ILX RESORTS INC
10-K405, 2000-03-30
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: WHITEFORD PARTNERS L P, 10-K, 2000-03-30
Next: RAINBOW TECHNOLOGIES INC, 10-K405, 2000-03-30



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Act
    of 1934

    For the fiscal year ended December 31, 1999

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Act of 1934

    For the transition period from _______________ to _______________

                        Commission File Number 001-13855

                            ILX RESORTS INCORPORATED

            ARIZONA                                              86-0564171
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

             2111 East Highland Avenue, Suite 210, Phoenix, AZ 85016

        Registrant's telephone number, including area code (602) 957-2777

           Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of each Exchange
        Title of Class                                 on which registered
- -------------------------------                    -----------------------------
Common Stock, without par value                    American Stock Exchange, Inc.

        Securities registered pursuant to Section 12 (g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate the number of shares outstanding of each of the Registrant's classes of
stock, as of the latest practicable date.

            Class                               Outstanding at February 29, 2000
- -------------------------------                 --------------------------------
Common Stock, without par value                         3,853,873 shares

At February 29, 2000, the aggregate  market value of Registrant's  common shares
held  by  non-affiliates,  based  upon  the  closing  price  at such  date,  was
approximately $4.8 million.

Portions of Registrant's  definitive Proxy Statement relating to the 2000 Annual
Meeting of Shareholders have been incorporated by reference into Part III, Items
10, 11, 12 and 13.
<PAGE>
                            ILX RESORTS INCORPORATED

                          1999 FORM 10-K ANNUAL REPORT
                                TABLE OF CONTENTS


PART I .....................................................................   3
  Items 1 and 2. Business and Properties ...................................   3
  Item 3. Legal Proceedings ................................................  15
  Item 4. Submission of Matters to a Vote of Security Holders ..............  15

PART II ....................................................................  15
   Item 5. Market for Registrant's Common Equity and Related
           Stockholder Matters .............................................  15
   Item 6. Selected Financial Data .........................................  16
   Item 7. Management's Discussion and Analysis of Financial Condition
           and Results of Operations .......................................  16
   Item 8. Financial Statements and Supplementary Data .....................  21
   Item 9. Changes in and Disagreements With Accountants On Accounting
           and Financial Disclosure ........................................  21

PART III ...................................................................  22
   Item 10. Directors and Executive Officers of the Registrant .............  22
   Item 11. Executive Compensation .........................................  22
   Item 12. Security Ownership of Certain Beneficial Owners and
            Management......................................................  22
   Item 13. Certain Relationships and Related Transactions .................  22

PART IV ....................................................................  22
   Item 14. Exhibits, Financial Statement Schedules and Reports
            on Form 8-K ....................................................  22
<PAGE>
                                     PART I

     This Form 10-K contains  certain  "forward-looking  statements,"  including
statements regarding, among other items, the Company's growth strategy, industry
and  demographic  trends,  the Company's  ability to finance its  operations and
anticipated trends in its business.  Actual results could differ materially from
these forward-looking statements as a result of a number of factors,  including,
but not  limited  to,  the  Company's  need for  additional  financing,  intense
competition in various aspects of its business,  the risks of rapid growth,  its
dependence on key personnel and other factors  discussed in the Company's public
filings with the Securities and Exchange Commission.

ITEMS 1 AND 2. BUSINESS AND PROPERTIES

THE COMPANY

     ILX Resorts  Incorporated  ("ILX" or the  "Company")  is one of the leading
developers,  marketers and operators of timeshare  resorts in the western United
States. The Company's principal operations consist of (i) acquiring,  developing
and operating  timeshare resorts,  marketed by the Company as vacation ownership
resorts,  (ii)  marketing  and  selling  vacation  ownership  interests  in  the
timeshare resorts, which typically have entitled the buyers thereof to ownership
of a  fully-furnished  unit for a  one-week  period  on  either  an annual or an
alternate year (i.e.,  biennial) basis  ("Vacation  Ownership  Interests"),  and
(iii)  providing  purchase money  financing to the buyers of Vacation  Ownership
Interests at its resorts.  In addition,  the Company receives  revenues from the
rental of its  unused or unsold  inventory  of units at its  vacation  ownership
resorts,  and from  the  sale of food,  beverages  and  other  services  at such
resorts.  The Company's current portfolio of resorts consists of five resorts in
Arizona, one in Indiana, and one in Colorado, (collectively, the "ILX Resorts").
At December 31, 1999, the ILX Resorts  represented an aggregate of 392 units and
21,944 sold and unsold one-week Vacation  Ownership  Interests,  including 1,500
one-week  25-year  right-to-use  Sea of Cortez  Beach  Club  Vacation  Ownership
Interests  currently under  construction in San Carlos,  Mexico and 103 weeks in
the Roundhouse Resort in Pinetop/Lakeside,  Arizona,  which have been annexed to
ILX Premiere Vacation Club. The Company also markets additional interests, which
consisted,  at December 31, 1999, of an aggregate of  approximately  91 Vacation
Ownership  Interests  in  destination  resorts  owned by others  and  located in
Florida, Mexico and elsewhere (collectively, the "Additional Interests").

     The Company was founded in 1986 and commenced implementation of its current
operating and growth strategies in the fourth quarter of 1991. During the period
from  December 31, 1991 through  December 31, 1999,  the Company  increased  the
number of ILX Resorts from two to seven,  and increased  its total  inventory of
sold and unsold  Vacation  Ownership  Interests from 9,915 weeks to 22,035 weeks
(including 1,500 under construction in San Carlos and the Additional Interests).
The  Company's  total  revenues  increased  from $6.1  million  in 1991 to $40.4
million in 1999. During this period, the Company's growth was fueled principally
by the acquisition,  redevelopment  and expansion of certain ILX Resorts and the
marketing and sale of Vacation Ownership Interests in these resorts.

     The  Company  believes  it was able to  purchase  the ILX  Resorts  and the
Additional  Interests at relatively  attractive  prices  because of its skill in
locating,  identifying and acquiring  distressed or  underdeveloped  resorts and
Vacation Ownership Interests. The Company successfully utilized this strategy in
connection  with the  acquisition  of the Los Abrigados  Resort & Spa in Sedona,
Arizona (175 units),  the Kohl's Ranch Lodge in Payson,  Arizona (52 units), the
development rights to build additional units adjacent to the existing Roundhouse
Resort in Pinetop/Lakeside,  Arizona, and the 1,500 Vacation Ownership Interests
currently under construction in San Carlos, Mexico.

     Utilizing  management's  development  expertise,  the Company developed and
implemented  the  Varsity  Clubs  concept.   This  concept   entails   ground-up
development of urban vacation  ownership  properties  strategically  situated in
tourist  destinations  that are  accessible  to major  population  centers  near
prominent  colleges and universities.  The first Varsity Clubs,  VCA-South Bend,
consisting   of  62  units,   was  completed  in  August  1995  and  is  located
approximately  three  miles from the  University  of Notre  Dame in South  Bend,
Indiana.  The second  Varsity  Clubs,  VCA-Tucson,  consisting of 60 units,  was
completed  in July  1998  and is  located  approximately  three  miles  from the
University of Arizona in Tucson,  Arizona. The scope of the Company's activities
since 1991 have enabled the Company's  management  team,  which has  significant
experience  in  the  vacation  ownership  resort  and  real  estate  development
industries,  to establish substantial in-house capabilities in areas critical to
the Company's operating and growth strategies, including property identification
and acquisition, property development and rehabilitation, and Vacation Ownership
Interest sales and marketing.

     The Company is pursuing a two-pronged  operating  strategy which focuses on
marketing  Vacation  Ownership  Interests  in the  Company's  convenient  access
resorts  ("CARs")  and in its Varsity  Clubs.  CARs are  typically  high-quality
vacation  ownership  resorts  situated in settings of natural beauty and located
within  convenient and  inexpensive  travelling  distance from major  population
centers (currently Phoenix,  Tucson and Denver). The Company's CARs are intended
to facilitate more frequent "short-stay" getaways, which the Company believes is
an increasingly  popular vacation trend. To the extent Varsity Clubs resorts are
located proximate to major population centers, such resorts may also be CARs. As
of December 31, 1999, the Company  operated six resorts  consisting of 392 units
and held  7,470  unsold  Vacation  Ownership  Interests  in those  resorts.  The
Roundhouse  Resort and the San Carlos Plaza Resort are operated by third parties
not  affiliated  with the  Company.  The  Company's  inventory  of CARs has been
marketed  primarily by ILX  employees at the  Company's  on-site  sales  offices
located at or near selected ILX Resorts and,  commencing in the first quarter of
2000, an offsite sales office in Phoenix, Arizona.

     Historically  the  Company  had  primarily   marketed  Vacation   Ownership
Interests in individual ILX Resorts.  Commencing in June 1998, the Company began
marketing  some of its  inventory  of CARs through  membership  interests in its
proprietary  branded ILX Premiere  Vacation  Club.  ILX Premiere  Vacation  Club

                                       3
<PAGE>
offers purchasers a deeded one-week membership interest which may be used at any
time between certain  specified dates at any one of the ILX Resorts  included in
ILX  Premiere  Vacation  Club,  or may be split into  multiple  stays of shorter
duration at any  combination of such resorts.  Vacation  Ownership  Interests in
individual  ILX Resorts and in ILX Premiere  Vacation  Club may be exchanged for
stays at other resorts through the major national exchange networks in which ILX
owners may participate,  such as Resort Condominiums  International  ("RCI") and
Interval  International  ("II").  The  majority of the  Company's  inventory  of
Vacation  Ownership  Interests,  including  those at its Varsity Clubs and those
included  in ILX  Premiere  Vacation  Club,  qualify as "red  time," the highest
demand  classification  for purposes of participation in such exchange networks.
The  Company  designed  ILX  Premiere  Vacation  Club  to  respond  to  customer
preferences for flexible use options (e.g.,  floating days, two-day uses and the
ability to split a purchased membership  interest),  locations within convenient
driving distances from major  metropolitan  areas and other features (e.g., high
quality  amenities  and food and  beverage  discounts at its  participating  ILX
Resorts).

     In addition to marketing  through ILX Premiere  Vacation  Club, the Company
intends  to pursue  the  expansion  of its  proprietary  branded  Varsity  Clubs
concept.  The Company will focus on development  of additional  Varsity Clubs in
areas with a significant base of existing tourism and access to major population
centers,  which are located  near  prominent  colleges and  universities  in the
western  United  States.  The  Company  completed   construction  and  commenced
operations of its prototype Varsity Clubs property, VCA-South Bend, located near
the University of Notre Dame, in 1995 and its second Varsity Clubs,  VCA-Tucson,
located near the  University of Arizona in Tucson,  Arizona,  in July 1998.  The
Company intends to develop its Varsity Clubs properties at attractive  locations
for  visiting  tourists  who may rent  accommodations  or  purchase  a  Vacation
Ownership  Interest  from the  Company.  In  connection  with the  purchase of a
Vacation Ownership  Interest,  Varsity Clubs offer area residents an urban "city
club" experience with unlimited day-use  privileges,  as well as the opportunity
to participate  in the II Vacation  Ownership  Interest  exchange  network.  The
Company  believes  that Varsity  Clubs offer  features  common to a "city club",
including a fitness center, swimming pool, bar, restaurant/lounge, billiards and
large sitting/welcome  room. In addition,  the Varsity Clubs concept enables the
Company  to  enlarge  the  Company's  target  list of  potential  purchasers  by
utilizing  an  identification  with the  local  university  to  market  Vacation
Ownership  Interests  to  alumni,  sports  season  ticket  holders,  parents  of
university  students and corporate sponsors of university events,  among others,
who attend the  sporting,  academic  and  cultural  events  regularly  hosted by
various  universities,  thereby enlarging the Company's target base of potential
purchasers. Varsity Clubs offer a flexible ownership structure which permits the
purchase  of  Vacation  Ownership  Interests  consisting  of  a  single  day,  a
collection  of single  days (such as selected  days  during an entire  specified
sports season) or a traditional one-week period, in addition to unlimited use of
the common areas for "city club" use. The Company believes that direct marketing
to a large target base of potential purchasers with university affiliations will
enable the Company to achieve  premium pricing with respect to those portions of
its inventory  which coincide with high demand for  accommodations  at prominent
university-sponsored  events.  The  Company  also  believes  that its success in
gaining  access  to  alumni  and  other  targeted   potential   purchasers  with
relationships  to the  University of Notre Dame or the University of Arizona may
facilitate  similar  arrangements with other  universities in the areas in which
future Varsity Clubs are developed.

     During 1999, the Company sold 2,387 annual and biennial Vacation  Ownership
Interests at the ILX Resorts,  compared to 2,303 and 2,512 during 1998 and 1997,
respectively.  The  average  sales  price  for  a  Vacation  Ownership  Interest
(excluding  sales of Upgrades) was $12,886 for an annual interest and $6,965 for
a biennial  interest,  resulting in a weighted  average  price of $13,453  (each
biennial  interest is treated as one-half of an annual interest) during the year
ended  December  31, 1999 and $12,123  for an annual  interest  and $6,867 for a
biennial  interest,  resulting in a weighted average price of $13,013 during the
year ended December 31, 1998.  Upgrades are sales to existing owners of Vacation
Ownership  Interests  in the  ILX  Resorts  and  may  consist  of  purchases  of
additional  Vacation  Ownership  Interests  or the  exchange  of their  Vacation
Ownership  Interest for a higher demand  season;  a larger unit; a different ILX
Resort;  or for ILX  Premiere  Vacation  Club;  for which the  customer  pays an
additional  fee. At December 31, 1999, the Company had an existing  inventory of
9,061 unsold Vacation Ownership  Interests  (including the Additional  Interests
and the 1,500 Sea of Cortez  Beach  Club  Vacation  Ownership  Interests)  and a
master plan, subject to consumer demand, receipt of applicable permits and other
contingencies  generally applicable to real estate development,  to construct up
to 5,094 additional  Vacation Ownership Interests through 2001 and thereafter at
the existing ILX Resorts.

                                       4
<PAGE>
THE RESORTS

     The table below sets forth  certain  information,  as of December 31, 1999,
with  respect  to the ILX  Resorts.  The  information  set forth  below does not
include the Company's  planned  expansion of the ILX Resorts or  development  of
additional  Varsity  Clubs  and  CARs.  As  described  in Note 9 of the Notes to
Consolidated  Financial  Statements,  all of the  Company's  resorts  except the
Golden Eagle Resort at the Crag's Lodge are  encumbered  by one or more deeds of
trust.

<TABLE>
<CAPTION>
                                            Size of
                                            Units(3)                          Resort Amenities
                                         -------------  -------------------------------------------------------
                                                        Restaurant/  Whirlpool/  Swimming  Fitness   Local
Resorts(l)(2)              Location       S   1BR  2BR    Lounge        Spa        Pool    Center  Amenities(4)
- -------------              --------      ---  ---  ---  -----------  ----------  --------  ------  ------------
<S>                       <C>            <C>  <C>  <C>  <C>          <C>         <C>       <C>     <C>
CONVENIENT ACCESS RESORTS
Los Abrigados Resort      Sedona, AZ          158   17      4/1          Y          Y-2       Y       B,BB,BL,
   & Spa                                                                                              D,F,FW,G,
                                                                                                      H,MT,Sh,
                                                                                                      T,TH,V
The Inn at Los Abrigados  Sedona, AZ       9         1      4/1          Y          Y-2       Y       B,BB,BL,
                                                                                                      D,F,FW,G,
                                                                                                      H,MT,Sh,
                                                                                                      T,TH,V
Kohl's Ranch Lodge        Payson, AZ      42    4    6      1/2          Y          Y         Y       B,BB,C,D,
                                                                                                      F,FW,G,H,
                                                                                                      Sh,TH,V
Golden Eagle Resort       Estes Park, CO   9   21    3      1/1          Y          Y         N       BL,D,F,FW,
   at the Crag's Lodge                                                                                G,H,MT,
                                         ---  ---  ---                                                Sh,TH
   TOTAL CARS                             60  183   27


VARSITY CLUBS OF AMERICA
VCA - South Bend          South Bend, IN   3   54    5      1/1          Y          Y         Y       B,BB,BL,
                                                                                                      D,G,M,
                                                                                                      MT,Sh,UC
VCA - Tucson              Tucson, AZ       4   44   12      1/1          Y          Y         Y       BL,D,G,M,
                                                                                                      MT,Sh,T,TH
                                         ---  ---  ---                                                UC
   TOTAL VARSITY CLUBS(5)                  7   98   17
                                         ---  ---  ---
Total                                     67  281   44
                                         ===  ===  ===
</TABLE>
- ----------
(1)  Information regarding the 1,500 Sea of Cortez Beach Club Vacation Ownership
     Interests in San Carlos, Mexico (of which approximately 27% are studio, 20%
     one-bedroom  and 53%  two-bedroom  units)  has  not  been  included  in the
     following  chart  because such Vacation  Ownership  Interests are currently
     under construction.  Until construction is complete,  ILX Premiere Vacation
     Club  members  may  utilize  the   accommodations   and  amenities  at  the
     full-service resort adjacent to the property.  Following construction,  ILX
     Premiere  Vacation  Club  members  will  continue to be able to utilize the
     adjacent   resort   amenities,   as  well  as  the  amenities  of  the  new
     construction,  which include three  full-service  restaurants and a lounge,
     two swimming pools, a whirlpool spa and the fitness  center.  The following
     amenities are also available locally: (4) BO, D, F, G, H, Sh, T and W.

(2)  Information regarding the Additional Interests has not been included in the
     following  chart,  as the  Company  only owns a number of, or has rights to
     market,  Vacation Ownership  Interests at such resorts and does not own any
     of such resorts.
(3)  "S"  indicates  studio unit;  "1 BR"  indicates  one-bedroom  unit;  "2 BR"
     indicates two-bedroom unit. Units with the same number of bedrooms may vary
     in size and amenities.
(4)  B - Basketball,  BB - Bocce Ball, BL - Billiards, BO - Boating, C - Casino,
     D - Dining,  F - Fishing,  FW - Four Wheel  Tours,  G - Golf, H - Horseback
     Riding, M - Museums, MT - Movie Theater, Sh - Shopping, SS - Snow Skiing, T
     - Tennis,  TH - Trail Hiking, UC - University  Campus, V - Volleyball,  W -
     Watersports.
(5)  To the extent Varsity Clubs are proximate to major metropolitan areas, such
     resorts can also be considered CARs, but have not been so designated in the
     chart.

                                       5
<PAGE>
DESCRIPTION OF ILX RESORTS

     CONVENIENT ACCESS RESORTS

     LOS ABRIGADOS RESORT & SPA. Los Abrigados Resort & Spa ("Los Abrigados") is
located in Sedona, Arizona,  approximately 110 miles from Phoenix, Arizona. This
resort  consists  of 175  units  situated  on  approximately  20  acres  of lush
landscaping  and  Spanish-styled  plazas,  winding  walkways  and  bridges.  Los
Abrigados offers one- and two-bedroom  units,  each with a separate living area,
bedroom,  mini-kitchen and balcony or patio. Twenty suites offer a fireplace and
whirlpool spa as well.  Nine units feature full  kitchenettes.  Los Abrigados is
designed in  southwestern  decor and is  surrounded by the dramatic red rocks of
Oak Creek Canyon. This resort has an onsite sales office.

     Amenities  at  the  resort  include  four  restaurants  and a  sports  bar,
billiards emporium,  library, two pools, tennis courts, sports court, basketball
court, bocce ball courts, simulated golf, fitness center and health spa offering
a variety of personal care services, aerobic and yoga classes, whirlpools, steam
and sauna rooms,  hydrotherapy and other personal care facilities.  In addition,
golf,  horseback riding,  jeep,  helicopter and hot air balloon rides, and other
outdoor  activities  are easily  accessible.  Los  Abrigados is both an RCI Gold
Crown and II Five-Star resort.

     As of December 31, 1999, Los Abrigados  contained 9,100 Vacation  Ownership
Interests,  of which 780 remained  available for sale (excluding  1,581 Vacation
Ownership  Interests owned by ILX Premiere  Vacation Club). The Company believes
there  exist  additional  expansion  opportunities  at  and  contiguous  to  Los
Abrigados  including 20 units on the present site  (representing  1,040 Vacation
Ownership  Interests).  The  Company  is  currently  exploring  this  and  other
expansion  possibilities in conjunction with  opportunities of an adjacent site;
however,  no contracts,  rights or commitments exist with respect to any of such
opportunities.

     THE INN AT LOS  ABRIGADOS.  The Inn at Los  Abrigados is located in Sedona,
Arizona,  approximately 110 miles from Phoenix, Arizona. This resort consists of
ten units adjacent to Los Abrigados.  The Inn at Los Abrigados includes the main
Morris House and nine bed and breakfast-style  units in three buildings situated
amidst a former apple  orchard.  The Morris House is a multi-level  luxury suite
sleeping six, and features a sunken living room,  full kitchen with dining area,
a loft, two full bathrooms and a private  backyard with patio and barbecue.  The
bed and breakfast-style units each feature king beds, a sitting area, microwave,
refrigerator,  coffee maker, full bath with shower and balcony or patio.  Guests
of the Inn at Los  Abrigados  have charge  privileges at and full use of all Los
Abrigados amenities. The Inn at Los Abrigados is an II Five-Star resort.

     KOHL'S RANCH LODGE.  Kohl's Ranch is a 10.5-acre  property located 17 miles
northeast of Payson, Arizona and approximately 105 miles from Phoenix,  Arizona.
It is bordered on the eastern side by Tonto Creek and is surrounded by the Tonto
National Forest, which is believed to be the largest stand of Ponderosa Pines in
the world. Kohl's Ranch consists of 52 units.  Forty-one of the units are at the
main lodge,  8 units consist of one- and  two-bedroom  cabins along Tonto Creek,
and three  units are part of a triplex  cabin.  This  resort also has an on-site
sales office.

     Kohl's Ranch offers a variety of common area amenities including an outdoor
heated pool,  outdoor  whirlpool spa, exercise room,  putting green,  bocce ball
court,  children's  playground,  gazebos  and sport  court.  Kohl's  Ranch  also
includes a freestanding  building that contains food and beverage facilities,  a
gift shop and space for additional retail and other operations. Each unit at the
resort offers a mini-kitchenette or full kitchen, and many have a fireplace.  In
addition,  Kohl's  Ranch  offers a unique  pet  resort.  Kohl's  Ranch is an RCI
resort.

     As of December 31, 1999,  Kohl's Ranch contained  2,704 Vacation  Ownership
Interests,  of which  approximately 394 were available for sale (excluding 1,566
Vacation Ownership  Interests owned by ILX Premiere Vacation Club). In addition,
the Company has  expansion  capabilities  at Kohl's Ranch for twelve  additional
two-bedroom  creekside cabin units (624 one-week Vacation Ownership  Interests),
which are expected to be complete in the third quarter of 2000.

     ROUNDHOUSE  RESORT.  In December 1997, the Company acquired the development
rights to the  Roundhouse  Resort,  a fully sold out  59-unit  timeshare  resort
located  on  9.5  acres  in  the  White  Mountains  of   northeastern   Arizona,
approximately 190 miles from Phoenix,  Arizona.  The resort is an RCI resort and
is  proximate  to golf  courses,  skiing,  horseback  riding  and other  outdoor
activities.  At an elevation of 7,200 feet,  the  Roundhouse  Resort is set in a
location  that offers  four  seasons,  a distinct  contrast  to  Arizona's  arid
lowlands.

     During 1999, the Company entered into an agreement (which is expected to be
final in the first quarter of 2000) with the Roundhouse Homeowners'  Association
("RHA") to deed the property containing the existing 59 units and certain common
area amenities to the RHA, for which the RHA will be solely  responsible for the
ownership,  operation and financing. The Company will have sole ownership of the
remaining  property  and  accordingly,  may develop  such  property  without the
constraints that would exist without this separation.

     The Company plans to construct up to 40 new units at the Roundhouse  Resort
at such time as it determines  that annexing all or a portion of such additional
inventory in ILX Premiere Vacation Club is beneficial. Construction may occur in
phases of ten to twenty  units each,  with only  minimal  common area  amenities
necessary.  The Company has not yet selected the exchange  company with which it
will affiliate new units.

     As of December 31, 1999, the Company,  through ILX Premiere  Vacation Club,
holds 103 Vacation  Ownership  Interests in the  Roundhouse  Resort,  which were
acquired by the Company in 1998.

                                       6
<PAGE>
     GOLDEN  EAGLE  RESORT AT THE CRAG'S  LODGE.  The Golden Eagle Resort at the
Crag's Lodge  ("Golden  Eagle") is a four-acre  property  located in the town of
Estes Park,  Colorado,  within three miles of Rocky  Mountain  National Park and
approximately 70 miles from Denver,  Colorado.  This resort consists of 33 units
and is bounded  generally  by  undeveloped  forested  mountainside  land,  which
provides excellent mountain views from the resort.

     Golden Eagle is centered  around the historic  Crag's  Lodge,  a four-story
wood  frame  building  constructed  in the early  1900s,  which is listed on the
National  Registry of Historic  Places by the United  States  Department  of the
Interior,  and serves as the  resort's  main  lodge.  Amenities  offered at this
resort include a restaurant,  bar and library, as well as two other freestanding
buildings containing six guest rooms and support facilities. Each unit at Golden
Eagle features a fully equipped kitchenette, living and dining areas, television
and video cassette player.  Additional amenities at this resort include a heated
pool  and spa as well as  local  outdoor  attractions.  Golden  Eagle  is an RCI
resort.

     As of December 31, 1999,  Golden Eagle  contained  1,683 one-week  Vacation
Ownership  Interests,  of which  319 were  available  for  sale  (excluding  565
Vacation Ownership  Interests owned by ILX Premiere Vacation Club). In addition,
the Company  owns one unit in a  residential  duplex  adjacent to the  property,
which is not currently available for sales of Vacation Ownership Interests.  The
Company  intends to construct a minimum of two  additional  units in the future,
which would yield an additional 102 Vacation Ownership Interests.

     VARSITY CLUBS OF AMERICA

     VCA-SOUTH   BEND.  The  Company's   first  Varsity  Clubs  facility  is  an
approximately  four acre  property  located  three miles from the  University of
Notre Dame and Notre Dame Stadium in South Bend, Indiana, which is 90 miles from
Chicago,  Illinois.  VCA-South Bend offers 62 units,  consisting of studio, one-
and two-bedroom suites. This resort has a small onsite sales operation.

     Each one- and  two-bedroom  suite at VCA-South  Bend includes a king master
bedroom, living room with sofa sleeper, kitchenette and whirlpool spa as well as
color television with premium movie channels. Common areas at the resort include
the Stadium  Sports  Lounge,  which offers a variety of food and  beverages  and
features a  theater-wall  television in a stadium-type  setting,  fitness center
with  whirlpool  spa,   indoor/outdoor   heated  pool,  bocce  ball,  children's
playground,  billiards  room,  library,  gift shop,  business center and special
events  facilities.  The Company intends VCA-South Bend to serve as a prototype,
subject to modifications  and  improvements,  for the expansion of the Company's
Varsity Clubs concept to other suitable locations, with additional modifications
made as appropriate to suit local tastes and  preferences.  VCA-South Bend is an
II Five-Star resort.

     As of December 31, 1999,  this resort  contained  3,224  one-week  Vacation
Ownership  Interests,  of  which  approximately  611  were  available  for  sale
(excluding  695 Vacation  Ownership  Interests  owned by ILX  Premiere  Vacation
Club).  Expansion  capability  exists for an additional 24 units (1,248 one-week
Vacation  Ownership  Interests).  Construction of such  additional  units is not
anticipated prior to 2001.

     VCA-TUCSON.  The second Varsity Clubs resort is a two-acre property located
in Tucson, Arizona, approximately three miles from the University of Arizona and
110 miles from  Phoenix,  Arizona.  VCA-Tucson  offers 60 units,  consisting  of
studio, one- and two-bedroom suites. This resort has an onsite sales office.

     VCA-Tucson was designed in accordance  with the VCA-South  Bend  prototype,
with certain  modifications  made to improve operating  efficiencies and satisfy
local tastes.  Each of the suites  includes a king master  bedroom,  living room
with sofa sleeper, kitchenette,  whirlpool spa, as well as color television with
premium  movie  channels.  Amenities  at this  resort  include  a Sports  Lounge
designed  similar to that at VCA-South Bend, the Twenty-Four Hour Sports Ticker,
Joey  Pizza  (a  restaurant  theme  originally  introduced  at  Los  Abrigados),
billiards  room,  library,  gift shop,  fitness  center,  outdoor  heated  pool,
whirlpool spa, steam room,  children's  playground,  bocce ball court,  business
center and special events facilities. VCA-Tucson is an II Five-Star resort.

     At  December  31,  1999,  this resort  contained  3,120  one-week  Vacation
Ownership  Interests,  of which 1,047 were available for sale  (excluding  1,725
Vacation Ownership Interests owned by ILX Premiere Vacation Club).

     THE SEA OF CORTEZ BEACH CLUB

     The Sea of Cortez  Beach Club is an ocean front  property  currently  under
construction adjacent to the San Carlos Plaza Resort on the Sea of Cortez in San
Carlos,  Mexico.  The Company,  through ILX Premiere Vacation Club, has acquired
1,500 25-year  right-to-use  Vacation Ownership Interests in 30 studio, one- and
two-  bedroom  units  in  The  Sea of  Cortez  Beach  Club  upon  completion  of
construction,  which is  expected  to be in late 2000.  The  Company  intends to
market such  Vacation  Ownership  Interests  exclusively  through  ILX  Premiere
Vacation  Club.  Until  construction  is complete,  ILX Premiere  Vacation  Club
members  wishing to visit San Carlos may utilize  units in the San Carlos  Plaza
Resort as well as all the resort  amenities.  The resort amenities will continue
to be available to owners of Vacation  Ownership  Interests in The Sea of Cortez
Beach Club (including ILX Premiere  Vacation Club owners as discussed more fully
below) following completion of construction.  Such amenities include two outdoor
swimming  pools,  whirlpool spa,  fitness  center,  three  restaurants,  several
lounges,  gift shops and water sports equipment.  Each unit in The Sea of Cortez
Beach  Club will have a separate  living  area,  bedroom(s),  full  kitchen  and
balcony or patio. During 1999, the Company annexed the 1,500 San Carlos Vacation
Ownership  Interests  into ILX Premiere  Vacation  Club. The Sea of Cortez Beach
Club will be an RCI Resort and has been awarded Gold Crown status.  Operation of
an onsite sales office is planned  following  completion of  construction of the
units and will offer Vacation Ownership Interests in ILX Premiere Vacation Club.

                                       7
<PAGE>
     ILX PREMIERE VACATION CLUB

     In January  1998,  the Company  recorded in  Maricopa  County,  Arizona its
proprietary ILX Premiere Vacation Club Membership Plan and in May 1998 annexed a
total  of  5,000  Vacation  Ownership  Interests  into  the  Club  and  received
Department of Real Estate  approval in the State of Arizona to commence  selling
Vacation Ownership Interests in the ILX Premiere Vacation Club. During 1999, the
Company  annexed  additional  units and as of December  31,  1999,  ILX Premiere
Vacation Club included a total of 8,000 Vacation Ownership Interests.  The 8,000
Vacation  Ownership  Interests  annexed into the Club consist of 1,581  Vacation
Ownership  Interests in Los Abrigados,  265 Vacation Ownership  Interests in The
Inn at Los Abrigados,  1,566 Vacation Ownership Interests in Kohl's Ranch Lodge,
565 Vacation  Ownership  Interests in Golden  Eagle,  1,500  Vacation  Ownership
Interests in the Sea of Cortez Beach Club, 695 Vacation  Ownership  Interests in
VCA-South  Bend,  1,725  Vacation  Ownership  Interests  in  VCA-Tucson  and 103
Vacation Ownership Interests in the Roundhouse Resort.

     At  December  31,  1999,  5,655 of the 8,000  ILX  Premiere  Vacation  Club
Vacation Ownership Interests were available for sale. ILX Premiere Vacation Club
is  affiliated  with II and is offered for sale at each of the  Company's  sales
offices.

     ADDITIONAL INTERESTS

     In addition to the ILX Resorts,  ILX owns a  designated  number of Vacation
Ownership  Interests at additional  resorts owned by unaffiliated third parties.
At December 31, 1999, the Company owned ten Vacation Ownership  Interests at the
Ventura Resort located in Boca Raton, Florida.  Purchasers of Vacation Ownership
Interests at Ventura Resort acquire deed and title to a particular  unit,  which
entitles the  purchaser  to use of the unit and to use the resort's  common area
during a fixed designated time period. As of December 31, 1999, the Company also
owned 31 Vacation Ownership Interests at the Costa Vida Vallarta Resort, located
on a private beach, just south of Puerto Vallarta,  Mexico.  Vacation  Ownership
Interests in the Costa Vida Vallarta  Resort consist  solely of contractual  use
rights  which  expire in 2009.  The  Company  also owns,  in addition to the 103
Vacation  Ownership  Interests in the  Roundhouse  Resort that have been annexed
into  ILX  Premiere  Vacation  Club as  disclosed  above,  six  deeded  Vacation
Ownership  Interests  in a resort  in Palm  Springs,  California  and one to two
Vacation  Ownership  Interests in each of a number of additional resorts that it
holds for resale.

     PHOENIX SALES OFFICE

     In January  2000,  the Company  opened an  approximately  2,833 square foot
offsite  sales  office in Phoenix,  Arizona,  in the same  building in which its
corporate  offices are  located.  This office  offers  interests in ILX Premiere
Vacation  Club  primarily  to  prospective  customers  who reside in the Phoenix
metropolitan area.

OPERATING STRATEGIES

     The  Company's   operating   strategy  seeks  to  emphasize  the  following
characteristics,  which management believes provide ILX with certain competitive
advantages within the vacation ownership industry.

     FLEXIBLE VACATION OWNERSHIP INTEREST PURCHASE OPTIONS. The Company believes
the flexibility  associated with its inventory of Vacation  Ownership  Interests
provides a uniquely  appealing  opportunity  for ILX owners.  Unlike many of the
Company's competitors,  substantially all of the Company's inventory of Vacation
Ownership  Interests  at the ILX  Resorts  are  intended  to be  used  on  dates
specified  from time to time by the ILX owner  within a broad range of available
dates and not fixed at the time of purchase.  Purchasers of a Vacation Ownership
Interest in the  Company's  proprietary  branded ILX Premiere  Vacation Club are
entitled  to use their  Vacation  Ownership  Interest  at any  resort in the ILX
Premiere  Vacation  Club or may  split  up  their  Vacation  Ownership  Interest
according to the owner's needs and  preferences and it may be used at any number
of  participating  resorts,  as well as thousands of other  resorts  through the
domestic and international exchange programs in which ILX owners participate. In
addition,  Vacation  Ownership  Interests at Varsity  Clubs may be purchased for
highly  desirable  single-day  uses,  a  collection  of  single  days  (such  as
designated  days  during an entire  football  or other  sports  season) or other
packages suited to meet each ILX owner's preferences.

     CUSTOMER  SATISFACTION.  The Company  believes that its inventory of highly
desirable  resorts with  extensive  amenities,  combined with flexible  purchase
options have resulted in a high level of customer satisfaction.  Each of the ILX
Resorts is located in an area with unique tourist  attractions  and offers food,
beverage and other  amenities  comparable  to  full-service  commercial  lodging
facilities,  at  discounted  prices  to ILX  owners.  As a result,  the  Company
believes ILX owners  generally have a high level of  satisfaction,  resulting in
additional  purchases and increased goodwill.  The Company intends to capitalize
upon this by directing a portion of its  marketing  efforts  towards  increasing
sales of Vacation Ownership Interests to ILX owners.

     ENHANCED  AMENITIES.  Each of the ILX Resorts has at least one full-service
restaurant  and other food and  beverage  facilities  in  addition to a range of
other  amenities  typically  found at  high-quality  resorts,  such as horseback
riding, golf, swimming pools and exercise facilities.  The Company believes that
most resorts  offering  Vacation  Ownership  Interests have none or only limited
restaurant  and other  food and  beverage  facilities.  As a result,  management
believes ILX owners  appreciate  the ability to enjoy  traditional  full-service
commercial  hotel  amenities and also maintain the option to use more economical
in-room facilities. See "- The Resorts."

     DEMONSTRATED  ABILITY TO ACQUIRE  AND DEVELOP  PROPERTIES.  The Company has
historically  been successful at acquiring resorts in settings of natural beauty
at  relatively  low costs.  The  Company's  acquisition  strategy is to identify
underutilized or distressed properties in locations with high tourist appeal and
access to major metropolitan centers.  Thereafter,  the Company's  redevelopment
efforts are primarily  targeted at improving the amenities and  appointments  of
such properties.  The Company has successfully  developed its prototype  Varsity
Clubs of America  resort,  VCA-South  Bend, and a second Varsity Clubs facility,
VCA-Tucson.  Future Varsity Clubs will be designed and constructed in accordance
with  the  VCA-South  Bend  prototype,   with  appropriate   modifications   and

                                       8
<PAGE>
improvements.   The  Company  believes  that  its  acquisition  and  development
strategies  have  resulted  in  a  portfolio  of  desirable  properties  with  a
relatively low cost of sales margin.

     CONVENIENT ACCESS RESORTS.  The Company's CARs are typically located within
a two-hour drive of an ILX owner's  principal  residence,  which  accommodates a
demand for more frequent and convenient "short-stay" vacations without the costs
of airfare.  This  proximity  also  facilitates  marketing of the  Company's ILX
Premiere Vacation Club, which permits members to divide their Vacation Ownership
Interest into shorter stays at any of the Company's  properties  included in the
ILX  Premiere  Vacation  Club  (including  the VCAs) or  exchange  their  entire
interest during any year through an exchange network.  In addition to the use of
their  Vacation  Ownership  Interest,  ILX owners are also entitled to unlimited
day-use  of the  offered  amenities  and  discounted  food,  beverage  and other
services at their individual ILX Resort or, in the case of ILX Premiere Vacation
Club members,  at any ILX Resort included in ILX Premiere Vacation Club, thereby
facilitating use and enhancing the benefits of ownership by ILX owners.

     STANDARD DESIGN,  LOWER  CONSTRUCTION AND OPERATING COSTS OF VARSITY CLUBS.
The Company's  Varsity Clubs concept is based upon its VCA-South Bend prototype.
While each  Varsity  Club may have  aspects  uniquely  tailored to its  targeted
customer base, the Company believes that its standard architectural and interior
designs for Varsity Clubs will significantly  reduce associated  development and
construction costs.  Standardization  also allows the Company to rapidly develop
new Varsity Clubs and  integrate new resorts in response to demand.  The Company
anticipates  that new  Varsity  Clubs can be  constructed  within  one year from
acquisition of the underlying real property.

     PREMIUM LOCATIONS. The Company believes that the variety and natural beauty
of the  surroundings  for  its  CARs  enhance  their  attraction  to  customers.
Substantially  all of the ILX Resorts are located in the western  United States,
in part because of the numerous locations in that region which are attractive to
tourists and convenient to major  metropolitan  areas.  The vast majority of the
Company's  inventory of Vacation Ownership  Interests qualify as "red time," the
highest demand classification for purposes of participation in exchange networks
such as RCI and II. The Company intends to develop  additional Varsity Clubs and
ILX Premiere  Vacation  Club resorts in other  western  United States sites that
offer natural  settings or other  attractions  to entice  tourists to visit such
locations.

     INTEGRATED  IN-HOUSE   OPERATIONS.   Substantially  all  of  the  Company's
marketing,  sales, development,  property management,  financing and collections
operations are conducted internally,  except certain minimal marketing functions
and processing of customer payments and certain collection activities related to
promissory notes given by ILX owners as partial payment for a Vacation Ownership
Interest ("Customer  Notes").  In addition,  the Company operates all of the ILX
Resorts on a centralized  basis,  with operating and maintenance costs paid from
ILX owners' dues as well as hotel rental revenues. The Company believes that its
internal capabilities result in greater control and consistency of all phases of
its operations and result in lower overall costs than generally  associated with
outsourcing such operations. Such integration also facilitates the Company's ILX
Premiere  Vacation  Club and the ILX  Resorts'  qualification  in the RCI and II
exchange networks, among others.

     DIRECTED  MARKETING.  The Company's  marketing strategy with respect to its
ILX  Premiere  Vacation  Club  is to  target  potential  customers  who  have  a
demonstrated  interest in the  location of its ILX  Resorts or a  likelihood  of
frequent  travel.  As opposed to traditional  marketing  strategies  which often
emphasize  telemarketing  and direct  mail  activities  focused  on  promotional
inducements  unrelated to travel, the Company's marketing  activities  primarily
offer travel-related  inducements (such as discounted or complimentary vacations
at nearby ILX Resorts or at non-affiliated hotels in popular destinations in the
western United States and Mexico). By offering travel-related  inducements,  the
Company  believes it is better able to  identify  customers  who like to travel,
which  results in a higher  percentage  of sales per contact.  In addition,  the
Company developed its proprietary Varsity Clubs of America concept to capitalize
upon affinity  marketing  strategies.  The Company  believes that a high-quality
"city club" experience  combined with the traditional  benefits  associated with
Vacation Ownership Interests, such as the opportunity to participate in exchange
networks,  will appeal to consumers in the local markets of each Varsity  Clubs.
Further,  the Varsity Clubs concept is intended to take advantage of a marketing
base of alumni, sports enthusiasts,  parents of students, corporate sponsors and
others  affiliated  with each  university  next to which a Varsity Clubs will be
developed. For example, alumni of the University of Arizona, to whom the Company
is marketing  Vacation Ownership  Interests at its VCA-Tucson,  currently number
approximately  180,000.  The Company  believes that these  marketing  strategies
permit it to take advantage of existing  affinities,  resulting in a higher rate
of closings per customer contacts.

ILX PREMIERE VACATION CLUB

     Sales  of  Vacation  Ownership  Interests  in ILX  Premiere  Vacation  Club
commenced in June 1998.  Purchasers are offered deeded membership interests that
may be used each use year in their  entirety at one time or may be divided  into
shorter stays at one or a variety of the  Company's  resorts or may be exchanged
through a participating  exchange  network.  The Company's ILX Premiere Vacation
Club emphasizes CARs (i) which facilitate  short-stay  vacations with relatively
low cost and time  associated  with travel to the ILX Resort,  (ii) located near
settings  of  natural  beauty,  (iii)  with high  quality  amenities  and resort
services and (iv) which  facilitate  flexible use options.  The Company believes
that its  proprietary  branded ILX Premiere  Vacation Club will  capitalize upon
affinity marketing  strategies and increase the goodwill associated with the ILX
Resorts. In addition, membership interests in the ILX Premiere Vacation Club are
marketed at an average higher gross sales price than sales of Vacation Ownership
Interests in a single ILX Resort. The Company also markets membership  interests
in its ILX Premiere Vacation Club to existing ILX owners,  thereby expanding its
sales  volume  without  increasing  its  sales and  marketing  costs in the same
proportion as generally associated with sales to first-time buyers.

     Initially,  the Company's ILX Premiere Vacation Club inventory consisted of
Vacation Ownership Interests in the ILX Resorts.  New resorts are expected to be
added through the Company's pursuit of selected  acquisition  opportunities,  as
occurred with the addition of the 1,500 25-year right-to-use  Vacation Ownership
Interests  in The Sea of Cortez Beach Club in San Carlos,  Mexico.  By marketing

                                       9
<PAGE>
its  inventory of Vacation  Ownership  Interests  through ILX Premiere  Vacation
Club, the Company believes it has greater  flexibility with respect to potential
acquisition  opportunities  than generally  associated with the sale of Vacation
Ownership  Interests in a single  vacation  resort,  to the extent that small or
remote resorts which may be inefficient  to market as a single  location  resort
may  enhance  the  consumer  appeal of a  membership  interest  in ILX  Premiere
Vacation Club. With its existing and planned resorts in Arizona,  the Company is
seeking to build a critical mass of CARs within driving  distance of the Phoenix
and Tucson metropolitan  markets to support the initial  introduction of the ILX
Premiere  Vacation Club concept.  The Company  believes that the  geographic and
cultural diversity of Arizona make that state particularly  appropriate for this
expansion. Thereafter, the Company intends to develop networks of CARs proximate
to  other  major  metropolitan  areas  in the  western  United  States.  Further
capitalizing  on the  flexibility of ILX Premiere  Vacation  Club,  beginning in
March 1999, the Company entered into an agreement with Coast Resorts whereby ILX
Premiere Vacation Club members may utilize their ILX Premiere time in Las Vegas,
Nevada,  a convenient  access  destination  very  attractive  to the Phoenix and
Tucson  markets.  Also in 1999,  the Company  entered into an  agreement  with a
Scottsdale,  Arizona  resort  whereby ILX  Premiere  Vacation  Club  members may
utilize the resort facilities on a day use basis, further enhancing the benefits
of ownership in ILX Premiere Vacation Club.

VARSITY CLUBS OF AMERICA

     The Company  intends to pursue the  expansion  of its  proprietary  branded
Varsity  Clubs  concept.  The Company will focus on  development  of  additional
Varsity Clubs near  prominent  colleges and  universities  in the western United
States located in areas with a significant  base of existing  tourism and access
to major population  centers.  The Varsity Clubs of America concept is primarily
intended to offer residents in major population centers a "city club" experience
with day-use  privileges  regularly  available,  as well as the  opportunity  to
exchange  their Vacation  Ownership  Interest  through the exchange  networks in
which ILX owners  participate.  The Varsity Clubs concept also seeks to maximize
the appeal of such urban  timeshare  resorts by  strategically  locating each of
them  proximate  to  one  or  more  prominent  colleges  and  universities  with
nationally  recognized  athletic,  cultural and other events. Large universities
host a variety of sporting,  recreational,  academic  and  cultural  events that
create a substantial and relatively  constant influx of participants,  attendees
and  spectators.  The Varsity  Clubs concept is designed to address the specific
needs of these individuals and entities by creating specialty vacation ownership
resorts  that have a flexible  ownership  structure,  enabling  the  purchase of
anything  from a single  day,  a  collection  of single  days (such as an entire
football or other sports' season) or a traditional one-week period. Each Varsity
Clubs  facility  will  operate  as a hotel to the  extent  of  unsold  or unused
vacation ownership inventory.

     The prototype  VCA-South  Bend facility is an  all-suite,  62-unit  lodging
facility  that features  amenities  such as The Stadium (a  sports-theme  atrium
lounge  serving a variety of food and  beverages  and  featuring a  theater-wall
television), a private Member's Lounge, exercise facilities, a swimming pool and
whirlpool spa, complete business services and other facilities  popular with the
target  market of likely  purchasers.  The prototype  Varsity Clubs  facility is
based on a four-acre  configuration  expandable to as many as 90 units,  without
the need to  acquire  additional  real  property,  and can be  built in  smaller
configurations  if  warranted  by a  particular  market  or if  dictated  by the
availability of land.

     The first  Varsity  Clubs  facility  was  completed  in August 1995, and is
located three miles from the  University of Notre Dame and Notre Dame Stadium in
South  Bend,  Indiana,  and  approximately  90  miles  from  Chicago,  Illinois.
Customers  purchase  deed and  title to a  floating  period's  use of a unit and
unlimited day-use privileges at the common areas of the property. Purchasers may
also receive the right to use the facility on specified dates,  such as dates of
home football games, for which they pay a premium. A total of 62 units, or 3,224
one-week intervals, have been constructed at VCA-South Bend and, at December 31,
1999,  approximately  611 one-week  intervals were available for sale (excluding
695  Vacation  Ownership  Interests  owned by ILX  Premiere  Vacation  Club) and
expansion  capacity  exists for up to an  additional  24 units  (1,248  one-week
Vacation Ownership Interests).  To date, VCA-South Bend has been able to compete
favorably for commercial guests because of its superior facilities and amenities
relative to other lodging accommodations in the area.

     The second Varsity Clubs facility is located in Tucson,  Arizona, less than
three miles from the  University  of  Arizona.  This  second  Varsity  Clubs was
completed in July 1998 and offers 60 suites,  or 3,120  one-week  intervals.  At
December 31, 1999,  approximately  1,047  one-week  intervals were available for
sale  (excluding  1,725  Vacation  Ownership  Interests  owned  by ILX  Premiere
Vacation  Club).  VCA-Tucson was designed in accordance  with the VCA-South Bend
prototype, with certain modifications made to improve efficiency and incorporate
local design  themes.  The Company  chose Tucson as a site for its Varsity Clubs
concept  because of its status as a  year-round  destination  location,  a large
residential  population base of  approximately  750,000 and the proximity to the
University  of  Arizona,  which has a current  alumni  base in excess of 180,000
people.  The Company  believes that all of these factors  increase the appeal of
VCA-Tucson to prospective  buyers as well as provide increased trading power for
purchasers  of  Vacation  Ownership  Interests  in the  resort for  purposes  of
participation in exchange  networks.  The VCA-Tucson  onsite sales office offers
customers  both ILX Premiere  Vacation Club and  VCA-Tucson  Vacation  Ownership
Interests.  ILX Premiere  Vacation Club  Interests  provide the buyer with local
city club  privileges,  access to all resorts in ILX Premiere  Vacation Club, as
well as a variety of additional benefits.

     The  Company  is  considering   various  other  sites  for  development  of
additional Varsity Clubs facilities in the next five to seven years.  Management
believes  there  exist  numerous  sites in the  western  United  States that are
attractive for the development of additional  Varsity Clubs. The Company intends
to expand its  Varsity  Clubs  concept to up to three of these areas in the next
five years, based upon the VCA-South Bend prototype,  with certain modifications
and  improvements.  The Company also believes that Varsity Clubs will  establish
their own brand name recognition as additional facilities are offered, each with
a consistent design and selection of amenities.  Varsity Clubs expansion efforts
will initially be primarily focused on metropolitan  areas in the western United
States, each located near one or more large  universities,  but the Company will
assess other potential  opportunities as they arise.  Ideally,  the Company will
seek to place additional  Varsity Clubs near universities that are located in or
convenient  to  popular   tourist   destination   locations  in  or  near  large
metropolitan  areas,  such as Tempe,  Arizona;  Boulder,  Colorado;  Las  Vegas,
Nevada;  Palo  Alto,  California;  Salt Lake City - Provo,  Utah;  and  Seattle,

                                       10
<PAGE>
Washington. The Company will also seek to broaden the affinity marketing base of
its future  Varsity Clubs by situating them proximate to more than one prominent
college or university,  where appropriate.  The Varsity Clubs concept also seeks
to capitalize on affinity marketing strategies through the perceived affiliation
with a nationally recognized university and the "city club" experience which the
Company seeks to associate  with the Varsity  Clubs of America  brand name.  The
Company  intends to provide  purchasers of Vacation  Ownership  Interests in one
Varsity Clubs certain  benefits at other Varsity Clubs in order to enhance their
appeal to consumers.

     Marketing is the process by which the Company attracts potential  customers
to visit and tour an ILX  Resort or  attend a sales  presentation.  Sales is the
process by which the Company  seeks to sell a Vacation  Ownership  Interest to a
potential customer once he or she arrives for a tour at an ILX Resort or attends
a sales  presentation.  The  Company  believes  it has the  marketing  and sales
infrastructure  necessary to sell Vacation Ownership  Interests on a competitive
basis.  All of the Company's  sales and the majority of the Company's  marketing
functions are currently  performed in-house and the Company invests  significant
resources in attracting,  training and seeking to retain its sales and marketing
employees.  The Company believes this strategy  provides it with greater control
over these  critical  functions,  resulting in greater  consistency  of customer
relations and improved customer satisfaction.  In addition,  management believes
that  its  practice  of  hiring  employees  to staff  its  sales  and  marketing
functions,  as opposed to using independent contractors as has been the industry
norm,  results in a higher  retention  rate among its sales force and provides a
pool of  experienced  staff  from which to draw upon as the  Company's  business
expands. The Company expends substantial resources  identifying,  attracting and
training  its  sales  and  marketing  personnel  and  offers a full  package  of
employment  benefits to its sales and marketing  personnel.  Management believes
that  consistency  and high  quality in its sales and  marketing  operations  is
crucial to its  success.  The  Company  believes  that the  package of  benefits
offered  to its  sales and  marketing  employees  is  uncommon  in the  vacation
ownership  industry  and,  as a result,  attracts  high  quality  personnel  and
provides an incentive for their performance.

     MARKETING. The Company's marketing activities are devoted primarily towards
(i)  hotel  guests  at  the  ILX  Resorts,  (ii)  RCI  and II  exchange  program
participants  staying  at the  ILX  Resorts,  (iii)  off-premise  contacts  with
visitors to the local  surroundings  of the ILX Resorts and in the  metropolitan
areas  within  driving  distances  of the ILX  Resorts  and (iv) direct mail and
telemarketing to residents of metropolitan  areas within driving distance of the
ILX Resorts. The Company's marketing strategy seeks to target prospective buyers
who respond favorably to travel-related inducements because the Company believes
such consumers are more likely to travel and therefore have a greater likelihood
of purchasing a Vacation Ownership  Interest.  The Company identifies  potential
purchasers through internally developed marketing techniques, and sells Vacation
Ownership  Interests  through its four sales offices located at ILX Resorts and,
commencing  in the  first  quarter  of 2000,  from an  offsite  sales  office in
Phoenix,  Arizona.  For its onsite sales offices,  the Company primarily targets
customers  who  live  within  driving  distance  of the  ILX  Resort  or who are
vacationing  at or near the ILX  Resort.  This  practice  allows the  Company to
invite  potential  purchasers to  experience  the ILX Resorts and avoid the more
expensive  marketing costs of subsidized airfare and lodging which are typically
associated  with the  vacation  ownership  industry.  In  addition,  the Company
believes that its marketing strategy results in a higher percentage of sales per
prospective customer contacts as compared to many of its competitors because its
targeted  customer  base has a  demonstrated  interest  in the  locale of an ILX
Resort and/or a greater likelihood to take vacations.  The Company targets local
residents  to its Phoenix  offsite  sales office by offering  these  prospective
customers  travel  incentives  in  exchange  for their  attendance  at the sales
presentation.  The Company  believes that  prospective  customers who respond to
such travel offers have strong sales potential because of the  attractiveness of
the  convenient  access of the ILX Resorts to their homes,  and because of their
interest in travel.

     Similar to branding  techniques  utilized by some of its  competitors,  the
Company also seeks to capitalize upon affinity  marketing concepts in attracting
prospective  buyers to its Varsity Clubs concept by seeking to develop a branded
"city  club"  experience  for  flexible  use by local  residents.  In  addition,
marketing  of  Varsity  Clubs  seeks to focus on alumni,  parents of  university
students and other persons or entities who have a preexisting  affiliation  with
or other  attraction to the local  university.  All of the  Company's  marketing
activities  emphasize  the  convenience  of the ILX  Resorts,  coupled  with the
opportunity  to  participate  in exchange  networks,  as well as the quality and
breadth of amenities available at each of the ILX Resorts.

     SALES.  The Company  actively  sells its  inventory  of Vacation  Ownership
Interests  primarily  through a sales staff of  approximately  175  employees at
December 31 1999, including approximately 130 sales agents at four sales offices
located at selected ILX Resorts. Commencing in 2000, the Company also opened and
began  sales from an  offsite  sales  office in  Phoenix,  Arizona.  Prospective
first-time  purchasers  participate  in a tour of the  facilities as well as its
related amenities, guided by a salesperson. In the Phoenix offsite sales office,
the "tour" of the  facilities  consists  of a photo tour of the ILX  Resorts and
viewing of a video on vacation  ownership.  At the  conclusion of the tour,  the
terms of making a purchase,  including financing alternatives,  are explained to
the customer.  Approximately 20% to 25% of the Company's sales have historically
been made on a cash basis.  However, for those customers seeking financing,  the
Company  conducts  substantial  credit  pre-approval   research.  The  Company's
point-of-sale  credit  pre-approval  process typically  includes a review of the
customer's  credit history.  After final approval of a purchase,  which includes
verification of employment, the Company waits until expiration of the applicable
statutory  waiting  period,  generally  from  three  to  seven  days,  prior  to
recognizing a sale as complete.

     In addition to generating sales to first-time  buyers,  the Company's sales
force seeks to generate  sales of  additional  Vacation  Ownership  Interests or
Upgrades to ILX owners. Sales to ILX owners generally have lower marketing costs
associated with them as these buyers tend to be more familiar with the nature of
purchasing a Vacation  Ownership  Interest and the amenities  offered by the ILX
Resorts.  Sales to ILX owners accounted for 9.2% of Vacation  Ownership Interest
sales by the Company  during  1999.  During  1998 and 1997,  sales to ILX owners
accounted for 13.7% and 12.5% of the Company's  total sales,  respectively.  The
Company intends to increase its sales efforts with respect to ILX owners.

     Prior to June 1998, the Company's inventory of Vacation Ownership Interests
had  historically  consisted  of a one-week  interval  which could be used on an
annual or an  alternate-year  basis in a specified ILX Resort during a specified
range of dates. ILX owners could also  participate in exchange  networks such as

                                      11
<PAGE>
RCI  and  II.  Commencing  in June  1998,  the  Company  began  offering  deeded
membership interests in its ILX Premiere Vacation Club, which permit a member to
stay at one or more of the  participating  ILX  Resorts for up to one week on an
annual or  alternate-year  basis. ILX Premiere  Vacation Club members may divide
their stays into shorter  vacations  at any time  between a specified  period of
time,  enjoy  unlimited  day use and  discounted  goods and  services at any ILX
Resort,  as well as a variety of other benefits.  The Company  believes that the
variety and flexibility of use options associated with its inventory of Vacation
Ownership Interests are uniquely attractive to customers.

CUSTOMER FINANCING

     The Company  currently  provides  financing for approximately 75% to 80% of
its Vacation  Ownership  Interest sales. On financed sales, the Company receives
at least 10% of the aggregate sales price of Vacation  Ownership  Interests as a
down payment.  Financing for the  remainder is typically  made  available by the
Company  to the buyer  for a term of seven  years at a fixed  rate of  interest,
which is currently approximately 15.9% to 16.9% per annum. At December 31, 1999,
the  Company  had a  portfolio  of  retained  Customer  Notes with an  aggregate
principal  amount of $23.1  million,  of which $17.7 million were serviced by an
outside  vendor and had a  weighted  average  yield of 14.95%  per annum,  which
compares favorably to the Company's weighted average cost of borrowings for such
Customer Notes of 10.1% per annum.

     The Company believes that providing available financing is essential to the
successful  sales and marketing of its Vacation  Ownership  Interest  inventory.
However,  the Company seeks to minimize the risks  associated with its financing
activities by emphasizing  the credit  pre-approval  process.  In addition,  the
Company expends significant resources negotiating alternative repayment programs
for  past  due  accounts,  so as  to  minimize  its  actual  losses.  Collection
activities with respect to Customer Notes which the Company has hypothecated are
managed  internally  and serviced by a third-party  on behalf of the lenders and
the  Company.  In  addition,  the  Company may  utilize  third party  collection
agencies for difficult accounts.

     Prior to 1995,  the Company  sold the  majority of its  Customer  Notes and
retained the small remaining  portion,  most of which were  hypothecated.  Since
1995,  the Company has increased  the amount of Customer  Notes that it retains,
most of which it  hypothecates,  and, as a result,  at December  31,  1999,  the
Company  retained  Customer  Notes in an  aggregate  principal  amount  of $23.1
million as compared to $7.9 million at December 31, 1995.

     Although the terms of each  Customer  Note vary,  typically  such notes are
deemed  past  due when a  scheduled  payment  is 30 days or more  past  due.  In
addition,  a delinquency  occurs when an account  becomes more than 90 days past
due. The Company seeks to avoid defaults by working  closely with the lender and
its collection agent with respect to ILX owners who become delinquent. The first
collection  contact  typically  occurs  within 16 to 30 days of a payment's  due
date.

     At  December  31,  1999,  the  Company  has an  agreement  with a financial
institution  for a  commitment  of $40 million  under which the Company may sell
certain of its Customer  Notes.  The agreement  provides for sales on a recourse
basis  with  a  percentage  of the  amount  sold  held  back  by  the  financial
institution as additional collateral. Customer Notes may be sold at discounts or
premiums to the principal  amount in order to yield the consumer market rate, as
defined by the financial institution. At December 31, 1999, $33.4 million of the
$40 million  commitment  was  available  to the  Company.  The Company  also has
financing  commitments  in the aggregate  amount of $43.5  million,  pursuant to
which the Company may hypothecate Customer Notes which are pledged to the lender
as collateral.  These  borrowings bear interest at prime plus 1.5% ($40 million)
to prime plus 3% ($3.5  million),  have draw  periods  which  expire in 2001 and
2002, and maturity dates of 2006 and 2007,  respectively.  At December 31, 1999,
$27.8 million was available to the Company under these commitments.  The Company
currently reserves  approximately 4% of gross sales (including cash sales) as an
allowance  for  doubtful  accounts.  At December 31,  1997,  1998 and 1999,  the
aggregate  amount of these  reserves  was $3.0  million,  $3.5  million and $3.3
million,  respectively.  During  1997 and  1998,  the  Company's  provision  for
doubtful  accounts  exceeded actual write-offs by $0.4 million and $0.5 million,
respectively.  During 1999, actual write-offs  exceeded the Company's  provision
for  doubtful  accounts  by $0.2  million.  The  Company  generally  writes  off
receivables  only  at  such  time as it  accepts  back a deed to the  underlying
property  and  determines  the  remainder  uncollectible.  The  timing  of  such
write-offs is neither  indicative of the date  delinquency  commenced nor of the
date the likelihood of noncollectibility was determined.  To the extent that the
Company's losses as a result of bad debt exceed its corresponding  reserves, its
financial  condition  and  results of  operations  may be  materially  adversely
affected.

OTHER OPERATIONS

     RESORT  OPERATIONS.  The Company also receives revenues from (i) the rental
of its unsold or unused inventory of units at the ILX Resorts,  (ii) the sale of
food, beverages and other amenities at such resorts and (iii) the management and
operation of the ILX Resorts. During 1999, the Company received $13.4 million in
net revenues  from these  operations,  consisting of $7.2 million in room rental
revenue,  $4.4  million in food and  beverage  revenue and $1.8 million in other
revenue. Of these amounts, Los Abrigados contributed $8.7 million, or 65% of the
Company's total resort operations revenues in 1999. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations."

     Historically,  the Company's resort operation activities have not generated
a material  portion of the  Company's  net profits on a  consolidated  business.
Revenues from resort operations typically vary significantly from one ILX Resort
to another. In addition,  changes in revenue received from these operations have
not typically  correlated with fluctuations in the Company's revenues from sales
of Vacation  Ownership  Interests.  Management expects this trend to continue in
the future in part because of the emphasis of the Company's  growth  strategy on
its Varsity Clubs, which have typically generated a lower percentage of revenues
from resort operations than that generated by the Company's CARs.  However,  the
Company believes that its resort management  activities  directly complement the
Company's efforts with respect to the marketing and sales of Vacation  Ownership
Interests.

                                       12
<PAGE>
     SEDONA SPA. Prior to December 31, 1999, the Company's  operations  included
the sale of personal care products through its majority-owned  subsidiary Sedona
Worldwide  Incorporated  ("SWI").  Effective December 31, 1999, the Company spun
off its entire  ownership  interest  in SWI to the  shareholders  of ILX Resorts
common stock through a prorata  distribution  of the 3,360,000  common shares of
SWI held by the Company  (representing  80% of the then total  common  shares of
SWI).  The Company  believes  the  spin-off  will allow the  management  of each
company  to  concentrate  its  attention  and  financial  resources  on the core
business of its respective  company without regard to the corporate  objectives,
policies and investment standards of the other.

     The SWI personal care  products had  historically  been marketed  under its
proprietary Red Rock Collection  brand name through the ILX Resorts.  Commencing
in the second quarter of 1998, these products were marketed under the brand name
"Sedona Spa" and, in connection with such change,  certain  modifications to the
product line were  implemented.  Sedona Spa products  have,  and continue to be,
utilized at the ILX Resorts as in-room amenities and are also offered for retail
sale in the resort gift shops and at the Sedona Spa at Los Abrigados. Sedona Spa
products  are also used by the  Company as  promotion  incentives  to  potential
purchasers  who attend the  Company's  sales tours and  presentations.  SWI uses
direct  mail to  market  Sedona  Spa  products  to  resort  customers  and  tour
participants who have previously used the products. Sales of Sedona Spa products
are included in "Income  from land and other,  net" on the  Company's  financial
statements and have not resulted in a material amount of net revenues or profits
to the  Company.  The  Company  anticipates  continuing  to  utilize  Sedona Spa
products for in-room amenities, promotional incentives and in its retail outlets
through 2000. In addition,  the Company has agreed to provide SWI, if necessary,
up to $200,000 in financing to fund working capital  shortfalls through November
30, 2000.  Any such  advances  are  interest  bearing and mature on December 31,
2000.  To the  extent  SWI  uses  services  of  ILX  employees  for  accounting,
administrative  or other  purposes post  spin-off,  SWI will pay the Company for
such services.

     LAND SALES.  Since l993,  the Company has also  received  revenues from the
sale of primarily  unimproved real property.  These  operations  originated as a
result of the  Company's  acquisition  of its wholly owned  subsidiary,  Genesis
Investment Group, Inc. ("Genesis"),  in November 1993. The sale of real property
is not a core  business  function for the Company and, as such,  the Company has
not  historically and does not intend in the future to devote a material portion
of its  resources  to these  operations.  Typically,  the Company has sold these
assets as subdivided lots or large  unimproved  parcels.  The Company intends to
sell  substantially  all of the  remaining  assets  during  the next  twelve  to
twenty-four  months,  although there can be no assurance that it will be able to
sell these assets at attractive  prices, if at all, during this time.  Following
the sale of these  assets,  management  does not expect to engage in the sale of
real property.

     RESALE  OPERATIONS.  In June 1998,  the Company  acquired a 51% interest in
Timeshare  Resale  Brokers,  Inc.  ("TRBI"),  an Arizona  company engaged in the
resale of Vacation  Ownership  Interests on behalf of consumers and others,  for
which it  earns a  commission  upon  sale.  The  operation  is based in  Sedona,
Arizona,  and while the Company  anticipates  the possibility of expanding these
operations to additional vacation  destinations,  to date the operations of TRBI
have not been material to the Company.

PARTICIPATION IN EXCHANGE NETWORKS

     The Company  believes  that  consumers are more likely to purchase from its
inventory  of  Vacation  Ownership  Interests  as  a  result  of  the  Company's
participation in the Vacation  Ownership  Interest exchange networks operated by
RCI and II, the leading exchange network operators. In a 1995 study sponsored by
the Alliance  for  Timeshare  Excellence  and the  American  Resort  Development
Association,  exchange opportunity was cited by purchasers of interval interests
as one of the  most  significant  factors  in  their  decision  to  purchase  an
interest.  Membership in RCI or II allows ILX owners to exchange in a particular
year their  occupancy  right in the unit in which they own a Vacation  Ownership
Interest for an occupancy  right at the same time or a different time in another
participating  resort,  based upon  availability  and the  payment of a variable
exchange  fee.  A  participating  ILX owner  may  exchange  his or her  Vacation
Ownership  Interest for an occupancy  right in another  participating  resort by
listing the Vacation  Ownership  Interest as available with the exchange network
operator and by requesting occupancy at another participating resort, indicating
the particular  resort or geographic  area to which the owner desires to travel,
the size of the unit desired and the period  during which  occupancy is desired.
The  exchange  network  assigns  a  rating  to each  listed  Vacation  Ownership
Interest, based upon a number of factors, including the location and size of the
unit,  the  quality of the resort  and the period of the year  during  which the
Vacation Ownership  Interest is available,  and attempts to satisfy the exchange
request by providing an occupancy right in another Vacation  Ownership  Interest
with a similar rating.  Approximately 85% of the Vacation Ownership Interests at
the ILX  Resorts  qualify as "red  time,"  the  highest  demand  classification,
thereby increasing the exchange opportunities available to ILX owners. If RCI or
II is unable to meet the  member's  initial  request,  the network  operator may
suggest  alternative  resorts,  based  on  availability.   In  addition,   ILX's
Centralized  Owner  Services   Department  has  established   arrangements  with
additional  resorts  and  smaller  exchange  networks  through  which it  offers
exchange  opportunities  and  discounted  vacation  getaways to ILX owners.  The
Company believes that its direct participation in the exchange process,  coupled
with these additional  services,  provides ILX with a competitive  advantage and
tends to increase customer satisfaction.

COMPETITION

     ILX's  Vacation  Ownership  Interest plans compete both with other Vacation
Ownership Interest plans as well as hotels, motels, condominium developments and
second homes. ILX considers the direct competitors of individual resorts to also
include alternative accommodations, including hotels, motels, bed-and-breakfasts
and small vacation ownership  operators located within the immediate  geographic
vicinity of such resort. This is particularly true with respect to its CARs that
tend to attract  purchasers whose decision to buy a Vacation  Ownership Interest
is likely to be influenced by the  convenience of the resort to their  principal
residence.

     The  Vacation  Ownership  Interest  industry  historically  has been highly
fragmented  and  dominated by a very large  number of local and regional  resort
developers and operators,  each with limited portfolios.  More recently, many of
the  world's  most  widely-recognized  lodging,  hospitality  and  entertainment

                                       13
<PAGE>
companies  have begun to develop and sell  vacation  ownership  interests  under
their brand names,  including Marriott  Ownership Resorts,  Walt Disney Company,
Hilton Hotels  Corporation,  Hyatt  Corporation,  Four Seasons Hotels & Resorts,
Starwood  Hotels & Resorts  Worldwide  Inc.  and Promus  Hotel  Corporation.  In
addition,  other publicly traded companies such as Sunterra  Resorts,  Fairfield
Communities,  Inc.,  Silverleaf  Resorts,  Inc.,  Trendwest  Resorts,  Inc., and
Bluegreen  Corporation  currently  compete or may compete in the future with the
Company.  Furthermore,  significant competition exists in other markets in which
the Company currently operates or is developing vacation ownership resorts. Many
entities with which the Company  competes have  significantly  greater access to
financial, sales and marketing and other resources than those of the Company and
may be able  to grow at a more  rapid  rate  or  more  profitably  as a  result.
Management  anticipates  competition  to  increase  in the future as a result of
consolidation in the vacation ownership industry. There can be no assurance that
the Company will be able to successfully compete with such companies.

GOVERNMENTAL REGULATION

     GENERAL.  The  Company's  marketing and sales  activities  and other resort
operations are subject to extensive regulation by the federal government and the
states in which the  Company's  resorts are  located  and in which its  Vacation
Ownership  Interests  are marketed and sold.  Federal  legislation  to which the
Company is or may be subject includes the Federal Trade Commission Act, the Fair
Housing Act, the  Truth-in-Lending  Act, the Real Estate  Settlement  Procedures
Act, the Equal Credit Opportunity Act, the Interstate Land Sales Full Disclosure
Act, the Telemarketing and Consumer Fraud and Abuse Prevention Act and the Civil
Rights Acts of 1964, 1968 and 1991. Many states have adopted legislation as well
as  specific  laws and  regulations  regarding  the sale of  Vacation  Ownership
Interests.  The laws of most  states,  including  Arizona,  require a designated
state authority to approve a detailed offering statement  describing the Company
and all material aspects of the resort and sale of Vacation Ownership  Interests
at such resort. In addition,  the laws of most states in which the Company sells
vacation  ownership  interests  grant  the  purchaser  of a  Vacation  Ownership
Interest  the right to  rescind a  contract  of  purchase  at any time  within a
statutory  rescission  period.  Furthermore,  most  states have other laws which
regulate the Company's  activities,  such as real estate licensure laws,  travel
sales licensure laws,  anti-fraud  laws,  telemarketing  laws,  prize,  gift and
sweepstakes  laws, and labor laws.  The Company  believes that it is in material
compliance  with all  applicable  federal,  state,  local and  foreign  laws and
regulations to which it is currently subject.

     ENVIRONMENTAL   MATTERS.   Under  applicable   federal,   state  and  local
environmental  laws and regulations,  a current or previous owner or operator of
real estate may be required to  investigate,  remediate and remove  hazardous or
toxic  substances at such property,  and may be held liable for property  damage
and for investigation, remediation and removal costs incurred by such parties in
connection  with the  contamination.  Such laws typically  impose such liability
without  regard to whether the owner or operator  knew of or caused the presence
of the  contaminants,  and the liability under such laws has been interpreted to
be joint and  several  unless the harm is  divisible  and there is a  reasonable
basis for allocation of  responsibility.  The costs  associated  with compliance
with such  regulations may be substantial,  and the presence of such substances,
or the failure to properly  remediate the  contamination  on such property,  may
adversely affect the owner's or operator's ability to sell or rent such property
or to borrow  against such property as  collateral.  Persons who arrange for the
disposal  or  treatment  of  hazardous  or toxic  substances  at a  disposal  or
treatment facility also may be liable for the costs of removal or remediation of
a release  of  hazardous  or toxic  substances  at such  disposal  or  treatment
facility,  whether or not such facility is owned or operated by such person.  In
addition,  some  environmental  laws create a lien on the  contaminated  site in
favor of the government  for damages and costs it incurs in connection  with the
contamination. Finally, the owner or operator of a site may be subject to common
law  claims  by  third  parties  based  on  damages  and  costs  resulting  from
environmental  contamination  emanating  from a site.  In  connection  with  its
ownership and operation of its properties, the Company may be potentially liable
for such costs.

     The Company does not always  conduct Phase I  environmental  assessments at
the  ILX  Resorts,  properties  under  development  and  properties  subject  to
acquisition. Because many of the Company's resorts are typically found in remote
locations,  it  does  not  consider  the  risks  of  environmental   liabilities
significant  enough to warrant the  performance  of Phase I assessments  at such
locations. Failure to obtain such reports may result in the Company acquiring or
developing  unusable  property or assuming certain  liabilities which could have
been avoided if the Company had the information  typically discovered in a Phase
I report. However, when appropriate, the Company has in the past and will in the
future obtain Phase I reports.  To date, the Company has obtained  environmental
reports with respect to three of the ILX Resorts. In addition,  the Company does
conduct significant  in-house due diligence prior to the acquisition of any real
property interests.  To date, the Company's investigation of its properties have
not revealed any environmental  liability that the Company believes would have a
material  adverse  effect  on  the  Company,  its  business,  assets,  financial
condition  or  results  of  operations,  nor is the  Company  aware  of any such
material environmental liability.

     The Company  believes that its properties are in compliance in all material
respects  with all federal,  state and local laws,  ordinances  and  regulations
regarding  hazardous or toxic  substances.  The Company has not been notified by
any  governmental  authority or any third party,  and is not otherwise aware, of
any material  noncompliance,  liability or claim  relating to hazardous or toxic
substances  or  petroleum  products  in  connection  with  any  of  its  present
properties.

     OTHER  REGULATIONS.  Under various state and federal laws governing housing
and places of public  accommodation,  the Company is  required  to meet  certain
requirements related to access and use by disabled persons.  Although management
believes that the Company's resorts are substantially in compliance with present
requirements of such laws, the Company may incur  additional costs of compliance
in connection with the  development of new resorts,  or conversion or renovation
of ILX Resorts.  Future legislation may impose additional requirements on owners
with respect to access by disabled persons.  The aggregate costs associated with
compliance with such regulations are not currently known,  and, while such costs
are not expected to have a material  effect on the Company,  such costs could be
substantial.   Limitations  or   restrictions   on  the  completion  of  certain
renovations  may limit  application of the Company's  growth strategy in certain
instances or reduce profit margins on the Company's operations.

                                       14
<PAGE>
EMPLOYEES

     As of December 31, 1999, the Company had  approximately  815 employees,  of
which   approximately   620  were  employed  on  a  full-time  basis  (including
approximately 85 employed on a full-time equivalent basis of 20 hours per week).
The  Company  believes  relations  with its  employees  are good and none of its
employees are represented by labor unions.

INSURANCE

     The Company carries comprehensive liability, business interruption,  title,
fire  and  storm  insurance  with  respect  to  the  ILX  Resorts,  with  policy
specifications,  insured limits and deductibles  customarily carried for similar
properties, which the Company believes are adequate. There are, however, certain
types of losses  (such as  losses  caused by floods or acts of war) that are not
generally  insured  because  they are  either  uninsurable  or not  economically
insurable. Should an uninsured loss or a loss in excess of insured limits occur,
the  Company  could  lose  its  capital  invested  in a  resort,  as well as the
anticipated  future revenues from such resort and would continue to be obligated
on any mortgage  indebtedness or other obligations related to the property.  Any
such loss could have a material adverse effect on the Company.

CORPORATE HEADQUARTERS

     The Company leases 5,444 square feet for its corporate  offices in Phoenix,
Arizona,  under a lease which  expires on January 31,  2002.  During  1999,  the
Company leased an additional  2,833 square feet through December 31, 2004 in the
same  building  which houses its  corporate  offices,  to be used for an offsite
sales office.

ITEM 3. LEGAL PROCEEDINGS

     A dispute had arisen between the general contractor,  Summit Builders,  and
the Company's wholly owned subsidiary, VCA Tucson Incorporated,  with respect to
amounts owed for the  construction  of VCA-Tucson.  In May 1999, the dispute was
settled for an amount of $1.3 million.  Such cost is included in resort property
held for sale at December 31, 1999.

     A dispute had arisen  between  Bowne of Phoenix,  Inc.  ("Bowne"),  and the
Company  regarding  amounts  owing for printing  related to the  Company's  1998
follow-on public offering.  Bowne and the Company reached agreement on a payment
of $110,000 for such services,  which Bowne subsequently sought to change. Bowne
filed suit in the Superior  Court of Arizona  seeking  total payment of $154,720
plus interest and attorneys' fees. At December 31, 1999,  approximately  $46,000
of the $110,000 has been paid to Bowne on account and the  remaining  amount was
fully accrued on the books of the Company.  On September 15, 1999,  the Superior
Court granted the Company's  motion for summary judgment on the issue of whether
the parties had entered into a binding settlement  agreement.  In February 2000,
the Superior Court also granted the Company's  request for $32,904 in attorneys'
fees plus taxable costs.

     In June 1999,  the Company  brought suit in The Superior Court of the State
of Arizona  against  Deloitte & Touche LLP  seeking  compensatory  and  punitive
damages for breach of contract,  breach of fiduciary duty and  negligence.  This
litigation is in the discovery stage.

     Other litigation has arisen in the normal course of the Company's business,
none of which is deemed to be material.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The following  table sets forth,  for the periods  indicated,  the range of
high and low sales prices for the Common Stock,  after giving retroactive effect
to the  one-for-five  reverse stock split (the "Reverse Stock Split"),  declared
effective by the Company on January 12, 1998. The  information is as reported by
the Nasdaq SmallCap  Market or the American Stock  Exchange.  Since February 11,
1998, the Common Stock has been listed on the American Stock Exchange.  Prior to
February  11,  1998,  it had been traded on the Nasdaq  SmallCap  Market.  As of
December 31, 1999, the Common Stock was held by  approximately  1,123 holders of
record. No dividends on the Common Stock have been declared by the Company since
inception  and none are  anticipated  in the  foreseeable  future.  Dividends on
Common Stock are subordinate to dividends  payable on the Company's Series A and
Series C Preferred Stock.

                                       15
<PAGE>
                                                               Common Stock
                                                             ----------------
                                                              High       Low
                                                             -----      -----
     YEAR ENDED DECEMBER 31, 1998
        First Quarter                                        $7.25      $4.38
        Second Quarter                                        7.25       5.69
        Third Quarter                                         5.88       1.88
        Fourth Quarter                                        2.94       1.75
     YEAR ENDED DECEMBER 31, 1999
        First Quarter                                        $2.44      $1.25
        Second Quarter                                        2.50       1.50
        Third Quarter                                         2.25       1.75
        Fourth Quarter                                        2.00       1.37

ITEM 6. SELECTED CONSOLIDATED FINANCIAL INFORMATION

     The selected consolidated  historical financial information set forth below
for  the  five  years  ended  December  31,  1999  has  been  derived  from  the
consolidated  financial  statements  of the Company  which have been restated to
give effect to the Reverse Stock Split.

     The  Selected   Consolidated   Financial  Information  should  be  read  in
conjunction  with  the  Consolidated  Financial  Statements  and  notes  thereto
included  herein,  and  "Management's   Discussion  and  Analysis  of  Financial
Condition and Results of Operations."

                                                   December 31,
                                 -----------------------------------------------
                                  1995      1996      1997      1998      1999
                                 -------   -------   -------   -------   -------
                                      (In Thousands, Except Per Share Data)

Revenues                         $30,849   $31,581   $36,411   $36,858   $40,439
Net income                           625     1,051     1,668        62       703
Net income per share - basic         .24       .38       .60       .00       .16
Net income per share - diluted       .24       .37       .59       .00       .16
Total assets                      37,753    41,275    43,722    51,997    57,389
Notes payable                     13,528    16,434    22,051    23,002    28,121
Shareholders' equity              13,775    15,175    16,621    25,764    25,239

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     THE FOLLOWING  DISCUSSION OF THE COMPANY'S  FINANCIAL CONDITION AND RESULTS
OF OPERATIONS  INCLUDES CERTAIN  FORWARD-LOOKING  STATEMENTS.  WHEN USED IN THIS
FORM 10-K,  THE WORDS  "ESTIMATE,"  "PROJECTION,"  "INTEND,"  "ANTICIPATES"  AND
SIMILAR TERMS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS THAT RELATE TO
THE COMPANY'S  FUTURE  PERFORMANCE.  SUCH  STATEMENTS ARE SUBJECT TO SUBSTANTIAL
UNCERTAINTY.   READERS  ARE  CAUTIONED  NOT  TO  PLACE  UNDUE  RELIANCE  ON  THE
FORWARD-LOOKING STATEMENTS SET FORTH BELOW. THE COMPANY UNDERTAKES NO OBLIGATION
TO PUBLICLY  UPDATE OR REVISE ANY OF THE  FORWARD-LOOKING  STATEMENTS  CONTAINED
HEREIN.

OVERVIEW

     ILX Resorts Incorporated was formed in 1986 to enter the Vacation Ownership
Interest  business.  The Company  generates  revenue primarily from the sale and
financing of Vacation  Ownership  Interests.  The Company also generates revenue
from the rental of its unused or unsold  inventory  of units at the ILX  Resorts
and from the sale of food,  beverages  or other  services at such  resorts.  The
Company  currently  owns five  resorts in  Arizona,  one in  Indiana  and one in
Colorado.

     The  Company  recognizes  revenues  from  the  sale of  Vacation  Ownership
Interests  at such  time as a  minimum  of 10% of the  purchase  price  has been
received in cash,  the  statutory  rescission  period has expired,  the buyer is
committed  to  continued  payments  of the  remaining  purchase  price  and  the
Company's  future  obligations  for the Vacation  Ownership  Interests have been
released.  Resort operating revenues are recorded as the rooms are rented or the
services are performed.

     Costs associated with the acquisition and development of Vacation Ownership
Interests,  including carrying costs such as interest and taxes, are capitalized
and amortized to cost of sales as the respective revenue is recognized.

                                       16
<PAGE>
RESULTS OF OPERATIONS

     The  following  table  sets forth  certain  operating  information  for the
Company.

<TABLE>
<CAPTION>
                                                                      Year Ended December 31,
                                                                -----------------------------------
                                                                  1997         1998         1999
                                                                ---------    ---------    ---------
<S>                                                             <C>          <C>          <C>
As a percentage of total timeshare revenues:
  Sales of Vacation Ownership Interests                            65.9%        61.3%         58.6%
  Resort operating revenue                                         30.0%        33.1%         33.0%
  Interest income                                                   4.1%         5.6%          8.4%
                                                                -------      -------       -------
  Total timeshare revenues                                        100.0%       100.0%        100.0%
                                                                =======      =======       =======
As a percentage of sales of Vacation Ownership Interests:
  Cost of Vacation Ownership Interests sold                        13.4%        13.8%         13.3%
  Sales and marketing                                              57.9%        67.7%         65.1%
  Provision for doubtful accounts                                   2.9%         2.9%          3.4%
  Contribution margin percentage from sale of Vacation
      Ownership Interests (1)                                      25.7%        15.6%         18.3%

As a percentage of resort operating revenue:
  Cost of resort operations                                        95.9%        97.3%         93.7%

As a percentage of total timeshare revenues:
  General and administrative                                        8.2%         9.2%         10.8%
  Depreciation and amortization                                     1.3%         1.0%          1.3%
  Timeshare operating income                                       12.9%         5.9%          9.0%

Selected operating data:
Vacation Ownership Interests sold (2)(3)                          1,660        1,485         1,545
  Average sales price per Vacation Ownership Interest
   sold (excluding revenues from Upgrades) (2)                  $12,656      $13,013       $13,453
  Average sales price per Vacation Ownership Interest
   sold (including revenues from Upgrades) (2)                  $14,446      $15,137       $15,183
</TABLE>

- ----------
(1)  Defined as: the sum of Vacation  Ownership  Interest sales less the cost of
     Vacation Ownership  Interests sold less sales and marketing expenses less a
     provision  for doubtful  accounts,  divided by sales of Vacation  Ownership
     Interests.

(2)  Reflects all Vacation Ownership Interests on an annual basis.

(3)  Consists of an  aggregate  of 2,512,  2,303 and 2,387  biennial  and annual
     Vacation  Ownership  Interests for the years ended December 31, 1997,  1998
     and 1999, respectively.

COMPARISON OF YEAR ENDED DECEMBER 31, 1998 TO DECEMBER 31, 1999

     Sales of Vacation  Ownership  Interests  increased  4.9% or $1.1 million in
1999 to $23.7  million  from $22.6  million in 1998,  reflecting  an increase in
sales from the Sedona  sales  office,  net of a decrease in sales from the VCA -
South Bend sales  office and reduced  Upgrades.  The  increase in sales from the
Sedona  sales  office is a result of both an increase in the number of tours and
an improved closing rate (sales as a percentage of tours). The decrease in sales
from the VCA - South Bend sales office  reflects the reduction from a full scale
sales office to a small sales staff that both  generates its own tours and sells
to such prospects for a percentage of sales.  Upgrade  revenue  decreased  29.0%
from $3.1 million in 1998 to $2.2  million in 1999 because 1998 sales  reflected
the  introduction  of ILX Premiere  Vacation Club late in the second  quarter of
1998.  The Company made special  offers to introduce the program to its existing
owners, which generated  significant upgrade activity in 1998. The average sales
price per Vacation Ownership Interest sold (excluding  Upgrades)  increased 3.4%
to $13,453 in 1999 from $13,013 in 1998 as a result of increased  sales  prices.
The  increase  in average  sales  price per  Vacation  Ownership  Interest  sold
including  Upgrades increased 0.3% reflecting the increased prices on new sales,
net of fewer Upgrades.

     The number of Vacation Ownership  Interests sold increased 4.0% to 1,545 in
1999 from 1,485 in 1998. Sales of Vacation Ownership  Interests in 1999 included
1,685 biennial  Vacation  Ownership  Interests  (counted as 843 annual  Vacation
Ownership  Interests) and 702 annual Vacation  Ownership  Interests  compared to
1,637 biennial  Vacation  Ownership  Interests  (counted as 819 annual  Vacation
Ownership  Interests) and 666 annual Vacation  Ownership  Interests in 1998. The
increase  in average  price per  Vacation  Ownership  Interest  sold  (excluding
Upgrades)  in 1999  reflects  higher  per unit  sales  prices  for  sales of ILX
Premiere  Vacation  Club  Vacation  Ownership  Interests  than for single resort
Vacation Ownership Interests. ILX Premiere Vacation Club was first introduced in
June 1998.  ILX Premiere  Vacation Club members may use their time at any of the
participating  ILX  Resorts,  and  enjoy day use and  food,  beverage  and other
discounts at the ILX Resorts.  The Company charges higher prices for the greater
flexibility and benefits ILX Premiere Vacation Club offers.

                                       17
<PAGE>
     Resort operating revenues increased 9.8% or $1.2 million from $12.2 million
in 1998 to $13.4  million  in 1999 as a result of a full year of  operations  of
VCA-Tucson,  which  opened  in the  third  quarter  of 1998.  The cost of resort
operations  increased  5.0% or $0.6 million from $11.9  million in 1998 to $12.5
million in 1999, again reflecting the full year of activity of VCA-Tucson.  Cost
of resort  operations as a percentage of resort operating  revenue improved from
97.3% in 1998 to 93.7% in 1999 as a  result  of the  non-recurrence  of the 1998
opening and start-up costs and the increased occupancy at VCA - Tucson.

     The 61.9%  increase  in interest  income from $2.1  million in 1998 to $3.4
million in 1999 is a result of the  increase in Customer  Notes  retained by the
Company,  consistent with its strategy to retain and borrow against, rather than
sell,  a greater  portion  of its  Customer  Notes.  The  Company  has sought to
increase the percentage of Customer Notes it retains  (hypothecates) and borrows
against,  rather than sells, thereby benefiting from the interest spread between
the customer rate and the lower Company borrowing rate.

     Cost of  Vacation  Ownership  Interests  sold as a  percentage  of Vacation
Ownership  Interest  sales  decreased  from  13.8%  in 1998 to  13.3%  in  1999,
reflecting  the higher prices  charged for Vacation  Ownership  Interests in ILX
Premiere Vacation Club than for Vacation Ownership Interests in a single resort.
ILX Premiere Vacation Club was introduced in mid-1998,  and in 1999 the majority
of sales of Vacation Ownership Interests were of this more flexible product, for
which the  Company  charges a premium  over  single  resort  Vacation  Ownership
Interests.

     Sales  and  marketing  as a  percentage  of  sales  of  Vacation  Ownership
Interests  decreased to 65.1% in 1999 compared to 67.7% in 1998,  reflecting the
impact of sales and marketing  changes made in the first quarter of 1999,  which
resulted in a greater number of tours and increased  closing rates at the Sedona
sales  office,  net of high  costs of  marketing  to the VCA - South  Bend sales
office in the first half of 1999.  Those  marketing  efforts  that were not cost
effective in  generating  tours to the South Bend sales  office were  eliminated
beginning in the third quarter of 1999, and the sales operation  correspondingly
reduced.

     The provision for doubtful  accounts as a percentage of Vacation  Ownership
Interest  sales  increased to 3.4% of sales of Vacation  Ownership  Interests in
1999,  compared to 2.9% in 1998,  reflecting the Company's  decision to increase
the provision on new sales effective in the third quarter of 1999.

     General and administrative expenses increased 29.4% to $4.4 million in 1999
from $3.4  million  in 1998,  and to 10.8% as a  percentage  of total  timeshare
revenues in 1999 from 9.2% in 1998. The increases in 1999 reflect recognition of
ESOP contributions,  increased  professional fees, including fees to reissue the
audit  reports  of  previous  years,   and  costs  related  to  development  and
implementation of centralized reservations, owner services and reporting systems
to support ILX Premiere Vacation Club and to provide for expected future growth.
In addition,  1998 general and administrative  expense was reduced by successful
appeals of property tax assessments and the reduction of unused legal reserves.

     The 33.3%  increase in interest  expense  from $2.1 million in 1998 to $2.8
million in 1999 reflects increased  borrowings against Customer Notes receivable
as the Company retains and borrows against more of such Notes,  net of decreases
in interest rates and fluctuations in the balances of borrowings outstanding.

COMPARISON OF YEAR ENDED DECEMBER 31, 1997 TO DECEMBER 31, 1998

     Sales of Vacation  Ownership  Interests  decreased  5.8% or $1.4 million in
1998 to $22.6 million,  from $24.0 million in 1997. The decrease reflects both a
decrease  in tour flow to the Sedona and South  Bend sales  offices  and a lower
closing rate in the Sedona sales office.  Upgrade revenue,  included in sales of
Vacation  Ownership  Interests,  increased  3% from $3.0 million in 1997 to $3.1
million in 1998.  The average sales price per Vacation  Ownership  Interest sold
(including Upgrades) increased 4.8% from $14,446 in 1997 to $15,137 in 1998 as a
result of increased sales prices.

     The number of Vacation Ownership  Interests sold decreased 10.5% from 1,660
in 1997 to 1,485  in 1998.  The  average  sales  price  per  Vacation  Ownership
Interest  sold  (excluding  Upgrades)  increased  2.8% from  $12,656  in 1997 to
$13,013 in 1998.  Sales of Vacation  Ownership  Interests in 1998 included 1,637
biennial Vacation Ownership  Interests (counted as 819 annual Vacation Ownership
Interests)  and 666  annual  Vacation  Ownership  Interests  compared  to  1,705
biennial  Vacation  Ownership  Interest  sales  (counted as 853 annual  Vacation
Ownership  Interests) and 807 annual Vacation  Ownership  Interests in 1997. The
increase  in average  price per  Vacation  Ownership  Interest  sold  (excluding
Upgrades)  in 1998  resulted  from  increased  prices  related  to the June 1998
introduction of ILX Premiere  Vacation Club. ILX Premiere  Vacation Club members
may use their time at any of the  participating  ILX Resorts,  and enjoy day use
and food,  beverage and other discounts at the ILX Resorts.  The Company charges
higher  prices for the greater  flexibility  and benefits ILX Premiere  Vacation
Club offers.

     Resort  operating  revenues  increased  11.9% or $1.3  million  from  $10.9
million in 1997 to $12.2 million in 1998 as a result of increased  occupancy and
the opening of VCA-Tucson in July 1998. The cost of resort operations  increased
13.3% or $1.4 million from $10.5  million in 1997 to $11.9  million in 1998 as a
result of costs related to increased  occupancy at other resort  properties  and
the cost of both operation of and opening of VCA-Tucson. The increase in cost of
resort operations as a percentage of resort operating revenue from 95.9% in 1997
to 97.3% in 1998  reflects the start-up  costs of  VCA-Tucson as well as initial
lower occupancy of this new property.

     The 40.0%  increase  in interest  income from $1.5  million in 1997 to $2.1
million in 1998 is a result of the  increased  Customer  Notes  retained  by the
Company and  increases in interest  rates charged by the Company on its Customer
Notes.  The Company has sought to increase the  percentage of Customer  Notes it
retains   (hypothecates)  and  borrows  against,   rather  than  sells,  thereby
benefiting  from the interest  spread  between the  customer  rate and the lower
Company borrowing rate.

                                       18
<PAGE>
     Cost of  Vacation  Ownership  Interests  sold as a  percentage  of Vacation
Ownership Interest sales increased from 13.4% in 1997 to 13.8% in 1998 due to an
increase in the sales mix of purpose-built  VCA facilities,  which have a higher
cost basis than  acquired  resorts.  Sales of Vacation  Ownership  Interests  in
VCA-Tucson commenced in mid-1997, with the first full year of sales in 1998.

     Sales  and  marketing  as a  percentage  of  sales  of  Vacation  Ownership
Interests  increased to 67.7% in 1998 compared to 57.9% in 1997 due primarily to
reduced  closing rates at the Sedona sales  office,  and to low tour flow to the
South Bend sales  office,  coupled  with high  marketing  costs,  as the Company
pursued  start-up of alternative  marketing  approaches to generate tours to the
South Bend sales office. Tours to this office had previously been produced by an
outside vendor who was terminated due to unethical business practices.

     The provision for doubtful  accounts as a percentage of Vacation  Ownership
Interest sales was comparable between years.

     General and administrative expenses increased 13.3% to $3.4 million in 1998
from $3.0 million in 1997. General and administrative expenses increased to 9.2%
as a percentage of total timeshare  revenues in 1998 from 8.2% in 1997 due to an
increase in payroll expense,  professional  fees and automation,  in part due to
the  infrastructure  necessary for the  introduction and support of ILX Premiere
Vacation Club.

     Interest   expense  is  comparable   between  years  in  spite  of  greater
hypothecation  borrowings because of principal reductions in other notes payable
made from the proceeds of the Company's follow-on offering in the second quarter
of 1998.

     In December  1997,  the Company  sold its general  partnership  interest in
Lomacasi Cottages, resulting in a non-recurring gain of $356,000.

     The decrease in minority interests from 1997 to 1998 reflects the buyout by
the Company of the Los Abrigados Partners Limited  Partnership  ("LAP") minority
interest in August 1997.

LIQUIDITY AND CAPITAL RESOURCES

SOURCES OF CASH

     The Company  generates cash  primarily from the sale of Vacation  Ownership
Interests (including Upgrades),  the financing of Customer Notes from such sales
and resort operations.  Because the Company uses significant  amounts of cash in
the development and marketing of Vacation Ownership Interests,  but collects the
cash on the  Customer  Notes  receivable  over a long period of time,  borrowing
against  and/or  selling  receivables  is necessary to provide  sufficient  cash
to fund its normal operations.

     The  fluctuations in cash provided by financing  activities to $3.7 million
in 1999,  from $9.8 million in 1998 and $3.4  million in 1997,  reflect the 1999
greater  borrowings  against retained  Customer Notes receivable (as the Company
follows its post follow-on offering strategy of retaining and borrowing against,
rather  than  selling,  a  greater  portion  of its  customer  notes),  the 1998
borrowings  for  construction  of VCA -  Tucson  and the 1998  proceeds,  net of
offering costs, of the follow-on offering of 1.6 million shares of common stock,
net of repayment of indebtedness with a portion of the proceeds of the offering.

     For regular Federal income tax purposes,  the Company reports substantially
all of its non-factored  financed  Vacation  Ownership  Interest sales under the
installment method.  Under the installment method, the Company recognizes income
on sales of  Vacation  Ownership  Interests  only when cash is  received  by the
Company either in the form of a down payment,  as an installment payment or from
proceeds  from the  sale of the  Customer  Note.  The  deferral  of  income  tax
liability conserves cash resources on a current basis.  Interest may be imposed,
however,  on the amount of tax attributable to the installment  payments for the
period  beginning  on the date of sale and ending on the date the related tax is
paid.  If the Company is otherwise  not subject to tax in a particular  year, no
interest  is imposed  since the  interest  is based on the amount of tax paid in
that year. The consolidated  financial  statements do not contain an accrual for
any interest  expense that would be paid on the  deferred  taxes  related to the
installment method, as the interest expense is not estimable.

     At December 31, 1999, the Company,  excluding its Genesis  subsidiary,  had
net operating loss ("NOL")  carryforwards of approximately  $9.8 million,  which
expire in 2001  through  2013.  At December  31,  1999,  Genesis had federal NOL
carryforwards  of  approximately  $1.4  million,  which are limited as to usage,
because they arise from  built-in  losses of an acquired  company.  In addition,
such losses can only be utilized through the earnings of Genesis and are limited
to a maximum of  $189,000  per year.  To the extent the entire  $189,000  is not
utilized in a given year, the difference may be carried forward to future years.
Any unused Genesis NOLs will expire in 2008.

     In addition,  Section 382 of the Code imposes additional limitations on the
utilization  of NOLs by a  corporation  following  various  types  of  ownership
changes  which result in more than a 50% change in  ownership  of a  corporation
within a  three-year  period.  Such  changes  may result  from new Common  Stock
issuances  by the Company or changes  occurring  as a result of filings with the
Securities  and Exchange  Commission of Schedules 13D and 13G by holders of more
than 5% of the Common Stock, whether involving the acquisition or disposition of
Common Stock. If such a subsequent change occurs, the limitations of Section 382
would  apply  and may  limit or deny the  future  utilization  of the NOL by the
Company, which could result in the Company paying substantial additional federal
and state taxes. See Note 8 of Notes to Consolidated Financial Statements.

                                       19
<PAGE>
USES OF CASH

     Investing activities typically reflect a net use of cash because of capital
additions  and loans to  customers in  connection  with the  Company's  Vacation
Ownership  Interest sales.  Net cash used in investing  activities in 1997, 1998
and 1999 was $6.5  million,  $5.3 million and $5.2  million,  respectively.  The
decrease in cash used in investing activities between 1997 and 1998 reflects the
1997 $820,000 cash payment  portion of the purchase of the minority  interest in
the partnership  that owns Los Abrigados.  Cash used in investing  activities in
1999 was comparable to 1998.

     The Company  requires  funds to finance the  acquisitions  of property  for
future resort  development and to further develop the existing resorts,  as well
as to make capital improvements and support current operations. Cash provided by
operating  activities  was $1.3  million in 1999,  as  compared  to cash used in
operating   activities  of  $4.6  million  in  1998,   reflecting  the  cost  of
construction of VCA - Tucson in 1998. During 1998 and 1999, the Company advanced
funds  toward  the cost of  construction  of the San Carlos  Vacation  Ownership
Interests.  The Company  funded such  advances  with  proceeds  from a financing
commitment  established for this purpose.  In 2000, the Company intends to build
twelve additional cabins at Kohl's Ranch, for which a financing commitment equal
to the construction cost is in place.

     Customer  defaults  have a  significant  impact  on cash  available  to the
Company from financing Customer Notes receivables,  in that notes which are more
than 60 to 90 days past due are not  eligible as  collateral.  As a result,  the
Company in effect  must  repay  borrowings  against  such notes or buy back such
notes if they were sold with recourse.

     On April 9, 1999  (effective  January 1, 1999),  the Company formed the ILX
Resorts  Incorporated  Employee Stock Ownership Plan and Trust (the "ESOP"). The
intent of the ESOP is to provide a retirement program for employees which aligns
their  interests with those of the Company.  During 1999, the Company  declared,
and funded in cash,  contributions  of $250,000 to the ESOP. In August 1999, the
ESOP entered into an  agreement  with  Litchfield  Financial  Corporation  for a
$500,000 line of credit,  which is secured by the Company's stock purchased with
the funds and guaranteed by the Company.  The Company paid a total of $43,047 in
fees in 1999 on behalf of the ESOP related to the line of credit,  consisting of
$10,000 in loan fees,  $16,231  in legal  fees and  interest  of $16,816 . As of
December 31, 1999, the ESOP had borrowed the full $500,000 on the line.

     During 1999,  the ESOP purchased a total of 375,300 shares of the Company's
common stock in the open market and, at December 31,  1999,  held these  375,300
shares and $2,661 in cash.  The 257,400 of these shares  purchased with borrowed
funds have neither been allocated to nor committed to be released to participant
accounts as of December 31, 1999 and are collateral for the $500,000  borrowing.
At December 31, 1999, the  unallocated  shares are reflected at cost as a contra
equity  account,  Guaranteed  ESOP  Obligation.  The  fair  market  value of the
unallocated shares at December 31, 1999 was approximately $386,100.

     The ESOP may  purchase  additional  shares  for future  year  contributions
through  loans made  directly to the ESOP and  guaranteed  by the Company.  Such
borrowings are not expected to exceed $1,000,000.

CREDIT FACILITIES AND CAPITAL

     At  December  31,  1999,  the  Company  has an  agreement  with a financial
institution  for a  commitment  of $40 million  under which the Company may sell
certain of its Customer  Notes.  The agreement  provides for sales on a recourse
basis  with  a  percentage  of the  amount  sold  held  back  by  the  financial
institution as additional collateral. Customer Notes may be sold at discounts or
premiums to the principal  amount in order to yield the consumer market rate, as
defined by the financial institution. At December 31, 1999, $33.4 million of the
$40 million commitment was available to the Company.

     The  Company  also has  financing  commitments  aggregating  $43.5  million
whereby the Company may borrow against notes  receivable  pledged as collateral.
These  borrowings  bear  interest at a rate of prime plus 1.5% ($40  million) to
prime plus 3% ($3.5  million).  The $3.5  million  and $40  million  commitments
expire in 2001 and 2002, respectively. At December 31, 1999, approximately $27.8
million is available under these commitments.

     In July 1999,  the Company  entered into an agreement  with an affiliate to
purchase  sixty  vacation  ownership  interests  for the price of $500,000.  The
vacation ownership interests consist of four ILX Premiere Vacation Club Platinum
memberships, fifty ILX Premiere Vacation Club Gold memberships and six VCA-South
Bend Alumni House extended  football weekend  memberships.  The Company issued a
promissory note for the purchase price,  which bears interest at 8%. The note is
recorded as a Note payable to affiliates.  The agreement also modified the terms
of a previously existing Note payable to a related affiliate.

     In December 1999,  the Company  completed the spin-off of its 80% ownership
interest in SWI to the  shareholders  of ILX. In conjunction  with the spin-off,
the Company agreed to provide up to $200,000 of working capital financing to SWI
through November 30, 2000. All amounts borrowed by SWI will bear interest at the
prime rate plus 3%, with interest payable  monthly.  The entire unpaid principal
will be due on December 31, 2000. At December 31, 1999,  there had been no funds
advanced under this agreement.

     In December  1999,  the Company  guaranteed a $1,000,000  operating line of
credit for the Sedona Vacation Club, the owners'  association of the members who
own Vacation Ownership Interests in Los Abrigados. Sedona Vacation Club will use
the proceeds for  renovations  at Los Abrigados and will repay the principal and
interest from  collections  it receives from a special  assessment of its owners
for this purpose and from current and future year owner  reserve  payments.  The
line of credit bears interest at prime plus 2.5% and is due through 2002.

     In February  2000, the Company  borrowed  $600,000 for the purpose of using
the funds to purchase treasury stock. The note payable bears interest at 12% and
is due through 2002.

                                       20
<PAGE>
     In the future,  the Company may  negotiate  additional  credit  facilities,
including  leases,  issue  corporate  debt,  issue  equity  securities,  or  any
combination  of the above.  Any debt  incurred  or issued by the  Company may be
secured or unsecured,  may bear interest at fixed or variable rates of interest,
and may be  subject  to such  terms as  management  deems  prudent.  There is no
assurance that the Company will be able to secure  additional  corporate debt or
equity at or beyond  current levels or that the Company will be able to maintain
its current level of debt.

     The Company  believes  available  borrowing  capacity,  together  with cash
generated from operations,  will be sufficient to meet the Company's  liquidity,
operating and capital requirements for at least the next 12 months.

SEASONALITY

     The  Company's  revenues  are  moderately  seasonal  with the volume of ILX
Owners,  hotel  guests and Vacation  Ownership  Interest  exchange  participants
typically  greatest  in the second and third  fiscal  quarters.  As the  Company
expands into new markets and geographic locations it may experience increased or
additional  seasonality dynamics which may cause the Company's operating results
to fluctuate.

INFLATION

     Inflation  and  changing  prices  have  not had a  material  impact  on the
Company's revenues,  operating income and net income during any of the Company's
three most recent  fiscal  years.  However,  to the extent  inflationary  trends
affect short-term  interest rates, a portion of the Company's debt service costs
may be affected as well as the rates the Company charges on its Customer Notes.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     See the information set forth on Index to Consolidated Financial Statements
appearing on page F-1 of this Report on Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     On  November  20,  1998,  Deloitte & Touche  LLP  ("D&T")  resigned  as the
principal independent accountants for the Company. D&T delivered its resignation
at a meeting held with the Audit  Committee of the Company's Board of Directors.
Prior to such meeting,  the Audit Committee had determined to terminate D&T as a
result of issues relating to the Company's  evaluation of the quality of service
provided by D&T.

     D&T advised the Audit Committee that it was resigning due to a disagreement
over the proper treatment of the  extinguishment by the Company of certain debt.
In September 1998, the Company prepaid a promissory note to an affiliated  party
in exchange  for the  forgiveness  of $200,000 of the  principal  amount of such
note. This transaction was reflected as approximately  $200,000 of income in the
Company's  income statement for the fiscal quarter ended September 30, 1998. The
nature  of this  transaction  was  also  disclosed  in  Note 3 to the  Company's
financial  statements  for such period.  D&T  indicated  that its view was that,
because this  transaction  was with a related party, it should have been treated
as a capital  transaction  under APB 26. Although the Company  believes that its
treatment of this  extinguishment of debt is consistent with Paragraph 20 of APB
26, on December  31, 1998,  the Company  amended its report on Form 10-Q for the
period ended September 30, 1998 to reflect the treatment of this  transaction as
a capital transaction.

     Neither of D&T's reports on the Company's financial statements for the last
two years contained an adverse opinion or a disclaimer of opinion, nor were they
qualified or modified as to uncertainty,  audit scope, or accounting principles.
In addition, during such periods and the period from December 31, 1997 until the
date  of  D&T's  resignation,  except  for  the  disagreement  discussed  in the
preceding  paragraph,  there were no  disagreements or "reportable  events",  as
contemplated by Item 304(a)(1) (iv) and (v), respectively, under Regulation S-K.

     On December 11, 1998, the Company filed an Amendment No. 1 to its Report on
Form 8-K dated November 20, 1998, for the purpose of filing a letter from D&T in
which D&T  indicated  that it disagreed  with certain  portions of the foregoing
description of the events related to its resignation. Copies of the Form 8-K and
the Amendment thereto are publicly available.

     As  reported  on the  Company's  Form 8-K  filed  with the  Securities  and
Exchange  Commission  on February  16,  1999,  on February 8, 1999,  the Company
engaged Hansen,  Barnett & Maxwell, a professional  corporation ("HB&M"), as its
principal  accountants to audit the Company's financial  statements for the year
ended December 31, 1998. On December 22, 1999, the Company engaged HB&M to audit
its  financial  statements  for the year ended  December 31, 1999.  Prior to its
engagement,  the Company had not consulted HB&M with respect to the  application
of accounting  principles to a specified  transaction or any matter that was the
subject  of  a  disagreement  or  a  reportable  event  (as  described  in  Item
301(a)(1)(v) of Regulation S-K). The Company has authorized D&T to respond fully
to inquiries of the successor  accountant  concerning  the subject matter of the
disagreement discussed above.

                                       21
<PAGE>
                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information  in  response  to  this  Item  is set  forth  in the  Company's
Definitive  Proxy Statement  relating to the 2000 Annual Meeting of Shareholders
and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

     Information  in  response  to  this  Item  is set  forth  in the  Company's
Definitive  Proxy Statement  relating to the 2000 Annual Meeting of Shareholders
and is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information  in  response  to  this  Item  is set  forth  in the  Company's
Definitive  Proxy Statement  relating to the 2000 Annual Meeting of Shareholders
and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information  in  response  to  this  Item  is set  forth  in the  Company's
Definitive  Proxy Statement  relating to the 2000 Annual Meeting of Shareholders
and is incorporated herein by reference.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1) CONSOLIDATED FINANCIAL STATEMENTS                PAGE OR METHOD OF FILING
                                                        ------------------------
         (i)  Report of Hansen, Barnett & Maxwell,
              a professional corporation                 Page F-2

         (ii) Consolidated   Financial  Statements       Pages F-3 through F-21
              and Notes to Consolidated Statements
              of   the    Registrant,    including
              Consolidated  Balance  Sheets  as of
              December   31,  1999  and  1998  and
              Consolidated      Statements      of
              Operations, Shareholders' Equity and
              Cash  Flows  for  each of the  three
              years ended December 31, 1999,  1998
              and 1997.

(a)(2) CONSOLIDATED FINANCIAL STATEMENT SCHEDULES

       Schedules  other than those  mentioned  above are omitted
       because  the  conditions  requiring  their  filing do not
       exist or because the required information is given in the
       financial statements, including the notes thereto.

(a)(3) EXHIBITS

      The  Exhibit  Index  attached  to this  report  is hereby
      incorporated by reference.

(b) REPORTS ON FORM 8-K

      None

                                       22
<PAGE>
                                   Signatures

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf  by the  undersigned,  thereunto  duly  authorized,  on the 27th day
of March, 2000.

                                        ILX Resorts Incorporated,
                                        an Arizona corporation
                                        (Registrant)


                                        By: /s/ Joseph P. Martori
                                            ------------------------------------
                                            Joseph P. Martori
                                            Chairman of the Board and
                                            Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

        Signatures                         Title                      Date
        ----------                         -----                      ----


/s/ Joseph P. Martori            Chairman of the Board and        March 27, 2000
- -----------------------------    Chief Executive Officer
Joseph P. Martori                (principal executive officer)


/s/ Nancy J. Stone               President, Chief Operating       March 27, 2000
- -----------------------------    Officer and Director
Nancy J. Stone


/s/ Margaret M. Eardley          Executive Vice President and     March 27, 2000
- -----------------------------    Chief Financial Officer
Margaret M. Eardley              (principal financial and
                                 accounting officer)

/s/ Edward S. Zielinski          Executive Vice President and     March 27, 2000
- -----------------------------    Director
Edward S. Zielinski


/s/ Joseph P. Martori, II        Vice President and Director      March 27, 2000
- -----------------------------
Joseph P. Martori, II


/s/ Steven R. Chanen             Director                         March 27, 2000
- -----------------------------
Steven R. Chanen


/s/ James W. Myers               Director                         March 27, 2000
- -----------------------------
James W. Myers


/s/ Patrick J. McGroder III      Director                         March 27, 2000
- -----------------------------
Patrick J. McGroder III

                                       23
<PAGE>
                          INDEX TO FINANCIAL STATEMENTS

                                                                            Page
                                                                            ----
Independent Auditors' Report                                                 F-2

Financial Statements:

   Consolidated Balance Sheets at December 31, 1998 and 1999                 F-3

   Consolidated Statements of Operations for the years ended
     December 31, 1997, 1998 and 1999                                        F-4

   Consolidated Statements of Shareholders' Equity for the
     years ended December 31, 1997, 1998 and 1999                            F-5

   Consolidated Statements of Cash Flows for the years ended
     December 31, 1997, 1998 and 1999                                        F-6

   Notes to Consolidated Financial Statements                                F-7

                                       F-1
<PAGE>
                     [HANSEN, BARNETT & MAXWELL LETTERHEAD]


                          INDEPENDENT AUDITORS' REPORT


Shareholders of ILX Resorts Incorporated


We have  audited the  accompanying  consolidated  balance  sheets of ILX Resorts
Incorporated and  Subsidiaries  (the "Company") as of December 31, 1999 and 1998
and the related consolidated statements of operations, shareholders' equity, and
cash flows for each of the three years in the period  ended  December  31, 1999.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of the Company at
December 31, 1999 and 1998 and the results of its  operations and its cash flows
for each of the three years in the period ended  December 31, 1999 in conformity
with generally accepted accounting principles.

                                        HANSEN BARNETT & MAXWELL

Salt Lake City, Utah
February 25, 2000

                                       F-2
<PAGE>
                    ILX RESORTS INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                                            December 31,
                                                   ----------------------------
                                                       1998            1999
                                                   ------------    ------------
Cash and cash equivalents                          $  3,196,710    $  2,971,365
Notes receivable, net (Notes 2, 6 and 9 )            19,559,396      23,145,383
Resort property held for Vacation Ownership
  Interest sales (Notes 2, 3, 9 and 17)              20,834,225      21,742,875
Resort property under development                       485,933         346,786
Land held for sale                                    1,593,885       1,596,759
Deferred assets (Note 6)                                262,877         227,933
Property and equipment, net (Notes 7, 9 and 18)       4,006,991       4,212,470
Deferred income taxes (Note 8)                          268,771              --
Other assets                                          1,788,470       3,144,951
                                                   ------------    ------------

      TOTAL ASSETS                                 $ 51,997,258    $ 57,388,522
                                                   ============    ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:
 Accounts payable                                  $  1,186,088    $    923,016
 Accrued and other liabilities                        2,012,186       2,679,107
 Due to affiliates (Note 10)                             36,413          26,282
 Notes payable (Note 9)                              22,107,444      27,020,947
 Notes payable to affiliates (Notes 10 and 17)          894,078       1,100,000
 Income taxes payable                                        --         376,223
                                                   ------------    ------------
      Total liabilities                              26,236,209      32,125,575
                                                   ------------    ------------

MINORITY INTERESTS (Note 11)                             (3,271)         23,778
                                                   ------------    ------------
COMMITMENTS AND CONTINGENCIES (Notes 12 and 19)

SHAREHOLDERS' EQUITY (Notes 13, 14, 15 and 16):
 Preferred stock, $10 par value; 10,000,000 shares
  authorized; 380,468 and 305,978 shares issued
  and outstanding; liquidation preference of
  $3,804,680 and $3,059,780                           1,384,891       1,179,298

 Common stock, no par value; 30,000,000 shares
   authorized; 4,332,533 and 3,921,173 shares
   issued (Note 1)                                   19,818,183      18,069,840

 Treasury stock, at cost, 339,640
   and 0 shares, respectively                        (1,273,843)             --

 Additional paid in capital                             279,450         279,450

 Guaranteed ESOP Obligation (Note 15)                        --        (500,000)

 Retained earnings                                    5,555,639       6,210,581
                                                   ------------    ------------
    Total shareholders' equity                       25,764,320      25,239,169
                                                   ------------    ------------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $ 51,997,258    $ 57,388,522
                                                   ============    ============

                 See notes to consolidated financial statements

                                       F-3
<PAGE>
                    ILX RESORTS INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                               -----------------------------------------------
                                                  1997             1998               1999
                                              ------------      ------------      ------------
<S>                                            <C>             <C>             <C>
TIMESHARE REVENUES:
 Sales of Vacation Ownership Interests        $ 23,980,707      $ 22,582,605      $ 23,708,616
 Resort operating revenue                       10,919,831        12,215,791        13,350,658
 Interest income                                 1,510,208         2,059,187         3,379,626
                                              ------------      ------------      ------------
    Total timeshare revenues                    36,410,746        36,857,583        40,438,900
                                              ------------      ------------      ------------
COST OF SALES AND OPERATING EXPENSES:
 Cost of Vacation Ownership
  Interests sold                                 3,218,850         3,112,550         3,148,840
 Cost of resort operations                      10,473,093        11,884,115        12,512,259
 Sales and marketing                            13,894,731        15,285,515        15,431,476
 General and administrative                      2,974,835         3,377,937         4,381,522
 Provision for doubtful accounts                   702,417           663,666           796,548
 Depreciation and amortization                     455,185           369,155           532,114
                                              ------------      ------------      ------------
    Total cost of sales and
     operating expenses                         31,719,111        34,692,938        36,802,759
                                              ------------      ------------      ------------
Timeshare operating income                       4,691,635         2,164,645         3,636,141

Income from land and other net                      28,514            13,987           403,676
                                              ------------      ------------      ------------
Total operating income                           4,720,149         2,178,632         4,039,817
Gain on sale of property (Note 7)                  356,000                --                --
Interest expense (Notes 9 and 10)               (2,084,969)       (2,074,139)       (2,836,049)
                                              ------------      ------------      ------------
Income before income taxes and
  minority interests                             2,991,180           104,493         1,203,768
Income tax expense (Note 8)                     (1,145,000)          (45,500)         (473,570)
                                              ------------      ------------      ------------
Income before minority interests                 1,846,180            58,993           730,198

Minority interests (Note 11)                      (178,307)            3,271           (27,049)
                                              ------------      ------------      ------------
NET INCOME                                    $  1,667,873      $     62,264      $    703,149
                                              ============      ============      ============
NET INCOME PER SHARE (Notes 1 and 4):

 Basic                                        $       0.60      $       0.00      $       0.16
                                              ============      ============      ============
 Diluted                                      $       0.59      $       0.00      $       0.16
                                              ============      ============      ============
</TABLE>

                 See notes to consolidated financial statements

                                       F-4
<PAGE>
                    ILX RESORTS INCORPORATED AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                      Preferred Stock            Common Stock            Treasury Stock
                                  ----------------------   -----------------------   -----------------------
                                   Shares      Amount       Shares       Amount        Shares      Amount
                                  ----------  ----------   ----------  -----------   ----------  -----------
<S>                               <C>          <C>          <C>         <C>           <C>          <C>
BALANCES, DECEMBER 31, 1996       392,109    $1,419,243    2,604,858  $ 9,788,738       (6,000)  $   (36,536)
Net income
Issuance of common stock                                      83,000      443,681
Exchange of preferred stock
 for common stock                 (11,334)      (31,282)       3,778       31,282
Issuance of cumulative shares
 for dividend arrearage                                          797        3,966
Exchange of preferred stock
 for lodging certificates            (307)       (3,070)
Payment of dividends
Acquisition of treasury shares,
 net of reissuances                                                                    (97,060)     (616,051)
                                  --------   ----------   ----------  -----------   ----------   -----------

BALANCES, DECEMBER 31, 1997       380,468     1,384,891    2,692,433   10,267,667     (103,060)     (652,587)
Net income
Issuance of common stock                                   1,640,100    9,550,516
Payment of dividends
Acquisition of treasury shares,
 net of reissuances                                                                   (236,580)     (621,256)
Gain on extinguishment of note
 payable to affiliate
                                  --------   ----------   ----------  -----------   ----------   -----------

BALANCES, DECEMBER 31, 1998       380,468     1,384,891    4,332,533   19,818,183     (339,640)   (1,273,843)
Net income
Issuance of common stock                                      89,850       94,926
Exchange of preferred stock
 for common stock                 (74,490)     (205,592)      24,830      205,592
Payment of dividends
Acquisition of treasury shares                                                        (186,400)     (368,383)
Retirement of outstanding
 treasury shares                                            (526,040)  (1,642,226)     526,040     1,642,226
Distribution of Sedona
 Worldwide Incorporated                                                  (406,635)
Guaranteed ESOP Obligation
                                  --------   ----------   ----------  -----------   ----------   -----------
BALANCES, DECEMBER 31, 1999       305,978    $1,179,298    3,921,173  $18,069,840           --           --
                                  =======    ==========   ==========  ===========   ==========   ===========

                                   Additional    Guaranteed
                                    Paid In         ESOP         Retained
                                    Capital      Obligation      Earnings         Total
                                    --------      ---------     ----------     -----------

BALANCES, DECEMBER 31, 1996         $ 78,300      $       0     $3,925,375     $15,175,120
Net income                                                       1,667,873       1,667,873
Issuance of common stock                                                           443,681
Exchange of preferred stock
 for common stock
Issuance of cumulative shares
 for dividend arrearage                                             (3,982)            (16)
Exchange of preferred stock
 for lodging certificates              1,150                                        (1,920)
Payment of dividends                                               (47,894)        (47,894)
Acquisition of treasury shares,
 net of reissuances                                                               (616,051)
                                    --------      ---------     ----------     -----------

BALANCES, DECEMBER 31, 1997           79,450                     5,541,372      16,620,793
Net income                                                          62,264          62,264
Issuance of common stock                                                         9,550,516
Payment of dividends                                               (47,997)        (47,997)
Acquisition of treasury shares,
 net of reissuances                                                               (621,256)
Gain on extinguishment of note
 payable to affiliate                200,000                                       200,000
                                    --------      ---------     ----------     -----------
BALANCES, DECEMBER 31, 1998          279,450                     5,555,639      25,764,320

Net income                                                         703,149         703,149
Issuance of common stock                                                            94,926
Exchange of preferred stock
 for common stock
Payment of dividends                                               (48,207)        (48,207)
Acquisition of treasury shares                                                    (368,383)
Retirement of outstanding
 treasury shares
Distribution of Sedona
 Worldwide Incorporated                                                           (406,635)
Guaranteed ESOP Obligation                         (500,000)                      (500,000)
                                    --------      ---------     ----------     -----------
BALANCES, DECEMBER 31, 1999         $279,450      $(500,000)    $6,210,581     $25,239,169
                                    ========      =========     ==========     ===========
</TABLE>

                 See notes to consolidated financial statements

                                       F-5
<PAGE>
                    ILX RESORTS INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
                                                                ----------------------------------------------
                                                                    1997             1998             1999
                                                                ------------     ------------     ------------
<S>                                                             <C>              <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                                     $  1,667,873     $     62,264     $    703,149
 Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
  Gain on sale of property                                          (356,000)              --               --
  Undistributed minority interest                                    178,307           (3,271)          27,049
  Deferred income taxes                                              874,223           35,659          644,994
  Provision for doubtful accounts                                    702,417          663,666          796,548
  Depreciation and amortization                                      455,185          369,155          532,114
  Amortization of guarantee fees                                      92,250           40,915            6,700
  Change in assets and liabilities:
   (Increase) decrease in resort property held
    for Vacation Ownership Interest sales                            580,929       (6,167,567)        (408,650)
   Decrease (increase) in resort property
    under development                                             (1,734,230)       2,458,003          139,147
   Increase in land held for sale                                    (10,005)         (36,387)          (2,874)
   (Increase) decrease in other assets                               235,356         (406,005)      (1,624,447)
   (Decrease) increase in accounts payable                           519,775       (1,644,287)        (263,072)
   Increase (decrease) in accrued and other
    liabilities                                                     (315,105)          47,119          788,290
   Decrease in due to affiliates                                     (82,043)         (21,259)         (10,131)
                                                                ------------     ------------     ------------
Net cash provided by (used in) operating activities                2,808,932       (4,601,995)       1,328,817
                                                                ------------     ------------     ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Notes receivable, net                                            (4,534,235)      (4,361,441)      (4,382,535)
 Increase in deferred assets                                         (67,913)         (14,783)         (94,792)
 Purchases of property and equipment, net                         (1,057,852)        (885,488)        (759,977)
 Net cash paid for minority interest                                (820,000)              --               --
                                                                ------------     ------------     ------------
Net cash used in investing activities                             (6,480,000)      (5,261,712)      (5,237,304)
                                                                ------------     ------------     ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from notes payable                                       9,794,082       15,019,952       17,544,988
 Principal payments on notes payable                              (6,058,556)     (12,796,987)     (13,131,485)
 Principal payments on notes payable to affiliates                  (271,187)      (1,113,622)        (294,078)
 Distributions to minority partners                                 (140,000)              --               --
 Net proceeds from issuance of common stock                           98,193        9,394,289               --
 Acquisition of treasury stock and other                                (579)        (621,256)        (368,383)
 Preferred stock dividend payments                                   (47,894)         (47,997)         (48,207)
                                                                ------------     ------------     ------------
Net cash provided by financing activities                          3,374,059        9,834,379        3,702,835
                                                                ------------     ------------     ------------
NET DECREASE IN CASH AND CASH EQUIVALENTS                           (297,009)         (29,328)        (225,345)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                     3,523,047        3,226,038        3,196,710
                                                                ------------     ------------     ------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                        $  3,226,038     $  3,196,710     $  2,971,365
                                                                ============     ============     ============
SUPPLEMENTAL DISCLOSURE OF NONCASH
 INVESTING AND FINANCING ACTIVITIES:
 Notes payable issued to extinguish accrued liabilities         $  2,400,000     $         --     $         --
 Notes payable assumed by buyer of property and equipment         (2,143,000)              --               --
 Notes payable issued or assumed to purchase assets or
  minority interest                                                1,975,000               --          500,000
 Treasury stock received for sale of property and equipment         (625,000)              --               --
 Common stock issued to acquire assets or in exchange
  for indebtedness                                                   355,000               --               --
 Note payable to acquire shares for ESOP                                  --               --          500,000
</TABLE>
                 See notes to consolidated financial statements

                                       F-6
<PAGE>
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION AND BUSINESS ACTIVITIES

     The consolidated  financial  statements include the accounts of ILX Resorts
Incorporated, formerly ILX Incorporated, and its wholly owned and majority-owned
subsidiaries ("ILX" or the "Company"). All significant intercompany transactions
and balances have been eliminated in consolidation.

     The  Company's   significant   business   activities  include   developing,
operating,  marketing and financing  ownership  interests  ("Vacation  Ownership
Interests") in resort properties located in Arizona, Colorado,  Florida, Indiana
and Mexico.  Until  December 31, 1999,  the Company's  operations  also included
marketing  of skin and hair  care  products  through  its  then  majority  owned
subsidiary,  Sedona  Worldwide  Incorporated  ("SWI").  This  activity  was  not
considered significant to resort operations (Note 13).

REVERSE STOCK SPLIT

     On January 9, 1998, the Company's shareholders approved an amendment to the
Company's Articles of Incorporation to effect a one-for-five reverse stock split
of the Company's  issued and  outstanding  shares of common  stock.  The reverse
stock  split has been  retroactively  reflected  in the  accompanying  financial
statements.

RESORT PROPERTY HELD FOR VACATION OWNERSHIP INTEREST SALES

     Resort property held for Vacation  Ownership  Interest sales is recorded at
the lower of historical cost less amounts charged to cost of Vacation  Ownership
Interests  sold or  marketed.  As Vacation  Ownership  Interests  are sold,  the
Company  amortizes to cost of sales the average  carrying  value of the property
plus estimated future additional costs related to remodeling and construction.

     Land held for sale is recorded at the lower of cost or fair value less cost
to sell, consistent with the Company's intention to liquidate these properties.

REVENUE RECOGNITION

     Revenue  from  sales of  Vacation  Ownership  Interests  is  recognized  in
accordance with Statement of Financial  Accounting  Standard No. 66,  Accounting
for Sales of Real Estate ("SFAS 66"). No sales are recognized until such time as
a minimum of 10% of the purchase  price has been received in cash, the statutory
rescission period has expired,  the buyer is committed to continued  payments of
the  remaining  purchase  price and the Company has been  released of all future
obligations  for the  Vacation  Ownership  Interest.  Resort  operating  revenue
represents  daily room rentals and revenues from food and other resort services.
Such  revenues  are  recorded  as the  rooms  are  rented  or the  services  are
performed.

PROPERTY AND EQUIPMENT, NET

     Property  and  equipment  are  stated  at cost and are  depreciated  on the
straight-line method over their respective estimated useful lives ranging from 3
to 30 years.  Property and equipment under capitalized  leases are stated at the
lesser of fair value or the present value of future minimum lease payments as of
the date placed in service,  and amortized on the straight-line  method over the
term of the lease.

CONSOLIDATED STATEMENTS OF CASH FLOWS

     Cash equivalents are liquid  investments with an original maturity of three
months or less. The following  summarizes  interest paid,  income taxes paid and
capitalized interest to resort property under development:

                                             Year Ended December 31,
                                     --------------------------------------
                                        1997          1998          1999
                                     ----------    ----------    ----------
     Interest paid                   $2,222,000    $2,121,000    $2,830,000
     Income taxes paid                   78,000        12,000            --
     Capitalized interest               213,000       357,000            --

ACCOUNTING MATTERS

     In February 1997, the Financial  Accounting Standards Board issued SFAS No.
129, "Disclosure of Information about Capital Structure" ("SFAS 129"), which was
effective for financial  statements  for periods  ending after December 15, 1997
and establishes  standards for disclosing  information about an entity's capital
structure.  SFAS  129  was  adopted  by the  Company  in  1997.  There  were  no
significant effects on the Company's disclosures about its capital structure, as
that term is defined in SFAS 129, in the years ended December 31, 1997,  1998 or
1999.

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 130,
"Reporting Comprehensive Income" ("SFAS 130"), which was effective for financial
statements  for  periods  beginning  after  December  15,  1997 and  establishes
standards for reporting and display of  comprehensive  income and its components
(revenues,  expenses,  gains  and  losses)  in a  full  set  of  general-purpose
financial statements.  The Company adopted SFAS 130 in 1998. There were no items
of other comprehensive income, as that term is defined in SFAS 130, in the years
ended December 31, 1997, 1998 or 1999.

                                       F-7
<PAGE>
     In June 1997, the Financial Accounting Standards Board issued SFAS No. 131,
"Disclosure  about  Segments of an Enterprise  and Related  Information"  ("SFAS
131"), which is effective for fiscal years beginning after December 15, 1997 and
establishes  standards  for the way  that  public  business  enterprises  report
information about operating segments in annual financial statements and requires
that those enterprises  report selected  information about operating segments in
interim financial reports issued to shareholders.  It also establishes standards
for related disclosures about products and services, geographic areas, and major
customers.  The Company has a single segment in the timeshare  resort  industry.
Revenue from products and services are reflected on the income  statement  under
Sales of Vacation Ownership Interests and Resort Operating Revenue.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting  for Derivative  Instruments and Hedging  Activities"  ("SFAS 133"),
which  requires  that an entity  recognize all  derivatives  as either assets or
liabilities  in the balance sheet and measure those  instruments  at fair value.
The standard also provides  specific  guidance for  accounting  for  derivatives
designated  as hedging  instruments.  In June  1999,  the  Financial  Accounting
Standards Board issued SFAS No. 137, "Accounting for Derivative  Instruments and
Hedging Activities - Deferral of the Effective Date of Statement No. 133" ("SFAS
No.  137"),  which  delayed the  effective  date of SFAS No. 133 for the company
until 2001. The Company is currently  evaluating  what impact this standard will
have on its financial statements.

USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

RECLASSIFICATIONS

     The financial  statements  for prior periods have been  reclassified  to be
consistent with the current period financial statement presentation.

NOTE 2. NOTES RECEIVABLE, NET

     Notes receivable consist of the following:

                                                            December 31,
                                                    ---------------------------
                                                        1998           1999
                                                    ------------   ------------
     Vacation Ownership Interest notes receivable   $ 19,683,949   $ 23,149,278
     Holdbacks by financial institutions               3,150,601      3,206,705
     Other receivables                                   199,164        121,950
     Allowance for possible credit losses             (3,474,318)    (3,332,550)
                                                    ------------   ------------
                                                    $ 19,559,396   $ 23,145,383
                                                    ============   ============

     Notes  generated from the sale of Vacation  Ownership  Interests  generally
bear  interest at annual rates ranging from 13% to 17% and have terms of five to
ten  years.  The  notes  are  collateralized  by deeds of trust on the  Vacation
Ownership Interests sold.

     At  December  31,  1999,  the  Company  has an  agreement  with a financial
institution  for a  commitment  of $40 million  under which the Company may sell
certain of its Customer  Notes.  The agreement  provides for sales on a recourse
basis  with  a  percentage  of the  amount  sold  held  back  by  the  financial
institution as additional collateral. Customer Notes may be sold at discounts or
premiums to the principal  amount in order to yield the consumer market rate, as
defined by the financial institution. At December 31, 1999, $33.4 million of the
$40 million commitment was available to the Company.

     The  Company  also has  financing  commitments  aggregating  $43.5  million
whereby the Company may borrow against notes  receivable  pledged as collateral.
These  borrowings  bear interest at prime plus 1.5% ($40 million) and prime plus
3% ($3.5 million).  The $3.5 million and $40 million  commitments expire in 2001
and 2002,  respectively.  At December 31, 1999,  approximately  $27.8 million is
available under these commitments.

     At December 31, 1998 and 1999,  the Company had  approximately  $21 million
and  $19  million,  respectively,  in  outstanding  notes  receivable  sold on a
recourse basis.  Portions of the notes  receivable are secured by deeds of trust
on Los Abrigados Resort & Spa ("Los Abrigados"),  Varsity Clubs of America-South
Bend ("VCA-South Bend") and Varsity Clubs of America - Tucson ("VCA-Tucson").

     For the twelve months ended  December 31, 1997,  1998 and 1999, the Company
sold with recourse approximately $14 million, $6 million and $8 million of notes
receivable   generated  from  sales  of  Vacation  Ownership  Interests  in  the
respective years. The decrease in the amount of notes sold with recourse between
years reflects the Company's strategy to retain and borrow against,  rather than
sell, a greater portion of its Customer Notes.

     At December  31,  1999,  notes  receivable  in the amount of  approximately
$332,000 have been contributed to the Company's Series A Preferred Stock sinking
fund and therefore their use is restricted (Note 13).

                                       F-8
<PAGE>
     The following  summarizes  activity in the  allowance  for possible  credit
losses:

                                                 Year Ended December 31,
                                        --------------------------------------
                                           1997          1998         1999
                                        ----------    ----------    ----------
     Beginning balance                  $2,569,997    $2,951,028    $3,474,318
     Provision for doubtful accounts       702,417       663,666       796,548
     Amounts written off                  (321,386)     (140,376)     (938,316)
                                        ----------    ----------    ----------
     Ending balance                     $2,951,028    $3,474,318    $3,332,550
                                        ==========    ==========    ==========

     The Company considers all notes receivable past due in excess of 90 days to
be delinquent.  Typically,  uncollectible accounts are not written off until the
underlying  inventory is recovered via acceptance of a deed back or foreclosure,
the timing of which is  determined  by the  Company.  During  1999,  the Company
deeded  back  in a bulk  transaction  Vacation  Ownership  Interests  in  Sedona
Vacation Club of 146 delinquent  owners.  These  accounts had become  delinquent
over a several year period.  The Company  subsequently  annexed those  recovered
weeks to ILX Premiere  Vacation  Club.  At December  31,  1999,  $5.6 million in
principal or $4.3 million net of the historical costs of the underlying property
which would be recovered in the event of  noncollectibility,  or 12.3% and 9.6%,
respectively,  of the  retained  notes  and  notes  previously  sold,  which are
recourse to the Company, were more than 90 days past due.

     At December 31, 1998 and 1999, the above  allowance  includes  $420,000 and
$375,000  respectively,  for notes sold with recourse.

NOTE 3. RESORT PROPERTY HELD FOR VACATION OWNERSHIP INTEREST SALES

     Resort property held for Vacation  Ownership Interest sales consists of the
following:

                                                        December 31,
                                                -----------------------------
                                                   1998              1999
                                                -----------       -----------
     ILX Premiere Vacation Club                 $ 8,837,747       $11,515,520
     VCA-Tucson                                   3,922,161         3,574,644
     VCA-South Bend                               2,773,344         2,383,190
     Golden Eagle Resort                          1,380,103         1,433,740
     Los Abrigados                                1,884,384         1,134,201
     Roundhouse Resort                              748,755           748,755
     Kohl's Ranch Lodge                             758,213           518,458
     The Inn at Los Abrigados                       489,618           394,467
     Other                                           39,900            39,900
                                                -----------       -----------
                                                $20,834,225       $21,742,875
                                                ===========       ===========

     Varsity Clubs of America  Incorporated  ("Varsity  Clubs"),  a wholly-owned
subsidiary of ILX,  intends to develop lodging  accommodations  in areas located
near major  university  campuses,  and to market those  lodging  accommodations,
including interval ownership  interests,  to alumni and other sport enthusiasts.
Construction of the second Varsity Clubs  facility,  located near the University
of Arizona, in Tucson, commenced in 1997 and was completed in July 1998.

     The Company acquired  approximately  one-half acre of improved property now
known as the Inn at Los Abrigados,  adjacent to Los Abrigados, in September 1996
for a purchase price of $750,000, consisting of a $185,862 cash down payment and
a $564,138 first deed of trust.  The Company made  improvements  to the property
through  late  November  1997  when it  commenced  resort  operations.  Vacation
Ownership Interest sales began in February 1998.

     In  December  1997,  the Company  acquired  the  development  rights at the
Roundhouse  Resort, an existing 59-unit Vacation  Ownership Interest resort with
approximately  five  acres of  developable  land  located  in  Pinetop/Lakeside,
Arizona.  The purchase  price of $700,000 was financed by the issuance of a note
payable,  which was subsequently  paid in full. The Company intends to construct
additional  Vacation  Ownership  Interests on the land  adjacent to the existing
resort. The initial planning and development for such expansion began in 1998.

     In January  1998,  the Company  recorded in  Maricopa  County,  Arizona its
proprietary ILX Premiere Vacation Club Membership Plan and in May 1998 annexed a
total  of  5,000  Vacation  Ownership  Interests  into  the  Club  and  received
Department of Real Estate  approval in the State of Arizona to commence  selling
Vacation Ownership Interests in the ILX Premiere Vacation Club. During 1999, the
Company  annexed  additional  units and as of December  31,  1999,  ILX Premiere
Vacation Club included a total of 8,000 Vacation Ownership Interests.  The 8,000
Vacation  Ownership  Interests annexed into the Club consisted of 1,581 Vacation
Ownership  Interests in Los Abrigados,  265 Vacation Ownership  Interests in The
Inn at Los Abrigados,  1,566 Vacation Ownership Interests in Kohl's Ranch Lodge,
565 Vacation  Ownership  Interests in the Golden Eagle  Resort,  1,500  Vacation
Ownership  Interests in The Sea of Cortez Beach Club (the Company acquired these
1,500  one-week,   25-year  right-to-use  Vacation  Ownership  Interests  to  be
constructed  on land adjacent to a full service  resort in San Carlos,  Mexico),
695 Vacation  Ownership  Interests in VCA-South Bend,  1,725 Vacation  Ownership
Interests in VCA-Tucson and 103 Vacation  Ownership  Interests in the Roundhouse
Resort.

                                       F-9
<PAGE>
NOTE 4. NET INCOME PER SHARE

         In  accordance  with SFAS No. 128,  "Earnings Per Share," the following
presents the computation of basic and diluted net income per share:

                           BASIC NET INCOME PER SHARE
<TABLE>
<CAPTION>
                                                                         Year Ended December 31,
                                                                -----------------------------------------
                                                                   1997           1998           1999
                                                                -----------    -----------    -----------
<S>                                                             <C>            <C>            <C>
Net income                                                      $ 1,667,873    $    62,264    $   703,149
Less: Series A preferred stock dividends                            (47,894)       (47,997)       (47,876)
      Series C convertible preferred stock
        cumulation share Dividends                                  (29,052)       (20,828)            --
                                                                -----------    -----------    -----------
Net income available to common stockholders - basic             $ 1,590,927    $    (6,561)   $   655,273

Weighted average shares of common stock outstanding - basic       2,635,418      3,717,835      3,996,206
                                                                ===========    ===========    ===========
Basic net income per share                                      $      0.60    $      0.00    $      0.16
                                                                ===========    ===========    ===========

                          DILUTED NET INCOME PER SHARE

                                                                        Year Ended December 31,
                                                                -----------------------------------------
                                                                   1997           1998           1999
                                                                -----------    -----------    -----------
Net income                                                      $ 1,667,873    $    62,264    $   703,149
Less: Series A preferred stock dividends                            (47,894)       (47,997)       (47,876)
                                                                -----------    -----------    -----------
Net income available to common stockholders-- diluted           $ 1,619,979    $    14,267    $   655,273
                                                                ===========    ===========    ===========
Weighted average shares of common stock outstanding               2,635,418      3,717,835      3,996,206

Add: Convertible preferred stock (Series B and Series C)
       dilutive effect                                              111,875        110,541         97,956
                                                                -----------    -----------    -----------
Weighted average shares of common stock outstanding - Diluted     2,747,293      3,828,376      4,094,162
                                                                ===========    ===========    ===========
Diluted net income per share                                    $      0.59    $      0.00    $      0.16
                                                                ===========    ===========    ===========
</TABLE>

     Stock options to purchase  145,700 shares of common stock at prices ranging
from $3.25 per share to $8.125 per share were  outstanding  at December 31, 1999
but were not included in the computation of diluted net income per share because
the  options'  exercise  prices were  greater  than the average  market price of
common shares. These options expire at various dates between 2000 and 2004 .

     Series C Convertible  Preferred Stock dividends are not required,  nor were
they declared, subsequent to November 1, 1998.

NOTE 5. RESORT PROPERTY UNDER DEVELOPMENT

     Resort property under development  totaling $2,943,936 at December 31, 1997
was reclassified to resort property held for Vacation  Ownership  Interest sales
in 1998 upon completion of  construction  of VCA - Tucson.  The resort opened to
revenue paying guests in July 1998.

NOTE 6. DEFERRED ASSETS

     As part of the  acquisition  of Los  Abrigados,  certain  affiliates of the
Company   guaranteed  the  underlying   mortgage  on  the  resort.   As  partial
consideration  for their guarantee,  the affiliates earned a $780,000 fee, which
is amortized to expense at the rate of $100 per Los Abrigados Vacation Ownership
Interest sold. At December 31, 1998 and 1999,  deferred assets included $154,235
and $147,535, respectively, of guarantee fees, net of accumulated amortization.

NOTE 7. PROPERTY AND EQUIPMENT, NET

Property and equipment consists of the following:

                                                           December 31,
                                                     --------------------------
                                                        1998           1999
                                                     -----------    -----------
Land                                                 $   379,704    $   379,704
Buildings and improvements                             4,061,056      4,345,020
Leasehold improvements                                    10,261         11,923
Furniture and fixtures                                   500,558        637,426
Office equipment                                         330,808        353,383
Computer equipment                                       486,092        508,190
Vehicles                                                  56,279        103,091
                                                     -----------    -----------
                                                       5,824,758      6,338,737
Accumulated depreciation                              (1,817,767)    (2,126,267)
                                                     -----------    -----------
                                                     $ 4,006,991    $ 4,212,470
                                                     ===========    ===========

     In March  1996,  the  Company,  through a  subsidiary,  became the  general
partner  of the  limited  partnership  that owns  Lomacasi  Cottages  in Sedona,
Arizona,  a 5.27-acre  property  approximately  one mile from Los Abrigados.  In
December  1997,  the  Company  sold its  general  partner  interest  in Lomacasi

                                      F-10
<PAGE>
Cottages to a  non-affiliated  buyer.  In  connection  with the sale,  the buyer
assumed notes payable and the Company received as  consideration  100,000 shares
of its  common  stock  valued at  $625,000,  resulting  in a gain on the sale of
$356,000.

NOTE 8. INCOME TAXES

     Deferred  income  tax assets  (liabilities)  included  in the  consolidated
balance sheets consist of the following:

<TABLE>
<CAPTION>
                                                                         December 31,
                                                                   --------------------------
                                                                      1998           1999
                                                                   -----------    -----------
<S>                                                                <C>            <C>
Deferred Tax Assets:
  Nondeductible accruals for uncollectible receivables             $ 1,319,000    $ 1,265,000
  Tax basis in excess of book on resort property held
    for Vacation Ownership Interest sales                              215,000        183,000
  Deferred startup expenses for tax purposes                            60,500             --
  Intangible assets capitalized for tax purposes                        24,000         23,000
  Alternative minimum tax credit                                       369,000         88,000
  Net operating loss carryforwards                                   2,185,000      3,967,000
  Valuation allowance                                                       --     (1,190,000)
      Other                                                            231,500         13,000
                                                                   -----------    -----------
        Total deferred tax assets                                    4,404,000      4,349,000
                                                                   -----------    -----------
Deferred Tax Liabilities:
  Installment receivable gross profit deferred for tax purposes     (4,076,000)    (4,682,000)
  Tax amortization of loan fees in excess of book                      (59,000)       (43,000)
                                                                   -----------    -----------
        Total deferred tax liabilities                              (4,135,000)    (4,725,000)
                                                                   -----------    -----------
  Net deferred tax asset (liability)                               $   269,000    $  (376,000)
                                                                   ===========    ===========
</TABLE>

     The provision for income taxes consists of the following:

<TABLE>
<CAPTION>
                                                                   December 31,
                                                    ----------------------------------------
                                                       1997           1998          1999
                                                    -----------    -----------   -----------
<S>                                                 <C>            <C>           <C>
     Current                                        $        --    $        --   $        --
     Deferred                                         1,145,000         45,500       473,570
                                                    -----------    -----------   -----------
     Total                                          $ 1,145,000    $    45,500   $   473,570
                                                    ===========    ===========   ===========
</TABLE>

     A  reconciliation  of the income tax expense  (benefit) and the amount that
would be computed using statutory federal income tax rates is as follows:

<TABLE>
<CAPTION>
                                                            Year Ended December 31,
                                                    ----------------------------------------
                                                       1997           1998          1999
                                                    -----------    -----------   -----------
<S>                                                 <C>            <C>           <C>
Federal, computed on income before minority
  interest and income taxes                         $ 1,017,000    $    35,528   $   409,281
Minority interest                                       (60,000)            --        (9,197)
State, computed on income after minority interest
  and before income taxes                               169,000          6,500        39,724
Benefits of NOL carryforward                                 --             --    (1,156,485)
Change in valuation allowance                                --             --     1,190,247
Other                                                    19,000          3,472            --
                                                    -----------    -----------   -----------
Income tax expense                                  $ 1,145,000    $    45,500   $   473,570
                                                    ===========    ===========   ===========
</TABLE>

     The Company reports  substantially  all Vacation  Ownership  Interest sales
that it finances on the  installment  method for  Federal  income tax  purposes.
Under the  installment  method,  the Company  does not  recognize  income on the
financed portion of sales of Vacation Ownership Interests, until the installment
payments on customer  receivables  are  received by the Company or the  customer
receivables are sold by the Company.  Interest will be imposed,  however, on the
amount of tax attributable to the installment  payments for the period beginning
on the date of sale and  ending  on the date  the  related  tax is paid.  If the
Company is  otherwise  not subject to tax in a particular  year,  no interest is
imposed since the interest is based on the amount of tax paid in that year.  The
consolidated  financial  statements  do not contain an accrual for any  interest
expense  that would be paid on the  deferred  taxes  related to the  installment
method. The amount of interest expense is not estimable as of December 31, 1999.

     The  Company is subject to  Alternative  Minimum Tax ("AMT") as a result of
the  deferred  income that  results  from the  installment  sales  treatment  of
vacation  ownership  interest sales for regular tax purposes.  The AMT liability
creates a deferred tax asset that can be used to offset any future tax liability
from  regular  Federal  income tax.  This  deferred  tax asset has an  unlimited
carryover period.

     During  1999,  the  Company  determined  to provide a  valuation  allowance
against  the  benefit  of the net  operating  loss  carryforwards  in an  amount
approximately  equal to 30% of this deferred asset. This  determination was made
due to the continuing tax loss that the Company has incurred.

     At December 31, 1999, the Company,  excluding its Genesis  subsidiary,  had
NOL  carryforwards  of  approximately  $9,756,440,  which expire in 2001 through
2013.  At  December  31,  1999,   Genesis  had  federal  NOL   carryforwards  of
approximately  $1,350,000  which are limited as to usage because they arise from
built in losses of an acquired  company.  In  addition,  such losses can only be
utilized  through  the  earnings  of  Genesis  and are  limited  to a maximum of
$189,000 per year. To the extent the entire  $189,000 is not utilized in a given
year, the difference may be carried forward to future years.  Any unused Genesis
NOLs will expire in 2008.

                                      F-11
<PAGE>
     In addition,  Section 382 of the Internal  Revenue Code imposes  additional
limitations on the utilization of NOLs by a corporation  following various types
of  ownership  changes  which result in more than a 50% change in ownership of a
corporation  within a three year  period.  Such changes may occur as a result of
new common stock  issuances  by the Company or changes  occurring as a result of
filings with the Securities and Exchange  Commissions on Schedule 13D and 13G by
holders of more than 5% of the Common Stock,  whether  involving the acquisition
or  disposition  of  common  stock.  If such a  subsequent  change  occurs,  the
limitations  of  Section  382  would  apply  and may  limit or deny  the  future
utilization of the net operating loss by the Company,  which could result in the
Company paying substantial additional federal and state taxes.

NOTE 9. NOTES PAYABLE

     Notes payable consist of the following:

                                                            December 31,
                                                    ---------------------------
                                                       1998            1999
                                                    -----------     -----------
Note payable, collateralized by consumer notes
  receivable, interest at prime plus 1.5% (10%
  at December 31, 1999) due through 2007            $ 3,870,383     $11,392,412
Construction note payable, collateralized by
  deed of trust on VCA-Tucson, interest at 12%
  plus $100 per annual VCA-Tucson Vacation
  Ownership Interest sold, due through 2001           5,843,506       5,104,422
Note payable, collateralized by deed of trust on
  Los Abrigados, the Inn at Los Abrigados and ILX
  Premiere Vacation Club, interest at prime plus
  2.5% (11% at December 31, 1999), due through 2005     333,889       1,937,067
Note payable, collateralized by deed of trust,
  interest at 10%, due through 2003                   1,500,000       1,378,087
Obligations under capital leases with interest
  at 8.5% to 17.1% (Note 18)                          1,514,146       1,319,313
Note payable, collateralized by deed of trust
  on Los Abrigados, interest at prime plus 2.5%
  (11% at December 31, 1999), due through 2003          991,483         962,245
Construction note payable, collateralized by
  deed of trust on Kohl's Ranch Lodge, interest
  at prime plus 2.5% (11% at December 31, 1999),
  due through 2003                                           --         900,390
Lines of credit aggregating $2,000,000, interest
  at prime plus 1.5% to prime plus 2.0% (10% to
  10.5% at December 31, 1999), collateralized by
  10% partnership interest in Los Abrigados
  Partners Limited Partnership ("LAP"), due
  through 2000                                        1,200,000         700,000
Note payable, collateralized by consumer notes
  receivable, interest at prime plus 3% (11.5%
  at December 31, 1999), due through 2001             1,038,296         595,857
Note payable, collateralized by LAP partnership
  interest, interest at 8%, due through 2002            621,011         579,320
Note payable by Employee Stock Ownership Plan
  and guaranteed by the Company, collateralized
  by Company stock purchased by the Plan, interest
  at prime plus 2.5% (11% at December 31, 1999),
  due through 2001                                           --         500,000
Note payable, collateralized by consumer notes
  receivable and an assignment of the Company's
  general partnership interest in LAP, interest
  at 10%, due through 2003                              500,000         400,000
Note payable, collateralized by deed of trust,
  interest at 8.5%, due through 2002                    420,318         396,511
Note payable, collateralized by LAP partnership
  interest, interest at prime plus 1.5% (10%
  at December 31, 1999), due through 2002               400,080         300,000
Note payable, collateralized by deed of trust,
  interest at 8.5%, due through 2003                    246,301         231,913
Note payable, collateralized by furniture,
  fixtures and equipment at VCA - South Bend,
  interest at 9.5%, due through 2001                    270,973         184,956
Other                                                   143,928         138,454
Notes payable repaid or extinguished in 1999          3,213,130              --
                                                    -----------     -----------
                                                    $22,107,444     $27,020,947
                                                    ===========     ===========

     At December 31, 1999,  approximately  $22.3 million of the Company's  notes
payable  have  scheduled   payment  terms  that  may  be  accelerated  based  on
established  release prices related to future Vacation  Ownership Interest sales
or are  dependent  on  the  amount  of  mortgage  notes  receivable  pledged  as
collateral.  The  maturities  of these notes are  included  below based on their
scheduled repayment terms and maturities. Future contractual maturities of notes
payable and capitalized leases at December 31, 1999 are as follows:

                                      F-12
<PAGE>
     2000                                                 4,296,128
     2001                                                 7,033,967
     2002                                                 2,614,467
     2003                                                 4,145,964
     2004                                                 2,280,605
     Thereafter                                           6,649,816
                                                        -----------
                                                        $27,020,947
                                                        ===========

     In February 2000, the Company borrowed $600,000 with the intent to use such
funds to purchase  treasury stock. The note payable bears interest at 12% and is
due through 2002.

NOTE 10. NOTES PAYABLE TO AFFILIATES

     Notes payable to affiliates consist of the following:

                                                             December 31,
                                                        ------------------------
                                                           1998         1999
                                                        ----------    ----------
Note payable, collateralized by LAP partnership
  interest, interest at 10%, due through 2003           $  894,078    $  700,000

Notes payable, collateralized by LAP partnership
  interest, interest at 8%, due through 2002                    --       400,000
                                                        ----------    ----------
                                                        $  894,078    $1,100,000
                                                        ==========    ==========

Future  maturities  of notes  payable to  affiliates at December 31, 1999 are as
follows:

     2000                                               $  100,000
     2001                                                  100,000
     2002                                                  200,000
     2003                                                  700,000
                                                        ----------
                                                        $1,100,000
                                                        ==========

     Total  interest  expense on notes payable to affiliates for the years ended
December  31,  1997,  1998 and 1999 was  approximately  $147,000,  $132,000  and
$89,000,  respectively.  Interest payable to affiliates at December 31, 1998 and
1999 was approximately $36,000 and $26,000, respectively.

NOTE 11. MINORITY INTERESTS

     Minority interests  consisted  primarily of the Company's interests in LAP,
the Arizona limited  partnership  that owns and operates Los Abrigados.  Through
August  1997,  the Company held a 78.5%  interest in LAP and the 21.5%  minority
interest  was held by Class B limited  partners.  In August  1997,  the  Company
acquired the Class B Limited Partnership Interest in LAP for a purchase price of
$2,920,000  consisting  of $820,000  cash,  the issuance of 20,000 shares of the
Company's common stock valued at $6.25 per share, and the issuance of promissory
notes in the amounts of $1,300,000 and $675,000.

     In June 1998,  the  Company  acquired a 51%  interest in  Timeshare  Resale
Brokers,  Inc.  ("TRBI"),  an Arizona  company engaged in the resale of Vacation
Ownership  Interests  on behalf of  consumers  and others,  for which it earns a
commission upon sale. The operation is based in Sedona,  Arizona,  and while the
Company  anticipates the possibility of expanding these operations to additional
vacation destinations,  to date the operations of TRBI have not been material to
the Company.

NOTE 12. COMMITMENTS AND CONTINGENCIES

OPERATING LEASES

     Operating  leases are used to lease office  space,  equipment and vehicles.
Future minimum lease payments on noncancelable  operating leases at December 31,
1999 are as follows:

     2000                                               $  446,000
     2001                                                  342,000
     2002                                                  147,000
     2003                                                   95,000
     2004                                                   79,000
                                                        ----------
                                                        $1,109,000
                                                        ==========

     Total rent expense for the years ended December 31, 1997, 1998 and 1999 was
approximately $532,000, $499,000, and $498,000 respectively.

                                      F-13
<PAGE>
LEGAL PROCEEDINGS

     A dispute had arisen between the general contractor,  Summit Builders,  and
the Company's wholly owned subsidiary, VCA Tucson Incorporated,  with respect to
amounts owed for the  construction  of VCA-Tucson.  In May 1999, the dispute was
settled for an amount of $1.3 million.  Such cost is included in resort property
held for sale at December 31, 1999.

     A dispute had arisen  between  Bowne of Phoenix,  Inc.  ("Bowne"),  and the
Company  regarding  amounts  owing for printing  related to the  Company's  1998
follow-on public offering.  Bowne and the Company reached agreement on a payment
of $110,000 for such services,  which Bowne subsequently sought to change. Bowne
filed suit in the Superior  Court of Arizona  seeking  total payment of $154,720
plus interest and attorneys' fees. At December 31, 1999,  approximately  $46,000
of the $110,000 has been paid to Bowne on account and the  remaining  amount was
fully accrued on the books of the Company.  On September 15, 1999,  the Superior
Court granted the Company's  motion for summary judgment on the issue of whether
the parties had entered into a binding settlement  agreement.  In February 2000,
the Superior Court also granted the Company's  request for $32,904 in attorneys'
fees plus taxable costs.

     In June 1999,  the Company  brought suit in The Superior Court of the State
of Arizona  against  Deloitte & Touche LLP  seeking  compensatory  and  punitive
damages for breach of contract,  breach of fiduciary duty and  negligence.  This
litigation is in the discovery stage.

     Other litigation has arisen in the normal course of the Company's business,
none of which is deemed to be material.

OTHER

     In December 1999,  the Company  completed the spin-off of its 80% ownership
interest in SWI to the shareholders of ILX. In conjunction with the spin-off the
Company  agreed to provide up to $200,000 of working  capital  financing  to SWI
through November 30, 2000. All amounts borrowed by SWI will bear interest at the
prime rate plus 3%,  with  interest  payable  monthly  and any unpaid  principal
balance due on December 31, 2000. At December 31, 1999,  there had been no funds
advanced under this agreement.

     In December  1999,  the Company  guaranteed a $1,000,000  operating line of
credit  for  Sedona  Vacation  Club,  the  proceeds  of  which  will be used for
renovations at Los Abrigados. Sedona Vacation Club intends to repay the interest
and principal on the loan from proceeds it receives from a special assessment of
its owners and from their  reserve  payments for the year 2000 and future years.
The line of credit bears interest at prime plus 2.5% and is due through 2002.

NOTE 13. SHAREHOLDERS' EQUITY

PREFERRED STOCK

     At December 31, 1998 and 1999,  preferred  stock includes  59,845 shares of
the  Company's  Series A  Preferred  Stock  carried  at  $598,450.  The Series A
Preferred Stock has a par value and liquidation preference of $10 per share and,
commencing  July 1, 1996,  is entitled to annual  dividend  payments of $.80 per
share.  Dividends  were paid of $47,894,  $47,998 and $48,207 in 1997,  1998 and
1999,  respectively.  Commencing  January 1, 1993,  on a  quarterly  basis,  the
Company  must  contribute  $100  per  Vacation  Ownership  Interest  sold in Los
Abrigados to a mandatory  dividend  sinking  fund.  At December 31, 1999,  notes
receivable in the amount of approximately  $332,000 have been designated for the
sinking fund.  Dividends on the Company's  common stock are  subordinated to the
Series A dividends and to the contributions required by the sinking fund.

     At December 31, 1998 and 1999,  preferred stock also includes 55,000 shares
of the Company's  Series B Convertible  Preferred Stock carried at $55,000.  The
Series B  Convertible  Preferred  Stock has a $10 par  value  and a  liquidation
preference of $10 per share,  which is  subordinate  to the Series A liquidation
preference.  The  Series  B  Convertible  Preferred  Stock  is not  entitled  to
dividends. Commencing July 1, 1996, the Series B Convertible Preferred Stock may
be  converted  into  common  stock on the basis of two shares of common for five
shares of preferred stock.

     Both the  Series A and  Series  B  preferred  stock  may,  at the  holder's
election,  be exchanged for Los Abrigados  Vacation  Ownership  Interests at the
rate of 1,000 shares of stock plus $2,100 cash per Vacation Ownership  Interest.
Through  September 1996, these shares could also have been exchanged for lodging
certificates under certain conditions.

     At December 31, 1998 and 1999,  preferred  stock also includes  265,623 and
191,133 shares of the Company's Series C Convertible  Preferred Stock carried at
$731,441 and $525,848.  The Series C Convertible  Preferred  Stock has a $10 par
value and is entitled to  dividends at the rate of $.60 per share per annum when
declared by the Board of Directors.  If dividends  were not declared in any year
prior to the fifth  anniversary  of the Genesis  merger date (November 1, 1993),
such undeclared  dividends  ("Dividend  Arrearage") could have been converted to
"Cumulation  Shares"  at the rate of $6 of  Dividend  Arrearage  per  Cumulation
Share. The Series C Preferred Stock and the Cumulation Shares have a liquidation
preference of $10 per share and $6 per share, respectively,  and are subordinate
to the  liquidation  preferences of the Series A and Series B stock.  Commencing
November 1, 1994 through  October 31, 2004, the Series C Preferred  Stock may be
converted  to ILX  common  stock on the basis of one  share of common  stock for
three  shares of Series C Preferred  Stock and one share of ILX common stock for
each $30 in Dividend Arrearages. For the years ended December 31, 1997, 1998 and
1999,  the  Company  recorded  the  exchange  of 11,334,  0 and 74,490  Series C
Convertible shares for 3,778, 0 and 24,830 common shares, respectively.  For the
year ended  December  31,  1997,  797 common  shares were  issued to  exchanging
shareholders  for their  1997  dividend  arrearage.  ILX may redeem the Series C
Preferred  Stock  commencing  November 1, 1996, at $10 per share plus payment of
all declared but unpaid dividends.

                                      F-14
<PAGE>
COMMON STOCK

     In June 1997, the Company entered into an agreement with EVEREN Securities,
Inc.  ("ESI") for ESI to act as ILX's exclusive  financial  advisor,  investment
bankers and agent with respect to evaluation of alternatives to position ILX for
long-term growth and to enhance shareholder value. In exchange for the services,
ILX  issued  12,000  shares of ILX  common  stock in August  1997 and  issued an
additional 12,000 shares in February 1998. The shares issued have been valued at
$56,250  and  $75,000,  respectively.  In  accordance  with  the  terms  of  the
agreement,  ILX has registered  with the Securities and Exchange  Commission all
shares issued.

     For the years ended  December 31, 1997,  1998 and 1999,  the Company issued
17,240,  28,100 and 89,850 shares of restricted common stock, or treasury stock,
valued at $49,387, $81,227 and $94,926,  respectively,  to employees in exchange
for services provided.

     During 1998 and 1999, the Company  purchased  237,000 and 186,400 shares of
its Common  Stock for $622,700 and  $368,383.  During 1998,  420 of these shares
were re-issued to employees and a consultant and valued at $1,444.

     In December  1999,  the Company  retired  526,040  shares of treasury stock
valued at $1,642,226.

     In December  1999,  the Company spun off its 80% ownership  interest in SWI
through  a  prorata  distribution  to  the  common  shareholders  of  ILX of the
3,360,000 common shares of SWI held by the Company. The spin-off was recorded as
a reduction in common stock of $406,635.  In conjunction with the spin-off,  the
Company  agreed to provide up to $200,000 of working  capital  financing  to SWI
through November 30, 2000. All amounts borrowed by SWI will bear interest at the
prime rate plus 3% with interest  payable  monthly.  The entire unpaid principal
will be due on December 31, 2000. At December 31, 1999,  there had been no funds
advanced under this agreement.

NOTE 14. COMMON STOCK OFFERING

     In April  1998,  the Company  sold,  through a public  offering,  1,400,000
shares of its common stock at a price of $6.75;  EVEREN  Securities,  Inc.,  the
underwriter  of the  offering,  also  exercised  its  overallotment  option  and
purchased an additional  200,000 shares at a price of $6.75,  for total proceeds
of $10,800,000.  Proceeds of the offering,  net of the costs of the underwriting
(including  a  7%  underwriting   discount,   professional  fees,  printing  and
promotional costs totaling $1,405,711), were recorded as common stock.

NOTE 15. EMPLOYEE STOCK OWNERSHIP PLAN

     On April 9, 1999  (effective  January 1, 1999),  the Company formed the ILX
Resorts  Incorporated  Employee Stock Ownership Plan and Trust (the "ESOP"). The
intent of the ESOP is to provide a retirement program for all eligible employees
which aligns their interests with those of the Company. Generally, all employees
who have completed one year of service, have attained the age of 21 and complete
1000 hours of service  during the plan year are eligible to  participate  in the
ESOP.  During the twelve months ended December 31, 1999,  the Company  declared,
and funded in cash,  contributions  of  $250,000 to the ESOP and  recorded  this
amount as compensation expense.

     In  August  1999,  the  ESOP  entered  into an  agreement  with  Litchfield
Financial  Corporation for a $500,000 line of credit,  which is secured by stock
purchased with the funds and guaranteed by the Company. The Company paid a total
of $43,047 in fees in 1999 on behalf of the ESOP  related to the line of credit,
consisting  of  $10,000 in loan fees,  $16,231  in legal  fees and  interest  of
$16,816.  As of December 31, 1999,  the ESOP had borrowed  $500,000 on the line.
The debt is included in notes payable (Note 9).

     During the year ended  December  31,  1999,  the ESOP  purchased a total of
375,300 shares of the Company's common stock in the open market and, at December
31, 1999,  held these  375,300  shares and $2,661 in cash.  The 257,400 of these
shares  purchased  with  borrowed  funds  have  neither  been  allocated  to nor
committed to be released to participant accounts as of December 31, 1999 and are
collateral for the $500,000  borrowing.  At December 31, 1999,  the  unallocated
shares  are  reflected  at cost as a  contra  equity  account,  Guaranteed  ESOP
Obligation. The fair market value of the unallocated shares at December 31, 1999
was approximately $386,100.

NOTE 16. EMPLOYEE STOCK OPTION PLANS

     The Company has Stock Option Plans pursuant to which options (which term as
used herein  includes  both  incentive  stock  options and  non-statutory  stock
options) may be granted to key  employees,  including  officers,  whether or not
they  are  directors,  and  non-employee  directors  and  consultants,  who  are
determined by the Board of Directors to have contributed in the past, or who may
be  expected  to  contribute  materially  in the  future,  to the success of the
Company.  The exercise price of the options granted  pursuant to the Plans shall
be not less than the fair market  value of the shares on the date of grant.  All
outstanding stock options require the holder to have been a director or employee
of the Company for at least one year before  exercising the option.  Options are
exercisable  over a five-year  period from date of grant if the  optionee  was a
ten-percent or more shareholder  immediately prior to the granting of the option
and over a ten-year  period if the optionee was not a  ten-percent  shareholder.
The  aggregate  number of shares  that may be issued  under the Plans  shall not
exceed 200,000 shares.  The number of shares available for grant under the Plans
at December 31, 1998 and December 31, 1999 were 46,800 and 54,300, respectively.

                                      F-15
<PAGE>
     Stock option transactions are summarized as follows:

     Outstanding at December 31, 1996                                    66,000
     Options canceled                                                    (5,600)
                                                                    -----------
     Outstanding at December 31, 1997                                    60,400
     Options granted                                                    100,000
     Options canceled                                                    (7,200)
                                                                    -----------
     Outstanding at December 31, 1998                                   153,200
     Options granted                                                     10,000
     Options canceled                                                   (17,500)
                                                                    -----------
     Outstanding at December 31, 1999                                   145,700
                                                                    ===========

     The  exercise  price for  options  granted  in 1998 and 1999 were $6.75 and
$3.25 per share,  respectively.  The exercise  price for options  outstanding at
December  31, 1999 ranged from $3.25 to $8.125 per share.  There were no changes
in the exercise price of outstanding options during 1999. Options outstanding at
December 31, 1999 have expiration dates as follows:

     Year Ending                                                     Options for
     December 31,                                                       Shares
     ------------                                                       ------

        2000                                                             10,000
        2001                                                                 --
        2002                                                            100,000
        2003                                                                 --
        2004                                                             35,700
                                                                      ---------
                                                                        145,700
                                                                      =========

     The  Company  applies  APB  Opinion  25,  ACCOUNTING  FOR  STOCK  ISSUED TO
EMPLOYEES,  and related interpretations in accounting for its Plan. Accordingly,
no  compensation  cost has been  recognized for stock options  granted under the
Plan. Had compensation cost for the Plan been determined based on the fair value
at the grant dates for awards  under the Plan  consistent  with the  alternative
method of SFAS No. 123, ACCOUNTING FOR STOCK-BASED  COMPENSATION,  the Company's
net loss and loss  per  share  would  have  increased  to the  proforma  amounts
indicated  below.  The weighted  average  assumptions  used to estimate the fair
value of each option grant,  using the Black-Scholes  option-pricing  model, are
also presented:

                                                              December 31,
                                                        -----------------------
                                                          1998          1999
                                                        ---------     ---------
     Net Income (Loss)
       As reported                                      $  62,264     $ 703,149
       Proforma                                          (237,036)      702,783

     Primary and Diluted Loss per share
       As reported                                      $    0.00     $    0.16
       Proforma                                             (0.06)         0.16

     Weighted-Average Assumptions:
       Dividend yield                                   $    0.00     $    0.00
       Expected volatility                                   62.9%         64.5%
       Risk-free interest rate                                5.6%          5.0%
       Expected life of options, in years                       4             5

NOTE 17. PROFIT SHARING PLAN

     The  Company  has a  defined  contribution  profit  sharing  plan in  which
substantially all employees are eligible to participate. The Company contributes
a discretionary amount to the plan as determined by the Board of Directors.  The
Company declared  contributions of $100,000,  $100,000 and $50,000 for the years
ended December 31, 1997, 1998 and 1999, respectively.

NOTE 18. RELATED PARTY TRANSACTIONS

     In addition to the related party  transactions  described  elsewhere in the
financial statements, the Company had the following related party transactions:

     In  December  1995,  in  exchange  for  modification  of the  terms of note
payables to affiliates,  the Company  provided the affiliates with the option to
convert, at maturity, the $580,000 note balances into shares of ILX common stock
at the price of $10 per share. In July 1997, the Company issued 36,800 shares of
its common  stock in  exchange  for  $230,000  of the  balance on this note.  In
conjunction  with  the  exchange,   100  Vacation  Ownership  Interests  in  Los
Abrigados, which collateralized the note, were released.

     In December  1995,  the Company sold the  building  that houses its Phoenix
telemarketing  operations,  the Sedona Spa warehouse and administrative  offices
and certain other ILX administrative  offices, to an affiliate for $500,000. The
purchase  price  consisted  of a  reduction  in  the  principal  balance  of the
Company's  note payable to the affiliate of $320,000 in December  1995,  and, in
January 1996, payment by the affiliate of the $180,000 note  collateralized by a
deed of trust on the building.  The Company leased the building  through SWI for
an initial  one-year term, with four one-year  options to renew through December
2000.  Rent of  $48,000  per  year was  paid in each of  1997,  1998  and  1999.
Effective  January 1, 2000, the Company entered into a new agreement between ILX
and the affiliate to lease the building for a two-year term with three  one-year
options to renew at the rate of $48,000 per year.

     In September  1998, the Company entered into an agreement with an affiliate
to pay off at a $200,000  discount a  promissory  note with a principal  balance
before the discount of $998,349.  The $200,000  discount has been  recorded as a
capital transaction.

                                      F-16
<PAGE>
     In July 1999,  the Company  entered into an agreement  with an affiliate to
purchase sixty vacation ownership interests for the price of $500,000,  which is
approximately  equal to the affiliate's  historical cost. The vacation ownership
interests consist of four ILX Premiere Vacation Club Platinum memberships, fifty
ILX Premiere  Vacation Club Gold memberships and six VCA-South Bend Alumni House
extended football weekend memberships.  The Company issued a promissory note for
the purchase  price,  which bears interest at 8%. The note is recorded as a note
payable to  affiliates  (Note 10). The  agreement  also  modified the terms of a
previously existing note payable to a related affiliate.

NOTE 19. CAPITAL LEASES

     Leased  assets  included in resort  property  held for  Vacation  Ownership
Interest sales and property and equipment totaled $2,451,075 and $2,768,636 (net
of accumulated amortization of $936,929 and $1,449,323) at December 31, 1998 and
1999,  respectively.  The leases  expire  through  2002.  Future  minimum  lease
payments at December 31, 1999 are as follows:

     2000                                                           $  854,406
     2001                                                              475,254
     2002                                                              131,486
     2003                                                               24,754
     2004                                                               13,572
                                                                    ----------
     Total                                                           1,499,472
     Less: Amounts representing interest                              (180,159)
                                                                    ----------
     Net minimum lease payments                                     $1,319,313
                                                                    ==========

NOTE 20. CONCENTRATIONS OF RISK

CREDIT RISK

     The Company is exposed to on-balance sheet credit risk related to its notes
receivable.  The Company is exposed to off-balance  sheet credit risk related to
loans sold under recourse provisions.

     The Company offers financing to the buyers of Vacation Ownership  Interests
at the  Company's  resorts.  These buyers make a down payment of at least 10% of
the purchase price and deliver a promissory note to the Company for the balance;
the promissory notes generally bear interest at a fixed rate, are payable over a
seven-year  period and are  collateralized  by a first  mortgage on the Vacation
Ownership  Interest.  The Company bears the risk of defaults on these promissory
notes.  The Company  performs  credit  evaluations  prior to Vacation  Ownership
Interest  sales and the  Vacation  Ownership  Interest  deed of trust  serves as
collateral on the note receivable.  If a buyer of a Vacation  Ownership Interest
defaults,  the Company  generally  recovers the Vacation  Ownership  Interest by
receiving  a deed back from the owner or through  foreclosure.  The  Company may
resell  the  Vacation  Ownership  Interest;  however,  marketing,   selling  and
administrative  costs from the original sale are not  recovered;  and such costs
must be incurred again to resell the Vacation Ownership Interest.

INTEREST RATE RISK

     Because the Company's indebtedness bears interest at variable rates and the
Company's  customer  receivables  bear  interest at fixed  rates,  increases  in
interest  rates could cause the rate on the  Company's  borrowings to exceed the
rate at which the Company provides financing to its customers.  The Company does
not engage in interest  rate hedging  transactions.  Therefore,  any increase in
interest rates, particularly if sustained,  could have a material adverse effect
on the Company's results of operations, cash flows and financial position.

AVAILABILITY OF FUNDING SOURCES

     The  Company  funds  substantially  all of  the  notes  receivable,  resort
property held for Vacation  Ownership Interest sales and land inventory which it
originates or purchases  with sales of consumer  notes,  borrowings  through its
financing  facilities and  internally  generated  funds.  Borrowings are in turn
repaid with the proceeds  received by the Company from sales of notes receivable
or from repayments by consumers of such notes receivable. To the extent that the
Company is not successful in maintaining or replacing  existing  financings,  it
would have to curtail its  operations or sell assets,  thereby having a material
adverse effect on the Company's results of operations,  cash flows and financial
condition.

GEOGRAPHIC CONCENTRATION

     The Company's notes receivable are primarily  originated in Arizona and, to
a lesser extent,  Indiana. The risk inherent in such concentrations is dependent
upon regional and general  economic  stability that affects  property values and
the financial stability of the borrowers. The Company's resort property held for
Vacation Ownership Interest sales is also concentrated in these states. The risk
inherent in such  concentrations  is in the  continued  popularity of the resort
destinations,  which affects the marketability of the Company's products and the
collection of notes receivable.

NOTE 21. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS

     SFAS 107, Disclosures about Fair Value of Financial  Instruments,  requires
that the Company disclose  estimated fair values for its financial  instruments.
The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

                                      F-17
<PAGE>
CASH AND CASH EQUIVALENTS

     The  carrying  amount  reported  in the  balance  sheet  for  cash and cash
equivalents approximates their fair value because of the short maturity of these
instruments.

NOTES RECEIVABLE

     The  carrying  amount  reported in the balance  sheet for notes  receivable
approximates its fair value because the interest rates on the portfolio of notes
receivable  approximate current interest rates to be received on similar current
notes receivable.

NOTES PAYABLE

     The  carrying  amount  reported  in the  balance  sheet for  notes  payable
approximates  its fair value  because the  interest  rates on these  instruments
approximate current interest rates charged on similar current borrowings.

NOTES PAYABLE TO AFFILIATES

     The fair value of the notes payable to affiliates is not determinable since
these  financial  instruments  are not  readily  marketable  and are  payable to
affiliates.

NOTE 22. QUARTERLY FINANCIAL DATA (UNAUDITED)

     Quarterly financial information is presented in the following summary.

<TABLE>
<CAPTION>
                                                                  1997
                                                            Three Months Ended
                                          ------------------------------------------------------
                                            March 31      June 30     September 30   December 31
                                          -----------   -----------   -----------    -----------
<S>                                       <C>           <C>           <C>            <C>
Revenues                                  $ 7,783,805   $ 8,942,588   $ 9,997,859    $ 9,686,494
Operating income                              714,647     1,271,352     1,335,128      1,399,022
Net income                                    106,204       422,823       457,019        681,827
Net income (loss) per share - basic               .03           .15           .16            .25
Net income (loss) per share - diluted             .03           .15           .16            .24

                                                                  1998
                                                            Three Months Ended
                                          ------------------------------------------------------
                                            March 31      June 30     September 30   December 31
                                          -----------   -----------   -----------    -----------
Revenues                                  $ 8,527,163   $ 9,241,602   $ 9,629,431    $ 9,459,387
Operating income                              894,340     1,122,728       413,771       (252,207)
Net income                                    232,825       432,110       (60,340)      (542,331)
Net income (loss) per share - basic               .08           .10          (.02)          (.14)
Net income (loss) per share - diluted             .08           .10          (.02)          (.13)

                                                                  1999
                                                            Three Months Ended
                                          ------------------------------------------------------
                                            March 31      June 30     September 30   December 31
                                          -----------   -----------   -----------    -----------
Revenues                                  $ 8,778,645    10,410,889   $11,005,069     10,244,297
Operating income                              687,948     1,360,225     1,080,611        911,033
Net income                                      4,877       392,677       224,276         81,319
Net income per share - basic                      .00           .10           .05            .02
Net income per share - diluted                    .00           .09           .05            .02
</TABLE>

     The 1997,  1998 and 1999 net  income  (loss)  per share  does not equal the
summation of the quarters due to rounding and the weighting of average shares.

NOTE 23. SIGNIFICANT FOURTH QUARTER ADJUSTMENT

     There were no material fourth quarter adjustments or accounting changes.

                                      F-18
<PAGE>
                                   EXHIBITS TO
                                 1999 FORM 10-K

                            ILX RESORTS INCORPORATED
<PAGE>
                            ILX RESORTS INCORPORATED

                                  EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit                                                                    Page Numbers or
Numbers                    Description                                     Method of Filing
- -------                    -----------                                     ----------------
<S>        <C>                                                      <C>
1           Form of Underwriting Agreement                           Incorporated  by  reference to
                                                                     Registration Statement on Form
                                                                     S-1 No. 333-45403

3(i).1      Articles of Incorporation of International Leisure       Incorporated  by  reference to
            Enterprises Incorporated (filed October 8, 1986)         Registration Statement on Form
                                                                     S-1 No. 33-16122

3(i).2      Articles   of   Amendment   to  the   Articles  of       Incorporated  by  reference to
            Incorporation of International Leisure Enterprises       1990 10-K
            Incorporated (filed August 31, 1987)

3(i).3      Articles   of   Amendment   to  the   Articles  of       Incorporated  by  reference to
            Incorporation of International Leisure Enterprises       1994 10-K/A-3
            Incorporated (filed October 19, 1987)

3(i).4      Articles   of   Amendment   to  the   Articles  of       Incorporated  by  reference to
            Incorporation of International Leisure Enterprises       1994 10-K/A-3
            Incorporated (filed May 3, 1990)

3(i).5      Articles   of   Amendment   to  the   Articles  of       Incorporated  by  reference to
            Incorporation of International Leisure Enterprises       1993 10-K
            Incorporated  (Name  changed by this  Amendment to
            ILX Incorporated), (filed June 28, 1993)

3(i).6      Certificate    of   Amendment   to   Articles   of       Incorporated  by  reference to
            Incorporation, filed January 12, 1998                    Registration Statement on Form
                                                                     S-1 No. 333-45403

3(i).7      Articles of Correction, filed January 12, 1998, to       Incorporated  by  reference to
            correct  Certificate  of  Amendment to Articles of       Registration Statement on Form
            Incorporation, dated January 12, 1998                    S-1 No. 333-45403

3(i).8      Certificate of Designation,  Preferences,  Rights,       Incorporated  by  reference to
            and  Limitations  of  Series  A  Preferred  Stock,       1991 10-K
            $10.00   par   value  of   International   Leisure
            Enterprises Incorporated, filed September 5, 1991

3(i).9      Certificate of Designation,  Preferences,  Rights,       Incorporated  by  reference to
            and  Limitations  of  Series  B  Preferred  Stock,       1991 10-K
            $10.00   par   value  of   International   Leisure
            Enterprises Incorporated, filed September 5, 1991

3(ii).10    Certificate  of  Designation of Series C Preferred       Incorporated  by  reference to
            Stock, filed April 30, 1993                              1993 10-K

3.(ii)      Amended  and  Restated  Bylaws  of   International       Incorporated  by  reference to
            Leisure  Enterprises  Incorporated,  dated October       1990 10-K
            26, 1987

4           Form of Common Stock Certificate                         Incorporated  by  reference to
                                                                     Form 8-A,  filed  February  4, 1998

10.1        1992 Stock Option Plan                                   Incorporated  by  reference to
                                                                     1992 10-K

10.2        1995 Stock Option Plan                                   Incorporated  by  reference to
                                                                     1995 10-K
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Exhibit                                                                    Page Numbers or
Numbers                    Description                                     Method of Filing
- -------                    -----------                                     ----------------
<S>        <C>                                                      <C>
10.3        Agreement and Plan of Merger among ILE  Acquistion       Incorporated  by  reference to
            Corporation,   International  Leisure  Enterprises       1992 10-K
            Incorporated and Genesis  Investment Group,  Inc.,
            dated March 15, 1993

10.4        First  Amendment to  Agreement  and Plan of Merger       Incorporated  by  reference to
            between ILE Acquisition Corporation, International       1993 10-K
            Leisure   Enterprises   Incorporated  and  Genesis
            Investment Group, Inc., dated April 22, 1993

10.5        Agreement   among   ILX   Incorporated,    Martori       Incorporated  by  reference to
            Enterprises  Incorporated,  Los Abrigados Partners       1995 10-K
            Limited    Partnership,    Red   Rock   Collection
            Incorporated,  Edward  John  Martori and Joseph P.
            Martori  as   Trustee   for   Cynthia  J.   Polich
            Irrevocable Trust dated December 29, 1995

10.6        Lease  Agreement  between  Edward John Martori and       Incorporated  by  reference to
            Red Rock Collection  Incorporated,  dated December       1995 10-K
            29, 1995

10.7        First Amended  Certificate of Limited  Partnership       Incorporated  by  reference to
            and Amended  Agreement of Los  Abrigados  Partners       1991 10-K
            Limited Partnership, dated September 9, 1991

10.8        Certificate  of Amendment  of Limited  Partnership       Incorporated  by  reference to
            for Los Abrigados  Partners  Limited  Partnership,       1994 10-K/A-3
            dated November 11, 1993

10.9        First  Amendment  to  Amended   Agreement  of  Los       Incorporated  by  reference to
            Abrigados  Partners  Limited  Partnership,   dated       1995 10-K
            February 9, 1996

10.10       Consulting  Agreement  between  Investor  Resource       Incorporated  by  reference to
            Services, Inc. and ILX Incorporated, dated January       1/7/97 8-K
            1, 1997

10.11       Consulting  Agreement between Universal Solutions,       Incorporated  by  reference to
            Inc. and ILX Incorporated                                1/7/97 8-K

10.12       Installment  Promissory  Note  ($1,300,000) by ILX       Incorporated  by  reference to
            Incorporated to Martori  Enterprises  Inc.,  dated       Form  8-K,  filed  August  22,
            August 8, 1997                                           1997

10.13       Security  Agreement  between ILX  Incorporated and       Incorporated  by  reference to
            Martori Enterprises Inc., dated August 8, 1997           Form  8-K,  filed  August  22,
                                                                     1997

10.14       Amended and Restated Promissory Note ($909,078) by       Incorporated  by  reference to
            ILX  Incorporated  to  Edward  J.  Martori,  dated       Registration Statement on Form
            January 1, 1996                                          S-1 No. 333-45403

10.15       Agreement   to   Modify   Amended   and   Restated       Incorporated  by  reference to
            Promissory   Note   ($909,078)   by  ILX   Resorts       9/30/99 10-Q
            Incorporated to Edward J. Martori dated January 1,
            1996   and  the   sale  by   Martori   Enterprises
            Incorporated  to ILX Resorts  Incorporated  and/or
            its   nominee   of  certain   vacation   ownership
            interests  in ILX Premiere  Vacation  Club and VCA
            South Bend Incorporated

10.16       Agreement  for  Transfer  of  Limited  Partnership       Incorporated  by  reference to
            Interest by ILX  Incorporated and Alan R. Mishkin,       Form  8-K,  filed  August  22,
            dated August 29, 1997                                    1997

10.17       Installment  Promissory  Note  ($675,000)  by  ILX       Incorporated  by  reference to
            Incorporated  to Alan R. Mishkin  dated  September       Form  8-K,  filed  August  22,
            24, 1997                                                 1997

10.18       Security    (Pledge)    Agreement    between   ILX       Incorporated  by  reference to
            Incorporated and Alan R. Mishkin,  dated September       Form  8-K,  filed  August  22,
            24, 1997 Incorporated by reference to 1992 10-K          1997
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Exhibit                                                                    Page Numbers or
Numbers                    Description                                     Method of Filing
- -------                    -----------                                     ----------------
<S>        <C>                                                      <C>
10.19       Form of  Employment  Agreement  among ILX  Resorts       Incorporated  by  reference to
            Incorporated  and each of  Joseph  Martori,  Nancy       Registration Statement on Form
            Stone and Edward Zielinski                               S-1 No. 333-45403

10.20       Letter Agreement between Texas Capital  Securities       Incorporated  by  reference to
            and ILX Incorporated, dated January 7, 1997              Registration Statement on Form
                                                                     S-1 No. 333-45403

10.21       Assumption   Agreement  among  Investor   Resource       Incorporated  by  reference to
            Services,  Inc.,  ILX  Incorporated,  and  Martori       Form 8-K, filed May 20, 1997
            Enterprises Incorporated, dated January 1, 1997

10.22       Assumption    Agreement    among   Texas   Capital       Incorporated  by  reference to
            Securities,    ILX    Incorporated   and   Martori       Form 8-K, filed May 20, 1997
            Enterprises, Inc., dated January 7, 1997

10.23       Stock   Purchase    Agreement    between   Genesis       Incorporated  by  reference to
            Investment  Group,  Inc. and Goodyear 93,  L.L.C.,       Registration Statement on Form
            dated December 5, 1997                                   S-1 No. 333-45403

10.24       Option Agreement between Texas Capital  Securities       Incorporated  by  reference to
            and ILX Incorporated, dated January 7, 1997              Form  8-K,  filed  January  7,
                                                                     1997

10.25       Secured Line of Credit Lending  Agreement  between       Incorporated  by  reference to
            Litchfield  Financial  Corporation and ILX Resorts       6/30/98 10-Q
            Incorporated,   Los  Abrigados   Partners  Limited
            Partnership and Premiere Development  Incorporated
            dated as of June 12, 1998

10.26       Secured  Line of Credit  Promissory  Note  between       Incorporated  by  reference to
            Litchfield  Financial  Corporation and ILX Resorts       6/30/98 10-Q
            Incorporated,   Los  Abrigados   Partners  Limited
            Partnership and Premiere Development  Incorporated
            dated as of June 12, 1998

10.27       Business Agreement among ILX Resorts Incorporated,       Incorporated  by  reference to
            Premiere  Vacation  Club and Premiere  Development       6/30/98 10-Q
            Incorporated  and  Treasures of the Sea of Cortez,
            Promotura de Inversion  Turistica,  Immobiliaria y
            Hotelera  Los  Algodones  and  Immobiliaria  Cerro
            Pelon dated as of June 8, 1998

10.28       Amended  and  Restated   Secured  Line  of  Credit       Incorporated  by  reference to
            Lending     Agreement    between    ILX    Resorts       9/30/98 10-Q
            Incorporated,   Los  Abrigados   Partners  Limited
            Partnership,  ILE Sedona Incorporated,  VCA Tucson
            Incorporated,   VCA   South   Bend   Incorporated,
            Premiere  Development  Incorporated and Litchfield
            Financial  Corporation  dated as of September  17,
            1998

10.29       Agreement for Sale and Transfer of Promissory Note       Incorporated  by  reference to
            between  ILX  Resorts   Incorporated  and  Martori       9/30/98 10-Q
            Enterprises Incorporated dated as of September 29,
            1998

10.30       Contract  of Sale of  Timeshare  Receivables  with       Incorporated  by  reference to
            Recourse between Resort Funding, Inc. and Premiere       1998 10-K
            Development  Incorporated  dated as of  March  19,
            1999

10.31       Guaranty    Agreement    between    ILX    Resorts       Incorporated  by  reference to
            Incorporated and Resort Funding,  Inc. dated as of       1998 10-K
            March 19, 1999
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Exhibit                                                                    Page Numbers or
Numbers                    Description                                     Method of Filing
- -------                    -----------                                     ----------------
<S>        <C>                                                      <C>
10.32       Rider to Contract between Resort Funding, Inc. and       Incorporated  by  reference to
            Premiere Development  Incorporated dated March 24,       1998 10-K
            1999  to  supplement   the  Contract  of  Sale  of
            Timeshare  Receivables  with Recourse  dated as of
            March 19, 1999

10.33       Credit Agreement between Patrick J. McGroder, III,       Incorporated  by  reference to
            Nancy J. Stone,  and James W. Myers,  Trustees for       9/30/99 10-Q
            the  ILX  Resorts   Incorporated   Employee  Stock
            Ownership Plan and Trust and Litchfield  Financial
            Corporation dated as of August 12, 1999

10.34       Sedona Worldwide Incorporated Form 10-SB                 Incorporated  by  reference to
                                                                     SWI's   Form   10-SB  on  Form
                                                                     10SB12G No.  000-25025,  filed
                                                                     November 4, 1998

10.35       Sedona Worldwide  Incorporated  Amendment No. 1 to       Incorporated  by  reference to
            Form 10-SB                                               SWI's  Amendment No. 1 to Form
                                                                     10-SB  on  Form  10-12G/A  No.
                                                                     000-25025, filed July 2, 1999

10.36       Sedona Worldwide  Incorporated  Amendment No. 2 to       Incorporated  by  reference to
            Form 10-SB                                               SWI's  Amendment No. 2 to Form
                                                                     10-SB  on Form  10SB12G/A  No.
                                                                     000-25025,  filed November 12,
                                                                     1999

10.37       Sedona Worldwide  Incorporated  Amendment No. 3 to       Incorporated  by  reference to
            Form 10-SB                                               SWI's  Amendment No. 3 to Form
                                                                     10-SB  on  Form   1012G/A  No.
                                                                     000-25025,  filed  December 8,
                                                                     1999

10.38       Letter  Agreement,  dated as of October 28,  1999,       Filed herewith
            among  ILX   Resorts   Incorporated   and   Sedona
            Worldwide Incorporated

10.39       Schedule  14C  Definitive   Information  Statement       Incorporated  by  reference to
            pursuant  to  Section  14(c)  of  the   Securities       Schedule  14C on Form No.  DEF
            Exchange   Act  of  1934  for   Sedona   Worldwide       14C   No.   001-13855,   filed
            Incorporated                                             January 3, 2000

10.40       Promissory   Note   ($600,000)   by  ILX   Resorts       Filed herewith
            Incorporated to The Steele Foundation,  Inc. dated
            February 23, 2000

10.41       Lease  Agreement  between  Edward John Martori and       Filed herewith
            ILX Resorts Incorporated dated January 1, 2000

10.42       Installment  Promissory  Note  ($500,000)  by  ILX       Filed herewith
            Resorts   Incorporated   to  Martori   Enterprises
            Incorporated dated August 1, 1999 Filed herewith

21          List of Subsidiaries of ILX Resorts Incorporated         Filed herewith

27.1        Financial  Data Schedule - Year Ended December 31,       Filed herewith
            1999
</TABLE>

                                                                October 28, 1999

VIA FACSIMILE AND HAND DELIVERY

Sedona Worldwide Incorporated
3840 North 16th Street
Phoenix, Arizona 85016

RE:  LINE OF CREDIT

Dear Board of Directors:

ILX Resorts Incorporated ("ILX") is pleased to grant to Sedona Worldwide
Incorporated ("SWW/Borrower") an operating line of credit ("Line") for general
working capital purposes and other related uses. The amount, terms and
conditions of the Line are set forth below.

A. DETAILS OF LINE OF CREDIT

1.   BORROWER. Sedona Worldwide Incorporated.

2.   COMMITMENT AMOUNT. The Commitment Amount will be $200,000.

3.   BORROWING PERIOD. The Borrowing Period shall extend from the "Closing Date"
     until November 30, 2000.

4.   MATURITY DATE. December 31, 2000.

5.   PAYMENT SCHEDULE. Interest on the line shall be paid monthly in arrears.
     Principal shall be payable on December 31, 2000.

6.   INTEREST RATE. Interest on the Line will be based on the outstanding
     principal balance, at a variable rate per annum equal to the prime rate, as
     published in the Wall Street Journal, PLUS three percent (3.0%), provided,
     however, that at no time shall the Interest Rate fall below eleven percent
     (11.0%).
<PAGE>
Sedona Worldwide Incorporated
October 28, 1999
Page 2

B. CONDITIONS

ILX's obligation to fund the Line will be contingent upon the following:

1.   Borrower will be required to execute and deliver to ILX such instruments,
documents, certificates, opinions and assurances as ILX might request in
     connection with funding the Line on the basis outlined above. The
     documentation for the Line shall be evidenced by a Promissory Note and such
     other legal documents as ILX may reasonably request.

2.   Borrower will provide ILX with a request for an advance on the Line a
     minimum of three (3) business days prior to the date of each requested
     funding.

3.   Borrower will not be permitted to obtain any additional loans or financing
     without ILX's prior written approval.

4.   ILX will have the right to make periodic audits of Borrower's books and
     records at Borrower's expense with appropriate notice.

5.   There can be no material adverse change in Borrower's financial or other
     conditions subsequent to the "Closing Date".

C. CLOSING DATE

The initial funding on the Line shall be an advance of no less than $20,000 and
shall take place on such date as will be satisfactory to Borrower and to ILX
("Closing Date") but in no event more than thirty (30) days following the date
of this commitment.


Sincerely,                                   Agreed to and Accepted by:

ILX RESORTS INCORPORATED                     SEDONA WORLDWIDE INCORPORATED


/s/ Nancy J. Stone                           By: /s/ Mia A. Martori
- ------------------------------------             -------------------------------
Nancy J. Stone, President
                                             Title: President
                                                   -----------------------------

                                             Date: October 28, 1999
                                                   -----------------------------

                                 PROMISSORY NOTE

$600,000.00                                                    February 23, 2000

     The undersigned, ILX RESORTS INCORPORATED, AN ARIZONA CORPORATION
("Borrower"), jointly and severally in the case of more than one Borrower)
promises to pay to THE STEELE FOUNDATION, INC., AN ARIZONA NON-PROFIT
CORPORATION ("Lender"), or order, the principal sum of SIX HUNDRED THOUSAND
DOLLARS ($600,000.00) with interest from the date hereof on the unpaid principal
balance (the "Loan"). This Promissory Note (the "Note") is secured in part by a
Pledge Agreement granting Lender a security interest in all assets, including
stock, held in the Wedbush Morgan Securities, account no. 43983106 (the "Stock"
) and by the collateral assignment of Borrower's / Consenting Parties' right in
each of the Resort Funding Inc. contracts ("Contracts"). Borrower promises to
pay the principal and interest evidenced hereby in accordance with the terms and
conditions herein contained and set forth.

1. PROMISE TO PAY PRINCIPAL AND INTEREST. Borrower promises to and shall pay
Lender in monthly installments of principal and interest in an amount of
$23,248.87 beginning on April 1, 2000, and continuing through September 1, 2002
("maturity" or the "Maturity Date"). Pursuant to the terms of the Loan
Commitment Letter dated February 23, 2000 (the "Commitment"), interest is
charged at the rate of TWELVE PERCENT (12%) PER ANNUM (the "Contract Rate"). On
or before September 1, 2002, Borrower shall have repaid all principal due
hereunder, totaling an amount of SIX HUNDRED THOUSAND AND NO/100 DOLLARS
($600,000.00) plus all interest due thereon. In the event the Stock or Contracts
are liquidated or otherwise transferred or encumbered as prohibited under the
Commitment and Pledge Agreement, Borrower promises to and shall immediately pay
Lender the principal sum and all accrued interest then outstanding. In the event
Borrower breaches any term or condition of the Loan Commitment Letter dated
February 23, 2000 between Borrower and Lender, Lender may, at the Lender's
option, declare all sums due hereunder immediately due and payable. The entire
unpaid balance of the principal and interest, if not sooner paid, shall be and
become due and payable at maturity.

2. PLACE OF PAYMENT. All payments shall be made by Borrower to Lender at
Lender's home office, which is located at 702 East Osborn Road, Suite #200,
Phoenix, Arizona 85014, or at such other place or places as Lender may designate
in writing from time to time. All payments made under this Note, including any
permitted prepayments or release payments, shall be applied first to interest
and then to principal.

3. LAWFUL MONEY. All payments shall be in lawful money of the United States of
America or in such other form which is acceptable to Lender. Lender's acceptance
of payment in any form other than lawful money of the United States of America
for any partial payment required or permitted under t he provisions of this Note
shall not be a waiver of the requirement that any future payments be made in
lawful money of the United States of America.

4. PREPAYMENT PENALTY. Borrower shall have the privilege to prepay the Loan in
full or in part, at any time without penalty or premium, subject to the terms of
the Note. In the event Borrower elects such prepayment privilege, Lender shall
be provided with sixty (60) days prior written notice of such intent to prepay.

                                      -1-
<PAGE>
5. ACCELERATION UPON DEFAULT. If Borrower shall default:

     a.   in the payment when due of any payment or payments as herein provided;

     b.   in the payment when due of any other sum or sums payable to Lender by
          Borrower pursuant to terms hereof or under the Pledge Agreement and
          any other loan document; or,

     c.   in the performance of any of the other terms, agreements, covenants or
          conditions in any of the Loan Documents, as defined below; then,
          subject to the notice and cure provision of paragraph 19 hereof, the
          entire unpaid principal and interest of this Note, irrespective of the
          Maturity Date specified herein, together with all the then accrued,
          but unpaid, interest thereon and all other sums owed hereunder or
          under the other Loan Documents, shall, at the election of the Lender,
          and subject to paragraph 19, hereof, without further notice of such
          election, become immediately due and payable and Lender may exercise
          any remedy set forth herein, under any of the other Loan Documents, or
          otherwise available at law or in equity. "Loan Documents" as used
          herein shall be those documents listed in paragraph 15 of the
          Commitment.

6. LATE CHARGE. Should any payment not be paid within ten (10) days after the
same becomes due and payable (other than at maturity or by acceleration), it is
recognized by Borrower that Lender will incur extra expenses for the handling of
delinquent payments, the exact amount of such extra expense being impossible to
ascertain, but that a charge of five percent (5%) of the delinquent payment
would be a fair approximation of the expense so incurred by Lender. Therefore,
in such event, upon written notice of the same from Lender to Borrower, and
without prejudice to the right of Lender to collect any other amounts provided
to be paid herein or to declare a default hereunder, and as Lender's monetary
recovery to cover such expense incurred in handling delinquent payments, a late
charge in that amount shall either be deducted from the amount of such
delinquent payment when made or shall be paid by Borrower to Lender in addition
to such delinquent payment.

7. DEFAULT RATE OF INTEREST. If any payment provided for herein is not paid when
due, each and every such delinquent payment, including the entire principal
balance and accrued interest in the event of an acceleration or maturity of the
principal amount due hereunder, and including any late charges assessed as
provided herein, may, in Lender's sole discretion, bear interest to the extent
permitted by law at the rate (the "Default Rate") of eighteen percent (18%) per
annum commencing with the latter to occur of the expiration of the cure period
described in paragraph 19 or the date of Lender's written notice to Borrower as
provided below, which rate shall be in lieu of the Contract Rate, and which
outstanding interest shall be added to principal and compounded monthly until
paid in full. Should Lender elect to initiate the Default Rate as permitted by
this paragraph, written notice to that effect shall be given Borrower at any
time.

8. REMEDIES CUMULATIVE. The rights or remedies of Lender as provided in this
Note and the other Loan Documents shall be cumulative and concurrent, and may be
pursued singularly, successively, or together against Borrower, any guarantor
hereof, and any other funds, property or security held by Lender for the payment
hereof or otherwise at the sole, absolute and uncontrolled discretion of Lender.
The failure to exercise any such right or remedy shall in no event be construed
as a waiver or release of said rights or remedies or of the rights to exercise
them at any later time.

                                      -2-
<PAGE>
9. CONSENT AND WAIVER OF DEFENSES. Except as otherwise required by law, Borrower
(including the Consenting Parties as defined in the Pledge Agreement) and all
indemnitors, endorsers, guarantors, sureties, accommodation parties, assuming
parties hereof, and all persons liable or to become liable on this Note waive
presentment, protest and demand, notice of protest, demand and dishonor and
nonpayment of this Note; all applicable appraisement, valuation exemption
rights, notices of whatsoever kind or nature, including, but not limited to,
notice of intention to accelerate, notice of acceleration, notice of dishonor or
other notice which Lender might otherwise be obligated to provide Borrower
following an Event of Default, specifically excepting such notice requirements
as are expressly set forth in this Note or in the Loan Documents; and they also
jointly and severally hereby consent to any and all renewals, extensions or
modifications of the terms hereof, including time of payment, or of the terms of
the Loan Documents or any other document, agreed upon by Borrower, and further
agree that any such renewal, extension or modification of the terms hereof or of
the terms of the Loan Documents or any other document, or the release or
substitution of any security for the indebtedness evidenced hereby or any other
indulgences, as agreed upon by Borrower, shall not affect the liability of any
of said parties for the indebtedness evidenced by this Note. Any such renewals,
extensions or modifications which have been agreed upon by Borrower may be made
without notice to any of said parties.

10. FEES AND EXPENSES. Borrower, indemnitors, endorsers, guarantors, sureties,
accommodation parties, assuming parties hereof and all other persons liable or
to become liable on this Note, agree, jointly and severally, to pay all
reasonable and customary costs of collection, including trustee's fees, title
fees, reasonable attorneys' fees and all reasonable costs of suit, in case the
unpaid principal sum of this Note, or any payment of interest or principal and
interest thereon or premium, is not paid when due, or in case it becomes
necessary to protect the security for the indebtedness evidenced hereby, or for
the foreclosure or other enforcement by Lender or lender of any of the Loan
Documents, in which Lender shall be successful, or in the event Lender is made
party to any litigation because of the existence of the indebtedness evidenced
by this Note, or because of the existence of the other Loan Documents, whether
suit be brought or not, and whether through courts of original jurisdiction, as
well as courts of appellate jurisdiction, or through a bankruptcy court or other
legal proceedings.

11. AMENDMENT. This Note and the other Loan Documents may not be amended,
modified or changed, nor shall any waiver of any provision hereof be effective,
except only by an instrument in writing and signed by the party against whom
enforcement of any waiver, amendment, change, modification or discharge is
sought; provided, however, that this paragraph shall in no way be a limitation
on the provisions of the consents and waivers set forth in paragraph 9, except
that the terms of this Note and the other Loan Documents may not be amended
without Borrower's execution thereof.

12. NOTE SECURED BY PLEDGE AGREEMENT. This Note is secured by the Pledge
Agreement and other Loan Documents which contain additional provisions for the
acceleration of the maturity of the obligation to pay under the provisions of
this Note.

13. INTEREST NOT TO EXCEED LEGAL MAXIMUM. Notwithstanding any provision herein
or in any instrument now or hereafter securing this Note, the total liability
for payments in the nature of interest shall not exceed the limits imposed by
the usury laws of the State of Arizona. If Lender receives as interest an amount
which would exceed such limits, such amount which would be excessive interest
shall be applied to the reduction of the unpaid principal balance and not to the
payment of interest; and if a surplus remains after full payment of principal
and lawful interest, the surplus shall be remitted to Borrower by Lender, and
Borrower hereby agrees to accept such remittance. If this paragraph becomes
operative, the total Loan shall at the option of Lender become immediately due
and payable and shall bear interest at the maximum rate then permitted by the
usury laws of the State of Arizona until all the then obligations of this Note,
as modified by this paragraph, are paid and performed in full. The acceleration
provided for in this paragraph may be avoided by Borrower and all parties liable
to Lender on the Note by then waiving any and all usury claims and defenses they
then have, if permitted by law, and by paying all interest then and thereafter
due and payable at the lesser of the Contract Rate or highest rate then
permitted by law.

                                      -3-
<PAGE>
14. ADDITIONAL SUMS. All fees, charges, goods, things in action or any other
sums or things of value (collectively, the "Additional Sums") paid by Borrower
to Lender, whether pursuant to this Note or otherwise howsoever with respect to
the Loan or indebtedness evidenced hereby, or with respect to the other Loan
Documents, which, under the law of the State of Arizona may be deemed to be
interest with respect to such loan or indebtedness, shall, for the purpose of
any laws of the State of Arizona which may limit the maximum rate of interest to
be charged with respect to such loan or indebtedness, be payable by Borrower as,
and shall be deemed to be, additional interest, and for such purposes only, the
agreed upon and contracted rate of interest described above shall be deemed to
be increased by the Additional Sums.

15. SUCCESSORS AND ASSIGNS. Whenever used herein, the words "Borrower" and
"Lender" shall be deemed to include their respective heirs, personal
representatives, successors and assigns. This paragraph shall not be a consent
by Lender for Borrower to assign or transfer any property securing payment
hereof or any rights, powers, obligations or duties of Borrower.

16. CHOICE OF LAW. Except where preempted by the laws of the United States, or
regulations promulgated thereunder, this Note shall be governed by the laws of
the State of Arizona.

17. NOTICE. All notices or other communications required or permitted to be
given or delivered under this Note shall be in writing and may be hand
delivered, deposited in the United States Mail, postage prepaid, or forwarded by
facsimile transmission with the original to follow by United States Mail
addressed to said party or parties at the addresses shown below, or to such
other address as Borrower or Lender may designate by giving notice in the
foregoing manner, which notices shall be deemed effective pursuant to paragraph
4.03 of the Deed of Trust. Any notice hand-delivered or sent by facsimile shall
be deemed effective when received and any notice sent United States Mail shall
be deemed effective two (2) days following the date of mailing.

       If intended for Borrower:

       Joseph P. Martori
       ILX Resorts Incorporated
       2111 E. Highland Ave., Suite #210
       Phoenix, AZ 85016
       Facsimile telephone number: 602-957-2780

                                      -4-
<PAGE>
       If intended for Lender and mailed:

       Daniel Cracchiolo, President
       The Steele Foundation, Inc.
       702 East Osborn Road, Suite #200
       Phoenix, AZ 85014
       Facsimile telephone number: 602-234-0341

       With a copy, to:

       Andrew Abraham, Esq. Burch & Cracchiolo, P.A.
       702 East Osborn Road, Suite #200
       Phoenix, AZ 85014
       Facsimile telephone number: 602-234-0341

18.  INTEGRATED  CONTRACT.  This Note and the other  documents  and  instruments
described and referred to in the Commitment and executed in connection  with the
Loan  (the  Note  and such  other  documents  may be  referred  to as the  "Loan
Documents")  shall  be  and  become  an  integrated  contract,  and  all  terms,
conditions  and  provisions  hereof and thereof shall survive the closing of the
Loan and the  recording  of the Loan  Documents.  In the  event of any  conflict
between this Note and the other Loan Documents, then this Note shall control.

19. EXERCISE OF REMEDIES. Lender will not exercise any of the rights or remedies
authorized or permitted herein or in the other Loan Documents which are
exercisable upon the occurrence of a default by Borrower unless and until Lender
has given notice to Borrower pursuant to paragraph 17 hereof and Borrower shall
have failed to cure the default specified within said notice within a period of
(a) ten (10) days after receipt of such notice, as to any default occurring as a
result of the nonpayment of any sum of principal or interest which shall be or
become payable by Borrower to Lender, or (b) thirty (30) days after receipt of
such notice as to any other default occurring under the terms of the Note or the
other Loan Documents, unless such default cannot be cured within thirty (30)
days. If the default specified is not a result of the nonpayment of principal
and interest and cannot be cured within thirty (30) days and Borrower shall have
initiated action to cure the same within said period and shall proceed with due
diligence, Lender shall not exercise any right or remedy which is exercisable as
a result of such default until the expiration of a reasonable time, which in no
event shall exceed sixty (60) days without written consent of the Lender.

20. ATTORNEYS' FEES. Notwithstanding any provision hereof to the contrary, if
any dispute arising under the terms of this Note or the other Loan Documents
shall result in litigation, the successful party shall, in addition to any other
relief granted or awarded by the court, be entitled to an award of reasonable
attorneys' fees.

21. HEADINGS. The paragraph headings used herein are for convenience only and
are not to be used to interpret or construe this Note.

22. TIME IS OF THE ESSENCE. Time is of the essence of this Note and each and
every provision hereof. Any extension of time granted for the performance of any
duty under this Note shall not be considered an extension of time for the
performance of any other duty under this Note.

                                      -5-
<PAGE>
23. SEVERABILITY. In case any one or more of the provisions contained in this
Note shall for any reason be held to be invalid, illegal or unenforceable in any
respect, such invalidity, illegality or unenforceability shall not affect any
other provision hereof and this Note shall be construed as if such invalid,
illegal or unenforceable provision had never been contained herein.

Borrower has executed this Note on the day first hereinbefore written.

                                BORROWER:

                                ILX RESORTS INCORPORATED, AN ARIZONA CORPORATION


                                By: /s/ Joseph P. Martori
                                    --------------------------------------------
                                    Joseph P. Martori

                                Its: Chairman
                                     -------------------------------------------

                                      -6-

                                 LEASE AGREEMENT

Edward John Martori, hereafter "Landlord", agrees to lease to ILX Resorts
Incorporated, an Arizona corporation, hereafter "Tenant", and Tenant agrees to
lease from Landlord, the real property situated in Maricopa County, Arizona,
more particularly described in Exhibit "A" attached hereto located at 3840 N.
16th Street, Phoenix, Arizona, hereafter "the premises", upon the following
terms and conditions:

1.   TERM: The term of this Lease shall commence on the 1st day of January, 2000
     and shall terminate on the 31st day of December 2001. Tenant shall have
     three options to extend the term, each for a successive additional one
     calendar year period, by giving written notice thereof to Landlord at least
     thirty (30) days in advance of the commencement of such extended term.

2.   POSSESSION: Tenant shall take possession of the premises on January 1,
     2000. Tenant shall be bound by all provisions of this Lease, including the
     payment of rent, at all times Tenant is in possession of the premises.

3.   RENT: Tenant agrees to pay Landlord as base rent FOUR THOUSAND DOLLARS
     ($4,000) per month for each month of the Lease. Rent is due on or before
     the last day of each month and is payable at Landlord's offices or at such
     other place as Landlord may designate in writing. Rent shall be prorated on
     the basis of a thirty (30) day month for each partial month during the term
     of this Lease or during which Tenant is in possession of the premises. All
     other monetary obligations of Tenant under this Lease shall constitute
     additional rent and shall be due as specified in each instance.

4.   TAXES AND ASSESSMENTS: Tenant agrees to pay directly as additional rent
     during each lease year or partial lease year of the term of this Lease, all
     real estate taxes and assessments levied and assessed for any such year
     upon the premises and the underlying realty. For any partial lease year of
     the term hereof such amount shall be pro rated on a daily basis.

     Tenant shall pay to Landlord, in addition to and along with the rental
     otherwise payable hereunder, any excise, transaction, sales or privilege
     tax now or hereafter imposed by any government or agency upon Landlord and
     attributed to or measured by rent or prorations payable by Tenant.

5.   OPERATING EXPENSES: The operating expenses of the premises shall be paid by
     Tenant. The operating expenses of the Project include without limitation:
     property taxes, special assessments, utilities, maintenance, supplies,
     management fees, janitorial services, trash removal, fire and liability
     insurance premiums, repairs and all other costs which can properly be
     considered expenses of operating and maintaining the building and
     surrounding property of which the premises are a part, including necessary
     capital expenditures. Without limiting the generality of the foregoing,
     Tenant shall at its own expense and at all times maintain the premises in
     good and safe condition, including plate glass, heating and air
     conditioning units, roof, exterior walls, electrical wiring, plumbing and
     any other systems or equipment upon the premises. Tenant will promptly pay
     when due all electric, water, gas and other similar charges directly
     attributable to the premises.

6.   USE OF PREMISES: Tenant shall use the premises for the purpose of
     office/warehouse use and shall not use or allow the premises to be used for
     any illegal or objectionable purpose. Tenant shall at its own cost and
     expense obtain all licenses and permits necessary for such use. Tenant
     shall use its best efforts to comply with all governmental laws, ordinances

                                      -1-
<PAGE>
     and regulations applicable to the use of the demised premises, and shall
     use its best efforts to promptly comply with all governmental orders and
     directives for the correction, prevention and abatement of nuisances in or
     upon, or connected with, the use of the demised premises all at Tenant's
     sole expense. Tenant shall not operate its business in such manner so as to
     constitute an annoyance to other tenants and shall endeavor to control its
     customers so as to maintain an orderly premises. Tenant shall not do or
     permit anything to be done which would increase the cost of any fire,
     extended coverage or any other insurance covering the premises.

7.   REPAIR: Tenant shall at its own expense keep the premises in good condition
     and repair.

8.   ASSIGNMENT: Tenant shall not assign or hypothecate this Lease, or enter
     into a sublease relating to all or any portion of the premises, without
     Landlord's prior written consent, which consent shall not be unreasonably
     withheld. It is understood by Landlord that Sedona Worldwide Incorporated,
     a former subsidiary of Tenant, will occupy a portion of the premises. Any
     other assignment or subletting without consent shall be void. Landlord's
     approval of any such assignment or sublease shall not release Tenant from
     its obligations under this Lease or constitute assent to any subsequent
     assignment or sublease.

9.   RETURN OF PREMISES: Upon the termination of this Lease, Tenant shall return
     the premises to Landlord in its original condition, ordinary wear and tear
     and alterations or improvements not designated to be removed excepted.

10.  INSURANCE: Tenant, during the term hereof, at its own expense, will provide
     and keep in force for the benefit of Landlord and Tenant, as their
     respective interests may appear, fire, comprehensive, plate glass and
     general and public liability insurance protection with respect to the
     premises and for claims for personal injury or death or property damage in
     and about the premises with limits not less than $1,000,000 in the event of
     bodily injury or death of any number of persons in any one accident and
     limits of not less than $1,000,000 for damage to property, and shall
     provide Landlord with a copy of the policy upon Landlord's written request.
     Tenant shall name Landlord as an additional insured under the policy and
     provide Landlord a certificate of insurance. The insurance shall be primary
     insurance and shall provide that any right of subrogation against Landlord
     is waived. The policy shall further provide that no act or omission by
     Tenant shall impair the rights of the insured to receive the proceeds of
     the policy and that the policy shall not be canceled except upon thirty
     (30) days prior written notice to each named insured.

11.  INDEMNIFICATION: Tenant shall indemnify, defend and hold Landlord harmless
     from all actions, claims, demands, penalties or liabilities arising out of
     events occurring in or about the premises or caused in whole or in part by
     Tenant or Tenant's agents, servants, employees or invitees, except for
     matters attributable to Landlord's willful misconduct or gross negligence.
     This indemnification shall include all costs and expenses and reasonable
     attorney's fees which Landlord may expend in connection with any of the
     foregoing.

12.  LIMITATION OF LIABILITY: Landlord shall not be liable to Tenant for damages
     nor shall Tenant be entitled to a reduction in rent by reason of any of the
     following: (i) Landlord's failure to provide utilities or services when
     such failure is caused by accident, repairs, strikes, disturbances or any
     other cause beyond the reasonable control of Landlord; (ii) disruption to
     Tenant's business caused by Landlord's repairs or improvements to the

                                      -2-
<PAGE>
     project; (iii) damages to the premises or Tenant's property unless caused
     by Landlord's gross negligence or willful misconduct.

13.  NOTICE: All notices or demands under this Lease or required to be given by
     law are to be made in writing by registered or certified mail, return
     receipt requested, and are deemed given when deposited in the United States
     mail postage prepaid and addressed to Landlord or Tenant at the addresses
     set forth on the signature page of this Lease. Each party shall have the
     right, from time to time, to designate a different address to which notices
     and demands are to be sent by giving notice in the manner provided for
     above except that Landlord may in any event use the premises as Tenant's
     address for notice purposes.

14.  ENTRY BY LANDLORD: Landlord shall have the right to enter the premises at
     all reasonable times for the purposes of inspecting, repairing or
     maintaining the premises, determining whether the terms of the Lease are
     being complied with, posting such notices as Landlord deems advisable for
     its protection, and showing the premises to prospective tenants, purchasers
     or lenders. Landlord may at any time within ninety (90) days prior to the
     expiration of this Lease place upon the premises any customary "For Lease"
     signs, and reasonably permit persons desiring to lease the same to inspect
     the premises.

15.  DEFAULT & REMEDIES:

     (a)  The occurrence of one or more of the following events shall constitute
          a default of this Lease by Tenant:

          (1)  The abandonment of the premises by Tenant or absence of Tenant
               from premises for thirty (30) days or longer while failing to
               comply with any provision of this Lease.

          (2)  The failure by Tenant to make any payment of rent or other
               payment required to be made by Tenant under this Lease when due.

          (3)  The failure by Tenant to observe or perform any provision of this
               Lease other than the payment of money where such failure
               continues for a period of thirty (30) days after written notice
               thereof from Landlord to Tenant. This notice shall be in lieu of,
               and not in addition to, any notice required under Arizona law.

          (4)  (i) The making by Tenant of any general assignment for the
               benefit of creditors; (ii) the filing by or against Tenant of a
               petition under the United States Bankruptcy Code unless dismissed
               within thirty (30) days; (iii) the appointment of a receiver or
               trustee to take possession of substantially all of Tenant's
               assets located at the premises or of this Lease where possession
               is not restored to Tenant within thirty (30) days; (iv) the
               attachment, execution or other judicial seizure of substantially
               all of Tenant's assets located on the premises where such seizure
               is not discharged within thirty (30) days.

     (b)  In the event of any default by Tenant as defined above, Landlord may
          exercise one or more of the following remedies in addition to any
          remedy provided for at law or equity:

          (1)  With or without notice or process of law and using such force as
               Landlord may deem reasonably necessary under the circumstances,
               and without terminating this Lease or relieving Tenant of any

                                      -3-
<PAGE>
               obligation hereunder, Landlord may re-enter and take possession
               of the premises and of all property located therein. Under no
               circumstances shall Landlord be liable in damages or otherwise by
               reason of the exercise by Landlord of any such re-entry or
               eviction, or by reason of the exercise by Landlord of any other
               remedy provided in this subparagraph (b).

          (2)  In the event that Landlord recovers possession of the premises
               without termination of this Lease, Tenant shall pay to Landlord
               all sums due under this Lease on the dates due as if Tenant
               remained in possession-of the premises.

          (3)  Landlord may recover from Tenant, and Tenant shall pay upon
               demand, all expenses incurred in recovering possession of the
               premises, repairing and altering the premises for reletting, and
               attempting to relet the premises, including commissions and
               attorney fees.

     (c)  The remedies described in subparagraph (b) are cumulative and in
          addition to any remedy at law or in equity. The filing of an action by
          Landlord against Tenant requesting under one or more remedies shall
          not be deemed an election of that remedy or remedies to the exclusion
          of all others.

     (d)  Landlord shall be under no obligation to observe or perform any duty
          imposed by this Lease which accrues after the date of any default by
          Tenant.

     (e)  The failure or delay of Landlord in exercising any right or remedy
          shall not be construed as a waiver of any such right or remedy or of
          any default by Tenant.

16.  ATTORNEY'S FEES: In the event any action or proceeding is brought by either
     party against the other under this Lease, the prevailing party shall be
     entitled to recover from the other party its reasonable costs, expenses and
     attorneys' fees.

17.  WAIVER: The waiver by Landlord of Tenant's breach by any provision of this
     Lease shall not constitute a continuing waiver of any subsequent breach by
     Tenant of the same or other provision.

18.  DEFAULT BY LANDLORD: Landlord shall not be in default unless Landlord fails
     to perform its obligations under this Lease within thirty (30) days after
     written notice by Tenant to Landlord specifying the obligations which the
     Landlord has failed to perform. If an obligation is such that it cannot
     reasonably be completed within such thirty (30) day period, Landlord shall
     not be in default if Landlord commences performance within thirty (30) days
     and thereafter diligently prosecutes the same to completion.

19.  SURRENDER OF PREMISES: The surrender of this Lease by Tenant to Landlord
     shall not work a merger and shall, at the option of Landlord, operate as an
     assignment to it of any subleases affecting the premises.

20.  ESTOPPEL CERTIFICATE:

     (a)  Tenant shall upon not less than five (5) days prior written notice
          from Landlord execute, acknowledge and deliver to Landlord a statement
          in writing (i) certifying that this Lease is unmodified and in full
          force and effect and if modified, stating the nature of such
          modification and certifying that this Lease as modified is in full

                                      -4-
<PAGE>
          force and effect; (ii) specifying the dates to which rental and other
          charges are paid in advance; and (iii) acknowledging that there are no
          uncured defaults on the part of Landlord or specifying such defaults
          if any are claimed. Any such statement may be relied upon by any
          prospective purchaser or encumbrancer of the real property of which
          the premises are a part.

     (b)  Tenant's failure to deliver such a statement within the time specified
          above shall be conclusive upon Tenant (i) that this Lease is in full
          force and effect and without modification except as may be represented
          by Landlord; and (ii) that there are no uncured defaults by Landlord.

21.  CONDITION OF PREMISES: Tenant acknowledges that neither the Landlord nor
     any of the Landlord's agents has made any representation or warranty with
     respect to the premises or building or with respect to the suitability of
     either for the conduct of Tenant's business. Taking possession of the
     premises by Tenant shall conclusively establish that the premises and
     building were in good, sanitary order, condition and repair at such time.

22.  DESTRUCTION OF PREMISES: In the event that the premises or the building of
     which the premises are a part are destroyed in whole or in part by fire or
     other casualty, Landlord may terminate this Lease at its option. If
     Landlord does not terminate this Lease and elects to repair the damage,
     this Lease shall remain in full force and effect.

23.  CONDEMNATION: If all or a portion of the leased premises are appropriated
     by a public or quasi-public authority under the power of eminent domain or
     are transferred by Landlord in lieu thereof, Landlord may terminate this
     Lease without liability to Tenant for any unexpired term of this Lease. If
     this Lease is not terminated as a result of such appropriation or transfer,
     base rent shall be equitably reduced. In either event, Landlord shall be
     entitled to the entire condemnation award or settlement except that Tenant
     shall be entitled to any award made by such authority specifically to
     Tenant for moving expenses or damages for disruption to Tenant's business.

24.  LATE CHARGES: All sums due under this Lease not paid by Tenant within ten
     (10) days from the date such payment is due shall be subject to a late
     charge of the greater of Twenty Dollars ($20.00) or Five Percent (5%) of
     the amount due and shall bear interest at a rate of Eighteen Percent (18%)
     per annum until paid.

25.  SALE BY LANDLORD: In the event of a sale or conveyance by Landlord of the
     premises, the same shall operate to release Landlord from any future
     liability upon any of the covenants or conditions, express or implied,
     herein contained in favor of Tenant (so long as the purchaser expressly
     assumes such liability), and in such event Tenant agrees to look solely to
     the responsibility of the successor in interest of Landlord in and to this
     Lease. This Lease shall not be affected by any such sale, and Tenant agrees
     to attorn to the purchaser or assignee.

26.  LANDLORD'S CONSENT: Except as otherwise provided herein, where Landlord's
     consent is required under this Lease, such consent shall not be
     unreasonably withheld.

27.  APPLICABLE LAW: This Lease shall be governed by the laws of the State of
     Arizona.

                                      -5-
<PAGE>
28.  TIME OF ESSENCE: Time is of the essence with respect to the performance of
     every provision of this Lease in which time of performance is a factor.

INTENDING TO BE LEGALLY BOUND, the parties have executed this Lease agreement
effective as of the 1st day of January, 2000.

LANDLORD:                                  TENANT:

                                           ILX Resorts Incorporated
/s/ Edward John Martori
- -----------------------------------        By: /s/ Joseph P. Martori
Edward John Martori                            ---------------------------------
                                           Its: Chairman
4740 East Sunrise Drive, #394
Tucson, Arizona 85718                      2111 East Highland Avenue, Suite 210
                                           Phoenix, Arizona 85016


                                      -6-
<PAGE>
                                   EXHIBIT "A"

                          LEGAL DESCRIPTION OF PREMISES

The North 106 feet of Lots 4 and 5, of DUNDEE SUBDIVISION, according to the plat
of record in the office of the County Recorder of Maricopa County, Arizona,
recorded in Book 10 of Maps, Page 5.

EXCEPT the East 7 feet of the North 106 feet of Lot 5.

                                      -7-

                           INSTALLMENT PROMISSORY NOTE

$500,000.00                                                       August 1, 1999
                                                                Phoenix, Arizona

     FOR VALUE RECEIVED, the undersigned,  ILX Resorts Incorporated,  an Arizona
corporation  (the  "undersigned"),  promises  to  pay to the  order  of  Martori
Enterprises Incorporated, an Arizona corporation ("Payee"), at Phoenix, Arizona,
or at such other place as the holder hereof may from time to time designate, the
principal  sum of Five Hundred  Thousand  Dollars  ($500,000.00),  together with
interest thereon as computed below, as follows:

     Principal  payments  of  $100,000.00  on or  before  August  15,  1999  and
     $100,000.00  on  or  before  December  15,  2000  and  December  15,  2001.
     Installments  of interest only shall be payable  quarterly on the first day
     of  January,  April,  July and October of each year  commencing  October 1,
     1999. The entire unpaid  principal  balance,  together with all accrued and
     unpaid interest thereon and other costs payable hereunder, shall be paid in
     full on December 15, 2002.

     Interest shall be charged on the unpaid  principal  balance of this Note to
the date of maturity on a daily basis for the actual  number of days any portion
of the principal is  outstanding,  computed on the basis of a 360-day year, at a
per annum rate (the "Note Rate") equal to eight percent (8%).

     The undersigned acknowledges that the undersigned has agreed to the rate of
interest  represented by the Note Rate, and any  additional  charges,  costs and
fees arising out of or related to the  transaction of which this Note is a part,
to the extent deemed to be interest under applicable law.

     Each and every payment due under this Note shall be made in lawful money of
the United States of America and in immediately  available  funds, and when made
shall be first  applied to accrued  costs,  expenses and fees,  if any,  then to
accrued  interest  that has not yet been  added  to  principal,  and then to the
reduction of the  principal  amount of this Note.  This Note may be prepaid,  in
whole or in part,  without penalty or premium,  provided that each such payments
shall be applied as set forth above.

     At the option of the holder hereof, any of the following shall constitute a
"default"  hereunder,  and,  upon the  occurrence of any of the  following,  all
obligations  hereunder  shall,  at the  option  of  the  holder  hereof,  become
immediately due and payable, without presentment for payment,  diligence, grace,
exhibition of this Note,  protest,  further demand or notice of any kind, all of
which are hereby  expressly  waived:  (i) any sum owing hereunder or under other
indebtedness  of the  undersigned  to  Payee  is not  paid as  agreed;  (ii) any
petition or application  for any form of relief under any provision of Title 11,
United States Code, as amended from time to time (the "Bankruptcy  Code") or any
other law pertaining to  reorganization,  insolvency or readjustment of debts is
filed  by  or  against  the  undersigned,  its  assets  or  affairs;  (iii)  the
undersigned  makes an  assignment  for the benefit of  creditors,  is not paying
debts as they become due, or is granted an order for relief under any chapter of
the Bankruptcy Code; (iv) a custodian,  as defined by the Bankruptcy Code, takes
charge of any property of the undersigned; (v) garnishment,  attachment, levy or
execution is issued  against any of the property or effects of the  undersigned;
(vi) there is a termination, failure to exist or dissolution of the undersigned;
or (vii)  there is any  default  or breach of any  representation,  warranty  or
covenant,  or  there  is  any  false  statement  or  material  omission,  by the
undersigned  under any document  forming part of the  transaction  in respect of
which this Note is made or forming part of any other transaction under which the
undersigned is indebted to Payee.

                                       1
<PAGE>
     The  undersigned  hereby agrees:  (i) to any and all extensions  (including
extensions  beyond the original term hereof) and renewals  hereof,  from time to
time,  without notice, and that no such extension or renewal shall constitute or
be deemed a release of any  obligation of the  undersigned to the holder hereof;
(ii) that any written modification,  extension or renewal hereof executed by the
undersigned  shall constitute a  representation  and warranty of the undersigned
that the unpaid balance of principal, interest and other sums owing hereunder at
the time of such modification,  renewal or extension are owed without adjustment
for offset, counterclaim or other defense of any kind by the undersigned against
Payee;  (iii) that the acceptance by the holder hereof of any performance  which
does not  comply  strictly  with the  terms  hereof  shall not be deemed to be a
waiver or bar of any right of said holder,  nor a release of any  obligation  of
the  undersigned to the holder  hereof;  (iv) to offsets of any sums or property
owed to the  undersigned  by the holder  hereof at any time;  (v) that this Note
shall be governed by the laws of the State of Arizona  applicable  to promissory
notes  made and to be paid in the State of  Arizona;  and (vi) to pay the holder
hereof upon demand any and all costs,  expenses and fees  (including  reasonable
attorneys'  fees) incurred in enforcing or attempting to recover  payment of the
amounts due under this Note,  including  negotiating,  documenting and otherwise
pursuing or consummating modifications,  extensions,  compositions,  renewals or
other  similar  transactions  pertaining  to  this  Note,  irrespective  of  the
existence  of an  event of  default,  and  including  costs,  expenses  and fees
incurred before, after or irrespective of whether suit is commenced,  and in the
event suit is brought to enforce payment hereof,  such costs,  expenses and fees
and all other  issues  in such  suite  shall be  determined  by a court  sitting
without a jury.

     This Note is secured by a Security Agreement dated July 1, 1994.

     This Note is executed to be effective as of the date set forth above.


                                        ILX RESORTS INCORPORATED,
                                        an Arizona corporation

                                        By: /s/ Nancy J. Stone
                                            ------------------------------------
                                        Its: President
                                             -----------------------------------
ATTEST:


By: /s/ Dorinne Dobson
    ------------------------------
Its: Assistant Secretary
     -----------------------------

                                       2

                            ILX RESORTS INCORPORATED

                              LIST OF SUBSIDIARIES

All-Star Resorts, Inc., an Arizona corporation

Genesis Investment Group, Inc., an Arizona corporation

Golden Eagle Realty, Inc., a Colorado corporation

Golden Eagle Resort, Inc., an Arizona corporation

ILE Florida, Inc., an Arizona corporation

ILE Sedona Incorporated, an Arizona corporation

ILX Tourist Station Incorporated, an Arizona corporation

Kohl's Ranch Water Company, an Arizona corporation

Premiere Development Incorporated, an Arizona corporation

SHI Health Institute Incorporated, an Arizona corporation

Southern Vacations, Inc., a Florida corporation

SW Resorts Incorporated, an Arizona corporation

Syracuse Project Incorporated, an Arizona corporation

Timeshare Resale Brokers, Inc., an Arizona corporation

Varsity Clubs of America Incorporated, an Arizona corporation

VCA Iowa Incorporated, an Arizona corporation

VCA Management Incorporated

VCA South Bend Incorporated, an Arizona corporation

VCA Tucson Incorporated, an Arizona corporation

Los Abrigados Partners Limited Partnership, an Arizona limited partnership

Orangemen Club Limited Partnership, a New York limited partnership

VCASB Partners General Partnership, an Arizona general partnership

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
REGISTRANTS  DECEMBER  31,  1999  CONSOLIDATED  BALANCE  SHEET AND  CONSOLIDATED
STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                       2,971,365
<SECURITIES>                                         0
<RECEIVABLES>                               26,477,933
<ALLOWANCES>                                 3,332,550
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       6,338,737
<DEPRECIATION>                               2,126,267
<TOTAL-ASSETS>                              57,388,522
<CURRENT-LIABILITIES>                                0
<BONDS>                                     28,120,947
                                0
                                  1,179,298
<COMMON>                                    18,069,840
<OTHER-SE>                                   5,990,031
<TOTAL-LIABILITY-AND-EQUITY>                57,388,522
<SALES>                                     23,708,616
<TOTAL-REVENUES>                            40,438,900
<CGS>                                        3,148,840
<TOTAL-COSTS>                               15,431,476
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               796,548
<INTEREST-EXPENSE>                           2,836,049
<INCOME-PRETAX>                              1,203,768
<INCOME-TAX>                                   473,570
<INCOME-CONTINUING>                            703,149
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   703,149
<EPS-BASIC>                                       0.16
<EPS-DILUTED>                                     0.16


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission