MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A
485BPOS, 1999-04-30
Previous: MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A, 485BPOS, 1999-04-30
Next: MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A, 485BPOS, 1999-04-30




         
Securities and Exchange Commission
450 5 Street, N.W.
Washington, DC  20549



RE:  Midland National Life Separate Account A
     File Number 33-76318 

Commissioners:

Enclosed for filing is a complete copy, including exhibits, of
Post-Effective Amendment Number 4 to the above referenced Form
S-6 Registration Statement.

This amendment is being filed pursuant to paragraph (b) of Rule 485,
and pursuant to subparagraph (b)(4) of that Rule, we certify the
amendment does not contain disclosure which would render it ineligible
to become effective pursuant to said paragraph (b).

If you have any comments or questions about this filing, please contact
Fred Bellamy of Sutherland, Asbill and Brennan at 202-383-0126.

Sincerely,



Paul M. Phalen, CLU, FLMI
Assistant Vice-President 
Product Implementation

VUL2CVR.TXT
<PAGE>

Registration No. 33-76318
                                             POST-EFFECTIVE AMENDMENT NO. 4

                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

                              FORM S-6
                              --------

              FOR REGISTRATION UNDER THE SECURITIES ACT
              OF 1933 OF SECURITIES OF UNIT INVESTMENT
                  TRUSTS REGISTERED ON FORM N-8B-2

              MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A
              ________________________________________
                         (Exact Name of Trust)

               MIDLAND NATIONAL LIFE INSURANCE COMPANY
                          (Name of Depositor)
                           One Midland Plaza
                         Sioux Falls, SD 57193
               (Address of Principal Executive Office)
                       _________________________
    Jack L. Briggs, Vice President, Secretary and General Counsel
               Midland National Life Insurance Company
                          One Midland Plaza
                        Sioux Falls, SD 57193

          (Name and Address of Agent for Service of Process)

                               Copy to:

                         Frederick R. Bellamy
                     Sutherland Asbill& Brennan  L L P
                    1275 Pennsylvania Avenue, N.W.
                     Washington, D.C. 20004-2404


It is proposed that this filing will become effective (check appropriate line):
        ___  immediately upon filing pursuant to paragraph (b)
        _X_  on May 01, 1999 pursuant to paragraph (b)
        ___  60 days after filing pursuant to paragraph (a) (i)
        ___  on _________________ pursuant to paragraph (a) (i) of Rule 485

    If appropriate, check the following line:
        ___  the Post-Effective Amendment designates a new effective date for a
             previously filed Post-Effective Amendment.

    ----------------------------------------------------------------------

    
S6CVRVL2.TXT
<PAGE>


 
VARIABLE UNIVERSAL LIFE 2
   (Variable Universal Life 2)     

Issued By:
Midland National Life Insurance Company

One Midland Plaza  Sioux Falls, SD 57193  (605) 335-5700

Variable Universal Life 2 is an individual variable life
insurance policy issued by Midland National Life Insurance
Company. Variable Universal Life 2:
provides insurance coverage with flexibility in death
benefits and premiums;
 pays a death benefit if the insured person dies while the
contract is still in force;
 can provide substantial cash value build-up on a tax-
deferred basis.  However, there is no guaranteed cash
value for amounts you allocate to the Investment
Divisions. You bear the risk of poor investment
performance for those amounts.
 lets you borrow against your contract, withdraw part of
the net cash surrender value, or completely surrender
your contract. Loans and withdrawals affect the cash
value, and may affect the death benefit.

After the first premium, you may decide how much your
premiums will be and how often you wish to pay them, within
limits. You may also increase or decrease the amount of
insurance protection, within limits.

Depending on the amount of premiums paid, this may or may
not be a Modified Endowment contract. If it is a Modified
Endowment contract, then loans and withdrawals may have
negative tax consequences.

You have a limited right to examine your contract and
return it to us for a refund.

You may allocate your cash value to our General Account or
up to ten investment divisions.  Each division invests in a
specified mutual fund portfolio.  You can choose among the
following twenty-three investment divisions:
1. VIP Money Market Portfolio
2. VIP High Income Portfolio
3. VIP Equity-Income Portfolio
4. VIP Growth Portfolio
5. VIP Overseas Portfolio
6. VIP II Asset Manager Portfolio
7. VIP II Investment Grade Bond Portfolio
8. VIP II Contrafund Portfolio
9. VIP II Asset Manager: Growth Portfolio
10. VIP II Index 500 Portfolio
11. VIP III Growth & Income Portfolio
12. VIP III Balanced Portfolio
13. VIP III Growth Opportunities Portfolio
14. American Century VP Capital Appreciation Portfolio
15. American Century VP Value Portfolio
16. American Century VP Balanced Portfolio
17. American Century VP International Portfolio
18. American Century VP Income & Growth
19. MFS VIT Emerging Growth
20. MFS VIT Research
21. MFS VIT Growth with Income
22. MFS VIT New Discovery
23. Lord, Abbett VC   C     Growth and Income

Your cash value in the investment divisions will increase
or decrease based on investment performance.  You bear this
risk.  The U.S. Government does not insure or guarantee any
of these investments.  Separate prospectuses describe the
investment objectives, policies and risks of the
portfolios.

The Securities and Exchange Commission has not approved or
disapproved of these securities or determined if this
prospectus is truthful or complete.  Any representation to
the contrary is a criminal offense.

Prospectus: May 1, 1999.


Table of Contents


PART 1: SUMMARY                                                 3
FEATURES OF VARIABLE UNIVERSAL LIFE 2                           3
Death Benefit Options                                           3
Contract Changes                                                3
Flexible Premium Payments                                       3
Additional Benefits                                             3
INVESTMENT CHOICES                                              4
YOUR CASH VALUE                                                 4
Transfers                                                       4
Policy Loans                                                    5
Withdrawing Money                                               5
Surrendering Your Contract                                      5
DEDUCTIONS AND CHARGES                                          5
Deductions From Your Premiums                                   5
Deductions From Your Cash Value                                 5
Surrender Charges                                               5
Portfolio Expenses                                              6
ADDITIONAL INFORMATION ABOUT THE CONTRACTS                      7
Your Right To Examine This Contract                             7
Your Contract Can Lapse                                         7
Tax Effects of Variable Universal Life 2                        7
Illustrations                                                   7
PART 2: DETAILED INFORMATION ABOUT VARIABLE UNIVERSAL LIFE
2                                                               8
INSURANCE FEATURES                                              8
How the Contracts Differ From Whole Life Insurance              8
Application for Insurance                                       8
Death Benefit                                                   8
Maturity Benefit                                                9
Changes In Variable Universal Life 2                            9
Changing The Face Amount of Insurance                           10
Changing Your Death Benefit Option                              10
When Contract Changes Go Into Effect                            10
Flexible Premium Payments                                       11
Allocation of Premiums                                          12
Additional Benefits                                             12
SEPARATE ACCOUNT INVESTMENT CHOICES                             13
Our Separate Account And Its Investment Divisions               13
The Funds                                                       13
Investment Policies Of The Portfolios                           13
USING YOUR CASH VALUE                                           17
The Cash Value                                                  17
Amounts In Our Separate Account                                 17
How We Determine The Accumulation Unit Value                    18
Cash Value Transactions                                         18
Transfers Of Cash Value                                         18
Dollar Cost Averaging                                           19
Contract Loans                                                  19
Withdrawing Money From Your  Cash Value                         20
Surrendering Your Contract                                      21
THE GENERAL ACCOUNT                                             21
DEDUCTIONS AND CHARGES                                          22
Deductions From Your Premiums                                   22
Charges Against The Separate Account                            22
Deductions From Your Cash Value                                 22
Transaction Charges                                             23
How Cash Value Charges Are Allocated                            24
Surrender Charges                                               24
Charges In The Funds                                            25
ADDITIONAL INFORMATION ABOUT THE CONTRACTS                      26
Your Right To Examine The Contract                              26
Your Contract Can Lapse                                         27
You May Reinstate Your Contract                                 27
Contract Periods And Anniversaries                              27
Maturity Date                                                   27
We Own The Assets Of Our Separate Account                       27
Changing the Separate Account                                   28
Limits On Our Right To Challenge The Contract                   28
Your Payment Options                                            29
Your Beneficiary                                                30
Assigning Your Contract                                         30
When We Pay Proceeds From This Contract                         30
TAX EFFECTS                                                     30
Contract Proceeds                                               30
Possible Charge for Midland's Taxes                             33
Other Tax Considerations                                        33
PART 3: ADDITIONAL INFORMATION                                  33
MIDLAND NATIONAL LIFE INSURANCE COMPANY                         33
YOUR VOTING RIGHTS AS AN OWNER                                  33
OUR REPORTS TO CONTRACT OWNERS                                  34
DIVIDENDS                                                       34
MIDLAND'S SALES AND OTHER AGREEMENTS                            34
REGULATION                                                      35
YEAR 2000                                                       35
DISCOUNT FOR MIDLAND EMPLOYEES                                  36
LEGAL MATTERS                                                   36
FINANCIAL AND ACTUARIAL                                         36
ADDITIONAL INFORMATION                                          36
MANAGEMENT OF MIDLAND                                           37
ILLUSTRATIONS                                                   40
DEFINITIONS                                                     48
PERFORMANCE                                                     50
FINANCIAL STATEMENTS                                            51




This prospectus generally describes only the variable
portion of the Contract, except where the General Account
is specifically mentioned.

Buying this contract might not be a good way of replacing
your existing insurance or adding more insurance if you
already own a flexible premium variable life insurance
contract.

You should read this prospectus carefully and keep it for
future reference. You should also have and read the current
prospectuses for the funds.

PART 1: SUMMARY

In this prospectus "We", "Our", and "Us" mean Midland
National Life Insurance Company.

"You" and "Your" mean the owner of the contract. We refer
to the person who is covered by the contract as the
"Insured" or "Insured Person", because the insured person
and the owner may not be the same.

There is a list of definitions at the end of this
prospectus, explaining many words and phrases used here and
in the actual insurance policy.

The detailed information appearing later in this prospectus
further explains the following summary.  This summary must
be read along with that detailed information. Unless
otherwise indicated, the description of the contract in
this prospectus assumes that the contract is in force and
that there is no outstanding contract loan.

FEATURES OF VARIABLE UNIVERSAL LIFE 2

Death Benefit Options

Variable Universal Life 2 is life insurance on the insured
person.  If the contract is in force we will pay a death
benefit when the insured person dies.  You can choose
between two death benefit options:
 Option 1: death benefit equals the face amount
("Specified Amount") of the insurance contract.  This is
sometimes called a "level" death benefit.
 Option 2: death benefit equals the face amount plus the
cash value.  This is sometimes called a "variable" death
benefit.

The death benefit may be even greater in some
circumstances. See "Death Benefit" on page 8.
We deduct any outstanding loans and unpaid charges before
paying any benefits.  The beneficiary can take the death
benefit in a lump sum or under a variety of payment plans.
Whether your contract lapses or remains in force can depend
on the amount of your cash value (less any outstanding
loans and surrender charges).  The cash value, in turn,
depends on the investment performance of the investment
divisions you select.  (The cash value also depends on the
premiums you pay and the charges we deduct.)  However,
during the Minimum Premium Period, you can keep your policy
in force by paying a certain level of premiums.

The minimum face amount is generally $50,000.  However, for
insured persons, age 0 to 14 at issue, the minimum face
amount is $25,000.

Contract Changes

You may change the death benefit option you have chosen.
You may also increase or decrease the face amount of your
contract, within limits.

Flexible Premium Payments

You may pay premiums whenever and in whatever amount you
want, within certain limits.  We require an initial minimum
premium based on the contract's face amount and the insured
person's age and sex.

You choose a planned periodic premium.  But payment of the
planned premiums does not ensure that your contract will
remain in force.  Additional premiums may be required to
keep your policy from lapsing.  You need not pay premiums
according to the planned schedule.  However, you can ensure
that your contract stays in force during the Minimum
Premium Period by paying premiums equal to the accumulated
minimum premium amounts. See "Flexible Premium Payments" on
page 11.

Additional Benefits

You may choose to include additional benefits in the
contract by rider. These benefits may include:
 a disability waiver benefit (to waive the cost of monthly
deductions)
 a monthly disability benefit
 an accidental death benefit
 life insurance for children
 family life insurance coverage
 life insurance for additional insured persons
 an accelerated death benefit in the event of a terminal
 illness.

We deduct any costs of additional benefits from your cash
value monthly. See "Additional Benefits" on page 12.

INVESTMENT CHOICES

You may allocate your cash value to up to ten of the
following investment divisions:
1.    Fidelity's Variable Insurance Products Fund (VIP)VIP
Money Market Portfolio
2. Fidelity's Variable Insurance Products Fund (VIP)VIP
High Income Portfolio
3. Fidelity's Variable Insurance Products Fund (VIP)VIP
Equity-Income Portfolio
4. Fidelity's Variable Insurance Products Fund (VIP)VIP
Growth Portfolio
5. Fidelity's Variable Insurance Products Fund (VIP)VIP
Overseas Portfolio
6. Fidelity's Variable Insurance Products Fund II (VIP II)
VIP II Asset Manager Portfolio
7. Fidelity's Variable Insurance Products Fund II (VIP II)
VIP II Investment Grade Bond Portfolio
8. Fidelity's Variable Insurance Products Fund II (VIP II)
VIP II Contrafund Portfolio
9. Fidelity's Variable Insurance Products Fund II (VIP II)
VIP II Asset Manager: Growth Portfolio
10. Fidelity's Variable Insurance Products Fund II (VIP II)
VIP II Index 500 Portfolio
11. Fidelity's Variable Insurance Products Fund III (VIP
III) VIP III Growth & Income Portfolio
12. Fidelity's Variable Insurance Products Fund III (VIP
III) VIP III Balanced Portfolio
13. Fidelity's Variable Insurance Products Fund III (VIP
III) VIP III Growth Opportunities Portfolio     
14. American Century VP Capital Appreciation Portfolio
15. American Century VP Value Portfolio
16. American Century VP Balanced Portfolio
17. American Century VP International Portfolio
18. American Century VP Income & Growth
19. MFS VIT Emerging Growth
20. MFS VIT Research
21. MFS VIT Growth with Income
22. MFS VIT New Discovery
23. Lord, Abbett VC   C     Growth and Income

You bear the complete investment risk for all amounts
allocated to any of these investment divisions.  You may
also allocate your cash value to our General Account, where
we guarantee the safety of principal and a minimum interest
rate.

For more information, see "The Funds" on page 13.

YOUR CASH VALUE

Your cash value begins with your first premium payment.
From your premium we deduct a premium tax and any per
premium expenses.  The balance of the premium is your
beginning cash value.

Your cash value reflects:
 the amount and frequency of premium payments,
 deductions for the cost of insurance and expenses,
 the investment performance of your chosen investment
divisions,
 interest earned on amounts allocated to the General
Account,
 loans, and
 partial withdrawals.

there is no guaranteed cash value for amounts allocated to
the investment divisions.

See "The Cash Value" on page 17.

Transfers

You may transfer your cash value between the General
Account and the various investment divisions. Transfers
take effect when we receive your request.  We require a
minimum amount for each transfer, usually $200.  Currently,
we    allow an unlimited number of transferswill charge a $25
fee after the 15th transfer in a contract year.     We reserve
the right to charge a $25 fee after the   12thfourth     transfer
in a contract year. There are other limitations on
transfers to and from the General Account. See "Transfers
Of Cash Value" on page 18.

Policy Loans

You may borrow up to 92% of your cash surrender value (the
cash value less the surrender charge).  Your contract will
be the sole security for the loan.  Your contract states a
minimum loan amount, usually $200.  Contract loan interest
accrues daily at an annually adjusted rate. See "Contract
Loans" on page 19. Contract loan interest is not tax
deductible on contracts owned by an individual.  There may
be federal tax consequences for taking a policy loan. See
"TAX EFFECTS" on page 30.

Withdrawing Money

You may make a partial withdrawal from your cash value. The
current minimum withdrawal amount is $200.  The maximum
partial withdrawal you can make is 20% of the net cash
surrender value.     The Net Cash Surrender ValueThat     is the
cash surrender value (your cash value minus any surrender
charge) minus any outstanding loan and loan interest due.
Withdrawals are subject to other requirements.  If you make
more than one withdrawal in a contract year, then we deduct
a service charge (no more than $25). See "Withdrawing Money
From Your  Cash Value" on page 20. Withdrawals and
surrenders may have negative tax effects. See "TAX EFFECTS"
on page 30.

Surrendering Your Contract

You can surrender your contract for cash and then we will
pay you the net cash surrender value.  A surrender charge
may be deducted, and taxes and a tax penalty may apply. See
"Surrendering Your Contract" on page 21.

DEDUCTIONS AND CHARGES

Deductions From Your Premiums

We charge a 2.5% premium tax on each premium payment.  We
may decrease or increase this charge depending on our
expenses, and we may vary this charge by state. If you
elect to pay premiums by Civil Service Allotment, we also
deduct a $.46 charge from each premium payment. See
"Deductions From Your Premiums" on page 22.

Deductions From Your Cash Value

Certain amounts are deducted from your cash value each
month.

These are:
 an expense charge of $5.00 (currently, we plan to make
this deduction for only the first 15 contract years),
 a cost of insurance charge.  The amount of this charge is
based on the insured person's attained age, sex, risk
class, and the amount of insurance under your contract;
and
 charges for additional benefits.

In addition, we deduct fees when you make:
 a partial withdrawal of net cash surrender value more
than once in a contract year or
 more than fifteen transfers a year between investment
divisions. (We reserve the right to charge after the
fourth transfer.)

See "Deductions From Your Cash Value" on page 22.
We also deduct a daily charge at an annual rate of 1.10% of
the assets in every investment division.  This charge is
for certain mortality and expense risks, as well as an
administrative charge.

Surrender Charges

We deduct a surrender charge only if you surrender your
contract for its net cash surrender value or let your
contract lapse during the first 15 contract years.  If you
keep this contract in force for 15 years, then you will not
incur a surrender charge.

The surrender charge has two parts: a deferred sales charge
and a deferred issue charge.  The deferred sales charge
partially reimburses us for our costs in selling and
distributing this contract.  The deferred issue charge
reimburses us for underwriting and our other costs in
issuing the contract.

The maximum deferred sales charge is:
 30% of any premium payment in the first 2 contract years
up to one guideline annual premium (this varies for each
contract); and
 9% of all other premium payments.

After ten years, this charge begins to decline.  There is
no surrender charge after 15 years. The amount of the
deferred sales charge depends on:
1) the amount of your premium payments,
2) when you pay your premiums and
3) when you surrender your contract or allow it to lapse.

The deferred issue charge is on a fixed schedule per
thousand dollars of face amount.  It starts at $3.00 per
$1,000 of face amount for the first 10 contract years and
decreases to $0.00 after the 15th contract year.  This
summary of the deferred sales charge and the deferred issue
charge assumes no changes in face amount. See "Surrender
Charges" on page 24.

Portfolio Expenses

Each investment division invests exclusively in a
corresponding mutual fund portfolio.  Each portfolio pays
an investment advisory fee, and may also incur other
operating expenses. The total expenses for each portfolio
(as a percentage of assets) for the year ending December
31, 1997 are shown in the table below (except as otherwise
noted).
                                                                Total
Portfolio                                                       Expenses
VIP Money Market                                                .30%.31%    
VIP High Income                                                 .70%.71%    
VIP Equity-Income(1)                                            .58%
VIP Growth(1)                                                   .68%.69%    
VIP Overseas(1)                                                 .91%.92%    

VIP II Asset Manager(1)                                         .64%.65%    
VIP II Investment Grade Bond                                    .57%.58%    
VIP II Contrafund(1)                                            .70%.71%    
VIP II Asset Manager: Growth(1)                                 .73%.77%    
VIP II Index 500(1)(2)                                          .35%.28%    

VIP III Growth & Income(1)                                      .61%.70%    
VIP III Balanced(1)                                             .59%.61%    
VIP III Growth Opportunities(1)                                 .71%.74%    

American Century VP Capital Appreciation                        1.00%
American Century VP Value                                       1.00%
American Century VP Balanced                                    1.00%
American Century VP International                               1.47%1.50%    
American Century VP Income & Growth(4)                          .70%

MFS VIT Emerging Growth(3)                                      .85%.87%    
MFS VIT Research(3)                                             .86%.88%    
MFS VIT Growth with Income(3)                                   .88%1.00%    
MFS VIT New Discovery(2)(3) (4)                                1.17%1.15%    

Lord, Abbett VC   C     Growth and Income                        .51%.52%    

(1) This portfolio used a portion of its paid brokerage
commissions to reduce its expenses.  Certain portfolios
used credits gained as a result of uninvested cash balances
to reduce custodian and transfer agent expenses. Including
these reductions, total operating expenses would have been
as follows:
VIP Equity-Income                                               0.57%
VIP Growth                                                      0.66%0.67%    
VIP Overseas                                                    0.89%0.90%    
VIP II Asset Manager                                            0.63%0.64%    
VIP II Index 500                                                0.28%
VIP II Contrafund                                               0.66%0.78%    
VIP II Asset Manager: Growth                                    0.72%0.76%    
VIP III Balanced                                                0.58%0.60%    
VIP III Growth Opportunities                                    0.70%0.73%    
VIP III Growth & Income                                         0.60%

    (2) The Fund's investment advisor voluntarily reduced the
portfolio's expenses.  Absent reimbursement, the total
expenses for the VIP II Index 500 would have been 0.40%.    

   (2)(3) MFS has agreed to bear expenses for thisthese
portfolios, such that theeach such     portfolio's other
expenses shall not exceed 0.25%.  Without this limitation,
the other expenses and total expenses would be

   0.35% and 1.10% for the MFS VIT Growth with Income, and
 4.32%0.47% and 5.22%1.37% for the MFS VIT New Discovery.
(4) The annual expenses shown for these portfolios are based
on estimated expenses for 1998.

(3) Each of the MFS Series has an expense offset
arrangement, which reduces the series' custodian fee based
upon the amount of cash maintained by the series with its
custodian and dividend disbursing agent. Each series may
enter into other such arrangements and directed brokerage
arrangements, which would also have the effect of reducing
the series' expenses. The expenses shown above do not take
into account these expense reductions, and are therefore
higher than the actual expenses of the series.    

See "Charges In The Funds" on page 25.

ADDITIONAL INFORMATION ABOUT THE CONTRACTS

Your Right To Examine This Contract

You have a right to examine and cancel the contract.  Your
cancellation request must be postmarked by the latest of
the following 3 dates:
 10 days after you receive your contract,
 10 days after we mail you a notice of this right, or
 45 days after you sign the contract application.

If you cancel your contract during this period, then we
will return your cash value plus all of the charges we have
deducted from premiums or from the investment divisions or
the cash value.  Expenses of the portfolios are not
returned.

See "Your Right To Examine The Contract" on page 26.

Your Contract Can Lapse

Your contract remains in force if the net cash surrender
value can pay the monthly charges.  In addition, during the
Minimum Premium Period, your contract will remain in force
as long as you meet the applicable minimum premium
requirements.  However, the contract can lapse after the
Minimum Premium Period no matter how much you pay in
premiums, if the net cash surrender value is insufficient
to pay the monthly charges (subject to the grace period).

See "Your Contract Can Lapse" on page 27.

Tax Effects of Variable Universal Life 2

We believe that a contract issued on the basis of a
standard rate class should quality as a life insurance
contract for federal income tax purposes.  It is unclear
whether a contract issued on a substandard basis would
qualify as a life insurance contract, particularly if you
pay the full amount of premiums permitted under the
contract.  If a contract does not satisfy Section 7702 of
the Internal Revenue code (defining life insurance for tax
purposes), we will take appropriate and reasonable steps to
try to get the contract to comply with Section 7702.
If a contract qualifies as a life insurance contract for
federal income tax purposes, then the death benefit payment
is not subject to federal income tax. In addition, under
current federal tax law, you do not have to pay income tax
on any increases in your cash value as long as they remain
in your contract.

A contract may be treated as a "Modified Endowment
contract" depending upon the amount of premiums paid in
relation to the death benefit. If the contract is a
Modified Endowment contract, then all pre-death
distributions, including contract loans, will be treated
first as distributions of taxable income and then as a
return of your investment in the contract.  In addition,
prior to age 59 1/2, such distributions generally will be
subject to a 10% penalty tax.

If the contract is not a Modified Endowment contract,
distributions generally will be treated first as a return
of your investment in the contract and then as a
distribution of taxable income. Moreover, loans will not be
treated as distributions. Finally, distributions and loans
from a contract that is not a Modified Endowment contract
are not subject to the 10% penalty tax. See "TAX EFFECTS"
on page 30.

Illustrations

This prospectus includes sample projections of hypothetical
death benefits and cash surrender values,    beginning on page
40.in Appendix B.     These are only hypothetical figures and
are not indications of either past or anticipated future
investment performance.  These hypothetical value
projections may be helpful in understanding the long-term
effects of different levels of investment performance,
charges and deductions.  They may help in comparing this
contract to other life insurance contracts. They indicate
that if the contract is surrendered in the early contract
years, the net cash surrender value may be low compared to
never purchasing the policy and investing the money used as
premiums at 5% per year.  This demonstrates that this
contract should not be purchased as a short-term
investment.

PART 2: DETAILED INFORMATION

ABOUT VARIABLE UNIVERSAL LIFE 2

INSURANCE FEATURES

This prospectus describes our Variable Universal Life 2
contract. There may be contractual variances because of
requirements of the state where your contract is issued.
How the Contracts Differ From Whole Life Insurance
Variable Universal Life 2 (VUL-2) provides insurance
coverage with flexibility in death benefits and premium
payments.  It enables you to respond to changes in your
life and to take advantage of favorable financial
conditions.  VUL-2 differs from traditional whole life
insurance because you may choose the amount and frequency
of premium payments, within limits.

In addition, VUL-2 has two types death benefit options.
You may switch back and forth between these options.
Variable Universal Life 2 also allows you to change the
face amount without purchasing a new insurance policy.
However, evidence of insurability may be required.

Application for Insurance

To apply for a contract you must submit a completed
application.  We decide whether to issue a contract based
on the information in the application and our standards for
issuing insurance and classifying risks. If we decide not
to issue a contract, then we will return the sum of
premiums paid plus interest credited.  The maximum issue
age is 80.

Death Benefit

We pay the death benefit to the beneficiary when the
insured person dies (outstanding indebtedness will be
deducted from the proceeds).  As the owner, you may choose
between two death benefit options:
 Option 1 provides a benefit that equals the face amount
of the contract.  This "level" death benefit is for
owners who prefer insurance coverage that does not vary
in amount and has lower insurance charges.  Except as
described below, the option 1 death benefit is level or
fixed at the face amount.
 Option 2 provides a benefit that equals the face amount
of the contract plus the cash value on the day the
insured person dies.  This "variable" death benefit is
for owners who prefer to have investment performance
reflected in the amount of their insurance coverage.

Under Option 2, the value of the death benefit fluctuates
with your cash value.

Under both options, Federal tax law may require a greater
benefit.  This benefit is a percentage multiple of your
cash value.  The percentage declines as the insured person
gets older (this is referred to as the "corridor"
percentage).  The death benefit will be your cash value on
the day the insured person dies multiplied by the
percentage for his or her age.  For this purpose, age is
the attained age (last birthday) at the beginning of the
contract year of the insured person's death.
The percentages are shown below:

Table of Death Benefits
Based on Cash Value
                        The Death                     The Death
                        Benefit Will                  Benefit Will
                        Be At Least                   Be At Least
         If The         Equal To       If The         Equal To
         Insured        This Percent   Insured        This Percent
         Person's       of The         Person's       of The
         Age Is         Cash Value     Age Is         Cash Value
         0-40           250%           60             130%
         41             243%           61             128%
         42             236%           62             126%
         43             229%           63             124%
         44             222%           64             122%

         45             215%           65             120%
         46             209%           66             119%
         47             203%           67             118%
         48             197%           68             117%
         49             191%           69             116%

         50             185%           70             115%
         51             178%           71             113%
         52             171%           72             111%
         53             164%           73             109%
         54             157%           74             107%

         55             150%           75-90          105%
         56             146%           91             104%
         57             142%           92             103%
         58             138%           93             102%
         59             134%           94             101%
                                       95-99 100%
                                        
These percentages are based on federal income tax law which
require a minimum death benefit, in relation to cash value,
for your contract to qualify as life insurance.

For example, assume the insured person is 55 years old and
the face amount is $100,000.  The "corridor percentage" at
that age is 150%.  Under Option 1, the death benefit will
generally be $100,000. However, when the cash value is
greater than $66,666.67, the corridor percentage applies
and the death benefit will be greater than $100,000 (since
150% of $66,666.67 equals $100,000).  In this case, at age
55, we multiply the cash value by a factor of 150%.  So if
the cash value were $70,000, then the death benefit would
be $105,000.

Under Option 2, the death benefit is the face amount plus
the cash value.  In this example, if a 55 year-old had a
face amount of $100,000 and a cash value of $200,000, then
the death benefit would be $300,000.  This figure results
from either: (a) adding the face amount to the cash value
or (b) multiplying the cash value by the corridor
percentage.  For all cash values higher than this level,
the corridor percentage would apply.  Therefore, for every
$1.00 added to the cash value above $200,000, the death
benefit would increase by $1.50 (at that age).

Under either option, the length of time your contract
remains in force depends on the net cash surrender value of
your contract and whether you meet the Minimum Premium
Period requirements.  Your coverage lasts as long as your
net cash surrender value can cover the monthly deductions
from your cash value.  In addition, during the Minimum
Premium Period, your contract remains in force if the sum
of your premium payments (minus any loans or withdrawals)
is greater than the sum of the monthly minimum premiums for
all of the contract months since the contract was issued.
The investment performances of the investment divisions and
the interest earned in the General Account affect your cash
value.  Therefore, the returns from these investment
options can affect the length of time your contract remains
in force.

The minimum initial face amount generally is $50,000.
However, for issue ages 0 to 14, the minimum is $25,000.

Maturity Benefit

If the insured person is still living on the maturity date,
we will pay the beneficiary the cash value minus any
outstanding loans.  The contract will then end.  The
maturity date is the contract anniversary after the insured
person's 100th birthday.  In certain circumstances, you may
extend the maturity date. See "Maturity Date" on page 27.

Changes In Variable Universal Life 2

Variable Universal Life 2 gives you the flexibility to
choose from a variety of strategies that enable you to
increase or decrease your insurance protection.

A reduction in face amount lessens the emphasis on a
contract's insurance coverage by reducing both the death
benefit and the amount of pure insurance provided.  The
amount of pure insurance is the difference between the cash
value and the death benefit.  This is the amount of risk we
take.  A reduced amount at risk results in lower cost of
insurance deductions from your cash value.

A partial withdrawal reduces the cash value and may reduce
the death benefit, while providing you with a cash payment,
but generally does not reduce the amount at risk. Choosing
not to make premium payments may have the effect of
reducing the cash value.  Under death benefit option 1,
reducing the cash value increases the amount at risk
(thereby increasing the cost of insurance deductions) while
leaving the death benefit unchanged; under death benefit
option 2, it decreases the death benefit while leaving the
amount at risk unchanged.

Increases in the face amount have the exact opposite effect
of decreases.

Changing The Face Amount of Insurance

You may change the face amount of your contract by sending
a written request to our home office.  You can only change
the face amount twice each contract year.  All changes are
subject to our approval and to the following conditions.
For increases:
 Increases in the face amount must be at least $25,000.
 To increase the face amount, you must provide
satisfactory evidence of insurability.  If the insured
person has become a more expensive risk, then we charge
higher cost of insurance fees for the additional amounts
of insurance (we may change this procedure in the
future).
 Monthly cost of insurance deductions from your cash value
will increase.  There will also be a surrender charge
increase.  These begin on the date the face amount
increase takes effect.
 The right to examine this contract does not apply to face
amount increases.  (It only applies when you first buy
the contract.)

For decreases:
 You cannot reduce the face amount below the minimum we
require to issue this contract at the time of the
reduction.  Monthly cost of insurance deductions from
your cash value will decrease.
 The federal tax law may limit a decrease in the face
amount.  If that limit applies, then your new death
benefit will be your cash value multiplied by the
corridor percentage the federal tax law specifies for the
insured's age at the time of the change.
 If you request a face amount decrease after you have
already increased the face amount at substandard (i.e.,
higher) risk charges, and the original face amount was at
standard risk charges, then we will first decrease the
face amount that is at substandard higher risk charges.

We may change this procedure.

Changing Your Death Benefit Option

You may change your death benefit option by sending a
written request to our home office.  We require
satisfactory evidence of insurability to make this change.
If you change from option 1 to option 2, the face amount
decreases by your cash value on the date of the change.
This keeps the death benefit and amount at risk the same as
before the change.  We may not allow a change in death
benefit option if it would reduce the face amount below the
minimum we require to issue this contract at the time of
the reduction.

If you change from option 2 to option 1, then the face
amount increases by the amount of your cash value on the
date of the change. These increases and decreases in face
amount are made so that the amount of the death benefit
remains the same on the date of the change. When the death
benefit remains the same, there is no change in the net
amount at risk.  This is the amount on which the cost of
insurance charges are based.

When Contract Changes Go Into Effect

Any changes in the face amount or the death benefit option
will go into effect on the monthly anniversary of the date
we approved your request.  After your request is approved,
you will receive a written notice showing each change.  You
should attach this notice to your contract.  We may also
ask you to return your contract to us at our home office so
that we can make a change.  We will notify you if we do not
approve a change you request.  For example, we might not
approve a change that would disqualify your contract as
life insurance for income tax purposes.

Contract changes may have negative tax consequences. See
"TAX EFFECTS" on page 30.

Flexible Premium Payments

You may choose the amount and frequency of premium
payments, within the limits described below.

Even though your premiums are flexible, your contract
information page will show a "planned" periodic premium.
You determine the planned premium when you apply and can
change them at any time.  You will specify the frequency to
be on a quarterly, semi-annual or annual basis.  The
planned premiums may not be enough to keep your contract in
force.  Planned periodic premiums may be monthly if paid by
pre-authorized check.  Premiums may be bi-weekly if paid by
Civil Service Allotment.

The insurance goes into effect when we receive your initial
minimum premium payment (and approve your application).  We
determine the initial minimum premium based on:
1) the age, sex, and premium class of the insured person,
2) the initial face amount of the contract, and
3) any additional benefits selected.

All premium payments should be payable to "Midland". After
your first premium payment, all additional premiums should
be sent directly to our home office.

We will send you premium reminders based on your planned
premium schedule.  You may make the planned payment, skip
the planned payment, or change the frequency or the amount
of the payment. Generally, you may pay premiums at any
time.  Amounts must be at least $50, unless made through a
$30 monthly automatic payment plan.

Payment of the planned premiums does not guarantee that
your contract will stay in force.  Additional premium
payments may be necessary.  The planned premiums increase
when the face amount of insurance increases.

If you send us a premium payment that would cause your
contract to cease to qualify as life insurance under
Federal tax law, we will notify you and return that portion
of the premium that would cause the disqualification.
Premium Provisions During The Minimum Premium Period.
During the Minimum Premium Period, you can keep your
contract in force by meeting a minimum premium requirement.
The Minimum Premium Period lasts until the 5th contract
anniversary.  A monthly minimum premium is shown on your
contract information page.  (This is not the same as the
planned premiums.)  The minimum premium requirement will be
satisfied if the sum of premiums you have paid, less your
loans or withdrawals, is more than the sum of the monthly
minimum premiums required to that date.

During the Minimum Premium Period, your contract will lapse
if:
 the net cash surrender value cannot cover the monthly
deductions from your cash value; and
 the    total premiums you have paid, less your loans or
withdrawals,     are less than the total monthly minimum
premiums required to that date.

This contract lapse can occur even if you pay all of the
planned premiums.

Premium Provisions After The Minimum Premium Period.  After
the Minimum Premium Period, your contract will lapse if the
net cash surrender value cannot cover the monthly
deductions from your cash value.  Paying your planned
premiums may not be sufficient to maintain your contract
because of investment performance, charges and deductions,
contract changes or other factors. Therefore, additional
premiums may be necessary to keep your contract in force.

Allocation of Premiums

Each net premium will be allocated to the investment
divisions or to our General Account on the day we receive
it (except that any premium received before we issue the
contract will not be allocated or invested until we issue
the contract).  The net premium is the premium minus a
premium tax and any expense charges.  Each premium is put
into your cash value according to your instructions.  Your
contract application may provide directions to allocate net
premiums to our General Account or the investment
divisions.  You may not allocate your cash value to more
than 10 investment divisions at any one point in time.
Your allocation instructions will apply to all of your
premiums unless you write to our home office with new
instructions.  Allocation percentages may be any whole
number from    010     to 100.  The sum of the allocation
percentages must equal 100.  Of course, you may choose not
to allocate a premium to any particular investment
division. See "THE GENERAL ACCOUNT" on page 21.  Any
premium received before the record date will be held and
earn interest in the General Account until the day after
the record date.  When this period ends your instructions
will dictate how we allocate it.

Additional Benefits

You may include additional benefits in your contract.
Certain benefits result in an additional monthly deduction
from your cash value.  You may cancel these benefits at any
time.  The following briefly summarizes the additional
benefits that are currently available:
(1)  Disability Waiver Benefit:  With this benefit, we
waive monthly charges from the cash value if the insured
person becomes totally disabled on or after his/her 15th
birthday and the disability continues for at least 6
months.  If a disability starts before the contract
anniversary following the insured person's 60th birthday,
then we will waive monthly deductions for as long as the
disability continues.
(2)  Monthly Disability Benefit:  With this benefit, we pay
a set amount into your cash value each month (the amount is
on your contract information page).  The benefit is payable
when the insured person becomes totally disabled on or
after their 15th birthday and the disability continues for
at least 6 months. The disability must start before the
contract anniversary following the insured person's 60th
birthday. The benefit will continue until the insured
person reaches age 65. If the amount of benefit paid into
the cash value is more than the amount allowed under the
income tax code, the monthly benefit will be paid to the
insured person.
(3)  Accidental Death Benefit:  We will pay an additional
benefit if the insured person dies from a physical injury
that results from an accident, provided the insured person
dies before the contract anniversary that is within a half
year of his or her 70th birthday.
(4)  Children's Insurance Rider:  This benefit provides
term life insurance on the lives of the insured person's
children.  This includes natural children, stepchildren and
legally adopted children, between the ages of 15 days and
21 years.  They are covered until the insured person
reaches age 65 or the child reaches age 25.
(5) Family Insurance Rider:  This benefit provides term
life insurance on the insured person's children as does the
Children's Insurance. It also provides decreasing term life
insurance on the insured's spouse.
(6)  Additional Insured Rider:  You may provide term
insurance for another person, such as the insured person's
spouse, under your contract. A separate charge will be
deducted for each additional insured.
(7)  Guaranteed Insurability Rider:  This benefit provides
for additional amounts of insurance without further
evidence of insurability.
(8)  Living Needs Rider:  This benefit provides an
accelerated death benefit as payment of an "Advanced Sum,"
in the event the insured person is expected to die within
12 months.

You can choose the death benefit amount to accelerate at
the time of the claim. The maximum advanced sum is 50% of
the eligible death benefit (which is the death benefit of
the contract plus the sum of any additional death benefits
on the life of the insured person provided by any eligible
riders). Currently, there is a maximum of $250,000 and a
minimum of $5,000.

There is no charge for this benefit prior to the time of a
payment. The amount of the advanced sum is reduced by
expected future interest and may be reduced by a charge for
administrative expenses.

On the day we pay the accelerated benefit, we will reduce
the following in proportion to the reduction in the
eligible death benefit:
a. the death benefit of the contract and of each eligible
rider
b. the face amount
c. any cash values
d. any outstanding loan

When we reduce the cash value, we allocate the reduction
based on the proportion that your unloaned amounts in the
General Account and your amounts in the investment
divisions bear to the total unloaned portion of your cash
value.

Pursuant to the Health Insurance Portability and
Accountability Act of 1996, we believe that for federal
income tax purposes an advanced sum payment made under the
living needs rider should be fully excludable from the
gross income of the beneficiary, as long as the beneficiary
is the insured person under the contract. However, you
should consult a qualified tax advisor about the
consequences of adding this rider to a contract or
requesting an advanced sum payment under this rider.

SEPARATE ACCOUNT INVESTMENT CHOICES

Our Separate Account And Its Investment Divisions
The "Separate Account" is our Separate Account A,
established under the insurance laws of the State of South
Dakota.  It is a unit investment trust registered with the
Securities and Exchange Commission (SEC) under the
Investment Company Act of 1940 but this registration does
not involve any SEC supervision of its management or
investment policies.  The Separate Account meets the
definition of a "Separate Account" under the federal
securities laws.  The Separate Account has a number of
investment divisions, each of which invests in the shares
of a corresponding portfolio of the Funds. You may allocate
part or all of your net premiums to ten of the twenty-three
investment divisions of our Separate Account.

The Funds

Each of the 23 portfolios available under the contract is a
"series" of one of the following investment companies:
1. Fidelity's Variable Insurance Products Fund,
2. Fidelity's Variable Insurance Products Fund II,
3. Fidelity's Variable Insurance Products Fund III,
4. American Century Variable Portfolios, Inc.,
5.     MFS(r) Massachusetts Financial's     Variable Insurance Trusts,
and
6. Lord, Abbett's Series Fund, Inc.

The Funds' shares are bought and sold by our Separate
Account at net asset value. More detailed information about
the Funds and their investment objectives, policies, risks,
expenses and other aspects of their operations, appear in
their prospectuses, which accompany this prospectus.

Midland may from time to time receive revenue from the
Funds and/or from their managers.  The amounts of the
revenue, if any, may be based on the amount of Midland's
investments in the Funds.

Investment Policies Of The Portfolios

Each portfolio tries to achieve a specified investment
objective by following certain investment policies. A
portfolio's objectives and policies affect its returns and
risks. Each investment division's performance depends on
the experience of the corresponding portfolio.  The
objectives of the portfolios are as follows:

Portfolio
Objective

VIP Money Market
   Seeks as
high a
level of
current
income
as is
consistent with
preservation of
capital
and
liquidity by
investing in
U.S.
dollar-
denominated
money
market
securities. Seeks
to earn
a high
level of
current
income
as is
consistent with
preserving
capital
and
providing
liquidity by
investing in
high
quality
money
market
instruments. (An
investment in
the
Money
Market
or any
other
Portfolio is
neither
insured
nor
guaranteed by
the U.S.
Government, and
there is
no
assurance that
the
Money
Market
Portfolio will
be able
to
maintain
a
constant
net
asset
value.)    

VIP High Income
   Seeks a
high
level of
current
income
by
investing
primarily in
income-producing debt
securities while
also
considering
growth
of
capital.
Policy
owners
should
understand that
the
fund's
unit
price
may be
volatile
due to
the
nature
of the
high
yield
bond
marketplace. Seeks high
current
income
by
investing
primarily in
high-yielding
, lower-
rated,
fixed-
income
securities,
while
also
considering
growth
of
capital.
For a
description of
the
special
risks
involved
in
investing in
these
securities, see
the
prospectus for
the
Funds.     

VIP Equity-Income
   Seeks
reasonable
income
by
investing
primarily in
income-producing equity
securities. In
choosing
these
securities, the
Manager
will
consider
the
potential for
capital
appreciation.
The
Portfolio's goal
is to
achieve
a yield
which
exceeds
the
composite yield
on the
securities
comprising the
Standard
& Poor's
Composite Index
of 500
Stocks. Seeks
reasonable
income
by
investing
primarily in
income-producing equity
securities. In
choosing
these
securities, the
Manager
will
consider
the
potential for
capital
appreciation.
The
Portfolio's goal
is to
achieve
a yield
which
exceeds
the
composite yield
on the
securities
comprising the
Standard
& Poor's
Composite Index
of 500
Stocks.    

VIP Growth
   Seeks
capital
appreciation by
investing in
common stocks.
The
adviser
invests
the
fund's
assets
in
companies the
adviser
believes
have
above-average
growth
potential. Seeks
capital
appreciation by
investing in
common
stocks,
although
the
Portfolio's
investments are
not
restricted to
any one
type of
security.
Capital
appreciation
also may
be found
in other
types of
securities,
including bonds
and
preferred
stocks.     

VIP Overseas
   Seeks
long-term
growth
of
capital,
primarily
through
investments in
foreign
securities. Seeks
long-term
growth
of
capital,
primarily
through
investments in
foreign
securities.    

VIP II Asset Manager
   Seeks
high
total
return
with
reduced
risk
over the
long
term by
allocating its
assets
among
domestic
and
foreign
stocks,
bonds
and
short-term
instruments. Seeks high
total
return
with
reduced
risk
over the
long-term by
allocating its
assets
among
domestic
and
foreign
stocks,
bonds
and
short-term
money
market
instruments.     

VIP II Investment Grade Bond
   Seeks a
high a
level of
current
income
as is
consistent with
the
preservation of
capital
by
investing in
U.S.
dollar-denominated
investment-grade
bonds. Seeks as
high a
level of
current
income
as is
consistent with
the
preservation of
capital
by
investing in a
broad
range of
investment grade
fixed
income
securities.      

VIP II Contrafund
   Seeks to
achieve
capital
appreciation
over the
long
term by
investing in
common
stocks
and
securities of
companies whose
value
the
manager
believes
is not
fully
recognized by
the
public. Seeks to
achieve
capital
appreciation
over the
long
term by
investing in
securities of
companies whose
value
the
manager
believes
is not
recognized fully
by the
public.     

VIP II Asset Manager: Growth
   Seeks to
maximize
total
return
by
allocating its
assets
among
stocks,
bonds,
short-term
instruments, and
other
investments. Seeks to
maximize
total
return
over the
long
term
through
investments in
stocks,
bonds,
and
short-
term
instruments.
This
portfolio has a
heavier
emphasis
on
stocks
than the
Asset
Manager
Portfolio.     

VIP II Index 500
   Seeks to
provide
investment
results
that
correspond to
the
total
return
of
common
stocks
publicly
traded
in the
United
States
by
duplicating the
composition and
total
return
of the
Standard
& Poor's
Composite Index
of 500
Stocks. Seeks to
provide
investment
results
that
correspond to
the
total
return
of
common
stocks
publicly
traded
in the
United
States
by
duplicating the
composition and
total
return
of the
Standard
& Poor's
Composite Index
of 500
Stocks.
This is
designed
as a
long-term
investment
option.      

VIP III Growth & Income 
   Seeks
high
total
return,
combining
current
income
and
capital
appreciation.
Invests mainly
in
stocks
that pay
current
dividends and
show
potential for
capital
appreciation. earnings
potential.     

VIP III Balanced
   Seeks
both
income
and
growth
of
capital.
When
FMR's
outlook
is
neutral,
it will
invest
approximately
60% of
the
fund's
assets
in
equity
securities and
will
always
invest
at least
25% of
the
fund's
assets
in
fixed-income
senior
securities. Seeks
to
balance
the
growth
potential of
stocks
with the
possible
income
cushion
of
bonds.
Invests in broad
selection of
stocks,
bonds
and
convertible
securities.     

VIP III Growth Opportunities
   Seeks
capital
growth
by
investing
primarily in
common
stocks.
Although
the fund
invests
primarily in
common
stocks,
it has
the
ability
to
purchase
other
securities,
including bonds,
which
may be
lower-
quality
debt
securities. Seeks
long-
term
growth
of
capital.
Invests
primarily in
common
stocks
and
securities
convertible into
common
stocks,
but it
has the
ability
to
purchase
other
securities such
as
preferred stocks
and
bonds
that may
produce
capital
growth.      

American Century VP Capital Appreciation
Seeks
capital
growth
by
investing
primarily in
common
stocks
that
management
considers to
have
better-than-average
prospects for
appreciation.

American Century VP Value 
Seeks
long-term
capital
growth
with
income
as a
secondary
objective.
Invests primarily in
equity
securities of
well-established
companies that
management
believes
to be
under-valued.

American Century VP Balanced
Seeks
capital
growth
and
current
income.
Invests
approximately 60
percent
of its
assets
in
common
stocks
that
management
considers to
have
better
than
average
potential for
appreciation and
the rest
in fixed
income
securities.

American Century VP International
Seeks
capital
growth
by
investing
primarily in
securities of
foreign
companies that
management
believes
to have
potential for
appreciation.

American Century VP
Income & Growth Seeks
dividend
growth,
current
income
and
capital
appreciation.
The
Portfolio will
seek to
achieve
its
investment
objective by
investing in
common
stocks.

MFS VIT Emerging Growth
Seeks to
provide
long-term
growth
of
capital.
Dividend
and
interest
income
from
portfolio
securities, if
any, is
incident
al to
the
Series'
investment
objective of
long-term
growth
capital.

MFS VIT Research
Seeks to
provide
long-term
growth
of
capital
and
future
income.

MFS VIT Growth
with
Income
Seeks to
provide
reasonable
current
income
and
long-term
growth
of
capital
and
income.

MFS VIT New Discovery
Seeks
capital
appreciation. 

Lord,Abbett VC   C     Growth and Income
Seeks
long-term
growth
of
capital
and
income
without
excessive
fluctuation in
market
value.

Fidelity Management & Research Company manages the VIP, VIP
II and VIP III portfolios.  American Century Investment
Management, Inc. manages the American Century VP
Portfolios.    MFS(r)  Massachusetts Financial Services Company
manages the MFS Variable Insurance Trusts.  Lord, Abbett &
Co.Company     manages the Lord, Abbett Series Fund, Inc.
The Fund portfolios available under these contracts are not
available for purchase directly by the general public, and
are not the same as the mutual funds with very similar or
nearly identical names that are sold directly to the
public. However, the investment objectives and policies of
the portfolios are very similar to the investment
objectives and policies of other (publicly available)
mutual fund portfolios that have very similar or nearly
identical names and that are or may be managed by the same
investment advisor or manager. Nevertheless, the investment
performance and results of any of the Funds' portfolios
that are available under the contracts may be lower, or
higher, than the investment results of such other (publicly
available) portfolios. There can be no assurance, and no
representation is made, that the investment results of any
of the available portfolios will be comparable to the
investment results of any other portfolio or mutual fund,
even if the other portfolio or mutual fund has the same
investment advisor or manager and the same investment
objectives and policies and a very similar or nearly
identical name.

USING YOUR CASH VALUE

The Cash Value

Your cash value is the sum of your amounts in the various
investment divisions and in the General Account (including
any amount in our General Account securing a contract
loan).  Your cash value reflects various charges. See
"DEDUCTIONS AND CHARGES" on page 22. Monthly deductions are
made on the first day of each contract month.  Transaction
and surrender charges are made on the effective date of the
transaction.  Charges against our Separate Account are
reflected daily.

We guarantee amounts allocated to the General Account.
There is no guaranteed minimum cash value for amounts
allocated to the investment divisions of our Separate
Account.  You bear that investment risk.  An investment
division's performance will cause your cash value to go up
or down.

Amounts In Our Separate Account

Amounts allocated or transferred to the investment
divisions are used to purchase accumulation units.

Accumulation units of an investment division are purchased
when you allocate premiums, repay loans or transfer amounts
to that division.  Accumulation units are redeemed when you
make withdrawals or transfer amounts from an investment
division (including transfers for loans), we make monthly
deductions and charges, and to pay the death benefit.  The
number of accumulation units purchased or redeemed in an
investment division is calculated by dividing the dollar
amount of the transaction by the division's accumulation
unit value at the end of that day.  The value you have in
an investment division is the accumulation unit value times
the number of accumulation units credited to you.  The
number of accumulation units credited to you will not vary
because of changes in accumulation unit values.

How We Determine The Accumulation Unit Value

We determine accumulation unit values for the investment
divisions at the end of each business day.  Accumulation
unit values fluctuate with the investment performance of
the corresponding portfolios of the Funds.  They reflect
investment income, the portfolio's realized and unrealized
capital gains and losses, the Funds' expenses, and our
deductions and charges.  The accumulation unit value for
each investment division is set at $10.00 on the first day
there are contract transactions in our Separate Account
associated with these contracts.  After that, the
accumulation unit value for any business day is equal to
the accumulation unit value for the previous business day
multiplied by the net investment factor for that division
on that business day.

We determine the net investment factor for each investment
division every business day as follows:
 We take the value of the shares belonging to the division
in the corresponding Fund portfolio at the close of
business that day (before giving effect to any contract
transactions for that day, such as premium payments or
surrenders). We use the share value reported to us by the
Fund.

 We add any dividends or capital gains distributions paid
by the portfolio on that day.
 We divide this amount by the value of the amounts in the
investment division at the close of business on the
preceding business day (after giving effect to any
contract transactions on that day).
 We subtract a daily asset charge for each calendar day
between business days (for example, a Monday calculation
may include charges for Saturday and Sunday). The daily
charge is .0030304%, which is an effective annual rate of
1.10%.  (See "Mortality and Expense Risks" on page 20 and
"Administrative Charges" on page 21.)

 We may subtract any daily charge for taxes or amounts set
aside as tax reserves.

Cash Value Transactions

The transactions described below may have different effects
on your cash value, death benefit, face amount or cost of
insurance changes.  You should consider the net effects
before making any cash value transactions.  Certain
transactions have fees.  Remember that upon completion of
these transactions, you may not have your cash value
allocated to more than 10 investment divisions.

Transfers Of Cash Value

You may transfer amounts among the investment divisions and
between the General Account and any investment divisions.
To make a transfer of cash value, write to our home office.
Currently,    you may make an unlimited number of transfers of
cash value in each contract year.we will charge a $25 fee
after the 15th transfer in a contract year.      We reserve the
right to charge a $25 fee after the    12thfourth     transfer in
a contract year.  If we charge you for making a transfer,
then we will allocate the charge as described under
"Deductions and Charges - How Cash Value Charges Are
Allocated" on page 24.  Although a single transfer request
may include multiple transfers, it will be considered a
single transfer for fee purposes.

Transfer requests received before 3:00 p.m. (Central
Standard Time) will take affect on the same day if that day
is a business day.  Otherwise, the transfer request will
take affect on the business day following the day we
receive your request.  The unit values are determined on
the day the transfer takes affect.  The minimum transfer
amount is $200.  The minimum amount does not have to come
from or be transferred to just one investment division.
The only requirement is that the total amount transferred
that day equals the transfer minimum.

The total amount that can be transferred from the General
Account to the Separate Account, in any contract year,
cannot exceed the larger of:
1. 25% of the unloaned amount in the General Account at the
beginning of the contract year, or
2.    $25,000.$1,000.    

   These limits do not apply to transfers made in Dollar Cost
Averaging that occurs over a time period of 12 or more
months.    

Dollar Cost Averaging

The Dollar Cost Averaging (DCA) program enables you to make
monthly transfers of a predetermined dollar amount from the
DCA source account (any investment division or the General
Account) into one or more of the investment divisions.  By
allocating monthly, as opposed to allocating the total
amount at one time, you may reduce the impact of market
fluctuations.  This plan of investing does not insure a
profit or protect against a loss in declining markets.  The
minimum monthly amount to be transferred using DCA is $200.
You can elect the DCA program at any time.  You must
complete the proper request form, and there must be a
sufficient amount in the DCA source account.  The minimum
amount required in the DCA source account for DCA to begin
is the sum of $2,400 and the minimum premium.  You can get
a sufficient amount by paying a premium with the DCA
request form, allocating premiums, or transferring amounts
to the DCA source account.  The DCA election will specify:
a. The DCA source account from which DCA transfers will be
made,
b. That any money received with the form is to be placed
into the DCA source account,
c. The total monthly amount to be transferred to the other
investment divisions, and
d. How that monthly amount is to be allocated among the
investment divisions.

The DCA request form must be received with any premium
payments you intend to apply to DCA.

Once DCA is elected, additional premiums can be deposited
into the DCA source account by sending them in with a DCA
request form.  All amounts in the DCA source account will
be available for transfer under the DCA program.

Any premium payments received while the DCA program is in
effect will be allocated using the allocation percentages
from the DCA request form, unless you specify otherwise.
You may change the DCA allocation percentages or DCA
transfer amounts twice during a contract year.

If it is requested when the contract is issued, then DCA
will start at the beginning of the 2nd contract month.  If
it is requested after issue, then DCA will start at the
beginning of the 1st contract month which occurs at least
30 days after the request is received.

DCA will last until the value in the DCA source account
falls below the allowable limit or until we receive your
written termination request.  DCA automatically terminates
on the maturity date.

We reserve the right to end the DCA program by sending you
one month's notice.

Contract Loans

   If your contract has a TSA Life 403(b) Endorsement,
contract loans are not available and this section is not
applicable to your contract.    

Whenever your contract has a net cash surrender value, you
may borrow up to 92% of the cash surrender value using only
your contract as security for the loan.  If you request an
additional loan, then the outstanding loan and loan
interest will be added to the additional loan amount and
the original loan will be canceled.  Thus, you will only
have one outstanding loan.

We pay you interest on this loaned amount, currently at an
annual rate of 6%.  After the 10th contract year, we
guarantee that the annual rate of interest paid on the
loaned portion of the cash value will equal 8% (which is
equal to the interest rate charged on the contract loan)
for the portion of the loan that is from earnings (that is,
the portion that does not exceed the cash value minus total
premiums paid).

A loan taken from, or secured by, a contract may have
federal income tax consequences. See "TAX EFFECTS" on page
30.

You may request a loan by contacting our home office. You
should tell us how much of the loan you want taken from
your unloaned amount in the General Account or from the
Separate Account investment divisions.  If you do not tell
us how to allocate your loan, the loan will be allocated
according to your deduction allocation percentages as
described under "How Cash Value Charges Are Allocated" on
page 24.  If the loan cannot be allocated this way, then we
will allocate it in proportion to the unloaned amounts of
your cash value in the General Account and each investment
division.  We will redeem units from each investment
division equal in value to the amount of the loan allocated
to that investment division (and transfer these amounts to
the General Account).

Contract Loan Interest.  Interest on a contract loan
accrues daily at an annual interest rate of 8%.
Interest is due on each contract anniversary.  If you do
not pay the interest when it is due, then it will be added
to your outstanding loan and allocated based on the
deduction allocation percentages for your cash value.  This
means we make an additional loan to pay the interest and
will transfer amounts from the General Account or the
investment divisions to make the loan.  If we cannot
allocate the interest based on these percentages, then we
will allocate it as described above for allocating your
loan.

Repaying The Loan.  You may repay all or part of a contract
loan while your contract is in force.  While you have a
contract loan, we assume that any money you send us is
meant to repay the loan.  If you wish to have any of these
payments serve as premium payments, then you must tell us
in writing.

You may choose how you want us to allocate your repayments.
If you do not give us instructions, we will allocate your
repayments based on your premium allocation percentages.
The Effects Of A Contract Loan On Your Cash Value.  A loan
against your contract will have a permanent effect on your
cash value and benefits, even if the loan is repaid.  When
you borrow on your contract, we transfer your loan amount
into our General Account where it earns a declared rate of
interest.  You cannot invest that loan amount in any
Separate Account investment divisions.  You may earn more
or less on the loan amount, depending on the performance of
the investment divisions and whether they are better or
worse than the rates declared for the unloaned portion of
the General Account.

Your Contract May Lapse.  Your loan may affect the amount
of time that your contract remains in force.  For example,
your contract may lapse because the loaned amount cannot be
used to cover the monthly deductions that are taken from
your cash value.  If these deductions are more than the net
cash surrender value of your contract, then the contract's
lapse provisions may apply. Since the contract permits
loans up to 92% of the cash surrender value, loan
repayments or additional premium payments may be required
to keep the contract in force, especially if you borrow the
maximum.

Withdrawing Money From Your  Cash Value

You may request a partial withdrawal of your net cash
surrender value by writing to our home office.  You will
not incur a deferred sales charge or deferred issue charge.
Partial withdrawals are subject to certain conditions.
They must:
 be at least $200,
 total no more than 20% of the net cash surrender value in
any contract year,
 allow the death benefit to remain above the minimum for
which we would issue the contract at that time,
 allow the contract to still qualify as life insurance
under applicable tax law.

You may specify how much of the withdrawal you want taken
from each investment division.  If you do not tell us, then
we will make the withdrawal as described in "Deductions and
Charges - How Cash Value Charges Are Allocated" on page 24.
Withdrawal Charges.  When you make a partial withdrawal
more than once in a contract year, a charge of $25 (or 2%
of the amount withdrawn, whichever is less), will be
deducted from your cash value.  If you do not give us
instructions for deducting the charge, then it will be
deducted as described under "Deductions and Charges - How
Cash Value Charges Are Allocated" on page 24.

In general, we do not permit you to make a withdrawal on
monies for which your premium check has not cleared your
bank.

The Effects Of A Partial Withdrawal.  A partial withdrawal
reduces the amount in your cash value, the cash surrender
value and    generally     the death benefit on a dollar-for-
dollar basis.  If the death benefit is based on the
corridor percentage multiple, then the death benefit
reduction could be greater.  If you have death benefit
option 1, then we will also reduce the face amount of your
contract so that there will be no change in the net amount
at risk.  We will send you a new contract information page
to reflect this change.  Both the withdrawal and any
reductions will be effective as of the date we receive your
request at our home office.

A contract loan might be better than a partial withdrawal
if you need temporary cash.

Surrendering Your Contract

You may surrender your contract for its net cash surrender
value while the insured person is living.  You do this by
sending both a written request and the contract to our home
office.  The net cash surrender value equals the cash
surrender value minus any loan outstanding (including loan
interest).  During the first 15 contract years, the cash
surrender value is the cash value minus the surrender
charge.  After 15 years, the cash surrender value equals
the cash value.  We will compute the net cash surrender
value as of the date we receive your request and contract
at our home office.  All of your insurance coverage will
end on that date.

THE GENERAL ACCOUNT

You may allocate all or some of your cash value to the
General Account.  The General Account pays interest at a
declared rate.  We guarantee the principal after
deductions. The General Account supports our insurance and
annuity obligations.  Because of applicable exemptive and
exclusionary provisions, interests in the General Account
have not been registered under the Securities Act of 1933,
and the General Account has not been registered as an
investment company under the Investment Company Act of
1940.  Accordingly, neither the General Account nor any
interests therein are generally subject to regulation under
the 1933 Act or the 1940 Act.  We have been advised that
the staff of the SEC has not made a review of the
disclosures which are included in this prospectus for your
information and which relate to the General Account.
You may accumulate amounts in the General Account by:
 allocating net premium and loan payments,
 transferring amounts from the investment divisions,
 securing any contract loans, or
 earning interest on amounts you already have in the
General Account.

This amount is reduced by transfers, withdrawals and
allocated deductions.

We pay interest on all your amounts in the General Account.
The annual interest rates will never be less than 4.0%.  We
may, at our sole discretion, credit interest in excess of
4.0%.  You assume the risk that interest credited may not
exceed 4.0%.  We may pay different rates on unloaned and
loaned amounts in the General Account.  Interest compounds
daily at an effective annual rate that equals the annual
rate we declared.

You may request a transfer between the General Account and
one or more of the investment divisions, within limits.

See "Transfers of Cash Value".

DEDUCTIONS AND CHARGES

Deductions From Your Premiums

We deduct a premium tax charge, and in some cases a service
charge from each premium.  The rest of each premium (called
the net premium) is placed in your cash value.

Premium Tax Charge.  Some states and other jurisdictions
(cities, counties, municipalities) tax premium payments and
some levy other charges.  We deduct 2.5% of each premium
for those tax charges.  These tax rates currently range
from 0.75% to 4%.  We expect to pay at least 2.5% of most
premiums in premium tax because of certain retaliatory
provisions in the premium tax regulations.  If we pay less,
then we may reduce the charge for that premium.

This is a tax to Midland so you cannot deduct it on your
income tax return.  Since the charge is a percentage of
your premium, the amount of the charge will vary with the
amount of the premium.

We may increase this charge if our premium tax expenses
increase.  We reserve the right to vary this charge by
state. If we make such a change, then we will notify you.
Service Charge.  If you have chosen the Civil Service
Allotment Mode, then we deduct $.46 from each premium
payment.  The $.46 covers the extra expenses we incur in
processing bi-weekly premium payments.

Charges Against The Separate Account

Fees and charges allocated to the investment divisions
reduce the amount in your cash value.

Mortality and Expense Risks.  We charge for assuming
mortality and expense risks.  We guarantee that monthly
administrative and insurance deductions from your cash
value will never be greater than the maximum amounts shown
in your contract.  The mortality risk we assume is that
insured people will live for shorter periods than we
estimated.  When this happens, we have to pay a greater
amount of death benefits than we expected.  The expense
risk we assume is that the cost of issuing and
administering contracts will be greater than we expected.
We charge for mortality and expense risks at an effective
annual rate of 0.90% of the value of the assets in the
Separate Account attributable to Variable Universal Life-2.
The investment divisions' accumulation unit values reflect
this charge. See "Using Your Cash Value - How We Determine
The Accumulation Unit Value" on page 18.  If the money we
collect from this charge is not needed, then we profit.  We
expect to make money from this charge.  To the extent sales
expenses are not covered by the sales charge and the
deferred sales charge, our General Account funds, which may
include amounts derived from this mortality and expense
risk charge, will be used to cover sales expenses.
Administrative Charges.  We charge to cover our record-
keeping and other administrative expenses. This charge
includes expenses for purchasing, selling and transferring
shares from the Funds. The effective annual rate of this
charge is 0.20% of the value of the assets in the separate
account, attributable to the Variable Universal Life 2. The
investment divisions' accumulation unit values reflect this
charge. This charge will reimburse us for expenses. We do
not expect to make any money from this charge.

Tax Reserve.  We reserve the right to charge for taxes or
tax reserves, which may reduce the investment performance
of the investment divisions.  Currently, no such charge is
made.

Deductions From Your Cash Value

At the beginning of each contract month (including the
contract date), the following three deductions are taken
from your cash value:
1. Expense Charge:  This charge is $5.00 per month
(currently we plan to make this deduction for the first
15 years only, but we reserve the right to deduct it
throughout the life of the contract). This charge covers
the continuing costs of maintaining your contract, such
as premium billing and collections, claim processing,
contract transactions, record keeping, communications
with owners and other expense and overhead items.
2. Charges for Additional Benefits:  Monthly deductions are
made for the cost of any additional benefits.  We may
change these charges, but your contract contains tables
showing the guaranteed maximum rates for all of these
insurance costs.
3. Cost of Insurance Charge:  The cost of insurance is our
current monthly cost of insurance rate times the amount
at risk at the beginning of the contract month. If the
current death benefit for the month is increased due to
the requirements of Federal tax law, then your amount at
risk for the month will also increase.  For this
purpose, your cash value amount is determined before
deduction of the cost of insurance charge, but after all
of the other deductions due on that date.  The amount of
the cost of insurance charge will vary from month to
month with changes in the amount at risk.

The cost of insurance rate is based on the sex, attained
age, and rating class of the insured person at the time of
the charge.  We place the insured person that is a standard
risk in the non-smoker and smoker rate classes.  The
insured person may also be placed in a rate class involving
a higher mortality risk, known as a substandard class.  We
may change the cost of insurance rates, but they will never
be more than the guaranteed maximum rates set forth in your
contract.  The maximum charges are based on the charges
specified in the Commissioner's 1980 Standard Ordinary
Mortality Table. The table below shows the current and
guaranteed maximum monthly cost of insurance rates per
$1,000 of amount at risk for a male, nonsmoker, standard
risk at various ages.  (In Montana, there are no
distinctions based on sex.)

If Variable Universal Life 2 is purchased in connection
with an employment-related insurance or benefit plan,
employers and employee organizations should consider, in
consultation with counsel, the impact of Title VII of the
Civil Rights Act of 1964.  In 1983, the United States
Supreme Court held that under Title VII, optional annuity
benefits under a deferred compensation plan could not vary
on the basis of sex.

Illustrative Table of Monthly Cost of Insurance Rates
(Rounded) per $1,000 of Amount at Risk
         Male           Guaranteed     Current
         Attained       Maximum        (Preferred Non-Smoker)
         Age            Rate           Rate
         5              $.07           $.07
         15             .11            .11
         25             .13            .11
         35             .14            .13
         45             .29            .26
         55             .69            .54
         65             1.87           1.24

For a male non-smoker, age 35, with a $100,000 face amount
option 1 contract and an initial premium of $1,000, the
cost of insurance for the first month will be $12.87.  This
example assumes the expense charge ($5.00 per month) and
current cost of insurance rate ($.13 per $1,000).

   The non-smokerWe offer lower cost of insurance rates are
lower than the smoker cost of insurance rates at most ages
for insured people who qualify as non-smokers.      To qualify,
an insured must be a standard risk and must meet additional
requirements that relate to smoking habits.  The reduced
cost of insurance rates depends on such variables as the
attained age and sex of the insured.

Changes in Monthly Charges.  Any changes in the cost of
insurance, charges for additional benefits or expense
charges will be by class of insured and will be based on
changes in future expectations of investment earnings,
mortality, the length of time contracts will remain in
effect, expenses and taxes.

Transaction Charges

In addition to the deductions described above, we charge
fees for certain contract transactions:
 Partial Withdrawal of Net Cash Surrender Value.  You may
make one partial withdrawal during each Contract Year
without a charge.  There is an administrative charge of
$25 or 2 percent of the amount withdrawn, whichever is
less, each time You make a partial withdrawal if more
than one withdrawal is made during a year.

 Transfers.     Currently, we do not charge when you make
transfers of Cash Values among investment
divisions.Currently, we will charge a $25 fee after the
15th transfer in a contract year. We reserve the right to
charge a $25 fee after the twelfthfourth transfer in a
Ccontract Yyear.    

How Cash Value Charges Are Allocated

Generally, deductions from your cash value for monthly or
partial withdrawal charges are made from the investment
divisions and the unloaned portion of the General Account.
They are made in accordance with your specified deduction
allocation percentages unless you instruct us otherwise.
Your deduction allocation percentages may be any whole
numbers (from    010     to 100) which add up to 100.  You may
change your deduction allocation percentages by writing to
our home office.  Changes will be effective as of the date
we receive them.

If we cannot make a deduction in accordance with these
percentages, we will make it based on the proportion of (a)
to (b) where (a) is your unloaned amounts in the General
Account and your amounts in the investment divisions and
(b)    isto     the total unloaned amount of your cash value.
Deductions for transfer charges are made equally between
the investment divisions from which the transfer was made.
For example, if the transfer is made from two investment
divisions, then the transfer charge assessed to each of the
investment divisions will be $12.50.

Surrender Charges

We incur various sales and promotional expenses in selling
Variable Universal Life 2.  These include commissions, the
cost of preparing sales literature, promotional activities
and other distribution expenses.  We also incur expenses
for underwriting, printing contract forms and prospectuses,
and entering information in our records.

The surrender charge is the difference between the amount
in your cash value and your contract's cash surrender value
for the first 15 contract years.  It is a contingent,
deferred issue charge and sales load designed to partially
recover our expenses in distributing and issuing contracts
which are terminated by surrender in their early years (the
sales charge is also designed to partially reimburse us for
these expenses).   It is a contingent load because you pay
it only if you surrender your contract (or let it lapse)
during the first 15 contract years.  It is a deferred load
because we do not deduct it from your premiums.  The amount
of the load in a contract year is not necessarily related
to our actual sales expenses in that year.  We anticipate
that the sales charge and surrender charge will not fully
cover our sales expenses. If sales expenses are not covered
by the sales and surrender charges, we will cover them with
other funds.  The net cash surrender value, the amount we
pay you if you surrender your contract for cash, equals the
cash surrender value minus any outstanding loan and loan
interest.

The surrender charge includes deferred sales charges and
deferred issue charges.  The deferred sales charge is the
sum of two pieces:
(1) 30% of any premium payment in the first 2 contract years
up to one guideline annual premium.
(2) 9% of all other premium payments.

The sum of the above pieces is also limited by the
Guideline Annual Premium, times 9%, times the lesser of 20
years or the expected future lifetime at issue as
determined by the 1980 CSO Mortality Table.  Your contract
information page specifies the guideline annual premium.
It varies for each contract.

During the first 10 contract years, the maximum deferred
sales charge may be imposed.  Beginning in the 11th year
the maximum deferred sales charge will be multiplied by a
percentage:
         Contract Year  Percentage Multiple
         11             83.33%
         12             66.67%
         13             50.00%
         14             33.33%
         15             16.67%
         16 and up      0.00%

If there is an increase in face amount, there will also be
an increase in the Guideline Annual Premium.  All additions
to the deferred sales charge, due to this increase, will be
9% of premiums.  The maximum limit will also increase by
the additional Guideline Annual Premium, times 9%, times
the lesser of 20 years or the expected future lifetime
(determined at the time of the increase using the 1980 CSO
Mortality Table).  The total in the deferred sales charge
prior to the increase in face amount will not be affected.
If there is a decrease in the face amount, there will also
be a decrease in Guideline Annual Premium.  Future
additions to the Deferred Sales Charge will follow the same
rules as at issue with the new Guideline Annual Premium.
Prior totals in the Deferred Sales Charge will not be
affected.

You will not incur any Deferred Sales Charge, regardless of
the amount and timing of premiums, if You keep this
contract in force for fifteen years.

The following table shows the deferred issue charge per
$1,000 of the face amount.  After the 15th contract year,
there is no deferred issue charge.

Table of Deferred Issue Charges

Per Thousand of Face Amount
         Contract
         Year           Charge
         1-10           $3.00
         11             $2.50
         12             $2.00
         13             $1.50
         14             $1.00
         15             $0.50
         16+            $0.00

If there has been a change in face amount during the life
of the contract, then the deferred issue charge is applied
against the highest face amount in force during the life of
the contract.

Accordingly, the maximum surrender charge is 30% of premium
paid, plus $3.00 per thousand of Face Amount.  However, as
explained above, in most cases, the surrender charge will
be less than the maximum.

Charges In The Funds

The Funds charge for managing investments and providing
services.  Each portfolio's charges vary.
The VIP, the VIP II, and the VIP III Portfolios have an
annual management fee.  That fee is the sum of an
individual fund fee rate and a group fee rate based on the
monthly average net assets of Fidelity Management &
Research Company's mutual funds.  In addition, each of
these portfolios' total operating expenses includes fees
for management and shareholder services and other expenses
(custodial, legal, accounting, and other miscellaneous
fees). See the VIP, VIP II and VIP III prospectuses for
additional information on how these charges are determined
and on the minimum and maximum charges allowed.  All
expenses for the year ending December 31,    19981997    , are
shown in the table below.

The American Century Variable Portfolios have annual
management fees that are based on the monthly average of
the net assets in each of the portfolios.  See the American
Century Variable Portfolios prospectus for details.  The
expenses for the year ending December 31,    19981997    , (except
as otherwise noted) are shown in the table below.

The MFS Portfolios have annual management fees that are
based on the monthly average of the net assets in each of
the portfolios. See the MFS Portfolios prospectus for
details. The expenses for the year ending December 31,
   19981997    , (except as otherwise noted) are shown in the
table below.

The Lord, Abbett Portfolio   s has anhave annual     management
Fee   s that isare      based on the monthly average of the net
assets in each of the portfolios. See the Lord, Abbett
Portfolios prospectus for details. The expenses for the
year ending December 31,    19981997    , (except as otherwise
noted) are shown in the table below.

                        Management
                        Fee                 Other
Portfolio               Expenses            Expenses       Total
VIP Money Market           .20.21%             .10%           .30.31%    
VIP High Income            .58.59%             .12%           .70.71%    
VIP Equity-Income(1)       .49.50%             .09.08%        .58%    
VIP Growth(1)              .59.60%             .09%           .68.69%    
VIP Overseas(1)            .74.75%             .17%           .91.92%    
VIP II Asset Manager(1)    .54.55%             .10%           .64.65%    
VIP II Investment
    Grade Bond            .43.44%             .14%           .57.58%    
VIP II Contrafund(1)       .59.60%             .11%           .70.71%    
VIP II Asset
   Manager: Growth(1)      .59.60%             .14.17%        .73.77%    
VIP II Index 500(1)(2)     .24%                .11.04%        .35.28%    
VIP III Growth &
   Income(1)               .49%                .12.21%        .61.70%    
VIP III Balanced(1)        .44.45%             .15.16%        .59.61%    
VIP III Growth
   Opportunities(1)        .59.60%             .12.14%        .71.74%    
American Century VP
   Capital Appreciation 1.00%               .00%           1.00%
American Century VP
   Value                1.00%               .00%           1.00%
American Century VP
   Balanced             1.00%               .00%           1.00%
American Century VP
   International          1.471.50%           .00%           1.471.50%    
American Century VP
   Income & Growth(4)   .70%                .00%           .70
MFS VIT Emerging
   Growth(3)               .75%                .10.12%        .85.87%    
MFS VIT Research(3)        .75%                .11.13%        .86.88%    
MFS VIT Growth
   With Income(3)          .75%                .13.25%        .881.00%    
MFS VIT New
   Discovery(2) (3) (4)    .90%                .27.25%       1.171.15%    
Lord, Abbett VC   C    
   Growth and Income       .50%                .01.02%        .51.52%    

(1)  The portfolio used a portion of its paid brokerage
commissions to reduce its expenses.  Certain portfolios
used credits gained as a result of uninvested cash balances
to reduce custodian and transfer agent expenses.  Including
these reductions, total operating expenses would have been
as follows:
VIP Equity-Income       0.57%
VIP Growth                 0.66%0.67%    
VIP Overseas               0.89%0.90%    
VIP II Asset Manager       0.63%0.64%    
   VIP II Index 500        0.28%    
VIP II Contrafund          0.66%0.78%    
VIP II Asset Manager: Growth                    0.72%0.76%    
VIP III Balanced           0.58%0.60%    
VIP III Growth Opportunities                    0.70%0.73%    
   VIP III Growth & Income 0.60%    

    (2)  The Fund's investment advisor voluntarily reduced the
portfolio's expenses.  Absent such reimbursement, the
management fee, other expenses, and total expenses for the
VIP II Index 500 would have been 0.27%, 0.13% and 0.40%
respectively.    

   (2)(3)      MFS has agreed to bear expenses for this these
portfolios (subject to reimbursement by these portfolios)
such that    theeach such     portfolio's other expenses shall not
exceed 0.25%.  Without this limitation, the other expenses
and total expenses would be:
                        Other               Total
                        Expenses            Expenses
         MFS VIT Growth with Income            0.35%          1.10%
      MFS VIT New Discovery                 4.320.47%      5.221.37%    

   (4)  The expenses are based on estimated expenses for 1998.
(3)  Each of the MFS Series has an expense offset
arrangement, which reduces the series' custodian fee based
upon the amount of cash maintained by the series with its
custodian and dividend disbursing agent. Each series may
enter into other such arrangements and directed brokerage
arrangements, which would also have the effect of reducing
the series' expenses. The expenses shown above do not take
into account these expense reductions, and are therefore
higher than the actual expenses of the series.    

ADDITIONAL INFORMATION ABOUT THE CONTRACTS

Your Right To Examine The Contract

You have a right to examine the contract.  If for any
reason you are not satisfied with it, then you may cancel
the contract.  You cancel the contract by sending it to our
home office along with a written cancellation request.
Your cancellation request must be postmarked by the latest
of the following three dates:
 10 days after you receive your contract,
 10 days after we mail you a written notice telling you
about your rights to cancel (Notice of Withdrawal Right),
or
 45 days after you sign Part 1 of the contract
application.

If you cancel your contract, then we will return all of the
charges deducted from your paid premiums and cash value,
plus the cash value.

Insurance coverage ends when you send your request.

Your Contract Can Lapse

Your Variable Universal Life 2 insurance coverage continues
as long as the net cash surrender value of your contract is
enough to pay the monthly deductions that are taken out of
your cash value.  During the Minimum Premium Period,
coverage continues if your paid premiums exceed the
schedule of required minimum premiums.  If neither of these
conditions is true at the beginning of any contract month,
we will send written notification to you and any assignees
on our records that a 61-day grace period has begun.  This
will tell you the amount of premium payment that is needed
to satisfy the minimum requirement for two months.

If we receive payment of this amount before the end of the
grace period, then we will use that amount to pay the
overdue deductions.  We will put any remaining balance in
your cash value and allocate it in the same manner as your
previous premium payments.

If we do not receive payment within 61 days, then your
contract will lapse without value.  We will withdraw any
amount left in your cash value.  We will apply this amount
to the deductions owed to us, including any applicable
surrender charge.  We will inform you and any assignee that
your contract has ended without value.

If the insured person dies during the grace period, we will
pay the insurance benefits to the beneficiary, minus any
loan, loan interest, and overdue deductions.

You May Reinstate Your Contract

You may reinstate the contract within five years after it
lapses if you did not surrender the contract for its net
cash surrender value.  To reinstate the contract, you must:
 complete an application for reinstatement,
 provide evidence that the insured person is still
insurable,
 pay enough premium to cover all overdue monthly
deductions, including the premium tax on those
deductions,
 increase the cash value so that the cash value minus any
contract debt equals the surrender charges,
 cover the next two months' deductions, and
 pay or restore any contract debt.

The contract date of the reinstated contract will be the
beginning of the contract month that coincides with or
follows the date that we approve your reinstatement
application.     Upon reinstatement, there will be no further
surrender charges applied against the contract.  Previous
loans will not be reinstated.    

Contract Periods And Anniversaries

We measure contract years, contract months, and contract
anniversaries from the contract date shown on your contract
information page.  Each contract month begins on the same
day in each calendar month.   The calendar days of 29, 30,
and 31 are not used.  Our right to challenge a contract and
the suicide exclusion are measured from the contract date.
See "Limits On Our Right To Challenge The Contract" on page
28.

Maturity Date

The maturity date is the first contract anniversary after
the insured person's 100th birthday. The contract ends on
that date if the insured person is still alive and the
maturity benefit is paid.

If the insured person survives to the maturity date and you
would like to continue the contract, we will extend the
maturity date as long as this contract still qualifies as
life insurance according to the Internal Revenue Service
and your state.  If the maturity date is extended, the
contract may not qualify as life insurance and there may be
tax consequences.  A tax advisor should be consulted before
you elect to extend the maturity date.  In order to
continue the contract beyond the original maturity date, we
require that the death benefit not exceed the cash value on
the original maturity date.

We Own The Assets Of Our Separate Account

We own the assets of our Separate Account and use them to
support your contract and other variable life contracts.
We may permit charges owed to us to stay in the Separate
Account.  Thus, we may also participate proportionately in
the Separate Account. These accumulated amounts belong to
us and we may transfer them from the Separate Account to
our General Account.  The assets in the Separate Account
generally are not changeable with liabilities arising out
of any other business we conduct.  Under certain unlikely
circumstances, one investment division of the Separate
Account may be liable for claims relating to the operations
of another division.

Changing the Separate Account

We have the right to modify how we operate our Separate
Account.  We have the right to:
 add investment divisions to, or remove investment
divisions from, our Separate Account;
 combine two or more divisions within our Separate
Account;
 withdraw assets relating to Variable Universal Life 2
from one investment division and put them into another;
 eliminate the shares of a portfolio and substitute shares
of another portfolio of the Funds or another open-end
investment company.  This may happen if the shares of the
portfolio are no longer available for investment or, if
in our judgment, further investment in the portfolio is
inappropriate in view of the purposes of Separate Account
A;
 register or end the registration of our Separate Account
under the Investment Company Act of 1940;
 operate our Separate Account under the direction of a
committee or discharge such a committee at any time (the
committee may be composed entirely of    interested
parties employees     of Midland);
 disregard instructions from contract owners regarding a
change in the investment objectives of the portfolio or
the approval or disapproval of an investment advisory
contract. (We would do so only if required by state
insurance regulatory authorities or otherwise pursuant to
insurance law or regulation); and
 operate our Separate Account or one or more of the
investment divisions in any other form the law allows,
including a form that allows us to make direct
investments.  In choosing these investments, we will rely
on our own or outside counsel for advice.  In addition,
we may disapprove of any change in investment advisors or
in investment policies unless a law or regulation
provides differently.

Limits On Our Right To Challenge The Contract

We can challenge the validity of your insurance contract
(based on material misstatements in the application) if it
appears that the insured person is not actually covered by
the contract under our rules.  There are limits on how and
when we can challenge the contract:
 We cannot challenge the contract after it has been in
effect, during the insured person's lifetime, for two
years from the date the contract was issued or
reinstated. (Some states may require us to measure this
in some other way.)
 We cannot challenge any contract change that requires
evidence of insurability (such as an increase in face
amount) after the change has been in effect for two years
during the insured person's lifetime.
 We can challenge at any time (and require proof of
continuing disability) an additional benefit that
provides benefits to the insured person in the event that
the insured person becomes totally disabled.

If the insured person dies during the time that we may
challenge the validity of the contract, then we may delay
payment until we decide whether to challenge the contract.
If the insured person's age or sex is misstated on any
application, then the death benefit and any additional
benefits will be changed.  They will be those which would
be purchased by the most recent deduction for the cost of
insurance and the cost of any additional benefits at the
insured person's correct age and sex.

If the insured person commits suicide within two years
after the date on which the contract was issued or
reinstated, then the death benefit will be limited to the
total of all paid premiums minus the amount of any
outstanding contract loan and loan interest minus any
partial withdrawals of net cash surrender value.  If the
insured person commits suicide within two years after the
effective date of your requested face amount increase, then
we will pay the face amount which was in effect before the
increase, plus the monthly cost of insurance deductions for
the increase (Some states require us to measure this time
by some other date).

Your Payment Options

You may choose for contract benefits and other payments
(such as the net cash surrender value or death benefit) to
be paid immediately in one lump sum or in another form of
payment.  Payments under these options are not affected by
the investment performance of any investment division.

Instead, interest accrues pursuant to the option chosen.
If you do not arrange for a specific form of payment before
the insured person dies, then the beneficiary will have
this choice.  However, if you do make an arrangement with
us for how the money will be paid, then the beneficiary
cannot change your choice.  Payment options will also be
subject to our rules at the time of selection.  Our consent
is required when an optional payment is selected and the
payee is either an assignee or not a natural person (i.e.,
a corporation).  Currently, these alternate payment options
are only available if the proceeds applied are more than
$1,000 and periodic payments are at least $20.
You have the following payment options:
1. Deposit Option: The money will stay on deposit with
us for a period that we agree upon. You will receive
interest on the money at a declared interest rate.
2.  Installment Options: There are two ways that we pay
installments:
a. Fixed Period: We will pay the amount applied in
equal installments plus applicable interest, for a
specified time, up to 30 years.
b. Fixed Amount: We will pay the sum in installments in
an amount that we agree upon.  We will continue to pay
the installments until we pay the original amount,
together with any interest you have earned.
3. Monthly Life Income Option: We will pay the money as
monthly income for life.  You may choose from 1 of 4 ways
to receive the income. We will guarantee payments for:
(1) at least 5 years (called "5 Years Certain");
(2) at least 10 years (called "10 Years
Certain");
(3) at least 20 years (called "20 Years
Certain"); or
(4) payment for life. With a life only payment
option, payments will only be made as long as the
payee is alive.  Therefore, if the payee dies after
the first payment, only one payment will be made.
4. Other: You may ask us to apply the money under any
option that we make available at the time the benefit is
paid.

We guarantee interest under the deposit and installation
options at 2.75% a year, but we may allow a higher rate of
interest.

The beneficiary, or any other person who is entitled to
receive payment, may name a successor to receive any amount
that we would otherwise pay to that person's estate if that
person died.  The person who is entitled to receive payment
may change the successor at any time.

We must approve any arrangements that involve more than one
of the payment options, or a payee who is a fiduciary or
not a natural person.  Also, the details of all
arrangements will be subject to our rules at the time the
arrangements take effect.  These include:
 rules on the minimum amount we will pay under an option,
 minimum amounts for installment payments,
 withdrawal or commutation rights (your rights to receive
payments over time, for which we may offer you a lump sum
payment),
 the naming of people who are entitled to receive payment
and their successors, and
 the ways of proving age and survival.

You will choose a payment option (or any later changes) and
your choice will take effect in the same way as it would if
you were changing a beneficiary. (See "Your Beneficiary"
below).  Any amounts that we pay under the payment options
will not be subject to the claims of creditors or to legal
process, to the extent that the law provides.

Your Beneficiary

You name your beneficiary in your contract application.
The beneficiary is entitled to the insurance benefits of
the contract.  You may change the beneficiary during the
insured person's lifetime by writing to our home office.
If no beneficiary is living when the insured person dies,
then we will pay the death benefit, in equal shares, to the
insured person's surviving children.  If there are no
surviving children, then we will pay the death benefit to
the insured person's estate.

Assigning Your Contract

You may assign your rights in this contract.  You must send
a copy of the assignment to our home office. We are not
responsible for the validity of the assignment or for any
payment we make or any action we take before we receive
notice of the assignment.  An absolute assignment is a
change of ownership.  There may be tax consequences.

When We Pay Proceeds From This Contract

We will generally pay any death benefits, net cash
surrender value, or loan proceeds within seven days after
receiving the required form(s) at our home office.  Death
benefits are determined as of the date of the insured
person's death and will not be affected by subsequent
changes in the accumulation unit values of the investment
divisions.  We pay interest from the date of death to the
date of payment.

We may delay payment for one or more of the following
reasons:
(1) We contest the contract.
(2) We cannot determine the amount of the payment because
the New York Stock Exchange is closed, the SEC has
restricted trading in securities, or the SEC has
declared that an emergency exists.
(3) The SEC, by order, permits us to delay payment to
protect our contract owners.

We may also delay any payment until your premium checks
have cleared your bank.  We may defer payment of any loan
amount, withdrawal, or surrender from the General Account
for up to six months after we receive your request.

TAX EFFECTS

Contract Proceeds

The Internal Revenue Code of 1986 ("Code"), Section 7702,
defines life insurance for tax purposes. The Code places
limits on certain contract charges used in determining the
maximum amount of premiums that may be paid under Section
7702.  There is limited guidance as to how to apply Section
7702.

Midland believes that a standard rate class contract should
meet the Section 7702 definition of a life insurance
contract (although there is some uncertainty).  For a
contract issued on a substandard basis (i.e., a rate class
involving higher than standard mortality risk), there may
be more uncertainty whether it meets the Section 7702
definition of a life insurance contract.  It is not clear
whether such a contract would satisfy Section 7702,
particularly if the contract owner pays the full amount of
premiums permitted under the contract.

If it is subsequently determined that only a lower amount
of premiums may be paid for a contract to satisfy Section
7702, then Midland may take appropriate and reasonable
steps to cause the contract to comply with Section 7702.
These may include refunding any premiums paid which exceed
that lower amount (together with interest or such other
earnings on any such premiums as is required by law).
If a contract's face amount changes, then the applicable
premium limitation may also change.  During the first 15
contract years, there are certain events that may create
taxable ordinary income for you if at the time of the event
there has been a gain in the contract.  These events
include:
 A decrease in the face amount;
 A partial withdrawal;
 A change from death benefit option 2 to option 1; or,
 Any change that otherwise reduces benefits under the
contract and that results in a cash distribution in order
for the contract to continue to comply with Section 7702
relating to premium and cash value limitations.

Such income inclusion may result with respect to cash
distributions made in anticipation of reductions in
benefits under the contract.

Code Section 7702A affects the taxation of distributions
(other than death benefits) from certain Variable Life
insurance contracts as follows:
1. If premiums are paid more rapidly than the rate
defined by a 7-Pay Test, then the contract will be
treated as a "Modified Endowment contract."
2. Any contract received in exchange for a contract
classified as a Modified Endowment contract will be
treated as a Modified Endowment contract regardless of
whether the contract received in the exchange meets the
7-Pay Test.
3. Loans (including unpaid loan interest), surrenders
and withdrawals from a Modified Endowment contract will
be considered distributions.
4. Distributions (including loans) from a Modified
Endowment contract will be taxed first as a taxable
distribution of gain from the contract (to the extent
that gain exists), and then as non-taxable recovery of
basis.
5. The Code imposes an extra "penalty" tax of 10% on
any distribution    from a Modified Endowment Contract    
includable in income, unless such distributions are made
(a) after you attain age 59 1/2, (b) on account of you
becoming disabled, or (c) as substantially equal annuity
payments over your life or life expectancy.

A contract that is not a Modified Endowment contract may be
classified as a Modified Endowment contract if it is
"materially changed" and fails to meet the 7-Pay Test.  Any
distributions from such a contract will be taxed as
explained above.

Material changes include a requested increase in death
benefit or a change from option 1 to option 2.  Before
making any contractual changes, a competent tax advisor
should be consulted.

Any life insurance contracts which are treated as Modified
Endowment contracts and are issued by Midland or any of its
affiliates:
 with the same person designated as the owner;
 on or after June 21, 1988; and
 within any single calendar year
will be aggregated and treated as one contract for purposes
of determining any tax on distributions.

Even if a contract is not a Modified Endowment contract,
loans at very low or no net cost may be treated as
distributions for federal income tax purposes.
For contracts not classified as Modified Endowment
contracts, distributions generally will be treated first as
a return of your investment in the contract, and then taxed
as ordinary income to the extent that they exceed your
investment in the contract (which generally is the total
premiums paid plus any contract debt).

The Code (Section 817(h)) also authorizes the Secretary of
the Treasury to set standards, by regulation or otherwise,
for the investments of Variable Life insurance Separate
Accounts to be "adequately diversified" in order for the
contracts to be treated as life insurance contracts for
federal tax purposes. We believe Separate Account A,
through its investments in the Funds, will be adequately
diversified, although we do not control the Funds.
Owners of Variable Life insurance contracts may be
considered, for Federal income tax purposes, the owners of
the assets of the Separate Account used to support their
contracts.  In those circumstances, income and gains from
the Separate Account assets are included in the Variable
contract owner's gross income.  The IRS has stated in
published rulings that a Variable contract owner will be
considered the owner of Separate Account assets if the
contract owner possesses incidents of ownership in those
assets, such as the ability to exercise investment control
over the assets. The Treasury Department also announced, in
connection with the issuance of regulations concerning
diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor
control of the investments of a segregated asset account
may cause the investor (i.e., the policy owner), rather
than the insurance company, to be treated as the owner of
the assets in the account."  This announcement also stated
that regulations or rulings would issue guidance on the
"extent to which policyholders may direct their investments
to particular sub-accounts without being treated as owners
of the underlying assets." As of the date of this
prospectus, no such guidance has been issued.

The ownership rights under Variable Universal Life 2 are
similar to, but different from those described by the IRS
in rulings in which it was determined that contract owners
were not owners of Separate Account assets.  For example,
the owner has additional flexibility in allocating premium
payments and contract values.  These differences could
result in an owner being treated as the owner of a pro rata
portion of the assets of Separate Account A.  Midland does
not know what standards will be set forth in the
regulations or rulings which the Treasury Department has
stated it expects to issue.  Midland therefore reserves the
right to modify the contract as necessary to attempt to
prevent an owner from being considered the owner of a pro
rata share of the assets of Separate Account A or to
otherwise qualify Variable Universal Life 2 for favorable
tax treatment.

Assuming a contract is a life insurance contract for
federal income tax purposes, the contract should receive
the same federal income tax treatment as fixed benefit life
insurance. As a result, the life insurance proceeds payable
under either benefit option should be excludable from the
gross income of the beneficiary under Section 101 of the
Code, and you should not be deemed to be in constructive
receipt of the cash values under a contract until actual
distribution.

Surrenders, withdrawals, and contract changes may have tax
consequences. These include a change of owners, an
assignment of the contract, a change from one death benefit
option to another, and other changes reducing future death
benefits.  Upon complete surrender or when maturity
benefits are paid, if the amount received plus the contract
debt is more than the total premiums paid that are not
treated as previously withdrawn by you, then the excess
generally will be treated as ordinary income.

Federal, state and local estate, inheritance and other tax
consequences of ownership or receipt of contract proceeds
depend on the circumstances of each contract owner or
beneficiary.

A contract may be used in various arrangements, including:
 nonqualified deferred compensation or salary continuance
plans,
 split dollar insurance plans,
 executive bonus plans, or
 retiree medical benefit plans,
 and others.

The tax consequences of such plans may vary depending on
the particular facts and circumstances of each individual
arrangement.  Therefore, if you are contemplating the use
of a contract in which the value depends in part on its tax
consequences, then you should be sure to consult a
qualified tax advisor regarding the tax attributes of the
particular arrangement.

In recent years, Congress has adopted new rules relating to
corporate owned life insurance.  Any business contemplating
the purchase of a new life insurance contract or a change
in an existing contract should consult a tax advisor.
Although the likelihood of legislative changes is
uncertain, there is always the possibility that the tax
treatment of the policy could change by legislation or
other means.  For instance, the President's 1999 Budget
Proposal has recommended legislation that would negatively
modify the federal taxation of the contracts described in
this prospectus. It is possible that any change could be
retroactive (that is, effective prior to the date of the
change).  A tax advisor could be consulted with respect to
actual and prospective changes in taxation.

Possible Charge for Midland's Taxes

At the present time, Midland makes no charge to the
Separate Account for any federal, state, or local taxes
(other than premium taxes) that it incurs which may be
attributable to such account or to the contracts.  Midland
reserves the right to make a charge for any such tax or
other economic burden resulting from the application of the
tax laws.

If such a charge is made, it would be set aside as a
provision for taxes which we would keep in the effected
division rather than in our General Account.

Other Tax Considerations

The foregoing discussion is general and is not intended as
tax advice.  If you are concerned about these tax
implications, you should consult a competent tax advisor.
This discussion is based on our understanding of the
Internal Revenue Service's current interpretation of the
present federal income tax laws.  No representation is made
as to the likelihood of continuation of these current laws
and interpretations, and we do not make any guarantee as to
the tax status of the contract. It should be further
understood that the foregoing discussion is not complete
and that special rules not described in this prospectus may
be applicable in certain situations.  Moreover, no attempt
has been made to consider any applicable state or other tax
laws.

PART 3: ADDITIONAL INFORMATION

MIDLAND NATIONAL LIFE INSURANCE COMPANY

We are Midland National Life Insurance Company, a stock
life insurance company. Midland was organized, in 1906, in
South Dakota, as a mutual life insurance company at that
time named "The Dakota Mutual Life Insurance Company". We
were reincorporated as a stock life insurance company in
1909. Our name "Midland" was adopted in 1925.  We are
licensed to do business in 49 states, the District of
Columbia, and Puerto Rico.  Our officers and directors are
listed in    beginning on page 40.Appendix  A.    

Midland is a subsidiary of Sammons Enterprises, Inc.,
Dallas, Texas. Sammons has controlling or substantial stock
interests in a large number of other companies engaged in
the areas of insurance, corporate services, and industrial
distribution.

YOUR VOTING RIGHTS AS AN OWNER

We invest the assets of our Separate Account divisions in
shares of the Funds' portfolios.  Midland is the legal
owner of the shares and has the right to vote on certain
matters. Among other things, we may vote:
 to elect the Funds' Board of Directors,
 to ratify the selection of independent auditors for the
Funds, and
 on any other matters described in the Funds' current
prospectuses or requiring a vote by shareholders under
the Investment Company Act of 1940.

Even though we own the shares, we give you the opportunity
to tell us how to vote the number of shares that are
allocated to your contract.  We will vote at shareholder
meetings according to your instructions.

The Funds will determine how often shareholder meetings are
held.  As we receive notice of these meetings, we will ask
for your voting instructions.  The Funds are not required
to hold a meeting in any given year.

If we do not receive instructions in time from all contract
owners, then we will vote those shares in the same
proportion as we vote shares for which we have received
instructions in that portfolio.  We will also vote any Fund
shares that we alone are entitled to vote in the same
proportions that contract owners vote.  If the federal
securities laws or regulations or interpretations of them
change so that we are permitted to vote shares of the Fund
in our own right or to restrict contract owner voting, then
we may do so.

You may participate in voting only on matters concerning
the Fund portfolios in which your cash value has been
invested. We determine your voting shares in each division
by dividing the amount of your cash value allocated to that
division by the net asset value of one share of the
corresponding Fund portfolio.  This is determined as of the
record date set by the Funds' Board for the shareholders
meeting.  We count fractional shares.

If you have a voting interest, we will send you proxy
material and a form for giving us voting instructions.  In
certain cases, we may disregard instructions relating to
changes in the Funds' advisor or the investment policies of
its portfolios.  We will advise you if we do.

Other insurance companies own shares in the Funds to
support their Variable insurance products.  We do not
foresee any disadvantage to this.  Nevertheless, the Funds'
Board of Directors will monitor events to identify
conflicts that may arise and determine appropriate action.
If we disagree with any Fund action, then we will see that
appropriate action is taken to protect our contract owners.

OUR REPORTS TO CONTRACT OWNERS

Shortly after the end of the third, sixth, ninth, and
twelfth contract months, we will send you reports that
show:
 the current death benefit for your contract,
 your cash value,
 information about investment divisions,
 the cash surrender value of your contract,
 the amount of your outstanding contract loans,
 the amount of any interest that you owe on the loan, and
 information about the current loan interest rate.

The annual report will show any transactions involving your
cash value that occurred during the year.  Transactions
include your premium allocations, our deductions, and your
transfers or withdrawals.

We will send you semi-annual reports with financial
information on the Funds, including a list of the
investments held by each portfolio.

Our report also contains information that is required by
the insurance supervisory official in the jurisdiction in
which this insurance contract is delivered.

Notices will be sent to you for transfers of amounts
between investment divisions and certain other contract
transactions.

DIVIDENDS

We do not pay any dividends on the contract described in
this prospectus.

MIDLAND'S SALES AND OTHER AGREEMENTS

The contract will be sold by individuals who, in addition
to being licensed as life insurance agents for Midland
National Life, are registered representatives of Walnut
Street Securities (WSS) or broker-dealers who have entered
into written sales agreements with WSS.  WSS, the principal
underwriter of the contracts, is registered with the SEC as
a broker-dealer under the Securities Exchange Act of 1934
and is a member of the National Association of Securities
Dealers, Inc.  The address for Walnut Street Securities is
670 Mason Ridge Center Drive, Suite 301, St. Louis,
Missouri 63141.

During the first contract year, we will pay agents a
commission of up to 70% of premiums paid.  For subsequent
years, the commission allowance may equal an amount up to
5% of premiums paid.  After the 15th contract year, we pay
no commission.  Certain persistency and production bonuses
may be paid.

We may sell our contracts through broker-dealers registered
with the Securities and Exchange Commission under the
Securities Exchange Act of 1934 that enter into selling
agreements with us.  The commission for broker-dealers will
be no more than that described above.

REGULATION

We are regulated and supervised by the South Dakota
Insurance Department.  We are subject to the insurance laws
and regulations in every jurisdiction where we sell
contracts. This contract has been filed with and approved
by insurance officials in those states.  The provisions of
this contract may vary somewhat from jurisdiction to
jurisdiction.

We submit annual reports on our operations and finances to
insurance officials in all the jurisdictions where we sell
contracts.  The officials are responsible for reviewing our
reports to be sure that we are financially sound and are
complying with the applicable laws and regulations.

We are also subject to various federal securities laws and
regulations.

YEAR 2000

   The Year 2000 issue (Y2K) relates to the ability of
computer systems to properly recognize a four-digit year
code. Many computer systems only allowed for a two-digit
year code and thus years such as 1998 were simply
recognized as 98. Using a two-digit year code for the years
2000 and beyond could result in errors and miscalculations.
Midland National Life relies extensively on computer
systems in its daily operations. Several years ago, we
began implementing a Plan to modify all of our computer
systems to properly recognize the year 2000. Our Y2K Plan
focused on assuring compliance in the following areas:
Information Technology ("IT") and non-information ("non-
IT") hardware, operating systems, software applications and
custom applications. We are in the process of the
remediation and testing of other systems, including
telephone, heating and cooling, mechanical and other
equipment having embedded, date sensitive technology for
Year 2000 compliance, In addition, we are reviewing the
Year 2000 compliance status of our mission critical
customers, vendors and service providers.

We have upgraded our mainframe computer hardware, systems
software and applications software to address Y2K issues
and we expect to complete compliance testing by June 30,
1999. Most of our systems run on the IBM mainframe computer
platform, where future dated systems testing has been
performed through December 31, 2000. We are in the process
of updating and testing hardware and software running on
personal computer (PC) platforms and expect to have any Y2K
issues resolved by June 30, 1999.

Y2K issues have been handled primarily by our internal
staff. We spent approximately $800,000 on the Year 2000
project through the end of 1998 and estimate additional
expenditures of $250,000 for the balance of the project.
Due to our early start in addressing Y2K issues, the number
of other IT projects delayed due to Y2K has been very
limited.

We are currently in the process of developing a Y2K
Contingency Plan and will involve representatives from our
IT and non-IT business units in the planning process. The
Y2K Contingency Plan may include potential Y2K issues
generated within our own Company and potential Y2K issues
generated by third parties that have a mission critical
business relationship with us.

While we cannot guarantee that our computer systems nor
those of the parties with which we conduct business will
properly function once the year 2000 is reached, Midland
National Life is committed to maintaining reliable computer
systems which properly recognize the year 2000.

Midland National Life is in the process of updating
administrative systems to accommodate all Year 2000 issues.
Midland does not anticipate any material financial impact
in processing and completing the changes required to comply
with Year 2000 issues.    

DISCOUNT FOR MIDLAND EMPLOYEES

Midland employees may receive a discount of up to    25%45%     of
first year premiums.  Midland will pay off the discount as
the employee pays the qualifying premium.  All other
contract provisions will apply.

LEGAL MATTERS

The law firm of Sutherland Asbill & Brennan LLP,
Washington, DC, has provided advice regarding certain
matters relating to federal securities laws.

We are not involved in any material legal proceedings.

FINANCIAL AND ACTUARIAL

The financial statements of Midland National Life Separate
Account A and Midland National Life Insurance Company,
included in this prospectus and the registration statement,
have been audited by     PricewaterhouseCoopers LLPCoopers &
Lybrand LLP,     independent auditors, for the periods
indicated in their report which appears in this prospectus
and in the registration statement. The address for    
PricewaterhouseCoopers LLPCoopers & Lybrand LLP     is IBM Park
Building, Suite 1300, 650 Third Avenue South, Minneapolis,
Minnesota 55402-4333.  The financial statements have been
included in reliance upon reports given upon the authority
of the firm as experts in accounting and auditing.
Actuarial matters in this prospectus have been examined by
Russell A. Evenson, F.S.A., M.A.A.A., who is Senior Vice
President and Chief Actuary of Midland.  His opinion on
actuarial matters is filed as an exhibit to the
Registration Statement we filed with the Securities and
Exchange Commission.

ADDITIONAL INFORMATION

We have filed a Registration Statement relating to the
Separate Account and the Variable Life insurance contract
described in this prospectus with the Securities and
Exchange Commission.  The Registration Statement, which is
required by the Securities Act of 1933, includes additional
information that is not required in this prospectus under
the rules and regulations of the SEC.  If you would like
the additional information, then you may obtain it from the
SEC's main office in Washington, DC.  You will have to pay
a fee for the material.

Management of Midland

Here is a list of our directors and officers.
Directors
Name
and
Business
Address

Principal
Occupation

Principal Occupation
During Past Five Years
    John C. Watson
Midland National Life
One Midland Plaza
Sioux Falls, SD 57193

Chairman
of the
Board
Chairman of the Board
(October 1992 to
present), Chairman of the
Board and Chief Executive
Officer (October 1992 to
March 1997), Midland
National Insurance
Company; President and
Director (1992 to
present) Consolidated
Investment Services,
Inc.; Chairman of the
Board, President, and
Chief Executive Officer
(December 1996 to
present), Sammons
Financial Holdings, Inc.;
Chairman of the Board and
Chief Executive Officer
(December 1996 to
present), North American
Company for Life and
Health Insurance;
President and Director
(1996 to present), Briggs
ITD Corporation; Director
(1996 to present),
NACOLAH Holding
Corporation; Director
(1996 to present), North
American Company for Life
and Health of New York;
Director (1996 to
present), NACOLAH Life
Insurance Company;
Director (1996 to
present), Institutional
Founders Life Insurance
Company; Chairman of the
Board (1995-present),
Midland Advisors Company;
President and Director
(1992 to present), CH
Holdings, Inc.; Director,
(1992 to present),
Sammons Enterprises Inc.;
Chairman of the Board and
Chief Executive Officer
(October 1992 to January
1997), Investors Life
Insurance Company of
Nebraska; President and
Chief Operating Officer
(1990 to October 1992),
Franklin Life Insurance
Company     

Michael M. Masterson
Midland National Life
One Midland Plaza 
Sioux Falls, SD 57193-0001

   Chairman
of the
Board,
President and
Chief
Executive
OfficerChief
Executive
Officer
and
President
Chairman of the Board
(March 1999 to present),
Chief Executive Officer
and President (March 1997
to present) President and
Chief Operating Officer
(March 1996 to February
1997), Executive Vice
President-Marketing
(March 1995 to February
1996), Midland National
Life Insurance Company;
President and Chief
Operating Officer (March
1996 to December 1996),
Executive Vice President-
Marketing (March 1995 to
February 1996),Investors
Life Insurance Company of
Nebraska; Vice President
- - Individual Sales (prior
thereto), Northwestern
National Life      

   John J. Craig, II
Midland National Life
One Midland Plaza
Sioux Falls, SD 57193-0001
Executive Vice
President
Executive Vice President
(January 1998 to
present), Midland
National Life Insurance
Company; Senior Vice
President and Chief
Financial Officer
(October 1993 to 1998),
Midland National Life
Insurance Company;
Treasurer (January 1996
to present), Briggs ITD
Corp.; Treasurer (March
1996 to present), Sammons
Financial Holdings, Inc.;
Treasurer (November 1993
to present), CH Holdings;
Treasurer (November 1993
to present), Consolidated
Investment Services,
Inc.; Treasurer (November
1993 to present),
Richmond Holding Company,
L.L.C.; Partner (prior
thereto), Ernst and Young      

Russell A. Evenson
Midland National Life
One Midland Plaza
Sioux Falls, SD 57193-0001
Senior Vice President and
Chief
Actuary
Senior Vice President and
Chief Actuary (March 1996
to present), Senior Vice
President and Actuary
(prior thereto), Midland
National Life Insurance
Company;  Senior Vice
President and Chief
Actuary (March 1996 to
December 1996), Senior
Vice President and
Actuary (prior thereto),
   Investors Life Insurance
Company of Nebraska;     Vice
President and Chief
Actuary (1990 to 1993),
Professional Insurance
Corporation

   John J. Craig, II
Midland National Life
One Midland Plaza
Sioux Falls, SD 57193
Executive Vice
President
Executive Vice President
(January 1998 to
present), Midland
National Life Insurance
Company; Senior Vice
President and Chief
Financial Officer
(October 1993 to 1998),
Midland National Life
Insurance Company;
Treasurer (January 1996
to present), Briggs ITD
Corp.; Treasurer (March
1996 to present), Sammons
Financial Holdings, Inc.;
Treasurer (November 1993
to present), CH Holdings;
Treasurer (November 1993
to present), Consolidated
Investment Services,
Inc.; Treasurer (November
1993 to present),
Richmond Holding Company,
L.L.C.; Senior Vice
President and Chief
Financial Officer
(October 1993 to December
1996), Investors Life
Insurance Company of
Nebraska; Partner (prior
thereto), Ernst and Young    

Steven C. Palmitier
Midland National Life
One Midland Plaza
Sioux Falls, SD 57193-0001
Senior Vice President and
Chief
Marketing
Officer
Senior Vice President and
Chief Marketing Officer
(March 1997 to present),
Senior Vice President-
Sales (August 1996 to
February 1997), Midland
National Life Insurance
Company; Senior Vice
President-Sales (prior
thereto), Penn Mutual
Life Insurance 

Robert W. Korba 
Sammons Enterprises, Inc.
300 Crescent CT
Dallas,  TX 75201
Board of
Directors
Member,
Vice
President
President and Director
(since 1988), Sammons
Enterprises, Inc.; Vice
President (August 1998 to
present), Midland
National Life Insurance
Company

   James N. Whitson
Sammons Enterprises, Inc.
300 Crescent CT
Dallas, TX 75201
Board of Directors Member
Executive Vice President
(since 1989), Sammons
Enterprises, Inc.     

Executive Officers (other than Directors)
Unless otherwise indicated, the addresses for the following are
One Midland Plaza, Sioux Falls, SD 57193-0001

Name and Business
Address

Principal
Occupation

Principal Occupation
During Past Five Years 

E John Fromelt
Midland National Life
One Midland Plaza
Sioux Falls, SD 57193
Senior
Vice
President, Chief
Investment
Officer
Senior Vice President,
Chief Investment Officer
(since 1990), Midland
National Life Insurance
Company; President (since
August 1995), Midland
Advisors Company; Chief
Investment Officer (1996
to present), North
American Company for Life
and Health; Chief
Investment Officer (1990-
1996),    Investors Life
Insurance Company of
Nebraska     

   Stephen P. Horvat, Jr.
Midland National Life
Insurance Company 
Senior Vice
President
Senior Vice President
(January 1997 to
present), Midland
National Life Insurance
Company; Shareholder
(June 1996 to December
1997), Sorling Law Firm;
Senior Vice President,
General Counsel &
Secretary (prior
thereto), Franklin Life
Insurance Company

Gary J.Gaspar
North American
Company for
Life & Health
Insurance
222 South
Riverside
Plaza Chicago, IL 60606-5929
Senior
Vice
President &
Chief
Information
Officer
Senior Vice President &
Chief Information Officer
(August 1998 to present),
Midland National Life
Insurance Company; Senior
Vice President
Information Systems
Officer (1985 to
present); North American
Company for Life & Health
Insurance     

Jack L. Briggs
Midland National Life 
One Midland Plaza
Sioux Falls, SD 57193
Vice
President,
Secretary, and
General
Counsel
Vice President, Secretary
and General Counsel
(since 1978), Midland
National Life Insurance
Company; Vice President,
Secretary, and General
Counsel (1978 to 1996),
   Investors Life Insurance
Company of Nebraska    

Gary W. Helder
Midland National Life 
One  Midland Plaza
Sioux Falls, SD 57193
Vice 
President-
Policy
Administration
Vice President-Policy
Administration (since
1991), Midland National
Life Insurance Company;
Vice President-Policy
Administration (1991-
1996),    Investors Life
Insurance Company of
Nebraska    

Robert W. Buchanan
Midland National Life
One Midland Plaza
Sioux Falls, SD 57193
Vice
President-
Marketing
Services
Vice President-Marketing
Services (March 1996 to
present), Second Vice
President-Sales
Development  (prior
thereto), Midland
National Life Insurance
Company; Second Vice
President-Sales
Development (1983 to
1996),    Investors Life
Insurance Company of
Nebraska    

Thomas M. Meyer
Midland National Life
One Midland Plaza
Sioux Falls, SD 57193
Vice
President and
Chief
Financial
Officer
Vice President and Chief
Financial Officer
(January 1998 to
present), Second Vice
President and Controller
(1995 to 1998), Midland
National Life Insurance
Company

   Julia B. Roper
North American Company
For Life & Health
Insurance
222 South Riverside Plaza
Chicago , IL 60606- 5929
Vice
President &
Chief Compliance
Officer Vice President & Chief
Compliance Officer
(August 1998 to present),
Midland National Life
Insurance Company; Vice
President & Chief
Compliance Officer
(September 1997 to
present), North American
Company for Life & Health
Insurance; Assistant Vice
President (prior
thereto), CNA Insurance
Companies

Joseph B. Moran
Parkway Mortgage
1700 Galloping Hill Road
Kenilworth, NJ 07033
Vice
President -
Parkway
Mortgage
Division
Vice President - Parkway
Mortgage Division
(January 1999 to
present), Midland
National Life Insurance
Company; President (prior
thereto), Parkway
Mortgage, Inc.
 
James T. Fehon
Parkway Mortgage
1700 Galloping Hill Road
Kenilworth, NJ 07033
Vice
President -
Parkway
Mortgage
Division
Vice President - Parkway
Mortgage Division
(January 1999 to
present), Midland
National Life Insurance
Company; Executive Vice
President (prior
thereto), Parkway
Mortgage, Inc.     

Illustration

Following are a series of tables that illustrate how the
cash values, cash surrender values, and death benefits of a
contract change with the investment performance of the
Funds. The tables show how the cash values, cash surrender
values, and death benefits of a contract issued to an
insured of a given age and given premium would vary over
time if the return on the assets held in each Portfolio of
the Funds were a constant gross, after tax annual rate of
0%, 6%, or 12%. The tables on pages 31 through 33
illustrate a contract issued to a male, age 25, under a
standard rate non-smoker underwriting risk classification.
The tables on pages 34 through 36 illustrate a contract
issued to a male, age 40, under a standard rate non-smoker
underwriting risk classification. The cash values, cash
surrender values, and death benefits would be different
from those shown if the returns averaged 0%, 6%, and 12%
over a period of years, but fluctuated above and below
those averages for individual contract years.

The amount of the cash value exceeds the cash surrender
value during the first fifteen contract years due to the
surrender charge. For contract years sixteen and after, the
cash value and cash surrender value are equal, since the
surrender charge has reduced to zero.

The second column shows the accumulation value of the
premiums paid at the stated interest rate. The third and
sixth columns illustrate the cash values and the fourth and
seventh columns illustrate the cash surrender values of the
contract over the designated period. The cash values shown
in the third column and the cash values shown in the fourth
column assume the monthly charge for cost of insurance is
based upon the current cost of insurance rates. The cash
values shown in the sixth column and the cash surrender
values shown in the seventh column assume the monthly
charge for cost of insurance is based upon the cost of
insurance rates that we guarantee. The maximum cost of
insurance rates allowable under the contract are based on
the Commissioners 1980 Standard Ordinary Mortality Table.
The fifth and eighth columns illustrate the death benefit
of a contract over the designated period. The illustrations
of death benefits reflect the same assumptions as the cash
value and cash surrender values. The death benefit values
also vary between tables, depending upon whether Option 1
or Option 2 death benefits are illustrated.

The amounts shown for the death benefit, cash values, and
cash surrender values reflect the fact that the net
investment return of the divisions of our Separate Account
is lower than the gross, after-tax return on the assets in
the Funds, as a result of expenses paid by the Funds and
charges levied against the divisions of our Separate
Account. The illustrations also reflect the 2.5% premium
tax deduction from each premium and the $5.00 per month
expense charge (for the first fifteen years on a current
basis) as well as current and guaranteed cost of insurance
charges.

The contract values shown assume daily investment advisory
fees and operating expenses equivalent to an annual rate of
   .76%.79%     of the aggregate average daily net assets of the
Portfolios of the Funds (the average rate of the Portfolios
for the period ending December 31,    19981997    ). The actual
fees and expenses associated with the contract may be more
or less than    .76%.79%     and will depend on how allocations
are made to each investment division. The contract values
also take into account a daily charge to each division of
Separate Account A for assuming mortality and expense risks
and administrative charges which is equivalent to a charge
at an annual rate of 1.10% of the average net assets of the
divisions of Separate Account A. After deductions of these
amounts, the illustrated gross investment rates of 0%, 6%,
and 12% correspond to approximate net annual rates of -
   1.86%, 4.14%, and 10.14%,-1.89%, 4.11%, and 10.11%,    
respectively.

The hypothetical values shown in the tables do not reflect
any charges for federal income taxes against Separate
Account A since Midland is not currently making such
charges. However, if, in the future, such charges are made,
the gross annual investment rate of return would have to
exceed the stated investment rates by a sufficient amount
to cover the tax charges in order to produce the cash
values, cash surrender values, and death benefits
illustrated.

The tables illustrate the contract values that would result
based on hypothetical investment rates of return if
premiums are paid in full at the beginning of each year and
if no contract loans have been made. The values would vary
from those shown if the assumed annual premium payments
were paid in installments during a year. The values would
also vary if the contract owner varied the amount or
frequency of premium payments. The tables also assume that
the contract owner has not requested an increase or
decrease in face amount, that no withdrawals have been made
and no withdrawal charges imposed, that no contract loans
have been taken, and that no transfers have been made and
no transfer charges imposed.



MIDLAND NATIONAL LIFE INSURANCE COMPANY - VUL2

DEATH BENEFIT OPTION 1       ASSUMED HYPOTHETICAL GROSS
MALE PREFERRED NON-SMOKER ISSUE AGE 25 ANNUAL RATE OF RETURN: 0%
$100,000 INITIAL SPECIFIED AMOUNT      ASSUMED ANNUAL PREMIUM(1): $ 750

         PREMIUMS            ASSUMING CURRENT COSTS                   ASSUMING
GUARANTEED COSTS
 END     ACCUMULATED
 OF      AT 5% INTEREST      CONTRACT  SURRENDER DEATH     CONTRACT
 SURRENDER         DEATH
 YEAR    PER YEAR  FUND(2)   VALUE(2)  BENEFIT(2)          FUND(2)
 VALUE(2)          BENEFIT(2)
 1       788       528       32        100,000   505       8         100,000
 2       1,614     1,047     484       100,000   1,012     449       100,000
 3       2,483     1,558     926       100,000   1,512     880       100,000
 4       3,394     2,059     1,360     100,000   2,002     1,303     100,000
 5       4,351     2,552     1,785     100,000   2,484     1,718     100,000

 6       5,357     3,024     2,190     100,000   2,958     2,124     100,000
 7       6,412     3,489     2,587     100,000   3,424     2,522     100,000
 8       7,520     3,945     2,976     100,000   3,870     2,901     100,000
 9       8,683     4,394     3,357     100,000   4,308     3,272     100,000
 10      9,905     4,835     3,731     100,000   4,728     3,624     100,000

 11      11,188    5,257     4,281     100,000   5,141     4,165     100,000
 12      12,535    5,672     4,846     100,000   5,535     4,709     100,000
 13      13,949    6,069     5,415     100,000   5,912     5,259     100,000
 14      15,434    6,447     5,990     100,000   6,271     5,813     100,000
 15      16,993    6,809     6,575     100,000   6,613     6,379     100,000

 16      18,630    7,213     7,213     100,000   6,928     6,928     100,000
 17      20,349    7,599     7,599     100,000   7,226     7,226     100,000
 18      22,154    7,957     7,957     100,000   7,498     7,498     100,000
 19      24,049    8,287     8,287     100,000   7,743     7,743     100,000
 20      26,039    8,590     8,590     100,000   7,963     7,963     100,000

 21      28,129    8,867     8,867     100,000   8,157     8,157     100,000
 22      30,323    9,118     9,118     100,000   8,327     8,327     100,000
 23      32,627    9,344     9,344     100,000   8,461     8,461     100,000
 24      35,045    9,545     9,545     100,000   8,572     8,572     100,000
 25      37,585    9,721     9,721     100,000   8,649     8,649     100,000

 30      52,321    10,114    10,114    100,000   8,324     8,324     100,000

 35      71,127    9,289     9,289     100,000   6,286     6,286     100,000

 40      95,130    6,687     6,687     100,000   1,277     1,277     100,000

1. ASSUMES A $750 PREMIUM IS PAID AT THE BEGINNING OF EACH
CONTRACT YEAR. VALUES WOULD BE DIFFERENT IF PREMIUMS ARE
PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN
MADE. ZERO VALUES INDICATE LAPSE IN THE ABSENCE OF AN
ADDITIONAL PREMIUM PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE
SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS BY THE OWNER AND DIFFERENT
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE
CONTRACT FUND, SURRENDER VALUE AND DEATH BENEFIT FOR A
CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS,
BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR THE
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATION CAN BE MADE BY
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS
ASSUMED INVESTMENT RATE OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

MIDLAND NATIONAL LIFE INSURANCE COMPANY - VUL2

DEATH BENEFIT OPTION 1       ASSUMED HYPOTHETICAL GROSS
MALE PREFERRED NON-SMOKER ISSUE AGE 25 ANNUAL RATE OF RETURN: 6%
$100,000 INITIAL SPECIFIED AMOUNT      ASSUMED ANNUAL PREMIUM(1): $ 750

         PREMIUMS            ASSUMING CURRENT COSTS                   ASSUMING
GUARANTEED COSTS
 END     ACCUMULATED
 OF      AT 5% INTEREST      CONTRACT  SURRENDER DEATH     CONTRACT
 SURRENDER         DEATH
 YEAR    PER YEAR  FUND(2)   VALUE(2)  BENEFIT(2)          FUND(2)
 VALUE(2)          BENEFIT(2)
 1       788       566       70        100,000   542       45        100,000
 2       1,614     1,156     592       100,000   1,119     555       100,000
 3       2,483     1,772     1,140     100,000   1,720     1,089     100,000
 4       3,394     2,413     1,715     100,000   2,348     1,649     100,000
 5       4,351     3,083     2,316     100,000   3,003     2,236     100,000

 6       5,357     3,769     2,935     100,000   3,685     2,851     100,000
 7       6,412     4,484     3,583     100,000   4,397     3,496     100,000
 8       7,520     5,230     4,261     100,000   5,128     4,159     100,000
 9       8,683     6,009     4,972     100,000   5,890     4,854     100,000
 10      9,905     6,820     5,716     100,000   6,674     5,570     100,000

 11      11,188    7,655     6,679     100,000   7,491     6,515     100,000
 12      12,535    8,526     7,700     100,000   8,332     7,506     100,000
 13      13,949    9,423     8,770     100,000   9,199     8,546     100,000
 14      15,434    10,348    9,890     100,000   10,092    9,634     100,000
 15      16,993    11,302    11,068    100,000   11,013    10,779    100,000

 16      18,630    12,349    12,349    100,000   11,953    11,953    100,000
 17      20,349    13,430    13,430    100,000   12,923    12,923    100,000
 18      22,154    14,537    14,537    100,000   13,914    13,914    100,000
 19      24,049    15,672    15,672    100,000   14,929    14,929    100,000
 20      26,039    16,836    16,836    100,000   15,968    15,968    100,000

 21      28,129    18,032    18,032    100,000   17,033    17,033    100,000
 22      30,323    19,262    19,262    100,000   18,126    18,126    100,000
 23      32,627    20,527    20,527    100,000   19,238    19,238    100,000
 24      35,045    21,830    21,830    100,000   20,382    20,382    100,000
 25      37,585    23,173    23,173    100,000   21,549    21,549    100,000

 30      52,321    30,464    30,464    100,000   27,616    27,616    100,000

 35      71,127    38,634    38,634    100,000   33,793    33,793    100,000

 40      95,130    47,735    47,735    100,000   39,444    39,444    100,000

1. ASSUMES A $750 PREMIUM IS PAID AT THE BEGINNING OF EACH
CONTRACT YEAR. VALUES WOULD BE DIFFERENT IF PREMIUMS ARE
PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN
MADE. ZERO VALUES INDICATE LAPSE IN THE ABSENCE OF AN
ADDITIONAL PREMIUM PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE
SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS BY THE OWNER AND DIFFERENT
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE
CONTRACT FUND, SURRENDER VALUE AND DEATH BENEFIT FOR A
CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS,
BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR THE
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATION CAN BE MADE BY
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS
ASSUMED INVESTMENT RATE OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

MIDLAND NATIONAL LIFE INSURANCE COMPANY - VUL2

DEATH BENEFIT OPTION 1       ASSUMED HYPOTHETICAL GROSS
MALE PREFERRED NON-SMOKER ISSUE AGE 25 ANNUAL RATE OF RETURN: 12%
$100,000 INITIAL SPECIFIED AMOUNT      ASSUMED ANNUAL PREMIUM(1): $ 750

         PREMIUMS            ASSUMING CURRENT COSTS                   ASSUMING
GUARANTEED COSTS
 END     ACCUMULATED
 OF      AT 5% INTEREST      CONTRACT  SURRENDER DEATH     CONTRACT
 SURRENDER         DEATH
 YEAR    PER YEAR  FUND(2)   VALUE(2)  BENEFIT(2)          FUND(2)
 VALUE(2)          BENEFIT(2)
 1       788       604       107       100,000   579       82        100,000
 2       1,614     1,270     706       100,000   1,229     666       100,000
 3       2,483     2,004     1,373     100,000   1,947     1,316     100,000
 4       3,394     2,814     2,115     100,000   2,739     2,040     100,000
 5       4,351     3,707     2,941     100,000   3,612     2,846     100,000

 6       5,357     4,680     3,846     100,000   4,576     3,742     100,000
 7       6,412     5,754     4,852     100,000   5,638     4,737     100,000
 8       7,520     6,937     5,968     100,000   6,798     5,829     100,000
 9       8,683     8,243     7,207     100,000   8,078     7,041     100,000
 10      9,905     9,683     8,579     100,000   9,478     8,374     100,000

 11      11,188    11,260    10,284    100,000   11,023    10,046    100,000
 12      12,535    13,000    12,174    100,000   12,716    11,890    100,000
 13      13,949    14,909    14,255    100,000   14,573    13,920    100,000
 14      15,434    17,003    16,545    100,000   16,611    16,153    100,000
 15      16,993    19,304    19,070    100,000   18,851    18,617    100,000

 16      18,630    21,897    21,897    100,000   21,303    21,303    100,000
 17      20,349    24,748    24,748    100,000   24,000    24,000    100,000
 18      22,154    27,877    27,877    100,000   26,960    26,960    100,000
 19      24,049    31,314    31,314    100,000   30,210    30,210    100,000
 20      26,039    35,092    35,092    100,000   33,784    33,784    100,000

 21      28,129    39,249    39,249    100,000   37,716    37,716    100,000
 22      30,323    43,827    43,827    100,000   42,047    42,047    100,000
 23      32,627    48,873    48,873    100,000   46,814    46,814    100,000
 24      35,045    54,430    54,430    107,226   52,072    52,072    102,581
 25      37,585    60,529    60,529    115,611   57,847    57,847    110,488

 30      52,321    101,245   101,245   158,955   96,222    96,222    151,069

 35      71,127    166,343   166,343   222,899   157,226   157,226   210,683

 40      95,130    270,392   270,392   329,878   253,962   253,962   309,834

1. ASSUMES A $750 PREMIUM IS PAID AT THE BEGINNING OF EACH
CONTRACT YEAR. VALUES WOULD BE DIFFERENT IF PREMIUMS ARE
PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN
MADE. ZERO VALUES INDICATE LAPSE IN THE ABSENCE OF AN
ADDITIONAL PREMIUM PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE
SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS BY THE OWNER AND DIFFERENT
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE
CONTRACT FUND, SURRENDER VALUE AND DEATH BENEFIT FOR A
CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS,
BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR THE
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATION CAN BE MADE BY
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS
ASSUMED INVESTMENT RATE OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

MIDLAND NATIONAL LIFE INSURANCE COMPANY - VUL2

DEATH BENEFIT OPTION 1       ASSUMED HYPOTHETICAL GROSS
MALE PREFERRED NON-SMOKER ISSUE AGE 40 ANNUAL RATE OF RETURN: 0%
$100,000 INITIAL SPECIFIED AMOUNT      ASSUMED ANNUAL PREMIUM(1): $1500

         PREMIUMS            ASSUMING CURRENT COSTS                   ASSUMING
GUARANTEED COSTS
 END     ACCUMULATED
 OF      AT 5% INTEREST      CONTRACT  SURRENDER DEATH     CONTRACT
 SURRENDER         DEATH
 YEAR    PER YEAR  FUND(2)   VALUE(2)  BENEFIT(2)          FUND(2)
 VALUE(2)          BENEFIT(2)
 1       1,575     1,176     479       100,000   1,141     443       100,000
 2       3,229     2,322     1,489     100,000   2,252     1,419     100,000
 3       4,965     3,425     2,457     100,000   3,322     2,355     100,000
 4       6,788     4,488     3,385     100,000   4,353     3,250     100,000
 5       8,703     5,512     4,274     100,000   5,345     4,107     100,000

 6       10,713    6,497     5,124     100,000   6,299     4,926     100,000
 7       12,824    7,445     5,937     100,000   7,217     5,709     100,000
 8       15,040    8,356     6,713     100,000   8,088     6,445     100,000
 9       17,367    9,232     7,454     100,000   8,925     7,147     100,000
 10      19,810    10,074    8,161     100,000   9,718     7,805     100,000

 11      22,376    10,883    9,176     100,000   10,457    8,751     100,000
 12      25,069    11,648    10,193    100,000   11,145    9,689     100,000
 13      27,898    12,372    11,213    100,000   11,781    10,622    100,000
 14      30,868    13,044    12,227    100,000   12,347    11,529    100,000
 15      33,986    13,667    13,241    100,000   12,854    12,429    100,000

 16      37,261    14,301    14,301    100,000   13,284    13,284    100,000
 17      40,699    14,876    14,876    100,000   13,638    13,638    100,000
 18      44,309    15,385    15,385    100,000   13,917    13,917    100,000
 19      48,099    15,828    15,828    100,000   14,101    14,101    100,000
 20      52,079    16,197    16,197    100,000   14,193    14,193    100,000

 21      56,258    16,493    16,493    100,000   14,183    14,183    100,000
 22      60,646    16,718    16,718    100,000   14,050    14,050    100,000
 23      65,253    16,872    16,872    100,000   13,775    13,775    100,000
 24      70,091    16,956    16,956    100,000   13,347    13,347    100,000
 25      75,170    16,951    16,951    100,000   12,744    12,744    100,000

 30      104,641   15,366    15,366    100,000   6,345     6,345     100,000

 35      142,254   10,447    10,447    100,000   0         0         0

 40      190,260   0         0         0         0         0         0

1. ASSUMES A $1500 PREMIUM IS PAID AT THE BEGINNING OF EACH
CONTRACT YEAR. VALUES WOULD BE DIFFERENT IF PREMIUMS ARE
PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN
MADE. ZERO VALUES INDICATE LAPSE IN THE ABSENCE OF AN
ADDITIONAL PREMIUM PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE
SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS BY THE OWNER AND DIFFERENT
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE
CONTRACT FUND, SURRENDER VALUE AND DEATH BENEFIT FOR A
CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS,
BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR THE
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATION CAN BE MADE BY
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS
ASSUMED INVESTMENT RATE OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

MIDLAND NATIONAL LIFE INSURANCE COMPANY - VUL2

DEATH BENEFIT OPTION 1       ASSUMED HYPOTHETICAL GROSS
MALE PREFERRED NON-SMOKER ISSUE AGE 40 ANNUAL RATE OF RETURN: 6%
$100,000 INITIAL SPECIFIED AMOUNT      ASSUMED ANNUAL PREMIUM(1): $1500

         PREMIUMS            ASSUMING CURRENT COSTS                   ASSUMING
GUARANTEED COSTS
 END     ACCUMULATED
 OF      AT 5% INTEREST      CONTRACT  SURRENDER DEATH     CONTRACT
 SURRENDER         DEATH
 YEAR    PER YEAR  FUND(2)   VALUE(2)  BENEFIT(2)          FUND(2)
 VALUE(2)          BENEFIT(2)
 1       1,575     1,256     558       100,000   1,219     522       100,000
 2       3,229     2,554     1,721     100,000   2,480     1,648     100,000
 3       4,965     3,886     2,918     100,000   3,773     2,805     100,000
 4       6,788     5,253     4,150     100,000   5,100     3,997     100,000
 5       8,703     6,657     5,419     100,000   6,463     5,225     100,000

 6       10,713    8,101     6,728     100,000   7,864     6,491     100,000
 7       12,824    9,587     8,079     100,000   9,306     7,798     100,000
 8       15,040    11,118    9,475     100,000   10,781    9,138     100,000
 9       17,367    12,697    10,919    100,000   12,301    10,523    100,000
 10      19,810    14,326    12,413    100,000   13,859    11,946    100,000

 11      22,376    16,009    14,302    100,000   15,448    13,741    100,000
 12      25,069    17,738    16,283    100,000   17,070    15,615    100,000
 13      27,898    19,518    18,360    100,000   18,728    17,570    100,000
 14      30,868    21,343    20,525    100,000   20,407    19,590    100,000
 15      33,986    23,215    22,790    100,000   22,120    21,694    100,000

 16      37,261    25,201    25,201    100,000   23,851    23,851    100,000
 17      40,699    27,238    27,238    100,000   25,604    25,604    100,000
 18      44,309    29,322    29,322    100,000   27,384    27,384    100,000
 19      48,099    31,458    31,458    100,000   29,176    29,176    100,000
 20      52,079    33,644    33,644    100,000   30,987    30,987    100,000

 21      56,258    35,885    35,885    100,000   32,813    32,813    100,000
 22      60,646    38,190    38,190    100,000   34,643    34,643    100,000
 23      65,253    40,565    40,565    100,000   36,466    36,466    100,000
 24      70,091    43,019    43,019    100,000   38,281    38,281    100,000
 25      75,170    45,545    45,545    100,000   40,079    40,079    100,000

 30      104,641   59,509    59,509    100,000   48,667    48,667    100,000

 35      142,254   76,756    76,756    100,000   55,555    55,555    100,000

 40      190,260   99,773    99,773    104,762   57,914    57,914    100,000

1. ASSUMES A $1500 PREMIUM IS PAID AT THE BEGINNING OF EACH
CONTRACT YEAR. VALUES WOULD BE DIFFERENT IF PREMIUMS ARE
PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN
MADE. ZERO VALUES INDICATE LAPSE IN THE ABSENCE OF AN
ADDITIONAL PREMIUM PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE
SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS BY THE OWNER AND DIFFERENT
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE
CONTRACT FUND, SURRENDER VALUE AND DEATH BENEFIT FOR A
CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS,
BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR THE
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATION CAN BE MADE BY
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS
ASSUMED INVESTMENT RATE OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

MIDLAND NATIONAL LIFE INSURANCE COMPANY - VUL2

DEATH BENEFIT OPTION 1       ASSUMED HYPOTHETICAL GROSS
MALE PREFERRED NON-SMOKER ISSUE AGE 40 ANNUAL RATE OF RETURN: 12%
$100,000 INITIAL SPECIFIED AMOUNT      ASSUMED ANNUAL PREMIUM(1): $1500

         PREMIUMS            ASSUMING CURRENT COSTS                   ASSUMING
GUARANTEED COSTS
 END     ACCUMULATED
 OF      AT 5% INTEREST      CONTRACT  SURRENDER DEATH     CONTRACT
 SURRENDER         DEATH
 YEAR    PER YEAR  FUND(2)   VALUE(2)  BENEFIT(2)          FUND(2)
 VALUE(2)          BENEFIT(2)
 1       1,575     1,335     637       100,000   1,298     600       100,000
 2       3,229     2,797     1,964     100,000   2,718     1,885     100,000
 3       4,965     4,386     3,418     100,000   4,263     3,295     100,000
 4       6,788     6,116     5,013     100,000   5,944     4,841     100,000
 5       8,703     8,003     6,765     100,000   7,779     6,541     100,000

 6       10,713    10,065    8,692     100,000   9,782     8,410     100,000
 7       12,824    12,321    10,813    100,000   11,975    10,467    100,000
 8       15,040    14,792    13,149    100,000   14,366    12,723    100,000
 9       17,367    17,502    15,724    100,000   16,988    15,211    100,000
 10      19,810    20,478    18,565    100,000   19,859    17,946    100,000

 11      22,376    23,750    22,044    100,000   22,996    21,289    100,000
 12      25,069    27,341    25,886    100,000   26,430    24,975    100,000
 13      27,898    31,288    30,129    100,000   30,199    29,040    100,000
 14      30,868    35,624    34,806    100,000   34,324    33,506    100,000
 15      33,986    40,394    39,969    100,000   38,858    38,432    100,000

 16      37,261    45,715    45,715    100,000   43,837    43,837    100,000
 17      40,699    51,581    51,581    100,000   49,320    49,320    100,000
 18      44,309    58,053    58,053    100,000   55,372    55,372    100,000
 19      48,099    65,209    65,209    100,000   62,058    62,058    100,000
 20      52,079    73,130    73,130    100,000   69,464    69,464    100,000

 21      56,258    81,898    81,898    106,467   77,688    77,688    100,994
 22      60,646    91,530    91,530    117,159   86,754    86,754    111,045
 23      65,253    102,107   102,107   128,654   96,685    96,685    121,823
 24      70,091    113,724   113,724   141,017   107,565   107,565   133,381
 25      75,170    126,482   126,482   154,308   119,486   119,486   145,773

 30      104,641   211,574   211,574   245,426   198,271   198,271   229,994

 35      142,254   348,078   348,078   372,444   322,914   322,914   345,518

 40      190,260   568,609   568,609   597,039   522,676   522,676   548,809

1. ASSUMES A $1500 PREMIUM IS PAID AT THE BEGINNING OF EACH
CONTRACT YEAR. VALUES WOULD BE DIFFERENT IF PREMIUMS ARE
PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.
2. ASSUMES THAT NO CONTRACT LOANS OR WITHDRAWALS HAVE BEEN
MADE. ZERO VALUES INDICATE LAPSE IN THE ABSENCE OF AN
ADDITIONAL PREMIUM PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL
INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE
SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS BY THE OWNER AND DIFFERENT
INVESTMENT RATES OF RETURN FOR THE FUND SERIES. THE
CONTRACT FUND, SURRENDER VALUE AND DEATH BENEFIT FOR A
CONTRACT WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATES OF RETURN AVERAGED OVER A PERIOD OF YEARS,
BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR THE
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATION CAN BE MADE BY
MIDLAND, THE SEPARATE ACCOUNT, OR THE FUND THAT THIS
ASSUMED INVESTMENT RATE OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

Definitions

Accumulation Unit means the units credited to each
investment division in the Separate Account.

Age means the age of the Insured Person on his/her birthday
which immediately precedes the Contract Date.

Attained Age means the age of the Insured Person on his/her
birthday preceding a Contract Anniversary date.

Beneficiary means the person or persons to whom the
contract's death benefit is paid when the Insured Person
dies.

Business Day means any day we are open and the New York
Stock Exchange is open for trading. The holidays which we
are closed but the New York Stock Exchange is open are the
day after Thanksgiving,    the day before and Christmas Eve
Day, and New Year's Eve Day.     These days along with the days
the New York Stock Exchange is not open for trading will
not be counted as Business Days.

Contract Fund means the total amount of monies in our
Separate Account A attributable to your in force contract.
It also includes monies in our General Account for your
contract.

Cash Surrender Value means the Contract Fund on the date of
surrender, less any Surrender Charges.

Cash Value is the value of your contract fund.

Contract Anniversary: The same month and day of the
Contract Date in each year following the Contract Date.

Contract Date means the date from which Contract
Anniversaries and Contract Years are determined.

Contract Month means a month that starts on a Monthly
Anniversary and ends on the following Monthly Anniversary.

Contract Year means a year that starts on the Contract Date
or on each anniversary thereafter.

Death Benefit means the amount payable under your contract
when the Insured Person dies.

Evidence of Insurability means evidence, satisfactory to
us, that the insured person is insurable and meets our
underwriting standards.

Funds mean the investment companies, more commonly called
mutual funds, available for investment by Separate Account
A on the Contract Date or as later changed by us.

Home Office means where you write to us to pay premiums or
take other action, such as transfers between investment
divisions, changes in Specified Amount, or other such
action regarding your contract. The address is:
Midland National Life Insurance Company
One Midland Plaza
Sioux Falls, SD 57193

In Force means the Insured Person's life remains insured
under the terms of the contract.

Investment Division means a division of Separate Account A
which invests exclusively in the shares of a specified
Portfolio of the Fund.

Minimum Premium Period: The period of time beginning on the
Contract Date and ending five years from the Contract Date.
Modified Endowment Contract is a contract where premiums
are paid more rapidly than the rate defined by a 7-Pay
Test.

Monthly Anniversary means the day of each month that has
the same numerical date as the Contract Date.

Net Cash Surrender Value means the Cash Surrender Value
less any outstanding contract loan.

Net Premium means the premium paid less any deduction for
premium taxes, less any per premium expenses.

Record Date means the date the contract is recorded on Our
books as an In Force contract.

Separate Account means Our Separate Account A which
receives and invests your net premiums under the contract.

Surrender Charges means a charge made only upon surrender
of the contract. It includes a charge for sales related
expenses and issue related expenses.


Performance

Performance information for the investment divisions may
appear in reports and advertising to current and
prospective owners.  We base the performance information on
the investment experience of the investment division and
the Funds.  The information does not indicate or represent
future performance.

Total return quotations reflect changes in Funds' share
prices, the automatic reinvestment by the Separate Account
of all distributions and the deduction of the mortality and
expense risk charge. The quotations will not reflect
deductions from premiums (premium tax charge, and any per
premium expense charge), the monthly deduction from the
cash value (the expense charge, the cost of insurance
charge, and any charges for additional benefits), the
surrender charge, or other transaction charges. Therefore,
these returns do not show how actual investment performance
will affect contract benefits.

A cumulative total return reflects performance over a
stated period of time. An average annual total return
reflects the hypothetical annually compounded return that
would have produced the same cumulative total return if the
performance had been constant over the entire period.
Average annual total returns tend to smooth out variations
in an investment division's returns and are not the same as
actual year-by-year results.

Midland may advertise performance figures for the
investment divisions based on the performance of a
portfolio before the Separate Account commenced operations.
Midland may provide individual hypothetical illustrations
of cash value, cash surrender value, and death benefits
based on the Funds' historical investment returns.  These
illustrations will reflect the deduction of expenses in the
Funds and the deduction of contract charges, including the
mortality and expense risk charge, the deductions from
premiums, the monthly deduction from the cash value and the
surrender charge. The illustrations do not indicate what
contract benefits will be in the future.


Financial Statements

The financial statements of Midland National Life Insurance
Company included in this prospectus should be distinguished
from the financial statements of the Midland National Life
Separate Account A and should be considered only as bearing
upon the ability of Midland to meet its obligations under
the Contracts. They should not be considered as bearing
upon the investment performance of the assets held in the
Separate Account.

5860ED.txt
<PAGE>


C O N T E N T S

                                          Page(s)
Report of Independent Accountants           1
Statement of Assets                        2-3
Statements of Operations and
Changes in Net Assets                      4-9
Notes to Financial Statements             10-15





Report of Independent Accountants

The Board of Directors and Stockholder
Midland National Life Insurance Company:
In our opinion, the accompanying statement of assets and the
related statements of operations and changes in net assets present
fairly, in all material respects, the financial position of
Midland National Life Separate Account A (comprising,
respectively, the portfolios of the Variable Insurance Products
Fund, the Variable Insurance Products Fund II, the Variable
Insurance Products Fund III, the American Century Variable
Portfolios, Inc., the Massachusetts Financial Services, and the
Lord, Abbett & Company) as of December 31, 1998, and the related
statements of operations and changes in net assets for each of the
three years in the period ended December 31, 1998, in conformity
with generally accepted accounting principles.  These financial
statements are the responsibility of Midland National Life
Insurance Company's management; our responsibility is to express
an opinion on these financial statements based on our audits.  We
conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable
basis for the opinion expressed above.





March 26, 1999

Midland National Life Insurance Company
Separate Account A
Statement of Assets
as of December 31, 1998

<TABLE>
           <S>                                          <C>           <C>     
                                                                     Value     
                                                                     Per     
                  ASSETS                              Shares        Share     
Investments at net asset value:               
 Variable Insurance Products Fund:               
  Money Market Portfolio (cost $2,731,098)          2,731,098      $  1.00      $2,731,098
  High Income Portfolio (cost $3,396,027)             274,412        11.53       3,163,974
  Equity-Income Portfolio (cost $13,877,294)          618,850        25.42      15,731,177
  Growth Portfolio (cost $21,656,697)                 635,255        44.87      28,503,893
  Overseas Portfolio (cost $4,629,466)                244,142        20.05       4,895,040
 Variable Insurance Products Fund II:                    
  Asset Manager Portfolio (cost $6,523,158)           401,292        18.16       7,287,457
  Investment Grade Bond Portfolio (cost $1,078,462)    88,153        12.96       1,142,457
  Index 500 Portfolio (cost $10,269,373)               86,530       141.25      12,222,424
  Contrafund Portfolio (cost $9,020,995)              451,333        24.44      11,030,567
  Asset Manager Growth Portfolio (cost $2,475,691)    161,856        17.03       2,756,403
 Variable Insurance Products Fund III:                    
  Balanced Portfolio (cost $618,952)                   41,559        16.11         669,509
  Growth & Income Portfolio (cost $1,612,836)         112,272        16.15       1,813,193
  Growth Opportunities Portfolio (cost $3,135,150)    155,276        22.88       3,552,709
 American Century Variable Portfolios, Inc.:                    
  Balanced Portfolio (cost $310,679)                   39,542         8.34         329,779
  Capital Appreciation Portfolio (cost $208,500)       24,118         9.02         217,542
  International Portfolio (cost $1,121,676)           154,502         7.62       1,177,307
  Value Portfolio (cost $757,203)                     115,688         6.73         778,580
  Income & Growth Portfolio (cost $31,396)              4,797         6.78          32,520
 Massachusetts Financial Services:                    
  Emerging Growth Portfolio (cost $49,389)              2,632        21.47          56,516
  Growth & Income Portfolio (cost $10,771)                565        20.11          11,356
  New Discovery Portfolio (cost $1,833)                   193        10.22           1,975
  Research Portfolio (cost $204,426)                   12,885        19.05         245,451
 Lord, Abbett & Company:                    
  Growth & Income Portfolio (cost $64,942)              3,086        20.64          63,724
  Total investments (cost $83,786,014)                                         $98,414,651
  Net assets                                                                   $98,414,651
</TABLE>
<TABLE>

Midland National Life Insurance Company
Separate Account A
Statement of Assets, Continued
as of December 31, 1998 
        <S>                                         <C>           <C>
          Value     
          Per     
NET ASSETS     Units     Unit     
Net assets represented by:               
 Variable Insurance Products Fund:                    
  Money Market Portfolio                           208,987      $13.07      $2,731,098
  High Income Portfolio                            164,127       19.28       3,163,974
  Equity-Income Portfolio                          623,207       25.24      15,731,177
  Growth Portfolio                                 752,627       37.87      28,503,893
  Overseas Portfolio                               244,770       20.00       4,895,040
 Variable Insurance Products Fund II:                    
  Asset Manager Portfolio                          292,241       24.94       7,287,457
  Investment Grade Bond Portfolio                   73,197       15.61       1,142,457
  Index 500 Portfolio                              630,981       19.37      12,222,424
  Contrafund Portfolio                             596,283       18.50      11,030,567
  Asset Manager Growth Portfolio                   170,821       16.14       2,756,403
 Variable Insurance Products Fund III:                    
  Balanced Portfolio                                51,474       13.01         669,509
  Growth & Income Portfolio                        118,401       15.31       1,813,193
  Growth Opportunities Portfolio                   243,892       14.57       3,552,709
 American Century Variable Portfolios, Inc.:                    
  Balanced Portfolio                                25,768       12.80         329,779
  Capital Appreciation Portfolio                    20,937       10.39         217,542
  International Portfolio                           95,377       12.34       1,177,307
  Value Portfolio                                   63,538       12.25         778,580
  Income & Growth Portfolio                          2,723       11.94          32,520
 Massachusetts Financial Services:                    
  Emerging Growth Portfolio                          4,492       12.58          56,516
  Growth & Income Portfolio                            982       11.56          11,356
  New Discovery Portfolio                              153       12.91           1,975
  Research Portfolio                                20,875       11.76         245,451
 Lord, Abbett & Company:                    
  Growth & Income Portfolio                          5,930       10.75          63,724
  Net assets                                                               $98,414,651

</TABLE>

<TABLE>


Midland National Life Insurance Company
Separate Account A
Statements of Operations and Changes in Net Assets
for the years ended December 31, 1998, 1997 and 1996

     <S>                                         <C>             <C>

                                                              Combined
                                                 1998            1997             1996
Investment income:                                   
     
 Dividend income                               $980,408        $676,790         $353,783
 Capital gains distributions                  4,404,907       1,587,492          907,775
                                                385,315       2,264,282        1,261,558
 Expenses:               
  Administrative expense                        112,287          84,730           52,416
  Mortality and expense risk                    660,451         427,879          237,175
  Net investment income                       4,612,577       1,751,673          971,967
Realized and unrealized gains (losses) on investments:               
 Net realized gains on investments            2,782,785       2,741,725        1,387,105
 Net unrealized appreciation (depreciation) on               
   investments                                7,854,876       3,254,492          735,339
  Net realized and unrealized gains (losses) on     
   investments                               10,637,661       5,996,217        2,122,444
  Net increase (decrease) in net assets resulting          
   from operations                          $15,250,238      $7,747,890       $3,094,411
Net assets at beginning of year             $54,189,603     $32,499,879      $19,649,521
Net increase (decrease) in net assets resulting from     
  operations                                 15,250,238       7,747,890        3,094,411
Capital shares transactions               
 Net premiums                                40,629,334      21,376,417       14,348,315
 Transfers of policy loans                   (1,812,692)     (1,016,654)        (633,495)
 Transfers of cost of insurance              (6,444,223)     (4,261,689)      (2,927,460)
 Transfers of surrenders                     (3,055,075)     (2,042,224)        (998,919)
 Transfers of death benefits                   (144,047)        (38,948)         (13,892)
 Transfers of other terminations               (198,487)        (75,068)         (18,602)
 Interfund transfers               
  Net increase in net assets from capital share     
   Transactions                              28,974,810      13,941,834        9,755,947
Total increase in net assets                 44,225,048      21,689,724       12,850,358
Net assets at end of year                   $98,414,651     $54,189,603      $32,499,879

</TABLE>



<TABLE>
        <S>             <C>       <C>           <C>          <C>             <C>  
                           Variable Insurance Products Fund
          Money Market Portfolio                     High Income Portfolio     

     1998            1997          1996         1998         1997           1996
  $123,409        $94,654        $58,559      $178,129     $104,881       $65,229
                                               113,186       12,963        12,762
                         
   123,409          94,654        58,559       291,315      117,844        77,991
                         
                         
     2,905          3,462          2,241         4,792        3,598         2,332
    20,969         16,588         10,139        26,040       18,244        10,553
                         
    99,535         74,604         46,179       260,483       96,002        65,106
                         
                         
                                                44,450       42,799        49,881
                         
                                              (460,189)     137,622        19,282
                         
                         
                                              (415,739)     180,421        69,163
                         
                         
   $99,535        $74,604        $46,179     $(155,256)    $276,423      $134,269
                         
$1,393,023     $1,672,741       $589,269    $2,830,980   $1,421,414      $815,627
                         
                         
    99,535         74,604         46,179      (155,256)     276,423       134,269
                         
                         
 1,970,072      1,828,298        857,355     1,477,592      876,690       841,221
   (96,356)        18,183         (9,004)      (94,338)     (37,241)      (41,674)
  (148,349)      (119,358)       (94,185)     (251,359)    (207,138)     (159,359)
  (450,390)      (914,181)      (187,306)     (287,811)     (78,445)      (54,152)
      (130)          (336)        (1,051)     
      (519)        (1,028)          (224)       (2,422)      (1,570)         (447)
   (35,918)    (1,166,106)       470,657      (353,076)     581,898      (114,071)
                         
                         
 1,238,540       (354,322)     1,037,293       488,250    1,133,143      471,518
                         
 1,338,075       (279,718)     1,083,472       332,994    1,409,566      605,787
                         
$2,731,098     $1,393,023     $1,672,741    $3,163,974   $2,830,980   $1,421,414

</TABLE>

<TABLE>
Midland National Life Insurance Company
Separate Account A
Statements of Operations and Changes in Net Assets, Continued
for the years ended December 31, 1998, 1997 and 1996

<S>                                           <C>           <C>             <C>

                                              Variable Insurance Products Fund
                                                  Equity-Income Portfolio

                                             1998           1997            1996
Investment income:                    
 Dividend income                          $145,189        $107,918         $6,019
 Capital gains distributions               516,702         542,585        172,545
                                           661,891         650,503        178,564
 Expenses:                    
  Administrative expense                    20,642          16,434          9,932
  Mortality and expense risk               114,253          80,523         44,942
  Net investment income                    526,996         553,546        123,690
Realized and unrealized gains (losses) on investments:               
 Net realized gains on investments         464,171         465,017        344,216
 Net unrealized appreciation (depreciation) on               
   investments                             297,365         820,036        112,077
  Net realized and unrealized gains on               
   investments                             761,536       1,285,053        456,293
  Net increase in net assets resulting                    
   from operations                      $1,288,532      $1,838,599       $579,983
Net assets at beginning of year        $10,118,500      $6,148,229     $3,721,811
Net increase in net assets resulting from                    
   operations                           $1,288,532      $1,838,599       $579,983
Capital shares transactions:                    
 Net premiums                            6,101,737       3,188,435      2,820,841
 Transfers of policy loans                (286,720)       (198,994)      (114,290)
 Transfers of cost of insurance         (1,071,429)       (757,555)      (533,174)
 Transfers of surrenders                  (380,774)       (171,987)       (93,138)
 Transfers of death benefits               (42,005)        (16,504)          (131)
 Transfers of other terminations           (43,973)        (17,833)        (4,334)
 Interfund transfers                        47,309         106,110       (229,339)
  Net increase in net assets from capital share          
   transactions                          4,324,145       2,131,672      1,846,435
Total increase in net assets             5,612,677       3,970,271      2,426,418
Net assets at end of year              $15,731,177     $10,118,500     $6,148,229

</TABLE>



<TABLE>

     <S>               <C>            <C>            <C>             <C>

                               Variable Insurance Products Fund
                Growth Portfolio                            Overseas Portfolio
     1998              1997            1996          1998           1997           1996
    $90,127          $80,524         $22,193        $74,765        $47,188        $20,685
  2,357,538          360,439         560,363        220,360        187,323         22,754
                         
  2,447,665          440,963         582,556        295,125        234,511         43,439
                         
     38,417           28,874          19,895          7,786          6,468          4,298
    197,513          152,938          90,025         39,797         17,378         19,450
                         
  2,211,735          259,151         472,636        247,542        210,665         19,691
                         
    998,269        1,336,185         700,698        101,507        154,287         58,004
                         
  4,140,818        1,180,231             469         78,405        (83,491)       155,462
                         
  5,139,087        2,516,416         701,167        179,912         70,796        213,466
                         
 $7,350,822       $2,775,567      $1,173,803       $427,454       $281,461       $233,157
                         
$17,132,404      $11,699,876      $7,817,338     $3,708,222     $2,587,815     $1,723,792
                         
  7,350,822        2,775,567       1,173,803        427,454        281,461        233,157
                         
  7,318,889        5,149,531       4,390,266      1,583,685      1,410,695      1,053,155
   (590,467)        (446,688)       (252,514)       (97,787)       (91,175)       (59,815)
 (1,601,618)      (1,357,432)     (1,059,362)      (366,371)      (324,642)      (263,297)
   (817,281)        (354,778)       (309,025)      (255,013)       (94,010)       (73,670)
    (23,796)         (14,755)        (10,342)        (4,169)        (3,223)           (83)
    (57,078)         (34,808)         (6,455)        (3,207)        (2,361)        (1,405)
   (207,982)        (284,109)        (43,833)       (97,774)       (56,338)       (24,019)
                         
  4,020,667        2,656,961       2,708,735        759,364        838,946        630,866
                         
 11,371,489        5,432,528       3,882,538      1,186,818      1,120,407        864,023
                         
$28,503,893      $17,132,404     $11,699,876     $4,895,040     $3,708,222     $2,587,815

</TABLE>
<TABLE>

Midland National Life Insurance Company
Separate Account A
Statements of Operations and Changes in Net Assets, Continued
for the years ended December 31, 1998, 1997 and 1996

   <S>                                           <C>               <C>  

                                                    Variable Insurance Products Fund II
                                                         Asset Manager Portfolio
                                                  1998             1997              1996
Investment income:                    
 Dividend income                               $187,684          $158,180          $133,666
 Capital gains distributions                    563,053           396,791           110,216
                                                750,737           554,971           243,882
 Expenses:               
  Administrative expense                         12,260            10,361             8,072
  Mortality and expense risk                     58,657            54,683            36,522
  Net investment income                         679,820           489,927           199,288
Realized and unrealized gains (losses) on investments:               
 Net realized gains on investments              155,701           198,545           122,556
 Net unrealized appreciation (depreciation) on               
   investments                                   18,174           208,315           176,177
  Net realized and unrealized gains (losses) on               
   investments                                  173,875           406,860           298,733
  Net increase in net assets resulting               
   from operations                             $853,695          $896,787          $498,021
Net assets at beginning of year              $5,864,777        $4,483,785        $3,633,749
Net increase in net assets resulting from               
  operations                                    853,695           896,787           498,021
Capital shares transactions:               
 Net premiums                                 1,504,185         1,304,321         1,212,022
 Transfers of policy loans                     (174,116)         (100,858)          (67,771)
 Transfers of cost of insurance                (449,699)         (423,781)         (401,099)
 Transfers of surrenders                       (249,884)         (123,302)         (222,263)
 Transfers of death benefits                    (12,156)             (158)           (2,280)
 Transfers of other terminations                (15,437)           (3,731)           (5,303)
 Interfund transfers                            (33,908)         (168,286)         (161,291)
  Net increase in net assets from capital share          
   transactions                                 568,985           484,205           352,015
Total increase in net assets                  1,422,680         1,380,992           850,036
Net assets at end of year                    $7,287,457        $5,864,777        $4,483,785

</TABLE>





<TABLE>
      <S>           <C>        <C>            <C>              <C>     
                      Variable Insurance Products Fund II
     Investment Grade Bond Portfolio                  Index 500 Portfolio

     1998         1997         1996           1998            1997           1996
   $39,734      $46,902      $35,859         $58,842        $17,532         $4,429
     4,714                                   136,288         35,574         11,389
                         
    44,448       46,902       35,859         195,130         53,106         15,818
     1,721        1,572        1,469           9,557          5,431          1,561
     8,643        8,015        6,648          71,255         33,893          7,065
                         
    34,084       37,315       27,742         114,318         13,782          7,192
    15,445       12,052        4,931         478,120        213,675         64,340
                         
    20,815        9,013      (17,545)      1,380,373        455,684         83,067
                         
    36,260       21,065      (12,614)      1,858,493        669,359        147,407
                         
   $70,344      $58,380      $15,128      $1,972,811       $683,141       $154,599
                         
  $823,750     $757,993     $710,276      $4,566,701     $1,340,570       $292,473
    70,344       58,380       15,128       1,972,811        683,141        154,599
   397,712      233,307      241,760       6,643,119      2,611,727      1,028,697
   (10,939)       2,346      (39,038)       (200,663)       (39,650)       (17,532)
   (88,089)     (83,015)     (80,239)       (886,807)      (393,476)      (141,911)
   (53,582)    (105,722)     (31,289)       (183,244)       (54,915)       (11,092)
    (3,204)        (618)      (1,056)        (16,201)        (1,332)     
      (927)        (505)        (540)        (17,516)        (4,272)           (87)
     7,392      (38,416)     (57,009)        344,224        424,908         35,423
                         
   248,363        7,377       32,589       5,682,912      2,542,990        893,498
                         
   318,707       65,757       47,717       7,655,723      3,226,131      1,048,097
                         
$1,142,457     $823,750     $757,993     $12,222,424     $4,566,701     $1,340,570

</TABLE>

<TABLE>
Midland National Life Insurance Company
Separate Account A
Statements of Operations and Changes in Net Assets, Continued
for the years ended December 31, 1998, 1997 and 1996

   <S>                                     <C>            <C>            <C>
                                          Variable Insurance Products Fund II
                                                  Contrafund Portfolio
                                           1998           1997          1996
Investment income:               
 Dividend income                         $37,587        $17,687     $
 Capital gains distributions             276,533         46,743          3,899
                                         314,120         64,430          3,899
 Expenses:          
  Administrative expense                  10,181          6,563          2,164
  Mortality and expense risk              68,560         33,820          9,790
  Net investment income (loss)           235,379         24,047         (8,055)
Realized and unrealized gains on investments:               
 Net realized gains on investments       405,977        248,167         36,440
 Net unrealized appreciation on               
   investments                         1,432,988        385,213        190,170
  Net realized and unrealized gains on          
   investments                         1,838,965        633,380        226,610
  Net increase in net assets resulting          
   from operations                    $2,074,344       $657,427       $218,555
Net assets at beginning of year       $5,101,986     $1,919,525       $291,610
Net increase in net assets resulting from               
  operations                           2,074,344        657,427        218,555
Capital shares transactions:               
 Net premiums                          5,148,927      2,852,974      1,487,812
 Transfers of policy loans              (203,142)       (93,023)       (19,479)
 Transfers of cost of insurance         (746,910)      (414,073)      (154,413)
 Transfers of surrenders                (248,949)      (103,126)       (16,096)
 Transfers of death benefits             (24,534)        (1,177)     
 Transfers of other terminations         (34,555)        (8,960)           193
 Interfund transfers                     (36,600)       292,419        111,343
  Net increase in net assets from capital share               
   transactions                        3,854,237      2,525,034      1,409,360
Total increase in net assets           5,928,581      3,182,461      1,627,915
Net assets at end of year            $11,030,567     $5,101,986     $1,919,525

</TABLE>



<TABLE>
     <S>                        <C>             <C>         <C>          

      Variable Insurance Products II             Variable Insurance Products Fund III
                                                                           Growth & Income 
      Asset Manager Growth Portfolio          Balanced Portfolio              Portfolio

     1998           1997          1996        1998           1997         1998         1997
   $28,628        $             $7,144       $3,696       $             $             $1,324
   133,880            772       13,847        5,647                       1,443        4,302
                              
   162,508            772       20,991        9,343                       1,443        5,626
                              
     2,638          1,700          452           62           25            218           26
    17,363          9,040        2,041        3,005          320          6,973          370
                              
   142,507         (9,968)      18,498        6,276         (345)        (5,748)       5,230
                              
    30,155         65,245        6,039        6,509          191         37,985          473
                              
   148,003        117,585       16,180       48,417        2,140        199,570          786
                              
   178,158        182,830       22,219       54,926        2,331        237,555        1,259
                              
  $320,665       $172,862      $40,717      $61,202       $1,986       $231,807       $6,489
                              
$1,304,663       $467,931      $53,576     $121,777     $              $214,268     $
                              
   320,665        172,862       40,717       61,202        1,986        231,807        6,489
                              
 1,392,497        787,790      415,186      539,114      102,622      1,372,004      182,863
   (10,349)       (29,528)     (12,378)      (5,099)                     (9,957)         (71)
  (221,079)      (122,121)     (40,421)     (45,367)      (3,050)      (110,453)      (8,429)
   (21,053)       (39,420)        (888)     (11,935)          (4)        (4,601)        (307)
       (91)                              
    (5,348)                                                                (433)     
    (3,502)        67,149       12,139        9,817       20,223        120,558       33,723
                              
 1,131,075        663,870      373,638      486,530      119,791      1,367,118      207,779
                              
 1,451,740        836,732      414,355      547,732      121,777      1,598,925      214,268
                              
$2,756,403     $1,304,663     $467,931     $669,509     $121,777     $1,813,193     $214,268

</TABLE>

<TABLE>
Midland National Life Insurance Company
Separate Account A
Statements of Operations and Changes in Net Assets, Continued
for the years ended December 31, 1998, 1997 and 1996

<S>                                                   <C>          <C>
                              

                                                   Products Fund III
                                                  Growth Opportunities 
                                                      Portfolio
                                                     1998          1997
Investment income:               
 Dividend income                                     $8,299     $
 Capital gains distributions                         28,848      37,147 
 Expenses:               
  Administrative expense                                639         143
  Mortality and expense risk                         15,685       1,194
  Net investment income (loss)                       20,823      (1,337)
Realized and unrealized gains (losses) on investments:          
 Net realized gains (losses) on investments          50,809       4,463
 Net unrealized appreciation (depreciation) on investments 394,294 23,265
  Net realized and unrealized gains (losses) on investments445,103 27,728
  Net increase (decrease) in net assets 
   resulting from operations                        $465,926      $26,391
Net assets at beginning of year                     $544,175      $
Net increase (decrease) in net assets 
   resulting from operations                         465,926       26,391
Capital shares transactions:          
 Net premiums                                      2,646,226      424,520
 Transfers of policy loans                            (9,991)     
 Transfers of cost of insurance                     (234,192)     (19,831)
 Transfers of surrenders                             (27,363)        (536)
 Transfers of death benefits          
 Transfers of other terminations                      (6,801)     
 Interfund transfers                                 174,729      113,631
  Net increase in net assets from capital 
     share transactions                            2,542,608      517,784
Total increase in net assets                       3,008,534      544,175
Net assets at end of year                         $3,552,709     $544,175


</TABLE>





<TABLE>

                 American Century Variable Portfolios, Inc.
                           Capital Appreciation                    
     <S>          <C>          <C>          <C>          <C>          <C> 
     Balanced Portfolio           Portfolio          International Portfolio
     1998         1997        1998         1997         1998         1997
   $1,086      $          $             $              $1,827      $   6,735
    4,895                     18,759     
                         
    7,821                    4,895                     20,586     
                         
                         
       20           5           41           10           239           38
    1,392         126        1,207          141         5,145          392
                         
    6,409        (131)       3,647         (151)       15,202         (430)
                         
                         
   (1,944)        387      (14,210)        (425)       18,863          (34)
   18,540         559       14,374       (5,332)       54,979          652
                         
   16,596         946          164       (5,757)       73,842          618
                         
  $23,005        $815       $3,811      $(5,908)      $89,044         $188
                         
  $52,097     $            $73,008      $            $199,713     $
                         
   23,005         815        3,811       (5,908)       89,044          188
                         
                         
  288,299      57,959      183,887      71,171      1,002,411      176,976
   (5,411)                    (241)                    (5,436)          45
  (24,458)     (6,022)     (29,375)     (4,961)       (82,794)      (8,337)
   (5,978)       (110)     (13,744)       (126)       (12,709)      (1,208)
                         
   (5,006)                                             (5,265)     
    7,231        (545)         196      12,832         (7,657)      32,049
                         
  254,677      51,282      140,723      78,916        888,550      199,525
                         
  277,682      52,097      144,534      73,008        977,594      199,713
                         
 $329,779     $52,097     $217,542     $73,008     $1,177,307     $199,713

</TABLE>

<TABLE>

Midland National Life Insurance Company
Separate Account A
Statements of Operations and Changes in Net Assets, Continued
for the years ended December 31, 1998, 1997 and 1996

<S>                                             <C>         <C>            <C>
   
                                                      American Century Variable
                                                          Portfolios, Inc.
                                                                         Income &     
                                                                          Growth     
                                                  Value Portfolio       Portfolio
                                                 1998         1997        1998
               
Investment income:                    
 Dividend income                                $1,367     $                $39
 Capital gains distributions                    16,326          
                                                17,693                       39
 Expenses:               
  Administrative expense                           111           20     
  Mortality and expense risk                     3,549          214          10
  Net investment income (loss)                  14,033         (234)         29
Realized and unrealized gains (losses) on investments:               
 Net realized gains (losses) on investments    (10,206)         698          38
 Net unrealized appreciation (depreciation) on          
   investments                                  19,163        2,214       1,125
  Net realized and unrealized gains (losses) on          
   investments                                   8,957        2,912       1,163
  Net increase (decrease) in net assets resulting     
   from operations                             $22,990       $2,678      $1,192
Net assets at beginning of year               $139,559     $           $
Net increase (decrease) in net assets resulting from          
  operations                                    22,990        2,678       1,192
Capital shares transactions:          
 Net premiums                                  699,611      116,538      30,706
 Transfers of policy loans                     (11,530)          
 Transfers of cost of insurance                (82,653)      (8,468)       (128)
 Transfers of surrenders                       (24,446)         (47)     
 Transfers of death benefits                   (17,555)          
 Transfers of other terminations               
 Interfund transfers                            52,604       28,858         750
  Net increase in net assets from capital share     
   transactions                                616,031      136,881      31,328
Total increase in net assets                   639,021      139,559      32,520
Net assets at end of year                     $778,580     $139,559     $32,520

</TABLE>

<TABLE>





        <S>       <C>          <C>        <C>          <C>
                                                   Lord, Abbett
     Massachusetts Financial Services               & Company
     Emerging   Growth &       New                   Growth &     
      Growth     Income     Discovery   Research     Income     
    Portfolio   Portfolio   Portfolio   Portfolio   Portfolio     
      1998       1998         1998       1998        1998
                    
                    
   $         $            $         $            $
                    
                    
                    
                    
                    
      4                                 54     
     46           5          1         349           34
                    
    (50)         (5)        (1)       (403)         (34)
                    
                    
    146           8         15         909           68
                    
  7,127         585        142      41,025       (1,217)
                    
                    
  7,273         593        157      41,934       (1,149)
                    
                    
 $7,223        $588       $156     $41,531      $(1,183)
                    
$           $           $          $            $
                    
                    
  7,223         588        156      41,531       (1,183)
                    
                    
 47,502      10,680      1,842      204,167      64,470
                                       (150)     
   (315)       (120)       (23)      (2,238)       (397)
   (918)                             (5,394)         (6)
                    
                    
  3,024         208                   7,535         840
                    
                    
 49,293      10,768      1,819      203,920      64,907
                    
 56,516      11,356      1,975      245,451      63,724
                    
$56,516     $11,356     $1,975     $245,451     $63,724

</TABLE>

1. Organization and Significant Accounting Policies:
Organization:
Midland National Life Separate Account A ("Separate Account"),
a unit investment trust, was established as a segregated
investment account of Midland National Life Insurance Company
(the "Company") in accordance with the provisions of the South
Dakota Insurance laws.  The assets and liabilities of the
Separate Account are clearly identified and distinguished from
the other assets and liabilities of the Company.  The Separate
Account is used to fund variable universal life insurance
policies of the Company.
The Separate Account invests in specified portfolios of
Variable Insurance Products Fund ("VIPF"), Variable Insurance
Products Fund II ("VIPF II"),  Variable Insurance Products
Fund III ("VIPF III"), American Century Variable Portfolios,
Inc. ("ACVP"), Massachusetts Financial Services ("MFS"), and
Lord, Abbett & Company ("LAC") (collectively "the Funds"), each
diversified open-end management companies registered under the
Investment Company Act of 1940, as directed by participants.
The VIPF III Balanced, Growth & Income and Growth Opportunities
portfolios and the ACVP Balanced, Capital Appreciation,
International and Value portfolios were introduced in 1997.
The ACVP Income & Growth portfolio, the MFS Emerging Growth,
Growth & Income, New Discovery and Research portfolios as well
as the LAC's Growth & Income portfolio were each introduced in
1998.  All other portfolios have been in existence for more
than three years.  Investments in shares of the Funds are
valued at the net asset values of the respective portfolios of
the Funds corresponding to the investment portfolios of the
Separate Account.  Fair value of investments is also the net
asset value.  Walnut Street Securities serves as the
underwriter of the Separate Account.  Investment transactions
are recorded on the trade date.  Dividends are automatically
reinvested in shares of the Funds.  The first-in, first-out
(FIFO) method is used to determine realized gains and losses on
investments.
Federal Income Taxes:
The operations of the Separate Account are included in the
federal income tax return of the Company.  Under the provisions
of the policies, the Company has the right to charge the
Separate Account for federal income tax attributable to the
Separate Account.  No charge is currently being made against
the Separate Account for such tax since, under current law, the
Company pays no tax on investment income and capital gains
reflected in variable life insurance policy reserves.  However,
the Company retains the right to charge for any federal income
tax incurred which is attributable to the Separate Account if
the law is changed.  Charges for state and local taxes, if any,
attributable to the Separate Account may also be made


     1.     Organization and Significant Accounting Policies,
continued:
Estimates:
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from those estimates.
Merger:
Effective January 2, 1997, Investors Life Insurance Company of
Nebraska ("Investors Life") was merged into the Company.
Related to this merger all of the assets and liabilities of
Investors Life were transferred to Midland including the assets
of Investors Life's Separate Account B, which were merged into
Midland's Separate Account A.  The merger of the Separate
Account B assets into Midland's Separate Account A was possible
as the variable universal life insurance contracts were
identical in all material respects to the contracts issued by
Separate Account A.  This merger of separate account assets was
structured so that there was no change in the rights and
benefits of persons owning contracts with either separate
accounts and no change in the net asset values held by the
respective participants of either of the separate accounts.
     2.     Expense Charges:
The Company is compensated for certain expenses as described
below.  The rates for each applicable charge is described in
the Separate Account's prospectus.
? A contract administration fee is charged to cover the
Company's recordkeeping and other administrative expenses
incurred to operate the Separate Account.
? A mortality and expense risk fee is charged in return for the
Company's assumption of risks associated with adverse
mortality experience or excess administrative expenses in
connection with policies issued.
? The Company assumes the responsibility for providing the
insurance benefits included in the policy.  The cost of
insurance is determined each month based upon the applicable
insurance rate and the current death benefit.  The cost of
insurance can vary from month to month since the
determination of both the insurance rate and the current
death benefit depends upon a number of variables as described
in the Separate Account's prospectus


     2.     Expense Charges, continued:
? A transfer charge is imposed on each transfer between
portfolios of the Separate Account in excess of a stipulated
number of transfers in any one contract year.
? A surrender charge may be imposed in the event of a contract
surrender or lapse within a stipulated number of years.

<TABLE>
3. Purchases and Sales of Investment Securities:
The aggregate cost of purchases and proceeds from sales of investments for the years ended
December 31, 1998, 1997, and 1996 were as follows:

    <S>               <C>        <C>               <C>             <C> 

                             1998                         1997    1996
     Portfolio      Purchases       Sales        Purchases        Sales        Purchases        Sales
                              
Variable Insurance                                   
  Products Fund:                         
 Money Market      $3,703,516     $2,365,443     $2,398,056     $2,679,342     $2,034,275      $949,787
 High Income        2,203,912      1,455,179      1,762,564        534,720      1,130,421       593,263
 Equity-Income      8,012,948      3,161,806      4,606,039      1,926,533      3,626,635     1,654,290
 Growth            11,455,665      5,223,262      6,694,330      3,789,244      5,850,056     2,665,240
 Overseas           2,210,743      1,203,837      1,975,804        928,568      1,305,663       654,357
                         
Variable Insurance                    
  Products          
  Fund II:          
 Asset Manager      2,586,539      1,337,735      2,167,982      1,198,071      1,858,024     1,305,947
 Investment Grade                         
   Bond               643,163        360,716        351,091        307,112        340,129       279,245
 Index 500          8,451,405      2,654,171      3,510,441        954,879      1,327,248       425,671
 Contrafund         6,631,801      2,542,183      3,786,750      1,239,389      1,876,198       473,421
 Asset Manager          
   Growth           1,849,012        575,429      1,025,893       372,417         522,652       130,138
               
Variable Insurance                    
  Products                    
  Fund  III:                         
 Balanced             732,611        239,805        151,867        32,420           
 Growth & Income    1,662,264        300,895        229,692        16,682           
 Growth Oppor-               
   tunities         3,263,185        699,754        583,991        67,546           
          
American Century                         
  Variable                    
  Portfolios, Inc.:               
 Balanced             335,438         74,354         69,085        17,933           
 Capital Apprecia-          
   tion               242,481         98,110         93,376        14,612           
 International      1,186,094        282,341        224,848        25,753           
                      911,411        281,349        153,593        16,945           
 Income & Growth       32,015            657                     
          
Massachusetts               
  Financial                    
  Services:                         
 Emerging Growth       50,012            769                     
 Growth & Income       10,927            164                     
 New Discovery          1,904             86                     
 Research             216,124         12,607                     
                    
Lord, Abbett &                    
   Company:                         
 Growth & Income       65,826            952           
                    
                  $56,458,996    $22,871,604    $29,785,402    $14,122,166    $19,871,301    $9,131,859

</TABLE>

<TABLE>


4. Summary of Changes from Unit Transactions:
Transactions in units for the years ended December 31, 1998, 1997, and 1996 were
 as follows:

<S>            <C>                      <C>          <C>          <C>
                                              1998                    1997                   1996
            Portfolio                 Purchases     Sales     Purchases    Sales     Purchases     Sales
          
Variable Insurance Products          
Fund:               

 Money Market                          295,836     184,053     160,457    175,104     132,191     61,393
 High Income                           121,025      66,129      71,855     20,908      45,898     25,239
 Equity-Income                         455,774     132,401     155,294     58,396     122,028     57,300
 Growth                                444,888     159,955     216,574    102,996     167,406     80,887
 Overseas                              122,745      60,018      89,759     39,237      67,962     33,856
               
Variable Insurance Products                                   
  Fund II:                         
 Asset Manager                         102,475      54,816      77,125     50,498      84,315     66,066
 Investment Grade Bond                  44,592      23,051      20,534     19,490      20,996     18,784
 Index 500                             555,532     157,217     204,615     48,013      81,534     25,464
 Contrafund                            438,316     156,194     254,844     75,480     145,795     35,584
 Asset Manager Growth                  126,892      38,975      71,882     23,310      39,936     10,263
               
Variable Insurance Products                                   
  Fund III                         
 Balanced                               60,349      19,734      13,593      2,733          
 Growth & Income                       121,924      21,402      19,277      1,397          
 Growth Opportunities                  251,295      52,957      51,166      5,612          
               
American Century Variable                                   
  Portfolios, Inc.:                         
 Balanced                               27,213       6,100       6,244      1,589          
 Capital Appreciation                   23,494       9,333       8,033      1,258          
 International                          98,873      22,399      21,308      2,405          
 Value                                  74,591      22,784      13,166      1,434          
 Income & Growth                         2,779          57                    
                              
Massachusetts Financial Services:               
 Emerging Growth                         4,556          63                    
 Growth & Income                           997          14                    
 New Discovery                             160           7                    
 Research                               22,120       1,245                    
               
Lord, Abbett & Company:               
 Growth & Income                         6,014          84 

</TABLE>                   


<TABLE>
5. Net Assets:
Net assets at December 31, 1998, consisted of the following:

    <S>                            <C>            <C>            <C>     
                                              Accumulated               
                                             Net Investment       Net          
                                 Capital       Income an      Unrealized          
                                  Share       Net Realized   Appreciation          
      Portfolio                Transactions      Gains      of Investments     Total
                    
Variable Insurance Products Fund:          

 Money Market                   2,474,045        257,053                     2,731,098
 High Income                    2,735,943        660,085       (232,054)     3,163,974
 Equity-Income                 10,780,276      3,097,017      1,853,884     15,731,177
 Growth                        14,653,801      7,002,895      6,847,197     28,503,893
 Overseas                       3,720,814        908,652        265,574      4,895,040
     
Variable Insurance Products Fund II:                         
 Asset Manager                  4,514,398      2,008,761        764,298      7,287,457
 Investment Grade Bond            903,437        175,025         63,995      1,142,457
 Index 500                      9,368,052        901,318      1,953,054     12,222,424
 Contrafund                     8,072,838        948,155      2,009,574     11,030,567
 Asset Manager Growth           2,220,929        254,762        280,712      2,756,403
     
Variable Insurance Products Fund III:                         
 Balanced                         606,322         12,631         50,556        669,509
 Growth & Income                1,574,898         37,940        200,355      1,813,193
 Growth Opportunities           3,060,390         74,758        417,561      3,552,709
     
American Century Variable                         
  Portfolios, Inc.:               
 Balanced                         305,960          4,721         19,098        329,779
 Capital Appreciation             219,638        (11,139)         9,043        217,542
 International                  1,088,075         33,601         55,631      1,177,307
 Value                            752,913          4,291         21,376        778,580
 Income & Growth                   31,328             67          1,125         32,520
     
Massachusetts Financial Services:                         
 Emerging Growth                   49,293             96          7,127         56,516
 Growth & Income                   10,768              3            585         11,356
 New Discovery                      1,819             14            142          1,975
 Research                         203,920            506         41,025        245,451
     
Lord, Abbett & Company:                         
 Growth & Income                   64,907             34         (1,217)        63,724
     
                               67,414,764     16,371,246     14,628,641     98,414,651

</TABLE>
                    



The accompanying notes are an integral part of the 
financial statements.

2 The accompanying notes are an integral part of the 
financial statements.

3 The accompanying notes are an integral part of the 
financial statements.

4 The accompanying notes are an integral part of the 
financial statements.

5 The accompanying notes are an integral part of the 
financial statements.

6 The accompanying notes are an integral part of the 
financial statements.

7 The accompanying notes are an integral part of the 
financial statements.

8 The accompanying notes are an integral part of the 
financial statements.

9 Midland National Life Insurance Company
Separate Account A
Notes to Financial Statements
18
Midland National Life Insurance Company
Separate Account A
Notes to Financial Statements, Continued


NEWSPA98
<PAGE>
 


C O N T E N T S

                                                                Page(s)
Report of Independent Accountants                                  1
Balance Sheets                                                     2
Statements of Income                                               3
Statements of Stockholder's Equity                                 4
Statements of Cash Flows                                          5-6
Notes to Financial Statements                                     7-23






Report of Independent Accountants

The Board of Directors and Stockholder 

Midland National Life Insurance Company:

In our opinion, the accompanying balance sheets and the related
statements of income, stockholder's equity, and cash flows present
fairly, in all material respects, the financial position of Midland
National Life Insurance Company as of December 31, 1998 and 1997, and
the results of its operations and its cash flows for each of the
three years in the period ended December 31, 1998, in conformity with
generally accepted accounting principles.  These financial statements
are the responsibility of Midland National Life Insurance Company's
management; our responsibility is to express an opinion on these
financial statements based on our audits.  We conducted our audits of
these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall
financial statement presentation.  We believe that our audits provide
a reasonable basis for the opinion expressed above.




March 10, 1999

Midland National Life Insurance Company
Balance Sheets
as of December 31, 1998 and 1997
(Amounts in thousands, except share and per share amounts)

ASSETS                                                1998       1997

Investments:
   Fixed maturities                                $2,281,730 $2,420,977
   Equity securities                                  327,309    145,156
   Policy loans                                       213,267    202,129
   Short-term investments                             280,943    636,280
   Other invested assets                               37,076     29,329

      Total investments                             3,140,325  3,433,871

Cash                                                      754      2,384
Accrued investment income                              38,555     37,980
Deferred policy acquisition costs                     417,164    416,767
Present value of future profits of
acquired businesses                                    31,162     40,397
Other receivables and other assets                     14,407     28,045
Separate accounts assets                              249,145    139,072

      Total assets                                 $3,891,512 $4,098,516

LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:
   Policyholder account balances                   $2,307,893 $2,401,302
   Policy benefit reserves                            419,615    419,131
   Policy claims and benefits payable                  30,393     33,839
   Federal income taxes                                20,566     36,088
   Other liabilities                                  100,867     90,102
   Security lending liability                          50,500    308,125
   Separate account liabilities                       249,145    139,072

      Total liabilities                             3,178,979  3,427,659

Commitments and contingencies

Stockholder's equity:
   Common stock, $1 par value, 2,549,439 shares
   authorized, 2,548,878 shares outstanding             2,549      2,549
   Additional paid-in capital                          33,707     33,707
   Accumulated other comprehensive income              26,826     30,838
   Retained earnings                                  649,629    603,763
   Less treasury stock (561 shares), at cost             (178)

      Total stockholder's equity                      712,533    670,857

      Total liabilities and stockholder's equity   $3,891,512 $4,098,516


Midland National Life Insurance Company
Statements of Income
for the years ended December 31, 1998, 1997, and 1996
(Amounts in thousands)

                                             1998      1997       1996

Revenues:
   Premiums                                $94,495   $98,668    $101,423
   Interest sensitive life and
   investment product charges              159,115   157,423     150,839
   Net investment income                   224,939   188,650     173,583
   Net realized investment (losses)
   gains                                    (6,489)    3,561       6,839
   Net unrealized gains (losses) on
   trading securities                        2,847      (641)      6,200
   Other income                              3,157     2,565       4,362
      Total revenue                        478,064   450,226     443,246
Benefits and expenses:
   Benefits incurred                       137,313   146,227     151,208
   Interest credited to policyholder
   account balances                        133,529   111,333     103,618
      Total benefits                       270,842   257,560     254,826
Operating expenses (net of
commissions and other expenses
deferred)                                   47,549    44,130      43,243
Amortization of deferred policy
acquisition costs and present
      value of future profits of
      acquired businesses                   66,189    56,954      53,316
      Total benefits and expenses          384,580   358,644     351,385
Income before income taxes                  93,484    91,582      91,861
Income tax expense                          32,618    33,053      31,821
      Net income                           $60,866   $58,529     $60,040


<TABLE>
Midland National Life Insurance Company
Statements of Stockholder's Equity
for the years ended December 31, 1998, 1997, and 1996
(Amounts in thousands)
<S>                               <C>       <C>        <C>          <C>  
                                                                Accumulated         
                                       Additional                  Other                Less       Total
                                  Common Paid-in Comprehensive Comprehensive Retained Treasury Stockholder's
                                  Stock  Capital     Income        Income    Earnings   Stock     Equity

Balance at January 1, 1996        $2,549  $33,707                 $31,027  $510,194               $577,477
Comprehensive income:
   Net income                                         $60,040                60,040                 60,040
  Other comprehensive income: 
     Net unrealized loss on available-for-sale
     investments                                      (12,202)  (12,202)                           (12,202)

Total comprehensive income                             $47,838            

Balance at December 31, 1996        2,549   33,707                18,825     570,234                625,315

Comprehensive income: 
  Net income                                            58,529                58,529                 58,529
  Other comprehensive income: 
     Net appreciation on available-for-sale investments 12,013    12,013                             12,013

     Total comprehensive income                        $70,542            
                     
Dividends paid on common stock                                               (25,000)              (25,000)
                     
Balance at December 31, 1997        2,549   33,707                30,838      603,763               670,857
                     
Comprehensive income:                     
  Net income                                            60,866                 60,866                60,866
  Other comprehensive income:                  
     Net unrealized loss on available-for-sale                  
     investments                                        (4,012)   (4,012)                           (4,012)
                     
     Total comprehensive income                         $56,854            
                     
Dividends paid on common stock                                                 (15,000)            (15,000)
Repurchase of minority interest shares                                                       (178)    (178)
                     
Balance at December 31, 1998         $2,549   $33,707             $26,826      $649,629     $(178) $712,533

</TABLE>



<TABLE>
Midland National Life Insurance Company
Statements of Cash Flows
for the years ended December 31, 1998, 1997, and 1996
(Amounts in thousands)

<S>                                                   <C>        <C>        <C>
                                                     1998       1997       1996
Cash flows from operating activities:
 Net income                                        $60,866    $58,529    $60,040
 Adjustments to reconcile net income to net cash
  provided by operating activities:
   Amortization of deferred policy acquisition costs
    and present value of future profits of acquired
    business                                       66,189     56,954     53,316
   Net amortization of premiums and discounts on
    investments                                     4,325      2,699      5,532
   Policy acquisition costs deferred              (54,611)   (50,363)   (65,285)
   Net realized investment (gains) losses           6,489     (3,561)    (6,839)
   Net unrealized (gains) losses on
    trading securities                            (2,847)       641     (6,200)
   Net proceeds from (cost of) trading
    securities                                   (37,769)    99,850      5,788
   Deferred income taxes                         (10,849)    (5,421)    12,177
   Net interest credited and product charges on
    charges on universal life and
    investment policies                          (25,586)   (46,090)   (47,221)
   Changes in other assets and liabilities:
     Net receivables and payables                 22,190    (13,946)    32,863
     Policy benefits                               8,397     15,826     26,185
     Other                                         1,173        122       (277)

   Net cash provided by operating
   activities                                     37,967    115,240     70,079

Cash flows from investing activities:
 Proceeds from investments sold, matured or repaid:
  Fixed maturities                             1,405,391  1,217,086  1,422,426
  Equity securities                              304,589    137,510    129,827
  Other invested assets                            2,601        941      2,055
 Cost of investments acquired:
  Fixed maturities                            1,281,839) (1,791,522)(1,569,779)
  Equity securities                            (451,181)  (144,862)  (145,096)
  Other invested assets                         (10,346)   (11,702)   (14,245)
 Net change in policy loans                     (11,138)    (9,995)   (11,295)
 Net change in short-term investments           355,337     93,875    (18,748)
 Net change in security lending                (257,625)   308,125
 Payment for purchase of insurance business, net of
  cash acquired                                 (1,026)    23,939

  Net cash provided by (used in)
  investing activities                          54,763   (176,605)  (204,855)

</TABLE>
<TABLE>
Midland National Life Insurance Company
Statements of Cash Flows, Continued
for the years ended December 31, 1998, 1997, and 1996
(Amounts in thousands)
<S>                                               <C>       <C>        <C>
                                                 1998      1997       1996
Cash flows from financing activities:
  Receipts from universal life
  and investment products                      317,398    280,164    285,569
  Benefits paid on universal life
  and investment products                     (396,580)  (194,993)  (156,514)
  Dividends paid on common stock               (15,000)   (25,000)
  Repurchase of minority interest shares          (178)

    Net cash provided by (used in)
    financing activities                       (94,360)    60,171    129,055

Increase (decrease) in cash                     (1,630)    (1,194)    (5,721)

Cash at beginning of year                        2,384      3,578      9,299

Cash at end of year                                754      2,384      3,578

Supplemental disclosures of cash flow information:
  Cash paid during the year for:
    Interest                                      $119       $143      $166
    Income taxes, paid to parent                45,980     42,749    16,772

  Noncash operating, investing and financing
    Policy loans, receivables and other assets
    received in assumption reinsurance
    agreements                                      70     38,044

</TABLE>


1. Summary of Significant Accounting Policies:
Organization:
Midland National Life Insurance Company ("Midland" or the
"Company") is a wholly-owned subsidiary of Sammons Enterprises,
Inc. ("SEI").  Midland operates predominantly in the individual
life and annuity business of the life insurance industry.  The
Company is licensed to operate in 49 states and the District of
Columbia.
Basis of Presentation:
Effective May 31, 1996, Midland sold its wholly-owned subsidiary,
North American Management, Inc. ("NAM"), to an unrelated party
for a net consideration which  approximated the net equity of NAM
at May 31, 1996. The operations of the subsidiary, which were
included through May 31, 1996, were not material to the financial
statements.
On January 2, 1997, Investors Life Insurance Company of Nebraska
was merged into Midland.  Since this wholly-owned subsidiary was
previously consolidated with Midland, this merger had no impact
on the financial statements of Midland.
In preparing the financial statements, management is required to
make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and
liabilities as of the date of the balance sheet and revenues and
expenses for the period.  Actual results could differ
significantly from those estimates. The following are the more
significant elements of the financial statements affected by the
use of estimates and assumptions:
 - Investment values.
 - Deferred policy acquisition costs.
 - Present value of future profits of acquired business.
 - Policy benefit reserves and claims reserves.
- - Fair value of financial instruments. 
- - 
The Company is subject to the risk that interest rates will
change and cause a decrease in the value of its investments.  To
the extent that fluctuations in interest rates cause the duration
of assets and liabilities to differ, the Company may have to sell
assets prior to their maturity and realize a loss.


1. Summary of Significant Accounting Policies, continued:
Investments:
The Company is required to classify its fixed maturity
investments (bonds and redeemable preferred stocks) and equity
securities (common and nonredeemable preferred stocks) into three
categories:  securities that the Company has the positive intent
and the ability to hold to maturity are classified as "held to
maturity"; securities that are held for current resale are
classified as "trading securities"; and securities not classified
as held to maturity or as trading securities are classified as
"available for sale".  Investments classified as trading or
available-for-sale are required to be reported at fair value in
the balance sheet.  The Company has no securities classified as
held-to-maturity.

Trading securities are held for resale in anticipation of short-
term market movements.  The Company's trading securities are
stated at market value.  Gains and losses on these securities,
both realized and unrealized, are included in the determination
of net income.  Net cost of or proceeds from trading securities
are included in operating activities in the statements of cash
flows. 

Available-for-sale securities are classified as such if not
considered trading securities or if there is not the positive
intent and ability to hold the securities to maturity.  Such
securities are carried at market value with the unrealized
holding gains and losses included as other comprehensive income
in stockholder's equity, net of related adjustments to deferred
policy acquisition costs, deferred income taxes and the
accumulated unrealized holding gains (losses) on securities sold
which are released into income as realized investment gains.
Cash flows from available-for-sale security transactions are
included in investing activities in the statements of cash flows.
For CMO's and mortgage-backed securities, the Company recognizes
income using a constant effective yield based on anticipated
prepayments and the estimated economic life of the securities.
When actual prepayments differ significantly from anticipated
prepayments, the effective yield is recalculated to reflect
actual payments to date and anticipated future payments.  The net
investment in the security is adjusted to the amount that would
have existed had the new effective yield been applied since the
acquisition of the security.  This adjustment is included in net
investment income.

Policy loans and other invested assets are carried at unpaid
principal balances.  Short-term investments are carried at
amortized cost, which approximates fair value.

Investment income is recorded when earned.  Realized gains and
losses are determined on the basis of specific identification of
the investments.


1. Summary of Significant Accounting Policies, continued:
Investments, continued:

When a decline in value of an investment is determined to be
other than temporary, the specific investment is carried at
estimated realizable value and its original book value is reduced
to reflect this impairment.  Such reductions in book value are
recognized as realized investment losses in the period in which
they were written down.

Recognition of Traditional Life, Health, and Annuity Premium
Revenue and Policy Benefits:
Traditional life insurance products include those products with
fixed and guaranteed premiums and benefits.  Life insurance
premiums, which comprise the majority of premium revenues, are
recognized as premium income when due.  Benefits and expenses are
associated with earned premiums so as to result in recognition of
profits over the life of the contracts.  This association is
accomplished by means of the provision for policy benefit
reserves and the amortization of deferred policy acquisition
costs.

Liabilities for future policy benefits for traditional policies
generally are computed by the net level premium method based on
estimated future investment yield, mortality, morbidity, and
withdrawals which were appropriate at the time the policies were
issued or acquired.  Interest rate assumptions range from 6.5% to
11%.

Recognition of Revenue and Policy Benefits for Interest Sensitive
Life Insurance Products and Investment Contracts (Interest
Sensitive Policies):
Interest sensitive policies are issued on a periodic and single
premium basis.  Amounts collected are credited to policyholder
account balances.  Revenues from interest sensitive policies
consist of charges assessed against policyholder account balances
for the cost of insurance, policy administration, and surrender
charges.  Revenues also include investment income related to the
investments which support the policyholder account balances.
Policy benefits and claims that are charged to expense include
benefits incurred in the period in excess of related policyholder
account balances.  Benefits also include interest credited to the
account balances.

Policy reserves for universal life and other interest-sensitive
life insurance and investment contracts are determined using the
retrospective deposit method.  Policy reserves consist of the
policyholder deposits and credited interest less withdrawals and
charges for mortality, administrative, and policy expenses.
Interest crediting rates ranged primarily from 3% to 6.5% in
1998, 3.75% to 6.75% in 1997 and 3% to 7% in 1996.  For certain
contracts these crediting rates extend for periods in excess of
one year.


1. Summary of Significant Accounting Pollicies, continued:
Deferred Policy Acquisition Costs:
Policy acquisition costs which vary with, and are primarily
related to the production of new business, have been deferred to
the extent that such costs are deemed recoverable from future
profits.  Such costs include commissions, policy issuance,
underwriting, and certain variable agency expenses.
Deferred costs related to traditional life insurance are
amortized over the estimated premium paying period of the related
policies in proportion to the ratio of annual premium revenues to
total anticipated premium revenues.

Deferred costs related to interest sensitive policies are being
amortized over the lives of the policies (up to 25 years) in
relation to the present value of actual and estimated gross
profits subject to regular evaluation and retroactive revision to
reflect actual emerging experience.

Policy acquisition costs deferred and amortized for years ended
December 31 are as follows:
                                          1998      1997       1996

Deferred policy acquisition costs,
 beginning of year                       416,767   427,218    410,051

Commissions deferred                      44,072    40,660     55,005
Underwriting and acquisition expenses
 deferred                                 10,539    9,703      10,280
Change in offset to unrealized gains
 and losses                                3,766    (8,710)        92
Amortization                             (57,980)  (52,104)   (48,210)

Deferred policy acquisition costs,
 end of year                             417,164   416,767    427,218

To the extent that unrealized gains and losses on available-for-
sale securities would result in an adjustment to the amortization
pattern of deferred policy acquisition costs or present value of
future profits of acquired business had those gains or losses
actually been realized, the adjustments are recorded directly to
stockholder's equity through other comprehensive income as an
offset to the unrealized gains or losses.

Present Value of Future Profits of Acquired Business:
The present value of future profits of acquired business ("PVFP")
represents the portion of the purchase price of a block of
business which is allocated to the future profits attributable to
the insurance in force at the dates of acquisition.  The PVFP is
amortized in relationship to the actual and expected emergence of
such future profits.  The composition of the PVFP for the years
ended December 31 is summarized below:


1. Summary of Significant Accounting Policies, continued:
Present Value of Future Profits of Acquired Business, continued:

                                         1998      1997       1996

Balance at beginning of year             40,397    21,308     26,414

Value of in-force acquired                         23,939
Adjustment to purchase price             (1,026)
Amortization                             (8,209)   (4,850)    (5,106)

Balance at end of year                   31,162    40,397     21,308

Based on current conditions and assumptions as to future events,
the Company expects to amortize approximately 18 percent of the
December 31, 1998 balance of PVFP in 1999, 15 percent in 2000, 12
percent in 2001, 10 percent in 2002, and 9 percent in 2003.  The
interest rates used to determine the amortization of the PVFP
purchased ranged from 5.5 percent to 6.5 percent.

Policy Claims and Benefits Payable:
The liability for policy claims and benefits payable includes
provisions for reported claims and estimates for claims incurred
but not reported, based on the terms of the related policies and
contracts and on prior experience. Claim liabilities are
necessarily based on estimates and are subject to future changes
in claim severity and frequency. Estimates are periodically
reviewed and adjustments to such liabilities are reflected in
current operations.

Federal Income Taxes:
The Company is a member of SEI's consolidated United States
federal income tax group.  The policy for intercompany allocation
of federal income taxes provides that the Company compute the
provision for federal income taxes on a separate return basis.
The Company makes payment to, or receives payment from, SEI in
the amount they would have paid to, or received from, the
Internal Revenue Service had they not been members of the
consolidated tax group.  The separate Company provisions and
payments are computed using the tax elections made by the Parent.
Deferred tax liabilities and assets are recognized based upon the
difference between the financial statement and tax bases of
assets and liabilities using enacted tax rates in effect for the
year in which the differences are expected to reverse.

Separate Account:
Separate account assets and liabilities represent funds held for
the exclusive benefit of variable universal life and annuity
contractholders.  Fees are received for administrative expenses
and for assuming certain mortality, distribution and expense
risks.  Operations of the separate accounts are not included in
these financial statements.


1. Summary of Significant Accounting Policies, continued:
Comprehensive Income:
During 1998, the Company adopted Statement of Financial
Accounting Standard No. 130, "Reporting Comprehensive Income."
The standard requires the reporting of comprehensive income in
addition to net income from operations.  Comprehensive income is
a more inclusive financial reporting methodology that includes
disclosure of certain financial information that historically has
not been recognized in the calculation of net income.

Comprehensive income for the Company includes net income and
unrealized gains and losses (other comprehensive income) on
available-for-sale securities.  The adoption of this statement
does not impact the overall financial position or stockholder's
equity of the Company.

Security Lending:
The Company periodically enters into agreements to sell and
repurchase securities.  Securities out on loan are required to be
100% collateralized.  Short-term investments of $50,500 and the
related liability representing the collateral received is
reflected on the balance sheets as of December 31, 1998.

Treasury Stock:
During the fourth quarter of 1998, the Company purchased its
remaining outstanding minority shares from the lone minority
shareholder for $178.  The shares are retained as treasury stock
as a reduction to stockholder's equity.

2. Fair Value of Financial Instruments:
The following methods and assumptions were used by the Company in
estimating its fair value disclosures for financial instruments:
Cash, Short-Term Investments, Policy Loans and Other Invested
Assets:
The carrying amounts reported in the balance sheets for these
instruments approximate their fair values.

Investment Securities:
Fair value for fixed maturity securities (including redeemable
preferred stocks) are based on quoted market prices, where
available.  For fixed maturities not actively traded, fair values
are estimated using values obtained from independent pricing
services.  In some cases, such as private placements and certain
mortgage-backed securities, fair values are estimated by
discounting expected future cash flows using a current market
rate applicable to the yield, credit quality and maturity of the
investments.  The fair value of equity securities are based on
quoted market prices.


2. Fair Value of Financial Instruments, continued:
Investment-Type Insurance Contracts:
Fair values for the Company's liabilities under investment-type
insurance contracts are estimated using two methods. For those
contracts without a defined maturity, the fair value is estimated
as the amount payable on demand (cash surrender value).  For
those contracts with known maturities, fair value is estimated
using discounted cash flow calculations using interest rates
currently being offered for similar contracts with maturities
consistent with the contracts being valued.

These fair value estimates are significantly affected by the
assumptions used, including the discount rate and estimates of
future cash flows.  Although fair value estimates are calculated
using assumptions that management believes are appropriate,
changes in assumptions could cause these estimates to vary
materially.  In that regard, the derived fair value estimates
cannot be substantiated by comparison to independent markets and,
in some cases, could not be realized in the immediate settlement
of the instruments.  Certain financial liabilities (including non
investment-type insurance contracts) and all nonfinancial
instruments are excluded from the disclosure requirements.
Accordingly, the aggregate fair value amounts presented do not
represent the underlying value of the Company.

The carrying value and estimated fair value of the Company's
financial instruments are as follows:

                             December 31, 1998     December 31, 1997
                            Carrying  Estimated   Carrying  Estimated
                             Value    Fair Value   Value    Fair Value
Financial assets:
 Fixed maturities,
  available-for-sale       $2,281,730 $2,281,730 $2,420,977 $2,420,977
 Equity securities,
  available-for-sale          221,325    221,325     78,950     78,950
 Equity securities,
  trading                     105,984    105,984     66,206     66,206
 Policy loans                 213,267    213,267    202,129    202,129
 Short-term investments       280,943    280,943    636,280    636,280
 Other investments             37,076     37,076     29,329     29,329

Financial liabilities:
 Investment-type insurance
 Contracts                    866,000    850,000  1,011,000    989,000

3. Investments and Investment Income:
Fixed Maturities and Equity Security Investments:
The amortized cost and estimated fair value of fixed maturities
and equity securities classified as available for sale are as
follows:
                                            December 31, 1998
                                           Gross      Gross
                                         Unrealized Unrealized Estimated
                               Amortized   Holding    Holding     Fair
                                 Cost       Gains      Losses    Value
Fixed maturities:											
U.S. Treasury and other U.S.
Government corporations
and agencies                      $208,581  $14,285     $378    $222,488
Corporate securities             1,052,442   30,366   15,546   1,067,262
Mortgage-backed securities         955,785   22,225    1,093     976,917
Other debt securities               14,861      225       23      15,063
												
Total fixed maturities           2,231,669   67,101   17,040   2,281,730
												
Equity securities                  209,952   15,403    4,030     221,325
												
Total available for sale        $2,441,621  $82,504  $21,070  $2,503,055

                                           December 31, 1997

                                           Gross      Gross
                                         Unrealized Unrealized Estimated
                               Amortized   Holding    Holding     Fair
                                 Cost       Gains      Losses    Value
Fixed maturities:
U.S. Treasury and other U.S. Government corporations

and agencies                     $625,958    $9,232     $266    $634,924
Obligations of U.S. states and political
subdivisions                        3,201       147                3,348
Corporate securities              660,172    30,234      577     689,829
Mortgage-backed securities      1,055,140    22,159      109   1,077,190
Other debt securities              14,861       826        1      15,686

Total fixed maturities          2,359,332    62,598      953   2,420,977

Equity securities                  69,221    10,433      704      78,950

Total available for sale       $2,428,553   $73,031   $1,657  $2,499,927

The cost of the equity securities classified as trading
securities are $103,798 and $66,867, respectively at December 31,
1998 and December 31, 1997.


3. Investments and Investment Income, continued:
Fixed Maturities and Investment Security Investments, continued:
The unrealized appreciation on the available-for-sale securities
in 1998 and 1997 is reduced by deferred policy acquisition costs
and deferred income taxes and is reflected as accumulated other
comprehensive income in the statements of stockholder's equity:

                                                      1998       1997

Gross unrealized appreciation                       $61,434     $71,374
Deferred policy acquisition costs                   (20,164)    (23,930)
Deferred income taxes                               (14,444)    (16,606)

Accumulated other comprehensive income              $26,826     $30,838

The other comprehensive income in 1998 and 1997 is comprised of
the change in unrealized gains (losses) on available-for-sale
fixed maturities and equity security investments arising during
the period less the realized gains (losses) included in income,
deferred policy acquisition costs and deferred income taxes as
follows:
                                           1998        1997        1996
Unrealized holding gains (losses) arising in the
current period:
Fixed maturities                        $(11,399)    $27,096    $(12,860)
Equity securities                         (5,025)      3,571         759
Less reclassification adjustment for (gains)
losses released into income                6,484      (3,476)     (6,851)
Less DAC impact                            3,766      (8,710)         92
Less deferred income tax effect            2,162      (6,468)      6,658

Net other comprehensive income           $(4,012)    $12,013    $(12,202)

The amortized cost and estimated fair value of available-for-sale
fixed maturities at December 31, 1998, by contractual maturity,
are as follows.  Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.


3. Investments and Investment Income, continued:
Fixed Maturities and Investment Security Investments, continued:
                                                            Estimated
                                        Amortized Cost      Fair Value
							
Due in one year or less                     $66,556           $67,164
Due after one year through five years        94,231            96,047
Due after five years through ten years      297,052           313,506
Due after ten years                         818,045           828,096
Securities not due at a single
maturity date (primarily mortgage-
backed securities)                          955,785           976,917

Total fixed maturities                   $2,231,669        $2,281,730

Investment Income and Investment Gains (Losses):
Major categories of investment income are summarized as follows:

                                         1998        1997        1996
Gross investment income:
Fixed maturities                       $173,475    $148,640    $126,733
Equity securities                        22,563      13,831      22,202
Policy loans                             15,331      11,891      10,327
Short-term investments                   24,308      20,594      16,946
Other invested assets                     2,730         824         553

Total gross investment income           238,407     195,780     176,761

Investment expenses                      13,468       7,130       3,178

Net investment income                  $224,939    $188,650    $173,583

The major categories of investment gains and losses reflected in
the income statement are summarized as follows:
<TABLE>

<S>                          <C>          <C>         <C>           <C>      <C>
                                     1998            1997                   1996
                                        Unrealized -               Unrealized -                Unrealized -
                                          Trading                    Trading                      Trading 
                            Realized     Securities    Realized     Securities      Realized     Securities
                                                         
   Fixed maturities            $185                     $2,934         $195          $8,047          $(438)
   Equity securities         (6,669)         2,847         542         (836)         (1,196)         6,638
   Other                         (5)                        85                          (12)         
                                                         
      Net investment gains                                       
      (losses)              $(6,489)        $2,847      $3,561        $(641)         $6,839         $6,200
                                                         
</TABLE>

	3.	Investments and Investment Income, continued:
Investment Income and Investment Gains (Losses), continued:
Proceeds from the sale of available-for-sale securities and the
gross realized gains and losses on these sales (excluding
maturities, calls and prepayments) during 1998, 1997, and 1996
were as follows:
<TABLE>

<S>                                    <C>          <C>        <C>      <C>

                                               1998                 1997                    1996
                                         Fixed                 Fixed                  Fixed 
                                      Maturities   Equity   Maturities   Equity    Maturities    Equity
                                                         
   Proceeds from sales                 $744,300   $304,589   $801,246   $136,085   $1,020,090   $106,354
   Gross realized gains                   7,527        442      3,757      1,977       10,418        787
   Gross realized losses                  7,313      6,303      3,213        887        5,030      1,954
</TABLE> 
                                                        
Other:
At December 31, 1998, and 1997, securities amounting to
approximately $14,993 and $14,366, respectively, were on deposit
with regulatory authorities as required by law.
At December 31, 1998, and 1997, the Company entered into
repurchase agreements with brokerage firms totaling $50,500 and
$308,125, respectively.
The Company generally strives to maintain a diversified invested
assets portfolio.  Other than investments in U.S. Government or
U.S. Government Agency or Authority, the Company had no
investments in one entity which exceeded 10% of stockholder's
equity at December 31, 1998, except for the following investment
with the following carrying value:

Residential Funding        $75,527

4. Income Taxes:
The significant components of the provision for Federal income
taxes are as follows:
                                         1998        1997        1996

Current                                $43,467     $38,474     $19,644
Deferred                               (10,849)     (5,421)     12,177

Total federal income tax expense       $32,618     $33,053     $31,821



4. Income Taxes, continued:
Income tax expense differs from the amounts computed by applying
the U.S. Federal income tax rate of 35% to income before income
taxes as follows:
                                             1998      1997        1996

At statutory federal income tax rate       $32,720   $32,054     $32,151
Dividends received deductions                 (191)     (514)     (1,391)
Other, net                                      89      1,513      1,061

Total federal income tax expense           $32,618    $33,053    $31,821

The federal income tax liability as of December 31 is comprised
of the following:
                                                      1998         1997

Net deferred income tax liability                   $21,470      $34,480
Income taxes currently (receivable) due                (904)       1,608

Federal income tax liability                        $20,566      $36,088

The tax effects of temporary differences that give rise to
significant portions of the deferred income tax assets and
deferred income tax liabilities at December 31 are as follows:

                                                       1998       1997

Deferred tax liabilities:
Present value of future profits of acquired business  $10,907    $14,139
Deferred policy acquisition costs                      99,192    100,989
Investments                                            22,154     27,245
Other                                                     906
Total deferred income tax liabilities                 132,253    143,279

Deferred tax assets:
Policy liabilities and reserves                       108,973    108,799
Other                                                   1,810
Total gross deferred income tax assets                110,783    108,799

Net deferred income tax liability                     $21,470    $34,480

Prior to 1984, certain special deductions were allowed life
insurance companies for federal income tax purposes.  These
special deductions were accumulated in a memorandum tax account
designated as "Policyholders' Surplus."  Such amounts will
usually become subject to tax at the then current rates only if
the accumulated balance exceeds certain maximum limitations or
certain cash distributions are deemed to be paid out of this
account.  It is management's opinion that such events are not
likely to occur.  Accordingly, no provision for income tax has
been made on the approximately $66,000 balance in the
policyholders' surplus account at December 31, 1998.


5. Reinsurance:
The Company is involved in both the cession and assumption of
reinsurance with other companies.  Reinsurance premiums and
claims ceded and assumed for the years ended December 31 are as
follows:
                               1998            1997             1996
                          Ceded  Assumed  Ceded  Assumed   Ceded  Assumed

Premiums                 $20,280  $6,106 $17,081  $7,971  $13,759  $7,116
Claims                    11,495   5,954   8,683   4,472   12,170   6,068

The Company generally reinsures the excess of each individual
risk over $500 on ordinary life policies in order to spread its
risk of loss.  Certain other individual health contracts are
reinsured on a policy-by-policy basis. The Company remains
contingently liable for certain of the liabilities ceded in the
event the reinsurers are unable to meet their obligations under
the reinsurance agreement.

Effective in 1996, the Company assumed certain policy risks from
its affiliate, North American Company for Life and Health
Insurance, and its subsidiaries.  The company fulfilled its
obligation on this assumption contract and was released of this
risk effective December 31, 1998.  The Company has reflected risk
and profit charges of $729 and $1,119 in other income in 1997 and
1996, respectively, under the terms of the reinsurance contract.
Effective October 31, 1997, Midland acquired, via assumption
reinsurance, a block of life and annuity business.  Under the
assumption agreement, the Company assumed approximately $574,310
of life and annuity reserves which is reflected in the
liabilities for future policy benefits and received $550,371 of
assets which was net of $23,939 of PVFP.  The PVFP asset is being
amortized principally over periods up to 25 years in relation to
the present value of expected gross profits.  The assets acquired
included approximately $511,877 in cash and short term
instruments, $38,044 in policy loans and $450 of other assets.
In accordance with the agreement, the final purchase price was
determined in 1998 which reduced the PVFP asset to $22,913 and
the life and annuity reserves assumed to $573,284.

6. Statutory Financial Data and Dividend Restrictions:
The Company is domiciled in South Dakota and its statutory-basis
financial statements are prepared in accordance with accounting
practices prescribed or permitted by the insurance department of
the domiciliary state. "Prescribed" statutory accounting
practices include state laws, regulations, and general
administrative rules, as well as a variety of publications of the
National Association of Insurance Commissioners (NAIC).
"Permitted" statutory accounting practices encompass all
accounting practices that are not prescribed.  Such practices
differ from state to state and company to company.


6. Statutory Financial Data and Dividend Restrictions, continued:
Generally, the net assets of the Company available for
distribution to its shareholders are limited to the amounts by
which the net assets, as determined in accordance with statutory
accounting practices, exceed minimum regulatory statutory capital
requirements.  All payments of dividends or other distributions
to stockholders are subject to approval by regulatory
authorities.  The maximum amount of dividends which can be paid
by the Company during any 12-month period, without prior approval
of the insurance commissioner, is limited according to statutory
regulations and is a function of statutory equity and statutory
net income (generally, the greater of statutory-basis net gain
from operations or 10% of prior year-end statutory-basis
surplus).  The company paid a stockholder dividend of $15,000 and
$25,000 in 1998 and 1997, respectively.  The maximum amount of
dividends payable in 1999 without prior approval of regulatory
authorities is approximately $60,000.
The statutory net income of the Company for the years ended
December 31, 1998 and 1997 is approximately $75,000 and $65,000,
respectively, and capital and surplus at December 31, 1998 and
1997 is approximately $384,000 and $323,000, respectively, in
accordance with statutory accounting principles.

7. Employee Benefits:
The Company participates in qualified pensions and other
postretirement benefit plans sponsored by SEI.  The Company also
provides certain post-retirement health care and life insurance
benefits for eligible active and retired employees through a
defined benefit plan.  The following table summarizes the benefit
obligations, the fair value of plan assets and the funded status
over the two-year period ended December 31, 1998. The amounts
reflect an allocation of the Company's portion of the SEI plan:

                                 Pension Benefits       Other Benefits
                                 1998       1997       1998        1997

Benefit obligation at
December 31                     $6,420     $4,678     $1,718      $2,203
Fair value of plan assets at
December 31                      3,642      3,176

Funded status at December 31   $(2,778)   $(1,502)   $(1,718)    $(2,203)

Accrued benefit liability
recognized in financial
statements                        $616        $92     $1,650      $1,751


7. Employee Benefits, continued:
The Company's post-retirement benefit plan is not funded;
therefore, it has no plan assets.
The amounts of contributions made to and benefits paid from the
plan are as follows:
                                    Pension Benefits     Other Benefits
                                    1998       1997      1998      1997

 Employer contributions             $          $         $227      $172
 Employee contributions                                    56        56
 Benefit payments                    197        444       283       228

The following table provides the net periodic benefit cost for
the years ended 1998, 1997 and 1996:

                               Pension Benefits   Other Benefits
                               1998  1997  1996  1998  1997  1996

Net periodic benefit costs    $524  $360  $263  $126  $179  $164

The assumptions used in the measurement of the Company's benefit
obligations are shown in the following table:

                                     Pension Benefits    Other Benefits
                                      1998       1997     1998     1997
Weighted-average assumptions
as of December 31:
Discount rate                        7.00%      7.25%    7.00%    7.25%
Expected return on plan
assets                               8.75%      8.75%      N/A      N/A
Rate of compensation
increase                             4.25%      4.25%      N/A      N/A

For measurement purposes, a 6.5% annual rate of increase in the
per capita cost of covered health care benefits was assumed for
1998.  The rate was assumed to decrease gradually each year to a
rate of 4.5% for 2006 and remain at that level thereafter.
The Company also participates in a noncontributory Employee Stock
Ownership Plan (ESOP) which is qualified as a stock bonus plan.
All employees are eligible to participate in this plan upon
satisfying eligibility requirements.  The ESOP is sponsored by
SEI.  Each year the Company makes a contribution to the ESOP as
determined by the Board of SEI.  The expense for 1998, 1997, and
1996 was $1,725, $1,920, and $1,700, respectively.  All
contributions to the ESOP are held in trust.


8. Commitments and Contingencies:
Lease Commitments:
Midland's home office building has been conveyed to the City of
Sioux Falls, South Dakota, and leased back in a transaction in
which the City issued $4,250 of Industrial Revenue Bonds for face
value.  The bonds are collateralized by $2,571 of Midland's
investments in government bonds.  The lease includes a purchase
option under which Midland may repurchase the building upon
repayment of all bonds issued.  The lease terms provide for 10
annual payments equivalent to principal of $425 beginning in 1993
and semiannual payments through 2002 in amounts equivalent to
interest at 5.5% on the outstanding revenue bond principal.  The
building and land costs have been capitalized and are carried as
part of other assets and the lease obligation as part of other
liabilities.

The Company also leases certain equipment.  Rental expense on
operating leases amounted to $1,511, $1,208 and $1,048 for the
years ended December 31, 1998, 1997, and 1996, respectively.  The
minimum future rentals on capital and operating leases at
December 31, 1998, are as follows:

 Year Ending December 31          Capital       Operating       Total

         1999                     $513           $1,823        $2,336
         2000                     489            1,827         2,316
         2001                     466            1,448         1,914
         2002                     442            191           633
         2003                                    191           191
         Thereafter                              705           705

Total    1,910                    $6,185         $8,095

Less amount representing interest       210

Present value of amounts due
under capital leases                   $1,700

Other Contingencies:
The Company is a defendant in various lawsuits related to the
normal conduct of its insurance business.  Litigation is subject
to many uncertainties and the outcome of individual litigated
matters is not predictable with assurance; however, in the
opinion of management, the ultimate resolution of such litigation
will not materially impact the Company's financial position.


9. Other Related Party Transactions:
The Company pays fees to SEI under management contracts.  The
Company was charged $1,552, $1,530 and  $1,458 in 1998, 1997, and
1996, respectively, related to these contracts.

The Company pays investment management fees to an affiliate
(Midland Advisors Company).  Net fees related to these services
were $1,855, $1,425 and $1,339 in 1998, 1997 and 1996,
respectively.

The Company provided certain insurance and non-insurance services
to North American Company for Life and Health Insurance ("North
American"), beginning in 1997.  The Company was reimbursed $1,465
and $488 in 1998 and 1997, respectively, for the costs incurred
to render such services.

The Company sold certain securities to North American at the
current market value of $15,856, incurring a realized loss of
$2,736 in 1998.  In addition the Company acquired securities
totaling $22,679 from North American

10. Subsequent Event:
Effective January 4, 1999, the Company received a contribution
from SEI totaling $64,000.  These funds were then applied to
purchase substantially all of the assets of Parkway Mortgage Inc.
("Parkway"), a mortgage broker.  In addition, the Company agreed
to assume responsibility for the warehouse line-of-credit to fund
loan originations.





The accompanying notes are an integral part of the financial statements.



The accompanying notes are an integral part of the financial statements.


The accompanying notes are an integral part of the financial statements.



Midland National Life Insurance Company
Notes to Financial Statements
(Amounts in thousands)
   
Midland National Life Insurance Company
Notes to Financial Statements, Continued
(Amounts in thousands)

NEWMGP98
<PAGE>
 


                                    PART II


                          UNDERTAKING TO FILE REPORTS


     Subject to the terms and conditions of Section 15(d) of the Securi-

ties Exchange Act of 1934, the undersigned registrant hereby undertakes

to file with the Securities and Exchange Commission such supplementary

and periodic information, documents, and reports as may be prescribed by

any rule or regulation of the Commission heretofore, or hereafter duly

adopted pursuant to authority conferred in that section.


                              RULE 484 UNDERTAKING


    Insofar as indemnification for liability arising under the Securities

Act of 1933 may be permitted to directors, officers and controlling per-

sons of the registrant pursuant to the foregoing provisions, or other-

wise, the registrant has been advised that in the opinion of the Securi-

ties and Exchange Commission such indemnification is against public

policy as expressed in the Act and is, therefore, unenforceable. In the

event that a claim for indemnification against such liabilities other

than the payment by the registrant of expenses incurred or paid by a

director, officer or controlling person in connection with the securities

being registered, the registrant will, unless in the opinion of its

counsel the matter has been settled by controlling precedent, submit to

a court of appropriate jurisdiction the question whether such indemnifi-

cation by it is against public policy as expressed in the Act and will

be governed by the final jurisdiction of such issue.

UNDRTAKE.TXT

<PAGE>


REPRESENTATIONS PURSUANT TO SECTION 26 (e) OF THE INVESTMENT COMPANY ACT

Midland National Life Insurance Company hereby represents that the
fees and charges deducted under the Contract, in the aggregate, are
reasonable in relation to the services rendered, the expenses expected
to be incurred, and the risks assumed by Midland National Life Insurance
Company.

S6FORM.TXT
<PAGE>

                      CONTENTS OF REGISTRATION STATEMENT
                      ----------------------------------

This Registration Statement comprises the following Papers and Documents:

    The facing sheet.

    The prospectus consisting of 50 pages.

    The undertaking to file reports.

    Representations pursuant to Section 26(e) of the Investment 
       Company Act.  

    The signatures.

    Written consents of the following persons:

    (a)  Jack L. Briggs 1

    (b)  Sutherland Asbill & Brennan L L P    4

    (c)  Russell A. Evenson, FSA.   4

    (d)  PricewaterhouseCoopers  L L P    4

    The following exhibits:

1.  The following exhibits correspond to those required by paragraph A of

    the instructions as to the exhibits in Form N-8B-2:

    (1)  Resolution of the Board of Directors of Midland National Life

         establishing the Separate Account A. 1

    (2)  Not applicable.

    (3)  (a)  Principal Underwriting Agreement.

         (b)  Selling Agreement. 1

         (c)  Commission schedule. 2
              --------------------

    (4)  Not applicable.

    (5)  Form of Contract. 1
- -----------------------
1        Incorporated by reference to the like-numbered exhibit in 
         Post-Effective Amendment No. 1 to Form S-6, File No. 333-14061
         for Midland National Life Separate Account A, on April 28, 1998.
2        Filed previously in Pre-Effective Amendment No. 1 on October 26, 1994.
3        Filed previously in Post Effective Amendment No. 3 on April 29, 1997.  
4        Filed herewith. 
5        Incorporated by reference to the like-numbered exhibit in 
         Post-Effective Amendment No. 3 to Form S-6, File No. 333-14061
         for Midland National Life Separate Account A, on April 1999.
 
<PAGE>
    (6)  (a)  Articles of Incorporation of Midland National Life. 1

         (b)  By-Laws of Midland National Life. 1

    (7)  Not applicable.

    (8)  (a)  Participation Agreements for Fidelity Distributors

              Corporation/Variable Insurance Products Fund, and

              Variable Products Fund II. 1

    (8)  (b)  Participation Agreement for Fidelity Distributors

              Corporation/Variable Insurance Products Fund III.    3

    (8)  (c)  Participation Agreement for American Century Investment

              Services, Inc.    3

    (8)  (d)  Participation Agreement for Massachusetts Financial Variable
              Insurance Trusts.   5

    (8)  (e)  Participation Agreement for Lord Abbett Series Funds, Inc.  5

    (9)  Not applicable.

    (10) Application Form. 1

    (11) Memorandum describing Midland National Life's insurance, transfer

         and redemption procedures for the Contract. 2

2.  See Exhibit 1(5).
    ---

3.  Opinion and Consent of Jack L. Briggs. 2

4.  No financial statements are omitted from the Prospectus pursuant to

    Instruction 1(b) or (c) or Part I.

5.  Not applicable.

6.  Opinion and Consent of Russell A. Evenson, Senior Vice President and Actuary

    of Midland National Life.    4

7.  Consent of Sutherland Asbill & Brennan  L L P    4

8.  Consent of PricewaterhouseCoopers  L L P     4

27. Financial Data Schedule



   
1        Incorporated by reference to the like-numbered exhibit in 
         Post-Effective Amendment No. 1 to Form S-6, File No. 333-14061
         for Midland National Life Separate Account A, on April 28, 1998.
2        Filed previously in Pre-Effective Amendment No. 1 on October 26, 1994.
3        Filed in Post Effective Amendment No. 3, on April 29, 1997.  
4        Filed herewith.
5        Incorporated by reference to the like-numbered exhibit in 
         Post-Effective Amendment No. 3 to Form S-6, File No. 333-14061
         for Midland National Life Separate Account A, on April 1999.


CONVUL2.txt 
<PAGE>




                             SIGNATURES
                             __________


    Pursuant to the requirements of the Securities Act of 1933, the
    registrant, Midland National Life Separate Account A,  has duly 
    caused this Registration Statement to be signed on its behalf 
    by the undersigned thereunto duly authorized, and its seal to be 
    hereunto affixed and attested, all in Sioux Falls, South Dakota, 
    on the 5th day of April, 1999.

                                  Midland National Life Separate Account A
                                  
   (Seal)                      By:  Midland National Life Insurance Company
                                  


                                  By:_______________________________________
                                       President




    Pursuant to the requirements of the Securities Act of 1933, this
    Registration Statement has been signed below by the following Directors
    of Midland National Life Insurance Company in the capacities and on the
    dates indicated.

    Signature                              Title                      Date   
    -------                                -----                      ----

  __/s/ Michael M. Masterson      Director, Chairman of the      April 5, 1999
   Michael M. Masterson           Board, Chief Executive 
                                  Officer and President

  __/s/ John J. Craig____        Director, Executive Vice        April 5, 1999
   John J. Craig II              President 

   __/s/ Russell A. Evenson       Director, Senior Vice          April 5, 1999
   Russell A. Evenson             President and Chief  
                                  Actuary

    _/s/ Steven C. Palmitier      Director, Senior Vice          April 5, 1999
   Steven C. Palmitier            President and Chief 
                                  Marketing Officer

   __/s/ Thomas M. Meyer__       Vice President and              April 5, 1999
   Thomas M. Meyer               Chief Financial 
                                 Officer

_________________________      Director and Vice President       April 5, 1999 
   Robert W. Korba




SECVUL2
<PAGE>
                             SIGNATURE
                             __________


    Pursuant to the requirements of the Securities Act of 1933, the
    registrant, Midland National Life Separate Account A, certifies 
    that it meets all of the requirements for effectiveness of this 
    registration statement pursuant to Rule 485(b) under the Securities
    Act of 1933 and has duly caused this Registration Statement to be 
    signed on its behalf by the undersigned thereunto duly authorized, 
    and its seal to be hereunto affixed and attested, all in Sioux Falls, 
    South Dakota, on the 5th day of April, 1999.

                                  Midland National Life Separate Account A
                                  
   (Seal)                      By:  Midland National Life Insurance Company
                                  


                                  By:_/s/ John J. Craig II________________ 
                                     John J. Craig II 
                                     Executive Vice President



SECSIG1
<PAGE>


Registration No. 33-76318
                                               POST EFFECTIVE AMENDMENT NO.4

________________________________________________________________________________
- --------------------------------------------------------------------------------





                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549



                      ____________________________________


                                    EXHIBITS

                                       TO

                                    FORM S-6

                             REGISTRATION STATEMENT

                                     UNDER

                           THE SECURITIES ACT OF 1933

                                      FOR

                    MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A

                                      AND

                    MIDLAND NATIONAL LIFE INSURANCE COMPANY


                      ____________________________________










________________________________________________________________________________
- --------------------------------------------------------------------------------

EXHVUL2.TXT

<PAGE>





                                 EXHIBIT INDEX




    Exhibit
   _________


   6.                  Opinion and Consent of Russell A. Evenson, Senior
                       Vice President and Actuary of Midland National Life

   7.                  Consent of Sutherland Asbill & Brennan, L L P 

   8.                  Consent of PricewaterhouseCoopers, L L P 




INDVUL2.TXT 

<PAGE>



April 5, 1999

Midland National Life Insurance Company
One Midland Plaza
Sioux Falls, SD 57193

Gentlemen:
    This opinion is furnished in connection with the filing of Post-
Effective Amendment No. 4 to Registration Statement No. 33-76318 on 
Form S-6 ("Registration Statement") which covers premiums expected to 
be received under the flexible premium Variable Universal Life 2 
Insurance policy ("Policy") to be offered by Midland National Life 
Insurance Company.  The Prospectus included in the Registration Statement 
describes policies which will be offered by Midland in each State where 
they have been approved by appropriate State insurance authorities.  The 
policy form was prepared under my direction, and I am familiar with the 
Registration Statement and Exhibits thereto.  In my opinion:    
    
        The illustrations of death benefits, contract fund and
        accumulated premiums in Appendix A of the Prospectus included in
        the Registration Statement (the "Prospectus"), based on the
        assumptions stated in the illustrations, are consistent with the
        provisions of the Contract.  The rate structure of the Contracts
        has not been designed so as to make the relationship between
        premiums and benefits, as shown in the illustrations, appear to
        be correspondingly more favorable to prospective purchasers of
        Contracts aged 25 or 40 in the underwriting classes illustrated
        than to prospective purchasers of Contracts at other ages or
        underwriting classes.

    I hereby consent to the filing of this opinion as an Exhibit to the
Registration Statement and to use of my name under the heading "Experts"
in the Prospectus.

                                   Sincerely,



                                   __/s/ Russell A. Evenson____
                                   Russell A. Evenson, FSA, CLU, ChFC
                                   Senior Vice President and Actuary
RAEVUL2.TXT
<PAGE>



April 26, 1999

Midland National Life Insurance Company
One Midland Plaza
Sioux Falls, SD 57193


      RE: Variable Universal Life II
          Form S-6, File No. 33-76318


Gentlemen:

We hereby consent to the reference to our name under the caption "Legal
Matters" in the Prospectus filed as part of the Post-Effective Amendment 
No. 4 to the Registration Statement on Form S-6 filed by Midland National 
Life Insurance Company Separate Account A for certain variable life 
insurance contracts (File No. 33-76318).  In giving this consent, we 
do not admit that we are in the category of persons whose consent is 
required under Section 7 of the Securities Act of 1933.

Very truly yours,



SUTHERLAND, ASBILL & BRENNAN L L P



by: __/s/Frederick_R._Bellamy__
      Frederick R. Bellamy



<PAGE>


         
         CONSENT OF IDEPENDENT ACCOUNTANTS



We consent to the inclusion in Post effective Amendment No. 4 to this 
Registration Statement of Midland National Life Separate Account A on 
Form S-6 (File No. 33-76318) of our reports dated March 26, 1999 and 
March 17, 1999, on our audits of the financial statements of Midland
National Life Separate Account A, and the financial statements of Midland 
National Life Insurance Company, respectively.  We also consent to the 
reference of our firm under the caption "Financial and Actuarial".



PRICEWATERHOUSECOOPERS L L P 


MINNEAPOLIS, MINNESOTA 
April 23, 1999

CNSNTVL2.TXT
<PAGE>



















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission