EARTH TECHNOLOGY CORP USA
10-K405, 1995-11-22
ENGINEERING SERVICES
Previous: VOYAGEUR UNIT INVESTMENT TRUST SERIES 3, 485BPOS, 1995-11-22
Next: OPPENHEIMER CHAMPION HIGH YIELD FUND, NSAR-B, 1995-11-22



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
                               ------------------
                                    FORM 10-K
(Mark One)
( X )     Annual Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934 (Fee Required)

     For the fiscal year ended   August 25, 1995
                               ------------------
                                       or
(   )     Transition Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934
          (No Fee Required)

     For the transition period from ____________________

                                 to ____________________

     Commission File Number       33-16098
                              ------------------
                     THE EARTH TECHNOLOGY CORPORATION (USA)

             (Exact name of registrant as specified in its charter)
- --------------------------------------------------------------------------------

         Delaware                                        33-0244112
- ------------------------------------         -----------------------------------
 (State or other jurisdiction of                     (I.R.S. Employer
 incorporation or organization)                     Identification No.)

100 West Broadway, Suite 5000
Long Beach, California                                    90802
- ------------------------------------         -----------------------------------
(Address of principal executive offices)               (Zip Code)

Registrant's tel. number, including area code:           (310) 495-4449
                                                 -------------------------------

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

                            Common Stock $.10 Par Value
- --------------------------------------------------------------------------------
                                (Title of Class)

Indicate by checkmark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.            Yes /X/   No
                                                 -----      -----

Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best
of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [   ]

The aggregate market value of the registrant's voting stock held by
nonaffiliates of the registrant as of November 8, 1995, was approximately
$23,245,000, based upon published closing prices for that date.  As of
November 8, 1995, the registrant had issued and outstanding 8,697,869 shares of
common stock.

                       Documents Incorporated by Reference

Certain portions of the registrant's ANNUAL REPORT to stockholders for the
fiscal year ended August 25, 1995 are incorporated by reference into Part II
hereof.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                     THE EARTH TECHNOLOGY CORPORATION (USA)
                          1995 Form 10-K Annual Report

                                TABLE OF CONTENTS

Item No.                           Description                              Page
- --------                           -----------                              ----

                                     PART I

1.      Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

2.      Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9

3.      Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . .   9

4.      Submission of Matters to a Vote of Security Holders. . . . . . . .  10

5.      Market for Registrant's Common Equity and Related Stockholder
        Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11

6.      Selected Consolidated Financial Data (In thousands, except per
        share amounts) . . . . . . . . . . . . . . . . . . . . . . . . . .  11

7.      Management's Discussion and Analysis of Financial Condition and
        Results of Operations. . . . . . . . . . . . . . . . . . . . . . .  11

8.      Financial Statements and Supplementary Data. . . . . . . . . . . .  11

9.      Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure . . . . . . . . . . . . . . . . . . . . . . .  11

10.     Directors and Executive Officers of the Registrant . . . . . . . .  12

11.     Executive Compensation . . . . . . . . . . . . . . . . . . . . . .  12

12.     Security Ownership of Certain Beneficial Owners and
        Management . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12

13.     Certain Relationships and Related Transactions . . . . . . . . . .  12

14.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K .  13


<PAGE>

                                     PART I

ITEM 1.   BUSINESS

GENERAL

          The Earth Technology Corporation (USA) (the "Company") provides a
broad range of environmental, consulting, and engineering services through a
nationwide network of 38 offices in 18 states.  Earth Technology was
incorporated in Delaware in August 1987 as a holding company and operated
primarily through its subsidiary company EARTH TECH, Inc., a California
corporation, which, with its predecessors, has conducted the business of Earth
Technology since its formation in 1970.   On May 23, 1994, Earth Technology
merged with Summit Environmental Group, Inc. (Summit), a Delaware corporation,
in a pooling of interests transaction.  Summit was a holding company which
operated primarily through its subsidiary companies, WW Engineering & Science,
Inc., a Michigan corporation, and HMM Associates, Inc., an Ohio corporation.  On
February 23, 1995, Earth Technology merged with HazWaste Industries, Inc.(HWI),
a Virginia corporation operating principally through its subsidiary company,
Environmental Technology of North America, Inc.  Summit, HazWaste, and HMM were
merged into EARTH TECH, Inc. in August 1995.  WW Engineering & Science now does
business under the name of EARTH TECH, Inc. Environmental Technology of North
America, Inc. has been re-named EARTH TECH Remediation Services, Inc.

          Principal services of Earth Technology consist of: (1) full-spectrum
Environmental and Hazardous Waste Management services, encompassing remedial
investigation through turnkey remediation, environmental planning and analysis,
compliance assessment, pollution prevention, and air quality assessment and
pollution control; (2) Infrastructure design and construction services, which
rely on the firm's engineering and geotechnical capabilities for transportation,
water/wastewater, solid waste, and other public works projects; (3) Facilities
Engineering and Construction Management services for institutional, civic,
commercial, and industrial clients; and (4) Contract Operations and management
services for water, wastewater, and remediation treatment facilities for
municipal and industrial clients.  In 1995, Earth Technology adopted a plan to
dispose of its analytical laboratory services and, accordingly, has treated them
as discontinued operations.  Our services are provided to a variety of
commercial and industrial clients, state and local governments, and the federal
government.  In fiscal 1995, 35% of the Company's gross revenues were provided
from commercial and industrial clients, 17% were from municipal and other local
government agencies, and 48% were derived from the federal government.

          Earth Technology believes the market for environmental and engineering
services increasingly favors larger nationwide companies who can provide a full
range of technical services, from investigation, to design, to construction and
operation, across the nation.  Accordingly, the Company's strategy is to
continue to increase its geographic diversity and technical depth through both
internal growth and acquisitions.


                                        1
<PAGE>

SERVICES

          The primary services provided by Earth Technology are outlined below.
Earth Technology's principal strategy is to market its services on an integrated
basis, although it often enters into contracts requiring only one of it
services.

          ENVIRONMENTAL AND HAZARDOUS WASTE MANAGEMENT SERVICES.  Earth
Technology assists federal, state and local governmental agencies as well as
commercial, industrial, and institutional clients with hazardous waste site
investigation, cleanup, hazardous materials management, pollution prevention,
and regulatory compliance support related to hazardous waste issues.  The
Company provides full turnkey services, from initial site assessment to
characterization of the sources and extent of contamination of various
environmental media (soil, water, and air), to analysis of feasible cleanup
alternatives, to development of engineering designs for and implementation of
appropriate corrective actions.  Earth Technology's remediation specialists have
applied traditional as well as leading edge technologies to effect the cleanup
of soils and groundwater impacted by a variety of contaminants, and have
provided short- and long-term operation and maintenance services for treatment
systems.  Often, these services have been used to enable clients to obtain
regulatory approval for site "closure" and to proceed with alternate land use
plans.  In addition, Earth Technology derives 14% of its revenues from emergency
response contracts with the U.S. Environmental Protection Agency ("EPA").

          Earth Technology's full range of air quality assessment, modeling,
permitting, and control technology evaluation and design services have helped
clients achieve and sustain compliance with requirements of the 1990 Clear Air
Act Amendments and local regulations.  Air engineering specialists, primarily
chemical, mechanical and environmental engineers, assist industrial and
governmental clients by recommending possible ways to reduce or eliminate
emissions, guiding clients through the Title V Operating Permit process, and
performing state-of-the-art air quality modeling for planning and permitting
purposes.

          Earth Technology also provides services to assist clients in
regulatory compliance and pollution prevention.  The Company conducts
comprehensive environmental compliance assessments for government, commercial,
and industrial clients to assist them in achieving and maintaining positive
environmental compliance postures.  These assessments evaluate facility
operations and processes, materials handling, waste generation and management
practices, and compliance with any regulatory permit requirements.  Earth
Technology identifies and recommends pollution prevention and waste reduction
opportunities and may design solutions and help oversee the planning or
implementation of facility or operational modifications to achieve regulatory
compliance or facilitate pollution prevention.


                                        2
<PAGE>

          Additional hazardous waste management services also include due
diligence assessments for land transfer, as well as asbestos and lead
inspections, management and abatement services.  These services have been
provided to industrial, real estate and government clients for a variety of
office, industrial, retail, residential and public facilities.  In asbestos and
lead abatement projects, Earth Technology does not directly perform abatement
services, but operates in a supervisory or quality control role.

          The Company offers a full range of environmental planning and analysis
services to support the National Environmental Policy Act ("NEPA") and various
other federal, state, and local government regulations.  Since the passage of
NEPA in 1969, the role of environmental resource analysis and evaluation has
become critical in project planning and permitting of major projects,
particularly for DOD clients.  This process includes resource analysis and
related services, including reviewing system requirements and translating them
into action planning; evaluating the potential for action plans to affect the
environment; identifying issues and concerns; and developing solutions.

          For more than 23 years, Earth Technology has been engaged in
scientific and engineering analysis to support major defense acquisition and
testing programs.  More recently, the Company has been providing environmental
compliance, planning, and documentation support for military sites nationwide
faced with responding to Base Realignment and Closure ("BRAC") related issues.
These services have included the development of environmental impact statements,
performing socioeconomic impact analyses, development of environmental baseline
surveys at bases scheduled for closure to document the condition of the
property, and development of BRAC Cleanup Plans that included strategies and
schedules for integrated management of cleanup, compliance, resource
conservation, and reuse and disposal planning at closing installations.

          INFRASTRUCTURE SERVICES.  Earth Technology provides a broad range of
engineering, geotechnical, and construction services to governmental units for
public works projects and infrastructure development and improvements.  The
Company's civil, environmental, transportation, and geotechnical engineers,
geologists, and urban planners provide planning, engineering design and
analysis, permitting, and construction management services to public and private
clients for water treatment, storage, and distribution systems; wastewater
treatment plants; solid waste landfills; roads, bridges and rail systems;
airports; ports and harbors; as well as a variety of related projects and
improvements.

          In the area of water resources management services range from studies
for alternative sources of water supply to the design of intakes, production
wells, treatment plants, water mains, and storage tanks.  In water treatment,
Earth Technology's technical staff carefully monitors new safe drinking water
regulations and the more stringent treatment requirements that they impose on
municipal water systems for both organic and inorganic constituents.  The
Company has served nearly 100 municipal water utilities, and has won many awards
for its innovative and cost-effective designs.


                                        3
<PAGE>

          Geotechnical engineering and geological assessment services are
applied to:  solid waste management; earthquake hazard assessment and
mitigation; transportation facilities; power, utilities, and public works
projects; ports and harbors; water resources development and management;
facility siting; and residential, commercial, and industrial land development.

          Transportation services offered by Earth Technology include:  corridor
selection studies, traffic impact analyses, capacity analyses, infrastructure
analyses, as well as assistance with transit facilities, equipment, and
operation.  These services have been provided to villages, townships, cities,
regional transit agencies, and state departments of transportation across the
country.

          FACILITIES ENGINEERING AND CONSTRUCTION MANAGEMENT SERVICES.  Earth
Technology provides professional engineering and construction management
services for the design and construction of new or retrofitted industrial and
institutional facilities.  The Company specializes in chemical process as well
as HVAC system designs for the chemical, pharmaceutical, and medical industries.
Other services include mechanical-hydraulics, electrical, instrument and
control, and civil/structural engineering, architecture, and construction
management.  Earth Technology has provided full-service design/build services in
addition to more specific process and system design and construction management
services offered as part of a larger design team.  Facilities engineers also
work closely with its environmental engineers, providing integrated detailed
engineering and construction management services for remedial action treatment
systems.

          CONTRACT OPERATIONS SERVICES.  Earth Technology provides a full range
of contract operation and management services for environmental and
infrastructure systems.  Contract operation services include technical
assistance programs, troubleshooting, plant start-ups, preventive maintenance
programs, training, facility evaluations, and hands-on operation.  The company
employs licensed treatment plant operators, maintenance specialists, electrical
technicians, operations specialists, and engineering support staff necessary to
provide complete on-site operation of environmental and infrastructure systems.
Earth Technology is currently operating more than 75 water and wastewater
treatment facilities, in addition to providing operations services for
groundwater remediation systems and landfills.  While the primary client base
for these services has historically consisted of municipalities, Earth
Technology has been successful at expanding these services to private industrial
and federal government clients.

MARKETS AND COMPETITION

          Earth Technology competes primarily in the continental U.S. market
against numerous competitors including  small local firms, medium-size regional
and a smaller number of large national and international competitors whose
resources are substantially greater than the Company's.  The various firms
compete on the basis of technical excellence, quality of service, local
presence, and price. There are few barriers to entry into these markets other
than technical qualifications.


                                        4
<PAGE>

          Much of the demand for Earth Technology's services is derived from
governmental regulations concerning environmental quality and standards.  While
these regulations number in the thousands at all levels of government, among the
most influential of these regulations at the federal government level are the
Comprehensive Environmental Response, Compensation and Liability Act of 1980
(Superfund), the Resource Conservation and Recovery Act ("RCRA"), NEPA and the
Clean Air Act.  With regard to seasonality, while demand for Earth Technology's
services are not strictly seasonal, winter time weather often prevents
construction and field service projects from being performed at a rate
commensurate with the other periods of the year, often resulting in a
"seasonally" weaker second quarter for Earth Technology's fiscal year.

CLIENTS

          Services are provided to clients in both the public and private
sectors, including the DOD, EPA, and other federal agencies, state and local
departments of public works, port authorities, state environmental agencies,
manufacturers, chemical companies, utilities and other commercial companies.
Earth Technology's contract with the Air Force Center for Environmental
Excellence ("AFCEE") to provide services related to Base Closure and Realignment
activities provided 4% of gross revenues in fiscal 1995; and a separate contract
with AFCEE for services related to the Installation Restoration Program provided
an additional 11% of consolidated gross revenues.  Emergency response contracts
with the EPA provided 14% of consolidated gross revenues.  In fiscal 1995, the
Company was awarded three additional contracts with the U.S. Air Force: (1) a
$78-million, 5-year AFCEE contract to provide environmental services, primarily
environmental compliance, pollution prevention, and environmental and land use
planning, at Air Force sites worldwide; (2) a $50 million, 5-year contract to
perform a broad spectrum of occupational and environmental health assessments
for Armstrong Laboratory at Brooks Air Force Base in Texas, and (3) a 5-year,
$38.5 million contract with Wright-Patterson Air Force Base to provide
environmental and engineering services related primarily to environmental
compliance, pollution prevention, and environmental and land use planning.

          In addition to its Air Force and EPA work, Earth Technology has a
number of major contracts with the U.S. Army.  For the U.S. Army Corps of
Engineers ("USACE") Huntsville Division, Earth Technology is providing
facilities engineering and construction management services for renovation and
retrofit projects at medical facilities across the country as well as in the
Caribbean under a 5-year contract.  In fiscal 1995 Earth Technology was awarded
a 5-year, $50 million contract from the USACE Huntsville Division to provide
remedial investigation, design, and construction oversight services at formerly
used ordnance sites on U.S. Army facilities in the western United States.  Under
a USACE Fort Worth District contract, Earth Technology is providing
environmental compliance assessment services at a number of Army installations.
Earth Technology was also awarded a 5-year, $12.5 million contract by the Fort
Worth District in fiscal 1995 to perform cultural resources services at military
sites worldwide.  Underground storage tank removal and site cleanup services are
being provided under contracts with the USACE Savannah District and Norfolk
District.  A wide range of environmental


                                        5
<PAGE>

engineering and hazardous waste management services are being conducted at Army
bases nationwide for the Army Environmental Center under contract to the USACE
Baltimore District.  Earth Technology is also a primary subcontractor on several
Army contracts including  two Total Environmental Restoration Contracts (TERCs)
through the USACE Omaha District, as subcontractor to RUST International.

          In fiscal 1995, Earth Technology was awarded a 10-year, $200 million
contract, the largest award in the Company's history, to support the U.S. Navy's
Comprehensive Long-term Environmental Action Navy (CLEAN) program in the
Pacific.  Under this contract, the Company will provide a full range of site
characterization, risk assessment, remedial design, and emergency cleanup
services for Navy and Marine Corps activities in Hawaii, Guam, Midway Island,
and other areas of the Pacific Rim.  Earth Technology is also a primary
subcontractor to Foster-Wheeler Environmental on a remedial action contract with
the Naval Facilities Engineering Command, Northern Division.

          Earth Technology's commercial and industrial client base includes
clients from the automotive, pharmaceutical, chemical, pulp and paper products,
food, electronics, oil and gas, aerospace, and industrial manufacturing
industries.  In addition, Earth Technology's clients include major utilities,
financial institutions and property management companies, and industry
associations.   Earth Technology has master service agreements in place with
more than 60 major clients, including numerous Fortune 500 businesses.

          Earth Technology's contractual fee arrangements vary among clients and
projects and include cost plus award or fixed fees, time and materials fee
structures based on hourly fee schedules and a schedule of costs for certain
purchased services and materials, to fixed price arrangements.  Earth Technology
bills substantially all of its clients on a monthly basis.  The following table
sets forth the percentages of total revenues represented by the broad contract
type categories for each of the three years ended August 25, 1995:

<TABLE>
<CAPTION>


                                         FY95      FY94      FY93
                                         ----      ----      ----
<S>                                     <C>       <C>       <C>
     Cost plus                            15%       24%       19%

     Time and materials                   80%       67%       74%

     Fixed price                           5%        9%        7%
                                          ---       ---       ---

       Totals                            100%      100%      100%
                                         ----      ----      ----
                                         ----      ----      ----
</TABLE>


                                        6
<PAGE>

RELIANCE ON GOVERNMENT CONTRACTS

     Earth Technology traditionally has pursued multiyear contracts with U.S.
government agencies.  During fiscal 1995, U.S. Government contracts accounted
for approximately 48%  of Earth Technology's gross revenues.  Reliance on major
government contracts subjects Earth Technology to risks associated with public
budgetary restrictions and uncertainties, discrepancies between awarded contract
amounts and actual revenues, and cancellation at the option of the government.
Earth Technology attempts to mitigate these risks by staffing only to meet
reasonably anticipated average workloads, by using subcontractors to handle peak
workloads, and by obtaining termination benefit contract provisions.
Cancellation of any of the Company's major government contracts, however, could
have a material adverse effect.

BACKLOG

     The following table shows Earth Technology's backlog in millions of dollars
as of the end of the following periods:

<TABLE>
<CAPTION>

                                   August 25,    August 26,     August 27,
                                      1995          1994           1993
                                   ----------    ----------     ----------
<S>                               <C>            <C>            <C>
Amounts funded                      $173           $146           $135

Additional contract space
  available under signed             658            302            258
  contracts                        ----------    ----------     ----------
Total contract backlog              $831           $448           $393
                                   ----------    ----------     ----------
                                   ----------    ----------     ----------

</TABLE>


     Approximately 48% of the funded backlog and 89% of the total contract
backlog as of August 25, 1995 was attributable to U.S. government contracts.  An
additional 27% of the funded backlog and 5% of the total contract backlog was
comprised of multiyear contracts for the operation of environmental and
infrastructure systems.  Of the total backlog of funded commitments at August
25, 1995, Earth Technology estimates approximately $25 million will be utilized
in fiscal 1996.  There can be no assurance that Earth Technology will actually
obtain revenues equal to the full amount of this backlog.

PERSONNEL

     Earth Technology has a staff of more than 1,600 professional and support
personnel in a variety of technical disciplines, including civil, environmental,
chemical, mechanical and electrical engineering, geology, hydrology,
environmental science, computer science, environmental science, chemistry, and
construction management.  Approximately 350 employees have advanced


                                        7
<PAGE>

technical degrees.  Professional staff includes more than 100 registered
engineers, 40 registered geologists, and several hundred other employees with
various professional registrations, certifications, and specialty licenses.
There is one collective bargaining agreement relating to six employees employed
at the Berkeley Heights, New Jersey, wastewater treatment facility who are
presently represented by International Brotherhood of Teamsters, Local 866.
None of the other employees is represented by a labor union and management
considers its relations with all its employees to be good.

POTENTIAL LIABILITY AND INSURANCE

     The Company derives a substantial portion of its revenues from waste
management services.  Such services involve hazardous materials, toxic
substances, and other pollutants that, if not handled or stored properly, can
cause significant personal injury and property damage.  As a result, the Company
is exposed to the risk of civil liability for personal injury and property
damages and to the imposition of substantial fines by federal, state, and local
authorities.

     The Company carries a $15 million professional liability claims made
insurance policy, which includes certain coverages for claims related to
hazardous materials, toxic substances, and other pollutants and an $11 million
comprehensive general liability insurance policy.  The self-insured retention on
the professional liability insurance policy is $1,500,000.  The Company attempts
to reduce its liability risks by including contract provisions by which clients
indemnify the Company against all claims not resulting from willful actions or
negligence on the part of the Company.  Not all clients, however, have accepted
such broad indemnification clauses, and there can be no assurance that clients
that have accepted such clauses will have the financial resources or legal
authority necessary to indemnify the Company against actual judgments that may
be rendered against it.  A substantial damage award, if not covered by the
indemnification or if not covered or only partially covered by insurance, could
have a material adverse effect on the Company.

PATENTS AND SERVICE MARKS

     The Company owns one patent covering certain design features of onsite
testing equipment.  In addition, the Company has registered the name "The Earth
Technology Corporation". A service mark for "EARTH TECH" is pending with the
United States Patent and Trademark office.  The expiration of the patent and
service mark would not have a material adverse impact on the Company.

RESEARCH AND DEVELOPMENT

     The Company's expenditures for research and development are not material.


                                        8
<PAGE>

REGULATORY MATTERS

     In the ordinary course of its business, the Company and certain members of
its professional staff become subject to a variety of state and local licensing
and permit requirements.  The Company believes that it and its staff are in
substantial compliance with such requirements.

     The Company is ordinarily not a generator of pollution and hazardous
materials.  As an inherent result of its business, the Company may, however,
have some liability associated with its environmental work.  In response to this
risk potential, the Company has implemented a professional liability insurance
program and contracting practices to offset this risk (see "Potential Liability
and Insurance").  Accordingly, the Company does not anticipate any material
adverse effects upon capital expenditures, earnings or the competitive position
of the Company associated with compliance with Federal, State and local
provisions regulating the discharge of materials into the environment or
protecting the environment.

ITEM 2.   PROPERTIES

     The Company occupies approximately 447,000 square feet of office facilities
in 38 cities across the nation.  The Company's principal office is located in a
six-story office building at 100 West Broadway, Long Beach, California.  The
facility includes 43,000 square feet of office space.  The Company has signed a
15-year lease, with two five-year options to extend, which commenced January 15,
1989 for this space.  In Concord, Massachusetts, the Company leases
approximately 45,000 square feet of office space under a ten year lease which
commenced July, 1989.  In Grand Rapids, Michigan, the Company owns, subject to a
mortgage, a 62,000 square foot facility housing office space and an analytical
laboratory.  The Company has sublet the laboratory space. The Company leases an
additional 28,800 square feet of office space in Grand Rapids.  All other office
locations are leased, primarily under three to five year lease agreements.

ITEM 3.   LEGAL PROCEEDINGS

     As a professional services firm engaged in engineering, environmental
safety matters, the Company encounters potential claims, including claims for
environmental damage, in the normal course of business.  The Company practices a
vigorous response to such claims including a legal defense when necessary.

     To minimize its risk against these claims, the Company promotes risk
management techniques when providing professional services.  The Company also
maintains an insurance program which includes coverage for environmental and
asbestos claims related to its business.

     Certain pending legal actions, which are described below, make claims for
substantial damages which, if awarded, would have a material adverse effect on
the Company's financial position and the results of its operations.


                                        9
<PAGE>

          (1) One of the Company's subsidiaries, Alternative Ways, Inc. (AWI)
     has been named a co-defendant in certain action filed on October 9, 1990 in
     the Supreme Court for the State of New York, County of New York.  Other
     defendants in the lawsuit include Madison Square Garden Corporation,
     Paramount Communications, Inc. and Herbert Construction Company/HRH
     Construction Corporation.  Plaintiff, an asbestos abatement contractor,
     seeks $20 million in compensatory damages and up to $100 million in
     punitive damages.  While this dispute involved asbestos removal, Plaintiff
     makes no environmental claim related to asbestos.  Plaintiff rather alleges
     that defendants misrepresented the job and underpaid for the work.  AWI
     vigorously denies these assertions and had no contractual relationship with
     the Plaintiff.

          (2) A California, nonprofit homeowners association, Canyon Estates
     Community Association, commenced on November 25, 1992 a civil action for
     negligence in Superior Court for the County of Orange California against
     the company and twenty-two other defendants including certain soils
     engineering firms, certain land developers and certain home builders.  As
     to the Company, the suit challenges certain preliminary soils engineering
     work completed in the mid-1980s.  In December, 1994, Plaintiff presented
     the Defendants with an expert witness report which asserts corrective
     remedies will cost more than $140 million.  The Company vigorously disputes
     this opinion and any claim of liability against it.

          (3) Various property owners, merchants, residents, and tenants located
     on Hollywood Boulevard in Los Angeles, California have filed on April 28,
     1985 a multi-count civil action in Superior Court for the County of Los
     Angeles against the Los Angeles County Metropolitan Transportation
     Authority and approximately 50 contractors associated with the Metro Rail
     project, including the Company.  The legal action seeks unspecified damages
     and other judicial relief for damages arising out of the construction of
     the Metro Rail red line along Hollywood Boulevard.  Given the recent
     commencement of this action, the Company believes it is premature to
     venture any reasonable evaluation of the outcome of this matter or
     reasonable estimate of damages.  The Company intends, however, to
     vigorously dispute any claim of liability against it.

     Because the three cases are at an early stage in the legal process, the
ultimate outcome or the range of costs, if any, cannot be determined at this
time.

     There are other claims and suits pending against the Company for alleged
damages to persons and property and for alleged liabilities arising out of
matters occurring during the normal operation of the Company's business.  In the
opinion of management, the uninsured liability, if any, of these other claims
and suits would not materially affect the financial position or results of
operations of the company.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


                                       10
<PAGE>

     No matters were submitted to a vote of the Security Holders during the
fourth quarter of fiscal 1995.


                                       11
<PAGE>

                                     PART II


ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Reference is made to the paragraphs under the captions "Stock Information",
"Dividend Policy", and "Holders of Stock" on page 22 of the Company's Annual
Report to Stockholders for fiscal year August 25, 1995 ("Annual Report"), which
are incorporated herein by reference.


ITEM 6.   SELECTED CONSOLIDATED FINANCIAL DATA (IN THOUSANDS, EXCEPT PER SHARE
          AMOUNTS)

     Reference is made to the Selected Consolidated Financial Data (for the five
years ended August 25, 1995) set forth on page 1 of the Annual Report and
incorporated herein by reference.


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     Reference is made to Management's Discussion and Analysis of Financial
Condition and Results of Operations set forth on pages 2, 3, 4 and 5 of the
Annual Report and incorporated herein by reference.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     (a) The report of Ernst & Young LLP, Independent Auditors, the Consolidated
Statements of Income for the years ended August 25, 1995, August 26, 1994, and
August 27, 1993; Consolidated Balance Sheets as of August 25, 1995 and August
26, 1994; Consolidated Statements of Stockholders' Equity and of Cash Flows for
the years ended August 25, 1995, August 26, 1994, and August 27, 1993; and Notes
to Consolidated Financial Statements set forth on pages 6 through 21 of the
Annual Report, are incorporated by reference herein.

     (b) Quarterly Results of Operations (Unaudited) are set forth on page 22 of
the Annual Report, and are incorporated herein by reference.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     There were none.


                                       12
<PAGE>

                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS

     The sections entitled "Election of Directors" and "Executive Officers and
Significant Employees of Earth Technology" in the registrants definitive proxy
statement to be filed with the Securities and Exchange Commission for the Annual
Meeting of the Stockholders of the Company (the "proxy Statement") is
incorporated herein by reference.


ITEM 11.  EXECUTIVE COMPENSATION

     The sections entitled "Executive Compensation" and "Management of Earth
Technology" in the registrant's Proxy Statement is incorporated herein by
reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

     The section entitled "Security Ownership" in the registrant's Proxy
Statement is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     There have been no transactions that are required to be disclosed under
Item 404 of Regulation S-K.


                                       13
<PAGE>

                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K


     (a)  Financial Statements, Schedules and Exhibits

          I.   FINANCIAL STATEMENTS INCORPORATED HEREIN BY REFERENCE TO THE
               COMPANY'S ANNUAL REPORT.

     Except for the following which are specifically incorporated by this
reference, the Company's Annual Report to stockholders is not deemed to be
filed with the Securities and Exchange Commission.

          (i)   Report of Ernst & Young LLP, Independent Auditors;

          (ii)  Consolidated Statements of Income for the years ended August
                25, 1995, August 26, 1994 and August 27, 1993.

          (iii) Consolidated Balance Sheets, as of August 25, 1995 and
                August 26, 1994.

          (iv)  Consolidated Statements of Stockholders' Equity for the
                years ended August 25, 1995, August 26, 1994, and August 27,
                1993.

          (v)   Consolidated Statements of Cash Flows for the years ended
                August 25, 1995, August 26, 1994, and August 27, 1993.

          (vi)   Notes to Consolidated Financial Statements.


          II.  SCHEDULES

     Schedules not filed herein are omitted because of the absence of
conditions under which they are required or because the information called
for is shown in the consolidated financial statements or notes thereto.

                                       14
<PAGE>


               III. EXHIBITS

          The following exhibits are filed as part of this report.

Exhibit
Number                   Description
- ------                   -----------
2.1       Agreement and Plan of Merger, dated as of February 7, 1994 by and
          among The Earth Technology Corporation (USA), ET-Sub, Inc. and Summit
          Environmental Group, Inc.(5)

2.2       Agreement and Plan of Merger, dated as of October 24, 1994, by and
          among The Earth Technology Corporation (USA), ET-Sub. II, Inc. and
          HazWaste Industries, Inc. (6)

3.1       Restated Certificate of Incorporation of the Registrant.(5)

3.2       Bylaws of the Registrant.(1)

4.1       Registration Rights Agreement dated as of February 7, 1994 between
          certain shareholders and the Registrant.(5)

4.2       Registration Rights Agreement dated as of October 24, 1994 between
          certain shareholders and the Registrant.(6)

10.1      Restated Employment Agreement dated as of February 15, 1988, between
          Robert A. Colonna and the Registrant.(2)

10.2      Amendment to Restated Employment Agreement dated as of June 10, 1992,
          between Robert A. Colonna and the Registrant.(4)

10.3      Employment Agreement dated as of May 15, 1992, between Charles S.
          Alpert and the Registrant.(4)

10.4      Employment Agreement dated as of May 15, 1992 between Diane C. Creel
          and the Registrant.(4)

10.5      Amendment to Employment Agreement dated as of March 2, 1994 between
          Diane C. Creel and the Registrant.(5)

10.6      Employment Agreement dated as of May 15, 1992, between Creighton K.
          Early and the Registrant.(4)

                                       15
<PAGE>

10.8      Employment Agreement dated as of May 15, 1992 between Steve Scott and
          the Registrant.(4)

10.9      Employment Agreement dated as of May 23, 1994, between Theodore A.
          Barten and the Registrant.(7)

10.10     Employment Agreement dated as of May 23, 1994, between William J.
          Cretens and the Registrant.(7)

10.11     The Earth Technology Corporation (USA) 1987 Stock Plan.(2)

10.11.1   Amendment to the Earth Technology Corporation (USA) 1987 Stock
          Plan.(5)

10.12     Commercial lease dated as of August 23, 1988, between IDM Properties
          Corporation and a subsidiary of Registrant.(2)

10.13     The Earth Technology Corporation (USA) Director Option Plan, as
          amended and restated.(5)

10.14     Agreement dated as of May 24, 1994, between Bank of America-Illinois
          (formerly Continental Bank) and the Registrant.(7)

10.15     The Earth Technology Corporation (USA) annual bonus program.(4)

10.16     The Earth Technology Corporation (USA) 1994 Employee Stock Purchase
          Plan.(5)

10.17     Amendment dated February 23, 1995 to the Credit Agreement dated as
          of May 24, 1994 between Bank of America-Illinois and the
          Registrant.(7)

11.1      Statement RE: Computation of per share earnings.(7)

13.1      Registrant's Annual Report to Stockholders for fiscal year ended
          August 26, 1994.(7)

22.1      List of Subsidiaries of the Registrant.(7)

23.1      Consent of Ernst & Young LLP, Independent Auditors.(7)

23.2      Consent of Ernst & Young LLP, Independent Auditors.(7)

25.1      Power of Attorney.(7)

- --------------------
(1)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Registration Statement, as amended, on
          Form S-1 (File No. 33-16098) and incorporated herein by reference.


                                       16
<PAGE>

(2)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Annual Report Form 10K for fiscal year
          1988 and incorporated herein by reference.

(3)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Annual Report Form 10K for fiscal year
          1989 and incorporated herein by reference.

(4)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Annual Report Form 10K for fiscal year
          1992 and incorporated herein by reference.

(5)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Registration Statement as amended, on Form
          S-4 (File No. 33-77462) and incorporated herein by reference.

(6)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Registration Statement as amended, on Form
          S-4 (File No. 33-86364) and incorporated herein by reference.

(7)       Exhibits included herein.


     (b) Reports on Form 8-K

     The Company did not file any reports on Form 8-K during the fourth
     quarter ended August 25, 1995.


                                       17
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   THE EARTH TECHNOLOGY CORPORATION (USA)

               By        DIANE C. CREEL
                  ----------------------------------
                         Diane C. Creel
               Chief Executive Officer and Director

               Date:     November 22, 1995
                    --------------------------------

     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.

      Name                     Title                            Date
      ----                     -----                            ----

  DIANE C. CREEL         Chairwoman of the Board of         November 22, 1995
- ------------------------ Directors, Chief Executive
  Diane C. Creel         Officer, and President


  CREIGHTON K. EARLY     Executive Vice President,          November, 22, 1995
- ------------------------ Chief Financial
  Creighton K. Early     Officer, (Principal Financial
                         and Accounting Officer),
                         and Director


  CHARLES D. APPLEQUIST  Director                           November 22, 1995
- ------------------------
  Charles D. Applequist


  JAMES E. CLARK         Director                           November 22, 1995
- ------------------------
  James E. Clark


  RICHARD J. HECKMANN    Director                           November 22, 1995
- ------------------------
  Richard J. Heckmann


  LARRY J. LAWRENCE      Director                           November 22, 1995
- ------------------------
  Larry J. Lawrence


  MARTHA L. ROBINSON     Director                           November 22, 1995
- ------------------------
  Martha L. Robinson


  WARD W. JOHNSON        Director                           November 22, 1995
- ------------------------
  Ward W. Johnson


  RICHARD H. GUILFORD    Director                           November 22, 1995
- ------------------------
  Richard H. Guilford


<PAGE>


                     THE EARTH TECHNOLOGY CORPORATION (USA)
                                INDEX TO EXHIBITS


Exhibit
Number      Description
- ------      -----------
2.1       Agreement and Plan of Merger dated as of February 7, 1994 by and among
          The Earth Technology Corporation (USA), ET-Sub, Inc. and Summit
          Environmental Group, Inc.(5)

2.2       Agreement and Plan of Merger, dated as of October 24, 1994, by and
          among The Earth Technology Corporation (USA), ET-Sub. II, Inc. and
          HazWaste Industries, Inc. (6)

3.1       Restated Certificate of Incorporation of the Registrant.(5)

3.2       Bylaws of the Registrant.(1)

4.1       Registration Rights Agreement dated as of February 7, 1994 between
          certain shareholders and the Registrant.(5)

4.2       Registration Rights Agreement dated as of October 24, 1994 between
          certain shareholders and the Registrant.(6)

10.1      Restated Employment Agreement dated as of February 15, 1988, between
          Robert A. Colonna and the Registrant.(2)

10.2      Amendment to Restated Employment Agreement dated as of June 10, 1992,
          between Robert A. Colonna and the Registrant.(4)

10.3      Employment Agreement dated as of May 15, 1992, between Charles S.
          Alpert and the Registrant.(4)

10.4      Employment Agreement dated as of May 15, 1992, between Diane C. Creel
          and the Registrant.(4)

10.5      Amendment to Employment Agreement dated as of March 2, 1994, between
          Diane C. Creel and the Registrant.(5)

10.6      Employment Agreement dated as of May 15, 1992, between Creighton K.
          Early and the Registrant.(4)

10.8      Employment Agreement dated as of May 15, 1992, between Steve Scott and
          the Registrant.(4)

<PAGE>

10.9      Employment Agreement dated as of May 23, 1994, between Theodore A.
          Barten and the Registrant.(5)

10.10     Employment Agreement dated as of May 23, 1994, between William J.
          Cretens and the Registrant.(5)

10.11     The Earth Technology Corporation (USA) 1987 Stock Plan.(2)

10.11.1   Amendment to the Earth Technology Corporation (USA) 1987 Stock
          Plan.(5)

10.12     Commercial lease dated as of August 23, 1988, between IDM Properties
          Corporation and a subsidiary of Registrant.(2)

10.13     The Earth Technology Corporation (USA) Director Option Plan.(3)

10.14     Agreement dated as of May 24, 1994, between Bank of America-Illinois
          (formerly Continental Bank) and the Registrant.(5)

10.15     The Earth Technology Corporation (USA) annual bonus program.(4)

10.16     The Earth Technology Corporation (USA) 1994 Employee Stock Purchase
          Plan.(5)

10.17     Amendment dated February 23, 1995 to the Credit Agreement dated as of
          May 24, 1994 between Bank of America-Illinois and the Registrant.(7)

11.1      Statement RE: Computation of per share earnings.(7)

13.1      Registrant's Annual Report to Stockholders for fiscal year ended
          August 25, 1995.(7)

22.1      List of Subsidiaries of the Registrant.(7)

23.1      Consent of Ernst & Young LLP, Independent Auditors.(7)

23.2      Consent of Ernst & Young LLP, Independent Auditors.(7)

25.1      Power of Attorney.(7)

________________
(1)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Registration Statement, as amended, on
          Form S-1 (File No. 33-16098) and incorporated herein by reference.

(2)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Annual Report Form 10K for fiscal year
          1988 and incorporated herein by reference.

<PAGE>

(3)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Annual Report Form 10K for fiscal year
          1989 and incorporated herein by reference.

(4)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Annual Report Form 10K for fiscal year
          1992 and incorporated herein by reference.

(5)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Registration Statement, as amended, on
          Form S-4 (File No. 33-77462) and incorporated herein by reference.

(6)       Previously filed with the Securities and Exchange Commission as an
          exhibit to the Registrant's Registration Statement as amended, on
          Form S-4 (File No. 33-86364) and incorporated herein by reference.

(7)       Exhibits included herein.

<PAGE>
                                SECOND AMENDMENT

                          Dated as of February 23, 1995

     THIS SECOND AMENDMENT, dated as of February 23, 1995, amends the Credit
Agreement, dated as of May 24, 1994 (as previously amended, the "Credit
Agreement"), among THE EARTH TECHNOLOGY CORPORATION (USA) (the "Company"),
various financial institutions and BANK OF AMERICA ILLINOIS (formerly
Continental Bank N.A.), as Agent (the "Agent").  Terms defined in the Credit
Agreement as amended by this Second Amendment are, unless otherwise defined
herein or the context otherwise requires, used herein as defined therein.

     WHEREAS, the Company, the Agent and the Banks have entered into the Credit
Agreement which provides for the Banks to make Loans to, and to issue or
participate in Letters of Credit issued for the account of, the Company from
time to time; and

     WHEREAS, the parties hereto desire to amend the Credit Agreement in
certain-respects as hereinafter set forth;

     NOW, THEREFORE, in consideration of the premises and for other good and
valuable consideration (the receipt and sufficiency of which are hereby
acknowledged), the parties hereto agree as follows:

     SECTION 1   AMENDMENTS.  Effective as of the Second Amendment Effective
Date (as defined below), the Credit Agreement is amended in accordance with
SECTIONS 1.1 through 1.15 below.

     1.1  AMENDED DEFINITIONS.  Section 1 is amended by deleting the definitions
of "Collateral Documents", "Computation Period", "Eligible Account Receivable"
and "Interest Coverage Ratio" therein and substituting the following therefor:

          "COLLATERAL DOCUMENTS means the Company Pledge Agreement, the
     Subsidiary Pledge Agreements, the Security Agreement, the Mortgages and any
     other agreement pursuant to which the Company or any Guarantor grants
     collateral to the Agent for the benefit of itself and the Lenders."

          "COMPUTATION PERIOD means any period of four consecutive Fiscal
     Quarters ending on the last day of a Fiscal Quarter, PROVIDED that the
     Computation Periods ending on February 24, 1995 and May 26, 1995 shall
     consist of two and three Fiscal Quarters, respectively."

          "ELIGIBLE ACCOUNT RECEIVABLE means an Account Receivable owing to the
     Company or any Subsidiary (other than an Immaterial Subsidiary) which meets
     all of the following requirements:

<PAGE>

          (1)  it is evidenced by an invoice rendered to the Account Debtor with
     respect thereto and is due within thirty (30) days after its invoice date;

          (2)  it is not more than 90 days past due;

          (3)  the Account Debtor thereunder is not the Account Debtor with
     respect to Accounts Receivable which are more than 90 days past due
     representing 25% or more of the unpaid amount of all Accounts Receivable
     from such Account Debtor;

          (4)  it is genuine and in all respects what it purports to be, and is
     evidenced by an invoice which (i) is dated NOT EARLIER than the date of
     performance; and (ii) has payment terms consistent with those historically
     used by the Company and its Subsidiaries in the conduct of their respective
     businesses in the ordinary course;

          (5)  it arises from the Company's or such Subsidiary's environmental
     assessment, site remediation, environmental and hazardous waste management,
     infrastructure, facilities engineering, construction management or
     analytical laboratory services or from contract operations for wastewater
     facilities, in each case in the ordinary course of business, and the
     applicable services have been fully performed and, if applicable,
     acknowledged and/or accepted by the Account Debtor thereunder;

          (6)  it is payable in the United States and in Dollars;

          (7)  it is not subject to any assignment, claim or Lien, other than
     (a) a Lien in favor of the Agent, for the benefit of itself and the
     Lenders, and (b) Liens consented to by the Required Lenders in writing;

          (8)  it is a valid, legally enforceable and unconditional obligation
     of the Account Debtor thereunder, and is not subject to setoff,
     counterclaim, credit or allowance (except (i) any credit or allowance which
     has been deducted in computing the net amount of the applicable invoice as
     shown in the original schedule or Borrowing Base Certificate furnished to
     the Agent identifying or including such Account Receivable and (ii) the
     amount of any Retention);

          (9)  it is not subject to any claim by the Account Debtor thereunder
     denying liability therefor in whole or in  part, and such Person has not
     refused to accept any of the goods or services which are the subject of


                                       -2-

<PAGE>

     such Account Receivable or offered or attempted to return any of such
     goods;

          (10) there are no proceedings or actions which are then threatened or
     pending against the Account Debtor thereunder, and there has been no event
     or occurrence relating to such Person, which might result in any material
     adverse change in such Person's financial condition which is reasonable
     likely to result in the nonpayment of such Account Receivable in full when
     due;

          (11) it does not arise out of a contract or order which, by its terms,
     forbids, restricts or makes void or unenforceable the assignment by the
     owner thereof to the Agent, for the benefit of itself and the Lenders, of
     the Account Receivable arising with respect thereto;

          (12) the Account Debtor thereunder is not an Affiliate of the Company
     or any Subsidiary, or a director, officer, employee or agent of the Company
     or any Subsidiary;

          (13) the Account Debtor with respect thereto is located within the
     United States of America;

          (14) the Account Debtor thereunder is not located in Indiana, New
     Jersey or Minnesota; PROVIDED, HOWEVER,  that such restriction shall not
     apply to an Account Receivable if at the time the Account Receivable was
     created and at all times thereafter (a) the Company or the Subsidiary to
     which such Account Receivable is owed, as the case may be, had filed and
     has maintained effective a current Notice of Business Activities Report
     with the appropriate office or agency of the State of Indiana, New Jersey
     or Minnesota, as applicable, or (b) the Company or the Subsidiary to which
     such Account Receivable is owed, as the case may be, was and has continued
     to be exempt from the filing of such Report and has provided the Agent with
     satisfactory evidence thereof;

          (15) it is not an Account Receivable which in any way fails to meet or
     violates any warranty, representation or covenant contained in this
     Agreement or the Security Agreement relating directly or indirectly to the
     Company's or any Subsidiary's Accounts Receivable; and

          (16) it does not arise from any contract with respect to which the
     Company or such Subsidiary maintains bonds, undertakings or instruments of
     guaranty guarantying the performance by the Company or such Subsidiary of
     its obligations under such contract.


                                       -3-

<PAGE>

     An Account Receivable which is at any time an Eligible Account Receivable,
     but which subsequently fails to meet any of the foregoing requirements,
     shall forthwith cease to be an Eligible Account Receivable.  Without
     limiting any of the foregoing eligibility requirements, no Retention shall
     be included in Eligible Accounts Receivable (but any Account Receivable
     which at any time constitutes Retention may subsequently be included in
     Eligible Accounts Receivable if (a) all conditions to the Account Debtor's
     obligation to make payment thereof have been met so that it no longer
     constitutes "Retention" and (b) it otherwise meets the eligibility
     requirements set forth above.)  Further, with respect to any Account
     Receivable, if the Agent at any time hereafter determines in its reasonable
     discretion that the prospect of payment or performance by the Account
     Debtor thereunder is or will be impaired for any reason whatsoever,
     notwithstanding anything to the contrary contained above, such Account
     Receivable shall, upon notice to the Company from the Agent, forthwith
     cease to be an Eligible Account Receivable."

          "INTEREST COVERAGE RATIO means, for any period, the ratio of (a)
     Consolidated Net Income for such period before deducting (i) interest
     expense and taxes of the Company and its Subsidiaries (other than the
     Immaterial Subsidiaries) and (ii) the HazWaste Merger Charge (to the extent
     deducted in such period) to (b) the Company's and its Subsidiaries' (other
     than the Immaterial Subsidiaries') consolidated interest expense for such
     period; IT BEING UNDERSTOOD that for purposes of calculating the Interest
     Coverage Ratio, HazWaste shall be deemed to have become a Subsidiary on
     August 27, 1994."

     1.2  NEW DEFINITIONS.  Section 1 Agreement is amended by adding the
following definitions in appropriate alphabetical order:

          "HAZWASTE means HazWaste Industries Incorporated, a Virginia
     corporation."

          "HAZWASTE MERGER means the merger of HazWaste into ET-Sub II, Inc., a
     wholly owned Subsidiary of the Company, pursuant to the Agreement and Plan
     of Merger dated as of October 24, 1994 among the Company, ET-Sub II, Inc.
     and HazWaste."

          "HAZWASTE MERGER CHARGE means the one-time special charge taken by the
     Company in connection with the HazWaste Merger as described in the Proxy
     dated January 19, 1995; PROVIDED that for purposes of this Agreement the
     HazWaste Merger Charge shall not exceed $4,500,000."


                                       -4-

<PAGE>

     1.3  SECTION 2.1.3.  Section 2.1.3 is amended by deleting the amount
"$20,000,000" therein and substituting the amount "$25,000,000" therefor.

     1.4  SECTION 9.4.  Section 9.4 is amended in its entirety to read as
follows:

          "9.4 FINANCIAL INFORMATION.  (a)  The Company's audited consolidated
     financial statements as at August 26, 1994, and the Company's unaudited
     consolidated financial statements as at November 25, 1994, have been
     prepared in accordance with generally accepted accounting principles
     (subject, in the case of such unaudited statements, to the absence of
     footnotes and to normal year-end adjustments) and fairly present the
     financial condition of the Company and its Subsidiaries on a consolidated
     basis as of such dates and their consolidated results of operations for the
     Fiscal Year and fiscal period then ended.  The unaudited pro forma
     consolidated financial statements of the Company and its Subsidiaries as at
     August 26, 1994 and November 25, 1994, after giving effect to the HazWaste
     Merger, which are included in the Proxy dated January 19, 1995, copies of
     which have been furnished to the Lenders, have been prepared in accordance
     with generally accepted accounting principles and fairly present the pro
     forma financial condition of the Company and its Subsidiaries as at such
     dates, after giving effect to the HazWaste Merger.

          (b)  HazWaste's unaudited consolidated financial statements as at
     December 2, 1994, copies of which have been furnished to the Lenders, have
     been prepared in accordance with generally accepted accounting principles,
     subject to the absence of footnotes and to normal year-end adjustments, and
     fairly present the financial condition of HazWaste and its Subsidiaries on
     a consolidated basis as of such date and their consolidated results of
     operations for the periods then ended."

     1.5  SECTION 10.1.8.  Section 10.1.8 is amended by delating the language
"and an aging of Accounts Receivable in such detail as the Agent shall require"
at the end thereof and substituting the following language therefor:

          ", together with (a) an aging of Accounts Receivable in such detail as
          the Agent shall require, (b) a 50% Complete Report by Billing-ID and
          an Overrun Report by Billing-ID, in each case substantially in the
          form customarily prepared by the Company as of the date of the First
          Amendment to this Agreement, and (c) a HazWaste Unbilled Rollforward
          Report, substantially in the form customarily prepared by HazWaste as
          of the date of the First Amendment to this Agreement".


                                       -5-
<PAGE>

     1.6  SECTION 10.6.1.  Section 10.6.1 is amended in its entirety to read as
follows:

          "10.6.1 MINIMUM TANGIBLE NET WORTH.  Not at any time permit Tangible
     Net Worth to be less than (a) during the Computation Quarter commencing
     February 24, 1995, the greater of Tangible Net worth on February 24, 1995
     and $8,500,000; and (b) during any Computation Quarter commencing on or
     after May 26, 1995, an amount equal to the sum of (i) the minimum Tangible
     Net Worth required under this SECTION 10.6.1 during the immediately prior
     Computation Quarter, PLUS (ii) 50% of Consolidated Net Income during the
     Fiscal Quarter ending on the first day of such current Computation Quarter,
     PLUS (iii) 100% of all proceeds (net of any underwriting discounts and
     brokers' commissions) of any offering or distribution of the Company's
     common stock or any other equity interest in the Company received during
     the Fiscal Quarter ending on the first day of such current Computation
     Quarter."

     1.7  SECTION 10.6.2.  Section 10.6.2 is amended by adding the following
parenthetical clause at the end thereof:  "(it being understood that the
HazWaste Merger Charge shall be excluded in calculating Consolidated Net Income
for the Fiscal Quarter ending February 24, 1995)".

     1.8  SECTION 10.6.4.  Section 10.6.4 is amended in its entirety to read as
follows:

          "10.6.4  LEVERAGE RATIO.  Not permit the ratio of (a) Total Debt to
     (b) the sum of Total Debt PLUS the consolidated stockholders' equity of the
     Company (excluding any portion thereof attributable to Immaterial
     Subsidiaries) during any period set forth below to be greater than the
     percentage set forth opposite such period:

          PERIOD                             MAXIMUM LEVERAGE RATIO

          Effective Date through and
          including May 26, 1995                       65%

          May 27, 1995 through and
          including November 24, 1995                  62%

          November 25, 1995 through and
          including May 24, 1996                       59%

          May 25, 1996 through and
          including November 29, 1996                  56%

          November 30, 1996 through and
          including February 28, 1997                  53%


                                       -6-

<PAGE>

\         March 1, 1997 and at all
          times thereafter                             50%."

     1.9  SECTION 10.6.6.  Section 10.6.6 is amended in its entirety to read as
follows:

          "10.6.6  FIXED CHARGE COVERAGE.  Not permit the ratio, for any
     Computation Period commencing with the Computation Period ending February
     24, 1995, of (i) EBITDA PLUS operating lease expense (whether or not paid)
     of the Company and its Subsidiaries (other than the Immaterial
     Subsidiaries) for such Computation Period (plus, to the extent deducted
     in such Computation Period, the HazWaste Merger Charge) to
     (ii) (x) interest expense of the Company and its Subsidiaries (other than
     the Immaterial Subsidiaries) PLUS all payments on Capital Leases and
     operating leases (without double-counting with interest expense) by the
     Company and its Subsidiaries (other than the Immaterial Subsidiaries) PLUS
     preferred stock dividends paid by the Company and its Subsidiaries (other
     than the Immaterial Subsidiaries) (on a consolidated basis) PLUS all
     taxes paid by the Company and its Subsidiaries (other than the
     Immaterial Subsidiaries) PLUS Capital Expenditures of the Company
     and its Subsidiaries (other than the Immaterial Subsidiaries), in each case
     during such Computation Period, PLUS (y) scheduled maturities of long-term
     debt of the Company and its Subsidiaries (other than the Immaterial
     Subsidiaries) for the next succeeding four Fiscal Quarters (or, in the case
     of the Computation Periods ending on February 24, 1995 and May 26, 1995,
     for the next succeeding two or three Fiscal Quarters, respectively), to be
     less than 1.0 to 1.0."

     1.10 SECTION 10.6.7.  Section 10.6 is amended by adding a new Section
10.6.7 to read as follows:

          "10.6.7  MAXIMUM UNDERBILLINGS RATIO.  Not permit, as of the last day
     of any Fiscal Quarter, the ratio of (i) the product of (a) the sum of (x)
     the amount of the outstanding Trade Receivables-Unbilled as shown on a
     balance sheet of HazWaste PLUS (y) the amount of outstanding Work-In-
     Process as shown on a balance sheet of HazWaste multiplied by (b) 365 to
     (ii) the product of (a) the gross revenues of HazWaste for such Fiscal
     Quarter multiplied by (b) 4, to be greater than 70 to 1.0."

     1.11  SECTION 10.7.  Section 10.7 is amended in its entirety to read as
follows:

          "10.7  MERGERS, CONSOLIDATIONS, ACQUISITIONS AND SALES.  Not, and not
     permit any Subsidiary to, be a party to any merger or consolidation, or,
     except in the ordinary course of its business, sell, transfer, convey or
     lease all or any Substantial Part of its assets, or sell or assign with or


                                       -7-


<PAGE>

     without recourse any receivables, or make any Acquisition, except for (i)
     any such merger or consolidation, sale, transfer, conveyance, lease or
     assignment of or by any Subsidiary into, with or to the Company or into,
     with or to any wholly-owned Subsidiary (other than any Immaterial
     Subsidiary); (ii) any such Acquisition by the Company or any Subsidiary
     (other than any Immaterial Subsidiary) of the assets or stock of any
     wholly-owned Subsidiary; or (iii) the HazWaste Merger.  For purposes of
     this SECTION 10.7, "SUBSTANTIAL PART" means 10% or more of the book value
     of the consolidated tangible assets of the Company and its Subsidiaries,
     taken as a whole."

     1.12 SECTION 10.12.  Section 10.12 is amended by deleting the amount
"$4,000,000" therein and substituting the amount "$5,000,000" therefor.

     1.13 SECTION 10.20.  Section 10.20 is amended in its entirety to read as
follows:

          "10.20  BUSINESS ACTIVITIES.  Not, and not permit any Subsidiary to,
     engage in any business activity other than environmental assessment, site
     remediation, environmental and hazardous waste management, infrastructure,
     construction management and analytical laboratory services and contract
     operations for wastewater facilities, and such other activities as are
     reasonably incidental to any of the foregoing."

     1.14 SCHEDULE I.  Schedule I to the Credit Agreement is deleted and
SCHEDULE I attached hereto is substituted therefor.

     1.15 EXHIBIT C.  Exhibit C to the Credit Agreement is deleted and the
EXHIBIT C attached hereto is substituted therefor.

     SECTION 2  REPRESENTATIONS AND WARRANTIES.  The Company represents and
warrants to the Agent and the Banks that (a) the execution and delivery by the
Company of this Second Amendment, the New Note (as defined below) and the
Company Pledge Amendment (as defined below) and the performance by the Company
of its obligations under the Credit Agreement as amended by this Second
Amendment (as so amended, the "Amended Credit Agreement"), the New Note and the
Company Pledge Agreement as amended by the Company Pledge Amendment (as so
amended, the "Amended Company Pledge Agreement") (i) are within the corporate
powers of the Company, (ii) have been duly authorized by all necessary corporate
action, (iii) have received all necessary governmental approval and (iv) do not
and will not contravene or conflict with any provision of law or of the charter
or by-laws of the Company or of any indenture, loan agreement or other contract,
order or decree which is binding upon the Company and (b) each of the Amended
Credit Agreement, the New Note and the Amended Company Pledge Agreement is the
legal, valid and binding obligation of



                                       -8-


<PAGE>

the Company, enforceable against the Company in accordance with its terms.

     SECTION 3   EFFECTIVENESS.  The amendments set forth in SECTION 1 above
shall become effective, as of the day and year first above written, on such
date (the "Second Amendment Effective Date") when the Agent shall have
received (a) evidence that the HazWaste Merger has occurred, (b) the fee
required to be paid pursuant to the letter agreement dated as of the date
hereof between the Agent and the Company, (c) evidence, satisfactory to the
Agent, that all existing indebtedness for borrowed money of HazWaste and its
Subsidiaries has been (or concurrently with the effectiveness hereof will be)
paid in full and that all liens securing such indebtedness have been (or
concurrently with the effectiveness hereof will be) terminated and (d) each
of the following documents, each in form and substance satisfactory to the
Agent and each Bank.

     3.1  SECOND AMENDMENT.  Counterparts of this Second Amendment executed by
the parties hereto.

     3.2  NEW NOTE.  The promissory note of the Company (the "New Note"),
substantially in the form of Exhibit A to the Credit Agreement, payable to the
order of Bank of America Illinois in the principal amount of $25,000,000.

     3.3  SUBSIDIARY GUARANTY.  A counterpart of the Subsidiary Guaranty duly
executed by HazWaste and each of its Subsidiaries.

     3.4  SECURITY AGREEMENT.  A counterpart of the Security Agreement duly
executed by HazWaste and each of its Subsidiaries.

     3.5  COMPANY PLEDGE AGREEMENT AMENDMENT.  An amendment (the "Company Pledge
Amendment") to the Company Pledge Agreement, duly executed by the Company and
the Agent, in form and substance satisfactory to the Agent, together with all
collateral and other items required to be delivered in connection therewith.

     3.6  SUBSIDIARY PLEDGE AGREEMENT.  A pledge agreement (the "HazWaste
Subsidiary Pledge Agreement"), substantially in the form of Exhibit H to the
Credit Agreement, duly executed by HazWaste, together with all collateral and
other items required to be delivered in connection therewith.

     3.7  UCC FINANCING STATEMENTS.  Evidence, satisfactory to the Agent, that
all filings (including, without limitation, UCC-1 Financing Statements) and
other actions necessary to perfect the Agent's Lien on any collateral granted
under the Security Agreement have been duly made and are in full force and
effect.

     3.8  RESOLUTIONS.  Certified copies of resolutions of the Board of
Directors of the Company authorizing the execution and delivery of this Second
Amendment, the New Note and the Company Pledge Amendment and the performance by
the Company of its obligations under the Amended Credit Agreement, the New Note
and


                                       -9-


<PAGE>

the Amended Company Pledge Agreement; and certified copies of resolutions of the
Board of Directors of each of HazWaste and each of its Subsidiaries authorizing
the execution and delivery by such entity of the Subsidiary Guaranty, the
Security Agreement and, in the case of HazWaste, the HazWaste Subsidiary Pledge
Agreement and the performance by such entity of its obligations under the
Subsidiary Guaranty, the Security Agreement and, in the case of HazWaste, the
HazWaste Subsidiary Pledge Agreement.

     3.9  INCUMBENCY CERTIFICATES.  A certificate of the Secretary or an
Assistant Secretary of each of the Company, HazWaste and each of HazWaste's
Subsidiaries as to the incumbency and signatures of the officers of such entity
who will be executing (a) in the case of the Company, this Second Amendment, and
(b) in the case of each such entity, any document pursuant hereto.

     3.10  CONFIRMATION.  A confirmation in the form of ATTACHMENT I hereto from
each of the Guarantors (other than HazWaste and its Subsidiaries).

     3.11  OPINION.  The opinions of Skadden, Arps, Slate, Meagher & Flom,
special counsel to the Company and its Subsidiaries (including HazWaste and its
Subsidiaries), and Williams, Mullen, Christian & Dobbins, counsel to HazWaste
and its Subsidiaries, in each case in form and substance satisfactory to the
Agent.

     3.12 MERGER AGREEMENT.  A certified copy of the Agreement and Plan of
Merger dated as of October 24, 1994 among the Company, ET-Sub II, Inc. and
HazWaste.

     SECTION 4  MISCELLANEOUS.

     4.1  CONTINUING EFFECTIVENESS, ETC.  As herein amended, the Credit
Agreement shall remain in full force and effect and is hereby ratified and
confirmed in all respects.  After the effectiveness hereof, all references in
the Credit Agreement, the New Note and the other Loan Documents to "Credit
Agreement", "Agreement" or similar terms shall refer to the Amended Credit
Agreement.

     4.2  COUNTERPARTS.  This Second Amendment may be executed in any number of
counterparts and by the different parties on separate counterparts, and each
such counterpart shall be deemed to be an original but all such counterparts
shall together constitute one and the same Second Amendment.

     4.3  GOVERNING LAW.  This Second Amendment shall be a contract made under
and governed by the internal laws of the State of Illinois.

     4.4  SUCCESSORS AND ASSIGNS.  This Second Amendment shall be binding upon
the Company, the Banks and the Agent and their respective successors and
assigns, and shall inure to the benefit


                                      -10-


<PAGE>


of the Company, the Banks and the Agent and the respective successors and
assigns of the Agent and the Banks.

     Delivered at Chicago, Illinois, as of the day and year first above written.


                                        THE EARTH TECHNOLOGY
                                          CORPORATION (USA)



                                        By  /s/ Diane C. Creel
                                          ---------------------------------
                                          Title  Chairwoman, CEO & President
                                               ----------------------------


                                        BANK OF AMERICA ILLINOIS,
                                          individually and as Agent



                                        By /s/ Paul R. Fry
                                          ---------------------------------
                                          Senior Vice President





                                      -11-

<PAGE>

                                  EXHIBIT 11.1
                 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS



<TABLE>
<CAPTION>
                                                         ---------------------------------------
                                                         ---------------------------------------
                                                                     TWELVE MONTHS ENDING

                                                         AUGUST 25, 1995         AUGUST 26, 1994
                                                         ---------------         ---------------
PRIMARY
<S>                                                    <C>                      <C>
Average shares outstanding                                   8,643,340              5,597,148

Net effect of dilutive options and convertible
issues based on the treasury stock method
using average market price                                     247,403                     --
                                                        --------------          -------------
Total primary shares                                         8,890,743              5,597,148
                                                        --------------          -------------
                                                        --------------          -------------

Loss applicable to common shares                        $     (521,000)         $  (1,083,000)
                                                        --------------          -------------
                                                        --------------          -------------

Per share                                               $         (.06)         $        (.20)
                                                        --------------          -------------
                                                        --------------          -------------

Income (loss) from continuing operations                $    1,081,000          $    (718,000)

Less dividend requirement on preferred stock                  (185,000)              (272,000)
                                                        --------------          -------------

Income (loss) from continuing operations
applicable to common shares                                    896,000               (990,000)

Per share                                               $          .10          $        (.18)
                                                        --------------          -------------
                                                        --------------          -------------

Loss from discontinued operations                       $   (1,417,000)         $     (93,000)

Per share                                               $         (.16)         $        (.02)
                                                        --------------          -------------
                                                        --------------          -------------

FULLY DILUTED

Average Shares Outstanding                                   8,643,340              5,597,148

Net Effect of dilutive options and convertible
issues based on the treasury stock method
using average market price                                     247,403                     --
                                                        --------------          -------------
Total primary shares                                         8,890,743              5,597,148
                                                        --------------          -------------
                                                        --------------          -------------

Loss applicable to common shares                        $     (521,000)         $  (1,083,000)
                                                        --------------          -------------
                                                        --------------          -------------

Per share                                               $         (.06)         $        (.20)
                                                        --------------          -------------
                                                        --------------          -------------

Income (loss) from continuing operations                $    1,081,000          $    (718,000)

Less dividend requirement on preferred stock                  (185,000)              (272,000)
                                                        --------------          -------------

Income (loss) from continuing operations
applicable to common shares                                    896,000               (990,000)

Per share                                               $          .10          $        (.18)
                                                        --------------          -------------
                                                        --------------          -------------

Loss from discontinued operations                       $   (1,417,000)         $     (93,000)

Per share                                               $         (.16)         $        (.02)
                                                        --------------          -------------
                                                        --------------          -------------

</TABLE>

                                Attachment 2


<PAGE>





this is earth tech


annual report 1995




<PAGE>


To our shareholders:  Earth Tech's transition accelerated in fiscal year 1995.
We continued to build on established client relationships, while laying the
groundwork for balance in clients, markets, services, and revenue streams.
We began to see tangible results, evidenced by the diverse work performed and
contracts won. Given the time-delayed nature of these procurements, their impact
will be evident in future growth and revenue mix. At 25, we're a new firm,
especially in terms of the markets open to us, yet, we have the network and
track record of an established company.  This makes us very competitive in an
economy in which companies are linking environmental policy to business strategy
and growth goals.


<PAGE>


Key Events.  Earth Tech's fastest growing businesses in 1995 reflected our
expansion strategy.  They included contract operations (+24%), air quality
management (+28%), facilities engineering (+14%), infrastructure (+5%), and
remediation (+3%). By the end of FY 1995, our contract backlog was a record $831
million ($173 million funded), nearly double FY 1994's record $448 million.  The
work is spread over a larger number and variety of contracts

<TABLE>
<S>                                            <C>                       <C>   <C>
     In a little over six quarters,               Backlog in millions
     starting just prior to the merger            Feb. '94 (Pre-Summit)    -    $255,000,000
     between The Earth Technology                 May '94 (Post-Summit)    -    $322,000,000
     Corporation and Summit Environmental         Aug. '94 (Post-HWI)      -    $451,000,000
     and running through FY 1995, Earth           May '95 (Post-HWI)       -    $574,000,000
     Tech's contract backlog has more than        Aug. '95                 -    $831,000,000
     tripled.
</TABLE>

and is more evenly divided among commercial (35%), municipal (17%), and federal
sectors (48%).  This is in sharp contrast to three years ago when our revenues
came mostly from study-intensive environmental and federal contracts.  Our
second major corporate expansion in as many years was finalized when
shareholders approved the merger of Earth Tech and HazWaste Industries (HWI).
In adding HWI's emergency response/rapid remediation services, Earth Tech became
a legitimate contracting service provider and firmly established a base in the
US's southeast.


<PAGE>


In the fourth quarter, with HWI's integration largely complete, the US Navy
awarded us a $200-million contract for a full spectrum of environmental
assessment, compliance, and cleanup services at defense sites throughout the
Pacific.  When we competed for this contract in 1990, we were told we needed to
be bigger and have more technical depth.  Now we're viewed as a firm fully
capable of running $200-million jobs.  There was other evidence,

<TABLE>
<S>                                                <C>                          <C>     <C>
     Since the initial development of                 Revenues (in thousands)
     our growth-oriented strategic business           ETCO FY '92                  -    $55,061
     plan in 1992, Earth Tech's annual                ETCO FY '93                  -    $62,906
     revenues have increased by some 225%,            ETCO & Summit FY '94         -    $136,802
     reflecting the combined operations of            ETCO, Summit, & HWI FY       -    $179,491
     ETCO, Summit, and HWI.
</TABLE>

too, that the marketplace is responding to our new capabilities.  A $30-million,
US Army medical facilities contract is chiefly design and construction, while a
$3.5-million contract for one of the world's leading brewers cuts across three
service areas: contract operations and management, remediation, and engineering.
Our air quality management growth was the result of booking over 200 Title V
operating permit projects with major corporations across the US.  These
contracts, along with master services agreements with General Electric and
Monsanto, a $6-million Department of Energy


<PAGE>


contract operations project, an engineering/construction management contract
with Upjohn, and many others represent work we couldn't have competed for prior
to our recent mergers.  1995 Financial Summary.  Gross revenue from continuing
operations for the 12 months ended August 25, 1995 was $179,492,000, up 1.9%
from FY 1994's $176,199,000.  Net reveune was $113,639,000, up 1.4% from
$112,034,000 the prior year.

<TABLE>
<S>                                               <C>                                 <C>   <C>
     The same strategy that produced                 Operating income* (in thousands)
     Earth Tech's revenue increases has              ETCO FY '92                        -    $380
     had an even more profound impact on             ETCO FY '93                        -    $2,501
     the company's annual operating income,          ETCO & Summit FY '94               -    $7,052
     expanding it nearly threefold since             ETCO, Summit, & HWI FY '95         -    $10,472
     the close of FY 1992.                           *Excludes special charges
</TABLE>

Net income to common shareholders from continuing operations and before special
charges was $4,543,000, 10% above 1994's $4,115,000.  On a per-share basis, FY
1995 results were $0.51 per share versus $0.53 in 1994.  This reflected a year-
to-year increase in the number of shares outstanding from 5,597,148 to
8,890,743, and a $0.04 per share contribution in tax benefits in 1994.  Our
operating margins on net revenues for continuing operations were 9.2% in 1995,
and 8.8% a year ago, while utilization rates increased from 65% in 1994 to 67%
in 1995.


<PAGE>


The Road Ahead.  Our strategic plan is on schedule.  Congress' stagnant
decision-making is slowing environmental funding so we will continue to
strengthen technical resources and geographic presence beyond environmental
markets.  We've signed a letter of intent to acquire Barrett Consulting Group, a
$26 million international water/wastewater, transportation, and infrastructure
engineering firm.  Barrett will increase our workforce to


          The costs and distractions of our expansion, mergers, and integration
          notwithstanding, we have managed to improve Earth Tech's operating
          margin as a percent of net revenue by nearly 750% since 1992.


               Operating margin* % of net revenue
               ETCO FY '92                        -    1.1%
               ETCO FY '93                        -    6.4%
               ETCO & Summit FY '94               -    7.0%
               ETCO, Summit, & HWI FY             -    9.4%
               *Excludes special charges


nearly $1,900, and expand our presence on the West Coast and in the Pacific.  We
can now focus on new opportunities and on improving profitability.  The markets
we're penetrating promise to grow as clients outsource more engineering and
operations.  This should have a positive effect on Earth Tech's future earnings
and investment value.  My thanks to our shareholders, employees, and clients for
helping us move toward these goals.

                                             Sincerely,

                                             /s/ DIANE C. CREEL
                                             ------------------
                                             Diane C. Creel
                                             Chairwoman, CEO, and President


<PAGE>






                   STRATEGIC SUCCESS AND 1995 FINANCIAL REVIEW







<PAGE>






          EARTH TECH is one of the nation's leading engineering firms, serving
          the public and private sector markets for water resources, air
          quality, remediation, infrastructure, facilities management and
          environmental science.  Founded in 1970, the company employs 1,700
          people in over 40 US offices.




<PAGE>



Engineering.  Industrial downsizing and increases in cleanup and turnkey work
drove our engineering growth in 1995.  And it was broad-based: facilities
design, remediation, wastewater treatment facilities, air quality, solid waste,
and transportation.  Our three-year partnering agreement with Upjohn includes
architectural, structural, mechanical, instrumentation and controls, and
electrical engineering.  We're providing civil and structural engineering on a
$15-million highway interchange in New England, for which we're also preparing
an Environmental Impact Statement.  In the Midwest, we're designing a calcium
chloride plant.  Engineering is also part of our responsibilities in several of
master services, contract operations, and design-build contracts.  Among these
is the design of a landfill closure for General Electric.  Our potential for new
work is huge, given the market's size.  ENGINEERING NEWS RECORD has estimated
that the US's 500 largest design and engineering firms billed nearly $30 billion
in 1994.  Of this nearly 80% was in industrial process, hazardous waste,
infrastructure, and manufacturing, all markets in which we are growing.



1994 Engineering Market (Chart)

Petroleum/Industrial process       -    21%
Hazardous waste                    -    20%
General Building                   -    16%
Transportation                     -    15%
Sewer/wastewater                   -     8%
Power                              -     7%
Manufacturing                      -     5%
Water supply                       -     4%
Miscellaneous                      -     4%


<PAGE>


Construction.   With the shift in environmental work from study to cleanup,
construction has become a prime focus for us.  Domestic remediation construction
alone totaled some $3 billion in 1994 and was growing at 5% to 10%.
Furthermore, there's rising interest in the public and private sectors for
design-build, a market that registers in the tens of billions of dollars.
Construction and construction-related work was a major part of our backlog
growth in 1995.  We designed, built, and will operate one of the nation's
largest soil vapor extraction systems for the Air Force.  A major manufacturer
chose us to design and build an automated storage and retrieval system
warehouse.  Another named us construction manager on a $10-million chemical
plant expansion.  We'll also provide process design, automated process control,
and environmental engineering.  And we're construction manager on a nationwide,
$30-million hospital renovation program for the Army and Air Force.  As more
construction clients see the added value of our total services and environmental
expertise, we expect our construction opportunities to increase.


"At-risk" CM revenue
vs. Design-build revenue (Chart)

Domestic            -    $17.5 billion*
                    -    $22 billion
International       -    $2 billion*
                    -    $10.5 billion

* Construction management at-risk
 Design-build


<PAGE>



Environmental Sciences.  Earth Tech's envirnmental work in 1995 was more varied
than ever, from the 200+ Title V permitting projects to the Navy CLEAN contract
and a lot in between. We broadened our environmental services with  Occidental
Chemical Corporation by signing a new services agreement, while one of the
world's foremost food processors hired us to perform environmental compliance
audits.  The latter comes just as many states are enticing clients to
voluntarily audit their compliance status with new "environmental audit
privilege" laws.  We're out front in the new "brownfield" movement, in which
contaminated urban sites are being reclaimed in favor of suburban relocating. A
new contract with the US Air Force involves us heavily in OSHA-related work:
public health assessment, industrial hygiene, radiation surveys, and workplace
ergonomics. Our ability to provide a full spectrum of services, from audits to
strategic environmental management, is timely.  We're helping an increasingly
proactive marketplace implement environmental policies aimed at economic
competitiveness.

1994 Environmental Sciences
Market Segments (Chart)

Air Quality                        -    $500 million
Pollution prevention               -    $800 million
Strategic environmental management -    $600 million
Permitting/compliance              -    $2.1 billion
Remediation consulting             -    $5 billion


<PAGE>


Contract Operations and Management.  Another product of corporate and government
downsizing, the US market for contract operations and management has been
estimated at $20 billion, with current penetration projected to be only about
5%. Earth Tech's contract operations revenue grew 24% from 1994 to 1995, with
1995 fourth quarter revenue running 43% ahead of the same quarter a year ago.
An example: we are operating and maintaining a Department of Energy wastewater
treatment facility.  Summit's contract operations experience and Earth Tech's
relationship with DOE created the synergy to win this $6-million contract away
from the incumbent.  Earth Tech has targeted numerous private and public sector
clients and intends to market this service aggressively in the coming years. We
believe cost savings to clients can range from 15% to 35% a year.  The more
efficient we are, the greater clients' savings and our profitability.  Not only
is there the prospect of long-term recurring revenues, there's also a logical,
marketable link between contract operations and management and our environmental
sciences, facilities engineering, and design-build services.

Potential Contract
Operations Market (Chart)

Estimated potential market              -    $20 billion
Penetrate market: less than $1 billion  -    (5%)


<PAGE>

Alabama, Arizona, California, Florida, Georgia, Hawaii, Indiana, Maine,
Massachusetts, Michigan, New Hampshire, New Jersey, North Carolina, Ohio,
Tennessee, Texas, Virginia, West Verginia

ENGINEERING

pollution control
process/plant
remediation systems
solid/hazardous waste
transportation
wastewater
water supply

CONSTRUCTION

construction management
design-build
demolition/renovation
facilities
infrastructure
procurement
site cleanup
turnkey installations

CONTRACT OPERATIONS

facility operations and maintenance
process troubleshooting
remediation systems/sites
solid waste management systems
startups
wastewater treatment systems
water supply systems

ENVIRONMENTAL

air quality
asbestos and lead
compliance assistance
cleanup
emergency response
pollution prevention
resource management
risk assessment
strategic environmental management
<PAGE>

management's discussion & 1995 financial review

<PAGE>


SELECTED CONSOLIDATED FINANCIAL DATA

The following is selected consolidated financial data for each of the five years
in the period ended August 25, 1995.  The information below should be read in
conjunction with the Consolidated Financial Statements of the Company and the
related notes and with "Management's Discussion and Analysis of Financial
Condition and Results of Operations."

On May 23, 1994, Summit Environmental Group, Inc. (Summit) was merged with and
into the Company and on February 23, 1995, HazWaste Industries Incorporated
(HWI) was merged with and into the Company.  Both mergers were accounted for as
poolings of interests, and accordingly, the selected consolidated financial data
shown below has been restated to include the accounts and operations of Summit
and HWI for all periods presented.

On August 11, 1995, the Board of Directors of the Company approved a plan to
dispose of its laboratory operations.  Accordingly, the selected financial data
below reports, as discontinued operations, the net assets and operating results
of the laboratory operations for all periods presented.

<TABLE>
<CAPTION>

 Years Ended                                                August 25,     August 26,     August 27,     August 28,      August 30,
 (In thousands, except per share data)                            1995           1994           1993           1992            1991
- ------------------------------------------------------------------------------------------------------------------------------------
 STATEMENT OF OPERATIONS DATA
 <S>                                                         <C>            <C>            <C>             <C>            <C>
 Gross revenues                                              $179,492       $176,199       $187,467        $142,410       $124,787

 Net revenues                                                 113,639        112,034        108,861          92,297         83,233

 Operating income (loss)                                        6,157          2,961        ( 4,964)          5,866           (305)

 Net Income (loss) from continuing operations                   1,081           (718)        (9,743)            847         (3,750)

 Income (loss) from discontinued operations, net of
 income taxes                                                    (757)           (93)           764           1,089            863

 Loss on disposition of laboratory business, net of
 income taxes                                                    (660)             --            --              --             --

 Net income (loss) applicable to common shares            (       521)    (    1,083)       (10,079)          1,405     (    3,893)
- ------------------------------------------------------------------------------------------------------------------------------------
 PER COMMON SHARE DATA

 Net income (loss) per share from continuing operations         $0.10         $(0.18)        $(2.16)          $0.05         $(1.10)

 Net income (loss) per share from discontinued
 operations                                                     (0.16)         (0.02)          0.15           0.16            0.20

 Net income (loss) per share                                    (0.06)         (0.20)         (2.01)          0.21           (0.90)

 Weighted average common shares outstanding                     8,643          5,597          5,007           6,717          4,373
- -----------------------------------------------------------------------------------------------------------------------------------
 BALANCE SHEET DATA

 Working capital                                               $31,664        $25,638        $21,285        $20,189         $18,079

 Total assets                                                   95,046         99,410         91,588         99,353          78,444

 Long-term liabilities                                          36,945         31,873         34,434         36,841          31,495

 Stockholders' equity                                           24,676         24,487         20,082         29,019          22,668
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                        1
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

BUSINESS AND MARKET CONSIDERATIONS

In performing its services, the Company often employs subcontractors over whom
the Company has the responsibility of supervision and management.  The Company's
payments to subcontractors are recorded as direct project costs which also
include other costs (other than direct labor) directly attributable to
individual projects.  These project costs are passed through directly to the
Company's clients.  In addition to recovery of the actual payments to
subcontractors, the Company receives and records, as gross revenues, fees for
the Company's managerial and supervisory services performed in connection with
subcontracting work.

Net revenues are determined by subtracting direct project costs, other than
labor, from gross revenues.  Because the extent of the use of subcontractors can
vary substantially from period to period, and in light of the fact that the cost
of subcontractors is passed through directly to the Company's clients, the
Company believes that its operating performance is best judged as a percentage
of net revenues as opposed to gross revenues.

Direct labor and related expenses reflect the cost of professional and technical
staff billable hours.  Such costs consist of salaries and related fringe
benefits, including employer-paid insurance, payroll taxes, vacations, sick
leave, and retirement plan contributions.  Indirect expenses include the non-
billable cost of professional and technical staff labor hours, including non-
billable time devoted to marketing, proposals, supervision, and professional
development, as well as other expenses such as technical, office and field
supplies, and related facility and support expenses, and corporate
administrative expenses for marketing, accounting, and human resource functions.

The Company traditionally has pursued multi-year contracts with governmental
agencies.  U.S. government contracts accounted for approximately 48%, 50% and
48% of the Company's gross revenues in fiscal 1995, 1994, and 1993,
respectively.  Reliance on major government contracts subjects the Company to
risks associated with public budgetary restrictions and uncertainties,
discrepancies between awarded contract amounts and actual revenues, and
cancellation at the option of the government.  The Company attempts to mitigate
these risks by staffing only to meet reasonably anticipated average workloads,
by using subcontractors to handle peak workloads, and by obtaining termination
benefit contract provisions.  Cancellation of any of the Company's major
government contracts, however, could have a material adverse effect on the
Company.

The Company is dependent on a small number of contracts for producing a
substantial portion of its revenues.  Revenues from three U.S. government
contracts accounted for 28.7% of the Company's gross revenues in fiscal 1995;
three contracts provided 31.9% of fiscal 1994 revenues and four contracts
provided 37.5% of fiscal 1993 revenues.

RESULTS OF OPERATIONS

The following table sets forth (I) certain items in the Consolidated Statements
of Operations as a percentage of net revenues, and (ii) the percentage increase
(decrease) in the dollar amount of such items from year to year for the 3-year
period ended August 25, 1995.
<TABLE>
<CAPTION>

                                      August 25,  August 26,   August 27,  August 25, 1995 vs.   August 26, 1994
                                            1995        1994         1993      August 26, 1994    vs. August 27, 1993
- --------------------------------------------------------------------------------------------------------------------
<S>                                     <C>         <C>          <C>           <C>                <C>
 Gross revenues                         157.9%      157.3%       172.2%         1.9%               (6.0)%

 Net revenues                           100.0       100.0        100.0           1.4                2.9

 Direct labor and related expenses       45.3        45.0         44.1           2.1                4.9

 Indirect expenses                       45.5        46.2         46.6          (0.2)               2.0

 Special charges                          3.8         6.1         13.8         (37.2)             (54.2)
- --------------------------------------------------------------------------------------------------------------------
</TABLE>



                                        2
<PAGE>
 FISCAL 1995 COMPARED TO FISCAL 1994

CONTINUING OPERATIONS

Gross revenues increased 1.9% from $176,199,000 in 1994 to $179,492,000 in 1995.
Net revenues increased 1.4% from $112,034,000 in 1994 to $113,639,000 in 1995.
Individually, revenues from contract operations of wastewater and environmental
facilities increased 24%; engineering services for industrial facilities
increased 14% and municipal infrastructure services increased 5%.  Also,
individually, revenues from environmental consulting were flat in the commercial
sector, while uncertainty in the federal regulatory and budgetary environment
resulted in a 5% decline in government consulting.

Direct labor and related expenses increased slightly faster than revenues,
growing from 45.0% of net revenues in 1994 to 45.3 % in 1995.  The increase was
due to the increasing mix of contract operations revenues, which have a lower
mark-up on direct labor, an unfavorable contract mix in remediation services
resulting in lower margins and continued pricing pressures in commercial
consulting.  These impacts were more than offset by improvements in indirect
expenses as a percent of net revenues.

Indirect expenses decreased 0.2% in 1995 to a total of $51,696,000, due
primarily to cost-control initiatives implemented by the Company late in 1994,
and an overall increase in technical staff utilization rates, which decreases
the amount of salaries classified as indirect costs.  Indirect expenses declined
from 46.2% of net revenues in 1994 to 45.5% in 1995.

Special charges of $4,315,000 ($3,647,000 net of tax) were incurred in 1995.
These charges resulted from the completion of the business combination with
HazWaste Industries completed on February 23, 1995.  The charges include
$2,510,000 in merger related expenses, $580,000 in severance costs, $555,000 for
the consolidation of facilities and $670,000 for the conversion and integration
of insurance, and fringe benefit programs.  As of August 25, 1995, a liability
of $465,000 remained accrued primarily for severance and office consolidation
costs and is expected to be fully utilized in fiscal 1996.  In 1994, special
charges of $6,873,000 ($5,105,000 net of tax) consisted of $4,993,000 in costs
related to the Summit merger and $1,880,000 for the closure of the Minneapolis
office.  As of August 25, 1995, a liability of $404,000 remained for the
Minneapolis office closure, primarily related to the collection of certain
accounts receivable.

Absent the special charges in each of the years above, operating income from
continuing operations would have been $10,472,000 in 1995 versus $9,834,000 in
1994.  The increase in operating income was the result of reduced general and
administrative costs and improved staff utilization.

Interest expense declined 16.2% from $3,582,000 in 1994 to $3,003,000 in 1995.
This decline was primarily due to the conversion of $4,556,000 in subordinated
debt which carried a 14.5% interest rate to common stock in May 1994.

Income tax expense of $2,359,000 represents 68.6% of pre-tax income from
continuing operations.  The abnormally high tax rate results from the fact that
$2,500,000 of the special charges are not deductible for income tax purposes.
Absent the special charges, the income tax rate on income from continuing
operations would have been 40%.  In 1994, non-deductible merger costs also
impacted the tax rates.  Absent the special charges, income tax expense in 1994
would have been 32.5%.  The lower tax rate in 1994 related primarily to the
utilization of certain tax benefits, including operating loss carryforwards.
The Company anticipates net deferred tax assets will be realized partially
through available taxable income in carryback periods and through the generation
of approximately $2 million of future taxable income.

Dividend requirements on preferred stock declined from $272,000 in 1994 to
$185,000 in 1995 due to the redemption of all remaining outstanding redeemable
preferred stock in May, 1995.

DISCONTINUED OPERATIONS

In August, 1995, the Company adopted a plan to sell its remaining laboratory
operations and discontinue that line of business.  In conjunction with this
action, the Company recorded a net after-tax loss of $660,000 related to the
expected loss on the sale of laboratory assets in fiscal 1995.  Net losses after
tax from operations of the discontinued laboratory business totaled $757,000 in
1995 compared to a $93,000 loss in 1994.  A significant decline in both prices
and volume in the labs accounted for the expanded loss.  The Company expects to
complete the sale of the remaining laboratory operations in the first half of
fiscal 1996.


                                        3
<PAGE>

FISCAL 1994 COMPARED TO FISCAL 1993

CONTINUING OPERATIONS

     Gross revenues decreased 6.0% from $187,467,000 in 1993 to $176,199,000 in
1994, while net revenues increased 2.9% from $108,861,000 in 1993 to
$112,034,000 in 1994.  While non-labor project costs included in gross revenues
declined by $14,500,000 from 1993 to 1994, primarily as a result of the
completion of certain large remediation projects, labor-related net revenues
expanded primarily as a result of a 13% increase in contract operations revenues
and a 11% increase in federal government consulting revenues.

     Direct labor and related expenses expanded by 4.9% in 1994 and increased to
45.0% of net revenues in 1994 compared to 44.1 % in 1993.  The increase in this
percentage reflects the loss of fees, normally included in net revenues, on the
lower non-labor costs from completed remediation projects, as well as the
increase in the percentage of net revenues derived from contract operations of
wastewater treatment plants and federal government consulting, both of which are
sold at lower mark-ups on direct labor than in the commercial consulting sector
of the Company's business.

     Indirect expenses increased by 2.0% in 1994, representing 46.2% of net
revenues compared to 46.6% of net revenues in 1993.  Cost increases associated
with the expansion of the Company's consulting businesses were offset by
reductions in general and administrative expenses, including the closure of
Summit's headquarters facility in conjunction with the merger in May 1994.

     In 1994, special charges of $6,873,000 ($5,105,000, net of tax) consisted
of $4,993,000 in costs related to the pooling of interests with Summit
Environmental and $1,880,000 for the closure of the Minneapolis office.  The
special charges for the closure of Summit's Minneapolis office include $430,000
for unexpired facility and lease obligations, $300,000 in severance pay,
$500,000 in estimated losses on uncompleted contracts and $650,000 in additions
to the allowance for doubtful accounts.  The office was closed and all employees
terminated prior to the end of the third fiscal quarter of operation in 1994.
As of August 26, 1994, there was a reserve balance of $642,000 relating to the
merger charges and $404,000 relating to the closure of the Minneapolis office.
In 1993, prior to the merger with the Company, Summit recorded special charges
of $15,000,000 ($13,461,000, net of tax) including $11,259,000 for the write
down of goodwill, $2,551,000 to recognize the effect of an unfavorable lease and
$1,190,000 to provide for the consolidation of certain administrative functions.
The Company has, at each balance sheet date, made a determination as to whether
or not there has been an impairment in the goodwill, and that prior to fiscal
1993, no impairment had occurred.  At August 26, 1994, a liability of $2,187,000
existed relating to the unfavorable lease.  This balance will be utilized over
the remaining five years of the lease.  A separate balance of $169,000 also
existed at that date relating to the consolidation of administrative functions
which will be completely utilized in fiscal 1995.

     Absent the special charges in each of the years above, operating income
from continuing operations would have been $9,834,000 in 1994 compared to
$10,036,000 in 1993.  The decline was primarily related to the reduced fees on
non-labor project costs associated with the completed remediation contracts.

     In 1994, the Company realized $248,000 in other income as a result of
interest income and a gain on the sale of certain assets.  In 1993, the Company
incurred other expenses of $414,000, primarily representing the costs of
disposing of certain assets and legal costs for non-operating activities.

     Interest expenses declined by $502,000, or 12.3%, from 1993 to 1994.  This
reduction was primarily the result of a reduction in borrowing levels and
interest rates under revolving credit agreements and the conversion of
$4,556,000 in 14.5% subordinated notes to common stock upon the closing of the
merger with Summit in May 1994.

     The reported income tax rate in both 1994 and 1993 was adversely affected
by the inability to deduct certain merger-related costs and goodwill write-downs
for income tax purposes. Absent these special charges, the income tax rate would
have been 32.5% in 1994 versus 33.6% in 1993.  These lower rates relate
primarily to the realization of certain tax benefits, including tax loss carry-
forwards.

     Dividend requirements on preferred stock declined from $1,100,000 in 1993
to $272,000 in 1994 as a result of the conversion to common stock of most
preferred stock issues upon the closing of the merger with Summit.


                                        4
<PAGE>

DISCONTINUED OPERATIONS

     Net after-tax losses from the discontinued laboratory operations totaled
$93,000 in 1994 compared to a net after-tax profit of $764,000 in 1993.  The
erosion of profitability occurred primarily as a result of reduced levels of
demand for certain of the Company's laboratory services, partially as a result
of severe winter weather, and reduced pricing levels in certain parts of the
country.

LIQUIDITY AND CAPITAL RESOURCES

At August 25, 1995, the Company's working capital was $31,664,000 versus
$25,638,000 at August 26, 1994.  Cash balances increased from $2,803,000 to
$4,572,000 at August 25, 1995, while borrowing under the Company's bank line of
credit increased from $12,553,000 at August 26, 1994 to $18,700,000 at August
25, 1995.  The increase in borrowing levels is primarily attributable to the
Company's redemption of $2,500,000 in senior preferred stock, and to the costs
associated with the HazWaste Industries merger.  Cash flow from operating
activities totaled $3,966,000 in 1995.  Capital expenditures increased to
$4,376,000 from $4,314,000 in fiscal 1995,primarily for computers, software and
office and field equipment.  The Company has commitments for capital
expenditures at August 25, 1995 for $1,000,000.  The Company anticipates that
capital expenditures of approximately $5,000,000 will be made in fiscal 1996,
primarily for the computers and other equipment needed for general expansion of
the business.

At August 25, 1995, the Company had $18,700,000 in borrowings outstanding under
a Revolving Credit Agreement which allows borrowings based on eligible accounts
receivable to a maximum of $25,000,000.  The maximum available borrowing based
on the eligible accounts receivable at August 25, 1995 was $21,268,000.

On September 11, 1995, the Company entered into a letter of intent to acquire
Barrett Consulting Group, Inc. (Barrett).  The letter of intent expired on
October 31, 1995 without a definitive agreement being reached.  The parties are
continuing to negotiate terms and conditions with the objective of reaching a
definitive agreement which result in Barrett being acquired as a wholly-owned
subsidiary of the Company in a transaction to be accounted for as a purchase.

Funding requirements for operations, capital expenditures and future growth are
expected to be met from cash generated from operations, borrowing under the
above noted bank credit facilities, or utilization of common stock.  The Company
believes that cash provided from these areas will be sufficient to meet its
operating requirements for the foreseeable future.

INFLATION

Although the Company's operations are influenced by general economic trends, the
Company does not believe that inflation has had a material adverse impact on its
operations during the three fiscal years ended August 25, 1995.


                                        5
<PAGE>

<TABLE>
<CAPTION>


CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended
                                                            August 25,          August 26,          August 27,
 (In thousands, except per share data)                         1995                1994                1993
- --------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                 <C>                 <C>
Gross revenues                                              $ 179,492           $ 176,199           $ 187,467
Less direct project costs                                      65,853              64,165              78,606
                                                  ------------------------------------------------------------
Net revenues                                                  113,639             112,034             108,861
Other costs and expenses:
     Direct labor and related expenses                         51,471              50,426              48,054
     Indirect expenses                                         51,696              51,774              50,771
     Special charges                                            4,315               6,873              15,000
                                                  ------------------------------------------------------------
Operating income (loss)                                         6,157               2,961              (4,964)
Other income and (expense), net                                   286                 248                (414)
Interest expense                                               (3,003)             (3,582)             (4,084)
                                                  ------------------------------------------------------------
Income (loss) from continuing operations before
income taxes                                                    3,440                (373)             (9,462)
Provision for income taxes                                      2,359                 345                 281
                                                  ------------------------------------------------------------
Income (loss) from continuing operations                        1,081                (718)             (9,743)
Discontinued operations, net of taxes:
     Income (loss) from operations                               (757)                (93)                764
     Loss on disposition                                         (660)                 --                  --
                                                  ------------------------------------------------------------
Net loss                                                         (336)               (811)             (8,979)
Dividend requirement on preferred stock                           185                 272              1 ,100
Net loss applicable to common shares                            $(521)            $(1,083)           $(10,079)
- --------------------------------------------------------------------------------------------------------------
Net income (loss) per share from continuing operations          $0.10              $(0.18)             $(2.16)
Net income (loss) per share from discontinued operations        (0.16)              (0.02)               0.15
                                                  ------------------------------------------------------------
NET LOSS PER SHARE                                             $(0.06)             $(0.20)             $(2.01)
- --------------------------------------------------------------------------------------------------------------
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                  6
<PAGE>
<TABLE>
<CAPTION>
  CONSOLIDATED BALANCE SHEETS
 (In thousands, except share data)                August 25,         August 26,
                                                    1995                1994
- --------------------------------------------------------------------------------
 ASSETS:
<S>                                           <C>                <C>
 Current Assets
 Cash and cash equivalents                    $       4,572      $       2,803
 Contract receivables, net                           53,172             55,662
 Notes and other receivables                          2,224              1,525
 Prepaid expenses                                     1,494              2,447
 Deferred income taxes                                2,361              2,300
 Other current assets                                 1,266              1,451
                                        ----------------------------------------
     Total current assets                            65,089             66,188

 Equipment and improvements,
 net                                                 15,442             18,592
 Goodwill                                            11,936             12,549
 Deferred income taxes                                   --                383
 Other assets                                         2,579              1,698
                                        ----------------------------------------
     Total assets                                   $95,046            $99,410
                                        ----------------------------------------
- --------------------------------------------------------------------------------
 LIABILITIES AND STOCKHOLDERS' EQUITY:
 Current Liabilities
 Accounts payable                                   $14,466            $18,791
 Billings in excess of  revenues                      6,267              3,681
 Accrued payroll and related
 liabilities                                          7,913              8,513
 Other accrued liabilities                            3,583              4,515
 Income taxes payable                                    --                599
 Current portion of long-term debt                    1,196              4,451

                                        ----------------------------------------
     Total current
     liabilities                                     33,425             40,550

 Revolving credit agreement                          18,700             12,553
 Other long-term debt                                 4,476              5,383
 Other long-term liabilities                          3,662              3,937
 Deferred income taxes                                  107                 --
 Subordinated debt                                   10,000             10,000
                                        ----------------------------------------
     Total long-term liabilities                     36,945             31,873
     Total liabilities                               70,370             72,423

 Redeemable Senior Preferred
 Stock                                                   --              2,500
 Stockholders' equity
 Preferred stock                                         --             l ,800
 Common stock, $.10 par
 value,  20,000,000 shares
 authorized;  8,776,858 shares issued
 and 8,697,869 outstanding; (6,703,341
 at  August 26, 1994)                                   877                678
 Additional paid in capital                          36,613             34,302
 Deficit                                            (12,528)           (12,007)
 Less:     78,989 shares of common stock
           held in treasury (78,989 at
           August 26, 1994)                            (286)              (286)
                                        ----------------------------------------
 Total stockholders' equity                          24,676             24,487
                                        ----------------------------------------
 Total liabilities and  stockholders'
  equity                                       $     95,046       $     99,410
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
</TABLE>
                                        7
<PAGE>

<TABLE>
<CAPTION>
   CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                                    Preferred                              Additional       Retained
                                        Stock                                Paid-in-       Earnings
 (In thousands)                  (All Issues)         Common Stock         Capital     (Deficit)    Treasury Stock         Total
- --------------------------------------------------------------------------------------------------------------------------------
 <S>                                 <C>                      <C>          <C>             <C>              <C>          <C>
 Balance - August 28, 1992
 as previously reported                   $82                 $422         $24,448         $2,038           $(284)       $26,706

 Pooling of interest with HWI           1,800                   59             495           (41)                -         2,313
                              --------------------------------------------------------------------------------------------------
 Balance - as restated                  1,882                  481          24,943          1,997            (284)        29,019

 Issuance of net shares under
 employee's stock option and
 restricted option plan                     -                    6             264              -              (2)           268

 Sale of common stock                       -                    3              11              -                -            14

 Directors' fees under
 directors' stock option plan               -                    -              42              -                -            42
 Dividends on preferred stock               -                    -               -          (281)                -         (281)

 Net loss                                   -                    -               -        (8,979)                -       (8,979)
                              --------------------------------------------------------------------------------------------------
 Balances - August 27, 1993             1,882                  490          25,260        (7,263)            (286)        20,083

 Adjustment to conform fiscal
 year of Summit                                                                             (118)                          (118)
 Issuance of 1,673,295 shares
 in connection with the Summit
 recapitalization                        (82)                  167           8,711        (3,543)                -         5,253

 Issuance of net shares under
 employees' stock option and
 restricted option plan                     -                   21             243              -                -           264

 Directors' fees under
 directors' stock option plan               -                    -              88              -                -            88

 Dividends on preferred stock               -                    -               -          (272)                -         (272)
 Net loss                                                                                   (811)                -         (811)
                              ---------------------------------------------------------------------------------------------------
 Balance - August 26, 1994              1,800                  678          34,302       (12,007)            (286)        24,487

 Issuance of net shares under
 employees' stock option and
 restricted option plan                     -                    7             191              -                -           198

 Conversion of preferred stock
 in connection with the HWI
 merger                               (1,800)                  181           1,619              -                -             -
 Conversion of unvested
 options in connection with
 the HWI merger                                                  4             (4)                                             -


 Issuance of net shares under
 employees' stock purchase
 plan                                       -                    7             415              -                -           422

 Directors' fees under
 directors' stock option plan               -                    -              90              -                -            90

 Dividends on preferred stock               -                    -               -          (185)                -         (185)

                             --------------------------------------------------------------------------------------------------
 Net loss                                   -                    -               -          (336)                -         (336)
                             --------------------------------------------------------------------------------------------------
 Balance - August 25, 1995          $       -                 $877         $36,613      $(12,528)           $(286)      $24,676
- -------------------------------------------------------------------------------------------------------------------------------
 SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                         8
<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED                                                                                 August 25,   August 26,     August 27,
(In thousands)                                                                                    1995         1994           1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>            <C>           <C>
   Net loss                                                                                   $(336)         $(811)       $(8,979)
   Adjustments to reconcile net loss to net cash provided by operating activities:
   Adjustment to conform fiscal year of Summit                                                    -           (118)             -
   Depreciation/amortization                                                                  5,788          5,371          5,308
   Provision for losses on contract receivables                                                 658          1,534            447
   Deferred income taxes                                                                        429         (1,269)        (2,697)
   Special charges                                                                           (1,293)           (74)        15,000
   Changes in assets and liabilities:
   Contract receivables                                                                       1,832         (6,845)        (3,224)
   Notes, prepaids and other assets                                                            (443)        (3,912)           598
   Accounts payable                                                                          (4,325)         2,650          1,731
   Other liabilities                                                                          1,656          3,474          2,790
                                                                                     -----------------------------------------------
CASH PROVIDED BY OPERATING ACTIVITIES                                                         3,966              0         10,974

   Proceeds from disposals                                                                    2,351            223             76
   Purchase of property and equipment                                                        (4,376)        (4,314)        (3,140)
   Proceeds from sale of investments                                                              -             93            465
   Purchased businesses, net of cash acquired                                                     -           (490)             -
                                                                                     -----------------------------------------------
CASH USED IN INVESTING ACTIVITIES                                                            (2,025)        (4,488)        (2,599)

   Redemption of Preferred Stock                                                             (2,500)             -              -
   Principal payments on debt obligations                                                   (79,241)       (47,566)       (40,252)
   Borrowing from debt obligations                                                           81,228         50,996         33,540
   Sale of common stock, net                                                                    526            208            124
   Dividends on preferred stock                                                                (185)          (272)          (281)
                                                                                     -----------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                            (172)         3,366         (6,869)
                                                                                     -----------------------------------------------

Net cash flow                                                                                 1,769         (1,122)         1,506
Cash and equivalents at beginning of period                                                   2,803          3,925          2,419
                                                                                     -----------------------------------------------
Cash and equivalents at end of period                                                        $4,572         $2,803         $3,925
                                                                                     -----------------------------------------------
Non-cash activities
   Interest paid during period                                                               $2,569         $3,637         $4,142
   Income taxes paid during period                                                            4,097          2,703          3,137
   Capital lease obligations from purchase of equipment                                         207            768          1,598
- ------------------------------------------------------------------------------------------------------------------------------------
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                          9

<PAGE>

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION AND CONSOLIDATION - The accompanying consolidated
financial statements include the accounts of The Earth Technology Corporation
(USA) and its wholly-owned subsidiaries (the Company).  All material
intercompany transactions have been eliminated in consolidation.  The
consolidated financial statements account for the mergers with Summit
Environmental, Inc. in May 1994 and with HazWaste Industries, Inc., in February,
1995 as poolings of interests, and the accompanying consolidated financial
statements have been restated. (See Note 2).  Certain reclassifications have
been made in the 1994 and 1993 information to conform to the 1995 presentations.

The Company is a technical services consulting organization specializing in the
assessment, management, and remediation of complex environmental problems,
engineering, construction, and planning services, and contract operations of
water and wastewater treatment plants for federal, state and local governmental
agencies and commercial and industrial clients.  For financial reporting
purposes, the Company operates in two segments, environmental services and
contract operations, of which environmental services is the predominant
industry.

FISCAL YEAR END - The Company is on a 52-53 week accounting period with the
fiscal year ending on the last Friday in August.

REVENUE RECOGNITION - Revenues on contracts are recognized on the percentage-of-
completion method, based primarily on the ratio of costs incurred to date to
total estimated contract costs.  Services are performed under cost-plus, time
and material, and fixed-price contracts.

Anticipated losses under contracts are recorded as they become evident. Revenues
from fixed price contracts are recognized using the cost-to-cost method to
determine the progress made under percentage of completion accounting.  For
cost-plus-fixed-fee contracts, revenues are recognized as costs are incurred.
Applicable fees are included in revenues in the proportion that incurred costs
bear to total estimated costs.  Incentives or penalties applicable to
performance on contracts are considered in estimating revenues and are recorded
when there is sufficient information available to assess performance.  Any
changes from estimates are recorded when adjustments are determined.
Approximately $85,362,000 of gross revenues were from U.S. Government contracts
in 1995 ($89,203,000 and $90,026,000 in 1994 and 1993, respectively).

CASH AND CASH EQUIVALENTS - The Company considers all highly liquid debt
instruments purchased with an original maturity of three months or less to be
cash equivalents.

CREDIT - Credit is extended based on an evaluation of the client's financial
condition, with terms consistent in the industry and normally collateral is not
required.  Losses from credit sales are provided for in the financial statements
and consistently have been within the allowance provided.

DEPRECIATION AND AMORTIZATION - Depreciation and amortization are provided using
straight line and accelerated methods over the following estimated useful lives:

Field and laboratory equipment          2 to 10 years
Office furniture and equipment          2 to 7 years
Transportation equipment                5 years
Equipment under capital leases          3 to 5 years

Leasehold improvements are amortized over the remaining lives of the leases.
Amortization of assets under capital leases is included in depreciattion
expense.

INTANGIBLE ASSETS - Excess cost over the fair value of net assets acquired (or
goodwill) generally is amortized on a straight-line basis over periods ranging
from 20-40 years.  The carrying value of goodwill is reviewed if the facts and
circumstances suggest that it may be impaired.  If this review indicates that
goodwill will not be recoverable, as determined based on the undiscounted cash
flows of the entity acquired over the remaining amortization period, the
Company's carrying value of the goodwill is reduced by the estimated shortfall
of cash flows.  The Company has, at each balance sheet date, made a
determination as to whether or not there has been an impairment of goodwill and
in fiscal 1995 and 1994, no impairment had occurred.  Accumulated amortization
was approximately $1,784,000 at August 25, 1995 and $1,567,000 at August 26,
1994.

INVESTMENTS - Marketable securities are recorded at fair value.

In fiscal 1995, the Company adopted Financial Accounting Standards Board issued
Statement No. 115 "Accounting for Certain Investments in Debt and Equity
Securities."  The adoption did not have a material impact on the financial
position or results of operations of the Company.

RENT EXPENSE - The Company leases certain office space under leases containing
free rent and reduced rent periods.  The accompanying financial statements
reflect rent expense on a straight-line basis over the terms of the leases.

ACCOUNTING STANDARDS - In March, 1995, the Financial Accounting Standards Board
issued Statement No. 121 "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed Of".  The Company is required to adopt this
Statement no later than fiscal 1997 and the adoption is not anticipated to be
material to the financial position or results of operations of the Company.


                                       10
<PAGE>

 2. BUSINESS COMBINATIONS

In February, 1995, HazWaste Industries Incorporated (HWI) was merged with and
into The Earth Technology Corporation (USA) (Earth Technology) (combined, the
Company).  Earth Technology issued 2,639,620 shares of common stock for all
outstanding common shares, including preferred shares (See Note 12) and unvested
options, of HWI.  The merger was accounted for as a pooling of interests, and
accordingly, the Company's consolidated financial statements have been restated
for all periods prior to the merger to include the accounts and operations of
HWI.  Net revenues and net earnings for the individual entities for the periods
before the merger was consummated are as follows:


<TABLE>
<CAPTION>

In thousands                                          Earth Technology            HWI          Total
- ----------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>          <C>
Six months ended February 24, 1995

     Revenues                                               $  69,590       $ 21,274     $   90,864

     Net Loss                                                    (647)        (1,233)        (1,880)

     Dividend requirement on preferred                            125             --            125

Year ended August 26, 1994

     Revenue                                                 $136,802       $ 39,397       $176,199

     Net (loss) income                                         (2,224)         1,413           (811)

     Dividend requirement on preferred                            272             --            272

Year ended August 27, 1993

     Revenue                                                 $135,097       $ 52,370       $187,467

     Net (loss) income                                        (10,735)         1,756         (8,979)

     Dividend requirement on preferred                          1,100             --          1,100
- ----------------------------------------------------------------------------------------------------
</TABLE>


No material adjustments were necessary to eliminate intercompany transactions or
conform accounting policies.

Prior to the merger, HWI used a fiscal year ending on the last Friday of
December.  The financial statements of HWI have been restated for all periods to
conform to the fiscal year end of Earth Technology.

In connection with the merger, approximately $4,315,000 of merger costs and
expenses ($3,647,000, or $.41 per share, net of taxes, classified as special
charges in the Consolidated Statement of Operations) were incurred and have been
charged to expense.  The non-recurring costs and expenses include the following:
(a) $2,510,000 in merger-related costs; (b) $555,000 to provide for the
consolidation of facilities; $580,000 in severance payments to former HWI
employees; and (d) $670,000 for the conversion and integration of various
programs.  All costs had been committed to and all appropriate personnel had
been notified by the end of the second quarter of fiscal 1995.

In May 1994, Summit Environmental Group, Inc.  (Summit) was merged with and into
Earth Technology (combined, the Company).  Earth Technology issued 2,903,103
shares of common stock for all of the common stock of Summit.  The merger was
accounted for as a pooling of interests, and accordingly, the Company's fiscal
1994 consolidated financial statements had been restated for all periods prior
to the merger to include the accounts and operations of Summit.

During the three years ended August 25, 1995, the Company made one acquisition
accounted for by the purchase method.  The results of operations of the acquired
company have been included in the Company's financial statements since the date
of acquisition.  Total consideration paid for the fiscal 1994 acquisition was
approximately $509,000 in cash and notes.  The Company's financial results would
not be materially different if the results of the acquisition were included as
though the acquisition occurred at the beginning of each period.


                                       11
<PAGE>

3. DISCONTINUED OPERATIONS

During fiscal 1995, the Company incurred a $156,000 loss (net of income tax
benefits of $94,000) on the sale of certain laboratories.  Subsequent to those
sales, on August 11, 1995 the Company announced its intention to dispose of its
remaining laboratory operations.  The Company anticipates the disposal to be
completed during fiscal 1996 through the sale of the remaining operations.

The disposal of the laboratory operations has been accounted for as a
discontinued operation and accordingly, its operating results are segregated and
reported as discontinued operations in the Consolidated Statement of Operations.
Prior year financial statements have been reclassified to conform to the current
year presentation.

The condensed statements of discontinued operations for the three fiscal years
ended August 25, 1995 are as follows:

<TABLE>
<CAPTION>


In thousands                                  1995           1994           1993
- --------------------------------------------------------------------------------
<S>                                        <C>           <C>             <C>
Sales                                      $8,714        $12,706         $13,756

Intercompany sales                          2,891          3,251           3,982

Income (loss) before tax                   (1,300)          (149)          1,222

Income tax (benefit)                         (543)           (56)            458

Income (loss)                             $  (757)     $     (93)      $     764

</TABLE>


The effective tax rates for discontinued operations differ from the federal
statutory rate primarily due to state taxes.

The estimated loss on disposal of $660,000 (net of income tax benefit of
$395,000) includes the estimated loss on the laboratory disposal, the write-down
of equipment and improvements, and the estimated loss through the date of
disposal.  Net assets of the discontinued operation of $789,000 are classified
in other current assets at August 25, 1995.


                                       12
<PAGE>
 4.  CONTRACT RECEIVABLES

Contract receivables consist of the following:

<TABLE>
<CAPTION>

In thousands                                          August 25,      August 26,
                                                            1995            1994
- --------------------------------------------------------------------------------
<S>                                                       <C>            <C>
U.S. Government

 Amounts billed                                           $11,655        $12,712

 Unbilled contract costs and fees                          10,935         11,867

 Retentions, due upon completion of contracts               1,761          1,253
                                                  ------------------------------
 Total U.S. Government                                     24,351         25,832
                                                  ------------------------------

Commercial

 Amounts billed                                            26,298         26,874

 Unbilled contract costs and fees                           4,014          4,346

 Retentions, due upon completion of contracts                 535            703
                                                  ------------------------------
 Total commercial                                          30,847         31,923

 Less allowance for doubtful accounts                       2,026          2,093
                                                  ------------------------------
 Net commercial                                            28,821         29,830
                                                  ------------------------------
Total                                                     $53,172        $55,662
- --------------------------------------------------------------------------------

</TABLE>

Unbilled contract costs and fees include amounts not billable under specific
conditions of the applicable contracts, which are expected to be billed within
one year.

Amounts not paid by customers pursuant to retention provisions in contracts will
be due upon completion of the contracts and acceptance by the customer.

Allowance for doubtful accounts activity is summarized as follows:
<TABLE>
<CAPTION>

                                        August 25,     August 26,     August 27,
In thousands                               1995           1994           1993
- --------------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>
Balance at beginning of year               $2,093         $1,034         $1,179

Provision charged to income                   658          1,534            447

Accounts written off                         (725)          (475)          (592)
                                    --------------------------------------------
Balance at the end of year                 $2,026         $2,093         $1,034
- --------------------------------------------------------------------------------

</TABLE>


                                       13
<PAGE>

 5.  PROPERTY AND EQUIPMENT

Property and equipment, at cost, consist of the following:
<TABLE>
<CAPTION>

                                                      August 25,     August 26,
In thousands                                             1995           1994
- --------------------------------------------------------------------------------
<S>                                                   <C>            <C>
Land                                                      $ 1,000        $ 1,020

Buildings                                                   5,005          5,668

Field and laboratory equipment                              5,925          8,344

Office furniture and equipment                             16,449         14,609

Transportation equipment                                    3,243          2,989

Equipment under capital leases                              1,616          4,323

Leasehold improvements                                      2,075          1,646
                                                  ------------------------------
                                                           35,313         38,599
                                                  ------------------------------
Less accumulated depreciation and amortization             19,871         20,007
                                                  ------------------------------
                                                          $15,442        $18,592
- --------------------------------------------------------------------------------

</TABLE>

6.  LONG-TERM DEBT

Long-term debt consists of the following:

<TABLE>
<CAPTION>


In thousands                                           August 25,     August 26,
                                                             1995           1994
- --------------------------------------------------------------------------------
<S>                                                    <C>            <C>
Resolving credit agreement at floating rate options       $18,700        $12,553

Mortgage note payable, 8.25%, payable in monthly
installments, through March, 2004                           3,930          4,016

Notes payable to banks with interest ranging
from 2.9% to 12.75%, due through August 1996                  337            488

Unsecured notes payable to former shareholders

with interest ranging from 6% to 12%, payable
through February 1999                                         245            575

Capitalized lease obligations secured by property
and equipment with interest ranging from
6.93% to 12.4%, payable in monthly installments
through March 1998                                          1,160          2,587

Bank term loan                                                  -          2,079

Mortgage note payable                                           -             89
                                                 -------------------------------
                                                           24,372         22,387

Less:  amounts due within one year                          1,196          4,451
                                                  ------------------------------
                                                          $23,176        $17,936
- --------------------------------------------------------------------------------

</TABLE>

Principal payments due after August 25, 1995 are:
 1996 - $1,196,000; 1997 -$512,000; 1998 - $18,972,000;
1999 - $150,000; 2000 - $136,000; Beyond - $3,406,000



                                       14
<PAGE>

In May 1994, the Company entered into a revolving credit agreement with a bank,
secured by substantially all of its assets, which provides for borrowing to a
maximum of $25,000,000, subject to a formula based on eligible accounts
receivable. The revolving line of credit expires May 24, 1997. The agreement
allows for borrowing at a floating interest rate based on the bank's reference
rate, or at Eurodollar rates, plus 2%, for specified periods of time. Premium
interest charges over reference or Eurodollar rates may vary from quarter to
quarter by .25%, up or down, based on the ratio of total debt to EBITDA as of
the end of each quarter. Borrowings at August 25, 1995 included $6,700,000 at
the reference rate of 9%, and $12,000,000 at the Eurodollar rate of 8.19% . The
credit agreement places various restrictions on the Company, including
prohibitions on the payment of dividends and additional borrowing, and provides
that specific financial ratios be maintained.

On June 26, 1995, The Revolving Credit Agreement was amended to provide for a
temporary increase through November 1995 in the advance rate from 75% to 85% of
eligible accounts receivable. Under the original formula which will be
reinstated in November 1995, the maximum borrowings allowed at August 25, 1995
would have been $21,268,000.

7.  SUBORDINATED DEBT AND REDEEMABLE SENIOR PREFERRED STOCK

The $10 million subordinated note was issued in August 1990 with warrants to
acquire 166,500 shares of the Company's common stock (see Note 12).  The note
carries an interest rate of 12.5% and is due June 30, 1998.

In May, 1995, the Company, redeemed for cash the 25,000 outstanding shares of
Redeemable Senior Preferred Stock at the base liquidation value of $100 per
share. The shares had earned annual cumulative dividends of $10 per share.

8.  INCOME TAXES

Significant components of the Company's deferred tax liabilities and assets are:


<TABLE>
<CAPTION>

In thousands                                           August 25,     August 26,
                                                             1995           1994
- --------------------------------------------------------------------------------
<S>                                                    <C>            <C>
Deferred Tax Liabilities

     Tax over book depreciation                            $1,020         $1,119

     Prepaid expenses                                         541            506

     Government contract retentions                           679            496

     Award fees                                               172            255

     Other                                                    394            742
                                                  ------------------------------
     Total deferred tax liabilities                        2,806           3,118

Deferred Tax Assets:

     Project and other accruals                             3,495          4,231

     Provision for special charges                            738            801

     Deferred compensation                                    371            234

     Change in accounting methods                             151            181

     Net operating loss carryforwards                         118            151

     Other                                                    187            203
                                                  ------------------------------
     Total deferred tax assets                              5,060          5,801
                                                  ------------------------------

     Net deferred tax assets                               $2,254         $2,683
- --------------------------------------------------------------------------------

</TABLE>


                                       15
<PAGE>
 Significant components of the provision for income taxes attributable to
continuing operations are as follows:

<TABLE>
<CAPTION>

Fiscal Year (In thousands)                  1995           1994           1993
- --------------------------------------------------------------------------------
     <S>                                    <C>          <C>            <C>
     Current:
          Federal                           $1,114        $1,531         $2,336
          State                                421            83            642
                                     -------------------------------------------

     Total Current                           1,535         1,614          2,978

     Deferred:
          Federal                              691          (555)        (1,905)
          State                                133             7           (503)
                                     -------------------------------------------

     Total deferred                            824          (548)        (2,408)

     Change in valuation allowance              --          (721)          (289)
                                     -------------------------------------------

     Total                                  $2,359        $  345         $  281
                                     -------------------------------------------

</TABLE>



                                       17
<PAGE>
<PAGE>


The following table reconciles the provision for income taxes to the statutory
federal income tax rate:

<TABLE>
<CAPTION>

Fiscal Year (In thousands)                                            1995           1994           1993
- -----------------------------------------------------------------------------------------------------------


<S>                                                                 <C>        <C>               <C>
Income tax provision (benefit) computed at the statutory tax         $1,170     $     (127)       $(3,217)

State taxes, net of federal benefit                                     366             59             92

Benefit from net operating losses                                        --             --           (692)

Alternative minimum tax (credit)                                         --             --            (95)

Goodwill amortization                                                   118            192          3,947

Deferred taxes resulting from change in accounting methods               --             --            363

Nondeductible merger costs                                              865            872             --

Change in valuation allowance                                            --           (721)          (289)

Other, net                                                             (160)            70            172
                                                                     ------------------------------------
                                                                     $2,359           $345           $281
                                                                     ------------------------------------
Effective tax rate                                                    68.6%          92.5%           3.0%
                                                                     ------------------------------------
                                                                     ------------------------------------
</TABLE>

As of August 25, 1995 the Company has a federal net operating loss carryforward
of approximately $274,000 which expires in 2001.  Usage is limited to
approximately $44,000 in each remaining year.


9. COMMITMENTS AND CONTINGENCIES

LEASE COMMITMENTS - The following is a schedule of future minimum lease payments
at August 25, 1995 under the Company's capital leases (together with the present
value of minimum lease payments) and operating leases that have initial or
remaining noncancellable lease terms in excess of one year:


                                       17

<PAGE>


<TABLE>
<CAPTION>


Fiscal Year
(In thousands)                     Capital Leases     Operating Leases
- ------------------------------------------------------------------------
<S>                                      <C>                   <C>
1996                                      $   760               $4,045

1997                                          260                3,626

1998                                          107                3,053

1999                                           27                2,600

2000                                            6                1,485
                                   -------------------------------------

                                            1,160              $14,809
                                   -------------------------------------
      Amount representing interest           (221)
                                   -----------------
                                          $   939
- ------------------------------------------------------------------------
</TABLE>


Rental expense under operating leases totaled approximately $5,071,000,
$5,159,000, and $5,491,000, for the fiscal years 1995, 1994, and 1993,
respectively.  Certain operating leases have renewal options.

U.S. Government contracts are subject to government audit.  Such audits could
lead to inquiries from the government regarding the appropriateness of expenses
under U.S. Government regulations.  The Company believes that such inquiries, if
any, will not result in significant changes to revenues recorded.

NOTE 10 - LITIGATION

As a professional services firm engaged in engineering, environmental safety
matters, the Company encounters potential claims, including claims for
environmental damage, in the normal course of business.  The Company practices a
vigorous response to such claims including a legal defense when necessary.  To
minimize its risk against these claims, the Company promotes risk management
techniques when providing professional services.  The Company also maintains an
insurance program which includes coverage for environmental and asbestos claims
related to its business.

Certain pending legal actions, which are described below, make claims for
substantial damages which, if awarded, would have a material adverse effect on
the Company's financial position and the results of its operations.

     (1) One of the Company's subsidiaries, Alternative Ways, Inc. (AWI) has
     been named a co-defendant in certain action filed on October 9, 1990 in the
     Supreme Court for the State of New York, County of New York.  Other
     defendants in the lawsuit include Madison Square Garden Corporation,
     Paramount Communications, Inc. and Herbert Construction Company/HRH
     Construction Corporation.  Plaintiff, an asbestos abatement contractor,
     seeks $20 million in compensatory damages and up to $100 million in
     punitive damages.  While this dispute involved asbestos removal, Plaintiff
     makes no environmental claim related to asbestos.  Plaintiff rather alleges
     that defendants misrepresented the job and underpaid for the work.  AWI
     vigorously denies these assertions and had no contractual relationship with
     the Plaintiff.

     (2) A California, nonprofit homeowners association, Canyon Estates
     Community Association, commenced on November 25, 1992 a civil action for
     negligence in Superior Court for the County of Orange California against
     the company and twenty-two other defendants including certain soils
     engineering firms, certain land developers and certain home builders.  As
     to the Company, the suit challenges certain preliminary soils engineering
     work completed in the mid-1980s.  In December, 1994, Plaintiff presented
     the Defendants with an expert witness report which asserts corrective
     remedies will cost more than $140 million.  The Company vigorously disputes
     this opinion and any claim of liability against it.

     (3) Various property owners, merchants, residents, and tenants located on
     Hollywood Boulevard in Los Angeles, California have filed on April 28, 1995
     a multi-count civil action in Superior Court for the County of Los Angeles
     against the Los Angeles County Metropolitan Transportation Authority and
     approximately 50 contractors associated with the Metro Rail project,
     including the Company.  The legal action seeks unspecified damages and
     other judicial relief for damages arising out of the construction of the
     Metro Rail red line along Hollywood Boulevard.  Given the recent
     commencement of this action, the Company believes it is premature to
     venture any reasonable evaluation of the outcome of this matter or
     reasonable estimate of damages.  The Company intends, however, to
     vigorously dispute any claim of liability against it.

Because the two cases are at an early stage in the legal process, the ultimate
outcome or the range of costs, if any, cannot be determined at this time.

There are other claims and suits pending against the Company for alleged damages
to persons and property and for alleged liabilities arising out of matters
occurring during the normal operation of the Company's business.  In the opinion
of management, the uninsured liability, if any, of these other claims and suits
would not materially affect the financial position or results of operations of
the Company.


                                       18

<PAGE>


11.  EMPLOYEE BENEFIT PLANS

RETIREMENT SAVINGS PLAN - The Company and its subsidiaries have defined
contribution retirement savings plans covering substantially all full time
employees who have completed sixty days of continuous service. The Company funds
a percentage of the plan cost based upon each employee's voluntary contribution.
The Company's contributions expensed were approximately $1,307,000, $1,360,000,
and $1,250,000, for the fiscal years 1995, 1994, and 1993, respectively.

BONUS PLAN - The Company has a discretionary bonus plan, covering substantially
all employees.  The Company has expensed approximately $1,655,000, $2,511,000,
and $2,940,000, under this plan for the fiscal years 1995, 1994, and 1993,
respectively.

12.  STOCKHOLDERS' EQUITY

PER SHARE INFORMATION - Net income (loss) per share is computed on the basis of
the weighted average number of shares outstanding plus the common stock
equivalents which would arise from the exercise of stock options as follows:
1995 - 8,890,743; 1994 - 5,597,148, and 1993 - 5,006,884.

WARRANTS - In 1990, the Company issued warrants to purchase 166,500 shares of
common stock at an exercise price of $24.32 per share expiring in June, 1998.
No warrants have been exercised to date.  The Company has reserved 166,500
shares of common stock for the possible exercise of the outstanding warrants.

OPTIONS AND STOCK PURCHASE PLANS - The Company has three stock plans for
employees and directors. The 1987 Stock Option and Restricted Plan provides for
the granting of options at the discretion of the Company, to key employees at a
purchase price discount of up to 65% of the market value on the date the options
are granted. The options vest over a period of three to five years and expire
ten years after the date of grant.  All options granted to date have been issued
at an exercise price equal to fair market value at the date of the grant.
Employees also may be granted restricted stock under the plan.  The restricted
stock grants normally vest from one to three years from the date of grant.
During fiscal 1995 and 1994, the Company awarded 3,536 and 28,207 shares of
restricted stock, respectively, vesting in varying periods through fiscal 1998.

The Director Option Plan provides for the granting of options to directors in
lieu of 100% of the retainer fees earned at a purchase price of 25% of the fair
market value on the date the options are granted. The options become exercisable
on the first day of the calendar year following the date of the grant, or upon
termination of the director's services, and expire 10 years after the date of
grant.  Compensation expense of $90,000, $87,500 and $41,650 has been recognized
in fiscal years 1995, 1994 and 1993, respectively.

The 1994 Employee Stock Purchase Plan provides for all full-time employees to
purchase common stock at a purchase price discount of up to 15% of the lower of
market value at the beginning or end of a six month option period, subject to
certain compensation limitations. The purchase price discount will be determined
biannually by a Committee approved by the Board of Directors. The Company has
reserved 150,000 shares under this plan. Employees purchased 68,679 shares in
1995. On August 25, 1995, 81,321 shares remained unissued under the plan and are
available for future purchase.

Effective with the business combinations with HWI and Summit, the Company
converted the options outstanding and remaining options reserved under the HWI
Stock Option Plan and Summit 1988 Stock Option Plan to options of common stock
exercisable at existing options and prices, adjusted for the common stock
exchange ratios in effect at the respective merger dates.


RECAPITALIZATION AND CONVERSIONS - The fiscal 1994 Summit merger included a
conversion to common stock of several of the instruments that had been issued by
Summit in financing its growth.  In May 1994, $4,556,000 in 14.5% subordinated
notes, $620,000 in 5% Senior Preferred Stock, $7,505,000 in Series B Preferred
Stock, $3,537,000 in preferred dividend arrearages, and $600,000 in Series A
Preferred Stock were converted to common stock.

The fiscal 1995 merger with HWI included the conversion of 1,800,000 HWI Series
A Preferred Stock and 56,934 unvested options into 1,852,105 shares of common
stock.  The conversion of the unvested options is included with exercised
options in the following table.


                                       19

<PAGE>


Information with respect to options granted under the plans is as follows:

<TABLE>
<CAPTION>


                                                Stock Option and          Director Option
                                          Restricted Stock Plans                     Plan
- ------------------------------------------------------------------------------------------
<S>                                             <C>                       <C>
Outstanding at August 27, 1993                           805,922                   32,137

        Granted                                          348,922                   28,761

        Exercised                                        (57,457)                  (9,614)

        Canceled                                        (159,531)                       -
                                        --------------------------------------------------
Outstanding at August 26, 1994                           937,856                   51,284

        Granted                                          224,536                   21,518

        Exercised                                       (127,741)                       -

        Canceled                                         (86,004)                       -
                                        --------------------------------------------------
Outstanding at August 25, 1995                           948,647                   72,802
- ------------------------------------------------------------------------------------------
Exercisable at August 25, 1995                           522,083                   54,024

Common stock reserved                                  1,143,623                  190,386

Option price range                                $0.05 - $24.32            $0.72 - $9.54
- ------------------------------------------------------------------------------------------
</TABLE>


13.  SPECIAL CHARGES

In fiscal 1995, operating income includes $4,315,000 ($3,647,000 or $.41 per
share, net of taxes) of special charges related to the HWI merger (see Note 2).
A liability of $465,000 remains at August 25, 1995.

In fiscal 1994, operating income includes special charges of $6,873,000. The
charges include costs related to the Summit merger of $4,993,000 ($.66 per share
net of taxes) and $1,880,000 ($0.25 per share net of taxes) for the closure of
its Minneapolis office, including lease obligations and severance pay. At August
25, 1995, all merger charges had been paid and $404,000 remained relating to the
closure of the Minneapolis office, including $319,000 in Allowance for Doubtful
Accounts.

In fiscal 1993, operating losses include special charges of $15,000,000 ($2.69
per share net of tax).  This charge includes $11,259,000 for the write-down of
goodwill as a result of the Company's determination that, based upon weaker than
expected operating results due to poor regional economic conditions, the
carrying value of intangible assets relating to certain acquisitions were
impaired. The balance of the fiscal 1993 special charges, $3,741,000 was to
currently recognize the effect of an unfavorable lease ($2,551,000) and to
provide for the consolidation of certain administrative functions ($1,190,000).
At August 25, 1995, a balance of $1,716,000 existed relating to the unfavorable
lease. This balance will be utilized over the remaining four years of the lease.

The balances are included in Other Accrued Liabilities and Other Long-Term
Liabilities, in the Consolidated Balance Sheet, unless noted otherwise.


14.  SUBSEQUENT EVENT

On September 11, 1995, the Company entered into a letter of intent to acquire
Barrett Consulting Group, Inc. (Barrett).  The letter of intent expired on
October 31, 1995 without a definitive agreement being reached.  The parties are
continuing to negotiate terms and conditions with the objective of reaching a
definitive agreement which would result in Barrett being acquired as a wholly-
owned subsidiary of the Company in a transaction to be accounted for as a
purchase.


                                       20

<PAGE>


REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

BOARD OF DIRECTORS AND STOCKHOLDERS
THE EARTH TECHNOLOGY CORPORATION (USA)

We have audited the accompanying consolidated balance sheets of The Earth
Technology Corporation (USA) as of August 25, 1995 and August 26, 1994 and the
related consolidated statements of operations, stockholders' equity and cash
flows for each of the three years in the period ended August 25, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of The Earth
Technology Corporation (USA) at August 25, 1995 and August 26, 1994, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended August 25, 1995, in conformity with generally accepted
accounting principles.

As discussed in Note 10 to the consolidated financial statements, the Company is
a defendant in certain lawsuits for breach of contract and other allegations
which claim substantial compensatory and punitive damages. The Company denies
the allegations, and preliminary hearings and discovery proceedings are in
progress. The ultimate outcome of the litigation cannot presently be determined.
Accordingly, no provision has been made in the consolidated financial
statements.


/s/ ERNST & YOUNG LLP
- ---------------------

Long Beach, California
October 18, 1995,
except for Note 14, as to which the date is
November 1, 1995


                                       21

<PAGE>


QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>

                                                          First Quarter    Second Quarter      Third Quarter       Fourth Quarter
- ----------------------------------------------------------------------------------------------------------------------------------
FISCAL 1995
<S>                                                       <C>              <C>                  <C>                <C>
Gross revenues                                             $    47,561      $    43,303          $    43,020        $    45,608

Net revenues                                                    29,018           27,559               28,958             28,104

Operating income (loss)                                          2,326           (3,190)(1)            2,192              2,112

Net income (loss)                                                1,203           (3,208)               1,023                461

Net income (loss) per common share                         $      0.14      $     (0.37)         $      0.12        $      0.05


FISCAL 1994

Gross revenues                                             $    47,008      $    40,675          $    40,482        $    48,034

Net revenues                                                    28,440           26,656               27,759             29,179

Operating income (loss)                                          1,617            1,558               (6,098)(2)          2,550

Net income (loss)                                                1,175              761               (4,773)             1,754

Net income (loss) per common share                         $      0.16      $      0.10          $     (0.89)       $      0.20
</TABLE>


(1)  INCLUDES SPECIAL CHARGES OF $4,315,000 REPRESENTING MERGER COSTS.

(2)  INCLUDES SPECIAL CHARGES OF $6,873,000 REPRESENTING MERGER COSTS AND COSTS
     OF MINNEAPOLIS OFFICE CLOSURE.


STOCK INFORMATION

The Company's common stock is traded on the NASDAQ National Market System under
the symbol "ETCO". The following table sets forth the range of high and low bid
quotations per share of common stock, as reported by the National Association of
Security Dealers Automatic Quotation ("NASDAQ"). The bid quotations reflect
inter-dealer prices without retail mark-ups, mark-downs, or commissions, and may
not necessarily represent actual transactions.

<TABLE>
<CAPTION>

                                             High       Low
- ---------------------------------------------------------------
Fiscal 1995
<S>                                        <C>        <C>
     First quarter                          10 7/8     8 3/8

     Second quarter                          9 1/2     6

     Third quarter                           6 1/2     4 5/8

     Fourth quarter                          6 1/2     4 3/4


Fiscal 1994

     First quarter                          10 3/4     7 5/8

     Second quarter                         14         7 7/8

     Third quarter                          16 1/8    11 3/4

     Fourth quarter                         12 7/8     7 1/2
- ---------------------------------------------------------------
</TABLE>

DIVIDEND POLICY

The Company has never paid any dividends on its common stock. The Company has no
present intention of paying cash dividends on its common stock in the
foreseeable future and intends to retain all earnings to finance its future
growth. The Revolving Credit Agreement prohibits the declaration and payment of
dividends.

HOLDERS OF STOCK

As of November 13, 1995, there were approximately 1,116 record holders of common
stock. The Company estimates that there are an  additional 2,500 holders of
stock in nominees' names.


                                       22

<PAGE>

<TABLE>
<CAPTION>

BOARD OF DIRECTORS                                OFFICERS
<S>                                              <C>
Diane C. Creel Chairwoman(3),                     Diane C. Creel
Chief Executive Officer and President             President and Chief Executive Officer
The Earth Technology Corporation (USA)
                                                  Creighton K. Early
Charles D. Applequist(2)                          Chief Financial Officer/Executive Vice President
Vice President
Minnesota Gas Company, Inc.                       Charles S. Alpert
                                                  Corporate Secretary
James E. Clark(1,3)
Consultant and former President of                Patricia E. Montgomery
Western Operations for Prudential Insurance       Assistant Corporate Secretary

Creighton K. Early(3)
Chief Financial Officer/Executive Vice President
The Earth Technology Corporation (USA)

Richard H. Guilford
Chairman
The United States Company

Richard J. Heckmann(1,3)
Chairman and Chief Executive Officer
U.S. Filter Corporation

Ward W. Johnson(1)
Retired-former President/Owner
Bralley-Willet Tank Lines

Larry J. Lawrence(2)
Lawrence, Smith & Horey

Martha L. Robinson(2)
Vice President
Prudential Equity Investors, Inc.

(1)Compensation/Stock Plan Committee

(2)Audit Committee

(3)Nominating Committee
</TABLE>


                                       23

<PAGE>


Annual Stockholders' Meeting

10:00 a.m., January 25, 1996
Hyatt Regency Hotel
200 S. Pine Avenue
Long Beach, CA 90802

Stock Trading

NASDAQ-OTC-Symbol ETCO

10K/Investor Contact

Requests for the 1995 Form 10K filed by the Company with the Securities and
Exchange Commission and for other information about the Company should be
addressed to:

Patricia E. Montgomery
Assistant Corporate Secretary
The Earth Technology Corporation (USA)
100 West Broadway, Suite 5000
Long Beach, CA 90802
Telephone: (310) 495-4449

Legal Counsel

Sheppard, Mullin, Richter & Hampton
333 South Hope Street
Los Angeles, CA 90071

Independent Auditors

Ernst & Young LLP
One World Trade Center, Suite 2000
Long Beach, CA 90831

Registrar and Transfer Agent

First Interstate Bank of California
Stock Transfer Administration (W11-2)
P.O. Box 54168, Terminal Annex
Los Angeles, CA 90054-0168

Corporate Office
The Earth Technology Corporation (USA)
100 West Broadway, Suite 5000
Long Beach, CA 90802
Telephone: (310) 495-4449




                                       24

<PAGE>

                                  EXHIBIT 22.1
                     THE EARTH TECHNOLOGY CORPORATION (USA)
                              LIST OF SUBSIDIARIES




1)   EARTH TECH, Inc.,
       a California Corporation

               a)   WW Engineering & Science, Inc.,
                    a Michigan Corporation

2)   Alternative Ways, Inc.,
       a New Jersey Corporation


3)   Environmental Technology of North America, Inc.,
       a Virginia Corporation

<PAGE>

                                  EXHIBIT 23.1
                         CONSENT OF INDEPENDENT AUDITORS



We consent to the incorporation by reference in this Annual Report (Form 10-K)
of The Earth Technology Corporation (USA) of our report dated October 18, 1995
(except for Note 14, as to which the date is November 1, 1995), included in the
1995 Annual Report to Stockholders of The Earth Technology Corporation (USA).


/s/ ERNST & YOUNG LLP
- --------------------

Long Beach, California
November 22, 1995

<PAGE>

                                  EXHIBIT 23.2
                         CONSENT OF INDEPENDENT AUDITORS



We consent to the incorporation by reference in the Registration Statement (Form
S-8 No. 33-82232 and No. 33-48303) pertaining to The Earth Technology
Corporation (USA) 1987 Stock Plan and Director Option Plan and in the related
Prospectus, and in the Registration Statement (Form S-8 No. 33-77156) pertaining
to The Earth Technology Corporation (USA) Employee Stock Purchase Plan and in
the related Prospectus of our report dated October 18, 1995 (except for Note 14,
as to which the date is November 1, 1995), with respect to the consolidated
financial statements of The Earth Technology Corporation (USA) incorporated by
reference in the Annual Report (Form 10-K) for the year ended August 25, 1995.


/s/ ERNST & YOUNG LLP
- ---------------------

Long Beach, California
November 22, 1995

<PAGE>

                                  EXHIBIT 25.1
                                POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below
constitutes and appoints Diane C. Creel and Creighton K. Early, and each or
either of them, as his or her true and lawful attorneys-in-fact and agents, with
full power of substitution, for him or her and in his or her name, place and
stead, in any and all capacities, to sign the report on Form 10-K by the Earth
Technology Corporation (USA), a Delaware corporation for the fiscal year ended
August 25, 1995, and any and all amendments thereto, and to file the same, with
all exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he or she might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact and agents, or either of them or
their substitutes, may lawfully do or cause to be done by virtue thereof.

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

      Name                                 Title                                     Date
      ----                                 -----                                     ----

<S>                               <C>                                          <C>
  DIANE C. CREEL                   Chairwoman of the Board of                   November 22, 1995
  --------------                   Directors, Chief Executive
  Diane C. Creel                   Officer, and President


  CREIGHTON K. EARLY               Executive Vice President, Chief              November 22, 1995
  ------------------               Financial Officer, (Principal Financial
  Creighton K. Early               and Accounting Officer), and Director


  CHARLES D. APPLEQUIST            Director                                     November 22, 1995
  ---------------------
  Charles D. Applequist


  JAMES E. CLARK                   Director                                     November 22, 1995
  --------------
  James E. Clark


  RICHARD J. HECKMANN              Director                                     November 22, 1995
  -------------------
  Richard J. Heckmann
</TABLE>

<PAGE>



<TABLE>
<CAPTION>
<S>                                    <C>                                <C>
  LARRY J. LAWRENCE                     Director                           November 22, 1995
  -----------------
  Larry J. Lawrence


  MARTHA L. ROBINSON                    Director                           November 22, 1995
  ------------------
  Martha L. Robinson


  WARD W. JOHNSON                       Director                           November 22, 1995
  ---------------
  Ward W. Johnson


  RICHARD H. GUILFORD                   Director                           November 22, 1995
  -------------------
  Richard H. Guilford
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          AUG-25-1995
<PERIOD-END>                               AUG-25-1995
<CASH>                                           4,572
<SECURITIES>                                         0
<RECEIVABLES>                                   23,172
<ALLOWANCES>                                     2,026
<INVENTORY>                                          0
<CURRENT-ASSETS>                                65,089
<PP&E>                                          35,313
<DEPRECIATION>                                  19,871
<TOTAL-ASSETS>                                  95,046
<CURRENT-LIABILITIES>                           33,425
<BONDS>                                              0
<COMMON>                                           877
                                0
                                          0
<OTHER-SE>                                    (12,814)
<TOTAL-LIABILITY-AND-EQUITY>                    95,046
<SALES>                                              0
<TOTAL-REVENUES>                               179,492
<CGS>                                          117,324
<TOTAL-COSTS>                                  117,324
<OTHER-EXPENSES>                                56,011
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,717
<INCOME-PRETAX>                                  3,440
<INCOME-TAX>                                     2,359
<INCOME-CONTINUING>                              1,081
<DISCONTINUED>                                   (336)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (521)
<EPS-PRIMARY>                                   (0.06)
<EPS-DILUTED>                                   (0.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission