AMERICAN DIGITAL COMMUNICATIONS INC
10KSB, 1997-06-13
INVESTORS, NEC
Previous: PEOPLES TELEPHONE COMPANY INC, DEF 14A, 1997-06-13
Next: SUMMIT BANK CORP, S-8, 1997-06-13


  



      As filed with the Securities and Exchange Commission on June 12, 1997

                                
                   SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC.  20549
                                
                               FORM 10-KSB
                                
             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934


For fiscal year ending February 28, 1997        Commission File No. 33-16343



                  AMERICAN DIGITAL COMMUNICATIONS, INC.
            (Exact name of registrant as specified in charter)


             Wyoming                                   13-3411167
 (State or other jurisdiction of         (I.R.S. Employer Identification No.)
  incorporation or organization) 



5575 DTC Parkway, Suite 355                          (303) 770-8283
Englewood, Colorado  80111              (Registrant's Telephone No. incl. area
(Address of Principal's Executive                          code) 
         Offices)



Securities registered pursuant to 
   Section 12(b) of the Act:                               None
                                
                                
Securities registered pursuant to
   Section 12(g) of the Act:                               None
                                
                                
                                                               
   Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days:    Yes ( X ) No (   )
                                
   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of the registrant's knowledge, in the definitive proxy or infor-
mation statements incorporated by reference in Part III of this Form 10-K or
any amendment to this Form 10-K ( x ).
                                
   Based on the closing high bid price on May 9, 1997, the aggregate market
value of the voting stock held by non-affiliates of the registrant was
approximately $3,780,389.
                                
   On May 9, 1997, the number of shares outstanding of the registrant's
Common Stock was 24,468,407.
                                
                                
           DOCUMENTS INCORPORATED BY REFERENCE:  None
                                
Total number of pages, including cover page 43.  Exhibit Index begins at
page 16.

                                
                                
                             Part I
                             ------
     Item 1. Business.
     -----------------

     Certain matters discussed in this Annual Report may constitute forward-
looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995 (the "Reform Act") and as such may involve risks and
uncertainties. These forward-looking statements relate to, among other things,
expectations of the business environment in which the Company operates,
projections of future performance, perceived opportunities in the market and
statements regarding the Company's goals The Company's actual results, 
performance, or achievements expressed or implied in such forward-looking
statements. For discussion of the factors that might cause such a difference,
see Item 6 Management's Discussion and Analysis or Plan of Operations.


     Introduction.
     -------------

     American Digital Communications, Inc. ("American Digital", "ADC" or the
"Company") is a corporation organized June 30, 1993 under the laws of the
state of Wyoming. The Company's executive offices are located at 5575 DTC
Parkway, Suite 355, Englewood, Colorado 80111, and its telephone number is
(303) 770-8283, fax (303) 770-8315 and web address www.adcm.com.


     American Digital Communications (ADC) is the successor to Mont Rouge
Resources, Inc., a New York corporation organized on March 19, 1987. The
company completed a small public offering in 1987 and in March of 1988
acquired American Fidelity Holding Corporation, a Delaware corporation, in a
stock-for-stock exchange. The acquisition was rescinded in 1989, and the
company was dormant until early 1993.  Mont Rouge Resources redomiciled to
the State of Wyoming on February 14, 1993 . At this point, management made
the decision to enter the wireless communications business and became active
in June, 1993.


     Overview of Current Business.
     -----------------------------

     The company's initial strategy was to acquire wireless communications
800 MHz analog licenses with the intent of eventually implementing an
Enhanced Specialized Mobile Radio (ESMR) service. Even though the company
completed agreements for approximately nine hundred 800 MHz channels, it was
not successful in securing sufficient contiguous spectrum in any market. The
reason was simple. During this time Nextel, OneComm, Dial-Call, Pittencrief
and others were acquiring the 800 and 900 MHz licenses and beginning to
implement 800 MHz analog to digital conversion strategies utilizing
Motorola's ESMR technology (later called iDEN).   


     Mr. Gene Klawetter joined the Company in March of 1994 as President (See
Part III, Item 9, Directors and Executive Officers of the Registrant). Given
the shortage of 800 MHz licenses and the accelerated conversion of the 800
MHz spectrum to digital he decided to amicably dissolve ADC's pending agree-
ments for tentatively acquiring these licenses, put the company in order and
to pursue aggregation of 220 MHz licenses. Strategically ADC planned to
implement the 220 MHz spectrum as an "off-load" platform for low cost
analog dispatch users, users that were being squeezed out of the 800 MHz
playing field as a result of the fast-paced digital conversion which was
taking place. The strategy was subsequently proven to be excellent as the
industry's need for alternative voice dispatch spectrum became paramount.



     220 MHz Operations.
     -------------------

     In 1991 the FCC had granted, through lottery, 3,300 licenses and 4
national licenses in the 220 MHz spectrum. An early lawsuit, however, brought
by a disgruntled potential licensee froze any activity in the roll-out of the
220 industry. But by 1994 the lawsuit was settled and 220 was launched in
early April. ADC proceeded to acquire 500+ channels of 220 MHz spectrum and
concurrently pursued funding to build out the licenses. 


     The funding, it turned out, was extremely difficult to find. Investment
capital that was available to the wireless industry was finding its way to
the highly visible 800 MHz-based digital mobile radio implementation. At the
same time the FCC continued to change the construction deadlines for 220 by
granting extensions, some as short as four months, a period of time so brief
it discouraged many manufacturers from taking the risk to make enough equip-
ment to satisfy the potential construction demand. Motorola, a significant
player in any wireless market elected not to develop equipment for 220 MHz,
an unheard of occurrence which caused the investment community to conclude,
"if Motorola is not in 220, it must not be very good or very significant."
This, among other factors, became major impediments to finding timely funding
support for construction and operation of 220 MHz.


     As a result of the dynamics occurring throughout the wireless industry,
220 development was slow. To date, minimal national license build-out has
occurred. It is estimated that less than 750 of the original 3,300 licenses
have been built. The reason for this poor performance was lack of funding
brought about by 1) construction deadline issues, 2) insufficient demand to
generate product availability, 3) delay caused by the original lawsuit, 4)
the spectrum auction process, 5) available funds diverted to other wireless
activity, i.e. PCS, Digital Paging, IVDS, etc., and 6) a final set-in-stone
construction deadline of 8/17/96. The Federal Government , as a result of
item 6, will recapture a significant number of un-built licenses. In late
summer or fall of 1997, the FCC will conduct 220 MHz spectrum auctions. This
move will, in all probability, place a premium on the price of the new 220
MHz licenses awarded in the auction of which only a few large participants
can take advantage.


     Nevertheless, the 220 MHz spectrum will be exploited and will eventually
be successful... but only for a few larger aggregators who are emerging with
the bulk of the existing licenses and who will have deep enough pockets to
not only compete in the upcoming auctions but have sufficient capital to 
operate large networks.


     While ADC was unable to construct as many licenses as it had targeted
during this time, the Company accomplished a great deal. Twenty three
licenses for a total of 115 channels were constructed and are operational.
ADC was able to establish a strategic relationship with Simmonds Capital Ltd.
SCL is the parent organization of Simmonds Electronics (of Canada). Midland
International, Helix, Simmonds Distribution, PowerTel and a principal in
Intek Diversified Inc. Intek is a merger between Securicor Radiocoms Ltd. (a
significant manufacturer of 220 MHz radio equipment), RoamerOne (a large 220
MHz aggregator), and Midland International Corp. (a distributor of wireless
radio equipment in the US) and is the largest 220 MHz operator in the United
States. SCL owns approximately 30% of ADC's stock and has been instrumental
in ADC's success in building out the 23 systems. ADC has become operational
and relatively sound financially, even though cash flow is not yet at an
acceptable level.


     During the period beginning early 1994 until the present the company has
grown asset value from $599K to today's asset value of $4.0 M. Of more
significance the shareholder's equity, during the same period, went from
$119K to $2.2 M.


     In simple words, ADC did a good job of focusing on an industry that
hasn't gotten off the ground...an industry that made it very difficult for a
smaller player to survive. ADC, therefore, will no longer pursue the acquisi-
tion of, or build-out of enough licenses to be a relevant factor in the
industry. The reasons have become obvious:


      1)  There are no more licenses available as a result of the 8/15/96
            construction deadline.

      2)  Licenses made available in the 1997 auction will be extremely
            expensive.

      3)  Loading of ADC's existing sites will take 2 to 3 years and, at the
            end of that time, the maximum realizable yearly revenue with
            systems fully subscribed is approximately $12,000,000.

      4)  As a company, ADC desires growth faster than is currently possible
            in 220 with the limited availability of resources necessary to
            achieve it. 



     Having said this, it should be noted that the Company has been contacted
by a number of individual 220 MHz system owners and "other" 220 groups, i.e.
220 Limited Liability Companies (LLC) partnerships. These various entities
are seeking someone to manage or acquire their systems. A number of industry
factors are driving the current owners uncertainty, etc. It is possible that
the Company could take advantage, particularly in a financial sense, of
certain opportunities and will continue to entertain them on an individual
basis. Any continuing involvement by the Company in 220 will be based solely
on benefit  accruing to the Company. There can be no assurance, however that
the Company will enter into any additional 220 MHz transactions. 
     


     Current Activities.
     -------------------

     On April 15, 1997, the Company and Intek Diversified Corporation (Intek)
of Torrance, California reached an agreement and entered into a letter of
intent  by which Intek will acquire ADC's 22 constructed 220 MHz systems.


     Under the terms of the contract, Intek will pay ADC $75,000 at
closing. Part of the purchase price will be paid by returning to the Company
1,150,000 shares of ADC common which was issued in August, 1996 at $0.39 per
share as partial payment to finance the acquisition of Securicor transmitter
equipment. Additionally, ADC will receive 2.6 million shares of Ventel, Ltd.
stock currently held by Intek at $0.11 per share or $286,000. The total
value of this transaction, as stated in the Agreement, is approximately
$3.7 million.  



                   Transaction                                      Amount
                   -----------                                      ------
      Gross sale at $168K per system paid as follows:
                                                                
          Cash                                                       75,000
          1,150,000 shares ADC @ $0.39 per share                    448,500
          2,600,000 shares Ventel @ $0.11 per share                 286,000
          759,473 shares Intek (IDC) @ $3.80 per share            2,886,500
                                                                  ---------
       
      Total value as stated in the agreement:                     3,696,000
                                                                  =========
                                                                

                                                                
     As noted, Intek will issue stock for payment of the net balance based
upon a share price of $3.80. At the time of actual closing, the share price
could be less than the $3.80 strike price. 


     The Company will possibly attempt to settle the 3 year, 8% inventory
note which was negotiated with Simmonds Communications Ltd. (SCL) in November
1996. However there can be no assurance of this until done. The Company will
strive to settle debt with Intek stock. The Company will net a significant
number of Intek shares which can be leveraged for cash as needed. 


     The Company, which transitioned from developmental stage to a revenue-
generating operational stage in January 1996 and continuing into 1997, has
been engaged in several aspects of the wireless telecommunications business
in the United States. Based on the preceding rationale the Company's strategic
direction will materially change.  Concurrently, ADC is actively attempting
to deploy all of its remaining assets in a manner which assures the company
of an ongoing revenue stream, either in the form of royalty payments or pay-
ments based on a predetermined sale price of its Midland distribution rights.

                                                                  Original
                                                                    Book
                Asset                     Disposition               Value
                -----                     -----------             --------
  Option to purchase Midland Europe     Currently under
      Limited (MEL)                      consideration               N/A
                                
  Exclusive US marketing rights to 
      Midland 800 MHz LTR land mobile    For sale or
      radios                              Sub-licensed             $360,000
                                
  Exclusive Midland  LMR marketing            ADC
      rights to Mexico and South          evaluating
      America                               offers                 $315,000
                                
  Exclusive Midland LMR marketing          Actually
      rights for  Pacific Rim,           sub-licensed,
      Australia, New Zealand,             evaluating
      Thailand and Southeast Asia           options                $315,000
                                
  Exclusive Midland LMR marketing
      rights to certain western           Territory
      Canadian provinces                 sub-licensed              $367,500




     The Midland marketing rights will be sub-licensed or sold on a negotiat-
ed basis with either 3 or 5 year payouts. In the transaction currently under
negotiation the structure involves a cash down payment with ownership retain-
ed by ADC and a royalty paid by the purchasing party to ADC for a fixed term.
The purchaser will have an option to buy at the end of that term with the
royalty payments applied to and deducted from the principal. At the end of
the term the amortized book value will be such that the sale is favorable to
ADC. While it is expected that the disposition of the above assets will go
according to plan and be favorable to the Company, there can be no assurance
that such will be the case. 



     Plan of Operations.
     -------------------

     Upon completion of the 220 MHz liquidation and full deployment of the
remaining assets, the Company's profile will include reduction of shares
outstanding by 1.150 M, the Company will hold as much as 2.6 million shares
of Ventel stock and, after satisfying the Ventel debt, will hold over 500K
shares of Intek stock. Further, the company will have all of its assets
deployed under some form of revenue agreement with the revenue applied 
against a predetermined purchase price. With the completion of the asset
deployment the Company will have, ostensibly, fully disengaged from the 
radio business. 


     The Company entered the wholesale radio business as an adjunct to that
of operating and providing radio dispatch services. With the decision to exit
the 220 MHz market it also followed to somewhat modify ADC's original
strategy for  the land mobile radio product distribution business. After care-
ful consideration ADC made the decision to sublicense territories and deploy
certain assets in order to more aggressively pursue other opportunities. The
decision  is based on the following:
                                
                                
      1)  The 800 and 900 MHz spectrum has, for all intents and purposes, been
            converted to digital and/or PCS-like services.

      2)  The 450 MHz spectrum in the U.S. will continue to be used by low-
            cost operators, and paging hardware sales volume projections
            don't justify the Company's participation. 450 MHz trunking is
            not a viable option since it involves many of the investment
            challenges presented by 220 MHz.

      3)  Acceptance of on-going gross margins in the highly competitive LMR
            radio business is difficult.

      4)  Start-up costs (inventory and parts) will require substantial
            investment.

      5)  Lead time to new technology from the radio manufacturer (8 months)
            is not consistent with the Company's needs.
     

     The decision is also consistent with the Company's near-term objectives
of employing assets in such a way as to  realize immediate operating results
by generating 1) short-term cash and 2) ongoing revenue streams.


     Concurrently ADC will look to acquire an existing operating company
using assets realized from the sale of the constructed 220 systems. While the
Intek stock has a twelve-month hold the Company would expect to leverage the
stock to accomplish the acquisition. ADC has been and continues to look at
possible acquisition alternatives on the basis of:


      1)  ADC's ability to offer a valuable management team (See bios in Part
            III).

      2)  As a public company ADC affords a vehicle of opportunity to compan-
            ies interested in long-term liquidity.

      3)  ADC provides a significant tax loss carry-forward that could be
            used to favorably affect future profits of an operating company.

      4)  A comparatively strong balance sheet.
     

     The Company feels confident it will be able to find a fit based on what
it has to offer and what potential candidates are seeking. ADC, within two
months of the completion of the aforementioned activities, intends to
identify and begin the due-diligence process with a high technology related
company which has been and will continue to be profitable and which has a
history of and potential for future growth. As of this date ADC has looked at
companies in voice processing, software development, wireless access to the 
Internet and other Internet-related activities.


     The acquisition of an operating company with cash flow is uppermost in
ADC's plan to improve shareholder value.



     Employees.
     ----------

     The Company had in its employ as of February 28, 1997, five full-time
salaried employees.



     Item 2. Description of Property.
     --------------------------------

     The Company leases from unaffiliated parties approximately 5,000 square
feet of office space in the Denver Tech Center of Englewood, just south of
Denver. Management believes that these facilities will be sufficient for the
Company's corporate headquarters for the foreseeable future and the cost is
less than that of the Company's previous location. 



     Item 3. Legal Proceedings.
     --------------------------

     The Company is not a party to any pending or threatened litigation.



     Item 4.  Submission of Matters to a Vote of Security Holders.
     -------------------------------------------------------------

     No meeting of shareholders was held during the fiscal year ended
February 28, 1997.


                             Part II

     Item 5.  Market for Registrant's Common Equity and Related Stockholder
                Matters.
     ----------------------------------------------------------------------

     The Company's common stock trades in the over-the-counter market and is
quoted (symbol ADCM) on the OTC Electronic Bulletin Board operated by the
National Association of Securities Dealers, Inc.  The table below sets forth
the high and low bid quotations for the common stock for the fiscal years 
ended February 28, 1997 and February 29, 1996.


                            Fiscal Year Ended              Fiscal Year Ended
                                2/28/97                          2/29/96 
                            -----------------              -----------------
                            High          Low              High          Low
                            ----          ---              ----          ---
First Quarter               1             1/2              1            5/16

Second Quarter               19/32       5/16              2  1/8     1

Third Quarter                15/32        1/4                 29/32     7/16

Fourth Quarter               19/64       9/64              1  1/16      7/16




     These quotations reflect only inter-dealer prices, without retail mark-
up, mark-down or commissions and may not represent actual transactions.



     Shareholders.
     -------------

     On April 30, 1997, the Company had 178 shareholders of record. The
Company believes it has approximately 400 shareholders including holders
whose securities are held in street name or nominee accounts. 



     Dividends.
     ----------

     The Company has never paid a cash dividend on its common stock and does
not expect to pay one in the foreseeable future.  Payment of dividends in the
future will depend on the Company's earnings and its cash requirements at 
that time.  



     Item 6. Management's Discussion and Analysis or Plan of Operation.
     ------------------------------------------------------------------

     Financial Condition.
     --------------------

     During fiscal year 1997, the Company continued as a revenue-generating
operation and experienced total revenue from sales of $596,507. The Company
expects this to change radically as it sheds its current assets as discussed
earlier. It is anticipated that this will be of relatively short duration
with substantially greater revenues realized from the acquisition of an
operating company. While the Company believes this to be the direction it
will take there can be no assurances it will happen as planned.



     During the year ended February 28, 1997, total assets increased  101%,
from $2,001,092 to $4,014,745 and shareholders equity increased 69%, from 
$1,292,803 to $2,178,389. More critical for the Company is that current
assets against current liabilities is  2.1 times as compared to a year
earlier where current assets against current liabilities was 5.5 times. Cash
on hand decreased during the year ended from $115,312 to $31,701. The Company
had accumulated a deficit  of $5,665,041 compared to a year earlier of
$4,432,639. 


     Results of Operations.
     ----------------------

     The Company's fiscal year end 1997 revenue was $596,507 against expenses
of $1,828,909. The $1,232,402 net loss was diverse and primarily preparatory
to operations that began in January 1996. These activities include signing
letters of intent, the purchase of 800 MHz LTR inventory and the right to do
business world wide, purchase agreements to acquire wireless systems, enter-
ing into agreements for the management, build out and operation of wireless
licenses, and obtaining financing for all
activities. 


     Liquidity and Capital Resources.
     --------------------------------

     Cash on-hand on February 28, 1997  decreased over the previous year, but
was nominal in light of the Company's acquisition plan. During the fiscal 
year ended February 28, 1997, the Company issued 2,990,922 shares of its 
common stock in exchange for cash of  $573,994.  During the year, 4,750,000
restricted common shares were issued for distribution rights valued at
$997,500.  The company also issued 1,150,000  restricted common shares in 
exchange for 50% of the purchase of 13 "turn-key"  220 MHz communication 
systems  valued at $448,500 and 331,942 shares in exchange for the payment /
purchase of 220 MHz licenses valued at $62,994.



     Inflation.
     ----------

     The Company believes that inflation affects the Company's business to no
greater extent than the general economy.


     Recent Authoritative Pronouncements.
     ------------------------------------

     In February 1997, Statement of Financial Accounting Standards ("SFAS")
No. 128, "Earnings per Share" was issued and is effective for periods ending
after December 15, 1997. Earlier application is not permitted. This statement
is not expected to have a material effect on the Company's reported per share.



     Item 7.  Financial Statements and Supplementary Data.
     -----------------------------------------------------

     The financial statements of the Company as of February 28, 1997 and 
1996, and for each of the years in the two-year period ended February 28, 
1997 and 1996, are included as part of this report beginning on page F-1 
hereof.  An index to the financial statements appears at page 18.



     Item 8.  Changes in and Disagreements with Accountants on Accounting and
                Financial Disclosure. 
     ------------------------------------------------------------------------

     In April of 1995, the Company engaged Causey Demgen & Moore Inc. to 
serve as the Company's independent accountants, replacing BDO Seidman, who 
had reported on the Company's financial statements for the fiscal years 
ending February 28, 1994 and 1993. The Company has engaged the accounting 
firm of Causey Demgen & Moore Inc. to report on the fiscal years ending 
February 28, 1997 and February 29, 1996,  as included in this annual report.
There were no reportable disagreements on matters of accounting principles,
practices, financial statement disclosures, auditing scope or procedures
with BDO Seidman in connection with that firm's audit of the fiscal years 
ended February  28, 1994 or 1993 or through the date of this annual report.


     The report of Causey, Demgen & Moore, Inc. contains no adverse opinion 
or disclaimer of opinion, nor was qualified or modified as to uncertainty of
audit scope or accounting principles.



                            Part III
                            --------
  
     Item 9.  Directors and Executive Officers of the Registrant.
     ------------------------------------------------------------

     During the fiscal year in audit, the Company appointed Kenneth Adelberg
of Philadelphia and Ian McDonald, Tri-Capital Management, Toronto, to its 
Board. The Company expects to make three additional appointment's to complete
its seven member board and to appoint one of the members as its new Chairman.
Mr. Klawetter will continue as a Director, President and CEO of the Company. 

     
     The present director and executive officer of the Company, their age, 
positions held in the Company and duration as such, are listed below. Each 
director will serve until the next annual meeting of shareholders, or until 
his respective successor has been elected and duly qualified. Directors serve
one-year terms. Officers hold office at the pleasure of the Board of 
Directors, absent any employment agreement.



          Name                Age       Position Held and Tenure
          ----                ---       ------------------------

  R. Gene Klawetter           59        Chairman of the Board, Director
                                        Chief Executive Officer, President 
                                        (since March 15, 1994)

  Kenneth Adelberg            50        Director, Board member
                                        (Since April 1, 1996)

  Ian McDonald                41        Director, Board member
                                        (Since April 1, 1996)

  Daniel M. Smith             33        Acting Chief Financial Officer , 
                                        Chief Accounting Officer, Controller
                                        (since March 29, 1994)



     The following is a brief account of the business experience during at 
least the past five years of each director and executive officer, indicating
the principal occupation and employment during that period, and the name and
principal business of the organization in which such occupation and employ-
ment were carried out.


     R. Gene Klawetter 
     -----------------

     Mr. Klawetter brings a decade of professional wireless communications
experience and growth to ADC. He was previously President and CEO of Millicom
Radio Telephone Company, Inc., a 900 MHz provider in 5 states. Mr. Klawetter
has extensive experience in working with the FCC in the areas of licensing 
and legal interface.  He has successfully negotiated contracts, management
agreements, option, lease and purchase agreements which gave him the adminis-
trative expertise necessary to manage a SMR operation.  Subsequent to the 
decision of Millicom's parent company to exit the SMR industry,  Mr. Klawetter
successfully liquidated approximately $5 million in assets on behalf of 
Millicom. Mr. Klawetter's extensive experience in the computer, communica-
tions and information systems environment  has given him the executive skills
necessary to successfully implement the strategies of ADC.


     Mr. Klawetter is formerly the President and Chief Operating Officer of 
Pinetree Computer Systems, a company he helped take public in 1984 (OTC) and
was National Sales Manager of NBI, Inc., of Boulder, Colorado when NBI, Inc.
went public in 1979 (NASDAQ). As a result, Mr. Klawetter's public market and
financial management experience will serve ADC well. 


     Mr. Klawetter attended Blinn College, TCU and Pace University in New 
York.  Also, during his 9 year career with Xerox, he attended case study 
school at Exeter Academy in New Hampshire, which was taught by Harvard 
Business School Professors.


     Kenneth Adelberg
     ----------------

     Kenneth Adelberg, BS (Biophysics), BS (Psychology), and MBA, is the 
President, CEO of HiFi House Group of Companies, Founding Shareholder / 
Director of Republic Bank, and Founding Shareholder / Director of U.S. Watts.
Mr. Adelberg has extensive experience in the electronics distribution busi-
ness and the financing of entrepreneurial growth activities.



     Ian McDonald
     ------------

     Ian McDonald, BS (Economics), MBA (Marketing) and C.A., is the Managing
Director of Tri-Capital Management Limited, a Toronto based private Merchant
Bank since 1989. Mr. McDonald has extensive experience in strategic planning,
consulting, mergers/acquisitions, recapitalization, and financing of growth
businesses.



     Former Officers and Directors.

     John D. Brasher, Jr. 
     --------------------

     Mr. Brasher served as a director of the Company until December 1995 and
was Secretary of the Company until January 1997. Mr. Brasher is still legal
counsel to the Company. Mr. Brasher is an attorney engaged since February 
1988, in the practice of law in Denver, Colorado, concentrating in the fields
of corporate and securities law. From February 1987 to February 1988 he 
practiced law with the firm of Pred and Miller, Denver, Colorado, concentra-
ting in corporate and securities law.  Mr. Brasher holds a BA degree in 
English and a law degree, both awarded by Louisiana State University.



     Significant Employees.

     Other than the Company's executive officers listed above, the following
persons also are expected to have a significant role in the Company's growth
and development.


     Daniel M. Smith 
     ---------------

     Mr. Smith has a demonstrated history of management in corporate opera-
tions, commercial banking, cost accounting standards, and standard asset 
management.  Previously, as controller with Millicom Radio Telephone Company,
Inc. of Dallas,  and the Accounting Manager for the Resolution Trust Corpora-
tion (RTC).  Mr. Smith is highly regarded for his ability in the areas of 
SMR financial statement development and cost analysis with regard to the SMR 
communications and banking industries.


     Further, Mr. Smith helped manage the receivership and was responsible 
for the final disposition and RTC legal settlement of 120 failed savings and
loans in the Texas area. Additional experience includes his experience inter-
nationally working for Texas Instruments with budget development, business
case proforma proposals and forecast models.


     Mr. Smith graduated from the University of Akron, Ohio with a BS in
Accounting. 



     George E. Sullivan 
     ------------------

     Mr. Sullivan, who serves as manager of contract administration,  retired
from the IBM Corporation in 1993 after twenty years in sales and marketing. 
For the last 15 (fifteen) years Mr. Sullivan successfully led a sales and 
technical team representing IBM to all of the major holding company banks in
Colorado and to two major credit card processing firms. The banking team was
responsible for generating more than $30M in net revenue and managed yearly 
revenues of approximately $10M. Mr. Sullivan has a strong background in 
solving business problems with computers and communications technology. His 
strong organizational and management skills and analytical capabilities are
particularly applicable to managing the contracts and procedures associated 
with building and operating 220 MHz systems.


     Upon retiring from IBM, Mr. Sullivan joined Wavelink Corporation, a 
start-up company involved in the development of a proprietary digital video 
compression technology. He developed a business lan for the company and ran 
Wavelink's office operation before leaving to join American Digital Communica-
tions, Inc.

 
     Mr. Sullivan graduated from the University of Texas at El Paso with a BS
in Electrical Engineering.



     Item 10. Executive Compensation.
     ---------------------------------

     The following table sets forth information regarding compensation paid 
to the Company's Chief Executive Officer and board members during the last 
two fiscal years. The CEO's total annual salary and bonus did not exceed 
$100,000, nor did that of any other board member.
                                

                                
                   Summary Compensation Table
                   --------------------------
                                                      Securities   All Other
      Name                              Other Annual  Underlying  Compensation
and Principal   Year  Salary($)  Bonus  Compensation    Options   ($) (2) (3)
     Positio                               ($) (1)        ($)     
- -------------   ----  --------   -----  ------------  ----------  ------------

R. Gene 
Klawetter,CEO, 
Chairman,       1996  $80,000   $4,000       -             -        $50,000
President       1997  $80,000   $9,000       -             -            -


    (1) Certain of the Company's executive officers receive personal benefits
          in addition to salary and cash bonuses.  The aggregate amount of 
          the personal benefits, however, does not exceed the lesser of 
          $50,000 or 10% of the total of the annual salary and bonus reported
          for the named officers.

    (2) These amounts were paid on behalf of the listed executive officers 
          for life insurance benefits.

    (3) 100,000 shares of common stock was awarded to Mr. Klawetter.



           Options Granted During The Last Fiscal Year
                        Individual Grants
           --------------------------------------------


                 Number of       % of Total
                 Securities       Options
    Name         Underlying      Granted to      Excercise or  
and Principal     Options       Employees in      Base Price      Expiration
  Position        Granted        Fiscal Year       ($/Share)         Date
- -------------    ----------     ------------     ------------     -----------
                                
R. Gene
Klawetter, CEO    500,000          22%              $0.425        Jan. 2000
President         750,000          33%              $0.35         Jan. 2000
     

Kenneth
Adelberg          250,000          11%              $0.10         Apr. 2000
                                
                                
Ian McDonald      250,000          11%              $0.10         Apr. 2000
                                
                                
                                
                                
                                
              Option Exercises  In Last Fiscal Year
                and Fiscal year-end Option Values
              -------------------------------------
                                              Number of      
                                             Securities          $ Value of
                                             Underlying         Unexercised
                                             Unexercised        In-the-Money
                                              Options at         Options at 
               No. of Shares        $           FY End             FY End
                Acquired on      Value       Exercisable /      Exercisable /
  Name           Exercise      Realized      Unexercisable      Unexercisable
- -------------  -------------   --------     --------------      -------------

R. Gene
Klawetter           -               -      1,250,000 / None      $Nil / $Nil

Kenneth
Adelberg            -               -        250,000 / None      $Nil / $Nil

Ian 
McDonald            -               -        250,000 / None      $Nil / $Nil



     The Company has no stock appreciation rights (SAR) plan in place and has
not awarded SAR's to any person. The Company has no long-term incentive 
plans, as that term is defined in the rules and regulations of the Securities
and Exchange Commission.



     1993 Employee Stock Compensation Plan. 
     ---------------------------------------

     The Company has adopted an Employee Stock Compensation Plan for 
employees, officers, directors of the Company and advisors to the Company
(the "ESC Plan"). The Company has reserved a maximum of 2,000,000 Common
Shares to be issued upon the grant of awards under the ESC Plan. Employees
will recognize taxable income upon the grant of Common Stock equal to the 
fair market value of the Common Stock on the date of the grant and the 
Company will recognize a compensation deduction at such time. The ESC Plan
will be administered by the Board of Directors. No stock has been granted 
under the ESC Plan at February 28, 1997. This plan was registered under the
Securities Act in July, 1996.



     1993 Incentive Stock Option Plan.
     ---------------------------------

     The Company has adopted an Incentive Stock Option Plan for key employees
(the "ISO Plan"). The Company has reserved a maximum of 2,000,000 Common 
Shares to be issued upon the exercise of options granted under the ISO Plan.
The ISO Plan is intended to qualify as an "incentive stock option" plan under
Section 422 of the Internal Revenue Code of 1986, as amended. Accordingly, 
options will be granted under the ISO Plan at exercise prices at least equal
to the fair market value per share of the Common Stock on the respective 
dates of grant and will be subject to the limitations provided by the Code. 
However, options may be granted to employees who own more than 10% of the 
outstanding shares of the Company of all classes or any parent or subsidiary
thereof (a "Significant Shareholder") only at an option price which on the 
date granted is at least 110% of the fair market value of the Common Stock.
With respect to options granted pursuant to Section 422, employees will not
recognize taxable income upon either the grant or exercise of such options. 
The Company will not be entitled to any compensation deduction with respect to
such options unless disqualifying dispositions, as defined by such law, are
made. The ISO Plan will be administered by the Board of Directors or a 
committee of directors. No options are outstanding under the ISO Plan.



     1993 Non-Statutory Stock Option Plan.
     -------------------------------------

     The Company has adopted a Non-Statutory Stock Option Plan for officers,
key employees, potential key employees, non-employee directors and advisors
(the "NSO Plan"). The Company has reserved a maximum of 2,000,000 Common 
Shares to be issued upon the exercise of options granted under the NSO Plan.
The NSO Plan will not qualify as an "incentive stock option" plan under 
Section 422A of the Internal Revenue Code of 1986, as amended. Options will
be granted under the NSO Plan at exercise prices to be determined by the 
Board of Directors or other NSO Plan administrator. With respect to options 
granted pursuant to the NSO Plan, optionees will not recognize taxable income
upon the grant of options, but will realize income (or capital loss) at the
time the options are exercised to purchase Common Stock. The amount of income
will be equal to the difference between the exercise price and the fair 
market value of the Common Stock on the date of exercise. The Company will be
entitled to a compensating deduction in an amount equal to the taxable income
realized by an optionee as a result of exercising the option. The NSO Plan 
will be administered by the Board of Directors or a committee of directors.
No options were outstanding effective February 28, 1997 under the NSO Plan.



     1993 Compensatory Stock Option Plan.
     ------------------------------------

     The Company has adopted a Compensatory Stock Option Plan for officers, 
key employees, potential key employees, non-employee directors and advisors
(the "CSO Plan"). The Company has reserved a maximum of 4,000,000 Common 
Shares to be issued upon the exercise of options granted under the CSO Plan.
The CSO Plan will not qualify as an "incentive stock option" plan under 
Section 422A of the Internal Revenue Code of 1986, as amended. Options will 
be granted under the CSO Plan at exercise prices to be determined by the 
Board of Directors or other CSO Plan administrator. With respect to options
granted pursuant to the CSO Plan, optionees will not recognize taxable income
upon the grant of options, but will realize income (or capital loss) at the 
time the options are exercised to purchase Common Stock. The amount of income
will be equal to the difference between the exercise price and the fair 
market value of the Common Stock on the date of exercise. The Company will be
entitled to a compensating deduction in an amount equal to the taxable income
realized by an optionee as a result of exercising the option. The CSO Plan
will be administered by the Board of Directors or a committee of directors.
The options aggregate as of February 28, 1997 under the CSO plan is 2,985,000.



     Item 11.  Security Ownership of Certain Beneficial Owners and Management.
     -------------------------------------------------------------------------

     The following table sets forth the names of persons who own of record, 
or were known by the Company to own beneficially, more than five percent of 
its issued and outstanding common stock, and the beneficial ownership of 
stock as of February 28, 1997 date by officers and directors of the Company 
and all officers and directors as a group.  Except as otherwise noted, each 
person listed below is the sole beneficial owner of the shares and has sole 
investment and voting power of such shares.  No person listed below has any
option, warrant or other rights to acquire additional securities of the 
Company, except as may be otherwise noted. 



  Title Of           Name and Address          Common Stock           Percent
   Class           Of Beneficial Owners     Beneficially Owned       Of Class
  --------         --------------------     ------------------       --------

Common Stock,       R. Gene Klawetter
   $.0001           343 Harrison St.
     Par            Denver, CO  80209           1,250,000      (1)     4.9%
                                
Common Stock,       Kenneth Adelberg
   $.0001           1001 Sussex Blvd.
     Par            Broomall, PA 19008            352,000      (2)     1.4%
                                
Common Stock,       Ian McDonald
   $.0001           36 Toronto St., #850
     Par            Toronto, Ontario,
                    Canada  M5C 2C5               250,000      (3)     1.0%
                                
Common Stock,       Midland Intrntl, Corp.
   $.0001           1690 North Topping Ave.
     Par            Kansas City, MO 64120       4,230,906             17.9%
                                
Common Stock,       Simmonds Communication Ltd.
   $.0001           5255 Yonge St., Suite 1050
     Par            Willowdale, Ontario,
                    Canada M2N 6P4              3,285,714             13.9%
                                
Common Stock,       SCL  Western 
   $.0001
     Par                                        1,750,000              7.4%
                                
Common Stock,       Ventel, Inc.
   $.0001           999 West Hastings St.
     Par            Suite 900
                    Vancouver BC V60 2W2        1,500,000              6.3%
                                
Common Stock,       Seiler GmbH
   $.0001           Bahnhofstrasse 15
     Par            D-8190 Wolfratshajen,
                    Austria                     1,200,000              5.1%
                                
                                
                *All directors and officers     1,852,000              7.0%
                                

     (1)  This item includes the granted but not exercised option of 500,000
            at $0.35 and 750,000 at $0.425.
   
     (2)  This item includes the granted but not exercised option of 250,000
            at $0.10.
 
     (3)  This item includes the granted but not exercised option of 250,000
            at $0.10.



     Item 12.  Certain Relationship and Related Transactions.
     --------------------------------------------------------

     Henri Hornby, the a shareholder of the Company, loaned the Company 
$75,000 on March 15, 1994. The Company signed a new note due April 30, 1997.
As of February 28, 1997 the balance due on Mr. Hornby's  9% interest bearing
note  was  approximately $10,000.


     During the year ended February 28, 1997, the Company purchased approxi-
mately $535,000 of inventory from a related party with a three year eight 
percent (8%) promissory note.  


          (Remainder of page left intentionally blank)






                            Part IV
                            -------

     Item 13.  Exhibits and Reports on Form 8-K.
     -------------------------------------------

     (a)  Exhibits. The following exhibits marked with an asterisk (*) are 
included as part of this report. Other exhibits, marked (*), have previously
been filed with the Securities and Exchange Commission and are incorporated
by reference to another registration statement, report or form. References to
the "Company" in this Exhibit Index mean AMERICAN DIGITAL COMMUNICATIONS, 
INC., a Wyoming corporation.


Exhibit
 Page                                                                 Page
  No.                       Document                                   No.
- -------                     --------                                  -----

2         Plan of Acquisition, Reorganization, Arrangement,
            Liquidation or Succession...............................  
          ----------------------------------------------------------

2.01      Articles of Merger as filed with the New York Department
            of State on February 11, 1994 (incorporated by reference
            to Exhibit 2.1 to report on Form 8-K dated February 14,
            1994)...................................................    *

2.02      Articles of Merger as filed with the Wyoming Secretary of
            State on February 14, 1994..(incorporated by reference
            to Exhibit 2.2 to report on Form 8-K dated February 14,
            1994)...................................................    *

2.03      Agreement and Plan of Merger dated July 1, 1993 between
            the Company and Mont Rouge Resources, Inc. (incorporated
            as Exhibit A to Exhibit 2.2 above)......................    *


3         Articles and Bylaws.......................................
          ----------------------------------------------------------

3.01      Articles of Incorporation of Mont Rouge Resources, Inc.
            as filed with the New York Department of State on
            March 19, 1987 (incorporated by reference to Exhibit
            3.1 to registration statement on Form S-1, File No.
            33-16343)...............................................    *

3.02      Articles of Incorporation of the Company, as filed with
            the Wyoming Secretary of State on June 30, 1993   
            (incorporated by reference to Exhibit 3.1 to report on
            Form 8-K dated July 14, 1993)...........................    *

3.03      Bylaws of the Company (incorporated by reference to Exhibit
            3.2 to report on Form 8-K dated July 14, 1993...........    *


4         Instruments Establishing Rights of Security Holders.......
          ----------------------------------------------------------

4.01      Specimen Stock Certificate of the Company (incorporated
            by reference to Exhibit 4.1 to report on Form 8-K dated
            July 14, 1993...........................................    *


10        Material Contracts........................................ 
          ----------------------------------------------------------

10.01     1993 Incentive Stock Option Plan of the Company dated July
            15, 1993 (incorporated by reference to Exhibit 10.1 to
            report on Form 8-K dated July 14, 1993).................    *

10.02     1993 Non-Statutory Stock Option Plan of the Company dated
            July 15, 1993 (incorporated by reference to Exhibit 10.2
            to report in Form 8-K dated July 14, 1993)..............    *

10.03     1993 Employee Stock Compensation Plan of the Company dated
            July 15, 1993 (incorporated by reference to Exhibit 10.3
            to report on Form 8-K dated July 14, 1993)..............    *

10.04     1993 Employee Stock Compensation Plan of the Company dated 
            November 5, 1993 (incorporated by reference to Exhibit
            10.4 to report on Form 8-K dated February 14, 1994).....    *

10.05     Letter of Intent dated March 22, 1994 between SEA, Inc.,
            Narrowband Network Systems (NNS), and the Company.......    *

10.06     Asset Purchase Agreement dated January 11, 1994 between
            Nevada Communications Equipment Company, Inc. and the
            Company.................................................    *

10.07     Agreement Not To Compete among Nevada Communications
            Equipment Company, Inc., Dale Krotke, individually,
            and the Company (filed as Exhibit E to the Asset Purchase
            Agreement Exhibit 10.6 above)...........................    *

10.08     Consulting Agreement between Dale Krotke and the Company
            (filed as Exhibit F to the Asset Purchase Agreement
            Exhibit 10.6 above).....................................    *

10.09     Asset Purchase Agreement dated March 18, 1994 between
            Columbia Communications, Inc. and the Company...........    *

10.10     Agreement Not To Compete among Columbia Communications, 
            Inc., R.F. Hill, and the Company (filed as Exhibit A
            to the Asset Purchase Agreement Exhibit 10.8 above).....    *

10.11     Agreement Not To Compete between R.F. Hill and the Company
            (filed as Exhibit B to the Asset Purchase Agreement
            Exhibit 10.8 above).....................................    *

10.12     Consulting Agreement between R.F. Hill and the Company
            filed as Exhibit C to the Asset Purchase Agreement
            Exhibit 10.8 above).....................................    *

10.13     Asset Purchase Agreement dated November 30, 1993, between
            Donley Communications, Inc., Douglas Donley DBA Donley
            Communications, Inc. and the Company....................    *

10.14     Agreement Not To Compete among Donley Communications, 
            Inc., Douglas Donley, individually, as sole proprietor,
            and the Company (filed as Schedule 4.01(f) to the Asset
            Purchase Agreement Exhibit 10.12 above).................    *

10.15     Agreement Not To Compete among Douglas Donley DBA Donley
            Communications, Inc., Douglas Donley, individually and
            the Company (filed as Exhibit A to the Asset Purchase
            Agreement Exhibit 10.12 above)..........................    *

10.16     Asset Purchase Agreement dated January 11, 1994, between
            Schwartz Radio, Inc., Robert L. Schwartz and the 
            Company.................................................    *

10.17     Agreement Not To Compete among Schwartz Radio, Inc., 
            Robert Schwartz, individually, and the Company (filed
            as Exhibit E to the Asset Purchase Agreement Exhibit
            10.15 above)............................................    *

10.18     Consulting Agreement between Robert Schwartz and the 
            Company (filed as Exhibit F to the Asset Purchase
            Agreement Exhibit 10.15 above)..........................    *

10.19     Asset Purchase Agreement dated March 15, 1994 between 
            William E. Orgel and the Company........................    *

10.20     Management And Marketing Agreement between William E.
            Orgel and the Company (filed as Exhibit C to the
            Asset Purchase Agreement Exhibit 10.18 above)...........    *

10.21     Form of Management And Lease Agreement For 800 MHz 
            Licenses between the Company and each of its
            Licensees...............................................    *

10.22     Form of Financing Agreement For 800 MHz Licenses between
            the Company and each of its Licensees...................    *

10.23     Form of Management And Lease Agreement for 220 MHz 
            Licenses between the Company and each of its 
            Licensees...............................................    *

10.24     FCC Authorization Granted on May 25, 1994.................    *

10.25     Amendment To Asset Purchase Agreement dated May 31, 1994,
            by and between American Digital Communications, Inc.,
            and R.F. Hill and Columbia Communications, Inc..........    *

10.26     Second Amendment To Asset Purchase Agreement Dated July
            21, 1994, by and between American Digital 
            Communications, Inc., and R.F. Hill and Columbia
            Communications, Inc.....................................    *

10.27     Escrow Agreement dated August 1, 1994, between American
            Digital Communications, Inc., and R.F. Hill and   
            Columbia Communications, Inc............................    *

10.28     Settlement Agreement and Mutual release dated November
            11, 1994, by and between American Digital Communications,
            Inc. and Douglas Donley D/B/A Donley Communications,Inc.    *

10.29     Termination and Release Agreement dated November 14, 1994,
            by and between American Digital Communications, Inc.
            and Nevada Communications Equipment Company, Inc........    *

10.30     Termination and Release Agreement dated November 14, 1994,
            by and between American Digital Communications, Inc.
            and Robert L. Schwartz (an individual) and Schwartz
            Radio, Inc., collectively referred to as Schwartz.......    *

10.31     Termination and Release Agreement dated November 29, 1994,
            by and between American Digital Communications, Inc.
            and William E. Orgel....................................    *

10.32     Asset Purchase Agreement dated February 24, 1995 for the
            sale of 800 MHz communications equipment by and between
            American Digital Communications, Inc. and Chadmoore
            Communications, Inc.....................................    *

10.33     Settlement and Release Agreement dated September 11, 1995,
            by and between American Digital Communications, Inc.
            and R.F. Hill and Columbia Communications, Inc..........    *

10.34     Amendment To Asset Purchase Agreement dated October 24,
            1995 for the sale of 800 MHz communications equipment
            by and between American Digital Communications, Inc.
            and Chadmoore Communications, Inc.......................    *

10.35     Loan Agreement dated November 29, 1995 for the finance and
            construction for 13 220 MHz communication systems by
            and between American Digital Communications, Inc. and
            Brookline Capital Corporation presently Ventel, Inc.),
            incorporated by reference to Exhibit  10.35  report on 
            Form 8-K  dated  February 14, 1996......................    *

10.36     Assignment and Assumption Agreement dated February 24, 1996
            between American Digital Communications, Inc. and Voice
            Data Communications, Inc................................    *

10.37     Letter of Intent dated February 26, 1996, by and between
            American Digital Communications, Inc. and Pager Plus
            Cellular, Inc...........................................    *

10.38     Registering under Section 12(g) of the Securities Exchange
            Act of 1934 filed on May 6, 1996........................    *

10.39     S-8 Registration Statement of American Digital 
            Communications, Inc. Compensatory  Stock Option plan
            under the Securities Exchange Act of 1933  on July 18,
            1996....................................................    *

10.40     S-8 Registration Statement of American Digital
            Communications, Inc. Employee stock Compensation plan
            under the Securities Exchange Act of 1933 on September
            27, 1996................................................    *

10.41     Asset purchase agreement dated November 8, 1996 for the 
            sale of certain licensing rights, distribution rights,
            and right to acquire up to $1,000,000 in certain
            inventory by and between Simmonds Capital Limited, SCL
            Distributors (Western) Ltd., Midland International 
            Corporation, and American Digital Communications, Inc...    *




                        Index to Financial Statements
                        -----------------------------






      Independent Auditors' Reports                                F-1  
                                                                
      Financial Statements:
                                                                
      Balance Sheet                                                F-2  
                                                    
      Statement of Operations                                      F-4 

      Statement of Changes in Stockholders'  Equity (Deficit)      F-5  

      Statement of Cash Flows                                      F-8

      Notes to Financial Statements                                F-10

                                                                





        REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
        ---------------------------------------------------


To the Stockholders and Board of Directors
American Digital Communications, Inc.
Denver, Colorado

We  have audited the accompanying balance sheet of American Digital
Communications, Inc. as of February 28, 1997 and February 29, 1996,
and the related statements of operations, stockholders' equity, and
cash  flows  for the years then ended.  These financial  statements
are   the   responsibility  of  the  Company's   management.    Our
responsibility  is  to  express  an  opinion  on  these   financial
statements based on our audits.

We  conducted  our  audits  in accordance with  generally  accepted
auditing  standards.   Those standards require  that  we  plan  and
perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement.   An  audit
includes  examining,  on  a  test basis,  evidence  supporting  the
amounts and disclosures in the financial statements.  An audit also
includes  assessing the accounting principles used and  significant
estimates  made  by management, as well as evaluating  the  overall
financial  statement  presentation.  We  believe  that  our  audits
provide a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of
American  Digital  Communications, Inc. at February  28,  1997  and
February  29, 1996, and the results of its operations and its  cash
flows  for  the  years  then  ended in  conformity  with  generally
accepted accounting principles.

As  explained  in Note 1, the capitalized costs of the distribution
rights may be reduced materially in the near term.



Denver, Colorado
April 18, 1997                           CAUSEY DEMGEN & MOORE INC.


                               F-1



              AMERICAN DIGITAL COMMUNICATIONS, INC.

                          BALANCE SHEET

             February 28, 1997 and February 29, 1996


                              Assets
                              ------
                                             1997          1996
                                          ----------    ----------
Current assets:
  Cash                                    $   31,701    $  115,312
  Accounts receivable                         21,110        43,020
  Notes receivable                             8,548             -
  Inventories                                469,415       628,602
  Radio tower equipment and related
    licenses held for sale (Notes 2
    and 9)                                 2,126,636             -
  Other current assets                         3,888         7,642
                                           ----------    ----------
    Total current assets                   2,661,298       794,576

Property and equipment (Notes 2 and 3):
  Office equipment                           125,052       112,801
  Radio tower equipment                            -       564,254
  Furniture and fixtures                      26,082        26,082
                                           ----------    ----------
                                             151,134       703,137
    Less:  Accumulated depreciation          142,286        99,091
                                           ----------    ----------
      Net property and equipment               8,848       604,046

Other assets:
  Distribution rights, net of amorti-
    zation of $52,901 (1997) and $6,667
    (1996) (Notes 4, 6 and 7)              1,344,599       393,333
  Deposits and other (Note 7)                      -       209,137
                                           ----------    ----------
    Total other assets                     1,344,599       602,470
                                           ----------    ----------
                                          $4,014,745    $2,001,092
                                          ============  ===========

                     See accompanying notes.


                               F-2




              AMERICAN DIGITAL COMMUNICATIONS, INC.

                          BALANCE SHEET

             February 28, 1997 and February 29, 1996


               Liabilities and Stockholders' Equity
               ------------------------------------

                                             1997          1996
                                          ----------    -----------
Current liabilities:
  Accounts payable                        $  149,531    $    4,220
  Accounts payable - related parties
    (Note 4)                                   9,510         2,576
  Accrued payroll and payroll taxes            4,933         9,593
  Accrued interest - related parties         248,471        50,503
  Accrued warranty liability                  10,373        23,620
  Notes payable - related parties
    (Note 2)                                  60,370        37,881
  Current portion of capital lease
    obligations (Note 3)                       6,195        12,886
  Current portion of long-term notes
    payable - related parties (Note 2)       806,077         2,756
                                          -----------   ----------- 
    Total current liabilities              1,295,460       144,035

Long-term debt:
  Capital lease obligations (Note 3)           5,597             -
  Long-term notes payable - related
    parties (Note 2)                         535,299       564,254
                                          -----------   -----------
    Total long-term debt                     540,896       564,254

Commitments and contingencies (Notes
  1, 3, 6, 7 and 9)

Stockholders' equity (Notes 6, 7 and 9):
  Common stock, $.0001 par value;
    unlimited shares authorized,
    issued and outstanding, 23,627,431
    shares in 1997, 14,590,760 shares
    in 1996                                    2,363         1,459
  Additional paid-in capital               7,747,767     5,723,983
  Common stock subscribed, 436,193 shares     93,300             -
  Accumulated deficit                    (5,665,041)    (4,432,639)
                                         -----------    -----------
  Total stockholders' equity               2,178,389     1,292,803
                                         -----------    -----------
    Total liabilities and stockholders'
      equity                              $4,014,745    $2,001,092
                                         ============   ============

                     See accompanying notes.

                               F-3




              AMERICAN DIGITAL COMMUNICATIONS, INC.

                     STATEMENT OF OPERATIONS

   For the Years Ended February 28, 1997 and February 29, 1996


                                             1997          1996
                                         -----------   -----------
Revenues (Note 8):
  Two-way radio sales                    $   596,507   $    74,664
  220 MHz radio tower equipment
    sales                                          -       331,500
                                         ------------  ------------
    Total revenues                           596,507       406,164
                                         ------------  ------------ 
Costs and expenses:
  General and administrative                 923,795       737,438
  Cost of two-way radio sales                587,030        53,126
  Write-down of two-way radio
    inventory                                123,000             -
  Cost of 220 MHz radio tower
    equipment sales                                -       272,800
  Losses on 220 MHz and 800 MHz
    SMR systems
    acquisitions (Note 7)                    105,654       318,989
  Depreciation and amortization               89,430        65,700
                                          -----------   -----------
    Total costs and expenses               1,828,909     1,448,053
                                          -----------   -----------
    Net loss                             $(1,232,402)  $(1,041,889)
                                         ============  ============
Net loss per share of
  common stock                           $      (.07)  $      (.13)
                                         ============  ============
Weighted average number of
  common shares outstanding               18,047,000     8,311,000
                                         ============  ============

                     See accompanying notes.

                               F-4




                       AMERICAN DIGITAL COMMUNICATIONS, INC.

               STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

             For the Years Ended February 28, 1997 and February 29, 1996

<TABLE>
<CAPTION>                                      Additnl   Common
                               Common stock    paid-in    stock       Accum.
                              Shares  Amount    capital  subscrbd    deficit
                             ---------------  ---------  --------   ---------
<S>                            <C>      <C>       <C>       <C>        <C>                            
Balance, February 28, 1995   6,772,826  $677  3,509,538         -  (3,390,750)

  Issuance of common stock
    pursuant to Regulation D
    private offerings
    (Note 6):
      For cash               1,345,460   134    447,605         -           -
      For services             119,407    12     59,692         -           -
      For payment of
        accounts payable       145,813    15     75,042         -           -

  Issuance of common stock
    for cash pursuant to
    Regulation S offering
    (Note 6)                   285,714    29     99,971         -           -

  Sale of common stock to
     finance company
    (Note 6)                 1,600,000   160    399,840         -           -

  Issuance of common stock
    in conjunction with
    settlement of asset
    purchase agreement
    (Note 7)                    90,634     9     74,991         -           -

  Issuance of common stock
    in conjunction with
    purchase of inventory
    and distribution
    agreement (Note 6)       4,230,906    423  1,057,304        -           -
  Net loss                           -      -          -        -  (1,041,889)
                            ----------  -----  ---------  --------  ----------

Balance, February 29,
    1996                    14,590,760  1,459  5,723,983        -  (4,432,639)
</TABLE>

                                   (Continued on following page)
                                      See accompanying notes.
                                                F-5


                      AMERICAN DIGITAL COMMUNICATIONS, INC.

               STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
             For the Years Ended February 28, 1997 and February 29, 1996
<TABLE>
<CAPTION>
                                  (Continued from preceding page)


                                              Additnl   Common
                              Common stock    paid-in    stock       Accum.
                             Shares  Amount   capital   subscrbd     deficit
                            ---------------  ---------  ---------  ----------  
<S>                           <C>      <C>        <C>        <C>          <C>         
  Issuance of common stock
    pursuant to Regulation
    D private offering for
    cash (Note 6)            308,186    31    125,126          -            -

  Issuance of common stock
    and subsequent exercise
    of warrants for
    cash (Note 6)          2,058,814   206    304,331          -            -

  Exercise of stock
    options for cash          40,000     4      9,996          -            -

  Issuance of common
    stock in payment
    for one half the
    cost of radio tower
    equipment (Note 6)     1,150,000   115    448,385          -            -

  Issuance of common
    stock for cash
    pursuant to private
    placement (Note 6)       208,705    21     47,979          -            -

  Issuance of common
    stock in conjunc-
    tion with purchase
    of distribution agree-
    ment (Notes 4 and 6)   3,000,000   300    629,700          -            -

  Issuance of common
    stock in conjunc-
    tion with purchase
    of distribution
    agreement (Note 6)     1,750,000   175    367,325          -            -

</TABLE>

                                   (Continued on following page)
                                      See accompanying notes.

                                                F-6


                   AMERICAN DIGITAL COMMUNICATIONS, INC.

             STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

           For the Years Ended February 28, 1997 and February 29, 1996
<TABLE>
<CAPTION>
                                  (Continued from preceding page)

                                            Additnl    Common
                            Common stock    paid-in     stock        Accum.
                           Shares   Amount  capital    subscrbd     deficit
                           ---------------  -------   ---------   -----------
<S>                         <C>        <C>    <C>        <C>          <C>   
  Issuance of common
    stock to acquire
    licenses (Note 6)       270,966    27    55,967           -             -

  Issuance of shares of
    common stock for
    interest on related
    party note payable
    (Note 4)                250,000    25    34,975           -             -

  Stock subscriptions
    received for:
    
    Cash (375,217 shares)        -      -         -       86,300            -
    
    Purchase of licenses
    (60,976 shares)              -      -         -        7,000            -

  Net loss                       -      -         -            -   (1,232,402)
                          ---------  -----  --------  -----------  -----------

Balance, February 28,
     1997                23,627,431  2,363  7,747,767     93,300   (5,665,041)
                         ==========  =====  =========  ==========  ===========

                              See accompanying notes.
</TABLE>
      

                                          F-7



              AMERICAN DIGITAL COMMUNICATIONS, INC.

                     STATEMENT OF CASH FLOWS

   For the Years Ended February 28, 1997 and February 29, 1996

                                                  1997          1996
Operating activities:                        ------------   -----------
       Net loss                              $(1,232,402)   (1,041,889)
       Adjustments to reconcile net loss
         to net cash used in operating
         activities:
           Depreciation and amortization           89,430        65,700
           Write off of deposits and costs
             of licenses                          105,654       259,926
           Gain on sale of fixed assets                 -      (41,923)
           Issuance of stock for interest
             expense                               35,000             -
           Issuance of common stock for
             services and in conjunction
             with asset purchase agreements             -       134,704
           Changes in:
             Accounts receivable                   21,910      (43,020)
             Inventory                            694,486        52,745
             Other current assets                   3,754       (5,142)
             Accounts payable                      83,745     (189,008)
             Accrued payroll and payroll taxes    (4,660)      (54,243)
             Other accrued liabilities             41,954        44,701
                                               -----------  -----------
           Net cash used in operating
             activities                         (161,129)     (817,449)

       Investing activities:
         Purchase of office and radio tower
           equipment                            (380,000)             -
         License expenditures                   (114,316)             -
         Deposits - payments                            -      (11,521)
         Deposits applied                               -      (29,500)
         Note receivable                          (8,548)             -
         Proceeds from sale of fixed assets             -        77,972
                                               -----------  -----------
           Net cash provided by (used in)
             investing activities               (502,864)        36,951

       Financing activities:
         Proceeds from sale of common
           stock, net                             487,694       947,739
         Proceeds from stock subscriptions         86,300             -
         Payments of capital lease
           obligations                           (13,345)      (13,780)
         Payments of note payable                 (2,756)       (1,918)
         Borrowings from related party             50,000             -
         Payments of notes payable - related
           parties                               (27,511)      (41,119)
                                               -----------  -----------
           Net cash provided by
             financing activities                 580,382       890,922
                                               -----------  -----------


                  (Continued on following page)
                     See accompanying notes.

                               F-8




              AMERICAN DIGITAL COMMUNICATIONS, INC.

                     STATEMENT OF CASH FLOWS

   For the Years Ended February 28, 1997 and February 29, 1996


                 (Continued from preceding page)

                                                  1997          1996
                                              -----------   -----------
Increase (decrease) in cash                      (83,611)       110,424

Cash, beginning of period                         115,312         4,888
                                              -----------   -----------
Cash, end of period                            $   31,701   $   115,312
                                              ===========   ===========

Supplemental disclosures of non-cash investing and financing activities:

  During  the  year ended February 28, 1997, the Company financed  the
  acquisition  of  $12,251 of equipment through a  capital  lease  and
  inventory  of  $535,299 through a note payable.   During  the  years
  ended  February 28, 1997 and February 29, 1996, the Company financed
  the  acquisition  of $310,323 and $564,254 of radio tower  equipment
  through  accounts payable and notes payable.  During the year  ended
  February  28, 1997, the Company capitalized interest of $142,766  on
  the radio tower equipment and licenses now held for sale.

  During the years ended February 28, 1997 and February 29, 1996,  the
  Company issued common stock for the following:

                                                  1997          1996
                                               -----------   -----------
         Inventory                             $        -    $  681,347
         Radio tower equipment                    448,500             -
         Licenses                                  62,994             -
         Interest expense                          35,000             -
         Distribution agreements                  997,500       400,000
         Warranty liability assumed                     -      (23,620)
         Reduction of accounts payable                  -        75,057
                                               -----------   -----------
                                               $1,543,994    $1,132,784
                                               ===========   ===========

Supplemental disclosure of cash flow information:

                                                   1997          1996
                                               -----------   -----------   
       Cash paid for interest                    $ 26,311      $ 11,465

                     See accompanying notes.

                               F-9




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


1.  Summary of significant accounting policies
    ------------------------------------------

Nature of business:

The  Company  was  organized June 30,  1993  under  the  laws  of
Wyoming.   The  Company  is  in  the wireless  telecommunications
business and intends to provide two-way communications in the 220
MHz  band.  The Company is the U.S. distributor for 800  MHz  LTR
Midland  products.   The Company also owns the  rights  to  be  a
distributor  in Canada and other parts of the world  for  certain
Midland brand commercial land mobile radios and radio parts.  The
distribution  rights to the Midland brand products were  acquired
in three separate transactions described in Notes 4 and 6 herein.
The  distribution  of Midland brand products outside  the  United
States  had commenced but has not generated significant  revenues
at February 28, 1997 and the Company has entered into a letter of
intent  to sublicense a portion of the distributorship in  Canada
and  Asia  to  other companies (see Notes 7 and 9).  The  Midland
brand  products  are  currently produced  by  one  supplier;  any
interruption  of  this  relationship would adversely  affect  the
Company.  Prior to February 28, 1994, the  Company's focus was in
the   800  MHz  band.   Subsequently,  the  Company  decided   to
discontinue  the 800 MHz band properties and concentrate  on  the
220  MHz  band.   The  Company  had entered  into  several  asset
purchase agreements to purchase licenses and other related assets
in  the  800 MHz band.  During the year ended February 29,  1996,
the Company settled its obligations relating to the remaining 800
MHz asset purchase agreements (Note 7).

Use of estimates:

The  preparation  of  financial  statements  in  conformity  with
generally  accepted accounting principles requires management  to
make  estimates and assumptions that affect the reported  amounts
of assets and liabilities and disclosure of contingent assets and
liabilities  at  the  date of the financial  statements  and  the
reported  amounts of revenues and expenses during  the  reporting
period.  Actual results could differ from those estimates.

Accounts receivable:

No  provision  for  doubtful accounts  was  deemed  necessary  at
February 28, 1997 or February 29, 1996.

Inventories:

Inventories  are  carried at the lower of cost (first-in,  first-
out)  or market.  Inventories consist primarily of two-way radios
and  radio  parts  and supplies and are subject to  technological
obsolescence.

                              F-10




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


1.  Summary of significant accounting policies (continued)
    ------------------------------------------------------

During  the  year ended February 28, 1997, sales of  one  product
resulted  in  approximately $123,000 of losses.  The Company  has
discontinued the sale of this product.
Depreciation:

Office equipment, furniture and fixtures, including assets  under
capital  leases,  are stated at cost.  Depreciation  is  computed
over the estimated useful life of three years using the straight-
line  method.  The radio tower equipment will be depreciated,  as
soon  as  customers are loaded on the system, using the straight-
line method over its estimated useful life of 5-10 years.

Amortization of distribution rights:

The cost of distribution rights are being amortized over the term
of the agreement (ten years) or 40 years if no legal term exists,
the period estimated by management to be benefitted.

It  is  reasonably  possible  that revenues  generated  from  the
distribution of products pursuant to the agreements will  not  be
sufficient  to recover these capitalized costs.  As a result  the
capitalized costs may be reduced materially in the near term  and
the amortization period shortened.

Measurement of intangibles impairment:

The  Company  annually reviews the amount of recorded  intangible
assets  for  impairment.  If the sum of the expected  cash  flows
from  these  assets  is less than the carrying  amount  of  these
assets,  the  Company will recognize an impairment loss  in  such
period.

Deposits and SMR licenses:

Cost  associated with the acquisition of 220 MHz SMR systems  and
related FCC licenses were included in deposits and other.   These
costs were added to the purchase price of the 220 MHz SMR systems
and  licenses  upon the successful completion of the acquisition.
The  costs  were  expensed for such acquisitions  that  were  not
consummated.

Income taxes:

The  Company  accounts  for  income  taxes  under  Statement   of
Financial   Accounting  Standards  No.  109  ("FASB  No.   109").
Temporary  differences are differences between the tax  basis  of
assets  and  liabilities  and  their  reported  amounts  in   the
financial  statements that will result in taxable  or  deductible
amounts  in  future  years.  The Company's temporary  differences
consist primarily of tax operating loss carryforwards and  start-
up costs capitalized for tax purposes.

                              F-11




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


1. Summary of significant accounting policies (continued)
   ------------------------------------------------------

Fair value of financial instruments:

Cash,   accounts   receivable,  accounts  payable   and   accrued
liabilities  are carried in the financial statements  in  amounts
which  approximate fair value because of the short-term  maturity
of these instruments.  Long-term debt is carried in the financial
statements  in  amounts  which  approximate  fair  value  because
interest rates have not changed significantly after the debt  was
incurred.

Advertising costs:

The Company expenses the costs of advertising as incurred.

Cash flows:

For  purposes  of  the  statement  of  cash  flows,  the  Company
considers  cash and all highly liquid investments purchased  with
an  original  maturity  of  three  months  or  less  to  be  cash
equivalents.

Concentrations of credit risk:

Financial  instruments which potentially subject the  Company  to
concentrations  of credit risk consist principally  of  cash  and
trade receivables.  The Company places its cash with high quality
financial institutions.  At February 29, 1996, the balance at one
financial institution exceeded FDIC limits by $15,312.

The Company provides credit, in the normal course of business, to
customers  throughout  the United States.  The  Company  performs
ongoing credit evaluations of its customers.

Net loss per share:

Net loss per common share is based on the weighted average number
of  shares outstanding during each period presented.  Options  to
purchase  stock  are  included as common stock  equivalents  when
dilutive.

2. Notes payable
   -------------

Short-term notes payable:

The  Company's short-term notes payable consist of the  following
loans  from  shareholders at February 28, 1997 and  February  29,
1996:


                              F-12




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


2. Notes payable (continued)
   -------------------------

                                               1997       1996
 9% note payable - shareholder, due         ----------  ---------
   April 30, 1997, unsecured                  $10,370    $37,881

 12% note payable - shareholder, due June
   30, 1997, secured by radio tower
   equipment and the related license           50,000          -
                                            ----------  ---------
                                              $60,370    $37,881
Long-term notes payable:                    ==========  =========


Long-term notes payable consist of the following at February  28,
1997 and February 29, 1996:
                                               1997       1996
                                            ----------  ---------
 Note payable - Ventel, Inc., a related
   finance company (Note 4), payable in
   monthly installments of $24,199 in the
   aggregate including interest of 21% per
   annum commencing September 30, 1997,
   certain of the Company's radio tower
   equipment which is currently held for
   sale is pledged as security for the
   note (see Note 9)                         $806,077   $564,254

 Note payable - SCL, a related company
   (Note 4), payable on November 1, 1999
   including interest at 8% per annum,
   unsecured                                  535,299          -

 Note payable - office equipment company,
   payable in monthly installments of
   $278 including interest, secured by
   office equipment                                 -      2,756
                                           -----------  ---------
                                            1,341,376    567,010
   Less current portion                       806,077      2,756
                                           -----------  ---------
   Amount due after one year               $  535,299   $564,254
                                           ===========  =========

At  February 28, 1997, the maturities of long-term notes  payable
are as follows:

          1998                            $  806,077
          1999                                     -
          2000                               535,299
                                          -----------   
                                          $1,341,376
                                          ===========

                              F-13




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


2. Notes payable (continued)
   -------------------------

During  the year ended February 28, 1997, the Company capitalized
interest  of  $135,123  on  the build  out  of  the  radio  tower
equipment.

Interest  expense amounted to $89,156 and $30,966 for  the  years
ended February 28, 1997 and February 29, 1996, respectively.

3. Lease commitments
   -----------------

Real estate lease commitments:

In  November 1996, the Company entered into a building lease  for
office  space  in Englewood, Colorado.  Minimum monthly  rent  is
between  $4,909  and $5,189 for the three-year lease  term.   The
lease  contains one three-year renewal option.  The  Company  has
also entered into leases for tower spaces for its equipment.

Rent  expense for the years ended February 28, 1997 and  February
29, 1996 amounted to $110,119 and $138,563, respectively.

Lease commitments:

The  Company leases equipment under capital leases.  The  minimum
annual  commitments  under  the real estate  lease,  tower  space
leases and capital leases are as follows:
                                      Real     Tower
  Year ended               Capital   estate    space
  February 28,             leases    lease     leases     Total
 -------------            --------  --------  --------  --------
    1998                   $ 7,853  $ 59,185  $ 41,500  $108,538
    1999                     5,383    60,869    33,700    99,952
    2000                       897    62,271     9,000    72,168
                          --------  --------  --------  --------
  Total minimum lease
    payments                14,133  $182,325  $ 84,200  $280,658
  Amount representing               ========  ========  ========
    interest               (2,341)
  Present value of future --------
    minimum payments        11,792
  Current portion of
    lease obligations        6,195
  Obligations under       --------
    capital leases due
    after one year         $ 5,597
                          ========

                              F-14
          



             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


3. Lease commitments (continued)
   -----------------------------

Assets recorded under capital leases at February 28, 1997 are  as
follows:

     Cost                                            $46,105
     Accumulated depreciation                         38,336
                                                     -------
                                                     $ 7,769
                                                     =======
4.  Related party transactions
    --------------------------

At  February 28, 1995, the Company owed legal fees of $102,261 to
a  law  firm  owned by a former director/officer of the  Company.
During  the  year  ended  February  29,  1996,  $66,157  of  this
obligation was settled by the issuance of 132,313 shares  of  the
Company's  common  stock.  In connection  with  the  issuance  of
stock, the individual agreed to cancel 750,000 options (see  Note
6).  For the years ended February 28, 1997 and February 29, 1996,
the  Company  incurred legal fees of $28,148 and $34,306  to  the
related  law firm of which $9,510 and $2,576 remained  unpaid  at
February 28, 1997 and February 29, 1996, respectively.

During  the years ended February 28, 1997 and February 29,  1996,
the  Company  constructed  and financed  $241,823  and  $806,077,
respectively,  of 220 MHz radio tower equipment  through  Ventel,
Inc.,  a  major  stockholder of the Company.  Upon  the  sale  of
certain  of  the  radio tower sites, $241,823 of the  loans  were
assumed  by  the purchaser leaving a balance due of  $806,077  at
February 28, 1997.  In December 1996, the Company issued  250,000
shares of its common stock valued at $35,000 ($.14 per share)  to
extend  the commencement of monthly payments due under  the  note
agreement  until  September  30,  1997,  which  amount  has  been
recorded as interest expense.

On  November 1, 1996, the Company issued 3,000,000 shares of  its
common  stock,  in  exchange  for  certain  Midland  distribution
rights,   to  Simmonds  Capital  Limited  ("SCL")  a  significant
shareholder   of   the  Company  and  100%   owner   of   Midland
International  Corporation.  The agreement specified  a  purchase
price  of $900,000 or 3,000,000 restricted common shares  of  ADC
which was the $.30 quoted market price of the Company's stock  on
the   day  of  the  transaction.   For  accounting  purposes  the
restricted  common  stock was entered on the  books  at  $630,000
($.21  per  share)  which  compared favorably  to  other  similar
transactions.   The  distribution right  grants  the  Company  an
exclusive  license  to  market and  sell  certain  Midland  brand
commercial   two-way  radio  products  including   modifications,
improvements and replacement products for an indefinite period of
time throughout the world excluding certain countries such as the
United  States, Canada and certain portions of Europe  and  Asia.
In  addition, the Company purchased inventory of $535,299  for  a
note payable to SCL.

                              F-15




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


5.  Income taxes
    ------------
The  book to tax temporary differences resulting in deferred  tax
assets   and   liabilities  are  primarily  net  operating   loss
carryforwards  of $2,849,000 and start-up costs  capitalized  for
income tax purposes of $2,804,000.

As of February 28, 1997 and February 29, 1996, total deferred tax
assets, liabilities and valuation allowances are as follows:

                                            1997         1996
                                         ----------   ----------
 Deferred tax assets                     $1,045,000   $  958,000
 Deferred tax assets resulting from
   loss carryforward                      1,063,000      653,000
 Valuation allowance                    (2,108,000)  (1,611,000)
                                        -----------  -----------
                                         $        -   $        -
                                        ===========  ===========

The  Company's  net  operating losses are restricted  as  to  the
amount which may be utilized in any one year.  The Company's  net
operating loss carryforwards expire as follows:

          2004                            $  798,000
          2009                                92,000
          2010                               726,000
          2011                             1,233,000
                                          ----------  
                                          $2,849,000
                                          ==========
6. Stockholders' equity
   --------------------

Stock offerings:

During  the  fiscal  year ended February 29,  1996,  the  Company
issued 1,345,460 shares of its common stock in exchange for  cash
of  $447,739  ($.33 per share), 119,407 shares  in  exchange  for
services  valued at $59,704 ($.50 per share), and 145,813  shares
in exchange for payment of accounts payable of $75,057 ($.515 per
share)  all pursuant to a Regulation D offering of the  Company's
common stock.

In  the  above  Regulation  D offering,  the  Company  also  sold
1,600,000 shares of the Company's common stock for $400,000 ($.25
per share) to Ventel, Inc. (see Note 4).

                              F-16




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


6. Stockholders' equity (continued)
   --------------------------------

On  May  9, 1995, the Company entered into a letter of intent  to
sell 285,714 shares of the Company's common stock in a Regulation
S  offering to Simmonds Mercantile (a wholly owned subsidiary  of
SCL)  a  distributor  and  systems  integrator  in  the  wireless
communications market for $100,000 ($.35 per share), which amount
was  received  on May 18, 1995.  Upon purchase of  the  Company's
common  stock,  the  Company granted to the distributor  a  first
right  of refusal to acquire the Company's rights and obligations
under all 220 MHz management agreements.

On  December 29, 1995, the Company issued 4,230,906 shares of its
common  stock  valued at $1,057,727 ($.25 per share)  to  Midland
International  Corporation,  a  subsidiary  of  SCL,  to  acquire
inventory   of  radios  and  radio  parts  of  $681,347   and   a
distribution  agreement  valued at  $400,000.   The  distribution
agreement  grants the Company an exclusive license to market  and
sell  certain 800 MHz LTR Midland products throughout the  United
States for a period of ten years.  Pursuant to the agreement, the
Company  has agreed to assume the seller's obligations  under  an
outstanding  purchase  order  for  the  inventoried  products  (a
commitment  of  $500,000  per contract  year)  and  the  seller's
warranty obligations estimated at $23,620.

During  the  fiscal  year ended February 28,  1997,  the  Company
issued 308,186 shares of its common stock in exchange for cash of
$125,157 ($.406 per share) pursuant to a Regulation D offering.

During  August  1996, the Company sold 1,521,729  shares  of  its
common  stock  in  a Regulation S offering for $350,000  in  cash
($.23  per  share) less offering costs of $46,000.  In connection
with  this  transaction the Company granted warrants to  purchase
537,085 shares of the Company's stock for cash of $537 which were
exercised when certain conditions were met.

During September 1996, the Company issued 1,150,000 shares of its
restricted Rule 144 common stock in payment for one half  of  its
obligation  for  the  purchase  of  radio  tower  equipment  from
Securicor  Radiocoms  Ltd. (an unrelated entity)  pursuant  to  a
funding agreement.  The common stock was valued at $448,500 ($.39
per  share) which equalled the cash portion of the agreement (see
Note 9).

During  October  1996,  the Company sold 208,705  shares  of  its
common stock in a private placement for cash of $48,000 ($.23 per
share).

On  November  1,  1996, the Company acquired distribution  rights
from a related company in exchange for 3,000,000 shares of common
stock (see Note 4).


                              F-17




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


6. Stockholders' equity (continued)
   --------------------------------

On  November 8, 1996, the Company issued 1,750,000 shares of  its
common  stock,  in  exchange  for  certain  Midland  distribution
rights, to a company 20% owned by SCL.  The agreement specified a
purchase price of $525,000 or 1,750,000 restricted common  shares
of  ADC  which was the $.30 quoted market price of the  Company's
stock on the day of the transaction.  For accounting purposes the
restricted  common  stock was entered on the  books  at  $367,500
($.21  per  share)  which  compared favorably  to  other  similar
transactions.   The  distribution right  grants  the  Company  an
exclusive  license  to  market and  sell  certain  Midland  brand
commercial   two-way  radio  products  including   modifications,
improvements and replacement products for an indefinite period of
time in three provinces and two territories in Canada.

During February 1997, the Company issued 270,966 shares and plans
to  issue an additional 60,976 shares of its restricted Rule  144
common  stock  to  exercise  the  purchase  option  for  220  MHz
licenses.   These shares are valued at $55,994 ($.21  per  share)
and  $7,000 ($.115 per share) for those shares issued and  to  be
issued, respectively, which amounts represent a 30% discount from
the  Company's  average quoted market price.   The  Company  also
plans  to issue 375,217 shares of its restricted Rule 144  common
stock  in exchange for $86,300 of cash received for subscriptions
during February 1997.

Stock options:

1993 Compensatory Stock Option Plan ("CSO")

The Company has established the CSO plan for employees, directors
and  consultants or other advisors.  The Company has  reserved  a
maximum of 4,000,000 common shares to be issued upon the exercise
of  options  granted under the CSO plan.  The purchase  price  of
each share of stock under the CSO will be determined by the Board
of  Directors  or the Compensation Committee.  The  CSO  exercise
term  will  not exceed five years.  The options expire  beginning
1998 through 2004.


                              F-18




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


6. Stockholders' equity (continued)
   --------------------------------

The following is a summary of stock option activity:

                              Option price          Number
                                per share          of shares
                              -------------      ---------------
Balance February 28, 1995     $.75 to $2.00            2,790,000
Canceled                      $.75 to $1.25          (2,450,000)
Reissued                     $.425 to $1.00            2,450,000
Expired                           $1.75                 (55,000)
Retired (see Note 4)         $.425 to $1.00            (750,000)
Balance February 29, 1996    $.425 to $2.00            1,985,000
Canceled                          $1.00                (500,000)
Reissued                          $.35                   500,000
Granted                       $.23 to $1.00            1,440,000
Expired                       $.45 to $2.00            (405,000)
Exercised                            $.25               (40,000)
                              -------------      ---------------
Balance February 28, 1997     $.23 to $1.75            2,980,000

The  Company  has  adopted  the  disclosure-only  provisions   of
Statement  of Financial Accounting Standards No. 123,  Accounting
for  Stock-Based Compensation.  Accordingly, no compensation cost
has been recognized for the stock option plans.  Had compensation
costs  for the Company's stock option plans been determined based
on  the fair value at the grant date for awards during the fiscal
years ended February 28, 1997 and February 29, 1996 in accordance
with  the provisions of SFAS No. 123, the Company's net loss  and
loss  per share would have been reduced to the pro forma  amounts
indicated below:

                                           1997         1996
                                      ------------ ------------  
 Net loss - as reported               $(1,232,402) $(1,041,889)
 Net loss - pro forma                  (1,549,537)  (1,104,605)
 Loss per share - as reported                 (.07)        (.13)
 Loss per share - pro forma                   (.09)        (.13)

The  fair value of each option grant is estimated on the date  of
grant  using  the  Black-Scholes option-pricing  model  with  the
following  weighted-average assumptions used for grants  in  1997
and  1996,  dividend yield of 0%; expected volatility of  64.28%;
risk-free  interest  rate of 6.28%; and expected  lives  of  3.54
years.

                              F-19




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


6. Stockholders' equity (continued)
   --------------------------------

1993 Employee Stock Compensation Plan ("ESC")

The Company has reserved a maximum of 2,000,000 common shares  to
be  issued upon the grant of awards for employees, directors  and
consultants or advisors.  No shares have been awarded under  this
plan.

1993 Incentive Stock Option Plan ("ISO")

The Company has reserved a maximum of 2,000,000 common shares  to
be  issued  upon the exercise of options granted  under  the  ISO
plan.   Options  will be granted under the ISO plan  at  exercise
prices  at  least equal to the fair market value  of  the  common
stock  on  the date of grant.  At February 28, 1997,  no  options
remained outstanding under the ISO plan.

1993 Non-Statutory Stock Option Plan ("NSO")

The Company has reserved a maximum of 2,000,000 common shares  to
be  issued to key employees upon the exercise of options  granted
under  the NSO plan.  Options granted under the NSO plan will  be
at  exercise prices to be determined by the Board of Directors or
other  NSO plan administrator.  At February 28, 1997, no  options
have been granted under the NSO plan.

7. Commitments and contingencies
   -----------------------------

800 MHz agreements:

The Company signed a letter of intent in June 1993 and a purchase
agreement  on March 18, 1994 to purchase the assets of a  company
which  owns  an  SMR system and other assets for  $875,000.   The
Company  was  unsuccessful in selling its rights and  obligations
under  this  agreement  and  in  December  1995  entered  into  a
settlement  agreement whereby the Company forfeited the  $259,926
in  deposits  previously paid, paid cash of $102,105  and  issued
90,634 shares of the Company's common stock valued at $75,000  in
exchange  for  cancellation  of  the  asset  purchase  agreement,
resulting  in  a net loss of $427,031, net of the  receipt  of  a
$10,000 forfeited deposit from a potential buyer.

The   Company  had  signed  GX  800  MHz  Management  and  Option
Agreements  with various individuals.  The Company  made  initial
payments to license holders of $100 each.  During the year  ended
February 29, 1996, the Company realized a gain of $77,972 on  the
sale of 800 MHz equipment and the remaining Management and Option
Agreements.   The  Company was also successful  in  disposing  of
certain 220 MHz equipment realizing a gain of $30,070.

                              F-20




             AMERICAN DIGITAL COMMUNICATIONS, INC.

                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


7. Commitments and contingencies (continued)
   -----------------------------------------

220 MHz agreements:

The  Company signed 220 MHz Management and Option agreements with
various  individuals.   The  Company  made  initial  payments  to
license holders ranging from $100 to $1,000.  The Company  agreed
to  construct and build out the licenses under the Management and
Option  agreements.  The Company had until August 15,  1996,  the
FCC-mandated construction deadline, to construct the stations and
place  them  in operation, by which time 26 of the  licenses  had
been  constructed.  During the year ended February 28, 1997,  the
Company  acquired  23  of the licenses for $33,500  of  cash  and
common  stock valued at $62,994.  Capitalized costs  of  $105,654
relating  to  the  licenses not built out have been  expensed  at
February 28, 1997.

Distribution rights agreements:

During   January  1997,  the  Company  entered  into  two  option
agreements to acquire a 100% interest in Midland (Europe) Limited
("MEL").   MEL  holds the distribution rights for  Midland  brand
land  mobile radio products in the following areas of the  world;
Western Europe, the Mediterranean, Africa and India.  The options
are  exercisable  until  June 30, 1997.  The  aggregate  exercise
price  is $1,350,000 which is composed of $1,000,000 in cash  and
shares  of  ADC common stock with a value of $350,000.   The  ADC
common  stock will be valued at the last quoted bid  price  on  a
date  specified in the agreement.  The Company has  also  entered
into  a  sublicense  agreement with MEL for the  distribution  of
Midland brand land mobile radio products in certain countries  in
Asia,  Australia and the Philippines.  The agreement calls for  a
royalty  of  3.5%  of the sales price of all Midland  brand  land
mobile radio products sold by MEL.

8. Major customers
   ---------------

Customers  who  accounted for over 10%  of  the  Company's  gross
revenues  for the years ended February 28, 1997 and February  29,
1996 are as follows:

                                             1997         1996
                                           --------     --------
 Customer A                                   44.5%            -
 Customer B                                       -        81.6%

                              F-21




            AMERICAN DIGITAL COMMUNICATIONS, INC.
    
                 NOTES TO FINANCIAL STATEMENTS

            February 28, 1997 and February 29, 1996


9. Subsequent events
   -----------------

Sublicense of portions of the distribution rights in Canada:

On  April  7, 1997, the Company entered into a letter  of  intent
with   SCL   Distributors  (Pacific)  Ltd.  ("SCL  Pacific")   to
sublicense  a portion of the distribution rights in Canada  owned
by  the  Company.  The letter of intent calls for SCL Pacific  to
pay  the Company approximately $36,000 on signing of a definitive
agreement  and a royalty of 4% of the gross sales  price  of  all
products  pursuant to the agreement.  The agreement also contains
a  purchase  option of approximately $288,000 less  all  previous
payments.

Sale of radio tower equipment and related licenses:

On  April  15, 1997, the Company entered into a letter of  intent
with  Intek Diversified Corporation ("Intek"), a company majority
owned  by  Securicor  Radiocoms Ltd., to  sell  most of the radio
tower  equipment  and  related licenses  in  exchange for cash of
$75,000,  payment  of  ADC's   note  payable  to  Ventel,   Inc.,
return  of 1,150,000  shares  of  ADC's  common  stock,  ( stated
value of $0.39 per share in the agreement), 2,600,000  shares  of
Ventel, Inc's common stock  (a  Canadian  public  company, stated
value of $0.11 per share in the agreement) and shares of  Intek's
common  stock  (a  U.S.  public  company, stated value  of  $3.80
per share in the agreement). Using the undiscounted quoted market
price  of  the  stock  to  be received  in  the transaction,  the
Company   estimates   the  value  of  the   transaction   to   be
approximately $2,775,000, however this value could change  if the
values of the stock to be received change and will change when an
appropriate market discount is determined. 





                                
                           SIGNATURES
                           ----------


     In accordance with sections 13 or 15(d) of the Securities Exchange Act
of 1934, the Registrant caused this Report to be signed on its behalf by the
undersigned, thereto duly authorized individual.

Date:  June 12, 1997


                         AMERICAN DIGITAL COMMUNICATIONS, INC.


                   By:   /s/ R. Gene Klawetter
                             -----------------
                             R. Gene Klawetter,  Chief Executive Officer





     In accordance with the Securities Exchange Act of 1934, this report has
been signed below by the following persons on behalf of the Registrant and in
the capacities and on the dates indicated.



           Name                  Title                             Date
           ----                  -----                             ----

/s/ R. Gene Klawetter     
    -----------------    
    R. Gene Klawetter   Chairman /  President / CEO             June 12, 1997
                                
                             
                                

/s/ Daniel M. Smith
    ---------------     Acting Chief Financial Officer /
    Daniel M. Smith     Controller/ Chief Accounting           June 12, 1997
                        Officer                                




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission