ILX INC/AZ/
10-Q, 1996-11-14
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: PIEDMONT MINING CO INC, 10QSB, 1996-11-14
Next: AEI REAL ESTATE FUND XVII LIMITED PARTNERSHIP, 10QSB, 1996-11-14



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For The Quarter Ended September 30, 1996         Commission File Number 33-16122
                      ------------------                                --------

                                ILX INCORPORATED
                                ----------------
             (Exact name of registrant as specified in its charter)


         ARIZONA                                        86-0564171
- -------------------------------           --------------------------------------
(State or other jurisdiction of            (IRS Employer Identification Number)
 incorporation or organization)

                   2777 East Camelback Road, Phoenix, AZ 85016
                   -------------------------------------------
                    (Address of principal executive offices)

                                  602-957-2777
                                  ------------

               Registrant's telephone number, including area code


Former name,  former  address,  and former  fiscal year,  if changed  since last
report:
                                       N/A
                                       ---


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                         Yes    X          No
                              -----            -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
stock, as of the latest practicable date.


           Class                               Outstanding at September 30, 1996
- -------------------------------                ---------------------------------
Common Stock, without par value                       12,999,426 shares

Preferred Stock, $10 par value                          394,727 shares
                                       1
<PAGE>
                        ILX INCORPORATED AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                   September 30,   December 31, 
                                                                                       1996            1995 
                                                                                       ----            ---- 
                                                                                    (Unaudited)
<S>                                                                                <C>             <C>
Assets
     Cash and cash equivalents                                                     $  2,635,346    $  3,746,518
     Notes receivable, net                                                           11,449,467       8,785,487
     Resort property held for timeshare sales                                        17,495,486      17,191,791
     Resort property under development                                                1,184,349       1,119,080
     Land held for sale                                                               1,547,493       1,545,184
     Deferred assets                                                                    329,146         451,496
     Property and equipment, net                                                      2,809,321         835,485
     Deferred income taxes                                                            1,151,871       1,887,021
     Other assets                                                                     2,194,281       2,190,451
                                                                                   ------------    ------------
                                                                                   $ 40,796,760    $ 37,752,513
                                                                                   ============    ============

Liabilities and Shareholders' Equity

     Accounts payable                                                              $  2,171,881    $  2,313,638
     Accrued and other liabilities                                                    3,295,213       3,293,160
     Genesis funds certificates                                                       1,191,672       1,366,843
     Due to affiliates                                                                   99,766         440,629
     Deferred income                                                                     26,461           2,869
     Notes payable                                                                   14,944,464      11,689,945
     Notes payable to affiliates                                                      1,598,562       1,837,912
                                                                                   ------------    ------------
                                                                                     23,328,019      20,944,996
                                                                                   ------------    ------------

Minority Interests                                                                    2,482,287       3,032,415
                                                                                   ------------    ------------

Shareholders' Equity

    Preferred stock, $10 par value;  10,000,000 shares  authorized;  394,727 and
    411,483 shares issued and outstanding;  liquidation preference of $3,947,270
    and $4,114,830, respectively

                                                                                      1,464,941       1,515,134

    Common stock, no par value: 40,000,000 shares authorized;  13,019,426 and
    12,625,757 shares issued and outstanding
                                                                                      9,780,412       9,322,375

    Treasury stock, at cost, 20,000 shares                                              (25,032)        (25,032)

    Additional paid in capital                                                           39,950          35,190

    Retained earnings                                                                 3,726,183       2,927,435
                                                                                   ------------    ------------
                                                                                     14,986,454      13,775,102
                                                                                   ------------    ------------
                                                                                   $ 40,796,760    $ 37,752,513
                                                                                   ============    ============
</TABLE>
                 See notes to consolidated financial statements
                                       2
<PAGE>

                        ILX INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)



<TABLE>
<CAPTION>
                                                       Three months ended                         Nine months ended
                                                          September 30,                             September 30,
                                                          -------------                             -------------
                                                    1996                 1995                  1996                  1995
                                                    ----                 ----                  ----                  ----
<S>                                          <C>                   <C>                  <C>                   <C>
Revenues
    Sales of timeshare interests             $      5,480,153      $      5,930,648     $     15,270,596      $     16,548,152
    Resort operating revenue                        2,713,317             2,321,423            7,996,778             6,358,548
    Sales of land and other                            30,017                41,892              331,615               145,891
    Interest income                                   248,532               161,562              712,628               446,511
                                             ----------------      ----------------     ----------------      ----------------
                                                    8,472,019             8,455,525           24,311,617            23,499,102
                                             ----------------      ----------------     ----------------      ----------------

Cost of sales and operating expenses

    Cost of timeshare interests sold                1,566,106             2,286,937            4,960,098             6,089,296
    Cost of resort operations                       2,598,017             2,729,194            7,924,836             6,569,344
    Cost of land sold and other                        31,160                37,180              291,017                83,813
    Advertising and promotion                       1,980,278             1,771,411            5,168,565             4,737,935
    General and administrative                        723,990               795,356            2,157,287             2,281,762
    Provision for doubtful accounts                    36,410               347,598              459,143               950,917
                                             ----------------      ----------------     ----------------      ----------------
                                                    6,935,961             7,967,676           20,960,946            20,713,067
                                             ----------------      ----------------     ----------------      ----------------

Operating income                                    1,536,058               487,849            3,350,671             2,786,035

Interest expense                                      478,962               380,611            1,406,073               836,850

Income before minority interests and 
    income taxes                                    1,057,096               107,238            1,944,598             1,949,185
Minority interests                                   (204,303)                  948             (486,469)             (345,686)
Income taxes                                         (354,006)              384,727             (607,371)              (63,399)
                                             -----------------     ----------------     -----------------     -----------------

Net income                                   $        498,787      $        492,913     $        850,758      $      1,540,100
                                             ================      ================     ================      ================

Net income per common and equivalent share   $           0.03      $           0.04     $           0.06      $           0.12
                                             ================      ================     ================      ================

Number of common and equivalent shares             13,013,372            13,009,355           12,890,033            12,699,419
                                             ================      ================     ================      ================

Net income per share assuming full dilution  $           0.03      $           0.04     $           0.06      $           0.12
                                             ================      ================     ================      ================

Number of fully diluted shares                     13,479,302            13,493,935           13,364,166            13,187,992
                                             ================      ================     ================      ================
</TABLE>
                 See notes to consolidated financial statements
                                       3
<PAGE>
                        ILX INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                     Nine months ended
                                                                                        September 30,
                                                                                --------------------------
                                                                                    1996           1995
                                                                                    ----           ----
<S>                                                                             <C>            <C>
Cash flows from operating activities:
    Net income                                                                  $   850,758    $ 1,540,100
Adjustments to reconcile net income to net cash used in operating activities:
    Undistributed minority interest                                                 239,258        345,686
    Additions to notes receivable                                                (9,204,197)    (9,018,079)
    Proceeds from sales of notes receivable                                       6,081,074      6,425,596
    Provision for doubtful accounts                                                 459,143        950,917
    Depreciation and amortization                                                   543,643        491,086
    Increase in deferred income taxes                                               735,150       (203,667)
    Amortization of guarantee fees                                                   56,300         79,100
Change in assets and liabilities:
        Decrease (increase) in resort property held for timeshare sales             304,567     (5,655,558)
        Additions to resort property under development                              (65,269)      (344,115)
        (Increase) decrease in land held for sale                                    (2,309)         1,000
        Increase in other assets                                                   (198,852)      (408,206)
        (Increase) decrease in accounts payable                                    (141,757)       193,879
        (Decrease) increase in accrued and other liabilities                        (39,433)     1,141,607
        Increase in income taxes payable                                               --          103,553
        Decrease in Genesis funds certificates                                     (175,171)      (246,078)
        Decrease in due to affiliates                                              (240,863)      (506,022)
        Increase (decrease) in deferred income                                       23,592       (363,552)
                                                                                -----------    -----------
Net cash used in operating activities                                              (774,366)    (5,472,753)
                                                                                -----------    -----------
Cash flows from investing activities:
    Decrease (increase) in deferred assets                                           66,050       (163,299)
    Purchases of plant and equipment                                                (61,651)      (112,210)
                                                                                -----------    -----------
Net cash provided by (used in) investing activities                                   4,399       (275,509)
                                                                                -----------    -----------
Cash flows from financing activities:
    Proceeds from notes payable                                                   4,526,139      7,715,212
    Principal payments on notes payable                                          (4,171,898)    (4,059,256)
    Proceeds from notes payable to affiliates                                          --          900,000
    Principal payments on notes payable to affiliates                              (339,350)      (461,827)
    Distributions to minority partners                                             (720,000)          --
    Proceeds from issuance of common stock                                          423,875         74,181
    Acquisition of treasury stock                                                      --          (25,032)
    Redemption of preferred stock                                                   (12,000)          (185)
    Redemption of common stock                                                         --             (185)
    Preferred stock dividend payments                                               (47,971)           (24)
                                                                                -----------    -----------
Net cash (used in) provided by financing activities                                (341,205)     4,142,884
                                                                                -----------    -----------
Net decrease in cash and cash equivalents                                        (1,111,172)    (1,605,378)
Cash and cash equivalents at beginning of period                                  3,746,518      3,635,587
                                                                                -----------    -----------
Cash and cash equivalents at end of period                                      $ 2,635,346    $ 2,030,209
                                                                                ===========    ===========
</TABLE>
                 See notes to consolidated financial statements
                                       4
<PAGE>
                        ILX INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Summary of Significant Accounting Policies

Principles of Consolidation and Business Activities
- ---------------------------------------------------

The Company's  significant  business activities include  developing,  operating,
marketing  and financing  ownership  interests in resort  properties  located in
Arizona,  Colorado,  Florida, Indiana and Mexico. Effective in the third quarter
of 1994, the Company  expanded its  operations to include  marketing of skin and
hair care products which are not considered significant to resort operations.

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information  and the  instructions  to Form  10-Q and  Rule  10-01 of
Registration  S-X.  Accordingly,  they do not include all of the information and
notes  required  by  generally  accepted  accounting   principles  for  complete
financial  statements.  In  the  opinion  of  management,  all  adjustments  and
reclassifications  considered  necessary for a fair and comparable  presentation
have been included and are of a normal recurring  nature.  Operating results for
the three and nine month periods ended  September 30, 1996, are not  necessarily
indicative of the results that may be expected for the year ending  December 31,
1996. The accompanying  financial  statements should be read in conjunction with
the Company's most recent audited financial statements.

The consolidated  financial  statements include the accounts of ILX Incorporated
and its wholly-owned and majority-owned  subsidiaries  ("ILX" or the "Company").
All significant  intercompany  transactions and balances have been eliminated in
consolidation.

Revenue Recognition
- -------------------

Revenue  from sales of timeshare  interests is  recognized  in  accordance  with
Statement of Financial  Accounting Standard No. 66, Accounting for Sales of Real
Estate ("SFAS No. 66"). No sales are recognized  until such time as a minimum of
10% of the purchase  price has been received in cash,  the buyer is committed to
continued  payments  of the  remaining  purchase  price and the Company has been
released of all future  obligations  for the  timeshare  interest.  Revenue from
sales of  timeshare  interests  in  Varsity  Clubs of  America - Notre  Dame was
recognized  by  the  percentage  of  completion   method  as   development   and
construction  proceeded  and as the costs of  development  and  profit  could be
reasonably  estimated  through August 15, 1995, when the property was completed.
Resort  operating  revenue  represents daily room rentals and revenues from food
and other resort services. Such revenues are recorded as the rooms are rented or
the services are performed.

Statements of Cash Flows
- ------------------------

Cash  equivalents  are highly liquid  investments  with an original  maturity of
three months or less.  During the three and nine month periods  ended  September
30, 1996 and 1995,  the Company paid  interest and income taxes and  capitalized
interest to resort property under development as follows:

                           Three Months Ended           Nine Months Ended
                              September 30,                September 30,
                              -------------                -------------
                          1996           1995           1996           1995
                          ----           ----           ----           ----

Interest             $    497,975   $    341,944   $  1,376,891    $     924,602
Income Taxes         $      2,000   $      2,786   $      2,000    $     136,286
Interest Capitalized $     19,859   $     89,577   $     53,958    $     216,380
                                       5
<PAGE>
Reclassifications
- -----------------

The  financial  statements  for  prior  periods  have  been  reclassified  to be
consistent with the 1996 financial statement presentation.


Note 2 - Notes Payable

In February 1996, the Company  borrowed an additional  $1,760,000 from the first
mortgage  holder on the Los  Abrigados  resort and extended the maturity date to
September 1998.

The mortgage on the Red Rock  Collection  building was repaid in January 1996 by
the affiliate  who purchased the building in 1995. In this non-cash  transaction
to the Company, both the note payable and the related receivable were reduced by
$180,000.

During the second  quarter of 1996,  the  Company  made its first  borrowing  of
$300,000 on its $6 million, 13% interest rate, construction financing commitment
for the Varsity Clubs of America - Tucson facility.

During the first nine months of 1996, the Company  borrowed  $1,850,782  against
consumer notes receivable.

Property and equipment of $339,924 was leased in the second  quarter of 1996 and
a vehicle was financed for $23,741 in the third quarter of 1996.


Note 3 - Notes Payable to Affiliates

In January  1996,  an  affiliate  of the Company  agreed to accept a  discounted
payment of $60,000 cash and $100,000 in a promissory  note as full  satisfaction
of a  remaining  obligation  of the  Company to such  affiliate  of  $173,225 in
guarantee  fees and $44,073 in holdbacks.  The note bears  interest at 10%, with
interest due quarterly and the principal due in full in December 1999.


Note 4 - Shareholders' Equity

During  the first  nine  months of 1996,  holders  of 10,914  shares of Series C
Preferred Stock  exchanged  their shares for 18,190 shares of common stock.  The
exchanges  were  recorded as a reduction in  preferred  stock and an increase in
common  stock of $30,123.  Shares of stock valued at $4,039 and cash of $20 were
issued in the first nine months of 1996 for the  Dividend  Arrearage  due to the
holders of Series C Preferred Stock who converted their shares in the first nine
months of 1996.

During  the  first  nine  months  of 1996,  holders  of 807  shares  of Series A
Preferred Stock exchanged their shares for lodging certificates at Los Abrigados
and  Kohl's  Ranch.  Preferred  stock  was  reduced  by  $8,070,  which  is  the
liquidation  and par value of the  shares  surrendered  and  additional  paid in
capital was increased by $4,760,  which is the difference  between the par value
of the  preferred  stock  and the  liability  recorded  related  to the  lodging
certificates.

In January  1996,  5,035  shares of Series A Preferred  Stock were  redeemed for
$12,000.

During the first quarter of 1996, the Company issued 72,500 shares of restricted
common stock, valued at $52,000, to employees in exchange for services provided.

In accordance with consulting  agreements entered into in 1995, 50,000 shares of
restricted  common stock,  valued at $1.1875 per share, were issued in the first
quarter of 1996. In the second and third  quarters of 1996,  options for 100,000
and 150,000,  respectively,  of the total  500,000  option  shares of restricted
common stock granted under the consulting agreements were exercised at $1.25 per
share.  All  such  restricted  shares  were  subsequently  registered  with  the
Securities and Exchange Commission.
                                       6
<PAGE>
Note 5 - Lomacasi Cottages

In March 1996, the Company,  through a subsidiary,  became the managing  general
partner of the  limited  partnership  which owns  Lomacasi  Cottages  in Sedona,
Arizona,  a 5.27 acre  property  approximately  one mile from the Los  Abrigados
resort.  The Company  acquired its  partnership  interest for a $25,000  capital
contribution  and took the property  subject to existing  non-recourse  deeds of
trust  on the  property  and  accrued  liabilities.  The  balance  sheet  of the
partnership at March 1, 1996, was as follows:

                    Assets
                    Cash                               $    20,000
                    Property and equipment               2,116,337
                    Other assets                             9,928
                                                       -----------
                                                       $ 2,146,265
                                                       ===========
                    Liabilities and Partners' Equity
                    Accounts payable                   $    22,862
                    Accrued and other liabilities           15,315
                    Notes payable                        2,152,474
                                                       -----------
                                                         2,190,651
                                                       -----------
                    Partners' capital                      (44,386)
                                                       -----------
                                                       $ 2,146,265
                                                       ===========

The first  mortgage  of $549,625  bears  interest  at 12.5% with  principal  and
interest  payable in monthly  installments of $6,779 through  November 2000. The
$1,534,849 note payable, secured by a second deed of trust, bears interest at 8%
through  December 1996 and increases .5% annually  through December 1999 when it
becomes  fixed at 9.5%.  Interest  is  accrued  and added to  principal  through
December 1996 and,  thereafter,  is payable  monthly with principal due November
2010. A note payable of $68,000,  secured by a deed of trust,  bears interest at
8% with principal and interest  payments of $4,779 due monthly  through May 1997
(interest  payments are deducted from the capital account of a limited partner).
The Company is using the resort to provide lodging accommodations to prospective
timeshare purchasers at the Company's Sedona Sales Office. The Company may offer
timeshare interests in the resort in the future.  Until such time, the resort is
classified as property and equipment.


Note 6 - Acquisition of Additional Resort Property Held for Sale

In September 1996, the Company acquired  approximately one-half acre of improved
property  adjacent to the Los Abrigados resort for a purchase price of $750,000,
consisting of a $185,862  cash down payment and a $564,138  first deed of trust.
The  Company  intends  to make  improvements  to the  property  in the amount of
approximately $300,000 and to offer approximately 468 timeshare intervals in the
property  commencing  in 1997.  The first deed of trust bears  interest at prime
plus 4% with interest payable monthly and principal payable through release fees
as intervals are sold.


Note 7 - Other

During the first quarter of 1996,  the Company  received an additional  $700,000
pursuant  to a  management  agreement  with  one of its  timeshare  lenders.  At
September 30, 1996,  approximately  $1.2 million  remains  available  under this
agreement;  however, an affiliate of the lender filed for bankruptcy  protection
in 1996.  While the  Company  has been  informed  that said  proceedings  do not
involve  the lender  with which the Company  conducts  business,  the lender has
failed to fund advances  requested by the Company.  It is the Company's position
that the management  agreement,  as previously amended,  has been anticipatorily
breached by the lender and its  affiliates.  The Company is of the opinion  that
while  further  advances  under the  management  agreement  may not  occur,  the
bankruptcy will have no additional  material impact on the Company's  ability to
obtain  timeshare  financing  from the lender or alternate  sources.  Any future
payments under the management  agreement received by the Company will be applied
to mitigate present and future damages sustained by the Company by virtue of the
breach by the lender and its  affiliates of the  management  agreement and other
loan transactions between the Company, its subsidiaries and affiliates,  and the
lender and its  affiliates.  The  balance  outstanding
                                       7
<PAGE>
under the  agreement of  $2,185,519  at  September  30, 1996 and  $1,500,000  at
December 31, 1995, is included in accrued and other liabilities.


Note 8 - Subsequent Event

On October 30, 1996, the Company entered into a definitive agreement with Debbie
Reynolds Hotel & Casino, Inc., a Nevada corporation ("DRHC") and Debbie Reynolds
Resorts,  Inc., a Nevada  corporation,  whereby the Company will acquire all the
assets constituting the Debbie Reynolds Hotel & Casino in Las Vegas, Nevada. The
purchase price of $16,800,000  includes 3,750,000 federally registered shares of
the Company's  common stock valued for purposes of the  transaction at $2.00 per
share,  as well as $4,200,000  in cash and  $5,100,000 in assumption of mortgage
indebtedness. The transaction is contingent upon approval by the shareholders of
DRHC, a standard due diligence investigation by the Company, and satisfaction of
various  other  conditions.  The hotel  consists of 193 rooms in a twelve  story
structure situated on over six acres.
                                       8
<PAGE>
                                ILX INCORPORATED

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


Results of Operations
- ---------------------

Sales of timeshare  interests for the three and nine months ended  September 30,
1995 were  greater  than the same  periods in 1996 due to the  inclusion of 1994
sales of timeshare  interests in Varsity  Clubs of America - Notre Dame in 1995,
due to the  operation of the Phoenix  Sales Office in the first quarter of 1995,
and due to a program to sell upgraded  intervals to existing timeshare owners of
Los Abrigados resort in 1995. 1996 sales include sales of timeshare interests in
Kohl's Ranch, which commenced in the third quarter of 1995, and second and third
quarter 1996 sales reflect reduced sales at the Sedona Sales Office.

1995 Varsity Clubs of America - Notre Dame sales of timeshare  interests include
1994 sales of timeshare interests of approximately $23,000 for the third quarter
and $513,000 for the nine months ended September 30, 1995.  Recognition had been
deferred in 1994 and recognized on the percentage of completion in 1995 when the
property was substantially  complete. 1995 sales of timeshare interests from the
Varsity  Clubs of America - Notre Dame Sales Office  excluding  these 1994 sales
exceeded 1996 sales by  approximately  $700,000 due to higher average prices and
higher  closing  rates in 1995.  In response to lower 1996  closing  rates,  the
Company  modified its sales approach in October 1996 and expects  improvement in
both closing rate and average price in the fourth quarter.

On April 1, 1995,  the Company  closed the Phoenix Sales Office,  which had sold
primarily  interests in Los  Abrigados,  and began  directing  the customers who
would otherwise have attended a Phoenix Sales Office  presentation to the Sedona
Sales Office, where closing rates had consistently exceeded those of the Phoenix
Sales Office. The Phoenix Sales Office generated  approximately  $771,000 in the
first quarter of 1995.

During the first quarter of 1995, the Company converted eight of its one-bedroom
business suites at Los Abrigados resort to two-bedroom suites with kitchens, and
invited its  existing  timeshare  owners to exchange  their one and  two-bedroom
suites  without  kitchens  to these  upgraded  units.  Revenue of  approximately
$525,000 from these upgrades is included in the first six months of 1995.

Sales of timeshare interests from the Kohl's Ranch Sales Office commenced in the
third  quarter of 1995 and the Company then began  directing  its  Phoenix-based
customers to the Kohl's  Ranch Sales Office as well as its Sedona Sales  Office.
While the number of  customers  generated  to both  offices  increased in total,
customers directed to the Sedona Sales Office declined and, accordingly,  Sedona
Sales Office sales of timeshare  interests  decreased by approximately  $466,000
and  $838,000  for  the  three  and  nine  months  ended   September  30,  1996,
respectively.  Kohl's  Ranch Sales  Office  sales of  timeshare  interests  were
approximately $803,000 and $2,400,000 for the same periods, respectively. Kohl's
Ranch sales were approximately $339,000 for the third quarter of 1995.

The  decrease  in cost of  timeshare  interests  sold as a  percentage  of sales
between years  reflects an  adjustment  to the  estimated  cost of Los Abrigados
interests in 1996.

The  increases in resort  operating  revenue for both the third quarter and nine
months ended  September 30, 1996,  from the same periods in 1995 reflect revenue
from  Varsity  Clubs of America - Notre Dame which  opened in  mid-August  1995,
revenue from Kohl's Ranch, which was acquired on June 1, 1995 and an increase in
revenue from Los Abrigados resort as a result of an increase in occupancy and in
average daily rate.

The decrease in cost of resort  operations as a percentage  of resort  operating
revenue in 1996 from 1995  reflects a change in estimated  depreciation  expense
and lower Los  Abrigados  costs as a  percentage  of  revenue  due to  increased
occupancy and average daily rate and reductions in operating  costs,  net of the
costs of operations  for Varsity Clubs of America - Notre Dame and Kohl's Ranch,
which began  operations in 1995 and accordingly have lower occupancy than mature
resorts. In addition, the smaller, current size and reduced amenities offered at
these  properties  is likely to yield a higher  cost of resort  operations  as a
percentage of resort operating revenue than that of the Los Abrigados resort.
                                       9
<PAGE>
The  increase in sales of land and other and the  related  cost of sales for the
nine months ended September 30, 1996, reflects the sale of a parcel of land held
by Genesis.  Sales are comparable for the three month period ended September 30,
1996 and 1995.  Sales of land and other and the associated cost of land sold and
other also include in 1995 and 1996 sales of Red Rock Collection products and in
1996 revenue and related  costs from the Kohl's Ranch Water Company for services
provided.

The increase in interest  income from 1995 to 1996 is a result of the  increased
consumer paper retained by the Company as well as increased balances of invested
cash.

Advertising  and promotion as a percentage of sales increased for both the third
quarter  and  first  three  quarters  of 1996  from  the same  periods  in 1995,
reflecting a promotional  program in operation until November 1996 which offered
certain purchasers from the Varsity Clubs of America - Notre Dame Sales Office a
vacation  experience  (including  airfare  and car  rental) in addition to their
timeshare  interval.  While the cost of the vacation experience was added to the
buyer's  purchase  price,  it has the effect of increasing  promotion costs as a
percentage of sales. In addition,  in 1996, the Varsity Clubs of America - Notre
Dame Sales Office  experienced a lower  closing rate (number of timeshare  sales
divided by  timeshare  tours) and the Varsity  Clubs of America - Notre Dame and
Sedona Sales Offices experienced increased costs of generating tours.

General and  administrative  expenses are comparable  between years for both the
third quarter and nine months ended September 30, 1996 and 1995.

The decreases in the  provision for doubtful  accounts for the third quarter and
nine months ended  September  30, 1996 from the same periods in 1995 reflect the
expected performance of the portfolio of consumer paper, both sold and unsold.

The  increase  in interest  expense  for both the third  quarter and nine months
ended  September  30, 1996 from the same periods in 1995 reflects an increase in
notes payable,  including the note payable for the construction of Varsity Clubs
of America - Notre Dame,  the Kohl's  Ranch and  Lomacasi  Cottages  acquisition
notes and increased borrowings against consumer notes receivable.

The  increases in minority  interests for both the third quarter and nine months
ended  September 30, 1996 reflect  increases in Los Abrigados  resort net income
between years due to  adjustments  in the  estimated  cost of sales of timeshare
intervals and estimated depreciation expense, the reduced provision for doubtful
accounts and increased hotel operating  income,  net of the minority interest in
operating losses of Lomacasi resort commencing March 1, 1996.

Income tax expense increased from a benefit for both the third quarter and first
three quarters of 1995 to a provision for both the third quarter and first three
quarters of 1996 because 1995 reflects the reduction in the valuation  allowance
reflecting  management's  estimate of the future  benefit to be derived from the
utilization of Genesis net operating  loss  carryovers and because 1996 includes
gross receipts tax on revenue generated in Indiana.

Liquidity and Capital Resources
- -------------------------------

The Company's  liquidity needs principally arise from the necessity of financing
notes received from sales of timeshare  interests.  In that regard,  the Company
has $5 million of credit issued by a financing  company  under which  conforming
notes  from  sales  of  interval  interests  in Los  Abrigados  can be sold on a
recourse  basis through  March 1998. In addition,  the Company has an open ended
arrangement with a finance company which is expected to provide  financing of at
least $5 million through 1996. At September 30, 1996, approximately $4.8 million
is available under the fixed commitment line and  approximately  $2.3 million is
expected to be available on the open ended line.  The Company also has financing
commitments   whereby  the   Company  may  borrow  up  to  $2  million   against
non-conforming  notes from sales of interval interests in Los Abrigados,  Golden
Eagle Resort and Kohl's Ranch,  and $2.2 million  against  non-conforming  notes
from sales of interval interests in the Golden Eagle Resort through March 1998.
Approximately  $2.6 million was available  under these  commitments at September
30, 1996.
                                       10
<PAGE>
The Company also has a $10 million financing  commitment whereby the Company may
sell eligible notes received from sales of timeshare  interests in Varsity Clubs
of  America  -  Notre  Dame on a  recourse  basis  through  September  1,  1997.
Approximately  $5.9 million was available under this commitment at September 30,
1996.

The Company has a financing  commitment  whereby it may borrow up to $10 million
against  conforming  notes received from sales of timeshare  interests in Kohl's
Ranch  through  August 1997.  Approximately  $8.3 million was  available on this
commitment at September 30, 1996.

The Company will continue to retain certain  non-conforming notes which have one
to two year terms or which do not otherwise  meet existing  financing  criteria,
and finance these notes either through internal funds or through borrowings from
affiliates  secured  by  the  non-conforming  notes.  The  Company  will  pursue
additional credit facilities to finance conforming and  non-conforming  notes as
the need for such financing arises.

The Company has a $500,000 line of credit from one financial  institution  and a
$400,000 line of credit from another. $700,000 was available for working capital
under the lines at September 30, 1996.

In February 1996, the Company  borrowed an additional  $1,760,000 from the first
mortgage  holder on the Los Abrigados  resort.  The Company used these funds for
improvements  to the Los  Abrigados  resort  and  Kohl's  Ranch and for  working
capital.

Effective March 1, 1996, the Company, through a subsidiary,  became the managing
general  partner of the  limited  partnership  which owns  Lomacasi  Cottages in
Sedona,  Arizona,  a 5.27  acre  property  approximately  one mile  from the Los
Abrigados  resort.  The Company acquired its partnership  interest for a $25,000
capital contribution. The resort is encumbered by non-recourse deeds of trust on
the  property  totaling  approximately  $2.2  million.  The Company is using the
resort to provide lodging  accommodations to prospective timeshare purchasers at
the Company's Sedona Sales Office,  thereby creating more  availability of rooms
for resort guests at the Los Abrigados  resort.  The Company may offer timeshare
interests in the resort in the future.

During the first quarter of 1996,  the Company  received an additional  $700,000
pursuant  to a  management  agreement  with  one of its  timeshare  lenders.  At
September 30, 1996,  approximately  $1.2 million  remains  available  under this
agreement;  however, an affiliate of the lender filed for bankruptcy  protection
in 1996.  While the  Company  has been  informed  that said  proceedings  do not
involve  the lender  with which the Company  conducts  business,  the lender has
failed to fund advances  requested by the Company.  It is the Company's position
that the management  agreement,  as previously amended,  has been anticipatorily
breached by the lender and its  affiliates.  The Company is of the opinion  that
while  further  advances  under the  management  agreement  may not  occur,  the
bankruptcy will have no additional  material impact on the Company's  ability to
obtain  timeshare  financing  from the lender or alternate  sources.  Any future
payments under the management  agreement received by the Company will be applied
to mitigate present and future damages sustained by the Company by virtue of the
breach by the lender and its  affiliates of the  management  agreement and other
loan transactions between the Company, its subsidiaries and affiliates,  and the
lender and its affiliates.

During the second  quarter of 1996,  the  Company  made its first  borrowing  of
$300,000 on its $6 million, 13% interest rate, construction financing commitment
for the Varsity Clubs of America - Tucson facility.

In September 1996, the Company acquired  approximately one-half acre of improved
property  adjacent to the Los Abrigados  resort for a $185,862 cash down payment
and a $564,138 first deed of trust. The Company intends to make  improvements to
the property and to offer  timeshare  intervals  in the property  commencing  in
1997.

Cash used in operating  activities decreased from $5,472,753 in 1995 to $774,366
in 1996 because 1995  included  additions to resort  property held for timeshare
sales  for  Varsity  Clubs  of  America  - Notre  Dame and  improvements  to Los
Abrigados.

The change from cash used in  investing  activities  in 1995 of $275,509 to cash
provided by  investing  activities  in 1996 of $4,399  reflects  investments  in
Varsity Clubs of America  deferred  assets in 1995 and the  cancellation  of the
Company's  options on its  Varsity  Clubs of  America  sites near Penn State and
Auburn University in 1996.

Cash provided by financing  activities  of $4,142,884 in 1995  decreased to cash
used in financing activities in 1996 of $341,205 because 1995 reflects increased
borrowings  for  construction  of Varsity  Clubs of America - Notre
                                       11
<PAGE>
Dame and for  improvements to the Los Abrigados  resort,  and 1996 reflects cash
distributions to LAP minority partners.

Although no assurances can be made, based on the prior success of the Company in
obtaining  necessary  financings for  operations and for expansion,  the Company
believes  that  with its  existing  financing  commitments,  its cash  flow from
operations and the contemplated financings discussed above the Company will have
adequate capital resources for at least the next twelve to twenty-four months.
                                       12
<PAGE>
Item 5.  Other Information

On October 30, 1996, the Company entered into a definitive agreement with Debbie
Reynolds Hotel & Casino,  Inc., a Nevada  corporation  ("DRHC") (OTC:  DEBI) and
Debbie Reynolds Resorts, Inc., a Nevada corporation ("DRC"), whereby the Company
will acquire all the assets  constituting  the Debbie Reynolds Hotel & Casino in
Las Vegas,  Nevada (the "Hotel").  The purchase  price of  $16,800,000  includes
3,750,000  federally  registered shares of the Company's common stock valued for
purposes of the  transaction  at $2.00 per share,  as well as $4,200,000 in cash
and  $5,100,000 in  assumption  of mortgage  indebtedness.  The  transaction  is
contingent  upon approval by the  shareholders of DRHC, a standard due diligence
investigation by the Company, and satisfaction of various other conditions.  The
Hotel  consists of 193 rooms in a twelve  story  structure  situated on over six
acres.  Hotel  amenities  include the Debbie  Reynolds  Hollywood  Movie Museum,
Debbie's  Star  Theater,  space  for a  planned  full-service  casino,  food and
beverage  facilities,  a pool and a spa.  Forty-three  of the hotel  rooms  have
recently  been  renovated and  established  as timeshare  units.  As part of the
agreement, Debbie Reynolds will continue to perform and make regularly scheduled
appearances at the Hotel.
                                       13
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K

Exhibits
- --------

     (a) The  Exhibit Index  attached to this report is hereby  incorporated  by
         reference.


Reports on Form 8-K
- -------------------

     (b) On August 5, 1996,  a report on Form 8-K was filed with the  Securities
         and Exchange Commission, which disclosed the following:

         Item 5.  Other Events.

              Effective  June 2, 1995, ILX  Incorporated  (" ILX ") entered into
         Consulting Agreements with Investor Resource Services,  Inc., a Florida
         corporation,  (" IRC ")  and  Universal  Solutions,  Inc.,  a  Colorado
         corporation, (" Universal ") pursuant to which IRC and Universal agreed
         to provide  certain  investor  relations,  broker  relations and public
         relations  services to ILX. The  Consulting  Agreements are Exhibits to
         ILX's Form S-2 Registration Statement No. 33-61477.  Under the terms of
         the Consulting Agreements,  as amended in the related Option Agreements
         (which  are  attached  as  Exhibits  to  ILX's  Form  S-3  Registration
         Statement No. 333-03151), each of IRC and Universal received from ILX a
         total of  50,000  shares  of ILX  Common  Stock  (the " Shares  ") plus
         options to purchase an additional 250,000 shares of ILX Common Stock at
         $1.25 per share (the " Option Shares "). ILX agreed that the Shares and
         the  Option  Shares  may be  registered  pursuant  to the  terms of the
         Consulting Agreements.

              The term of the Option  Agreements  originally was to terminate 30
         days  after the  effective  date of any  registration  described  under
         Section 7(b) of the Consulting  Agreements (a " Registration ") or June
         1, 1997, whichever occurred first. Pursuant to a letter agreement dated
         June 10, 1996 (the " Letter  Agreement "), a copy of which was attached
         as Exhibit A to ILX's  Current  Report  dated June 14, 1996 on Form 8K,
         ILX agreed to extend the term of the  Option  Agreements  so that those
         Option  Agreements  would terminate 90 days after the effective date of
         any  such  Registration  or June 1,  1997,  whichever  occurs  earlier.
         Pursuant  to a letter  agreement  dated  August  5,  1996 (the " Second
         Letter  Agreement  "), a copy of which is attached as Exhibit A hereto,
         ILX agreed to extend the term of the  Option  Agreements  so that those
         Option  Agreements would terminate 120 days after the effective date of
         any such  Registration or June 1, 1997,  whichever  occurs earlier.  In
         consideration for the extension,  IRC and Universal agreed to exercise,
         collectively  and on or before August 15, 1996,  options for 100,000 of
         the Option Shares at a price of $1.25 per Option Share.

              The above  descriptions of the Consulting  Agreements,  the Option
         Agreements,  the Letter  Agreement and the Second Letter  Agreement are
         qualified in their entirety by reference to the Consulting  Agreements,
         the Option  Agreements,  the  Letter  Agreement  and the Second  Letter
         Agreement.


         Item 7.  Financial Statements and Exhibits.

              The  Exhibits  required  by Item 601 of  Regulation  S-K have been
         supplied as follows:

         Exhibit Numbers    Description of Exhibit                      Page No.
         -----------------------------------------------------------------------
               10           IRS/Universal Second Letter Agreement         4
                                       14
<PAGE>
                                   SIGNATURES





                  Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



                                ILX INCORPORATED
                                  (Registrant)




                              /s/ Joseph P. Martori
                         ------------------------------
                                Joseph P. Martori
                             Chief Executive Officer




                               /s/ Nancy J. Stone
                         ------------------------------
                                 Nancy J. Stone
                                   President/
                             Chief Financial Officer





                               /s/ Denise L. Janda
                         ------------------------------
                                 Denise L. Janda
                            Vice President/Controller



Date:  As of November 12, 1996
                                       15
<PAGE>
                                  EXHIBIT INDEX

No.      Description
- ----     -----------


10-1     Fourth  Amendment  to Financing  Agreement  and  Reaffirmation  of Loan
         Documents  between Tammac  Financial  Corp. and Los Abrigados  Partners
         Limited Partnership and ILX Incorporated dated as of September 7, 1996.

10-2     First Amendment to Loan and Security Agreement between Tammac Financial
         Corp. and ILX Incorporated dated as of September 7, 1996.

10-3     Amended and Restated  Promissory Note to Tammac  Financial Corp. by ILX
         Incorporated dated as of September 7, 1996.

10-4     Agreement  for  Purchase  and Sale of  Debbie  Reynolds  Hotel & Casino
         between  Debbie  Reynolds  Hotel & Casino,  Inc.  and  Debbie  Reynolds
         Resorts, Inc. and ILX Incorporated dated October 30, 1996.

                              FOURTH AMENDMENT TO
                             FINANCING AGREEMENT AND
                         REAFFIRMATION OF LOAN DOCUMENTS


                  This Fourth Amendment to Financing Agreement and Reaffirmation
of Loan Documents (the "Fourth Modification  Agreement"),  dated as of September
7, 1996,  is entered  into by and between  Tammac  Financial  Corp.,  a Delaware
corporation,  with  its  principal  office  located  at 100  Commerce  Boulevard
Wilkes-Barre,  Pennsylvania 18702 (hereinafter  referred to as "TAMMAC") and Los
Abrigados  Partners Limited  Partnership  (a/k/a Los Abrigados  Limited Partners
Limited Partnership),  an Arizona limited partnership, with its principal office
located at 2777 East Camelback Road,  Phoenix,  Arizona 85016  ("Developer") and
ILX Incorporated  (f/k/a  International  Leisure Enterprises  Incorporated),  an
Arizona  corporation,  with its principal  office located at 2777 East Camelback
Road, Phoenix, Arizona 85016 ("Guarantor").


                                    RECITALS:
                                    ---------

                  A. The Developer and TAMMAC entered into a Financing Agreement
dated as of September 10, 1991 (the  "Financing  Agreement" or the  "Agreement),
which set forth the terms and  conditions  regarding  the  Developer's  sale and
TAMMAC's purchase of certain consumer installment  obligations generated at that
certain timeshare  condominium project known as Los Abrigados Resort & Spa, also
known as the Sedona Vacation Club, located at 160 Portal Lane, Sedona,  Coconino
County, Arizona (the "Project").


                  B. The obligations due and owing to TAMMAC under the Financing
Agreement are secured,  in part, by the liens and security  interests granted by
Developer  pursuant to a Security  Agreement and a Deed of Trust,  Assignment of
Rents  and  Security  Agreement  (the  "Deed of  Trust"),  of even date with the
Financing Agreement.

                  C.  Contemporaneously  with the  execution and delivery of the
Financing Agreement,  the Guarantor executed and delivered a Continuing Guaranty
Agreement in favor of TAMMAC.

                  D.  Contemporaneously  with the  execution and delivery of the
Financing  Agreement,  the  Developer  executed  and  delivered  or caused to be
executed and  delivered to TAMMAC  various  Uniform  Commercial  Code  financing
statements,  an Estoppel Certificate,  an Incumbency Certificate and Partnership
Authorization,  Incumbency Certificates,  Corporate Resolutions,  a Governmental
Regulation Compliance Affidavit and other related documentation.

                  E.  TAMMAC  and  the  Developer  entered  into a  Modification
Agreement dated as of August 12, 1992, modifying certain terms and conditions of
the Financing Agreement (the "First Modification Agreement").

                  F. TAMMAC and the  Developer  again  amended and  modified the
Financing Agreement as evidenced by that certain Amendment to Commitment Letter,
Financing  
<PAGE>
Agreement,  and  Reaffirmation  of Various Loan Documents  dated as of March 31,
1993 (the "Second Modification Agreement").

                  G. In conjunction with the Second Modification Agreement,  the
Developer executed and delivered a Modification to Deed of Trust,  Assignment of
Rents and Security Agreement, modifying certain terms and conditions of the Deed
of Trust, which Modification to Deed of Trust,  Assignment of Rents and Security
Agreement was recorded in the Coconino County Recorder's Office on May 17, 1993,
Docket 1562, page 974 (the "First Modification to Deed of Trust").

                  H. TAMMAC and the  Developer  again  amended and  modified the
Financing  Agreement,  as evidenced by that certain Third Amendment to Financing
Agreement dated as of September 7, 1994 (the "Third Modification Agreement").

                  I. In conjunction with the Third Modification  Agreement,  the
Developer  executed  and  delivered  or caused to be executed  and  delivered to
TAMMAC:  (i) that certain Second  Modification  to Deed of Trust,  Assignment of
Rents and Security  Agreement  dated as of  September  7, 1994,  recorded in the
Coconino County  Recorder's  Office on September 12, 1994, Docket No. 1705, page
897  (the  "Second  Modification  of Deed  of  Trust");  (ii)  an  Environmental
Indemnity  Agreement;  and (iii) related documents  including Uniform Commercial
Code financing statements,  an Estoppel Certificate,  Incumbency Certificate and
Partnership  Authority,  Incumbency  Certificates,   Corporate  Resolutions  and
related documents.

                  J. In conjunction with the Third Modification  Agreement,  the
Guarantor  executed and  delivered  to TAMMAC an Amended and  Restated  Guaranty
Agreement (the "Guaranty Agreement").

                  K.  Pursuant to the terms of that  certain  Commitment  Letter
issued to International  Leisure  Enterprises  Incorporated dated June 28, 1991,
the rights and  obligations  of which were  assigned  by  International  Leisure
Enterprises Incorporated to the Developer, as said Commitment Letter was amended
and  modified  by the First  Modification  Agreement,  the  Second  Modification
Agreement,  and pursuant to that certain  Commitment Letter dated July 20, 1994,
issued by TAMMAC to the Developer (the aforesaid  Commitment Letters, as amended
and  modified,  are  hereinafter  collectively  referred  to as the  "Commitment
Letter"),  TAMMAC's  obligations to purchase  Contracts  expires on September 7,
1996.

                  L. The Developer has requested  that TAMMAC extend the term of
the Commitment Letter for an addition eighteen (18) months and purchase up to an
additional Five Million ($5,000,000.00) Dollars of new Contracts to be generated
by the Developer at the Project.

                  M. The parties'  desire to amend the terms and  conditions  of
the  Financing  Agreement  and to affirm the extent and  validity of the various
Loan documents executed in conjunction therewith.
                                       2
<PAGE>
                  N.  To  that  end,  the  parties  wish  to  memorialize  their
agreements by this writing.

                                   AGREEMENT:
                                   ----------

                  NOW,  THEREFORE,  in consideration of the mutual covenants and
agreements  contained  herein and other  good and  valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereto
agree as follows:

                  1.   Definitions.   Unless  otherwise   defined  herein,   all
capitalized  or defined  terms used herein shall have the same meaning set forth
in the  Commitment  Letter,  the  Financing  Agreement,  the First  Modification
Agreement,  the Second Modification Agreement, the Third Modification Agreement,
the Deed of Trust,  as modified by the First  Modification  to Deed of Trust and
the Second  Modification to Deed of Trust, the Security Agreement and all of the
other Loan Documents.

                  2.   Recitals.   The  recitals  set  forth  above  are  hereby
incorporated  herein  as if set  forth at  length.  TAMMAC,  the  Developer  and
Guarantor each,  jointly and severally,  acknowledge and confirm that all of the
aforesaid recitals are true, accurate and correct in all respects.

                  3. Continuing  Validity of Loan  Documents.  The Developer and
the Guarantor each, jointly and severally,  hereby acknowledge,  ratify, confirm
and affirm:  (i) the extent and validity of the Loan  Documents;  (ii) that said
Loan  Documents  are and remain  valid,  enforceable  in  accordance  with their
respective  terms  and are and  remain in full  force and  effect as of the date
hereof;  (iii) that the Loan  Documents  are not subject to any real or personal
defenses  whatsoever;  (iv) that pursuant to the security  interests  granted to
TAMMAC  pursuant  to  the  Loan  Documents,  the  Loan  Documents  constitute  a
continuing,  valid mortgage lien upon the Project, a continuing, valid perfected
security  interest  and  lien  upon  the  property  described  in the  Financing
Agreement,   as  modified,  the  Security  Agreement  and  the  various  Uniform
Commercial Code financing statements relating thereto,  which security interests
secure the  payment  and  performance  of the  Obligations  due and owing by the
Developer and the Guarantor  pursuant to the Loan  Documents.  The Developer and
Guarantor  each,   jointly  and  severally,   warrant  and  represent  that  all
representations  and  warranties  contained in the Loan  Documents  are true and
complete as of the date hereof,  no warranty therein contained has been breached
as of the date hereof,  and they are each in full  compliance with all the terms
and conditions  thereof,  and have performed all obligations on their part to be
performed  therein.  Guarantor  consents  to  the  extension,  modification  and
amendment of the Loan Documents as contemplated herein, and waives all notice of
any such change in terms and further  waives any right or remedy that TAMMAC may
have or may be  required  to pursue  against  the  Developer  or any other party
liable  thereunder or hereunder  prior to commencing any action or enforcing the
provisions  herein  or  therein  contained  or  as  contained  in  the  Guaranty
Agreement.

                  4.  Representations,  Warranties and Covenants.  The Developer
and the Guarantor each,  jointly and severally,  hereby  represent,  warrant and
covenant as follows:
                                       3
<PAGE>
                           A.  The  Developer   and  the  Guarantor   have  each
disclosed their respective  current  financial  conditions and  circumstances to
TAMMAC.  Any and all  substantial  and/or  material  adverse  changes  in  their
financial  conditions and circumstances  which shall occur after the date of the
disclosure of their  financial  conditions  shall be immediately  brought to the
attention  of TAMMAC by the  Developer  and the  Guarantor  and TAMMAC  shall be
promptly notified in writing of same by the Developer and the Guarantor.

                           B. To the  best of the  Developer's  and  Guarantor's
knowledge,  information and reasonable  belief,  their  execution,  delivery and
performance in accordance with the terms of this Fourth  Modification  Agreement
do not violate any applicable law, rule, regulation or order of any governmental
authority or in any way conflict with or result in a breach of any of the terms,
conditions or provisions of any other  agreement or instrument to which they may
be bound.

                           C. The  financial  disclosures  made by the Developer
and the  Guarantor  accurately  and fairly  present their  respective  financial
conditions  and  circumstances  as of  the  date  of  this  Fourth  Modification
Agreement and there have been no further  substantial  and/or  material  adverse
changes in their financial  conditions and  circumstances as of the date of this
Fourth Modification Agreement.

                           D. There are no actions, suits or proceedings pending
(nor to the  Developer's or the  Guarantor's  knowledge,  any actions,  suits or
proceedings threatened, nor is there any basis therefor),  against or in any way
relating  adversely  to either  one or both of them or their  properties  in any
court or  before  any  arbitrator  of any kind or  before  any  governmental  or
non-governmental  body which,  if adversely  determined,  would singly or in the
aggregate have a material adverse effect on their financial condition.

                           E. The Developer and the Guarantor  have no knowledge
of any  material  violations  of and have not received  written  notice from any
governmental  authority  concerning any  environmental,  health,  fire,  safety,
building,  engineering, or zoning or code violations with respect to the Project
or any portion thereof.

                  5.  Modification of the Financing  Agreement.  Effective as of
the date of this Fourth  Modification  Agreement,  the  Financing  Agreement  is
hereby amended and modified as follows:

                           A.  Section 2.1 is hereby  amended in its entirety to
read as follows:

                                             2.1.  Subject  to all of the  terms
                                    and  conditions of the Financing  Agreement,
                                    as  modified,  from  September  8, 1996,  to
                                    March 7, 1998, the Developer  shall offer to
                                    Tammac up to an additional  $5,000,000.00 of
                                    new   Contracts   to  be  generated  by  the
                                    Developer  at  the   Project,   which  shall
                                    constitute  "Phase  II"  funding.  Developer
                                    shall submit  completed  Credit  Packages to
                                    TAMMAC   
                                       4
<PAGE>
                                    for review relating to said  Transactions so
                                    offered, which Credit Packages shall include
                                    credit reports on each of the Consumers from
                                    a  nationally  recognized  credit  reporting
                                    service.    Provided   Developer   has   not
                                    defaulted  under the terms and conditions of
                                    this  Financing  Agreement and the Guarantor
                                    is not in default  pursuant  to the terms of
                                    the Guaranty  Agreement,  and subject to the
                                    terms  and   conditions   of  the  Financing
                                    Agreement,  as modified,  from  September 8,
                                    1996 to March 7, 1998, TAMMAC shall purchase
                                    up  to  an  additional   $5,000,000  of  new
                                    Contracts   which  meet   TAMMAC's   lending
                                    criteria and guidelines, as same shall be in
                                    effect  on  the  date   that   this   Fourth
                                    Modification   Agreement   is  executed  and
                                    delivered  by  TAMMAC.  A copy  of  TAMMAC's
                                    current  lending  guidelines and criteria is
                                    attached  hereto and made a part  hereof and
                                    labeled as  Exhibit  "C".  TAMMAC's  lending
                                    guidelines  and  criteria  shall  remain  in
                                    effect  through March 7, 1998.  TAMMAC shall
                                    advise   Developer  in  writing  whether  it
                                    intends    to    purchase    a    particular
                                    Transaction.  Any  approval  to  purchase  a
                                    Transaction  shall be  subject  to the terms
                                    and conditions contained in said approval.

                           B.       Section   2.2  is  hereby   amended  in  its
entirety to read as follows:

                                             2.2. Except as set forth in Section
                                    2.8  of  this  Financing  Agreement,  TAMMAC
                                    shall accept  Contracts  that meet  TAMMAC's
                                    lending  guidelines  and  criteria and which
                                    are   written   at  a   contract   rate   of
                                    five-and-one-quarter    (5.25%)   percentage
                                    points  above  the  highest  prime  rate  as
                                    announced  from  time to  time  in The  Wall
                                    Street  Journal  (the  "Acceptable  Contract
                                    Rate").  The Acceptable  Contract Rate shall
                                    be fixed for a period of six months from the
                                    execution   and   delivery  of  this  Fourth
                                    Modification Agreement and shall be based on
                                    the highest  prime rate as  announced in The
                                    Wall  Street  Journal  on the  business  day
                                    preceding the execution and delivery of this
                                    Fourth   Modification    Agreement   ("Prime
                                    Rate").  Thereafter, the Acceptable Contract
                                    Rate is  subject  to  change  every  six (6)
                                    months  following the execution and delivery
                                       5
<PAGE>
                                    of this Fourth  Modification  Agreement (the
                                    "Change Date") and will be reset, if at all,
                                    based  upon the Prime Rate then in effect on
                                    each Change Date.  Notwithstanding  anything
                                    contained  herein  to the  contrary,  in the
                                    event   that   the   Prime   Rate    exceeds
                                    nine-and-three-quarters  (9.75%) percent per
                                    annum,   and  provided  the   Developer  and
                                    Guarantor are not in default under the terms
                                    of the Financing Agreement and/or any of the
                                    other Loan Documents,  TAMMAC shall continue
                                    to purchase  Contracts pursuant to the terms
                                    hereof, provided TAMMAC's effective yield on
                                    said  Contracts  (inclusive of any discounts
                                    due  to  Tammac   pursuant  to  Section  2.8
                                    hereof) is at least  fifteen  (15%)  percent
                                    per  annum.  It  is  the  intention  of  the
                                    parties  hereto that, in the event the Prime
                                    Rate exceeds 9.75% per annum,  the Developer
                                    shall  have  the   flexibility  of  offering
                                    Contracts to Tammac written at less than 15%
                                    per  annum,   provided  said  Contracts  are
                                    subject to the  Developer's  obligations  to
                                    equalize  the yield as herein  provided.  In
                                    that regard,  this continuing  obligation on
                                    the  part  of  TAMMAC  shall  not in any way
                                    affect   the   definition   of   "Acceptable
                                    Contract   Rate,"  as  it   relates  to  the
                                    Developer's   obligations  to  equalize  the
                                    yield as herein provided. For so long as the
                                    Prime  Rate  exceeds  9.75  percent,  TAMMAC
                                    shall  have no  further  obligation  to make
                                    Interest Rate  Differential  Payments to the
                                    Developer,  as  provided  in Section  2.8 of
                                    this Financing Agreement.

                           C.       The third  subparagraph  of  Section  9.1 is
hereby amended in its entirety to read as follows:

                                             After   March  7,   1998,   or  the
                                    purchase  by  TAMMAC of an  additional  Five
                                    Million ($5,000,000.00) Dollars of Contracts
                                    pursuant   to  this   Financing   Agreement,
                                    whichever  occurs first, the Developer shall
                                    not have the option of offering  Replacement
                                    Contracts    to   TAMMAC   for    delinquent
                                    Contracts,  and  TAMMAC  shall  be  under no
                                    obligation   to   accept   any   Replacement
                                    Contracts.  From and after March 7, 1998, or
                                    the purchase by TAMMAC of an additional Five
                                    Million     ($5,000,000.00)    Dollars    of
                                    Contracts,   whichever
                                       6
<PAGE>
                                    occurs first,  the Developer must repurchase
                                    the delinquent Contracts.

                  6. Documentation to be Furnished to TAMMAC. TAMMAC's Agreement
to enter  into  this  Fourth  Modification  Agreement  as  herein  set  forth is
expressly  conditioned  upon  TAMMAC's  and its  counsel's  receipt,  review and
acceptance,  prior to the  execution  and  delivery of this Fourth  Modification
Agreement  (unless   otherwise  noted),  of  the  following   documentation  and
information:

                           A. Existing Consumer  documentation,  if same differs
from the Consumer  documentation  previously reviewed and approved by TAMMAC and
its counsel.

                           B.  Certificates  or  Articles of  Incorporation  and
Bylaws  as  amended  to date,  for the  Developer's  corporate  general  partner
("General  Partner") and the Guarantor,  or a statement that the Certificates or
Articles of Incorporation  and Bylaws for the General Partner and the Guarantor,
which are currently in TAMMAC's possession, have not been amended or modified in
any respect.

                           C. The names and titles of all officers and directors
of the General Partner and the Guarantor.

                           D. The names and percentage of ownership  interest of
each of the  shareholders  of the  General  Partner  and the names of all of the
general and limited partners of the Developer.

                           E.  Certificates  of good standing for the Developer,
the General Partner and the Guarantor in each jurisdiction in which said parties
are incorporated and/or authorized to do business.

                           F.   Corporate    franchise   tax   searches   and/or
certificates  from the Directors of Revenue,  from all applicable  jurisdictions
that no taxes are due thereto with respect to the Developer, the General Partner
and the Guarantor.

                           G.  Continuation  Uniform  Commercial  Code financing
searches  with respect to the  Developer  from the Arizona  Secretary of State's
office,  the Coconino County  Recording Office and the Maricopa County Recording
Office,  and  any  other  jurisdictions  wherein  the  Developer  is  conducting
business.

                           H. An update of the existing title  insurance  policy
insuring TAMMAC's interest in the Project which shall confirm,  inter alia, that
no liens or encumbrances  affect the title to the Project and TAMMAC's  security
interest  therein,  other  than  those  liens and  encumbrances  which have been
approved in writing by TAMMAC and its counsel.

                           I.  Federal  tax lien,  state  tax lien and  judgment
searches for the Developer, the General Partner and the Guarantor.
                                       7
<PAGE>
                           J.  Evidence  of  continuing   compliance   with  all
applicable federal,  state and local environmental laws, rules,  regulations and
ordinances relating to the Resort and the Developer.

                           K. An updated  listing and copy of all  certificates,
permits and licenses  required in  connection  with the use and operation of the
Project and the sale and financing of the Unit Weeks.

                           L. A listing and description of any pending  lawsuits
or similar proceedings  involving the Project,  the Developer,  the Guarantor or
the General Partner, in which the Project,  the Developer,  the Guarantor or the
General  Partner are a defendant  or otherwise  defending  any claim which is in
excess of $10,000.

                           M. Written  authorizations,  waivers and/or  consents
authorizing  or  consenting  to the  transactions  contemplated  by this  Fourth
Modification Agreement.

                           N. Evidence that all fees, dues, charges, assessments
and the like  relating to that portion of the Project which is encumbered by the
Deed of Trust,  as modified,  due to the  Association are current and that there
are no liens or encumbrances relating thereto.

                           O.  A true  copy  of the  Association's  current  and
proposed budget.

                           P. An updated Environmental Questionnaire.

                           Q.  An  opinion  letter  from  the  Developer's,  the
General Partner's and the Guarantor's counsel.

                           R. All other  documentation and information  provided
for herein or which TAMMAC may request or require

                  7. Further  Assurances.  The Developer and the Guarantor  each
hereby agree that they shall  execute  and/or  deliver to TAMMAC any  documents,
information  or  agreements  as may be  reasonably  requested  by  TAMMAC or its
counsel at any time so long as any sums due or obligations to be performed under
the Loan Documents remain unpaid or unperformed.

                  8. Release and  Discharge  of TAMMAC.  The  Developer  and the
Guarantor each,  jointly and severally,  hereby release and discharge  TAMMAC of
and from all claims, causes of action, demands,  damages or suits, at law and in
equity,  which they may, as of the date of this Fourth  Modification  Agreement,
have or claim to have against  TAMMAC  relating to,  arising out of or resulting
from their respective  lending  relationships with TAMMAC or with respect to the
Obligations  due to TAMMAC as evidenced by the Loan Documents or with respect to
the Project or the other Collateral.

                  9. Governing Law. This Fourth Modification  Agreement shall be
governed by and construed in  accordance  with the laws of the  Commonwealth  of
Pennsylvania, without regard to the principles of conflicts of laws.
                                       8
<PAGE>
                  10.  Binding  Effect.  This Fourth  Modification  Agreement is
binding upon, inures to the benefit of, and is enforceable by the successors and
assigns  of the  parties  hereto.  This  Fourth  Modification  Agreement  is not
assignable by the Developer.

                  11.  Nonwaiver.  No failure or delay on the part of TAMMAC, or
its  successors  and assigns,  in the exercise of any right,  power or privilege
pursuant to the Loan  Documents or this Fourth  Modification  Agreement is to be
construed to be or operate as a waiver.  Partial exercise of any right, power or
privilege by TAMMAC is not to preclude any further  right,  power or  privilege,
nor be deemed a waiver.  Any waiver or modification of this Fourth  Modification
Agreement  or any  other  document,  instrument  or  agreement  executed  by the
Developer or the Guarantor is to be in writing  signed by the  Developer  and/or
Guarantor and TAMMAC.  TAMMAC may, in its sole  discretion,  release,  impair or
surrender  all or any of the  interests  granted  hereunder  or under  any other
agreement  executed  by the  Developer  and/or the  Guarantor  without  waiving,
exhausting or impairing any of TAMMAC's rights and remedies  available  pursuant
to the Loan Documents, including this Fourth Modification Agreement.

                  12. Inconsistent Rights or Remedies.  In the event that any of
the Loan Documents,  including this Fourth Modification  Agreement,  contain any
inconsistent rights or remedies otherwise available to TAMMAC, the rights and/or
remedies  accorded  to TAMMAC,  giving  TAMMAC the  greatest  protection  and/or
affording  TAMMAC  the  greater  rights  and/or  remedies  shall  control,   the
determination  of which shall be left to the sole and  exclusive  discretion  of
TAMMAC.

                  13.  Representation  by Counsel;  Drafting of  Agreement.  The
Developer and the Guarantor  acknowledge  that they have had the  opportunity to
consult  independent  counsel  of their own  selection  in  connection  with the
matters  covered  by this  Fourth  Modification  Agreement,  and that  they have
executed  and  delivered  this  Fourth  Modification  Agreement  (and all  other
documents  referred  to herein or in  connection  herewith)  with the benefit of
counsel and of their own free will and volition. The Developer and the Guarantor
also acknowledge and agree that the terms of this Fourth Modification  Agreement
have been  negotiated in good faith by the parties,  and that said term shall be
construed in a neutral fashion and without regard to the  draftsmanship  of this
Fourth Modification Agreement.

                  14. Severability. In the event that any portion of this Fourth
Modification   Agreement  is  deemed  unenforceable  by  a  court  of  competent
jurisdiction,  such provision  declared to be  unenforceable  is to be deemed to
have been omitted from this Fourth Modification Agreement and all such remaining
terms and  conditions of this Fourth  Modification  Agreement are to continue in
full force and effect.

                  15.  Continued  Effectiveness  of Loan  Documents.  Except  as
specifically  modified or amended herein,  all of the other terms and conditions
of the Loan  Documents  shall  remain in full force and  effect and the  parties
hereto  expressly  confirm  and  ratify  all of  their  respective  liabilities,
obligations,  duties  and  responsibilities  under  and  pursuant  to said  Loan
Documents,  as modified and amended.  It is the intention of the parties  hereto
that this Fourth  Modification  Agreement  shall not  constitute  a novation and
shall in no way  adversely  affect or impair  the lien  priority  of the Deed of
Trust,  as modified,  and the security  interests  granted  pursuant to the Loan
Documents.
                                       9
<PAGE>
                  IN WITNESS  WHEREOF,  the undersigned  have hereunto set their
hands and seals or caused this Fourth Modification Agreement to be duly executed
and delivered by their proper and duly authorized officers or representatives as
of the day and year first above written.


                                       LOS ABRIGADOS PARTNERS
                                       LIMITED PARTNERSHIP,
                                       an Arizona limited partnership, Developer

ATTEST:                                By:  ILE Sedona Incorporated,
                                            an Arizona corporation,
                                            Sole General Partner


/s/ Stephanie Castronova               By:  /s/ Joseph P. Martori
- --------------------------------            ------------------------------------
Stephanie Castronova, Secretary             Joseph P. Martori, President


ATTEST:                                     ILX INCORPORATED,
                                            an Arizona corporation, Guarantor


/s/ Stephanie Castronova               By:  /s/ Nancy J. Stone
- --------------------------------            ------------------------------------
Stephanie Castronova, Secretary             Nancy J. Stone, President


ATTEST/WITNESS:                             TAMMAC FINANCIAL CORP.


/s/ Joseph J. Lombardi                 By:  /s/ Andy G. Roosa
- --------------------------------            ------------------------------------
Joseph J. Lombardi, Asst. Secretary         Andy G. Roosa, President
  
                                    10

                 FIRST AMENDMENT TO LOAN AND SECURITY AGREEMENT
                 ----------------------------------------------


         This  First  Amendment  to Loan  and  Security  Agreement  (hereinafter
referred to as the "First Modification  Agreement") is made as of the 7th day of
September,  1996 by and among TAMMAC  FINANCIAL  CORP., a Delaware  Corporation,
having its principal  office  located at 100 Commerce  Boulevard,  Wilkes-Barre,
Pennsylvania  18702  (hereinafter   referred  to  as  the  "Lender"),   and  ILX
INCORPORATED (f/k/a International Leisure Enterprises Incorporated),  an Arizona
Corporation,  having  its  principal  place of  business  located  at 2777  East
Camelback  Road,  Phoenix,   Arizona  85016  (hereinafter  referred  to  as  the
"Borrower").

                                R E C I T A L S:
                                ----------------

         A. On or about September 7, 1994,  Borrower entered into a certain Loan
and Security  Agreement  dated as of that date  providing  for Lender to advance
certain sums to Borrower on a secured basis up to a maximum principal sum of Two
Million ($2,000,000) Dollars (the "Loan Agreement").

         B. The  obligations of the Borrower as more  particularly  set forth in
the Loan  Agreement,  are  evidenced  by,  among other  documents,  that certain
Promissory  Note dated  September 7, 1994  executed and delivered by Borrower to
TAMMAC in the  principal  sum of up to TWO  MILLION  ($2,000,000)  DOLLARS  (the
"Note").

         C. To secure the payment and performance of the Borrower's  obligations
pursuant to the Loan Agreement and the Note, the Borrower executed and delivered
to TAMMAC:  (i) that certain Deed of Trust,  Security  Agreement  and  Financing
Statement made as of September 7, 1994,  designating  the Borrower as "Grantor",
the Public Trustee of Larimer County, Colorado as "Trustee",  for the benefit of
TAMMAC, as "Beneficiary" (the "Deed of Trust"), which Deed of Trust was recorded
in the Larimer  County  recording  office on September  13,  1994,  as Reception
Number 94075818,  covering the "Premises" and "Trust Property" more particularly
described  therein;  and (ii) that  certain  Collateral  Assignment  of Lease or
Leases dated September 7, 1994 executed and delivered by Borrower, as "Assignor"
in favor of Lender (the "Assignment of Leases"),  which Assignment of Leases was
recorded  in the  Larimer  County  recording  office on  September  13,  1994 as
Reception Number 94075819,  covering the Premises as more particularly described
therein.

         D. In conjunction  with the Loan, and to perfect the security  interest
granted by the Borrower to Lender in and to the Collateral described in the Loan
Agreement,  the  Borrower  executed  and  delivered  to TAMMAC  certain  Uniform
Commercial Code Financing Statements ("UCCs"), which UCCs were filed or recorded
in the Offices of the  Secretary  of State of Arizona  and the  Larimer  County,
Colorado recording office.

         E. In conjunction with the Loan, the Borrower executed and delivered or
caused  to be  executed  and  delivered  to TAMMAC  an  Environmental  Indemnity
Agreement  with  respect to the  Premises,  Incumbency  Certificates,  Corporate
Resolutions,  an Estoppel  Certificate,  a  
<PAGE>
Governmental  Regulation  Compliance Affidavit and related documents (the "Other
Loan Documents").

         F. The Loan Agreement,  the Note, the Deed of Trust,  the Assignment of
Leases,  the UCC's and the  Other  Loan  Documents,  all as  amended,  modified,
renewed,  substituted or replaced,  whether contemporaneously herewith or at any
time hereafter,  are hereinafter sometimes collectively referred to as the "Loan
Documents."

         G.  Contemporaneously  with  the  execution  and  delivery  of the Loan
Documents, the Borrower amended that certain Financing Agreement dated September
11, 1991 (the  "Financing  Agreement")  entered  into by and among  Borrower and
Lender,  setting forth the terms and conditions  regarding  Borrower's  sale and
Lender's purchase of certain consumer installment  obligations  generated at the
Premises.

         H. Pursuant to the term of the Loan Agreement,  the Draw Period expires
on September 7, 1996.

         I. The Borrower has requested that Lender extend the Draw Period for an
additional eighteen (18) months, increase the Advance Limit and amend and modify
certain additional terms and conditions of the Loan Agreement.

         J.  The  Lender  has  agreed,  subject  to  the  terms  and  conditions
hereinafter provided, to enter into this First Modification Agreement.

         NOW,  THEREFORE,  in  consideration  of Lender's  present  agreement to
modify the Loan  Documents as set forth  herein,  Borrower has agreed to execute
and deliver this First Modification Agreement and in consideration of the mutual
covenants, promises and agreements herein contained, it is agreed as follows:

1.       Definitions:
         ------------

         Unless otherwise defined herein, all capitalized and defined terms used
herein shall have the same meaning set forth in the Loan Documents.

2.       Recitals:
         ---------

         The recitals set forth above are hereby  incorporated  herein as if set
forth  at  length.  The  Borrower  acknowledges  and  confirms  that  all of the
aforesaid recitals are true, accurate and correct in all respects.

3.       Estoppel with Regard to Present Principal Balance Due.
         ------------------------------------------------------

         Borrower  acknowledges and agrees that the outstanding unpaid principal
balance  remaining  due to TAMMAC  under the Loan,  without  offset,  defense or
counterclaim, as of the date of this First Modification Agreement, is:
$1,193,627.46.
                                      -2-
<PAGE>
4.       Continued Validity of Loan Documents:
         -------------------------------------

         Borrower hereby acknowledges,  ratifies,  confirms and affirms: (i) the
extent and validity of the Loan Documents; (ii) that said Loan Documents are and
remain valid,  enforceable in accordance with their respective terms and are and
remain in full  force  and  effect as of the date  hereof;  (iii)  that the Loan
Documents are not subject to any real or personal defenses whatsoever; (iv) that
pursuant  to the  security  interests  granted  to Lender  pursuant  to the Loan
Documents,  the Loan Documents  constitute a valid second mortgage lien upon the
Premises and a continuing valid first perfected lien upon the property described
in the  UCC's,  which  security  interest  and  liens  secure  the  payment  and
performance  of the  Obligations  due and owing  under the Loan  Documents.  The
Borrower warrants and represents that all representations  contained in the Loan
Documents  are true and  complete as of the date  hereof,  no  warranty  therein
contained has been  breached as of the date hereof and it is in full  compliance
with all the terms and conditions  thereof and has performed all  obligations on
its part to be performed therein.

5.       Representations, Warrants and Covenants:
         ----------------------------------------

         The Borrower hereby represents, warrants and covenants as follows:

         A. The Borrower  has  disclosed  its current  financial  condition  and
circumstances  to Lender.  Any and all  substantial  and/or  material or adverse
changes in its financial condition and circumstances which shall occur after the
date of the disclosure of its financial  condition shall be immediately  brought
to the attention of Lender by Borrower and Lender shall be promptly  notified in
writing of same by Borrower.

         B. To the best of  Borrower's  knowledge,  information  and  reasonable
belief, its execution,  delivery and performance in accordance with the terms of
this First  Modification  Agreement does not violate any  applicable  law, rule,
regulation or order of any governmental authority or in any way conflict with or
result in a breach of any of the terms,  conditions  or  provisions of any other
agreement or instrument to which it may be bound.

         C. The financial disclosures made by the Borrower accurately and fairly
presents its financial  condition and circumstances as of the date of this First
Modification Agreement and there had been no further substantial and/or material
adverse changes in its financial  condition and  circumstances as of the date of
this First Modification Agreement.

         D.  There are no  actions,  suits or  proceedings  pending  (nor to the
Borrower's knowledge any actions, suits or proceedings threatened,  nor is there
any basis therefore), against or in any way relating adversely to its properties
in any court or before any arbitrator of any kind or before any  governmental or
non-government body which, if adversely  determined,  would singularly or in the
aggregate have a material adverse affect on its financial condition.

         E. The Borrower has no knowledge of any material  violations of and has
not received  written  notice from any  governmental  authority  concerning  any
environmental,  health, fire, safety, building,  engineering,  or zoning or code
violations with respect to the Premises or any portion thereof.
                                      -3-
<PAGE>
6.       Modification to All of the Loan Documents:

         A. Wherever the sum of TWO MILLION  ($2,000,000.00)  DOLLARS appears in
the Loan Documents,  same shall be deleted and the sum of $2,193,627.46 shall be
inserted in lieu thereof.

         B. Wherever the word or words "Note" or "Promissory Note" shall appear,
said term or terms shall be deemed to mean the Amended and  Restated  Promissory
Note executed contemporaneously with this First Modification Agreement.

7.       Modification  to the Loan  Agreement.  From and  after the date of this
First Modification Agreement, the Loan Agreement is hereby modified as follows:

         A. Section I.1 is deleted and replaced with the following:

                  1. Acceptable  Contract.:  For purposes of this Agreement,  an
"Acceptable  Contract" shall be a consumer contract or agreement and all related
documents  entered  into  between  the  Borrower as seller  and/or  lender and a
Consumer  as the  purchaser  and/or  borrower  of (or  relating  to) a timeshare
interest  defined in and created by the  Project  Documents,  which  satisfy the
following  requirements,  and  which  are in all other  respects  acceptable  to
Lender: (i) Borrower is the seller of a Unit Week under a Contract to a Consumer
who is a United States  resident,  which  Contract shall have a term of at least
four years, except for non-interest  bearing Contracts,  which shall have a term
of at least one year; (ii) the purchase price under the terms of the Contract is
payable in not more than 84 equal monthly  installments in U.S. currency;  (iii)
no monthly  installment is more than 30 days contractually  delinquent under the
original terms of the Contract, and neither the Borrower nor the Consumer is (in
the sole  discretion  of Lender)  materially  in default  under the terms of the
Contract;  (iv) all  documents  relating to the  Contract  and Project have been
executed and delivered  and copies are readily  available to Lender in the files
of Borrower;  (v) none of the  Contracts are or shall be subject to any defense,
offset, counterclaim,  discount or allowance except as otherwise consented to in
writing by Lender;  (vi) the terms of any  Contract  and all  related  documents
shall  comply  in  all  respects  with  all  applicable   laws  and  regulations
promulgated  thereunder,  including  without  limitation,  the provisions of the
Federal Consumer Credit Protection Act of 1968, the Federal Consumer Leasing Act
of  1976,  the  Real  Estate  Settlement   Procedures  Act,  Regulation  X,  the
Truth-in-Lending  Act and  Regulation  Z;  (vii) a cash  down  payment  has been
received  in an amount  equal to at least 10% of the  purchase  price  under the
Contract or, if the Consumer is upgrading his Unit Week, the 10% requirement may
be met by  aggregating  the cash down payment and principal  payments  under the
prior and current Contracts,  prior to any discount; (viii) the rate of interest
thereon applied to the unpaid balance (if said Contract provides for the payment
of interest) is at least five (5) percentage points above the highest prime rate
as  announced  in The Wall Street  Journal on the  business  day  preceding  the
closing of the Loan; (ix) the Consumer has immediate access to a Unit Week which
has been  developed  to the  specifications  provided in the Project  Documents,
approvals and Contract;  (x) at least one monthly  payment has been made thereon
and any applicable statutory or contractual "cooling off" or recision period has
expired;  (xi) under  which no single  Consumer  has a balance  due
                                      -4-
<PAGE>
Borrower in excess of  $15,000.00,  unless  specifically  approved in writing by
Lender;  (xii)  Borrower  is the sole  owner of the  Contract  and has not sold,
assigned,  mortgaged, pledged or hypothecated all or any portion thereof, nor is
the Contract  subject to any claim,  lien or security  interest of any person or
entity,  including  without  limitation,  the United States,  or any agencies or
instrumentality's thereof; and (xiii) an Acceptable Contract shall not include a
contract where the Consumer shall have filed for protection under any bankruptcy
or  insolvency  laws or shall  have  been  the  subject  of a prior or  existing
judgment, repossession or foreclosure or any charge-off relating to any account;
(xiv) the  Contract  shall be valid,  enforceable  and legally  binding upon the
Consumer.

         B.       Section I.4 is deleted and replaced with the following:

                  4.  Advance  Limit:  The term  "Advance  Limit" shall mean the
loans or Advances  which the Lender  may,  from time to time when  requested  by
Borrower  make to  Borrower,  and which shall not in the  aggregate  at any time
exceed the lesser: (i)  $2,193,627.46;  or (ii) the product of eighty-five (85%)
percent  multiplied  by  the  aggregate   remaining  principal  balance  of  the
Acceptable Contracts in which Lender is granted a security interest hereunder.

         C.       Section I.26 is deleted and replaced with the following:

                  26.  Related   Documents:   "Related   Documents"   means,  as
applicable to each Contract, the credit package, which shall include, but not be
limited to, a credit  report  relating to each of the Consumers  executing  said
Contract issued by a nationally  recognized  credit reporting agency or service,
security  agreements,  mortgages,  mortgage  deeds,  deeds of trust securing the
Contracts  and  encumbering  the Unit Weeks,  guaranty  agreements,  all records
pertaining to the Contracts,  including,  but not limited to, all files, closing
or settlement statements, title insurance reports and policies, copies of deeds,
contracts,  prospectuses  delivered to Consumers,  public  offering  statements,
receipt of said  prospectuses and public offering  statements,  truth-in-lending
disclosure  statements,  information,  documents,  records and other writings or
documents of every kind and nature  submitted and/or executed by or on behalf of
a Consumer and relating to the Contracts and the Consumer's financing thereof.

         D.       Section 2.2(a) is deleted and replaced with the following:

                  2.       Advance

                           (a)      At Borrower's request, Advances will be made
by Lender during the period commencing from the date of this First  Modification
Agreement  and ending  eighteen  (18)  months  thereafter  (the "Draw  Period"),
provided,  however,  that no  Advances  will be made to  Borrower if an Event of
Default  exists,  or if the  aggregate  amount of all  Advances  (including  the
Advance requested), exceeds or would exceed the Advance Limit.

         E.       Section II.9 is deleted and replaced with the following:

                  9.       Mandatory  Payments:  Unless accelerated  pursuant to
the terms  and  conditions  of this  Agreement,  or paid  before  the  scheduled
Maturity  Date of the Loan,  the  
                                      -5-
<PAGE>
Borrower shall pay to Lender sixty-six (66) consecutive minimum monthly payments
each in an amount equal to ninety-two  (92%)  percent of the  scheduled  monthly
payments of principal and interest due on the  Acceptable  Contracts  comprising
the Collateral for the Loan ("Mandatory  Payments").  All Mandatory  Payments as
herein  above  provided  shall be applied  first to the  payment of accrued  and
unpaid interest and the balance,  if any, shall be applied to the payment of the
installments of principal then remaining unpaid. The aforesaid payments shall be
payable in arrears on the first day of each  calendar  month  commencing  on the
first  day of  October,  1996 and  shall  continue  until  such time as the full
principal  sum,  together with all amounts owing under the Loan had been paid in
full. The aforesaid payment shall be made payable out of the monthly collections
received under the Acceptable  Contracts.  In the event the monthly  collections
are in excess of the applicable  monthly Mandatory  Payments as aforesaid,  said
excess shall be applied as a prepayment of the principal  balance  remaining due
under  the  Loan.  In the  event the  monthly  collections  from the  Acceptable
Contracts  are  insufficient  to pay  the  aforesaid  monthly  principal  and/or
interest  on the Loan the  Borrower  shall  pay the  interest  and/or  principal
insufficiency on the first of each month as aforesaid.

         F.       The  following  Affirmative  Covenant  is  added at the end of
Section V:

                  24. Conversion of Contracts:  Borrower agrees to pay to Lender
a conversion fee equal to one hundred and twenty-five dollars ($125.00) for each
Contract  constituting an Acceptable Contract hereunder and pledged to Lender as
security  for  the   Borrower's   Obligations,   which  Contract  is  converted,
transferred or exchanged to, for, or with an interest in that certain  timeshare
condominium  project,  commonly known as Los Abrigados  Resort & Spa, located at
160 Portal Lane,  Sedona,  Arizona,  being  developed by Los Abrigados  Partners
Limited  Partnership,  an Arizona Limited  Partnership  ("LAP"), an affiliate of
Borrower  (a  "Conversion  Contract").   Said  fee  shall  be  due  and  payable
contemporaneously with LAP's acceptance of the Conversion Contract

8.       Documentation  to be furnished to Lender:  Lender's  Agreement to enter
into  this  First  Modification  Agreement  as  herein  set  forth is  expressly
conditioned  upon Lender's and its  counsel's  receipt,  review and  acceptance,
prior to the execution and delivery of this First Modification Agreement (unless
otherwise noted), of the following documentation and information:

         A.       True copies of the existing  Consumer  documentation,  if same
differs from the Consumer  documentation  previously  approved by Lender and its
counsel or a statement  to the effect that the existing  Consumer  Documentation
has not changed.

         B.       The  filed   Certificate  or  Articles  of  Incorporation  and
By-Laws, as amended to date for the Borrower.  This requirement may be satisfied
by a written certification that the Certificate or Articles of Incorporation and
By-Laws of the Borrower,  which are currently in Lender's  possession,  have not
been amended or modified in any respect.

         C.       The names and  titles of all  officers  and  directors  of the
Borrower.
                                      -6-
<PAGE>
         D.       A certificate of good standing for the Borrower, or such other
documentation as is reasonably  satisfactory to Lender,  in all jurisdictions in
which Borrower is authorized or licensed to do business,

         E.       Corporate  franchise tax searches and/or  certificate from the
Director of Revenue, or such other  documentation as is reasonably  satisfactory
to Lender,  that no taxes are due to the taxing authorities having  jurisdiction
over the Borrower.

         F  Continuation  Uniform  Commercial  Code  financing  searches for the
Borrower  in all  applicable  jurisdictions  where the  Borrower  is  conducting
business.

         G.       An updated,  completed and signed Environmental  Questionnaire
relating to the Resort.

         H.       Federal tax lien,  state tax lien,  and judgment  searches for
the Borrower.

         I.       Evidence of continuing compliance with all applicable federal,
state and local environmental  laws, rules,  regulations and ordinances relating
to the Resort and the Borrower.

         J.       An updated listing and copy of all  certificates,  permits and
licenses required in connection with the use and operation of the Resort and the
sale and financing of Timeshare Estates.

         K.       A listing and  description of all pending  lawsuits or similar
proceedings  involving the Borrower or the Resort,  in which the Borrower or the
Resort is a defendant or otherwise defending any claim which is in excess of ten
thousand ($10,000.00) dollars.

         L.       An opinion letter from Borrower's counsel.

         M.       An endorsement to the title insurance policy previously issued
to lender  increasing  the amount of the coverage of title  insurance  policy to
$2,193,627.46, and which confirms that the modification to the Deed of Trust has
been properly  indexed and recorded in the Larimer County  recording  office and
that there are no exceptions,  liens, mortgages,  encumbrances,  restrictions or
similar  or  dissimilar  clouds on title,  except for  Permitted  Liens or other
exceptions that are approved by its Lender and its counsel.

         N.       All other documentation and information provided for herein or
which Lender may request or require.

9.       Further  Assurances:  Borrower  agrees  that it  shall  execute  and/or
deliver to Lender any documents,  information or agreements as may be reasonably
requested  by  Lender  or its  counsel  at any  time so long as any  sums due or
obligations  to  be  performed  under  the  Loan  Documents   remain  unpaid  or
unperformed.

10.      Release  and  Discharge  of  Lender:   Borrower   hereby  releases  and
discharges Lender of and from all claims, causes of action, demands,  damages or
suits,  at law or in  equity,  which  it  may,  as of the  date  of  this  First
Modification  Agreement,  have or claim to have against the
                                      -7-
<PAGE>
Lender  relating to,  rising out of or resulting  from its lending  relationship
with the Lender,  or with respect to the  Obligations due to Lender as evidenced
by the Loan Documents or the Premises or the other Collateral.

11.      Governing Law: This First  Modification  Agreement shall be governed by
and construed in accordance with the laws of the  Commonwealth of  Pennsylvania,
without regard to the principles of conflicts of laws.

12.      Binding  Effect:  This First  Modification  Agreement is binding  upon,
inures to the benefit of and is  enforceable by the successor and assigns of the
parties hereto. This First Modification Agreement is not assignable by Borrower.

13.      Non-Waiver:  No  failure  or  delay  on  the  part  of  Lender,  or its
successors  and  assigns,  in the  exercise  of any  right,  power or  privilege
pursuant to the Loan  Documents  or this First  Modification  Agreement is to be
construed to be or operate as a waiver.  Partial exercise of any right, power or
privilege by Lender is not to preclude any further right,  or power or privilege
nor be deemed a waiver.  Any waiver or modification  of this First  Modification
Agreement or any other document, instrument or agreement executed by Borrower is
to be in writing  signed by the  Borrower  and  Lender.  Lender may, in its sole
discretion,  release,  impair or surrender  all or any of the  interest  granted
hereunder  or any other  agreement  executed by the  Borrower  without  waiving,
exhausting or impairing any of Lender's rights and remedies  available  pursuant
to the Loan Documents, including this First Modification Agreement.

14.      Inconsistent  Rights or  Remedies:  In the  event  that any of the Loan
Documents, including this First Modification Agreement, contain any inconsistent
rights or remedies  otherwise  available to Lender,  the rights and/or  remedies
accorded to Lender giving the Lender the greatest  protection  and/or  affording
Lender the greater rights and remedies shall control, the determination of which
shall be left to the sole and exclusive discretion of Lender.

15.      Representation by Counsel; Drafting of Agreement: Borrower acknowledges
that  it has had the  opportunity  to  consult  independent  counsel  of its own
selection  in  connection  with the matters  covered by this First  Modification
Agreement  and  that it has  executed  and  delivered  this  First  Modification
Agreement (and any other documents referred to herein or in connection herewith)
with the benefit of counsel and of its own free will and volition. Borrower also
acknowledges and agrees that the terms of this First Modification  Agreement had
been  negotiated  in good  faith by the  parties  and that said  terms  shall be
construed in a neutral fashion without regard to the draftsmanship of this First
Modification Agreement.

16.      Severability:  In the event that any portion of this First Modification
Agreement is deemed  unenforceable  by a court of competent  jurisdiction,  such
provision declared to be unenforceable is to be deemed to have been omitted from
this First Modification Agreement and all such remaining terms and conditions of
this First Modification Agreement are to continue in full force and affect.

17.      Continued  Effectiveness  of Loan  Documents:  Except  as  specifically
modified  herein,  all of the other terms and  conditions of the Loan  Documents
shall remain in full force and effect and 
                                      -8-
<PAGE>
the  parties  hereto  expressly  confirm  and  ratify  all of  their  respective
liabilities, obligations, duties and responsibilities under and pursuant to said
Loan Documents, as modified. It is the intention of the parties hereto that this
First Modification Agreement shall not constitute a novation and shall in no way
adversely  affect or impair the lien priority of the Deed of Trust, as modified,
and the security interests granted pursuant to the Loan Documents.

         IN WITNESS WHEREOF,  the parties have executed and delivered this First
Modification  Agreement or caused this First  Modification  Agreement to be duly
executed  and  delivered  by  their  proper  and  duly  authorized  officers  or
representatives as of the day and year first above written.


ATTEST:                                     ILX INCORPORATED,
                                            an Arizona Corporation, Borrower



/s/ Stephanie Castronova                    By:/s/ Nancy J. Stone 
- ------------------------------------           ---------------------------------
Stephanie Castronova, Secretary                Nancy J. Stone, President



WITNESS/ATTEST:                             TAMMAC FINANCIAL CORP.,
                                             a Delaware corporation, Lender



/s/ Joseph J. Lombardi                      By:/s/ Andy G. Roosa
- -------------------------------------          ---------------------------------
Joseph J. Lombardi, Asst. Secretary            Andy G. Roosa, President
                                      -9-

                              AMENDED AND RESTATED

                                 PROMISSORY NOTE
                                 ---------------


                                                                Phoenix, Arizona
                                                         As of September 7, 1996
         $2,193,627.46


         FOR VALUE  RECEIVED,  ILX  INCORPORATED  (f/k/a  International  Leisure
Enterprises  Incorporated),  an Arizona  Corporation  (the  "Undersigned" or the
"Borrower"),  promises to pay in lawful  monies of the United States of America,
to the order of TAMMAC FINANCIAL  CORP.,  having its principal office located at
100 Commerce Boulevard,  Wilkes-Barre,  PA 18702 (hereinafter referred to as the
"Lender") or at such place as Lender may from time to time designate in writing,
the principal sum of Two Million One  Hundred-Ninety-Three  Thousand Six Hundred
Twenty-Seven  Dollars and 46/100  ($2,193,627.46)  or so much as shall have been
advanced from time to time (the "Loan"),  together with interest as  hereinafter
provided,  computed  from the date  hereof,  in  accordance  with the terms of a
certain  Loan  and  Security  Agreement  previously  entered  into  between  the
undersigned  and the Lender and amended  contemporaneously  herewith  (the "Loan
Agreement"),  and in the  following  manner  and upon the  following  terms  and
conditions:


         1.       Payment of Loan.


         (a) The  unpaid  principal,  the  accrued  interest  and all  costs and
expenses  relating  to  the  Loan  shall  be  payable  on the  first  day of the
forty-eighth (48th) month after the expiration of the Draw Period, unless sooner
demanded in accordance with the terms and provisions set forth herein.


         (b) Unless accelerated pursuant to the terms and conditions of the Loan
Agreement or this Note, or paid before the scheduled  Maturity Date of the Loan,
the Borrower shall pay to Lender  sixty-six  (66)  consecutive  minimum  monthly
payments  each in an amount equal to  ninety-two  percent (92%) of the scheduled
monthly  payments of  principal  and interest  due on the  Acceptable  Contracts
comprising  the Collateral for the Loan  ("Mandatory  Payments").  All Mandatory
Payments  as  hereinabove  provided  shall be  applied  first to the  payment of
accrued and unpaid  interest  and the balance,  if any,  shall be applied to the
payment of the  installments of principal then remaining  unpaid.  The aforesaid
payments  shall be payable in  arrears on the first day of each  calendar  month
commencing  on the first day of the month next  following  the date of this Note
and shall continue until such time as the full principal sum,  together with all
amounts  owing  under the Loan have been paid in full.  The  aforesaid  payments
shall  be  made  payable  out of the  monthly  collections  received  under  the
Acceptable Contracts.  In the event the monthly collections are in excess of the
applicable monthly Mandatory Payment as aforesaid,  said excess shall be applied
as a prepayment  of the principal  balance  remaining due under the Loan. In the
event the monthly collections from the Acceptable  Contracts are insufficient to
pay the aforesaid  monthly  principal  and/or  interest on the Loan the Borrower
shall pay the interest and/or principal insufficiency on the first of each month
as aforesaid.
<PAGE>
         (c) The Borrower shall direct or otherwise cause all Consumers (as that
term is defined in the Loan Agreement) under the Acceptable Contracts to pay all
monies  due  thereunder  to the  Agent  (as  that  term is  defined  in the Loan
Agreement) or as otherwise  advised by Lender in writing.  The Borrower,  to the
extent  that it  receives  such  payments  directly  from or on  behalf  of such
Consumers,  shall hold the same (in the form so  received) in trust for the sole
and exclusive benefit of Lender and immediately  deliver same to Lender.  Monies
(in good,  collected  funds) from Contracts  collected and paid to Lender by the
Agent or the  Borrower  shall be  (subject  to the  payment  of fees,  costs and
expenses as set forth herein and in the Loan  Agreement)  applied,  on the first
business day of the calendar month following the receipt thereof,  first towards
the payment of accrued  and unpaid  interest on the Loan and then to the payment
of the principal amount then outstanding under the Loan.


         (d) For  purposes of  computing  the amount of interest  payable on the
Loan, the outstanding  principal  amount of the Loan shall not be reduced by the
amount of any funds  collected by the Agent or the Borrower until such funds are
received by Lender as good, collected funds and applied to the Loan.


         2.  Interest  Rate.  The interest rate which shall be used to calculate
the  amount of  interest  due each  month  shall be the  highest  prime  rate as
announced,  from time to time, in The Wall Street  Journal  during the month for
which interest is being charged ("Prime Rate"), plus four (4%) percentage points
per annum.  Interest shall be calculated on the outstanding principal balance at
the close of each day, on the basis that one day  represents  1/360th of a year.
The  interest  rate may be  changed  from  time to time  without  notice  to the
Borrower and for the  purposes of this Note,  any such change shall be effective
on the date of the  change.  Interest  shall  continue  to accrue on the  unpaid
principal  balance remaining due until all sums due hereunder and under the Loan
Agreement are paid in full.  Lender's failure or delay in submitting invoices of
the interest due under the Loan to the Borrower  shall not  discharge or relieve
the Borrower of its obligation to pay interest on the Loan when due.


         3. Default Interest Rate. Upon the occurrence or during the continuance
of an Event of  Default,  as  defined  in the Loan  Agreement,  the rate used to
calculate the interest due on the Loan may, at the option of Lender, increase by
five (5%) percentage  points above the interest rate referred to in paragraph 2.
above (the "Default Rate").  If such increased  interest rate exceeds that which
may be collected  under  applicable  law, the Default Rate shall be that maximum
allowable interest rate.


         4. Late Charge.  In the event Lender  receives a payment of interest or
principal more than fifteen (15) days after its due date,  such payment shall be
subject  to a late  charge of five  (5%)  percent  of such  payment  (the  "Late
Charge").  The Late Charge  represents the cost to the Lender in processing late
payments and shall not be deemed to constitute additional interest.


         5.  Collateral.  As security  for the payment  and  performance  of the
obligations hereunder, the undersigned has granted a security interest to Lender
in and to the Collateral more particularly described in the Loan Agreement.
                                       2
<PAGE>
         6.  Application of Payments.  All payments of interest and principal or
prepayments of principal,  howsoever  designated by the  undersigned,  are to be
applied  first on account of  interest  on the unpaid  balance of the  principal
indebtedness,   and  the  balance,   if  any,  on  account  of  said   principal
indebtedness.


         7. Events of Default;  Acceleration  of Balance  Due.  (a) The Borrower
agrees with the Lender that the Borrower shall be bound by and shall comply with
all of the terms,  covenants and  conditions of the Loan Agreement and all other
Loan  Documents,  as that term is  defined in the Loan  Agreement,  all of which
shall be construed as one  instrument  and any Default in any term,  covenant or
condition contained in the Loan Agreement and/or any of the other Loan Documents
or Event of Default shall cause this Note to be in default and all money owed by
the Borrower to the Lender by virtue of this Note, the Loan Agreement and/or any
of the other Loan  Documents  shall be  forthwith  due and  payable.  All of the
Events of Default set forth in the Loan  Agreement and the other Loan  Documents
are herein incorporated by reference as though set forth fully at length.


         (b) Upon the occurrence of any Event of Default as described or defined
in the Loan  Agreement,  and/or any of the other Loan  Documents,  then,  at the
option of the Lender or the holder  hereof,  the  aforesaid  principal sum or so
much  thereof  as shall then  remain  unpaid,  with all  arrearage  of  interest
thereon, and any other sums due hereunder or thereunder shall, without notice or
demand, at the option of the Lender,  become and be due and payable  immediately
thereafter, anything hereinbefore contained to the contrary notwithstanding.  In
addition,  the  Lender or holder  hereof  may  exercise  any and all  rights and
remedies  available to it under the terms of the Loan Agreement and/or any other
Loan Documents, or at law or in equity.


         8.  Principal  Prepayments.  It  is  understood  and  agreed  that  the
undersigned  may  prepay  in  full or in part at any  time  without  penalty  or
premium, the principal of this obligation; provided, however, the Borrower shall
notify Lender of each such  prepayment.  Any such prepayments of principal shall
be applied in the inverse order of their maturity.


         9. Lender's Rights Cumulative. No remedy referred to herein is intended
to be  exclusive,  but each shall be  cumulative  and in  addition  to any other
remedy  referred to herein,  in the Loan Agreement  and/or any of the other Loan
Documents,  or other  agreements  or otherwise  available to Lender at law or in
equity.  No  express  or  implied  waiver by Lender of any  Default  or Event of
Default  hereunder  shall in any way be, or be  construed to be, a waiver of any
future or subsequent Default or Event of Default. The failure or delay of Lender
in exercising  any rights granted it hereunder upon any occurrence of any of the
contingencies  set forth herein shall not constitute a waiver of any such rights
upon the  continuation  or  reoccurrence  of any such  contingencies  or similar
contingencies  and any single or partial  exercise  of any  particular  right by
Lender  shall not  exhaust  the same or  constitute  a waiver of any other right
provided herein.  The Events of Default and remedies thereon are not restrictive
of and shall be in addition to any and all other  rights and  remedies of Lender
provided for by the Loan  Agreement  and/or any of the other Loan  Documents and
applicable law.
                                       3
<PAGE>

         10.  Waiver of Jury Trial.  THE BORROWER  HEREBY  WAIVES ALL RIGHT TO A
TRIAL BY JURY IN ANY LITIGATION RELATING TO THIS NOTE, THE LOAN AGREEMENT AND/OR
ANY OF THE OTHER LOAN  DOCUMENTS  OR OTHER  AGREEMENTS  OR  INSTRUMENTS  BETWEEN
BORROWER AND LENDER. _________
                      Initial


         11.  Attorney's Fees,  Costs and Charges.  The Borrower shall be liable
for all costs,  charges  and  expenses,  and other sums  incurred or advanced by
Lender (including reasonable legal fees and disbursements) to preserve,  protect
or maintain the  Collateral  securing this Note,  collect the sums due hereunder
and/or the other Loan Documents, protect Lender's interests in or realize on the
Collateral or to enforce Lender's rights against the Borrower.


         12. Joint and Several Liability. The liability of the Borrower shall be
joint  and  several,  absolute  and  unconditional  and  without  regard  to the
liability of any other party.


         13. Waivers.  The Borrower and all other parties who at any time may be
liable hereon in any capacity, jointly and severally, waive presentment,  demand
for payment, protest and notice of protest, and notice of dishonor of this Note,
and authorize Lender,  without notice,  to grant any extension,  postponement of
time  of  payment,  indulgence  or any  substitution,  exchange  or  release  of
Collateral  and the addition to or release of any party or persons  primarily or
secondarily  liable  or  acceptance  of  partial  payments  on any  accounts  or
instruments and the settlement, compromising or adjustment thereof.


         14. Disclosure of Information.  Lender is hereby authorized to disclose
any financial or other  information about the Borrower to any regulatory body or
agency  having  jurisdiction  over the  Lender,  or to any  present,  future  or
prospective  participant or successor in interest in any loan or other financial
accommodation made by Lender to the Borrower.


         15. Further Security; Right of Set-off. (a) As further security for the
performance of the obligations  hereunder and the other Obligations,  as defined
in the Loan Agreement,  the Borrower hereby gives Lender a general lien upon all
property  and assets  heretofore  or hereafter  delivered to Lender,  and Lender
shall have the right of setoff,  in addition to any other  rights  conferred  by
statute or operation of law, with respect to any funds or tangible  assets which
may, at any time, be in possession of or under Lender's custody and control.


         (b) Lender shall have the right,  after the  occurrence  of an Event of
Default,  to immediately  without notice or other action, to set-off against the
Borrower's  obligations to Lender, any sum owed by the Lender in any capacity to
the  Borrower,  whether  due or not,  or any  property  of the  Borrower  in the
possession  of the Lender,  and Lender  shall be deemed to have  exercised  such
right of  set-off  and have made a charge  against  any such  money or  property
immediately upon the occurrence of any Event of Default,  even though the actual
book entries may be made at times subsequent thereto.
                                       4
<PAGE>
         16. No Waiver of Rights or Remedies. The Lender shall not by any act or
omission be deemed to have waived any of its rights or remedies hereunder unless
such waiver is in writing and signed by the Lender,  and then only to the extent
set forth therein.  A waiver as to any one event shall in no way be construed as
continuing  or as  preventing  the  exercise  of such  rights or  remedies  by a
subsequent event.


         17. Business Purpose. The proceeds of this Note shall be (or have been)
utilized for business  purposes and as a result,  this loan transaction does not
fall under the regulations set forth in 12 CFR Section 226, et seq.


         18.  Balloon  Note.  IN THE EVENT  THAT  THERE IS A  PRINCIPAL  BALANCE
REMAINING DUE AFTER ALL MANDATORY PAYMENTS REQUIRED TO BE MADE UNDER PARAGRAPH 1
ABOVE HAVE BEEN PAID BY  BORROWER  TO LENDER,  THIS NOTE SHALL BE DEEMED TO BE A
BALLOON  NOTE  REQUIRING  PAYMENT IN FULL ON THE DATE OF MATURITY AND THE LENDER
SHALL BE UNDER NO OBLIGATION TO REFINANCE THE AMOUNT DUE AT THAT TIME.


         19. Loan  Charges.  In the event that the  interest  charged  hereunder
exceeds  the  legal  limit   permitted  by  law,  the  interest  rate  shall  be
automatically  reduced to the  permitted  limit and any interest  charged  which
exceeds or exceeded the permitted limit shall, at Lender's option, be treated as
a payment of principal or refunded directly to the Borrower.


         20.  Invalidity.  In the event any provision of this Note is determined
by competent  authority to be prohibited or unenforceable  in any  jurisdiction,
such provision shall, as to such  jurisdiction,  be ineffective to the extent of
such  prohibition  or  unenforceability,   without  invalidating  the  remaining
provisions of this Note,  and any such  prohibition or  unenforceability  in any
jurisdiction  shall not invalidate or render  unenforceable any provision in any
other jurisdiction.


         21. Governing Law. The provisions of this Note shall be governed by the
laws of the Commonwealth of Pennsylvania.


         22. Binding  Effect.  The provisions  herein  contained  shall bind and
inure to the  benefit of the  Borrower  and Lender  and their  respective  legal
representatives,  successors and assigns (provided,  however,  that the Borrower
shall not assign  this Note  without  first  obtaining  the  written  consent of
Lender).  Lender (or any subsequent  assignee) may transfer and assign this Note
and  deliver  the  Collateral  securing  this  Note to any  assignee,  who shall
thereupon have all of the rights of Lender;  and Lender (or any such  subsequent
assignee  that in  turn  assigns  as  aforesaid)  shall  then  be  relieved  and
discharged of any responsibility or liability with respect to this Note and said
Collateral.  For the purposes of this Note wherever the term  "Lender"  shall be
used it shall refer to any  subsequent  holder,  successor  or  assignee  hereof
unless the context requires otherwise.
                                       5
<PAGE>
         23.  Cross  Default/Collateralization.  All  other  agreements  between
Lender and/or any of its affiliates or subsidiaries  and the Borrower are hereby
amended  so  that a  default  under  this  Note is a  default  under  all  other
agreements  between  Lender and the Borrower and a default  under any one of the
other  agreements is a default under this Note.  Further,  such  agreements  are
amended so that the Collateral securing this Note secures any presently existing
or  hereafter  arising  obligations  due and owing from the  Borrower  to Lender
and/or its affiliates or subsidiaries and the collateral pledged under any other
agreement with Lender and/or its affiliates or subsidiaries secures this Note.


         24.  Incorporation of Commitment  Letter and Loan Agreement.  This Note
has been issued  pursuant to the terms and conditions of the Commitment  Letter,
as that  term is  defined  in the  Loan  Agreement,  and  pursuant  to the  Loan
Agreement  between  Borrower  and Lender of even date  herewith,  and all of the
terms,  covenants and conditions of the Commitment Letter and the Loan Agreement
(including all schedules  thereto) and all other  instruments  evidencing and/or
securing the  indebtedness  hereunder  are hereby made part of this Note and are
deemed incorporated here in full as though set forth at length.


         25.  Gender.  Throughout  this Note,  the  masculine  shall include the
feminine  and vice  versa and the  singular  shall  include  the plural and vice
versa, unless the context of this Note indicates otherwise.


         26. Section  Headings.  Section  headings are for convenience  only and
shall not be construed as limiting the contents of any section  contained herein
and shall not be construed as part of this Note.


         27.  Conflicting  Provisions.  In the  event  that any of the terms and
conditions  of this Note  conflict  with any of the terms and  conditions of the
other Loan  Documents or any other  agreements  between the Borrower and Lender,
the  provision(s)  offering  Lender the greatest  protection  or most  favorable
interpretation of its rights and remedies shall control.


         28. Definitions. Unless otherwise defined herein, the capitalized terms
found herein  shall have the same  meaning  ascribed to them as set forth in the
Loan Agreement.


         29.  Amended and Restated  Note.  This Amended and Restated  Promissory
Note replaces and supersedes  that certain  Promissory  Note dated  September 7,
1994 executed and delivered by Borrower to
                                       6
<PAGE>
Lender . This  Amended and  Restated  Note shall in no way be construed as a new
note or  obligation  of the  Borrower,  nor a  discharge  or a  novation  of the
original obligation.


         IN WITNESS  WHEREOF,  the  undersigned  has caused these presents to be
duly executed and delivered by its proper and duly authorized officers as of the
day and year first above written.


ATTEST:                            ILX INCORPORATED (f/k/a International Leisure
                                   Enterprises    Incorporated),   an    Arizona
                                   Corporation


/s/  STEPHANIE CASTRONOVA          By: /s/   NANCY J. STONE
- -------------------------------      ------------------------------
STEPHANIE CASTRONOVA, Secretary          NANCY J. STONE, President

                                        7

                                  AGREEMENT FOR

                              PURCHASE AND SALE OF

                         DEBBIE REYNOLDS HOTEL & CASINO
                                LAS VEGAS, NEVADA



SELLER:           DEBBIE REYNOLDS HOTEL & CASINO, INC.
                  a Nevada corporation

                  DEBBIE REYNOLDS RESORTS, INC.
                  a Nevada corporation


BUYER:            ILX INCORPORATED
                  an Arizona corporation
                  or its nominee


DATE:             October 30, 1996
<PAGE>
                         AGREEMENT FOR PURCHASE AND SALE
                         -------------------------------


THIS AGREEMENT FOR PURCHASE AND SALE ("Agreement") is made as of the 30th day of
October,  1996, by and between DEBBIE  REYNOLDS  HOTEL & CASINO,  INC., a Nevada
corporation and its wholly owned  subsidiary  DEBBIE REYNOLDS  RESORTS,  INC., a
Nevada corporation  (collectively  "Seller"),  and ILX INCORPORATED,  an Arizona
corporation, or its nominee ("Buyer").

                                R E C I T A L S:
                                ----------------

         A. Seller is the owner of certain real property  located in the city of
Las Vegas, Clark County, Nevada, comprised of a resort hotel and casino known as
Debbie  Reynolds  Hotel & Casino (a  portion of which has been  timeshared)  and
certain related personal property and rights,  tangible and intangible,  as more
particularly  described below (the real and personal  property and rights may be
sometimes referred to herein as the "Resort", as such term is more fully defined
below).

         B.  Seller has agreed to sell,  and Buyer has agreed to  purchase,  the
Resort pursuant to the terms and conditions set forth below.

         NOW, THEREFORE, in consideration of the mutual covenants and conditions
set forth herein, the sufficiency of such consideration being acknowledged,  the
parties hereby agree as follows:

                                A G R E E M E N T
                                -----------------

Section 1.      Sale of Resort
                --------------

     1.01.  Seller shall sell to Buyer, and Buyer shall purchase from Seller, at
the price and upon the terms and conditions set forth in this Agreement:

                (a) All that real property located in the County of Clark, State
         of Nevada,  described on Exhibit "B" attached  hereto and  incorporated
         herein,   together   will  all  rights,   privileges,   easements   and
         appurtenances thereto,  including,  without limitation, all of Seller's
         right,  title and interest in and to any appurtenant  land lying within
         the  right-of-way of any street,  road or alley,  whether  completed or
         proposed (the "Property");

                (b) All  existing and proposed  buildings,  parking  facilities,
         structures, signs, improvements,  tenements, fixtures and appurtenances
         presently  located on, under or about the  Property and any  additional
         items located thereon at the time of Closing (the "Improvements");

                (c) All of the Resort,  restaurant,  lounge,  museum,  showroom,
         casino,  gift  shop,  back  bar,  common  area,  and  other  furniture,
         furnishings, equipment, fixtures, improvements, inventory, supplies and
         other items of personal property and any vehicles  customarily  located
         on the  Property  or used  primarily  in  connection  with the Resort ,
         including  those  items set forth on Exhibit  "C"  attached  hereto and
         incorporated  herein  (the  "Personal   Property"),   but  specifically
         excluding  those  items set forth on Exhibit  "T"  attached  hereto and
         incorporated herein;
                                      -1-
<PAGE>
                (d) All customer lists,  timeshare leads, and rental and booking
         information  owned by Seller (the  "Ledgers")  and used in  conjunction
         with the operation of the Resort;

                (e) All of Seller's right, title and interest in and to: (i) any
         leases  affecting the Resort (the  "Leases") that have not been paid as
         of Closing and that Buyer  specifically  agrees to assume,  if any, and
         (ii) any  management,  service,  concession,  maintenance,  utility and
         other  contracts and  agreements  with respect to the  maintenance  and
         operation of the Resort (the "Service Contracts").

                (f) All of  Seller's  right,  title and  interest  in and to all
         architectural  drawings,  plans and  specifications,  shop drawings and
         other  design or  construction  documents  relating  to the  present or
         future  development of the Resort and  construction of the Improvements
         (the "Plans and Specifications");

                (g) All of Seller's right,  title and interest in and to any and
         all of the  following  to the extent  they arise out of, are related to
         the  construction  or development of, or are, or have at any time been,
         used in connection  with the Resort:  (i)  warranties,  guarantees  and
         indemnities  in favor of Seller  and  claims of  Seller  against  third
         parties  with  respect  thereto,  with the  exception  of those  claims
         described on Exhibit "K-1"  attached  hereto and  incorporated  herein,
         (ii) licenses, permits, certificates of occupancy or similar documents,
         contract  rights,  and other  agreements,  whether  oral or in writing,
         incident   to  the   operation   of   the   Resort,   to   the   extent
         transferable,(iii)  the goodwill  associated with the Resort,  (iv) all
         designs,  surveys, site plans, plats, operating materials,  engineering
         reports and other technical descriptions, (v) transferable licenses and
         permits  necessary  to  operate  the  Resort as it is  presently  being
         operated,  and (vi) all other  contracts,  assets,  and rights owned by
         Seller,  relating to the business,  maintenance,  construction,  and/or
         operation  of  the  Resort   (collectively  the  "Contract  Rights  and
         Intangible Assets");

                (h) All of  Seller's  right,  title and  interest  in and to any
         transferable   licenses  and  permits,   including  without  limitation
         alcoholic beverage  licenses,  used in the operation of the Resort, and
         all other personal property or rights, tangible or intangible,  located
         at and used in the operation of the Resort (collectively "Miscellaneous
         Items") ;

                (i)  All  of  Seller's  right,  title  and  interest  in  Resort
         telephone numbers and marketing materials used in marketing the Resort,
         whether  located  at  the  Resort  or  elsewhere,   including  existing
         videotapes,  photographs,  brochures,  film, copy and anything relating
         thereto ("Advertising Materials"); and

                (j) All of Seller's  right,  title and interest in the timeshare
         operation on the Property and any OPC license or lease (the  "Timeshare
         Operation") and all "in-house" timeshare contracts, purchase agreements
         and notes receivable resulting from sales of timeshare intervals at the
         Resort  prior  to  Closing  and not  sold to  lenders  (the  "Timeshare
         Paper"), as more particularly described on Exhibit "A".
                                      -2-
<PAGE>
All of the items described in  subparagraphs  (a) through (j) above are referred
to in this Agreement  collectively as the "Resort".  Any items excluded from the
foregoing are set forth on Exhibit "T" attached hereto.

      1.02 Seller  shall convey and Buyer shall accept title to the Property and
Improvements in accordance with the terms of this Agreement by general  warranty
deed (Exhibit "D"),  subject to all matters of public record shown on the Owners
Title Policy, current taxes and current assessments, and any matter shown on the
A.L.T.A.  survey of the Property  described in paragraph 3.04 below and approved
by Buyer  (collectively the "Permitted  Exceptions").  The Personal Property and
Advertising  Materials  shall be conveyed to Buyer by Bill of Sale (Exhibit "E")
to be executed and  delivered by Seller at Closing,  free and clear of liens and
encumbrances  except  the First Lien (as  described  hereinafter).  The  Leases,
Service Contracts,  Ledgers, , Plans and  Specifications,  Miscellaneous  Items,
Timeshare Operation,  Timeshare Paper, and Contract Rights and Intangible Assets
shall be conveyed by Seller pursuant to an Assignment of Leases, Contract Rights
and  Intangible  Assets  (Exhibit  "F")  or  other  appropriate   assignment  or
conveyance  document,  free and clear of all liens except the First Lien,  to be
executed and delivered by Seller and Buyer at Closing.

Section 2.      Purchase Price, Apportionments, Escrow Agent
                --------------------------------------------

      2.01 The purchase price  ("Purchase  Price") to be paid by Buyer to Seller
for  the  Resort  shall  be  SIXTEEN  MILLION  EIGHT  HUNDRED  THOUSAND  DOLLARS
($16,800,000.00),  plus  any  additional  sum  for  inventories  existing  as of
Closing, payable as follows:

                (a) Four Million Two Hundred Thousand Dollars ($4,200,000.00) in
         cash  at  Closing  (the  "Down  Payment"),   plus  any  additional  sum
         representing  the  cost  of  any  Resort  inventory  of  liquor,  food,
         beverages and the gift shop (the  "Inventory"),  to be valued as agreed
         by the parties at a joint  inventory  conducted prior to Closing and as
         close thereto as  practicable,  all of which shall be used by Seller to
         satisfy the obligations of Seller described on Exhibit "P";

                (b) Five Million One Hundred  Thousand  Dollars  ($5,100,000.00)
         (adjusted to the actual  balance of principal  and interest at Closing)
         by, at Buyer's  option,  either (i)  assumption  at Closing of Seller's
         existing  obligations on the existing promissory note, deed of trust or
         mortgage,  and other loan and security  documents by Seller in favor of
         Resort Funding,  Inc., attached hereto as Exhibit "G" (the "First Lien"
         or "Loan  Documents"),  or (ii) paying the loan  evidenced  by the Loan
         Documents in full at Closing; and

                (c) Seven Million Five Hundred Thousand Dollars  ($7,500,000.00)
         by issuance at Closing of three million  seven  hundred fifty  thousand
         (3,750,000)  shares of ILX  Incorporated  Common Stock (the  "Shares"),
         valued for purposes of this Agreement at Two Dollars ($2.00) per share.
         Such stock will be included in a registration  statement to be filed on
         an  appropriate  form with the United  States  Securities  and Exchange
         Commission  within  thirty  (30)  days  after  the date of  substantial
         completion of those  Exhibits to be attached  hereto  hereinafter  that
         provide  material  information  or  additional  terms  to  the  overall
         transaction required to be disclosed in such registration statement.
                                      -3-
<PAGE>
      2.02 Except as set forth in paragraph  1.01 and 2.03,  Seller shall retain
all the rights and all the  obligations  with  respect  to all  obligations  and
liabilities  of the Resort and its  operation  arising  from or  relating to the
period on and prior to the date of Closing,  including without  limitation,  all
accounts  payable,  employees and employee  claims,  salaries and wages payable,
vacation  pay for  vacation  earned,  and payroll  taxes  associated  therewith,
unbooked accounts payable, accounts receivable, cash, cash equivalents, security
deposits,  utility and telephone payments, utility deposits, bank deposits, bank
and operating accounts, and all other obligations for the Resort, existing as of
and on the Closing  Date and for the period  prior  thereto,  as well as for its
prorata share of current real property  taxes and current  assessments as of the
Closing Date.  Seller's  prorata share of real  property  taxes and  assessments
shall be paid to Buyer in cash on the  Adjustment  Date as defined in  paragraph
2.03  hereof if not known and  prorated  at  Closing.  Buyer,  its wholly  owned
subsidiary,  or through a management company as Buyer may employ,  shall receive
payments paid to the Resort on all Seller's accounts  receivable  existing as of
the  Closing  Date as Seller's  agent and shall  remit all  amounts  received to
Seller within thirty (30) days of receipt.  Such receipt of accounts  receivable
shall be undertaken in the usual and ordinary  course of the Resort business and
Buyer shall not be required to undertake  any  solicitations  or other effort or
legal action to collect. Receipt of these accounts receivable as set forth above
shall be without  cost to Seller.  Any  payment  other than cash  delivered  for
Seller  shall  be  transmitted  in kind by  Buyer  without  recourse  to  Buyer.
Adjustment for cash security deposits, prepaid or accrued expenses shall be made
as provided in paragraph 2.03 below.

      2.03 Buyer and  Seller  agree that a  prorated  net  adjustment  (the "Net
Adjustment")  shall be computed as of the Closing Date for any amounts  actually
paid to (or to be paid to) and for any amounts  actually  paid by (or to be paid
by) one party,  but otherwise under this Agreement  belonging to the other party
or chargeable to the other party,  as the case may be. The  computations  of the
Net Adjustment  will be made as of the Closing Date and exclude the cash payment
described in paragraph  2.01(a) above.  Buyer and Seller agree to use their best
efforts to ensure that a full  accounting of the Net  Adjustments be provided no
later than the Closing Date to the extent  practicable (the "Adjustment  Date").
If Seller owes the Net Adjustment to Buyer,  then Buyer shall deduct such amount
from the Down Payment as of the Closing Date.  If Buyer owes the Net  Adjustment
to Seller,  such amount  shall be added to the Down  Payment,  as of the Closing
Date. The parties  acknowledge  that some items subject to adjustment may not be
received  prior to the  Adjustment  Date,  and  wherever  the context  requires,
Adjustment Date shall also mean  Supplemental  Adjustment Date as defined below.
Accordingly,  there shall be a supplemental  adjustment  determined  thirty (30)
days after the Closing Date or such other date or dates as the parties may agree
or  which  may be  necessary  if all  information  has not  been  received  (the
"Supplemental  Adjustment  Date(s)")  for such  items,  with  such  supplemental
adjustments to be made as of the Closing Date and paid to the other party within
ten (10) days after the  Supplemental  Adjustment  Date.  Buyer and Seller agree
that adjustments will include, but not necessarily be limited to, the following:

                (a) Sales and Other  Taxes.  Any sales,  transaction  privilege,
         gaming or other periodic taxes (except  Seller's  corporate income tax)
         based on pre-Closing Resort revenue,  which taxes having been collected
         and not paid, or which are due or to become due and the amount known or
         determinable at Closing,  shall be paid by Seller at Closing. All other
         such  amounts not so  determinable  on or before the  Adjustment  Date,
         shall be an  adjustment  in favor of  Buyer  unless
                                      -4-
<PAGE>
         otherwise paid by Seller.  Upon  presentation by Buyer of a copy of the
         sales  or  other  tax   return,   with  an   allocation   of   Seller's
         responsibility  therefor,  Seller shall reimburse Buyer for such amount
         within ten (10) business days after the date of such presentation.

                (b) Insurance.  If Buyer continues any insurance that Seller has
         previously  obtained  with  respect  to the  Resort,  Buyer  agrees  to
         reimburse Seller for the proportionate share of insurance costs prepaid
         by Seller for any coverage  continued by Buyer after Closing,  prorated
         as of the Closing Date.

                (c) Certain Payments.  All  Lease,  Service  Contracts,  utility
         and telephone payments shall be prorated as of the Closing Date.

                (d) Customer  Deposits and  Prepayments.  All unearned  customer
         deposits  and  prepayments  for services to be performed or goods to be
         delivered after Closing,  shall be prorated in favor of Buyer as of the
         Closing Date.

                (e)   Utility and Equipment  Lease  Deposits.  All  utility  and
         equipment  lease  deposits  shall be  assigned  to Buyer at Closing and
         shall be an adjustment in favor of Seller on the Adjustment Date.

                (f)   License Fees.  Any prepaid license fees shall  be prorated
         as of the Closing  Date,  and shall be an adjustment in favor of Seller
         on the Adjustment Date.

                (g) Employees and Payroll Related  Expenses.  At Buyer's option,
         Buyer may require that all or any part of the Resort's employees resign
         as of the Closing  Date.  To the extent not so  required by Buyer,  any
         Workmen's  Compensation  premium deposits to be utilized by Buyer shall
         be prorated to the Closing Date, and shall be an adjustment in favor of
         Seller on the Adjustment Date.  Current wages,  salaries,  vacation and
         sick leave  accrued as of the Closing  Date shall be an  adjustment  in
         favor of Buyer on the Adjustment  Date computed as if the vacation will
         be taken and the sick leave used. For purposes of the  foregoing,  paid
         vacation  and sick leave shall be deemed paid on a first  accrued-first
         paid basis.

                (h) Ledgers.  All amounts  receivable for lodging provided prior
         to the Closing Date, as shown on the Ledgers,  shall be  receivables to
         be received by Buyer on behalf of Seller as set forth above.

                (i) To the extent the foregoing  prorations and  adjustments are
         specifically  dealt with in the Hotel Facilities  Lease,  they shall be
         resolved herein in a manner consistent with that document.

(j)For all purposes of proration and allocation of responsibility  and liability
as described in this  Agreement,  the Closing Date and the period prior  thereto
are allocated to the Seller,  and the period after the Closing Date is allocated
to the Buyer.  The words "as of" or "on" the Closing or Closing  Date or similar
wording,  as well as the words "Closing" or "Closing Date" where  appropriate in
the context, shall be interpreted accordingly.
                                      -5-
<PAGE>
      2.04      The items below shall be paid as follows:

                (a) Seller shall pay all of the obligations described on Exhibit
         "P" from the Closing funds through the Escrow Agent.

                (b)  Seller  and  Buyer  shall  each pay  one-half  (1/2) of the
         standard escrow charges in connection with this Agreement.

                (c)  The  cost  of  the  owners  title  policy  provided  for in
         Paragraph 8.01 shall be paid on the Closing Date as follows:

                      (i)  Seller  shall  be  charged  an  amount  equal  to the
         premium for standard coverage; and

                      (ii) Buyer shall pay the  additional  premium for extended
         coverage, and the cost of any special endorsements as may be desired by
         Buyer.

                (d) The cost of any extended  lender's  title  insurance  policy
shall be paid in full by Buyer.

      2.05  Seller and Buyer  hereby  acknowledge  and agree  that the  Purchase
Price, for all purposes relating to this Agreement, shall be allocated among the
various  assets  comprising  the Resort as the parties shall  mutually  agree in
writing  prior to the end of the  Feasibility  Period  and  attached  hereto  as
Exhibit "H".

      2.06 First American Title Insurance Company,  Las Vegas,  Nevada shall act
as the escrow agent ("Escrow Agent") hereunder and shall, among other things, on
the  Closing  Date,  assume  responsibility  for  recording  and/or  filing  all
necessary  documents  resulting  herefrom  and shall  cause the  issuance of the
Policies of title  insurance  required  under  Section 8,  together  with proper
issuance  of any  reinsurance  agreements  pertaining  to such  title  insurance
policies,  and otherwise  accomplish  the provisions of this  Agreement.  Escrow
Agent has acknowledged its agreement to these provisions by signing in the place
indicated  on the  signature  page of this  Agreement.  The  parties  agree,  if
required by Escrow Agent, to execute and enter into Escrow Agent's standard form
of  escrow  instructions,  all with  such  modifications  as the  parties  shall
reasonably request.

Section 3.      Feasibility and Investigation
                -----------------------------

      3.01 In  consideration of Buyer entering into the mutual covenants in this
Agreement,  at any time on or prior to the sixtieth (60th) day after the date of
this Agreement (or as other terms of this Agreement may specifically extend such
period) (the  "Feasibility  Period"),  Buyer may cancel this  Agreement  and all
agreements relating thereto (except for its indemnity relating to disturbance of
the Resort as  described  below in this  Section) for any reason  whatsoever  in
Buyer's  sole and absolute  discretion,  by providing to Seller and Escrow Agent
written notice of such  cancellation.  In the event Buyer timely gives notice of
cancellation  in accordance  with the provisions  hereof,  this Agreement  shall
become null and void and of no further  force or effect  whatsoever  and neither
party shall have any further rights or obligations to the other
                                      -6-
<PAGE>
hereunder  or by reason  hereof  except for those  provisions  hereof  which are
expressly  stated to survive the  termination of this  Agreement.  If,  however,
Buyer shall fail to give notice of Buyer's election to cancel at the time and in
the  manner as above  provided,  then Buyer  shall be deemed to have  waived its
right to do so and Buyer shall continue to be bound by the remaining  provisions
of this Agreement.

      3.02 Buyer  shall have the right to enter and  examine  the Resort and all
other  items  being  sold  pursuant  to this  Agreement  at any time  after  the
execution of this  Agreement,  and also have the Resort and such items  examined
and copied by any persons whom it shall designate, including without limitation,
accountants,   attorneys,  contractors,  engineers,  and  environmental  testing
personnel.  Seller shall permit access to the Resort by Buyer and any persons it
designates, and shall fully cooperate and afford them the opportunity to inspect
such items and perform any tests upon the Resort that Buyer deems  necessary  or
appropriate. Buyer may utilize the office equipment and office facilities at the
Resort without charge (except for any long distance  telephone  service).  Buyer
will not unreasonably interfere with the business of the Resort.

      3.03 As to any physical  disturbance  of the Property or  Improvements  or
physical injury to person caused by Buyer or its agents, upon completion of such
studies and  investigations,  if Buyer cancels the Agreement or thereafter  does
not close,  Buyer  agrees to restore  any  physical  damage to the  Property  or
Improvements  caused by Buyer or its agents to the  condition it was in prior to
such damage, and further, without regard to whether or not Buyer shall cancel or
close,  to defend,  indemnify  and hold  Seller  harmless  from and  against all
physical  injury to  persons  arising  from  such  activities  by  Buyer.  These
covenants shall survive cancellation of this Agreement.

      3.04  Buyer  shall pay the cost of any  studies  and  examinations  of the
Resort  conducted  by agents of Buyer,  including  any  "Phase I"  environmental
report and any testing in connection  therewith.  Notwithstanding the foregoing,
as soon as reasonably  practicable  after execution of this Agreement Seller, at
its expense,  shall  provide Buyer with an ALTA Urban Class Survey of the Resort
including  such  Table A items as  specified  by  Buyer,  by a  Nevada  licensed
surveyor in good standing,  certified to Buyer, the title insurer and any lender
connected  herewith,  with such  certification  containing such other matters as
Buyer shall reasonably  request.  As soon as practicable after execution hereof,
Seller shall  provide Buyer with copies of all existing  surveys,  environmental
reports  and other  studies  and  reports  relating  to the  Resort in  Seller's
possession or under its reasonable control.

      3.05 Prior to the Closing,  and under such reasonable terms and conditions
as Seller  may  impose,  employees  and  agents of Buyer may stay at the  Resort
without  charge  for  lodging,  except  for  incidentals  consumed  such as long
distance telephone, food and beverages,  provided such stay is primarily for the
purpose of conducting  feasibility  examinations and investigations or otherwise
working on matters related to this transaction.
                                      -7-
<PAGE>
      3.06      Title Report
                ------------

                (a) As soon as practicable after execution hereof,  Seller will,
         at Seller's  sole cost and expense,  deliver to Buyer a commitment  for
         title insurance  relating to the Property  prepared by Escrow Agent and
         leading to the issuance of an extended  owners  policy,  together  with
         complete  and  legible  copies of all  recorded  documents  referred to
         therein (the "Title  Report")  and, in the event that the following are
         subsequently prepared, agrees to cause Escrow Agent to deliver to Buyer
         any updates and supplements thereto or amendments thereof, in each case
         together  with complete and legible  copies of all matters  referred to
         therein ("Amendments").  Buyer shall have until the later of the end of
         the  Feasibility  Period or five (5)  business  days  after the date of
         delivery of any Amendment (which,  at Buyer's option,  shall extend the
         Closing Date accordingly), to notify Seller and Escrow Agent in writing
         of Buyer's  objection to any matter(s)  indicated therein (but only, in
         the case of  Amendments,  with respect to matters not  appearing on the
         Title Report or any previously  delivered  Amendment).  Notwithstanding
         the  foregoing,  Buyer shall not be entitled to object to any exception
         contained  in the Title  Report  (or any  Amendment  thereof)  which is
         caused by Buyer's  activities  under Section 3 hereof  (excluding those
         resulting from Buyer's discovery of any existing defect or condition).

                (b) If Buyer  fails to  timely  object  to any  title  exception
         matter disclosed in accordance with the above procedure, Buyer shall be
         deemed to have  approved  the  condition of title to the  Property.  If
         Buyer  objects to any  exception as above  provided,  Seller shall have
         until  five (5)  business  days after the date of  delivery  of Buyer's
         objections  to advise Escrow Agent and Buyer in writing with respect to
         each  specified  objection of Seller's  election  either to (i) take no
         action  in  connection  therewith,  or (ii)  attempt  to cause any such
         matter(s)  to be cured or  eliminated  at or prior to Close of  Escrow.
         Insuring  over any such  item may be done  only  with  Buyer's  written
         consent in its sole discretion.  Seller's failure to give notice within
         such five (5)  business  day  period  with  respect  to any of  Buyer's
         objections shall be deemed to constitute  Seller's  election to take no
         action in connection therewith.

                (c) In the event  Seller  elects or is deemed to have elected to
         take no action with  respect to any  specified  objection,  Buyer shall
         have until the later of the end of the  Feasibility  Period or five (5)
         business  days  thereafter to advise Escrow Agent and Seller in writing
         of  its  election  either  to  (a)  waive  such  previously   specified
         objection(s)   and  close  the  transaction   contemplated   hereby  in
         accordance with the remaining  provisions of this Agreement and without
         any  abatement or reduction  of the Purchase  Price,  or (b) cancel and
         terminate the Agreement.  Buyer's failure to give written notice within
         such period shall be deemed to constitute Buyer's election to waive its
         previously  specified  objections  with respect to those  matters as to
         which  Seller has  notified  or is deemed to have  notified  Buyer that
         Seller will take no action.

                (d) With  respect to those  matters  which  Seller has  notified
         Buyer that Seller will attempt to cause to be cured or  eliminated  (or
         insured  over with Buyer's  consent),  Seller shall have until five (5)
         business  days  prior  to the  Closing  (which  shall  be  extended  in
         accordance with the time periods herein) within which to accomplish the
         same;  provided,  however,  that if Seller  fails to do so within  said
         period,  or if Seller shall be unable  (other than due to its voluntary
         act after execution  
                                      -8-
<PAGE>
         hereof causing such disability) to convey title to the Property subject
         to and in  accordance  with the  provisions  of this  Agreement  at the
         Closing,  then Buyer,  as its sole and  exclusive  remedies,  may elect
         either to (i) waive such previously  specified  objection(s)  and close
         the  transaction  contemplated  hereby in accordance with the remaining
         provisions of this  Agreement and without any abatement or reduction of
         the Purchase  Price on account  thereof,  or (ii) cancel this Agreement
         and the Escrow,  said  election of remedies to be  evidenced by Buyer's
         giving  written notice thereof to each of Seller and Escrow Agent at or
         prior  to the  Closing.  Buyer's  failure  to give  written  notice  as
         required  by the  preceding  sentence  shall be  deemed  to  constitute
         Buyer's  election to waive its previously  specified  objection(s).  If
         Buyer elects to cancel,  this Agreement  shall become null and void and
         of no further  force or effect and neither party shall have any further
         rights or  obligations  to the  other  hereunder  or by reason  hereof,
         except for the provisions  hereof which are expressly stated to survive
         the termination of the Agreement.

                (e) Buyer  specifically  agrees that  nothing  herein  contained
         shall be deemed to impose on Seller any  obligation to bring any action
         or  proceedings,  expend any sums or take any other  steps of  whatever
         kind or  nature  in  order  to  insure  over,  remove  or cure  matters
         affecting  title or to  fulfill  any  condition  or expend  any  monies
         therefor  unless  Seller  voluntarily  impairs title to the Property or
         otherwise  voluntarily  causes such matter after execution hereof.  The
         acceptance of the Deed by Buyer shall not diminish  Sellers  warranties
         or any continuing obligation herein.

Section 4.      Operations Prior to Closing
                ---------------------------

         Seller  covenants  and  agrees  that  between  the date  hereof and the
Closing, Seller will:

      4.01 Continue to operate the Resort as  heretofore  operated in the normal
course of business and in accordance with its customary business practices.

      4.02 Perform required  maintenance and replacements in accordance with its
customary business practices.

      4.03 Afford Buyer and its representatives full access to the Resort and to
Seller's  books,  records  and  files  relating  to the  Resort,  and make  same
available  to  Buyer  whether  they  are  located  on or off  the  Property,  at
reasonable  times,  and without undue delay, up to and including the date of the
Closing.

      4.04 Pay, in the normal  course of business,  and, in any event,  prior to
Closing,  sums due for  work,  materials  or  services  furnished  or  otherwise
incurred in the  ownership  and  operation of the Resort up to and including the
date of Closing,  except as  otherwise  specifically  treated in the  adjustment
provisions  of this  Agreement.  Not prepay any material  item after the date of
this Agreement without the prior written consent of Buyer.

      4.05 Except for daily room rental  agreements  in the  ordinary  course of
business which are not discounted more than  twenty-five  percent (25%) from the
full "rack" rate, not enter into any new material  agreement,  nor renew, amend,
modify or  terminate  any  existing  material  agreement  relating to the Resort
without  having  obtained  the  prior  written  consent  of Buyer  in each  such
instance,  which  will  not  be  
                                      -9-
<PAGE>
unreasonably  withheld or delayed.  Material  agreements  will include,  without
limitation, airline and travel agent commitments,  automobile leases, or room or
other facility  commitments  which are discounted more than twenty-five  percent
(25%) from their full rates.

      4.06 Not grant or transfer or permit the grant or transfer of any interest
in the Resort or any item being sold  pursuant to this  Agreement,  or grant any
executory  rights in connection  therewith,  except for any items being replaced
with  comparable  items of equal or  greater  value in the  ordinary  course  of
business.

      4.07 Not discontinue compliance with governmental  requirements applicable
to the Resort.

      4.08  Promptly  advise Buyer of any  threatened  or actual  litigation  or
governmental investigation or proceeding affecting the Resort, its licenses, its
operation,  or those persons materially involved in its operation. It shall be a
condition  precedent to Buyer's  obligation to close that there shall be no such
matters  threatened  or pending at Closing  having a potential  significant  and
material  adverse  effect on the Resort or upon  Seller's  ability to convey the
Resort to Buyer.

      4.09 Not  permit  any  material  alteration,  structural  modification  or
additions to the Resort, except in the nature of ordinary maintenance.

      4.10 Except for daily room rental  agreements  in the  ordinary  course of
business,  not create (or agree to create) any contract,  grant, option,  lease,
covenant, restriction, easement, encumbrance or lien on or affecting the Resort,
nor do anything  negatively  affecting title thereto,  without the prior written
consent of Buyer.

      4.11 As a condition precedent to Buyer's obligation to close, Seller shall
have duly  performed all covenants and other  obligations  to be performed by it
under this Section 4.

Section 5.      The Closing
                -----------

      5.01  The  consummation  of this  transaction  by  recording  the  General
Warranty Deed in  accordance  with the  provisions  of the Agreement  shall take
place ten (10)  days (or as such time may be  extended  in  accordance  with the
specific  terms  of  this  Agreement)  after  the  date  of  expiration  of  the
Feasibility  Period or sooner at any time if  desired by Buyer upon two (2) days
written  notice by Buyer.  The date of such  recording  is  referred  to in this
Agreement as the "Closing" or the "Closing  Date".  At the Closing,  the parties
hereto agree to take the following acts and make the following  deliveries,  all
of which will be deemed taken and delivered  simultaneously  and no one of which
will be  deemed  completed  or  delivered  until  all  have  been  completed  or
delivered:

                (a) Seller  shall  execute,  acknowledge  (as  appropriate)  and
         deliver to Buyer and/or Escrow Agent the following documents:

                      (1)    A General  Warranty  Deed  in  the form attached as
         Exhibit "D";
                                      -10-
<PAGE>
                      (2) Any documents  or  affidavits  required to be filed or
         recorded therewith in connection with Nevada Law;

                      (3) A Bill of Sale in the form  attached  as Exhibit  "E",
         assigning and  transferring to Buyer all of Seller's  right,  title and
         interest  in and  to  the  Personal  Property,  Advertising  Materials,
         Ledgers, and the Plans and Specifications, including without limitation
         those items shown on Exhibit "C", free and clear of all claims,  liens,
         security  interests,  encumbrances  and other  charges,  except for the
         First Lien;

                      (4)  An   Assignment  of  Leases,   Contract   Rights  and
         Intangible  Assets in the form  attached as Exhibit "F", free and clear
         of all claims, liens, security interests, and other charges, except for
         the First Lien.  The  schedules to this  assignment  shall  include the
         Leases, Service Contracts, Ledgers, Plans and Specifications,  Contract
         Rights,  Intangible Assets,  Timeshare Operation items, Timeshare Paper
         and related security agreements, and Miscellaneous Items;

                      (5)  Assignments of Seller's  interest in all  automobiles
         and equipment lease-purchase  contracts, and appropriate title transfer
         documentation  properly  executed by Seller for all such items owned by
         Seller and used for the Resort,  free and clear of all  claims,  liens,
         security  interests,  encumbrances  and other  charges,  except for the
         First Lien;

                      (6) Certificate of Non-Foreign Status in the form attached
         hereto as Exhibit "I";

                      (7)  If  requested  by  Buyer,  the  resignations  of  all
         officers and directors of the Timeshare  Operation  owners  association
         who are  controlled  by  Seller,  and  corresponding  replacement  with
         persons controlled by Buyer;

                      (8) If  requested  by  Buyer,  an  assignment  of all  the
         developer's and "declarant's"  rights in the governing documents of the
         Timeshare Operations, in the form of Exhibit "J" attached hereto;

                      (9) Such other documents  required by this Agreement or as
         may  reasonably be required by Buyer,  its counsel,  or Escrow Agent in
         order to consummate  the  transactions  which are the subject matter of
         this Agreement; and

                      (10) An opinion of Seller's counsel.

                (b) At  Closing,  Buyer  shall  pay,  execute,  acknowledge  (as
         appropriate) and deliver to Seller and/or Escrow Agent the following:

                      (1)  The  Down  Payment,  in  cash  or  other  immediately
         available funds;

                      (2)    An assumption of the Loan Documents, if required;
                                      -11-
<PAGE>
                      (3) Such other documents  required by this Agreement or as
         may be reasonably  required by Seller, its counsel, or Escrow Agent, to
         consummate  the  transactions  which  are the  subject  matter  of this
         Agreement; and

                      (4) An opinion of Buyer's counsel.

                (c) At Closing,  the Escrow  Agent shall  record and deliver the
         foregoing documents as appropriate in connection with this Agreement.

Section 6.      Covenants, Representations and Warranties of Seller
                ---------------------------------------------------

         Seller represents  covenants and warrants to Buyer as following,  as of
the date hereof and as of the Closing:

      6.01 Seller are  corporations,  duly organized and validly  existing under
the laws of the State of Nevada.

      6.02  Seller  has the full  right and  authority  to enter  into and fully
perform its obligations under this Agreement,  subject to obtaining  shareholder
approval of the transaction contemplated hereby.

      6.03 The persons signing this Agreement on behalf of Seller are authorized
to do so and to bind Seller to the terms hereof.

      6.04 At the Closing,  Seller is the sole owner of the Resort, subject only
to the First Lien.

      6.05 The  schedule  of Leases set forth in  Exhibit  "M"  attached  hereto
("Schedule  of  Leases") is  accurate  as of the date  hereof,  and there are no
Leases or other tenancies in or related to the Resort other than those set forth
therein  and room  rentals in the  ordinary  course of  business.  Copies of all
Leases will be provided to Buyer during the Feasibility  Period and all original
Leases shall be delivered to Buyer at Closing.  Except as otherwise set forth in
the Schedule of Leases or elsewhere in this Agreement,  all of the Leases are in
full force and effect, and none of them has been modified,  amended or extended.
Moreover,  Seller has no knowledge of any material  breach or default,  claim of
material  breach or default  thereunder,  or any event which with the passage of
time will become a breach or default,  and has received no written notice of any
of the foregoing thereunder.

      6.06 A schedule  of the  Service  Contracts,  oral or written  (indicating
which),  is attached  hereto as Exhibit "N"  ("Schedule of Service  Contracts").
Except as otherwise set forth in the Schedule of Service  Contracts or elsewhere
in this Agreement,  the Service Contracts are in full force and effect, and have
not been modified, amended or extended. Moreover, Seller has no knowledge of any
material breach or default,  claim of material breach or default thereunder,  or
any event which with the passage of time will become a breach or default. Copies
of all Service Contracts will be provided to Buyer during the Feasibility Period
and the  originals  shall be delivered to Buyer at Closing.  Except as stated on
the Exhibit,  all Service  Contracts may be canceled  immediately upon notice of
same, without penalty or charge.
                                      -12-
<PAGE>
      6.07 A Permanent Certificate(s) of Occupancy for the Improvements has been
issued by the appropriate  governmental  authorities and has not been amended or
revoked and a copy will be delivered to Buyer during the Feasibility Period. The
Resort is located within the boundaries of the City of Las Vegas, Nevada.

      6.08 Except as set forth in Exhibit "O" attached hereto,  the Property and
Improvements are, to the best of Seller's knowledge,  in substantial  compliance
with the zoning and use requirements of applicable governmental entities. Seller
has received no correspondence or formal notice from any governmental  authority
of any existing  violation,  which has not been cured,  or of any  circumstances
that with the passage of time or failure to act,  or both,  would  constitute  a
violation of any applicable zoning or use requirement.

      6.09  To  the  best  of  Seller's  knowledge,   there  is  no  pending  or
contemplated  condemnation  of the  Property  or  Improvements,  or any  portion
thereof,  by any governmental  authority,  nor is there any existing or proposed
plan to widen,  modify or realign any  street,  alley or roadway  adjoining  the
Property which would affect access to or use of the Property.

      6.10 To the best of Seller's knowledge, and except as qualified by Exhibit
"P"  attached  hereto,  and in related  documents  set forth on the  Exhibit and
provided  to Buyer at least  ten (10) days  prior to the end of the  Feasibility
Period, sewage and waste disposal systems and utility and telephone services now
serving the Property and the Improvements are adequate for the present operation
of the Resort.

      6.11 Except as set forth in Exhibit "P"  attached  hereto,  and in related
documents  set forth on the Exhibit and provided to Buyer at least ten (10) days
prior to the end of the  Feasibility  Period,  Seller has not received notice of
any  uncured   violations  or  infringements  of  any  laws  (including  without
limitation  gaming laws and laws  related to the  Timeshare  Operation),  rules,
regulations,  ordinances,  fire  or  safety  codes,  life  safety  requirements,
insurance requirements,  covenants, conditions,  restrictions (including without
limitation  those  relating  to  the  Timeshare   Operation  on  the  Property),
trademark,  service  mark  or  tradename  registrations,  agreements  or  rights
applicable to the Resort, and, to the best of Seller's knowledge,  the Resort as
customarily,  and  presently,  operated is in  substantial  compliance  with all
applicable laws, rules and regulations.

      6.12 Except as set forth in Exhibit "P"  attached  hereto,  and in related
documents set forth on this Exhibit and provided to Buyer at least ten (10) days
prior to the end of the Feasibility Period, to the best of Seller's knowledge:

                (a)  There  are not  presently,  and  have  been  no,  above  or
         underground  storage  tanks,  dry wells,  injection  wells,  or similar
         facilities, PCB transformers, asbestos or Hazardous Material located on
         the Resort.

                (b)  No  notice  pursuant  to any  Environmental  Law  has  been
         received  from,  given to, or is  presently  due to,  any  governmental
         authority pursuant to such Environmental Law.

                (c) There are not presently,  and have  been  no,  violations on
         or by the Resort of any Environmental Law.
                                      -13-
<PAGE>
                (d) The Resort is not presently,  and has not been, used for the
         manufacture,  collection, storage, handling, treatment or processing of
         any Hazardous Material, nor as a sanitary landfill or open dump, except
         for normal  quantities  of customary  products used in the operation of
         the Resort.

                (e) There is not presently, and has not been, any spill, leakage
         or release of any Hazardous Material on or into the soil, water or air,
         on or at the  Resort  or at any real  property  within  one mile of the
         boundaries of the Resort.

                (f) The  Resort is not a state or  federal  "superfund"  site or
         study site pursuant to Environmental Law.

                (g) Seller agrees to defend,  indemnify and hold Buyer  harmless
         from all loss,  cost,  damage and expense arising out of any alleged or
         actual  violation of, or liability under,  any  Environmental  Law, for
         events and conditions  occurring on or to the Resort by act or omission
         to act of Seller or any person on the Resort property during the period
         on and prior to the Closing  Date.  This  indemnity  does not limit any
         statutory  or other legal rights  available  to Buyer.  Buyer agrees to
         defend,  indemnify and hold Seller harmless from all loss, cost, damage
         and  expense  arising  out of any  alleged or actual  violation  of, or
         liability  under,  any  Environmental  Law,  for events and  conditions
         occurring on or to the Resort by act or omission to act of Buyer or any
         person on the Resort property during the period after the Closing Date.

                (h) "Environmental Law" means, in relation to the Resort and its
         operations,  any applicable federal, state, county,  municipal or other
         political  subdivision or district,  statute,  law,  rule,  regulation,
         code, ordinance, or decree relating to health, environment, air, water,
         soil,  improvements  and  facilities,  the  protection of same, and the
         contamination and cleanup thereof.

                (i) "Hazardous  Material" means any hazardous waste,  materials,
         gases, liquids, substances,  improvements or other items defined in any
         Environmental  Law  and  regulated  thereunder  or  by  any  applicable
         governmental  authority  pursuant  thereto,  including any notification
         requirements thereunder to governmental authorities.

      6.13 To the best of Seller's knowledge, and except as set forth on Exhibit
"K" attached hereto, no claims, actions, suits, proceedings or investigations by
governmental  authorities,  employees or former employees or other third parties
are pending or threatened  against or relating to the Resort or its operation in
writing  or in any  court or  before  any  federal,  state,  municipal  or other
governmental department, agency, commission, board or bureau.

      6.14 Except as may be set forth on the Title  Report,  and further  except
for current property taxes and current assessments,  not delinquent,  Seller has
no knowledge of any delinquent tax,  assessment,  or other obligation  affecting
the Resort which is, or may become, a lien on the Resort.
                                      -14-
<PAGE>
      6.15  Seller  has  delivered  to  Buyer  financial  statements,  including
statements  of income  and  expenses  dated  _______________________________(the
"Financial Statements") for Seller prepared by KPMG Peat Marwick. To the best of
Seller's knowledge the Financial  Statements are true, correct,  and complete as
of the date thereof and fairly  present the  financial  operations of the Resort
for  the  periods  stated.  Seller  makes  no  representation  as to the  future
financial performance of the Resort.

      6.16 A full and  complete  schedule of  liabilities  related to the Resort
which are to be assumed by Buyer pursuant to this  Agreement is attached  hereto
as Exhibit "L" ("Existing Liabilities"). The Existing Liabilities to the best of
Seller's  knowledge are true and correct as to nature and amount.  Seller hereby
agrees to  defend,  indemnify  and hold  Buyer  harmless  from any sums owing on
liabilities  of the  Seller  existing  on the  Closing  Date not set forth as an
Existing Liability on Exhibit "L".

      6.17  Seller  is  not  prohibited   from   consummating   the  transaction
contemplated  by this  Agreement  or  from  conveying  the  Resort  by any  law,
regulation,   agreement,   instrument,   restriction,   order  or  judgment.  No
permission, approval or consent by any third party or governmental authority, or
any  individual  or entity  connected  with Seller  (other than that of Seller's
shareholders)  is  required  in order  for  Seller to  convey  the  Resort or to
consummate the transaction contemplated by this Agreement.

      6.18  Seller  has paid in full for all labor  performed  at,  professional
services performed in respect to, and materials,  machinery,  fixtures and tools
delivered  to,  furnished  to or  incorporated  into the  Resort or which  would
otherwise  give  rise to a lien or a right to lien the  Resort,  except  for the
First Lien.

      6.19 The Loan  Documents  are not in  default,  nor is there any  existing
condition  which  would  cause a  default  with the mere  passage  of time.  The
principal  balance and interest due on the Loan  Documents  does not exceed Five
Million One Hundred Thousand Dollars  ($5,100,000.00).  No additional  principal
has been advanced or accepted pursuant to the Loan Documents.

      6.20 All employees of and at the Resort,  including without limitation its
managers,  are  employees-at-will and may legally be discharged without cause at
any time, including  immediately before Closing,  without liability to the Buyer
or liability to the Resort. If requested by Buyer, Seller will, in writing, give
notice to and discharge all employees of the Resort, effective immediately prior
to Closing,  and not do anything to interfere  with any  immediate  rehire after
Closing of same or all of such employees.  Prior to any such events, Seller will
not encourage,  support or entice in any way, any satisfactory employee to leave
the employ of the Resort.

      6.21  Except as set forth on Exhibit  "P"  attached  hereto and for normal
wear and tear, the Resort, including the buildings, systems, furniture, fixtures
and equipment, are in good condition and repair.

      6.22 All licenses and permits necessary to the operation of the Resort are
current and in good standing.

      6.23 Seller holds, in good standing, current alcoholic beverage license(s)
from the  appropriate  governmental  liquor  authorities in connection  with the
operation of the Resort.
                                      -15-
<PAGE>
      6.24 Up to the Closing Date, the Resort's  equipment and  facilities  have
been adequate to serve its customers during peak demand periods.

      6.25  Except as set forth on Exhibit  "P"  attached  hereto,  there are no
delinquent taxes,  assessments,  salaries,  wages,  contract payments,  supplier
payments,  or any other  delinquent  payments  of any kind or nature  owing from
Seller or the Resort and  relating to the Resort,  its  employees,  contractors,
governmental authorities,  or any other person or entity dealing with the Resort
and its operation.  Any such  delinquent  payments listed on Exhibit "P" will be
paid by Seller at Closing from the Closing funds through the Escrow Agent.

      6.26 Attached  hereto as Exhibit "U" is a schedule of all  commitments and
reservations for "free" rooms and rooms or other facilities discounted more than
twenty-five percent (25%) from the full rate therefor,  for any period after the
sixtieth (60th) day following the date of this Agreement.

      6.27 The  Timeshare  Operation  has been  operated  continuously  from its
inception  to the present in  compliance  with all laws,  rules and  regulations
applicable thereto,  including without limitation the sales connected therewith,
and there has been no  misrepresentation to purchasers or failure of performance
in connection with any  representation  or written  obligation to any purchaser,
except for tenth (10th)  floor (of the Resort)  furnishings  represented  to the
timeshare  purchasers.  An accurate  list of (i) those  furnishings,  (ii) their
brand and  purchase  source,  and (iii)  their cost is set forth on Exhibit  "V"
attached hereto,  and such furnishings will properly fulfill the obligations to,
and representations made to, the timeshare purchasers. Also shown on Exhibit "V"
is an accurate  schedule of all Resort  timeshare  purchasers  (i) whose  owners
association  dues have been waived and the period of such waiver or (ii) who are
delinquent in the payment of such dues, for how long and the amount of each such
delinquency.

      6.28 Seller agrees to inform Buyer in writing  immediately  upon obtaining
actual  knowledge  that  any  of  Seller's  representations  or  warranties  are
inaccurate.

      6.29 It shall be a condition precedent to Buyer's obligation to close this
transaction  that Seller's  covenants,  representations  and  warranties in this
Agreement be fully  performed and true and accurate as of the Closing,  and that
the  lender  will  allow  Buyer  to  assume  the  First  Lien  without  material
modification thereof and without any substantial charge or fee to Buyer.

      6.30  "To the best of  Seller's  knowledge"  or  references  to  "Seller's
knowledge"  in this  Section  6 means  any  written  notice  received  by Seller
relating to a  representation  and  warranty  matter  herein,  and the  personal
knowledge of: Todd Fisher;  the general managers of each of the Resort's:  hotel
operation, casino operation, maintenance operation, food and beverage operation,
entertainment/museum  operation and housekeeping  operation;  David Crabtree and
Debbie Reynolds.

      6.31 Seller agrees to defend,  indemnify and hold Buyer  harmless from all
loss, cost, damage and expense arising from any breach of, or inaccuracy in, the
covenants,  representations and warranties of Seller in this Agreement. Further,
except for liability  expressly  assumed by Buyer  pursuant to the terms hereof,
Seller shall defend,  indemnify  and hold Buyer  harmless from any and all loss,
cost, damage,  
                                      -16-
<PAGE>
expense and liability to third parties arising out of the Resort,  its condition
and operation (including without limitation the Timeshare  Operation),  and acts
or omissions by Seller, on or prior to the Closing Date.

      6.32 No investigation  by, or knowledge of Buyer,  shall diminish Seller's
indemnities herein or Seller's covenants, representations and warranties.

Section 7.      Covenants, Representations and Warranties of Buyer
                --------------------------------------------------
           
      Buyer covenants, represents and warrants to Seller as follows:

      7.01 Buyer is a corporation  duly organized and in good standing under the
laws of the State of Arizona.

      7.02  Buyer  has the full  right  and  authority  to enter  into and fully
perform its obligations under this Agreement.

      7.03 The persons  signing this Agreement on behalf of Buyer are authorized
to do so, and to bind Buyer to the terms hereof.

      7.04 Buyer  shall  assume  all of the  Existing  Liabilities,  as shown on
Exhibit "L" attached hereto, and shall pay when due all items appearing thereon.

      7.05 Buyer shall defend,  indemnify and hold Seller  harmless from any and
all liability to third parties  arising out of,  connected to or resulting from,
any act, transaction, or omission of Buyer occurring after the Closing Date with
respect to the Resort, its condition or the operation thereof, provided however,
that  such  indemnification  shall  not  (except  as  may  be  otherwise  herein
specifically  provided) extend to any cost,  expense or liability arising out of
Seller's  indemnifications and warranties or any omission or act of Seller on or
prior to the Closing Date.

      7.06 As of the Closing Date,  Buyer has inspected the Resort and the books
and  records  of the  Resort  and has made all  other  inquiries  which it deems
necessary to satisfy itself as to the condition and the operation of the Resort,
and agrees to accept  possession of the Resort in its "as is" condition,  except
for the express covenants, representations and warranties of Seller contained in
this Agreement.

      7.07  Buyer  accepts  Seller's  assignment  to it of all  Leases,  Service
Contracts and Contract Rights contained in Exhibit "F" related to the Resort and
assumes all obligations of Seller thereunder arising after the Closing Date.

      7.08 If Buyer assigns its interest in this  Agreement to a nominee,  Buyer
shall  guarantee the prompt payment and full  performance of the nominee in form
approved by Seller.

      7.09 Buyer agrees to inform Seller in writing  immediately  upon obtaining
actual knowledge that any of Buyer's  representations  or warranties  herein are
inaccurate.
                                      -17-
<PAGE>
      7.10 The execution and delivery of this Agreement and the  consummation of
the  transactions  contemplated  hereby will not violate  any  provision  of, or
result in the  breach of, any of the terms,  provisions,  or  conditions  of, or
constitute a default under or conflict  with respect to, any other  agreement by
which Buyer is bound.

      7.11 The Shares of common stock  described in paragraph  2.01(c) above are
authorized  but  unissued  stock of Buyer,  and Buyer  will  deliver or issue to
Seller  the  Shares  free  and  clear  of  all  liens,  encumbrances,   security
agreements,  options, claims, charges and restrictions (except as may be imposed
by Rule 144 or other  state or  federal  securities  laws)  and  fully  paid and
non-assessable.

      7.12 The  Financial  Statements  delivered to Seller have been prepared in
accordance with generally accepted accounting principles, and fairly present the
financial position of Buyer as of the respective dates thereof,  and the results
of its operations for the period(s) indicated.

      7.13  To  the  best  of  Buyer's  knowledge,  there  is no  suit,  action,
arbitration,  or legal,  administrative,  or other  proceeding,  or governmental
investigation pending or threatened against or affecting Buyer which if resolved
adversely  to  Buyer  would  have a  material  adverse  affect  on  Buyer or its
business, assets, or financial condition.

      7.14 It shall be a condition  precedent  to Seller's  obligation  to close
this transaction that Buyer's covenants,  representations and warranties in this
Agreement be fully performed and true and accurate as of the Closing.

Section 8      Title Insurance
               ---------------

      8.01  Seller  agrees to cause  Escrow  Agent to deliver  to Buyer,  at the
Closing,  an ALTA extended  coverage owners title insurance  policy or a binding
commitment  to issue the same as soon  after the  Closing as is  customary  (the
"Owners Title Policy") insuring Buyer's title to the Property in the full amount
of the Purchase  Price subject only to those matters which Buyer  approves or is
deemed  to have  approved  pursuant  to  Section  3.06  hereof  and the  printed
exclusions and  conditions and customary  exceptions set forth in Escrow Agent's
usual form of ALTA extended  coverage  owners title insurance  policy.  If Buyer
shall desire any additional  endorsements,  the cost and  responsibility for the
acquisition thereof shall be the responsibility of the Buyer.

      8.02 Any  lender's  title  policy  required  by the First  Lien  lender at
Closing shall be Buyer's responsibility.

Section 9      Hotel Facilities Lease
               ----------------------

      9.01  Immediately  after  Closing,  Buyer will lease certain of the Resort
facilities  to Debbie  Reynolds  and/or her nominee  ("Lessee")  pursuant to the
lease to be attached hereto as Exhibit "Q"( the "Hotel Facilities Lease"), which
will be executed and delivered by said at Closing.
                                      -18-
<PAGE>
                      9.02  In  general,  the  lease  will  be for a  period  of
         ninety-nine  (99) years with an  approximate  monthly  lease payment of
         $150,000 and will include the following facilities:  showroom,  museum,
         gift shop,  casino,  back bar and certain joint use areas.  Lessee will
         maintain  such  facilities,  plus the  marquis  sign  and the  portable
         display  signs  around the Resort,  and Lessee  will share  prorata the
         Resort's utilities,  security and engineering.  In addition,  the lease
         will provide for a license of the tradename  "Debbie  Reynolds  Hotel &
         Casino" and all derivatives thereof,  and all other logos,  trademarks,
         tradedress   and  tradenames   used  in  connection   with  the  Resort
         (collectively  "Names and Marks").  Said  license will be  transferable
         with the Resort if approved by Debbie Reynolds, which approval will not
         be  unreasonably  withheld  so long  as the  transferee  meets  certain
         conditions  to be defined in the lease.  In the event said  approval is
         not given, then the lease of facilities may be terminated by Seller;

      9.03 The above is  illustrative  only,  and the  final  terms of the Hotel
Facilities Lease shall be controlling.

Section 10      Certain Other Agreements
                ------------------------

     10.01 In consideration  for the use of her name and likeness and associated
goodwill  and  other  services,   Debbie  Reynolds  will  personally  receive  a
percentage  of the net profit of any  timeshare  project at the  Resort,  as set
forth in the "Timeshare Profit Agreement"  attached hereto as Exhibit "R", to be
executed and delivered at Closing.

     10.02 A life insurance policy  acceptable to Buyer on Debbie Reynolds' life
in the  amount  of  $10,000,000  will be  assigned  by  Seller to Buyer and made
payable to Buyer and delivered to Buyer at Closing.

     10.03 On a per project basis,  timely,  good faith  negotiations  will take
place at either  party's  request to place Debbie  Reynolds  memorabilia  and/or
Debbie Reynolds museum displays at other ILX Incorporated locations.

     10.04  Seller will cause the  "Debbie  Reynolds  Participation  Agreement",
attached  hereto as Exhibit "S",  wherein Ms.  Reynolds  agrees to personally be
present,  cooperate in and  participate  in the future  activities of the Resort
(including  without  limitation the hotel and casino) and other ILX Incorporated
business   activities   (including   without   limitation  Red  Rock  Collection
Incorporated)  and allow for the use of her name and likeness,  to be personally
executed by Ms. Reynolds and delivered to Buyer at Closing.

     10.05 As  additional  consideration  to Buyer and as a condition to Buyer's
obligations to consummate the transactions hereunder, Debbie Reynolds shall have
entered into a merger agreement and related promotional  agreements with Buyer's
wholly-owned subsidiary, Red Rock Collection Incorporated.

     10.06 With  reference to this Agreement and the specific terms of paragraph
17.13 concerning the timing of exhibit  preparation,  both parties will commence
immediately,   diligently  and   continuously  to  complete  all  remaining  due
diligence,  complete  any  and  all  necessary  corporate  action,  procure  any
                                      -19-
<PAGE>
necessary  government  approvals,  and negotiate the  definitive  exhibits to be
attached hereto, with the goal of Closing prior to the end of 1996.

     10.07 Without modifying any other term of this Agreement,  Closing shall be
conditional on the  procurement of all required  governmental  approvals for the
transactions and activities  contemplated by this Agreement and its exhibits and
the  consummation  to Buyer's  sole and  exclusive  satisfaction  of the matters
described in Section 9 above and this Section 10.

     10.08 If Seller is unable to procure the  required  governmental  approvals
for  its  activities   contemplated  pursuant  to  the  Hotel  Facilities  Lease
(including  without  limitation the  appropriate  gaming licenses for the casino
operation)  within six (6) months  after the date of  Closing,  then Buyer shall
have no further obligations under the Hotel Facilities Lease with respect to the
casino  operation  and Buyer  shall have the right to operate  the casino in its
name.

Section 11      Broker
                ------

          Seller and Buyer hereby  covenant and agree that each shall  indemnify
and defend the other against any costs, claims or expenses, including attorneys'
fees, arising out of any real estate or other brokerage contract executed by, or
similar activities engaged in by, the indemnifying  party. The obligations under
this paragraph shall survive the Closing or, if the Closing does not occur,  the
termination of this Agreement.

Section 12      Notices
                -------

     12.01 All  notices  under this  Agreement  shall be in writing and shall be
effective  when  addressed to the person(s) and  address(es) as set forth below,
and either:

                (a)  Delivered to the  address(es)  by United  States Mail or an
         established,  reputable  overnight  courier such as Federal  Express or
         UPS;

                (b) Delivered by other  messenger to an appropriate  employee at
         such address(es); or

                (c) Received at the telefacsimile number(s) shown below.

     12.02 Proof of delivery or receipt is the obligation of the sender. Refusal
of delivery shall constitute delivery.

     12.03 Addresses and telephone numbers:

                If to Buyer:
                ------------

                Joseph P. Martori, Chairman
                ILX Incorporated
                2777 East Camelback Road
                                      -20-
<PAGE>
                Phoenix, Arizona 85016
                Telefacsimile:  602-957-2780
                Telephone:  602-957-2777

                with a required copy to:
                       --------

                Samuel L. Ciatu, General Counsel
                ILX Incorporated
                2777 East Camelback Road
                Phoenix, Arizona 85016
                Telefacsimile:  602-957-2780
                Telephone:  602-957-2777

                and with a required copy to:
                           --------

                Elliot R. Eisner, Esq.
                Kummer Kaempfer Bonner & Renshaw
                3800 Howard Hughes Pkwy.
                Suite 700
                Las Vegas, NV 89109
                Telefacsimile:  702-796-7181
                Telephone:  702-792-7000

                If to Seller:
                -------------

                Todd Fisher, Chief Executive Officer
                Debbie Reynolds Hotel & Casino, Inc.
                305 Convention Center Drive
                Las Vegas, Nevada 89109
                Telefacsimile:  702-734-2954
                Telephone:  702-734-0711

                with a required copy to:
                       --------

                David Crabtree,
                Debbie Reynolds Hotel & Casino, Inc.
                305 Convention Center Drive
                Las Vegas, Nevada 89109
                Telefacsimile:  702-734-2954
                Telephone:  702-734-0711
                                      -21-
<PAGE>
                with a required copy to:
                       --------

                Matthew Q. Callister
                Callister & Reynolds
                823 Las Vegas Blvd. South
                Las Vegas, Nevada 89101
                Telefacsimile:  702-385-7743
                Telephone:  702-385-3343

                If to Escrow Agent:
                -------------------

                ------------------------------

                ------------------------------

                ------------------------------

                ------------------------------
                Telefacsimile:
                ------------------------------
                Telephone:
                ------------------------------

                with a required copy to:
                       --------

                ------------------------------

                ------------------------------

                ------------------------------

                ------------------------------
                Telefacsimile:
                ------------------------------
                Telephone:
                ------------------------------

Section 13      Survival   of   Representations,   Warranties,   Covenants,  and
                ----------------------------------------------------------------
                Obligations
                -----------

          Except as may be otherwise  specifically  provided in this  Agreement,
all representations, warranties, covenants, indemnities, or other obligations of
both  parties set forth in this  Agreement  shall not be merged into the deed to
Buyer or into any other document  relating to the  transaction  contemplated  by
this Agreement, but shall survive the Closing for a period of three (3) years.
                                      -22-
<PAGE>
Section 14      Uniform Commercial Code - Bulk Transfer
                ---------------------------------------

     14.01 The parties  believe that this sale is exempt from the application of
the Uniform  Commercial Code bulk sale law as it does not involve a seller whose
principal  business is the sale of inventory  from stock,  but involves a resort
hotel the business of which is principally the sale of services.

     14.02 To the extent such provisions may apply,  unless otherwise  requested
by a party prior to the end of the Feasibility Period, Buyer and Seller agree to
waive compliance,  as between  themselves,  with the Bulk Sale provisions of the
Uniform Commercial Code as it may be in force in the State of Nevada.

Section 15      Risk of Loss
                ------------

     15.01 In the event of any damage or loss to all or any substantial  portion
of the Property due to casualty or the  occurrence of a suit for a taking of any
portion thereof by governmental or  quasi-governmental  authority after the date
hereof  and prior to the  Closing  Date,  Buyer may,  as its sole and  exclusive
remedy,  by written  notice given to each of Seller and Escrow Agent on or prior
to the Closing Date, elect either to (i) cancel and terminate this Agreement and
the Escrow, or (ii) receive,  by assignment from Seller,  all insurance proceeds
and/or condemnation  awards, if any, received and/or to be received by Seller as
a result of such  casualty or taking (in which case the parties shall proceed to
consummate  the  transaction  without any  resulting  adjustment of the Purchase
Price).

Section 16      Cancellation and Termination:  Remedies for Failure to Close
                ------------------------------------------------------------

     16.01  Wherever  this  Agreement  provides  that upon the  occurrence  of a
condition other than breach or default,  one of the parties hereto may elect, or
has the right,  to "cancel and terminate" the Agreement,  that phrase shall mean
that, unless otherwise herein provided, written notice thereof shall be given to
both Escrow Agent and the other party, and then this Agreement shall immediately
become null and void and of no further  force or effect and neither  party shall
have any  further  rights or  obligations  to the other  hereunder  or by reason
hereof except for those which by the provisions  hereof are expressly  stated to
survive any  termination of this  Agreement.  If the notice is one of default or
breach and the matter  stated in said notice is not cured,  corrected or removed
within three (3) days after the date of receipt of the aforesaid  written notice
(Seller and Buyer hereby waiving the "13 day" provision contained in any printed
form escrow  instructions),  then,  unless a different time period and result is
specifically  stated in this Agreement,  the notice may state cancellation shall
then occur and this Agreement shall automatically become null and void and of no
further  force or effect and  neither  party  shall have any  further  rights or
obligations to the other hereunder or by reason hereof except for those which by
the provisions  hereof are expressly  stated to survive any  termination of this
Agreement.

     16.02 If Buyer  shall  breach  or fail to  perform  or  fulfill  any of its
pre-Closing or Closing obligations hereunder,  then, provided that Seller is not
then in default  hereunder,  Seller may elect to cancel this Agreement by notice
as  provided  above,  or Seller may  exercise  any and all other  remedies  then
available to it at law or in equity (including without limitation  bringing suit
for  damages,  specific  performance  or any  other  relief  to  which it may be
entitled).
                                      -23-
<PAGE>
     16.03 If Seller  shall  breach or fail to  perform  or  fulfill  any of its
pre-Closing or Closing obligations  hereunder,  then, provided that Buyer is not
then in default hereunder, Buyer may elect to cancel this Agreement by notice as
provided  above, or Buyer may exercise any and all other remedies then available
to it at law or in  equity  (including  without  limitation  bringing  suit  for
damages, specific performance or any other relief to which it may be entitled).

Section 17      Miscellaneous Provisions
                ------------------------

     17.01 This Agreement and the various other documents required hereby embody
and constitute the entire understanding  between the parties with respect to the
transaction  contemplated  herein,  and all  prior  agreements,  understandings,
representations and statements, oral or written, are merged into this Agreement.
Neither  this  Agreement  nor any  provision  hereof  may be  waived,  modified,
amended,  discharged or terminated  except by an instrument  signed by the party
against whom the enforcement of such waiver, modification,  amendment, discharge
or  termination  is  sought,  and  then  only to the  extent  set  forth in such
instrument.

     17.02 This  Agreement  shall be governed by, and  construed  in  accordance
with, the law of the State of Nevada.

     17.03 The section and paragraph headings in this Agreement are inserted for
convenience of reference only and in no way define,  describe,  limit, expand or
modify  the text,  scope or intent of this  Agreement  or any of the  provisions
hereof.

     17.04 This  Agreement  shall be binding upon and shall inure to the benefit
of the parties  hereto and their  respective  heirs or successors  and permitted
assigns.

     17.05  This  Agreement  shall not be binding or  effective  until  properly
executed by both Seller and Buyer.

     17.06 As used in this  Agreement,  the masculine shall include the feminine
and neuter,  the singular  shall include the plural and the plural shall include
the singular, or vice-versa, all as the context may require.

     17.07 Nothing in this Agreement,  express or implied, is intended to confer
any rights or remedies whatsoever upon any person, other than the parties hereto
and their respective successors, assigns and transferees.

     17.08 Unless provided to the contrary in any particular provision, all time
periods shall refer to calendar  days and shall expire at 5:00 p.m.,  Las Vegas,
Nevada time, on the last of such days; provided,  however,  that if the time for
the  performance  of any  obligation  expires on a day other than a business day
(any day other than a Saturday,  Sunday or State of Arizona,  State of Nevada or
federal paid legal holiday),  the time for performance  shall be extended to the
next  succeeding  day  which  is a  business  day.  Subject  to  the  foregoing,
timeliness  is the  essence of this  Agreement  and of every term and  provision
hereof.
                                      -24-
<PAGE>
     17.09 Seller and Buyer hereby acknowledge that this Agreement is the result
of  continual  and ongoing  negotiation  between the  parties.  All parties have
arrived at this Agreement through the exercise of equal bargaining power and any
ambiguities  herein should be construed  against  neither  party,  but should be
given a fair and reasonable interpretation.

     17.10 If either  Seller or Buyer shall  bring any legal  action or suit for
any relief  against the other,  declaratory  or  otherwise,  arising out of this
Agreement,  the losing party shall pay the successful party a reasonable sum for
its  attorney's  fees,  expenses,  discovery  costs and court costs as the court
sitting without a jury shall  determine.  Any party seeking to be indemnified or
held  harmless  by the other  under the terms of this  Agreement  shall  provide
notice to the indemnifying party of receipt of any indemnified claim or cause of
action,  and the  indemnifying  party  shall  have the  option of joining in the
defense of such claim or cause of action.

     17.11 Buyer and Seller shall each provide the other prior to the end of the
Feasibility   Period  with   appropriate   resolutions  in  form  and  substance
authorizing  the respective  entities by and through their agents or officers to
enter into and execute this  Agreement and the collateral  documents  associated
herewith.

     17.12 Neither Buyer nor Seller will make any public announcement concerning
the transactions contemplated hereby without the review, comment and approval of
the other, which review and comment will be promptly provided and which approval
will not  ultimately  be withheld so long as no securities  law violation  would
occur as a result of such announcement.

     17.13  Set  forth  in  Exhibit  "A" is a list of any  and  all  amendments,
schedules,  riders,  and other items which are attached hereto but which are not
listed elsewhere herein. All exhibits, schedules, riders or other items attached
to  this  Agreement  are a part  of and  incorporated  by  reference  into  this
Agreement  with the same effect as if they were recited at length in the body of
this  Agreement.  Exhibits C, G, K, L, M, N, O, P, T, U, V and the  schedules to
Exhibit F are to be  prepared  initially  by  Seller.  Seller  will use its best
reasonable  efforts to prepare,  complete and deliver same to Buyer prior to the
end of the thirtieth (30th) day after the date of this Agreement, failing which,
the Feasibility  Period shall be extended to the date thirty (30) days after the
date the last of the  foregoing  completed  exhibits is delivered to Buyer.  The
parties  will use their best good  faith,  reasonable  efforts to agree upon the
form  of the  remaining  exhibits  to  this  Agreement  as  soon  as  reasonably
practicable,  and in no event  later  than ten (10) days prior to the end of the
Feasibility  Period,  failing which,  after the end of the  Feasibility  Period,
either  party  may  cancel  this  Agreement  prior  to the  occurrence  of  such
Agreement.

     17.14 This Agreement may be executed in counterparts and all signature (and
any  notary)  pages  may be  attached  to a  single  document.  A  telefacsimile
signature  shall  be  valid  as an  original  signature  and  it  shall  be  the
responsibility  of the party (or its agent) telefaxing same to preserve the page
containing the original  signature for inspection  until the receiving  party is
subsequently  supplied with an identical page containing an original  signature,
which shall occur within seven (7) days after the date of such telefacsimile.
                                      -25-
<PAGE>
          IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the date first above written.


                     BUYER:            ILX INCORPORATED, an Arizona corporation


                                       By: /s/ Joseph P. Martori 
                                           -------------------------------------
                                           Joseph P. Martori, Chairman


                     SELLER:           DEBBIE REYNOLDS HOTEL & CASINO, INC.,
                                       a Nevada corporation


                                       By: /s/ Todd Fisher
                                           -------------------------------------
                                           Todd Fisher, Chief Executive Officer


                                       DEBBIE REYNOLDS RESORTS, INC.,
                                       a Nevada corporation


                                       By: /s/ Todd Fisher
                                           -------------------------------------
                                           Todd Fisher, Chief Executive Officer



          Escrow Agent hereby  acknowledges its receipt of a fully executed copy
of this  Agreement and agrees to perform the functions  assigned to Escrow Agent
hereunder.  Escrow Agent,  as the party  responsible for closing the transaction
contemplated hereby within the meaning of Section  6045(e)(2)(A) of the Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  further  agrees to file all
necessary information reports,  returns and statements regarding the transaction
required by the Code of such closing agent,  including,  but not limited to, the
reports required pursuant to Section 6045 of the Code.


                        ESCROW AGENT:   
                                             -----------------------------------


                                       By:
                                             -----------------------------------

                                             Its:
                                                 -------------------------------
                                      -26-
<PAGE>
                                TABLE OF EXHIBITS

Exhibit                                 Title
- -------                                 -----

    A             Riders, Amendments and Miscellaneous Items

    B             Description of Real Property

    C             Schedules of Personal Property

    D             Deed

    E             Bill of Sale

    F             Assignment of Leases, Contract Rights and Intangible Assets

    G             Loan Documents - First Lien

    H             Allocations

    I             Certificate of Non-Foreign Status

    J             Assignment of Declarant's Rights

    K             Suits, Proceedings, Investigations and Claims

    K-1           Claims Not Assigned

    L             Existing Liabilities to be Assumed by Buyer

    M             Schedule of Leases

    N             Schedule of Service Contracts

    O             Summary of Existing Zoning and Use Violations

    P             Summary of Certain Problems

    Q             Hotel Facilities Lease

    R             Timeshare Profit Agreement

    S             Debbie Reynolds Participation Agreement

    T             Items Excluded from the Sale

    U             Discounted Room and Facility Commitments

    V             Timeshare Operation Items
                                      -27-

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
REGISTRANTS  THIRD  QUARTER 1996  CONSOLIDATED  BALANCE  SHEET AND  CONSOLIDATED
STATEMENT  OF  OPERATIONS  FOR THE NINE MONTHS ENDED  SEPTEMBER  30, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1996
<PERIOD-END>                                                         SEP-30-1996
<CASH>                                                                 2,635,346 
<SECURITIES>                                                                   0 
<RECEIVABLES>                                                         14,250,491 
<ALLOWANCES>                                                           2,801,024 
<INVENTORY>                                                           20,227,328 
<CURRENT-ASSETS>                                                      34,312,141 
<PP&E>                                                                 3,634,040 
<DEPRECIATION>                                                           824,719 
<TOTAL-ASSETS>                                                        40,796,760 
<CURRENT-LIABILITIES>                                                  5,467,094 
<BONDS>                                                               16,543,026 
                                                          0 
                                                            1,464,941 
<COMMON>                                                               9,755,380 
<OTHER-SE>                                                                39,950 
<TOTAL-LIABILITY-AND-EQUITY>                                          40,796,760 
<SALES>                                                               15,602,211 
<TOTAL-REVENUES>                                                      24,311,617 
<CGS>                                                                  5,251,115 
<TOTAL-COSTS>                                                         18,344,516 
<OTHER-EXPENSES>                                                       2,157,287 
<LOSS-PROVISION>                                                         459,143 
<INTEREST-EXPENSE>                                                     1,406,073 
<INCOME-PRETAX>                                                        1,944,598 
<INCOME-TAX>                                                             607,371 
<INCOME-CONTINUING>                                                      850,758 
<DISCONTINUED>                                                                 0 
<EXTRAORDINARY>                                                                0 
<CHANGES>                                                                      0 
<NET-INCOME>                                                             850,758 
<EPS-PRIMARY>                                                                .03 
<EPS-DILUTED>                                                                .03 
                                                                 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission