MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A
485BPOS, 1996-04-29
Previous: RAINBOW TECHNOLOGIES INC, DEF 14A, 1996-04-29
Next: EVERGREEN MONEY MARKET TRUST, NSAR-A, 1996-04-29




Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC 20549 


RE: Midland National Life Seprate Account A
    File Number 33-16354

Commissioners:

Enclosed for filing is a complete copy, including exhibits, of 
Post Effective Amendment Number 10 to the above referenced Form
S-6 Registration Statement.

This amendment is being filed pursuant to paragraph (b) of Rule 485,
and pursuant to subparagraph (b) (4) of that Rule, we certify the 
amendment does not contain disclosure which would render it ineligible
to become effective pursuant to said paragraph (b).

If you have any comments or questions about this filing, please contact 
me at 605-335-5700.

Sincerely, 


Paul M. Phalen CLU, FLMI 
Compliance Officer 
Midland National Life Insurance Company 
One Midland Plaza 
Sioux Falls, SD 57193   

<PAGE>

As filed with the Securities and Exchange Commission on April 29, 1996.
                                            Registration No. 33-16354  
                                            POST-EFFECTIVE AMENDMENT NO. 10  
  
                  SECURITIES AND EXCHANGE COMMISSION  
                        Washington, D.C. 20549  
  
                              FORM S-6  
                              --------  
  
              FOR REGISTRATION UNDER THE SECURITIES ACT  
              OF 1933 OF SECURITIES OF UNIT INVESTMENT  
                  TRUSTS REGISTERED ON FORM N-8B-2  
  
              MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A  
              ________________________________________  
                         (Exact Name of Trust)  
  
               MIDLAND NATIONAL LIFE INSURANCE COMPANY  
                          (Name of Depositor)  
                           One Midland Plaza  
                         Sioux Falls, SD 57193  
               (Address of Principal Executive Office)  
                       _________________________  
    Jack L. Briggs, Vice President, Secretary and General Counsel  
               Midland National Life Insurance Company  
                          One Midland Plaza  
                        Sioux Falls, SD 57193  
  
          (Name and Address of Agent for Service of Process)  
  
                               Copy to:  
  
                         Frederick R. Bellamy  
                     Sutherland, Asbill & Brennan  
                    1275 Pennsylvania Avenue, N.W.  
                     Washington, D.C. 20004-2404  
  
  
It is proposed that this filing will become effective (check appropriate 
line):
        ___  immediately upon filing pursuant to paragraph (b)
        _X_  on May 01, 1996 pursuant to paragraph (b)  
        ___  60 days after filing pursuant to paragraph (a) (i)  
        ___  on _________________ pursuant to paragraph (a) (i)  
        ___  75 days after filing pursuant to paragraph (a) (ii)  
        ___  on _________________ pursuant to paragraph (a) (ii) of Rule 485  
  
    If appropriate, check the following line:  
        ___  the Post-Effective Amendment designates a new effective date
             for a previously filed Post-Effective Amnedment.
  
    ----------------------------------------------------------------------  
  
    Pursuant to Rule 24f-2 under the Investment Company Act of 1940,  
    the Registrant has registered an indefinite amount of securities.  
    The Registrant filed the 24f-2 Notice for the fiscal year ended  
    December 31, 1995 on February 29, 1996.  
<PAGE>  
   
  
  
CROSS REFERENCE TO ITEMS REQUIRED  
                                BY FORM N-8B-2  
  
    Item No. of  
    Form N-8B-2                        Caption in Prospective  
  
         1.              Cover Page  
         2.              Cover Page  
         3.              Not Applicable  
         4.              Midland's Sales And Other Agreements  
         5.              Midland National Life Insurance Company; Our Separate  
                           Account And Its Investment Divisions  
         6.              Our Separate Account And Its Investment Divisions  
         7.              Not Applicable  
         8.              Not Applicable  
         9.              Legal Proceedings  
        10.              Summary; Our Separate Account And Its Investment  
                           Divisions; Your Right To Examine The Policy;  
                           Withdrawing Money From Your Contract Fund;  
                           Surrendering Your Policy for Its Net Cash Surrender  
                           Value; Death Benefits; The Fund; Transfers Of  
                           Contract Fund Value Among Investment Divisions; 
                           Your Policy May Lapse;    
                           You May Reinstate Your Policy;  
                           Right To Change How We Operate Our Separate  
                           Account; Flexible Premium Payments; Maturity  
                           Benefits; Your Contract Fund Value; Borrowing From  
                           Your Payment Options; Additional Benefits May Be  
                           Available  
        11.              Summary; The Funds; Investment Policies Of The Funds'  
                           Portfolios  
        12.              Summary; The Funds  
        13.              Summary; Deductions And Charges  
        14.              Summary; Policy Periods, Anniversaries  
        15.              Summary; Flexible Premium Payments  
        16.              Our Separate Account Investment Choices  
        17.              Summary; Withdrawing Money From Your Contract Fund;  
                           Surrendering Your Policy For Its Net Cash  
                           Surrender Value; Your Right To Examine The Policy  
        18.              The Funds; Flexible Premium Payments  
        19.              Our Reports To Contractowners; Separate Account 
                         Voting Rights  
        20.              Not Applicable  
        21.              Borrowing From Your Contract Fund; How To Request A  
                           Loan; Policy Loan Interest; When Interest Is Due;  
                           Repaying The Loan; The Effects Of A Policy Loan On  
                           Your Contract Fund  
        22.              Not Applicable  
        23.              Additional Information  
        24.              Limits On Our Right To Challenge The Policy  
        25.              Midland National Life Insurance Company  
        26.              Not Applicable  
        27.              Midland National Life Insurance Company  
        28.              Management Of Midland  
        29.              Our Parent  
        30.              Not Applicable  
        31.              Not Applicable  
        32.              Not Applicable  
        33.              Not Applicable  
        34.              Not Applicable  
        35.              Midland's Sales And Other Agreements  
        36.              Not Applicable  
        37.              Not Applicable  
        38.              Midland's Sales And Other Agreements  
        39.              Midland's Sales And Other Agreements  
        40.              Not Applicable  
        41.              Midland's Sales And Other Agreements  
        42.              Not Applicable  
        43.              Not Applicable  
        44.              Flexible Premium Payments  
        45.              Not Applicable  
        46.              Withdrawing Money From Your Contract Fund;  
                           Surrendering Your Policy For Its Net Cash Surrender  
                           Value  
        47.              The Funds  
        48.              Not Applicable  
        49.              Not Applicable  
        50.              We Own The Assets Of Our Separate Account  
        51.              Cover Page; Summary; Death Benefits; Deductions And  
                           Charges; Your Beneficiary  
        52.              The Funds  
        53.              Not Applicable  
        54.              Not Applicable  
        55.              Not Applicable  
        56.              Not Applicable  
        57.              Not Applicable  
        58.              Not Applicable  
        59.              Financial Statements  
VUL VUL2-MNL  
<PAGE>  
   
  
  
Flexible Premium Variable Life Insurance Contract  
(Variable Universal Life)  
  
  
Issued By:  
  
  
Midland National Life Insurance Company  
One Midland Plaza Sioux Falls, SD 57193 (605) 335-5700  
  
  
This prospectus describes Variable   
Universal Life, an individual   
flexible premium variable life   
insurance contract issued by Midland   
National Life Insurance Company   
(Midland). We have designed Variable   
Universal Life to provide insurance   
coverage with flexibility in death   
benefits and premiums. Variable   
Universal Life can also provide   
substantial cash build-up.  
This prospectus generally describes   
only the variable portion of the   
Contract, except where the General   
Account is specifically mentioned.  
Variable Universal Life pays a death   
benefit when the insured person dies   
if the contract is still in effect.   
You may choose Option 1, a fixed   
death benefit that equals the   
Specified Amount, or Option 2, a   
variable death benefit that equals   
the Specified Amount plus the value   
of your Contract Fund. A death   
benefit equal to a percentage of the   
Contract Fund on the day the insured   
person dies will be paid if that   
benefit would be greater.  
You may borrow against Your contract,   
withdraw part of the Net Cash   
Surrender Value, or completely   
surrender Your contract for its Net   
Cash Surrender Value.  
After a premium tax charge and any   
per premium expense charge is   
deducted, Your net premiums are put   
in Your Contract Fund. You may   
allocate Your Contract Fund to Our   
General Account or to one or more of   
the investment divisions of Our   
Separate Account A.  
We invest each of the investment   
divisions of Our Separate Account in   
shares of a corresponding portfolio   
of the Variable Insurance Products   
Fund or Variable Insurance Products   
Fund II (collectively called the   
Fund), mutual funds with a choice of   
portfolios.  
The prospectus for the Funds, which   
accompanies this prospectus,   
describes the investment objectives,   
policies, and risks of the Fund   
portfolios associated with the ten   
divisions of Our Separate Account:   
the Money Market Portfolio, the High   
Income Portfolio, the Equity-Income   
Portfolio, the Growth Portfolio, the   
Overseas Portfolio, the Asset Manager   
Portfolio, the Investment Grade Bond   
Portfolio, Contrafund Portfolio,   
Asset Manager: Growth Portfolio, and   
the Index 500 Portfolio. An   
investment in the portfolios,   
including the Money Market Portfolio,   
is neither insured nor guaranteed by   
the U.S. Government, and there is no   
assurance that the Money Market   
Portfolio will be able to maintain a   
stable net asset value.  
You bear the investment risk of this   
contract for all amounts allocated   
to    Our     Separate Account A. To   
the extent that Your Contract Fund is   
in Separate Account A, the value of   
Your Contract Fund will vary with the   
investment performance of the   
corresponding portfolios of the   
Funds; there is no minimum guaranteed   
cash value for amounts allocated to   
the investment divisions of Our   
Separate Account. Your Contract Fund   
will also reflect deductions for the   
cost of insurance and expenses and   
increases for additional premium   
payments. You may incur a surrender   
charge if You surrender Your contract   
or allow it to lapse.  
After the first premium, You may   
decide how much Your premium payments   
will be and how often You wish to   
make them, within limits. You may   
also increase or decrease the amount   
of insurance protection, within   
limits.  
  
Depending on the amount of premiums   
paid, this may or may not be a   
Modified Endowment Contract. If it is   
a Modified Endowment Contract, loans   
and withdrawals may result in adverse   
tax consequences.  
You have a limited right to examine   
this contract and return it to Us for   
a refund.  
Replacing your existing insurance or,   
if You already own a flexible premium   
variable insurance contract,   
acquiring additional insurance   
through the contract described in   
this prospectus, may not be to your   
advantage.  
THESE SECURITIES HAVE NOT BEEN   
APPROVED OR DISAPPROVED BY THE   
SECURITIES AND EXCHANGE COMMISSION   
NOR HAS THE COMMISSION PASSED UPON   
THE ACCURACY OR ADEQUACY OF THIS   
PROSPECTUS. ANY REPRESENTATION TO THE   
CONTRARY IS A CRIMINAL OFFENSE.  
PLEASE READ THIS PROSPECTUS FOR   
DETAILS ON THE CONTRACT BEING OFFERED   
TO YOU, AND KEEP IT FOR FUTURE   
REFERENCE. THIS PROSPECTUS IS VALID   
ONLY WHEN ACCOMPANIED BY A CURRENT   
PROSPECTUS FOR VARIABLE INSURANCE   
PRODUCTS FUND AND VARIABLE INSURANCE   
PRODUCTS FUND II.  
  
  
The date of this prospectus is May 1, 199   6      

<PAGE>  
  
Table of Content  
  
  
DEFINITIONS	9  
PART 1: SUMMARY	9  
PART 2: DETAILED INFORMATION ABOUT   
VARIABLE UNIVERSAL LIFE	14  
THE COMPANY THAT ISSUES VARIABLE   
UNIVERSAL LIFE	14  
Midland National Life Insurance   
Company	14  
Our Parent	14  
THE FEATURES OF VARIABLE UNIVERSAL   
LIFE	14  
How Variable Universal Life Differs   
From Whole Life Insurance	15  
Death Benefits	15  
Maturity Benefit	16  
Changes In Variable Universal Life	16  
Changing The Specified Amount of   
Insurance	16  
Changing Your Death Benefit Option	17  
When Contract Changes Go Into Effect	17  
Flexible Premium Payments	17  
Premium Provisions For The First   
Five Years	18  
Premium Provisions Beyond The Fifth   
Year	18  
Additional Benefits May Be Available	18  
SEPARATE ACCOUNT INVESTMENT CHOICES	19  
Our Separate Account And Its   
Investment Divisions	19  
The Funds	20  
Investment Policies Of The Fund   
Portfolios	20  
We Own The Assets Of Our Separate   
Account	21  
Our Right To Change How We Operate   
Our Separate Account	21  
DEDUCTIONS AND CHARGES	22  
Charges Against The Separate Account	22  
Charges In The Funds	23  
Deductions From Your Premiums	23  
DEDUCTIONS FROM YOUR CONTRACT FUND	23  
Other Transaction Charges	25  
How Contract Fund Charges Are   
Allocated	25  
Surrender Charge	25  
YOUR CONTRACT FUND VALUE	26  
Amounts In Our Separate Account	27  
How We Determine The Unit Value	27  
CONTRACT FUND TRANSACTIONS	28  
Changing Your Premium And Deduction   
Allocation Percentages	28  
Transfers Of Contract Fund Value	28  
Borrowing From Your Contract Fund	28  
How To Request A Loan	29  
Contract Loan Interest	29  
When Interest Is Due	29  
Repaying The Loan	29  
The Effects Of A Contract Loan On   
Your Contract Fund	29  
Your Contract May Lapse	29  
Withdrawing Money From Your Contract   
Fund	29  
Withdrawal Charges	30  
The Effects Of A Partial Withdrawal	30  
Surrendering Your Contract For Its   
Net Cash Surrender Value	30  
THE GENERAL ACCOUNT	30  
Amounts In The General Account	31  
Adding Interest To Your Amounts In   
The General Account	31  
Transfers	31  
ADDITIONAL INFORMATION ABOUT VARIABLE   
UNIVERSAL LIFE	31  
Your Right To Examine The Contract	31  
Your Contract Can Lapse	31  
You May Reinstate Your Contract	32  
Contract Periods, Anniversaries	32  
TAX EFFECTS	33  
Contract Proceeds	33  
Possible Charge for Midlans Taxes	36  
Other Tax Considerations	36  
PART 3: ADDITIONAL INFORMATION	36  
YOUR VOTING RIGHTS AS A CONTRACTHOLDER	36  
Fund Voting Rights	36  
How We Determine Your Voting Shares	37  
Voting Privileges Of Participants In   
Other Companies	37  
OUR REPORTS TO CONTRACTOWNERS	37  
LIMITS ON OUR RIGHT TO CHALLENGE THE   
CONTRACT	37  
Your Payment Options	38  
YOUR BENEFICIARY	39  
ASSIGNING YOUR CONTRACT	39  
WHEN WE PAY PROCEEDS FROM THIS   
CONTRACT	39  
DIVIDENDS	40  
MIDLANS SALES AND OTHER AGREEMENTS	40  
Sales Agreements	40  
REGULATION	40  
DISCOUNT FOR MIDLAND EMPLOYEES	40  
LEGAL MATTERS	40  
LEGAL PROCEEDINGS	40  
FINANCIAL AND ACTUARIAL	40  
ADDITIONAL INFORMATION	41  
MANAGEMENT OF MIDLAND	42  
APPENDIX	43  
FINANCIAL STATEMENTS	51  
  
<PAGE>   
  
DEFINITIONS  
Age means the age of the insured   
person on his/her birthday which   
immediately precedes the Contract   
Date.  
Attained Age means the age of the   
insured person on his/her birthday   
preceding a Contract Anniversary   
date.  
Beneficiary means the person or   
persons to whom the contracs death   
benefit is paid when the Insured   
person dies.  
Contract Fund means the total amount   
of monies in Our Separate Account A   
attributable to Your contract in   
force. It also includes monies in our   
General Account for Your contract.  
Cash Surrender Value means the   
Contract Fund on the date of   
surrender, less any surrender   
charges.  
Contract Date means the date from   
which contract anniversaries and   
contract years are determined.  
Death Benefit means the amount   
payable under Your contract when the   
insured person dies.  
Funds mean the mutual funds available   
for investment by Separate Account A   
on the contract date or as later   
changed by us. The Funds available as   
of the date of the prospectus are the   
Variable Insurance Products Fund and   
the Variable Insurance Products Fund   
II.  
Home Office means where You write to   
Us to pay premiums or take other   
action, such as transfers between   
investment divisions, changes in   
Specified Amount, or other such   
action regarding Your contract. The   
address is:  
Midland National Life Insurance   
Company  
One Midland Plaza  
Sioux Falls, SD 57193  
In Force means the insured persos   
life remains insured under the terms   
of the contract.  
Insured Person means the person whose   
life is insured by the contract.  
Investment Division means a division   
of Separate Account A which invests   
exclusively in the shares of a   
specified Portfolio of the Fund.  
Maturity Date means the date on which   
the proceeds are payable if the   
insured person is living.  
Monthly Anniversary means the day of   
each month that has the same   
numerical date as the Contract Date.  
Net Cash Surrender Value means the   
Cash Surrender Value less any   
outstanding contract loan.  
Net Premium means the premium paid   
less any deduction for premium taxes   
and less any per premium expenses.  
Contract Year means a year that   
starts on the Contract Date or on   
each anniversary thereafter.  
Separate Account means Our Separate   
Account A which receives and invests   
Your net premiums under the contract.  
Specified Amount means the face   
amount of the contract which is the   
minimum death benefit payable under   
the contract.  
Surrender Charges means a charge made   
only upon surrender of the contract.   
It includes a charge for sales   
related expenses and issue related   
expenses.  
PART 1: SUMMARY  
In this prospectusW,Ou, andU mean   
Midland National Life Insurance   
Company.Yo andYou mean the owner of   
the contract. We refer to the person   
who is covered by the contract as   
theinsured perso, because the insured   
person and the contractowner may not   
be the same.  
The following summary is qualified in   
its entirety by the detailed   
information appearing later in this   
prospectus, and this summary must be   
read in conjunction with that   
detailed information. Unless   
otherwise indicated, the description   
of the contract in this prospectus   
assumes that the contract is in force   
and that there is no outstanding   
contract loan.  
FEATURES OF VARIABLE UNIVERSAL LIFE  
Insurance Benefit Options  
Variable Universal Life offers   
insurance on the life of the insured   
person. We will pay a death benefit   
when the insured dies while the   
contract is in force. We pay a   
maturity benefit in lieu of a death   
benefit when the insured person   
reaches age 100. Two death benefit   
options are available:  
- - The Option 1 death benefit   
equals the Specified Amount of   
the insurance contract.  
- - The Option 2 death benefit   
equals the Specified Amount of   
the contract, plus the value of   
the Contract Fund.  
Provisions in the Federal tax law may   
require the benefit to be even   
greater. A death benefit equal to a   
percentage multiple of the Contract   
Fund on the day the insured person   
dies will be paid if that benefit   
would be greater. SeeDeath Benefits   
on page 15.  
We will deduct any outstanding loans   
or unpaid charges before paying any   
benefits. Proceeds may be paid in a   
lump sum or under a variety of   
payment plans. The length of time   
Your contract will remain in force   
depends on the amount of Your Net   
Cash Surrender Value and, during the   
first five years, the amount of   
premiums You have paid.  
The minimum Specified Amount is   
$50,000. For insured persons age 0 to   
14 at issue, the minimum Specified   
Amount is $25,000.  
Your Contract Fund  
Your Contract Fund is established   
after We receive Your first premium   
payment. After We deduct a premium   
tax charge and any per premium   
expenses from Your premiums, We put   
the balance into Your Contract Fund.  
Your Contract Fund reflects the   
amount and frequency of premium   
payments, deductions for the cost of   
insurance and expense charges, the   
investment experience of amounts   
allocated to Our Separate Account,   
interest earned on amounts allocated   
to the General Account, loans, and   
partial withdrawals. You bear the   
investment risk under Variable   
Universal Life as the value of Your   
Contract Fund will vary according to   
the investment experience of the   
divisions of Our Separate Account You   
have selected. There is no minimum   
guaranteed Contract Fund value with   
respect to any amounts allocated to   
the Separate Account. SeeYour   
Contract Fund Value on page 26.  
Contract Changes  
You may change the death benefit   
option You have chosen. You may also   
increase or decrease the Specified   
Amount of Your contract, within   
limits.  
Flexible Premium Payments  
You may pay premiums whenever You   
want, in whatever amount You want,   
within certain limits. We require an   
initial minimum premium based on the   
age and sex of the insured person and   
the Specified Amount of the contract.  
You will also choose a planned   
periodic premium. You need not pay   
premiums of any set amount or   
according to the planned schedule or   
any other set schedule, but You may   
have to make additional premium   
payments to keep Your contract in   
force because payment of the planned   
premiums does not ensure that Your   
contract will remain in force.   
However, You have the option of   
ensuring that Your contract stays in   
force for the first five years by   
paying premiums equal to the   
accumulated minimum premium amounts.   
Beyond the fifth year, additional   
premiums may be required to keep the   
contract in force. SeeFlexible   
Premium Payments on page 17.  
Additional Benefits May Be Available  
You may choose to include additional   
benefits in the contract by rider.   
These benefits may include an   
accidental death benefit, life   
insurance for additional insured   
persons, life insurance for children,   
family life insurance coverage, a   
monthly disability benefit, and a   
disability waiver benefit to waive   
the cost of monthly deductions. The   
cost of any additional benefits will   
be deducted monthly from Your   
Contract Fund. SeeAdditional Benefits   
May Be Available on page 18.  
INVESTMENT CHOICES OF VARIABLE   
UNIVERSAL LIFE  
You may allocate amounts in Your   
Contract Fund to either our General   
Account, which pays interest at a   
declared rate, or any one or more of   
the investment divisions of Our   
Separate Account. Each of these   
investment divisions invests in   
shares of a corresponding portfolio   
of the Variable Insurance Products   
Fund or the Variable Insurance   
Products Fund II,serie type mutual   
funds. The portfolios have different   
investment objectives. Fidelity   
Management & Research Company   
receives fees from each portfolio for   
providing investment management   
services. These fees are taken   
monthly in proportion to the average   
daily net assets of each portfolio   
throughout the month.  
For a full description of the Funds,   
see the Fund prospectus, which   
accompanies this prospectus. SeeThe   
Funds on page 20.The current   
investment divisions which    invest   
in Portfolios of     the Variable   
Insurance Products Fund are:  
- - Money Market Portfolio  
- - High Income Portfolio  
- - Equity-Income Portfolio  
- - Growth Portfolio  
- - Overseas Portfolio  
The current investment divisions   
which    invest in Portfolios of       
the Variable Insurance Products Fund   
II are:  
- - Asset Manager Portfolio  
- - Investment Grade Bond Portfolio  
- - Contrafund Portfolio  
- - Asset Manager: Growth Portfolio  
- - Index 500 Portfolio  
Each portfolio charges a different   
investment advisory fee. The fee for   
the Money Market Portfolio is the sum   
of a group fee rate based on the   
average net assets of all mutual   
funds advised by Fidelity, an   
individual fund fee rate of .03%, and   
an income component of 6% of the   
Portfolis gross income in excess of a   
5% yield. The fee for the High Income   
Portfolio and Investment Grade Bond   
Portfolio is the sum of a group   
component based on assets under   
management for all the Fidelity   
funds,    .15%     as of December,   
199   5     and individual components   
of .45% and .30%, respectively. The   
Equity-Income, Growth, Overseas,   
Contrafund, Asset Manager: Growth,   
and Asset Manager Portfolio fees are   
made up of a group component,    .31%   
    as of December, 199   5     and   
individual components of .20%, .30%,   
 .45%, .30%, .40% and .40%   
respectively. The fee for the Index   
500 Portfolio will be .28%.  
SeeInvestment Policies Of The Fund   
Portfolios on page 20,Charges In The   
Funds on page 23, andThe General   
Account on Page 30.  
DEDUCTIONS AND CHARGES  
Deductions From Your Premiums  
A charge for any applicable premium   
tax        is deducted from each   
premium payment. The current premium   
tax    charge <R/>We take is 2.5%. We   
may increase this charge at any time   
if Our premium tax expenses increase.   
We reserve the right to vary this   
charge by state.  
A charge of $.46 is also deducted   
from each premium payment if you have   
elected to pay premiums by Civil   
Service Allotment. We do not expect   
to profit from this charge.   
SeeDeductions From Your Premiums on   
page 23.  
Deductions From Your Contract Fund  
Certain amounts are deducted from   
Your Contract Fund each month. These   
are:  
- - an expense charge of $5 each   
month (currently We plan to make   
this deduction for the first 15   
years only. This charge is   
intended to reimburse Us for   
costs incurred in maintaining   
Your contract, and We do not   
expect to profit from this   
charge).  
- - a cost of insurance charge,   
which is based on the insured   
persos attained age and sex,   
risk class, and the amount of   
insurance You are buying, and  
- - a charge for additional   
benefits, if any.  
We guarantee that the insurance   
deductions from Your Contract Fund   
will never be more than the maximum   
amounts shown in Your contract.  
In addition, We make charges when   
You:  
- - make a partial withdrawal of Net   
Cash Surrender Value made more   
than once in a contract year.  
- - make more than four transfers a   
year between investment   
divisions.  
You may specify how you would like   
these deductions allocated.   
SeeDeductions From Your Contract   
Fund on page 23.  
Deductions From The Separate Account  
We make a charge at an effective   
annual rate of 0.90% of the value of   
the assets of Our Separate Account   
for certain mortality and expense   
risks We assume. We make another   
charge at an effective annual rate of   
0.20% of the value of the assets for   
Our expenses We incur in operating   
Our Separate Account. SeeCharges   
Against The Separate Account on page   
22.  
Surrender Charges  
The surrender charge is made up of   
two pieces: The Deferred Sales Charge   
and the Deferred Issue Charge. The   
Deferred Sales Charge is to reimburse   
Us for the cost We incur in selling   
and distributing this contract. The   
Deferred Issue Charge is to reimburse   
Us for underwriting and other costs   
We have when We issue the contract.   
We do not expect to profit from these   
charges.  
During the first 15 years, We will   
subtract a surrender charge from Your   
Contract Fund if You:  
- - give up Your contract for its   
Net Cash Surrender Value, or let   
Your contract lapse at the end   
of a grace period.  
The Deferred Sales Charge is based on   
the premiums You have paid:  
- - 30% of any premium payment in   
the first two contract years up   
to one guideline annual premium.  
- - 10% of any premium payment in   
the first two contract years for   
the second guideline annual   
premium.  
- - 9% of all other premium payments   
for the next 15.55 guideline   
annual premiums.  
This sum is subject to a maximum. The   
sum is multiplied by a percentage    
100% for the first six years,   
decreasing to 0% after the fifteenth   
year. The amount of the Deferred   
Sales Charge You pay depends on the   
amount of premiums You pay, when You   
pay Your premiums and when You   
surrender or lapse Your contract.   
Because the percent of each premium   
added to the Deferred Sales Charge is   
greater in the first two years, You   
may minimize this charge by paying   
only the minimum premium during this   
period. You will not incur any sales   
charge, regardless of the amount and   
timings of premiums, if You keep this   
contract in force for fifteen years.  
The Deferred Issue Charge is a fixed   
schedule per thousand dollars of   
Specified Amount starting at $2.00   
per thousand for the first six years,   
decreasing to zero after the   
fifteenth year. This discussion of   
the Deferred Sales Charge and the   
Deferred Issue Charge assumes no   
changes in Specified Amount.   
SeeSurrender Charge on page 25.  
USING YOUR CONTRACT FUND  
Transfers  
You may transfer amounts in Your   
Contract Fund between the General   
Account and investment divisions of   
the Separate Account, and among the   
investment divisions of the Separate   
Account. Transfers take effect on the   
date We receive Your request. We   
require minimum amounts for each   
transfer, usually $200. If You make   
more than four transfers a year, an   
administrative charge may be deducted   
from Your Contract Fund. (Currently   
$25 for each additional transfer).   
SeeTransfers Of Contract Fund Value   
on page 28.  
Borrowing Against Your Contract  
You may borrow a total amount up to   
the Cash Surrender Value, using Your   
contract as security for the loan. A   
minimum loan amount, usually $200,   
will be stated in Your contract.   
Contract loan interest accrues daily   
at a rate adjusted annually.   
SeeBorrowing From Your Contract Fund   
on page 28. Contract loan interest is   
not deductible on Contracts owned by   
an individual.  
It should be noted, however, that   
loans taken from, or secured by, a   
contract may have Federal tax   
consequences. SeeTax Effects on Page   
33.  
Withdrawing Cash From Your Contract   
Fund  

    
       You may make a partial   
withdrawal from Your Contract Fund.   
The current minimum for Your   
withdrawal is $200. The maximum   
withdrawal You can make is 20% of the   
Net Cash Surrender  Value. Your   
withdrawal is subject to certain   
other requirements. A charge   
(currently $25 or 2 percent of the   
amount withdrawn, whichever is less)   
will be deducted from Your Contract   
Fund if You make more than one   
withdrawal in a contract year.   
SeeWithdrawing Money From Your   
Contract Fund on page 29.   
Withdrawals and Surrenders may have   
adverse tax consequences. SeeTax   
Effects on page 33.  
Surrendering Your Contract  
Variable Universal Life has a Cash   
Surrender Value, which is the   
difference between the value of Your   
Contract Fund and any surrender   
charge which applies during the first   
15 contract years. If You surrender   
the contract for cash, We will pay   
You the Net Cash Surrender Value,   
which is the Cash Surrender Value   
less any outstanding loan and loan   
interest due. SeeSurrendering Your   
Contract For Its Net Cash Surrender   
Value on page 30.  
ADDITIONAL INFORMATION ABOUT VARIABLE   
UNIVERSAL LIFE  
Your Right To Examine This Contract  
You have a right to examine the   
contract and, if You wish, return it   
to Us. Your request must be   
postmarked by the latest of:  
- - 10 days after You receive Your   
contract.  
- - 10 days after We mail You a   
notice of this right, or  
- - 45 days after You signed the   
application for the contract.  
When You return your contract, We   
will return the sum of all charges   
deducted from premiums paid, all   
charges deducted from the Contract   
Fund and Separate Account, all   
charges deducted at the fund level,   
plus the net premiums allocated to   
Our Separate Account adjusted by   
investment gains and losses plus net   
premiums allocated to the General   
Account.  
SeeYour Right To Examine The   
Contract on page 31.  
Tax Effects of Variable Universal   
Life  
With respect to a contract entered   
into before October 21, 1988, or   
entered into after October 20, 1988   
that is issued on the basis of a   
standard rate class, Midland believes   
such a contract should meet the   
definition of a life insurance   
contract for Federal income tax   
purposes. As for a contract entered   
into after October 20, 1988 that is   
issued on a substandard basis, it is   
not clear whether or not such a   
contract would qualify as a life   
insurance contract for Federal tax   
purposes, particularly if the owner   
of such a contract pays the full   
amount of premiums permitted under   
the contract. If it is subsequently   
determined that a contract does not   
satisfy section 7702 of the Internal   
Revenue code (which defines life   
insurance for tax purposes), Midland   
will take appropriate and reasonable   
steps to attempt to cause such a   
Contract to comply with section 7702.  
Assuming that a contract qualifies as   
a life insurance contract for Federal   
income tax purposes, the death   
benefit paid to the beneficiary of   
this contract is not subject to   
federal income tax. In addition,   
under current federal tax law, You do   
not have to pay income tax on any   
earnings in Your Contract Fund as   
long as they remain in Your Contract   
Fund. A contract entered into   
ormaterially change after June 20,   
1988, may be treated as amodified   
endowment contrac depending upon the   
amount of premiums paid in relation   
to the death benefit. If the contract   
is a modified endowment contract,   
then all pre-death distributions,   
including contract loans, will be   
treated first as a distribution of   
taxable income and then as a return   
of basis or investment in the   
Contract. In addition, prior to age   
59 1/2 any such distributions   
generally will be subject to a 10%   
penalty tax.  
If the contract is not a modified   
endowment contract, distributions   
generally will be treated first as a   
return of basis or investment in the   
contract and then as disbursing   
taxable income. Moreover, loans will   
not be treated as distributions.   
Finally, neither distributions nor   
loans from a contract that is not a   
modified endowment contract are   
subject to the 10% penalty tax.   
SeeTax Effects on page 33.  
Your Contract Can Lapse  
During the first five contract years,   
this contract will remain in force   
unless the Net Cash Surrender Value   
is insufficient to pay monthly   
charges and You fail to meet certain   
minimum premium requirements which   
apply. Beyond the first five years,   
this contract will remain in force as   
long as the Net Cash Surrender Value   
is sufficient to pay monthly charges.   
SeeYour Contract Can Lapse on page   
31.  
Illustrations  
Sample projections of hypothetical   
Death Benefits and Cash Surrender   
Values are included starting at page   
   27     of this prospectus. These   
are only hypothetical figures and are   
not indications of either past or   
anticipated future investment   
performance. However, these   
projections of hypothetical values   
may be helpful in understanding the   
long-term effects of different levels   
of investment performance and the   
charges and deductions, and also in   
comparing this contract to other life   
insurance contracts. These   
projections also show the value of   
premiums accumulated with interest   
and indicate that if the contract is   
surrendered in the early contract   
years, the Net Cash Surrender Value   
may be low compared to premiums   
accumulated at interest. This   
reflects the cost of insurance   
protection and other charges, and   
demonstrates that this contract   
should not be purchased as a short-  
term investment.  
PART 2: DETAILED   
INFORMATION ABOUT VARIABLE   
UNIVERSAL LIFE  
THE COMPANY THAT ISSUES VARIABLE   
UNIVERSAL LIFE  
Midland National Life Insurance   
Company  
We are Midland National Life   
Insurance Company, a stock life   
insurance company. Midland was   
organized in 1906 in South Dakota as   
a mutual life insurance company at   
that time namedThe Dakota Mutual Life   
Insurance Compan. We were   
reincorporated as a stock life   
insurance company in 1909. Our   
nameMidlan was adopted in 1925. We   
are licensed to do business in 49   
states, the District of Columbia, and   
Puerto Rico.  
Our Parent  
Midland is a subsidiary of Sammons   
Enterprises, Inc., Dallas, Texas.   
Sammons has controlling or   
substantial stock interests in a   
large number of other companies   
engaged in the areas of    insurance,   
    corporate services        and   
industrial distribution.  
THE FEATURES OF VARIABLE UNIVERSAL   
LIFE  
This prospectus describes Our regular   
Variable Universal Life contract.   
There may be differences because of   
requirements of the state where Your   
contract is issued, which will be   
included in Your contract.  
How Variable Universal Life Differs   
From Whole Life Insurance  
Variable Universal Life is designed   
to provide insurance coverage with   
flexibility in death benefits and   
premium payments. It is different   
from traditional whole life insurance   
in that You are not required to pay   
scheduled premiums and may, within   
limits, choose the amount and   
frequency of premium payments.   
Variable Universal Life also provides   
for two different types of insurance   
benefit options. You may switch back   
and forth between these options.   
Another feature of Variable Universal   
Life which is not available under   
traditional whole life insurance is   
Your ability to increase or decrease   
the Specified Amount without   
purchasing a new contract. However,   
evidence of insurability may be   
required. The built-in flexibilities   
of Variable Universal Life enable You   
to respond to changes in lifestyle   
and take advantage of favorable   
financial conditions.  
Death Benefits  
We pay a benefit (net of   
indebtedness) to the beneficiary of   
this contract when the insured person   
dies. As the contractowner, You may   
choose from two death benefit   
options: Option 1 and Option 2.  
Option 1 provides a benefit that   
equals the Specified Amount of the   
contract. Except as described below,   
the Option 1 benefit is fixed.   
Contractowners who prefer to have   
insurance coverage that does not vary   
in amount and lower cost of insurance   
charges should choose Option 1.  
Option 2 provides a benefit that   
equals the Specified Amount of the   
contract plus the amount in Your   
Contract Fund on the day the insured   
person dies. Under Option 2, the   
value of the benefit is variable and   
fluctuates with the amount in Your   
Contract Fund. Contractowners who   
prefer to have investment experience   
reflected in the amount of their   
insurance coverage should choose   
Option 2.  
Under both options, a provision of   
the federal tax law may require a   
greater benefit than the option   
selected. This benefit is a Corridor   
percentage multiple of the amount in   
Your Contract Fund. The Corridor   
percentage declines as the insured   
person gets older. The benefit will   
be the amount in Your Contract Fund   
on the day the insured person dies   
times the percentage for the    
Attained Age at the beginning of the   
contract year of the insured persos   
death. The percentages are in the   
following table:  
Table of Death Benefits  
Based on Contract Fund Values  
  
		The Death Bene-		The Death Bene-  
		fit Will Be At		fit Will Be At  
	If The	Least Equal To	If The	Least Equal To  
	Insured	This Percent of	Insured	This Percent of  
	Persos-	The Contract	Persos	The Contract  
	Age Is	Fund	Age Is	Fund  
  
	0-40	   250%	60	   130%  
	41	243	61	128  
	42	236	62	126  
	43	229	63	124  
	44	222	64	122  
	45	215	65	120  
	46	209	66	119  
	47	203	67	118  
	48	197	68	117  
	49	191	69	116  
	50	185	70	115  
	51	178	71	113  
	52	171	72	111  
	53	164	73	109  
	54	157	74	107  
	55	150	75-90	105  
	56	146	91	104  
	57	142	92	103  
	58	138	93	102  
	59	134	94	101  
			95-99	100  
These percentages are based on   
provisions of federal tax law which   
require a minimum death benefit in   
relation to cash value for Your   
contract to qualify as life   
insurance.  
For example, assume the insured   
person is 55 years old and the   
Specified Amount is $100,000. Under   
Option 1, the death benefit will   
generally be $100,000. However, when   
the Contract Fund is greater than   
$66,666.67, the corridor percentage   
applies. In this case, age 55, the   
factor We multiply with the Contract   
Fund is 150 percent. If the Contract   
Fund was $70,000 the death benefit at   
that time would be $105,000.  
Under Option 2, the death benefit is   
the Specified Amount, $100,000 in the   
example, plus the Contract Fund. If   
the contract on this 55-year-old   
insured person had a Contract Fund   
greater than $200,000, the corridor   
percentage applies.  
Under either option, the length of   
time Your contract remains in force   
depends on the Net Cash Surrender   
Value of Your contract and Your   
ability to meet the minimum premium   
requirements. Because the charges   
that maintain Your contract are   
deducted from Your Contract Fund,   
Your coverage will last as long as   
Your Net Cash Surrender Value (the   
amount in Your Contract Fund minus   
the surrender charge and any   
outstanding loan and loan interest)   
can cover these deductions. However,   
during the first five contract years,   
as long as You pay premiums more than   
the sum of monthly minimum premium to   
that contract date, the contract will   
remain in force.  
The investment experience of any   
amounts in the investment divisions   
of Our Separate Account and the   
interest earned on the General   
Account will affect the amount in   
Your Contract Fund. As a result, the   
returns from these investment options   
will affect the length of time Your   
contract remains in force.  
The minimum Specified Amount at issue   
is $50,000. For insured persons age 0   
to 14, the minimum is $25,000. The   
maximum issue age is 80.  
Maturity Benefit  
If the insured person is still living   
on the contract anniversary following   
his or her 100th birthday, We will   
pay You the amount in the Contract   
Fund net of loans. This contract will   
then end.  
Changes In Variable Universal Life  
Variable Universal Life provides You   
the flexibility to choose from a   
variety of strategies, described in   
the sections that follow, which   
enable You to increase or decrease   
Your insurance protection.  
A reduction in Specified Amount   
lessens emphasis on the contracs   
insurance coverage by reducing both   
the death benefit and the amount at   
risk (the difference between Contract   
Fund and death benefit). The reduced   
amount at risk results in lower cost   
of insurance deductions from the   
Contract Fund. A partial withdrawal   
reduces the Contract Fund and death   
benefit, while providing You with a   
cash payment, but does not reduce the   
amount at risk. Choosing not to make   
premium payments may have the effect   
of reducing the Contract Fund.   
Reducing the Contract Fund will,   
under Option 1, increase the amount   
at risk (and therefore increase the   
cost of insurance deductions) while   
leaving the death benefit unchanged;   
under Option 2, it will decrease the   
death benefit while leaving the   
amount at risk unchanged.  
Increases in the Specified Amount   
emphasize insurance coverage by   
increasing both the death benefit and   
the amount at risk. Additional   
premium payments may increase the   
Contract Fund, which has the effect,   
under Option 1, of reducing the   
amount at risk while leaving the   
death benefit unchanged, or under   
Option 2, of increasing the death   
benefit while leaving the amount at   
risk unchanged.  
Changing The Specified Amount of   
Insurance  
Any time after Your contract is   
issued, You may change its Specified   
Amount. You may do this by sending a   
written request to Our Home Office.   
You are limited to two changes in   
Specified Amount each contract year.   
Any change will be subject to Our   
approval and the following   
conditions:  
- - If You increase the Specified   
Amount, You must provide   
satisfactory evidence that the   
insured person is still   
insurable. Our current procedure   
if the insured person has become   
a more expensive risk is to   
charge higher cost of insurance   
charges for the additional   
amounts of insurance.  
- - Any increase must be at least   
$25,000. Monthly deductions from   
Your Contract Fund for the cost   
of insurance will increase,   
beginning on the date the   
increase in the Specified Amount   
takes effect. An increase in   
Specified Amount will also   
result in an increase in   
surrender charges.  
- - The rights to examine and   
exchange this contract which   
apply at issue do not apply to   
increases in Specified Amount.  
- - If You reduce the Specified   
Amount You may not reduce it   
below the minimum We require to   
issue this contract at the time   
of the reduction. Monthly   
deductions from Your Contract   
Fund for the cost of insurance   
will decrease.  
- - If You request a decrease in   
Specified Amount, it may be   
limited by federal tax law. In   
such a case, Your new death   
benefit will be Your Contract   
Fund multiplied by the Corridor   
percentage the federal tax law   
specifies for the insures age at   
the time of the change.  
- - Our current procedure, if You   
request a Specified Amount   
decrease when an increased   
Specified Amount is at   
substandard (i.e., higher) risk   
charges and the original   
Specified Amount was at standard   
risk charges, is to first   
decrease  the Specified Amount   
that is at substandard risk   
charges.  
Changing Your Death Benefit Option  
You may change Your death benefit   
option by sending a written request   
to our Home Office. We will require   
satisfactory evidence of the Insures   
insurability to make this change.  
If You change from Option 1 to Option   
2, the Specified Amount will be   
decreased by the amount in Your   
Contract Fund on the date of the   
change. We may not allow such a   
change if it would reduce the   
Specified Amount below the minimum We   
require to issue this contract at the   
time of the reduction.  
If You change from Option 2 to Option   
1, the Specified Amount of insurance   
will be increased by the amount in   
the Contract Fund on the date of the   
change. These increases and decreases   
in Specified Amount are made so that   
the amount of the death benefit   
remains the same on the date of the   
change. When the death benefit   
remains the same, there is no change   
in the net amount at risk, which is   
the amount on which Our cost of   
insurance charges are based.  
When Contract Changes Go Into Effect   
Any changes in the Specified Amount   
or death benefit option of Your   
contract will go into effect on the   
monthly contract anniversary   
following the date We approve Your   
request for the change. After Your   
request is approved, You will receive   
a written notice of the approval   
showing each change. You should   
attach this notice to Your contract.   
We may also ask You to return Your   
contract to us at our Home Office so   
that We can make a change.  
In some cases, We may not approve a   
change You request because it might   
disqualify Your contract as life   
insurance under applicable federal   
tax law. We will send You a written   
notice of Our decision about making   
the change.  
Contract changes may have adverse tax   
consequences. SeeTax Effects on page   
33.  
Flexible Premium Payments  
You may choose the amount and   
frequency of premium payments, as   
long as they are within the limits   
described below. You may specify the   
frequency to be on a quarterly, semi-  
annual or annual basis. Planned   
periodic premiums may also be monthly   
if paid by pre-authorized check or   
premiums may be paid bi-weekly if   
paid by Civil Service Allotment.  
Even though Your premiums are   
flexible, the contract Iinformation   
page of Your contract will show   
aplanne periodic premium. The planned   
premium is determined by You within   
limits set by Us when You apply for   
the contract and is not necessarily   
designed to equal the amount of   
premiums that will keep Your contract   
in effect. Planned premiums are   
generally the amount You decide You   
want to pay and You can change them   
at any time. Payment of the planned   
premiums does not guarantee that Your   
contract will stay in force, so   
additional premium payments may be   
necessary.  
You must pay a minimum initial   
premium on or before the date on   
which the contract is delivered to   
You. The insurance will not go into   
effect until We receive this minimum   
initial premium. We determine the   
applicable minimum initial premium   
based on the age and sex of the   
insured person, the initial Specified   
Amount of the contract and any   
additional benefits selected. Your   
first premium payment may be by Your   
check or money order payable to   
Midland. Any additional premiums   
should be payable to Midland and   
should be sent directly to Our Home   
Office.  
We will send You premium reminder   
notices based on Your planned   
premium. You may make the planned   
payment, skip the planned payment, or   
change the frequency or the amount of   
the payment. Generally, You may pay   
other premiums at any time. Amounts   
must be at least $50 or may be $30   
through a monthly automatic payment   
plan.  
You may send Us a premium payment   
that would cause Your contract to   
cease to qualify as life insurance   
under federal tax law. If so, We will   
notify You and return to You the   
portion of the premium that would   
cause the disqualification.  
Premium Provisions For The First Five   
Years  
During the first five contract years,   
Your contract may be kept in force by   
meeting a minimum premium   
requirement. A monthly minimum   
premium is shown on the Contract   
Information page of Your contract.   
The minimum premium requirement will   
be satisfied if the sum of premiums   
You have paid exceeds a total equal   
to the sum of these monthly minimums   
had they been paid each month the   
contract was in force.  
If You stop paying premiums in the   
first five contract years, Your   
contract will continue in effect   
until both of two conditions are   
true: The Net Cash Surrender Value   
can no longer cover the monthly   
deductions from Your Contract Fund   
for the benefits selected; and, the   
total premiums You have paid are less   
than the total monthly minimum   
premiums required to that date.  
Premium Provisions Beyond The Fifth   
Year  
Beyond the fifth contract year, Your   
contract will lapse if the Net Cash   
Surrender Value can no longer cover   
the monthly deductions from Your   
Contract Fund for the benefits   
selected. You should note that Your   
planned premiums may not be   
sufficient to maintain Your contract   
because of investment experience,   
contract changes, or other factors.   
Therefore, premiums in addition to   
the planned premiums may be necessary   
to keep Your contract in force.  
Additional Benefits May Be Available  
Your contract may include additional   
benefits. A charge will be deducted   
from Your Contract Fund monthly for   
each additional benefit You choose.   
You may cancel these benefits at any   
time. More details will be included   
in Your contract if You choose any of   
these benefits. The following   
additional benefits are currently   
available:  
Disability Waiver Benefit. With this   
benefit, We waive monthly charges   
from the Contract Fund if the insured   
person becomes totally disabled on or   
after the insured persos fifteenth   
birthday and the disability continues   
for six months. If the disability   
starts before the contract   
anniversary following the insured   
persos 65th birthday, we will waive   
monthly deductions for life as long   
as the disability continues.  
Monthly Disability Benefit. With this   
benefit, We will pay into Your   
contract fund an amount on Your   
Contract Information page. The   
benefit is payable when the insured   
person becomes totally disabled on or   
after the insured persos fifteenth   
birthday and the disability continues   
for six months. Disability must start   
before the contract anniversary   
following the insured persos 65th   
birthday. The benefit will continue   
until the insured person is age 65.   
If the amount of benefit paid into   
the Contract Fund exceeds the amount   
allowed by Federal Guidelines, the   
monthly benefit will be paid to the   
insured person.  
Accidental Death Benefit. We will pay   
an additional benefit if the insured   
person dies from bodily injury that   
results from an accident, provided   
the insured person dies before the   
contract anniversary nearest his or   
her 70th birthday.  
Childres Insurance Rider. This   
benefit provides term life insurance   
on the lives of the insured persos   
children, including natural children,   
stepchildren, and legally adopted   
children, between the ages of 15 days   
and 21 years. They are covered only   
until the insured person reaches age   
65 or the child reaches age 25.  
Family Insurance Rider. This benefit   
provides term life insurance on the   
insured persos children as does the   
Childres Term Insurance. It also   
provides decreasing term life   
insurance on the insures spouse.  
Additional Insured Rider. You may   
provide term insurance for another   
person, such as the insured persos   
spouse, under Your contract. A   
separate charge will be deducted for   
each additional insured person.  
Guaranteed Insurability Rider. This   
benefit provides for the issuance of   
additional amounts of insurance   
without further evidence of   
insurability.  
Cost of Living Rider. This benefit   
provides for limited annual increases   
in the amount of insurance.  
Premium Deposit Agreement. This is a   
special account to set aside amounts   
in addition to Your premiums. Monies   
may be withdrawn from this account at   
any time without penalty. Amounts   
added to this account are kept in the   
General Account and the annual   
interest rate is guaranteed to never   
be less than 2.5%. All interest from   
this account is taxable in the year   
earned.  
SEPARATE ACCOUNT INVESTMENT CHOICES  
After the premium tax charge and any   
expense charges are deducted from   
each of Your premiums, the balance,   
called Your net premium, is put into   
Your Contract Fund. Net premiums may   
be allocated to Our General Account   
or to one or more of the investment   
divisions of Our Separate Account   
according to the directions You   
provided on Your contract   
application. These instructions will   
apply to any subsequent premiums You   
pay until You write to Our Home   
Office with new instructions.   
Allocation percentages may be any   
whole number from 10 to 100, but the   
sum must equal 100. You may choose   
not to allocate any premium to any   
particular investment division.   
SeeThe General Account on page 30.  
Our Separate Account And Its   
Investment Divisions   
The Separate Account is Our Separate   
Account A, established under the   
Insurance Laws of the State of South   
Dakota, and is a unit investment   
trust registered with the Securities   
and Exchange Commission (SEC) under   
the Investment Company Act of 1940.   
Our Separate Account A meets the   
definition of a `separate accoun   
under the Federal securities laws but   
this registration does not involve   
any supervision by the SEC of the   
management or investment contracts of   
the Separate Account. A unit   
investment trust is a type of   
investment company. The Separate   
Account has a number of investment   
divisions, each of which invests in   
shares of a corresponding portfolio   
of the Variable Insurance Products   
Fund or the Variable Insurance   
Products Fund II. You may allocate   
part or all of Your net premiums to   
one or more of the ten investment   
divisions of Our Separate Account.   
Our Separate Account divisions invest   
in the Money Market Portfolio, the   
High Income Portfolio, the Equity-  
Income Portfolio, the Growth   
Portfolio, the Asset Manager   
Portfolio, the Overseas Portfolio,   
the Investment Grade Bond Portfolio,   
the Contrafund Portfolio, the Asset   
Manager: Growth Portfolio and the   
Index 500 Portfolio.  
The Funds  
The Variable Insurance Products Fund   
and the Variable Insurance Products   
Fund II are open-end diversified   
management investment companies, more   
commonly called mutual funds. Asserie   
types of mutual funds, they issue   
several differentserie of portfolios.   
The Fund shares are bought and sold   
by Our Separate Account at net asset   
value. More detailed information   
about the Variable Insurance Products   
Fund and the Variable Insurance   
Products Fund II, their investment   
objectives, policies, risks, expenses   
and all other aspects of their   
operations, appears in their   
prospectus, which accompanies this   
prospectus, and in the Fund Statement   
of Additional Information.  
The Funds sell their shares to   
separate accounts of various   
insurance companies to support both   
variable life insurance contracts and   
variable annuity contracts. We   
currently do not foresee any   
disadvantages to Our contractowners   
arising out of this. If We believe   
that the Funds do not sufficiently   
respond to protect Our contractownes   
interests, We will see to it that   
appropriate action is taken to   
protect Our contractowners. The Funds   
will also monitor this possibility.   
See the section entitledFMR and Its   
Affiliatein the prospectus for the   
Variable Insurance Products Fund and   
the Variable Insurance Products Fund   
II. Also, if We ever believe that any   
of the Fund portfolios are so large   
as to materially impair its   
investment performance of a portfolio   
or the Fund, We will examine other   
investment options.  
Investment Policies Of The Fund   
Portfolios  
Each portfolio has a different   
investment objective which it tries   
to achieve by following separate   
investment policies. The objectives   
and policies of each portfolio will   
affect its return and its risks.   
Remember that the investment   
experience of the investment   
divisions Our Separate Account   
depends on the performance of the   
corresponding Fund portfolios. The   
objectives of the Fund portfolios are   
as follows:  
Portfolio  
Objective  
  
Money Market  
Seeks to obtain as high a   
level of current income by   
investing in high quality   
money market instruments as is   
consistent with preserving   
capital and providing   
liquidity. (An investment in   
the Money Market or any other   
Portfolio is neither insured   
nor guaranteed by the U.S.   
Government, and there is no   
assurance that the Money   
Market Portfolio will be able   
to maintain a constant net   
asset value.)  
  
High Income  
Seeks to obtain a high level   
of current income by investing   
primarily in high-yielding,   
lower-rated, fixed-income   
securities, while also   
considering growth of capital.  
  
Equity-  
Income  
Seeks to obtain reasonable   
income by investing primarily   
in income-producing equity   
securities. In choosing these   
securities, the Manager will   
consider the potential for   
capital appreciation. The   
Portfolis goal is to achieve a   
yield which exceeds the   
composite yield on the   
securities comprising the   
Standard & Poos Composite   
Index of 500 Stocks.  
  
Growth  
Seeks to achieve capital   
appreciation, normally through   
the purchase of common stocks,   
although the Portfolis   
investments are not restricted   
to any one type of security.   
Capital appreciation also may   
be found in other types of   
securities, including bonds   
and preferred stocks.  
  
Overseas  
Seeks long-term growth of   
capital   ,     primarily   
through investments in foreign   
securities.  
  
Asset   
Manager  
Seeks high total return with   
reduced risk over the long-  
term by allocating its assets   
among stocks, bonds and short-  
term fixed- income   
instruments.  
  
Investment   
Grade Bond  
Seeks as high a level of   
current income as is   
consistent with the   
preservation of capital by   
investing in a broad range of   
investment grade fixed income   
securities.  
  
Contrafund  
Seeks to achieve capital   
appreciation over the long   
term by investing in   
securities of companies that   
are undervalued or out-of-  
favor.  
  
Asset   
Manager:   
Growth  
Seeks to maximize total return   
over the long term through   
investments in stocks, bonds,   
and short-term instruments.   
This portfolio has a heavier   
emphasis on stocks than the   
Asset Manager Portfolio.  
  
Index 500  
Seeks to provide investment   
results that correspond to the   
total return of common stocks   
publicly traded in the United   
States by duplicating the   
composition and total return   
of Standard & Poos Composite   
Index of 500 Stocks. This is   
designed as a long-term   
investment option.  
  
We Own The Assets Of Our Separate   
Account  
Under South Dakota law, We own the   
assets of Our Separate Account and   
use them to support Your contract and   
other variable life contracts. Under   
certain unlikely circumstances, one   
investment division of the Separate   
Account may be liable for claims   
relating to the operations of another   
division. We may also permit charges   
owed to Us to stay in the Separate   
Account. Thus, We may also   
participate proportionately in the   
Separate Account. These accumulated   
amounts belong to Us and We may   
transfer them from the Separate   
Account to Our General Account.  
Our Right To Change How We Operate   
Our Separate Account   
In addition to changing or adding   
investment companies, We have the   
right to modify how We or Our   
Separate Account operate. We intend   
to comply with applicable law in   
making any changes and, if necessary,   
We will seek contractowner approval.   
We have the right to:  
- - add investment divisions to, or   
remove investment divisions   
from, Our Separate Account,   
combine two or more divisions   
within Our Separate Account, or   
withdraw assets relating to   
Variable Universal Life from one   
investment division and put them   
into another;  
- - eliminate the shares of the   
portfolio and substitute shares   
of another portfolio of the   
Funds or another open-end,   
registered investment company,   
if the shares of the portfolio   
are no longer available for   
investment or, if in Our   
judgment, further investment in   
the portfolio should become   
inappropriate in view of the   
purposes of Separate Account A;  
- - register or end the registration   
of Our Separate Account under   
the Investment Company Act of   
1940;  
- - operate Our Separate Account   
under the direction of a   
committee or discharge such a   
committee at any time (the   
committee may be composed   
entirely of persons who   
areinterested person of Midland   
under the Investment Company Act   
of 1940);  
- - disregard instructions from   
contractowners that would   
otherwise require that a Funs   
shares be voted so as to cause a   
change in the investment   
objectives of the Portfolio of a   
Fund or approval or disapproval   
of an investment advisory policy   
for the Portfolio of a Fund. We   
would do so only if required by   
state insurance regulatory   
authorities pursuant to   
insurance law or regulation;      
or      
- - operate Our Separate Account or   
one or more of the investment   
divisions in any other form the   
law allows, including a form   
that allows Us to make direct   
investments. We may make any   
legal investments We wish. In   
choosing these investments, We   
will rely on Our own or outside   
counsel for advice. In addition,   
We may disapprove any change in   
investment advisers or in   
investment contract unless a law   
or regulation provides   
differently.  
If any changes are made that result   
in a material change in the   
underlying investments of any   
investment division, You will be   
notified. We may, for example, cause   
the investment division to invest in   
a mutual fund other than or in   
addition to the Variable Insurance   
Products Fund or the Variable   
Insurance Products Fund II.  
If You then wish to transfer the   
amount You have in that investment   
division to another division of Our   
Separate Account, or to Our General   
Account, You may do so, without   
charge, by writing to Our Home   
Office. At the same time, You may   
also change how Your net premiums and   
deductions are allocated.  
DEDUCTIONS AND CHARGES  
Charges Against The Separate Account   
The amount in Your Contract Fund   
which is allocated to the investment   
divisions of Our Separate Account   
will be reduced by any fees and   
charges allocated to the investment   
divisions of Our Separate Account.  
Administrative Charge. We make a   
charge to cover our record-keeping   
and other administrative expenses   
incurred to operate the Separate   
Account, including expenses for   
purchasing, selling, and transferring   
shares from the Funds. The effective   
annual rate of this charge is 0.20%   
of the value of the assets in the   
Separate Account. This charge is   
reflected in the unit values for the   
investment divisions of the Separate   
Account. This charge is designed to   
reimburse Us for expenses and We do   
not expect to gain from it.  
Mortality and Expense Risks. We make   
a charge for assuming mortality and   
expense risks. We guarantee that   
monthly administrative and insurance   
deductions from Your Contract Fund   
will never be greater than the   
maximum amounts shown in Your   
contract. The mortality risk We   
assume is that insured persons will   
live for shorter periods than We   
estimated. When this happens, We have   
to pay a greater amount of death   
benefits than We expected to in   
relation to the cost of insurance   
charges We received. The expense risk   
We assume is that the cost of issuing   
and administering contracts will be   
greater than We expected. We make a   
charge for mortality and expense   
risks at an effective annual rate of   
0.90% of the value of the assets in   
the Separate Account attributable to   
Variable Universal Life. This charge   
is reflected in the unit values for   
the investment divisions of the   
Separate Account. SeeYour Contract   
Fund Value  How We Determine The   
Unit Value If the money We collect   
from this charge is not needed, it   
will be to Our gain, and We expect a   
profit from this charge. To the   
extent sales expenses are not covered   
by the Deferred Sales Charge, Our   
General Account funds, which may   
include amounts derived from this   
mortality and expense risk charge,   
will be used to cover sales expenses.  
Tax Reserve. We reserve the right to   
make a charge in the future for taxes   
or reserves set aside for taxes,   
which if made will reduce the   
investment experience of the   
investment divisions of Our Separate   
Account. Currently no such charge is   
made.  
Charges In The Funds  
The Funds make a charge for managing   
investments and providing services.   
These charges vary by portfolio.  
The Money Market Portfolis management   
fee is calculated as follows: (a) the   
sum of a group fee rate and an   
individual fund fee rate of .03%, and   
(b) the addition of an income   
component of 6% of the Portfolis   
gross income in excess of a 5% annual   
yield. The result is multiplied by   
the Portfolis average net assets. The   
group fee rate cannot rise above   
 .37%, and it drops as total assets   
under management increase. The income   
component cannot rise above .24%.  
The High Income Portfolio and   
Investment Grade Bond Portfolis   
annual fee is the sum of the   
following two components:  
1. A group fee based on the monthly   
average net assets of all the mutual   
funds advised by Fidelity Management   
& Research Company. On an annual   
basis this rate cannot rise above   
 .37%, and it drops to as low as   
 .1325% as total assets in all these   
funds rise. For example, the   
effective group fee rate for   
December, 199   5     was   
   .15%.      
2. An individual fund fee rate of   
 .45% for the High Income Portfolio   
and .30% for the Investment Grade   
Bond Portfolio.  
The Equity-Income, Growth, Overseas,   
Contrafund, Asset Manager: Growth and   
Asset Manages fee is the sum of two   
components:  
1. A group fee rate based on the   
monthly average net assets of all the   
mutual funds advised by the Manager.   
This rate cannot rise above .52%, and   
it drops to as low as .285% as total   
assets in all these funds rise. The   
effective group fee rate for   
December, 199   5     was   
   .31%.      
2. An individual Portfolio fee rate   
of .20% for the Equity-Income   
Portfolio, .30% for the Growth   
Portfolio, .45% for the Overseas   
Portfolio, .30% for the Contrafund   
Portfolio, .40% for the Asset   
Manager: Growth Portfolio and .40%   
for the Asset Manager Portfolio.  
The Index 500 Portfolio fee is based   
on the monthly average net assets of   
the Index 500 Portfolio. On an annual   
basis this rate will be .28%.  
Each portfolis total operating   
expenses will include fees for   
management, shareholder services and   
other expenses, such as custodial,   
legal, accounting and other   
miscellaneous fees.  
Deductions From Your Premiums  
A 2.5% charge for premium taxes is   
deducted from all of Your premiums   
and $.46 is deducted from each   
premium payment if You have chosen   
the Civil Service Allotment Mode. The   
rest of each premium (the net   
premium) is placed in Your Contract   
Fund.  
The $.46 deducted from each premium   
payment under the Civil Service   
Allotment Mode is intended to cover   
the extra expenses We incur in   
processing bi-weekly premium   
payments. We do not expect to profit   
from this charge.  
Applicable Taxes. All states and   
certain jurisdictions (cities,   
counties, municipalities) tax premium   
payments and some levy other charges.   
Currently, as indicated above, We   
deduct a charge of 2.5% of each   
premium for these. This is a tax to   
Midland so You cannot deduct it on   
Your income tax return. Since the tax   
is a percentage of Your premium, the   
amount of the tax will also vary with   
the amount of the premium.  
We may increase this charge at any   
time if Our premium tax expenses   
increase and We reserve the right to   
vary this charge by state. If We make   
such change, We will notify You.  
DEDUCTIONS FROM YOUR CONTRACT FUND  
At the beginning of each contract   
month (including the Contract Date),   
the following three Contract Fund   
charges are deducted from Your   
Contract Fund.  
1. Expense Charge. This charge is $5   
per month (currently We plan to make   
this deduction for the first 15 years   
only, but we reserve the right to   
deduct it throughout the life of the   
contract). This charge is designed to   
cover the continuing costs of   
maintaining Your contract, such as   
premium billing and collections,   
claim processing, contract   
transactions, recordkeeping,   
communications with contractowners   
and other expense and overhead items.   
This charge is designed to reimburse   
Us for expenses and We do not expect   
to gain from it.  
2. Charges for Additional Benefits.   
The cost for any additional benefits   
You choose will be deducted monthly.   
We may change these charges, but Your   
contract contains tables showing the   
guaranteed maximum rates for all of   
these insurance costs.  
3. Cost of Insurance Charge. The cost   
of insurance is Our current monthly   
cost of insurance rate times the   
amount at risk at the beginning of   
the contract month. Amount at risk is   
the difference between the current   
death benefit and the amount in Your   
Contract Fund. If the current death   
benefit for the month is increased   
due to the requirements of federal   
tax law, Your net amount at risk for   
the month will also increase. For   
this purpose the amount in Your   
Contract Fund is determined before   
deduction of the cost of insurance   
charge but after all of the other   
reductions due on that date. The   
amount of the cost of insurance   
charge will vary from month to month   
with changes in the amount at risk   
and with increasing attained age of   
the insured person.  
The cost of insurance rate is based   
on the sex, attained age, and rating   
class of the insured person at the   
time of the charge. We may change   
these rates from time to time, but   
they will never be more than the   
guaranteed maximum rates set forth in   
Your contract. The maximum charges   
are equal to the charges specified in   
the Commissiones 1980 Standard   
Ordinary Mortality Table. The table   
below shows the current and   
guaranteed maximum monthly cost of   
insurance rates per $1,000 of amount   
at risk for a male nonsmoker standard   
risk at various ages. In Montana and   
Massachusetts, there will be no   
distinctions based on sex. Employers   
and employee organizations should   
consider, in consultation with   
counsel, the impact of Title VII of   
the Civil Rights Act of 1964 on the   
purchase of Variable Universal Life   
in connection with an employment-  
related insurance or benefit plan.   
The United States Supreme Court held,   
in a 1983 decision, that under Title   
VII, optional annuity benefits under   
a deferred compensation plan could   
not vary on the basis of sex.  
Illustrative Table of Monthly Cost of   
Insurance Rates (Rounded) per $1,000   
of Amount at Risk  
	Male	Guaranteed	Current  
	Attained	Maximum	(Non-Smoker)  
	Age	Rate	Rate  
	5	$.07	$.07  
	15	.12	.11  
	25	.15	.13  
	35	.18	.13  
	45	.39	.23  
	55	.91	.54  
	65	2.22	1.31  
For a male non-smoker, age 35, with a   
$100,000 Specified Amount Option 1   
contract and an initial premium of   
$1,000, the cost of insurance for the   
first month will be $12.87. This   
example assumes the expense charge   
($5 per month) and current cost of   
insurance rate ($.13 per $1,000).  
We offer lower current cost of   
insurance rates at most ages for   
insured people who qualify as non-  
smokers. To qualify, an insured must   
be a standard risk and must meet   
additional requirements that relate   
to smoking habits. In addition, the   
insured must be age 15 or over. The   
reduced cost of insurance rates   
depend on such variables as the   
attained age and sex of the insured.  
Changes in Monthly Charges. Any   
changes in the cost of insurance,   
charges for additional benefits or   
expense charges will be by class of   
insured person and will be based on   
changes in future expectations about   
such things as investment earnings,   
mortality, the length of time   
contracts will remain in effect,   
expenses and taxes.  
Other Transaction Charges  
In addition to the deductions   
described above, We charge fees for   
certain contract transactions:  
- - Partial Withdrawal of Net Cash   
Surrender Value. You may make   
one partial withdrawal during   
each contract year without a   
charge. There is an   
administrative charge of $25 or   
2 percent of the amount   
withdrawn, whichever is less,   
each time You make a partial   
withdrawal if more than one   
withdrawal is made during a   
year.  
- - Transfers. If You make more than   
four transfers of Contract Fund   
value in a contract year among   
investment divisions, You will   
be charged $25 for each   
additional transfer in that   
year.  
How Contract Fund Charges Are   
Allocated  
Generally, deductions from Your   
Contract Fund for monthly charges or   
partial withdrawal charges are made   
from the investment divisions of Our   
Separate Account and the unloaned   
portion of the General Account in   
accordance with the deduction   
allocation percentages specified by   
You in Your application unless You   
instruct Us to do otherwise. Your   
allocation percentages for deductions   
may be any whole numbers (from 10 to   
100) which add up to one hundred. You   
may change Your deduction allocation   
percentages by writing to Our Home   
Office. Changes will be effective as   
of the date We receive them.  
If We cannot make a deduction in   
accordance with these percentages, We   
will make it based on the proportion   
that Your unloaned amounts in the   
General Account and Your amounts in   
the investment divisions of Our   
Separate Account bear to the total   
unloaned value of Your Contract Fund.  
Deductions for transfer charges are   
allocated to the investment division   
from which the transfer is being made   
in equal proportion to such   
investment divisions. For example, if   
the transfer is made from two   
investment divisions, the transfer   
charge allocated to each investment   
division will be $12.50.  
Surrender Charge  
We incur various sales and   
promotional expenses in connection   
with selling Variable Universal Life,   
such as commissions, the cost of   
preparing sales literature, other   
promotional activities and other   
direct and indirect distribution   
expenses. We also incur expenses for   
underwriting, printing of contract   
forms and prospectuses, and putting   
information in Our records.  
There is a difference between the   
amount in Your Contract Fund and the   
Cash Surrender Value of Your contract   
for the first 15 contract years. This   
difference is the surrender charge,   
which is a contingent deferred issue   
charge and sales load designed to   
recover Our expenses in distributing   
and issuing contracts which are   
terminated by surrender in their   
early years. It is a contingent load   
because You pay it only if You   
surrender Your contract (or let it   
lapse) during the first 15 contract   
years. It is a deferred load because   
We do not deduct it from Your   
premiums. The amount of the load in a   
contract year is not necessarily   
related to Our actual sales expense   
in that year. We anticipate that the   
surrender charge will not fully cover   
Our sales expenses. To the extent   
sales expenses are not covered by the   
surrender charge, We will cover them   
from other funds including any funds   
in Our General Account which may   
include amounts derived from the   
mortality and expense risk charge.  
The Net Cash Surrender Value, which   
is the amount We pay You if You   
surrender Your contract for cash,   
equals the Cash Surrender Value minus   
any outstanding loan and loan   
interest.  
In the first 15 contract years, You   
will incur a surrender charge if You   
give up Your contract for its Net   
Cash Surrender Value, or let Your   
contract lapse.  
The surrender charge You pay includes   
Deferred Sales Charges and Deferred   
Issue Charges. The Deferred Sales   
Charge is based on the sum of three   
pieces.  
The Deferred Sales Charge is:  
- - 30% of any premium payment in   
the first two contract years up   
to one guideline annual premium.  
- - 10% of any premium payment in   
the first two contract years in   
excess of the guideline annual   
premium, up to an amount equal   
to the guideline annual premium.  
- - 9% of all other premium payments   
for the next 15.55 guideline   
annual premiums.  
The sum of the above pieces is also   
limited by the Guideline Annual   
Premium, times 9%, times the expected   
future lifetime at issue as   
determined by the 1980 CSO Mortality   
Table or 20 years, whichever is less.  
The guideline annual premium varies   
for each contract. It is specified on   
the C       ontract   
I       nformation page of Your   
contract.  
During the first six contract years,   
the Deferred Sales Charge will be   
100% of the sum of these three pieces   
or the maximum charge described in   
the second preceding paragraph,   
whichever is less. Beginning in the   
seventh year, the sum or maximum will   
be multiplied by 90%. The percentage   
will be reduced by 10% each   
subsequent year. After the 15th   
contract year, there is no surrender   
charge.  
If there is an increase in Specified   
Amount (at any time), there will also   
be an increase in the Guideline   
Annual Premium. All additions to the   
Deferred Sales Charge due to this   
increase will be 9% of premiums. The   
maximum limit will also increase by   
the additional Guideline Annual   
Premium, times 9%, times the expected   
future lifetime at the time of the   
increase as determined by the 1980   
CSO Mortality Table or 20 years,   
whichever is less. Total in the   
Deferred Sales Charge prior to the   
increase in Specified Amount will not   
be affected.  
If there is a decrease in Specified   
Amount, there will also be a decrease   
in Guideline Annual Premium. Future   
additions to the Deferred Sales   
Charge will follow the same rules as   
at issue with the new Guideline   
Annual Premium. Prior totals in the   
Deferred Sales Charge will not be   
affected.  
Because the percent of each premium   
added to the Deferred Sales Charge is   
greater in the first two years, You   
may minimize this charge by paying   
only the minimum premium during this   
period. You will not incur any sales   
charge, regardless of the amount and   
timings of premiums, if You keep this   
contract in force for fifteen years.  
The following table shows the   
Deferred Issue Charge which is a   
dollar amount for each thousand   
dollars of the Specified Amount.   
After the 15th contract year, there   
is no Deferred Issue Charge.  
Table of Deferred Issue Charges  
Per Thousand of Specified Amount  
	Contract	Contract	Contract  
	Year	Charge	Year	Charge	Year	Charge  
	1	$2.00	6	$2.00	11	$1.00  
	2	2.00	7	1.80	12	.80  
	3	2.00	8	1.60	13	.60  
	4	2.00	9	1.40	14	.40  
	5	2.00	10	1.20	15	.20  
If there has been a change in   
Specified Amount during the life of   
the contract, the Deferred Issue   
Charge is applied against the highest   
Specified Amount in force during the   
life of the contract.  
YOUR CONTRACT FUND VALUE  
The amount in Your Contract Fund is   
the sum of the amounts You have in   
the General Account and in the   
various investment divisions of Our   
Separate Account (plus the amount in   
Our General Account securing any   
contract loan). Your Contract Fund   
also reflects the various charges   
described above. Monthly deductions   
are made as of the first day of each   
contract month. Transaction charges   
or surrender charges are made as of   
the effective date of the   
transaction. Charges against Our   
Separate Account are reflected daily.   
Any amount allocated to an investment   
division of Our Separate Account will   
go up or down depending on the   
investment experience of that   
division. You bear this investment   
risk. For amounts allocated to the   
investment divisions of Our Separate   
Account, there is no guaranteed   
minimum cash value. Any amount   
allocated to the General Account is   
guaranteed.  
Amounts In Our Separate Account  
Amounts allocated, transferred or   
added to the investment divisions of   
Our Separate Account are used to   
purchase units. The amount You have   
in each division is represented by   
the value of the units credited to   
Your Contract Fund for that division.   
The number of units purchased or   
redeemed in an investment division of   
Our Separate Account is calculated by   
dividing the dollar amount of the   
transaction by the divisios unit   
value calculated after the close of   
business that day. The number of   
units for an investment division at   
any time is the number of units   
purchased less the number of units   
redeemed. The value of units   
fluctuates with the investment   
performance of the corresponding   
portfolios of the Variable Insurance   
Products Fund and the Variable   
Insurance Products Fund II, which   
reflects the investment income and   
realized and unrealized capital gains   
and losses of the portfolio and Fund   
expenses. The unit values also   
reflect deductions and charges We   
make to Our Separate Account. The   
number of units credited to You,   
however, will not vary because of   
changes in unit values. On any given   
day, the value You have in an   
investment division of Our Separate   
Account is the unit value times the   
number of units credited to You in   
that division. The units of each   
investment division of Our Separate   
Account have different unit values.  
Units of an investment division are   
purchased when You allocate premiums,   
repay loans or transfer amounts to   
that division. Units are redeemed or   
sold when you make withdrawals or   
transfer amounts from an investment   
division of the Separate Account   
(including transfers for loans) and   
to pay the death benefit when the   
insured person dies. We also redeem   
units for monthly deductions or other   
charges.  
How We Determine The Unit Value   
We determine unit values for the   
investment divisions of our Separate   
Account at the end of each business   
day. Generally, a business day is any   
day We are open and the New York   
Stock Exchange is open for trading.   
The unit value for each investment   
division will be set at $10.00 on the   
first day there are contract   
transactions in Our Separate Account.   
After that, the unit value for any   
business day is equal to the unit   
value for the preceding business day   
multiplied by the net investment   
factor for that division on that   
business day.  
We determine the net investment   
factor for each investment division   
every business day as follows:  
First, We take the value of the   
shares belonging to the division in   
the corresponding Fund portfolio at   
the close of business that day   
(before giving effect to any contract   
transaction for that day, such as   
premium payments or surrenders). For   
this purpose, We use the share value   
reported to Us by the Fund.  
- - Next, We add any dividends or   
capital gains distributions paid   
by the Fund on that day.  
- - Then, We divide this amount by   
the value of the amounts in the   
investment division at the close   
of business on the preceding   
business day (after giving   
effect to any contract   
transactions on that day).  
- - Then, We subtract a daily asset   
charge for each calendar day   
between business days (for   
example, a Monday calculation   
may include charges for Saturday   
and Sunday). The daily charge is   
 .0030304%, which is an effective   
annual rate of 1.10%. This   
charge is for mortality and   
expense risks assumed by Us   
under the contract and to cover   
administrative costs We incur   
for transactions related to the   
Separate Account.  
- - Finally, We subtract any daily   
charge for taxes or amounts set   
aside as a reserve for taxes.   
Generally, this means that We   
adjust unit values to reflect   
what happens to the Fund, and   
also for the mortality and   
expense risk charge and any   
other charges.  
CONTRACT FUND TRANSACTIONS  
The transactions described below may   
have different effects on Your   
Contract Fund, death benefit,   
Specified Amount or cost of   
insurance. You should consider the   
net effects before combining Contract   
Fund transactions. Certain   
transactions also have fees.  
Changing Your Premium And Deduction   
Allocation Percentages  
You may change the allocation   
percentages of Your net premiums or   
of Your monthly deductions by writing   
to Our Home Office and telling Us   
what changes You wish to make. These   
changes will go into effect as of the   
date We receive Your request at Our   
Home Office and will affect   
transactions on and after that date.  
Transfers Of Contract Fund Value   
You may make up to four transfers of   
Contract Fund value in each contract   
year without charge. We charge $25   
for each additional transfer in a   
single contract year. During the   
first two contract years, if a   
transfer is all of Your value in Our   
Separate Account to the General   
Account, We will not make a charge   
for that transfer. To make a   
transfer, write to Our Home Office.  
If We charge You for making a   
transfer, We will allocate the charge   
as described underDeductions And   
Charges  How Contract Fund Charges   
Are Allocated All transfers included   
in one transfer request count as one   
transfer for purposes of any fee.  
You may ask Us to transfer amounts   
between the General Account and any   
investment divisions of Our Separate   
Account, and among investment   
divisions of Our Separate Account.   
The transfer will take effect as of   
the date We receive Your request. The   
minimum amount We will transfer on   
any date is $200. A smaller transfer   
may be made under special   
circumstances mentioned inOur Right   
to Change How We Operate Our Separate   
Accoun. This minimum need not come   
from any one investment division or   
be transferred to any one investment   
division as long as the total amount   
transferred that day equals the   
minimum.  
The amount that can be transferred   
from the General Account to the   
Separate Account in any contract year   
cannot exceed the larger of:  
1. 25% of the unloaned amount in the   
General Account at the beginning of   
the contract year, or  
2. $1,000.  
Borrowing From Your Contract Fund  
At any time Your contract has a Net   
Cash Surrender Value, You may borrow   
money using only Your contract as   
security for the loan. If You request   
an additional loan, the amounts of   
any outstanding loan and loan   
interest will be added to the   
additional amount You have requested   
and the original loan will be   
cancelled. Thus, You will have only   
one loan outstanding at any time. Any   
amount that secures a loan remains   
part of Your Contract Fund, but is   
automatically transferred out of Our   
Separate Account and put in Our   
General Account as collateral. We pay   
You interest on this loaned amount,   
currently at an annual rate of 6%.  
A loan taken from, or secured by, a   
contract may have Federal Income Tax   
consequences. SeeTax Effects on page   
33.  
How To Request A Loan  
You may request a loan by contacting   
Our Home Office. You may tell Us how   
much of the loan You want taken from   
Your unloaned amount in the General   
Account or from Your amounts in the   
investment divisions of Our Separate   
Account. We will redeem units from an   
Investment Division of Our Separate   
Account sufficient to cover that part   
of the loan. The amounts You have in   
each division will be determined as   
of the day We receive Your request   
for a loan at Our Home Office.  
If You do not tell Us how to allocate   
Your loan, the loan will be allocated   
according to Your deduction   
allocation percentages. If the loan   
cannot be allocated based on these   
percentages, We will allocate it   
based on the proportions of Your   
unloaned amounts in the General   
Account and Your value in each   
Investment Division of Our Separate   
Account to the unloaned value of Your   
Contract Fund.  
Contract Loan Interest  
Interest on a contract loan accrues   
daily at an annual interest rate of   
8%.  
When Interest Is Due  
Interest is due on each contract   
anniversary. If You do not pay the   
interest when it is due, it will be   
added to Your outstanding loan and   
allocated based on the deduction   
allocation percentages for Your   
Contract Fund then in effect. This   
means We make an additional loan to   
pay the interest and We transfer   
amounts from the General Account or   
the Investment Divisions to make the   
loan. If we cannot allocate the   
interest based on these percentages,   
We will allocate it as described   
above for allocating Your loan.  
Repaying The Loan  
You may repay all or part of a   
contract loan at any time while Your   
contract is in force. While You have   
a contract loan, We assume that any   
money You send Us is meant to repay   
the loan. If You wish to have any of   
these payments be premium payments,   
You must tell Us in writing.  
You may choose how You want Us to   
allocate Your repayments. If You do   
not give us instructions, We will   
allocate Your repayments based on   
Your premium allocation percentages.  
The Effects Of A Contract Loan On   
Your Contract Fund  
A loan against Your contract will   
have a permanent effect on the value   
of Your Contract Fund and, therefore,   
on Your benefits under this contract,   
even if the loan is repaid. When You   
borrow on Your contract, the amount   
of Your loan is set aside where it   
earns a declared rate for loaned   
amounts. The loan amount will not be   
available for You to invest in the   
divisions of Our Separate Account or   
the unloaned portion of the General   
Account. Whether You earn more or   
less with the loan amount set aside   
depends on the investment experience   
of the Investment Divisions of Our   
Separate Account and the rates   
declared for the unloaned portion of   
the General Account.  
Your Contract May Lapse  
Your loan may also affect the amount   
of time that Your insurance remains   
in force. For example, Your contract   
may lapse more quickly when You have   
a loan because the loaned amount   
cannot be used to cover the monthly   
deductions that are taken from Your   
Contract Fund. If these deductions   
exceed the Net Cash Surrender Value   
of Your contract, then the lapse   
provisions of the contract may apply.   
Since the contract permits loans up   
to the Cash Surrender Value, loan   
repayments or additional premium   
payments may be required to keep the   
contract in force if You borrow the   
maximum.  
Withdrawing Money From Your Contract   
Fund  
       You may request a partial   
withdrawal of Your Net Cash Surrender   
Value by writing to Our Home Office.   
You will not incur either the   
Deferred Sales Charge or Deferred   
Issue Charge upon a partial   
withdrawal. Partial withdrawals is   
are subject to certain conditions.   
They must:  
- - be at least $200  
- - total no more than 20% of the   
Net Cash Surrender Value in any   
Contract Year  
- - not cause the death benefit to   
fall below the minimum for which   
we would issue the contract at   
the time  
- - not cause the contract to fail   
to qualify as life insurance   
under applicable tax law.  
You may specify how much of the   
withdrawal You want taken from each   
investment division. If You do not   
tell Us, We will make the withdrawal   
on the basis of Your deduction   
allocation percentages. If We cannot   
withdraw the amount based on Your   
directions or on Your deduction   
allocation percentages, We will   
withdraw the amount based on the   
proportions of Your unloaned amounts   
in the General Account and the   
investment divisions of Our Separate   
Account to the total unloaned value   
of Your Contract Fund.  
Withdrawal Charges  
When You make a partial withdrawal   
more than once in a contract year, a   
charge of $25 or 2 percent of the   
amount withdrawn, whichever is less,   
will be deducted from Your Contract   
Fund. If You do not give Us   
instructions for deducting the   
charge, it will be deducted as   
described underDeductions and Charges   
 How Contract Fund Charges Are   
Allocated  
In general, We do not permit You to   
make a withdrawal on monies for which   
Your premium check has not cleared   
your bank.  
The Effects Of A Partial Withdrawal  
A partial withdrawal reduces the   
amount You have in Your Contract   
Fund. It also reduces the Cash   
Surrender Value and the death benefit   
on a dollar-for-dollar basis. If the   
death benefit is based on a   
percentage multiple, the reduction in   
death benefit could be greater. If   
you selected death benefit Option 1,   
We will also reduce the Specified   
Amount of Your contract so there will   
be no change in the net amount at   
risk. We will send You a new   
C       ontract I       nformation   
page to Your contract to reflect this   
change. We may ask You to return Your   
contract to Our Home Office to make a   
change. The withdrawal and these   
reductions will be effective as of   
the date We receive Your request at   
Our Home Office.  
A contract loan might be better if   
Your need for cash is temporary.  
Surrendering Your Contract For Its   
Net Cash Surrender Value  
You may surrender Your contract for   
its Net Cash Surrender Value at any   
time while the insured person is   
living. You may do this by sending a   
written request and the contract to   
Our Home Office. The Net Cash   
Surrender Value of Your contract   
equals the Cash Surrender Value minus   
any outstanding loan and loan   
interest. During the first 15   
contract years, the Cash Surrender   
Value is the amount in Your Contract   
Fund minus the surrender charge.   
After 15 years, the Cash Surrender   
Value and Contract Fund are equal. We   
will compute the Net Cash Surrender   
Value as of the date We receive Your   
request and the contract at Our Home   
Office, and all insurance coverage   
under Your contract will end on that   
date.  
THE GENERAL ACCOUNT  
You may allocate some or all of Your   
Contract Fund to the General Account,   
which pays interest at a declared   
rate. The principal, after   
deductions, is guaranteed. The   
General Account supports Our   
insurance and annuity obligations.   
Because of applicable exemptive and   
exclusionary provisions, interests in   
the General Account have not been   
registered under the Securities Act   
of 1933, and the General Account has   
not been registered as an investment   
company under the Investment Company   
Act of 1940. Accordingly, neither the   
General Account nor any interests   
therein are generally subject to   
regulation under the 1933 Act or the   
1940 Act. We have been advised that   
the staff of the SEC has not made a   
review of the disclosures which are   
included in this prospectus for Your   
information and which relate to the   
General Account.  
Amounts In The General Account  
You may accumulate amounts in the   
General Account by:  
- - allocating net premium and loan   
repayments,  
- - transferring amounts from the   
investment divisions of Our   
Separate Account, or  
- - earning interest on amounts You   
already have in the General   
Account.  
The amount You have in the General   
Account at any time is the sum of all   
net premiums and loan repayments   
allocated to that Account, all   
transfers and earned interest, and   
includes amounts securing any   
contract loan You have. This amount   
is reduced by amounts transferred out   
or withdrawn and deductions allocated   
to this Account.  
Adding Interest To Your Amounts In   
The General Account  
We pay interest on all amounts that   
You have in the General Account. The   
annual interest rates will never be   
less than the minimum guaranteed   
interest rate of 4 1/2%. We may, at   
the sole discretion of Our Board of   
Directors, credit interest in excess   
of 4 1/2%. You assume the risk that   
interest credited may not exceed 4   
1/2%. We pay different rates on   
unloaned and loaned amounts in the   
General Account. Interest is   
compounded daily at an effective   
annual rate that equals the annual   
rate declared by Our Board of   
Directors.  
Transfers  
You may request a transfer between   
the General Account and one or more   
of the investment divisions of Our   
Separate Account. SeeTransfers Of   
Contract Fund Value on Page 28.  
ADDITIONAL INFORMATION ABOUT VARIABLE   
UNIVERSAL LIFE  
Your Right To Examine The Contract  
You have a right to examine the   
contract. If for any reason You are   
not satisfied with it, You may cancel   
the contract within the time limits   
described below. You may cancel the   
contract by sending it to Our Home   
Office with a written request to   
cancel.  
Your request to cancel this contract   
must be postmarked no later than the   
latest of the following three dates:  
- - 10 days after You receive Your   
contract,  
- - 10 days after We mail You a   
written notice telling You about   
Your rights to cancel (Notice of   
Withdrawal Right), or  
- - 45 days after You sign Part 1 of   
the contract application.  
If You cancel Your contract, We will   
return the sum of all charges   
deducted from premiums paid, and Your   
Contract Fund, The Separate Account   
and the Fund, plus the net premiums   
allocated to Our Separate Account   
adjusted by investment gains and   
losses plus net premiums allocated to   
the General Account.  
Insurance coverage ends when You send   
Your request.  
Your Contract Can Lapse  
Your insurance coverage under   
Variable Universal Life continues as   
long as the Net Cash Surrender Value   
of your contract is enough to pay the   
deductions that are taken out of your   
Contract Fund each month or, during   
the first five years, as long as your   
premiums paid exceed the schedule of   
required minimum premiums. If neither   
of these conditions are true at the   
beginning of any contract month, a   
61-day grace period will start,   
beginning on the day We send You   
notice that the grace period is   
starting. We will notify You and any   
assignees on Our records in writing   
that the grace period has begun and   
tell You the amount of premium   
payment that will be sufficient to   
satisfy the minimum requirement for   
two months.  
If We receive payment of this amount   
before the end of the grace period,   
We will use the amount You send Us to   
make the overdue deductions. We will   
put any balance left in Your Contract   
Fund and allocate it in the same   
manner as Your previous premium   
payments.  
If We do not receive payment within   
the 61 days, Your contract will lapse   
without value. We will withdraw any   
amount left in Your Contract Fund. We   
will apply this amount to the   
deductions owed to Us, including any   
applicable surrender charge. We will   
inform You and any assignee at last   
known address that Your contract has   
ended without value.  
If the insured person dies during the   
grace period, We will pay the   
insurance benefits to the   
beneficiary, minus any loan, loan   
interest and overdue deductions.  
You May Reinstate Your Contract   
You may reinstate the contract within   
five years after it lapses if:  
- - You provide evidence that the   
insured person is still   
insurable,  
- - You complete an application for   
reinstatement, You pay premium   
enough to pay all overdue   
monthly deductions including the   
premium tax on those deductions,   
plus increase the Contract Fund   
to a level where the Contract   
Fund less any contract debt   
equals the surrender charges,   
plus cover the next two month   
deductions,  
- - You pay or restore any contract   
debt,   
- - You did not end the contract by   
payment of the Net Cash   
Surrender Value.  
The Contract Date of the reinstated   
contract will be the beginning of the   
contract month which coincides with   
or follows the date We approve Your   
reinstatement application. Upon   
reinstatement, there will be no   
further surrender charges applied   
against the contract. Previous loans   
will not be reinstated.  
Contract Periods, Anniversaries  
We measure contract years, contract   
months and contract anniversaries   
(annual and monthly) from the   
Contract Date shown on the contract   
information page of Your contract.   
Each contract month begins on the   
same day in each calendar month as   
the day of the month in the Contract   
Date. The calendar days of 29, 30,   
and 31 are not used. Our right to   
challenge a contract is measured from   
the Contract Date, as is the suicide   
exclusion. These provisions are   
mentioned inLimits on Our Right to   
Challenge the Contract  
Each net premium, except Your initial   
net premium, will be allocated to Our   
Separate Account or General Account   
on the day We receive Your premium.   
Currently, Your initial premium will   
be allocated after certain   
underwriting and administrative   
processing have been completed. This   
will usually take up to three   
business days. The net premium will   
be allocated to the General Account   
or to the Investment Divisions of Our   
Separate Account according to the   
instructions You have given Us.  
We reserve the right to hold Your   
initial net premium in Our General   
Account or in the Money Market   
Investment Division from the date of   
receipt to the Contract Date. If We   
placed it in the General Account,   
Your initial net premium would earn   
interest during this period. If We   
placed it in the Money Market   
Investment Division, Your initial   
premium would reflect the gains and   
losses of the Money Market Investment   
Division. Allocation to the General   
Account or to the Investment   
Divisions of Our Separate Account   
will be made as of the Contract Date,   
according to the instructions you   
have given us.  
When an application for one of Our   
contracts is completed, it is   
submitted to Us. We make the decision   
to issue a contract based on the   
information in the application and   
Our standards for issuing insurance   
and classifying risks. If We decide   
not to issue a contract, We will   
return the sum of all charges   
deducted from premiums paid, plus the   
net premiums allocated to Our   
Separate Account adjusted by   
investment gains and losses, plus the   
net premiums allocated to the General   
Account with interest.  
The Maturity Date is the contract   
anniversary after the insured persos   
100th birthday. The contract ends on   
that date if the insured person is   
still alive and the maturity benefit   
is paid.  
Generally, when We refer to the age   
of the insured person, We mean his or   
her age on the birthday prior to that   
particular date.  
TAX EFFECTS  
Contract Proceeds  
The Internal Revenue Code of 1986   
(Code) (in Section 7702) defines life   
insurance for tax purposes.   
Amendments to the Code made in 1988   
place limits on certain contract   
charges used in determining the   
maximum amount of premiums that may   
be paid under section 7702 for   
Contracts described in this   
prospectus that are entered into on   
or after October 21, 1988. The   
Secretary of the Treasury Treasur)   
has issued proposed regulations that   
would specify what will be considered   
reasonable mortality charges for   
these limits. Guidance as to how   
section 7702 is to be applied is,   
however, limited.  
Nonetheless, with respect to a   
contract entered into before October   
21, 1988, although there are no final   
regulations interpreting the manner   
in which the tests under section 7702   
are to be applied, Midland believes   
that such a contract should meet the   
definition of a life insurance   
contract for Federal tax purposes.   
However, an exchange of a contract   
entered into before October 21, 1988,   
or possibly other changes, might   
cause such a contract (or in the case   
of an exchange, the new contract   
received in such exchange) to be   
treated as entered into after October   
20, 1988, and, in such circumstances,   
the contract (or the new contract in   
the case of an exchange) would be   
subject to the new mortality and   
other expense charge requirements.   
Accordingly, the Owner of a contract   
entered into before October 21, 1988,   
should contact a competent tax   
adviser before exchanging, or making   
any other change to, such contract to   
determine whether the exchange or   
change would cause the contract (or   
the new contract in the case of an   
exchange) to be treated as entered   
into after October 20, 1988.  
With respect to a contract entered   
into after October 20, 1988 that is   
issued on the basis of a standard   
rate class, while there is some   
uncertainty due to section 7702,   
Midland believes that such a contract   
should meet the section 7702   
definition of a life insurance   
contract. With respect to a contract   
entered into after October 20, 1988,   
that is issued on a substandard basis   
(i.e., a rate class involving higher   
than standard mortality risk), there   
is even less guidance, in particular   
as to how the new charge requirements   
are to be applied in determining   
whether such a contract meets the   
section 7702 definition of a life   
insurance contract. Thus, it is not   
clear whether or not such a contract   
would satisfy section 7702,   
particularly if the contract owner   
pays the full amount of premiums   
permitted under the contract.  
If it is subsequently determined that   
only a lower amount of premiums may   
be paid for a contract to satisfy   
section 7702, Midland may take   
whatever steps are appropriate and   
reasonable to attempt to cause the   
contract to comply with section 7702,   
including possibly refunding any   
premiums paid which exceed that lower   
amount (together with interest or   
such other earnings on any such   
premiums as is required by law).  
If the Specified Amount of a contract   
is increased or decreased, the   
applicable premium limitation may   
change. During the first fifteen   
years of the contract, there are   
certain events that may create   
taxable ordinary income to You if at   
the time of the event there has been   
a gain in the contract. These events   
include:  
- - A decrease in the Specified   
Amount;  
- - A partial withdrawal;  
- - A change from Option 2 to Option   
1; or,  
- - Any change that reduces benefits   
under the contract and that   
results in a cash distribution   
in order for the contract to   
continue to comply with Section   
7702 relating to premium and   
cash value limitations.  
Such income inclusion will also   
result, in certain circumstances,   
with respect to cash distributions   
made in anticipation of reductions in   
benefits under the contract.  
Code Section 7702A affects the   
taxation of distributions (other than   
proceeds paid at the death of the   
insured) from certain variable life   
insurance contracts:  
1. If premiums are paid more rapidly   
than the rate defined by a7-Pay Test   
the contract will be treated as   
amodified endowment contract  
2. Any contract received in exchange   
for a contract classified as a   
modified endowment contract will be   
treated as a modified endowment   
contract regardless of whether the   
contract received in the exchange   
meets the 7-Pay Test.  
3. Loans, including unpaid loan   
interest, (as well as surrenders and   
withdrawals) from a modified   
endowment contract will be considered   
distributions.  
4. Distributions (including loans)   
from a modified endowment contract   
will be taxed first as distribution   
of gain from the contract (to the   
extent that gain exists), and then as   
non-taxable recovery of basis.  
5. An extra tax of 10% of any   
distribution includable in income   
will be imposed, unless such   
distributions are made (1) after You   
attain age 59 1/2, (2) on account of   
You becoming disabled, or (3) as   
substantially equal annuity payments   
over Your life or life expectancy.  
For contracts not classified as   
modified endowment contacts,   
distributions will be taxed in   
accordance with the rules in effect   
prior to the enactment of Section   
7702A.  
A C       ontract entered into prior   
to June 21, 1988, will not be subject   
to the7-Pay Tes unless You make a   
material change to such contract or   
the automatic increases in death   
benefit amount to more than $150,000   
since October 21, 1988. If either of   
these events occur, and the contract   
fails to meet the7-Pay Tes, then the   
contract will be classified as a   
modified endowment contract, and any   
distributions will be taxed as   
explained above.  
Material changes include a requested   
increase in death benefit or a change   
from Option 1 to Option 2. Automatic   
increases include those under Option   
2 or when the death benefit is based   
on the contract fund as explained on   
page 7.  
Additionally, any life insurance   
contracts which are treated as   
modified endowment contracts and   
which are issued by Midland National   
Life or any of its affiliates:  
- - with the same person designated   
as the owner;  
- - on or after June 21, 1988; and  
- - within any single calendar year  
will be aggregated and treated as one   
contract for purposes of determining   
any tax on distributions.  
The Code (Section 817(h)) also   
authorizes the Secretary of the   
Treasury to set standards by   
regulation or otherwise for the   
investments of Separate Account A to   
beadequately diversifie in order for   
Variable Universal Life to be treated   
as a life insurance contract for   
federal tax purposes. Separate   
Account A, through the Funds, intends   
to comply with the diversification   
requirements although We do not   
control the Funds. We believe   
Separate Account A will be adequately   
diversified to be treated as a life   
insurance contract for federal tax   
purposes.  
In certain circumstances, owners of   
variable life insurance contracts may   
be considered the owners, for federal   
income tax purposes, of the assets of   
the separate account used to support   
their contracts. In those   
circumstances, income and gains from   
the separate account assets would be   
includable in the variable contract   
ownes gross income. The IRS has   
stated in published rulings that a   
variable contract owner will be   
considered the owner of separate   
account assets if the contract owner   
possesses incidents of ownership in   
those assets, such as the ability to   
exercise investment control over the   
assets. The Treasury Department also   
announced, in connection with the   
issuance of regulations concerning   
diversification, that those   
regulationsdo not provide guidance   
concerning the circumstances in which   
investor control of the investments   
of a segregated asset account may   
cause the investor (i.e., the   
Policyowner), rather than the   
insurance company, to be treated as   
the owner of the assets in the   
account This announcement also stated   
that guidance would be issued by way   
of regulations or rulings on   
theextent to which policyholders may   
direct their investments to   
particular subaccounts without being   
treated as owners of the underlying   
assets         
The ownership rights under Variable   
Universal Life are similar to, but   
different in certain respects from,   
those described by the IRS in rulings   
in which it was determined that   
contract owners were not owners of   
separate account assets. For example,   
the owner has additional flexibility   
in allocating premium payments and   
contract values. These differences   
could result in an owner being   
treated as the owner of a pro rata   
portion of the assets of Separate   
Account A. In addition, Midland does   
not know what standards will be set   
forth, if any, in the regulations or   
rulings which the Treasury Department   
has stated it expects to issue.   
Midland therefore reserves the right   
to modify the contract as necessary   
to attempt to prevent an owner from   
being considered the owner of a pro   
rata share of the assets of Separate   
Account A or to otherwise qualify   
Variable Universal Life for favorable   
tax treatment.  
Assuming a contract is a life   
insurance contract for federal income   
tax purposes, the contract should   
receive the same federal income tax   
treatment as fixed benefit life   
insurance. As a result, the life   
insurance proceeds payable under   
either benefit option should be   
excludable from the gross income of   
the beneficiary under Section 101 of   
the Code, and You should not be   
deemed to be in constructive receipt   
of the cash values under a contract   
until actual distribution.  
A change of owners as well as a   
surrender or withdrawal, an   
assignment of the contract, a change   
from one death benefit option to   
another, and other changes reducing   
future death benefits may have tax   
consequences depending on the   
circumstances of such surrender or   
change. Upon complete surrender or   
when maturity benefits are paid, if   
the amount received plus the contract   
debt exceeds the total premiums paid   
that are not treated as previously   
withdrawn by You, the excess   
generally will be treated as ordinary   
income.  
Federal estate and state local   
estate, inheritance and other tax   
consequences of ownership or receipt   
of contract proceeds depend on the   
circumstances of each contract owner   
or beneficiary.  
A contract may be used in various   
arrangements, including nonqualified   
deferred compensation or salary   
continuance plans, split dollar   
insurance plans, executive bonus   
plans, retiree medical benefit plans   
and others. The tax consequences of   
such plans may vary depending on the   
particular facts and circumstances of   
each individual arrangement.   
Therefore, if You are contemplating   
the use of a contract in any   
arrangement the value of which   
depends in part on its tax   
consequences, You should be sure to   
consult a qualified tax advisor   
regarding the tax attributes of the   
particular arrangement.  
Possible Charge for Midlans Taxes  
At the present time, Midland makes no   
charge to the Separate Account for   
any Federal, state or local taxes   
(other than premium taxes) that it   
incurs which may be attributable to   
such Account or to the contracts.   
Midland, however, reserves the right   
in the future to make a charge for   
any such tax or other economic burden   
resulting from the application of the   
tax laws that it determines to be   
properly attributable to the Separate   
Account or to the contracts.  
If such a charge is made, it would be   
set aside as a provision for taxes   
which We would keep in the affected   
division rather than in Our general   
account. We anticipate that Our   
flexible premium variable life   
contractowners would benefit from any   
investment earnings that are not   
needed to maintain this provision.  
Other Tax Considerations  
The foregoing discussion is general   
and is not intended as tax advice. If   
You are concerned about these tax   
implications, You should consult a   
competent tax adviser. This   
discussion is based on Our   
understanding of the present federal   
income tax laws as they are currently   
interpreted by the Internal Revenue   
Service. No representation is made as   
to the likelihood of continuation of   
these current laws and   
interpretations, and We do not make   
any guarantee as to the tax status of   
the contract. It should be further   
understood that the foregoing   
discussion is not exhaustive and that   
special rules not described in this   
prospectus may be applicable in   
certain situations. Moreover, no   
attempt has been made to consider any   
applicable state or other tax laws.  
PART 3: ADDITIONAL   
INFORMATION  
YOUR VOTING RIGHTS AS A   
CONTRACTHOLDER  
Fund Voting Rights  
We invest the assets in the divisions   
of Our Separate Account in shares of   
the corresponding portfolios of the   
Funds. Midland is the legal owner of   
the shares and, as such, has the   
right to vote on certain matters.   
Among other things, We may vote to:  
- - elect the Fund Board of   
Directors,  
- - ratify the selection of   
independent auditors for the   
Funds, and  
- - vote on any other matters   
described in the Fund current   
prospectuses or requiring a vote   
by shareholders under the   
Investment Company Act of 1940.  
Even though We own the shares, We   
give You the opportunity to tell Us   
how to vote the number of shares that   
are allocated to Your contract. We   
will vote those shares at meetings of   
Fund shareholders according to Your   
instructions.  
The Funds will determine how often   
shareholder meetings are held. As We   
receive notice of these meetings, We   
will solicit Your voting   
instructions. The Funds are not   
required to hold a meeting in any   
given year.  
If We do not receive instructions in   
time from all contractowners, We will   
vote shares for which no instructions   
have been received in a portfolio in   
the same proportion as We vote shares   
for which We have received   
instructions in that portfolio. We   
will also vote any Fund shares that   
We are entitled to vote directly due   
to amounts We have accumulated in Our   
Separate Account in the same   
proportions that contractowners vote.   
If the federal securities laws or   
regulations or interpretations of   
them change so that We are permitted   
to vote shares of the Fund in Our own   
right or to restrict contractowner   
voting, We may do so.  
How We Determine Your Voting Shares  
You may participate in voting only on   
matters concerning the Fund   
portfolios in which Your assets have   
been invested. We determine the   
number of Fund shares in each   
division that are attributable to   
Your contracts by dividing the amount   
in Your Contract Fund allocated to   
that division by the net asset value   
of one share of the corresponding   
Fund portfolio as of the record date   
set by the Funs Board for the Funs   
shareholders meeting. The record date   
for this purpose must be at least 10   
and no more than 90 days before the   
meeting of the Fund. We count   
fractional shares.  
If You have a voting interest, We   
will send You proxy material and a   
form for giving Us voting   
instructions. In certain cases, We   
may disregard instructions relating   
to changes in the Funs adviser or the   
investment policies of its   
portfolios. We will advise You if We   
do and give Our reasons in the next   
semiannual report to contractowners.  
Voting Privileges Of Participants In   
Other Companies   
Currently, shares in the Variable   
Insurance Products Fund and the   
Variable Insurance Products Fund II   
are owned by other insurance   
companies to support their variable   
insurance products as well as Our   
Separate Account. Those shares   
generally will be voted according to   
the instructions of the owners of   
insurance contracts and contracts   
issued by those other insurance   
companies. In certain cases, an   
insurance company or some other owner   
of Fund shares may vote as they   
choose. This will dilute the effect   
of the voting instructions of the   
owners of Variable Universal Life. We   
do not foresee any disadvantage to   
this. Nevertheless, the Funs Board of   
Directors will monitor events to   
identify conflicts that may arise and   
determine appropriate action. If We   
think any Fund action is   
insufficient, We will see that   
appropriate action is taken to   
protect Our contractowners.  
OUR REPORTS TO CONTRACTOWNERS  
Shortly after the end of each   
contract year, We will send you a   
report that shows the current Death   
Benefit for Your contract, the value   
of Your Contract Fund, information   
about investment divisions, the Cash   
Surrender Value of Your contract, the   
amount of any outstanding contract   
loans that You may have, the amount   
of any interest that You owe on the   
loan and information about the   
current loan interest rate. The   
annual report will also show any   
transactions involving Your Contract   
Fund that occurred during the year.   
Transactions include Your premium   
allocations, Our deductions, and any   
transfers or withdrawals that You   
made in that year.  
We will also send You semi-annual   
reports with financial information on   
the Funds, including a list of the   
investments held by each portfolio.  
In addition, Our report will also   
contain any other information that is   
required by the insurance supervisory   
official in the jurisdiction in which   
this insurance contract is delivered.  
Notices will be sent to You for   
transfers of amounts between   
investment divisions and certain   
other contract transactions.  
LIMITS ON OUR RIGHT TO CHALLENGE THE   
CONTRACT  
We can challenge the validity of Your   
insurance contract (based on material   
misstatements in the application) if   
it appears that the insured person is   
not actually covered by the contract,   
under Our rules. However, there are   
some limits on how and when We can   
challenge the contract.  
- - We cannot challenge the contract   
after it has been in effect,   
during the insured persos   
lifetime, for two years from the   
date the contract was issued or   
reinstated. (Some states may   
require Us to measure this in   
some other way.)  
- - We cannot challenge any contract   
change that requires evidence of   
insurability (such as an   
increase in Face Amount) after   
the change has been in effect   
for two years during the insured   
persos lifetime.  
- - We can challenge at any time   
(and require proof of continuing   
disability) an additional   
benefit that provides benefits   
to the insured person in the   
event that the insured person   
becomes totally disabled.  
If the insured person dies within the   
time that We may challenge the   
validity of the contract, We may   
delay payment until We decide whether   
to challenge the contract.  
If the insured persos age or sex is   
misstated on any application, the   
death benefit and any additional   
benefits provided will be those which   
would be purchased by the most recent   
deduction for the cost of insurance   
and the cost of any additional   
benefits at the insured persos   
correct age and sex.  
If the insured person commits suicide   
within two years after the date on   
which the contract was issued or   
reinstated, the death benefit will be   
limited to the total of all premiums   
that have been paid to the time of   
death minus the amount of any   
outstanding contract loan and loan   
interest and minus any partial   
withdrawals of Net Cash Surrender   
Value. If the insured person commits   
suicide within two years after the   
effective date of an increase in   
Specified Amount that You requested,   
We will pay the Specified Amount   
which was in effect before the   
increase, plus the monthly cost of   
insurance deductions for the increase   
(Some states require Us to measure   
this time by some other date.)  
Your Payment Options  
Contract benefits or other payments   
such as the Net Cash Surrender Value   
or Death Benefit may be paid   
immediately in one sum or You may   
choose another form of payment for   
all or part of the money. Payments   
under these options are not affected   
by the investment experience of any   
investment division of Our Separate   
Account. Instead, interest accrues   
pursuant to the options chosen. If   
You do not arrange for a specific   
form of payment before the insured   
person dies, the beneficiary will   
have this choice. However, if You do   
make an arrangement with Us for how   
the money will be paid, the   
beneficiary cannot change Your choice   
after the insured person dies.   
Payment Options will also be subject   
to Our rules at the time of   
selection. Our consent is required   
when optional payment is selected and   
the payee is either an assignee or   
not a natural person. Currently,   
these alternate payment options are   
only available if the proceeds   
applied are $1,000 or more and any   
periodic payment will be at least   
$20.  
You have the following payment   
options:  
1. Deposit Option: The money will   
stay on deposit with Us for a period   
that You and We agree upon. You will   
receive interest on the money at a   
declared interest rate.  
2. Installment Options: There are two   
ways that We pay installments:  
a. Fixed Period: We will pay the   
amount applied in equal installments   
plus applicable interest, for a   
specific number of years, for up to   
30 years.  
b. Fixed Amount: We will pay the sum   
in installments in an amount that You   
and We agree upon. We will pay the   
installments until We pay the   
original amount, together with any   
interest You have earned.  
3. Monthly Life Income Option: We   
will pay the money as monthly income   
for life. You may choose any one of 4   
ways to receive the income: We will   
guarantee payments for at least 10   
years (called10 Years Certai); at   
least 20 years (called20 Years   
Certai); at least 5 years (called5   
Years Certai); or payment only for   
life.  
4. Other: You may ask Us to apply the   
money under any option that We make   
available at the time the benefit is   
paid.  
We guarantee interest under the   
Deposit Option at the rate of 2.75% a   
year, and under either Installment   
Option at 2.75% a year. We may also   
allow interest under the Deposit   
Option and under either Installment   
Option at a rate that is above the   
guaranteed rate.  
The beneficiary or any other person   
who is entitled to receive payment   
may name a successor to receive any   
amount that We would otherwise pay to   
that persos estate if that person   
died. The person who is entitled to   
receive payment may change the   
successor at any time.  
We must approve any arrangements that   
involve more than one of the payment   
options, or a payee who is not a   
natural person (for example, a   
corporation), or a payee who is a   
fiduciary. Also, the details of all   
arrangements will be subject to our   
rules at the time the arrangements   
take effect. This includes rules on   
the minimum amount We will pay under   
an option, minimum amounts for   
installment payments, withdrawal or   
commutation rights (Your rights to   
receive payments over time, for which   
We may offer You a lump sum payment),   
the naming of people who are entitled   
to receive payment and their   
successors, and the ways of proving   
age and survival.  
You will make Your choice of a   
payment option (or any later changes)   
and Your choice will take effect in   
the same way as it would if You were   
changing a beneficiary. (See Your   
Beneficiary below). Any amounts that   
We pay under the payment options will   
not be subject to the claims of   
creditors or to legal process, to the   
extent that the law provides.  
YOUR BENEFICIARY  
You name Your beneficiary when You   
apply for Your contract. The   
beneficiary is entitled to the   
insurance benefits of the contract.   
You may change the beneficiary during   
the insured persos lifetime by   
writing to Our Home Office. If no   
beneficiary is living when the   
insured person dies, We will pay the   
Death Benefit in equal shares to the   
insured persos surviving children. If   
there are no surviving children, We   
will pay the Death Benefit to the   
insured persos estate.  
ASSIGNING YOUR CONTRACT  
You may assign (transfer) Your rights   
in this contract to someone else as   
collateral for a loan or for some   
other reason. If You do, You must   
send a copy of the assignment to Our   
Home Office. We are not responsible   
for any payment We make or any action   
We take before We receive notice of   
the assignment or for the validity of   
the assignment. An absolute   
assignment is a change of ownership.  
WHEN WE PAY PROCEEDS FROM THIS   
CONTRACT  
We will generally pay any death   
benefits, Net Cash Surrender Value or   
loan proceeds within seven days after   
We receive the required form or   
request (and other documents that may   
be required for payment of death   
benefits) at Our Home Office. Death   
benefits are determined as of the   
date of death of the insured person   
and will not be affected by   
subsequent changes in the unit values   
of the investment divisions of Our   
Separate Account. We pay interest   
from the date of death to the date of   
payment.  
We may, however, delay payment for   
one o   r     more of the following   
reasons:  
- - We contest the contract.  
- - We cannot determine the amount   
of the payment because the New   
York Stock Exchange is closed,   
because trading in securities   
has been restricted by the   
Securities and Exchange   
Commission, or because the SEC   
has declared that an emergency   
exists.  
- - The SEC by order permits us to   
delay payment to protect our   
contractowners.  
We may also delay any payment until   
Your premium checks have cleared Your   
bank.  
We may defer payment of any loan   
amount, or withdrawal or surrender   
from the General Account, for up to   
six months after We receive Your   
request.  
DIVIDENDS  
We do not pay any dividends on the   
contract described in this   
prospectus.  
MIDLAND SALES AND OTHER AGREEMENTS  
Sales Agreements  
The contract will be sold by   
individuals who, in addition to being   
licensed as life insurance agents for   
Midland National Life, are also   
registered representatives of North   
American Management (NAM), the   
principal underwriter of the   
contracts, or of broker-dealers which   
have entered into written sales   
agreements with NAM. NAM is   
registered with the SEC as a broker-  
dealer under the Securities Exchange   
Act of 1934 and is a member of the   
National Association of Securities   
Dealers, Inc. NAM is also a   
subsidiary of Midland.  
During the first contract year, We   
will pay agents a commission of up to   
65% of premiums paid. For subsequent   
years, the commission allowance may   
equal an amount up to 5% of premiums   
paid. Beyond the fifteenth contract   
year, We pay no commission.  
We may also sell Our contracts   
through broker-dealers registered   
with the Securities and Exchange   
Commission under the Securities   
Exchange Act of 1934 which enter into   
selling agreements with us. The   
commission for broker-dealers will be   
no more than that described above.  
REGULATION  
We are regulated and supervised by   
the South Dakota Insurance   
Department. In addition, We are   
subject to the insurance laws and   
regulations in every jurisdiction   
where We sell contracts. This   
contract has been filed with and   
approved by insurance officials in   
such states. As a result, the   
provisions of this contract may vary   
somewhat from jurisdiction to   
jurisdiction.  
We submit annual reports on Our   
operations and finances to insurance   
officials in all the jurisdictions   
where We sell contracts. The   
officials are responsible for   
reviewing our reports to be sure that   
we are financially sound and that We   
are complying with applicable laws   
and regulations.  
We are also subject to various   
federal securities laws and   
regulations.  
DISCOUNT FOR MIDLAND EMPLOYEES  
Midland employees may receive a   
discount of up to 45 percent of first   
year premium. The discount will be   
effected by Midland paying the   
discount as the employee pays the   
qualifying premium. All other   
contract provisions will apply.  
LEGAL MATTERS  
The law firm of Sutherland, Asbill &   
Brennan, Washington, D.C., has   
provided advice regarding certain   
matters relating to federal   
securities laws.  
LEGAL PROCEEDINGS  
We are not involved in any material   
legal proceedings.  
FINANCIAL AND ACTUARIAL  
The financial statements of Midland   
National Life Separate Account A and   
Midland National Life Insurance   
Company included in this prospectus   
       have been audited by Coopers &   
Lybrand LLP   ,       
       independent auditors, for the   
periods indicated in their   
report           which appears     in   
this prospectus       . Such   
financial statements have been   
included herein in reliance upon such   
report        given upon the   
authority of    the     firm          
as experts in accounting and   
auditing.  
Actuarial matters in this prospectus   
have been examined by Russell A.   
Evenson, F.S.A., M.A.A.A., who is   
Senior Vice President and Actuary of   
Midland. His opinion on actuarial   
matters is filed as an exhibit to the   
Registration Statement We filed with   
the Securities and Exchange   
Commission.  
ADDITIONAL INFORMATION  
We have filed a Registration   
Statement relating to the Separate   
Account and the variable life   
insurance contract described in this   
prospectus with the Securities and   
Exchange Commission. The Registration   
Statement, which is required by the   
Securities Act of 1933, includes   
additional information that is not   
required in this prospectus under the   
rules and regulations of the SEC. If   
You would like the additional   
information, You may obtain it from   
the SEs main office in Washington,   
D.C. You will have to pay a fee for   
the material.  
  
  
  
  
MANAGEMENT OF MIDLAND  
Here is a list of our directors and officers.  
  
Directors  
	Name	Principal Occupation and Business Address  
	John C. Watson	   Chief Executive Officer     & Chairman of   
the Board  
		Midland National Life, One Midland Plaza,   
Sioux Falls, SD 57193  
         
   	Michael M. Masterson	President & Chief Operating Officer  
		Midland National Life, One Midland Plaza,   
Sioux Falls, SD 57193  
    	William D. Sims	Senior Vice President, Administration  
		Midland National Life, One Midland Plaza   
Sioux Falls, SD 57193  
	Russell A. Evenson	Senior Vice President & Actuary  
		Midland National Life, One Midland Plaza   
Sioux Falls, SD 57193  
	John J. Craig, II	Senior Vice President & Chief Financial   
Officer  
		Midland National Life, One Midland Plaza   
Sioux Falls, SD 57193  
	Robert W. Korba	Board of Directors Member  
		Sammons Enterprises, Inc., 300 Crescent CT.,   
Dallas, TX 75201  
	James N. Whitson	Board of Directors Member  
		Sammons Enterprises, Inc., 300 Crescent CT.,   
Dallas, TX 75201  
  
Executive Officers (other than Directors)  
	Jack L. Briggs	Vice President, Secretary and General Counsel  
	Gary W. Helder	Vice President, Policy Administration  
	E John Fromelt	   Senior     Vice President, Chief   
Investment Office  
  
  
  
  
  
APPENDIX  
Illustrations of Contract Funds, Cash   
Surrender Values and Death Benefits  
Following are a series of tables that   
illustrate how the contract funds,   
cash surrender values, and death   
benefits of a contract change with   
the investment performance of the   
Funds. The tables show how the   
contract funds, cash surrender   
values, and death benefits of a   
contract issued to an insured of a   
given age and given premium would   
vary over time if the return on the   
assets held in each Portfolio of the   
Funds were a constant gross, after   
tax annual rate of 0%, 6%, or 12%.   
The tables on pages    28     through   
   30     illustrate a contract   
issued to a male, age 25, under a   
standard rate non-smoker underwriting   
risk classification. The tables on   
pages    31     through    33   
    illustrate a contract issued to a   
male, age 40, under a standard rate   
non-smoker underwriting risk   
classification. The contract funds,   
cash surrender values, and death   
benefits would be different from   
those shown if the returns averaged   
0%, 6%, and 12% over a period of   
years, but fluctuated above and below   
those averages for individual   
contract years.  
The amount of the contract fund   
exceeds the cash surrender value   
during the first fifteen contract   
years due to the surrender charge.   
For contract years sixteen and after,   
the contract fund and cash surrender   
value are equal, since the surrender   
charge has reduced to zero.  
The second column shows the   
accumulation value of the premiums   
paid at the stated interest rate. The   
third and sixth columns illustrate   
the contract funds and the fourth and   
seventh columns illustrate the cash   
surrender values of the contract over   
the designated period. The contract   
funds shown in the third column and   
the cash values shown in the fourth   
column assume the monthly charge for   
cost of insurance is based upon the   
current cost of insurance rates. The   
contract funds shown in the sixth   
column and the cash surrender values   
shown in the seventh column assume   
the monthly charge for cost of   
insurance is based upon the cost of   
insurance rates that we guarantee.   
The maximum cost of insurance rates   
allowable under the contract are   
based on the Commissiones 1980   
Standard Ordinary Mortality Table.   
The fifth and eighth columns   
illustrate the death benefit of a   
contract over the designated period.   
The illustrations of death benefits   
reflect the same assumptions as the   
contract fund and cash surrender   
values. The death benefit values also   
vary between tables, depending upon   
whether Option 1 or Option 2 death   
benefits are illustrated.  
The amounts shown for the death   
benefit, contract funds, and cash   
surrender values reflect the fact   
that the net investment return of the   
divisions of our Separate Account is   
lower than the gross, after-tax   
return on the assets in the Funds, as   
a result of expenses paid by the   
Funds and charges levied against the   
divisions of our Separate Account.   
The illustrations also reflect the   
2.5% premium tax deduction from each   
premium and the $5 per month expense   
charge (for the first fifteen years   
on a current basis) as well as   
current and guaranteed cost of   
insurance charges.  
The contract values shown assume   
daily investment advisory fees and   
operating expenses equivalent to an   
annual rate of     .66%     of the   
aggregate average daily net assets of   
the Portfolios of the Funds (the   
average rate of the Portfolios for   
December, 199   5    ). The actual   
fees and expenses associated with the   
contract may be more or less than   
   .66%     and will depend on how   
allocations are made to each   
investment division. The contract   
values also take into account a daily   
charge to each division of Separate   
Account A for assuming mortality and   
expense risks and administrative   
charges which is equivalent to a   
charge at an annual rate of 1.10% of   
the average net assets of the   
divisions of Separate Account A.   
After deductions of these amounts,   
the illustrated gross investment   
rates of 0%, 6%, and 12% correspond   
to approximate net annual rates of -  
1.7   6    %, 4.2   4    %, and   
10.2   4    %, respectively.  
The hypothetical values shown in the   
tables do not reflect any charges for   
federal income taxes against Separate   
Account A since Midland is not   
currently making such charges.   
However, if, in the future, such   
charges are made, the gross annual   
investment rate of return would have   
to exceed the stated investment rates   
by a sufficient amount to cover the   
tax charges in order to produce the   
contract funds, cash surrender   
values, and death benefits   
illustrated.  
The tables illustrate the contract   
values that would result based on   
hypothetical investment rates of   
return if premiums are paid in full   
at the beginning of each year and if   
no contract loans have been made. The   
values would vary from those shown if   
the assumed annual premium payments   
were paid in installments during a   
year. The values would also vary if   
the contract owner varied the amount   
or frequency of premium payments. The   
tables also assume that the   
contractowner has not requested an   
increase or decrease in Specified   
Amount, that no withdrawals have been   
made and no withdrawal charges   
imposed, that no contract loans have   
been taken, and that no transfers   
have been made and no transfer   
charges imposed.  
  
  
  
  
  
  
<TABLE>  
MIDLAND NATIONAL LIFE INSURANCE COMPANY  
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT  
DEATH BENEFIT OPTION 1	ASSUMED HYPOTHETICAL GROSS  
MALE NON-SMOKER ISSUE AGE 25	ANNUAL RATE OF RETURN: 0%  
$100,000 INITIAL SPECIFIED AMOUNT 	ASSUMED ANNUAL PREMIUM(1): $ 750  
<CAPTION>  
		PREMIUMS		ASSUMING CURRENT COSTS		 
	ASSUMING GUARANTEED COSTS  
	END	ACCUMULATED  
	OF	AT 5% INTEREST	CONTRACT	SURRENDER	DEATH	CONTRACT 
	SURRENDER	DEATH  
	YEAR	PER YEAR	FUND(2)	VALUE(2)	BENEFIT(2)	FUND(2) 
	VALUE(2)	BENEFIT(2)  
	<S> 	<C> 	<C> 	<C> 	<C> 	<C>	<C>	<C>   
	1	788	517	102	100,000	482	66	100,000  
	2	1,614	1,038	548	100,000	967	478	100,000  
	3	2,483	1,550	993	100,000	1,445	889	100,000  
	4	3,394	2,053	1,429	100,000	1,916	1,292	100,000  
	5	4,351	2,549	1,857	100,000	2,379	1,687	100,000  
  
	6	5,357	3,036	2,277	100,000	2,823	2,063	100,000  
	7	6,412	3,516	2,771	100,000	3,259	2,515	100,000  
	8	7,520	3,987	3,272	100,000	3,678	2,963	100,000  
	9	8,683	4,451	3,778	100,000	4,090	3,417	100,000  
	10	9,905	4,907	4,290	100,000	4,484	3,867	100,000  
  
	11	11,188	5,345	4,797	100,000	4,861	4,312	100,000  
	12	12,535	5,776	5,310	100,000	5,220	4,755	100,000  
	13	13,949	6,188	5,819	100,000	5,552	5,183	100,000  
	14	15,434	6,583	6,323	100,000	5,868	5,608	100,000  
	15	16,993	6,960	6,824	100,000	6,156	6,019	100,000  
  
	16	18,630	7,380	7,380	100,000	6,418	6,418	100,000  
	17	20,349	7,793	7,793	100,000	6,643	6,643	100,000  
	18	22,154	8,189	8,189	100,000	6,842	6,842	100,000  
	19	24,049	8,557	8,557	100,000	7,006	7,006	100,000  
	20	26,039	8,909	8,909	100,000	7,145	7,145	100,000  
  
	21	28,129	9,233	9,233	100,000	7,249	7,249	100,000  
	22	30,323	9,532	9,532	100,000	7,308	7,308	100,000  
	23	32,626	9,804	9,804	100,000	7,334	7,334	100,000  
	24	35,045	10,051	10,051	100,000	7,315	7,315	100,000  
	25	37,585	10,273	10,273	100,000	7,252	7,252	100,000  
  
	30	52,321	10,932	10,932	100,000	6,072	6,072	100,000  
  
	35	71,127	10,473	10,473	100,000	2,744	2,744	100,000  
  
	40	95,130	8,198	8,198	100,000	0	0	0  
<FN>  
1. ASSUMES A $750 PREMIUM IS PAID AT THE BEGINNING OF EACH CONTRACT  
YEAR.   
VALUES WOULD BE DIFFERENT IF PREMIUMS ARE PAID WITH A DIFFERENT  
FREQUENCY   
OR IN DIFFERENT AMOUNTS.  
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN MADE.  
ZERO VALUES   
INDICATE LAPSE IN THE ABSENCE OF AN ADDITIONAL PREMIUM PAYMENT.  
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE  
ILLUSTRATIVE ONLY AND SHOULD   
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES  
OF RETURN. ACTUAL   
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN  
AND WILL DEPEND ON A   
NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE  
OWNER AND DIFFERENT   
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE CONTRACT FUND,  
SURRENDER VALUE AND   
DEATH BENEFIT FOR A CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN  
IF THE ACTUAL   
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS, BUT  
FLUCTUATED ABOVE OR   
BELOW THOSE AVERAGES FOR THE INDIVIDUAL CONTRACT YEARS. NO  
REPRESENTATION CAN BE MADE BY   
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS ASSUMED  
INVESTMENT RATE OF RETURN   
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF  
TIME.  
</TABLE>  
  
  
<TABLE>  
MIDLAND NATIONAL LIFE INSURANCE COMPANY  
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT  
DEATH BENEFIT OPTION 1	ASSUMED HYPOTHETICAL GROSS  
MALE NON-SMOKER ISSUE AGE 25	ANNUAL RATE OF RETURN: 6%  
$100,000 INITIAL SPECIFIED AMOUNT 	ASSUMED ANNUAL PREMIUM(1): $ 750  
<CAPTION>  
		PREMIUMS		ASSUMING CURRENT COSTS		 
	ASSUMING GUARANTEED COSTS  
	END	ACCUMULATED  
	OF	AT 5% INTEREST	CONTRACT	SURRENDER	DEATH	CONTRACT 
	SURRENDER	DEATH  
	YEAR	PER YEAR	FUND(2)	VALUE(2)	BENEFIT(2)	FUND(2) 
	VALUE(2)	BENEFIT(2)  
	<S> 	<C> 	<C> 	<C> 	<C> 	<C>	<C>	<C>   
	1	788	554	139	100,000	518	103	100,000  
	2	1,614	1,145	656	100,000	1,071	581	100,000  
	3	2,483	1,762	1,205	100,000	1,648	1,091	100,000  
	4	3,394	2,406	1,782	100,000	2,251	1,626	100,000  
	5	4,351	3,078	2,386	100,000	2,880	2,188	100,000  
  
	6	5,357	3,779	3,020	100,000	3,525	2,766	100,000  
	7	6,412	4,511	3,767	100,000	4,199	3,455	100,000  
	8	7,520	5,275	4,560	100,000	4,891	4,176	100,000  
	9	8,683	6,073	5,400	100,000	5,614	4,941	100,000  
	10	9,905	6,905	6,288	100,000	6,357	5,740	100,000  
  
	11	11,188	7,763	7,215	100,000	7,122	6,574	100,000  
	12	12,535	8,658	8,193	100,000	7,910	7,444	100,000  
	13	13,949	9,582	9,212	100,000	8,711	8,341	100,000  
	14	15,434	10,535	10,275	100,000	9,536	9,276	100,000  
	15	16,993	11,519	11,382	100,000	10,377	10,240	100,000  
  
	16	18,630	12,597	12,597	100,000	11,234	11,234	100,000  
	17	20,349	13,724	13,724	100,000	12,098	12,098	100,000  
	18	22,154	14,890	14,890	100,000	12,980	12,980	100,000  
	19	24,049	16,087	16,087	100,000	13,871	13,871	100,000  
	20	26,039	17,327	17,327	100,000	14,782	14,782	100,000  
  
	21	28,129	18,603	18,603	100,000	15,705	15,705	100,000  
	22	30,323	19,917	19,917	100,000	16,631	16,631	100,000  
	23	32,626	21,271	21,271	100,000	17,571	17,571	100,000  
	24	35,045	22,668	22,668	100,000	18,515	18,515	100,000  
	25	37,585	24,110	24,110	100,000	19,466	19,466	100,000  
  
	30	52,321	32,026	32,026	100,000	24,160	24,160	100,000  
  
	35	71,127	41,110	41,110	100,000	28,225	28,225	100,000  
  
	40	95,130	51,441	51,441	100,000	30,690	30,690	100,000  
<FN>  
1. ASSUMES A $750 PREMIUM IS PAID AT THE BEGINNING OF EACH CONTRACT  
YEAR.   
VALUES WOULD BE DIFFERENT IF PREMIUMS ARE PAID WITH A DIFFERENT  
FREQUENCY   
OR IN DIFFERENT AMOUNTS.  
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN MADE.  
ZERO VALUES   
INDICATE LAPSE IN THE ABSENCE OF AN ADDITIONAL PREMIUM PAYMENT.  
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE  
ILLUSTRATIVE ONLY AND SHOULD   
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES  
OF RETURN. ACTUAL   
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN  
AND WILL DEPEND ON A   
NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE  
OWNER AND DIFFERENT   
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE CONTRACT FUND,  
SURRENDER VALUE AND   
DEATH BENEFIT FOR A CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN  
IF THE ACTUAL   
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS, BUT  
FLUCTUATED ABOVE OR   
BELOW THOSE AVERAGES FOR THE INDIVIDUAL CONTRACT YEARS. NO  
REPRESENTATION CAN BE MADE BY   
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS ASSUMED  
INVESTMENT RATE OF RETURN   
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF  
TIME.  
</TABLE>  
  
  
<TABLE>  
MIDLAND NATIONAL LIFE INSURANCE COMPANY  
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT  
DEATH BENEFIT OPTION 1	ASSUMED HYPOTHETICAL GROSS  
MALE NON-SMOKER ISSUE AGE 25	ANNUAL RATE OF RETURN: 12%  
$100,000 INITIAL SPECIFIED AMOUNT 	ASSUMED ANNUAL PREMIUM(1): $ 750  
<CAPTION>   
		PREMIUMS		ASSUMING CURRENT COSTS		 
	ASSUMING   
GUARANTEED COSTS  
	END	ACCUMULATED  
	OF	AT 5% INTEREST	CONTRACT	SURRENDER	DEATH	CONTRACT 
	SURRENDER	DEATH  
	YEAR	PER YEAR	FUND(2)	VALUE(2)	BENEFIT(2)	FUND(2) 
	VALUE(2)	BENEFIT(2)  
	<S> 	<C> 	<C> 	<C>	<C> 	<C>	<C> 	<C>   
	1	788	592	177	100,000	554	139	100,000  
	2	1,614	1,258	769	100,000	1,179	689	100,000  
	3	2,483	1,993	1,436	100,000	1,868	1,311	100,000  
	4	3,394	2,804	2,180	100,000	2,629	2,005	100,000  
	5	4,351	3,700	3,008	100,000	3,470	2,779	100,000  
  
	6	5,357	4,689	3,929	100,000	4,387	3,627	100,000  
	7	6,412	5,780	5,036	100,000	5,399	4,654	100,000  
	8	7,520	6,985	6,269	100,000	6,504	5,789	100,000  
	9	8,683	8,315	7,641	100,000	7,726	7,052	100,000  
	10	9,905	9,783	9,165	100,000	9,063	8,445	100,000  
  
	11	11,188	11,392	10,843	100,000	10,529	9,980	100,000  
	12	12,535	13,168	12,702	100,000	12,137	11,671	100,000  
	13	13,949	15,118	14,749	100,000	13,892	13,523	100,000  
	14	15,434	17,261	17,001	100,000	15,821	15,561	100,000  
	15	16,993	19,617	19,481	100,000	17,932	17,795	100,000  
  
	16	18,630	22,272	22,272	100,000	20,246	20,246	100,000  
	17	20,349	25,205	25,205	100,000	22,774	22,774	100,000  
	18	22,154	28,435	28,435	100,000	25,552	25,552	100,000  
	19	24,049	31,985	31,985	100,000	28,598	28,598	100,000  
	20	26,039	35,900	35,900	100,000	31,952	31,952	100,000  
  
	21	28,129	40,210	40,210	100,000	35,641	35,641	100,000  
	22	30,323	44,959	44,959	100,000	39,695	39,695	100,000  
	23	32,626	50,196	50,196	101,899	44,164	44,164	100,000  
	24	35,045	55,960	55,960	110,241	49,092	49,092	100,000  
	25	37,585	62,292	62,292	118,978	54,528	54,528	104,149  
  
	30	52,321	104,725	104,725	164,419	90,691	90,691	142,385  
  
	35	71,127	172,951	172,951	231,754	148,193	148,193 
	198,578  
  
	40	95,130	282,482	282,482	344,628	239,568	239,568 
	292,273  
<FN>  
1. ASSUMES A $750 PREMIUM IS PAID AT THE BEGINNING OF EACH CONTRACT  
YEAR.   
VALUES WOULD BE DIFFERENT IF PREMIUMS ARE PAID WITH A DIFFERENT  
FREQUENCY   
OR IN DIFFERENT AMOUNTS.  
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN MADE.  
ZERO VALUES   
INDICATE LAPSE IN THE ABSENCE OF AN ADDITIONAL PREMIUM PAYMENT.  
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE  
ILLUSTRATIVE ONLY AND SHOULD   
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES  
OF RETURN. ACTUAL   
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN  
AND WILL DEPEND ON A   
NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE  
OWNER AND DIFFERENT   
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE CONTRACT FUND,  
SURRENDER VALUE AND   
DEATH BENEFIT FOR A CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN  
IF THE ACTUAL   
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS, BUT  
FLUCTUATED ABOVE OR   
BELOW THOSE AVERAGES FOR THE INDIVIDUAL CONTRACT YEARS. NO  
REPRESENTATION CAN BE MADE BY   
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS ASSUMED  
INVESTMENT RATE OF RETURN   
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF  
TIME.   
</TABLE>  
  
  
<TABLE>  
MIDLAND NATIONAL LIFE INSURANCE COMPANY  
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT  
DEATH BENEFIT OPTION 1	ASSUMED HYPOTHETICAL GROSS  
MALE NON-SMOKER ISSUE AGE 40	ANNUAL RATE OF RETURN: 0%  
$100,000 INITIAL SPECIFIED AMOUNT 	ASSUMED ANNUAL PREMIUM(1): $1500  
<CAPTION>  
		PREMIUMS		ASSUMING CURRENT COSTS		 
	ASSUMING   
GUARANTEED COSTS  
	END	ACCUMULATED  
	OF	AT 5% INTEREST	CONTRACT	SURRENDER	DEATH	CONTRACT 
	SURRENDER	DEATH  
	YEAR	PER YEAR	FUND(2)	VALUE(2)	BENEFIT(2)	FUND(2) 
	VALUE(2)	BENEFIT(2)  
	<S> 	<C>	<C> 	<C> 	<C> 	<C>	<C>	<C>   
	1	1,575	1,190	554	100,000	1,072	437	100,000  
	2	3,229	2,360	1,577	100,000	2,093	1,310	100,000  
	3	4,965	3,501	2,583	100,000	3,077	2,159	100,000  
	4	6,788	4,602	3,548	100,000	4,013	2,960	100,000  
	5	8,703	5,674	4,486	100,000	4,914	3,726	100,000  
  
	6	10,713	6,708	5,384	100,000	5,769	4,446	100,000  
	7	12,824	7,705	6,392	100,000	6,569	5,256	100,000  
	8	15,040	8,665	7,390	100,000	7,326	6,051	100,000  
	9	17,367	9,589	8,379	100,000	8,029	6,819	100,000  
	10	19,810	10,479	9,361	100,000	8,681	7,563	100,000  
  
	11	22,376	11,336	10,336	100,000	9,283	8,284	100,000  
	12	25,069	12,160	11,306	100,000	9,814	8,961	100,000  
	13	27,898	12,941	12,261	100,000	10,287	9,606	100,000  
	14	30,868	13,672	13,191	100,000	10,680	10,200	100,000  
	15	33,986	14,352	14,098	100,000	10,997	10,743	100,000  
  
	16	37,261	15,043	15,043	100,000	11,227	11,227	100,000  
	17	40,699	15,676	15,676	100,000	11,360	11,360	100,000  
	18	44,309	16,263	16,263	100,000	11,399	11,399	100,000  
	19	48,099	16,793	16,793	100,000	11,342	11,342	100,000  
	20	52,079	17,260	17,260	100,000	11,170	11,170	100,000  
  
	21	56,258	17,663	17,663	100,000	10,882	10,882	100,000  
	22	60,646	17,965	17,965	100,000	10,456	10,456	100,000  
	23	65,253	18,188	18,188	100,000	9,870	9,870	100,000  
	24	70,091	18,322	18,322	100,000	9,110	9,110	100,000  
	25	75,170	18,359	18,359	100,000	8,151	8,151	100,000  
  
	30	104,641	16,682	16,682	100,000	0	0	0  
  
	35	142,254	10,462	10,462	100,000	0	0	0  
  
	40	190,260	0	0	0	0	0	0  
<FN>  
1. ASSUMES A $1500 PREMIUM IS PAID AT THE BEGINNING OF EACH CONTRACT  
YEAR.   
VALUES WOULD BE DIFFERENT IF PREMIUMS ARE PAID WITH A DIFFERENT  
FREQUENCY   
OR IN DIFFERENT AMOUNTS.  
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN MADE.  
ZERO VALUES   
INDICATE LAPSE IN THE ABSENCE OF AN ADDITIONAL PREMIUM PAYMENT.  
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE  
ILLUSTRATIVE ONLY AND SHOULD   
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES  
OF RETURN. ACTUAL   
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN  
AND WILL DEPEND ON A   
NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE  
OWNER AND DIFFERENT   
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE CONTRACT FUND,  
SURRENDER VALUE AND   
DEATH BENEFIT FOR A CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN  
IF THE ACTUAL   
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS, BUT  
FLUCTUATED ABOVE OR   
BELOW THOSE AVERAGES FOR THE INDIVIDUAL CONTRACT YEARS. NO  
REPRESENTATION CAN BE MADE BY   
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS ASSUMED  
INVESTMENT RATE OF RETURN   
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF  
TIME.   
</TABLE>  
  
  
<TABLE>  
MIDLAND NATIONAL LIFE INSURANCE COMPANY  
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT  
DEATH BENEFIT OPTION 1	ASSUMED HYPOTHETICAL GROSS  
MALE NON-SMOKER ISSUE AGE 40	ANNUAL RATE OF RETURN: 6%  
$100,000 INITIAL SPECIFIED AMOUNT 	ASSUMED ANNUAL PREMIUM(1): $1500  
<CAPTION>   
		PREMIUMS		ASSUMING CURRENT COSTS		 
	ASSUMING   
GUARANTEED COSTS  
	END	ACCUMULATED  
	OF	AT 5% INTEREST	CONTRACT	SURRENDER	DEATH	CONTRACT 
	SURRENDER	DEATH  
	YEAR	PER YEAR	FUND(2)	VALUE(2)	BENEFIT(2)	FUND(2) 
	VALUE(2)	BENEFIT(2)  
	<S> 	<C>	<C> 	<C> 	<C> 	<C>	<C>	<C>   
	1	1,575	1,269	634	100,000	1,148	513	100,000  
	2	3,229	2,595	1,811	100,000	2,312	1,529	100,000  
	3	4,965	3,968	3,049	100,000	3,506	2,588	100,000  
	4	6,788	5,378	4,324	100,000	4,721	3,667	100,000  
	5	8,703	6,840	5,652	100,000	5,969	4,780	100,000  
  
	6	10,713	8,346	7,022	100,000	7,241	5,917	100,000  
	7	12,824	9,897	8,584	100,000	8,528	7,216	100,000  
	8	15,040	11,497	10,222	100,000	9,844	8,569	100,000  
	9	17,367	13,148	11,938	100,000	11,179	9,969	100,000  
	10	19,810	14,854	13,736	100,000	12,536	11,418	100,000  
  
	11	22,376	16,619	15,619	100,000	13,918	12,919	100,000  
	12	25,069	18,445	17,592	100,000	15,306	14,452	100,000  
	13	27,898	20,327	19,646	100,000	16,712	16,031	100,000  
	14	30,868	22,259	21,778	100,000	18,119	17,638	100,000  
	15	33,986	24,245	23,991	100,000	19,530	19,276	100,000  
  
	16	37,261	26,352	26,352	100,000	20,937	20,937	100,000  
	17	40,699	28,517	28,517	100,000	22,334	22,334	100,000  
	18	44,309	30,754	30,754	100,000	23,723	23,723	100,000  
	19	48,099	33,061	33,061	100,000	25,107	25,107	100,000  
	20	52,079	35,435	35,435	100,000	26,469	26,469	100,000  
  
	21	56,258	37,884	37,884	100,000	27,814	27,814	100,000  
	22	60,646	40,386	40,386	100,000	29,125	29,125	100,000  
	23	65,253	42,964	42,964	100,000	30,388	30,388	100,000  
	24	70,091	45,620	45,620	100,000	31,596	31,596	100,000  
	25	75,170	48,358	48,358	100,000	32,733	32,733	100,000  
  
	30	104,641	63,489	63,489	100,000	36,888	36,888	100,000  
  
	35	142,254	82,235	82,235	100,000	35,953	35,953	100,000  
  
	40	190,260	107,474	107,474	112,847	21,425	21,425 
	100,000  
<FN>  
1. ASSUMES A $1500 PREMIUM IS PAID AT THE BEGINNING OF EACH CONTRACT  
YEAR.   
VALUES WOULD BE DIFFERENT IF PREMIUMS ARE PAID WITH A DIFFERENT  
FREQUENCY   
OR IN DIFFERENT AMOUNTS.  
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN MADE.  
ZERO VALUES   
INDICATE LAPSE IN THE ABSENCE OF AN ADDITIONAL PREMIUM PAYMENT.  
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE  
ILLUSTRATIVE ONLY AND SHOULD   
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES  
OF RETURN. ACTUAL   
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN  
AND WILL DEPEND ON A   
NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE  
OWNER AND DIFFERENT   
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE CONTRACT FUND,  
SURRENDER VALUE AND   
DEATH BENEFIT FOR A CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN  
IF THE ACTUAL   
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS, BUT  
FLUCTUATED ABOVE OR   
BELOW THOSE AVERAGES FOR THE INDIVIDUAL CONTRACT YEARS. NO  
REPRESENTATION CAN BE MADE BY   
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS ASSUMED  
INVESTMENT RATE OF RETURN   
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF  
TIME.   
</TABLE>  
  
  
<TABLE>  
MIDLAND NATIONAL LIFE INSURANCE COMPANY  
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT  
DEATH BENEFIT OPTION 1	ASSUMED HYPOTHETICAL GROSS  
MALE NON-SMOKER ISSUE AGE 40	ANNUAL RATE OF RETURN: 12%  
$100,000 INITIAL SPECIFIED AMOUNT 	ASSUMED ANNUAL PREMIUM(1): $1500  
<CAPTION>   
		PREMIUMS		ASSUMING CURRENT COSTS		 
	ASSUMING   
GUARANTEED COSTS  
	END	ACCUMULATED  
	OF	AT 5% INTEREST	CONTRACT	SURRENDER	DEATH	CONTRACT 
	SURRENDER	DEATH  
	YEAR	PER YEAR	FUND(2)	VALUE(2)	BENEFIT(2)	FUND(2) 
	VALUE(2)	BENEFIT(2)  
	<S> 	<C>	<C> 	<C> 	<C> 	<C>	<C>	<C>   
	1	1,575	1,349	714	100,000	1,224	589	100,000  
	2	3,229	2,839	2,056	100,000	2,541	1,757	100,000  
	3	4,965	4,473	3,554	100,000	3,973	3,054	100,000  
	4	6,788	6,254	5,200	100,000	5,521	4,468	100,000  
	5	8,703	8,210	7,021	100,000	7,212	6,023	100,000  
  
	6	10,713	10,349	9,025	100,000	9,049	7,725	100,000  
	7	12,824	12,691	11,378	100,000	11,038	9,726	100,000  
	8	15,040	15,258	13,983	100,000	13,210	11,935	100,000  
	9	17,367	18,076	16,866	100,000	15,573	14,363	100,000  
	10	19,810	21,173	20,055	100,000	18,153	17,034	100,000  
  
	11	22,376	24,580	23,580	100,000	20,974	19,975	100,000  
	12	25,069	28,331	27,478	100,000	24,048	23,194	100,000  
	13	27,898	32,458	31,777	100,000	27,415	26,734	100,000  
	14	30,868	36,994	36,513	100,000	31,096	30,615	100,000  
	15	33,986	41,989	41,735	100,000	35,131	34,877	100,000  
  
	16	37,261	47,561	47,561	100,000	39,561	39,561	100,000  
	17	40,699	53,709	53,709	100,000	44,433	44,433	100,000  
	18	44,309	60,509	60,509	100,000	49,808	49,808	100,000  
	19	48,099	68,034	68,034	100,000	55,758	55,758	100,000  
	20	52,079	76,371	76,371	102,337	62,353	62,353	100,000  
  
	21	56,258	85,573	85,573	111,244	69,690	69,690	100,000  
	22	60,646	95,674	95,674	122,463	77,872	77,872	100,000  
	23	65,253	106,774	106,774	134,535	86,939	86,939	109,543  
	24	70,091	118,970	118,970	147,523	96,877	96,877	120,127  
	25	75,170	132,373	132,373	161,495	107,771	107,771 
	131,480  
  
	30	104,641	221,884	221,884	257,385	179,872 
	179,872	208,652  
  
	35	142,254	365,628	365,628	391,222	294,475 
	294,475	315,088  
  
	40	190,260	598,397	598,397	628,317	479,317 
	479,317	503,282  
<FN>  
1. ASSUMES A $1500 PREMIUM IS PAID AT THE BEGINNING OF EACH CONTRACT  
YEAR.   
VALUES WOULD BE DIFFERENT IF PREMIUMS ARE PAID WITH A DIFFERENT  
FREQUENCY   
OR IN DIFFERENT AMOUNTS.  
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN MADE.  
ZERO VALUES   
INDICATE LAPSE IN THE ABSENCE OF AN ADDITIONAL PREMIUM PAYMENT.  
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE  
ILLUSTRATIVE ONLY AND SHOULD   
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES  
OF RETURN. ACTUAL   
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN  
AND WILL DEPEND ON A   
NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE  
OWNER AND DIFFERENT   
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE CONTRACT FUND,  
SURRENDER VALUE AND   
DEATH BENEFIT FOR A CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN  
IF THE ACTUAL   
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS, BUT  
FLUCTUATED ABOVE OR   
BELOW THOSE AVERAGES FOR THE INDIVIDUAL CONTRACT YEARS. NO  
REPRESENTATION CAN BE MADE BY   
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS ASSUMED  
INVESTMENT RATE OF RETURN   
CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF  
TIME.   
</TABLE>  
  
<PAGE>  
FINANCIAL STATEMENTS  
The financial statements of Midland National Life Insurance Company included   
in this prospectus should be distinguished from the financial statements of   
the Midland National Life Separate Account A and should be considered only as   
bearing upon the ability of Midland to meet its obligatons under the   
Contracts. They should not be considered as bearing upon the investment   
performance of the assets in the separate account.  
  
MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A  
FINANCIAL STATEMENTS  
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993  
  
<PAGE>  
 
Report of Independent Accountants  
  
  
The Board of Directors  
  
Midland National Life Insurance Company:  
  
We have audited the accompanying statement of assets and  
liabilities of Midland National Life Separate Account A  
(comprising, respectively, the portfolios of the Variable  
Insurance Products Fund and the Variable Insurance Products Fund  
II) as of December 31, 1995, and the related statement of  
operations and changes in net assets for each of the three years  
ended December 31, 1995.  These financial statements are the  
responsibility of the Company's management.  Our responsibility  
is to express an opinion on these financial statements based on  
our audits.  
  
We conducted our audits in accordance with generally accepted  
auditing standards.  Those standards require that we plan and  
perform the audit to obtain reasonable assurance about whether  
the financial statements are free of material misstatement.  An  
audit includes examining, on a test basis, evidence supporting  
the amounts and disclosures in the financial statements.  Our  
procedures included confirmation of securities owned as of  
December 31, 1995, by correspondence with the custodian.  An  
audit also includes assessing the accounting principles used and  
significant estimates made by management, as well as evaluating  
the overall financial statement presentation.  We believe that  
our audits provide a reasonable basis for our opinion.  
  
In our opinion, the financial statements referred to above  
present fairly, in all material respects, the financial position  
of each of the respective portfolios constituting the Midland  
National Life Separate Account A at December 31, 1995, and the  
results of their operations and changes in their net assets for  
each of the three years ended December 31, 1995, in conformity  
with generally accepted accounting principles.  
  
  
Minneapolis, Minnesota  
  
March 8, 1996  
  
<PAGE>  
  
Midland National Life Separate Account A  
Statement of Assets and Liabilities  
December 31, 1995  
  
  ASSETS                      Shares    Value Per Share  
  
Investments at net asset value:  
  
  Variable Insurance Products Fund:  
  
    Money Market Portfolio (cost $589,821)  
                             589,821    $  1.00      $  589,821  
  
    High Income Portfolio (cost $745,163)  
                              67,582      12.08         816,395  
  
    Equity-Income Portfolio (cost $3,100,897)  
                             192,423      19.36       3,725,301  
  
    Growth Portfolio (cost $6,299,240)  
                             267,153      29.29       7,824,918  
  
    Overseas Portfolio (cost $1,610,220)  
                             100,490      17.17       1,725,419  
  
  Variable Insurance Products Fund II:  
  
    Asset Manager Portfolio (cost $3,275,564)  
                             229,766      15.83        3,637,197  
  
    Investment Grade Bond Portfolio (cost $659,224)  
                              56,966      12.48        710,936  
  
    Index 500 Portfolio (cost $258,866)  
                               3,836      76.33        292,796  
  
    Contra Portfolio (cost $290,655)  
                              21,195      13.77        291,857  
  
    Asset Manager Growth Portfolio (cost $54,680)  
                               4,548      11.79         53,623  
  
    Total investments (cost $16,884,330)                19,668,263  
  
LIABILITIES  
  
Accrued liabilities to be paid from:  
  
  Variable Insurance Products Fund:  
  
    Money Market Portfolio                                 552  
    High Income Portfolio                                  768  
    Equity-Income Portfolio                              3,490  
    Growth Portfolio                                     7,580  
    Overseas Portfolio                                   1,627  
  
  Variable Insurance Products Fund II:  
    Asset Manager Portfolio                              3,448  
    Investment Grade Bond Portfolio                        660  
    Index 500 Portfolio                                    323  
    Contra Portfolio                                       247  
    Asset Manager Growth Portfolio                          47  
  
    Total Liabilities                                   18,742  
  
    Net Assets                                   $  19,649,521  
  
<PAGE>  
  
Midland National Life Separate Account A  
Statement of Assets and Liabilities, Continued  
December 31, 1995  
  
                                          Units     Unit Value  
Net assets represented by:  
  
  Variable Insurance Products Fund:  
    Money Market Portfolio                41,052    $ 14.35   $   589,269  
    High Income Portfolio                 37,625      21.68       815,627  
    Equity-Income Portfolio              138,208      26.93     3,721,811  
    Growth Portfolio                     267,598      29.21     7,817,338  
    Overseas Portfolio                    97,414      17.70     1,723,792  
  
  Variable Insurance Products Fund II:  
    Asset Manager Portfolio              199,705      18.20     3,633,749  
    Investment Grade Bond Portfolio       48,400      14.67       710,276  
    Index 500 Portfolio                   19,995      14.63       292,473  
    Contra Portfolio                      24,587      11.86       291,610  
    Asset Manager Growth Portfolio         4,659      11.50        53,576  
  
    Net Assets                                              $  19,649,521  
  
<PAGE>  
  
Midland National Life Separate Account A  
Statements of Operations and Changes in Net Assets  
for the years ended December 31, 1995, 1994 and 1993  
  
                                Variable Insurance Products Fund  
                                            Combined  
  
                                1995          1994           1993  
  
Investment income:  
  
  Dividend income            $  235,744    $  117,497    $  100,002  
  Capital gains distributions   115,007       308,161        51,272  
                                350,751       425,658       151,274  
  
  
  Expenses:  
    Administrative expense       31,601        18,934        11,331  
    Mortality and expense risk  142,636        85,682        51,270  
  
    Net investment income (loss)176,514       321,042        88,673  
  
Realized and unrealized gains (losses) on investments:  
  
  Net realized gains (losses)   553,768       385,419       271,956  
  on investments  
  
  Net unrealized appreciation 2,816,691      (906,457)      567,447  
  (depreciation) on investments  
  
    Net realized and unrealized  
    gains (losses) on  
    investments               3,370,459      (521,038)      839,403  
  
    Net increase (decrease)  
    in net assets resulting  
    from operations         $ 3,546,973   $  (199,996)     $928,076  
  
  
Net assets at beginning  
    of year                 $  11,518,208  $  7,561,601  $  3,558,991  
  
  
Net increase (decrease) in  
    net assets resulting  
    from operations             3,546,973      (199,996)      928,076  
  
Capital share transactions:  
  
  Net premiums                7,502,546     5,794,814     4,044,354  
  Transfers of policy loans    (394,995)     (188,643)     (132,805)  
  Transfers of cost of  
  insurance                  (1,781,520)   (1,108,558)     (638,173)  
  Transfers of surrenders      (725,170)     (327,508)     (196,638)  
  Transfers of death benefits    (2,316)       (6,258)       (1,397)  
  Transfers of other  
  terminations                  (14,205)       (7,244)         (807)  
  
  
  Net increase (decrease) in  
  net assets from capital  
  share transactions           4,584,340     4,156,603     3,074,534  
  
  
  
Total increase (decrease)  
  in net assets                8,131,313     3,956,607     4,002,610  
  
  
Net assets at end of year  $  19,649,521 $  11,518,208  $  7,561,601  
  
The accompanying notes are an intergral part of the fininacial statements.  
  
<PAGE>  
  
                       Variable Insurance Products Fund  
  
Money Market Portfolio                  High Income Portfolio  
  
  
    1995        1994        1993        1995         1994          1993  
  
$  24,560    $  6,177    $  3,249    $  34,582    $  20,440    $ 10,463  
      -           -           -           -          10,360         756  
  
   24,560       6,177       3,249       34,582       30,800      11,219  
  
  
      875         295         220        1,308          793         408  
    3,958       1,330         996        5,906        3,585       1,844  
  
   19,727       4,552       2,033       27,368       26,422       8,967  
  
       -          -           -         (5,589)       3,464       5,940  
       -          -           -         88,560      (41,360)     17,789  
  
       -          -           -         82,971      (37,896)     23,729  
  
$  19,727    $  4,552   $   2,033   $  110,339   $  (11,474)  $  32,696  
  
  
$ 212,950    $ 98,795    $ 93,682    $ 482,015    $ 320,348   $ 126,685  
  
  
   19,727       4,552       2,033      110,339      (11,474)    32,696  
  413,585     167,252      38,288      399,047      269,727    210,013  
   (2,496)     (2,100)     (2,445)     (15,746)     (12,790)    (6,751)  
  (45,281)    (19,380)    (19,619)     (95,111)     (56,424)   (29,980)  
   (9,216)    (36,169)    (13,144)     (63,603)     (23,675)   (12,315)  
       -          -          -            -          (2,285)        -  
       -          -          -          (1,314)      (1,412)        -  
  
  356,592     109,603       3,080      223,273      173,141    160,967  

  376,319     114,155       5,113      333,612      161,667    193,663  
  
$ 589,269   $ 212,950   $  98,795   $  815,627    $ 482,015  $ 320,348  
  
The accompanying notes are an intergral part of the fininacial statements.  
  
<PAGE>  
  
Midland National Life Separate Account A  
Statements of Operations and Changes in Net Assets, Continued  
for the years ended December 31, 1995, 1994 and 1993  
  
  
                                   Variable Insurance Products Fund  
                                       Equity-Income Portfolio  
                                       1995        1994        1993  
  
Investment income:  
  
  Dividend income                  $  67,980    $  40,172    $ 28,408  
  Capital gains distributions        105,457       64,643         -  
  
                                     173,437      104,815      28,408  
  
  Expenses:  
    Administrative expense             5,693        3,202       2,078  
    Mortality and expense risk        25,786       14,491       9,402  
  
    Net investment income (loss)     141,958       87,122      16,928  
  
Realized and unrealized gains (losses) on investments:  
  Net realized gains (losses) on  
   investments                       118,598      102,566      75,881  
  
  Net unrealized appreciation  
  (depreciation) on investments      566,696     (109,514)     55,361  
  
    Net realized and unrealized gains  
    (losses) on investments          685,294       (6,948)    131,242  
  
    Net increase (decrease) in net  
    assets resulting from  
    operations                    $  827,252    $  80,174     $148,170  
  
Net assets at beginning of year  $ 1,952,718  $ 1,262,900   $ 858,626  
  
  
Net increase (decrease) in net  
assets resulting from operations     827,252       80,174     148,170  
  
Capital share transactions:  
  Net premiums                     1,361,317      855,025     449,427  
  Transfers of policy loans          (57,976)     (50,244)   (31,980)  
  Transfers of cost of insurance    (301,032)    (164,908)  (108,618)  
  Transfers of surrenders            (55,313)     (29,156)   (52,453)  
  Transfers of death benefits           (264)        (731)      (272)  
  Transfers of other terminations     (4,891)        (342)         -  
  
    Net increase (decrease) in net  
    assets from capital share  
    transactions                     941,841      609,644     256,104  
  
Total increase (decrease) in  
net assets                         1,769,093      689,818     404,274  
  
Net assets at end of year       $  3,721,811  $ 1,952,718 $ 1,262,900  
  
The accompanying notes are an intergral part of the fininacial statements.  
  
<PAGE>  
  
          Variable Insurance Products Fund  
  
           Growth Portfolio                       Overseas Portfolio  
  
  
   1995         1994          1993         1995         1994          1993  
  
  
$  26,217    $  17,584    $  11,965     $  4,975      $  3,566     $  6,878  
     -         186,093       35,894        4,975           -          1,563  
  
   26,217      203,677       47,859        9,950         3,566        8,441  
  
   12,891        7,630        5,187        2,977         1,908          942  
   55,214       34,524       23,469       16,273         8,645        4,263  
  
  (41,888)     161,523       19,203       (9,300)       (6,987)       3,236  
  
  377,876      175,775      155,095      55,223      65,573           6,405  
1,483,959     (410,363)     235,907      99,903     (75,975)        128,149  
  
1,861,835     (234,588)     391,002     155,126    (10,402)         134,554  
  
$1,819,947  $  (73,065)  $  410,205  $  145,826  $ (17,389)        $137,790  
  
  
$4,508,874 $ 3,321,335  $ 1,760,348 $ 1,212,949  $ 639,452       $  339,689  
  
  
1,819,947      (73,065)     410,205     145,826    (17,389)         137,790  
  
  
2,541,252    1,925,091    1,557,018     779,465    769,361         252,962  
 (187,011)     (67,353)     (51,088)    (48,974)   (19,256)        (21,043)  
 (671,659)    (441,618)    (280,156)   (211,845)  (130,943)        (59,255)  
 (188,163)    (151,160)     (73,522)   (152,057)   (24,571)        (10,488)  
   (1,816)      (1,884)        (866)       -        (1,358)              -  
   (4,086)      (2,472)        (604)     (1,572)    (2,347)           (203)  
  
1,488,517    1,260,604    1,150,782     365,017    590,886          161,973  
  
3,308,464    1,187,539    1,560,987     510,843    573,497          299,763  
  
$7,817,338  $4,508,874   $3,321,335  $1,723,792 $1,212,949       $  639,452  
  
The accompanying notes are an intergral part of the fininacial statements.  
  
<PAGE>  
  
Midland National Life Separate Account A  
Statements of Operations and Changes in Net Assets, Continued  
for the years ended December 31, 1995, 1994 and 1993  
  
  
                    Variable Insurance Products Fund II  
  
                                         Asset Manager Portfolio  
                                        1995       1994        1993  
  
Investment income:  
  Dividend income                  $  56,666    $  29,558    $ 16,058  
  Capital gains distributions            -         45,881      10,850  
  
                                      56,666       75,439      26,908  
  
  
  Expenses:  
    Administrative expense             6,261        4,092       1,734  
    Mortality and expense risk        28,250       18,516       7,847  
  
    Net investment income (loss)      22,155       52,831      17,327  
  
Realized and unrealized gains (losses) on investments:  
  Net realized gains (losses)  
  on investments                     (13,155)      37,621      25,398  
  
  Net unrealized appreciation  
  (depreciation) on investments      477,422     (249,678)    121,659  
  
    Net realized and unrealized gains  
    (losses) on investments          464,267     (212,057)    147,057  
  
    Net increase (decrease) in net  
    assets resulting from  
    operations                    $  486,422  $  (159,226) $  164,384  
  
  
Net assets at beginning of year   $2,595,623  $ 1,472,030   $ 272,294  
  
  
Net increase (decrease) in net  
assets resulting from operations     486,422     (159,226)    164,384  
  
  
Capital share transactions:  
  Net premiums                     1,228,465    1,604,577   1,164,733  
  Transfers of policy loans          (77,688)     (29,012)    (14,536)  
  Transfers of cost of insurance    (359,734)    (250,836)   (109,574)  
  Transfers of surrenders           (236,821)     (41,239)     (5,012)  
  Transfers of death benefits           (236)      -             (259)  
  Transfers of other terminations     (2,282)        (671)      -  
  
    Net increase (decrease) in net  
    assets from capital share  
    transactions                     551,704    1,282,819   1,035,352  
  
Total increase (decrease) in  
  net assets                       1,038,126    1,123,593   1,199,736  
  
Net assets at end of year       $  3,633,749  $ 2,595,623 $ 1,472,030  
  
The accompanying notes are an intergral part of the fininacial statements.  
  
<PAGE>  
  
             Variable Insurance Products Fund II  
  
          Investment Grade                          Index 500  
           Bond Portfolio                            Portfolio  
  
       1995        1994       1993          1995      1994      1993  
  
   $  17,803    $  -     $  22,937    $  1,202    $  -    $       44  
       -          1,172      2,190         165       12           19  
  
      17,803      1,172     25,127       1,367       12           63  
  
  
       1,128        959        761         297       55            1  
       5,140      4,339      3,445       1,334      252            4  
  
      11,53      (4,126)    20,921        (264)    (295)          58  
  
     7,242          357      3,218      10,309       63           19  
    66,536      (20,080)     8,635      33,470      513          (53)  
  
    73,778      (19,723)    11,853      43,779      576          (34)  
  
 $  85,313    $ (23,849)  $ 32,774    $ 43,515    $ 281        $  24  
  
  
 $ 497,870    $ 444,921   $107,667    $  55,209  $1,820        $   -  
  
    85,313      (23,849)    32,774       43,515     281           24  
  
   200,234      144,985    369,760      227,265  58,796        2,153  
    (3,183)      (7,862)   (4,962)       (3,683)    (26)           -  
   (50,491)     (38,932)  (30,614)      (29,243) (5,517)        (357)  
   (19,407)     (21,393)  (29,704)         (590)   (145)           -  
          -           -         -             -       -            -  
       (60)           -         -             -       -            -  
  
   127,093       76,798   304,480       193,749  53,108        1,796  
  
   212,406       52,949   337,254       237,264  53,389        1,820  
  
$  710,276    $ 497,870 $ 444,921     $ 292,473 $55,209    $   1,820  
  
The accompanying notes are an intergral part of the fininacial statements.  
  
<PAGE>  
  
     Contra                                Asset Manager  
    Portfolio                            Growth Portfolio  
       1995                                 1995  
  
    $   1,269                             $   490  
        2,538                               1,872  
  
        3,807                               2,362  
  
  
          152                                  19  
          688                                  87  
  
        2,967                               2,256  
  
        3,233                                  31  
        1,202                              (1,057)  
  
        4,435                              (1,026)  
  
   $    7,402                            $  1,230  
  
  
   $        -                            $      -  
  
         7,402                              1,230  
  
       296,190                             55,726  
         1,762                                  -  
       (13,744)                            (3,380)  
             -                                  -  
             -                                  -  
             -                                  -  
  
       284,208                             52,346  
  
       291,610                             53,576  
  
    $  291,610                          $  53,576  
  
The accompanying notes are an intergral part of the fininacial statements.  
  
<PAGE>  
  
 1. Organization and Significant Accounting Policies:  
  
Midland National Life Separate Account A (Separate Account),  
unit investment trust, was established as a segregated  
investment account of Midland National Life Insurance Company  
(the Company) in accordance with the provisions of the South  
Dakota Insurance laws.  The assets and liabilities of the  
Separate Account are clearly identified and distinguished from  
the other assets and liabilities of the Company.  The Separate  
account is used to fund variable universal life insurance  
policies of the Company.  
  
The Separate Account invests solely in specified portfolios of  
Variable Insurance Products Fund and Variable Insurance Products  
Fund II, diversified open-end management companies registered  
under the Investment Company Act of 1940, as directed by  
participants.  The Index 500 Portfolio was introduced in 1993  
and the Contra and Asset Manager Growth Portfolios were  
introduced in 1995.  All other portfolios have been in existence  
for more than three years.  Investments in shares of the Funds  
are valued at the net asset values of the respective portfolios  
of the Funds corresponding to the investment portfolios of the  
Separate Account.  Fair value of investments is also the net  
asset value.  North American Management Company, an affiliate,  
serves as the underwriter of the Separate Account.  Investment  
transactions are recorded on the trade date.  Dividends are  
recorded as received and are automatically reinvested in shares  
of the Funds.  The first-in, first-out (FIFO) method is used to  
determine realized gains and losses on investments.  
  
The operations of the Separate Account are included in the  
federal income tax return of the Company.  Under the provisions  
of the policies, the Company has the right to charge the  
Separate Account for federal income tax attributable to the  
Separate Account.  No charge is currently being made against the  
Separate Account for such tax since, under current law, the  
Company pays no tax on investment income and capital gains  
reflected in variable life insurance policy reserves.  However,  
the Company retains the right to charge for any federal income  
tax incurred which is attributable to the Separate Account if  
the law is changed.  Charges for state and local taxes, if any,  
attributable to the Separate Account may also be made.  
  
The preparation of financial statements in conformity with  
generally accepted accounting principles requires management to  
make estimates and assumptions that affect the reported amounts  
of assets and liabilities and disclosure of contingent assets  
and liabilities at the date of the financial statements and the  
reported amounts of revenues and expenses during the reporting  
period.  Actual results could differ from those estimates.  
  
 2. Expense Charges:  
  
The Company is compensated for certain expenses.  A contract  
administration fee is charged at an effective annual rate of  
 .20% of the value of the assets in the Separate Account to cover  
the Company's recordkeeping and other administrative expenses  
incurred to operate the Separate Account.  
  
<PAGE>  
  
 2. Expense Charges, continued:  
  
A mortality and expense risk fee is charged at an effective  
annual rate of .90% of the value of the assets in the Separate  
Account in return for the Company's assumption of risks  
associated with adverse mortality experience or excess  
administrative expenses in connection with policies issued.  
  
The Company assumes the responsibility for providing the  
insurance benefits included in the policy.  The cost of  
insurance is determined each month based upon the applicable  
insurance rate and the current death benefit.  The cost of  
insurance can vary from month to month since the determination  
of both the insurance rate and the current death benefit depends  
upon a number of variables as described in the Separate  
Account's prospectus.  
  
A transfer charge of $25 is imposed on each transfer between  
portfolios of the Separate Account in excess of four in any one  
contract year.  A surrender charge may be imposed in the event  
of a contract surrender or lapse within the first 15 contract  
years.  The charge as described in the Separate Account's  
prospectus is a percentage of the premium paid in the first year.  
  
  
 3. Purchases and Sales of Investment Securities:  
  
The aggregate cost of purchases and proceeds from sales of investments for the  
years ended December 31, 1995, 1994 and 1993 were as follows:  
  
           1995                      1994                      1993  
  
 Purchases      Sales       Purchases      Sales      Purchases      Sales  
  
      Portfolio  
  Variable Insurance Products Fund:  
  
 Money Market  
 $  665,299  $  291,399  $  224,174   $  107,230     $  81,164    $  78,531  
  
 High Income  
    506,889     259,469     362,641      167,346       252,665       78,899  
  
 Equity-Income  
  1,711,755     639,107   1,204,121      503,129       555,290      294,865  
  
 Growth  
  3,050,540   1,621,442   2,583,941    1,149,477     1,851,212      701,407  
  
Overseas  
    951,209     604,563     904,713      312,145       300,579      139,176  
  
  
  Variable Insurance Products Fund II:  
  
Asset Manager  
  1,549,225     985,616   1,973,950      641,450     1,346,562      282,519  
  
Investment Grade Bond  
    294,633     156,524     161,148       89,028       457,517      133,691  
  
Index 500  
    249,692      56,745      81,852       28,931         3,466          859  
  
Contra  
    334,133      46,711         -            -             -             -  
  
Asset Manager Growth  
     61,622       6,973         -            -             -             -  
  
  
  
$ 9,374,997 $ 4,668,549 $ 7,496,540  $ 2,998,736   $ 4,848,455  $ 1,709,947  
  
<PAGE>  
  
 4. Summary of Changes From Unit Transactions:  
  
Transactions in units for the years ended December 31, 1995,  
1994 and 1993 were as follows:  
  
          1995                     1994                     1993  
  
 Purchases       Sales        Purchases      Sales     Purchases    Sales  
  
      Portfolio  
  Variable Insurance Products Fund:  
Money Market  
     45,654      20,129      15,450        7,349         5,705        5,476  
  
High Income  
     23,134      12,089      17,173        7,792        13,330        4,241  
  
Equity-Income  
     65,454      24,740      52,737       21,940        28,468       14,752  
  
Growth  
    113,881      56,756     103,156       43,669        88,043       31,522  
  
Overseas  
     56,643      34,460      51,909       16,362        21,141       10,089  
  
  Variable Insurance Products Fund II:  
Asset Manager  
     89,048      55,423     110,282       31,315        84,825       17,008  
  
Investment Grade Bond  
    19,845       10,894      12,293        6,329        34,767       10,174  
  
Index 500  
    18,815        3,958       5,991        1,023           250           80  
  
Contra  
    28,468        3,881         -            -               -             -  
  
Asset Manager Growth  
     5,265          606         -            -               -              -  
  
   466,207      222,936     368,991      135,779       276,529       93,342  
  
 5. Net Assets:  
  
Net assets at December 31, 1995 consisted of the following:  
  
                                     Accumulated Net    Net Unrealized  
                       Capital       Investment Income  Appreciation  
                        Share        and Net Realized   (Depreciation)  
                     Transactions       Gains           of Investments   Total  
  
  Variable Insurance Products Fund:  
  
    Money Market      $  552,534        $  36,735        $  -      $  589,269  
  
    High Income          643,030          101,365         71,232      815,627  
  
    Equity-Income      2,478,025          619,382        624,404    3,721,811  
  
    Growth             5,267,440        1,024,220      1,525,678    7,817,338  
  
    Overseas           1,491,637          116,956        115,199    1,723,792  
  
  Variable Insurance Products Fund II:  
  
    Asset Manager      3,109,192          162,925        361,632    3,633,749  
  
    Investment Grade  
    Bond                 615,108           43,456         51,712      710,276  
  
    Index 500            248,653            9,890         33,930      292,473  
  
    Contra               284,208            6,200          1,202      291,610  
  
    Asset Manager  
    Growth                52,346            2,287         (1,057)      53,576  
  
                    $ 14,742,173      $ 2,123,416     $2,783,932  $19,649,521  
  
 MIDLAND NATIONAL LIFE INSURANCE COMPANY 
CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 
 
<PAGE> 
 
Report of Independent Accountants 
 
 
To the Board of Directors 
 
Midland National Life Insurance Company: 
 
We have audited the accompanying consolidated balance sheets of 
Midland National Life Insurance Company, a majority-owned 
subsidiary of Sammons Enterprises, Inc., as of December 31, 1995 
and 1994, and the related consolidated statements of income, 
changes in stockholders' equity, and cash flows for each of the 
three years ended December 31, 1995.  These financial statements 
are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial 
statements based on our audits. 
 
We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether 
the financial statements are free of material misstatement.  An 
audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements.  An 
audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that 
our audits provide a reasonable basis for our opinion. 
 
In our opinion, the financial statements referred to above 
present fairly, in all material respects, the consolidated 
financial position of Midland National Life Insurance Company as 
of December 31, 1995 and 1994, and the consolidated results of 
its operations and its cash flows for each of the three years 
ended December 31, 1995, in conformity with generally accepted 
accounting principles. 
 
As discussed in Note 2 to the financial statements, the Company 
changed its method of accounting for investments effective 
January 1, 1994. 
 
 
Minneapolis, Minnesota 
March 8, 1996 
 
<PAGE> 
 
Midland National Life Insurance Company 
Consolidated Balance Sheets 
as of December 31, 1995 and 1994 
(dollars in thousands) 
 
 
 
ASSETS                                    1995             1994 
 
Investments: 
  Fixed maturities                  $  1,689,811      $  1,517,911 
  Equity securities                      221,712           207,778 
  Policy loans                           142,795           131,878 
  Short-term investments                 224,109           199,146 
  Other invested assets                    6,271             4,409 
 
    Total investments                  2,284,698         2,061,122 
 
Cash and cash equivalents                  9,299             8,911 
Deferred policy acquisition costs        410,051           415,594 
Present value of future                   26,414            31,495 
profits of acquired businesses 
Accrued investment income                 34,493            31,074 
Other assets                              35,476            21,556 
Separate account assets                   44,273            22,800 
 
    Total assets                    $  2,844,704      $  2,592,552 
 
LIABILITIES AND STOCKHOLDERS' EQUITY 
 
 
Policy liabilities: 
 
  Future policy benefits: 
    Traditional life insurance           368,069           346,943 
     products 
    Universal life and investment      1,707,898         1,591,787 
    products 
  Policy and contract claims              30,347            28,693 
  Policyowner funds                       11,718            11,259 
 
    Total policy liabilities           2,118,032         1,978,682 
 
 
Accounts payable and                      73,903            62,251 
other liabilities 
Federal income taxes                      31,019             5,470 
Security lending liability                   -              33,239 
Separate account liabilities              44,273            22,800 
 
    Total liabilities                  2,267,227         2,102,442 
 
 
Commitments and contingencies 
 
Stockholders' equity: 
  Common stock, $1 par value per share, 2,549,439 shares 
  authorized, issued and outstanding       2,549             2,549 
  Additional paid-in capital              33,707            33,707 
  Unrealized appreciation (depreciation) 
   of investments, net                    31,027           (10,003) 
  Retained earnings                      510,194           463,857 
 
    Total stockholders' equity           577,477           490,110 
 
    Total liabilities 
    and stockholders' equity          $2,844,704      $  2,592,552 
 
<PAGE> 
 
Midland National Life Insurance Company 
Consolidated Statements of Income 
for the years ended December 31, 1995, 1994 and 1993 
(dollars in thousands) 
 
 
                                               1995         1994         1993 
Revenue: 
  Traditional life insurance premiums       $100,795    $  101,146 $  101,049 
  Universal life and investment              139,611       113,334    101,252 
  product charges 
  Accident and health insurance premiums          63           150     20,061 
  Investment income, net of related          167,020       150,318    137,737 
  expenses 
  Net realized investment gains (losses)         1,762      (17,764)   17,435 
  Net unrealized gains (losses)                  7,057      (13,277)        - 
  on trading securities 
  Other income                                   5,754        4,545     4,527 
 
                                               422,062      338,452  382,061 
 
Benefits and expenses: 
  Policy benefits: 
    Traditional life insurance                  66,543       61,242   57,917 
    Universal life and investment products     151,762      130,591  120,590 
    Accident and health                            224       13,850   11,666 
 
                                               218,529      205,683  190,173 
 
  Increase (decrease) in liability for future policy benefits: 
 
 
    Traditional life insurance                  21,464       23,741   18,231 
    Accident and health                            (60)        (240)   1,791 
 
                                                21,404       23,501   20,022 
 
                                               239,933      229,184  210,195 
 
  Amortization of deferred policy 
  acquisition costs and present value 
  of future profits of acquired businesses      51,576       39,820   43,595 
  General and administrative expenses           43,726       34,249   47,390 
  Dividends to policyholders                     1,462        1,389    1,430 
 
                                               336,697      304,642  302,610 
 
    Income before income taxes                  85,365       33,810   79,451 
 
Income taxes                                    28,703        9,837   24,578 
 
    Net income                               $  56,662    $  23,973 $ 54,873 
 
<PAGE> 
 
Midland National Life Insurance Company 
Consolidated Statements of Changes in Stockholders' Equity 
for the years ended December 31, 1995, 1994 and 1993 
(dollars in thousands) 
 
                                       Common Stock                Additional 
                                                                    Paid-In 
                                   Shares          Amount            Capital 
Balance, January 1, 1993       $  2,549,439      $  2,549         $   33,707 
Net income                           -               -                  - 
Cash dividends paid to stockholders  -               -                  - 
Change in unrealized appreciation of 
    equity securities                -               -                  - 
 
Balance, December 31, 1993        2,549,439         2,549             33,707 
 
Adjustment to beginning balance of 
    retained earnings for change in 
    accounting principle              -              -                   - 
 
Net income                            -              -                   - 
Cash dividends paid to stockholders   -              -                   - 
Change in unrealized depreciation of 
    investments                       -              -                   - 
 
Balance, December 31, 1994        2,549,439         2,549             33,707 
 
Net income                            -               -                  - 
 
Cash dividends paid to stockholders   -               -                  - 
 
Change in unrealized appreciation of 
    investments                       -               -                  - 
 
 
Balance, December 31, 1995        2,549,439      $  2,549          $  33,707 
 
                                Unrealized 
                                Appreciation 
                               (Depreciation)                         Total 
                                     of             Retained    Stockholders' 
                                Investments         Earnings         Equity 
 
Balance, January 1, 1993       $  3,323           $  410,338      $  449,917 
 
Net income                          -                 54,873          54,873 
Cash dividends paid to stockholders -                (12,477)        (12,477) 
Change in unrealized appreciation of 
    equity securities               462                 -                462 
 
Balance, December 31, 1993        3,785              452,734         492,775 
 
Adjustment to beginning balance of 
    retained earnings for change in 
    accounting principle           33,616             -               33,616 
Net income                           -              23,973            23,973 
Cash dividends paid to stockholders  -             (12,850)          (12,850) 
Change in unrealized depreciation of 
    investments                   (47,404)           -               (47,404) 
 
Balance, December 31, 1994        (10,003)         463,857           490,110 
 
Net income                           -              56,662            56,662 
Cash dividends paid to stockholders  -             (10,325)          (10,325) 
Change in unrealized appreciation of 
    investments                   41,030              -               41,030 
 
Balance, December 31, 1995    $  31,027          $  510,194          $  577,477 
 
<PAGE> 
 
Midland National Life Insurance Company 
Consolidated Statements of Cash Flows 
for the years ended December 31, 1995, 1994 and 1993 
(dollars in thousands) 
 
 
                                         1995           1994           1993 
Cash flows from operating activities: 
  Net Income                         $  56,662       $  23,973     $  54,873 
 
  Adjustments to reconcile net income to net cash provided 
      by operating activities: 
    Depreciation expense                   304             301           483 
    Amortization of deferred policy acquisition costs and 
        present value of future profits of acquired business 
                                        51,576          39,820        43,595 
    Net amortization of premiums and discounts on 
        investments                      4,828           3,577         1,223 
 
    Net realized investment (gains) losses 
                                        (1,762)         17,764       (17,435) 
    Net unrealized (gains) losses on trading securities 
                                        (7,057)         13,277           - 
    Net (cost of) proceeds from trading securities 
                                       (23,305)         47,585           - 
    Deferred income taxes               (5,721)         (6,953)       (1,024) 
    Net interest credited and mortality and expense charges 
        on universal life and investment products 
                                       (37,272)        (26,939)      (18,269) 
    Change in assets and liabilities net of effects from 
        purchase of insurance business: 
      Net Receivables and Payables      12,346           8,172         1,830 
      Policy Acquisition Costs Deferred(63,718)        (61,045)      (62,935) 
      Liability for future policy       21,464          23,741        20,022 
      benefits 
      Policy and contract claims         1,577          (2,671)        3,506 
      Policyowner funds                    459             589           275 
      Other, net                           236            (320)         (611) 
 
    Net cash provided by operating 
    activities                          10,617          80,871        25,533 
 
 
Cash flows from  investing activities: 
  Proceeds from investments sold, matured or repaid: 
    Fixed maturities                   911,883      736,651         516,239 
    Equity securities                   51,567       12,171         248,878 
    Real estate                           -             237           1,040 
    Wholly-owned subsidiary               -            -             23,228 
    Short-term investments, net           -          90,704          17,998 
    Other invested assets                  421        1,249             893 
 
  Cost of investments acquired: 
    Fixed maturities                  (994,486)  (1,071,431)       (673,949) 
    Equity securities                  (41,968)     (26,229)       (309,058) 
    Increase in policy loans, net       (9,883)     (10,425)         (8,915) 
    Short-term investments, net        (24,963)        -               - 
    Other invested assets               (2,283)        -               (549) 
    Payment for purchase of insurance business, net of 
        cash acquired                     (440)      32,215            - 
    Change in security lending         (33,239)      33,239            - 
 
    Net cash used in investing activities 
                                      (143,391)    (201,619)       (184,195) 
 
<PAGE> 
 
Midland National Life Insurance Company 
Consolidated Statements of Cash Flows, Continued 
for the years ended December 31, 1995, 1994 and 1993 
(dollars in thousands) 
 
 
 
                                               1995         1994         1993 
Cash flows from financing activities: 
  Receipts from universal life and investment products 
                                         $  272,511    $  237,792  $  238,069 
  Benefits paid on universal life and investment products 
                                           (129,024)      (98,775)    (69,653) 
  Cash dividends paid to stockholders by operating 
  activities:                               (10,325)      (12,850)    (12,477) 
    Net cash provided by financing activities 
                                            133,162       126,167     155,939 
Increase (decrease) in cash and cash equivalents 
                                                388         5,419      (2,723) 
Cash and cash equivalents, beginning of year 
                                              8,911         3,492       6,215 
Cash and cash equivalents, end of year 
                                           $  9,299      $  8,911    $  3,492 
 
Supplemental disclosures of cash flow information: 
  Cash paid during the year for: 
    Interest  Net receivables and payables 
                                           $    188      $    210      $    234 
    Income taxes paid to parent  Policy acquisition costs 
    deferred                                 25,376        23,573        24,734 
  Noncash operating, investing and financing activity: 
    Policy loans and receivables from state guaranty 
        associations and others received in assumption 
        reinsurance agreement                 9,723        48,546           - 
 
<PAGE> 
 
 1. Summary of Significant Accounting Policies: 
 
Organization: 
 
Midland National Life Insurance Company (Midland) is a 
majority-owned subsidiary of Sammons Enterprises, Inc. (SEI). 
Midland operates predominantly in the individual life and 
annuity business of the life insurance industry in 49 states. 
 
Basis of Presentation: 
 
The consolidated financial statements include the accounts of 
Midland and its wholly-owned subsidiaries (collectively, the 
Company).  All significant intercompany accounts and 
transactions have been eliminated. 
 
The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to 
make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of contingent assets 
and liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reported 
period.  Actual results could differ from those estimates.  The 
most significant areas which require the use of management's 
estimates relate to determinations of the fair values of 
financial instruments, deferred policy acquisition costs, 
present value of future profits of acquired businesses and 
future policy benefits for traditional policies. 
 
Investments: 
 
Effective January 1, 1994, the Company implemented the 
provisions of Statement of Financial Accounting Standards No. 
115, Accounting for Certain Investments in Debt and Equity 
Securities (SFAS No. 115).  SFAS No. 115 requires the Company 
to classify its fixed maturity investments (bonds and redeemable 
preferred stocks) and equity securities (common and 
nonredeemable preferred stocks) as trading, available-for-sale 
or held to maturity at the time of purchase. 
 
Trading securities are held for resale in anticipation of 
short-term market movements.  The Company's trading securities 
are stated at market value.  Gains and losses on these 
securities, both realized and unrealized, are included in the 
determination of net income.  Net cost of or proceeds from 
trading securities are included in operating activities in the 
consolidated statement of cash flows. 
 
Available-for-sale securities are classified as such if not 
considered trading securities or if there is not the positive 
intent and ability to hold the securities to maturity.  Such 
securities are carried at market value with the unrealized 
holding gains and losses included directly in stockholders' 
equity, net of related adjustments to deferred policy 
acquisition costs and deferred income taxes.  Cash flows from 
available-for-sale security transactions are included in 
investing activities in the consolidated statement of cash flows. 
 
 
<PAGE> 
 
 1. Summary of Significant Accounting Policies, continued: 
 
Investments, continued: 
 
The Company has no securities classified as held-to-maturity. 
 
Prior to 1994, fixed maturity investments were generally stated 
at amortized cost and equity securities were stated at quoted 
market values.  The change in unrealized appreciation and 
depreciation of equity securities (net of related deferred 
income taxes) was included directly in stockholders' equity. 
 
Policy loans and other invested assets are stated at their 
unpaid balances.  Short-term investments are stated at cost 
which approximates market. 
 
Investment income is recorded when earned.  Realized gains and 
losses are determined on the basis of specific identification of 
the investments. 
 
When a decline in value of an investment is determined to be 
other than temporary, the Company's carrying value of the 
investment is reduced to its estimated realizable value.  Such 
reductions in carrying value are recognized as realized losses 
in the determination of net income. 
 
The Company also enters into agreements to sell and repurchase 
securities.  The commitment to repurchase securities sold under 
these agreements are reported as liabilities and the investments 
acquired with the funds received from the securities sold are 
included in short-term investments. 
 
Cash and Cash Equivalents: 
 
The Company considers all demand deposits and interest-bearing 
accounts not related to the investment function to be cash 
equivalents. 
 
Deferred Policy Acquisition Costs: 
 
Policy acquisition costs, representing commissions, medical 
examinations, underwriting, issue and other expenses which vary 
with and are primarily related to the production of new business 
are deferred.  For traditional insurance products, such costs 
are amortized over the premium-paying period of the related 
policies in proportion to the ratio of the annual premium 
revenue to the total anticipated premium revenue.  For universal 
life and other interest-sensitive life insurance and investment 
contracts, such costs are amortized over periods of up to 25 
years in relation to the present value of expected gross profits 
(including the unrealized gains and losses recognized under SFAS 
No. 115), subject to regular evaluation and retroactive revision 
to reflect actual emerging experience. 
 
 
 1. Summary of Significant Accounting Policies, continued: 
 
<PAGE> 
 
Present Value of Future Profits of Acquired Businesses: 
 
The present value of future profits of acquired businesses (PVP) 
is being amortized principally over periods of up to 25 years in 
relation to the present value of expected gross profits. 
 
Separate Account: 
 
Separate account assets and liabilities represent funds held for 
the exclusive benefit of variable universal life and annuity 
contractholders.  Fees are received for administrative expenses 
and for assuming certain mortality, distribution and expense 
risks.  Operations of the separate accounts are not included in 
these consolidated financial statements. 
 
Policy Benefits: 
 
The liabilities for future policy benefits for traditional life 
insurance policies generally are computed by the net level 
premium method, based upon estimated future investment yield, 
mortality and withdrawals (including a provision for the risk of 
adverse deviations from the estimates) which were appropriate at 
the time the policies were issued or acquired.  Interest 
assumptions range from 6.5% to 11%, graded to 5% after 30 years. 
 Mortality and withdrawal assumptions are based, in general, on 
the Company's own experience. 
 
Participating business approximates 1% of the Company's ordinary 
life insurance in force.  Dividends to be paid on participating 
policies are determined annually by the Board of Directors based 
upon the Company's published dividend tables. 
 
Policy reserves for universal life and other interest-sensitive 
life insurance and investment contracts are determined using the 
retrospective deposit method.  Policy reserves consist of the 
policyholder deposits accumulated at credited interest less 
withdrawals and charges for mortality, administrative and policy 
initiation expenses.  Interest credited to these policies where 
the interest rate is not fixed ranged from 3% to 7.5% during 
1995 and 3.5% to 7.5% during 1994. 
 
Liabilities for policy and contract claims include provisions 
for reported claims and estimates for claims incurred but not 
reported.  Changes in estimates are reflected in operating 
results in the year the change is made.  Liabilities for claim 
adjustment expenses are based on estimates of allocated and 
unallocated expenses. 
 
Federal Income Taxes: 
 
The Company is a member of SEI's consolidated United States 
federal income tax group.  The policy for intercompany 
allocation of federal income taxes provides that the Company 
compute the provision for federal income taxes on a separate 
consolidated return with its subsidiaries.  The Company makes 
payment to, or receives payments from, SEI in the amount they 
would have paid to or received from the Internal Revenue Service 
had they not been members of the consolidated tax group.  The 
separate Company provisions and payments are computed using the 
tax elections made by the Parent. 
 
<PAGE> 
 
 1. Summary of Significant Accounting Policies, continued: 
 
Federal Income Taxes, continued: 
 
Deferred tax liabilities and assets are recognized based upon 
the difference between the financial statement and tax bases of 
assets and liabilities using enacted tax rates in effect for the 
year in which the differences are expected to reverse. 
 
Recognition of Premium Revenues: 
 
Life insurance premiums, other than premiums on universal life 
and other interest-sensitive life insurance and investment 
contracts, are recognized as revenue over the premium paying 
period.  Accident and health insurance premiums are earned pro 
rata over the periods to which the premiums relate. 
 
Revenues for universal life and other interest-sensitive life 
insurance and investment contracts consist of policy fund 
charges for the cost of insurance, policy administration and 
surrender charges assessed against policyholder account balances. 
 
Fair Value of Financial Instruments: 
 
The following methods and assumption were used by the Company in 
estimating its fair value disclosures for financial instruments: 
 
 Cash and cash equivalents, short-term investments and other 
invested assets:  The carrying amounts reported in the balance 
sheet for these instruments approximate their fair values. 
 
 Investment securities:  Fair values for fixed maturity 
securities (including redeemable preferred stocks) are based on 
quoted market prices, where available.  For securities not 
actively traded, fair values are estimated using values obtained 
from independent pricing services or, in the case of private 
placements, are estimated by discounting expected future cash 
flows using a current market rate applicable to the yield, 
credit quality and maturity of the investments.  The fair values 
for equity securities are based on quoted market prices. 
 
 Policy loans:  The Company does not believe an estimate of the 
fair value of policy loans can be made without incurring 
excessive cost. 
 
 Investment-type insurance contracts:  Fair values for the 
Company's liabilities under investment-type insurance contracts 
are estimated based on the cash surrender values of the 
underlying contracts. 
 
 Insurance contracts:  Fair values for the Company's insurance 
contracts other than investment-type contracts are not required 
to be disclosed. 
 
 Security lending liability:  The carrying amount approximates 
fair value because of the short maturity of these instruments. 
 
 
<PAGE> 
 
 1. Summary of Significant Accounting Policies, continued: 
 
Fair Value of Financial Instruments, continued: 
 
The cost, carrying value and estimated fair value of the 
Company's financial instruments are as follows (dollars in 
thousands): 
 
   December 31, 1995              Cost      Carrying Value       Fair Value 
 
  Financial assets: 
    Fixed maturities: 
      Available-for-sale  $  1,622,018      $  1,680,408       $  1,680,408 
      Trading                    9,160             9,403              9,403 
    Equity securities: 
      Available-for-sale        45,837            50,582             50,582 
      Trading                  177,593           171,130            171,130 
    Short-term investments     224,109           224,109            224,109 
    Other invested assets        6,271             6,271              6,271 
 
  Financial liabilities: 
    Investment-type insurance contracts 
                                 *               599,000            583,000 
 
  *  Cost is not applicable. 
 
  December 31, 1994 
 
  Financial assets: 
    Fixed maturities: 
      Available-for-sale  $  1,531,777      $  1,510,564       $  1,510,564 
      Trading                    7,938             7,347              7,347 
    Equity securities: 
      Available-for-sale        57,620            56,391             56,391 
      Trading                  164,074           151,387            151,387 
    Short-term investments     199,146           199,146            199,146 
    Other invested assets        4,409             4,409              4,409 
 
  Financial liabilities: 
    Investment-type insurance contracts 
                                  *              567,000            551,000 
    Security lending liability  33,239            33,239             33,239 
 
 *  Cost is not applicable. 
 
<PAGE> 
 
 1. Summary of Significant Accounting Policies, continued: 
 
Dividend Restrictions: 
 
Generally, the net assets of the Company available for 
distribution to its shareholders are limited to the amounts by 
which the net assets, as determined in accordance with statutory 
accounting practices, exceed minimum regulatory statutory 
capital requirements.  All payments of dividends or other 
distributions to stockholders are subject to approval by 
regulatory authorities.  The maximum amount of dividends which 
can be paid by Midland and its subsidiaries during any 12-month 
period to stockholders without prior approval of the insurance 
commissioner is limited according to statutory regulations and 
is a function of statutory equity and statutory net income.  The 
maximum amount of dividends payable in 1996 without prior 
approval of regulatory authorities is approximately $39,000,000. 
 
Combined statutory net income of the Company and its insurance 
subsidiaries for the years ended December 31, 1995 and 1994 is 
approximately $39,000,000 and $26,000,000, respectively, and 
capital and surplus at December 31, 1995 and 1994 is 
approximately $284,000,000 and $254,000,000, respectively, in 
accordance with statutory accounting principles. 
 
Prescribed Statutory Accounting Policies: 
 
The Company, which is domiciled in South Dakota, prepares its 
statutory basis financial statements in accordance with 
accounting practices prescribed or permitted by the Division of 
Insurance of the State of South Dakota.  Prescribed statutory 
accounting practices include state laws, regulations and general 
administrative rules, as well as a variety of publications of 
the National Association of Insurance Commissioners (NAIC). 
Permitted practices encompass all accounting practices not so 
prescribed.  The Company uses prescribed practices or, if 
prescribed statutory accounting practices do not address the 
accounting for a transaction, the Company uses generally 
accepted accounting principles to prepare its statutory basis 
financial statements. 
 
Reclassifications: 
 
Certain items in the 1994 and 1993 financial statements have 
been reclassified to conform to the 1995 presentation. 
 
 2. Change in Accounting Policy: 
 
In 1994, the Company adopted the provisions of SFAS No. 115 for 
investments held as of or acquired after January 1, 1994.  The 
fundamental change contained in SFAS No. 115 was to require 
fixed maturity investments classified as trading or 
available-for-sale to be reported at fair value in the balance 
sheet.  The cumulative effect of adopting SFAS No. 115 for 
available-for-sale securities is reflected in stockholders' 
equity (as a cumulative effect of a change in accounting 
principle).  There was no material effect of adopting SFAS No. 
115 for trading securities. 
 
<PAGE> 
 
 2. Change in Accounting Policy, continued: 
 
The following is the effect on stockholders' equity of adopting 
SFAS No. 115 as of January 1, 1994: 
  Cumulative effect (dollars in thousands): 
    Increase in carrying value of investments                $66,019 
    Adjustment to deferred policy acquisition costs          (14,207) 
    Deferred federal income tax adjustment                   (18,196) 
 
      Net effect on stockholders' equity                   $  33,616 
 
With the recognition of the unrealized gains and losses under 
SFAS No. 115, an adjustment is required to the deferred policy 
acquisition cost asset associated with universal life and 
investment type contracts (as defined in SFAS No. 97).  The 
adjustment requires the gross profit stream to be revised as if 
the unrealized gains or losses on the investments underlying the 
universal life and investment type contracts had actually been 
realized. 
 
In accordance with the Statement, prior period financial 
statements have not been restated to reflect the change in 
accounting principle. 
 
 
 
 3. Sale of Affiliated Companies and Accident and Health 
Business: 
 
Effective September 30, 1993, Midland sold its majority-owned 
subsidiary, Professional Insurance Corporation, to an unrelated 
party for a net consideration of $23,228,000.  The Company 
recognized a gain of $5,647,000, which is included in net 
realized investment gains.  As of the disposal date, 
Professional Insurance Corporation had assets with a carrying 
value of $55,656,000 and net liabilities with a carrying value 
of $38,075,000.  The operations of the subsidiary were not 
material to the consolidated group. 
 
<PAGE> 
 
 4. Investments and Investment Income: 
 
Following is a summary of the fixed maturity and equity 
investments classified as available-for-sale (dollars in 
thousands): 
 
December 31, 1995                         Gross        Gross        Estimated 
                          Amortized     Unrealized   Unrealized       Market 
                            Cost          Gains       Losses           Value 
  Fixed maturities: 
    U.S. treasury and other U.S. govern- 
        ment corporations and agencies 
                        $  662,677    $  6,449      $  1,791       $  668,335 
    Obligations of U.S. states and political 
        subdivisions         3,604         418          -               4,022 
    Corporate debt securities 
                           495,345      39,129           196          534,278 
    Mortgage-backed securities 
                           449,177      15,882           230          464,829 
    Other debt securities   10,215           6         1,277            8,944 
 
    Total fixed maturities 
                         1,622,018      61,884         3,494        1,680,408 
  Equity securities         45,837       7,045         2,300           50,582 
      Total available-for-sale 
                      $  1,667,855   $  68,929      $  5,794     $  1,730,990 
 
  December 31, 1994 
 
  Fixed maturities: 
    U.S. treasury and other U.S. govern- 
        ment corporations and agencies 
                        $  348,698   $   1,010     $  10,672     $    339,036 
    Obligations of U.S. states and political 
        subdivisions         5,853         601             6            6,448 
    Corporate debt securities 
                           665,165      15,945        15,868          665,242 
    Mortgage-backed securities 
                           495,082       6,032        17,924          483,190 
    Other debt securities   16,979         117           448           16,648 
 
      Total fixed maturities 
                         1,531,777      23,705        44,918        1,510,564 
  Equity securities         57,620       4,173         5,402           56,391 
      Total available-for-sale 
                      $  1,589,397   $  27,878     $  50,320     $  1,566,955 
 
<PAGE> 
 
 4. Investments and Investment Income, continued: 
 
The net unrealized appreciation (depreciation) on the 
available-for-sale securities have been reduced by deferred 
income taxes and deferred policy acquisition costs as of 
December 31, 1995 and 1994 as shown below (dollars in thousands): 
 
                                                    1995          1994 
  Gross unrealized appreciation (depreciation) 
                                                $  63,135    $  (22,442) 
  Deferred income taxes                           (16,898)        5,427 
  Deferred policy acquisition costs               (15,210)        7,012 
 
      Unrealized appreciation (depreciation) of investments, net 
                                                $  31,027    $  (10,003) 
 
The amortized cost and estimated market value of 
available-for-sale debt securities at December 31, 1995, by 
contractual maturities, are shown below.  Expected maturities 
may differ from contractual maturities because borrowers may 
have the right to call or prepay obligations with or without 
call or prepayment penalties (dollars in thousands): 
 
                                             Amortized           Estimated 
                                               Cost               Market 
                                                                  Value 
  Due in one year or less                  $  545,635           $ 546,848 
  Due after one year through five years       345,698             357,115 
  Due after five years through ten years      109,024             121,291 
  Due after ten years                         172,484             190,325 
  Mortgage-backed securities                  449,177             464,829 
 
  Total fixed maturities                 $  1,622,018        $  1,680,408 
 
Major categories of investment income are summarized below 
(dollars in thousands): 
 
                                           1995          1994         1993 
 
  Fixed maturities                    $  121,003    $  112,120   $  106,701 
  Equity securities                       20,885        22,450       18,071 
  Short-term investments                  18,648        12,344        7,963 
  Policy loans                             9,485         7,369        6,438 
  Other invested assets                      490           589        1,158 
 
                                         170,511       154,872      140,331 
  Less investments expenses                3,491         4,554        2,594 
 
  Net investment income               $  167,020    $  150,318    $ 137,737 
 
<PAGE> 
 
 4. Investments and Investment Income, continued: 
 
Realized and unrealized investment gains and losses are 
summarized below (dollars in thousands): 
 
                                                   Unrealized 
   December 31, 1995                                        Available 
                              Realized         Trading      for Sale 
 
  Fixed maturities          $  14,303           $  834    $  79,603 
  Equity securities           (12,608)           6,223        5,974 
  Other                            67              -            - 
  Less deferred policy acquisition cost effects 
                                   -               -        (22,325) 
  Less income tax effects          -               -        (22,222) 
 
  Net gains on investments   $  1,762         $  7,057    $  41,030 
 
  December 31, 1994 
 
  Fixed maturities          $  (6,115)         $  (591)   $ (87,911) 
  Equity securities           (11,669)         (12,686)      (6,377) 
  Other                            20              -            - 
  Less deferred policy acquisition cost effects 
                                  -             21,219          - 
  Less income tax effects         -                -         25,665 
 
  Net losses on investments $ (17,764)       $ (13,277)  $  (47,404) 
 
 
  December 31, 1993                           Realized        Unrealized 
 
  Fixed maturities                           $  11,724       $  (9,312) 
  Equity securities                                648             719 
  Mortgage loans                                  (224)             - 
  Sale of wholly-owned subsidiary                5,647              - 
  Other                                           (360)             - 
  Less income tax effects                          -             3,018 
 
  Gains and losses on investments            $  17,435       $  (5,575) 
 
<PAGE> 
 
 4. Investments and Investment Income, continued: 
 
Proceeds from the sale of available-for-sale securities in 1995 
and 1994 and the gross gains and losses realized on these sales 
are summarized below (dollars in thousands): 
 
       1995                          Fixed 
                                  Maturities         Equity       Combined 
 
  Proceeds from sales            $  651,092       $  51,547     $  702,639 
  Gross realized gains               15,205             617         15,822 
  Gross realized losses               4,241           2,802          7,043 
 
       1994 
 
  Proceeds from sales            $  489,418       $  12,171     $  501,589 
  Gross realized gains                4,634             254          4,888 
  Gross realized losses              11,115           1,003         12,118 
 
Proceeds from the sale of fixed maturities investments during 
1993 and the gross gains and losses realized on these sales are 
summarized below (dollars in thousands): 
 
  Proceeds from sales                            $  105,311 
  Gross realized gains                                2,182 
  Gross realized losses                               3,153 
 
The Company had U.S. Treasury notes under repurchase agreements 
with brokerage firms at December 31, 1994.  The carrying value 
and market value of the U.S. Treasury notes sold were 
$32,250,000 as of December 31, 1994.  The interest rates on the 
liabilities varied from 5% to 5.25%.  The Company had no 
investments under repurchase agreements at December 31, 1995. 
 
 
<PAGE> 
 
 5. Federal Income Taxes: 
 
Significant components of the provisions for federal income 
taxes are as follows (dollars in thousands): 
 
                                     1995             1994             1993 
  Current                        $  34,424         $  16,790       $  25,602 
  Deferred: 
    From operations                 (5,721)           (6,953)         (1,751) 
    From tax rate change               -                -                727 
 
      Total deferred                (5,721)           (6,953)         (1,024) 
 
      Total                      $  28,703          $  9,837       $  24,578 
 
The reconciliation of federal income tax attributable to 
continuing operations computed at the U.S. federal statutory tax 
rates to income tax expense is as follows (dollars in thousands): 
 
                                              1995         1994          1993 
 Tax computed on income at statutory rate $ 29,980     $  11,755     $  27,903 
 Dividends received deduction               (1,718)       (1,798)       (1,737) 
 Temporary differences of subsidiary not recognized  From 
operations                                     -             -          (2,010) 
 Tax rate change                               -             -             727 
 Other  From tax rate change                   441          (120)         (305) 
 
                                         $  28,703      $  9,837     $  24,578 
 
The federal income tax liability as of December 31, 1995 and 
1994 are comprised of the following (dollars in thousands): 
 
                                                        1995           1994 
  Net deferred income tax liability                 $  27,913      $  11,412 
  Income taxes due to (receivable from) parent          3,106         (5,942) 
 
      Federal income tax liability                  $  31,019      $   5,470 
 
<PAGE> 
 
 5. Federal Income Taxes, continued: 
 
The tax effect of temporary differences giving rise to the 
Company's consolidated deferred income tax liability at December 
31, 1995 and 1994 are as follows (dollars in thousands): 
 
                                                        1995            1994 
  Deferred tax liabilities: 
    Deferred policy acquisition costs              $  112,818      $  119,379 
    Unrealized appreciation on investments                845             - 
    Unrealized appreciation on fixed maturities        20,592             - 
    Accrued dividends                                   2,590           1,133 
    Net unamortized discount on fixed maturities 
                                                          -             1,954 
    Unamortized present value of future profits of acquired 
    business                                            9,276          11,061 
    Other                                               4,598           4,719 
 
                                                      150,719         138,246 
 
 
  Deferred tax assets: 
    Unrealized depreciation on equity securities          603           4,887 
    Unrealized depreciation on fixed maturities          -              7,665 
    Write-downs of investments not currently deductible for tax 
                                                         -                139 
    Future policy benefits and policy claims          115,547         112,235 
    Other                                               6,656           1,908 
 
                                                      122,806         126,834 
 
      Net deferred income tax liability             $  27,913       $  11,412 
 
Under provisions of the Life Insurance Company Income Tax Act of 
1959, as revised by the 1984 Act, certain special deductions 
were allowed life insurance companies for federal income tax 
purposes.  The special deductions for 1983 and prior years were 
accumulated in a memorandum tax account designated as 
Policyholders' Surplus.  Such amounts will usually become 
subject to tax at the then current rates only if the accumulated 
balance exceeds certain maximum limitations or certain cash 
distributions are deemed to be paid out of this account.  It is 
management's opinion that such events are not likely to occur. 
Accordingly, no provision for income tax has been made on the 
approximately $66,000,000 balance in the policyholders' surplus 
account at December 31, 1995. 
 
 
<PAGE> 
 
 6. Commitments and Contingencies: 
 
The Company had $62 million of outstanding commitments to 
purchase trust certificates secured by government guaranteed 
notes. 
 
The Company's home office building has been conveyed to the City 
of Sioux Falls, South Dakota and leased back in a transaction in 
which the City issued $4,250,000 of Industrial Revenue Bonds for 
face value.  The bonds are collateralized by $4,714,000 of 
Midland's investments in government bonds.  The lease includes a 
purchase option under which Midland may repurchase the building 
for $10 upon repayment of all bonds issued.  The lease terms 
provide for 10 annual payments equivalent to principal of 
$425,000 beginning in 1993 and semiannual payments through 2002 
in amounts equivalent to interest at 5.5% on the outstanding 
revenue bond principal.  The building and land costs have been 
capitalized and are carried in the balance sheet as part of 
other assets.  The liability is included in accounts payable and 
other liabilities in the balance sheet. 
 
The Company is a party to various other lease agreements. 
Certain of these leases contain purchase options and none 
contain restrictions which have a material effect on the 
Company's operations. 
 
Future minimum lease payments on the capital lease as of 
December 31, 1995 are as follows (dollars in thousands): 
 
                1996                                    $  583 
                1997                                       559 
                1998                                       536 
                1999                                       513 
                2000                                       489 
                Thereafter                                 908 
 
  Total                                                  3,588 
 
  Less amount representing interest                        613 
 
  Present value of amounts due under capital lease    $  2,975 
 
The Company is a defendant in various lawsuits related to the 
normal conduct of its insurance business.  Litigation is subject 
to many uncertainties and the outcome of individual litigated 
matters is not predictable with assurance; however, in the 
opinion of management, the ultimate resolution of such 
litigation will not materially impact the Company's financial 
position. 
 
<PAGE> 
 
 6. Commitments and Contingencies, continued: 
 
In 1994, the Company settled a lawsuit associated with an 
accident and health policy acquired in the 1990 merger of 
Reserve Life Insurance Company (former parent company of 
Midland).  The net impact of this settlement was a charge to the 
statement of income of $12,500,000 and was included as part of 
accident and health benefits. 
 
The Company is also subject to insurance guaranty laws in the 
states in which it writes business.  These laws provide for 
assessments against insurance companies for the benefit of 
policyholders and claimants in the event of insolvency of other 
life insurance companies.  The Company has accrued for the 
estimated present value of future guaranty fund assessments, net 
of estimated recoveries through premium tax offsets, for known 
insolvencies. 
 
 7. Retirement and Benefit Plans: 
 
Defined Benefit Pension Plan: 
 
The Company has a noncontributory defined benefit pension plan 
covering substantially all home office employees of Midland. 
The defined benefits are based on years of service and 
compensation during an employee's last 10 years of service.  The 
Company's policy is to fund accrued pension costs currently. 
 
The following table sets forth the plan's funded status and 
amounts recognized in the Company's balance sheet at December 31: 
 
                                                        1995            1994 
  Actuarial present value of benefit obligations: 
    Accumulated benefit obligation, including vested benefit of 
        $2,394,578 in 1995 and $1,962,013 in 1994 
                                                    $2,794,919    $  2,110,178 
 
  Projected benefit obligation for service rendered to date 
                                                 $ (4,091,097)    $ (3,453,408) 
  Plan assets at fair value (funds on deposit with the Company) 
                                                    3,750,261        3,314,939 
 
      Projected benefit obligation in excess of plan assets 
                                                     (340,836)        (138,469) 
 
  Unrecognized net gain from past experience different than from 
      assumed                                          56,052           71,468 
 
  Deferred investment gain                            816,445          345,087 
 
      Prepaid pension cost                         $  531,661       $  278,086 
 
<PAGE> 
 
 7. Retirement and Benefit Plans, continued: 
Defined Benefit Pension Plan, continued: 
Net pension cost incudes the following components: 
 
                                                 1995       1994       1993 
 
  Service cost-benefits earned during the period 
                                            $  248,258   $  250,273 $ 193,745 
  Interest cost on projected benefit obligation 
                                               283,271      299,132   245,263 
  Actual return on plan assets                (220,332)    (199,797)  (90,823) 
  Net amortization and deferral                (53,138)     (46,808) (232,407) 
 
      Net periodic pension cost             $  258,059   $  302,800 $ 115,778 
 
The assumed discount rates used in determining the actuarial 
present value of the projected benefit obligation as of December 
31, 1995 and 1994 were 7.25% and 8.5%, respectively.  The rate 
of increase in future compensation levels used in determining 
the actuarial present value of projected benefit obligation as 
of December 31, 1995 and 1994 was 5.5%.  The expected long-term 
rate of return on plan assets in 1995 and 1994 was 8.75% and 
8.0%, respectively. 
 
Effective January 1, 1996, this plan was merged with a similar 
benefit plan of SEI. 
 
Employee Stock Ownership Plan: 
 
The Company participates in a noncontributory Employee Stock 
Ownership Plan (ESOP) which is qualified as a stock bonus plan. 
All employees are eligible to participate in this plan upon 
satisfying eligibility requirements.  The ESOP is sponsored by 
SEI.  Each year the Company makes a contribution to the ESOP as 
determined by the Board of SEI.  The amounts payable to the ESOP 
at December 31, 1995 and 1994 were $1,515,000 and $874,000, 
respectively.  The expense for 1995, 1994 and 1993 was 
$2,096,000, $767,000 and $1,095,000, respectively.  All 
contributions to the ESOP are held in trust. 
 
Postretirement Benefit Plan: 
 
The Company sponsors a defined benefit health care plan that 
provides postretirement medical benefits to full-time employees 
whose sum of age and years of service are at least 70.  The plan 
provides a monthly defined dollar benefit based on years of 
service up to a maximum benefit of 90% of the cost of coverage. 
 
<PAGE> 
 
 7. Retirement and Benefit Plans, continued: 
 
Postretirement Benefit Plan, continued: 
 
The Company has chosen not to fund any amounts in excess of 
currently payable benefits.  The following table sets forth the 
amounts recognized in the Company's consolidated balance sheet 
at December 31, 1995 and 1994: 
 
                                                  1995          1994 
  Accumulated postretirement medical benefit obligation: 
    Retirees                               $  1,235,000    $  1,127,000 
    Fully eligible active plan participants 
                                                274,000         247,000 
    Other active plan participants              560,000         505,000 
 
      Accumulated unfunded postretirement benefit obligation 
                                           $  2,069,000    $  1,879,000 
 
Net periodic postretirement benefit costs include the following 
components for the years ended December 31, 1995 and 1994: 
 
                                                    1995              1994 
  Service cost                                   $  16,000         $  13,000 
  Interest cost                                    164,000           144,000 
  Amortization of loss                              10,000            10,000 
 
      Net periodic postretirement benefit cost   $ 190,000        $  167,000 
 
The weighted-average annual assumed rate of increase in the per 
capita cost of health care benefits for employees (i.e., health 
care cost trend rate) is 13% graded down 1% per year for seven 
years and to 6% for year six and thereafter.  The health care 
cost trend rate assumption normally has a significant effect on 
the amounts reported.  However, increasing the assumed health 
care trend rates by 1% would decrease the accumulated 
postretirement benefit obligation as of December 31, 1995 by 
only $38,000 and net periodic postretirement benefit costs for 
the year ended December 31, 1995 by only $5,000 due to the plan 
provision of a $50,000 post-age 65 lifetime maximum.  As medical 
costs increase, retirees reach their lifetime maximum sooner. 
Since the benefits are fixed, the Company provides these for a 
shorter period of time so the cost is less.  The 
weighted-average discount rate used in determining the 
accumulated postretirement benefit obligation was 7.75% at 
December 31, 1995 and 1994. 
 
Other: 
 
Funds of the pension plan and other previously terminated plans 
totaling $7,928,000 and $7,470,000 were invested in deposit 
administration contracts of the Company as of December 31, 1995 
and 1994, respectively.  The plans deposit the contributions 
received in accordance with plan provisions.  Interest of 
$492,000 in 1995 and $495,000 in 1994 were credited to 
participant accounts at a rate declared by the Company for group 
annuity contracts. 
 
<PAGE> 
 
 8. Reinsurance: 
 
The Company presently reinsures the excess of each individual 
risk over $500,000 on ordinary life insurance in order to spread 
its risk of loss.  Certain other individual health contracts are 
reinsured on a policy-by-policy basis. 
 
To the extent that reinsurers may not be able to meet the 
obligations assumed under the reinsurance contracts, the Company 
is contingently liable to pay policy benefits. 
 
Effective November 1, 1994, the Company acquired, via assumption 
reinsurance, three blocks of life and annuity business.  Under 
the agreements, the Company assumed approximately $190,000,000 
of life and annuity reserves which is included primarily in the 
universal life and investment products policy liabilities. 
 
The Company received $158,000,000 in assets which was net of 
$32,000,000 of the present value of future profits (PVP).  The 
assets acquired in the agreement included approximately 
$110,000,000 in cash, $22,000,000 in policy loans and 
$26,000,000 of receivables from various state guaranty 
associations, of which approximately $22,000,000 of the 
receivables remained outstanding at December 31, 1994 (reflected 
in the balance sheet in short-term investments) with none 
outstanding as of December 31, 1995.  The final purchase price 
was determined based on final accounting on June 30, 1995.  In 
the final accounting, life reserves acquired in the agreement 
decreased by $871,000 and cash and other assets of $350,000 were 
received, resulting in a net decrease to the PVP asset of 
$1,221,000.  The Company maintained the reinsurance associated 
with these blocks whereby the excess of each individual risk 
over $100,000 on ordinary life insurance is reinsured. 
 
Effective January 1, 1995, the Company acquired, via assumption 
reinsurance, a block of life and annuity business.  Under the 
agreement, the Company assumed approximately $10,504,000 of life 
and annuity reserves which is included primarily in universal 
life and investment products policy liabilities.  The Company 
received $9,723,000 in assets which was net of $781,000 of the 
PVP.  The assets acquired in the agreement included $1,356,000 
in policy loans and due premium and a $8,367,000 receivable from 
the ceding company, of which all of the receivable was collected 
as of December 31, 1995. 
 
<PAGE> 
 
 8. Reinsurance, continued: 
 
The following schedule presents a summary of the life insurance 
in force and premium income as affected by reinsurance 
transactions (dollars in thousands): 
 
                                         Ceded to     Assumed 
                                           Other      From Other 
                             Direct      Companies    Companies      Net 
  Life insurance in force, 
  December 31, 1995 
                         $56,082,611  $ 3,138,454   $ 5,454,111    $58,398,268 
  1995 revenues: 
    Individual life and annuity 
                          $  246,786    $  12,449     $     (45)     $  234,292 
    Individual accident and health 
                                 746          683            -               63 
    Group                        734           33         5,413           6,114 
 
      Total               $  248,266    $  13,165      $  5,368      $  240,469 
 
  Life insurance in force, 
      December 31, 1994  $53,863,471  $ 3,440,640  $  5,207,543     $55,630,374 
 
  1994 revenues: 
    Individual life and annuity 
                          $  215,333    $   6,617    $       58      $  208,774 
    Individual accident and health 
                               1,018          868             -             150 
    Group                        584           30         5,152           5,706 
 
      Total               $  216,935     $  7,515      $  5,210        $214,630 
 
  Life insurance in force, 
      December 31, 1993 
                       $  47,564,264  $ 1,602,047   $ 5,268,314    $ 51,230,531 
 
  1993 revenues: 
 
    Individual life and annuity 
                          $  201,696    $   4,971    $       90    $    196,815 
    Individual accident and health 
                              21,371        1,310            -           20,061 
    Group                        145           25         5,366           5,486 
 
      Total               $  223,212    $   6,306    $    5,456    $    222,362 
 
 
 9. Other Related Party Transactions: 
 
The Company pays fees to SEI under management contracts.  The 
Company was charged $2,778,000, $70,000 and $2,480,000 in 1995, 
1994 and 1993, respectively, related to these contracts. 
 
Included in the fixed maturity investments at December 31, 1994 
was a $45,000,000 note receivable from SEI.  The note was repaid 
by SEI in 1995. 
  
<PAGE> 

PART II  
  
  
                          UNDERTAKING TO FILE REPORTS  
  
  
     Subject to the terms and conditions of Section 15(d) of the Securi-  
  
ties Exchange Act of 1934, the undersigned registrant hereby undertakes  
  
to file with the Securities and Exchange Commission such supplementary  
  
and periodic information, documents, and reports as may be prescribed by  
  
any rule or regulation of the Commission heretofore, or hereafter duly  
  
adopted pursuant to authority conferred in that section.  
  
  
                              RULE 484 UNDERTAKING  
  
  
    Insofar as indemnification for liability arising under the Securities  
  
Act of 1933 may be permitted to directors, officers and controlling per-  
  
sons of the registrant pursuant to the foregoing provisions, or other-  
  
wise, the registrant has been advised that in the opinion of the Securi-  
  
ties and Exchange Commission such indemnification is against public  
  
policy as expressed in the Act and is, therefore, unenforceable. In the  
  
event that a claim for indemnification against such liabilities (other  
  
than the payment by the registrant of expenses incurred or paid by a  
  
director, officer or controlling person in connection with the securities  
  
being registered, the registrant will, unless in the opinion of its  
  
counsel the matter has been settled by controlling precedent, submit to  
  
a court of appropriate jurisdiction the question whether such indemnifi-  
  
cation by it is against public policy as expressed in the Act and will  
  
be governed by the final jurisdiction of such issue.  
  
<PAGE>  
   
  
  
  
  
  
                    REPRESENTATIONS PURSUANT TO RULE 6e-3(T)  
  
  
     This filing is made pursuant to Rule 6c-3 and 6e-3(T) under the  
  
Investment Company Act of 1940.  
  
  
  
    Registrant elects to be governed by Rule 6e-3(T)(b)(13)(i)(B) under  
  
the Investment Company Act of 1940 with respect to the Policies described  
  
in the Prospectus.  
  
  
  
     Registrant makes the following representations:  
  
     (1) Section 6d-3(T)(b)(13)(iii)(F) has been relied upon.  
  
     (2) The level of the mortality and expense risk charge is within the  
         range of industry practice for comparable flexible premium var-  
         iable life insurance policies.  
  
     (3) Registrant has concluded that there is a reasonable likelihood  
         that the distribution financing arrangement of the Separate  
         Account A will benefit the Separate Account A and Contractowners  
         and will keep and make available to the Commission on request a  
         memorandum setting forth the basis for this representation.  
  
     (4) The Separate Account A will invest only in management investment  
         companies which have undertaken to have a board of directors, a  
         majority of whom are not interested persons of the company,  
         formulate and approve any plan under Rule 12b-1 to finance dis-  
         tribution expense.  
  
     The methodology used to support the representation made in paragraph  
  
(2) above is based on an analysis of other policies registered under the  
  
Securities Act of 1933, including the level of other expense charges,  
  
uncertainties in terms of expense and mortality factors, and contract  
  
guarantees.  Registrant undertakes to keep and make available to the  
  
Commission on request the documents used to support the representation in  
  
paragraph (2) above.  
  
<PAGE>  
   
  
  
CONTENTS OF REGISTRATION STATEMENT  
                      ----------------------------------  
  
This Registration Statement comprises the following Papers and Documents:  
  
    The facing sheet.  
  
    The prospectus consisting of 57 pages.  
  
    The undertaking to file reports.  
  
    Representations pursuant to Rule 6e-3(T).  
  
    The signatures.  
  
    Written consents of the following persons:  
  
    (a)  Jack L. Briggs  **  
  
    (b)  Messrs. Sutherland, Asbill & Brennan.  **  
  
    (c)  Russell A. Evenson, FSA.  
  
    (d)  Ernst & Young.  
  
    (e)  Coopers & Lybrand.  
  
    The following exhibits:  
  
1.  The following exhibits correspond to those required by paragraph A of  
  
    the instructions as to the exhibits in Form N-8B-2:  
  
    (1)  Resolution of the Board of Directors of Midland National Life  
  
         establishing the Separate Account A. **  
  
    (2)  Not applicable.  
  
    (3)  (a)  Principal Underwriting Agreement. **  
  
         (b)  Selling Agreement. **  
  
         (c)  Commission schedule. **  
              --------------------  
  
    (4)  Not applicable.  
  
    (5)  Form of Contract.  ****  
- -----------------------  
*        Filed previously in Original filing on August 7, 1987.  
**       Filed previously in Pre-Effective Amendment No. 1 on December 10,   
1987.  
***      Filed previously in Post-Effective Amendment No. 2 on April 29, 1988.  
****     Filed previously in Post-Effective Amendment No. 3 on April 28, 1989.  
*****    Filed previously in Post-Effective Amendment No. 4 on April 30, 1990.  
******   Filed previously in Post-Effective Amendment No. 5 in April 29, 1991.  
*******  Filed previously in Post-Effective Amendment No. 6 on April 29, 1992.  
  
<PAGE>  
    (6)  (a)  Articles of Incorporation of Midland National Life. *  
  
         (b)  By-Laws of Midland National Life. *  
  
    (7)  Not applicable.  
  
    (8)  (a)  Participation Agreements for Fidelity  
  
              Distributors Corporation/Variable Insurance Products Fund **,  
  
              and Variable Products Fund II. ******  
  
    (8)  (b)  Amendments to Participation Agreements for Fidelity  
  
              Distributors Corporation/Variable Insurance Products Fund,  
  
              and Variable Products Fund II. *******  
  
    (9)  Not applicable.  
  
   (10)  Application Form.  
  
   (11)  Memorandum describing Midland National Life's insurance, transfer  
  
         and redemption procedures for the Contract. *****  
  
2.  See Exhibit 1(5).  
    ---  
  
3.  Opinion and Consent of Jack L. Briggs. **  
  
4.  No financial statements are omitted from the Prospectus pursuant to  
  
    Instruction 1(b) or (c) or Part I.  
  
 5. Not applicable.  
  
6.  Opinion and Consent of Russell A. Evenson, Senior Vice President and   
Actuary  
  
    of Midland National Life.  
  
7.  Consent of Messrs. Sutherland, Asbill & Brennan. **  
  
8.  Consent of Ernst & Young and Coopers & Lybrand.  
- -----------------------  
*       Filed previously in Original filing on August 7, 1987.  
**      Filed previously in Pre-Effective Amendment No. 1 on December 10,   
1987.  
***     Filed previously in Post-Effective Amendment No. 2 on April 29, 1988.  
****    Filed previously in Post-Effective Amendment No. 3 on April 28, 1989.  
*****   Filed previously in Post-Effective Amendment No. 4 on April 30, 1990.  
******  Filed previously in Post-Effective Amendment No. 5 on April 29, 1991.  
******* Filed previously in Post-Effective Amendment No. 6 on April 29, 1992.  
  
<PAGE>  
   
  
  
  
                             SIGNATURES  
                             __________  
  
  
    Pursuant to the requirements of the Securities Act of 1933, the  
    registrant, Midland National Life Separate Account A, certifies that  
    it meets the requirements of Securities Act Rule 485(b) for effectiveness  
    of this registration statement and has duly caused this Registration  
    Statement to be signed on its behalf by the undersigned thereunto duly  
    authorized, and its seal to be hereunto affixed and attested, all in  
    Sioux Falls, South Dakota, on the 25th day of April, 1996.  
  
                                  Midland National Life Separate Account A  
                                  (Registrant)  
  
  
   (Seal)                         By:  Midland National Life Insurance  
                                       Company  
                                       (Depositor)  
  
  
  
Attest: Jack_L._Briggs___________  By:_Michael_M._Masterson______________  
                                             President  
  
VUL  
  
<PAGE>  
  
    Pursuant to the requirements of the Securities Act of 1933, Midland  
    National Life Separate Account A, certifies that it meets the require-  
    ments of Securities Act Rule 485(b) for effectiveness of this registration  
    statement and has duly caused this registration statement to be signed  
    on its behalf by the undersigned thereunto duly authorized, and its seal  
    to be hereunto affixed and attested, all in Sioux Falls, South Dakota,  
    on the 25th day of April, 1996.  
  
(Seal)                            Midland National Life Insurance Company  
  
  
  
Attest:_Jack_L._Briggs___________  By:_Michael_M._Masterson______________  
                                             President  
  
  
    Pursuant to the requirements of the Securities Act of 1933, this  
    Registration Statement has been signed below by the following Directors  
    of Midland National Life Insurance Company in the capacities and on the  
    dates indicated.  
  
Signature                  Title                        Date  
- ---------                  -----                        ----  
  
John_C._Watson___________  Chairman of the Board,     April 25, 1996  
John C. Watson             Chief Executive Officer  
  
Michael_M._Masterson_____  Director, President        April 25, 1996  
Michael M. Masterson  
  
William_D._Sims__________  Director, Senior Vice      April 25, 1996  
William D. Sims            President  
  
Russell_A._Evenson_______  Director, Senior Vice      April 25, 1996  
Russell A. Evenson         President  
  
John_J._Craig_II_________  Director, Senior Vice      April 25, 1996  
John J. Craig II           President (Principal  
                           Financial Officer,  
                           Principal Accountant)  
  
_________________________  Director                   April 25, 1996  
Robert W. Korba  
  
_________________________  Director                   April 25, 1996  
James N. Whitson  
  
  
VUL  
<PAGE>  
   
  
  
  
                                                     Registration No. 33-16354  
                                                 POST EFFECTIVE AMENDMENT   
NO.10  
  
  
______________________________________________________________________________  
__  
- ------------------------------------------------------------------------------  
- --  
  
  
  
  
  
                       SECURITIES AND EXCHANGE COMMISSION  
                            WASHINGTON, D.C.  20549  
  
  
  
                      ____________________________________  
  
  
                                    EXHIBITS  
  
                                       TO  
  
                                    FORM S-6  
  
                             REGISTRATION STATEMENT  
  
                                     UNDER  
  
                           THE SECURITIES ACT OF 1933  
  
                                      FOR  
  
                    MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A  
  
                                      AND  
  
                    MIDLAND NATIONAL LIFE INSURANCE COMPANY  
  
  
                      ____________________________________  
  
  
  
  
  
  
  
  
  
  
______________________________________________________________________________  
__  
- ------------------------------------------------------------------------------  
- --  
<PAGE>  
   
  
  
  
  
                                 EXHIBIT INDEX  
  
  
  
  
    Exhibit  
   _________  
  
  
   6.                  Opinion and Consent of Russell A. Evenson, Senior  
                       Vice President and Actuary of Midland National Life  
  
   8.                  Consents of Coopers & Lybrand.  
  
  
<PAGE>  
   
  
  
  
  
  
  
  
  
  
                                   March 18, 1996  
Midland National Life Insurance Company  
One Midland Plaza  
Sioux Falls, SD 57193  
  
Gentlemen:  
    This opinion is furnished in connection with the filing of Post-  
Effective Amendment No. 10 to Registration Statement No. 33-16354 on Form  
S-6 (Registration Statement) which covers premiums expected to be  
received under the flexible premium Variable Life Insurance policy  
(Policy) to be offered by Midland National Life Insurance Company.  The  
Prospectus included in the Registration Statement describes policies  
which will be offered by Midland in each State where they have been  
approved by appropriate State insurance authorities.  The policy form was  
prepared under my direction, and I am familiar with the Registration  
Statement and Exhibits thereto.  In my opinion:  
    1.  The sales load as defined in paragraph (c)(4) of Rule 6e-3(T)  
        under the Investment Company Act of 1940, will not exceed 9  
        per centum of the sum of the guideline annual premiums that would  
        be paid during the period equal to the lesser of 20 years or the  
        anticipated life expectancy of the named insured based on the  
        1980 Commissioners Standard Ordinary Table.  
    2.  The illustrations of death benefits, contract fund and  
        accumulated premiums in Appendix A of the Prospectus included in  
        the Registration Statement (the Prospectus), based on the  
        assumptions stated in the illustrations, are consistent with the  
        provisions of the Contract.  The rate structure of the Contracts  
        has not been designed so as to make the relationship between  
        premiums and benefits, as shown in the illustrations, appear to  
        be correspondingly more favorable to prospective purchasers of  
        Contracts aged 25 or 40 in the underwriting classes illustrated  
        than to prospective purchasers of Contracts at other ages or  
        underwriting classes.  
  
    I hereby consent to the filing of this opinion as an Exhibit to the  
Registration Statement and to use of my name under the heading Experts  
in the Prospectus.  
  
                                   Sincerely,  
  
  
  
                                   _Russell_A._Evenson,________  
                                   Russell A. Evenson, FSA, CLU, ChFC  
                                   Senior Vice President and Actuary  
VUL  
<PAGE>  
CONSENT OF INDEPENDENT ACCOUNTANTS 
 
 
 
 
 
We consent to the inclusion in this Registration Statement under 
the Securities Act of 1933 (Post Effective Amendment No. 10) on 
Form S-6 (File No. 33-16354) and related Prospectus of our 
reports dated March 8, 1996, on our audits of the financial 
statements of Midland National Life Separate Account A and the 
consolidated financial statements of Midland National Life 
Insurance Company.  We also consent to the reference to our firm 
under the caption Financial and Actuarial. 
 
 
 
 
 
 
 
COOPERS & LYBRAND L.L.P. 
 
 
 
 
 
 
 
 
 
 
 
Minneapolis, Minnesota 
 
April 25, 1996 
 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission