GALAXY FOODS CO
10KSB, 1998-06-29
DAIRY PRODUCTS
Previous: PROVIDENT BANKSHARES CORP, NT 11-K, 1998-06-29
Next: ARCO CHEMICAL CO, SC 13D, 1998-06-29



____________________________________________________________________________
                                                                        1998
                   U. S. SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                   FORM 10-KSB

                   ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                     For The Fiscal Year Ended March 31, 1998

                            Commission File No. 0-16251

                               GALAXY FOODS COMPANY
           (name of small business issuer as specified in its charter)

        				Delaware					                              25-1391475
          		(State or other jurisdiction of						      (I.R.S. Employer
           	incorporation of organization)						       Identification No.)

         			2441 Viscount Row              
         			Orlando, Florida								              		   32809
          		(Address of principal executive offices)   (Zip Code)

Issuer's telephone number:  (407) 855-5500

Securities registered under Section 12(b) of the Exchange Act:  None

Securities registered under Section 12(g) of the Exchange Act:

                 Common Stock, par value $.01 per share
                             (Title of Class)

Check whether the issuer (1) filed all reports required to be filed by Section 
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.		Yes    X    
		No _____

Check if a disclosure of delinquent filers in response to Item 405 of 
Regulation S-B is not contained in this form, and no disclosure will be 
contained to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB.  [X]

State issuer's revenues for its most recent fiscal year.  $ 20,552,782

The aggregate market value of the voting stock held by non-affiliates as of  
June 15, 1998 was $29,485,500 based on the closing sales price of $ 0.81 per 
share on such date.

The number of shares outstanding of Galaxy Foods Company's Common Stock as of 
June 15, 1998 was 61,717,051. 

DOCUMENTS INCORPORATED BY REFERENCE:  None

Transitional Small Business Disclosure Format.  Yes ______		No    X  

<PAGE> 2

PART I

Item 1.  Description of Business.

GENERAL

Galaxy Foods Company (the "Company") was originally organized in Pennsylvania in
1980 under the name "Galaxy Cheese Company," and was subsequently reincorporated
in Delaware in 1987.  After relocating to Orlando, Florida, the Company formal-
ly changed its name to "Galaxy Foods Company."  The Company is principally 
engaged in developing, manufacturing and marketing of a variety of healthy 
cheese and dairy related products, as well as other cheese alternatives.  The 
healthy cheese and dairy related products, sold under the Company's Veggie 
Slices, Veggy Singles, formagg, Soyco, and Soymage brand names, are low or no 
fat, low or no cholesterol and lactose (milk sugar) free, vitamin and mineral 
enriched, and contain one-third fewer calories and more calcium than conven-
tional cheese.  These healthy cheese and dairy related products have the flavor,
appearance and texture of conventional cheeses and products that use conven-
tional cheeses, and are nutritionally equal or superior to such cheeses and 
products.  Some of the Company's cheese alternatives have either no or low 
cholesterol but are not nutritionally equivalent or superior to conventional 
cheeses.  The Company also manufactures and markets non-branded and private 
label process and blended cheese products, as well as branded soy-based, rice-
based and non-dairy cheese products.  Most of these products are made using 
the Company's formulas and processes, which are believed to be proprietary, and 
the Company's state-of-the-art manufacturing equipment.

In June 1992, the Company relocated to Orlando, Florida and began production 
and shipment of its products directly from its Orlando plant to customers in 
each of the Company's three principal markets--retail stores, such as super-
market chains and health food stores; food service operations, such as 
restaurant chains, cafeterias, hospitals and schools; and industrial food manu-
facturers of products such as frozen pizza and desserts.

The Company's sales effort is primarily directed to retailers, to take 
advantage of what it perceives to be an increased consumer emphasis on nutrition
by offering a diverse line of low and no fat, low and no cholesterol and no 
lactose cheese products.  These include individually wrapped cheese slices,
shredded cheeses, grated toppings, deli cheeses, and soft cheeses like sour 
cream, cream cheese and cheese sauces.  The Company also markets the Lite Bakery
line of products which uses formagg , a product described below, as a base 
ingredient.  This line includes bakery mixes for use by commercial and in-store 
bakeries to produce pies, icings, and cheesecakes utilizing formagg. The mixes 
also substitute other healthy ingredients to reduce or eliminate cholesterol, 
fat, lactose, sodium, and excessive calories associated with traditional bakery 
products.

The Company's strategy for the future is to continue its primary marketing 
efforts in the retail market to capitalize on the continuing interest among 
consumers in reducing their cholesterol levels and saturated fat intake.  The 
Company believes that one of the leading contributors of cholesterol and 
saturated fat in the American diet is cheese.  By providing good tasting cheese 
alternatives available in diverse forms and flavors, the Company believes it 
will be able to attract an increasing number of worldwide consumers interested 
in improving their health and eating habits.  

<PAGE> 3

PRODUCTS

The Company's products include the following:

formagg Cheese Products -- the Company's flagship line of vitamin and mineral 
enriched cheese products sold under the brand names "Veggie Slices" and 
"formagg," which contain all of the characteristics of conventional cheeses but 
have low or no fat, low or no cholesterol, no lactose, and one-third fewer 
calories and more calcium than conventional cheeses.  

The formagg line includes more than 30 varieties of cheese products in many 
flavors and forms including hard, semi-hard, and soft cheese products and cheese
sauces.

Soyco and Soymage -- Soyco is a line of all natural soy-based and rice-based 
products, which was introduced to the retail market in early 1987 and includes 
individually wrapped slices, chunks, grated and soft cheese products.  Under the
Soyco division, the Company also markets Soymage brand products, which have 
no casein or other dairy ingredients, and are aimed primarily to vegetarians and
to consumers who are allergic to the lactose or milk protein contained in dairy 
products.  

Substitute Cheeses -- cheese products which are not as nutritious as formagg 
cheese products but are nutritionally equal or superior to conventional cheeses,
and which may contain small amounts of butterfat, lactose and cholesterol.  
These products contain fewer calories than conventional cheese but, generally, 
more calories than formagg.  

Process Cheeses -- a line of products, sold under private label, made by 
combining one or more conventional cheeses with certain other ingredients, 
generally excluding substitute and imitation cheeses. 

Blended Cheeses -- cheese products, primarily sold to industrial customers, 
which consist of either substitute or imitation cheeses combined with already 
prepared conventional cheeses.  

Imitation Cheeses -- low cholesterol alternatives to conventional cheeses which 
differ from the Company's substitute cheeses in that they are not nutritionally 
equivalent or superior to conventional cheeses and may have more cholesterol 
than the Company's substitute cheeses.  

Conventional Cheese Shreds -- already manufactured cheese products purchased 
from suppliers for shredding at the Company's facility.  

<PAGE> 4

The characteristics of the Company's products vary according to the specific 
requirements of individual customers within each market.  In the retail market, 
the Company's products are formulated to meet the health concerns of today's 
consumers.  In the industrial food manufacturing and food service markets, the 
Company's products are made according to the customer's specifications as to 
color, texture, shred, melt, cohesiveness, stretch, browning, fat retention, and
protein, vitamin and mineral content.  The Company's products are manufactured 
in various forms, including individual slices, grated, shredded, salad toppings,
deli loaves, and multi-pound blocks and are available in several flavors, 
including, but not limited to mozzarella, pepper jack, cheddar, American, 
parmesan and Swiss.

DISTRIBUTION METHODS

The Company currently distributes all of its products by common carrier and 
customer pick-up.  The Company does not have any warehousing arrangements; 
therefore, all products are shipped from the Company's manufacturing facility in
Orlando, Florida.

MANUFACTURING PROCESS
Most of the Company's products are made using the Company's formulas, processes 
and manufacturing equipment, from four principal ingredients:  casein, a pure 
skim milk protein (instead of liquid milk which is used to make conventional 
cheeses); soybean and canola oil; water; and natural flavorings.  The Company's 
Soymage( products are also made using the Company's formulas, processes and 
manufacturing equipment from these principal ingredients, except that Soymage( 
does not contain casein.  All of these products are produced at a temperature 
above that required for pasteurization.  The Company's formulas and processes 
were designed and developed by the Company's Chief Executive Officer, Angelo S. 
Morini.  The rights to these formulas, processes and equipment have been 
assigned by Mr. Morini to the Company.  Unlike the conventional cheese process, 
the production of the Company's products does not require the costly and time-
consuming use of bacteria to curdle milk, nor does it require removal of whey 
or product curing.

QUALITY CONTROL

Throughout the production process, the Company subjects its products to 
stringent quality control inspections in order to satisfy federal and state 
regulations for good manufacturing procedures, meet customer specifications, and
assure consistent product quality.  A sample of each production run is tested 
for various characteristics including microbiology, taste, color, acidity (Ph), 
surface tension, melt, stretch and fat retention.  Random samples are also 
regularly sent to an independent laboratory to test for bacteria and other 
micro-organisms.  The Company is presently adopting ISO9000 standards and will 
seek worldwide certification in the future.

CAPITAL EXPENDITURES

During the fiscal years ended March 31, 1998 and 1997, the Company's capital 
expenditures were approximately $1,705,000 and $3,355,000, respectively.  This 
included capitalized interest of $234,772 during fiscal 1998.  The substantial 
capital expenditures for fiscal 1998 and 1997 were primarily due to the purchase
of several large items of production equipment.

<PAGE> 5

SALES AND MARKETING
In the retail market, the Company markets its healthy formagg, Veggie, 
Soyco and Soymage products to supermarkets, club stores and health food 
stores.  The Company believes its healthy products appeal to a wide range of 
consumers interested in lower fat, lower cholesterol, lactose free products and 
other nutraceutical ingredients found in these products and that this market 
will continue to expand.  These products are sold through distributors and 
directly to customers by in-house and territory sales managers and a nationwide 
network of non-exclusive commission brokers.  The Company uses conventional 
marketing and public relations techniques for market introductions such as 
promotional allowances and events, in-store consumer sampling, print advertising
and television.

In the food service market, the Company promotes its healthy formagg cheese 
products as well as lower cost cheese alternatives.  In marketing its formagg
line of products to food service customers, the Company emphasizes that formagg
tastes like conventional cheese and has no or low fat, low or no cholesterol, no
lactose and more calcium than conventional cheeses.  The Company also promotes 
its food service products on the basis of their considerably longer shelf life 
and microbiologically safer profile than conventional cheeses.  In both the 
foodservice and industrial markets, the Company sells directly to its customers.
In the food service market, the Company utilizes both its in-house sales staff, 
territory managers and a nationwide network of nonexclusive commission brokers 
to sell the Company's products.

SUPPLIERS 

The Company purchases the ingredients used in its manufacturing operations, 
i.e., casein, soybean and canola oil, enzymes and other ingredients, from 
several sources, and it believes that all of these ingredients are readily 
available from numerous suppliers.  Due to more cost effective conditions in 
other countries, suppliers from such countries are often able to supply casein 
at prices lower than domestic suppliers.   Accordingly, the Company currently 
purchases its major ingredient, casein, from foreign suppliers.  Because casein 
purchased by the Company is imported, its availability is subject to a variety 
of factors, including federal import regulations.  The Company believes that it 
could obtain casein at a higher cost from domestic sources if the foreign supply
of casein were reduced or terminated.

For the fiscal years ended March 31, 1998 and 1997, the Company purchased 
$4,757,744 and $3,614,421, respectively, of casein, the principal raw material 
used to manufacture the Company's products.  The following table sets forth the 
name of each supplier along with the percentage they supplied this ingredient 
which either alone, or together with their affiliates, provided 5% or more of 
such items to the Company, based on dollar volume purchased.

<PAGE> 6
												    
                                          Percentage of Raw Material Purchases	
							                                         Fiscal Year Ended March 31,
Type of Raw Material			Name of Supplier		          	 1998	       	1997	

Casein	                Besnier-Scerma U.S.A.         	48%	         70%
                      	Avonmore Food Products Ltd.	   22%         	18%
                      	Rely France International     	17%	         --
                      	Irish Dairy Board              	8%          	9%
	
PRODUCT DEVELOPMENT

The Company conducts ongoing research to develop new varieties of cheese, 
dessert products and dairy related products, in addition to developing new 
flavors and customized formulations for existing products.  For the fiscal years
ended March 31, 1998 and 1997, expenditures for product development were 
$129,068 and $204,126, respectively.  None of the research and development costs
are directly borne by the customer, instead they are considered part of 
operating expenses.

TRADEMARKS AND PATENTS

The Company owns the trademark for formagg.  The Company believes this 
trademark is an important means of establishing consumer recognition of its 
products.  The Company also owns several other registered and unregistered 
trademarks which are used in the marketing and sale of the Company's products.  
The registered trademarks are generally in effect for ten years from the date 
of their initial registration, and may be renewed for successive ten-year 
periods thereafter.  The following table sets forth the registered and 
unregistered trademarks of the Company, the country in which the mark is filed, 
and the renewal date for such mark.

<PAGE> 7
Mark	                           Country	                  Renewal Date
formagg                         Canada	                   March 1, 2000	
                               	France                   	June 6, 2004
                               	Japan	                    August 31, 2004
                               	United States            	October 9, 2004
                               	Ireland	                  April 25, 2005
                               	United Kingdom	           April 25, 2005
             	                  Israel	                   December 16, 2007			
	                               Greece	                   October 3, 2004
Lite Bakery & Design           	United States	            September 19, 2009
Labella's & Design             	United States            	October 9, 2004
Soyco                          	United States            	January 12, 2003
Soyco & Design                 	United States	            August 17, 2003
Soymage                        	United States            	January 5, 2003
Veggy Singles                  	United States            	February 27, 2007
Lite "n" Less                  	United States	            (1)
Health Value Foods             	United States            	(1)
Soy Singles                    	United States            	(1)
Veggie Milk	                    United States            	(1)
Wholesome Valley               	United States	            (1)
 
 (1)	Registration pending; however, the Company has received a Notice of 
Allowance for this trademark.

Although the Company believes that its formulas and processes are proprietary, 
the Company has not sought and does not intend to seek patent protection for 
such technology.  In not seeking patent protection, the Company is instead 
relying on the complexity of its technology, on trade secrecy laws, and on 
employee confidentiality agreements.  The Company believes that its technology 
has been independently developed and does not infringe on the patents or trade 
secrets of others.

MARKETS AND CUSTOMERS

The Company sells to customers in approximately 40 states and 20 international 
countries.  International sales are less than 10% of total sales.  The only 
principal customer of the Company is Foodservice Purchasing Co-op, a food 
distributor with principal offices located in Louisville, Kentucky.
For the fiscal years ended March 31, 1998 and 1997, the Company had net sales 
of $20,552,782 and $17,171,496, respectively.  The following table sets forth 
the name of each customer of the Company, which either alone, or together with 
its affiliates, accounted for 5% or more of the Company's sales for the fiscal 
years ended March 31, 1998 or 1997:
								      
                                        	Percentage of Sales									
			                                  Fiscal Year Ended March 31,
Customer Name				                 					  1998	       		  1997

Foodservice Purchasing Co-op           	10.1%          	34.0%
H.E. Butt Grocery	                       4.3%	           6.9%

The Company's products are sold primarily in three commercial markets:  retail, 
food service, and industrial.

<PAGE> 8

In the retail market, where the Company believes nutrition generally outweighs 
price considerations, the Company markets its formagg and Veggie Slices 
products at prices comparable to conventional cheeses.  In this market, the 
Company sells directly to retail establishments, including national and regional
supermarket chains, and to distributors that sell and deliver to retail 
establishments.

In both the food service and industrial markets, the Company markets its more 
expensive premium products to customers who place importance on nutrition and 
its less expensive branded, nonbranded and private label substitute and 
conventional-type cheese products to customers whose primary consideration is 
cost.  The food service products are primarily sold to distributors who supply 
food to restaurants, schools and hospitals. The Company also markets its 
products directly to large national restaurant chains.

In the industrial market, the Company sells its products to industrial 
manufacturers whose food products, such as pizza, frozen foods, salad dressings,
cheese dips and spreads, potato and vegetable toppings, and baked goods (such as
crackers and croutons), ordinarily contain cheese as an ingredient.

The following chart sets forth the percentage of sales that the industrial, food
service and retail markets represented for the fiscal years ended March 31, 1998
and 1997:
									       
                                         	Percentage of Sales							           
				                                   Fiscal Years Ended March 31,             
Category				                 						       1998	           1997

Retail sales                              	79%            	52%
Food service sales	                        20%            	45%
Industrial sales	                           1%             	3%

GOVERNMENT REGULATION

As a manufacturer of food products for human consumption, the Company is subject
to extensive regulation by federal, state and local governmental authorities 
regarding the quality, purity, manufacturing, distribution and labeling of food 
products.

The Company's United States product labels are subject to regulation by the 
United States Food and Drug Administration ("FDA").  Such regulation includes 
standards for product descriptions, nutritional claims, label format, minimum 
type sizes, content and location of nutritional information panels, nutritional 
comparisons, and ingredient content panels.  The Company's labels, ingredients, 
and manufacturing techniques and facilities are subject to inspection by the 
FDA.  In May 1994, the United States enacted a new labeling law which 
dramatically impacted the food industry as a whole.  The regulations require 
specific details of ingredients and their components along with nutritional 
information on labels.  The Company believes this will enhance marketability and
result in increased sales of the Company's products because the new labels make 
it easier for consumers to recognize the nutritional benefits of the Company's 
products compared to other products.

The Company's facility and manufacturing processes are subject to inspection by 
the Florida Department of Health.  The Company received its Annual Food Permit 
from that bureau for 1998.

The Company believes that it is in compliance in all material respects with 
governmental regulations regarding its current products and has obtained the 
necessary government permits, licenses, qualifications, and approvals which are 
required for its operations.

<PAGE> 9

ENVIRONMENTAL REGULATION

The Company is required to comply with environmental regulations in connection 
with the development of its products and the operation of its business.  It 
spent approximately $15,000 and $12,000 during the fiscal years ended March 31, 
1998 and 1997 respectively, in environmental related compliance, mainly 
concerning the disposal of corrugated packaging.

At the present time, the Company believes that it is in compliance in all 
material aspects with the federal, state and local environmental laws and 
regulations applicable to it.  The Company believes that continued compliance 
with any current or reasonably foreseeable future environmental laws and 
regulations will not have a material adverse effect on the capital expenditures,
earnings, financial condition or competitive position of the Company.

COMPETITION
The food industry is highly competitive, and the Company faces substantial 
competition in connection with the manufacturing, marketing, and sale of its 
products.  In the retail cheese market, the Company competes with conventional 
cheeses, including "light" products produced by manufacturers of conventional 
cheeses.  "Light" cheese generally has lower fat content than regular cheese but
still contains cholesterol and lactose, unlike the Company's formagg line which
contains low or no cholesterol and is lactose free.  Conventional cheeses are 
being promoted widely by the American Dairy Association and other trade 
associations representing the dairy industry.  In the industrial and food 
service markets, the Company's substitute and imitation cheese products compete 
with other substitute and imitation cheese products, as well as with 
conventional cheeses.

The Company believes it has the most complete line of cheese products in the 
industry having healthy characteristics such as low or no fat, low or no 
cholesterol, no lactose and no artificial colorings or flavorings.  The Company 
further believes that the most important competitive factors in the Company's 
markets are product appearance, taste, nutritional value and price.  The Company
believes its products excel in these areas.  Among the Company's competitors in 
the cheese industry are national and regional manufacturer of conventional and 
imitation cheeses, such as Kraft (which produces products under the Kraft Free 
label), Borden's, and ConAgra (which produces products under the Healthy Choice 
label).  Each of these competitors are well established and have substantially 
greater marketing, financial and human resources than the Company.  However, 
management believes the competitors' current products do not have all of the 
healthy characteristics that the Company's branded products possess (i.e. low 
and no fat, low or no cholesterol, no lactose and no artificial colorings or 
flavorings). Competitors may succeed in developing similar or enhanced products
and because of greater resources, these competitors may prove more successful in
marketing and selling such products.  There can be no assurance that the Company
will be able to compete successfully with any of these companies or achieve a 
greater market share.

EMPLOYEES

As of June 15, 1998, the Company had a total of 141 employees, all of whom were 
full-time employees.  In addition, the Company also utilizes other personnel 
through employee leasing companies and temporary contract arrangements.  The 
Company considers its relations with employees to be satisfactory.  No employee 
is a member of a trade union.

<PAGE> 10

Item 2.  Description of Property.

The Company's headquarters, sales offices, manufacturing, warehouse, and 
research and development facilities occupy approximately 56,000 square feet 
situated in Orlando, Florida.  The Company's facilities are comprised of 
approximately 8,500 square feet in office space, approximately 31,897 square 
feet of dock-height, air-conditioned manufacturing space, and a cooler of 
approximately 15,000 square feet, which are situated on 2.4 acres of a 5.2 acre 
site in an industrial park.  The Company entered into a lease agreement with 
Anco Company, a Florida general partnership, on November 13, 1991.  The initial 
term of the lease was for a five-year period which expired on November 13, 1996.
On November 13, 1996, the lease was renewed for an additional five-year period 
expiring on November 12, 2001. The original lease provided for fixed rental 
payments of $20,799 per month through the end of the initial five-year lease 
term which expired on November 13, 1996.  The five-year renewal period provides 
for fixed rental payments of $23,919 per month through the end of the renewal 
period.  After the completion of the renewal period, there are no limitations 
on the rent increase that may be charged by the landlord in any further renewal
periods.  If the parties are unable to agree upon a rental increase for any 
renewal period, then the lease shall terminate as of the expiration of the last 
agreed upon period. The Company has a right of first refusal to purchase or 
lease the remaining 2.8 acres upon 20 days notice to the landlord in the event 
that the landlord elects to sell or lease such remaining land. The lease is a 
"triple net" lease which means that the Company is responsible for all taxes, 
insurance, maintenance and repair of the facilities, in addition to rental 
payments. The Company's manufacturing facility is capable of producing 
approximately 350 million pounds of cheese and dairy related products per year. 
The Company believes the capacity of production at the plant should be more than
adequate to cover the estimated growth of the Company for the next three to five
years.  Management believes that the Company's properties are adequately covered
by casualty insurance.

The Company produces all of its products at this Orlando plant.  Based on the 
results for the fiscal years ended March 31, 1998 and 1997, the Company's plant 
is producing approximately 8.5 and 7.3 million pounds of cheese products, 
respectively, on an annualized basis, which is approximately 2.4% and 4.7%, 
respectively, of plant capacity.  The Company has production equipment for 
mixing, blending, cooking and heating ingredients, cold storage areas for 
cooling finished goods, and several warehouse areas where ingredients are 
stored.  The Company owns and leases equipment for production, shredding, 
dicing, slicing, chopping, grating, packaging and labeling of its products. The 
Company believes that its facilities are adequate to meet current requirements, 
and that suitable additional space is available as needed to accommodate any 
further physical expansion of corporate operations.

Item 3.  Legal Proceedings.

In the opinion of management, there are no material legal proceedings pending 
or threatened against the Company as of March 31, 1998.

Item 4.  Submission of Matters to a Vote of Security Holders.

No matters were submitted during the fourth quarter of the period covered in 
this report to a vote of shareholders.

<PAGE> 10

PART II

Item 5.  Market for Common Equity and Related Stockholder Matters.

The Company's Common Stock, $.01 par value (the "Common Stock"), is traded on 
the inter-dealer automated quotation system operated NASDAQ, Inc., a subsidiary 
of the National Association of Securities Dealers, Inc. (the "NASDAQ System") 
under the symbol "GALX" in the category of Small-Cap Issues.  The following 
table sets forth the high and low sales prices for each quarter for the 
Company's Common Stock as reported on the NASDAQ System during the fiscal years 
ended March 31, 1998 and 1997:

Period			                     					High Sales Price   	Low Sales Price

1998 Fiscal Year, quarter ended:
	June 30, 1997						                       $0 15/16          	$0 23/32
	September 30, 1997				                    $1 13/32       				$0 3/4
	December 31, 1997		                     		$1 3/8			        		$0 23/32
	March 31, 1998			                       		$1 9/32        				$0 25/32

1997 Fiscal Year, quarter ended:
	June 30, 1996		                       				$2 7/32           	$1
	September 30, 1996		                    		$1 27/32		       		$1 1/16
	December 31, 1996				                     $1 5/8	        				$0 31/32
	March 31, 1997				                       	$1                	$0 23/32

All of the above quotations were obtained from the monthly statistical report 
provided to the Company by the National Association of Securities Dealers, Inc.

On June 15, 1998, there were approximately 683 shareholders of record.

The Company has not paid any dividends with respect to its Common Stock and does
not expect to pay dividends on the Common Stock in the foreseeable future.  It 
is the present policy of the Company's Board of Directors to retain future 
earnings to finance the growth and development of the Company's business.  Any 
future dividends will be declared at the discretion of the Board of Directors 
and will depend, among other things, upon the financial condition, capital 
requirements, earnings and liquidity of the Company. See Management's Discussion
and Analysis or Plan of Operation for a discussion of the Company's current 
capital position and dividend payments with respect to certain  preferred 
securities of the Company.

Item 6.  Management's Discussion and Analysis or Plan of Operation.

Statements other than historical information contained in this report are 
considered forward looking and involve a number of risks and uncertainties.  
Factors that could cause such statements not to be accurate include, but are not
limited to, increased competition for the Company's products, improvements in 
alternative technologies, a lack of market acceptance for new products 
introduced by the Company and the failure of the Company to successfully market 
its products.
  
<PAGE> 11

RESULTS OF OPERATIONS

Sales for the fiscal year ended March  31, 1998 increased by 19.7% over the same
period in 1997.  This increase in sales is attributable to the introduction of 
new and improved products to the retail market, as well as the increased 
consumer awareness of the Company's branded products.  In addition, there was a 
large increase in marketing activities promoting these product lines.  The 
Company believes the increasing consumer awareness of the benefits of plant-
based foods has positively impacted sales.    

Sales for the fourth quarter fiscal 1998 were $5,068,934 compared to $4,306,934 
for the same period in fiscal 1997.  This 17.6% increase is the result of 
increased production capacity, the escalation in sales of new and existing 
product lines and strategic marketing efforts.  

The Company expects these sales trends to continue throughout fiscal 1999 due to
the addition of new capital equipment and expanded product lines.

Cost of goods sold as a percentage of sales was 74.1% for the fiscal year ended 
March 31, 1998 compared with 90.6% for the same period in fiscal 1997.   The 
improvement in gross margin is primarily a result of the Company reaching the 
breakeven level to cover fixed costs of the manufacturing facility.  In 
addition, the Company elected to eliminate selected lower margin foodservice 
business and focus its selling efforts on retail product lines for fiscal 1998.
 
Selling expenses increased 12.2% for the fiscal year ended March 31, 1998 
compared with the same period in fiscal 1997.  This increase in selling expenses
over the prior fiscal year is attributed to the increase in sales.  Brokerage 
costs are a large portion of this expense and these costs increase in direct 
proportion to sales.  In addition, the Company initiated an advertising program 
in the fourth quarter of fiscal 1998 to promote the Veggie Slices product line 
and capitalize on increasing consumer awareness of the benefits of plant-based 
foods.
 
Delivery expenses increased 37.6% for the fiscal year ended March 31, 1998 
compared with the same period in fiscal 1997.   The increase in delivery costs 
is a direct result of the increase in sales shipments to customers.  Delivery 
expenses have increased more than sales due to rising freight costs. 

Research and development expenses decreased 36.7% for the fiscal year ended 
March 31, 1998 compared with the same period in fiscal 1997.  This decrease in 
expense is largely the result of employee relocation allowances paid during 
fiscal 1997 and the capitalization of certain payroll expenses to the new 
production line. 

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities -- The Company decreased cash used in operating activities 
of $12,368 from $3,569,601 for the same period in fiscal 1997.  The decline in 
cash used for operations is primarily the result of an increase in sales and a 
higher gross margin percentage as a result of the Company reaching the breakeven
point.  In addition, general and administrative costs did not increase with the 
increase in sales.
 
Investing -- The Company spent $1,410,839 in investing activities for the fiscal
year ended March 31, 1998 compared with $3,663,205 for the same period in fiscal
1997.  During fiscal 1998, the Company invested in production equipment to 
accommodate the demand for slice products in the foodservice industry.  The 
Company anticipates incurring approximately $500,000 in additional costs during 
fiscal 1999 to complete the  construction in progress project.  During fiscal 
1997, the Company purchased an additional individually wrapped slice machine.  
In addition, marketable securities purchased in fiscal 1997 were sold in fiscal 
1998.

<PAGE> 12

Financing -- The Company realized a net inflow of $1,426,791 from financing 
activities for the fiscal year ended March 31, 1998 compared with $7,121,355 
during the same period in fiscal 1997.   The large cash flows from financing 
activities resulted from borrowings on the line of credit in both years and a 
Regulation D offering of the Company's stock in fiscal 1997. 

On April 16, 1996, the Company completed a Regulation D private placement of 
1,337,524 shares of Common Stock at an aggregate price of $2,000,000 and 4,000 
shares of  convertible preferred stock at an aggregate price of $4,000,000.  
Between July 1997 and March 31, 1997, 1,443 shares of convertible preferred 
stock were converted into 1,965,824 shares of Common Stock at an average 
conversion price of $0.73 per share.

In March 1997, the Securities and Exchange Commission Staff (the "Staff") 
announced its position on accounting for preferred stock which is convertible 
into common stock at a discount from the market rate at the date of issuance.  
The Staff's position is that a preferred stock dividend should be recorded for 
the difference between the conversion price and the quoted market price of 
common stock at the date of issuance.  To comply with this position, the Company
restated its prior year's financial statements to reflect a dividend of 
$3,130,294 related to the fiscal 1996 sales of convertible preferred stock as 
discussed above.  The Company also restated the reported net loss per share of 
common stock from the previously reported amount of $0.13.  In compliance with 
the Staff's position, the Company also recorded a preferred stock dividend in 
the amount of $1,594,406 in fiscal 1997 for the April 1996 sale of convertible 
preferred stock.

In addition, on November 1, 1997, the Company secured a $2 million line of 
credit with Finova Capital Corporation with interest at the prime rate plus two 
percent.  The availability under this line of credit arrangement is calculated 
on a borrowing base of eligible inventory and accounts receivable.  This line of
credit was increased to $3 million during February 1998.  At March 31, 1998, the
balance outstanding under this line of credit agreement was $1,840,757.

On June 27, 1997, the Company secured a $1.5 million term note payable with 
Finova Capital Corporation to finance the acquisition of certain production 
equipment.  The agreement calls for interest at the prime rate plus two percent.
As of March 31, 1998, the balance outstanding under this agreement was 
$1,426,847.

During June 1998, the Company signed an amendment to the above contracts which 
expanded the line of credit availability to $3.5 million and the term note 
payable to $3 million.  The amendment also reduced the interest on the line of 
credit and term note to prime plus one percent.

Management believes that these actions will allow the Company to meet its future
liquidity needs until the Company establishes a positive cash flow.

Effect of Certain New Accounting Pronouncements -- In June 1997, the Financial 
Accounting Standards Board issued Statement of Financial Accounting Standards 
No. 130, "Reporting Comprehensive Income" (FAS 130), and No. 131, "Disclosure 
about Segments of an Enterprise and Related Information" (FAS 131).  FAS 130 
establishes standards for reporting and displaying comprehensive income, its 
components and accumulated balances.  FAS 131 establishes standards for the way 
that public companies report information about operating segments in annual 
financial statements and requires reporting of selected information about 
operating segments in interim financial statements issued to the public.  Both 
FAS 130 and FAS 131 are effective for periods beginning after December 15, 1997.
The Company has not determined the impact that the adoption of these new 
accounting standards will have on its future financial statements and 
disclosures.

<PAGE> 13

Year 2000

The Company has conducted a comprehensive review of its computer systems to 
identify systems that could be affected by the "Year 2000" issue and has 
developed an implementation plan to resolve the issue.  The Year 2000 problem is
the result of computer programs being written using two digits rather than four 
to define the applicable year.  Any of the Company's programs that have time-
sensitive software may recognize a date using "00" as the year 1900 rather than 
the year 2000.  This could result in a major system failure or miscalculations 
if not appropriately addressed.  The Company presently believes that, with 
modifications to existing software and by converting to new software, the Year 
2000 problem will not pose significant operational problems for the Company's 
computer systems as so modified and converted.

<PAGE> 14

Item 7.  Financial Statements.

Report of Independent Certified Public Accountants

To the Board of Directors and Stockholders
Galaxy Foods Company

We have audited the accompanying balance sheet of Galaxy Foods Company as of 
March 31, 1998 and the related statements of operations, stockholders' equity 
and cash flows for each of the two years in the period ended March 31, 1998.  
These financial statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements based 
on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Galaxy Foods Company as of 
March 31, 1998 and the results of its operations and its cash flows for each of 
the two years in the period ended March 31, 1998 in conformity with generally 
accepted accounting principles.



                                           			/s/BDO Seidman, LLP

Orlando, Florida
May 29, 1998, except for Note 10
which is as of June 3, 1998


<PAGE> 15

                              GALAXY FOODS COMPANY

                                 Balance Sheet

                                   ASSETS
                                                          		MARCH 31,
			                                                         		1998	
CURRENT ASSETS:
	Cash and cash equivalents		                          	$      20,069
	Trade receivables, net of allowance of $104,794           2,646,667
	Inventories			                                            2,458,743
	Prepaid expenses			                                         464,701 	
		Total current assets			                                  5,590,180

PROPERTY & EQUIPMENT, NET			                              10,668,155

OTHER ASSETS			                                              190,717	
				TOTAL	                                            	$  16,449,052	

LIABILITIES AND STOCKHOLDERS' EQUITY 

CURRENT LIABILITIES:
	Book overdrafts				                                   $     836,762
	Line of credit			                                        	1,840,757
	Accounts payable - trade			                              	1,088,658
	Accrued liabilities			                                     	453,662
	Current portion of term note payable				                    150,000
	Current portion of obligations under capital leases			      	21,517
			Total current liabilities		                           		4,391,356

TERM NOTE PAYABLE, less current portion			                 1,276,847

OBLIGATIONS UNDER CAPITAL LEASES,  less current portion		    	11,152
			Total liabilities		                                   		5,679,355

COMMITMENTS AND CONTINGENCIES				                                 --

STOCKHOLDERS' EQUITY:

	Common stock, $.01 par value, shares authorized 
   85,000,000, issued and outstanding 61,706,551		        		617,065
	Additional paid-in capital	                          			45,930,645
	Accumulated deficit			                                	(23,005,813)
						                                                 		23,541,897
	Less:  Notes receivable arising from the exercise
			of stock options and sale of common stock		          	12,772,200
			Total stockholders' equity	                        			10,769,697
				TOTAL	                                           		$	16,449,052





            See accompanying notes to financial statements.

<PAGE> 16

                      GALAXY FOODS COMPANY

                    Statements of Operations


	
Year ended March 31,                        		1998	         		1997		
				
NET SALES	                           	$	20,552,782   		$17,171,496

COST OF GOODS SOLD	                    	15,239,405	   	 15,565,825
	Gross margin	                          	5,313,377     		1,605,671

OPERATING EXPENSES:
	Selling		                              	2,407,992     		2,145,530
	Delivery		                               	916,448       		665,822
	General and administrative	            	1,362,022	     	1,374,130
	Research and development                		129,068       		204,126
		Total operating expenses	             	4,815,530     		4,389,608

OPERATING INCOME (LOSS)	                  	497,847    		(2,783,937)	

OTHER INCOME (EXPENSE):
	Interest expense	                       	(136,774)	      	(46,984)	
	Interest income	                          	10,593       		107,679
	Other income (expense)	                    	5,857	       	(13,418)
		Total	                                 	(120,324)       		47,277	

NET INCOME (LOSS)		                        377,523    		(2,736,660)

PREFERRED STOCK DIVIDENDS	                     	--	    	(1,594,406)

NET INCOME (LOSS) APPLICABLE  
	TO COMMON STOCK	                        $	377,523   	$	(4,331,066)

BASIC NET EARNINGS (LOSS)
       PER COMMON SHARE	                 $     .01	   $       (.12) 

DILUTED NET EARNINGS PER 
      COMMON SHARE                      	$     .01 	




 



            See accompanying notes to financial statements.

<PAGE> 17

                             GALAXY FOODS COMPANY

                  CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>                                              
  
                        Common Stock      Preferred Stock  Additional                    Notes Rec &
                                  Par                Par    Paid-In      Accumulated      Subs. for
                      Shares     Value     Shares   Value   Capital        Deficit      Common Stock        Total

<S>                 <C>        <C>            <C>     <C><C>           <C>              <C>            <C>

Balance at March 31, 
1996, as restated   53,421,848 $ 534,218      -- $    -- $ 38,582,938* $ (19,052,270)   $(12,796,200)  $  7,268,686

Exercise of options     96,166       962      --      --       47,321             --              --         48,283

Exercise of warrants   215,000     2,150      --      --      120,163             --              --        122,313

Issuance of common stock
under employee stock
purchase plan           91,879       919      --      --       86,681             --              --         87,600

Collection of note 
receivable                  --        --      --      --           --             --          24,000         24,000

Issuance of common 
stock through Reg D 
offering             1,337,524    13,375      --      --    1,846,096             --              --      1,859,471

Issuance of convertible
preferred stock through 
Reg D offering              --        --   4,000      40    3,733,901             --              --      3,733,941

Conversion of 
preferred stock into 
common stock         1,965,824    19,658  (1,443)    (14)     (19,644)            --              --             --

Issuance and revaluation
of warrants                 --        --      --      --     (211,400)            --              --       (211,400)

Preferred stock 
dividend                    --        --      --      --    1,594,406     (1,594,406)             --             --

Net loss                    --        --      --      --           --     (2,736,660)             --     (2,736,660)

Balance at 
March 31, 1997      57,128,241 $ 571,282   2,557  $   26 $ 45,780,462  $ (23,383,336)   $(12,772,200)  $ 10,196,234

Exercise of options    114,100     1,141      --      --       56,143             --              --         57,284

Conversion of 
preferred stock 
into common stock    4,352,776    43,528  (2,557)    (26)     (43,502)            --              --             --

Issuance of warrants        --        --      --      --       51,320             --              --         51,320

Exercise of warrants    65,000       650      --      --       44,688             --              --         45,338

Refund of stock 
issuance costs              --        --      --      --        8,750             --              --          8,750

Issuance of common stock
under Employee stock
purchase plan           46,434       464      --      --       32,784             --              --         33,248

Net income                  --        --      --      --           --        377,523              --        377,523

Balance 
March 31, 1998      61,706,551 $ 617,065      --  $   -- $ 45,930,645  $ (23,005,813)  $ (12,772,200)  $ 10,769,697

</TABLE>
			
 	  See accompanying notes to financial statements.

<PAGE> 18

                           GALAXY FOODS COMPANY

                         Statements of Cash Flows
	
Year ended March 31,                          1998           	 1997	

CASH FLOWS FROM/(USED IN)
   OPERATING ACTIVITIES:
	Net Income (Loss)	                   $   	377,523	      $(2,736,660)

   ADJUSTMENTS TO RECONCILE NET
   INCOME (LOSS) TO NET CASH FROM 
   (USED IN) OPERATING ACTIVITIES:
	    Depreciation expense	                	649,334	         	435,608
    	Loss (gain) on disposal of assets		    (1,329)         		23,236
    	Provision for losses on trade 
       receivables	                        	14,794          		94,531
    	Issuance of common stock warrants
       in payment of consulting and 
       director fees                      		78,494	          	31,307
	    Increase in:
	      Trade receivables	              	(1,030,192)     		(1,008,362)
	      Inventories		                      (656,499)       		(613,570)
    	  Prepaid expenses                 		(118,618)        		(56,765)
	    Increase in:
	      Accounts payable                  		639,431         		165,700
    	  Accrued liabilities                		34,694	          	95,374
 	NET CASH USED IN OPERATING	ACTIVITIES		  (12,368)     		(3,569,601)
	
CASH FLOWS FROM/(USED IN) INVESTING
   ACTIVITIES:
	Proceeds from sale of property and 
   equipment	                                  	--	         	22,500
	Purchase of property and equipment		   (1,704,633)	  	  (3,354,796)
	Increase in other assets	                 	(6,206)	      		(32,238)
	Sale of marketable securities		           300,000            			--
	Purchase of marketable securities	            	--		      	(298,671)
	NET CASH USED IN INVESTING
	ACTIVITIES	                           	(1,410,839)   			(3,663,205)

CASH FLOWS FROM/(USED IN) FINANCING
   ACTIVITIES:
	Principal payments on note payable 
   and long-term debt                        		 --         	(63,451)
	Book overdrafts		                         836,762            			--
	Borrowings on line of credit	         	19,518,445	     		7,943,417
	Repayments on line of credit		        (19,048,641)	    	(6,572,464)
	Principal payments on capital lease 
   obligations	                           	(24,395)        	(61,755)
	Proceeds from issuance of common 
   stock, net of offering costs           		33,248     			1,947,071
	Proceeds from issuance of convertible
   preferred stock, net of offering costs     		--	     		3,733,941
	Refund of stock issuance costs	            	8,750	            		--
	Proceeds from exercise of common stock 
   options	                                	57,284          	48,283
	Proceeds from exercise of common stock 
   warrants                               		45,338         	122,313
	Collection of note receivable for common
   stock                                      		--          	24,000
	NET CASH FROM FINANCING	ACTIVITIES	    	1,426,791     			7,121,355

<PAGE> 19

                            GALAXY FOODS COMPANY

                          Statements of Cash Flows 
                               (continued)

	Year ended March 31, 	                        1998		         1997	

NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS		                     3,584	    		(111,451)

CASH AND CASH EQUIVALENTS, BEGINNING
   OF YEAR		                                	16,485		     	127,936

CASH AND CASH EQUIVALENTS, END
   OF YEAR		                               $	20,069		    $ 	16,485
















           See accompanying notes to financial statements.

<PAGE> 20

                        GALAXY FOODS COMPANY

                   NOTES TO FINANCIAL STATEMENTS


(1)	Summary of Significant Accounting Policies

Business
Galaxy Foods Company (the "Company") is principally engaged in the development, 
manufacturing and marketing of a variety of healthy cheese and dairy related 
products, as well as other cheese alternatives.  These healthy cheese and dairy 
related products include low or no fat, low or no cholesterol and lactose-free 
varieties.  These products are sold throughout the United States and 
internationally to customers in the retail, food service and industrial markets.
The Company's headquarters and manufacturing facilities are located in Orlando, 
Florida.

Inventories
Inventories are valued at the lower of cost (weighted average) or market.

Property, Equipment and Depreciation
Property and equipment are stated at cost.  Depreciation is computed over the 
estimated useful lives of the assets by the straight-line method for financial 
reporting and by accelerated methods for income tax purposes.

Capital leases are recorded at the lower of fair market value or the present 
value of future minimum lease payments.  Assets under capital leases are 
depreciated by the straight-line method over their useful lives.

Revenue Recognition
Sales are recognized upon shipment of products to customers.

Book Overdrafts
Under the Company's cash management system, checks issued but not presented to 
banks frequently result in overdraft balances for accounting purposes and are 
classified as "book overdrafts" in the balance sheet.  In accordance with the 
Company's agreement with a financial institution, all cash receipts are applied 
against a revolving line of credit, and a daily draw is requested to cover 
checks clearing the bank. 
 
Earnings per Share
The Company implemented Statement of Financial Accounting Standards No. 128 
("SFAS 128"), "Earnings Per Share" during the fiscal year ended March 31, 1998. 
SFAS 128 requires companies with complex capital structures that have publicly 
held common stock or common stock equivalents to present both basic and diluted 
earnings per share ("EPS") on the face of the statement of operations.  Basic 
EPS is calculated as income available to common stockholders divided by the 
weighted average number of common shares outstanding during the period.  Diluted
EPS is calculated using the "if converted" method for convertible securities and
the treasury stock method for options and warrants as previously prescribed by 
Accounting Principles Board Opinion No. 15, "Earnings Per Share."  Accordingly, 
the effect of shares issuable under the Company's stock plans are included in 
the calculation of diluted EPS.  The implementation of SFAS 128, which also 
required the restatement of previously reported EPS, did not have a material 
impact on the Company's reported EPS for any periods presented.

<PAGE> 21

                           GALAXY FOODS COMPANY

                      NOTES TO FINANCIAL STATEMENTS
                               (Continued)


Financial Instruments
Statement of Financial Accounting Standards No. 107, Disclosures about Fair 
Value of Financial Instruments, requires disclosure of fair value information 
about financial instruments.  Fair value estimates discussed herein are based 
upon certain market assumptions and pertinent information available to 
management as of March 31, 1998.

The respective carrying value of certain on-balance-sheet financial instruments 
approximated their fair values.  These financial instruments include cash and 
cash equivalents, trade receivables, book overdrafts, accounts payable and 
accrued expenses.  Fair values were assumed to approximate carrying values for 
these financial instruments since they are short term in nature and their 
carrying amounts approximate fair values or they are receivable or payable on 
demand.  The fair value of the Company's long term debt is estimated based upon 
the quoted market prices for the same or similar issues or on the current rates 
offered to the Company for debt of the same remaining maturities.

Impairment of Long-Lived Assets
The Company evaluates impairment of long-lived assets in accordance with 
Statement of Financial Accounting Standards No. 121, "Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of" 
(SFAS 121).  SFAS 121 requires impairment losses to be recorded on long-lived 
assets used in operations when indicators of impairment are present and the 
undiscounted cash flows estimated to be generated by those assets are less than 
the assets' carrying amount.

Income Taxes
The Company accounts for income taxes under the provisions of  Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes" which 
requires recognition of estimated income taxes payable or refundable on income 
tax returns for the current year and for the estimated future tax effect 
attributable to temporary differences and carryforwards.  Measurement of 
deferred income tax is based on enacted tax laws including tax rates, with the 
measurement of deferred income tax assets being reduced by available tax 
benefits not expected to be realized.

Use of Estimates
The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the period reported.  
Actual results could differ from those estimates.


<PAGE> 22

                          GALAXY FOODS COMPANY

                    NOTES TO FINANCIAL STATEMENTS
                             (Continued)


Recent Accounting Pronouncements
In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" (FAS 
130), and No. 131, "Disclosure about Segments of an Enterprise and Related 
Information" (FAS 131).  FAS 130 establishes standards for reporting and 
displaying comprehensive income, its components and accumulated balances.  FAS 
131 establishes standards for the way that public companies report information 
about operating segments in annual financial statements and requires reporting 
of selected information about operating segments in interim financial statements
issued to the public.  Both FAS 130 and FAS 131 are effective for periods 
beginning after December 15, 1997.  The Company has not determined the impact 
that the adoption of these new accounting standards will have on its future 
financial statements and disclosures.
 
(2)	Inventories	
Inventories are summarized as follows:
			
	Raw materials		              	$	1,277,783
	Finished goods		              		1,180,960
		Total	                     		$	2,458,743

(3)	Property and Equipment
Property and equipment are summarized as follows:

                                       		Useful Lives
		Leasehold improvements                	10-25 years	       	$	2,838,475
		Machinery and equipment	                5-15 years	        		5,880,797
		Delivery equipment and autos	           3- 5 years           			15,652
		Equipment under capital leases	         7-15 years	           	314,522
		Construction in progress			                                 	3,838,878
								                                                      12,888,324				
				Less accumulated depreciation 			                         	2,220,169
			Property and equipment, net			                           $	10,668,155

Accumulated depreciation on equipment under capital leases was $173,180 as 
of March 31, 1998.  Interest in the amount of $234,772 was capitalized to 
construction in progress during the year ended March 31, 1998. 

The Company estimates that approximately $500,000 of additional costs will 
be incurred to complete the construction in progress project. 
	
<PAGE> 23

                           GALAXY FOODS COMPANY

                     NOTES TO FINANCIAL STATEMENTS
                               (Continued)


(4) Commitments and Contingencies

Leases
The Company leases its operating facilities and certain equipment under 
operating and capital leases, expiring at various dates through fiscal year 
2003.  The following is a schedule by years as of March 31, 1998, of (1) future 
minimum lease payments under capital leases, together with the present value of 
the net minimum lease payments and (2) future minimum rental payments required 
under operating leases that have initial or remaining terms in excess of one 
year:
                               	        Capital	            	Operating
                                        Leases	             	  Leases		
  1999	                                $	20,294             	$	401,946
  2000	                                  	8,247	              	385,231 
  2001	                                  	5,772	              	363,051
  2002                                  		1,924              		210,258
  2003                                     		--                		5,198

  Total net minimum lease payments      	36,237            $	1,365,684
	Less amount representing interest	      	3,568			
	Present value of the net minimum 
   lease payments	                      	32,669		
 Less current portion                  		21,517

 Long-term obligations under capital 
   leases	                             $	11,152
	
Rental expense was approximately $480,000 and $393,000 for the fiscal 
years ended March 31, 1998 and 1997, respectively.

Employment Agreement
In October 1995, the Company entered into an employment agreement with the 
Company's President.  The agreement provides for base compensation of $250,000 
annually through October 2000.  In addition to the base compensation, the 
President will receive an annual bonus equal to five percent of the Company's 
pre-tax net income.  The employment agreement also provides for the grant of 
common stock options upon the Company's achievement of certain net income levels
as follows:

Net Income Level	                                 Option Shares
Reaching break-even for one quarter	                 	1,000,000
Annual net operating income of $1 million or more		   1,000,000
Each increment of $1 million of annual net operating
   income in excess of $1 million		                   1,000,000	

The exercise price of the options granted will be equal to the market value of 
the Company's common stock on the last trading day preceding the date of the 
Company's achievement of the required net income level.  During the fiscal year 
ended March 31, 1998, the Company granted common stock options to purchase 
1,000,000 shares at an exercise price of $0.75 per share under the employment 
agreement.

<PAGE> 24

                           GALAXY FOODS COMPANY

                       NOTES TO FINANCIAL STATEMENTS
                               (Continued)

(5)		Capital Stock

Employee Stock Purchase Plan
In January 1992, the Company's stockholders approved the 1991 Employee Stock 
Purchase Plan (the "1991 Purchase Plan").  The 1991 Purchase Plan provides for 
the sale of up to an aggregate of 250,000 shares of common stock to eligible 
employees.  Up to 2,500 shares may be purchased by each eligible employee at the
lesser of 85% of the fair market value of the shares on the first or last 
business day of the six-month purchase periods ending August 31 and February 28.
Substantially all full-time employees are eligible to participate in the plan.  
During the year ended March 31, 1998, 46,434 shares were purchased under this 
plan at prices ranging from $0.68 to $0.74 per share.  During the fiscal year 
ended March 31, 1997, 91,879 shares were purchased at prices ranging from $0.69 
to $1.06 per share.  The weighted average fair value of the shares issued were 
$0.71 and $0.45 per share for the fiscal years ended March 31, 1998 and 1997, 
respectively.

Common Stock Options and Warrants Issued for Consulting Services
During the fiscal years ended March 31, 1998 and 1997, consulting expense of 
$78,494 and $31,307, respectively, was recognized on common stock options and 
warrants granted to officers, directors and consultants.  During fiscal 1997, 
the vesting provisions of certain warrants issued for consulting services were 
re-evaluated.  In accordance with Statement of Financial Accounting Standards 
No. 123 governing options and warrants issued to non-employees, $211,400 of 
prepaid consulting services were reversed to additional paid-in capital in 
fiscal 1997 for warrants that are not expected to vest.

Stock Warrants
At March 31, 1998, the Company had common stock warrants outstanding which were 
issued in connection with sales consulting, financial consulting, and financing 
arrangements.  Information relating to these warrants is summarized as follows:

												
                                	Number of	      Exercise
Expiration date	                  Warrants							  Price
April 1998	                          7,500           .81	
August 1998	                       510,000           .90
September 1998	                      1,000           .97	
October 1998	                       50,000          1.47		
December 1999                      	50,000           .53	
March 2000	                      1,097,291     .74 - .99
April 2000                         	50,000           .78	
August 2000                       	100,000          1.49  	
September 2000	                    478,170           .74
December 2000	                   2,000,000           .56
May 2001	                           30,000          1.22	
September 2001                      	5,000          3.50 	
October 2001                    	1,000,000          1.47
December 2002                      	75,000           .72 		
August 2005                        	50,000           .64
December 2005                   	2,000,000           .53
January 2006	                      235,000           .69
                                	7,738,961                                     
	
<PAGE> 25

                                	GALAXY FOODS COMPANY

                            NOTES TO FINANCIAL STATEMENTS
                                     (Continued)


Stock Options
At March 31, 1998, the Company has three employee stock option plans which were 
adopted in 1987, 1991, and 1996 and has granted additional non-plan stock 
options.  The Company applies APB Opinion 25, Accounting for Stock Issued to 
Employees, and related interpretations in accounting for these plans.  Under the
provisions of APB Opinion 25, if options are granted or extended at exercise 
prices less than fair market value, compensation expense is recorded for the 
difference between the grant price and the fair market value at the date of 
grant.

Under the Company's stock option plans, qualified and nonqualified stock options
to purchase up to 1,250,000 shares of the Company's common stock may be granted 
to employees and members of the Board of Directors.  The maximum term of options
granted under the plans is ten years.

Statement of Financial Accounting Standards No. 123 ("FAS 123"), Accounting for 
Stock Based Compensation, requires the Company to provide pro forma information 
regarding net income and earnings per share as if compensation cost for the 
Company's stock options had been determined in accordance with the fair value 
based method prescribed in FAS 123.  The Company estimates the fair value of 
each stock option at the grant date by using a Black-Scholes option-pricing 
model with the following assumptions used for grants in 1998:  no dividend 
yield, volatility from 116% to 129%, risk-free interest rate of 6.3% and 
expected lives ranging from two to five years. Assumptions used in the fiscal 
1997 option-pricing model are as follows:  no dividend yield, volatility from 
87% to 112%, risk-free interest rates ranging from 5.3% to 6.5%, and expected 
lives ranging from three to five years. Had compensation cost been determined 
based on the fair value of options at their grant dates in accordance with FAS 
123, the Company would have had a net loss of $317,887 for fiscal 1998 and a net
loss applicable to common stock of $4,456,413 for  fiscal 1997.  The effect on 
earnings per share is less than $.01 per share for fiscal 1998 & 1997.

The following table summarizes information about plan stock option activity for 
the years ended March 31, 1998 and 1997:
									
                            						    Weighted-Average	     	Weighted-Average		
						                                 Exercise Price 	    	  Fair Value of		
						                      Shares      Per Share        	   Options Granted    

Balance, March 31, 1996  		533,600       $    1.33 	             $      --
	Granted			        	        89,833	           1.40                     .98	
	Exercised	  		            (96,166)	          	.69		            	       --	
	Canceled	 			            (  2,000)	          1.47                      --      
Balance, March 31, 1997	  	525,267	           1.43            			       --
	Granted			               	208,000	            .78                     .56	
	Exercised		              (114,100)            .50                      --	
	Canceled	  		            (129,500)	          1.59                      --	  			
Balance, March 31, 1998  		490,167      	$    1.28         		    $	     --		

At March 31, 1998 and 1997, a total of  370,916 and 435,761 of the outstanding 
plan options were exercisable with a weighted-average exercise price of $1.35 
and $1.48 per share, respectively.

<PAGE> 26

                                  GALAXY FOODS COMPANY

                             NOTES TO FINANCIAL STATEMENTS
                                      (Continued)


The following table summarizes information about non-plan stock option activity 
for the years ended March 31, 1998 and 1997:
									
                           					  	    Weighted-Average	   	Weighted-Average		
						                                  Exercise Price 	     Fair Value of		
			                        			Shares     	Per Share	     	  Options Granted     

Balance, March 31, 1996    		112,501      $      1.93                --
	Granted	                 			250,000	            1.21 	              --        
Balance, March 31, 1997		    362,501	            1.50			             --
 Granted 		     	          1,000,000	             .75               .63
	Canceled	  		               (45,000)	           1.82        	       --	  			
Balance, March 31, 1998	   1,317,501       $      .98     	    $	    -- 		

At March 31, 1998 and 1997, a total of 1,162,501 and 152,501 of the outstanding 
non-plan options were exercisable with a weighted-average exercise price of 
$0.94 and $1.51 per share, respectively.

The following table summarizes information about stock options outstanding and 
exercisable at March 31, 1998:

                        Options Outstanding			                        Weighted-
Range of      		 Number		Weighted-Averag  Weighted-Average  Number    Average
Exer. Prices    Outstanding  Remain. Life   Exer. Price      Exer. 	Exer. Price

$0.50 - 0.75	    1,228,834   	9.0 years      		$  0.72     1,225,500  $  0.72
 0.78 - 1.00     		174,000  		8.4 years	       		 0.91	    	  84,000   		0.93
 1.19 - 1.47     		343,833  		8.2 years       			 1.26	     	162,916	   	1.28
 2.00 - 2.75    		  55,501  		4.0 years	       		 2.05	    	  55,501   		2.05
 4.38 - 5.38   		    5,500	  	1.6 years		        	5.30		  	    5,500	   	5.30
		    	          1,807,668					  			           		          1,533,417

Shares Reserved
At March 31, 1998, the Company has reserved common stock for future issuance 
under all of the above arrangements totaling 10,920,183 shares.

(6)	Sale of Securities
 
On April 16, 1996, the Company completed a private placement of 1,337,524 shares
of the Company's common stock at an aggregate price of $2,000,000, and 4,000 
shares of the Company's  convertible preferred stock at an aggregate price of 
$4,000,000.  Of the total proceeds of $6,000,000, $406,588 was used to pay 
brokerage fees and various expenses related to the offering.  The holders of the
convertible preferred stock have the right to convert such shares into shares of
the Company's common stock at any time after June 30, 1996 at a conversion price
equal to 71.5% of the average market price of the common stock for the five 
consecutive trading days ending one trading day prior to the date of the 
Company's receipt of a notice of conversion from the holder; provided that none 
of the buyers' aggregate shares of the Company's common stock exceed 4.9% of the
then outstanding shares of common stock.   Between July 1996 and March 31, 1998,
all  4,000 shares of Convertible Preferred Stock were converted into 6,318,600 
shares of Common Stock at an average conversion rate of $0.63 per share.

<PAGE> 27

                             GALAXY FOODS COMPANY

                        NOTES TO FINANCIAL STATEMENTS
                                 (Continued)

(7)	Income Taxes

The components of the net deferred assets consist of the following: 

Year Ended March 31, 		              	     1998	             1997     
Deferred tax assets:
	Net operating loss carryforwards	     	$7,504,000       	$7,536,000	
	Investment and general business 
   tax credits	                            115,000           106,000	
	Nondeductible expenses from stock 
   warrants	                               112,000	          189,000	
	Nondeductible compensation from 
   stock options                    	       39,000	           39,000		
	Bad debts			                               39,000    	       52,000		
	Other			                                   49,000	           16,000   
	
Gross deferred income tax assets		       7,858,000	        7,938,000	     	
Valuation allowance	                  		(7,412,000)     	 (7,664,000)


Total deferred income tax assets		         446,000	          274,000	
Deferred income tax liabilities:
	Depreciation			                          (446,000)		       (274,000)
Net deferred income tax assets	             	   --     		$        --    					

The change in the valuation allowance for deferred tax assets was a decrease of 
$252,000 during fiscal 1998.

The following summary reconciles differences from taxes at the federal statutory
rate with the effective rate:

Year ended March 31,			                        1998	           1997   
Federal income taxes at statutory rates		      34.0%   	      (34.0%)
Losses without tax benefits		                    --            34.0%	
Utilization of net operating loss 
  carryforward                                (34.0%)	           --    
Income taxes at effective rates		                 0%	             0% 	
			

Unused net operating losses for income tax purposes, expiring in various amounts
from 2003 through 2012,  of approximately $19,900,000 are available at March 31,
1998 for carryforward against future years' taxable income.   Under Section 382 
of the Internal Revenue Code, the annual utilization of this loss may be limited
due to changes in ownership.  The tax benefit of these losses of approximately 
$7,504,000 has been offset by a valuation allowance due to it being more likely 
than not that the deferred tax assets will not be realized.

<PAGE> 28

                          GALAXY FOODS COMPANY

                     NOTES TO FINANCIAL STATEMENTS
                              (Continued)

(8)	Related Party Transaction

Under the provisions of his employment agreement, the Company's President was 
granted the right to purchase up to 18,000,000 shares of the Company's common 
stock.  In October 1995, the President elected to purchase all 18,000,000 
shares.  As consideration for the purchase and as stipulated for in his 
employment agreement, the President executed an $11,572,200 note payable to the 
Company.  The note bears interest at 7% per annum and is secured by the common 
shares purchased.  The principal balance, along with any accrued interest, is 
payable in full in October 2000.  If certain conditions are met, the note may be
extended up to five additional years.  No interest receivable related to the 
note has been accrued. 

Under this employment agreement, the Company also extended the maturity date of 
a $1,200,000 non-interest bearing promissory note due from the President from 
November 4, 1999 to November 4, 2001.   The promissory note was executed during 
the fiscal year ended March 31, 1995 in connection with the exercise of options 
previously granted by the Company.

(9)		Economic Dependence

For the fiscal years ended March 31, 1998 and 1997, the Company had one customer
which comprised sales approximating $2,074,901and $5,831,000 or 10% and 34% of 
net sales, respectively.

For the fiscal year ended March 31, 1998, the Company had one major supplier 
which comprised more than 10% of total purchases.  Purchases from this supplier 
totaled approximately $2,202,000 or 16.6% of total purchases.  For the fiscal 
year ended March 31, 1997, the Company had three major suppliers which each 
comprised more than 10% of purchases.  Purchases from these suppliers totaled 
approximately $7,420,000 or 56.4% of total purchases.

(10)	Line of Credit and Term Note Payable

During November 1996, the Company entered into a two year agreement which 
provided a $2 million line of credit for working capital and expansion purposes.
The availability under this line of credit was increased to $3 million in 
February 1997.  The amount available under the line of credit is based on a 
formula of 80% of eligible accounts receivable plus 35% of eligible inventories,
as defined in the agreement.  Amounts outstanding under the agreement are 
collateralized by all accounts receivable, inventory and machinery and equipment
owned by the Company.  Interest is payable on the outstanding draws on the line 
of credit at a rate of prime plus two percent (10.5% at March 31, 1998).  As of 
March 31, 1998, the Company has an outstanding obligation of $1,840,757 under 
this line of credit agreement.

On June 27, 1997, the Company secured a $1.5 million term note payable to 
finance the acquisition of certain production equipment.  The agreement calls 
for interest at the prime rate plus two percent (10.5% at March 31, 1998).  As 
of March 31, 1998, the balance outstanding under this agreement was $1,426,847. 

On June 3, 1998, the Company signed an amendment to the above contracts which 
expanded the line of credit availability to $3.5 million and the term note 
payable to $3 million.  The amendment also reduced the interest on the line of 
credit and term note to prime plus one percent.

<PAGE> 29

                         GALAXY FOODS COMPANY

                     NOTES TO FINANCIAL STATEMENTS
                             (Continued)

(11)	Employee Benefit Plan

The Company established a 401(k) defined contribution plan covering 
substantially all employees meeting certain minimum age and service 
requirements.  The Company's contributions to the plan are determined by the 
Board of Directors and are limited to a maximum of 25% of the employee's 
contribution and 6% of the employee's compensation.  Contributions to the plan 
amounted to $12,004 and $11,946 for the fiscal years ended March 31, 1998 and 
1997, respectively.

(12)	Supplemental Cash Flow Information

For purposes of the statement of cash flows, all highly liquid investments with 
a maturity date of three months or less are considered to be cash equivalents.  
Cash and cash equivalents include checking accounts and money market funds.

Year ended March 31,			   						 	          		    		1998              1997
Noncash financing and investing activities:
	Purchase of equipment through capital lease 
   obligations and term note payable	          $1,426,847    	  $    26,105
	Consulting and directors fees paid through 
   issuance of	common stock warrants 	             51,320	          211,400

Cash paid for:
	Interest	                                        350,407           	53,963

(13)	Earnings Per Share

The following is a reconciliation of basic net earnings per share to diluted net
earnings per share for the year ended March 31, 1998:

Year ended March 31,									 	                      		    		1998

Basic net earnings per share						                  		 $  		  .01
 
Average shares outstanding - basic								  	          60,467,573 	
Potential shares exercisable under stock 
  option plans                                       	  1,570,515
Potential shares exercisable under stock 
  warrant agreements                                   	7,719,295	
Potential shares assumed converted from 
  preferred stock                                      	1,137,528

Less:  Shares assumed repurchased under 
  treasury stock method	                               (6,916,683)

Average shares outstanding - diluted	                  63,978,228	
Diluted earnings per share                                    .01	

Basic loss per common share for the year ended March 31, 1997 was $(.12) based 
upon 35,039,360 weighted average common shares outstanding.  Diluted earnings 
per common share for the year ended March 31, 1997 was not presented since the 
effects of potential dilution would be antidilutive.

(14)	Subsequent Event 

During April 1998, the Company signed a capital lease agreement to purchase 
approximately $500,000 in production equipment.

<PAGE> 30

Item 8.  Changes In and Disagreements With Accountants on Accounting and 	
Financial Disclosure.

Not Applicable.

<PAGE> 31

PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons; 
Compliance	with Section 16(a) of the Exchange Act.

The following table sets forth the current directors and executive officers of 
the Company as of June 15, 1998, as well as their respective ages and positions 
with the Company:

Name				                   			Age 			Positions                                 

Angelo S. Morini (1)(2)		      55		  Chairman of the Board of Directors, 
                                       President,	and Chief Executive Officer
Cynthia L. Hunter				          28	  	Chief Financial Officer and 
                                       Corporate Secretary
Earl G. Tyree (1)		          		77	  	Director
Douglas A. Walsh (1)(2)	      	53  		Director
Marshall K. Luther(2)		       	45  		Director

(1)	Compensation and Benefits Committee
(2)	Audit Committee

Each director is elected to hold office until the next annual meeting of 
shareholders and until his successor is chosen and qualified.  The officers of 
the Company are elected annually at the first Board of Directors meeting 
following the annual meeting of shareholders, and hold office until their 
respective successors are duly elected and qualified, unless sooner displaced.  
There are no family relationships among the Company's executive officers.

Angelo S. Morini has been President of the Company since its inception in 1980 
and is the inventor of formagg.  He was elected Chairman of the Board of 
Directors, President, and Chief Executive Officer in 1987.  Between 1974 and 
1980, Mr. Morini was the general manager of Galaxy Cheese Company, which 
operated as a sole proprietorship until its incorporation in May 1980.  Prior to
1974, he was associated with the Food Service Division of Pillsbury Company and 
the Post Division of General Foods Company.  In addition, he worked in Morini 
Markets, his family-owned and operated chain of retail grocery stores in the New
Castle, Pennsylvania area.  Mr. Morini received a B.S. degree in Business 
Administration from Youngstown State University in 1968.

Cynthia L. Hunter, CPA was elected Chief Financial Officer and Corporate 
Secretary as of June 18, 1998.  Prior to joining the Company, Ms. Hunter worked 
as a senior auditor for Coopers and Lybrand LLP in Orlando, Florida from 1993 to
1997.  From 1992 to 1993, she worked for United Technologies as a cost 
accountant. During her years in public accounting, Ms. Hunter was responsible 
for coordinating and overseeing audits on a variety of clients including 
companies in the manufacturing, high-tech and financial institution industries.
Ms. Hunter earned a BS in Accounting from Florida State University in 1991 and a
Masters in Accounting Information Systems from Florida State University in 1992.

Earl G. Tyree has been a director of the Company since September 1992.  From 
1980 to 1987, Mr. Tyree was President of Bruce Novograd Advertising Agency, a 
company he co-founded.  From 1975 to 1979, Mr. Tyree was with American Home 
Products Corporation, as President - John F. Murray Division.  From 1961 to 
1975, Mr. Tyree served in various positions, including President and Chief 
Executive Officer, for the Bayer Company (Bayer Aspirin), the Charles H. Philips
Company (Milk of Magnesia), and Glenbrook Laboratories, all divisions of 
Sterling Drug, Inc.  Mr. Tyree attended the University of Richmond where he 
majored in accounting.

<PAGE> 32

Douglas A. Walsh, D.O. has been a director of the Company since January 1992.  
Dr. Walsh has been a practicing physician since 1970, specializing in Family 
Practice and Sports Medicine.  From 1984 to present, he has been affiliated with
Family Doctors, a four-physician group located in Tampa, Florida.  From 1985 to 
1988, he was a flight surgeon at Patrick Air Force Base, Cocoa Beach, Florida 
and from 1971 to 1984, he was the Health Commissioner for Mahoning County, Ohio.
From 1983 to 1985, he was the Clinic Commander for the U.S. Air Force 911 Tac 
Clinic in Pittsburgh, Pennsylvania.  Dr. Walsh's teaching appointments include 
Associate Professor of Family Practice (Clinical) at Ohio University and 
Clinical Preceptor at the University of Health Sciences, Kansas City, Missouri. 
Dr. Walsh received a B.S. degree in Microbiology from the University of Houston,
Houston, Texas in 1965, and a D.O. degree from the University of Health 
Sciences, Kansas City, Missouri in 1970.  Dr. Walsh also serves as a team 
physician for the Pittsburgh Pirates and as a consultant for the Atlanta Braves.

Marshall K. Luther was elected to the Board of Directors on January 31, 1996.  
From 1993 to 1995, Mr. Luther served as Senior Vice President, Marketing of 
Tropicana Products, Inc. and from 1975 to 1992, he served in various marketing 
positions for General Mills International Restaurants.  Mr. Luther received his 
BS in Engineering from Brown University in 1974 and his M.B.A. in Marketing from
the Wharton Graduate School of Business in 1976.

Item 10.  Executive Compensation.

The following table sets forth the compensation of the Company's Chief Executive
Officer and any executive officer of the Company, other than the Chief Executive
Officer, whose aggregate compensation exceeded $100,000 for the fiscal years 
ended March 31, 1998, 1997, and 1996.

                          SUMMARY COMPENSATION TABLE
							
                                                   	Long Term Compensation
				                   		Annual Compensation		            	Awards   				Payouts
(a)				            	(b)		 (c)     	  (d)   	 (e)		     (f)		 (g)		 (h)     (i)
										                                  Other       	Securities		 		  All
										                                 Annual	 Rest.   Under-				    Other
Name and							                       	    Compen-	Stock	  	lying		LTIP	 Compen-
Principal      			Fiscal	  Salary 	Bonus  	sation 	Award  Options Payouts sation
Position			        Year	     ($)    ($)    	 ($)	   ($)	   SARs(#)  ($)	   ($)

Angelo S. Morini(1) 1998  	250,000  	-- 	   19,132(2)   	--   	--	  	--		   --		
Chairman of the     1997  	250,000  	--    	16,262(3)   	--   	--	  	-- 	   --
Board of Directors,	1996  	227,917	  --	    14,704(4)   	--18,000,000(5)--  --
President, and Chief
Executive Officer

(1)  For the fiscal years ended March 31, 1996, Mr. Morini was also paid $8,208 
for interest on three loans, aggregating $1,035,652, made to the Company by Mr. 
Morini.  The interest rates on these notes ranged from 12% to 14% per annum.  
These notes were paid in full by June 7, 1995.  On October 10, 1995, the Company
entered into an employment agreement with Mr. Morini upon terms and conditions 
approved by the Board of Directors.  In accordance with the terms of such 
employment agreement, Mr. Morini was granted the right to purchase up to 
18,000,000 shares of the Company's Common Stock at a per share price of 110% of 
the average closing bid price as reported on the NASDAQ System for the ten 
trading days preceding the receipt by the Company of written notice of Mr. 
Morini's election to purchase shares.  Mr. Morini exercised this option on 
October 11, 1995, for a price per share of $0.6429 and currently owes 
$11,572,200 for a note payable to the Company.  On August 11, 1993, the Board of
Directors approved the issuance to Angelo S. Morini of an option to purchase 
2,400,000 shares of the Company's Common Stock for a purchase price of $.50 per 
share in consideration for Mr. Morini's past services to the Company, the pledge
by Mr. Morini of all of then-current shares owned by Mr. Morini to the Company's
principal lender, J&C Resources, Inc. ("J&C"), to secure loans made to the 
Company, and the subordination of all loans made by Mr. Morini to the Company to
payment of the sums due J&C.  Mr. Morini exercised this option on November 4, 
1994 and currently owes $1,200,000 for a note payable to the Company.  See 
"Management - Certain Relationships and Related Party Transactions."  

<PAGE> 33

(2) For the fiscal year ended March 31, 1998, the Company paid $11,500 in lease 
payments for Mr. Morini's automobile and $7,632 in club dues for Mr. Morini. 

(3)  For the fiscal year ended March 31, 1997, the Company paid $9,107 in lease 
payments for Mr. Morini's automobile and $7,155 in club dues for Mr. Morini.

(4)  For the fiscal year ended March 31, 1996, the Company paid $9,107 in lease 
payments for Mr. Morini's automobile and $5,597 in club dues for Mr. Morini.

(5) In accordance with the terms of such employment agreement, Mr. Morini was 
granted the right to purchase up to 18,000,000 shares of the Company's Common 
Stock at a per share price of 110% of the average closing bid price as reported 
on the NASDAQ System for the ten trading days preceding the receipt by the 
Company of written notice of Mr. Morini's election to purchase shares.  Mr. 
Morini exercised this option on October 11, 1995, for a price per share of 
$0.6429 and currently owes $11,572,200 for a note payable to the Company.
	  	
Each non-employee director who served on the Board of Directors during the last 
fiscal year received a fee of $500 plus expenses for his services.

The following table sets forth information concerning each exercise of stock 
options and freestanding stock appreciation rights during the fiscal year ended 
March 31, 1998, by each of the executive officers named in the Summary of 
Compensation Table above, and the fiscal year-end value of unexercised options 
and SARs.

The following table sets forth information concerning each exercise of stock 
options and freestanding stock appreciation rights during the fiscal year ended 
March 31, 1998 by each of the executive officers named in the Summary of 
Compensation Table above, and the fiscal year-end value of unexercised options 
and SARs.

<PAGE> 34

                            OPTION/SAR EXERCISES
                 For the Fiscal Year Ended March 31, 1998

Aggregated Option/SAR Exercises in Last Fiscal Year and Fiscal Year-End 
Option/SAR Values

(a)					               (b)			     (c)        	(d) 					         (e)
									                                  		Number of
							                                  				Securities	      			Value of
				                                   							Underlying 	   			Unexercised
										                                   Options/SARs       Options/SARs
										                       	           at FY-End (#)      at FY-End ($)
			            		Shares	    	Value
            					Acquired	   Realized
Name				         on Exercise(#)	  ($)      Exer.     Unexer.   Exer.   Unexer.

Angelo S. Morini        --      			--  	1,141,500        	0	  284,329(1) 		 0	

 (1)  The value of the unexercised shares at March 31, 1998 is based on the 
difference between the closing sales price of the Company's Common Stock of 
$0.96875 on March 31, 1998 and an exercise prices from $0.50 to $0.75.

EMPLOYMENT AGREEMENT OF CHIEF EXECUTIVE OFFICER 

As of October 10, 1995, the Company entered into an Employment Agreement (the 
"Agreement") with Angelo S. Morini, the Company's President and Chief Executive 
Officer.  The Agreement has a term of five years and provides for an annual base
salary of $250,000.  Additionally, Mr. Morini will receive an annual bonus in an
amount equal to five percent of the Company's pre-tax net income for book 
purposes, as determined by the Company's independent certified public accounting
firm.  Other material provisions of the Agreement are as follows:

	1.	Mr. Morini shall have the right to purchase (the "Purchase Rights") 
up to 18,000,000 shares of the Company's Common Stock at a per share price of 
110% of the average closing bid price as reported on the NASDAQ System for the 
ten trading days preceding the receipt by the Company of written notice of Mr. 
Morini's election to purchase shares.  The purchase price for such shares may be
evidenced by a promissory note executed by Mr. Morini in favor of the Company, 
which note shall bear interest at a rate at least equal to the applicable 
federal rate established by the United States Internal Revenue Service.  The 
promissory note shall have a term of five years.  Mr. Morini shall have the 
option to extend the note for up to five additional years provided that he pays 
at least one-third of the then accrued but unpaid interest, with any remaining 
unpaid interest to be added to principal.  Any such promissory note shall be 
secured by a first priority security interest in all shares purchased by Mr. 
Morini in conjunction with the exercise of the Purchase Rights as evidenced by a
stock pledge and security agreement executed by Mr. Morini in favor of the 
Company.

	2.	Mr. Morini shall be granted certain options to purchase Common Stock 
upon the Company's achievement of each of the following milestone events:
	
Milestone Event	 		         	       	Number of Options Granted
Reaching break-even for a	 		              		1,000,000
	    calendar quarter
Annual net operating income	             				1,000,000
	    of $1,000,000 or more
Each increment of $1,000,000             				1,000,000
	    of annual net operating income
	    in excess of $1,000,000

<PAGE> 35

Each of the options granted as aforesaid shall have a term of five years from 
the date granted and shall be exercisable in whole or in part upon the delivery 
by Mr. Morini to the Company of written notice of exercise.  The exercise price 
for each of the options shall be the closing bid price of the Company's Common 
Stock on the trading day immediately preceding the Company's achievement of the 
related milestone event as established by the NASDAQ System.  The exercise price
for any such option shares may be evidenced by a promissory note executed by Mr.
Morini in favor of the Company and bearing interest at a rate at least equal to 
the applicable federal rate established by the United States Internal Revenue 
Service.  The promissory note shall have a term of five years.  Mr. Morini shall
have the option to extend the note for up to five additional years provided that
he pays at least one-third of the then accrued but unpaid interest, with any 
remaining unpaid interest to be added to principal.  Any such promissory note 
shall be secured by a first priority security interest in all shares purchased 
by Mr. Morini in conjunction with the exercise of the options as evidenced by a 
stock pledge and security agreement executed by Mr. Morini in favor of the 
Company.

	3.	The Agreement is terminable by Mr. Morini upon the delivery of 
written notice of termination in the event that a majority of the Company's 
Board of Directors is at any time comprised of persons for whom Mr. Morini did 
not vote in his capacity as a director or a shareholder of the Company (a 
"Change of Control").  If Mr. Morini abstains from voting for any person as a 
director, such abstention shall be deemed to be an affirmative vote by Mr. 
Morini for such person as a director.

	4.	If the Agreement is terminated, regardless of the reason for such 
termination, Mr. Morini shall be entitled to retain all unexercised Purchase 
Rights and options granted under the Agreement and all shares of Common Stock 
issued in connection with the exercise of such Purchase Rights and options, and 
shall receive all earned but unpaid base salary through the effective date of 
termination and all accrued but unpaid bonuses for the fiscal year(s) ending 
prior to the effective date of termination.  Additionally, in the event that Mr.
Morini's employment is terminated without cause or due to his death, total 
disability or legal incompetence, or if Mr. Morini terminates his employment 
upon a Change of Control, the Company shall pay to Mr. Morini or his estate 
severance pay equal to three times the amount of Mr. Morini's annual base salary
(before deductions for withholding, employment and unemployment taxes), and a 
bonus for the year of termination and the following two years equal to the 
average of the two bonuses paid to Mr. Morini under the Agreement.

	5.	In the event of a Change of Control, Mr. Morini may, at any time 
thereafter, require that the Company purchase up to 1,638,564 shares of his 
Common Stock at a purchase price of $.50 per share, subject to adjustment for 
any increase or decrease in the number of outstanding shares of the Company's 
Common Stock or in the event that the Common Stock is changed into or exchanged 
for a different number or class or kind of shares or securities of the Company, 
by reason of merger, consolidation, reorganization, recapitalization, 
reclassification, stock dividend, stock split, combination of shares, exchange 
of shares, change in corporate structure or the like.

	6.	The Company extended the maturity date of that certain Promissory 
Note dated as of November 4, 1994, executed by Mr. Morini in favor of the 
Company in the principal amount of $1,200,000 in conjunction with his exercise 
of options previously granted by the Company for two additional years until 
November 4, 2001.

	7.	Mr. Morini has agreed that in the event he voluntarily terminates 
his employment with the Company or if he is terminated for "cause" (as defined 
in the Agreement), he will not compete with the Company for a period of one year
following the date of termination of his employment with the Company, whether as
an employee, officer, director, partner, shareholder, consultant or independent 
contractor in any business substantially similar to that conducted by the 
Company within those areas in the United States in which the Company is doing 
business as of the date of termination.

<PAGE> 36

On October 11, 1995, Mr. Morini exercised the Purchase Rights with respect to 
all 18,000,000 shares of Common Stock subject thereto (the "Purchase Right 
Shares").  In connection with the exercise of such Purchase Rights, Mr. Morini 
executed in favor of the Company a balloon promissory note (the "Note") in the 
principal amount of $11,572,200.  The Note bears interest at the rate of seven 
percent per annum and is due and payable in full on October 11, 2000, subject to
Mr. Morini's option to extend the Note for up to five additional years provided 
that he pays at least one-third of the then accrued but unpaid interest, with 
any remaining unpaid interest to be added to principal.  In order to secure the 
Note, Mr. Morini executed in favor of the Company a stock pledge and security 
agreement pursuant to which Mr. Morini granted the Company a first priority 
security interest in all of the Purchase Right Shares.

CERTAIN PLANS

1987 Stock Plan -- The 1987 Stock Plan of the Company (the "1987 Plan") was 
adopted by the Board of Directors of the Company on May 18, 1987, and was 
approved by the shareholders of the Company on May 19, 1987.  On October 1, 
1991, the Board of Directors amended the 1987 Plan to increase the number of 
shares of Common Stock available for issuance from 400,000 shares to 600,000 
shares.  The shareholders of the Company ratified such amendment on January 31, 
1992.  Under the 1987 Plan, directors, officers and employees of the Company, 
and consultants to the Company, may acquire a proprietary interest in the 
Company through the purchase or other acquisition of Common Stock; such Common 
Stock may be acquired through awards, by direct purchase, or through the 
exercise of options granted under the 1987 Plan to purchase Common Stock under 
specified conditions at prescribed prices.  Interests under the 1987 Plan, as 
amended, up to and including the sum of 200,000 shares, were registered with the
SEC on March 2, 1992, through the filing of Form S-8.  The 1987 Stock Plan 
expired by its terms on June 8, 1997.

The 1987 Plan is administered by the Board of Directors or the Compensation 
Committee which is authorized to determine which individuals will receive 
options or awards and which individuals will be provided with the opportunity to
make direct purchases of Common Stock.  The Board of Directors or the 
Compensation Committee also is authorized and responsible for determining the 
number of shares subject to each option, award and purchase, whether any options
that are granted are to be exercisable in full at the time of grant or in 
installments, and any other terms and provisions pertaining to an option, award 
or purchase, including the purchase or exercise price.

Options granted under the 1987 Plan may be either (i) options intended to 
constitute incentive stock options ("ISOs") under the Internal Revenue Code of 
1986, as amended (the "Code"); or (ii) nonqualified stock options ("NQSOs").  
ISOs may be granted under the Plan to employees and officers of the Company.  
NQSOs may be granted to consultants, directors (whether or not they are 
employees), employees and officers of the Company.  Awards of Common Stock may 
be made to consultants, directors, employees or officers of the Company; direct 
purchases of Common Stock also may be made by such individuals.

During the fiscal year ended March 31, 1997, NQSOs covering 27,500 shares of 
Common Stock were granted under the 1987 Plan.  No NQSO's were granted during 
the fiscal year ended March 31, 1998.

<PAGE> 37

On August 31, 1993, the disinterested members of the Board of Directors reduced 
to $.50 per share the exercise price for options held by certain executives of 
the Company representing 306,500 shares of Common Stock, including options for 
141,500 shares of Common Stock being held by Mr. Angelo Morini, in recognition 
of the then-current market value of Common Stock.  That market value was 
determined on the basis of the closing bid quotation price for Common Stock on 
the NASDAQ over-the-counter market on August 3, 1993.  The reduction in price 
was made to encourage the commitment and loyalty to the Company, and to provide 
renewed incentive to such executives.  As part of the reduction in exercise 
price, the Compensation Committee converted ISOs for 198,500 shares of Common 
Stock into NQSOs for the same number of shares, in accordance with the terms of 
the 1987 Plan.

1991 Non-Employee Director Stock Option Plan -- The 1991 Non-Employee Director 
Stock Option Plan (the "1991 Director Plan") was adopted by the Board of 
Directors of the Company on October 1, 1991, to provide incentive to outside 
directors of the Company through the periodic granting on NQSOs to such outside 
directors.  The 1991 Director Plan was approved by the shareholders of the 
Company on January 31, 1992.  Under the 1991 Director Plan as originally adopted
and approved, 33,500 shares of Common Stock were authorized for issuance, 
subject to adjustment for capital changes.  On September 30, 1996, the Board 
approved the 1996 Amendment and Restatement of the 1991 Non-Employee Director 
Stock Option Plan (the "1996 Amendment") which extended the term of the plan and
increased the number of shares available under the plan.  The Compensation 
Committee is responsible for the discharge of any administrative matters; 
however, since the 1991 Director Plan is a formula-based plan by its terms, few 
administrative matters arise.  Interests under the 1991 Director Plan, as 
originally adopted and approved, were registered with the SEC on March 2, 1992, 
through the filing of Form S-8.

Under the 1991 Director Plan, each eligible non-employee director received on 
October 1, 1991 (the "Approval Date"), in consideration for his prior years of 
service as a director of the Company, NQSOs to purchase approximately 83.33 
shares of Common Stock for each month (or fraction of a month) that such 
director had served on the Board of Directors prior to the Approval Date; as 
such, directors serving on the Board of Directors on the Approval Date could be 
granted NQSOs to purchase 1,000 shares of Common Stock for each full year spent 
as a director of the Company.  Options for fractional shares were rounded to the
next highest whole number.  On each anniversary of the Approval Date until 
September 30, 1996, each eligible director who has served for an entire year 
prior to such anniversary was automatically granted an option to purchase an 
additional 1,000 shares of Common Stock.  The 1996 Amendment increased the 
options for each year of continuous service on the Board of Directors to a total
of 2,000 per director, per year.  The 1996 Amendment expires on September 30, 
2001, but such expiration will not effect any options then outstanding on such 
expiration date.  Each individual thereafter elected to the Board of Directors 
who has served for less than an entire year (determined each year, as of the 
Approval Date) is granted NQSOs for a prorated number of shares of Common Stock,
depending on how many months that individual has served as a director during the
prior year.  All NQSOs granted under the 1991 Director Plan and the 1996 
Amendment have an exercise price equal to the fair market value per share of 
Common Stock on the date of grant.  Options granted under the original terms of 
the 1991 Director Plan or the 1996 Amendment are exercisable in full at the time
of grant.  An optionee who ceases to be a director of the Company other than by 
reason of death continues to have the right to exercise the NQSOs granted under 
the original provisions of the 1991 Director Plan, including the original term 
of such option.  In the event an optionee dies, the 1991 Director Plan provides 
for the exercise of an option on behalf of the deceased director.  Options may 
not be assigned or transferred except by will or by operation of the laws of 
descent and distribution.

<PAGE> 38

Other Grants to Directors -- Since September 24, 1987, the Board has approved 
the grant of the following additional options to purchase shares of Common Stock
of the Company to the following current and former nonemployee directors:

 													
                                                   	Number of Shares
					       				                                     of Common Stock
 Name of Optionee/Director			                 	Initially Subject to Option
	Richard Gentile (1)	                                     15,250
	Earl Tyree (2)                                          	18,000
	Douglas Walsh (3)                                       	18,667
	Sheldon Tannen	                                          20,000
	Charles Tanner	                                          15,000
	William Rawlings	                                        20,000
	Stanley Turk	                                            19,000
	Michael Monus                                           	15,584
	Thomas Singer	                                           20,000
	Joseph C. McNay	                                         15,000
	Robert Kowalski	                                          8,000
	Marshall K. Luther (4)                                  	17,000

(1)  Dr. Gentile, a former member of the Board of Directors, was granted an 
option on June 19, 1993, for an aggregate of 15,000 shares at an exercise price 
of $1.25 per share.  The closing bid price of the Company's Common Stock as 
quoted on the NASDAQ System on June 18, 1993 was $1.25 per share.  Dr. Gentile's
exercise price was increased to $2.00 per share on January 31, 1994.  The 
closing bid price of the Company's Common Stock as quoted on the NASDAQ System 
on January 28, 1994 was $4.625 per share.  Dr. Gentile exercised his option as 
to all 15,000 shares on February 14, 1994.  On October 1, 1993, Dr. Gentile was 
granted an option to acquire 250 shares at an exercise price of $2.125 per 
share.  This option expires on October 1, 2003.  The closing bid price of the 
Company's Common Stock as quoted on the NASDAQ System on September 30, 1993, was
$2.00 per share.  On January 31, 1994, the exercise price of this option was 
reduced to $2.00 per share.  The closing bid price of the Company's Common Stock
as quoted on the NASDAQ System on January 28, 1994 was $4.625 per share.  Dr. 
Gentile's remaining 250 shares are currently exercisable.

(2)  Mr. Tyree, a current member of the Board of Directors, was granted an 
option to acquire 15,000 shares of Common Stock on September 11, 1992 for an 
exercise price of $2.88 per share.  This option expires on September 11, 2002.  
The closing bid price of the Company's Common Stock as quoted on the NASDAQ 
System on September 10, 1992 was $2.875 per share.  Mr. Tyree was granted an 
additional option on October 1, 1993 to acquire 1,000 shares of Common Stock at 
an exercise price of $2.125 per share.  This option expires on October 1, 2003. 
The closing bid price of the Company's Common Stock as quoted on the NASDAQ 
System on September 30, 1993 was $2.00 per share.  The exercise price of all of 
Mr. Tyree's options was reduced to $2.00 per share on January 31, 1994.  The 
closing bid price of the Company's Common Stock as quoted on the NASDAQ System 
on January 28, 1994 was $4.625 per share.  All of Mr. Tyree's options currently 
are exercisable.  

(3)  Dr. Walsh, a current member of the Board of Directors, was granted an 
option to acquire 15,000 shares of Common Stock on January 31, 1992 for an 
exercise price of $3.00 per share.  This option expires on January 31, 2002.  
The closing bid price of the Company's Common Stock as quoted on the NASDAQ 
System on January 30, 1992 was $2.50 per share.  Dr. Walsh was granted an 
additional option on October 1, 1992 to acquire 667 shares of Common Stock at an
exercise price of $2.875 per share.  This option expires on October 1, 2002.  
The closing bid price of the Company's Common Stock as quoted on the NASDAQ 
System on September 30, 1992 was $2.625 per share.  Dr. Walsh was granted an 
additional option on October 1, 1993 to acquire 1,000 shares of Common Stock at 
an exercise price of $2.125 per share.  This option expires on October 1, 2003.
The exercise price of all of Dr. Walsh's options was reduced to $2.00 per share 
on January 31, 1994.  The closing bid price of the Company's Common Stock as 
quoted on the NASDAQ System on January 28, 1994 was $4.625 per share.  All of 
Dr. Walsh's options currently are exercisable.

<PAGE> 39

(4)  Mr. Luther, a current member of the Company's Board of Directors, holds 
warrants to acquire 50,000 shares of Common Stock at a price of $0.6407 per 
share.  These warrants were granted as compensation for work per the terms of 
Mr. Luther's agreement with the Company to serve as Senior Vice President of 
Marketing for a term of one year.  In addition, Mr. Luther was granted options 
to acquire 15,000 shares of the Company's Common Stock on January 31, 1996, for 
an exercise price of $0.8125 per share, which option expires on January 31, 
2006.  The closing bid price of the Company's Common Stock as quoted on the 
NASDAQ System on January 30, 1996 was $0.71875 per share. All of Mr. Luther's 
options currently are exercisable.

In addition, on August 11, 1993, the Board of Directors approved the issuance to
Angelo S. Morini of an option to purchase 2,400,000 shares of the Company's 
Common Stock for a purchase price of $.50 per share in consideration for Mr. 
Morini's past services to the Company, the pledge by Mr. Morini of all then-
current shares owned by Mr. Morini to the Company's principal lender, J&C, to 
secure loans made to the Company, and the subordination of all loans made by Mr.
Morini to the Company to payment of sums due J&C.  The Board approved Mr. 
Morini's payment for the shares issued upon exercise of the option by way of a 
promissory note in favor of the Company, payable in full, without interest, five
years from the date of execution. The promissory note used to pay for the shares
would be secured by a pledge of the shares of Common Stock issued to Mr. Morini 
upon exercise of this option. On November 4, 1994, Mr. Morini exercised this 
option to purchase the shares and executed in favor of and delivered to the 
Company the promissory note in the principal amount of $1,200,000 evidencing the
purchase price of the shares and a stock pledge and security agreement 
encumbering such shares to secure such note.  See "Management - Certain 
Relationships and Related Transactions."

On October 10, 1995, Mr. Morini received an option to purchase up to 18,000,000 
shares of Common Stock in accordance with the terms of his employment Agreement 
as approved by the Board of Directors.  As of October 11, 1995, Mr. Morini 
exercised the option with respect to all 18,000,000 shares of Common Stock.  
Pursuant to the terms of the employment agreement, Mr. Morini executed in favor 
of the Company a balloon promissory note in the principal amount of $11,572,200 
to evidence the purchase price for the shares of Common Stock.  The note bears 
interest at the rate of seven percent per annum and is due and payable in full 
on October 11, 2000, subject to Mr. Morini's option to extend the note for up to
five additional years provided that he pays at least one-third of the then 
accrued but unpaid interest, with any remaining unpaid interest to be added to 
principal.  In order to secure the note, Mr. Morini executed in favor of the 
Company a stock pledge and security agreement pursuant to which Mr. Morini 
granted the Company a first priority security interest in all of the shares 
obtained upon the exercise of his option.  See "Management - Certain 
Relationships and Related Transactions."

<PAGE> 40

The options granted to Mr. Morini as described in the preceding paragraphs and 
the options granted to the non-employee directors described in the forgoing 
table were not granted pursuant to a plan approved by the shareholders of the 
Company, and the shares underlying such options are not included in the 
Registration Statement on Form S-8 described above.  Accordingly, shares issued 
pursuant to the options described above as "Other Grants to Directors" will 
constitute upon exercise, "restricted" securities and may thereafter be sold to 
the public generally only pursuant to an effective registration statement or 
pursuant to Rule 144.

1991 Employee Stock Purchase Plan -- The 1991 Employee Stock Purchase Plan (the 
"1991 Purchase Plan") was adopted by the Board of Directors on December 10, 
1991, and was approved by the shareholders of the Company on January 31, 1992.  
The 1991 Purchase Plan provides a general incentive to all regular employees of 
the Company by providing them with an opportunity to purchase Common Stock at a 
discount, thereby encouraging all regular Company employees to share in the 
fortunes of the Company by acquiring a proprietary interest in the Company at a 
favorable price.

Through the 1991 Purchase Plan, an aggregate of 250,000 shares of Common Stock 
have been made available for purchase by those Company employees who 
participate.  All Company employees who have completed six months of employment 
with the Company and are customarily employed for more than 20 hours per week 
and more than five months per calendar year are eligible to participate; those 
who choose to participate receive nontransferable options to purchase Common 
Stock at less than fair market value.  However, Company employees who own 5% or 
more of the total combined voting power or value of all classes of stock of the 
Company and directors who are not Company employees are not eligible to 
participate in the 1991 Purchase Plan.  The 1991 Purchase Plan is administered 
by the Compensation Committee.  Interests under the 1991 Purchase Plan were 
registered with the SEC on March 2, 1992, through filing of Form S-8.

The opportunity to purchase Common Stock is provided every six months, 
commencing each March 1 and September 1.  Eligible employees participate by 
filing a written election to contribute between 2% and 10% of their total 
compensation.  All contributions are made by payroll deduction.  An eligible 
employee can purchase a maximum of 5,000 shares of Common Stock in a single plan
year (a maximum of 2,500 shares during each six month purchase period).  
However, a participating employee may not in any event purchase Common Stock 
having a value of more than $25,000 (based on the value of Common Stock at the 
beginning of each six month purchase period) in any individual calendar year.  
The Company retains all withheld funds, without crediting any interest, pending 
the issuance of Common Stock.  Common Stock purchased under the 1991 Purchase 
Plan is distributed to purchasing employees, in the form of stock certificates 
evidencing those shares so purchased, as soon as practicable following the close
of each six month purchase period.  Withholding in excess of the amounts capable
of being used under the 1991 Purchase Plan to purchase Common Stock is refunded 
to the participating employees from whom such amounts were withheld, after the 
purchase of Common Stock is completed.

The purchase price at which Common Stock is sold to participating employees 
under the 1991 Purchase Plan generally is equal to the lesser of (i) 85% of the 
fair market value of shares of Common Stock on the first business day of the 
six-month purchase period; or (ii) 85% of the fair market value of shares of 
Common Stock on the last business day of such six-month purchase period.  The 
1991 Purchase Plan is intended to function as an employee stock purchase plan 
under Section 423 of the Code; accordingly, participating Company employees who 
purchase shares of Common Stock at a discount are not subject to federal 
taxation on the value of such discount (generally, 15% of fair market value), 
unless and until they either dispose of such shares or die while holding such 
shares.

<PAGE> 41

Common Stock is provided under the 1991 Purchase Plan solely through the 
issuance of Common Stock by the Company; no shares of Common Stock have been 
purchased in the open market to satisfy employee elections made under the 1991 
Purchase Plan, and the Company does not expect that any such open market 
purchases will occur in the future.  The 1991 Purchase Plan expires on January 
31, 2001 or at such time when all or substantially all of the 250,000 shares of 
Common Stock reserved for issuance under the 1991 Purchase Plan have been 
purchased.

During the fiscal year ended March 31, 1998, 46,434 shares of Common Stock were 
purchased under the 1991 Purchase Plan by employees of the Company at purchase 
prices ranging from $0.68 to $0.74.

1996 Stock Plan -- The 1996 Stock Plan of the Company (the "1996 Plan") was 
approved by the shareholders of the Company on September 30, 1996.  Under the 
1996 Plan, directors, officers, employees, and consultants of the Company may 
acquire a proprietary interest in the Company through the purchase of  Common 
Stock;  such Common Stock may be acquired through awards, by direct purchase, or
through the exercise of options granted under the 1996 Plan.  These options 
allow for the purchase of Common Stock under specified conditions at 
predetermined prices.  The aggregate number of shares which may be issued under 
the 1996 Stock Plan is 250,000 shares.    

The 1996 Stock Plan in administered by the Board of Directors of the Company or 
a committee of two or more of its members appointed by the Board.  Members of 
this committee are not eligible to participate in the plan while they are 
serving on the committee.  The committee is responsible for determining to whom 
the options or awards are granted, the option price of shares subject to option,
the purchase price of shares subject to purchase, the time at which options 
shall be exercisable, and for general interpretation of  the plan.

Options issued under the 1996 Stock Plan may either be options intended to 
constitute ISOs under the Code or NQSOs.  ISOs may be granted under the Plan to 
employees and officers of the Company.  NQSOs may be granted to consultants, 
directors (whether or not they are employees), employees and officers of the 
Company.  Awards of Common Stock may be made to consultants, directors, 
employees or officers of the Company.  Direct purchases of Common Stock also may
be made to consultants, directors, employees or officers of the Company.

During the fiscal years ended March 31, 1998 and 1997, NQSOs covering 111,000 
and 57,000 shares, respectively of Common Stock were granted under the 1996 
Stock Plan, to provide additional incentives to certain employees.      
 
Additional Single Purpose Plan -- Since March 1993, the Company and Continental 
Capital & Equity Corporation ("Continental") executed three agreements whereby 
Continental would provide public relation services for the Company.  Continental
is a public relations and direct marketing advertising firm specializing in the 
dissemination of information about companies whose securities are traded on an 
exchange or on the NASDAQ System.  Under the terms of the agreements, dated 
March 27, 1993, December 30, 1993, and May 30, 1994, Continental was to be paid 
$125,000, $125,000, and $190,000, respectively, in each instance payable in 
Common Stock; and, accordingly, Continental was issued 138,000 shares, 41,700 
shares, and 95,000 shares, respectively.  Interests under Continental Capital 
and Equity Corporation Financial Services Agreement plans were registered with 
the SEC on September 28, 1993, May 6, 1994, and July 18, 1994, through the 
filing of Forms S-8. 

<PAGE> 42

On January 3, 1995, the Company entered into a consulting agreement with Martin 
Consulting, Corporation ("Martin"), pursuant to which Martin would provide 
financial consulting and public relations services to the Company for the period
ending December 31, 1995.  Under the terms of the agreement, Martin received 
200,000 shares of Common Stock having a fair market value of approximately 
$300,000.  Common shares under the Martin Consulting Corporation Financial 
Services Agreement plans were registered with the SEC in January 1995, through 
the filing of Form S-8.  On October 6, 1995, the Company extended Martin's 
consulting agreement until December 31, 1996, and, in consideration therefor, 
issued to Martin 200,000 additional shares of Common Stock having a fair market 
value on the date of issuance of approximately $112,500.  Such shares were 
registered with the SEC on October 19, 1995, through the filing of Form S-8.  
Martin also received warrants to purchase 100,000 shares of Common Stock 
exercisable at $.5625 per share, which exercise price equaled the closing bid 
price of the Common Stock as listed on the NASDAQ System on October 6, 1995.


Item 11.  Security Ownership of Certain Beneficial Owners and Management.

BENEFICIAL OWNERS OF MORE THAN 5% OF THE COMPANY'S COMMON STOCK  

The following table sets forth, to the knowledge of management, each person or 
entity who is the beneficial owner of more than 5% of the outstanding shares of 
the Company's Common Stock outstanding as of June 15, 1998 (assuming all of the 
outstanding rights, options, and warrants of the Company's Common Stock 
currently outstanding and exercisable are, in fact, exercised), the number of 
shares owned by each such person and the percentage of the outstanding shares 
represented thereby.  


                            										Amount and
  Name and Address	                   Nature of          		Percent of 
  of Beneficial Owner	            eneficial Ownership(1)    Class (2)

  Angelo S. Morini        
  2441 Viscount Row
  Orlando, Florida 32809             	25,170,199(3)            40.0%

  Cede & Co.
  Box #20
  Bowling Green Station
  New York, New York                 	35,037,357(4)            55.7%

(1)  The inclusion herein of any shares deemed beneficially owned does not 
constitute an admission of beneficial ownership of these shares.  

(2)  The total number of shares outstanding assuming the exercise of all 
currently exercisable and vested options and warrants held by all executive 
officers, current directors, and holders of 5% or more of the Company's issued 
and outstanding Common Stock is 62,936,218 shares.  Does not assume the exercise
of any other options or warrants.

<PAGE> 43

(3)  Includes options to acquire 1,141,500 shares of the Company's Common Stock.
All of Mr. Morini's options currently are exercisable at $.50 to $.75 per share.
The original exercise prices of 141,500 of the options ranged from $2.50 per 
share to $3.575 per share.  The exercise prices of these options were reduced by
the Board of Directors to $.50 per share on August 31, 1993.  Options expire as 
to 50,000 shares on December 4, 1997, as to 91,500 shares on October 1, 2001 and
as to 1,000,000 on July 1, 2007.  Also includes 5,000 shares owned by Mr. Morini
that are held in a nominee name and 2,000 shares held in joint tenancy.

(4)  Cede & Co. is a share depository used by shareholders to hold stock in 
street name.  Does not include 5,000 shares beneficially owned by Angelo S. 
Morini and held by Cede & Co. in street name.


SHARE OWNERSHIP OF OFFICERS AND DIRECTORS

The following table sets forth, as of June 15, 1998, the number of shares owned 
directly, indirectly and beneficially of each executive officer and director of 
the Company, and by all executive officers and directors as a group.

		                               								Amount and
  Name and Address	                       Nature of				      			Percent of 
  of Beneficial Owner	               Beneficial Ownership (1)  		Class (2)

Angelo S. Morini
Galaxy Foods Company
2441 Viscount Row
Orlando, Florida  32809				              25,170,199(3)            		40.0%

Earl G. Tyree
240 North Line Drive
Apopka, Florida  32703		                		 		22,000(4)              			*

Douglas A. Walsh
607 Tamiami Trail
Ruskin, Florida  33570						                 22,667(5)	             			*

Marshall K. Luther
Galaxy Foods Company
2441 Viscount Row
Orlando, Florida  32809			                			68,333(6)			           			*

Cynthia L. Hunter
Galaxy Foods Company
2441 Viscount Row
Orlando, Florida  32809					                	32,000(7)			              *

All executive officers and directors 
as a group					                  			     25,315,199 	            			40.2%
				
*  Less than 1%.

(1)  The inclusion herein of any shares deemed beneficially owned does not 
constitute an admission of beneficial ownership of these shares.

<PAGE> 44

(2)  The total number of shares outstanding assuming the exercise of all 
currently exercisable and vested options and warrants held by all executive 
officers, directors, and holders of 5% or more of the Company's issued and 
outstanding Common Stock is 62,936,218 shares.  Does not assume the exercise of 
any other options or warrants.

(3)  Includes options to acquire 1,141,500 shares of the Company's Common Stock.
All of Mr. Morini's options currently are exercisable at $.50 to $.75 per share.
The original exercise prices of 141,500 of the options ranged from $2.50 per 
share to $3.575 per share.  The exercise prices of these options were reduced by
the Board of Directors to $.50 per share on August 31, 1993.  Options expire as 
to 50,000 shares on December 14, 1997, as to 91,500 shares on October 1, 2001, 
and 1,000,000 as to July 1, 2007.  Also includes 5,000 shares owned by Mr. 
Morini that are held in a nominee name and 2,000 shares held in joint tenancy.

(4)  Mr. Tyree, a current member of the Board of Directors, was granted an 
option to acquire 15,000 shares of Common Stock on September 11, 1992 for an 
exercise price of $2.88 per share.  This option expires on September 11, 2002.  
The closing bid price of the Company's Common Stock as quoted on the NASDAQ 
System on September 10, 1992 was $2.875 per share.  Mr. Tyree was granted an 
additional option on October 1, 1993 to acquire 1,000 shares of Common Stock at 
an exercise price of $2.125 per share.  This option expires on October 1, 2003. 
The closing bid price of the Company's Common Stock as quoted on the NASDAQ 
System on September 30, 1993 was $2.00 per share.  The exercise price of all of 
Mr. Tyree's then existing options was reduced to $2.00 per share on January 31, 
1994.  The closing bid price of the Company's Common Stock as quoted on the 
NASDAQ System on January 28, 1994 was $4.625 per share.  On October 1, 1994, Mr.
Tyree was granted an option to acquire 1,000 shares at an exercise price of 
$2.75 per share.  The closing bid price of the Company's Common Stock as quoted 
on the NASDAQ System on September 30, 1994, was $2.875 per share.  This option 
expires on October 1, 2004.  On October 1, 1995, Mr. Tyree was granted an option
to acquire 1,000 shares at an exercise price of $0.59 per share.  The closing 
bid price of the Company's Common Stock as quoted on the NASDAQ System on 
September 29, 1995, was $0.59375 per share.  This option expires on October 1, 
2005. This option expires on October 1, 2005.  On October 1, 1996, Mr. Tyree was
granted an option to acquire 2,000 shares at an exercise price of $1.47 per 
share which expire on October 1, 2006.  The closing bid price of the Company's 
Common Stock as quoted on the NASDAQ System on September 30, 1996 was $1.50 per 
share.  On October 1, 1997, he was granted an option to acquire 2,000 shares at 
an exercise price of $1.1875 per share which expire on October 1, 2007.  The 
closing bid price of the Company's Common Stock as quoted on the NASDAQ system 
on September 30, 1997 was $1.1875 per share.  All of Mr. Tyree's options 
currently are exercisable.

(5)  Dr. Walsh, a current member of the Board of Directors, was granted an 
option to acquire 15,000 shares of Common Stock on January 31, 1992 for an 
exercise price of $3.00 per share.  This option expires on January 31, 2002.  
The closing bid price of the Company's Common Stock as quoted on the NASDAQ 
System on January 30, 1992 was $2.50 per share.  Dr. Walsh was granted an 
additional option on October 1, 1992 to acquire 667 shares of Common Stock at an
exercise price of $2.875 per share.  This option expires on October 1, 2002.  
The closing bid price of the Company's Common Stock as quoted on the NASDAQ 
System on September 30, 1992 was $2.625 per share.  The exercise price of all of
Dr. Walsh's then existing options was reduced to $2.00 per share on January 31, 
1994.  The closing bid price of the Company's Common Stock as quoted on the 
NASDAQ System on January 28, 1994 was $4.625 per share.  On October 1, 1994, Dr
Walsh was granted an option to acquire 1,000 shares at an exercise price of 
$2.75 per share.  The closing bid price of the Company's Common Stock as quoted 
on the NASDAQ System on September 30, 1994, was $2.875 per share.  This option 
expires on October 1, 2004.  On October 1, 1995, Dr. Walsh was granted an option
to acquire 1,000 shares at an exercise price of $.59 per share.  The closing bid
price of the Company's Common Stock as quoted on the NASDAQ System on September 
29, 1995, was $.59375 per share.  This option expires on October 1, 2005.   On 
October 1, 1996, Dr. Walsh was granted an option to acquire 2,000 shares at an 
exercise price of $1.47 per share which expire on October 1, 2006.  The closing 
bid price of the Company's Common Stock as quoted on the NASDAQ System on 
September 30, 1996 was $1.50 per share. On October 1, 1997, he was granted an 
option to acquire 2,000 shares at an exercise price of $1.1875 per share which 
expire on October 1, 2007.  The closing bid price of the Company's Common Stock 
as quoted on the NASDAQ system on September 30, 1997 was $1.1875 per share.  All
of Dr. Walsh's options currently are exercisable.

<PAGE> 45

(6)  Mr. Luther, a current member of the Company's Board of Directors, holds 
warrants to acquire 50,000 shares of Common Stock at a price of $0.6407 per 
share.  These warrants were granted as compensation for work per the terms of 
Mr. Luther's former agreement with the Company to serve as Senior Vice President
of Marketing for a term of one year.  In addition, Mr. Luther was granted 
options to acquire 15,000 shares of the Company's Common Stock on January 31, 
1996, for an exercise price of $.8125 per share, which option expires on January
31, 2006.  On October 1, 1996, Mr. Luther was granted an option to acquire 1,333
shares at an exercise price of $1.47 per share which expire on October 1, 2006.
The closing bid price of the Company's Common Stock as quoted on the NASDAQ 
System on September 30, 1996 was $1.50 per share. On October 1, 1997, he was 
granted an option to acquire 2,000 shares at an exercise price of $1.1875 per 
share which expire on October 1, 2007.  The closing bid price of the Company's 
Common Stock as quoted on the NASDAQ system on September 30, 1997 was $1.1875 
per share.  All of Mr. Luther's options currently are exercisable.

(7)  Includes options to acquire 30,000 shares of the Company's Common Stock 
which were granted to Ms. Hunter in fiscal 1998 pursuant to the Company's 1996 
Stock Option Plan.  Such options are exercisable at $0.78125 to $1.00 per share 
and expire as to 15,000 on June 18, 2007 and as to 15,000 on October 23, 1997.  
Of these options, 10,000 are  currently exercisable.  

Item 12.  Certain Relationships and Related Transactions.

On August 28, 1995, the Company entered into a one year agreement with Marshall 
K. Luther for Mr. Luther to serve in the capacity of Senior Vice President of 
Marketing.  Mr. Luther will be overseeing marketing of the Company's product as 
well as identifying new markets and products.  He is a former senior marketing 
executive with companies such as Tropicana Products Inc. and General Mills, Inc.
Under the terms of this contract, Mr. Luther received the right to purchase 
50,000 shares of the Company's Common Stock at a price of $0.6407 per share.  
The Company has also agreed to pay a standard broker commission to Mr. Luther 
for any sales generated by him.  Mr. Luther became a member of the Board of 
Directors of the Company on January 31, 1996.

On October 10, 1995, the Company entered into an employment agreement with 
Angelo S. Morini.  The agreement increases Mr. Morini's base salary to $250,000 
per year from $200,000.  Additionally, the agreement details additional non-cash
compensation based on the performance of the Company.  The agreement also grants
the rights to purchase up to 18,000,000 shares of the Company's Common Stock by 
Mr. Morini.  See "Employment Agreement of Chief Executive Officer."

<PAGE> 46

Angelo S. Morini's brother, Christopher Morini, works for the Company as Vice 
President of Marketing.  On May 16, 1996, Christopher Morini was issued an 
option to purchase 50,000 shares of the Company's Common Stock at a price of 
$1.21 per share.  This option expires on May 16, 2006.  This option is currently
exercisable for 20,000 of the 50,000 shares under option.

<PAGE> 47 

Item 13.  Exhibits and Reports on Form 8-K.

The following Exhibits are filed as part of this Form 10-KSB.

Exhibit 
No    	Exhibit Description

*3.1			Certificate of Incorporation of the Company, as amended (Filed 
       as Exhibit 3.1 to the Company's Registration Statement on Form S-18, 
       No. 33-15893-NY, incorporated herein by reference.)

*3.2			Amendment to Certificate of Incorporation of the Company, 
       filed on February 24, 1992 (Filed as Exhibit 4(b) to the Company's 
       Registration Statement on Form S-8, No. 33-46167, incorporated herein 
       by reference.)

*3.3			By-laws of the Company, as amended (Filed as Exhibit 3.2 to the Company's
       Registration Statement on Form S-18, No. 33-15893-NY, incorporated 
       herein by reference.)

*3.4			Amendment to Certificate of Incorporation of the Company, filed on 
       January 19, 1994 (Filed as Exhibit 3.4 to the Company's Registration 
       Statement on Form SB-2, No. 33-80418, and incorporated herein by 
       reference.)

*3.5 		Amendment to Certificate of Incorporation of the Company, filed on 
       July 11, 1995 (Filed as Exhibit 3.5 on Form 10-KSB for fiscal year 
       ended March 31, 1996, and incorporated herein by reference.)

*3.6			Amendment to Certificate of Incorporation of the Company, filed on 
       January 31, 1996 (Filed as Exhibit 3.6 on Form 10-KSB for fiscal year 
       ended March 31, 1996, and incorporated herein by reference.)

*10.1		1987 Stock Plan of the Company, as amended (Filed as Exhibit 4(d) to 
       the Company's Registration Statement on Form S-8, No. 33-46167, 
       incorporated herein by reference.)

*10.2		Form of Non-Qualified Stock Option Agreement between the Company and 
       certain directors (Filed as Exhibit 10 (n) to the Company's Report 
       on Form 10-KSB for fiscal year ended March 31, 1988, and incorporated 
       herein by reference.)

*10.3		Form of Incentive Stock Option Agreement issued pursuant to the Company's
       1987 Stock Plan (Filed as Exhibit 10 (o) to the Company's Report on 
       Form 10-KSB for fiscal year ended March 31, 1988, and incorporated herein
       by reference.)

*10.4		1991 Non-Employee Director Stock Option Plan of the Company (Filed as 
       Exhibit 4 (g) to the Company's Registration Statement on Form S-8, No. 
       33-46167, incorporated herein by reference.)

*10.5		1991 Employee Stock Purchase Plan of the Company (Filed as Exhibit 4 
       (h) to the Company's Registration Statement on Form S-8, No. 33-46167, 
       incorporated herein by reference.)


* Previously filed

<PAGE> 48

Exhibit 
  No   	Exhibit Description

*10.6			Lease Agreement between ANCO Company and Company dated as of 
        November 13, 1991 (Filed as Exhibit 10 (bb) to the Company's Report on 
        Form 10-KSB for fiscal year ended March 31, 1992, and incorporated 
        herein by reference.)

*10.7			Factoring Agreement, Assignment and Repurchase Agreement, Security 
        Agreement and Power of Attorney, dated as of June 1, 1993, between the 
        Company and J.T.A. Factors, Inc. (Filed as Exhibit 10 (nn) to the 
        Company's Report on Form 10-QSB for the quarterly period ended June 30,
        1993.)

*10.8			Company's Registration Statement on Form S-8, Number 33-69546, filed 
        September 28, 1993 (Filed as Exhibit 10.40 to the Company's 
        Registration Statement on Form SB-2, No. 33-80418, and incorporated 
        herein by reference.)

*10.9			Post-Effective Amendment No. 1 to Company's Registration Statement on
        Form S-8, No. 33-69546, filed October 28, 1993 (Filed as Exhibit 10.41
        to the Company's Registration Statement on Form SB-2, No. 33-80418, and
        incorporated herein by reference.)

*10.10		Company's Registration Statement on Form S-8, No. 33-78684, filed May 6,
        1994 (Filed as Exhibit 10.42 to the Company's Registration Statement
        on Form SB-2, No. 33-80418, and incorporated herein by reference.)

*10.11		Post-Effective Amendment No. 1 to Company's Registration Statement on
        Form S-8, No. 33-78684 (Filed June 6, 1994, and incorporated herein 
        by reference.)

*10.12		Company's Registration Statement on Form S-8, No. 33-81636 (Filed July
        18, 1994, and incorporated herein by reference.)

*10.13		Post-Effective Amendment No. 1 to Company's Registration Statement on
        Form S-8, No. 33-81636 (Filed August 10, 1994, and incorporated 
        herein by reference.)

*10.14		Subscription for shares and investment letter, dated November 4, 1994,
        between the Company and Angelo S. Morini (Filed as Exhibit 10.122 on 
        report 10-QSB, for the quarterly period ended December 31, 1994, and 
        incorporated herein by reference.)

*10.15		Balloon promissory note, dated November 4, 1994 (Filed as Exhibit 10.123
        on report 10-QSB, for the quarterly period ended December 31, 1994, 
        and incorporated herein by reference.)

*10.16		Stock pledge and security agreement dated November 4, 1994 (Filed as 
        Exhibit 10.124 on report 10-QSB, for the quarterly period ended 
        December 31, 1994, and incorporated herein by reference.)


* Previously filed  

<PAGE> 49

Exhibit 
  No    	Exhibit Description 

*10.17			First Amendment to Lease Agreement between ANCO Company and the 
         Company dated as of  April 1, 1994 (Filed as Exhibit 10.76 on report 
         10-KSB for the fiscal year ended March 31, 1995, and incorporated 
         herein by reference.)

*10.18			Consulting Agreement, dated March 15, 1995, between Lee Chira and the
         Company (Filed as Exhibit 10.77 on report 10-KSB for the fiscal 
         year ended March 31, 1995, and incorporated herein by reference.)

*10.19			Consulting Agreement, dated March 15, 1995, between Martin Consulting,
         Inc. and the Company (Filed as Exhibit 10.78 on report 10-KSB for the
         fiscal year ended March 31, 1995, and incorporated herein by 
         reference.)

*10.20			Selling Agreement, dated February 6, 1995, between Sands Brothers & 
         Co., Ltd. and the Company (Filed as Exhibit 10.79 on report 10-KSB 
         for the fiscal year ended March 31, 1995, and incorporated herein by 
         reference.)

*10.21			Amendment Number 1 to Selling Agreement, dated February 14, 1995, 
         between Sands Brothers & Co., Ltd. and the Company (Filed as Exhibit 
         10.80 on report 10-KSB for the fiscal year ended March 31, 1995, and 
         incorporated herein by reference.)

*10.22			Amendment Number 2 to Selling Agreement, dated March 8, 1995, between
         Sands Brothers & Co., Ltd. and the Company (Filed as Exhibit 10.81 
         on report 10-KSB for the fiscal year ended March 31, 1995, and 
         incorporated herein by reference.)

*10.23			Consulting agreement between the Company and Koi Communications 
         Corporation, dated June 1, 1995. (Filed as Exhibit 10.82 on report 
         10-QSB for the quarterly period ended June 30, 1995, and incorporated 
         herein by reference.)

*10.24			Employment Agreement dated as of October 10, 1995, by and between 
         the Company and Angelo S. Morini (Filed as Exhibit 10.83 on report 
         8-K, and incorporated herein by reference.)

*10.25			Balloon Promissory Note dated as of October 11, 1995, by Angelo S. 
         Morini in favor of the Company (Filed as Exhibit 10.84 on report 8-K,
         and incorporated herein by reference.)

*10.26			Stock Pledge and Security Agreement dated as of October 11, 1995, by
         and between the Company and Angelo S. Morini (Filed as Exhibit 
         10.85 on report 8-K, and incorporated herein by reference.)

*10.27			Consulting agreement between the Company and Marshall K. Luther dated
         August 28, 1995 (Filed as Exhibit 10.86 on Form 10-QSB/A for the 
         nine months ended December 31, 1995, and incorporated herein by 
         reference.)


* Previously filed

<PAGE> 50

Exhibit 
  No    	Exhibit Description 

*10.28	  Amendment to Factoring Agreement (original agreement dated June 1, 
         1993) dated January 29, 1996 between the Company and J.T.A. Factors, 
         Inc. (Filed as Exhibit 10.28 on Form 10-KSB for fiscal year ended March
         31, 1996, and incorporated herein by reference.)

*10.29		 1996 Amendment and Restatement of the 1991 Non-Employee Director 
         Stock Option Plan (Filed as Exhibit 10.28 on Form 10-KSB for fiscal 
         year ended March 31, 1997, and incorporated herein by reference.)

*10.30 		1996 Stock Plan (Filed as Exhibit 10.28 on Form 10-KSB for fiscal 
         year ended March 31, 1997, and incorporated herein by reference.) 

*10.31	 	Line of Credit Agreement with Finova Financial Services (Filed 
         as Exhibit 10.28 on Form 10-KSB for fiscal year ended March 31, 1997,
         and incorporated herein by reference.) 

*10.32 		Second Amendment to the Lease Agreement between ANCO Company and the
         Company dated as April 1, 1994 (Filed as Exhibit 10.28 on Form 10-KSB
         for fiscal year ended March 31, 1997, and incorporated herein by 
         reference.) 

 10.33 		Amendment to the Security Agreement with Finova Financial Services 
         (Filed herewith.) 

    27			Financial Data Schedule (Filed herewith.)



Reports on Form 8-K

No reports on Form 8-K were filed during the last quarter of the period 
covered by this report.








* Previously filed

<PAGE> 51
 
                                SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.


















                                      	GALAXY FOODS COMPANY




Date:  June 27, 1998                   /s/ Angelo S. Morini
                                      	Angelo S. Morini
                                      	Chairman and President
                                      	(Principal Executive Officer)



Date:  June 27, 1998	                  /s/ Cynthia L. Hunter
                           												Cynthia L. Hunter, CPA
                           												Chief Financial Officer
											         	                  (Principal Financial and 
                                       Accounting	Officer)


<PAGE> 52

                             "EXHIBITS"

Exhibit 
No	    Exhibit Description								                         Page No.


*3.1			Certificate of Incorporation of the Company, as amended (Filed 
as Exhibit 3.1 to the Company's Registration Statement on Form S-18, No. 33-
15893-NY, incorporated herein by reference.)

*3.2			Amendment to Certificate of Incorporation of the Company, 
filed on February 24, 1992 (Filed as Exhibit 4(b) to the Company's Registration 
Statement on Form S-8, No. 33-46167, incorporated herein by reference.)

*3.3			By-laws of the Company, as amended (Filed as Exhibit 3.2 to 
the Company's Registration Statement on Form S-18, No. 33-15893-NY, incorporated
herein by reference.)

*3.4			Amendment to Certificate of Incorporation of the Company, 
filed on January 19, 1994 (Filed as Exhibit 3.4 to the Company's Registration 
Statement on Form SB-2, No. 33-80418, and incorporated herein by reference.)

*3.5			Amendment to Certificate of Incorporation of the Company,               
filed on July 11, 1995 (Filed as Exhibit 3.5 on Form 10-KSB	for fiscal year 
ended March 31, 1996, and incorporated herein by reference.)

*3.6			Amendment to Certificate of Incorporation of the Company,               
filed on January 31, 1996 (Filed as Exhibit 3.6 on Form 10-KSB for fiscal 
year ended March 31, 1996, and incorporated herein by reference.)

*10.1			1987 Stock Plan of the Company, as amended (Filed as Exhibit 
4(d) to the Company's Registration Statement on Form S-8, No. 33-46167, 
incorporated herein by reference.)

*10.2			Form of Non-Qualified Stock Option Agreement between the 
Company and certain directors (Filed as Exhibit 10 (n) to the Company's Report 
on Form 10-K for fiscal year ended March 31, 1988, and incorporated herein by 
reference.)

*10.3			Form of Incentive Stock Option Agreement issued pursuant to 
the Company's 1987 Stock Plan (Filed as Exhibit 10 (o) to the Company's Report 
on Form 10-K for fiscal year ended March 31, 1988, and incorporated herein by 
reference.)



* Previously filed

<PAGE> 53
Exhibit 
   No   	Exhibit Description						                      				  Page No.

*10.4			1991 Non-Employee Director Stock Option Plan of the Company 
(Filed as Exhibit 4 (g) to the Company's Registration Statement on Form S-8, No.
33-46167, incorporated herein by reference.)

*10.5			1991 Employee Stock Purchase Plan of the Company (Filed as 
Exhibit 4 (h) to the Company's Registration Statement on Form S-8, No. 33-46167,
incorporated herein by reference.)

*10.6			Lease Agreement between ANCO Company and Company dated as of 
November 13, 1991 (Filed as Exhibit 10 (bb) to the Company's Report on Form 10-K
for fiscal year ended March 31, 1992, and incorporated herein by reference.)

*10.7			Factoring Agreement, Assignment and Repurchase Agreement, 
Security Agreement and Power of Attorney, dated as of June 1, 1993, between the 
Company and J.T.A. Factors, Inc. (Filed as Exhibit 10 (nn) to the Company's 
Report on Form 10-QSB for the quarterly period ended June 30, 1993.)

*10.8			Company's Registration Statement on Form S-8, No. 33-69546, 
filed September 28, 1993 (Filed as Exhibit 10.40 to the Company's Registration 
Statement on Form SB-2, No. 33-80418, and incorporated herein by reference.)

*10.9			Post-Effective Amendment No. 1 to Company's Registration 
Statement on Form S-8, No. 33-69546, filed October 28, 1993 (Filed as Exhibit 
10.41 to the Company's Registration Statement on Form SB-2, No. 33-80418, and 
incorporated herein by reference.)

*10.10			Company's Registration Statement on Form S-8, No. 33-
78684, filed May 6, 1994 (Filed as Exhibit 10.42 to the Company's Registration 
Statement on Form SB-2, No. 33-80418, and incorporated herein by reference.)

*10.11			Post-Effective Amendment No. 1 to Company's Registration 
Statement on Form S-8, No. 33-78684 (Filed June 6, 1994, and incorporated herein
by reference.)

*10.12			Company's Registration Statement on Form S-8, No. 33-81636 
(Filed July 18, 1994, and incorporated herein by reference.)

*10.13			Post-Effective Amendment No. 1 to Company's Registration 
Statement on Form S-8, No. 33-81636 (Filed August 10, 1994, and incorporated 
herein by reference.)



* Previously filed  

<PAGE> 54

Exhibit 
  No	    Exhibit Description								              				  Page No.

*10.14			Subscription for shares and investment letter, dated 
November 4, 1994, between the Company and Angelo S. Morini (Filed as Exhibit 
10.122 on report 10-QSB, for the quarterly period ended December 31, 1994, and 
incorporated herein by reference.)

*10.15			Balloon promissory note, dated November 4, 1994 (Filed 
as Exhibit 10.123 on report 10-QSB, for the quarterly period ended December 31, 
1994, and incorporated herein by reference.)

*10.16			Stock pledge and security agreement dated November 4, 
1994 (Filed as Exhibit 10.124 on report 10-QSB, for the quarterly period ended 
December 31, 1994, and incorporated herein by reference.)

*10.17			First Amendment to Lease Agreement between ANCO Company 
and the Company dated as of  April 1, 1994 (Filed as Exhibit 10.76 on report 10-
KSB for the fiscal year ended March 31, 1995, and incorporated herein by 
reference.)

*10.18			Consulting Agreement, dated March 15, 1995, between Lee 
Chira and the Company (Filed as Exhibit 10.77 on report 10-KSB for the fiscal 
year ended March 31, 1995, and incorporated herein by reference.)

*10.19			Consulting Agreement, dated March 15, 1995, between 
Martin Consulting, Inc. and the Company (Filed as Exhibit 10.78 on report 10-KSB
for the fiscal year ended March 31, 1995, and incorporated herein by reference.)

*10.20			Selling Agreement, dated February 6, 1995, between Sands 
Brothers & Co., Ltd. and the Company (Filed as Exhibit 10.79 on report 10-KSB 
for the fiscal year ended March 31, 1995, and incorporated herein by reference.)

*10.21			Amendment Number 1 to Selling Agreement, dated February 
14, 1995, between Sands Brothers & Co., Ltd. and the Company (Filed as Exhibit 
10.80 on report 10-KSB for the fiscal year ended March 31, 1995, and 
incorporated herein by reference.)

*10.22			Amendment Number 2 to Selling Agreement, dated March 8, 
1995, between Sands Brothers & Co., Ltd. and the Company (Filed as Exhibit 10.81
on report 10-KSB for the fiscal year ended March 31, 1995, and incorporated 
herein by reference.)



* Previously filed

<PAGE>55

Exhibit 
   No   	Exhibit Description								                 				  Page No.


*10.23			Consulting agreement between the Company and Koi 
Communications Corporation, dated June 1, 1995. (Filed as Exhibit 10.82 on 
report 10-QSB for the quarterly period ended June 30, 1995, and incorporated 
herein by reference.)

*10.24			Employment Agreement dated as of October 10, 1995, by 
and between the Company and Angelo S. Morini (Filed as Exhibit 10.83 on report 
8-K, and incorporated herein by reference.)

*10.25			Balloon Promissory Note dated as of October 11, 1995, by 
Angelo S. Morini in favor of the Company (Filed as Exhibit 10.84 on report 8-K, 
and incorporated herein by reference.)

*10.26			Stock Pledge and Security Agreement dated as of October 
11, 1995, by and between the Company and Angelo S. Morini (Filed as Exhibit 
10.85 on report 8-K, and incorporated herein by reference.)

*10.27			Consulting agreement between the Company and Marshall K. 
Luther dated August 28, 1995 (Filed as Exhibit 10.86 on Form 10-QSB/A for the 
nine months ended December 31, 1995, and incorporated herein by reference.)

*10.28	Amendment to Factoring Agreement (original agreement dated June 1, 
1993) dated January 29, 1996 between the Company and J.T.A. Factors, Inc. (Filed
as Exhibit 10.28 on Form 10-KSB for fiscal year ended March 31, 1996, and 
incorporated herein by reference.)


*10.29			1996 Amendment and Restatement of the 1991 Non-Employee 
Director Stock Option Plan (Filed as Exhibit 10.28 on Form 10-KSB for fiscal 
year ended March 31, 1997, and incorporated herein by reference.)

*10.30			1996 Stock Plan (Filed as Exhibit 10.28 on Form 10-KSB 
for fiscal year ended March 31, 1997, and incorporated herein by reference.) 	
								
*10.31			Line of Credit Agreement with Finova Financial Services 
(Filed as Exhibit 10.28 on Form 10-KSB for fiscal year ended March 31, 1997, and
incorporated herein by reference.)

*10.32			Second Amendment to the Lease Agreement between ANCO 
Company and the Company dated as April 1, 1994 (Filed as Exhibit 10.28 on Form 
10-KSB for fiscal year ended March 31, 1997, and incorporated herein by 
reference.)

<PAGE> 56

10.33 			Amendment to the Security Agreement with Finova 
Financial Services (Filed herewith.)

   27			Financial Data Schedule (Filed herewith.)                              





* Previously filed






<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          20,069
<SECURITIES>                                         0
<RECEIVABLES>                                2,646,667
<ALLOWANCES>                                   104,794
<INVENTORY>                                  2,458,743
<CURRENT-ASSETS>                               464,701
<PP&E>                                      10,668,155
<DEPRECIATION>                               2,220,169
<TOTAL-ASSETS>                              16,449,052
<CURRENT-LIABILITIES>                        4,391,356
<BONDS>                                              0
<COMMON>                                       617,065
                                0
                                          0
<OTHER-SE>                                  10,152,632
<TOTAL-LIABILITY-AND-EQUITY>                16,449,052
<SALES>                                     20,552,782
<TOTAL-REVENUES>                            20,552,782
<CGS>                                       15,239,405
<TOTAL-COSTS>                                4,815,530
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             136,774
<INCOME-PRETAX>                                377,523
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            377,523
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   377,523
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


June 3, 1998


AMENDMENT TO THE SECURITY AGREEMENT

Galaxy Foods Company
2441 Viscount Row
Orlando, FL  32809

RE:  FINOVA Capital Corporation ("FINOVA") with Galaxy Foods 
Company ("Borrower")

Gentlemen:

Reference is made to that certain Security Agreement (Accounts 
Receivable, Inventory and Equipment) dated November 1, 1996 by 
and between FINOVA and Borrower, and reference is also made to 
that certain Amendment to the Security Agreement dated June 27, 
1997 and to that certain Amendment to the Security Agreement 
dated February 9, 1998, each by and between FINOVA and Borrower 
(collectively, the "Security Agreement"), Borrower has requested 
and FINOVA has agreed to amend the terms of the Security 
Agreement as follows:

1. The line of credit defined in paragraph 1.10 of the 
Security Agreement is hereby increased from $4,500,000 to 
$6,500,000;

2. Section 1 of the Security Agreement is hereby amended 
by inserting the following defined term as paragraph 1.16:

"Operating Cash Flow/Actual" means; for any period, Borrower's 
net income or loss (excluding the effect of any extraordinary 
gains or losses), determined in accordance with GAAP, plus or 
minus each of the following items, to the extent deducted from 
or added to the revenues of Borrower in the calculation of net 
income or loss:  (i) depreciation; (ii) amortization and other 
non-cash charges; (iii) interest expense paid or accrued; (iv) 
total federal and state income tax expense determined as the 
accrued liability of Borrower in respect of such period, 
regardless of what portion of such expense has actually been 
paid by Borrower during such period; and (v) Management Fees 
paid, to the extent permitted hereunder, and after deduction for 
each of (a) federal and state income taxes, to the extent 
actually paid during such period; (b) any non-cash income; and 
(c) all actual Capital Expenditures made during such period and 
not financed.

3. Paragraph 2.1 (a) shall be amended by increasing the 
maximum sublimit for advances made against Eligible Receivables 
from $3,000,000 to $3,500,000, and Paragraph 2.1 (b) of the 
Security Agreement shall be amended by increasing the maximum 
sublimit for advances made against Eligible Inventory from 
$750,000 to $1,500,000 (collectively the "Revolving Line of 
Credit");

4. Paragraph 2.1 c of the Security Agreement shall be 
modified by increasing the Prior Purchase Money M&E Advance 
(now, the "Term Loan") from $1,500,000 to $3,000,000 and 
advancing such additional amounts so as to increase the existing 
Term Loan to the amount of $3,000,000 which shall now be repaid 
in arrears to FINOVA in Thirty Nine (39) successive monthly 
installments of principal on the first day of each month, 
beginning July1 1, 1998, and continuing through and including 
September 1, 2001; and the final installment shall now be 
payable on October 1, 2001 in the amount of the principal 
balance together with accrued interest thereon from time to time 
remaining unpaid.  Interest shall be computed on the basis of a 
360 day year for the actual number of days elapsed, and shall be 
at the rate of one (1) point above the Prime Rate (as defined in 
the Security Agreement) computed on the basis of a 360-day year; 
provided, however, upon the occurrence and during the 
continuance of an event of default (as defined in the Security 
Agreement), interest shall accrued on the outstanding principal 
balance at the Default Rate, as set forth in the Security 
Agreement.  Notwithstanding the foregoing, FINOVA shall have the 
right at any time to demand and receive the immediate repayment 
of the entire balance of the Term Loan in the event (a) of any 
default or termination under this Agreement; (b) of any 
reduction in the value of the Borrower's machinery and 
equipment; or (c) that FINOVA, in its sole and absolute 
discretion, shall consider the Term Loan insecure;

5. Paragraph 3.1 of the Security Agreement shall be 
amended by deleting the first sentence of such paragraph and 
replacing it with the following sentence:

3.1  FINOVA is authorized to charge the Borrower's loan account 
as an advance on the first day of each month as follows: (a) all 
costs and expenses; (b) interest on Borrower's monthly average 
loan balance (inclusive of all advances made pursuant to 
paragraph 2.1 of this Agreement, together with all costs and 
expenses charges to Borrower's account) which shall be payable 
by Borrower to FINOVA (I) on the Borrower's monthly average 
Revolving Line of Credit at the per annum Prime Rate (as defined 
in the Security Agreement) plus one half of one (.5) point (the 
"Revolver Interest Rate"), and (ii) on nay Term Loan advanced to 
Borrower pursuant to Paragraph 2.1 of the Security Agreement, at 
the per annum Prime Rate plus One (1) point (the "Term Interest 
Rate") (c) Letter of Credit Fees ("LC Fee") in the amount of two 
(2%) percent of the face amount of any such Letters of Credit 
issued for the account of Borrower, the aggregate face amount of 
which shall not exceed $500,000, which amount shall be fully 
reserved by FINOVA frm Borrower's Revolving Line of Credit 
Availability;

6. Paragraph 3.5 of the Security Agreement is hereby 
amended reducing the monthly Service Fee payable by Borrower to 
FINOVA from $1,000 to $750;

7. Section 3 of the Security Agreement is hereby amended 
with the addition of paragraph 3.7 as follows:

"3.7  Borrower shall unconditionally pay to FINOVA a fee equal 
to one-half of one percent (.5%) per annum of the difference 
between the Revolving Line of Credit and the average daily 
outstanding balance of the Revolving Line of Credit loans during 
such quarter, or portion thereof ("Unused Line Fee"), which fee 
shall be calculated and payable quarterly, in arrears, and shall 
be due and payable, commencing on the first Business Day of the 
Borrower's first fiscal quarter following the Closing Date and 
continuing on the first Business Day of each fiscal quarter 
thereafter.

8.  Paragraph 9.1 of the Security Agreement shall be 
amended extending the term of the Security Agreement to October 
31, 2001;

9. Paragraph 9.2 of the Security Agreement shall be 
amended by deleting subparagraphs (a) and (b) and replacing them 
with the following language:
"(a) one (1%) percent of the Line of Credit if the Security 
Agreement is terminated prior to October 30, 1999; and (b) one-
half of one (.5%) percent of the Line of Credit if the Security 
Agreement is terminated during the period from October 31, 1999 
to October 30, 2000;

10. Section 6 of the Security Agreement shall be amended 
to include a new paragraph 6.18 the following language:

6.18  Total Debt Service Coverage Ratio.  As of the last day of 
each calendar quarter ended March 31, June 30, September 30 or 
December 31, Borrower's Operating Cash Flow/Actual for the 
consecutive 12-month period ending as of such last day must be 
at least 1.25 times the amount necessary to meet Borrower's 
Total Contractual Debt  Service for such 12-month period; 
provided however, that, with respect to the calculations set 
forth herein for the period from the Closing Date through 
December 31, 1998, Borrower's Operating Cash Flow/Actual and 
Total Contractual Debt Service shall be determined beginning as 
of March 31, 1998 (the "Start Date") and be measured as follows: 
(I) the time period from the Start Date through June 30, 1998 
shall be for such amounts for such period, (ii) the time period 
from the Start Date through September 30, 1998 shall be for such 
amounts for such period, and (iii) the time period from the 
Start Date through December 31, 1998, shall be for such amounts 
for such period; and, provided further, that all such 
determinations shall be made on a consolidated basis.

In consideration of this Amendment to the Security Agreement, 
Borrower shall pay FINOVA a fee in the amount of $45,000 which 
amount shall be deemed earned and payable to FINOVA immediately 
upon the execution and delivery of this Agreement

Except as provided for herein, all other terms and conditions 
contained in the Security Agreement shall remain in full force 
and effect and in all respects unchanged.

                             						FINOVA CAPITAL CORPORATION

                             						By:  /s/ Frank Madonna                       
				                              	Frank Madonna, Assistant Vice 
                                   President



ACCEPTED AND AGREED TO
THIS 3RD DAY OF JUNE 1998

GALAXY FOODS COMPANY

By: /s/ Cynthia L. Hunter
Cynthia L. Hunter, Chief Financial Officer
Authorized Signatory



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission