as of this 1st day of November, 1996 by  and
between GALAXY  FOODS COMPANY, a corporation existing under and
by virtue of the laws of the State of Delaware, with its
principal place of business  located  at  2441  Viscount  Row,
Orlando,  Fl   32809 ("Borrower")   and   FINOVA  CAPITAL
CORPORATION,   a   Delaware corporation,  with a place of
business located at 111  West  40th Street, New York, New York
10018 ("FINOVA").  This Agreement sets forth the terms and
conditions upon which FINOVA may, in its sole and absolute
discretion, make loans, advances and other financial
accommodations  to  or  for  the benefit  of  Borrower  upon the
security referred to herein.

     Section 1.     DEFINED TERMS

     1.1. All terms used herein which are defined in Article 1
or Article  9 of the Uniform Commercial Code (the "UCC") shall
have the  same  meaning as given therein unless otherwise
defined  in this Agreement.  All references to the plural shall
also mean the singular.

      1.2.  "Account" or "Accounts" shall mean all of
Borrower's present  and  hereafter  created  accounts
receivable,  contract rights,  general intangibles, security
deposits,  chattel  paper, notes,  drafts, acceptances, leases,
lease payments,  rents,  tax refunds,   options   to  purchase
real  or  personal   property, securities,  stock  options,
customer  lists,  insurance  claims, patents, patent
applications, documents, instruments, copyrights, claims,  and
any other chooses in action, as such terms  may  be defined
in   the   UCC,  including,  without  limitation, all
obligations  for the payment of money arising out  of
Borrower's sale,  lease  or other disposition of goods or other
property  or Borrower's  rendition  of  services, and  to  all
of  Borrower's merchandise  which  is represented thereby
whether  delivered  or undelivered,  and  to  all proceeds
thereof  including,  but  not limited to, the proceeds of any
insurance thereon whether or  not specifically assigned to
FINOVA.

      1.3. "Account Debtor" shall mean each debtor or obligor
in any way obligated on or in connection with any Account.

      1.4.  "Collateral"  shall have the  meaning  set  forth
in Section 4.1 hereof.

<PAGE> 74

      1.5. "Costs and Expenses" shall include, but not be
limited to  commissions,  fees,  appraisal fees, taxes,  title
insurance premiums,  internal and external audit expenses for
routine  and non-routine audits, field examination expenses,
filing, recording and search expenses, reasonable attorney's
fees and disbursements (as  may  be  incurred with respect to
the effectuation  of  this Agreement  or  any  claim of any
nature or litigation  whatsoever arising  out  of  or  as a
result of the interpretation  of  this Agreement or the
financing provided for hereunder, including, but not  limited
to, all fees and expenses for the service and filing of
papers, premiums on bonds and undertakings, fees of marshals,
sheriffs, custodians, auctioneers and others, travel expenses
and all  court  costs  and collection charges), Facility Fees (as
defined herein), postage, wire transfer fees, check dishonor
fees and  other  out of pocket expenses arising out of or
relating  to the  negotiations, preparation, consummation,
administration and enforcement of this Agreement or any other agreement
between Borrower and FINOVA including, but not limited to any
guaranty of the Obligations (as defined herein).

      1.6. "Default Rate of Interest" shall have the meaning set
forth in Section 3.2 hereof.

      1.7.  "Eligible  Accounts" shall mean Accounts  created by
Borrower  in the ordinary course of its business arising  out
of its  sale of goods or rendition of services, which are and
at all times  shall continue to be acceptable to FINOVA in its
sole  and absolute  discretion.  Standards of eligibility may
be fixed  and revised  from  time  to time solely by FINOVA  in
its  exclusive judgment.  In determining eligibility, FINOVA
may, but need  not, rely  on  agings, reports and schedules of
Accounts furnished  by Borrower  but reliance by FINOVA thereon
from time to time  shall not  be  deemed  to  limit  its  right
to  revise  standards  of eligibility  at  any  time without
notice as to  both  Borrower's present and future Accounts.

     1.8. "Events of Default" shall have the meaning set forth
in Section   8.1 hereof.

      1.9.  "Facility Fee" shall have the meaning  set  forth in
Section 3.5 hereof.

      1.10.  "Line of Credit" as used herein is solely for
the purpose of computing the Facility Fee and does not represent
any amount or amounts available for borrowing purposes nor any
limit as  to  the  amount or amounts available for borrowing
purposes, each  of  which shall be determined at FINOVA's sole
and absolute discretion.  Any increase in the Line of Credit
shall be  subject to  the Borrower's request and consent.
Subject to the preceding sentence, Borrower's Line of Credit is
$2,000,000.

      1.11.     "Net Amount of Eligible Accounts" shall mean the
gross  amount of Eligible Accounts less sales, excise or
similar taxes, and less returns, discounts, claims, credits,
reserves (as determined  by  FINOVA in its sole discretion) and
allowances  of any  nature  at  any  time issued, owing,
granted,  outstanding, available or claimed.

      1.12.     "Obligations" shall mean  any  and  all
loans, advances,  accommodations, indebtedness, liabilities,  Costs
and Expenses  and all obligations of every kind and nature
owing  by Borrower  to  FINOVA,  however evidenced, whether  as
principal, guarantor or otherwise, whether arising under this
Agreement, any supplement hereto, or otherwise, whether now existing
or hereafter  arising,  whether  direct  or  indirect,  absolute
or contingent,  joint  or  several,  due  or  not  due,
primary  or secondary,  liquidated  or unliquidated,  secured
or  unsecured, original,  renewed,  modified or extended,  and
whether  arising directly  or acquired from others (including,
without limitation, wherever  applicable,  FINOVA's
participations  or  interests  in Borrower's
obligations  to  others)  and   including,   without
limitation,  FINOVA's  charges, of whatever nature,
commissions, interest,  expenses, costs and attorneys' fees,
all of which  are chargeable to Borrower in connection with any
of the foregoing.

<PAGE> 75
      1.13.    "Records" shall have the meaning set forth in
Section 4.1(f) hereof.

     1.14.     "Renewal Date" shall have the meaning set forth in
Section 9.1 hereof.

      1.15  "Service  Fee" shall have the meaning  set  forth in
Section 3.5 hereof.

     Section 2.     LOANS AND ADVANCES

      2.1.  FINOVA  shall  from time to time,  in  its  sole and
absolute  discretion, make loans, advances  and  other
financial accommodations to or for the benefit of Borrower of
up  to:  (a) 80%  of  the Net Amount of Eligible Accounts (or
such greater  or lesser  percentage  thereof as FINOVA  shall,
in  its  sole  and absolute discretion determine); (b) 35% of
eligible inventory (as determined  by  FINOVA  in its sole and
absolute  discretion  and priced at the lower of cost or
market) in an amount not to exceed $750,000.

      2.2. All Obligations shall be charged to an account in the
Borrower's  name as maintained on FINOVA's books.   FINOVA
shall render  to  Borrower  a monthly statement of  its
account  which statement  shall be deemed correct, accepted by,
and conclusively binding upon Borrower as an account stated,
except to the  extent that  Borrower  shall  deliver to FINOVA
written  notice  of  any specific  exceptions thereto within
thirty (30)  days  after  the date such statement is rendered.

      2.3.  All principal, interest, fees, commissions,
charges, Costs  and Expenses incurred with or in respect of this
Agreement or  any  supplement or amendment hereto (all of
which  shall  be cumulative  and not exclusive) and any and all
Obligations  shall be  charged as an advance to Borrower's
account as maintained  by FINOVA.

      2.4.  All  Obligations shall be payable at FINOVA's office
specified  above or at such other place as FINOVA  may
hereafter designate  from  time  to  time.  If  requested,
Borrower  shall execute  and  deliver to FINOVA one or more
promissory  notes  in form and substance satisfactory to FINOVA
to further evidence the Obligations.

     Section 3.     INTEREST AND FEES

      3.1.  FINOVA  is  authorized to charge the Borrower's loan
account  as an advance on the first day of each month as
follows: (a)  all  Costs and Expenses; (b) interest on
Borrower's  monthly average loan balance (inclusive of all
advances made pursuant  to paragraph 2.1  of this Agreement 
together with  all  costs  and expenses  charged  to  Borrower's 
account);  and  (c)  Letter of Credit,  Guaranty  or  Acceptance  
Fees  ("LC  Fees"),  if any. Interest shall be payable by Borrower 
to FINOVA at the per annum Prime Rate (the "Prime Rate") plus 2% (the 
"Interest Rate").   As used  herein  the term "Prime Rate" shall be 
deemed to  mean the prime commercial rate as published from time to 
time in the Wall Street Journal, in effect on the date hereof (whether or
not such rate  is the lowest rate available by FINOVA) and as
same may  be adjusted  upwards or downwards from time to time.
The  Interest Rate  shall  never be less than six (6%) percent
per  annum  nor greater  than the highest rate permitted by
law.  Any  change  in the  Interest Rate shall become effective
on the first day of the month following the month in which the
Prime Rate shall have been increased  or  decreased, as the
case may be.  The Interest  Rate shall be calculated based on a
three hundred sixty (360) day year for  the  actual number of
days elapsed and shall be  charged  to Borrower  on all
Obligations.  All interest charged or chargeable to  Borrower
shall be deemed as an additional advance  and  shall become
part of the Obligations.
<PAGE> 76

      3.2   In the event any amount to be advanced or charged to
the  Borrower  under  this  Agreement  together  with  any
other agreement  between  us exceeds the amount available  to
Borrower pursuant  to  any  percentage  or  sublimit  set
forth  in  this Agreement (hereinafter sometimes referred to as
an "Overadvance") on  each of any day in any month the Interest 
Rate charged to the Borrower  for that month on all Obligations shall 
be  at  a rate which  is  one  percent  (1%) above the Interest  Rate
otherwise applicable  herein  without  regard  as  to  whether
any  such Overadvance  is  made  with or without FINOVA's knowledge or
consent.

      3.3.  Borrower agrees that upon the occurrence of any
Event of  Default (whether caused by the Borrower, an Account
Debtor or others),  the Interest Rate on all Obligations shall
immediately convert to the rate of 1/15th of 1% per day (the
"Default Rate of Interest") and all interest accruing hereunder
together with  all Obligations shall thereafter be payable upon
demand.

     3.4. In no event shall the Interest Rate or the Default
Rate of     Interest  exceed  the  highest  rate  permitted
under any applicable law or regulation.  If any part or provision  of
this Agreement is in contravention of any such law or
regulation  such part or provision shall be deemed amended to
conform thereto  and any  payments  of  interest made in excess
of such  highest  rate permitted,  if any, shall be deemed to
be payments  of  principal Obligations to the extent of such
excess.

     3.5. Borrower shall pay FINOVA an annual Facility Fee in
the amount  of  1.25%  of the Line of Credit extended  by
FINOVA to Borrower. The Facility Fee is payable upon the  execution
and delivery of this Agreement and upon each annual anniversary
date of  this  Agreement  until such time as this Agreement
has  been terminated  in accordance with its terms.  In
addition,  Borrower shall  pay FINOVA a monthly Service Fee in
the amount of  $1,000. The  Service  Fee  is  due  and payable
upon  the  execution  and delivery  of  this Agreement and on
the first day of  each  month until  such  time  as  this
Agreement  has  been  terminated in accordance with its terms.

     3.6  Borrower shall pay FINOVA an Audit Fee in the amount
of $700  per day for each auditor performing an examination  of
the Borrower's books and records, such Audit Fee to be in
addition to all  other  Costs and Expenses incurred by FINOVA
with regard to each such examination, all of which shall be 
deemed part of the Obligations.

     Section 4.     GRANTING PROVISIONS

      4.1. As security for the prompt performance, observance
and payment  in  full of all Obligations, Borrower hereby
grants to FINOVA a continuing security interest in, lien upon and right
of setoff  against, and Borrower hereby assigns, transfers,
pledges and  sets over to FINOVA the following (which, together
with  any of Borrower's other property in which FINOVA may at
any time have a  security  interest or lien, whether pursuant
to any supplement or  amendment  hereto,  or otherwise, all  of
which  are  herein collectively  referred  to  as  the
"Collateral"):  (a)  All of Borrower's  present and future Accounts; 
(b)  all  of Borrower's monies,  securities and other property and the
proceeds  thereof, now  or  hereafter held or received by, or
in transit to,  FINOVA from or for Borrower, or for the account
of Borrower, whether for safekeeping,   pledge,  custody,
transmission,   collection or otherwise,  and all of Borrower's 
deposits (general  or special) including,  but not limited to security 
deposits, balances,  sums and  credits  with FINOVA at any time existing
or  with  a  third party  for the Borrower's account; (c) all
of Borrower's  present and  future  right,  title and interest,
and  all  of  Borrower's present and future rights, remedies,
security and liens,  in, to and  in  respect of the Accounts and 
other Collateral, including, without  limitation,  rights of stoppage  in
transit,  replevin, repossession and reclamation and other
rights and remedies of an unpaid  vendor,  lienor  or secured party,  
guarantees  or other contracts of suretyship with respect to the Accounts,
deposits or other  security  for  the obligation of any Account
Debtor,  and credit  and  other insurance; (d) all of
Borrower's  present  and future  right,  title and interest in,
to and in respect  of  all goods  relating to, or which by sale
have resulted  in,  Accounts including,  without limitation,
all goods described in  invoices, documents, contracts or
instruments with respect to, or otherwise representing  or
evidencing, any Accounts or  other  Collateral, including
without  limitation,  all  returned,   reclaimed or
repossessed  goods;  (e)  all of Borrower's  present  and
future deposit accounts; (f) all of Borrower's present and
future books, records,  ledger cards, computer programs
(including all software and  data  contained  in  or  by  any
computer  whether  in  the possession of the Borrower or any
other party) and other property and  general  intangibles
evidencing or relating to the  Accounts and any other
Collateral or any Account Debtor, together with the file
cabinets, containers, tapes or disks, in which the foregoing
are stored ("Records"); (g) all of Borrower's presently owned
or hereafter acquired inventory; (h) all of Borrower's
machinery and equipment,  set forth on schedule 4.1 annexed
hereto and  made  a part  hereof;  (i)  all other of Borrower's
present  and  future general  intangibles  of  every kind and
description,  including, without  limitation, customer lists,
stock options,  patent,  and the   goodwill  of  the  business
symbolized  thereby,  patents, copyrights,  licenses  and
Federal, State and  local  tax  refund claims, leases, rents
and insurance claims of all kinds; and  (j) all  proceeds  of
the foregoing, in any form, including,  without limitation, all
claims against third parties for loss  or  damage to  or
destruction of any or all of the foregoing.  The security
interests  granted herein shall remain effective whether  or
not the  Collateral covered thereby is acceptable to FINOVA or
deemed by  it to be ineligible for the purposes of any loans or
advances contemplated under this Agreement.

<PAGE> 77
      4.2.  Borrower  shall deliver to FINOVA a duplicate
and/or original  invoice,  and  all original  documents
evidencing  the delivery  of goods or the performance of
services with regard  to each   Account,  including  but  not
limited  to  all   original contracts, orders, invoices, bills
of lading, warehouse receipts, delivery  tickets and shipping
receipts, together with  schedules describing  the Accounts
and/or written confirmatory  assignments to  FINOVA of each
Account, in form and substance satisfactory to FINOVA  and
duly executed by Borrower, together with such  other
information as FINOVA may request.  In no event shall the
making (or  the  failure to make) of any schedule or assignment
or  the content  of  any schedule or assignment or Borrower's
failure  to comply  with  the provisions hereof be deemed or
construed  as  a waiver,  limitation or modification of
FINOVA's security interest in,  lien  upon  and assignment of
the Collateral  or  Borrower's representations, warranties or
covenants under this Agreement  or any supplement or amendment
hereto.

     Section 5.     ENFORCEMENT OF RIGHTS IN AND TO COLLATERAL

      5.1. Until Borrower's authority to do so is curtailed
upon alleging  the occurrence of an Event of Default or
terminated  at any  time by FINOVA in its sole and absolute
discretion, Borrower shall  (at  Borrower's  expense) collect
on  FINOVA's  behalf  as FINOVA's property and in trust for
FINOVA, and deliver to  FINOVA in their original form on the
same date as the date of the actual receipt  thereof,  all
checks, drafts, notes, acceptances,  cash, wire transfers and
any other evidences of payment, applicable  to any assigned
Account ("Collection").  Five (5) working days shall be
allowed subsequent to receipt by FINOVA of all collections to
permit bank clearance and Collection.

<PAGE> 78
     5.2. FINOVA or FINOVA's representatives shall during
regular business hours have free access to and right of
inspection of the Collateral  and have full access to and the right 
to examine and make  copies  of  Borrower's Records, to confirm and
verify  all Accounts,  to  perform general audits.  FINOVA may
at  any  time remove  from  Borrower's  premises or  require
Borrower  or  its accountants or auditors to deliver any
Records to FINOVA.  FINOVA may,  at  Borrower's  cost and
expense,  use  any  of  Borrower's personnel,  supplies,
computer equipment (including all  computer programs,  software
and data) and space at Borrower's  places  of business or at
any other place as FINOVA may designate, as may be reasonably
necessary for the handling of collections.

      5.3.  Merchandise received in settlement  of  any
assigned Account  shall be received in trust for, segregated
and delivered to  or  for  the account of FINOVA.  All returns
of  merchandise, credits,  issued  by  Borrower, claims  or
disputes  of  Account Debtors whether or not accepted by
Borrower or given an allowance of  any  nature shall be
reported by Borrower to FINOVA at  least weekly.  Each such
report shall be accompanied by copies  of  all documentation
provided to Borrower in support of all  merchandise returns,
credits,   claims   and  disputes.    Borrower   shall
immediately upon obtaining knowledge thereof report to FINOVA
all reclaimed, repossessed and returned goods, Account Debtor
claims and  any  other  matter  affecting the value,
enforceability  or collectability  of  Accounts.   At FINOVA's
request,  any  goods reclaimed or repossessed by or returned to
Borrower will  be  set aside,  marked  with  FINOVA's name  and
held  by  Borrower  (at Borrower's place of business or at such
other place as FINOVA may designate) for FINOVA's account and
subject to FINOVA's  security interest.

      5.4  All claims and disputes relating to Accounts shall
be resolved  by Borrower within a reasonable time at Borrower's
own cost and expense.

      5.5.  FINOVA is authorized and empowered at any time,
upon alleging the occurrence of an Event of Default, to
compromise  or extend the time for payment of any Account, for
such amounts  and upon  such  terms as FINOVA may in its sole
discretion determine, and  to  accept the return of the
merchandise represented by  any Account,  all  without  notice
to or  consent  by  Borrower,  and without discharging or
affecting Borrower's Obligations hereunder to  any extent, and
Borrower will, upon demand, pay to FINOVA the amount  of any
allowance given or authorized by FINOVA hereunder. FINOVA
shall  have the right (in addition to  its  other  rights
hereunder or otherwise), upon alleging the occurrence of an
Event of  Default  and without notice to Borrower, to
appropriate,  set off  and  apply to the payment of any or all
of the  Obligations, any  portion or all of the Collateral, in
such manner  as  FINOVA shall  in FINOVA's sole discretion
determine, to enforce  payment of  any Collateral, to settle,
compromise or release in whole  or in  part,  any amounts owing
on any Collateral, to prosecute  any action,  suit  or
proceeding with respect to the  Collateral,  to extend  the
time of payment of any and all Collateral,  to  make allowances
and adjustments with respect thereto, to issue credits in
FINOVA's or Borrower's name, to sell, assign and deliver  the
Collateral (or any part thereof) at public or private  sale,
for cash,  upon  credit  or  otherwise at FINOVA's  sole
option  and discretion,  and FINOVA may bid or become purchaser
at  any  such sale, free from any right of redemption which is
hereby expressly waived.   Any public or private sale of the
Collateral  shall  be deemed  reasonable  to the extent
Borrower  shall  have  received written notice of such sale at
least five (5) days prior  to  its occurrence  and  shall  not
have delivered written  objection  to FINOVA.

     SECTION 6.     REPRESENTATIONS AND WARRANTIES

<PAGE> 79
     Borrower hereby represents, warrants and covenants to
FINOVA the following (which shall survive the execution and
delivery  of this  Agreement), the truth and accuracy of which,
and continuing compliance  with, being a continuing condition of 
the making of all loans and advances hereunder by FINOVA or under
any supplement or amendment hereto:

      6.1. Except as set forth in Schedule 6.1 annexed hereto
and made  a  part  hereof Borrower is and shall be the owner
of  the Collateral free  and  clear  of all liens,  security interests,
claims  and  encumbrances of every kind  and  nature,  except
in FINOVA's favor or as otherwise consented to in writing by
FINOVA, and  Borrower shall indemnify and defend FINOVA from
and  against all  cost, loss and expense with regard to the  same. None
of Borrower's  Accounts nor any of its inventory has been
previously sold or assigned to any person, firm or corporation and will
not be sold or assigned, other than to FINOVA, at any time
during the term  of  this Agreement without first obtaining
FINOVA's consent in writing.  Borrower shall not execute any
security agreement or UCC  financing  statement in favor of any
other party  or  borrow against  the security of any corporate
asset, including  but  not limited  to  the  Collateral,
without  first  obtaining  FINOVA's consent in writing which
shall not be unreasonably withheld.

     6.2. (a) Without first obtaining FINOVA's consent in
writing Borrower  will not directly or indirectly sell, lease,
transfer, abandon  or otherwise dispose of all or any portion
of Borrower's property or assets (except in the ordinary course
of business) or consolidate or merge with or into any other
entity or permit  any other entity to consolidate or merge with
or into Borrower;

           (b)  Borrower will preserve, renew and  keep  in
full force  and effect Borrower's existence and good  standing  as  a
corporation and its rights and franchises with respect thereto;

          (c) Borrower will continue to engage in business of
the same type as Borrower is engaged as of the date hereof; and

           (d)  Borrower will give FINOVA thirty (30) days
prior written  notice  of  any proposed change in Borrower's
corporate name which notice shall set forth the new name.

      6.3. Borrower's Records and principal executive office
are maintained at the address referred to herein.  Borrower
shall not change such location without FINOVA's prior written
consent which shall  not be unreasonably withheld and prior to
making any  such change,  Borrower  agrees  to execute  any
additional  financing statements or other documents or notices  
which  FINOVA  may require.

      6.4.  Borrower shall maintain its shipping forms, invoices
and  other related documents in a form satisfactory to FINOVA
and shall maintain its books, records and accounts in
accordance with generally accepted  accounting principles consistently  
applied.  Borrower   agrees  to  furnish  FINOVA  monthly   with
accounts receivable  agings, inventory reports (if requested  by
FINOVA), and   interim  financial  statements  (including  balance
sheet, statement of income and surplus account, and cash flow statement) 
hereafter collectively  referred  to  as   "Interim   Financial
Statements"), and to furnish FINOVA, at any time or from time to time  
with such other information regarding Borrower's  business
affairs and financial condition as FINOVA may reasonably request, including,
without limitation, cash flow and other  projections,
earnings  forecasts,  schedules, agings  and  reports.  Borrower hereby   
irrevocably  authorizes  and  directs  all accountants, auditors and  
any other third parties to deliver to  FINOVA, at Borrower's expense,  
copies of Borrower's financial  statements, papers related thereto, and 
other accounting records of any kind or  nature in their possession and 
to disclose  to  FINOVA  any information  they may have regarding Borrower's 
business affairs and  financial  condition.  Borrower shall  furnish
FINOVA  with audited financial statements within one hundred twenty (120) 
days of the end of its fiscal year end certified by independent
public accountants  selected by Borrower and as to whom  FINOVA
has  no objection.  All financial statements and information
shall fairly present  Borrower's  financial  condition  and the  results
of Borrower's  operations  for the periods in  which  the
financial statements   are  furnished.   FINOVA  consents   to
Borrower's employment  of  BDO  Seidman  as its  accountants  or  any
other acceptable accountant.

<PAGE> 80

     6.5. Each Account represents a valid and legally
enforceable indebtedness based upon a bona fide sale and
delivery of goods or rendition  of  services  usually dealt  in
by  Borrower  in  the ordinary  course of its business which
has been finally  accepted by  the  Account  Debtor.  Each
Account is  and  will  be  for  a liquidated  amount maturing
as stated in the invoice rendered  to the  Account Debtor who
is unconditionally liable to make payment at  maturity  of the
amount stated in each invoice,  document  or instrument
evidencing the Account in accordance with  the  terms thereof,
and at the time of its creation without offset, defense,
deduction,  counterclaim, discount or condition.  Every
assigned Account,  and  any evidence of indebtedness with
respect  thereto shall be paid in full at maturity.  If any
Account is not paid in full  at maturity, the amount of such
unpaid Account (whether  in whole  or  in part) may be charged
against and deducted from  any advance then or thereafter made
by FINOVA to Borrower or, in  the event Borrower then has no
borrowing availability, Borrower shall pay  FINOVA,  upon
demand,  the  full  amount  remaining  unpaid thereon.   Such
payment  or deduction  shall  not  constitute  a reassignment,
and FINOVA may retain the Account as collateral for all
Obligations of Borrower to FINOVA until the same  have  been
fully satisfied.

      6.6.  All statements made and all unpaid balances appearing
in  the  invoices,  documents  and  instruments  evidencing
each Account  are true and correct and are in all respects
what  they purport  to  be  and  to  the  best of Borrower's
knowledge  all signatures  and endorsements that appear thereon
are genuine  and all signatories and endorsers have full
capacity to contract.  To the  best of Borrower's knowledge,
each Account Debtor is solvent and financially able to pay in
full each Account when it matures. None of the transactions
underlying or giving rise to any Account shall  violate any
state or federal laws or regulations, and  all documents
relating  to the Accounts shall be legally  sufficient under
such  laws or regulations and shall be legally enforceable in
accordance  with  their terms and all recording,  filing  and
other  requirements of giving public notice under any
applicable law have been and shall be duly complied with.

      6.7.  Borrower  is solvent and will so remain.  Borrower's
federal,  state  and  local  taxes  of  every  kind  and
nature, including, but not limited to employment taxes, are
current,  and there  are no pending tax audits or examinations
with respect  to Borrower's federal, state or local tax
returns.

      6.8   Borrower  shall  duly pay and  discharge  all taxes,
assessments,  contributions  and  governmental  charges  upon
or against it or its properties or assets prior to the date on
which penalties attach thereto.  Borrower shall be liable for
all taxes and  penalties imposed upon any transaction under
this  Agreement or  any  supplement  or amendment hereto or
giving  rise  to  the Accounts  or any other Collateral or
which FINOVA may be required to  withhold or pay for any
reason.  Borrower agrees to indemnify and  hold  FINOVA
harmless with respect thereto, and to repay  to FINOVA  on
demand the amount thereof, and until paid by  Borrower such
amounts  shall  be  added to  and  included  in  Borrower's
Obligations.

<PAGE> 81
      6.9.  There  is no investigation by any state,  federal or
local  agency  pending  or  to the best of  Borrower's
knowledge threatened  against  Borrower  and  there  is  no
action,  suit, proceeding  or  claim  pending  or  to  the
best  of  Borrower's knowledge  threatened  against Borrower or
Borrower's  assets or goodwill  or  affecting  any transactions  
contemplated  by this Agreement, or any supplement or amendment hereto,
or any agreements,  instruments  or documents  delivered  in
connection herewith   or   therewith  before  any  court,
arbitrator, or governmental or administrative body or agency which if
adversely determined with respect to Borrower would result in
any  material adverse change in Borrower's business, properties, assets,
goodwill or condition, financial or otherwise.

      6.10.   The execution, delivery and performance of this
Agreement, any supplement or amendment hereto, or any
agreements, instruments  and documents executed and delivered
in  connection herewith, are within Borrower's corporate
powers, have been  duly authorized,  are  not in contravention
of law  or  the  terms of Borrower's charter, by-laws or other 
incorporation papers, or of any  indenture, agreement or undertaking 
to which Borrower  is a party or by which Borrower is bound.

     6.11.     Borrower shall keep and maintain, at its sole cost
and  expense, satisfactory and complete Records including
records of  all  Accounts,  all  payments received  and
credits  granted thereon,  and  all other dealings therewith.
Upon  the  sale of goods or the  rendering of services, Borrower  shall
make appropriate  entries  in  its books and records  disclosing
such assignments of Accounts to FINOVA, and shall execute and
deliver all  papers  and  instruments, and do  all  things
necessary to effectuate  this Agreement and facilitate the collection  of
the Accounts.  FINOVA is hereby vested with all of Borrower's
rights, securities and guarantees with respect to each Account,
including the right of stoppage in transit.  Notwithstanding
the failure of Borrower  to  execute  and  deliver such
written  assignment as aforesaid,  each  Account  created by Borrower  
shall  be deemed assigned to FINOVA and shall become its property.

      6.12.     If any Account Debtor of Borrower shall reject or
return  any  of  the  goods which created  an  assigned
Account, Borrower shall promptly notify FINOVA.   Borrower
shall  use  its best  effort to re-sell the same and shall
remain liable for  any difference  between  the  original
invoice  price  and  the  net proceeds  of re-sale.
Notwithstanding the foregoing, FINOVA  may require Borrower to
pay to it the original invoice price of  such rejected or
returned goods.  In case any such goods shall be  re sold, the
Account thereby created shall be FINOVA's property  and shall
be deemed assigned hereunder.

      6.13.      All  monies,  Accounts and other property of
Borrower  which may come into FINOVA's possession in any
manner, and  all sums to the credit of Borrower may be retained
by FINOVA and  applied to the Obligations.  Borrower's
obligations  as  set forth  in  the  preceding sentence shall
remain  applicable  and enforceable as against Borrower should
FINOVA be merged  into or with  any other entity, including, but not 
limited to, its parent corporation.  Borrower absolutely and unconditionally
guarantees and  grants  a security interest to FINOVA in and to
all  of  its Collateral to secure any and all Obligations.

     6.14.     FINOVA's agents and examiners shall have the right
at  any  time during Borrower's regular business hours to
review, inspect,  examine,  check  and  make  copies  of
extracts  from Borrower's Records.

      6.15.      Borrower  shall,  at  Borrower's  expense, duly
execute  and  deliver,  or shall cause to be  duly  executed
and delivered,  such further agreements, instruments  and
documents, including,  without  limitation, additional security
agreements, mortgages,  deeds  of  trust, deeds to  secure  debt,
collateral assignments,   UCC   financing  statements  or
amendments  and continuations thereof, landlord's or mortgagee's waivers of
liens and  consents to the exercise by FINOVA of all of its
rights  and remedies hereunder, under any supplement or
amendment hereto, or applicable  law  with  respect to the Collateral.   In
addition, Borrower shall do or cause to be done such further
acts as may be necessary  or proper, in FINOVA's opinion, to
evidence,  perfect, maintain  and  enforce  its security
interest  and  the  priority thereof  in  and  to the
Collateral and to otherwise  effect  the provisions  and
purposes of this Agreement or any  supplement or amendment  hereto.   
Where  permitted  by  law,  Borrower hereby authorizes  FINOVA to execute 
and file one or more UCC financing statements covering the Collateral 
signed only by FINOVA.

<PAGE> 82

      6.16.      Borrower shall, at Borrower's expense,
maintain insurance  covering the Collateral in such amounts and
with  such insurance companies as may be  acceptable to FINOVA
in  its  sole and  absolute  discretion.  Borrower shall have
FINOVA  named as mortgagee, loss payee and  additional insured on all
such insurance policies.  In the event Borrower shall fail to
maintain insurance acceptable to FINOVA, FINOVA without notice,
may obtain such insurance in the name of the  Borrower and
charge Borrower's account  with  the  costs and expenses of
such  insurance.  All expenses  incurred  by  FINOVA  with regard to such
insurance policies  shall  be  deemed  part of the Obligations. Borrower
represents  that  FINOVA shall be named  as  loss  payee  on
the insurance  quotation set forth in Schedule 6.16  attached
hereto and  made a part hereof and FINOVA consents to such
insurance for the purposes hereof.

      6.17.     Borrower hereby grants to FINOVA a license to
use all of its trademarks and copyright applications, trade
names and trademarks  (collectively, the "Trademarks") in
connection  with the  sale  of  its  Collateral or any of it,
including  but  not limited  to Borrower's inventory.  Borrower
represents,  warrants and  covenants  to  FINOVA that Borrower
will  not  sell,  lease, assign,  encumber, pledge or
hypothecate its Trademarks or  grant exclusive  licenses with
respect thereto without  FINOVA's  prior consent.

     Section 7.     ADDITIONAL POWERS

     7.1. FINOVA shall have the right at any time in its sole
and absolute   discretion:  (a)  to  notify  Account   Debtors
that Borrower's  Accounts have been assigned to  and  are  payable
to FINOVA; and (b) to collect any and all Accounts directly  in
its own  name  and  charge all of its collection costs  and
expenses including,  but  not  limited  to,  its  legal
expenses  to  the Borrower's account as part of the
Obligations.

     7.2. Borrower hereby appoints FINOVA or FINOVA's designee
as Borrower's attorney-in-fact, at Borrower's own cost and
expense, to exercise at any time all or any of the following
powers which, being  coupled with an interest, shall be
irrevocable  until  all Obligations  have been paid in full:
(a) upon FINOVA alleging an Event  of Default, to redirect, receive, 
open and dispose of all mail  addressed  to Borrower and to notify postal
authorities to change the address for delivery thereof to such address as
FINOVA may  designate;  (b)  to  execute and  file  in
Borrower's  name financing  statements  and  amendments  under
the  UCC;  (c) to receive,  take, endorse, assign, deliver, accept 
and deposit, in FINOVA's  or Borrower's name, any and all checks, notes,
drafts, acceptances,  money  orders, remittances or  other
evidences  of payment  of  money  or Collateral which may  come  into
FINOVA's possession;  (d)  to sign Borrower's name on any
drafts  against Account  Debtors, assignments and verifications
of Accounts;  (e) upon  FINOVA alleging an Event of Default, to
transmit to Account Debtors  notice of FINOVA's interest
therein and to request  from such  Account Debtors at any time, in 
FINOVA's or Borrower's name or that of FINOVA's designee, information 
concerning the Accounts and  the amounts owing thereon; (f) upon FINOVA
alleging an Event of  Default to notify Account Debtors to make
payment directly to FINOVA; (g) upon FINOVA alleging an Event
of Default, to take  or bring,  in FINOVA's or Borrower's name,
and in FINOVA's sole  and absolute  discretion  all steps,
actions,  suits  or  proceedings deemed  necessary or desirable
by FINOVA to effect collection  of the Collateral; and (h) to
do all other acts and things necessary to carry out this
Agreement.  Borrower hereby releases FINOVA and FINOVA's
officers, employees and designees, from  all  liability (other
than  acts  of  gross negligence  or  wanton  misconduct)
arising  from  any  act  or  acts  under  this  Agreement  or
in furtherance  thereof,  whether by  omission  or  commission,
and whether  based upon any error of judgment or mistake  of
law  or fact.

<PAGE> 83

     Section 8.     EVENTS OF DEFAULT

       8.1.   All  Obligations  shall  be,  at  FINOVA's
option, immediately  due  and payable without notice or  demand
and  the provision  of  this  Agreement (or any  supplement  or
amendment hereto) as to future loans and advances to or for the
benefit  of Borrower shall, at FINOVA's option, terminate
forthwith upon  the occurrence of any one or more of the
following events of  default (the  "Events  of Default"): (a)
if Borrower shall  fail  to  pay FINOVA when due any amounts
owing to FINOVA under any Obligation, or  shall  breach  any
of  the terms, covenants,  conditions  or provisions of this
Agreement, any supplement or amendment  hereto or  any  other
agreement between Borrower and FINOVA; (b) if  any entity
liable on the Obligations shall terminate or breach any of the
terms, covenants, conditions or provisions of any  guaranty,
endorsement or other agreement of such person with, or  in
favor of  FINOVA; (c) if any representation, warranty, or
statement  of fact  made  to  FINOVA at any time by Borrower or
on  Borrower's behalf is false or misleading; (d) if Borrower,
or any guarantor, endorser  or other person liable on the
Obligations shall  become insolvent, fail to meet its or their
debts as they mature, call a meeting  of  creditors or have a
creditors' committee  appointed, make an assignment for the
benefit of creditors, commence or have commenced  by or against
Borrower or any guarantor,  endorser  or other  person liable
on the Obligations any action not  dismissed within 30 days or
proceeding for relief under any bankruptcy law, or if a
judgment in excess of $25,000 is entered against Borrower or
any  guarantor,  endorser  or  other  person  liable  on  the
Obligations  (which has not been bonded or otherwise secured)
or if  Borrower or any guarantor, endorser or other person
liable on the  Obligations suspends or discontinues doing
business for  any reason,  or  if a receiver, custodian or
trustee of any  kind  is appointed  with regard to any property
of Borrower or  guarantor, endorser or other person liable on
the Obligations; (e) if  there shall be a material adverse
change in Borrower's business, assets or  condition (financial
or otherwise) from the date  hereof;  or (f)  if  at any time
FINOVA shall, in FINOVA's sole and  absolute discretion,
consider the Obligations insecure or any part of  the
Collateral  unsafe,  insecure or insufficient  and  Borrower
(or other person or entity acting on Borrower's behalf) shall
not  on FINOVA's  demand  furnish other Collateral  or  make
payment  on account, satisfactory to FINOVA.

      8.2. In the event FINOVA seeks to take possession of all
or any portion of the Collateral by judicial process
(including, but not  limited  to,  FINOVA  obtaining an order
of  attachment,  a temporary   restraining   order,  a
preliminary   or   permanent injunction or otherwise) against
the Borrower or with  regard  to the  Collateral, Borrower
irrevocably waives: (a) the posting  of any  bond,  surety or
security with respect thereto  which  might otherwise be
required, (b) any demand for possession prior to the
commencement of any suit or action to recover the Collateral,
and (c) any requirement that FINOVA retain possession and not
dispose of any Collateral until after trial or final judgment.

<PAGE> 84
      8.3.  Borrower  agrees that the giving of  five  (5)
days' notice by  FINOVA,  sent by ordinary mail, postage  prepaid,  to
Borrower's  address set forth herein, designating the  place
and time  of  any public sale or of the time after which any
private sale  or  other intended disposition of the Collateral
is  to  be made, shall be deemed to be reasonable notice thereof and
Borrower waives any other notice with respect thereto.

      8.4.  The net cash proceeds resulting from the exercise
of any  of  FINOVA's rights or remedies under this Agreement,
under the  UCC  or otherwise, shall be applied by FINOVA to the
payment of  the  Obligations  in  such order as  FINOVA  may
elect,  and Borrower  shall  remain  liable to  FINOVA  for
any  deficiency. Without  limiting  the  generality of the
foregoing,  if  FINOVA enters into  any credit transaction, directly 
or indirectly,  in connection  with the disposition of any Collateral, 
FINOVA shall have  the  option,  at any time, in FINOVA's  sole  and
absolute discretion,  to  reduce the Obligations by  the
amount  of  such credit transaction or any part thereof or to defer the 
reduction thereof  until  actual receipt by FINOVA of  cash  in
connection therewith.

     8.5. The enumeration of the foregoing rights and remedies
is not intended to be exclusive, and such rights and remedies
are in addition  to and not by way of limitation of any other
rights  or remedies  FINOVA may have under the UCC or other
applicable  law. FINOVA shall  have  the  right, in FINOVA's sole  
and  absolute discretion, to determine which rights and remedies, and in
which order any of the same, are to be exercised, and  to  determine
which  Collateral is to be proceeded against and in which
order, and  the  exercise of any right or remedy shall not preclude
the exercise of any others, all of which shall be cumulative.

      8.6. No act, failure or delay by FINOVA shall constitute
a waiver of  any of its rights or remedies.  No single or
partial waiver  by  FINOVA  of  any provision of this  Agreement  or
any supplement  or amendment hereto, or breach or default
thereunder, or  of any right or remedy which FINOVA may have
shall operate as a waiver of any other provision, breach,
default, right or remedy or  of the same provision, breach,
default, right or remedy on  a future occasion.

      8.7.  Borrower  waives  presentment,  notice  of
dishonor, protest and notice of protest of all instruments
included  in  or evidencing any of the Obligations or the
Collateral and  any  and all  notices or demands whatsoever
(except as expressly  provided herein).   FINOVA  may,  at all
times, proceed  directly  against Borrower or any guarantor or
endorser to enforce payment  of  the Obligations and shall not
be required to take any action  of  any kind  to  preserve,
collect or protect  FINOVA's  or  Borrower's rights in the
Collateral.

     Section 9.     MISCELLANEOUS

      9.1.  This Agreement shall become effective upon
acceptance by  FINOVA and shall continue in full force and
effect for a term ending two  (2) years from the date hereof (the 
"Renewal  Date") and  from  year  to year thereafter, unless and until
terminated pursuant  to the terms hereof.  In addition to
FINOVA's right  to declare  this Agreement immediately
terminated at any  time  upon the occurrence of an Event of
Default, either party may terminate this  Agreement on the
Renewal Date or on the anniversary of  the Renewal Date in any
year by giving the other party at least sixty (60)  days prior
written notice by registered or certified  mail, return
receipt  requested.  No termination  of  this  Agreement,
however,  shall  relieve  or  discharge  Borrower  of
Borrower's duties, obligations and covenants hereunder until
all Obligations have  been paid in full and FINOVA's continuing
security interest in and to the Collateral shall remain in effect until all
such Obligations have been fully discharged.

<PAGE> 85
     9.2. If FINOVA terminates this Agreement upon the
occurrence of  an  Event of Default or if Borrower terminates
this Agreement as  to future transactions other than on the
Renewal Date or  any anniversary  of  the Renewal Date, in view
of the  impracticality and  extreme  difficulty in ascertaining
FINOVA's actual  damages and  by  mutual  agreement  of the
parties  as  to  a  reasonable calculation  of  FINOVA's  lost
profits  as  a  result  thereof, Borrower hereby agrees that it
shall immediately pay to FINOVA by wire
transfer,   certified  check  or  bank  cashier's   check,
Borrower's  entire Obligations owing thereunder, plus
liquidated damages of an amount equal to : (a) five percent
(5%) of the Line of  Credit  if this Agreement is terminated
prior to October  30, 1997;  and  (b) four percent (4%) of the
Line of Credit  if  this Agreement is terminated during the
period from October  31,  1997 to  October 30, 1998.  Prior to
its actual receipt of payment  as aforesaid,  FINOVA shall be
free to exercise, without limitation, all  of  its  rights
under this Agreement  or  under  any  other agreement it may
then have with Borrower.  Borrower's default  of any
provision  under  this  Agreement  may  be  considered  and
construed at the sole option of FINOVA, as a termination of
this Agreement  by Borrower.  The liquidated damages provided
for  in this  paragraph  9.2 shall be deemed included in the
Obligations and  shall  be presumed to be the amount of damages
sustained  by FINOVA  due  to  the  Borrower's early
termination  and  Borrower agrees that such damages are
reasonable and appropriate under the circumstances currently
existing.

      9.3. This Agreement, and any supplement or amendment
hereto and  any agreements, instruments or documents delivered or to
be delivered in connection herewith, constitute the entire
agreement and  understanding  between FINOVA and  Borrower
concerning  the subject  matter  hereof and thereof and as
such  supersedes  all other   prior   or  contemporaneous
agreements,  understandings, negotiations   and   discussions,
representations,   warranties, commitments, offers, contracts,
whether written or oral,  all  of which  are merged into this
Agreement.  FINOVA and Borrower agree that  neither  party
shall be bound by  anything  not  expressed herein, nor shall
this Agreement be modified orally.

      9.4.  All amendments to and modifications of this
Agreement shall  be  in  writing and signed by Borrower and  FINOVA,
which requirement shall not be modified by oral agreement or by
course of conduct.

      9.5.  All  notices, requests and demands  to  or  upon
the respective parties hereto shall be deemed to have been duly
given or made: (a) by hand, immediately upon sending:  (b) upon
posting if  by  Federal  Express,  Express Mail or  any  other
overnight delivery  service;  or  (c) upon posting if  by
certified  mail, return receipt requested.  All notices,
requests and demands  are to  be  given or made to the
respective parties at the  addresses set  forth herein or at
such other addresses as either party  may designate  in writing
by notice in accordance with the provisions of this paragraph.

      9.6. Borrower and FINOVA each hereby waive all rights to a
trial by jury in any action or proceeding of any kind arising
out of  or  relating to this Agreement, any supplement  or
amendment hereto,  the  Obligations,  the  Collateral  or  any
such  other transaction.  Borrower hereby waives all of its
rights of  setoff and  rights to interpose any defenses and/or
counterclaims in the event of any litigation with respect to
any matter connected with this Agreement, any supplement or amendment   
hereto, the Obligations, the Collateral or any other transaction between
the parties.  Borrower hereby irrevocably consents and submits
to the jurisdiction and venue of the Supreme Court of the State  of
New York  or  the  United  States District  Court  for  the
Southern District  of New York in connection with any action or
proceeding of  any  kind  arising out of or relating to this
Agreement,  any supplement  hereto, the Obligations, the
Collateral or  any  such other transaction.  Borrower agrees
that any action brought by it against FINOVA whether with
regard to this Agreement or otherwise shall  be subject to the
exclusive jurisdiction and venue of  the Supreme Court of the
State of New York, County of New York or the United  States
District Court for the Southern District  of  New York.

<PAGE> 86
      9.7.  In any litigation brought by FINOVA, Borrower waives
personal  service of any summons, complaint or other process
and agrees  that  service  thereof  may  be  made  by
certified or registered  mail directed to Borrower at Borrower's  address
set forth  below and service so made shall be complete two  (2)
days after  the same shall have been posted.  Within twenty
(20)  days after  such  mailing,  Borrower  shall  appear  and
answer  such summons, complaint or other process, failing which
Borrower shall be  deemed  in  default  and judgment may be
entered  by  FINOVA against  Borrower for the amount of the
claim and for  any  other relief requested therein.

      9.8.  This  Agreement  and all transactions  hereunder are
deemed  to be consummated in the State of New York and  shall
be governed  by  and interpreted in accordance with the
substantive and  procedural laws of the State of New York.  If
any  part  or provision of this Agreement shall be determined
to be invalid  or in  contravention  of  any applicable law or
regulation  of  the controlling jurisdiction, such part or
provision shall be severed without affecting the validity of
any other part or provision  of this Agreement.

      9.9   Borrower hereby consents to and authorizes FINOVA to
issue  appropriate press releases and to cause a tombstone to
be published announcing the consummation of this transaction
and the aggregate amount thereof.

      9.10. This Agreement shall inure to and be binding upon
the parties hereto and their successors and assigns.

ATTEST:                            GALAXY FOODS COMPANY
                                   /s/ Angelo S. Morini
                                   Angelo S. Morini, President

                                   ACCEPTED:

                                   FINOVA CAPITAL CORPORATION

                                   /s/ Cheryl Nichols
                                   Cheryl Nichols, Assistant
                                   Vice President




                           Exhibit 10.32
                                 
             Second Amendment to the Lease Agreement
               between ANCO Company and the Company
                      dated as April 1, 1994

<PAGE> 88                                 
                                 
                SECOND AMENDMENT TO LEASE AGREEMENT
                                 
     This second amendment to lease agreement (the "Amendment")
made and entered into as of the 13th day of November, 1996 by and
between ANCO Company, a Florida general partnership (hereinafter
referred to as the "Landlord"), and Galaxy Foods Company (f/k/a
Galaxy Cheese Company), a Delaware corporation registered to do
business in Florida (hereinafter referred to as the "Tenant").

     WITNESSETH:

     Whereas, the Landlord and the tenant entered into that
certain Lease Agreement (the "Lease") dated as of the 13th day of
November, 1991, pursuant to which the Tenant leased from the
Landlord certain premises (the "Premises") generally described as
that certain building located at 2441 Viscount Row, Orlando
Central Park, Orlando, Orange County, Florida, and certain
surrounding land located at the same address; and

     Whereas, the Landlord and Tenant entered in to that certain
First Amendment to the Lease Agreement dated as of April 1, 1994
amending certain provisions of the Lease; and

     Whereas, the Landlord and Tenant acknowledge that they have
successfully concluded negotiations for an additional five (5)
year extension period and they wish to confirm this renewal term
and further amend the Lease for the purposes set forth in this
Amendment.

     Now, therefore, the Landlord and the Tenant do hereby agree
as follows:

     1.  Definitions.  Unless expressly defined in this Amendment,
capitalized terms contained herein shall have the meanings set
forth in the Lease.  The term "Lease" from and after the date of
this Amendment shall refer to the Lease, as amended, and modified
by this Amendment.

      2.  Renewal Term.  The parties hereto agree as follows:
                                 
      (a)  The Term shall be renewed for a five (5) year term
commencing on November 13,1996 and ending at midnight
(Orlando, Florida time) on November 12, 2001; and

       (b)  Effective November 13, 1996 and throughout  said
renewal term, the Base Rent shall be Two Hundred Forty Three
Thousand Eight Hundred Ninety Six and 89/100 ($243,896.89) and the
Expanded Parking Lot Rent shall be Forty Three Thousand One
Hundred Twenty Five and No/100 ($43,125.00); and

     (c) The Base Rent and expanded Parking Lot Rent each
respectively, shall be paid in twelve (12) equal monthly
installments (rounded) of Twenty Thousand Three Hundred
Twenty Four and 75/100 ($20,324.75) and Three Thousand Five
Hundred Ninety Three and 75/100 ($3,593.75) in the manner set
forth in paragraph 3(a) of the Lease, with the  rental
installments due for the months of November, 1996 and November,
2001 prorated accordingly.

<PAGE> 89

     3.  Amendments to the Lease.  The Lease is hereby amended as
follows:

      (a)  Paragraph 3(d) of the Lease is amended by deleting
subsections (ii), (iii) and (iv) thereof, and by
substituting in lieu thereof the following (the balance of said
paragraph 3(d) shall remain without change):

       "(ii)  Terms of Months 121 through 180:  Increased to
amounts to be mutually agreed by Landlord and Tenant
before the expiration of the second Term (months 61 through 120)
which amounts shall not be less that the Base Rent and the
Expanded Parking Lot Rent for the immediately preceding Term;

       (iii)  Terms of Months 181 through 240:  increased to
amounts to be mutually agreed by Landlord and Tenant
before the expiration of the third Term (months 121 through 180)
which amounts shall not be less than the Base Rent and the
Expanded Parking Lot Rent for the immediately preceding
Term; and

       (iv)  Term of Months 241 through 300:  increased to
amounts to be mutually agreed by Landlord and Tenant
before the expiration of the fourth Term (months 181 through 240)
which amounts shall not be less than the Base Rent and the
Expanded Parking Lot Rent for the immediately preceding Term."

    (b)  Paragraph 46 of the Lease is amended by deleting the
provisions of said Paragraph 46 as the same now exists, and
by substituting in lieu thereof the following:

       "46.  Lien Waiver & Additional Security.  Landlord hereby
waives its lien rights for rent upon the personal property of
Tenant and any rights to pursue distress proceedings with respect to 
Tenant's personal property for the payment of rent under Chapter 83, 
Florida Statutes, or any successor statute; provided, however, Landlord does 
not waive any other remedies avoidable under Chapter 83, including
any rights to pursue eviction proceedings under Chapter 83.
The foregoing waivers shall be effective as to, and my
be relied upon by, any third party providing financing to
Tenant and Landlord agrees that it shall, from time to time,
execute in favor of any such third party such documents
or agreements as may be reasonably required by such third
party to evidence, affirm, or confirm the above waivers.
Notwithstanding the foregoing, (a) that certain equipment identified 
on the list attached hereto as Exhibit "A" is the property of the
Landlord and Tenant shall obtain a written acknowledgment (in form 
satisfactory to the Landlord) from Tenant's secured creditor(s) to such 
effect and (b) any and all fixtures now or hereafter affixed to the
Premises (including, but not limited to the Buildout Improvements)
shall be or become the property of Landlord.

     (c)   Paragraph 50 of the Lease is hereby added to the Lease
as follows:

       "50. Standby Letter of Credit.  Upon the execution of
this Amendment by both parties, the Tenant shall cause
to be issued and maintained during the Term (through
and including November 12, 2001), and Irrevocable Standby letter
of Credit (the "L/C") in favor of Landlord in the
principal amount of $47,837.00 (Tenant shall, within
fifteen (15) days of date of any draw under the L/C, cause the
principal amount of the L/C to be so adjusted to this amount
in the event of any draw and Tenant's failure to cause
the L/C to be adjusted shall be considered an event of default
under the Lease).  The Landlord shall be entitled to
receive a draw under the L/C (I) in the event that any
amount due under the Lease has remain unpaid for five (5)
consecutive business days after notice thereof  has been
given by Landlord to the Tenant and (ii) upon delivery to
the issuing bank of a certificate stating the amount in default
and the date of the notice thereof to the Landlord.  The
L/C shall be issued by the Chase Manhattan Bank (or other major U.S. 
Money center bank reasonably acceptable to Landlord) (the "Bank"),  
and shall otherwise be in form and substance reasonably
satisfactory to Landlord.  In  the event that a notice of non
renewal of the L/C is issued by the Bank prior to November
12, 2001, then the Landlord shall be entitled to draw
the remaining balance of the L/C and, upon receipt of such non
renewal notice, Tenant shall be in default under the Lease
unless within fifteen (15) days thereof Tenant either
provides to Landlord a replacement L/C bearing the same terms as
the initial L/C as set forth hereinabove or delivers to
Landlord a cash deposit in the full face amount of the
initial L/C as an additional security deposit"

<PAGE> 90
     4.  Ratification of Lease.  Except as modified pursuant to
the terms of this Amendment, the Landlord and the Tenant do hereby
confirm and ratify the Lease and Tenant agrees that  it has no
claims against the Landlord or offsets or counterclaims under the
Lease.

     5.  Counterpart Signatures.  This instrument may be signed in
any number of counterpart copies, all  of which taken together
shall be deemed one and the same original instrument.

     In Witness whereof, the parties have executed this Amendment
as of the date set forth above.


                         ANCO Company, a Florida
                         general partnership

                         /s/ Marie Akesson
                         Marie Akesson, a general partner



                         GALAXY FOODS COMPANY
                         (f/k/a GALAXY CHEESE COMPANY), a
                         Delaware corporation
                         
                         /s/ Angelo S. Morini
                         Angelo S. Morini, President






















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission