ARRHYTHMIA RESEARCH TECHNOLOGY INC /DE/
10-Q, 1996-08-12
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: NATIONAL REALTY L P, 10-Q, 1996-08-12
Next: GARNET RESOURCES CORP /DE/, 10-Q, 1996-08-12



<PAGE>

                                  FORM 10-Q


                        SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the quarterly period ended JUNE 30, 1996 or

[ ]  Transition report pursuant to section 13 or 15(d) of the Securities
     Exchange Act of 1934

For the transition period from _____________ to _____________

                                        1-9731
                                 (COMMISSION FILE NO.)

                         ARRHYTHMIA RESEARCH TECHNOLOGY, INC.
              (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


                 DELAWARE                                  72-0925679
     (STATE OR OTHER JURISDICTION OF                    (I.R.S. EMPLOYER 
     INCORPORATION OR  ORGANIZATION)                    IDENTIFICATION NO.)


            5910 COURTYARD DRIVE #300
                  AUSTIN, TEXAS                               78731
     (ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)                (ZIP CODE)

                                    (512) 343-6912
               (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes  X  No
   ----   ----.

As of  August 1, 1996 there were 3,563,101 shares of common stock outstanding.


This report consists of 9 pages.


<PAGE>

                         ARRHYTHMIA RESEARCH TECHNOLOGY, INC.

                                   TABLE OF CONTENTS

                                       FORM 10-Q

                                     June 30, 1996

PART I - FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . .  3

  Item 1.  Financial Statements. . . . . . . . . . . . . . . . . . . . . .  3

  CONSOLIDATED BALANCE SHEETS. . . . . . . . . . . . . . . . . . . . . . .  3

  CONSOLIDATED STATEMENTS OF INCOME. . . . . . . . . . . . . . . . . . . .  4

  CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY . . . . . . .  5

  CONSOLIDATED STATEMENTS OF CASH FLOWS. . . . . . . . . . . . . . . . . .  6

  SUPPLEMENTAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. . . . . . . . .  7

  Item 2.  Management's Discussion and Analysis of Financial Condition and 
  Results of Operations. . . . . . . . . . . . . . . . . . . . . . . . . .  7

PART II - OTHER INFORMATION. . . . . . . . . . . . . . . . . . . . . . . .  9

  Item 1.  Legal Proceedings - none. . . . . . . . . . . . . . . . . . . .  9

  Item 2.  Changes in Securities - none. . . . . . . . . . . . . . . . . .  9

  Item 3.  Defaults Upon Senior Securities - none. . . . . . . . . . . . .  9

  Item 4.  Submission of Matters to a Vote of Security Holders - none. . .  9

  Item 5.  Other Information - none. . . . . . . . . . . . . . . . . . . .  9

  Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . .  9

  SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9






                                Page 2 of 9


<PAGE>
                                       
                       PART I - FINANCIAL INFORMATION 

Item 1.  Financial Statements 

             ARRHYTHMIA RESEARCH TECHNOLOGY, INC. AND SUBSIDIARY 
                          CONSOLIDATED BALANCE SHEETS 

                                                      (Unaudited)               
                                                        June 30,    December 31,
                          ASSETS                          1996          1995    
                                                      -----------   ------------
Current assets:
  Cash and cash equivalents.........................  $    25,917   $   397,799 
  Trade accounts receivable, net of allowance for 
   doubtful accounts of $18,864 and $18,820.........    4,372,217     3,739,046 
  Inventories.......................................    2,504,612     2,991,346 
  Deposits..........................................       54,000        58,000 
  Prepaid expenses and other current assets.........      220,710       283,184 
                                                      -----------   ----------- 
    Total current assets............................    7,177,456     7,469,375 

Property and equipment, net of accumulated 
 depreciation of $1,487,957 and $1,263,364..........    2,522,004     2,591,888 
Patent costs, net of accumulated amortization 
 of $167,478 and $157,222...........................       94,943       100,727 
Software development costs, net of accumulated 
 amortization of $208,202 and $199,280..............        9,216        15,638 
Goodwill, net of accumulated amortization of 
  $447,016 and $389,584.............................    1,876,057     1,933,489 
Deferred income taxes...............................      670,683       670,683 
Other ..............................................      180,058       186,235 
                                                      -----------   ----------- 
    Total assets....................................  $12,530,417   $12,968,035 
                                                      -----------   ----------- 
                                                      -----------   ----------- 
      LIABILITIES AND SHAREHOLDERS' EQUITY    

Current liabilities:
  Revolving credit facilities.......................  $ 1,727,048   $ 1,938,972 
  Current maturities of long-term debt..............      234,796       199,486 
  Accounts payable..................................    1,740,202     2,105,928 
  Income taxes payable..............................      121,414             - 
  Payable to related parties........................        6,834        30,899 
  Accrued liabilities...............................      323,894       390,981 
                                                      -----------   ----------- 
    Total current liabilities.......................    4,154,188     4,666,266 

Long-term debt, net of current maturities...........      262,254       491,930 
Bonds payable.......................................      414,370       398,000 
Deferred revenue....................................       79,892        49,048 
                                                      -----------   ----------- 
    Total liabilities...............................    4,910,704     5,605,244 
                                                      -----------   ----------- 
Commitments & Contingencies.........................            -             - 
Redeemable common stock.............................            -        10,046 
                                                      -----------   ----------- 
Shareholders' equity:
   Serial preferred stock, $1 par value; 
    2,000,000 shares authorized, none issued........            -             - 
   Common stock, $.01 par value; 10,000,000 shares 
    authorized; 3,679,216 and 3,679,216 issued......       36,792        36,792 
Additional paid-in-capital..........................    8,909,307     8,899,261 
Treasury stock......................................     (878,787)     (868,740)
Unearned ESOP compensation..........................     (146,419)     (167,848)
Retained deficit....................................     (301,180)     (546,720)
                                                      -----------   ----------- 
    Total shareholders' equity......................    7,619,713     7,352,745 
                                                      -----------   ----------- 
    Total liabilities and shareholders' equity......  $12,530,417   $12,968,035 
                                                      -----------   ----------- 
                                                      -----------   ----------- 

                 The accompanying notes are an integral part 
                  of the consolidated financial statements.  
                                      
                                Page 3 of 9 
<PAGE>
                                      
             ARRHYTHMIA RESEARCH TECHNOLOGY, INC. AND SUBSIDIARY 
                       CONSOLIDATED STATEMENTS OF INCOME         
                                  (Unaudited)                    

                                  Three months              Six months         
                                 ended June 30,            ended June 30,      
                             ----------------------   ------------------------ 
                                1996         1995         1996         1995    
                             ----------  ----------   -----------  ----------- 
Sales....................... $6,670,317  $6,604,783   $12,103,175  $12,488,614 
Cost of sales...............  5,493,525   5,213,244     9,850,088    9,858,282 
                             ----------  ----------   -----------  ----------- 

Gross profit................  1,176,792   1,391,539     2,253,087    2,630,332 
                             ----------  ----------   -----------  -----------

Selling and marketing.......    146,393      82,891       297,093      221,898 
General and administrative..    595,686     513,296     1,151,062    1,015,772 
Research and development....     42,146      50,985        85,228       91,637 
Amortization of goodwill....     28,716      28,716        57,432       57,432 
                             ----------  ----------   -----------  ----------- 
Total Expenses..............    812,941     675,888     1,590,815    1,386,739 
                             ----------  ----------   -----------  ----------- 

Income from operations......    362,851     715,651       662,272    1,243,593 
                             ----------  ----------   -----------  ----------- 

Other income (expense): 
  Interest expense..........    (79,701)    (66,215)     (144,395)    (125,228)
  Gain on sale of stock.....          -      72,912             -       72,912 
  Other.....................     (2,005)      2,408        (3,360)       2,408 
                             ----------  ----------   -----------  ----------- 

Income before income taxes..    282,145     724,756       514,517    1,193,685 
Income taxes................   (143,437)   (294,756)     (268,977)    (489,221)
                              ----------  ----------   -----------  ----------- 

Net income..................  $ 138,708  $  430,000    $  245,540   $  704,464 
                             ----------  ----------   -----------  ----------- 
                             ----------  ----------   -----------  ----------- 

Net income per share........  $    0.04  $     0.12    $     0.07   $     0.19 
                             ----------  ----------   -----------  ----------- 
                             ----------  ----------   -----------  ----------- 

Weighted average number of 
 common and dilutive common 
 equivalent shares 
 outstanding................  3,563,101   3,613,035     3,592,443    3,613,035 
                             ----------  ----------   -----------  ----------- 
                             ----------  ----------   -----------  ----------- 


    The accompanying notes are an integral part of the financial statements 

                                      
                                Page 4 of 9 
<PAGE>
                                      
            ARRHYTHMIA RESEARCH TECHNOLOGY, INC. AND SUBSIDIARY 
        CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 
<TABLE>
                                                                                                 Net       Retained               
                                   Common Shares                                 Unearned    Unrealized    Earnings               
                               ----------------------   Paid-in     Treasury       ESOP      Securities  (Accumulated             
                               Outstanding    Amount    Capital       Stock    Compensation    Gains       Deficit)      Total    
                               -----------  ---------  ----------  ----------  ------------  ----------  ------------  -----------
<S>                             <C>         <C>         <C>        <C>          <C>           <C>        <C>           <C>        
January 1, 1994..............   3,657,216    $36,572   $7,378,486               $(253,564)               $ 1,803,214   $ 8,964,708 
Exercise of options..........       5,000         50       19,950                                                           20,000 
Maturity and repurchases of 
 redeemable common stock.....                             603,863                                                          603,863 
ESOP payments................                                                      42,859                                   42,859 
Treasury stock purchase......     (49,181)                         $(363,939)                                             (363,939)
Unrealized securities gain...                                                                 $53,130                       53,130 
Net loss.....................                                                                             (3,475,160)   (3,475,160)
                                ---------   -------    ----------  ---------    ---------     -------    -----------   ----------- 
December 31, 1994............   3,613,035    36,622     8,002,299   (363,939)    (210,705)     53,130     (1,671,946)    5,845,461 
Exercise of options..........      17,000       170        67,830                                                           68,000 
Issuance of warrants.........                             202,000                                                          202,000 
Maturity and repurchases of 
 redeemable common stock.....                             627,132                                                          627,132 
ESOP Payments................                                                      42,857                                   42,857 
Treasury stock purchase......     (65,524)                          (504,801)                                             (504,801)
Sale of securities...........                                                                 (53,130)                     (53,130)
Net income...................                                                                              1,125,226     1,125,226 
                                ---------   -------    ----------  ---------    ---------     -------    -----------   ----------- 
December 31, 1995............   3,564,511    36,792     8,899,261   (868,740)    (167,848)          0       (546,720)    7,352,745 
Repurchase of redeemable    
 common stock................                              10,046                                                           10,046 
Treasury stock purchase......      (1,410)                           (10,047)                                              (10,047)
ESOP Payments................                                                      21,429                                   21,429 
Net income...................                                                                                245,540       245,540 
                                ---------   -------    ----------  ---------    ---------     -------    -----------   ----------- 
June 30, 1996 (Unaudited)....   3,563,101   $36,792    $8,909,307  $(878,787)   $(146,419)    $     0    $  (301,180)  $ 7,619,713 
                                ---------   -------    ----------  ---------    ---------     -------    -----------   ----------- 
                                ---------   -------    ----------  ---------    ---------     -------    -----------   ----------- 
</TABLE>
                                      
                 The accompanying notes are an integral part 
                  of the consolidated financial statements.  

                                 Page 5 of 9 
<PAGE>
                                      
             ARRHYTHMIA RESEARCH TECHNOLOGY, INC. AND SUBSIDIARY 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                 (Unaudited) 

                                                             Six months      
                                                           ended June 30,    
                                                       --------------------- 
                                                         1996         1995   
                                                       ---------   --------- 
Cash flows provided by (used in) operating activities:    
  Net income.......................................... $ 245,540   $ 704,464 
  Adjustments to reconcile net income to net cash:    
    Depreciation......................................   241,324     233,948 
    Amortization......................................    76,610      88,038 
    Gain on sales of investments......................         -     (72,912)
    Deferred revenue..................................    30,844        (153)
  Changes in assets and liabilities:    
    Accounts receivable...............................  (633,171)   (809,280)
    Deposits..........................................     4,000       8,000 
    Inventory.........................................   486,734     381,314 
    Accounts payable and accrued expenses.............  (432,813)    (34,565)
    Income taxes payable..............................   121,414           - 
    Payable to related parties........................   (24,065)     (4,083)
    Other.............................................    91,455     179,948 
                                                       ---------   --------- 
Net cash provided by operating activities.............   207,872     674,719 
                                                       ---------   --------- 
Cash flows provided by (used in) investing activities:    
  Proceeds from sale of short-term investments........         -     119,787 
  Software expenditures...............................    (2,500)          - 
  Capital expenditures................................  (177,874)   (143,890)
  Patent expenditures.................................    (4,472)     (6,636)
                                                       ---------   --------- 
    Net cash used in investing activities.............  (184,846)    (30,739)
                                                       ---------   --------- 
Cash flows provided by (used in) financing activities:    
  Net repayments of revolving credit facilities.......  (211,924)   (321,277)
  Repayment of notes payable..........................         -    (153,000)
  Purchase of treasury stock..........................   (10,047)          - 
  Reduction of unearned ESOP compensation.............    21,429      17,857 
  Principal payments on long-term debt................  (194,366)   (157,485)
                                                       ---------   --------- 
    Net cash used in financing activities.............  (394,908)   (613,905)
                                                       ---------   --------- 
Net increase (decrease) in cash and cash equivalents..  (371,882)     30,075 
Cash and cash equivalents at beginning of period......   397,799      22,790 
                                                       ---------   --------- 
Cash and cash equivalents at end of period............ $  25,917   $  52,865 
                                                       ---------   --------- 
                                                       ---------   --------- 


  The accompanying notes are an integral part of the financial statements

                                 Page 6 of 9 
<PAGE>




SUPPLEMENTAL NOTES TO FINANCIAL STATEMENTS

     The unaudited interim consolidated financial statements and related 
notes have been prepared pursuant to the rules and regulations of the 
Securities and Exchange Commission.  Accordingly, certain information and 
footnote disclosures normally included in financial statements prepared in 
accordance with generally accepted accounting principles have been omitted 
pursuant to such rules and regulations.  The accompanying unaudited interim 
consolidated financial statements and related notes should be read in 
conjunction with the consolidated financial statements and notes thereto 
included in the Company's most recent Form 10-K covering the year ended 
December 31, 1995.

     The information furnished reflects, in the opinion of the management of 
Arrhythmia Research Technology, Inc. ("ART"), all adjustments necessary for a 
fair presentation of the financial results for the interim period presented.

     Interim results are subject to year-end adjustments and audit by 
independent certified public accountants.

INVENTORIES:

     Inventories consist of the following as of:

                                                   JUNE 30,    DECEMBER 31, 
                                                    1996          1995      
                                                 -----------   ------------ 
              Raw materials....................  $   474,092   $   467,895 
              Work-in-process..................      251,318       277,296 
              Finished goods...................    2,880,488     3,359,407 
                                                 -----------   ----------- 
                Total..........................    3,605,898     4,104,598 
              Allowance for slow-moving 
               inventories.....................   (1,101,286)   (1,113,252)
                                                 -----------   ----------- 
                Total..........................  $ 2,504,612   $ 2,991,346 
                                                 -----------   ----------- 
                                                 -----------   ----------- 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
         AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

     At June 30, 1996, the Company had working capital of approximately 
$3,023,000.  At June 30, 1996, the Company has a $3,500,000 working capital 
line of credit with a bank, collateralized by the accounts receivable and 
inventory of ART and Micron Products Inc., which bears interest at prime plus 
 .75% (9% at June 30, 1996).  The working capital line of credit matures 
September 30, 1997 and had an outstanding balance of approximately $1,778,000 
at June 30, 1996. The Company's lines of credit are its primary source of 
operating funds and liquidity.  

     Capital expenditures during the first six months of 1996 were 
approximately $178,000 as compared to $144,000 in 1995. Capital expenditures 
have increased due to the purchase of a K3 Cath-Lab demonstration system by 
ART and normal capital equipment expenditures for the manufacturing facility 
in Fitchburg, Massachusetts as well as preliminary design and testing costs 
for a proposed new waste-water treatment and filtration system.  Capital 
expenditures are expected to be higher in 1996 than they were in 1995.  
Normal capital expenditures are funded from operating cash flows and capital 
projects, such as the proposed new waste-water treatment and filtration 
system are typically financed by capital equipment leases.  

RESULTS OF OPERATIONS

     REVENUES for the second quarter ended June 30, 1996 increased 1% when 
compared to the second quarter ended June 30, 1995, while revenues for the 
six months ended June 30, 1996 decreased 3% as compared to the same period of 
the prior year.  CardioLab and CardioMapp ("EP") product revenues increased 
8% and unit volume increased 3% for the quarter ended June 30, 1996 as 
compared to 1995.  EP product revenues decreased 4% and unit volume decreased 
5% for the six months ended June 30, 1996 as compared to the same period in 
1995.  Sales of EP products in 1996 are expected to be consistent with the 
prior year.  However, 1996 will be the final year in which ART will act as 
the exclusive distributor for EP products under its contract with their 
manufacturer, Prucka Engineering, Inc.  In 1997, ART will not report the gross 
revenues or the related cost of sales for EP products which approximated 
$7,134,000 and $6,568,000 for the six months ended June 30, 1996 and 
$7,388,000 and $6,531,000 for the six months ended June 30, 1995.  During 
1997, ART will receive a 4% commission on net sales of EP systems and 
accessories sold anywhere in the world, up to a ceiling of $10,000,000 in 
total annual net sales.  During 1998, ART will receive a commission of 4% on 
CardioLab systems sold anywhere in the world, up to a ceiling of $10,000,000 
in total annual net sales.  From January 1, 1999 through December 31, 2002, 
ART will receive a commission of 3% of the net sales of CardioLab systems 
sold anywhere in the world, up to a ceiling of $10,000,000 in total net 
sales. 

     Revenues from sales of ECG sensors decreased 11% and 5% for the quarter 
and six months ended June 30, 1996, as compared to the same periods in 1995.  
The decline in sensor sales is due to lower demand in the domestic market.  
Pricing
                                      
                                Page 7 of 9 
<PAGE>

on all products remained approximately the same for the second quarter and 
first six months of 1996 as compared to 1995.  The sales mix for the Company 
has remained stable with electrophysiology product systems and ECG sensors 
making up most sales and the related cost of sales.  

<TABLE>
                      SECOND QUARTER                      FIRST SIX MONTHS           
             ---------------------------------   ----------------------------------- 
                1996      %        1995     %        1996      %        1995      %  
             ----------  ---   ----------  ---   -----------  ---   -----------  --- 
<S>          <C>         <C>   <C>         <C>   <C>          <C>   <C>          <C> 
Domestic.... $4,329,663   65   $4,634,679   70   $ 7,926,360   65   $ 8,778,624   70 
Foreign.....  2,340,654   35    1,970,104   30     4,176,815   35     3,709,990   30 
             ----------  ---   ----------  ---   -----------  ---   -----------  --- 
Total....... $6,670,317  100   $6,604,783  100   $12,103,175  100   $12,488,614  100 
             ----------  ---   ----------  ---   -----------  ---   -----------  --- 
             ----------  ---   ----------  ---   -----------  ---   -----------  --- 
</TABLE>

     COST OF SALES increased slightly for the quarter and six months ended 
June 30, 1996, as compared to the same periods in 1995.  The cost of 
components has increased as the majority of cost of sales is made up of EP 
systems, which are purchased at a pre-determined price under contract from 
the manufacturer.  The contract contained a price increase from 1995 to 1996, 
thereby increasing the cost of the systems in 1996 resulting in higher cost 
of sales.  Overhead costs for the second quarter ended June 30, 1996, 
decreased as compared to the same period of the prior year due to lower than 
normal overtime, maintenance, and utility costs.  Overhead costs have 
remained consistent for the six months June 30, 1996 as compared to 1995.  
Cost of sales as a percent of sales is expected to remain similar for the 
remainder of the year.  The following table details the make-up of cost of 
sales between overhead and component costs:

<TABLE>
                      SECOND QUARTER                      FIRST SIX MONTHS           
             ---------------------------------   ----------------------------------- 
                1996      %        1995     %       1996       %        1995      %  
             ----------  ---   ----------  ---   ----------   ---    ----------  --- 
<S>          <C>         <C>   <C>         <C>   <C>          <C>    <C>         <C> 
Components.. $5,112,239   76   $4,769,774   72   $9,050,193    75    $9,060,058   73 
Overhead....    381,286    6      443,470    7      799,895     6       798,224    6 
             ----------  ---   ----------  ---   -----------  ---   -----------  --- 
Total....... $5,493,525   82   $5,213,244   79   $9,850,088    81    $9,858,282   79 
             ----------  ---   ----------  ---   -----------  ---   -----------  --- 
             ----------  ---   ----------  ---   -----------  ---   -----------  --- 
</TABLE>

     SELLING AND MARKETING expenses have increased slightly as a percent of 
sales during the second quarter and six months ended June 30, 1996 as 
compared to the same periods for 1995.  The increase is due principally to 
lower than normal personnel costs during the first six months of 1995 and 
increased marketing activity related to the Astro-Med/ART K3 cardiac 
catheterization Lab.  The primary components of marketing and selling expenses 
for the second quarter and six months ended June 30, 1996 are salaries and 
trade show expenses.  The current level of marketing operations is expected 
to continue for the remainder of the year.

     GENERAL AND ADMINISTRATIVE expenses have remained comparable for the 
second quarter and six months ended June 30, 1996, as compared to the same 
periods of the prior year.  The primary components of general and 
administrative expenses are salaries and related payroll taxes and benefits, 
environmental monitoring expenses, professional fees, and insurance costs.  
General and administrative expenses are expected to continue at this level 
for the remainder of the year.

     RESEARCH AND DEVELOPMENT expenses have decreased slightly for the second 
quarter and six months ended June 30, 1996, as compared to the same periods 
in 1995.  The decrease is due primarily to lower travel costs.  The thrust of 
the research and development effort is to develop new software applications 
for existing signal averaging products and new products utilizing the 
patented Simson method of signal averaging.








                                Page 8 of 9 
<PAGE>

                         PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS - NONE

ITEM 2.  CHANGES IN SECURITIES - NONE

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES - NONE

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - NONE

ITEM 5.  OTHER INFORMATION - NONE 

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K 

         Exhibit 27.1  Financial Data Schedule



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized. 

                                     ARRHYTHMIA RESEARCH TECHNOLOGY, INC.

                                     /s/  E. P. Marinos
                                     -----------------------------------------
                                     E. P. Marinos, President and
                                     Chief Executive Officer


                                     /s/  William E. Cooper
                                     -----------------------------------------
                                     William E. Cooper, CPA
                                     V.P. Finance and Chief Accounting Officer
August 8, 1996     



                                      
                                Page 9 of 9 

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          25,917
<SECURITIES>                                         0
<RECEIVABLES>                                4,391,081
<ALLOWANCES>                                    18,864
<INVENTORY>                                  2,504,612
<CURRENT-ASSETS>                             7,177,456
<PP&E>                                       4,009,961
<DEPRECIATION>                               1,487,957
<TOTAL-ASSETS>                              12,530,417
<CURRENT-LIABILITIES>                        4,154,188
<BONDS>                                        414,370
                                0
                                          0
<COMMON>                                     8,909,307
<OTHER-SE>                                 (1,289,594)
<TOTAL-LIABILITY-AND-EQUITY>                12,530,417
<SALES>                                     12,103,175
<TOTAL-REVENUES>                            12,103,175
<CGS>                                        9,850,088
<TOTAL-COSTS>                                1,590,815
<OTHER-EXPENSES>                                 3,360
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             144,395
<INCOME-PRETAX>                                514,517
<INCOME-TAX>                                   268,977
<INCOME-CONTINUING>                            245,540
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   245,540
<EPS-PRIMARY>                                      .07
<EPS-DILUTED>                                      .07
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission