DREYFUS LAUREL FUNDS INC
N-30D, 1995-06-29
Previous: DREYFUS LAUREL FUNDS INC, N-30D, 1995-06-29
Next: FI LIQUIDATING CO INC, 10-K, 1995-06-29





<PAGE>

SEMI-ANNUAL REPORT

THE DREYFUS FAMILY OF FUNDS

Description of Art Work on Report Cover

Small box above fund name showing a lion's face

Dreyfus Disciplined Stock Fund

APRIL 30, 1995

<PAGE>

DEAR SHAREHOLDER,

   We are pleased to provide you with the Dreyfus Disciplined Stock Fund's
   Semi-Annual Report for the six months ended April 30, 1995.

   In the pages that follow, we have provided you with a description of the
   market environment, a commentary on your Fund's investment management
   strategy and detailed financial statements for the past six months.

   As you know, the Fund has been integrated into The Dreyfus Family of Funds.
   We hope that you found the transition from The Laurel Funds to The Dreyfus
   Family of Funds to be a smooth one. The extended family of funds now offers
   you more investment alternatives in addition to expanded services and
   privileges to better serve your investment needs.

   We would like to extend our appreciation for your support of The Dreyfus
   Family of Funds and hope that the Fund will continue to satisfy your
   investment needs. As always, we welcome your thoughts and suggestions.

   Sincerely,

   Marie E. Connolly
   President
   The Dreyfus/Laurel Funds, Inc. --
   Dreyfus Disciplined Stock Fund
   June 20, 1995

                                                                              1

................................................................................

<PAGE>

TABLE OF CONTENTS
..............................................................................

<TABLE>
<S>                                                   <C>
Shareholder Letter...............................      1
Economic Review..................................      3
Portfolio Overview...............................      4
Portfolio of Investments.........................      5
Statement of Assets and Liabilities..............     13
Statement of Operations..........................     14
Statement of Changes in Net Assets...............     15
Financial Highlights.............................     16
Notes to Financial Statements....................     20
</TABLE>

2

..............................................................................

<PAGE>

ECONOMIC REVIEW
................................................................................

GROWTH SLOWS BUT STRENGTH REMAINS

   Over the past six months, the U.S. economy appeared to come in for the "soft
   landing" desired by the Federal Reserve Board and so many economists. Home
   sales and housing activity slipped almost 20% from their 1994 peaks, while
   demand for housing-related and other big-ticket consumer items like cars and
   trucks was, in total, off 2%. The Mexican economic downturn also cut into
   exports; total shipments dipped 6% from their December peak.

   The Federal Reserve Board deserves at least partial credit for the slowdown.
   Higher interest rates seem to have helped cool spending and to have kept
   inflation in check. In fact, it was the economy's exuberance early on that
   motivated the Fed to continue its anti-inflation policy by raising short-term
   rates twice during the period, in November 1994 and again in February 1995.
   By March, the economy appeared to be decelerating, allowing the Fed to leave
   rates unchanged at its mid-month meeting.

   We expect that the dynamics of this demand slowdown will continue to develop
   over the next several months as producers adapt their output to new sales
   realities. Still, we believe the slowdown is temporary. Job and income growth
   remain strong, and a rebound in consumer spending is probable. In addition,
   businesses have initiated many new capital spending projects that will
   stretch into next year or longer. Recent interest-rate declines may boost
   housing activity. Many of our trading partners are in the capital spending
   phases of their economic expansions, which will support U.S. capital goods
   exports. Finally, the bulk of the Mexican recession's depressing effects on
   U.S. growth may be over by summer's end.

INFLATION MAY INCH UP

   With a stabilizing economy and a vigilant Fed, we remain confident that
   inflation will only inch higher in the coming months. Slowing in the
   industrial sector has already begun to alleviate commodity and intermediate
   price pressures. Wage settlements remain modest, and benefits growth is
   flattening. Nonetheless, inflation is rising a bit, and we expect a further
   mild escalation once the economy picks up again.

STOCK MARKET RALLIES

   After a fairly flat 1994 the first four months of 1995 heralded a strong
   rally in the equities market. A bond market rally has helped equities
   significantly, while the stabilizing economy, low inflation and strong
   corporate earnings have done the rest. In terms of sectors, leadership has
   rotated frequently, although high tech has been a consistent winner.
   Healthcare stocks have rebounded due to Washington's lack of resolve on the
   reform front. Financial stocks have also been strong, along with food and
   beverage cyclicals. Cyclical industrial stocks have performed moderately,
   while consumer/ retail stocks have lagged. Takeover activity is up, and the
   market remains somewhat volatile as investors watch the economy and the Fed
   for signs of change.

                                                                              3

................................................................................

<PAGE>

ECONOMIC REVIEW (CONTINUED)
................................................................................

CAUTIOUSLY OPTIMISTIC

   Given the underlying strength in the economy, we believe that the present
   slowdown is merely the "pause that refreshes." The economy's deceleration has
   doused inflation fears for now, making the decline in the dollar so far
   benign. Nonetheless, the dollar's skid has the potential to become
   troublesome if it stimulates the economy in a way that makes global investors
   wary of buying U.S. securities while the dollar is falling. For
   now, we must wait and watch for trends in the U.S. economy and in
   international markets as well.

PORTFOLIO OVERVIEW
................................................................................

   The six months ended April 30, 1995 proved relatively challenging for the
   Fund, as they did for most equity mutual funds. Nonetheless, the Fund's
   returns were positive, with the Investor shares and the Class R shares
   posting total returns of 7.41%* and 7.58%*, respectively. In contrast, the
   Standard and Poor's 500 Composite Stock Index (the "S&P 500 Index") posted a
   total return of 10.46% for the six months ended April 30, 1995.

   During the recent semi-annual period, the market was up as a whole,
   particularly during the first quarter of 1995, although trading was brisk and
   the environment was extremely volatile. With the exception of the ongoing
   strength of technology stocks, no clear leaders emerged. Sector performance
   seemed to shift almost month to month, and individual stocks found it
   difficult to ride a wave of success for long. Generally, stocks of companies
   reporting lower-than-expected earnings were pummeled, yet those reporting
   strong earnings were not rewarded in kind. In the face of these challenges,
   your Fund's performance was disappointing and trailed its benchmark, the S&P
   500 Index.

   Fund management combines sophisticated computer modeling with fundamental
   stock analysis in seeking to create a diversified portfolio of undervalued
   investments with the potential for strong earnings momentum. In the recent
   semi-annual period, this process produced a number of winners for the Fund.
   For example, three of our top-performing holdings in the first quarter of
   1995 were in the market-leading technology sector; Micron Technology Inc.,
   which appreciated 78%; Intel Corporation, up 33%; and Adaptec Inc., up 40%
   over the period. The Fund also benefited from strength among several of its
   retail holdings including Limited Inc., Circuit City Stores, Inc., and Sears,
   Roebuck & Company. Unfortunately, several of our cyclical holdings
   underperformed, particularly in the month of January, due to market concern
   that economic growth would soon peak and begin to taper off.

   Our disciplined investment strategy is designed to provide shareholders with
   investment returns that are consistently superior to the S&P 500 Index.
   Despite the recent period's relative underperformance, we believe that our
   investment process is effective, and we will continue to seek strong equity
   returns over the long term.
- ------------
   * Total return represents the change during the period in a hypothetical
     account with dividends reinvested.

4

................................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED)
...............................................................................


<TABLE>
- ------------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND                                      APRIL 30, 1995

<CAPTION>
                                                                           VALUE
      SHARES                                                              (NOTE 1)
        <C>          <S>                                                <C>
                     COMMON STOCKS -- 95.6%
                     FINANCIAL SERVICES -- 10.4%
         48,100      American General Corporation                       $  1,587,300
         19,100      Bank of Boston Corporation                              639,850
         66,800      Bank of New York, Inc.                                2,196,050
         47,600      BankAmerica Corporation                               2,356,200
         61,700      Chase Manhattan Corporation                           2,699,375
         12,300      CIGNA Corporation                                       893,287
         74,800      Citicorp                                              3,468,850
         41,600      CoreStates Financial Corporation                      1,357,200
         33,600      Dean Witter, Discover & Company                       1,423,800
         24,000      Federal National Mortgage Association                 2,118,000
         29,200      First Bank System, Inc.                               1,182,600
         17,500      First Interstate Bancorp                              1,345,312
         40,300      First Union Corporation                               1,823,575
         19,900      First USA, Inc.                                         845,750
         25,000      Illinova Corporation                                    581,250
         35,800      MBNA Corporation                                      1,082,950
         24,800      Old Republic International Corporation                  638,600
         21,800      Providian Corporation                                   743,925
         22,200      SAFECO Corporation                                    1,254,300
         33,100      St. Paul Companies                                    1,592,937
         14,400      Standard Federal Bank                                   405,000
         39,100      Travelers Inc.                                        1,617,762
                                                                        ------------
                                                                          31,853,873
                                                                        ------------
                     ELECTRONICS -- 9.4%
         13,900      Applied Materials, Inc.+                                856,587
         28,300      Avnet, Inc.                                           1,259,350
         56,800      Circuit City Stores, Inc.                             1,469,700
         38,300      Corning Inc.                                          1,278,262
         25,000      Eaton Corporation                                     1,434,375
         87,600      General Electric Company                              4,905,600
         35,600      General Instruments Corporation+                      1,214,850
         45,200      Hewlett-Packard Company                               2,988,850
         50,100      Intel Corporation                                     5,128,987
         44,600      Motorola, Inc.                                        2,536,625
</TABLE>

                       See Notes to Financial Statements.                    5

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
...............................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND                                APRIL 30, 1995

<TABLE>
<CAPTION>
                                                                           VALUE
      SHARES                                                              (NOTE 1)
        <C>          <S>                                                <C>
                     COMMON STOCKS (continued)
                     ELECTRONICS (CONTINUED)
         22,500      Raychem Corporation                                $    801,563
         16,600      Raytheon Company                                      1,207,650
         35,700      Tandy Corporation                                     1,767,150
         36,000      Thermo Electron Corporation+                          1,939,500
                                                                        ------------
                                                                          28,789,049
                                                                        ------------
                     OIL & GAS -- 9.1%
         65,600      Amoco Corporation                                     4,305,000
         27,000      British Petroleum, ADR                                2,325,375
         28,700      Enron Corporation                                       975,800
        123,400      Exxon Corporation                                     8,591,725
         50,400      Phillips Petroleum Company                            1,764,000
         41,000      Pogo Producing Company                                  922,500
         37,300      Royal Dutch Petroleum, N.V.                           4,625,200
         32,400      Sonat, Inc.                                             984,150
         48,500      Ultramar Corporation                                  1,267,063
        101,600      USX-Marathon Group                                    1,905,000
                                                                        ------------
                                                                          27,665,813
                                                                        ------------
                     TELECOMMUNICATIONS -- 8.6%
         79,100      Ameritech Corporation                                 3,559,500
        141,000      AT&T Corporation                                      7,155,750
         30,000      Bell Atlantic Corporation                             1,646,250
         96,400      GTE Corporation                                       3,289,650
         18,300      HBO & Company                                           837,225
         38,500      LDDS Communications, Inc.+                              924,000
         95,400      MCI Communications Corporation                        2,074,950
         78,900      Pacific Telesis Group                                 2,436,038
         71,800      Southwestern Bell Corporation                         3,168,175
         63,100      Tele-Communications, Class A+                         1,206,788
                                                                        ------------
                                                                          26,298,326
                                                                        ------------
                     DRUGS & COSMETICS -- 8.5%
         27,300      American Home Products Corporation                    2,105,512
         18,600      Avon Products, Inc.                                   1,176,450
         21,300      Colgate-Palmolive Company                             1,496,325
</TABLE>

6                      See Notes to Financial Statements.

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
...............................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND                                APRIL 30, 1995

<TABLE>
<CAPTION>
                                                                           VALUE
      SHARES                                                              (NOTE 1)
        <C>          <S>                                                <C>
                     COMMON STOCKS (continued)
                     DRUGS & COSMETICS (CONTINUED)
         48,104      Columbia/HCA Healthcare Corporation                $  2,020,368
         30,400      Gillette Company                                      2,492,800
         15,100      Lilly (Eli)                                           1,128,725
        105,400      Merck & Company, Inc.                                 4,519,025
         25,900      Mylan Labs, Inc.                                        796,425
         35,300      Pfizer, Inc.                                          3,057,862
         69,400      Procter & Gamble Company                              4,849,325
         17,900      Schering-Plough Corporation                           1,349,212
         24,100      SmithKline Beecham                                      936,887
                                                                        ------------
                                                                          25,928,916
                                                                        ------------
                     OFFICE EQUIPMENT -- 5.5%
         28,900      Adaptec Inc.+                                           924,800
         24,300      Compaq Computer Corporation+                            923,400
         32,900      Computer Associates International, Inc.               2,117,938
         36,100      Compuware Corporation+                                  947,625
         58,900      International Business Machines                       5,580,775
         10,600      Micron Technology, Inc.                                 871,850
         55,100      Oracle Systems Corporation+                           1,680,550
         39,900      Sun Microsystems, Inc.+                               1,591,013
         17,600      Xerox Corporation                                     2,167,000
                                                                        ------------
                                                                          16,804,951
                                                                        ------------
                     FOODS -- 5.5%
         92,120      Archer-Daniels-Midland                                1,681,190
        114,300      Coca-Cola Company                                     6,643,687
         36,500      ConAgra Inc.                                          1,213,625
         30,300      CPC International, Inc.                               1,776,337
         21,100      IBP, Inc.                                               780,700
         41,200      PepsiCo Inc.                                          1,714,950
         25,500      Pioneer Hi-Bred International                           956,250
         14,500      Tyson Foods, Inc., Class A                              344,375
         12,600      Unilever, N.V.                                        1,683,675
                                                                        ------------
                                                                          16,794,789
                                                                        ------------
</TABLE>

                       See Notes to Financial Statements.                    7

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
...............................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND                                APRIL 30, 1995

<TABLE>
<CAPTION>
                                                                           VALUE
      SHARES                                                              (NOTE 1)
        <C>          <S>                                                <C>
                     COMMON STOCKS (continued)
                     CONSUMER SERVICES -- 5.4%
         57,100      Albertson's, Inc.                                  $  1,805,788
         38,200      Eastman Kodak Company                                 2,196,500
         73,700      Federated Department Stores, Inc.+                    1,556,913
        108,000      Limited Inc.                                          2,308,500
         39,400      Nordstrom, Inc.                                       1,516,900
         24,700      Penney (J.C.) Company, Inc.                           1,080,625
         20,000      Safeway Inc.+                                           750,000
         71,500      Sears, Roebuck & Company                              3,878,875
         25,400      Service Corporation International                       717,550
         13,300      V.F. Corporation                                        671,650
                                                                        ------------
                                                                          16,483,301
                                                                        ------------
                     CHEMICALS & FERTILIZERS -- 4.2%
         71,100      du Pont (E.I.) de Nemours & Company                   4,683,712
         28,500      Eastman Chemical Corporation                          1,617,375
         20,100      Grace (W.R.) & Company                                1,077,862
         46,100      Lyondell Petrochemical Company                        1,146,738
         59,700      Praxair Inc.                                          1,417,875
         39,700      Union Carbide Corporation                             1,270,400
         54,200      WMX Technologies, Inc.                                1,476,950
                                                                        ------------
                                                                          12,690,912
                                                                        ------------
                     MEDICAL SERVICES & SUPPLIES -- 3.8%
         82,700      Abbott Laboratories                                   3,256,313
         34,300      Humana Inc.+                                            668,850
         15,400      Intergrated Health Services, Inc.                       533,225
         61,100      Johnson & Johnson                                     3,971,500
         15,100      Medtronic, Inc.                                       1,123,063
         43,700      National Medical Enterprises, Inc.+                     742,900
         34,500      United Healthcare Corporation                         1,250,625
                                                                        ------------
                                                                          11,546,476
                                                                        ------------
                     ENERGY -- 3.5%
         39,000      CMS Energy Corporation                                  911,625
         50,300      Consolidated Edison Company, Inc.                     1,395,825
         27,400      DQE, Inc.                                               924,750
</TABLE>

8                      See Notes to Financial Statements.

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
...............................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND                                APRIL 30, 1995

<TABLE>
<CAPTION>
                                                                           VALUE
      SHARES                                                              (NOTE 1)
        <C>          <S>                                                <C>
                     COMMON STOCKS (continued)
                     ENERGY (CONTINUED)
         18,500      Duke Power Company                                 $    730,750
         70,600      Entergy Corporation                                   1,535,550
         26,400      FPL Group, Inc.                                         970,200
         59,000      PECO Energy Company                                   1,519,250
         26,600      Pinnacle West Capital Corporation                       571,900
         55,400      Southern Company                                      1,142,625
         36,800      Unicom Corporation                                      966,000
                                                                        ------------
                                                                          10,668,475
                                                                        ------------
                     AUTOMOTIVE -- 2.6%
         68,700      Chrysler Corporation                                  2,962,687
         18,600      Echlin Inc.                                             678,900
         88,100      Ford Motor Company                                    2,378,700
         26,100      General Motors Corporation, Class E                   1,128,825
         16,600      General Motors Corporation, Class H                     649,475
                                                                        ------------
                                                                           7,798,587
                                                                        ------------
                     BUILDING & CONSTRUCTION -- 2.5%
         32,500      Georgia-Pacific Corporation                           2,579,687
         69,000      Lowe's Companies, Inc.                                1,992,375
         42,700      PPG Industries, Inc.                                  1,681,312
         30,700      Weyerhaeuser Company                                  1,289,400
                                                                        ------------
                                                                           7,542,774
                                                                        ------------
                     BROADCASTING & ENTERTAINMENT -- 2.4%
         29,400      Capital Cities/ABC, Inc.                              2,484,300
         30,500      Disney (Walt) Company                                 1,688,938
         15,300      King World Productions, Inc.+                           615,825
         16,200      PolyGram N.V.                                           911,250
         38,400      Reuters Holdings, ADR                                 1,747,200
                                                                        ------------
                                                                           7,447,513
                                                                        ------------
                     MULTI-INDUSTRY -- 2.2%
         79,200      Horsham Corporation, Quebec, Subvoting+               1,079,100
         20,600      ITT Corporation                                       2,152,700
         28,600      Textron, Inc.                                         1,630,200
</TABLE>

                       See Notes to Financial Statements.                    9

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
...............................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND                                APRIL 30, 1995

<TABLE>
<CAPTION>
                                                                           VALUE
      SHARES                                                              (NOTE 1)
        <C>          <S>                                                <C>
                     COMMON STOCKS (continued)
                     MULTI-INDUSTRY (CONTINUED)
         26,300      United Technologies                                $  1,923,188
                                                                        ------------
                                                                           6,785,188
                                                                        ------------
                     MACHINERY & HEAVY EQUIPMENT -- 2.2%
         30,500      Case Corporation                                        773,938
         45,400      Caterpillar Inc.                                      2,655,900
         13,800      Deere & Company                                       1,131,600
         19,400      Harnischfeger Industry, Inc.                            572,300
         13,300      Magna International, Class A                            460,513
         27,200      Varity Corporation+                                   1,149,200
                                                                        ------------
                                                                           6,743,451
                                                                        ------------
                     METALS & MINING -- 1.7%
         39,200      Aluminum Company of America                           1,759,100
         53,900      American Barrick Resources Corporation                1,300,338
         28,900      Inland Steel Industries, Inc.+                          733,338
         14,700      Phelps Dodge Corporation                                832,388
         11,900      Potash Corporation Saskatchewan, Inc.                   632,188
                                                                        ------------
                                                                           5,257,352
                                                                        ------------
                     TOBACCO & VENDING -- 1.7%
         75,700      Philip Morris Companies, Inc.                         5,128,675
                                                                        ------------
                     PAPER & PRINTING -- 1.6%
         33,300      International Paper Company                           2,564,100
         79,200      News Corporation, Ltd., ADR                           1,544,400
         14,500      Tribune Company                                         857,313
                                                                        ------------
                                                                           4,965,813
                                                                        ------------
                     AEROSPACE & AVIATION -- 1.4%
         38,927      Lockheed Corporation                                  2,248,034
         19,200      McDonnell Douglas Corporation                         1,190,400
         16,700      Northrop Corporation                                    828,737
                                                                        ------------
                                                                           4,267,171
                                                                        ------------
</TABLE>

10                     See Notes to Financial Statements.

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
...............................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND                                APRIL 30, 1995

<TABLE>
<CAPTION>
                                                                           VALUE
      SHARES                                                              (NOTE 1)
        <C>          <S>                                                <C>
                     COMMON STOCKS (continued)
                     RAILROADS -- 1.0%
         45,700      Conrail, Inc.                                      $  2,496,363
         18,100      Illinois Central Corporation                            635,763
                                                                        ------------
                                                                           3,132,126
                                                                        ------------
                     HOTEL & RESTAURANT -- 1.0%
         49,400      Brinker International, Inc.+                            845,975
         41,200      Morrison Restaurants, Inc.                              932,150
         23,900      Outback Steakhouse, Inc.+                               603,475
         26,000      Sbarro, Inc.                                            669,500
                                                                        ------------
                                                                           3,051,100
                                                                        ------------
                     AIR TRANSPORT -- 0.8%
         11,500      AMR Corporation+                                        774,812
         14,100      Delta Air Lines, Inc.                                   921,787
         10,200      Federal Express Corporation+                            693,600
                                                                        ------------
                                                                           2,390,199
                                                                        ------------
                     TIRE & RUBBER -- 0.4%
         34,600      Goodyear Tire & Rubber Company                        1,314,800
                                                                        ------------
                     TRUCKING -- 0.2%
         19,800      Ryder System                                            462,825
                                                                        ------------
                     TOTAL COMMON STOCKS
                         (Cost $265,922,308)                             291,812,455
                                                                        ------------
</TABLE>

                       See Notes to Financial Statements.                   11

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
.................................................................................

- -------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND                                APRIL 30, 1995
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                           VALUE
 PRINCIPAL AMOUNT                                                         (NOTE 1)
   <C>               <S>                                                <C>
                     REPURCHASE AGREEMENT -- 6.0%
                       (Cost $18,307,358)
   $ 18,307,358      Agreement with Goldman Sachs & Company, 5.920%
                       dated 4/28/95, to be repurchased at
                       $18,316,390 on 5/1/95, collateralized by
                       $18,307,685 U.S. Treasury Notes, 7.750% due
                       1/31/00                                          $ 18,307,358
                                                                        ------------
                     TOTAL INVESTMENTS
                       (Cost $284,229,666*)                 101.6%       310,119,813
                     OTHER ASSETS AND LIABILITIES (NET)      (1.6)        (4,983,086)
                                                            -----       ------------
                          NET ASSETS                        100.0%      $305,136,727
                                                            =====       ============

- --------------------------------------------------------------------------------
<FN>
 * Aggregate cost for Federal tax purposes.
 + Non-income producing security.

</TABLE>

12                     See Notes to Financial Statements.
.................................................................................

<PAGE>

STATEMENT OF ASSETS AND LIABILITIES
.................................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND                    APRIL 30, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                    <C>               <C>
ASSETS:
Investments, at value (Cost $284,229,666) (Note 1)
    See accompanying schedule                                            $  310,119,813
Cash                                                                             10,862
Receivable for Fund shares sold                                               1,214,889
Dividends and interest receivable                                               491,666
Receivable from investment advisor                                               29,003
Receivable for investment securities sold                                        17,849
                                                                         --------------
TOTAL ASSETS                                                                311,884,082
                                                                         --------------
LIABILITIES:
Payable for investment securities purchased            $  6,121,821
Investment management fee payable (Note 2)                  412,375
Payable for Fund shares redeemed                            164,580
Accrued Directors' fees and expenses (Note 2)                43,036
Distribution fee payable (Note 3)                             5,543
                                                       ------------
TOTAL LIABILITIES                                                             6,747,355
                                                                         --------------
NET ASSETS                                                               $  305,136,727
                                                                         ==============
NET ASSETS consist of:
Undistributed net investment income                                      $    1,325,473
Accumulated net realized loss on investments sold                            (2,974,446)
Unrealized appreciation of investments                                       25,890,147
Par value                                                                        15,839
Paid-in capital in excess of par value                                      280,879,714
                                                                         --------------
TOTAL NET ASSETS                                                         $  305,136,727
                                                                         ==============
NET ASSET VALUE
INVESTOR SHARES:
Net asset value, offering and redemption price per
  share ($27,094,751 / 1,407,154 shares of capital
  stock outstanding)                                                             $19.26
                                                                                 ======
CLASS R SHARES:
Net asset value, offering and redemption price per
  share ($278,041,976 / 14,431,535 shares of
  capital stock outstanding)                                                     $19.27
                                                                                 ======
</TABLE>

                       See Notes to Financial Statements.                     13
.................................................................................

<PAGE>

STATEMENT OF OPERATIONS
.................................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND
- --------------------------------------------------------------------------------

  FOR THE SIX MONTHS ENDED APRIL 30, 1995 (UNAUDITED)

<TABLE>
<S>                                                  <C>                  <C>
INVESTMENT INCOME:
Dividends                                                                 $   3,089,553
Interest                                                                        245,960
                                                                          -------------
TOTAL INVESTMENT INCOME                                                       3,335,513
                                                                          -------------
EXPENSES:
Investment management fee (Note 2)                   $  1,129,679
Distribution fee (Note 3)                                  30,680
Directors' fees and expenses (Note 2)                      25,674
                                                     ------------
TOTAL EXPENSES                                                                1,186,033
                                                                          -------------
NET INVESTMENT INCOME                                                         2,149,480
                                                                          -------------
REALIZED AND UNREALIZED GAIN/(LOSS) ON
  INVESTMENTS (Notes 1 and 4):
      Net realized loss on investments during
        the period                                                           (2,824,186)
                                                                          -------------
      Net change in unrealized appreciation of
        investments during the period                                        20,488,450
                                                                          -------------
NET REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS                                                             17,664,264
                                                                          -------------
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS                                                         $  19,813,744
                                                                          =============
</TABLE>

14                     See Notes to Financial Statements.
.................................................................................

<PAGE>

STATEMENT OF CHANGES IN NET ASSETS
.................................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                   SIX MONTHS
                                                     ENDED                   YEAR
                                                    4/30/95                 ENDED
                                                  (UNAUDITED)              10/31/94
<S>                                              <C>                    <C>
Net investment income                            $    2,149,480         $    3,269,818
Net realized gain/(loss) on investments sold
  during the period                                  (2,824,186)             7,508,638
Net unrealized appreciation/(depreciation) on
  investments during the period                      20,488,450             (2,678,128)
                                                 --------------         --------------
Net increase in net assets resulting from
  operations                                         19,813,744              8,100,328
Distributions to shareholders from net
  investment income:
    Investor shares                                    (133,862)               (31,895)
    Class R shares                                   (1,720,694)            (2,567,476)
Distribution to shareholders from net realized
  gain
  on investments:
    Investor shares                                    (607,507)              --
    Class R shares                                   (5,904,735)            (4,454,514)
Net increase in net assets from Fund share
  transactions (Note 5):
    Investor shares                                   6,088,907             19,054,127
    Class R shares                                   28,951,564            145,594,026
                                                 --------------         --------------
Net increase in net assets                           46,487,417            165,694,596
NET ASSETS:
Beginning of period                                 258,649,310             92,954,714
                                                 --------------         --------------
End of period (including undistributed net
  investment income of $1,325,473 and
  $1,030,549, respectively)                      $  305,136,727         $  258,649,310
                                                 ==============         ==============
</TABLE>

                       See Notes to Financial Statements.                     15
.................................................................................

<PAGE>

FINANCIAL HIGHLIGHTS
.................................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND
- --------------------------------------------------------------------------------

  FOR AN INVESTOR SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                                       SIX MONTHS
                                                         ENDED        PERIOD
                                                        4/30/95        ENDED
                                                       (UNAUDITED)   10/31/94*#
<S>                                                     <C>           <C>
- ---------------------------------------------------------------------------------
Net asset value, beginning of period                    $  18.54      $ 17.86
                                                        --------      -------
Income from investment operations:
Net investment income                                       0.14         0.16
Net realized and unrealized gain on investments             1.17         0.66
                                                        --------      -------
Total from investment operations                            1.31         0.82
                                                        --------      -------
Less distributions:
Distributions from net investment income                   (0.12)       (0.14)
Distributions from net realized gains                      (0.47)       --
                                                        --------      -------
Total distributions                                        (0.59)       (0.14)
                                                        --------      -------
Net asset value, end of period                          $  19.26      $ 18.54
                                                        ========      =======
Total return++                                              7.41%        4.62%
                                                        ========      =======
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's)                     $27,095      $19,580
Ratio of operating expenses to average net assets           1.15%**      1.15%**
Ratio of net investment income to average net assets        1.45%**      1.29%**
Portfolio turnover rate                                       31%         106%
- --------------------------------------------------------------------------------
<FN>
   *  The Fund commenced selling Investor shares on April 6, 1994.
  **  Annualized.
  ++  Total return represents aggregate total return for the period indicated.
   #  Prior to October 17, 1994, Mellon Bank, N.A. served as the Fund's investment
      manager. Effective October 17, 1994, The Dreyfus Corporation serves as the
      Fund's investment manager.
</TABLE>

16                     See Notes to Financial Statements.
.................................................................................

<PAGE>

.................................................................................

                      [This Page Intentionally Left Blank]

                                                                              17

.................................................................................

<PAGE>

FINANCIAL HIGHLIGHTS
.................................................................................

- --------------------------------------------------------------------------------
  DREYFUS DISCIPLINED STOCK FUND
- --------------------------------------------------------------------------------

<TABLE>

  FOR A CLASS R SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<CAPTION>
                                              SIX
                                             MONTHS
                                             ENDED          YEAR          YEAR
                                            04/30/95        ENDED        ENDED
                                           (UNAUDITED)   10/31/94***    10/31/93
<S>                                        <C>           <C>            <C>
- ----------------------------------------------------------------------------------
Net asset value, beginning of period       $   18.54     $    18.69     $  17.21
                                           ---------     ----------     --------
Income from investment operations:
Net investment income                           0.14           0.26#        0.30
Net realized and unrealized gain/(loss)
  on investments                                1.20           0.25         2.56
                                           ---------     ----------     --------
Total from investment operations                1.34           0.51         2.86
                                           ---------     ----------     --------
Less distributions:
Distributions from net investment income       (0.14)         (0.26)       (0.31)
Distributions from net realized gains          (0.47)         (0.40)       (1.07)
                                           ---------     ----------     --------
Total distributions                            (0.61)         (0.66)       (1.38)
                                           ---------     ----------     --------
Net asset value, end of period             $   19.27     $    18.54     $  18.69
                                           =========     ==========     ========
Total return++                                  7.58%          2.82%       17.46%
                                           =========     ==========     ========
Ratios to average net assets/supplemental
 data:
Net assets, end of period (in 000's)        $278,042      $ 239,069      $92,955
Ratio of operating expenses to average
  net assets+++                                 0.90%**        0.90%+       0.90%
Ratio of net investment income to average
  net assets                                    1.70%**        1.54%        1.82%
Portfolio turnover rate                           31%           106%          64%

- --------------------------------------------------------------------------------
<FN>
     *  The Fund commenced operations on December 31, 1987. The Fund commenced selling
        Investor shares on April 6, 1994. Those shares outstanding prior to April 4,
        1994 were designated Trust shares. Effective October 17, 1994, the Fund's Trust
        shares were redesignated Class R shares.
    **  Annualized.
   ***  Prior to October 17, 1994, Mellon Bank, N.A. served as the Fund's investment
        manager. Effective October 17, 1994, The Dreyfus Corporation serves as the
        Fund's investment manager.
     +  Annualized expense ratio before reimbursement of expenses by the adviser was
        0.96% for the year ended October 31, 1994.
    ++  Total return represents aggregate total return for the periods indicated.
   +++  For the years or period ended October 31, 1990, 1989, and 1988, the investment
        adviser waived a portion of its advisory fee amounting to $0.0322, $0.1032, and
        $0.0392 per share, respectively. For the years of period ended October 31,
        1993, 1992, 1991, 1990, 1989, and 1988, the investment adviser reimbursed
        expenses of the Fund amounting to $0.0627, $0.0981, $0.1721, $0.3329, $0.7153
        and $0.6040 per share, respectively.
     #  Net investment income per share before reimbursement of expenses by the
        investment adviser was $0.25 for the year ended October 31, 1994.
</TABLE>

18                     See Notes to Financial Statements.
.................................................................................

<PAGE>

FINANCIAL HIGHLIGHTS (CONTINUED)
.................................................................................

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                YEAR          YEAR          YEAR          YEAR         PERIOD
                                                ENDED         ENDED         ENDED         ENDED         ENDED
                                              10/31/92      10/31/91      10/31/90      10/31/89      10/31/88*
<S>                                           <C>           <C>           <C>           <C>           <C>
- ---------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of period          $  16.40      $  12.41       $ 13.73       $ 11.08       $ 10.00
                                              --------      --------       -------       -------       -------
Income from investment operations:
Net investment income                             0.27          0.27          0.23          0.33          0.11
Net realized and unrealized gain/(loss)
  on investments                                  1.33          4.04         (0.60)         2.62          0.97
                                              --------      --------       -------       -------       -------
Total from investment operations                  1.60          4.31         (0.37)         2.95          1.08
                                              --------      --------       -------       -------       -------
Less distributions:
Distributions from net investment income         (0.27)        (0.27)       (0.28)        (0.30)            --
Distributions from net realized gains            (0.52)        (0.05)       (0.67)           --             --
                                              --------      --------       -------       -------       -------
Total distributions                              (0.79)        (0.32)       (0.95)        (0.30)            --
                                              --------      --------       -------       -------       -------
Net asset value, end of period                $  17.21      $  16.40       $ 12.41       $ 13.73       $ 11.08
                                              ========      ========       =======       =======       =======
Total return++                                   10.06%        35.27%        (3.09)%       27.12%        10.80%
                                              ========      ========       =======       =======       =======
Ratios to average net assets/supplemental
 data:
Net assets, end of period (in 000's)          $ 43,742      $ 25,931       $ 9,517       $ 2,614       $ 1,619
Ratio of operating expenses to average
  net assets+++                                  0.90%         0.90%         0.82%         0.35%         0.35%**
Ratio of net investment income to average
  net assets                                     1.73%         1.92%         2.22%         2.85%         2.58%**
Portfolio turnover rate                            84%           69%           76%           93%           42%
</TABLE>

- --------------------------------------------------------------------------------

                       See Notes to Financial Statements.                     19
.................................................................................








<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
.................................................................................

1. SIGNIFICANT ACCOUNTING POLICIES

   The Dreyfus/Laurel Funds, Inc. (the "Investment Company"), The Dreyfus/Laurel
   Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds and The
   Dreyfus/Laurel Investment Series are all registered open-end management
   investment companies that are now part of the Dreyfus Family of Funds. The
   Investment Company is a series mutual fund which consists of 19 separate
   investment portfolios. These financial statements report on the Dreyfus
   Disciplined Stock Fund (the "Fund"). The Investment Company was incorporated
   on August 6, 1987 as a Maryland corporation and is registered with the
   Securities and Exchange Commission under the Investment Company Act of 1940,
   as amended (the "1940 Act"), as a diversified open-end management investment
   company. The Fund offers two classes of shares: Investor shares and Class R
   shares. The Investor shares are sold primarily to retail investors and bear a
   distribution fee. The Class R shares are sold primarily to bank trust
   departments and other financial service providers (including Mellon Bank and
   its affiliates) acting on behalf of customers having a qualified trust or
   investment account or relationship at such institutions, and bear no
   distribution fee. Currently, Investor shares are available only to existing
   Investor shareholders. Each class of shares has identical rights and
   privileges except with respect to distribution fees and voting rights on
   matters affecting a single class. The following is a summary of significant
   accounting policies consistently followed by the Fund in the preparation of
   its financial statements in accordance with generally accepted accounting
   principals.

   (A) PORTFOLIO VALUATION

   Investments in securities traded on a national securities exchange are valued
   at the last reported sales price or, in the absence of a recorded sale, at
   the mean of the latest bid and asked prices. Over-the-counter securities are
   valued at the mean of the latest bid and asked prices. When market quotations
   are not readily available, securities are valued at fair value as determined
   in good faith by the Board of Directors. Bonds are valued through valuations
   obtained from a commercial pricing service or at the most recent mean of the
   bid and asked prices provided by investment dealers in accordance with
   procedures established by the Board of Directors. Debt securities with
   maturities of 60 days or less from the valuation day are valued on the basis
   of amortized cost.

   (B) REPURCHASE AGREEMENTS

   The Fund may engage in repurchase agreement transactions. Under the terms of
   a typical repurchase agreement, the Fund, through its custodian, takes
   possession of an underlying debt obligation, subject to an obligation of the
   seller to repurchase, and the Fund to resell, the obligation at an
   agreed-upon price and time, thereby determining the yield during the Fund's
   holding period. This arrangement results in a fixed rate of return that is
   not subject to market fluctuations during the Fund's holding period. The
   value of the collateral is at least equal at all times to the total amount of
   the repurchase obligations, including interest. In the event of counterparty
   default, the Fund has the right to use the collateral to offset losses
   incurred. There is potential loss to the Fund in the event the

20
.................................................................................

<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
.................................................................................

   Fund is delayed or prevented from exercising its rights to dispose of the
   collateral securities including the risk of a possible decline in the value
   of the underlying securities during the period while the Fund seeks to assert
   its rights. The Fund's investment manager, acting under the supervision of
   the Board of Directors, reviews the value of the collateral and the
   creditworthiness of those banks and dealers with which the Fund enters into
   repurchase agreements to evaluate potential risks.

   (C) SECURITY TRANSACTIONS AND INVESTMENT INCOME

   Securities transactions are recorded as of the trade date. Dividend income is
   recorded on the ex-dividend date. Interest income is recorded on the accrual
   basis. Realized gains and losses from securities transactions are recorded on
   the identified cost basis. Investment income and realized and unrealized
   gains and losses are allocated based upon relative daily net assets of each
   class.

   (D) EXPENSE ALLOCATION

   Expenses of the Fund not directly attributable to the operations of any class
   of shares are prorated among the classes based upon the relative average
   daily net assets of each class. Distribution expense is directly attributable
   to a particular class of shares and is charged only to that class'
   operations.

   (E) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS

   Dividends from net investment income, if any, are determined on a class
   level, and are declared and paid quarterly. Distributions from net realized
   capital gains, if any, are determined on a Fund level and are declared and
   paid annually. Additional distributions of net investment income and capital
   gains for the Fund may be made at the discretion of the Board of Directors in
   order to avoid the 4% nondeductible federal excise tax. Income distributions
   and capital gain distributions on a Fund level are determined in accordance
   with income tax regulations which may differ from generally accepted
   accounting principles. These differences are primarily due to differing
   treatments of income and gains on various investment securities held by the
   Fund, timing differences and differing characterization of distributions made
   by the Fund as a whole.

   (F) FEDERAL INCOME TAXES

   The Fund intends to qualify as a regulated investment company by complying
   with the requirements of the Internal Revenue Code applicable to regulated
   investment companies and by distributing substantially all of its taxable
   income to its shareholders. Therefore, no federal income tax provision is
   required.

2. INVESTMENT MANAGEMENT FEE, DIRECTORS' FEES AND OTHER PARTY TRANSACTIONS

   The Investment Company has entered into an investment management agreement
   with The Dreyfus Corporation (the "Manager"), a wholly owned subsidiary of
   Mellon Bank, N.A. The Manager provides, or arranges for one or more third
   parties to provide, investment

                                                                              21
.................................................................................

<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
.................................................................................

   advisory, administrative, custody, fund accounting and transfer agency
   services to the Investment Company. The Manager also directs the investments
   of the Fund in accordance with its investment objective, policies and
   limitations. For these services, the Fund pays the Manager a fee, calculated
   daily and paid monthly, at the annual rate of 0.90% of the value of the
   Fund's average daily net assets. Out of its fee, the Manager pays all of the
   expenses of the Fund except brokerage, taxes, interest, Rule 12b-1
   distribution fees and expenses, fees and expenses of non-interested directors
   (including counsel fees) and extraordinary expenses. In addition, the Manager
   is required to reduce its fee in an amount equal to the Fund's allocable
   portion of fees and expenses of the non-interested directors (including
   counsel).

   For the six months ended April 30, 1995, the Fund incurred total brokerage
   commissions of $260,072, of which $31,930 was paid to InvestNet Corporation,
   a subsidiary of Mellon Bank Corporation.

   Premier Mutual Fund Services, Inc. ("Premier") serves as the Investment
   Company's distributor. Premier also serves as the Investment Company's
   sub-administrator and, pursuant to a sub-administration agreement with the
   Manager, provides various administrative and corporate secretarial services
   to the Investment Company.

   No officer or employee of Premier (or of any parent, subsidiary or affiliate
   thereof) receives any compensation from the Investment Company, The
   Dreyfus/Laurel Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds or
   The Dreyfus/Laurel Investment Series (collectively, "The Dreyfus/Laurel
   Funds") for serving as an officer, Director or Trustee of The Dreyfus/Laurel
   Funds. In addition, no officer or employee of the Manager (or any parent,
   subsidiary or affiliate thereof) serves as an officer, Director or Trustee of
   the Dreyfus/Laurel Funds. The Dreyfus/Laurel Funds pay each Director or
   Trustee who is not an officer or employee of Premier (or any parent,
   subsidiary or affiliate thereof) or of the Manager, $27,000 per annum, $1,000
   for each Board meeting attended and $750 per each Audit Committee meeting
   attended, and reimburses each Director or Trustee for travel and
   out-of-pocket expenses.

3. DISTRIBUTION PLAN

   The Fund has adopted a distribution plan (the "Plan") pursuant to Rule 12b-1
   under the 1940 Act relating to its Investor shares. Under the Plan, the Fund
   may pay annually up to 0.25% of the value of the average daily net assets
   attributable to its Investor shares to compensate Premier and Dreyfus Service
   Corporation, an affiliate of the Manager, for shareholder servicing
   activities and Premier for activities primarily intended to result in the
   sale of Investor shares. Class R shares bear no distribution fee.

   Under its terms, the Plan shall remain in effect from year to year, provided
   such continuance is approved annually by a vote of a majority of those
   Directors who are not "interested persons" of the Investment Company and who
   have no direct or indirect financial interest in the operation of the Plan or
   in any agreement related to the Plan.

22
.................................................................................

<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
.................................................................................

4. SECURITIES TRANSACTIONS

   The cost of purchases and proceeds from sales of securities, excluding
   short-term investments and U.S. government securities, for the six months
   ended April 30, 1995 were $102,039,436 and $78,449,932, respectively.

   At April 30, 1995, aggregate gross unrealized appreciation for all securities
   in which there was an excess of value over tax cost and aggregate gross
   unrealized depreciation for all securities in which there was an excess of
   tax cost over value were $32,935,685 and $7,045,538, respectively.

<TABLE>

5. SHARES OF CAPITAL STOCK

   The Investment Company has authority to issue 25 billion shares of capital
   stock with a par value of $.001. The Fund has the authority to issue two
   classes of shares. The table below summarizes the transactions in Fund shares
   for the period indicated:

<CAPTION>
                                 SIX MONTHS ENDED                    PERIOD ENDED
                                  April 30, 1995                  October 31, 1994*
                             SHARES           AMOUNT           SHARES           AMOUNT
   ------------------------------------------------------------------------------------
<S>                         <C>            <C>                <C>            <C>
INVESTOR SHARES:
Sold                        1,560,323      $ 27,462,139       1,098,681      $ 19,823,569
Issued as reinvestment
  of dividends and
  distributions                10,101           175,161             575            10,293
Redeemed                   (1,219,577)      (21,548,393)        (42,949)         (779,735)
                           ----------      ------------       ---------      ------------
Net increase                  350,847      $  6,088,907       1,056,307      $ 19,054,127
                           ==========      ============       =========      ============
=========================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                 SIX MONTHS ENDED                    PERIOD ENDED
                                  April 30, 1995                  October 31, 1994*
                             SHARES           AMOUNT           SHARES           AMOUNT
   ------------------------------------------------------------------------------------
<S>                         <C>            <C>                <C>            <C>
CLASS R SHARES:
Sold                        5,366,869      $ 97,541,498       10,921,206     $200,565,074
Issued as reinvestment of
  dividends and
  distributions               318,834         5,540,084          308,851        5,583,366
Redeemed                   (4,146,803)      (74,130,018)      (3,310,422)     (60,554,414)
                           ----------      ------------       ----------     ------------
Net increase                1,538,900      $ 28,951,564        7,919,635     $145,594,026
                           ==========      ============       ==========     ============

- --------------------------------------------------------------------------------------------
<FN>
 * The Fund commenced selling Investor shares on April 6, 1994. Any shares
   outstanding prior to April 4, 1994 were designated Trust shares. Effective
   October 17, 1994, the Fund's Trust shares were redesignated Class R shares.

</TABLE>

6. DIVIDENDS

   On May 2, 1995, the Board of Directors declared a dividend from net
   investment income for the Investor and Class R shares in the amount of
   $0.0691 and $0.0849 per share, respectively, payable on May 8, 1995 to
   shareholders of record on May 1, 1995.

                                                                              23
.................................................................................

<PAGE>
FOR MORE INFORMATION ON YOUR FUND, INCLUDING:

- -- General Fund Information.
- -- Additional Prospectuses - Read the prospectus carefully before you invest.
- -- Account Information.
- -- Performance and Share Price Information.

CALL 1-800-645-6561
     24 HOURS A DAY, 7 DAYS A WEEK.

Or write:
The Dreyfus Family of Funds
144 Glenn Curtiss Boulevard
Uniondale, NY 11556-0144


Further information is contained
in the Prospectus, which must
precede or accompany this report.




















The Fund is distributed by:
Premier Mutual Fund Services, Inc.
One Exchange Place  10th floor
Boston, MA 02109                                                   328/728SA954




DEAR SHAREHOLDER,

We are pleased to provide you with the Dreyfus Disciplined Midcap Stock
Fund's Semi-Annual Report for the six months ended April 30, 1995.

In the pages that follow, we have provided you with a description of the
market environment, a commentary on your Fund's investment management
strategy and detailed financial statements for the past six months.

As you know, the Fund has been integrated into The Dreyfus Family of
Funds. We hope that you found the transition from The Laurel Funds to The
Dreyfus Family of Funds to be a smooth one. The extended family of funds
now offers you more investment alternatives in addition to expanded ser-
vices and privileges to better serve your investment needs.

We would like to extend our appreciation for your support of The Dreyfus
Family of Funds and hope that the Fund will continue to satisfy your in-
vestment needs. As always, we welcome your thoughts and suggestions.

Sincerely,

Marie E. Connolly
President
The Dreyfus/Laurel Funds, Inc. --
Dreyfus Disciplined Midcap Stock Fund

June 20, 1995

                             TABLE OF CONTENTS

Shareholder Letter                                                       1

Economic Review                                                          3

Portfolio Overview                                                       4

Portfolio of Investments                                                 6

Statement of Assets and Liabilities                                     12

Statement of Operations                                                 13

Statement of Changes in Net Assets                                      14

Financial Highlights                                                    15

Notes to Financial Statements                                           17

                              ECONOMIC REVIEW

GROWTH SLOWS BUT STRENGTH REMAINS

Over the past six months, the U.S. economy appeared to come in for the
"soft landing" desired by the Federal Reserve Board and so many econo-
mists. Home sales and housing activity slipped almost 20% from their 1994
peaks, while demand for housing-related and other big-ticket consumer
items like cars and trucks was, in total, off 2%. The Mexican economic
downturn also cut into exports; total shipments dipped 6% from their De-
cember peak.

The Federal Reserve Board deserves at least partial credit for the slow-
down. Higher interest rates seem to have helped cool spending and to have
kept inflation in check. In fact, it was the economy's exuberance early on
that motivated the Fed to continue its anti- inflation policy by raising
short-term rates twice during the period, in November 1994 and again in
February 1995. By March, the economy appeared to be decelerating, allowing
the Fed to take no action at its mid-month meeting.

We expect that the dynamics of this demand slowdown will continue to de-
velop over the next several months as producers adapt their output to new
sales realities. Still, we believe the slowdown is temporary. Job and in-
come growth remain strong, and a rebound in consumer spending is probable.
In addition, businesses have initiated many new capital spending projects
that will stretch into next year or longer. Recent interest-rate declines
may boost housing activity. Many of our trading partners are in the capi-
tal spending phases of their economic expansions, which will support U.S.
capital goods exports. Finally, the bulk of the Mexican recession's de-
pressing effects on U.S. growth may be over by summer's end.

INFLATION MAY INCH UP

With a stabilizing economy and a vigilant Fed, we remain confident that
inflation will only inch higher in the coming months. Slowing in the in-
dustrial sector has already begun to alleviate commodity and intermediate
price pressures. Wage settlements remain modest, and benefits growth is
flattening. Nonetheless, inflation is rising a bit, and we expect a fur-
ther mild escalation once the economy picks up again.

STOCK MARKET RALLIES

After a fairly flat 1994, the first four months of 1995 heralded a strong
rally in the equities market. A bond market rally has helped equities sig-
nificantly, while the stabilizing economy, low inflation and strong corpo-
rate earnings have done the rest. In terms of sectors, leadership has ro-
tated frequently, although high tech has been a consistent winner. Health-
care stocks have rebounded due to Washington's lack of resolve on the
reform front. Financial stocks have also been strong, along with food and
beverage cyclicals. Cyclical industrial stocks have performed moderately,
while consumer/retail stocks have lagged. Takeover activity is up, and the
market remains somewhat volatile as investors watch the economy and the
Fed for signs of change.

CAUTIOUSLY OPTIMISTIC

Given the underlying strength in the economy, we believe that the present
slowdown is merely the "pause that refreshes." The economy's deceleration
has doused inflation fears for now, making the decline in the dollar so
far benign. Nonetheless, the dollar's skid has the potential to become
troublesome if it stimulates the economy in a way that makes global inves-
tors wary of buying U.S. securities while the dollar is falling. For now,
we must wait and watch for trends in the U.S. economy and in international
markets as well.

                            PORTFOLIO OVERVIEW

During the six months ended April 30, 1995, Dreyfus Disciplined Midcap
Stock Fund successfully navigated a volatile stock market environment to
post positive returns. The Investor shares and Class R shares posted total
returns of 4.38%* and 4.49%*, respectively. In contrast, the Fund's bench-
mark, the Standard & Poor's 400 Midcap Index (the "Index") posted a total
return of 6.35% for the six month period ended April 30, 1995. Although
large capitalization stocks provided higher returns than stocks from com-
panies with market capitalizations of $200 million to $5 billion, midcap
stock returns did surpass those of smaller capitalization issues.

The Fund's objective is to provide shareholders with returns that are
equal or superior to the return of the Index. In pursuing this objective,
we utilize an active, risk-controlled approach that combines fundamental
stock analysis with sophisticated computer modeling techniques. The Fund
attempts to remain fully invested in the stock market at all times, allo-
cating its assets among different market sectors in the same percentages
as the Index while using its own disciplined investment process in seeking
to select the most attractive stocks within each sector.

The market's volatility during the recent semi-annual period largely ac-
counts for the Fund's lag in performance relative to the Index. Despite
this challenge, our disciplined investment process did uncover a number of
stocks that yielded impressive returns. In the market-leading technology
sector, two semiconductor industry firms, Micron Technology and Teradyne,
tallied strong gains for the Fund. In the rebounding health care sector,
the Fund benefited from excellent price gains in its holdings of
Medtronic, the world's largest manufacturer of implantable heart devices.
The portfolio also benefited from the continued worldwide boom in gambling
with its holding of Players International, which recently opened a new and
highly lucrative property in Louisiana.

* Total return represents the change during the period in a hypothetical
  account with dividends reinvested.

In addition, growth in the business services and banking sectors came from
several mid-sized companies during the semi-annual period. Business ser-
vice holdings in Equifax, SPS Transaction Services, and MBNA all tallied
solid returns for the portfolio. Our holding of Boston-based bank BayBanks
benefited from ongoing strength in that market area, while holdings of
Midlantic Bank were buoyed by that bank's successful cost-cutting and re-
structuring efforts.

Going forward, Fund management believes that our disciplined investment
approach along with possible ongoing growth in the asset base of the Fund
has the potential to provide shareholders with competitive returns over
the long term.

                   PORTFOLIO OF INVESTMENTS (UNAUDITED)

DREYFUS DISCIPLINED MIDCAP STOCK FUND                      APRIL 30, 1995

<TABLE>
<CAPTION>
                                                                       VALUE
  SHARES                                                              (NOTE 1)
<S>              <C>                                                <C>
                 COMMON STOCKS -- 90.6%
                 FINANCIAL SERVICES -- 16.4%

     3,500       Advanta Corporation                                $   121,625

     3,500       Allied Group, Inc.                                     102,375

     3,600       American General Corporation                           118,800

     2,789       American National Insurance Company                    177,102

    10,900       Bank of New York Company, Inc.                         358,338

     2,700       BayBanks, Inc.                                         168,750

     3,800       Bergen Brunswig Corporation                             90,250

     3,700       Crestar Financial Corporation                          166,500

     7,500       Cullen Frost Bankers                                   275,625

     3,600       Dean Witter, Discover & Company                        152,550

     4,900       Equifax, Inc.                                          158,637

     5,700       First Bank System, Inc.                                230,850

     2,200       First Chicago Corporation                              121,550

     3,000       First Interstate Bancorp                               230,625

     4,200       Foothill Group, Inc.                                    91,350

     5,100       Fremont General Corporation                            112,838

     6,300       MBNA Corporation                                       190,575

     5,400       Midlantic Corporation                                  197,100

     3,400       Ohio Casualty Corporation                               99,450

     3,100       Rochester Community Savings Bank                        57,737

                                                                      3,222,627

                 TECHNOLOGY -- 14.9%

     2,500       Altera Corporation+                                    202,188

     2,500       Applied Material, Inc.+                                154,062

     3,400       Autodesk, Inc.                                         115,813

     3,000       Cabletron Systems Inc.+                                142,500

     6,600       Cadence Design Systems, Inc.+                          212,850

     6,300       Cypress Semiconductor Corporation+                     190,575

     3,500       Dell Computer+                                         191,625

     3,100       Informix Corporation+                                  122,062

     4,300       Komag, Inc.+                                           166,088

     4,400       Loral Corporation                                      206,800

     1,700       Micron Technology, Inc.                                139,825

     2,300       Millipore Corporation                                  141,162

     2,000       Novellus Systems, Inc.+                                121,500

     4,526       Seagate Technology+                                    144,266

     4,100       StrataCom, Inc.+                                       150,675

     4,400       Sun Microsystems, Inc.+                                175,450

     2,200       Sybase, Inc.+                                           53,350

     2,400       Teradyne, Inc.+                                        121,500

     3,100       3 Com Corporation                                      173,600

                                                                      2,925,891

                 BASIC INDUSTRIES -- 11.6%

   2,000         Alumax, Inc.+                                           56,500

   1,900         Cleveland-Cliffs, Inc.                                  69,588

   2,500         Cyprus Minerals, Inc.                                   69,688

   2,900         Eastman Chemical                                       164,575

   2,300         Fleetwood Enterprises, Inc.                             52,900

   4,100         First Mississippi Corporation                          102,500

   2,500         Greenfield Industries, Inc.                             73,750

   9,200         Jefferson Smurfit Corporation+                         124,200

   3,800         Olin Corporation                                       212,325

   3,500         Rayonier, Inc.                                         115,938

   6,000         Schulman, Inc.                                         188,250

   1,316         Sherwin-Williams Company                                46,882

   7,300         Smith International, Inc.+                             125,925

   2,300         Temple Inland, Inc.                                    101,200

   3,400         U. S. Can Corporation+                                  69,700

   3,800         Varian Associates                                      174,800

   5,400         Vigoro Corporation                                     215,325

   2,900         Viking Office Products, Inc.+                           79,750

   1,500         Watkins Johnson Company                                 59,437

   5,200         Wellman, Inc.                                          140,400

   2,400         Western Waste Industries+                               44,400

                                                                      2,288,033

                 CONSUMER SERVICES -- 10.3%

   3,600         American Stores Company                                 92,250

   2,100         A. O. Smith Corporation                                 50,138

   3,900         Caldor Corporation+                                     75,563

   5,000         Carson Pirie Scott & Company+                           80,625

   7,300         Circuit City Stores, Inc.                              188,888

   6,800         Coors (Adolph) Company, Class B                        111,350

   3,300         DeVry, Inc.+                                           126,225

   4,000         Heritage Media Corporation, Class A+                   102,000

   4,600         Manpower, Inc.                                         153,525

   1,400         Michaels Stores, Inc.+                                  39,900

   6,100         Morrison Restaurants, Inc.                             138,013

   2,100         Nordstrom, Inc.                                         80,850

   2,300         Papa Johns International                                79,637

   7,900         Pittston Services Group                                187,625

   3,800         Players International, Inc.+                           112,575

   1,700         Ralston Purina Company                                  80,750

   3,000         Reebok International, Ltd.                              93,750

   2,000         Royal Caribbean Cruises, Ltd., ADR                      47,750

   4,000         Scientific Games Holdings Corporation+                  97,000

     780         Strattec Security Systems                                9,067

   1,800         Tandy Corporation                                       89,100

                                                                      2,036,581

                 UTILITIES -- 9.3%

  12,300         Baltimore Gas & Electric Company                       290,588

   8,800         Boston Edison Company                                  210,100

   8,200         Commonwealth Energy Systems                            336,200

   7,000         DQE, Inc.                                              236,250

  11,200         General Public Utilities Corporation                   319,200

   7,500         MCN Corporation                                        144,375

  14,400         Portland General Corporation                           298,800

                                                                      1,835,513

                 HEALTH CARE/PHARMACEUTICALS -- 7.0%

   5,000         Allergan, Inc.                                         135,625

   2,300         Becton, Dickinson & Company                            128,225

   3,300         Cardinal Health, Inc.                                  152,212

   3,500         Columbia/HCA Healthcare Corporation                    147,000

   5,600         Coram Healthcare Corporation+                          114,800

   3,700         Elan Plc Ireland, ADR+                                 130,888

   5,500         HealthCare COMPARE Corporation+                        165,344

   2,300         Hillhaven Corporation+                                  63,250

   1,700         Medtronic, Inc.                                        126,437

   4,500         Mylan Labs, Inc.                                       138,375

   4,000         OrNda Healthcorp+                                       70,000

                                                                      1,372,156

                 ENERGY -- 5.2%

   1,800         Ashland Coal, Inc.                                      49,725

   3,900         Benton Oil & Gas Company                                48,018

   7,500         Brooklyn Union Gas Company                             181,875

   3,800         LTV Corporation+                                        54,150

   8,700         Peco Energy Company                                    224,025

   2,994         UltraMar Corporation                                    78,218

   7,500         Union Texas Petroleum Holdings, Inc.                   160,313

   7,100         Williams Companies, Inc.                               233,413

                                                                      1,029,737

                 COMMUNICATIONS -- 4.6%

     1,600       ADC Telecommunications, Inc.+                           52,800

     6,800       ALC Communications Corporation+                        259,250

     2,284       DSC Communications Corporation+                         84,508

     4,200       InterVoice, Inc.+                                       63,525

     7,200       LDDS Communications, Inc.+                             172,800

     3,200       Scripps (E.W.) Company, Class A                         91,600

     1,900       Tellabs, Inc.+                                         131,100

     2,000       United States Cellular Corporation+                     58,000

                                                                        913,583

                 GENERAL BUSINESS -- 3.1%

     6,556       Bowne & Company, Inc.                                  107,354

     6,200       Central Newspaper, Inc., Class A                       161,200

     3,900       Chesapeake Corporation                                 120,900

     2,800       King World Productions, Inc.+                          112,700

     3,910       SPS Transaction Services, Inc.+                        119,744

                                                                        621,898

                 CONSUMER DURABLES -- 2.9%

     7,100       Brunswick Corporation                                  151,762

     3,600       Cummins Engine Company, Inc.                           161,100

     3,600       Harley Davidson, Inc.                                   85,950

     4,300       Leggett & Platt, Inc.                                  165,550

                                                                        564,362

                 CONSUMER BASICS -- 2.7%

     2,600       Alberto-Culver Company, Class B                         81,900

     4,600       Lancaster Colony Corporation                           159,850

     2,300       Thorn Apple Valley, Inc.                                41,830

     6,900       Tyson Foods, Inc., Class A                             163,875

     4,300       Whitman Corporation                                     78,475

                                                                        525,930

                 TRANSPORTATION -- 1.8%

     2,000       Conrail, Inc.                                          109,250

     3,900       Illinois Central Corporation                           136,987

     3,800       Landstar System, Inc.+                                 110,200

                                                                        356,437

                 CONSUMER NON-DURABLES -- 0.8%

     2,600       Haggar Corporation                                      52,650

     2,000       V. F. Corporation                                      101,000

                                                                        153,650

                 TOTAL COMMON STOCKS
                   (Cost $16,808,500)                                17,846,398

PRINCIPAL
  AMOUNT

                 U.S. TREASURY OBLIGATIONS -- 0.2%
                   (Cost $34,967)

                 U.S. Treasury Bills,
$   35,000         5.060%# due 05/04/95                                  34,967

                 REPURCHASE AGREEMENT -- 10.9%
                   (Cost $2,144,553)

                 Agreement with Goldman Sachs & Company,
                   5.920% dated 04/28/95, to be repurchased
                   at $2,145,611 on 05/01/95, collateralized
                   by $2,084,000 U.S. Treasury Notes, 7.625%
 2,144,553         due 02/15/25                                       2,144,553

                 TOTAL INVESTMENTS
                  (Cost $18,988,020*)                  101.7%        20,025,918

                 OTHER ASSETS AND LIABILITIES (NET)     (1.7)          (339,582)

                 NET ASSETS                            100.0%       $19,686,336

<FN>
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
# Annualized yield at date of purchase.
</TABLE>

<TABLE>
<CAPTION>
                 SCHEDULE OF FUTURE CONTRACTS
 NUMBER OF       FUTURES CONTRACTS -- LONG POSITION
 CONTRACTS        (Cost $933,125)
<S>              <C>                                                <C>
        10       S&P Midcap 400, June 1995                          $   932,500
</TABLE>

See Notes to Financial Statements.

                    STATEMENT OF ASSETS AND LIABILITIES

DREYFUS DISCIPLINED MIDCAP STOCK FUND
                                                APRIL 30, 1995 (UNAUDITED)


<TABLE>
<S>                                              <C>               <C>
ASSETS
Investments, at value (Cost
  $18,988,020)(Note 1)
  See accompanying schedule
Repurchase agreement                             $ 2,144,553
Securities                                        17,881,365       $ 20,025,918
Receivable for investment securities sold                               281,665
Receivable for Fund shares sold                                          58,914
Dividends and interest receivable                                        26,509
Receivable from investment adviser                                       20,878
TOTAL ASSETS                                                         20,413,884

LIABILITIES:
Payable for investment securities purchased        $ 670,075
Investment management fee payable (Note 2)            30,972
Due to custodian                                      22,581
Accrued Directors' fees and expenses (Note
  2)                                                   3,179
Daily variation margin on open futures con-
  tracts (Note 1)                                        625
Distribution fee payable (Note 3)                        116
TOTAL LIABILITIES                                                       727,548
NET ASSETS                                                         $ 19,686,336
NET ASSETS consist of:
Undistributed net investment income                                    $ 58,007
Accumulated net realized loss on invest-
  ments sold and futures contracts                                     (937,405)
Net unrealized appreciation of investments
  and futures contracts                                               1,037,273
Par value                                                                 1,942
Paid-in capital in excess of par value                               19,526,519
TOTAL NET ASSETS                                                   $ 19,686,336
NET ASSETS VALUE
INVESTOR SHARES
Net asset value, offering and redemption
  price per share ($632,629 / 62,455 shares
  of capital stock outstanding)                                           $10.13
CLASS R SHARES
Net asset value, offering and redemption
  price per share ($19,053,707 / 1,879,962
  shares of capital stock outstanding)                                    $10.14
</TABLE>

See Notes to Financial Statements.

                          STATEMENT OF OPERATIONS

DREYFUS DISCIPLINED MIDCAP STOCK FUND

FOR THE SIX MONTHS ENDED APRIL 30, 1995 (UNAUDITED)

<TABLE>
<S>                                                 <C>               <C>
INVESTMENT INCOME:
Dividends                                                             $ 170,502
Interest                                                                 23,667
TOTAL INVESTMENT INCOME                                                 194,169
EXPENSES:
Investment management fee (Note 2)                  $ 87,416
Directors' fees and expenses (Note 2)                  1,619
Distribution fee (Note 3)                                306
TOTAL EXPENSES                                                           89,341
NET INVESTMENT INCOME                                                   104,828

REALIZED AND UNREALIZED GAIN/(LOSS) ON IN-
  VESTMENTS (Notes 1 and 4):
   Net realized loss on:
     Securities transactions                                           (170,833)
     Futures contracts                                                   (2,651)
   Net realized loss on investments during
     the period                                                        (173,484)
   Net change in unrealized appreciation/
     (depreciation) of:
     Securities                                                         705,871
     Futures contracts                                                     (500)
   Net unrealized appreciation of invest-
     ments during the period                                            705,371
NET REALIZED AND UNREALIZED GAIN ON INVEST-
  MENTS                                                                 531,887
NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS                                                          $ 636,715
</TABLE>

See Notes to Financial Statements.

                    STATEMENT OF CHANGES IN NET ASSETS

DREYFUS DISCIPLINED MIDCAP STOCK FUND


<TABLE>
<CAPTION>
                                                      SIX
                                                     MONTHS            PERIOD
                                                     ENDED             ENDED
                                                    4/30/95          10/31/94*
                                                  (UNAUDITED)
<S>                                               <C>               <C>
Net investment income                             $   104,828       $   159,637
Net realized loss on investments and fu-
  tures contracts during the period                  (173,484)         (763,921)
Net unrealized appreciation of investments
  and futures contracts during the period             705,371           331,902
Net increase/(decrease) in net assets re-
  sulting from operations                             636,715          (272,382)
Distributions to shareholders from net in-
  vestment income:
  Investor shares                                        (627)              (94)
  Class R shares                                      (95,833)         (109,904)
Net increase in net assets from Fund share
  transactions (Note 5)
  Investor shares                                     552,359            53,937
  Class R shares                                      370,727        18,551,438
Net increase in net assets                          1,463,341        18,222,995
NET ASSETS:
Beginning of period                                18,222,995            --
End of period (including undistributed net
  investment income of $58,007 and $49,639,
  respectively)                                   $19,686,336       $18,222,995
<FN>
* The Fund commenced operations on November 12, 1993.
</TABLE>

See Notes to Financial Statements.

                           FINANCIAL HIGHLIGHTS

DREYFUS DISCIPLINED MIDCAP STOCK FUND

FOR AN INVESTOR SHARE OUTSTANDING THROUGHOUT EACH PERIOD.


<TABLE>
<CAPTION>
                                                       SIX
                                                      MONTHS            PERIOD
                                                      ENDED             ENDED
                                                     4/30/95          10/31/94*#
                                                   (UNAUDITED)
<S>                                                <C>                   <C>
Net asset value, beginning of period                    $9.75            $10.00
Income from investment operations:
Net investment income                                    0.05              0.05
Net realized and unrealized gain/(loss) on
  investments                                            0.37             (0.26)
Total from investment operations                         0.42             (0.21)
Less distributions:
Distributions from net investment income                (0.04)            (0.04)
Net asset value, end of period                         $10.13             $9.75
Total return++                                           4.38%           (2.06)%
Ratios to average net assets/supplemental
  data:
Net assets, end of period (in 000's)                     $633               $54
Ratio of operating expenses to average net
  assets                                                1.35%+            1.40%+
Ratio of net investment income to average
  net assets                                            1.05%+            0.73%+
Portfolio turnover rate                                    46%               83%
<FN>
 * The Fund commenced selling Investor shares on April 6, 1994.
 + Annualized.
++ Total return represents aggregate total return for the period indi-
   cated.
 # Prior to October 17, 1994, Mellon Bank, N.A. served as the Fund's in-
   vestment manager. Effective October 17, 1994, The Dreyfus Corporation
   serves as the Fund's investment manager.
</TABLE>

See Notes to Financial Statements.

                           FINANCIAL HIGHLIGHTS

DREYFUS DISCIPLINED MIDCAP STOCK FUND

FOR A CLASS R SHARE OUTSTANDING THROUGHOUT EACH PERIOD.


<TABLE>
<CAPTION>
                                                       SIX
                                                      MONTHS            PERIOD
                                                      ENDED             ENDED
                                                     4/30/95          10/31/94*#
                                                   (UNAUDITED)
<S>                                                <C>                <C>
Net asset value, beginning of period                    $9.76            $10.00
Income from investment operations:
Net investment income                                    0.06            0.09**
Net realized and unrealized gain/(loss) on
  investments                                            0.37             (0.27)
Total from investment operations                         0.43             (0.18)
Less distributions:
Distributions from net investment income                (0.05)            (0.06)
Net asset value, end of period                         $10.14             $9.76
Total return++                                           4.49%           (1.77)%
Ratios to average net assets/supplemental
  data:
Net assets, end of period (in 000's)                  $19,054           $18,169
Ratio of operating expenses to average net
  assets                                                1.10%+         1.16%+***
Ratio of net investment income to average
  net assets                                            1.30%+            0.98%+
Portfolio turnover rate                                    46%               83%
<FN>
  * The Fund commenced operations on November 12, 1993. Any shares out-
    standing prior to April 4, 1994 were designated as Trust shares. Ef-
    fective October 17, 1994, the Fund's Trust shares were redesignated as
    Class R shares.
  + Annualized.
 ++ Total return represents aggregate total return for the period indi-
    cated.
 ** Net investment income before reimbursement of expenses by investment
    adviser for the period ended October 31, 1994 was $0.06.
*** Annualized expense ratio before voluntary reimbursement of expenses by
    the investment adviser for the period ended October 31, 1994 was
    1.53%.
  # Prior to October 17, 1994, Mellon Bank, N.A. served as the Fund's in-
    vestment manager. Effective October 17, 1994, The Dreyfus Corporation
    serves as the Fund's investment manager.
</TABLE>

See Notes to Financial Statements.

                 NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. SIGNIFICANT ACCOUNTING POLICIES

The Dreyfus/Laurel Funds, Inc. (the "Investment Company"), The Dreyfu-
s/Laurel Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds and The
Dreyfus/Laurel Investment Series are all registered open-end investment
companies that are now part of The Dreyfus Family of Funds. The Investment
Company is a series mutual fund with 19 separate investment portfolios.
This report contains financial statements for the Dreyfus Disciplined Mid-
cap Stock Fund (the "Fund"). The Investment Company was incorporated on
August 6, 1987 as a Maryland corporation and is registered with the Secu-
rities and Exchange Commission under the Investment Company Act of 1940,
as amended (the "1940 Act"), as a diversified open-end management invest-
ment company. The Fund currently offers two classes of shares: Investor
shares and Class R shares. Investor shares are sold primarily to retail
investors and bear a distribution fee. Class R shares are sold primarily
to bank trust departments and other financial service providers (including
Mellon Bank and its affiliates) acting on behalf of customers having a
qualified trust or investment account or relationship at such institutions
and bear no distribution fee. Each class of shares has identical rights
and privileges except with respect to the distribution fee and voting
rights on matters affecting a single class. The following is a summary of
significant accounting policies consistently followed by the Fund in the
preparation of its financial statements in accordance with generally ac-
cepted accounting principles.

(A) PORTFOLIO VALUATION

Investments in securities which are traded on a national securities ex-
change are valued at the last reported sales price or, in the absence of a
recorded sale, at the mean of the closing bid and asked prices. Over-the-
counter securities are valued at the mean of the latest bid and asked
prices. When market quotations are not readily available, securities are
valued at fair value as determined in good faith by the Board of Direc-
tors. Bonds are valued through valuations obtained from a commercial pric-
ing service or at the most recent mean of the bid and asked prices pro-
vided by investment dealers in accordance with procedures established by
the Board of Directors. Debt securities with maturities of 60 days or less
from the valuation day are valued on the basis of amortized cost.

(B) REPURCHASE AGREEMENTS

The Fund may engage in repurchase agreement transactions. Under the terms
of a typical repurchase agreement, the Fund takes possession of an under-
lying debt obligation subject to an obligation of the seller to repur-
chase, and the Fund to resell, the obligation at an agreed- upon price and
time, thereby determining the yield during the Fund's holding period. This
arrangement results in a fixed rate of return that is not subject to mar-
ket fluctuations during the Fund's holding period. The value of the col-
lateral is at least equal, at all times, to the total amount of the repur-
chase obligations, including interest. In the event of counterparty de-
fault, the Fund has the right to use the collateral to offset losses
incurred. There is potential loss to the Fund in the event the Fund is de-
layed or prevented from exercising its rights to dispose of the collateral
securities, including the risk of a possible decline in the value of the
underlying securities during the period while the Fund seeks to assert its
rights. The Fund's investment manager, acting under the supervision of the
Board of Directors, reviews the value of the collateral and the creditwor-
thiness of those banks and dealers with which the Fund enters into repur-
chase agreements to evaluate potential risks.

(C) FUTURES CONTRACTS ACCOUNTING PRINCIPLES

The Fund may enter into futures contracts to hedge against fluctuations in
the value of its portfolio. Upon entering into a futures contract, the
Fund is required to deposit with the broker an amount of cash or cash
equivalents equal to a certain percentage of the contract amount. This is
known as the initial margin. Subsequent payment ("variation margin") are
made or received by the Fund each day, depending on the daily fluctuation
of the value of the contract. The daily changes in the contract are re-
corded as unrealized gains or losses. The Fund recognizes a realized gain
or loss when the contract is closed.

The use of future contracts as a hedging device involves several risks.
The change in value of the futures contracts primarily corresponds with
the value of their underlying instruments, which may not correlate with
the change in value of the hedged investments. In addition, the Fund may
not be able to enter into a closing transaction because of an illiquid
secondary market.

(D) SECURITY TRANSACTIONS AND INVESTMENT INCOME

Securities transactions are recorded as of the trade date. Dividend income
is recorded on the ex-dividend date. Interest income is recorded on the
accrual basis. Realized gains and losses from securities sold are recorded
on the identified cost basis. Investment income and realized and unreal-
ized gains and losses are allocated based upon relative daily net assets
of each class.

(E) EXPENSE ALLOCATION

Expenses of the Fund not directly attributable to the operations of any
class of shares are prorated between the classes based upon the relative
average daily net assets of each class of shares. Distribution expense is
directly attributable to a particular class of shares and is charged only
to that class' operations.

(F) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS

Dividends from net investment income, if any, of the Fund are determined
on a class level, and are declared and paid quarterly. The Fund distrib-
utes any net realized capital gains on a Fund level annually. Dividends
and distributions to shareholders are recorded on the ex-dividend date.
Additional distributions of net investment income and capital gains for
the Fund may be made at the discretion of the Board of Directors in order
to avoid the 4% nondeductible federal excise tax. Income distributions and
capital gain distributions on a Fund level are determined in accordance
with income tax regulations, which may differ from generally accepted ac-
counting principles. These differences are primarily due to differing
treatments of income and gains on various investment securities held by
the Fund, timing differences and differing characterization of distribu-
tions made by the Fund as a whole.

(G) FEDERAL INCOME TAXES

The Fund intends to qualify as a regulated investment company by complying
with the requirements of the Internal Revenue Code applicable to regulated
investment companies and by distributing substantially all of its taxable
income to its shareholders. Therefore, no federal income tax provision is
required.

2. INVESTMENT MANAGEMENT FEE, DIRECTORS' FEES AND OTHER PARTY TRANSACTIONS

The Investment Company has entered into an investment management agreement
with The Dreyfus Corporation (the "Manager"), a wholly-owned subsidiary of
Mellon Bank, N.A. The Manager provides, or arranges for one or more third
parties to provide, investment advisory, administrative, custody, fund ac-
counting and transfer agency services to the Investment Company. The Man-
ager also directs the investments of the Fund in accordance with its in-
vestment objective, policies and limitations. For these services, the Fund
pays the Manager a fee, calculated daily and paid monthly, at the annual
rate of 1.10% of the value of the Fund's average daily net assets. Out of
its fee, the Manager pays all of the expenses of the Fund except broker-
age, taxes, interest, Rule 12b-1 distribution fees and expenses, fees and
expenses of non-interested directors (including counsel fees) and extraor-
dinary expenses. In addition, the Manager is required to reduce its fee in
an amount equal to the Fund's allocable portion of fees and expenses of
the non-interested directors (including counsel).

Premier Mutual Fund Services, Inc. ("Premier") serves as the Investment
Company's distributor. Premier also serves as the Investment Company's
sub-administrator and, pursuant to a sub-administration agreement with the
Manager, provides various administrative and corporate secretarial ser-
vices to the Investment Company.

No officer or employee of Premier (or of any parent, subsidiary or affili-
ate thereof) receives any compensation from the Investment Company, The
Dreyfus/Laurel Funds Trust, The Dreyfus/Laurel Tax-Free Municipals Funds
or The Dreyfus/Laurel Investment Series (collectively "The Dreyfus/Laurel
Funds") for serving as an officer, Director or Trustee of The Dreyfus/Lau-
rel Funds. In addition, no officer or employee of the Manager (or any of
parent, subsidiary or affiliate thereof) serves as an officer, Director or
Trustee of The Dreyfus/Laurel Funds. The Dreyfus/Laurel Funds pay each Di-
rector or Trustee who is not an officer or employee of Premier (or any
parent, subsidiary or affiliate thereof) or of the Manager, $27,000 per
annum, $1,000 for each Board meeting attended and $750 per each Audit Com-
mittee meeting attended, and reimburses each Director or Trustee for
travel and out-of-pocket expenses.

3. DISTRIBUTION PLAN

The Fund has adopted a distribution plan (the "Plan") pursuant to Rule
12b-1 under the 1940 Act relating to its Investor shares. Under the Plan,
the Fund may pay annually up to 0.25% of the value of the average daily
net assets attributable to its Investor shares to compensate Premier and
Dreyfus Service Corporation, an affiliate of the Manager, for shareholder
servicing activities and Premier for activities primarily intended to re-
sult in the sale of Investor shares. The Class R shares bear no distribu-
tion fee.

Under its terms, the Plan shall remain in effect from year to year, pro-
vided such continuance is approved annually by a vote of a majority of
those Directors who are not "interested persons" of the Investment Company
and who have no direct or indirect financial interest in the operation of
the Plan or in any agreement related to the Plan.

4. SECURITIES TRANSACTIONS

The cost of purchases and proceeds from sales of securities, excluding
short-term investments and U.S. government securities, for the six months
ended April 30, 1995 aggregated $7,572,165 and $7,311,916, respectively.

At April 30, 1995, aggregate gross unrealized appreciation for all securi-
ties in which there was an excess of value over tax cost amounted to
$1,726,229. For the same period, the gross unrealized depreciation for all
securities in which there was an excess of tax cost over value amounted to
$688,331.

5. SHARES OF CAPITAL STOCK

The Investment Company has authority to issue 25 billion shares of capital
stock with a par value of $.001. The Fund has authority to issue two
classes of shares. The table below summarizes transactions in Fund shares
for the periods indicated.


<TABLE>
<CAPTION>
                                            SIX MONTHS ENDED        PERIOD ENDED
                                             APRIL 30, 1995      OCTOBER 31, 1994*
<S>                                       <C>       <C>          <C>      <C>
                                           SHARES      AMOUNT    SHARES      AMOUNT
INVESTOR SHARES:
Sold                                      61,332    $594,314     6,048    $ 59,087
Issued as reinvestment of dividends           29         266         7          66
Redeemed                                  (4,425)    (42,221)     (536)     (5,216)
Net increase                              56,936    $552,359     5,519    $ 53,937
</TABLE>


<TABLE>
<CAPTION>
                                              SIX MONTHS ENDED              PERIOD ENDED
                                               APRIL 30, 1995             OCTOBER 31, 1994*
<S>                                       <C>         <C>             <C>          <C>
                                             SHARES          AMOUNT       SHARES         AMOUNT
CLASS R SHARES:
Sold                                       446,538      $4,404,299    2,122,927    $21,172,051
Issued as reinvestment of dividends          9,836          92,555       11,107        109,104
Redeemed                                  (437,134)     (4,126,127)    (273,312)    (2,729,717)
Net increase                                19,240        $370,727    1,860,722    $18,551,438
<FN>
* The Fund commenced operations on November 12, 1993. The Fund commenced
  selling Investor shares on April 6, 1994. Any shares outstanding prior
  to April 4, 1994 were designated Trust shares. Effective October 17,
  1994, Trust shares were redesignated as Class R shares.
</TABLE>

6. CAPITAL LOSS CARRYFORWARD

At October 31, 1994, the Fund had available for federal income tax pur-
poses an unused capital loss carryforward of $764,046 expiring in 2002.

7. DIVIDENDS

On May 2, 1995 the Board of Directors declared dividends from net invest-
ment income for the Investor and Class R shares in the amount of $.0218
and $.0301 per share, respectively, payable on May 8, 1995 to shareholders
of record on May 1, 1995.


<PAGE>
                                  THE DREYFUS
                           DREYFUS EQUITY INCOME FUND
                           Small box above fund name
                             showing a lions face.
<PAGE>
DEAR SHAREHOLDER,

  We are pleased to provide you with the Dreyfus Equity Income Fund's
  Semi-Annual Report for the six months ended April 30, 1995.

  In the pages that follow, we have provided you with a description of the
  market environment, a commentary on your Fund's investment management strategy
  and detailed financial statements for the past six months.

  As you know, the Fund has been integrated into The Dreyfus Family of Funds. We
  hope that you found the transition from The Laurel Funds to The Dreyfus Family
  of Funds to be a smooth one. The extended family of funds now offers you more
  investment alternatives in addition to expanded services and privileges to
  better serve your investment needs.

  We would like to extend our appreciation for your support of The Dreyfus
  Family of Funds and hope that the Fund will continue to satisfy your
  investment needs. As always, we welcome your thoughts and suggestions.

  Sincerely,

  Marie E. Connolly
  President
  The Dreyfus/Laurel Funds, Inc. --
  Dreyfus Equity Income Fund
  June 20, 1995

                                                                               1

.................................................................................
<PAGE>
TABLE of CONTENTS
.................................................................................

<TABLE>
<S>                                                         <C>
Shareholder Letter........................................          1
Economic Review...........................................          3
Portfolio Review..........................................          4
Portfolio of Investments..................................          5
Statement of Assets and Liabilities.......................         12
Statement of Operations...................................         13
Statement of Changes in Net Assets........................         14
Financial Highlights......................................         15
Notes to Financial Statements.............................         17
</TABLE>

2

.................................................................................
<PAGE>
ECONOMIC REVIEW
.................................................................................

GROWTH SLOWS BUT STRENGTH REMAINS

  Over the past six months, the U.S. economy appeared to come in for the "soft
  landing" desired by the Federal Reserve Board and so many economists. Home
  sales and housing activity slipped almost 20% from their 1994 peaks, while
  demand for housing-related and other big-ticket consumer items like cars and
  trucks was, in total, off 2%. The Mexican economic downturn also cut into
  exports; total shipments dipped 6% from their December peak.

  The Federal Reserve Board deserves at least partial credit for the slowdown.
  Higher interest rates seem to have helped cool spending and to have kept
  inflation in check. In fact, it was the economy's exuberance early on that
  motivated the Fed to continue its anti-inflation policy by raising short-term
  rates twice during the period, in November 1994 and again in February 1995. By
  March, the economy appeared to be decelerating, allowing the Fed to take no
  action at its mid-month meeting.

  We expect that the dynamics of this demand slowdown will continue to develop
  over the next several months as producers adapt their output to new sales
  realities. Still, we believe the slowdown is temporary. Job and income growth
  remain strong, and a rebound in consumer spending is probable. In addition,
  businesses have initiated many new capital spending projects that will stretch
  into next year or longer. Recent interest-rate declines may boost housing
  activity. Many of our trading partners are in the capital spending phases of
  their economic expansions, which will support U.S. capital goods exports.
  Finally, the bulk of the Mexican recession's depressing effects on U.S. growth
  may be over by summer's end.

INFLATION MAY INCH UP

  With a stabilizing economy and a vigilant Fed, we remain confident that
  inflation will only inch higher in the coming months. Slowing in the
  industrial sector has already begun to alleviate commodity and intermediate
  price pressures. Wage settlements remain modest, and benefits growth is
  flattening. Nonetheless, inflation is rising a bit, and we expect a further
  mild escalation once the economy picks up again.

STOCK MARKET RALLIES

  After a fairly flat 1994, the first four months of 1995 heralded a strong
  rally in the equities market. A bond market rally has helped equities
  significantly, while the stabilizing economy, low inflation, and strong
  corporate earnings have done the rest. In terms of sectors, leadership has
  rotated frequently, although high tech has been a consistent winner.
  Healthcare stocks have rebounded due to Washington's lack of resolve on the
  reform front. Financial stocks have also been strong, along with food and
  beverage cyclicals. Cyclical industrial stocks have performed moderately,
  while consumer/retail stocks have lagged. Takeover activity is up, and the
  market remains somewhat volatile as investors watch the economy and the Fed
  for signs of change.

                                                                               3

.................................................................................
<PAGE>
ECONOMIC REVIEW (continued)
.................................................................................

CAUTIOUSLY OPTIMISTIC

  Given the underlying strength in the economy, we believe that the present
  slowdown is merely the "pause that refreshes." The economy's deceleration has
  doused inflation fears for now, making the decline in the dollar so far
  benign. Nonetheless, the dollar's skid has the potential to become troublesome
  if it stimulates the economy in a way that makes global investors wary of
  buying U.S. securities while the dollar is falling. For now, we must wait and
  watch for trends in the U.S. economy and in international markets as well.

PORTFOLIO REVIEW
.................................................................................

  The six months ended April 30, 1995 proved somewhat challenging for most
  equity mutual funds, including this one. While the stock market rose as a
  whole, particularly in the first quarter of 1995, trading was brisk, and the
  market experienced a fair amount of volatility. The performance of technology
  stocks was the only constant; performance among other sectors shifted almost
  continuously, leaving the market with no clear leaders. Generally, stocks of
  companies reporting lower-than-expected earnings were pummeled, yet those
  reporting strong earnings were not rewarded in kind. Even those stocks that
  appreciated did not ride the wave of success for long; strong performers
  seemed to appear and disappear with alarming speed.

  Despite these difficulties, the Fund posted positive returns for the period.
  For the six months ended April 30, 1995 the Fund's Investor and Class R shares
  posted total returns of 8.91%* and 9.10%,* respectively. In contrast, the
  Standard and Poor's 500 Composite Stock Price Index (the "S&P 500 Index")
  posted a total return of 10.46% for the same time period.

  The Fund's objective is to provide shareholders with an above-average level of
  income along with moderate long-term growth of income and principal. Using a
  combination of sophisticated statistical computer models and fundamental stock
  analysis, Fund management selects individual stocks in seeking to meet our
  income and growth criteria. Utility, energy and financial stocks are widely
  represented in the portfolio because of their high current income. However,
  the total return performance of these potentially higher-yielding stocks also
  tends to lag somewhat when the market is rising strongly, as they did in the
  recent semi-annual period.
- ---------
* TOTAL RETURN REPRESENTS THE CHANGE DURING THE PERIOD IN A HYPOTHETICAL ACCOUNT
WITH DIVIDENDS REINVESTED.

4

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND                                      APRIL 30, 1995

<TABLE>
<CAPTION>
                                                                             VALUE
  SHARES                                                                   (NOTE 1)
            COMMON STOCKS -- 89.2%
 <C>        <S>                                                           <C>

            OIL & GAS -- 11.3%
    1,050   Amoco Corporation                                             $    68,906
      500   Atlantic Richfield                                                 57,250
      400   British Petroleum PLC ADR                                          34,450
    2,250   Exxon Corporation                                                 156,656
      500   Lyondell Petrochemical Company                                     12,438
      300   Mobil Corporation                                                  28,463
      800   Phillips Petroleum Company                                         28,000
      750   Royal Dutch Petroleum                                              93,000
      500   Sonat Inc.                                                         15,188
      800   Texaco Inc.                                                        54,700
    1,400   Ultramar Corporation                                               36,575
      800   USX-Marathon Group                                                 31,875
                                                                          -----------
                                                                              617,501
                                                                          -----------

            TELECOMMUNICATIONS -- 9.4%
    1,150   Ameritech Inc.                                                     51,750
    1,350   A T & T Corporation                                                68,513
    1,100   BCE Inc.                                                           34,925
    1,150   Bell Atlantic Corporation                                          63,106
      550   Bellsouth Corporation                                              33,688
    1,350   GTE Corporation                                                    46,069
    1,250   Nynex Corporation                                                  51,094
    2,350   Pacific Telesis Group                                              72,556
    1,550   Southwestern Bell Corporation                                      68,394
      500   U S West Inc.                                                      20,688
                                                                          -----------
                                                                              510,783
                                                                          -----------

            DRUGS & COSMETICS -- 9.0%
      450   American Home Products Inc.                                        34,706
      500   Avon Products Inc.                                                 31,625
      650   Bristol-Myers Squibb Company                                       42,331
      300   Colgate-Palmolive Company                                          21,075
      200   Eli Lilly Company                                                  14,950
      500   Gillette Company                                                   41,000
    2,100   Merck & Company Inc.                                               90,038
      900   Pfizer Inc.                                                        77,963
    1,250   Procter & Gamble Company                                           87,344
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                      5

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited) (continued)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND                                      APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                             VALUE
  SHARES                                                                   (NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           <C>
            DRUGS & COSMETICS (CONTINUED)
      200   Schering-Plough Corporation                                   $    15,075
      400   Smithkline Beecham                                                 15,550
      300   Warner Lambert Company                                             15,950
                                                                          -----------
                                                                              487,607
                                                                          -----------

            BANKING -- 6.1%
    1,600   Bank Of New York Company Inc.                                      52,600
      750   BankAmerica Corporation                                            37,125
    1,400   Chase Manhattan Corporation                                        61,250
    1,650   Corestates Financial Corporation                                   53,831
      200   First Bank System Inc.                                              8,100
      300   First Interstate Bancorp                                           23,063
      800   First Union Corporation                                            36,200
    1,150   MBNA Corporation                                                   34,788
      400   National City Corporation                                          10,950
      550   PNC Financial Corporation                                          13,819
                                                                          -----------
                                                                              331,726
                                                                          -----------

            PUBLIC UTILITIES -- 4.7%
    1,750   CINergy Corporation                                                43,969
    1,500   Consolidated Edison Company Inc.                                   41,625
      700   DQE, Inc.                                                          23,625
      900   Entergy Corporation                                                19,575
      300   FPL Group Inc.                                                     11,025
      950   Pacific Enterprises                                                23,394
    1,350   Peco Energy Company                                                34,763
    1,900   Southern Company                                                   39,188
      800   Unicom Corporation                                                 21,000
                                                                          -----------
                                                                              258,164
                                                                          -----------

            MERCHANDISING -- 4.7%
      900   Albertsons Inc.                                                    28,463
    1,750   Limited Inc.                                                       37,406
    1,050   May Department Stores Company                                      38,063
      450   Nordstrom Inc.                                                     17,325
    1,000   Penney J C Company Inc.                                            43,750
    1,200   Sears Roebuck & Company                                            65,100
</TABLE>

6                      SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited) (continued)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND                                      APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                             VALUE
  SHARES                                                                   (NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           <C>
            MERCHANDISING (CONTINUED)
      550   Tandy Corporation                                             $    27,225
                                                                          -----------
                                                                              257,332
                                                                          -----------

            FOOD -- 4.3%
    1,650   Coca-Cola Company                                                  95,906
      550   Conagra Inc.                                                       18,288
      650   CPC International Inc.                                             38,105
      150   IBP Inc.                                                            5,550
    1,000   Pepsico Inc.                                                       41,625
      250   Unilever N V                                                       33,405
                                                                          -----------
                                                                              232,879
                                                                          -----------

            CHEMICALS & FERTILIZERS -- 4.1%
    1,400   du Pont (EI) de Nemours & Company                                  92,225
      650   Eastman Chemical                                                   36,888
      300   Grace W.R. & Company                                               16,088
      400   Monsanto Company                                                   33,300
      750   Union Carbide Corporation                                          24,000
      800   WMX Technologies Inc.                                              21,800
                                                                          -----------
                                                                              224,301
                                                                          -----------

            OFFICE EQUIPMENT -- 4.0%
      950   International Business Machines                                    90,013
      200   Micron Technology Inc.                                             16,450
      600   Pitney Bowes Inc.                                                  22,275
      750   Reynolds & Reynolds Company                                        19,875
      550   Xerox Corporation                                                  67,719
                                                                          -----------
                                                                              216,332
                                                                          -----------

            INSURANCE -- 3.3%
    1,100   American General Corporation                                       36,300
      750   American National Insurance Company                                47,625
      400   CIGNA Corporation                                                  29,050
      350   Providian Corporation                                              11,944
      500   Safeco Corporation                                                 28,250
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                      7

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited) (continued)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND                                      APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                             VALUE
  SHARES                                                                   (NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           <C>
            INSURANCE (CONTINUED)
      600   St. Paul Companies                                            $    28,875
                                                                          -----------
                                                                              182,044
                                                                          -----------

            ELECTRONICS -- 3.0%
      650   Corning Inc.                                                       21,694
      350   Eaton Corporation                                                  20,080
      800   Hewlett Packard Company                                            52,900
      650   Motorola Inc.                                                      36,968
      450   Raytheon Company                                                   32,738
                                                                          -----------
                                                                              164,380
                                                                          -----------

            MEDICAL -- 2.9%
    1,900   Abbott Laboratories                                                74,812
      350   Baxter International Inc.                                          12,162
    1,050   Johnson & Johnson                                                  68,250
                                                                          -----------
                                                                              155,224
                                                                          -----------

            ELECTRICAL EQUIPMENT -- 2.8%
      350   Avnet Inc.                                                         15,575
      650   Circuit City Stores Inc.                                           16,819
    2,100   General Electric Company                                          117,600
                                                                          -----------
                                                                              149,994
                                                                          -----------

            AEROSPACE & AVIATION -- 2.5%
      150   Delta Air Lines Inc.                                                9,806
      896   Lockheed Corporation                                               51,744
      300   McDonnell Douglas Corporation                                      18,600
      450   Northrop Corporation                                               22,331
      450   United Technologies                                                32,906
                                                                          -----------
                                                                              135,387
                                                                          -----------

            BUILDING MATERIALS -- 2.4%
      300   Georgia Pacific Corporation                                        23,812
    1,100   Lowes Company                                                      31,762
      600   PPG Industries Inc.                                                23,625
</TABLE>

8                      SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited) (continued)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND                                      APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                             VALUE
  SHARES                                                                   (NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           <C>
            BUILDING MATERIALS (CONTINUED)
    1,200   Weyerhaeuser Company                                          $    50,400
                                                                          -----------
                                                                              129,599
                                                                          -----------

            AUTOMOTIVE -- 1.9%
    1,200   Chrysler Corporation                                               51,750
      300   Echlin Inc.                                                        10,950
    1,000   General Motors Corporation, Class H                                39,125
                                                                          -----------
                                                                              101,825
                                                                          -----------

            TOBACCO & VENDING -- 1.7%
    1,400   Philip Morris Companies Inc.                                       94,850
                                                                          -----------

            FINANCE -- 1.3%
      200   Dean Witter Discover & Company                                      8,475
      400   Federal National Mortgage Association                              35,300
      600   Reuters Holdings PLC ADR                                           27,300
                                                                          -----------
                                                                               71,075
                                                                          -----------

            RAILROADS -- 1.2%
      850   Conrail Inc.                                                       46,430
      600   Illinois Central                                                   21,075
                                                                          -----------
                                                                               67,505
                                                                          -----------

            METALS -- 1.2%
      800   Aluminum Company Of America                                        35,900
      300   Phelps Dodge Corporation                                           16,987
      200   Potash Corporation                                                 10,625
                                                                          -----------
                                                                               63,512
                                                                          -----------

            MULTI-INDUSTRY -- 1.1%
      300   ITT Corporation                                                    31,350
      450   Textron Inc.                                                       25,650
                                                                          -----------
                                                                               57,000
                                                                          -----------

            PRINTING & PUBLISHING -- 1.0%
      250   Gannett Company Inc.                                               13,155
      150   McGraw-Hill Inc.                                                   11,195
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                      9

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited) (continued)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND                                      APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                             VALUE
  SHARES                                                                   (NOTE 1)
            COMMON STOCKS (continued)
 <C>        <S>                                                           <C>
            PRINTING & PUBLISHING (CONTINUED)
      450   Tribune Company                                               $    26,605
                                                                          -----------
                                                                               50,955
                                                                          -----------

            BUSINESS SERVICES -- 0.9%
    1,200   Block H & R Inc.                                                   50,550
                                                                          -----------

            PHOTOGRAPHY & PHOTOGRAPHIC EQUIPMENT -- 0.9%
      800   Eastman Kodak Company                                              46,000
                                                                          -----------

            RESTAURANTS -- 0.6%
      950   Morrison Restaurants Inc.                                          21,494
      525   Sbarro Inc.                                                        13,518
                                                                          -----------
                                                                               35,012
                                                                          -----------

            TRUCKING -- 0.6%
      450   Caterpillar Inc.                                                   26,325
      350   Ryder System                                                        8,180
                                                                          -----------
                                                                               34,505
                                                                          -----------

            MACHINERY & HEAVY EQUIPMENT -- 0.6%
      400   Deere & Company                                                    32,800
                                                                          -----------

            ENTERTAINMENT -- 0.5%
      500   Disney, Walt Productions                                           27,688
                                                                          -----------

            PAPER -- 0.4%
      300   International Paper Company                                        23,100
                                                                          -----------

            TIRE & RUBBER -- 0.3%
      500   Goodyear Tire & Rubber                                             19,000
                                                                          -----------

            BEVERAGES -- 0.3%
      300   Anheuser-Busch Companies                                           17,438
                                                                          -----------

            TEXTILES -- 0.2%
      250   V F Corporation                                                    12,625
                                                                          -----------
            TOTAL COMMON STOCKS (Cost $4,444,841)                           4,858,693
                                                                          -----------
</TABLE>

10                     SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited) (continued)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND                                      APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                             VALUE
  SHARES                                                                   (NOTE 1)
            CONVERTIBLE PREFERRED STOCKS -- 4.2%
 <C>        <S>                                                           <C>
      300   Ashland Oil Inc., 6.250% Conv. Pfd.                           $    17,850
      200   Barnett Banks Inc., $4.50 Series A, Conv. Pfd.                     17,800
      450   Burlington Northern Inc., 6.250% Series A, Conv. Pfd.              29,138
    1,200   Citicorp, Depositary Shares representing 1/12 share, Series
            15, Conv. Pfd.                                                     24,000
      400   First U.S.A. Inc., 6.250% Series A, Conv. Pfd.                     15,450
      650   Ford Motor Company, Depositary Shares representing 1/1000
            share, Series 15, Conv. Pfd.                                       57,282
      350   General Motors Corporation, Depositary Shares representing
            1/10 share, Series C, Conv. Pfd.                                   21,920
    2,300   RJR Nabisco Holdings, Depositary Shares representing 1/10
            share, 9.250% Series C, Conv. Pfd.                                 13,800
      500   Travelers Inc., 5.500% Series B, Conv. Pfd.                        30,188
                                                                          -----------
            TOTAL CONVERTIBLE PREFERRED STOCKS
            (Cost $252,015)                                                   227,428
                                                                          -----------
<CAPTION>
 PRINCIPAL
  AMOUNT
 <C>        <S>                                                           <C>
            CONVERTIBLE BONDS AND NOTES -- 1.0%
 $ 18,000   General Instrument, Convertible Subordinate Notes
            5.000% due 6/15/00                                                 26,595
   11,000   Pogo Producing Company, Convertible Subordinate Notes 5.500%
            due 3/15/04                                                        12,470
   10,000   Wendy's International Inc., Convertible Subordinate
            Debentures 7.000% due 4/1/06                                       14,450
                                                                          -----------
            TOTAL CONVERTIBLE BONDS AND NOTES
            (Cost $49,822)                                                     53,515
                                                                          -----------
            REPURCHASE AGREEMENT -- 4.6% (Cost $250,692)
  250,692   Agreement with Goldman Sachs dated 4/28/95, bearing 5.920%
            to be repurchased at $250,816 on 5/1/95, collateralized by
            $251,203 U.S. Treasury Bond, 7.625% due 2/15/25                   250,692
                                                                          -----------

            TOTAL INVESTMENTS (Cost $4,997,370*)                   99.0%    5,390,328
            OTHER ASSETS AND LIABILITIES (NET)                      1.0        53,074
                                                                  ------   ----------
            NET ASSETS                                            100.0%  $ 5,443,402
                                                                  ------   ----------
                                                                  ------   ----------
 ------------------------------------------------------------------------------------
<FN>
 * AGGREGATE COST FOR FEDERAL TAX PURPOSES.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                     11

.................................................................................
<PAGE>
STATEMENT of ASSETS and LIABILITIES
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND                          APRIL 30, 1995 (UNAUDITED)

<TABLE>
<S>                                                         <C>      <C>
ASSETS:
Investments, at value (Cost $4,997,370) (Note 1)
   See accompanying schedule                                         $  5,390,328
Cash                                                                          133
Receivable for investment securities sold                                  60,613
Dividends and interest receivable                                          13,946
Receivable for Fund shares sold                                             3,210
                                                                     ------------
TOTAL ASSETS                                                            5,468,230
                                                                     ------------
LIABILITIES:
Payable for investment securities purchased                 $  14,610
Investment management fee payable (Note 2)                      7,678
Payable for Fund shares redeemed                                1,758
Accrued Directors' fees and expenses (Note 2)                     639
Distribution fee payable (Note 3)                                 143
                                                            ---------
TOTAL LIABILITIES                                                          24,828
                                                                     ------------
NET ASSETS                                                           $  5,443,402
                                                                     ------------
                                                                     ------------
NET ASSETS consist of:
Undistributed net investment income                                  $     42,515
Accumulated net realized loss on investments sold                         (58,166)
Unrealized appreciation of investments                                    392,958
Par value                                                                     507
Paid-in capital in excess of par value                                  5,065,588
                                                                     ------------
TOTAL NET ASSETS                                                     $  5,443,402
                                                                     ------------
                                                                     ------------
NET ASSET VALUE
INVESTOR SHARES
Net asset value, offering and redemption price per share
   ($748,100  DIVIDED BY 69,655 shares of capital stock
   outstanding)                                                            $10.74
                                                                           ------
                                                                           ------
CLASS R SHARES
Net asset value, offering and redemption price per share
   ($4,695,302  DIVIDED BY 436,975 shares of capital stock
   outstanding)                                                            $10.75
                                                                           ------
                                                                           ------
</TABLE>

12                     SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
STATEMENT of OPERATIONS
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND

  FOR THE SIX MONTHS ENDED APRIL 30, 1995 (UNAUDITED)

<TABLE>
<S>                                                 <C>      <C>
INVESTMENT INCOME
Dividends                                                    $   82,040
Interest                                                          8,276
                                                             ----------
TOTAL INVESTMENT INCOME                                          90,316
                                                             ----------
EXPENSES
Investment management fee (Note 2)                  $  22,002
Directors' fees and expenses (Note 2)                     500
Distribution fee (Note 3)                                 336
                                                    ---------
TOTAL EXPENSES                                                   22,838
                                                             ----------
NET INVESTMENT INCOME                                            67,478
                                                             ----------
REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS
  (Notes 1 and 4):
    Net realized loss on investments sold during the
    period                                                      (48,567)
    Net unrealized appreciation of investments
    during the period                                           429,830
                                                             ----------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                 381,263
                                                             ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS         $  448,741
                                                             ----------
                                                             ----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                     13

.................................................................................
<PAGE>
STATEMENT of CHANGES in NET ASSETS
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND

<TABLE>
<CAPTION>
                                                                                  SIX
                                                                                 MONTHS
                                                                                 ENDED          PERIOD
                                                                                4/30/95         ENDED
                                                                              (UNAUDITED)     10/31/94*

 <S>                                                                          <C>            <C>
 Net investment income                                                        $    67,478    $     23,451
 Net realized loss on investments during the period                               (48,567)         (9,599)
 Net unrealized appreciation/(depreciation) of investments during the period      429,830         (36,872)
                                                                              ------------   ------------
 Net increase/(decrease) in net assets resulting from operations                  448,741         (23,020)
 Distributions from net investment income:
   Investor shares                                                                   (198)        --
   Class R shares                                                                 (48,216)        --
 Net increase/(decrease) in net assets from Fund share transactions (Note
   5):
   Investor shares                                                                700,325           1,001
   Class R shares                                                                (662,931)      5,027,700
                                                                              ------------   ------------
 Net increase in net assets                                                       437,721       5,005,681
 NET ASSETS:
 Beginning of period                                                            5,005,681               0
                                                                              ------------   ------------
 End of period (including undistributed net investment income of $42,515 and
   $23,451, respectively)                                                     $ 5,443,402    $  5,005,681
                                                                              ------------   ------------
                                                                              ------------   ------------

 ------------------------------------------------------------------------------------
<FN>
* THE FUND COMMENCED OPERATIONS ON SEPTEMBER 2, 1994.
</TABLE>

14                     SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
FINANCIAL HIGHLIGHTS
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND

  FOR AN INVESTOR SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                                       SIX
                                                      MONTHS
                                                      ENDED      PERIOD
                                                     4/30/95     ENDED
                                                     (UNAUDITED) 10/31/94*#
 <S>                                                 <C>        <C>
 -----------------------------------------------------------------------
 Net Asset Value:
 Beginning of period                                 $ 9.95     $10.00
                                                     --------   --------
 Income from investment operations:
 Net investment income                                 0.10       0.03
 Net realized and unrealized gain/(loss) on
   investments                                         0.78      (0.08)
                                                     --------   --------
 Total from investment operations                      0.88      (0.05)
 Less distributions:
 Distributions from net investment income             (0.09)      --
                                                     --------   --------
 Net Asset Value:
 End of period                                       $10.74     $ 9.95
                                                     --------   --------
 Total Return++                                        8.91%     (0.50)%
                                                     --------   --------
                                                     --------   --------
 Ratios to average net assets/ Supplemental data:
 Net assets, end of period (in 000's)                $  748     $    1
 Ratio of operating expenses to average net assets     1.15%+     1.15%+
 Ratio of net investment income to average net
   assets                                              2.46%+     2.65%+
 Portfolio turnover rate                                 18%         5%

 -----------------------------------------------------------------------
<FN>
 * THE FUND COMMENCED SELLING INVESTOR SHARES ON SEPTEMBER 2, 1994.
 + ANNUALIZED.
++ TOTAL RETURN REPRESENTS AGGREGATE TOTAL RETURN FOR THE PERIOD INDICATED.
 # PRIOR TO OCTOBER 17, 1994, MELLON BANK, N.A. SERVED AS THE FUND'S INVESTMENT
   MANAGER. EFFECTIVE OCTOBER 17, 1994, THE DREYFUS CORPORATION SERVES AS THE
   FUND'S INVESTMENT MANAGER.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                     15

.................................................................................
<PAGE>
FINANCIAL HIGHLIGHTS
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS EQUITY INCOME FUND

  FOR A CLASS R SHARE THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                                       SIX
                                                      MONTHS
                                                      ENDED      PERIOD
                                                     4/30/95     ENDED
                                                     (UNAUDITED) 10/31/94*#
 <S>                                                 <C>        <C>
 -----------------------------------------------------------------------
 Net Asset Value:
 Beginning of period                                 $ 9.95     $10.00
                                                     --------   --------
 Income from investment operations:
 Net investment income                                 0.14       0.05
 Net realized and unrealized gain/(loss) on
   investments                                         0.76      (0.10)
                                                     --------   --------
 Total from investment operations                      0.90      (0.05)
 Less distributions:
 Distributions from net investment income             (0.10)      --
                                                     --------   --------
 Net Asset Value:
 End of period                                       $10.75     $ 9.95
                                                     --------   --------
 Total Return++                                        9.10%     (0.50)%
                                                     --------   --------
                                                     --------   --------
 Ratios to average net assets/ Supplemental data:
 Net assets, end of period (in 000's)                $4,695     $5,005
 Ratio of operating expenses to average net assets     0.90%+     0.90%+
 Ratio of net investment income to average net
   assets                                              2.71%+     2.90%+
 Portfolio turnover rate                                 18%         5%

 -----------------------------------------------------------------------
<FN>
 * THE FUND COMMENCED SELLING TRUST SHARES ON SEPTEMBER 2, 1994. EFFECTIVE
   OCTOBER 17, 1994, TRUST SHARES WERE REDESIGNATED CLASS R SHARES.
 + ANNUALIZED.
++ TOTAL RETURN REPRESENTS AGGREGATE TOTAL RETURN FOR THE PERIOD INDICATED.
 # PRIOR TO OCTOBER 17, 1994, MELLON BANK, N.A. SERVED AS THE FUND'S INVESTMENT
   MANAGER. EFFECTIVE OCTOBER 17, 1994, THE DREYFUS CORPORATION SERVES AS THE
   FUND'S INVESTMENT MANAGER.
</TABLE>

16                     SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited)
.................................................................................

1. SIGNIFICANT ACCOUNTING POLICIES

  The Dreyfus/Laurel Funds, Inc. (the "Investment Company"), The Dreyfus/Laurel
  Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds and The
  Dreyfus/Laurel Investment Series are all registered open-end investment
  companies that are now part of The Dreyfus Family of Funds. The Investment
  Company is a series mutual fund with 19 separate investment portfolios. This
  report contains financial statements for the Dreyfus Equity Income Fund (the
  "Fund"). The Investment Company was incorporated on August 6, 1987 as a
  Maryland corporation and is registered with the Securities and Exchange
  Commission under the Investment Company Act of 1940, as amended (the "1940
  Act"), as a diversified, open-end management investment company. The Fund is
  currently authorized to issue two classes of shares: Investor shares and Class
  R shares. Investor shares are sold primarily to retail investors through the
  Fund's distributor and financial intermediaries and bear a distribution fee.
  Class R shares are sold primarily to bank trust departments and other
  financial service providers (including Mellon Bank and its affiliates) acting
  on behalf of customers having a qualified trust or investment account or
  relationship at such institution and bear no distribution fee. Each class of
  shares has identical rights and privileges except with respect to the
  distribution fee and voting rights on matters affecting a single class. The
  following is a summary of significant accounting policies consistently
  followed by the Fund in the preparation of its financial statements in
  accordance with generally accepted accounting principles.

  (A) PORTFOLIO VALUATION
  Investments in securities which are traded on a national securities exchange
  are valued at the last reported sales price or, in the absence of a recorded
  sale, at the mean of the closing bid and asked prices. Over-the-counter
  securities are valued at the mean of the latest bid and asked prices. When
  market quotations are not readily available, securities are valued at fair
  value, as determined in good faith by the Board of Directors. Bonds are valued
  through valuations obtained from a commercial pricing service or at the most
  recent mean of the bid and asked prices provided by investment dealers in
  accordance with procedures established by the Board of Directors. Debt
  securities with maturities of 60 days or less from the valuation day are
  valued on the basis of amortized cost.

  (B) REPURCHASE AGREEMENTS
  The Fund may engage in repurchase agreement transactions. Under the terms of a
  typical repurchase agreement, the Fund through its custodian, takes possession
  of an underlying debt obligation subject to an obligation of the seller to
  repurchase, and the Fund to resell, the obligation at an agreed-upon price and
  time, thereby determining the yield during the Fund's holding period. This
  arrangement results in a fixed rate of return that is not subject to market
  fluctuations during the Fund's holding period. The value of the collateral is
  at least equal, at all times, to the total amount of the repurchase
  obligations, including interest. In the event of counterparty default, the
  Fund has the right to use the collateral to offset losses incurred. There is
  potential loss to the Fund in the event the

                                                                              17

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited) (continued)
.................................................................................
  Fund is delayed or prevented from exercising its rights to dispose of the
  collateral securities, including the risk of a possible decline in the value
  of the underlying securities during the period while the Fund seeks to assert
  its rights. The Fund's investment manager, acting under the supervision of the
  Board of Directors, reviews the value of the collateral and the
  creditworthiness of those banks and dealers with which the Fund enters into
  repurchase agreements to evaluate potential risks.

  (C) SECURITIES TRANSACTIONS AND INVESTMENT INCOME
  Securities transactions are recorded as of the trade date. Dividend income is
  recorded on the ex-dividend date. Interest income is recorded on the accrual
  basis. Realized gains and losses from securities sold are recorded on the
  identified cost basis. Investment income and realized and unrealized gains and
  losses are allocated based upon relative average daily net assets of each
  class of shares.

  (D) EXPENSE ALLOCATION
  Expenses of the Fund not directly attributable to the operations of any class
  of shares are prorated between the classes based upon the relative average
  daily net assets of each class. Distribution expense is directly attributable
  to a particular class of shares and is charged only to that class' operations.

  (E) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
  Dividends from net investment income, if any, are determined on a class level
  and are declared and paid four times yearly. The Fund distributes any net
  realized capital gains on a Fund level annually. Distributions to shareholders
  are recorded on the ex-dividend date. Additional distributions of net
  investment income and capital gains for the Fund may be made at the discretion
  of the Board of Directors in order to avoid the 4.00% nondeductible federal
  excise tax. Income distributions and capital gain distributions on a Fund
  level are determined in accordance with income tax regulations which may
  differ from generally accepted accounting principles. These differences are
  primarily due to differing treatments of income and gains on various
  investment securities held by the Fund, timing differences and differing
  characterization of distributions made by the Fund as a whole.

  (F) FEDERAL INCOME TAXES
  It is the Fund's intention to qualify as a regulated investment company by
  complying with the requirements of the Internal Revenue Code applicable to
  regulated investment companies and by distributing substantially all of its
  taxable income to its shareholders. Therefore, no Federal income tax provision
  is required.

18

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited) (continued)
.................................................................................

2. INVESTMENT MANAGEMENT FEE, DIRECTORS' FEES
     AND OTHER PARTY TRANSACTIONS

  The Investment Company has an investment management agreement with The Dreyfus
  Corporation (the "Manager"), a wholly-owned subsidiary of Mellon Bank, N.A.
  ("Mellon Bank"). The Manager provides, or arranges for one or more third
  parties to provide investment advisory, administrative, custody, fund
  accounting and transfer agency services to the Investment Company. The Manager
  also directs the investments of the Fund in accordance with its investment
  objectives, policies and limitations. For these services, the Fund is
  contractually obligated to pay the Manager a fee, calculated daily and paid
  monthly, at the annual rate of 0.90% of the value of the Fund's average daily
  net assets. Out of its fee, the Manager pays all of the expenses of the Fund
  except brokerage fees, taxes, interest, Rule 12b-1 distribution fees and
  expenses, fees and expenses of non-interested directors (including counsel
  fees) and extraordinary expenses. In addition, the Manager is required to
  reduce its fee in an amount equal to the Fund's allocable portion of fees and
  expenses of the non-interested directors (including counsel).

  Premier Mutual Fund Services, Inc. ("Premier") serves as the Investment
  Company's distributor. Premier also serves as the Investment Company's
  sub-administrator and, pursuant to a sub-administration agreement with the
  Manager, provides various administrative and corporate secretarial services to
  the Investment Company.

  No officer or employee of Premier (or of any parent, subsidiary or affiliate
  thereof) receives any compensation from the Investment Company, The
  Dreyfus/Laurel Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds or The
  Dreyfus/Laurel Investment Series (collectively "The Dreyfus/Laurel Funds") for
  serving as an officer, Director or Trustee of The Dreyfus/Laurel Funds. In
  addition, no officer or employee of the Manager (or of any parent, subsidiary
  or affiliate thereof), serves as an officer, Director or Trustee of The
  Dreyfus/Laurel Funds. The Dreyfus/Laurel Funds pay each Director or Trustee
  who is not an officer or employee of Premier (or any parent, subsidiary or
  affiliate thereof), or of the Manager, $27,000 per annum, $1,000 for each
  Board meeting attended and $750 per each Audit Committee meeting attended, and
  reimburse each Director or Trustee for travel and out-of-pocket expenses.

3. DISTRIBUTION PLAN

  The Fund has adopted a distribution plan (the "Plan") pursuant to Rule 12b-1
  under the 1940 Act relating to its Investor shares. Under the Plan, the Fund
  may pay annually up to 0.25% of the value of the average daily net assets
  attributable to its Investor shares to compensate Premier and Dreyfus Service
  Corporation, an affiliate of the Manager, for shareholder servicing activities
  and Premier for activities primarily intended to result in the sale of
  Investor shares. Class R shares bear no distribution fee.

                                                                              19

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited) (continued)
.................................................................................

  Under its terms, the Plan shall remain in effect from year to year, provided
  such continuance is approved annually by a vote of a majority of those
  Directors who are not "interested persons" of the Investment Company and who
  have no direct or indirect financial interest in the operation of the Plan or
  in any agreement related to the Plan.

4. SECURITIES TRANSACTIONS

  Purchases and proceeds from sales of securities, excluding short-term
  investments and U.S. government securities, for the six months ended April 30,
  1995 aggregated $884,662 and $925,324, respectively.

  At April 30, 1995, gross unrealized appreciation for all securities in which
  there was an excess of tax cost over value amounted to $472,272. The aggregate
  gross unrealized depreciation for all securities in which there was an excess
  of tax cost over value amounted to $79,314.

5. SHARES OF CAPITAL STOCK

  The Investment Company has authority to issue 25 billion shares of capital
  stock with a par value of $.001. The Fund has authority to issue two classes
  of shares. The table below summarizes transactions in Fund shares for the
  periods indicated.

<TABLE>
<CAPTION>
                                 SIX MONTHS ENDED    PERIOD ENDED
                                                      OCTOBER 31,
                                  APRIL 30, 1995         1994*
                                 SHARES   AMOUNT    SHARES  AMOUNT
 <S>                             <C>     <C>        <C>     <C>
 ------------------------------------------------------------------
 INVESTOR SHARES:
 Sold                            72,744  $733,204    132    $ 1,300
 Issued as reinvestment of
   dividends and distributions      20        188    --       --
 Redeemed                        (3,211)  (33,067 )  (30  )   (299)
                                 ------  ---------  ------  -------
 Net increase                    69,553  $700,325    102    $ 1,001
                                 ------  ---------  ------  -------
                                 ------  ---------  ------  -------
 ------------------------------------------------------------------
<FN>
* THE FUND COMMENCED OPERATIONS AND BEGAN SELLING INVESTOR SHARES ON SEPTEMBER
  2, 1994.
</TABLE>

20

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited) (continued)
.................................................................................

<TABLE>
<CAPTION>
                                   SIX MONTHS ENDED          PERIOD ENDED
                                    APRIL 30, 1995        OCTOBER 31, 1994**
                                  SHARES     AMOUNT       SHARES      AMOUNT
 <S>                             <C>       <C>          <C>         <C>
 ------------------------------------------------------------------------------
 CLASS R SHARES:
 Sold                              6,673   $    63,500    502,825   $ 5,027,800
 Issued as reinvestment of
   dividends and distributions     2,405        23,569     --           --
 Redeemed                        (74,918 )    (750,000)       (10 )        (100)
                                 --------  -----------  ----------  -----------
 Net increase/(decrease)         (65,840 ) $  (662,931)   502,815   $ 5,027,700
                                 --------  -----------  ----------  -----------
                                 --------  -----------  ----------  -----------
 ------------------------------------------------------------------------------
<FN>
** THE FUND COMMENCED OPERATIONS AND BEGAN SELLING TRUST SHARES ON SEPTEMBER 2,
   1994. EFFECTIVE OCTOBER 17, 1994, THE FUND'S TRUST SHARES WERE REDESIGNATED
   AS CLASS R SHARES.
</TABLE>

6. CAPITAL LOSS CARRYFORWARDS

  At October 31, 1994, the Fund had available for federal income tax purposes
  unused capital losses of $9,599 expiring in the year 2002.

7. DIVIDENDS

  On May 2, 1995, the Board of Directors declared dividends from net investment
  income for Investor and Class R shares in the amount of $0.0762 and $0.0850
  per share, respectively, payable on May 8, 1995 to shareholders of record on
  May 1, 1995.

                                                                              21

.................................................................................


<PAGE>
                                THE DREYFUS BOND
                               MARKET INDEX FUND
                              Small box above fund
                           name showing a lions face.
<PAGE>
DEAR SHAREHOLDER,

  We are pleased to provide you with the Dreyfus Bond Market Index Fund's
  Semi-Annual Report for the six months ended April 30, 1995.

  In the pages that follow, we have provided you with a description of the
  market environment, a commentary on your Fund's investment management strategy
  and detailed financial statements for the past six months.

  As you know, the Fund has been integrated into The Dreyfus Family of Funds. We
  hope that you found the transition from The Laurel Funds to The Dreyfus Family
  of Funds to be a smooth one. The extended family of funds now offers you more
  investment alternatives in addition to expanded services and privileges to
  better serve your investment needs.

  We would like to extend our appreciation for your support of The Dreyfus
  Family of Funds and hope that the Fund will continue to satisfy your
  investment needs. As always, we welcome your thoughts and suggestions.

  Sincerely,

  Marie E. Connolly
  President
  The Dreyfus/Laurel Funds, Inc. --
  Dreyfus Bond Market Index Fund
  June 20, 1995

                                                                               1

.................................................................................
<PAGE>
TABLE of CONTENTS
.................................................................................

<TABLE>
<S>                                                         <C>
Shareholder Letter........................................          1
Economic Review...........................................          3
Portfolio Overview........................................          4
Portfolio of Investments..................................          5
Statement of Assets and Liabilities.......................          8
Statement of Operations...................................          9
Statement of Changes in Net Assets........................         10
Financial Highlights......................................         11
Notes to Financial Statements.............................         13
</TABLE>

2

.................................................................................
<PAGE>
ECONOMIC REVIEW
.................................................................................

GROWTH SLOWS BUT STRENGTH REMAINS

  Over the past six months, the U.S. economy appeared to come in for the "soft
  landing" desired by the Federal Reserve Board and so many economists. Home
  sales and housing activity slipped almost 20% from their 1994 peaks, while
  demand for housing-related and other big-ticket consumer items like cars and
  trucks was, in total, off 2%. The Mexican economic downturn also cut into
  exports; total shipments dipped 6% from their December peak.

  The Federal Reserve Board deserves at least partial credit for the slowdown.
  Higher interest rates seem to have helped cool spending and to have kept
  inflation in check. In fact, it was the economy's exuberance early on that
  motivated the Fed to continue its anti-inflation policy by raising short-term
  rates twice during the period, in November 1994 and again in February 1995. By
  March, the economy appeared to be decelerating, allowing the Fed to take no
  action at its mid-month meeting.

  We expect that the dynamics of this demand slowdown will continue to develop
  over the next several months as producers adapt their output to new sales
  realities. Still, we believe the slowdown is temporary. Job and income growth
  remain strong, and a rebound in consumer spending is probable. In addition,
  businesses have initiated many new capital spending projects that will stretch
  into next year or longer. Recent interest-rate declines may boost housing
  activity. Many of our trading partners are in the capital spending phases of
  their economic expansions, which will support U.S. capital goods exports.
  Finally, the bulk of the Mexican recession's depressing effects on U.S. growth
  may be over by summer's end.

INFLATION MAY INCH UP

  With a stabilizing economy and a vigilant Fed, we remain confident that
  inflation will only inch higher in the coming months. Slowing in the
  industrial sector has already begun to alleviate commodity and intermediate
  price pressures. Wage settlements remain modest, and benefits growth is
  flattening. Nonetheless, inflation is rising a bit, and we expect a further
  mild escalation once the economy picks up again.

BOND INVESTORS RECOUP

  What a difference a new year can make. For much of 1994, fixed-income markets
  were turned upside down by the Federal Reserve Board's tighter U.S. monetary
  policy and investor fears of inflation -- all brought about by rapid economic
  growth. Then in the first quarter of 1995, a reprieve as fixed-income markets
  began to rally. Several changes contributed to this welcome turn of events.
  First, investors finally gained confidence in the Fed's anti-inflation policy
  just as some economic weakness began to emerge. Meanwhile the Mexican economic
  crisis appeared to moderate somewhat, and many international central banks
  stepped in to take advantage of the weak dollar by buying

                                                                               3

.................................................................................
<PAGE>
ECONOMIC REVIEW (continued)
.................................................................................
  Treasury securities. This had the effect of supporting the dollar, which set
  off a rally in Treasuries that spread throughout the fixed-income market. The
  outcome was a rally that enabled many bond investors to totally recoup losses
  sustained during 1994.

CAUTIOUSLY OPTIMISTIC

  Given the underlying strength in the economy, we believe that the present
  slowdown is merely the "pause that refreshes." The economy's deceleration has
  doused inflation fears for now, making the decline in the dollar so far
  benign. Nonetheless, the dollar's skid has the potential to become troublesome
  if it stimulates the economy in a way that makes global investors wary of
  buying U.S. securities while the dollar is falling. For now, we must wait and
  watch for trends in the U.S. economy and in international markets as well.

PORTFOLIO OVERVIEW
.................................................................................

  The Dreyfus Bond Market Index Fund seeks to closely replicate the returns of
  the domestic bond market's major benchmark, the Lehman Brothers
  Government/Corporate Bond Index. During the semi-annual period completed April
  30, 1995, the Fund largely tracked the Index, which posted strong returns
  after one of the most dismal years on record. For the six-month period ended
  April 30, 1995, the Fund's Investor shares and Class R shares posted total
  returns of 6.20%* and 6.33%*, respectively. During the same period, the Lehman
  Brothers Government/Corporate Bond Index returned 6.96%, just slightly ahead
  of the Fund.

  Fund returns lagged the Index slightly due to the relatively small size of the
  Fund's assets. The Fund matched the Index in terms of sector and quality
  allocations, with the exception of a slightly larger cash position.

  -----------

   * TOTAL RETURN REPRESENTS THE CHANGE DURING THE PERIOD IN A HYPOTHETICAL
     ACCOUNT WITH DIVIDENDS REINVESTED.

4

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS BOND MARKET INDEX FUND                                  APRIL 30, 1995

<TABLE>
<CAPTION>
 PRINCIPAL                                             COUPON    MATURITY    VALUE
  AMOUNT                                                RATE       DATE     (NOTE 1)
             U.S. TREASURY OBLIGATIONS -- 59.7%
 <C>         <S>                                       <C>       <C>       <C>
 $100,000    U.S. Treasury Bonds                       11.750%   02/15/01  $  122,901
  100,000    U.S. Treasury Bonds                       10.750    05/15/03     122,412
  275,000    U.S. Treasury Bonds                       11.625    11/15/04     359,984
  150,000    U.S. Treasury Bonds                        8.750    11/15/08     164,538
  200,000    U.S. Treasury Bonds                        7.250    05/15/16     195,854
  100,000    U.S. Treasury Bonds                        7.500    11/15/16     100,571
  100,000    U.S. Treasury Bonds                        8.875    08/15/17     115,177
  125,000    U.S. Treasury Bonds                        8.500    02/15/20     139,335
  130,000    U.S. Treasury Bonds                        8.750    05/15/20     148,636
  150,000    U.S. Treasury Bonds                        8.125    08/15/21     161,300
  100,000    U.S. Treasury Bonds                        6.250    08/15/23      86,267
  100,000    U.S. Treasury Notes                        4.625    08/15/95      99,638
  100,000    U.S. Treasury Notes                        6.500    11/30/96     100,022
  100,000    U.S. Treasury Notes                        6.250    01/31/97      99,531
  250,000    U.S. Treasury Notes                        4.750    02/15/97     242,372
  100,000    U.S. Treasury Notes                        5.625    08/31/97      97,807
  100,000    U.S. Treasury Notes                        8.875    11/15/97     104,972
  100,000    U.S. Treasury Notes                        6.000    11/30/97      98,359
  100,000    U.S. Treasury Notes                        5.125    04/30/98      95,681
  100,000    U.S. Treasury Notes                        4.750    08/31/98      94,024
  100,000    U.S. Treasury Notes                        6.375    01/15/99      98,583
  100,000    U.S. Treasury Notes                        6.375    01/15/00      98,002
  100,000    U.S. Treasury Notes                        5.500    04/15/00      94,300
  100,000    U.S. Treasury Notes                        7.750    02/15/01     103,921
  100,000    U.S. Treasury Notes                        6.250    02/15/03      95,363
  200,000    U.S. Treasury Notes                        5.750    08/15/03     183,737
  100,000    U.S. Treasury Notes                        7.250    05/15/04     101,186
                                                                           ----------
             TOTAL U.S. TREASURY OBLIGATIONS
               (Cost $3,512,660)                                            3,524,473
                                                                           ----------
             U.S. GOVERNMENT AGENCY OBLIGATIONS -- 3.2%
               (Cost $183,480)
  200,000    Federal National Mortgage Association      5.300    12/10/98     188,698
                                                                           ----------
             CORPORATE BONDS AND NOTES -- 33.2%

             FINANCIAL SERVICES -- 11.4%
   20,000    American General, Inc.                     6.625    06/01/97      19,850
   50,000    Associate Corporation of North America     7.500    05/15/99      50,250
   50,000    AVCO Financial Services, Inc.              7.500    11/15/96      50,500
   25,000    BankAmerica Corporation                    7.750    07/15/02      25,187
   50,000    Beneficial Corporation                     9.125    02/15/98      52,437
   50,000    Chrysler Financial Corporation             5.375    10/15/98      46,750
   25,000    Commercial Credit Group                    6.700    08/01/99      24,344
   40,000    Ford Motor Credit Company                  8.000    06/15/02      41,000
   25,000    General Electric Capital Corporation       8.750    11/26/96      25,719
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                      5

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited) (continued)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS BOND MARKET INDEX FUND                                  APRIL 30, 1995
<TABLE>
<CAPTION>
 PRINCIPAL                                             COUPON    MATURITY    VALUE
  AMOUNT                                                RATE       DATE     (NOTE 1)
             CORPORATE BONDS AND NOTES (continued)
 <C>         <S>                                       <C>       <C>       <C>

             FINANCIAL SERVICES (CONTINUED)
 $100,000    General Motors Acceptance Corporation      7.750%   04/15/97  $  101,375
   20,000    Greyhound Financial Corporation            9.125    02/27/02      21,475
   50,000    International Lease Finance Corporation    4.750    01/15/97      48,250
   25,000    NationsBank Corporation                    6.625    01/15/98      24,719
   25,000    Norwest Financial, Inc.                    5.500    04/15/98      23,937
  115,000    Wells Fargo & Company                      8.200    11/01/96     116,869
                                                                           ----------
                                                                              672,662
                                                                           ----------

             UTILITIES -- 10.3%
   50,000    Alabama Power Company                      6.000    03/01/00      47,688
   50,000    American Telephone and Telegraph
               Corporation                              5.125    04/01/01      44,313
   20,000    B.P. North America, Inc.                   9.875    03/15/04      22,825
   50,000    Carolina Power and Light Company           5.375    07/01/98      47,625
   25,000    Consolidated Edison                        6.250    04/01/98      24,344
   40,000    Consolidated Natural Gas Company           5.375    10/15/98      38,550
   50,000    Duke Power Company                         7.500    04/01/99      50,562
   25,000    Florida Power and Light Company            7.750    02/01/23      23,906
   50,000    MCI Communications Corporation             6.250    03/23/99      48,188
   25,000    New Jersey Bell Telephone Company          8.000    06/01/22      25,406
   70,000    Pacific Telephone and Telegraph
               Corporation                              4.625    04/01/99      63,438
   25,000    Pennsylvania Power and Light Company       6.550    03/01/06      22,688
   25,000    Public Service Electric & Gas Company      8.750    07/01/99      26,219
   50,000    Southwestern Bell Telephone Company        4.500    08/01/97      47,375
   50,000    Union Electric Company                     5.500    03/01/97      48,812
   25,000    Virginia Electric & Power Company          7.625    07/01/07      24,969
                                                                           ----------
                                                                              606,908
                                                                           ----------

             RETAIL -- 3.5%
   50,000    J.C. Penney, Inc.                          9.050    03/01/01      53,812
  100,000    Sears Roebuck & Company                    8.550    08/01/96     102,000
   50,000    Wal-Mart Stores, Inc.                      5.500    03/01/98      48,063
                                                                           ----------
                                                                              203,875
                                                                           ----------

             CONSUMER NON-DURABLES -- 3.2%
   25,000    Archer Daniels Midland Company             8.125    06/01/12      25,469
   35,000    Coca Cola Company                          6.625    10/01/02      33,863
   25,000    Hershey Foods Corporation                  8.800    02/15/21      27,312
   25,000    PepsiCo, Inc.                              7.625    12/18/98      25,437
   40,000    Philip Morris, Inc.                        9.250    02/15/00      42,750
   30,000    Procter & Gamble Company                   8.700    08/01/01      32,137
                                                                           ----------
                                                                              186,968
                                                                           ----------
</TABLE>

6                      SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
PORTFOLIO of INVESTMENTS (unaudited) (continued)
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS BOND MARKET INDEX FUND                                  APRIL 30, 1995
<TABLE>
<CAPTION>
 PRINCIPAL                                             COUPON    MATURITY    VALUE
  AMOUNT                                                RATE       DATE     (NOTE 1)
             CORPORATE BONDS AND NOTES (continued)
 <C>         <S>                                       <C>       <C>       <C>

             BASIC INDUSTRIES -- 1.7%
 $ 50,000    Aluminum Company of America                5.750%   02/01/01  $   46,562
   55,000    Gannett, Inc.                              5.850    05/01/00      51,494
                                                                           ----------
                                                                               98,056
                                                                           ----------

             AEROSPACE AND AVIATION -- 0.9%
   25,000    Boeing Corporation                         8.100    11/15/06      25,875
   30,000    Rockwell International Corporation         6.750    09/15/02      29,100
                                                                           ----------
                                                                               54,975
                                                                           ----------

             CHEMICALS -- 0.8%
   40,000    du Pont (E.I.) de Nemours & Company        6.750    10/15/02      38,450
   10,000    Monsanto Company                           8.200    04/15/25      10,000
                                                                           ----------
                                                                               48,450
                                                                           ----------

             OIL AND GAS -- 0.8%
   25,000    Mobil Corporation                          6.500    12/17/96      24,875
   25,000    Texaco, Inc.                               6.875    08/15/23      21,719
                                                                           ----------
                                                                               46,594
                                                                           ----------

             AUTOMOTIVE -- 0.6%
   40,000    General Motors Corporation                 7.000    06/15/03      38,000
                                                                           ----------
             TOTAL CORPORATE BONDS AND NOTES
               (Cost $2,065,538)                                            1,956,488
                                                                           ----------
             REPURCHASE AGREEMENT -- 2.0% (Cost $119,152)
  119,152    Agreement with Goldman Sachs & Company, dated 4/28/95
               bearing 5.920% to be repurchased at $119,211 on 5/1/95,
               collateralized by $116,000 U.S. Treasury Bond, 7.625% due
               2/15/25                                                        119,152
                                                                           ----------
             TOTAL INVESTMENTS
               (Cost $5,880,830*)                                   98.1%   5,788,811
             OTHER ASSETS AND LIABILITIES (NET)                      1.9      110,350
                                                                   ------  ----------
             NET ASSETS                                            100.0%  $5,899,161
                                                                   ------  ----------
                                                                   ------  ----------
 ------------------------------------------------------------------------------------
<FN>
* AGGREGATE COST FOR FEDERAL TAX PURPOSES.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                      7

.................................................................................
<PAGE>
STATEMENT of ASSETS and LIABILITIES
.................................................................................

- --------------------------------------------------------------------------------

 DREYFUS BOND MARKET INDEX FUND
                                                     APRIL 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
 ASSETS
 <S>                                                       <C>      <C>
 Investments, at value (Cost $5,880,830) (Note 1)
    See accompanying schedule                                       $ 5,788,811
 Cash                                                                     2,563
 Interest receivable                                                    118,730
 Receivable from investment adviser                                      28,444
 Receivable for Fund shares sold                                            574
                                                                    -----------
 TOTAL ASSETS                                                         5,939,122
                                                                    -----------
 LIABILITIES
 Payable for Fund shares redeemed                          $29,299
 Dividends payable                                           4,910
 Investment management fee payable (Note 2)                  4,643
 Accrued Directors' fees and expenses (Note 2)               1,084
 Distribution fee payable (Note 3)                              25
                                                           -------
 TOTAL LIABILITIES                                                       39,961
                                                                    -----------
 NET ASSETS                                                           5,899,161
                                                                    -----------
                                                                    -----------
 NET ASSETS consist of:
 Accumulated net realized loss on investments sold                      (79,651)
 Unrealized depreciation of investments                                 (92,019)
 Par value                                                                  625
 Paid-in capital in excess of par value                               6,070,206
                                                                    -----------
 TOTAL NET ASSETS                                                     5,899,161
                                                                    -----------
                                                                    -----------
 NET ASSET VALUE
 INVESTOR SHARES
 Net asset value, offering and redemption price per share
    ($121,056  DIVIDED BY 12,824 shares of capital stock
    outstanding)                                                          $9.44
                                                                          -----
                                                                          -----
 CLASS R SHARES
 Net asset value, offering and redemption price per share
    ($5,778,105  DIVIDED BY 612,102 shares of capital
    stock outstanding)                                                    $9.44
                                                                          -----
                                                                          -----
</TABLE>

8                      SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
STATEMENT of OPERATIONS
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS BOND MARKET INDEX FUND

  FOR THE SIX MONTHS ENDED APRIL 30, 1995 (UNAUDITED)

<TABLE>
 <S>                                                         <C>      <C>
 INVESTMENT INCOME
 Interest                                                             $ 218,134
                                                                      ---------
 EXPENSES
 Investment management fee (Note 2)                          $12,657
 Directors' fees and expenses (Note 2)                           666
 Distribution fee (Note 3)                                       116
                                                             -------
 TOTAL EXPENSES                                                          13,439
                                                                      ---------
 NET INVESTMENT INCOME                                                  204,695
                                                                      ---------
 REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS
   (Notes 1 and 4):
 Net realized loss on investments during the period                     (10,718)
 Net unrealized appreciation of investments during the
   period                                                               264,539
                                                                      ---------
 NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS                        253,821
                                                                      ---------
 NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                 $ 458,516
                                                                      ---------
                                                                      ---------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                      9

.................................................................................
<PAGE>
STATEMENT of CHANGES in NET ASSETS
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS BOND MARKET INDEX FUND

<TABLE>
<CAPTION>
                                                                              SIX MONTHS
                                                                                 ENDED        PERIOD
                                                                                4/30/95        ENDED
                                                                              (UNAUDITED)    10/31/94*

 <S>                                                                          <C>           <C>
 Net investment income                                                        $  204,695    $   289,972
 Net realized loss on investments sold                                           (10,718)       (68,933)
 Net unrealized appreciation/(depreciation) of investments during the period     264,539       (356,558)
                                                                              -----------   -----------
 Net increase/(decrease) in net assets resulting from operations                 458,516       (135,519)
 Distributions to shareholders from net investment income:
   Investor shares                                                                (2,790)          (622)
   Class R shares                                                               (201,905)      (289,350)
 Net increase in net assets from Fund share transactions
   (Note 5):
   Investor shares                                                                78,708         39,119
   Class R shares                                                              1,064,543      4,888,461
                                                                              -----------   -----------
 Net increase in net assets                                                    1,397,072      4,502,089
 NET ASSETS:
 Beginning of period                                                           4,502,089        --
                                                                              -----------   -----------
 End of period                                                                $5,899,161    $ 4,502,089
                                                                              -----------   -----------
                                                                              -----------   -----------

 ------------------------------------------------------------------------------------
<FN>
* THE FUND COMMENCED OPERATIONS ON NOVEMBER 30, 1993.
</TABLE>

10                     SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
FINANCIAL HIGHLIGHTS
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS BOND MARKET INDEX FUND

  FOR AN INVESTOR SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                                     SIX MONTHS
                                                        ENDED        PERIOD
                                                       4/30/95       ENDED
                                                     (UNAUDITED)   10/31/94*#
 <S>                                                 <C>           <C>
 ----------------------------------------------------------------------------
 Net asset value, beginning of period                  $9.15         $9.44
                                                     -----------   ----------
 Income from investment operations:
 Net investment income                                  0.27          0.24
 Net realized and unrealized gain/(loss) on
   investments                                          0.29         (0.28)
                                                     -----------   ----------
 Total from investment operations                       0.56         (0.04)
 Less distributions:
 Distributions from net investment income              (0.27)        (0.25)
                                                     -----------   ----------
 Net asset value, end of period                        $9.44         $9.15
                                                     -----------   ----------
 Total return++                                         6.20%        (0.46)%
                                                     -----------   ----------
                                                     -----------   ----------
 Ratios to average net assets/supplemental data:
 Net assets, end of period (in 000's)                  $ 121         $  38
 Ratio of operating expenses to average net assets      0.65%+        0.65%+
 Ratio of net investment income to average net
   assets                                               5.90%+        4.81%+
 Portfolio turnover rate                                  34%          188%

 ----------------------------------------------------------------------------
<FN>
 * THE FUND COMMENCED SELLING INVESTOR SHARES ON APRIL 28, 1994.
 + ANNUALIZED.
++ TOTAL RETURN REPRESENTS AGGREGATE TOTAL RETURN FOR THE PERIOD INDICATED.
 # PRIOR TO OCTOBER 17, 1994, MELLON BANK, N.A. SERVED AS THE FUND'S INVESTMENT
   MANAGER. EFFECTIVE OCTOBER 17, 1994, THE DREYFUS CORPORATION SERVES AS THE
   FUND'S INVESTMENT MANAGER.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.                     11

.................................................................................
<PAGE>
FINANCIAL HIGHLIGHTS
.................................................................................

- --------------------------------------------------------------------------------
 DREYFUS BOND MARKET INDEX FUND

  FOR A CLASS R SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                                     SIX MONTHS
                                                        ENDED        PERIOD
                                                       4/30/95       ENDED
                                                     (UNAUDITED)   10/31/94*#
 <S>                                                 <C>           <C>
 ----------------------------------------------------------------------------
 Net asset value, beginning of period                  $ 9.15      $10.00
                                                     -----------   ----------
 Income from investment operations:
 Net investment income                                   0.28       0.49**
 Net realized and unrealized gain/(loss) on
   investments                                           0.29      (0.85)
                                                     -----------   ----------
 Total from investment operations                        0.57      (0.36)
 Less distributions:
 Distributions from net investment income               (0.28)     (0.49)
                                                     -----------   ----------
 Net asset value, end of period                        $ 9.44      $9.15
                                                     -----------   ----------
 Total return++                                          6.33%     (3.68)%
                                                     -----------   ----------
                                                     -----------   ----------
 Ratios to average net assets/supplemental data:
 Net assets, end of period (in 000's)                  $5,778      $4,464
 Ratio of operating expenses to average net assets       0.40%+     0.40%+***
 Ratio of net investment income to average net
   assets                                                6.15%+     5.05%+
 Portfolio turnover rate                                   34%       188%

 ----------------------------------------------------------------------------
<FN>
 * THE FUND COMMENCED OPERATIONS ON NOVEMBER 30, 1993. ON APRIL 28, 1994, THE
   FUND BEGAN SELLING INVESTOR SHARES AND THE SHARES EXISTING PRIOR TO APRIL 28,
   1994 WERE DESIGNATED TRUST SHARES. EFFECTIVE OCTOBER 17, 1994 THE FUND'S
   TRUST SHARES WERE REDESIGNATED CLASS R SHARES.
 ** NET INVESTMENT INCOME BEFORE REIMBURSEMENT OF EXPENSES BY INVESTMENT ADVISER
    FOR THE PERIOD ENDED OCTOBER 31, 1994 WAS $0.39 PER SHARE.
*** ANNUALIZED EXPENSE RATIO BEFORE REIMBURSEMENT OF EXPENSES BY INVESTMENT
    ADVISER FOR THE PERIOD ENDED OCTOBER 31, 1994 WAS 1.41%.
 + ANNUALIZED.
 ++ TOTAL RETURN REPRESENTS AGGREGATE TOTAL RETURN FOR THE PERIOD INDICATED.
 # PRIOR TO OCTOBER 17, 1994, MELLON BANK, N.A. SERVED AS THE FUND'S INVESTMENT
   MANAGER. EFFECTIVE OCTOBER 17, 1994, THE DREYFUS CORPORATION SERVES AS THE
   INVESTMENT MANAGER.
</TABLE>

12                     SEE NOTES TO FINANCIAL STATEMENTS.

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited)
.................................................................................

1. SIGNIFICANT ACCOUNTING POLICIES

  The Dreyfus/Laurel Funds, Inc. (the "Investment Company"), The Dreyfus/Laurel
  Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds and The
  Dreyfus/Laurel Investment Series are all registered open-end management
  investment companies that are now part of The Dreyfus Family of Funds. The
  Investment Company is a series mutual fund with 19 separate investment
  portfolios. This report contains financial statements for the Dreyfus Bond
  Market Index Fund (the "Fund"). The Investment Company was incorporated on
  August 6, 1987 as a Maryland corporation and is registered with the Securities
  and Exchange Commission under the Investment Company Act of 1940, as amended
  (the "1940 Act"), as a diversified, open-end management investment company.
  The Fund is currently authorized to issue two classes of shares: Investor
  shares and Class R shares. Investor shares are sold primarily to retail
  investors and bear a distribution fee. Class R shares are sold primarily to
  bank trust departments and other financial service providers (including Mellon
  Bank and its affiliates) acting on behalf of customers having a qualified
  trust or investment account or relationship at such institution, and bear no
  distribution fee. Each class of shares has identical rights and privileges,
  except with respect to the distribution fee and voting rights on matters
  affecting a single class. The following is a summary of significant accounting
  policies consistently followed by the Fund in the preparation of its financial
  statements in accordance with generally accepted accounting principles.

  (A) PORTFOLIO VALUATION
  Investments in securities traded on a national securities exchange are valued
  at the last reported sales price or, in the absence of a recorded sale, at the
  mean of the closing bid and asked prices. Over-the-counter securities are
  valued at the mean of the latest bid and asked prices. When market quotations
  are not readily available, securities are valued at fair value as determined
  in good faith by the Board of Directors. Bonds are valued through valuations
  obtained from a commercial pricing service or at the most recent mean of the
  bid and asked prices provided by investment dealers in accordance with
  procedures established by the Board of Directors. Investments in U.S.
  Government securities (other than short-term securities) are valued at the
  most recent quoted bid price in the over-the-counter market. Debt securities
  with maturities of 60 days or less from the valuation day are valued on the
  basis of amortized cost.

  (B) REPURCHASE AGREEMENTS
  The Fund may engage in repurchase agreement transactions. Under the terms of a
  typical repurchase agreement, the Fund through its custodian, takes possession
  of an underlying debt obligation subject to an obligation of the seller to
  repurchase, and the Fund to resell, the obligation at an agreed-upon price and
  time, thereby determining the yield during the Fund's holding period. This
  arrangement results in a fixed rate of return that is not subject to market
  fluctuations during the Fund's holding period. The value of the collateral is
  at least equal, at all times, to the total amount of the repurchase
  obligations,

                                                                              13

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited) (continued)
.................................................................................
  including interest. In the event of counterparty default, the Fund has the
  right to use the collateral to offset losses incurred. There is potential loss
  to the Fund in the event the Fund is delayed or prevented from exercising its
  rights to dispose of the collateral securities, including the risk of a
  possible decline in the value of the underlying securities during the period
  while the Fund seeks to assert its rights. The Fund's investment manager,
  acting under the supervision of the Board of Directors, reviews the value of
  the collateral and the creditworthiness of those banks and dealers with which
  the Fund enters into repurchase agreements to evaluate potential risks.

  (C) SECURITIES TRANSACTIONS AND INVESTMENT INCOME
  Securities transactions are recorded as of the trade date. Interest income is
  recorded on the accrual basis. Realized gains and losses from securities sold
  are recorded on the identified cost basis. Investment income and realized and
  unrealized gains and losses are allocated based upon relative average daily
  net assets of each class of shares.

  (D) EXPENSE ALLOCATION
  Expenses of the Fund not directly attributable to the operations of any class
  of shares are prorated between the classes based upon the relative average
  daily net assets of each class. Distribution expense is directly attributable
  to a particular class of shares and is charged only to that class' operations.

  (E) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
  Dividends from net investment income, if any, are determined on a class level
  and are declared daily and paid monthly. The Fund distributes any net realized
  capital gains on a Fund level annually. Distributions to shareholders are
  recorded on the ex-dividend date. Additional distributions of net investment
  income and capital gains for the Fund may be made at the discretion of the
  Board of Directors in order to avoid the 4.00% nondeductible Federal excise
  tax. Income distributions and capital gain distributions on a Fund level are
  determined in accordance with income tax regulations, which may differ from
  generally accepted accounting principles. These differences are primarily due
  to differing treatments of income and gains on various investment securities
  held by the Fund, timing differences and differing characterization of
  distributions made by the Fund as a whole.

  (F) FEDERAL INCOME TAXES
  The Fund intends to qualify as a regulated investment company by complying
  with the requirements of the Internal Revenue Code applicable to regulated
  investment companies and by distributing substantially all of its taxable
  income to its shareholders. Therefore, no Federal income tax provision is
  required.

14

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited) (continued)
.................................................................................

2. INVESTMENT MANAGEMENT FEE, DIRECTORS' FEES
     AND OTHER PARTY TRANSACTIONS

  The Investment Company has an investment management agreement with The Dreyfus
  Corporation (the "Manager"), a wholly-owned subsidiary of Mellon Bank, N.A.
  ("Mellon Bank"). The Manager provides, or arranges for one or more third
  parties to provide, investment advisory, administrative, custody, fund
  accounting and transfer agency services to the Investment Company. The Manager
  also directs the investments of the Fund in accordance with its investment
  objective, policies and limitations. For these services, the Fund is
  contractually obligated to pay the Manager a fee, calculated daily and paid
  monthly, at the annual rate of 0.40% of the value of the Fund's average daily
  net assets. Out of its fee, the Manager pays all of the expenses of the Fund
  except brokerage fees, taxes, interest, Rule 12b-1 distribution fees and
  expenses, fees and expenses of non-interested Directors (including counsel
  fees) and extraordinary expenses. In addition, the Manager is required to
  reduce its fee in an amount equal to the Fund's allocable portion of fees and
  expenses of the non-interested Directors (including counsel).

  Premier Mutual Fund Services, Inc. ("Premier") serves as the Investment
  Company's distributor. Premier also serves as the Investment Company's
  sub-administrator and, pursuant to a sub-administration agreement with the
  Manager, provides various administrative and corporate secretarial services to
  the Investment Company.

  No officer or employee of Premier (or of any parent, subsidiary or affiliate
  thereof) receives any compensation from the Investment Company, The
  Dreyfus/Laurel Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds or The
  Dreyfus/Laurel Investment Series (collectively, "The Dreyfus/Laurel Funds")
  for serving as an officer, Director or Trustee of The Dreyfus/Laurel Funds. In
  addition, no officer or employee of the Manager (or of any parent, subsidiary
  or affiliate thereof) serves as an officer, Director or Trustee of The
  Dreyfus/Laurel Funds. The Dreyfus/Laurel Funds pay each Director or Trustee
  who is not an officer or employee of Premier (or any parent, subsidiary or
  affiliate thereof) or of the Manager, $27,000 per annum, $1,000 for each Board
  meeting attended and $750 for each Audit Committee meeting attended, and
  reimburse each Director or Trustee for travel and out-of-pocket expenses.

3. DISTRIBUTION PLAN

  The Fund has adopted a distribution plan (the "Plan") pursuant to Rule 12b-1
  under the 1940 Act relating to its Investor shares. Under the Plan, the Fund
  may pay annually up to 0.25% of the value of the average daily net assets
  attributable to its Investor shares to compensate Premier and Dreyfus Service
  Corporation, an affiliate of the Manager, for shareholder servicing activities
  and Premier for activities primarily intended to result in the sale of
  Investor shares. Class R shares bear no distribution fee.

                                                                              15

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited) (continued)
.................................................................................

  Under its terms, the Plan shall remain in effect from year to year, provided
  such continuance is approved annually by a vote of a majority of those
  Directors who are not "interested persons" of the Investment Company and who
  have no direct or indirect financial interest in the operation of the Plan or
  in any agreement related to the Plan.

4. SECURITIES TRANSACTIONS

  The cost of purchases of securities, excluding short-term investments and U.S.
  government securities, for the six months ended April 30, 1995 was $1,004,705.
  There were no proceeds from sales of securities excluding short-term
  investments and U.S. government securities, for the six months ended April 30,
  1995.

  The cost of purchases and proceeds from sales of long-term U.S. government
  securities, for the six months ended April 30, 1995, aggregated $2,148,832 and
  $1,994,343, respectively.

  At April 30, 1995, aggregate gross unrealized appreciation for all securities
  in which there was an excess of value over tax cost and aggregate gross
  unrealized depreciation for all securities in which there was an excess of tax
  cost over value were $72,138 and $164,157, respectively.

5. SHARES OF CAPITAL STOCK

  The Investment Company has authority to issue 25 billion shares of capital
  stock with a par value of $0.001. The Fund has authority to issue two classes
  of shares. The table below summarizes transactions in Fund shares for the
  periods indicated:

<TABLE>
<CAPTION>
                                     SIX MONTHS ENDED             PERIOD ENDED
                                      APRIL 30, 1995           OCTOBER 31, 1994*
                                  SHARES        AMOUNT        SHARES       AMOUNT
 <S>                             <C>         <C>            <C>         <C>
 -----------------------------------------------------------------------------------
 INVESTOR SHARES:
 Sold                                9,647   $     88,071        4,136  $     38,751
 Issued as reinvestment of
   dividends and distributions         220          2,050           50           468
 Redeemed                           (1,218)       (11,413)         (11)         (100)
                                 ---------   ------------   ----------  ------------
 Net increase                        8,649   $     78,708        4,175  $     39,119
                                 ---------   ------------   ----------  ------------
                                 ---------   ------------   ----------  ------------
 -----------------------------------------------------------------------------------
</TABLE>

16

.................................................................................
<PAGE>
NOTES to FINANCIAL STATEMENTS (unaudited) (continued)
.................................................................................
<TABLE>
<CAPTION>
                                     SIX MONTHS ENDED             PERIOD ENDED
                                      APRIL 30, 1995           OCTOBER 31, 1994*
                                  SHARES        AMOUNT        SHARES       AMOUNT
 -----------------------------------------------------------------------------------
 <S>                             <C>         <C>            <C>         <C>
 CLASS R SHARES:
 Sold                              382,667   $  3,497,289    1,448,406  $ 14,406,896
 Issued as reinvestment of
   dividends and distributions      20,571        190,624       27,373       261,497
 Redeemed                         (279,190)    (2,623,370)    (987,725)   (9,779,932)
                                 ---------   ------------   ----------  ------------
 Net increase                      124,048   $  1,064,543      488,054  $  4,888,461
                                 ---------   ------------   ----------  ------------
                                 ---------   ------------   ----------  ------------
 -----------------------------------------------------------------------------------
<FN>
* THE FUND COMMENCED OPERATIONS ON NOVEMBER 30, 1993 AND BEGAN SELLING INVESTOR
  SHARES ON APRIL 28, 1994. THOSE SHARES OUTSTANDING PRIOR TO APRIL 4, 1994 WERE
  DESIGNATED AS TRUST SHARES. EFFECTIVE OCTOBER 17, 1994 THE FUND'S TRUST SHARES
  WERE REDESIGNATED CLASS R SHARES.
</TABLE>

6. CAPITAL LOSS CARRYFORWARD

  At October 31, 1994, the Fund had available for federal income tax purposes
  unused capital loss carryforward of $68,933 expiring in the year 2002.

                                                                              17

.................................................................................



<PAGE>

SEMI-ANNUAL REPORT


Description of Art Work on Report Cover

Small box above fund name showing a lion's face.

Premier Limited Term Income

APRIL 30, 1995

<PAGE>

DEAR SHAREHOLDER,

   We are pleased to provide you with the Premier Limited Term Income Fund's
   Semi-Annual Report for the six months ended April 30, 1995.

   In the pages that follow, we have provided you with a description of the
   market environment, a commentary on your Fund's investment management
   strategy and detailed financial statements for the past six months.

   As you know, the Fund has been integrated into The Dreyfus Family of Funds.
   We hope that you found the transition from The Laurel Funds to The Dreyfus
   Family of Funds to be a smooth one. The extended family of funds now offers
   you more investment alternatives in addition to expanded services and
   privileges to better serve your investment needs.

   We would like to extend our appreciation for your support of The Dreyfus
   Family of Funds and hope that the Fund will continue to satisfy your
   investment needs. As always, we welcome your thoughts and suggestions.

   Sincerely,

   Marie E. Connolly
   President
   The Dreyfus/Laurel Funds, Inc. --
   Premier Limited Term Income Fund
   June 20, 1995

                                                                             1

...............................................................................

<PAGE>

TABLE OF CONTENTS
...............................................................................

Shareholder Letter..........................................................   1
Economic Review.............................................................   3
Portfolio Overview..........................................................   4
Portfolio of Investments....................................................   6
Statement of Assets and Liabilities.......................................... 10
Statement of Operations...................................................... 11
Statement of Changes in Net Assets........................................... 12
Financial Highlights......................................................... 13
Notes to Financial Statements................................................ 17

2

...............................................................................

<PAGE>

ECONOMIC REVIEW
...............................................................................

GROWTH SLOWS BUT STRENGTH REMAINS

   Over the past six months, the U.S. economy appeared to come in for the "soft
   landing" desired by the Federal Reserve Board and so many economists. Home
   sales and housing activity slipped almost 20% from their 1994 peaks, while
   demand for housing-related and other big-ticket consumer items like cars and
   trucks was, in total, off 2%. The Mexican economic downturn also cut into
   exports; total shipments dipped 6% from their December peak.

   The Federal Reserve Board deserves at least partial credit for the slowdown.
   Higher interest rates seem to have helped cool spending and to have kept
   inflation in check. In fact, it was the economy's exuberance early on that
   motivated the Fed to continue its anti-inflation policy by raising short-term
   rates twice during the period, in November 1994 and again in February 1995.
   By March, the economy appeared to be decelerating, allowing the Fed to take
   no action at its mid-month meeting.

   We expect that the dynamics of this demand slowdown will continue to develop
   over the next several months as producers adapt their output to new sales
   realities. Still, we believe the slowdown is temporary. Job and income growth
   remain strong, and a rebound in consumer spending is probable. In addition,
   businesses have initiated many new capital spending projects that will
   stretch into next year or longer. Recent interest-rate declines may boost
   housing activity. Many of our trading partners are in the capital spending
   phases of their economic expansions, which will support U.S. capital goods
   exports. Finally, the bulk of the Mexican recession's depressing effects on
   U.S. growth may be over by summer's end.

INFLATION MAY INCH UP

   With a stabilizing economy and a vigilant Fed, we remain confident that
   inflation will only inch higher in the coming months. Slowing in the
   industrial sector has already begun to alleviate commodity and intermediate
   price pressures. Wage settlements remain modest, and benefits growth is
   flattening. Nonetheless, inflation is rising a bit, and we expect a further
   mild escalation once the economy picks up again.

BOND INVESTORS RECOUP

   What a difference a new year can make. For much of 1994, fixed-income markets
   were turned upside down by the Federal Reserve Board's tighter U.S. monetary
   policy and investor fears of inflation--all brought about by rapid economic
   growth. Then in the first quarter of 1995, a reprieve as fixed-income markets
   began to rally. Several changes contributed to this welcome turn of events.
   First, investors finally gained confidence in the Fed's anti-inflation policy
   just as some economic weakness began to emerge. Meanwhile the Mexican
   economic crisis appeared to moderate somewhat, and many international central
   banks stepped in to take advantage of the weak dollar by buying Treasury
   securities. This had the effect of supporting the dollar, which set off a
   rally in

                                                                             3

...............................................................................

<PAGE>

ECONOMIC REVIEW (CONTINUED)
...............................................................................

   Treasuries that spread throughout the fixed-income market. The outcome was a
   rally that enabled many bond investors to totally recoup losses sustained
   during 1994.

CAUTIOUSLY OPTIMISTIC

   Given the underlying strength in the economy, we believe that the present
   slowdown is merely the "pause that refreshes." The economy's deceleration has
   doused inflation fears for now, making the decline in the dollar so far
   benign. Nonetheless, the dollar's skid has the potential to become
   troublesome if it stimulates the economy in a way that makes global investors
   wary of buying U.S. securities while the dollar is falling. For now, we must
   wait and watch for trends in the U.S. economy and in international markets as
   well.

PORTFOLIO OVERVIEW
...............................................................................

   Favorable market conditions enabled the Premier Limited Term Income Fund to
   deliver competitive income and relative stability of principal for the six
   months ended April 30, 1995. For this six-month period, the Fund's Class A
   and Class R Shares posted total returns of 4.99%* and 5.12%*, respectively.
   For the period from inception (December 19, 1994) to April 30, 1995, the
   Fund's Class B shares posted a total return of 4.77%*.

   During the period, the Fund was managed against a backdrop of steady economic
   growth, low inflation, and moderately higher interest rates. Amid this
   relatively stable market environment, the Fund benefited particularly from
   the performance of its holdings of corporate and mortgage and asset-backed
   securities. A "barbell" structure, whereby the portfolio is overweighted in
   securities with both short and long maturities, also added significantly to
   Fund returns early in the period when interest rates were still rising.
   Unfortunately, this structure hindered returns in the first quarter of 1995,
   when the rise in interest rates slowed.

   Anticipating the economy's ongoing strength, we added significantly to the
   portfolio's corporate securities position early in the period, bringing these
   holdings to 40% of assets as of April 30, 1995. This was double the corporate
   securities position in the Fund's performance benchmark, the Lehman Brothers
   Intermediate Government Corporate Bond Index (the "Index"). With a growing
   economy and strong corporate earnings, the portfolio's corporate securities
   provided a good source of income.

- ---------------
* Total return represents the change during the period in a hypothetical account
  with dividends reinvested, without taking into account the maximum front-end
  sales load of 3.0% in the case of Class A shares and the applicable contingent
  deferred sales charge imposed on redemptions in the case of Class B shares,
  which became effective December 19, 1994. With the sales charge or CDSC, the
  total return for the Class A and Class B shares for the same periods would
  have been 1.84% and 1.77%, respectively.

4

...............................................................................

<PAGE>

PORTFOLIO OVERVIEW (CONTINUED)
...............................................................................

   As of April 30, 1995, mortgage and asset-backed securities represented 6% of
   the Fund's assets, and these securities benefited from the rise in interest
   rates. The new higher interest rates stemmed the tide of home refinancing
   that had been so prevalent when rates were low. The current interest-rate
   climate provides much less incentive to refinance, and mortgage-backed
   securities have been a good source of income for the Fund.

   In addition to these sector strategies, we have also brought the portfolio's
   average maturity into a more neutral position. When interest rates were
   rising quickly, we kept the average maturity short to protect against rate
   changes. The portfolio's present neutral position is in line with the Index
   and designed to keep the Fund flexible for any rate changes that may occur.

                                                                             5

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED)
...............................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND                              APRIL 30, 1995

<TABLE>
<CAPTION>
    PRINCIPAL                                                              VALUE
      AMOUNT                                                             (NOTE 1)
   <C>               <S>                                               <C>
                     CORPORATE BONDS AND NOTES -- 48.8%
                     FINANCIAL SERVICES -- 14.5%
   $  2,500,000      ADVANTA Corporation
                       5.125% due 11/15/96                             $   2,418,750
        500,000      American Express Company
                       8.500% due 08/15/01                                   528,750
      2,100,000      Commercial Credit Group
                       7.375% due 11/15/96                                 2,118,375
        250,000      Ford Motor Credit Company
                       8.875% due 08/01/96                                   256,250
      1,000,000      Ford Motor Credit Company
                       7.125% due 12/01/97                                 1,001,250
      1,500,000      General Motors Acceptance Corporation
                       7.875% due 02/28/97                                 1,520,625
        743,937      General Motors Acceptance Corporation
                       4.500% due 09/15/97                                   733,745
      2,000,000      U.S. Leasing Corporation
                       7.000% due 11/01/97                                 1,990,000
                                                                      ---------------
                                                                          10,567,745
                                                                      ---------------
                     UTILITIES -- 7.7%
      4,000,000      Bell Atlantic New Jersey
                       5.875% due 02/01/04                                 3,610,000
      2,000,000      Texas Utilities Company
                       6.375% due 08/01/97                                 1,967,500
                                                                      ---------------
                                                                           5,577,500
                                                                      ---------------
                     BANKING AND FINANCE -- 6.9%
        500,000      American General Finance Corporation
                       8.100% due 08/15/95                                   502,500
        500,000      Associates Corporation of North America
                       6.000% due 12/01/95                                   499,375
      1,100,000      BankAmerica Corporation
                       6.000% due 07/15/97                                 1,075,250
        500,000      International Lease Finance Corporation
                       6.625% due 06/01/96                                   499,375
</TABLE>

6                      See Notes to Financial Statements.

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
...............................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND                              APRIL 30, 1995

<TABLE>
<CAPTION>
    PRINCIPAL                                                              VALUE
      AMOUNT                                                             (NOTE 1)
   <C>               <S>                                               <C>
                     CORPORATE BONDS AND NOTES (continued)
                     BANKING AND FINANCE (CONTINUED)
   $  2,500,000      International Lease Finance Corporation
                       5.750% due 03/15/98                             $   2,406,250
                                                                       --------------
                                                                           4,982,750
                                                                       --------------
                     ENERGY -- 5.0%
      2,500,000      Exxon Capital Corporation
                       8.250% due 11/01/99                                 2,600,000
      1,000,000      Shell Oil Company
                       7.700% due 02/01/96                                 1,007,500
                                                                       --------------
                                                                           3,607,500
                                                                       --------------
                     TECHNOLOGY -- 4.4%
      3,000,000      Rockwell International Corporation
                       8.375% due 02/15/01                                 3,180,000
                                                                       --------------
                     CONSUMER NON-DURABLES -- 4.3%
      2,000,000      McDonald's Corporation
                       8.375% due 10/29/99                                 2,102,500
      1,000,000      Warner-Lambert Company
                       8.000% due 09/01/98                                 1,032,500
                                                                       --------------
                                                                           3,135,000
                                                                       --------------
                     CONSUMER SERVICES -- 3.0%
      2,100,000      Wal-Mart Stores, Inc.
                       8.625% due 04/01/01                                 2,231,250
                                                                       --------------
                     CHEMICALS -- 1.3%
        940,000      Du Pont (E.I.) de Nemours & Company
                       8.450% due 10/15/96                                   961,150
                                                                       --------------
</TABLE>

                       See Notes to Financial Statements.                    7

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
...............................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND                              APRIL 30, 1995

<TABLE>
<CAPTION>
    PRINCIPAL                                                              VALUE
      AMOUNT                                                             (NOTE 1)
   <C>               <S>                                               <C>
                     CORPORATE BONDS AND NOTES (continued)
                     CONSUMER DURABLES -- 1.0%
   $    500,000      Gillette Company
                       4.750% due 08/15/96                             $     488,750
        250,000      Johnson & Johnson
                       8.500% due 08/15/95                                   251,875
                                                                       --------------
                                                                             740,625
                                                                       --------------
                     OTHER -- 0.7%
        500,000      BP America, Inc.
                       7.875% due 05/15/02                                   511,875
                                                                       --------------
                     TOTAL CORPORATE BONDS AND NOTES
                       (Cost $36,819,785)                                 35,495,395
                                                                       --------------
                     U.S. TREASURY BONDS AND NOTES -- 39.2%
      1,060,000      U.S. Treasury Bonds
                       12.375% due 05/15/04                                1,428,466
      1,000,000      U.S. Treasury Bonds
                       12.000% due 05/15/05                                1,344,270
      1,550,000      U.S. Treasury Notes
                       9.250% due 01/15/96                                 1,581,232
      5,000,000      U.S. Treasury Notes
                       9.375% due 04/15/96                                 5,144,350
      2,000,000      U.S. Treasury Notes
                       7.568% due 01/15/98                                 2,056,960
      5,000,000      U.S. Treasury Notes
                       8.875% due 11/15/98                                 5,319,599
      2,000,000      U.S. Treasury Notes
                       8.875% due 02/15/99                                 2,135,540
      2,000,000      U.S. Treasury Notes
                       7.500% due 05/15/02                                 2,061,300
      1,500,000      U.S. Treasury Notes
                       6.250% due 02/15/03                                 1,430,445
      4,000,000      U.S. Treasury Notes
                       7.250% due 05/15/04                                 4,047,440
</TABLE>

8                      See Notes to Financial Statements.

...............................................................................

<PAGE>

PORTFOLIO OF INVESTMENTS (UNAUDITED) (CONTINUED)
...............................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND                              APRIL 30, 1995

<TABLE>
<CAPTION>
    PRINCIPAL                                                              VALUE
      AMOUNT                                                             (NOTE 1)
   <C>               <S>                                               <C>
                     U.S. TREASURY BONDS AND NOTES (continued)
   $  1,800,000      U.S. Treasury Notes
                       7.875% due 11/15/04                             $ 1,899,360
                                                                       ------------
                     TOTAL U.S. TREASURY BONDS AND NOTES
                       (Cost $28,234,143)                               28,448,962
                                                                       ------------
                     GOVERNMENT NATIONAL MORTGAGE
                       ASSOCIATION -- 5.1%
      1,328,675      Government National Mortgage Association
                       7.000% due 11/15/23                               1,258,504
      1,390,595      Government National Mortgage Association
                       7.000% due 03/15/24                               1,317,153
      1,157,196      Government National Mortgage Association
                       7.500% due 03/15/24                               1,129,713
                                                                       ------------
                     TOTAL GOVERNMENT NATIONAL
                       MORTGAGE ASSOCIATION
                       (Cost $3,970,930)                                 3,705,370
                                                                       ------------
                     REPURCHASE AGREEMENT -- 5.2%
                       (Cost $3,752,717)
      3,752,717      Agreement with Goldman Sachs & Company, dated
                       04/28/95 bearing 5.920% to be repurchased at
                       $3,754,568 on 05/01/95, collateralized by
                       $3,753,632 U.S. Treasury Bond, 7.625% due
                       02/15/25                                          3,752,717
                                                                       ------------
                     TOTAL INVESTMENTS
                       (Cost $72,777,575*)                     98.3%    71,402,444
                     OTHER ASSETS AND LIABILITIES (NET)         1.7      1,262,545
                                                              -----    -----------
                     NET ASSETS                               100.0%   $72,664,989
                                                              =====    ===========
<FN>
- --------------------------------------------------------------------------------
 * Aggregate cost for Federal tax purposes.
</TABLE>

                       See Notes to Financial Statements.                    9

...............................................................................

<PAGE>

STATEMENT OF ASSETS AND LIABILITIES
...............................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND                  APRIL 30, 1995 (UNAUDITED)

<TABLE>
<S>                                                         <C>         <C>
ASSETS:
Investments, at value (Cost $72,777,575) (Note 1)
    See accompanying schedule                                           $71,402,444
Interest receivable                                                       1,478,007
Receivable from investment adviser                                           16,216
Receivable for Fund shares sold                                              13,170
                                                                        -----------
TOTAL ASSETS                                                             72,909,837
                                                                        -----------
LIABILITIES:
Dividends payable                                           $117,346
Investment management fee payable (Note 2)                    81,378
Payable for Fund shares redeemed                              30,341
Directors' fees and expenses (Note 2)                         15,549
Distribution fee payable (Note 3)                                228
Service fee payable (Note 3)                                       6
                                                            --------
TOTAL LIABILITIES                                                           244,848
                                                                        -----------
NET ASSETS                                                              $72,664,989
                                                                        ===========
NET ASSETS consist of:
Distributions in excess of net investment income earned to date         $   (22,636)
Accumulated net realized loss on investments sold                        (2,416,671)
Unrealized depreciation of investments                                   (1,375,131)
Par value                                                                     6,952
Paid-in capital in excess of par value                                   76,472,475
                                                                        -----------
TOTAL NET ASSETS                                                        $72,664,989
                                                                        ===========
NET ASSET VALUE
CLASS A SHARES:
Net asset value and redemption price per share
  ($1,017,105 / 97,306 shares of capital stock
  outstanding)                                                               $10.45
                                                                             ======
Maximum offering price per share ($10.45 / 0.970)
  (based on sales charge of 3.00% of the offering price
  on April 30, 1995)                                                         $10.77
                                                                             ======
CLASS B SHARES:
Net asset value and offering price per share+
  ($31,411 / 3,006 shares of capital stock outstanding)                      $10.45
                                                                             ======
CLASS C SHARES:
Net asset value and offering price per share+
  ($15.60 / 1.493 shares of capital stock outstanding)                       $10.45
                                                                             ======
CLASS R SHARES:
Net asset value, offering and redemption price per share
  ($71,616,457 / 6,851,631 shares of capital stock
  outstanding)                                                               $10.45
                                                                             ======
<FN>
- --------------------------------------------------------------------------------
   +  Redemption price per share is equal to net asset value less any applicable
      contingent deferred sales charge.
</TABLE>

10                     See Notes to Financial Statements.

...............................................................................

<PAGE>

STATEMENT OF OPERATIONS
...............................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND

  FOR THE SIX MONTHS ENDED APRIL 30, 1995 (UNAUDITED)

<TABLE>
<S>                                                     <C>              <C>
INVESTMENT INCOME:
Interest                                                                 $2,614,506
                                                                         ----------
EXPENSES:
Investment management fee (Note 2)                      $244,619
Directors' fees and expenses (Note 2)                      8,435
Distribution fee (Note 3)                                  1,281
Service fee (Note 3)                                          15
                                                        --------
TOTAL EXPENSES                                                              254,350
                                                                         ----------
NET INVESTMENT INCOME                                                     2,360,156
                                                                         ----------
REALIZED AND UNREALIZED GAIN/(LOSS) ON
  INVESTMENTS (Notes 1 and 4):
      Net realized loss on investments sold during
        the period                                                         (562,325)
                                                                         ----------
      Net unrealized appreciation of investments
        during the period                                                 2,528,222
                                                                         ----------
NET REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS                                                          1,965,897
                                                                         ----------
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS                                                         4,326,053
                                                                         ==========
</TABLE>

                       See Notes to Financial Statements.                   11

...............................................................................

<PAGE>

STATEMENT OF CHANGES IN NET ASSETS
...............................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND

<TABLE>
<CAPTION>
                                                    SIX MONTHS
                                                      ENDED                YEAR
                                                     4/30/95               ENDED
                                                   (UNAUDITED)           10/31/94
<S>                                                <C>                  <C>
Net investment income                              $  2,360,156         $ 4,266,712
Net realized loss on investments sold during
  the period                                           (562,325)         (1,876,669)
Net unrealized appreciation/(depreciation) of
  investments during the period                       2,528,222          (4,583,309)
                                                   ------------         -----------
Net increase/(decrease) in net assets resulting
  from operations                                     4,326,053          (2,193,266)
Distributions to shareholders from net
  investment income:
    Class A shares                                      (26,902)            (10,352)
    Class B shares                                         (263)            --
    Class R shares                                   (2,332,991)         (4,462,330)
Distribution to shareholders from net realized
  gain:
    Class R shares                                      --                 (490,042)
Net increase/(decrease) in net assets from Fund
  share transactions (Note 5):
    Class A shares                                       60,933             944,565
    Class B shares                                       30,972             --
    Class C shares                                           16             --
    Class R shares                                  (12,730,946)         30,016,014
                                                   ------------         -----------
Net increase/(decrease) in net assets               (10,673,128)         23,804,589
NET ASSETS:
Beginning of period                                  83,338,117          59,533,528
                                                   ------------         -----------
End of period (including distributions in excess
  of net investment income of $22,636 and
  $22,636, respectively)                           $ 72,664,989         $83,338,117
                                                   ============         ===========
</TABLE>

12                     See Notes to Financial Statements.

...............................................................................

<PAGE>

FINANCIAL HIGHLIGHTS
...............................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND

  FOR A CLASS A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                                         SIX
                                                       MONTHS
                                                        ENDED             PERIOD
                                                      04/30/95            ENDED
                                                      (UNAUDITED)       10/31/94*#
<S>                                                   <C>                <C>
- ----------------------------------------------------------------------------------
Net asset value, beginning of period                   $ 10.22           $ 10.49
                                                       -------           -------
Income from investment operations:
Net investment income                                     0.27              0.28
Net realized and unrealized gain/(loss) on
  investments                                             0.23             (0.27)
                                                       -------           -------
Total from investment operations                          0.50              0.01
                                                       -------           -------
Less distributions:
Dividends from net investment income                     (0.27)            (0.28)
                                                       -------           -------
Total distributions                                      (0.27)            (0.28)
                                                       -------           -------
Net asset value, end of period                         $ 10.45           $ 10.22
                                                       =======           =======
Total return+                                             4.99%             0.11%
                                                       =======           =======
Ratios to average net assets/Supplemental Data:
Net assets, end of period (in 000's)                   $ 1,017           $   932
Ratio of operating expenses to average net assets         0.85%**           0.83%**
Ratio of net investment income to average net
  assets                                                  5.35%**           4.47%**
Portfolio turnover rate                                     43%              117%
<FN>
 --------------------------------------------------------------------------------
    *  The Fund commenced selling Investor shares on April 7, 1994. Effective October
       17, 1994, the Fund's Investor shares were redesignated Class A shares.
   **  Annualized.
    +  Total return represents aggregate total return for the periods indicated and
       does not include any applicable sales charge.
    #  Prior to October 17, 1994, Mellon Bank, N.A. served as the Fund's investment
       manager. Effective October 17, 1994, The Dreyfus Corporation serves as the
       Fund's investment manager.
</TABLE>

                       See Notes to Financial Statements.                   13

...............................................................................

<PAGE>

FINANCIAL HIGHLIGHTS
.................................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND

  FOR A CLASS B SHARE OUTSTANDING THROUGHOUT THE PERIOD.

<TABLE>
<CAPTION>
                                                                        PERIOD
                                                                        ENDED
                                                                      04/30/95*
                                                                      (UNAUDITED)
<S>                                                                   <C>
- --------------------------------------------------------------------------------
Net asset value, beginning of period                                   $  10.15
                                                                      ----------
Income from investment operations:
Net investment income                                                      0.22
Net realized and unrealized gain on investments                            0.29
                                                                      ----------
Total from investment operations                                           0.51
                                                                      ----------
Less distributions:
Distributions from net investment income                                  (0.21)
                                                                      ----------
Total distributions                                                       (0.21)
                                                                      ----------
Net asset value, end of period                                         $  10.45
                                                                      ==========
Total return++                                                             4.77%
                                                                      ==========
Ratios to average net assets/Supplemental Data:
Net assets, end of period (in 000's)                                        $31
Ratio of operating expenses to average net assets                          1.34%**
Ratio of net investment income to average net assets                       4.86%**
Portfolio turnover rate                                                      43%
<FN>
 --------------------------------------------------------------------------------
   *  The Fund commenced selling Class B shares on December 19, 1994.
  **  Annualized.
  ++  Total return represents aggregate total return for the period indicated and does
      not reflect any applicable sales charge.
</TABLE>

14                     See Notes to Financial Statements.

.................................................................................

<PAGE>

FINANCIAL HIGHLIGHTS
.................................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND

  FOR A CLASS R SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                                      SIX MONTHS
                                                         ENDED          YEAR
                                                       04/30/95        ENDED
                                                      (UNAUDITED)    10/31/94***
- -------------------------------------------------------------------------------
<S>                                                   <C>            <C>
Net asset value, beginning of period                    $ 10.22       $  11.07
                                                        --------      --------
Income from investment operations:
Net investment income                                      0.28           0.49#
Net realized and unrealized gain/(loss) on
  investments                                              0.24          (0.75)
                                                        --------      --------
Total from investment operations                           0.52          (0.26)
                                                        --------      --------
Less distributions:
Distributions from net investment income                  (0.29)         (0.53)
Distributions from net realized capital gains            --              (0.06)
                                                        --------      --------
Total distributions                                       (0.29)         (0.59)
                                                        --------      --------
Net asset value, end of period                          $ 10.45       $  10.22
                                                        =======       ========
Total return++                                             5.12%         (2.46)%
                                                        =======       ========
Ratios to average net assets/Supplemental Data:
Net assets, end of period (in 000's)                    $71,616       $ 82,406
Ratio of operating expenses to average net
  assets+++                                                0.60%**        0.60%+
Ratio of net investment income to average net
  assets                                                   5.60%**        4.70%
Portfolio turnover rate                                      43%           117%
<FN>
 --------------------------------------------------------------------------------
   **  Annualized.
  ***  Prior to October 17, 1994, Mellon Bank, N.A. served as the Fund's investment
       manager. Effective October 17, 1994, The Dreyfus Corporation serves as the
       Fund's investment manager.
    +  Annualized expense ratio before reimbursement of expenses by the investment
       adviser was 0.60% for the year ended October 31, 1994.
   ++  Total return represents aggregate total return for the periods indicated.
  +++  For the year ended October 31, 1992 and the period ended October 31, 1991, the
       investment adviser waived all or a portion of its advisory fee amounting to
       $0.0064 and $0.0107 per share, respectively. For the years ended October 31,
       1993 and 1992 and the period ended October 31, 1991, the investment adviser
       reimbursed expenses of the Fund amounting to $0.0509, $0.1147, and $0.0732 per
       share, respectively.
    #  Net investment income before reimbursement of expenses by the investment adviser
       was $0.49 for the year ended October 31, 1994.
</TABLE>

                    See Notes to Financial Statements.                        15

.................................................................................

<PAGE>
FINANCIAL HIGHLIGHTS (CONTINUED)
.................................................................................

- --------------------------------------------------------------------------------
  PREMIER LIMITED TERM INCOME FUND

  FOR A CLASS R SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                             YEAR          YEAR         PERIOD
                                             ENDED         ENDED         ENDED
                                           10/31/93      10/31/92      10/31/91*
<S>                                        <C>           <C>           <C>
- --------------------------------------------------------------------------------
Net asset value, beginning of period         $10.71        $10.41       $10.00
                                             ------        ------       ------
Income from investment operations:
Net investment income                          0.51          0.62         0.19
Net realized and unrealized gain/(loss) on
  investments                                  0.46          0.30         0.36
                                             ------        ------       ------
Total from investment operations               0.97          0.92         0.55
                                             ------        ------       ------
Less distributions:
Distributions from net investment income      (0.52)        (0.62)       (0.14)
Distributions from net realized capital
  gains                                       (0.09)          --            --
                                             ------        ------       ------
Total distributions                           (0.61)        (0.62)       (0.14)
                                             ------        ------       ------
Net asset value, end of period               $11.07        $10.71       $10.41
                                             ======        ======       ======
Total return++                                 9.33%         9.11%        5.49%
                                             ======        ======       ======
Ratios to average net assets/Supplemental
  Data:
Net assets, end of period (in 000's)        $59,534       $20,619       $9,608
Ratio of operating expenses to average net
  assets+++                                    0.60%         0.51%        0.02%**
Ratio of net investment income to average
  net assets                                   4.81%         5.91%        7.16%**
Portfolio turnover rate                         112%           67%          23%
<FN>
- --------------------------------------------------------------------------------
    *  The Fund commenced operations on July 11, 1991. The Fund commenced selling Class
       A shares on April 7, 1994. Those shares outstanding prior to April 4, 1994 were
       designated as Trust shares. On October 17, 1994, Trust shares were redesignated
       as Class R shares.

   **  Annualized.

   ++  Total return represents aggregate total return for the periods indicated.

  +++  For the year ended October 31, 1992 and the period ended October 31, 1991, the
       investment adviser waived all or a portion of its advisory fee amounting to
       $0.0064 and $0.0107 per share, respectively. For the years ended October 31,
       1993 and 1992 and the period ended October 31, 1991, the investment adviser
       reimbursed expenses of the Fund amounting to $0.0509, $0.1147, and $0.0732 per
       share, respectively.
</TABLE>

16                     See Notes to Financial Statements.

.................................................................................

<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
.................................................................................

1. SIGNIFICANT ACCOUNTING POLICIES

   The Dreyfus/Laurel Funds, Inc. (the "Investment Company"), The Dreyfus/Laurel
   Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds and The
   Dreyfus/Laurel Investment Series are all registered open-end management
   investment companies that are now part of The Dreyfus Family of Funds. The
   Investment Company is a series mutual fund which consists of 19 separate
   investment portfolios. These financial statements report on the Premier
   Limited Term Income Fund (the "Fund"). The Investment Company was
   incorporated on August 6, 1987 as a Maryland corporation and is registered
   with the Securities and Exchange Commission under the Investment Company Act
   of 1940, as amended (the "1940 Act"), as a diversified, open-end management
   investment company. The Fund currently offers four classes of shares: Class
   A, Class B, Class C and Class R shares. Class A, Class B and Class C shares
   are sold primarily to retail investors through financial intermediaries and
   bear a distribution fee and/or service fee. Class A shares are sold with a
   front-end sales charge, while Class B and Class C shares are subject to a
   contingent deferred sales charge ("CDSC") and a service fee. Class R shares
   are sold primarily to bank trust departments and other financial service
   providers (including Mellon Bank and its affiliates) acting on behalf of
   customers having a qualified trust or investment account or relationship at
   such institution, and bear no distribution fee or service fee. Class R shares
   are offered without a front-end sales load or CDSC. Each class of shares has
   identical rights and privileges, except with respect to distribution fees and
   voting rights on matters affecting a single class. The following is a summary
   of significant accounting policies consistently followed by the Fund in the
   preparation of its financial statements.

   (A) PORTFOLIO VALUATION

   Investments in securities traded on a national securities exchange are valued
   at the last reported sales price or, in the absence of a recorded sale, at
   the mean of the latest bid and asked prices. Over-the-counter securities are
   valued at the mean of the latest bid and asked prices. When market quotations
   are not readily available, securities are valued at fair value as determined
   in good faith by the Board of Directors. Bonds are valued through valuations
   obtained from a commercial pricing service or at the most recent mean of the
   bid and asked prices provided by investment dealers in accordance with
   procedures established by the Board of Directors. Investments in U.S.
   government securities (other than short-term securities) are valued at the
   most recent quoted bid price in the over-the-counter market. Debt securities
   with maturities of 60 days or less from the valuation day are valued on the
   basis of amortized cost.

   (B) REPURCHASE AGREEMENTS

   The Fund may engage in repurchase agreement transactions. Under the terms of
   a typical repurchase agreement, the Fund, through its custodian, takes
   possession of an underlying debt obligation, subject to an obligation of the
   seller to repurchase, and the Fund to resell, the obligation at an
   agreed-upon price and time, thereby determining the yield

                                                                             17
.................................................................................

<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
................................................................................

   during the Fund's holding period. This arrangement results in a fixed rate of
   return that is not subject to market fluctuations during the Fund's holding
   period. The value of the collateral is at least equal at all times to the
   total amount of the repurchase obligations, including interest. In the event
   of counterparty default, the Fund has the right to use the collateral to
   offset losses incurred. There is potential loss to the Fund in the event the
   Fund is delayed or prevented from exercising its rights to dispose of the
   collateral securities including the risk of a possible decline in the value
   of the underlying securities during the period while the Fund seeks to assert
   its rights. The Fund's investment manager, acting under the supervision of
   the Board of Directors, reviews the value of the collateral and the
   creditworthiness of those banks and dealers with which the Fund enters into
   repurchase agreements to evaluate potential risks.

   (C) SECURITY TRANSACTIONS AND INVESTMENT INCOME

   Securities transactions are recorded as of the trade date. Interest income is
   recorded on the accrual basis. Realized gains and losses from securities
   transactions are recorded on the identified cost basis. Investment income and
   realized and unrealized gains and losses are allocated based upon relative
   daily net assets of each class.

   (D) EXPENSE ALLOCATION

   Expenses of the Fund not directly attributable to the operations of any class
   of shares are prorated among the classes based upon the relative average
   daily net assets of each class. Distribution expense is directly attributable
   to a particular class of shares and is charged only to that class'
   operations.

   (E) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS

   Dividends from net investment income, if any, are determined on a class level
   and are declared daily and paid monthly. Distributions from net realized
   capital gains, if any, are determined on a Fund level and are declared and
   paid annually. Additional distributions of net investment income and capital
   gains for the Fund may be made at the discretion of the Board of Directors in
   order to avoid the 4.00% nondeductible federal excise tax. Income
   distributions and capital gain distributions on a Fund level are determined
   in accordance with income tax regulations which may differ from generally
   accepted accounting principles. These differences are primarily due to
   differing treatments of income and gains on various investment securities
   held by the Fund, timing differences and differing characterization of
   distributions made by the Fund as a whole.

   (F) FEDERAL INCOME TAXES

   The Fund intends to qualify as a regulated investment company by complying
   with the requirements of the Internal Revenue Code applicable to regulated
   investment companies and by distributing substantially all of its taxable
   income to its shareholders. Therefore, no federal income tax provision is
   required.


18
.................................................................................

<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
.................................................................................

2. INVESTMENT MANAGEMENT FEE, DIRECTORS' FEES AND OTHER PARTY TRANSACTIONS

   The Investment Company has entered into an investment management agreement
   with The Dreyfus Corporation (the "Manager"), a wholly-owned subsidiary of
   Mellon Bank, N.A. The Manager provides, or arranges for one or more third
   parties to provide, investment advisory, administrative, custody, fund
   accounting and transfer agency services to the Investment Company. The
   Manager also directs the investments of the Fund in accordance with its
   investment objective, policies and limitations. For these services, the Fund
   pays the Manager a fee, calculated daily and paid monthly, at the annual rate
   of 0.60% of the value of the Fund's average daily net assets. Out of its fee,
   the Manager pays all of the expenses of the Fund except brokerage, taxes,
   interest, Rule 12b-1 distribution fees and expenses, fees and expenses of
   non-interested directors (including counsel fees) and extraordinary expenses.
   In addition, the Manager is required to reduce its fee in an amount equal to
   the Fund's allocable portion of fees and expenses of the non-interested
   directors (including counsel).

   Premier Mutual Fund Services, Inc. ("Premier") serves as the Investment
   Company's distributor. Premier also serves as the Investment Company's
   sub-administrator and, pursuant to a sub-administration agreement with the
   Manager, provides various administrative and corporate secretarial services
   to the Investment Company.

   No officer or employee of Premier (or of any parent, subsidiary or affiliate
   thereof) receives any compensation from the Investment Company, The
   Dreyfus/Laurel Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds or
   The Dreyfus/Laurel Investment Series (collectively, "The Dreyfus/Laurel
   Funds") for serving as an officer, Director or Trustee of The Dreyfus/Laurel
   Funds. In addition, no officer or employee of the Manager (or any parent,
   subsidiary or affiliate thereof) serves as an officer, Director or Trustee of
   the Dreyfus/Laurel Funds. The Dreyfus/Laurel Funds pay each Director or
   Trustee who is not an officer or employee of Premier (or any parent,
   subsidiary or affiliate thereof) or of the Manager, $27,000 per annum, $1,000
   for each Board meeting attended and $750 for each Audit Committee meeting
   attended, and reimburses each Director or Trustee for travel and
   out-of-pocket expenses.

3. DISTRIBUTION PLAN

   The Fund has adopted a distribution plan (the "Plan") pursuant to Rule 12b-1
   under the 1940 Act relating to its Class A, B and C shares. Under the Plan,
   the Fund may pay annually up to 0.25% of the value of its average daily net
   assets attributable to its Class A shares to compensate Premier and Dreyfus
   Service Corporation, an affiliate of the Manager, for shareholder servicing
   activities and Premier for activities and expenses primarily intended to
   result in the sale of Class A shares. Under the Plan, the Fund may pay
   Premier for distributing the Fund's Class B and Class C shares at an
   aggregate annual rate of 0.50% of the value of the average daily net assets
   of Class B and Class C


                                                                             19
.................................................................................

<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
.................................................................................

   shares. Class B and Class C shares are also subject to a service plan adopted
   pursuant to Rule 12b-1, pursuant to which the Fund pays Dreyfus Service
   Corporation or Premier for providing certain services to the holders of Class
   B and Class C shares a fee at the annual rate of 0.25% of the value of the
   average daily net assets of Class B and Class C shares. Class R shares bear
   no service or distribution fee. For the six months ended April 30, 1995, the
   service fee for Class B shares was $15. For the six months ended April 30,
   1995, the distribution fee for Class A and Class B shares was $1,252 and $29,
   respectively.

   Under its terms, the Plan shall remain in effect from year to year, provided
   such continuance is approved annually by a vote of a majority of those
   Directors who are not "interested persons" of the Investment Company and who
   have no direct or indirect financial interest in the operation of the Plan or
   in any agreement related to the Plan.

4. SECURITIES TRANSACTIONS

   Purchases and proceeds from sales of securities, excluding short-term
   investments and U.S. government securities, for the six months ended April
   30, 1995 were $1,066,527 and $7,451,545, respectively.

   The cost of purchases and proceeds from sales of long-term U.S. government
   securities for the six months ended April 30, 1995 were $31,066,891 and
   $33,105,467, respectively.

   At April 30, 1995, aggregate gross unrealized appreciation for all securities
   in which there was an excess of value over tax cost and aggregate gross
   unrealized depreciation for all securities in which there was an excess of
   tax cost over value were $302,734 and $1,677,865, respectively.

5. SHARES OF CAPITAL STOCK

   The Investment Company has authority to issue 25 billion shares of capital
   stock with a par value of $.001. The Fund has authority to issue four classes
   of shares (Class A, Class B, Class C, and Class R). The table below
   summarizes the transactions in Fund shares for the periods indicated:


20
.................................................................................

<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
......................................................................................

                                      SIX MONTHS ENDED               PERIOD ENDED
                                       April 30, 1995             October 31, 1994*
                                    SHARES        AMOUNT        SHARES        AMOUNT
<S>                                 <C>         <C>              <C>         <C>
- -------------------------------------------------------------------------------------
CLASS A SHARES:
Sold                                 27,804     $  884,692       91,768      $ 950,058
Issued as reinvestment of
  dividends and distributions           938          9,646          390          4,011
Redeemed                            (22,677)      (833,405)        (917)        (9,504)
                                   --------     ----------      -------      ---------
Net increase                          6,065     $   60,933       91,241      $ 944,565
                                   ========     ==========      =======      =========
</TABLE>

<TABLE>
<CAPTION>
=====================================================================================

                                        PERIOD ENDED
                                      April 30, 1995**
                                    SHARES        AMOUNT
<S>                                 <C>          <C>
- -------------------------------------------------------------------------------------
CLASS B SHARES:
Sold                                 2,997       $ 30,883
Issued as reinvestment of
  dividends and distributions            9             89
                                    ------       --------
Net increase                         3,006       $ 30,972
                                    ======       ========
</TABLE>
<TABLE>
<CAPTION>

=====================================================================================

                                    SIX MONTHS ENDED               YEAR ENDED
                                     April 30, 1995             October 31, 1994*
                                  SHARES        AMOUNT        SHARES        AMOUNT
<S>                             <C>          <C>            <C>          <C>
- -------------------------------------------------------------------------------------
CLASS R SHARES:
Sold                             3,089,546   $ 30,868,511    6,051,387   $ 65,415,979
Issued as reinvestment of
  dividends and distributions      153,650      1,581,506      352,406      3,726,095
Redeemed                        (4,456,337)   (45,180,963)  (3,716,619)   (39,126,060)
                                ----------   ------------   ----------   ------------
Net increase/(decrease)         (1,213,141)  $(12,730,946)   2,687,174   $ 30,016,014
                                ==========   ============   ==========   ============
<FN>

=====================================================================================
 *  The Fund commenced selling Class A shares on April 7, 1994. Any shares
    outstanding prior to April 4, 1994 were designated Trust shares. On October
    17, 1994, Trust shares were redesignated as Class R shares.
**  The Fund commenced selling Class B shares on December 19, 1994.

   As of April 30, 1995, the Fund had issued 1.493 Class C shares in the amount
   of $15.60.

6. CAPITAL LOSS CARRYFORWARD

   At October 31, 1994, The Fund had available for federal income tax purposes
   unused capital loss carryforwards of $1,854,347 expiring in the year 2002.

22
                                                                            21
......................................................................................

</TABLE>

<PAGE>
FOR MORE INFORMATION ON YOUR FUND, INCLUDING:

- -- General Fund Information.
- -- Additional Prospectuses - Read the prospectus carefully before you invest.
- -- Account Information.
- -- Performance and Share Price Information.

CALL 1-800-645-6561
     24 HOURS A DAY, 7 DAYS A WEEK.

Or write:
The Dreyfus Family of Funds
144 Glenn Curtiss Boulevard
Uniondale, NY 11556-0144


Further information is contained
in the Prospectus, which must
precede or accompany this report.




















The Fund is distributed by:
Premier Mutual Fund Services, Inc.
One Exchange Place  10th floor
Boston, MA 02109                                                   PLISA954



DEAR SHAREHOLDER,

We are pleased to provide you with the Premier Small Company Stock Fund's
Semi-Annual Report for the six months ended April 30, 1995.

In the pages that follow, we have provided you with a description of the
market environment, a commentary on the Fund's investment management
strategy and detailed financial statements for the past six months.

As you know, the Fund has been integrated into The Dreyfus Family of
Funds. We hope that you found the transition from The Laurel Funds to The
Dreyfus Family of Funds to be a smooth one. The extended family of funds
now offers you more investment alternatives in addition to expanded ser-
vices and privileges to better serve your investment needs.

We would like to extend our appreciation for your support of The Dreyfus
Family of Funds and hope that the Fund will continue to satisfy your in-
vestment needs. As always, we welcome your thoughts and suggestions.

Sincerely,

Marie E. Connolly
President
The Dreyfus/Laurel Funds, Inc. --
Premier Small Company Stock Fund
June 20, 1995

                             TABLE OF CONTENTS

Shareholder Letter                                                       1

Economic Review                                                          3

Portfolio Overview                                                       4

Portfolio of Investments                                                 5

Statement of Assets and Liabilities                                     12

Statement of Operations                                                 14

Statement of Changes in Net Assets                                      15

Financial Highlights                                                    16

Notes to Financial Statements                                           19

                              ECONOMIC REVIEW

GROWTH SLOWS BUT STRENGTH REMAINS

Over the past six months, the U.S. economy appeared to come in for the
"soft landing" desired by the Federal Reserve Board and so many econo-
mists. Home sales and housing activity slipped almost 20% from their 1994
peaks, while demand for housing-related and other big-ticket consumer
items like cars and trucks was, in total, off 2%. The Mexican economic
downturn also cut into exports; total shipments dipped 6% from their De-
cember peak.

The Federal Reserve Board deserves at least partial credit for the slow-
down. Higher interest rates seem to have helped cool spending and to have
kept inflation in check. In fact, it was the economy's exuberance early on
that motivated the Fed to continue its anti-inflation policy by raising
short-term rates twice during the period, in November 1994 and again in
February 1995. By March, the economy appeared to be decelerating, allowing
the Fed to take no action at its mid-month meeting.

We expect that the dynamics of this demand slowdown will continue to de-
velop over the next several months as producers adapt their output to new
sales realities. Still, we believe the slowdown is temporary. Job and in-
come growth remain strong, and a rebound in consumer spending is probable.
In addition, businesses have initiated many new capital spending projects
that will stretch into next year or longer. Recent interest-rate declines
may boost housing activity. Many of our trading partners are in the capi-
tal spending phases of their economic expansions, which will support U.S.
capital goods exports. Finally, the bulk of the Mexican recession's de-
pressing effects on U.S. growth may be over by summer's end.

INFLATION MAY INCH UP

With a stabilizing economy and a vigilant Fed, we remain confident that
inflation will only inch higher in the coming months. Slowing in the in-
dustrial sector has already begun to alleviate commodity and intermediate
price pressures. Wage settlements remain modest, and benefits growth is
flattening. Nonetheless, inflation is rising a bit, and we expect a fur-
ther mild escalation once the economy picks up again.

STOCK MARKET RALLIES

After a fairly flat 1994, the first four months of 1995 heralded a strong
rally in the equities market. A bond market rally has helped equities sig-
nificantly, while the stabilizing economy, low inflation, and strong cor-
porate earnings have done the rest. In terms of sectors, leadership has
rotated frequently, although high tech has been a consistent winner.
Healthcare stocks have rebounded since the collapse of the Clinton health
reform program. Financial stocks have also been strong, along with food
and beverage issues. Cyclical industrial stocks have performed moderately,
while consumer/retail stocks have lagged. Takeover activity is up, and the
market remains somewhat volatile as investors watch the economy and the
Fed for signs of change.

CAUTIOUSLY OPTIMISTIC

Given the underlying strength in the economy, we believe that the present
slowdown is merely the "pause that refreshes." The economy's deceleration
has doused inflation fears for now, making the decline in the dollar so
far benign. Nonetheless, the dollar's skid has the potential to become
troublesome if it makes global investors wary of buying U.S. securities
while the dollar is falling. For now, we must wait and watch for trends in
the U.S. economy and in international markets as well.

                            PORTFOLIO OVERVIEW

For the six month period ended April 30, 1995, the Fund achieved a total
return of 9.22%* for its Class A shares and 9.41% for its Class R shares.
For the period from inception (December 19, 1994) to April 30, 1995, the
Fund's Class B shares posted a total return of 15.49%*. We are pleased to
report that for the six month period ended April 30, 1995, the Fund has
achieved its objective of outperforming the Russell 2500 benchmark, before
fees.

During the period, small capitalization stocks underperformed large cap
stocks, as the 30 blue chips in the Dow Jones Industrial Average led the
stock market to higher ground.

The best performers in the Fund were either takeover targets or were in
the two strongest sectors of the market during this period: technology and
finance.

Takeover candidates include Dr. Pepper/Seven-Up (Cadbury), Hillhaven (Ho-
rizon) and Caesar's World (ITT). Strong technology stocks in the portfolio
included LSI Logic Corporation, Electronics for Imaging, Inc., Informix
Corporation, Adaptec Inc., Integrated Device Technologies, Inc. and Sili-
con Valley Group, Inc. Financial stocks that contributed to the Fund's
performance included Midlantic Corporation, Money Stores, Inc., Green Tree
Financial Corporation and ADVANTA Corporation.

The Fund's management believes that if the rally in the large-cap market
is sustained, small cap stocks will benefit from the same rising tide.
Furthermore, since small cap stocks tend to be more volatile both in ris-
ing and falling markets, their rate of appreciation may well outdo that of
the larger companies, assuming that the bullish trend continues.

* Total return represents the change during the period in a hypothetical
  account with dividends reinvested, without taking into account the maxi-
  mum front-end sales load of 4.5% in the case of Class A shares and the
  applicable contingent deferred sales charge imposed on redemptions in
  the case of Class B shares which became effective on December 19, 1994.
  With the sales charge or CDSC, the total return for the same periods
  would have been 4.30% for Class A shares and 11.49% for Class B shares,
  respectively.

                   PORTFOLIO OF INVESTMENTS (UNAUDITED)

PREMIER SMALL COMPANY STOCK FUND                            APRIL 30, 1995
<TABLE>
<CAPTION>
                                                                       VALUE
  SHARES                                                              (NOTE 1)
<S>              <C>                                                <C>
                 COMMON STOCKS -- 95.4%
                 FINANCIAL SERVICES -- 18.6%

     2,600       Acordia, Inc.                                      $    80,925

     2,500       ADVANTA Corporation, Class B                            80,625

     2,500       AMBAC, Inc.                                            101,875

     5,900       AMRESCO, Inc.                                           42,037

     2,500       BayBanks Inc.                                          156,250

     2,100       CMAC Investment                                         77,700

     1,200       Columbia First Savings Bank                             68,400

     3,000       Crestar Financial Corporation                          135,000

     6,150       Edwards (AG) Inc.                                      140,681

     5,800       Firstar Corporation                                    167,475

     2,100       Franklin Quest Company+                                 69,825

     4,300       Green Tree Financial Corporation                       175,763

     2,600       John Alden Financial Corporation                        47,125

     2,800       Kimco Realty                                           105,700

     4,300       Mercantile Bancorp, Inc.                               156,950

     3,600       Midlantic Corporation                                  131,400

     9,100       Money Stores, Inc.                                     212,713

     5,900       Mutual Risk Management, Ltd.                           181,425

     3,500       Old Kent Financial Corporation                         108,500

     5,400       Old Republic International Corporation                 139,050

     8,100       Peoples Bank of Bridgeport                             119,475

     7,600       Pinnacle West Capital Corporation                      163,400

     2,500       PXRE Corporation                                        60,625

     4,400       Regions Financial Corporation                          152,900

     2,500       Rochester Community Savings Bank                        46,563

     1,950       Standard Federal Bank                                   54,844

     5,100       UJB Financial, Inc.                                    139,612

     2,750       United Companies Financial Corporation                 104,844

     2,600       United Wisconsin Services, Inc.                         52,650

     3,100       USLIFE Corporation                                     117,800

     5,000       West One Bancorp                                       138,125

                                                                      3,530,257

                 TECHNOLOGY -- 12.5%

     2,600       Analysts International Corporation                      65,650

     6,200       Electronics For Imaging, Inc.+                         282,100

     5,100       Exabyte Corporation+                                    64,388

     3,200       Harman International Industries, Inc.                  116,800

     7,100       Informix Corporation+                                  279,563

     4,400       Integrated Device Technology, Inc.+                    167,750

     3,500       KENETECH Corporation+                                   37,625

     3,000       LSI Logic Corporation+                                 199,875

     4,200       Minerals Technologies, Inc.                            139,650

     6,200       Quantum Corporation+                                   114,700

     7,500       Silicon Valley Group, Inc.+                            217,500

     4,300       Sterling Software, Inc.+                               146,200

     2,800       SunGard Data System, Inc.+                             130,550

     3,000       Thermo Electronics Corporation+                        161,625

     4,300       Thiokol Corporation                                    119,863

     2,850       Zebra Technologies Corporation, Class A+               130,744

                                                                      2,374,583

                 BASIC INDUSTRIES -- 11.7%

     5,200       Birmingham Steel Corporation                           103,350

     5,800       Brush Wellman, Inc.                                    114,550

     3,500       CDI Corporation+                                        89,687

     4,600       Chesapeake Corporation of Virginia                     142,600

     8,975       Clayton Homes, Inc.                                    151,453

     3,000       Cytec Industries, Inc.+                                109,125

     5,700       Federal Paper Board Company, Inc.                      168,862

     8,500       Haverty Furniture Companies, Inc.                       87,125

     8,200       Horsham Corporation                                    111,725

     7,800       International Specialty Products, Inc.                  62,400

     3,500       Medusa Corporation                                      79,187

     8,500       Pittston Services Group                                201,875

     3,600       Ply Gem Industries, Inc.                                59,850

     5,000       Potash Corporation Saskatchewan, Inc.                  265,625

     5,800       Read-Rite Corporation+                                 123,250

     3,700       Shorewood Packaging Group+                              58,275

     7,600       Sterling Chemicals, Inc.+                               95,000

     2,800       Tredegar Industries, Inc.                               63,700

     6,200       Watts Industries, Inc., Class A                        139,888

                                                                      2,227,527

                 HEALTHCARE/PHARMACEUTICALS -- 11.0%

     1,750       American Medical Response, Inc.+                        44,844

     2,300       Cardinal Health, Inc.                                  106,088

     4,500       Circa Pharmaceuticals, Inc.+                           109,688

     3,300       Community Health Systems, Inc.+                        114,675

     3,700       Coram Healthcare Corporation+                           75,850

     1,800       Cordis Corporation+                                    129,150

     2,300       DENTSPLY International, Inc.                            81,075

     4,650       Health Care Properties, Inc.                           140,662

     5,300       Hillhaven Corporation+                                 145,750

     2,600       Lancaster Colony Corporation                            90,350

     5,400       Lincare Holdings, Inc.+                                166,725

    10,100       OrNda Healthcorp+                                      176,750

     2,100       PacifiCare Health Systems+                             130,200

     7,800       Teva Pharmaceutical Industries, ADR                    267,150

     3,600       Universal Health Services, Inc.+                        94,950

     3,600       Ventritex Inc.+                                         54,000

     5,200       Vivra Inc.+                                            167,050

                                                                      2,094,957

                 CONSUMER SERVICES -- 9.6%

     6,300       Adaptec Inc.+                                          201,600

     4,600       Apple South, Inc.                                       66,700

     4,400       Big B, Inc.                                             63,800

     3,700       Brinker International, Inc.+                            63,362

     8,900       Cash America International                              67,862

     5,100       Danka Business Systems Plc., ADR                       139,612

     4,350       Dollar General Corporation                             101,137

     3,300       Eckerd Corporation+                                     96,112

     4,300       Fieldcrest Cannon, Inc.+                                95,138

     3,800       Haggar Corporation                                      76,950

     3,600       IMCO Recycling, Inc.                                    56,700

     4,400       Interface Inc., Class A                                 61,050

     3,600       Loewen Group, Inc.                                     101,531

     3,700       Morrison Restaurants, Inc.                              83,712

     2,800       PHH Corporation                                        112,700

     1,950       Ralcorp Holdings, Inc.+                                 45,094

     5,700       Rex Stores Corporation+                                 77,662

     5,150       Staples Inc.+                                          124,244

     3,300       Stop & Shop Companies, Inc.+                            87,863

     5,600       Waban Inc.+                                             93,100

                                                                      1,815,929

                 ENERGY -- 7.2%

     9,100       Benton Oil & Gas+                                      112,043

     4,800       Cabot Corporation                                      188,400

     5,300       DQE, Inc.                                              178,875

     5,600       Illinova Corporation                                   130,200

     3,300       KN Energy, Inc.                                         83,738

    13,100       Nabors Industries+                                     123,631

     3,800       Petroleum Geo-Services Corporation, ADR+               103,788

     4,800       Pogo Producing Company                                 108,000

     4,800       Seagull Energy Corporation+                             85,200

     7,200       Smith International, Inc.+                             124,200

     5,100       Ultramar Corporation                                   133,238

                                                                      1,371,313

                 COMMUNICATIONS -- 5.7%

     4,200       ALC Communications Corporation+                        160,125

     1,150       Clear Channel Communications, Inc.+                     64,687

     5,450       ECI Telecommunications, Ltd.+                           91,969

     3,500       Heritage Media Corporation, Class A+                    89,250

     3,200       Infinity Broadcasting Corporation, Class A+            136,400

     4,600       LCI International, Inc.+                               116,150

     6,200       Tellabs, Inc.+                                         427,800

                                                                      1,086,381

                 ELECTRONICS -- 4.8%

     4,200       AMETEK Inc.                                             68,250

     6,100       Atmel Corporation+                                     268,400

     3,300       Checkpoint Systems+                                     69,712

     5,700       CompUSA Inc.+                                          141,788

     5,400       Cypress Semiconductor Corporation+                     163,350

     7,000       First Alert, Inc.+                                      86,625

     5,300       VLSI Technology, Inc.                                  112,956

                                                                        911,081

                 UTILITIES -- 3.4%

     5,900       Eastern Utilities Associates                           140,862

     6,600       Iowa-Illinois Gas & Electric Company                   138,600

     5,400       Pacific Enterprises Company                            132,975

     3,700       Southern Indiana Gas & Electric Company                111,925

     7,400       Southwestern Energy Company                            112,850

                                                                        637,212

                 CONSUMER BASICS -- 2.7%

     7,200       IBP, Inc.                                              266,400

     5,900       Richfood Holdings, Inc.                                118,000

     4,900       Robert Mondavi Corporation+                             69,825

     2,050       Smithfield Foods, Inc.+                                 46,638

                                                                        500,863

                 GENERAL BUSINESS -- 2.4%

     2,100       Avid Technology+                                        84,655

     4,750       Bowne & Company, Inc.                                   77,781

     3,350       Devon Group, Inc.+                                      89,613

     2,800       King World Productions, Inc.+                          112,700

     1,650       Scholastic Corporation+                                 92,400

                                                                        457,149

                 CONSUMER DURABLES -- 2.2%

     3,500       Borg-Warner Automotive, Inc.                            90,125

     3,500       Gentex Corporation+                                     67,375

     4,100       Outboard Marine Corporation                             90,713

     2,600       Toro Company                                            75,075

     8,400       Winnebago Industries, Inc.                              85,050

                                                                        408,338

                 TRANSPORTATION -- 1.8%

     2,900       Air Express International                               68,150

     5,800       Arkansas Best Corporation                               58,725

     3,600       Consolidated Freightways, Inc.                          91,800

     1,400       Kansas City Southern Industries, Inc.                   52,500

     4,200       SkyWest Inc.                                            74,550

                                                                        345,725

                 MACHINERY & HEAVY EQUIPMENT -- 1.1%

     3,925       AGCO Corporation                                       139,828

     3,600       Termedics                                               67,950

                                                                        207,778

                 MINING -- 0.7%

     4,200       Kennametal, Inc.                                       140,700

                 TOTAL COMMON STOCKS
                   (Cost $16,825,335)                                18,109,793

PRINCIPAL
  AMOUNT

                 REPURCHASE AGREEMENT -- 18.9%
                   (Cost $3,577,852)

                 Agreement with Goldman Sachs & Company,
                   dated 04/28/95 bearing 5.920% to be re-
                   purchased at $3,579,617 on 05/01/95, col-
                   lateralized by $3,578,614 U.S. Treasury
$3,577,852         Bond, 7.625% due 02/15/25                        $ 3,577,852

                 TOTAL INVESTMENTS
                  (Cost $20,403,187*)                 114.3%         21,687,645
                 OTHER ASSETS AND LIABILITIES (NET)    (14.3)        (2,708,397)
                 NET ASSETS                            100.0%       $18,979,248

<FN>
 * Aggregate cost for Federal tax purposes.
 + Non-income producing security.
</TABLE>

See Notes to Financial Statements.

                    STATEMENT OF ASSETS AND LIABILITIES

PREMIER SMALL COMPANY STOCK FUND
                                                APRIL 30, 1995 (UNAUDITED)

<TABLE>
<S>                                               <C>               <C>
ASSETS
Investments, at value (Cost
  $20,403,187)(Note 1)
  See accompanying schedule:
  Securities                                      $18,109,793
  Repurchase agreement                              3,577,852       $21,687,645
Cash                                                                    242,756
Receivable for Fund shares sold                                          93,890
Dividends and interest receivable                                        18,771
TOTAL ASSETS                                                         22,043,062
LIABILITIES
Payable for investment securities purchased        $3,031,434
Investment management fee payable (Note 2)             30,547
Accrued Directors' fees and expenses (Note
  2)                                                    1,538
Distribution fee payable (Note 3)                         245
Service fee payable (Note 3)                               50
TOTAL LIABILITIES                                                     3,063,814
NET ASSETS                                                          $18,979,248
NET ASSETS consist of:
Undistributed net investment income                                     $28,563
Accumulated net realized gain on invest-
  ments sold                                                             73,413
Unrealized appreciation of investments                                1,284,458
Par value                                                                 1,727
Paid-in capital in excess of par value                               17,591,087
TOTAL NET ASSETS                                                    $18,979,248
NET ASSET VALUE
CLASS A SHARES
Net asset value and redemption price per
  share ($493,054 / 44,907 shares of capi-
  tal stock outstanding)                                                 $10.98
Maximum offering price per share ($10.98 /
  0.955)
  (based on sales charge of 4.50% of the
  offering price on April 30, 1995)                                      $11.50
CLASS B SHARES
Net asset value and offering price per
  share+ ($277,710 / 25,350 shares of capi-
  tal stock outstanding)                                                 $10.96
CLASS C SHARES
Net asset value and offering price per
  share+ ($17.32 / 1.581 shares of capital
  stock outstanding)                                                     $10.96
CLASS R SHARES
Net asset value, offering and redemption
  price per share ($18,208,467 / 1,656,824
  shares of capital stock outstanding)                                   $10.99
<FN>
+ Redemption price per share is equal to net asset value less any applica-
  ble contingent deferred sales charge.
</TABLE>

See Notes to Financial Statements.

                          STATEMENT OF OPERATIONS

PREMIER SMALL COMPANY STOCK FUND

FOR THE SIX MONTHS ENDED APRIL 30, 1995 (UNAUDITED)

<TABLE>
<S>                                                 <C>              <C>
INVESTMENT INCOME:
Dividends                                                            $   83,018
Interest                                                                 31,959
TOTAL INVESTMENT INCOME                                                 114,977
EXPENSES
Investment management fee (Note 2)                  $ 76,444
Directors' fees and expenses (Note 2)                  1,243
Distribution fee (Note 3)                                691
Service fee (Note 3)                                     109
TOTAL EXPENSES                                                           78,487
NET INVESTMENT INCOME                                                    36,490
REALIZED AND UNREALIZED GAIN ON INVESTMENTS
  (Notes 1 and 4):
   Net realized gain on investments sold
     during the period                                                  101,688
   Net unrealized appreciation of invest-
     ments durin the period                                           1,215,666
NET REALIZED AND UNREALIZED GAIN ON INVEST-
  MENTS                                                               1,317,354
NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS                                                         $1,353,844
</TABLE>

See Notes to Financial Statements.

                    STATEMENT OF CHANGES IN NET ASSETS

PREMIER SMALL COMPANY STOCK FUND


<TABLE>
<CAPTION>
                                                      SIX
                                                     MONTHS            PERIOD
                                                     ENDED             ENDED
                                                    4/30/95          10/31/94*
                                                  (UNAUDITED)
<S>                                               <C>               <C>
Net investment income                             $    36,490       $    18,644
Net realized gain/(loss) on investments
  sold during the period                              101,688           (28,275)
Net unrealized appreciation of investments
  during the period                                 1,215,666            68,792
Net increase in net assets resulting from
  operations                                        1,353,844            59,161
Distributions to shareholders from net in-
  vestment income:
   Class A shares                                        (167)           --
   Class R shares                                     (26,404)           --
Net increase in net assets from Fund share
  transactions (Note 5):
   Class A shares                                     389,423            58,919
   Class B shares                                     262,236            --
   Class C shares                                          17            --
   Class R shares                                   6,193,840        10,688,379
Net increase in net assets                          8,172,789        10,806,459
NET ASSETS
Beginning of period                                10,806,459            --
End of period (including undistributed net
  investme income of $28,563 and $18,644,
  respectively)                                   $18,979,248       $10,806,459
<FN>
* The Fund commenced operations on September 2, 1994.
</TABLE>

See Notes to Financial Statements.

                           FINANCIAL HIGHLIGHTS

PREMIER SMALL COMPANY STOCK FUND

FOR A CLASS A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                                       SIX
                                                      MONTHS            PERIOD
                                                      ENDED             ENDED
                                                     4/30/95          10/31/94*#
                                                   (UNAUDITED)
<S>                                                <C>                <C>
Net asset value, beginning of period                   $10.07            $10.00
Income from investment operations:
Net investment income                                    0.02              0.01
Net realized and unrealized gain on invest-
  ments                                                  0.91              0.06
Total from investment operations                         0.93              0.07
Less distributions:
Dividends from net investment income                    (0.02)            --
Total distributions                                     (0.02)            --
Net asset value, end of period                         $10.98            $10.07
Total return++                                           9.22%             0.70%
Ratios to average net assets/supplemental
  data:
Net assets, end of period (in 000's)                     $493               $60
Ratio of operating expenses to average net
  assets                                                1.50%+            1.50%+
Ratio of net investment income to average
  net assets                                            0.35%+            0.83%+
Portfolio turnover rate                                    23%                8%
<FN>
 * The Fund commenced operations and commenced selling Class A shares on
   September 2, 1994. Effective October 17, 1994, the Fund's Investor
   shares were redesignated as Class A shares.
 + Annualized.
++ Total return represents aggregate total return for the periods indi-
   cated and does not reflect any applicable sales charge.
 # Prior to October 17, 1994, Mellon Bank, N.A. served as the Fund's in-
   vestment manager. Effective October 17, 1994, The Dreyfus Corporation
   serves as the Fund's investment manager.
</TABLE>

See Notes to Financial Statements.

                           FINANCIAL HIGHLIGHTS

PREMIER SMALL COMPANY STOCK FUND

FOR A CLASS B SHARE OUTSTANDING THROUGHOUT THE PERIOD.

<TABLE>
<CAPTION>
                                                                       PERIOD
                                                                        ENDED
                                                                      04/30/95*
                                                                     (UNAUDITED)
<S>                                                                  <C>
Net asset value, beginning of period                                      $9.49
Income from investment operations:
Net investment loss                                                       (0.01)
Net realized and unrealized gain on invest-
  ments                                                                    1.48
Total from investment operations                                           1.47
Net asset value, end of period                                           $10.96
Total return++                                                            15.49%
Ratios to average net assets/supplemental
  data:
Net assets, end of period (in 000's)                                       $278
Ratio of operating expenses to average net
  assets                                                                  2.25%+
Ratio of net investment loss to average net
  assets                                                                (0.40)%+
Portfolio turnover rate                                                      23%
<FN>
 * The Fund commenced selling Class B shares on December 19, 1994.
 + Annualized.
++ Total return represents aggregate total return for the period indicated
   and does not reflect any applicable sales charge.
</TABLE>

See Notes to Financial Statements.

                            FINANCIAL HIGHLIGHTS

PREMIER SMALL COMPANY STOCK FUND

FOR A CLASS R SHARE OUTSTANDING THROUGHOUT EACH PERIOD.

<TABLE>
<CAPTION>
                                                       SIX
                                                      MONTHS            PERIOD
                                                      ENDED             ENDED
                                                     4/30/95          10/31/94*#
                                                   (UNAUDITED)
<S>                                                <C>                <C>
Net asset value, beginning of period                   $10.07            $10.00
Income from investment operations:
Net investment income                                    0.02              0.02
Net realized and unrealized gain on invest-
  ments                                                  0.92              0.05
Total from investment operations                         0.94              0.07
Less distributions:
Dividends from net investment income                    (0.02)            --
Total distributions                                     (0.02)            --
Net asset value, end of period                         $10.99            $10.07
Total return++                                           9.41%             0.70%
Ratios to average net assets/supplemental
  data:
Net assets, end of period (in 000's)                  $18,208           $10,747
Ratio of operating expenses to average net
  assets                                                1.25%+            1.25%+
Ratio of net investment income to average
  net assets                                            0.60%+            1.08%+
Portfolio turnover rate                                    23%                8%
<FN>
 * The Fund commenced operations and commenced selling Trust shares on
   September 2, 1994. Effective October 17, 1994, the Fund's Trust shares
   were redesignated as Class R shares.
 + Annualized.
++ Total return represents aggregate total return for the periods indi-
   cated.
 # Prior to October 17, 1994, Mellon Bank, N.A. served as the Fund's in-
   vestment manager. Effective October 17, 1994, The Dreyfus Corporation
   serves as the Fund's investment manager.
</TABLE>

See Notes to Financial Statements.

                 NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. SIGNIFICANT ACCOUNTING POLICIES

The Dreyfus/Laurel Funds, Inc. (the "Investment Company"), The Dreyfus/
Laurel Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds and The
Dreyfus/Laurel Investment Series are all registered open-end management
investment companies that are now part of The Dreyfus Family of Funds. The
Investment Company is a series mutual fund which consists of 19 separate
investment portfolios. This report contains financial statements for the
Premier Small Company Stock Fund (the "Fund"). The Investment Company was
incorporated on August 6, 1987 as a Maryland corporation and is registered
with the Securities and Exchange Commission under the Investment Company
Act of 1940, as amended (the "1940 Act"), as a diversified, open-end man-
agement investment company. The Fund currently offers four classes of
shares: Class A, Class B, Class C and Class R shares. Class A, Class B and
Class C shares are sold primarily to retail investors through financial
intermediaries and bear a distribution fee. Class A shares are sold with a
front-end sales charge, while Class B and Class C shares are subject to a
contingent deferred sales charge ("CDSC") and service fees. Class R shares
are sold primarily to bank trust departments and other financial service
providers (including Mellon Bank and its affiliates) acting on behalf of
customers having a qualified trust or investment account or relationship
at such institution, and bear no distribution fee. Class R shares are of-
fered without a front-end sales load or CDSC. Each class of shares has
identical rights and privileges, except with respect to the distribution
fee and voting rights on matters affecting a single class. The following
is a summary of significant accounting policies consistently followed by
the Fund in the preparation of its financial statements in accordance with
generally accepted accounting principles.

(A) PORTFOLIO VALUATION

Investments in securities traded on a national securities exchange are
valued at the last reported sales price or, in the absence of a recorded
sale, at the mean of the latest bid and asked prices. Over-the-counter se-
curities are valued at the mean of the latest bid and asked prices. When
market quotations are not readily available, securities are valued at fair
value as determined in good faith by the Board of Directors. Bonds are
valued through valuations obtained from a commercial pricing service or at
the most recent mean of the bid and asked prices provided by investment
dealers in accordance with procedures established by the Board of Direc-
tors. Debt securities with maturities of 60 days or less from the valua-
tion day are valued on the basis of amortized cost.

(B) REPURCHASE AGREEMENTS

The Fund may engage in repurchase agreement transactions. Under the terms
of a typical repurchase agreement, the Fund, through its custodian takes
possession of an underlying debt obligation subject to an obligation of
the seller to repurchase, and the Fund to resell, the obligation at an
agreed-upon price and time, thereby determining the yield during the
Fund's holding period. This arrangement results in a fixed rate of return
that is not subject to market fluctuations during the Fund's holding pe-
riod. The value of the collateral is at least equal, at all times, to the
total amount of the repurchase obligations, including interest. In the
event of counterparty default, the Fund has the right to use the collat-
eral to offset losses incurred. There is potential loss to the Fund in the
event the Fund is delayed or prevented from exercising its rights to dis-
pose of the collateral securities, including the risk of a possible de-
cline in the value of the underlying securities during the period while
the Fund seeks to assert its rights. The Fund's investment manager, acting
under the supervision of the Board of Directors, reviews the value of the
collateral and the creditworthiness of those banks and dealers with which
the Fund enters into repurchase agreements to evaluate potential risks.

(C) SECURITY TRANSACTIONS AND INVESTMENT INCOME

Securities transactions are recorded as of the trade date. Dividend income
is recorded on the ex-dividend date. Interest income is recorded on the
accrual basis. Realized gains and losses from securities sold are recorded
on the identified cost basis. Investment income and realized and unreal-
ized gains and losses are allocated based upon relative average daily net
assets of each class.

(D) EXPENSE ALLOCATION

Expenses of the Fund not directly attributable to the operations of any
class of shares are prorated among the classes based upon the relative av-
erage daily net assets of each class. Distribution expense is directly at-
tributable to a particular class of shares and is charged only to that
class' operations.

(E) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS

Dividends from net investment income, if any, are determined on a class
level and are declared and paid quarterly. Distributions from any net re-
alized capital gains, if any, are determined on a Fund level and are de-
clared and paid annually. Additional distributions of net investment in-
come and capital gains for the Fund may be made at the discretion of the
Board of Directors in order to avoid the 4% nondeductible federal excise
tax. Income distributions and capital gain distributions on a Fund level
are determined in accordance with income tax regulations, which may differ
from generally accepted accounting principles. These differences are pri-
marily due to differing treatments of income and gains on various invest-
ment securities held by the Fund, timing differences and differing charac-
terization of distributions made by the Fund as a whole.

(F) FEDERAL INCOME TAXES

The Fund intends to qualify as a regulated investment company by complying
with the requirements of the Internal Revenue Code applicable to regulated
investment companies and by distributing substantially all of its taxable
income to its shareholders. Therefore, no federal income tax provision is
required.

2. INVESTMENT MANAGEMENT FEE, DIRECTORS' FEES AND OTHER PARTY TRANSACTIONS

The Investment Company has entered into an investment management agreement
with The Dreyfus Corporation (the "Manager"), a wholly-owned subsidiary of
Mellon Bank, N.A. The Manager provides, or arranges for one or more third
parties to provide, investment advisory, administrative, custody, fund ac-
counting and transfer agency services to the Investment Company. The Man-
ager also directs the investment of the Fund in accordance with its in-
vestment objective, policies and limitations. For these services, the Fund
pays the Manager a fee, calculated daily and paid monthly, at the annual
rate of 1.25% of the value of the Fund's average daily net assets. Out of
its fee, the Manager pays all of the expenses of the Fund except broker-
age, taxes, interest, Rule 12b-1 distribution fees and expenses, fees and
expenses of non-interested directors (including counsel fees) and extraor-
dinary expenses. In addition, the Manager is required to reduce its fee in
an amount equal to the Fund's allocable portion of fees and expenses of
the non-interested directors (including counsel).

Premier Mutual Fund Services, Inc. (Premier) serves as the Investment Com-
pany's distributor. Premier also serves as the Investment Company's sub-
administrator and, pursuant to a sub-administration agreement with the
Manager, provides various administrative and corporate secretarial ser-
vices to the Investment Company.

For the six month period ended April 30, 1995, the Fund received from
shareholders $23,340 representing commissions (sales charges) on sales of
Class A shares. The front end sales charge applicable to Class A shares
became effective December 19, 1994.

No officer or employee of Premier or of any parent, subsidiary or affili-
ate thereof receives any compensation from the Investment Company, The
Dreyfus/Laurel Funds Trust, The Dreyfus/Laurel Tax-Free Municipal Funds or
The Dreyfus/Laurel Investment Series (collectively "The Dreyfus/Laurel
Funds") for serving as an officer, Director or Trustee of The Dreyfus/Lau-
rel Funds. In addition, no officer or employee of the Manager (or of any
parent, subsidiary or affiliate thereof) serves as an officer, Director or
Trustee of The Dreyfus/Laurel Funds. The Dreyfus/Laurel Funds pay each Di-
rector or Trustee who is not an officer or employee of Premier (or any
parent, subsidiary or affiliate thereof) or of the Manager $27,000 per
annum, $1,000 for each Board meeting attended and $750 per each Audit Com-
mittee meeting attended, and reimburse each Director or Trustee for travel
and out-of-pocket expenses.

3. DISTRIBUTION PLAN

The Fund has adopted a distribution plan (the "Plan") pursuant to Rule
12b-1 under the 1940 Act relating to its Class A, B and C shares. Under
the Plan, the Fund may pay annually up to 0.25% of the value of the aver-
age daily net assets attributable to its Class A shares to compensate Pre-
mier and Dreyfus Service Corporation, an affiliate of the Manager, for
shareholder servicing activities and Premier for activities and expenses
primarily intended to result in the sale of Class A shares. Under the
Plan, the Fund may pay Premier for distributing the Fund's Class B and
Class C shares at an annual rate of 0.75% of the value of the average
daily net assets of Class B and Class C shares. Class B and Class C shares
are also subject to a service plan adopted pursuant to Rule 12b-1, pursu-
ant to which the Fund pays Dreyfus Service Corporation or Premier for pro-
viding certain services to the holders of Class B and Class C shares a fee
at the annual rate of 0.25% of the value of the average daily net assets
of Class B and Class C shares. The Class R shares bear no service or dis-
tribution fee. For the six months ended April 30, 1995, the distribution
fee for Class A and Class B shares was $365 and $326, respectively. For
the six months ended April 30, 1995, the service fee for Class B shares
was $109.

Under its terms, the Plan shall remain in effect from year to year, pro-
vided such continuance is approved annually by a vote of a majority of
those Directors who are not "interested persons" of the Investment Company
and who have no direct or indirect financial interest in the operation of
the Plan or in any agreement related to the Plan.

4. SECURITIES TRANSACTIONS

The cost of purchases and proceeds from sales of securities, excluding
short-term investments and U.S. government securities, for the six months
ended April 30, 1995 aggregated $9,555,131 and $2,801,176, respectively.

At April 30, 1995, aggregate gross unrealized appreciation for all securi-
ties in which there was an excess of value over tax cost amounted to
$1,906,590 and aggregate gross unrealized depreciation for all securities
in which there was an excess of tax cost over value amounted to $622,132.

5. SHARES OF CAPITAL STOCK

The Investment Company has authority to issue 25 billion shares of capital
stock with a par value of $.001. The Fund currently offers four classes of
shares. The table below summarizes transactions in Fund shares for the pe-
riods indicated:


<TABLE>
<CAPTION>
                                                SIX MONTHS ENDED       PERIOD ENDED
                                                 APRIL 30, 1995      OCTOBER 31, 1994*
                                               SHARES     AMOUNT     SHARES    AMOUNT
<S>                                            <C>       <C>         <C>      <C>
CLASS A SHARES:
Sold                                           47,089    $468,102    5,966    $59,219
Issued as reinvestment of dividends                13         130      --        --
Redeemed                                       (8,131)    (78,809)     (30)      (300)
Net increase                                   38,971    $389,423    5,936    $58,919
</TABLE>


<TABLE>
<CAPTION>
                                                             PERIOD ENDED
                                                           APRIL 30, 1995**
                                                      SHARES            AMOUNT
<S>                                                   <C>              <C>
CLASS B SHARES:
Sold                                                  25,350           $262,236
Net increase                                          25,350           $262,236
</TABLE>




<TABLE>
<CAPTION>
                                                   SIX MONTHS ENDED              PERIOD ENDED
                                                    APRIL 30, 1995             OCTOBER 31, 1994*

                                                   SHARES         AMOUNT       SHARES         AMOUNT
<S>                                            <C>          <C>            <C>          <C>
CLASS R SHARES:
Sold                                           1,397,632    $14,415,913    1,330,335    $13,289,944
Issued as reinvestment of dividends                1,906         18,909        --            --
Redeemed                                        (810,082)    (8,240,982)    (262,967)    (2,601,565)
Net increase                                     589,456     $6,193,840    1,067,368    $10,688,379
<FN>
 * The Fund commenced operations on September 2, 1994. Effective October
   17, 1994, the Fund's Investor shares and Trust shares were redesignated
   as Class A shares and Class R shares, respectively.
** The Fund commenced selling Class B shares on December 19, 1994.
</TABLE>

As of April 30, 1995, the Fund had issued 1.581 Class C shares in the
amount of $17.32.

6. CAPITAL LOSS CARRYFORWARD

At October 31, 1994, the Fund had available for federal income tax pur-
poses an unused capital loss carryforward of $28,275 expiring in 2002.

7. DIVIDENDS

On May 2, 1995, the Board of Directors declared dividends from net invest-
ment income for the Class A and Class R shares in the amount of $.0082 and
$.0172 per share, respectively, payable on May 8, 1995 to shareholders of
record on May 1,1995.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission