ALBANY INTERNATIONAL CORP /DE/
10-Q, 1999-11-10
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: WHITEFORD PARTNERS L P, 10-Q, 1999-11-10
Next: MEDSTONE INTERNATIONAL INC/, 10-Q, 1999-11-10






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q
<TABLE>
<S>
(x) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the quarter ended: September 30, 1999
                    -----------------------------------------

                                       OR

 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                         Commission file number: 0-16214








                           ALBANY INTERNATIONAL CORP.
                          --------------------------
             (Exact name of registrant as specified in its charter)

              Delaware                                     14-0462060
              --------                                     ----------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

1373 Broadway, Albany, New York                             12204
- -------------------------------                             -----
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code         518-445-2200
                                                           ------------




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports,)  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No



The  registrant  had  24,058,924  shares of Class A Common  Stock and  5,754,376
shares of Class B Common Stock outstanding as of September 30, 1999.

<PAGE>

                           ALBANY INTERNATIONAL CORP.

                                      INDEX




<S>       <C>                                                                                                                    <C>
Part I   Financial information

         Item 1.  Financial Statements                                                                                      Page No.
                                                                                                                            -------
         Consolidated statements of income and retained earnings -
         three and nine months ended September 30, 1999 and 1998                                                                  1

         Consolidated balance sheets - September 30, 1999 and December 31, 1998                                                   2

         Consolidated statements of cash flows - nine months ended September 30,
          1999 and 1998                                                                                                           3

         Notes to consolidated financial statements                                                                             4-7

         Item 2.  Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                                                                            8-10



Part II  Other information

         Item 6.  Exhibits and Reports on Form 8-K                                                                               11


<PAGE>

                          Item 1. Financial Statements

                             ALBANY INTERNATIONAL CORP.
             CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
                                     (unaudited)

                        (in thousands except per share data)




          Three Months Ended                                                                           Nine Months Ended
             September 30,                                                                               September 30,
<S>                     <C>                                                                    <C>                 <C>

      1999                  1998                                                                   1999                 1998
- ------------------    -----------------                                                      ------------------   -----------------

         $196,566             $176,346   Net sales                                                    $553,960            $532,130
          118,197              103,016   Cost of goods sold                                            326,849             306,024
- ------------------    -----------------                                                      ------------------   -----------------

           78,369               73,330   Gross profit                                                  227,111             226,106
           54,474               52,573      Selling, technical and general                             161,030             158,596
- ------------------    -----------------     expenses                                         ------------------   -----------------

           23,895               20,757   Operating income                                               66,081              67,510
            6,489                4,973      Interest expense, net                                       15,227              14,267
             (555)              (2,315)     Other income, net                                             (231)                (77)
- ------------------    -----------------                                                      ------------------   -----------------

           17,961               18,099   Income before income taxes                                     51,085              53,320
            7,507                7,056      Income taxes                                                20,426              20,792
- ------------------    -----------------                                                      ------------------   -----------------

           10,454               11,043   Income before associated companies                             30,659              32,528
              213                   24     Equity in earnings of associated                                513                 189
- ------------------    -----------------    companies                                         ------------------   -----------------

           10,667               11,067   Net income                                                     31,172              32,717

          276,091              260,034   Retained earnings, beginning of period                        255,586             246,013
                -                3,067   Less dividends                                                      -              10,696
- ------------------    -----------------                                                      ------------------   -----------------

         $286,758             $268,034   Retained earnings, end of period                             $286,758            $268,034
==================    =================                                                      ==================   =================

            $0.36                $0.37   Net income per share                                            $1.05               $1.07
==================    =================                                                      ==================   =================

            $0.36                $0.36   Diluted net income per share                                    $1.04               $1.06
==================    =================                                                      ==================   =================


                -                    -   Cash dividends per common share                                     -              $0.105
==================    =================                                                      ==================   =================


       29,776,046           30,378,244   Weighted average number of shares                          29,715,743          30,756,166
==================    =================                                                      ==================   =================


                        The  accompanying  notes  are an  integral  part  of the
financial statements.

                                                       1
<PAGE>

                                   ALBANY INTERNATIONAL CORP.
                                  CONSOLIDATED BALANCE SHEETS
                                       (in thousands)
                                                                                         (unaudited)
                                                                                         September 30,              December 31,
<S>                                                                                  <C>                      <C>
                                                                                             1999                      1998
                                                                                      -------------------      ---------------------
ASSETS
  Cash and cash equivalents                                                                      $24,983                     $5,868
  Accounts receivable, net                                                                       227,419                    184,748
  Inventories:
    Finished goods                                                                               133,285                    115,740
    Work in process                                                                               63,396                     43,523
    Raw material and supplies                                                                     45,690                     37,646
                                                                                      -------------------      ---------------------
                                                                                                 242,371                    196,909
  Deferred taxes and prepaid expenses                                                             26,418                     22,188
                                                                                      -------------------      ---------------------
      Total current assets                                                                       521,191                    409,713
  Property, plant and equipment, net                                                             377,409                    325,109
  Investments in associated companies                                                              4,389                      4,054
  Intangibles                                                                                    233,223                     60,800
  Deferred taxes                                                                                  31,304                     27,193
  Other assets                                                                                    51,916                     39,497
                                                                                      -------------------      ---------------------
      Total assets                                                                            $1,219,432                   $866,366
                                                                                      ===================      =====================

LIABILITIES AND SHAREHOLDERS' EQUITY
  Notes and loans payable                                                                        $28,850                   $112,828
  Accounts payable                                                                                37,776                     25,838
  Accrued liabilities                                                                             82,778                     66,791
  Current maturities of long-term debt                                                             4,455                      5,178
  Income taxes payable and deferred                                                                4,688                      9,403
                                                                                      -------------------      ---------------------
      Total current liabilities                                                                  158,547                    220,038
  Long-term debt                                                                                 554,219                    181,137
  Other noncurrent liabilities                                                                   135,616                    113,282
  Deferred taxes and other credits                                                                42,062                     37,059
                                                                                      -------------------      ---------------------
      Total liabilities                                                                          890,444                    551,516
                                                                                      -------------------      ---------------------
SHAREHOLDERS' EQUITY
  Preferred stock, par value $5.00 per share;
    authorized 2,000,000 shares; none issued                                                           -                          -
  Class A Common Stock, par value $.001 per share;
    authorized 100,000,000 shares; issued
    26,264,916 in 1999 and 26,082,438 in 1998                                                         26                         26
  Class B Common Stock, par value $.001 per share;
    authorized 25,000,000 shares; issued and
    outstanding 5,754,376 in 1999 and 5,785,282 in 1998                                                6                          6
  Additional paid in capital                                                                     209,344                    206,428
  Retained earnings                                                                              286,758                    255,586
  Accumulated items of other comprehensive income:
    Translation adjustments                                                                     (104,435)                   (83,736)
    Pension liability adjustment                                                                 (16,868)                   (16,868)
                                                                                      -------------------      ---------------------
                                                                                                 374,831                    361,442
  Less treasury stock (Class A), at cost (2,205,992 shares
    in 1999;2,240,050 shares in 1998)                                                             45,843                     46,592
                                                                                      -------------------      ---------------------
      Total shareholders' equity                                                                 328,988                    314,850
                                                                                      -------------------      ---------------------
      Total liabilities and shareholders' equity                                              $1,219,432                   $866,366
                                                                                      ===================      =====================

           The  accompanying  notes  are  an  integral  part  of  the  financial
statements.


                                             2
<PAGE>
                                    ALBANY INTERNATIONAL CORP.
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (unaudited)
                                     (in thousands)
                                                                                                        Nine Months Ended
                                                                                                          September 30,
<S>                                                                                            <C>                <C>
                                                                                                         1999               1998
                                                                                               -----------------  -----------------



OPERATING ACTIVITIES
Net income                                                                                              $31,172            $32,717
Adjustments to reconcile net cash provided by operating activities:
     Equity in earnings of associated companies                                                            (513)              (189)
     Depreciation and amortization                                                                       38,662             35,026
     Provision for deferred income taxes, other credits and long-term                                     6,335              2,587
      liabilities
     Increase in cash surrender value of life insurance, net of premiums paid                              (869)              (466)
     Unrealized currency transaction gains                                                               (3,206)            (2,988)
     Loss on disposition of assets                                                                           31                 63
     Shares contributed to ESOP                                                                           3,489              3,214
     Debt issuance costs                                                                                 (4,905)                -
Changes in operating assets and liabilities:
     Accounts receivable                                                                                  4,810              1,365
     Inventories                                                                                          6,573            (16,287)
     Prepaid expenses                                                                                    (3,121)            (1,918)
     Accounts payable                                                                                    (5,402)            (2,647)
     Accrued liabilities                                                                                 (1,203)             2,841
     Income taxes payable                                                                                (4,792)               640
     Other, net                                                                                            (314)               778
                                                                                               -----------------  -----------------
     Net cash provided by operating activities                                                           66,747             54,736
                                                                                               -----------------  -----------------

INVESTING ACTIVITIES
     Purchases of property, plant and equipment                                                         (23,255)           (28,490)
     Purchased software                                                                                  (1,369)            (1,310)
     Proceeds from sale of assets                                                                            60                 77
     Premiums paid for life insurance                                                                    (1,187)            (1,187)
     Acquisitions, net of cash acquired                                                                (241,591)           (24,135)
     Loan to other company                                                                               (3,000)                 -
     Distributions from associated companies                                                                 75                  -
     Investment in associated companies                                                                       -             (2,025)
                                                                                               -----------------  -----------------
     Net cash used in investing activities                                                             (270,267)           (57,070)
                                                                                               -----------------  -----------------

FINANCING ACTIVITIES
     Proceeds from borrowings                                                                           573,306            131,068
     Principal payments on debt                                                                        (336,828)           (74,101)
     Proceeds from options exercised                                                                        165              2,105
     Tax benefit of options exercised                                                                        11                281
     Purchases of treasury shares                                                                             -            (45,227)
     Dividends paid                                                                                           -             (6,387)
                                                                                               -----------------  -----------------
     Net cash provided by financing activities                                                          236,654              7,739
                                                                                               -----------------  -----------------

Effect of exchange rate changes on cash flows                                                           (14,019)            (3,512)
                                                                                               -----------------  -----------------

Increase in cash and cash equivalents                                                                    19,115              1,893
Cash and cash equivalents at beginning of year                                                            5,868              2,546
                                                                                               -----------------  -----------------
Cash and cash equivalents at end of period                                                              $24,983             $4,439
                                                                                               =================  =================
     The accompanying notes are an integral part of the financial statements.

                                   3






<PAGE>

                           ALBANY INTERNATIONAL CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Management Opinion

         In the opinion of management the  accompanying  unaudited  consolidated
financial  statements  contain  all  adjustments,  consisting  of  only  normal,
recurring  adjustments,  necessary for a fair  presentation  of results for such
periods.  The results for any interim period are not  necessarily  indicative of
results for the full year. Certain information and footnote disclosures normally
included in financial  statements prepared in accordance with generally accepted
accounting principles have been omitted. These consolidated financial statements
should be read in conjunction  with  financial  statements and notes thereto for
the year ended December 31, 1998.

2.  Accounting for Derivatives

         Gains or losses on  forward  exchange  contracts  that  function  as an
economic hedge against  currency  fluctuation  effects on future revenue streams
are recorded in "Other income, net".

         Gains or losses on forward  exchange  contracts  that are  designated a
hedge of a foreign  operation's net assets and/or long-term  intercompany  loans
are recorded in "Translation adjustments", a separate component of shareholders'
equity. These contracts reduce the risk of currency exposure on foreign currency
net assets and do not exceed the foreign  currency  amount being hedged.  To the
extent  the  above  criteria  are not  met,  or the  related  assets  are  sold,
extinguished, or terminated, activity associated with such hedges is recorded in
"Other income, net".

         All open  positions on forward  exchange  contracts  are valued at fair
value using the estimated forward rate of a matching contract.

         Gains or losses on  futures  contracts  have  been  recorded  in "Other
income,  net". Open positions have been valued at fair value using quoted market
rates.

         In June 1998,  Financial  Accounting Standard No. 133,  "Accounting for
Derivative  Instruments  and  Hedging  Activities",  was issued.  This  Standard
establishes a new model for accounting for derivatives  and hedging  activities.
All  derivatives  will  be  required  to  be  recognized  as  either  assets  or
liabilities  and  measured  at fair value.  Each  hedging  relationship  must be
designated  and  accounted  for  pursuant  to this  Standard.  Since the Company
already  records  forward  exchange and futures  contracts  at fair value,  this
Standard is not expected to have a material  effect on the  accounting for these
transactions.  The Company plans to adopt this Standard on its effective date of
January 1, 2001.

3.  Other Income, Net

         Included in other  income,  net for the nine months ended  September 30
are: currency transactions,  $3.2 million income in 1999 and $4.0 million income
in 1998;  amortization  of debt issuance costs and loan  origination  fees, $0.9
million in 1999 and $0.5 million in 1998 and other miscellaneous  items, none of
which are significant, in 1999 and 1998.

                                        4
<PAGE>


         Included in other income,  net for the three months ended  September 30
are: currency transactions,  $1.2 million income in 1999 and $3.3 million income
in 1998;  amortization of debt issuance costs and loan  organization  fees, $0.4
million in 1999 and $0.2 million in 1998 and other miscellaneous  items, none of
which are significant, in 1999 and 1998.

4.  Earnings Per Share

         In accordance with Financial Accounting Standard No. 128, "Earnings Per
Share",  net income per share is computed  using the weighted  average number of
shares  of Class A and  Class B Common  Stock  outstanding  during  the  period.
Diluted net income per share  includes  the effect of all  potentially  dilutive
securities.

         The amounts used in computing earnings per share,  including the effect
on income and the  weighted  average  number of shares of  potentially  dilutive
securities, are as follows:

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   Nine Months Ended           Three Months Ended
                                                                                     September 30,                September 30,
(in thousands)                                                                    1999         1998             1999         1998
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                              <C>                          <C>
Income available to common stockholders:

Income available to common stockholders                                          $31,172      $32,717        $10,667        $11,067
                                                                                 -------      -------        -------        -------

Weighted average number of shares:

Weighted average number of shares used in
net income per share                                                              29,716       30,756         29,776         30,378
Effect of dilutive securities:
  Stock options                                                                      202          446             75            265
                                                                                     ---          ---             --            ---

Weighted average number of shares used in
diluted net income per share                                                      29,918       31,202          29,851        30,643
                                                                                  ------       ------          ------        ------

Options  excluded from the  computation  of diluted net income per share because
the options'  exercise  price was greater  than the average  market price of the
common shares for the period were as follows:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       Nine Months Ended                 Three Months Ended
                                                                       September 30, 1999                September 30, 1999
                                                                                    Exercise                           Exercise
                                                                      Options        Price            Options            Price
                                                                    Outstanding    Per Share        Outstanding        Per Share
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 <S>                <C>          <C>               <C>
                                                                           -             -              23,500           $17.625
                                                                           -             -              57,200            18.625
                                                                           -             -             176,600             18.75
                                                                           -             -             412,000            19.375
                                                                           -             -             409,500             19.75
                                                                     746,200        $22.25             746,200             22.25
                                                                     250,000       25.5625             250,000           25.5625

- ------------------------------------------------------------------------------------------------------------------------------------
                                             5

<PAGE>

5.  Comprehensive Income

Total comprehensive income consists of:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Nine Months Ended                  Three Months Ended
                                                                      September 30,                       September 30,

(in thousands)                                                   1999             1998                1999            1998
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                              <C>          <C>                <C>               <C>
Net income                                                      $31,172       $32,717              $10,667          $11,067
Other comprehensive (loss)/income, before tax:
  Foreign currency translation adjustments                      (20,699)         (866)              3,296             4,280
Income tax related to items of other
  comprehensive loss                                                  -             -                   -                 -
- ------------------------------------------------------------------------------------------------------------------------------------
Total comprehensive income                                      $10,473       $31,851             $13,963           $15,347
- ------------------------------------------------------------------------------------------------------------------------------------

6.  Operating Segment Data

         The  following  table shows data by operating  segment,  reconciled  to
consolidated totals included in the financial statements:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                  Nine Months Ended                Three Months Ended
                                                                  September 30,                      September 30,
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
(in thousands)                                                   1999             1998              1999              1998
- ------------------------------------------------------------------------------------------------------------------------------------

Net Sales
  Engineered Fabrics                                         $450,217         $433,363            $160,125         $142,423
  High Performance Industrial Doors                            72,280           71,127              25,506           24,600
  All other                                                    31,463           27,640              10,935            9,323
- ------------------------------------------------------------------------------------------------------------------------------------
  Consolidated Total                                         $553,960         $532,130            $196,566         $176,346
- ------------------------------------------------------------------------------------------------------------------------------------

Operating Income
  Engineered Fabrics                                         $101,011          $96,955             $37,336          $30,758
  High Performance Industrial Doors                             3,446            6,585                 814            1,955
  All other                                                     4,000            4,085                 808            1,217
  Research expense                                           (16,710)         (17,392)             (5,534)          (5,681)
  Unallocated expenses                                       (25,666)         (22,723)             (9,529)          (7,492)
- ------------------------------------------------------------------------------------------------------------------------------------
  Operating income before reconciling items                    66,081           67,510              23,895           20,757
  Reconciling items:
  Interest expense, net                                      (15,227)         (14,267)             (6,489)          (4,973)
  Other income, net                                               231               77                 555            2,315
- ------------------------------------------------------------------------------------------------------------------------------------
  Consolidated income before income taxes                     $51,085          $53,320             $17,961          $18,099
- ------------------------------------------------------------------------------------------------------------------------------------

7.  Income Taxes

         The Company's  effective  tax rate for the nine months ended  September
30, 1999 and 1998 was 40% and 39%  respectively.  The effective tax rate for the
full year 1999 is anticipated to be 43%.

                                             6
<PAGE>

8.  Supplementary Cash Flow Information

         Interest paid for the nine months ended September 30, 1999 and 1998 was
$15.3 million and $13.8 million, respectively.

         Taxes paid for the nine months  ended  September  30, 1999 and 1998 was
$20.7 million and $19.7 million, respectively.

9.    Acquisitions

         In April  1999,  the  Company  purchased  all of the  shares  of Jansen
Tortechnik,  a manufacturer of high quality sectional  overhead doors located in
Surwold,  Germany.  The purchase  price was  approximately  $7.7 million and was
accounted for as a purchase. Accordingly, the results of operations are included
in the financial statements since the acquisition date.

         In August  1999,  the  Company  completed  the  purchase  of all of the
outstanding  capital stock of the paper machine clothing business of the Geshmay
group for approximately $250 million. Geshmay's principal operations are located
in Europe and the United States.  The  transaction  is being  accounted for as a
purchase.  The fair market value of assets and liabilities are being  determined
by  valuations  and  appraisals  that  are  not  yet  complete.  Therefore,  the
allocation of the total  purchase cost has been estimated at September 30, 1999.
The results of  operations  are included in the financial  statements  since the
acquisition date.

10.   Debt

         In August 1999,  the Company  entered  into a new $750  million  credit
agreement with its banks.  $250 million of this facility is a term loan with $40
million due in 2001, $60 million in 2002, $70 million in 2003 and $80 million in
2004. The remaining $500 million is a revolving loan with the banks'  commitment
to lend  terminating  in  2004.  This  agreement  includes  commitment  fees and
variable  interest  rates  based on various  loan  pricing  methods.  The credit
agreement  contains various covenants which include limits on the disposition of
assets and interest  coverage and a maximum leverage ratio, as well as mandatory
prepayments  out of excess  cash flow and  proceeds  from  asset  sales and debt
offerings.  Borrowings  are  secured by a pledge of shares of, and  intercompany
loans to, certain subsidiaries of the Company.

                                             7
<PAGE>


                  Item 2. Management's Discussion and Analysis
                of Financial Condition and Results of Operations

             For the Three and Nine Months Ended September 30, 1999

The following  discussion  should be read in conjunction  with the  accompanying
Consolidated Financial Statements and Notes thereto.

RESULTS OF OPERATIONS:

Net sales  increased to $196.6 million for the three months ended  September 30,
1999 as compared to $176.3  million for the three  months  ended  September  30,
1998. The effect of the stronger U.S. dollar as compared to the third quarter of
1998 was to decrease net sales by $1.1  million.  Acquisitions  made in 1999 (as
discussed below) added $19.0 million to third quarter 1999 net sales.  Excluding
these two factors, 1999 net sales were up 1.3% as compared to 1998.

Net sales for the nine  months  ended  September  30, 1999  increased  to $554.0
million as compared to $532.1 million for the same period in 1998. The effect of
the  stronger  U.S.  dollar as  compared to the first nine months of 1998 was to
decrease  net sales by $3.9  million.  Acquisitions  made in 1999 and 1998 added
$25.7  million to 1999 net sales.  Excluding  these two factors,  1999 net sales
were flat as compared to 1998.

In the United  States,  net sales in the third  quarter of 1999  increased  2.5%
resulting  in a year to date  decrease of 1.0% as compared to the same period in
1998. Net sales for the nine months ended September 30, 1999, as compared to the
same period in 1998, decreased in Canada and were higher in Asia. European sales
increased in local currencies and were down 1.6% in U.S. dollars.

Gross  profit was 39.9% of net sales for the three months  ended  September  30,
1999 as compared to 41.6% for the same  period in 1998  bringing  the nine month
result to 41.0% for 1999 as  compared to 42.5% for 1998.  Year to date  variable
costs as a percent  of net sales  increased  to 34.2% in 1999 from 33.6% for the
same  period in 1998.  Excluding  the  effect of the  stronger  U.S.  dollar and
acquisitions,  variable  costs as a percent of net sales were 34.2% in 1999. The
decrease  in gross  profit  margin is the  result of  acquisitions  and  pricing
pressures  from  major  paper  machine  clothing   customers.   Improvements  in
profitability  at  the  paper-manufacturing   base  should  translate  to  price
stability in the paper machine clothing industry.

Selling, technical,  general and research expenses,  excluding the effect of the
stronger U.S. dollar and acquisitions,  decreased 1.0% for the nine months ended
September 30, 1999 as compared to the same period in 1998.

Operating  income as a percentage  of net sales  decreased to 11.9% for the nine
months ended September 30, 1999 from 12.7% for the comparable period in 1998 due
to items discussed  above.  Excluding the effect of the stronger U.S. dollar and
acquisitions, operating income as a percentage of net sales was 12.2% in 1999.

Interest  expense  for the first  nine  months  of 1999,  as  compared  to 1998,
increased $1.0 million due to higher total debt as a result of acquisitions,  as
noted below.  Management  anticipates  interest expense, at current rates, to be
approximately $10 million per quarter beginning in the fourth quarter of 1999.

The tax rate for the first  nine  months  of 1999 was 40%.  The tax rate for the
full year 1999 is expected to be 43% due to the Geschmay  acquisition,  as noted
below.  This will result in an unusually  high tax rate in the fourth quarter of
1999, which is not expected to continue in future quarters.

                                             8
<PAGE>

The Company is on schedule to achieve  slightly more than the expected 1999 cost
reduction of $10 million resulting from the global  restructuring plan announced
in January  1999.  In 1999,  as part of this plan,  the  Company  announced  the
closing of plants in  Weaverville,  North Carolina,  Ahlen,  Germany and a press
fabrics  plant in  Simpsonville,  South  Carolina.  This  plan  will  result  in
cumulative  annual cost  savings of $22 million in 2000 and $25 million in 2001.
The  acquisition  of  Geschmay,  as  discussed  below,  has created  synergistic
opportunities  that should result in additional  cost reductions of $25 million,
for a total of $50 million when all restructuring plans are complete.  The first
steps of this  integration  plan were announced in October 1999 and included the
closing of a dryer fabrics plant in Simpsonville, South Carolina, a reduction of
the  combined  sales force in the United  States and the closing of the Geschmay
sales offices in Singapore and Canada.

In April 1999, the Company purchased all of the shares of Jansen  Tortechnik,  a
manufacturer  of high  quality  sectional  overhead  doors  located in  Surwold,
Germany. The purchase price was approximately $7.7 million and was accounted for
as a  purchase.  Accordingly,  the  results of  operations  are  included in the
financial statements since the acquisition date.

In August 1999,  the Company  completed  the purchase of all of the  outstanding
capital stock of the paper machine  clothing  business of the Geschmay group for
approximately  $250  million.  Geschmay's  principal  operations  are located in
Europe  and the United  States.  The  transaction  is being  accounted  for as a
purchase.  The fair market value of assets and liabilities are being  determined
by  valuations  and  appraisals  that  are  not  yet  complete.  Therefore,  the
allocation of the total  purchase cost has been estimated at September 30, 1999.
The results of  operations  are included in the financial  statements  since the
acquisition date.

Reasons for the changes in  operating  results for the three month  period ended
September 30, 1999 as compared to the  corresponding  period in 1998 are similar
to those which affected the nine month  comparisons,  except where  specifically
noted.



LIQUIDITY AND CAPITAL RESOURCES:

Accounts receivable  increased $42.7 million since December 31, 1998.  Excluding
the effect of the stronger U.S.  dollar and the Geschmay  acquisition,  accounts
receivable were flat. Inventories increased $45.5 million during the nine months
ended September 30, 1999. Excluding the items noted above, inventories decreased
$1.4 million.

In order to fund the Geschmay  acquisition,  in August 1999, the Company entered
into a new $750 million credit  agreement  with its banks.  $250 million of this
facility is a term loan with $40 million due in 2001,  $60 million in 2002,  $70
million  in 2003 and $80  million  in 2004.  The  remaining  $500  million  is a
revolving  loan with the banks'  commitment to lend  terminating  in 2004.  $515
million of this  facility was used as of  September  30,  1999.  This  agreement
includes  commitment  fees and  variable  interest  rates based on various  loan
pricing methods.  The credit agreement  contains various covenants which include
limits on the disposition of assets and interest coverage and a maximum leverage
ratio,  as well as  mandatory  prepayments  out of excess cash flow and proceeds
from  asset  sales and debt  offerings.  Borrowings  are  secured by a pledge of
shares of, and intercompany loans to, certain subsidiaries of the Company.

Capital  expenditures  for the nine months ended  September 30, 1999,  including
leases to the extent they are required to be capitalized,  were $23.3 million as
compared to $28.5 million for the same period last year. The Company anticipates
that capital expenditures,  including leases, will be approximately $45 million.
These  expenditures  will be financed  with cash from  operations  and  existing
credit facilities.

In June 1998,  Financial Accounting Standard No. 133, "Accounting for Derivative
Instruments and Hedging Activities", was issued. This Standard establishes a new
model for accounting for  derivatives  and hedging  activities.  All derivatives
will be required to be recognized as either assets or  liabilities  and measured
at fair value.  Each hedging  relationship  must be designated and accounted for
pursuant to this Standard.  Since the Company already  records forward  exchange
and futures  contracts  at fair value,  this  Standard is not expected to have a
material effect on the accounting for these  transactions.  The Company plans to
adopt this Standard on its effective date of January 1, 2001.
                                             9

<PAGE>


YEAR 2000

In 1997, the Company began a program to assess, test and remedy its computer and
manufacturing  systems to assure that these systems will properly  recognize the
year  2000  and  therefore  substantially  eliminate  the  risk of  date-related
computer shutdowns from internal operations.

The most significant area to assess under this program is the Company's business
system,  which  includes  the  Company's  information  system,  the hardware and
software   associated   with  its   network  of  personal   computers   and  its
telecommunications  infrastructure.   Most  of  the  Company's  operations  have
substantially  completed the assessment,  testing and remediation phases of this
program.  Currently,  the  implementation  of a  new  information  system  is in
progress and has not been  accelerated as a result of the year 2000 issue.  Each
of the Company's  operations  are at a different  level of  completion.  In some
cases,  the existing  system which is being replaced is not year 2000 compliant.
If the  implementation of the new system for these operations is not expected to
be complete by the year 2000, a contingency  plan which  includes  upgrading the
existing software or the temporary use of manual processes will be put in place.
Management does not expect any significant  internal issues related to year 2000
compliance.

The Company's  manufacturing process involves some use of computers and embedded
chips in process  equipment.  Each  operation has been assigned a coordinator to
oversee  the  planning,   testing  and  remediation  of  this  equipment.  While
management does not expect any year 2000 related shutdowns, it believes that any
problems  that do occur would be  isolated.  In these cases,  production  can be
moved to other  operations  within the Company  until the problem is  corrected.
Management  expects to remediate any undiscovered  year 2000 equipment  problems
within a matter of days, with no material impact on overall production.

The  Company  depends  on  customers  and  suppliers  for its daily  operations.
Disruptions  due  to  year  2000  problems  in  their  operations  could  have a
significant  impact on the  Company.  The Company is  currently  monitoring  the
status of its customers and suppliers to determine risks and contingency plans.

As of September 30, 1999, total external  expenditures  related to the year 2000
program  are  approximately  $1.0  million  and have been  funded from cash from
operations. Of the $1.0 million, $0.3 million was for consultants,  $0.4 million
for  hardware,  $0.2 million for  software  and $0.1 million for  communications
equipment.  Future  expenditures  for  this  program  are  not  expected  to  be
significant.

FORWARD-LOOKING STATEMENTS

This Form 10-Q contains  "forward-looking  statements" as defined in the Private
Securities  Litigation Reform Act of 1995. These statements  include  statements
about such matters as global restructuring,  product pricing,  interest expense,
annual cost  savings,  future  sales,  estimated  impact of actions  upon future
earnings,  year 2000  expenditures and compliance,  industry  trends,  operating
efficiency and profitability.  Actual future events and circumstances (including
future  performance,  results and trends) could differ materially from those set
forth in such  statements  due to  various  factors.  One  factor is the risk to
completing the year 2000 plan, which includes the Company's  ability to discover
and  correct  year 2000  problems  within  its  systems  and the  ability of its
customers and suppliers to bring their systems into year 2000 compliance.  Other
factors  include  even more  competitive  marketing  conditions  resulting  from
customer  consolidations,  possible softening of customer demand,  unanticipated
events or circumstances related to recently acquired businesses,  the occurrence
of unanticipated events or difficulties relating to divestiture,  joint venture,
operating,  capital, global integration and other projects,  changes in currency
exchange  rates,  changes  in  general  economic  and  competitive   conditions,
technological developments,  and other risks and uncertainties,  including those
detailed in the Company's filings with the Securities and Exchange Commission.

                                             10
<PAGE>

                           Part II - Other Information

Item 6.    Exhibits and Reports on Form 8-K

Reports on Form 8-K were filed on  September  8, 1999  (Item 2.  Acquisition  or
Disposition of Assets) and September 21, 1999 (exhibit only).


         Exhibit No.                Description
         -----------                -----------

            3(b).            Bylaws of Registrant

            11.              Schedule of computation of net income per share and
                              diluted net income per share

            27.              Financial data schedule


                                             11
<PAGE>
                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.














                           ALBANY INTERNATIONAL CORP.
                           --------------------------
                                  (Registrant)



Date:  November 10, 1999



                              by /s/Michael C. Nahl
                              ---------------------
                                Michael C. Nahl
                                Sr. Vice President and
                                Chief Financial Officer

<PAGE>










                                  EXHIBIT 3(b)

                              Bylaws of Registrant
<PAGE>


                [Revised By Laws adopted by the
                Board of Directors on May 6, 1999]


                            ALBANY INTERNATIONAL CORP.
                            --------------------------

                                     BY LAWS
                                     -------

                                    ARTICLE I

                            MEETINGS OF STOCKHOLDERS
                            ------------------------

         SECTION 1. An annual  meeting of the  stockholders  for the election of
directors and such other business as may properly come before such meeting shall
be held on such date prior to  September  1 of each year,  and at such place and
time,  as shall be  designated  by the Board of  Directors  or by such person or
persons as the Board of Directors shall authorize.

         SECTION 2. Special  meetings of stockholders  may be called at any time
by a majority of the whole number of members of the Board of Directors. It shall
also be the duty of the  Chairman  of the Board,  or, if there is no Chairman of
the Board,  the  President,  to call a special  meeting  whenever  requested  in
writing to do so by  stockholders  holding shares of common stock of the Company
entitling such  stockholders to cast a majority of the votes for the election of
directors.  Any such  request  shall state the purpose or purposes for which the
meeting is to be called. No business shall be transacted at a special meeting of
stockholders  other than  business  stated in the notice of such  meeting as the
purpose or purposes for which the meeting is called.

         SECTION 3.  Written  notice of each  meeting of  stockholders  shall be
given to each stockholder entitled to vote thereat,  stating the place, date and
hour or the  meeting,  and,  in the case of a special  meeting,  the  purpose or
purposes of the meeting. Such notice may be given by mail or by such other means
as is permitted by law.

         SECTION 4. At all meetings of  stockholders,  shares of common stock of
the  corporation  entitling the holders  thereof to cast a majority of the votes
for the election of directors, present in person or by proxy, shall constitute a
quorum.

         SECTION 5. At all meetings of stockholders,  only such persons shall be
entitled to vote, in person or by proxy,  as appear as stockholders on the books
of the  corporation on the record date for such meeting.  The Board of Directors
may fix a record date for a meeting as permitted by law.

         SECTION 6. The Chairman of the Board of Directors  shall preside at all
meetings of stockholders. If the Chairman of the Board of Directors is absent or
that office is vacant, the President shall preside. If the Chairman of the Board
of Directors  and the President  are absent,  or those  offices are vacant,  the
longest  serving  member of the Board of Directors  present shall preside at the
meeting unless otherwise determined by the Board of Directors.

         SECTION 7. Proposals of stockholders,  including nominations of persons
for  election  to the  Board  of  Directors  of the  corporation,  shall  not be
presented,  considered or voted upon at an annual meeting of stockholders of the
corporation,  or at any adjournment  thereof,  unless (i) notice of the proposal
has been received by mail directed to the  Secretary of the  corporation  at its
principal  executive offices at P.O., Box 1907,  Albany, New York,12201 not less
than 100 days nor more than 180 days prior to the  anniversary  date of the last
preceding  annual meeting of stockholders  and (ii) the stockholder  giving such
notice is a  stockholder  of record on the date of the giving of such notice and
on the record date for the  determination  of  stockholders  entitled to vote at
such annual meeting.  Each such notice shall set forth (i) the proposal  desired
to be brought  before the annual  meeting and the reasons  for  presenting  such
proposal at the annual meeting, (ii) the name and address, as they appear on the
corporation's  books, of the stockholder making such proposal,  (iii) the number
and class of shares owned beneficially


<PAGE>


or of record by such stockholder,  (iv) any material
interest of such  stockholder  in the proposal  and (iv) such other  information
with respect to the proposal and such stockholder as is required to be disclosed
in solicitation of proxies to vote upon such proposal, or is otherwise required,
pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended
("the Proxy Rules"). In the case of proposed nominations of persons for election
to the  Board of  Directors,  each such  notice  shall  also (i) set forth  such
information  with respect to such  nominees and the  stockholder  proposing  the
nominations  as is  required to be  disclosed  in  solicitations  of proxies for
election of directors, or is otherwise required, pursuant to the Proxy Rules and
(ii) be  accompanied  by the written  consent of each proposed  nominee to being
named in the  corporation's  proxy  statement  as a nominee  and to serving as a
director  if elected  and by written  confirmation  by each such  nominee of the
information relating to such nominee contained in the notice.

                                   ARTICLE II

                                    DIRECTORS
                                    ---------

         SECTION  1.  Until  changed by the Board of  Directors  as  hereinafter
provided,  the number of directors shall be nine. The number of directors may be
changed by the Board of Directors to such  number,  not less than three,  as the
Board of Directors may determine from time to time. No decrease in the number of
directors shall shorten the term of any incumbent director.  Each director shall
hold office until the next annual meeting of stockholders,  or the delivery of a
consent or consents in lieu  thereof,  and until his or her  successor  has been
elected and qualified.  No person shall be elected a director of the corporation
after he or she shall  have  reached  the age of 72 years;  but any  person  who
shall,  while a director,  reach the age of 72 years may continue to serve until
the next  annual  meeting,  or the  delivery  of a consent or  consents  in lieu
thereof, and until his or her successor has been elected and qualified.

         SECTION 2. Newly created  directorships  resulting  from an increase in
the number of directors,  and vacancies  occurring in the Board of Directors for
any reason, may be filled by vote of a majority of the directors then in office,
although less than a quorum exists, or by a sole remaining director.

         SECTION 3. The Board of Directors  may hold  meetings at such times and
places as it may from time to time determine.  Special  meetings of the Board of
Directors  may be called at any time by the Chairman of the Board of  Directors,
by the  President or by any three  directors.  Notice of each regular or special
meeting of the Board of Directors,  stating the time and place thereof, shall be
given, orally or in writing, personally, by mail, telephone,  facsimile or other
electronic  means or by any other  reasonable  method at least 48 hours prior to
such  meeting.  A director  may waive such notice in writing,  either  before or
after the meeting. Attendance in person at any meeting of the Board of Directors
shall be deemed to constitute waiver of notice by a director.

         SECTION 4. The Board of Directors may provide for  compensation to, and
expenses  of,  its  members  for  attendance  at  meetings  of the Board and any
committees thereof. The Board of Directors may also provide for compensation to,
and expenses of, committees of stockholders.

         SECTION 5. The Board of Directors may designate one or more  committees
consisting  of one or more members of the Board of  Directors.  Such  committees
shall have and may  exercise  all of the powers  and  authority  of the Board of
Directors in the  management  of the  business  and affairs of the  corporation,
including  the power to authorize the seal of the  corporation  to be affixed to
documents,  as the Board of Directors may provide in the resolution establishing
such  committee  or by  other  action  taken  from  time to time.  The  Board of
Directors  may  designate  one or more  directors  as  alternate  members of any
committee,  who may replace any absent or disqualified  member at any meeting of
the committee.  In the absence or  disqualification  of a member of a committee,
the member or members present at any meeting and not  disqualified  from voting,
whether  or not such  member or members  constitute  a quorum,  may  unanimously
appoint  another  member of the Board of  Directors to act at the meeting in the
place of any such absent or disqualified  member.  No committee shall have power
or authority to (i) approve,  adopt or recommend to the  stockholders any action
or matter  expressly  required by the  Delaware  General  Corporation  Law to be
submitted  to the  stockholders  for  approval  or (ii) amend the By Laws of the
corporation.

                                         2

<PAGE>

         SECTION 6. Any action  required or permitted to be taken at any meeting
of the Board of Directors  or of any  committee  thereof may be taken  without a
meeting if all of the members of the Board or such committee  consent thereto in
writing,  and the writing or writings are filed with the minutes of the Board or
Committee.

         SECTION 7. Members of the Board of  Directors,  or any  committee,  may
participate  in a  meeting  of the  Board or  committee  by means of  conference
telephone  or  similar   communications   equipment  that  permits  all  persons
participating in the meeting to hear each other  participant,  and participation
in a meeting in such manner shall constitute presence in person at the meeting.

         SECTION 8. The  Chairman of the Board shall  preside at all meetings of
the Board of Directors. If the Chairman of the Board is absent or that office is
vacant,  the  President  shall  preside.  If the  Chairman  of the Board and the
President are absent, or those offices are vacant, the longest serving member of
the Board of Directors  present  shall preside at the meeting  unless  otherwise
determined by the Board of Directors.

                                   ARTICLE III

                                    OFFICERS
                                    --------

         The Board of Directors may elect or appoint a Chairman of the Board,  a
President,  one or more Vice  Presidents,  a Secretary  and a Treasurer and such
other  officers as the Board of Directors may from time to time  determine.  Any
two or more offices may be held by the same person. Each officer shall have such
authority, and perform such duties, as usually devolve upon his or her office or
as may  otherwise be  determined  from time to time by the Board of Directors or
provided for in the By Laws of the corporation.


                                   ARTICLE IV

                                 INDEMNIFICATION
                                 ---------------

         SECTION 1. The  corporation  shall indemnify any person who is a party,
or is threatened to be made a party, or who is called or threatened to be called
to give testimony (whether during pre-trial discovery, at trial or otherwise) in
connection with any threatened,  pending or completed action, suit or proceeding
of any kind, whether civil, criminal or investigative, including an action by or
in the right of the  corporation,  by reason of the fact that such  person is or
was a  director,  officer,  employee or agent of the  corporation,  or is or was
serving at the request of the  corporation as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise, against costs, expenses (including attorneys fees), judgments, fines
and amounts paid in settlement  actually and reasonably  incurred by such person
in connection  with such action,  suit or proceeding if (i) such person acted in
good  faith and in a manner  such  person  reasonably  believed  to be in or not
opposed  to the best  interests  of the  corporation,  (ii) such  person did not
personally gain, as a result of the acts or omissions to which such action, suit
or proceeding  relates, a financial profit or other financial advantage to which
such person was not legally  entitled  and,  (iii) with  respect to any criminal
action or proceeding,  such person had no reasonable cause to believe his or her
conduct was  unlawful.  The  termination  of any action,  suit or  proceeding by
judgment, order, settlement, conviction or upon a plea of nolo contendere or its
equivalent,  shall not, of itself,  create a presumption that the person did not
meet the standards of conduct set forth in the preceding sentence.

         SECTION 2. Any person  entitled to  indemnification  under Section 1 of
this  Article IV shall,  upon  delivery to the  corporation  of the  undertaking
described in the following  sentence,  be entitled to require the corporation to
pay, in advance of the final disposition

                                        3

<PAGE>



of any  action,  suit or  proceeding  in  respect  of which  indemnification  is
required hereunder, the costs and expenses (including attorneys fees) reasonably
incurred by such person from time to time in connection  with such action,  suit
or  proceeding.  The  undertaking  referred to above  shall be a valid,  written
agreement  of such  person  to repay  all  amounts  paid to such  person  by the
corporation  pursuant  to the  preceding  sentence  if it  shall  ultimately  be
determined  that  such  person  is  not  entitled  to   indemnification  by  the
corporation under this Article.

         SECTION 3. In the event the corporation refuses to indemnify any person
and an action,  suit or  proceeding  is commenced in order to determine  whether
such  indemnification  is required under this Article IV, or in the event of any
action,  suit or proceeding to enforce any undertaking  referred to in Section 2
of this  Article,  (i) the  corporation,  and any other  participant  in such an
action,  suit or  proceeding  who asserts  that such  person is not  entitled to
indemnification by the corporation under this Article,  shall have the burden of
proof to  establish  that such person is not entitled to  indemnification  under
this Article, and (ii) if, as a result of such action, suit or proceeding,  such
person is held to be entitled to indemnification  under this Article,  or if the
corporation and all other participants  asserting such claim cease to pursue the
claim that such person is not entitled to indemnification,  then the corporation
shall, in addition to the indemnification  otherwise required under Section 1 of
this Article,  indemnify such person  against the costs and expenses  (including
attorneys  fees)  reasonably  incurred  by such  person in  connection  with the
action,  suit or proceeding in which such person's right to indemnification  was
disputed.

         SECTION 4.

         (a) The  Board  of  Directors  of the  corporation  may  authorize  the
purchase and  maintenance by the corporation of insurance for the benefit of any
person or persons entitled to indemnification  under this Article covering risks
of the kind to which such indemnification  relates.  Such insurance coverage may
exceed the scope of such indemnification.

         (b) If, at any time,  any person  receives  proceeds  from an insurance
policy referred to in the preceding subsection (a) on account of any matter with
respect to which such person is entitled to indemnification  under this Article,
the  indemnification  obligations of the corporation under this Article shall be
reduced by the amount of such proceeds so received.

         (c) Upon payment by the  corporation  of any amount as  indemnification
under this Article,  the corporation  will be subrogated,  to the extent of such
amount,  to the rights,  if any, of the  indemnified  person under any insurance
policy  covering risks of the kind to which  indemnification  under this Article
relates,   and  the   indemnified   person  will  cooperate  to  facilitate  the
corporation's enforcement of such subrogation rights.

         SECTION 5. Indemnification  rights provided under this Article IV shall
be deemed to be contract rights. No modification or termination of any provision
of this Article or of the rights provided hereunder shall diminish or change any
right of any person to  indemnification  under this  Article with respect to any
action,  suit or  proceeding  which  relates to acts or omissions of such person
occurring prior to the time when such person  receives  written notice that such
modification or termination has occurred.

         SECTION 6. The Board of Directors of the  corporation may authorize the
execution and delivery by the  corporation of agreements with persons who are or
who become  beneficiaries  of the  indemnification  rights  provided  under this
Article, such agreements to contain provisions  substantially in accordance with
the provisions of this Article.

         SECTION 7. The rights of  indemnification  provided in this  Article IV
are not intended to be exclusive of any other rights of indemnification to which
any person may be or become entitled, whether by reason of law, contract, action
by the Board of Directors or otherwise.

                                         4
<PAGE>

         SECTION  8. For  purposes  of this  Article  IV:  references  to "other
enterprises"  shall include employee benefit plans;  references to "fines" shall
include  any excise  taxes  assessed on a person  with  respect to any  employee
benefit  plan;  and  references  to "serving at the request of the  corporation"
shall  include  any  service as a  director,  officer,  employee or agent of the
corporation  which imposes  duties on, or involves  services by, such  director,
officer,  employee  or agent  with  respect to an  employee  benefit  plan,  its
participants  or  beneficiaries;  and a person  who acted in good faith and in a
manner such person reasonable believed to be in the interest of the participants
and beneficiaries of an employee benefit plan shall be deemed to have acted in a
manner "not opposed to the best  interests of the  corporation"  for purposes of
this Article.

         SECTION 9. The rights of  indemnification  provided in this  Article IV
(including,  without  limitation,  rights to  advancement of costs and expenses)
shall continue as to a person who has ceased to be a director, officer, employee
or agent of the  corporation  with respect to acts or omissions  occurring while
such  person was a director,  officer,  employee or agent and shall inure to the
benefit of the heirs, executors and administrators of such a person with respect
to such acts or omissions.

                                    ARTICLE V

                              AMENDMENT OF BY LAWS
                              --------------------

         SECTION 1.  These By Laws may be amended at any time,  and from time to
time, by the Board of Directors or by the stockholders of the corporation.

                                          5
<PAGE>
                           ALBANY INTERNATIONAL CORP.
                                   EXHIBIT 11
SCHEDULE OF COMPUTATION OF NET INCOME PER SHARE AND DILUTED NET INCOME PER SHARE

                      (in thousands, except per share data)



                                                                        For the three months                For the nine months
                                                                         ended September 30,                ended September 30,
                                                                      1999 (1)        1998 (1)           1999 (1)         1998 (1)
                                                                   ------------   -------------       ------------     ------------
<S>                                                                  <C>                 <C>                 <C>            <C>

Net income                                                               $10,667         $11,067            $31,172          $32,717
                                                                     ============   =============       ============    ============

Weighted average number of shares                                     29,776,046      30,378,244         29,715,743       30,756,166

   Effect of potentially dilutive securities:
     Stock options (2)                                                    75,190         265,494            201,856          445,730

                                                                     ------------   -------------       ------------    ------------
Weighted average number shares,
   including the effect of potentially dilutive securities            29,851,236      30,643,738         29,917,599       31,201,896
                                                                     ============   =============       ============    ============

Net income per share                                                       $0.36           $0.37              $1.05            $1.07
                                                                     ============   =============       ============    ============

Diluted net income per share                                               $0.36           $0.36              $1.04            $1.06
                                                                     ============   =============       ============    ============



Calculation of Weighted Average Number of Shares:

                                                                                         Weighted Average Shares
                                                                    ----------------------------------------------------------------
                                                                        For the three months                For the nine months
                                   Shares            Days                ended September 30,                ended September 30,

                                              -------------------

           Activity            Outstanding (1)Year to Date Quarter      1999            1998               1999             1998
- ------------------------------------------------------------------   -----------   -------------       ------------    ------------
           1998

<S>                            <C>           <C>                        <C>             <C>                <C>              <C>
Beginning balance                  31,638,530      8                                                                         927,136
Treasury shares - 5,000            31,633,379      6                                                                         695,239
Options - 2,500 shares             31,635,954      1                                                                         115,883
Treasury shares - 411,100          31,212,429      7                                                                         800,319
Treasury shares - 400,000          30,800,339      7                                                                         789,752
Treasury shares - 13.700           30,786,224      1                                                                         112,770
ESOP shares - 12,783               30,799,394     25                                                                       2,820,457
Treasury shares - 26,000           30,772,608      3                                                                         338,161
ESOP shares - 41,378               30,815,237     13                                                                       1,467,392
Options - 600 shares               30,815,855      5                                                                         564,393
Options - 20,000 shares            30,836,459      9                                                                       1,016,587
Options - 8,000 shares             30,844,701      4                                                                         451,937
Options - 9,500 shares and
     ESOP shares - 10,011          30,864,802      2                                                                         226,116
Options - 4,400 shares             30,869,335      1                                                                         113,074
Options - 8,000 shares             30,877,577      3                                                                         339,314
Options - 16,600 shares            30,894,678     15                                                                       1,697,510
Options - 1,600 shares             30,896,327      3                                                                         339,520
Options - 5,400 shares             30,901,890      4                                                                         452,775
Options - 1,500 shares             30,903,435      2                                                                         226,399
ESOP shares - 10,443               30,914,194      1                                                                         113,239
Options - 500 shares               30,914,709     10                                                                       1,132,407
Options - 7,400 shares             30,922,333      4                                                                         453,074
Directors shares - 2,004           30,924,397      4                                                                         453,105
Options - 600 shares               30,925,015      1                                                                         113,278
Options - 3,000 shares             30,928,106      2                                                                         226,580
Options - 1,200 shares             30,929,342      5                                                                         566,471
Options - 600 shares               30,929,961      4                                                                         453,186
ESOP shares - 9,096                30,939,331      3                                                                         339,993
Options - 10,000 shares            30,949,634      2                                                                         226,737
Options - 10,000 shares            30,959,936      3                                                                         340,219
Options - 2,500 shares             30,962,512      1                                                                         113,416
Options - 500 shares               30,963,027      9                                                                       1,020,759
Options - 3,000 shares             30,966,117      1                                                                         113,429
Treasury shares - 6,900            30,959,009      3                                                                         340,209
Options - 550 shares               30,959,575      3                                                                         340,215
Treasury shares - 120,000          30,835,948      5                                                                         564,761
ESOP shares - 11,371               30,848,049     22        21                         7,041,403                           2,485,923
Treasury shares - 72,200           30,774,037      1        1                            334,500                             112,725
Treasury shares - 33,700           30,739,491      1        1                            334,125                             112,599
Treasury shares - 50,000           30,688,236      7        7                          2,334,974                             786,878
ESOP shares - 13,945               30,702,531      4        4                          1,334,893                             449,854
Treasury shares - 52,000           30,649,226      3        3                            999,431                             336,805
Treasury shares - 64,800           30,582,800      4        4                          1,329,687                             448,100

<PAGE>


<S>                                <C>            <C>       <C>                      <C>                                     <C>
Treasury shares - 7,800            30,574,804      2        2                            664,670                             223,991
Treasury shares - 63,700           30,509,505      4        4                          1,326,500                             447,026
Treasury shares - 16,800           30,492,283      2        2                            662,876                             223,387
Treasury shares - 60,000           30,430,777      1        1                            330,769                             111,468
Treasury shares - 14,400           30,416,016      1        1                            330,609                             111,414
Treasury shares - 50,000           30,364,761      5        5                          1,650,259                             556,131
Treasury shares - 40,100           30,323,654      1        1                            329,605                             111,076
Treasury shares - 5,000            30,318,529      4        4                          1,318,197                             444,228
ESOP shares - 13,856               30,332,733      2        2                            659,407                             222,218
Treasury shares - 36,000           30,295,829      1        1                            329,302                             110,974
Treasury shares - 152,000          30,140,014      1        1                            327,609                             110,403
Treasury shares - 200,000          29,934,994      5        5                          1,626,902                             548,260
Treasury shares - 100,000          29,832,484      1        1                            324,266                             109,276
Treasury shares - 15,000           29,817,107      5        5                          1,620,495                             546,101
Treasury shares - 35,000           29,781,229      1        1                            323,709                             109,089
Treasury shares - 44,900           29,735,202      9        9                          2,908,878                             980,281
Treasury shares - 63,600           29,670,005      5        5                          1,612,500                             543,407
ESOP shares - 14,678               29,686,322      1        1                            322,677                             108,741


                                                                                    -------------                       ------------
            Totals                                                                    30,378,244                          30,756,166
                                                                                    =============                       ============

             1999
Beginning balance                  29,627,670     30                                                      3,255,788
ESOP shares - 13,772               29,641,442     28                                                      3,040,148
ESOP shares - 15,530               29,656,972     31                                                      3,367,642
ESOP shares - 49,234               29,706,206     20                                                      2,176,279
Options - 2,400 shares             29,708,606     10                                                      1,088,227
ESOP shares - 13,350               29,721,956      6                                                        653,230
Stock dividend adjust. - 1,592     29,723,548      4                                                        435,510
Directors shares - 2,884           29,726,432      2                                                        217,776
Options - 1,550 shares             29,727,982      1                                                        108,894
Options - 1,400 shares             29,729,382      4                                                        435,595
Options - 1,000 shares             29,730,382      4                                                        435,610
Options - 400 shares               29,730,782     10                                                      1,089,040
ESOP shares - 12,335               29,743,117     14                                                      1,525,288
Options - 1,800 shares             29,744,917     16                                                      1,743,292
ESOP shares - 13,827               29,758,744     31        30         9,703,938                          3,379,198
ESOP shares - 16,877               29,775,621     31        31        10,033,090                          3,381,114
ESOP shares - 16,925               29,792,546     30        30         9,714,961                          3,273,906
ESOP shares - 20,754               29,813,300      1        1            324,058                            109,206

                                                                    ------------                       ------------
            Totals                                                    29,776,046                         29,715,743
                                                                    ============                       ============



(1) Includes Class A and Class B Common Stock

(2)  Incremental  shares of  unexercised  options  are  calculated  based on the
     average  price  of the  Company's  stock  for the  respective  period.  The
     calculation includes all options that are dilutive to earnings per share.
</TABLE>
<PAGE>


<TABLE> <S> <C>

<ARTICLE>                                     5
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
ALBANY INTERNATIONAL CORP'S CONSOLIDATED FINANCIAL STATEMENTS AS OF AND
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                              1,000

<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>             DEC-31-1999
<PERIOD-END>                  SEP-30-1999
<CASH>                                   24,983
<SECURITIES>                                  0
<RECEIVABLES>                           235,691
<ALLOWANCES>                              8,272
<INVENTORY>                             242,371
<CURRENT-ASSETS>                        521,191
<PP&E>                                  724,162
<DEPRECIATION>                          346,753
<TOTAL-ASSETS>                        1,219,432
<CURRENT-LIABILITIES>                   158,547
<BONDS>                                 554,219
                         0
                                   0
<COMMON>                                     32
<OTHER-SE>                              328,956
<TOTAL-LIABILITY-AND-EQUITY>          1,219,432
<SALES>                                 553,960
<TOTAL-REVENUES>                        553,960
<CGS>                                   326,849
<TOTAL-COSTS>                           488,048
<OTHER-EXPENSES>                           (231)
<LOSS-PROVISION>                           (169)
<INTEREST-EXPENSE>                       15,227
<INCOME-PRETAX>                          51,085
<INCOME-TAX>                             20,426
<INCOME-CONTINUING>                      31,172
<DISCONTINUED>                                0
<EXTRAORDINARY>                               0
<CHANGES>                                     0
<NET-INCOME>                             31,172
<EPS-BASIC>                              1.05
<EPS-DILUTED>                              1.04



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission