EMCON
10-Q, 1996-08-13
ENGINEERING SERVICES
Previous: FCC NATIONAL BANK, 8-K, 1996-08-13
Next: CAMBREX CORP, 10-Q, 1996-08-13



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(Mark One)

[ X ]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR

[    ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         Commission file number 0-16225

                                      EMCON

             (Exact name of Registrant as specified in its charter)


           California                                           94-1738964
 ----------------------------------                            -------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

400 South El Camino Real, Suite 1200
San Mateo, California                                             94402
- ----------------------------------------------                ------------
(Address of  principal executive offices)                      (Zip Code)


       Registrant's telephone number, including area code: (415) 375-1522

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

8,528,526 shares of Common Stock Issued and Outstanding as of July 31, 1996.


                                       1
<PAGE>




                                      EMCON
                                      INDEX
                               REPORT ON FORM 10-Q
                       FOR THE QUARTER ENDED JUNE 30, 1996




                                                                       Page 
                                                                      Number
                                                                      -----
FACING SHEET..........................................................   1

TABLE OF CONTENTS.....................................................   2

PART I.  FINANCIAL INFORMATION

     Item 1.  Financial Statements

                Consolidated Balance Sheets -
                June 30, 1996 and December 31, 1995...................   3

                Consolidated Statements of Income -
                Three months and six months ended
                June 30, 1996 and 1995................................   4

                Consolidated Statements of Cash Flows -
                Six months ended June 30, 1996 and 1995...............   5

                Notes to Consolidated Financial Statements............   6

     Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations...........   9

PART II. OTHER INFORMATION............................................  12

Signatures............................................................  14

Index to Exhibits.....................................................  15





                                       2
<PAGE>




                                      EMCON
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   June 30,        December 31,
                                                                                                     1996              1995
(In thousands, except share amounts)                                                             (Unaudited)        (Audited)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>                     <C>

ASSETS
Current Assets:
Cash and cash equivalents .....................................................................   $  3,492          $  9,451
Marketable securities .........................................................................       --                 501
Accounts receivable, net of allowance for doubtful accounts of $1,190
   and $1,052 at June 30,1996 and December 31, 1995, respectively .............................     42,191            34,925
Prepaid expenses and other current assets .....................................................      5,341             3,066
                                                                                                  --------          --------

   Total Current Assets .......................................................................     51,024            47,943

Net property and equipment, at cost ...........................................................     22,459            16,690

Other assets ..................................................................................      4,451             3,579
Deferred tax assets ...........................................................................      1,823             1,677
Intangible assets, net of amortization ........................................................     20,539             8,747
                                                                                                  --------          --------

   Total Assets ...............................................................................   $100,296          $ 78,636
                                                                                                  ========          ========

LIABILITIES AND SHAREHOLDERS' EQUITY 
Current Liabilities:
Accounts payable ..............................................................................   $  5,528          $  4,174
Accrued payroll and related benefits ..........................................................      6,453             4,975
Other accrued liabilities .....................................................................      2,575             2,109
Non-current obligations due within one year ...................................................      1,627               372
                                                                                                  --------          --------

   Total Current Liabilities ..................................................................     16,183            11,630

Non-current obligations .......................................................................     17,852             1,700
Commitments and contingencies .................................................................       --                --

Shareholders' Equity:
Preferred stock, no par value, 5,000,000 shares authorized; no shares issued
   or outstanding .............................................................................       --                --
Common stock, no par value, 15,000,000 shares authorized; 8,483,346
   and 8,329,343 shares issued and outstanding at June 30, 1996 and
   December 31, 1995, respectively ............................................................     41,944            41,401
Retained earnings .............................................................................     24,317            23,918
Unrealized losses on marketable securities ....................................................       --                 (13)
                                                                                                  --------          --------

   Total Shareholders' Equity .................................................................     66,261            65,306
                                                                                                  --------          --------

   Total Liabilities and Shareholders' Equity .................................................   $100,296          $ 78,636

                                                                                                  ========          ========
</TABLE>

See accompanying notes




                                       3
<PAGE>



<TABLE>
<CAPTION>


                                      EMCON

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                           Three months ended                  Six months ended
                                                                                June 30,                           June 30,
                                                                   -------------------------------        -------------------------
(In thousands, except per share amounts)                                1996              1995              1996              1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>               <C>               <C>               <C>     
Gross revenue ..............................................         $ 35,881          $ 31,116          $ 64,445          $ 61,485
Outside services, at cost ..................................            5,339             4,663             9,296             8,756
                                                                     --------          --------          --------          --------

   Net revenue .............................................           30,542            26,453            55,149            52,729

Costs and expenses:
   Direct expenses .........................................           13,030            10,050            22,719            20,036
   Indirect expenses .......................................           16,722            15,418            31,521            31,180
                                                                     --------          --------          --------          --------

      Income from operations ...............................              790               985               909             1,513

Interest income (expense), net .............................             (277)               36              (299)               95
Equity in income (loss) of affiliates ......................               47                (5)                3               (25)
                                                                     --------          --------          --------          --------

Income before provision for income taxes ...................              560             1,016               613             1,583

Provision for income taxes .................................              195               305               214               475
                                                                     --------          --------          --------          --------

Net income .................................................         $    365          $    711          $    399          $  1,108
                                                                     ========          ========          ========          ========

Income per share ...........................................         $   0.05          $   0.09          $   0.06          $   0.14
                                                                     ========          ========          ========          ========
                                                                                                                              
</TABLE>





See accompanying notes




                                       4
<PAGE>


<TABLE>
<CAPTION>


                                      EMCON

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

- -------------------------------------------------------------------------------------------------------------------

                                                                                           Six months ended
                                                                                               June 30,
                                                                                     ------------------------------
Increase (decrease) in cash and cash equivalents (in thousands)                           1996            1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>               <C>

Cash flow from operating activities:
   Net income .....................................................................     $   399         $ 1,108
   Adjustments to reconcile net income to net cash
     provided by (used for) operating activities:
     Depreciation and amortization ................................................       3,234           2,562
     Loss on sale/disposal of property and equipment ..............................          39              56
     Increase in salary continuation plan .........................................          53              35
     Changes in operating assets and liabilities:
         Accounts receivable ......................................................      (3,074)            343
         Prepaid expenses and other current assets ................................        (950)           (153)
         Other assets .............................................................      (1,228)           (288)
         Accounts payable .........................................................        (306)         (3,633)
         Accrued payroll and related benefits .....................................       1,094            (293)
         Other accrued liabilities ................................................      (1,608)             21
- -----------------------------------------------------------------------------------     -------         -------
   Net cash used for operating activities .........................................      (2,347)           (242)
- -----------------------------------------------------------------------------------     -------         -------
Cash flow from investing activities:
    Additions to property and equipment ...........................................      (2,095)         (1,830)
    Purchases of available for sale securities ....................................        --               (28)
    Maturities of available for sale securities ...................................         514             469
    Acquisitions,  net of cash acquired ...........................................      (3,827)           --
    Proceeds from sale of property and equipment ..................................          70              52
- -----------------------------------------------------------------------------------     -------         -------
   Net cash used for investing activities .........................................      (5,338)         (1,337)
- -----------------------------------------------------------------------------------     -------         -------
Cash flow from financing activities:
    Proceed of new debt obligation ................................................       6,755
    Payment of current and noncurrent obligations .................................      (5,572)            (51)
    Issuance of common stock for cash .............................................         543             286
- -----------------------------------------------------------------------------------     -------         -------
   Net cash provided by financing activities ......................................       1,726             235
- -----------------------------------------------------------------------------------     -------         -------
Decrease in cash and cash equivalents .............................................      (5,959)         (1,344)
Cash and cash equivalents, beginning of year ......................................       9,451           5,152
- -----------------------------------------------------------------------------------     -------         -------
Cash and cash equivalents, end of period ..........................................     $ 3,492         $ 3,808
- -----------------------------------------------------------------------------------     -------         -------

</TABLE>

See accompanying notes


                                       

                                       5
<PAGE>


                                      EMCON

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.  Basis of Presentation

    The accompanying  consolidated  financial statements include the accounts of
    the Company  and its  wholly-owned  subsidiaries  after  elimination  of all
    significant intercompany accounts and transactions.

    While the financial information is unaudited,  the statements in this report
    reflect all adjustments,  which are normal and recurring, that are necessary
    for a fair presentation of the results of operations for the interim periods
    covered and of the  financial  condition  of the Company at the dates of the
    balance sheets.  The operating results for the interim periods presented are
    not necessarily indicative of performance for the entire year.

    These financial  statements and notes should be read in conjunction with the
    Company's  consolidated  financial  statements  for the  fiscal  year  ended
    December 31, 1995.

2.  Restructuring Charges

    In December 1994, as a result of changes in senior management, the Company's
    Board of Directors  approved a corporate  restructuring  plan which included
    the write off of  employment  contracts  with no  current  or future  value,
    termination of personnel,  and the  elimination or abandonment of excess and
    underperforming assets and facilities.  During the six months ended June 30,
    1996, $62,000 of cash charges related to the restructuring were incurred and
    charged  against  the  established  reserve.  At June 30,  1996,  $90,000 of
    accrued  restructuring  costs  remained and were  included in other  accrued
    liabilities.   To  date,   $1,074,000  of  restructuring   costs  have  been
    incurred.

3.  On February 29, 1996, EMCON acquired all of the outstanding capital stock of
    Organic Waste  Technologies,  Inc. ("OWT"), a Cleveland based  construction,
    equipment and operations and maintenance company with significant  expertise
    in solid waste management. The Company purchased OWT for $13,859,000 in cash
    plus the issuance of convertible notes held by certain senior OWT management
    in the aggregate principal amount of $1,747,000 and other direct acquisition
    costs of $77,000.  The notes bear  interest at the rate of 8% per annum with
    all  principal  due and  payable in full on March 1, 2001.  The notes may be
    converted  into  shares of OWT  common  stock  upon an  underwritten  public
    offering of OWT's common stock in an amount in excess of $10,000,000. In the
    event  that the notes  have not been  converted  into OWT  shares,  they may
    instead  be  converted  into  shares of EMCON  common  stock for a period of
    ninety days after  November  30, 2001,  at a  conversion  price of $6.50 per
    share.

    Specifically  identifiable  intangible  assets and goodwill of approximately
    $11,786,000  resulting  from this  acquisition  are  included in  intangible
    assets and are being  amortized  over periods not  exceeding  thirty  years.
    Accumulated amortization as of June 30, 1996 was approximately $131,000.




                                       6
<PAGE>




    The following  summarizes  the unaudited pro forma net revenue,  net income,
    and income per share for the combined company for the six month period ended
    June 30, 1996 and 1995 had the acquisition  occurred at the beginning of the
    period presented.

                                                          (unaudited)
                                                        Six months ended
                                                            June 30,
                                               --------------------------------
    (in thousands)                               1996                   1995
    ---------------------------------------------------------------------------
    Net revenue                                $58,048                $60,306
    Net income                                      83                    927
    Income per share                           $  0.02                $  0.12
    ---------------------------------------------------------------------------

    The above  proforma  results of  operations  do not  purport to reflect  the
    actual results of operations had the Company actually acquired OWT as of the
    beginning of the period presented.

    On  May  31,  1996,   EMCON  acquired  the  operations  of  Cascade  Pacific
    Engineering,  Inc.  ("Cascade").  The transaction was structured as an asset
    acquisition with EMCON acquiring  substantially all of the assets of Cascade
    for $546,000 in cash plus the assumption of  substantially  all of Cascade's
    liabilities. The  tangible  net assets acquired were  valued at $96,000. The
    $450,000  excess  of cost  over the fair  value of net  assets  acquired  is
    included  in  intangible  assets and is being  amortized  over three  years.
    Accumulated amortization as of June 30, 1996 was approximately $13,000.

4.  Credit Agreement

    In  conjunction  with the  acquisition  of OWT,  the Company  entered into a
    $20,000,000  secured  credit  agreement with its existing  commercial  bank,
    replacing its previous  $10,000,000  unsecured line of credit. Under the new
    agreement,  the Company  borrowed  $10,000,000  on a long term basis with an
    interest  rate not to exceed the prime rate.  Principal  is to be  amortized
    over seven years, but with any unpaid amount finally due and payable on June
    30, 2001. The remaining  $10,000,000 under the credit agreement is available
    on a  line  of  credit  basis  for  working  capital  purposes  (with  up to
    $5,000,000  available for non-working capital purposes).  The line of credit
    component of the credit agreement expires on May 31, 1997.

 5. Litigation

    As a professional services firm engagedin environmental-related matters, the
    Company  encounters  potential  liability,  including claims for significant
    environmental damage in the normal course of business.  The Company is party
    to lawsuits and is aware of potential  exposure  related to certain  claims,
    but in the opinion of  management  the  resolution of these matters will not
    have a material adverse effect on the Company's financial position,  results
    of operations or cash flows.




                                       7
<PAGE>




6.  Income Per Share

    Income  per share is based on the  weighted  average  number  of common  and
    dilutive  common  equivalent shares  outstanding using the modified treasury
    stock  method for the three  months and six months  ended June 30,  1996 and
    1995.

7.  Other

    In 1994, the Company converted to a  fifty-two/fifty-three  week fiscal year
    which will result in a fifty-three week year in 1996. The Company's year end
    falls  on the  Friday  closest  to the last day of the  calendar  year.  The
    Company also follows a five-four-four week quarterly cycle. For convenience,
    the accompanying  financial statements have been shown as ending on the last
    day of the calendar period.




                                       8
<PAGE>




                                      EMCON

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results
        Of  Operations.

RESULTS OF OPERATIONS

CURRENT  YEAR-TO-DATE VERSUS PRIOR  YEAR-TO-DATE.  Net revenue for the first six
months of 1996 totalled  $55,149,000,  including  $7,623,000  contributed by OWT
following  its  acquisition  on February  29, 1996.  Excluding  OWT, net revenue
totalled  $47,526,000,  a 9.9% decrease  compared with $52,729,000 for the first
six   months  of  1995.   The   decrease   was   attributable   to   significant
underperformance  of  the  Company's  Laboratory  Division  in  the  Alaska  and
Northeast  markets and the  Consulting  Division in the Alaska,  Washington  and
Southeast markets combined with a decrease in revenue due to a reduced headcount
following  recent  reductions in force in those markets.  The decrease was, to a
lesser extent, also attributable to particularly difficult weather conditions in
the Northeast and Northwest areas during the first quarter.

Direct expenses for the first six months of 1996 totalled $22,719,000, including
direct expenses from OWT of $4,818,000. Direct expenses include compensation for
billable hours for technical and  professional  staff and other project  related
expenses and direct labor and materials for laboratory  testing.  Excluding OWT,
direct  expenses  for the  first  six  months of 1996  totalled  $17,901,000;  a
decrease  of  10.7%  compared  with  $20,036,000  for the same  period  in 1995.
Excluding  OWT,  direct  expenses  as a percent of net  revenue in the first six
months of 1996  decreased  slightly  to 37.7% from  38.0% in the same  period in
1995.

Indirect  expenses  for the  first  six  months  of 1996  totalled  $31,521,000,
including  indirect  expenses from OWT of $1,320,000.  Indirect expenses include
nonbillable  hours for  professional,  technical  and  administrative  staff and
general expenses such as rent, bonuses,  benefits,  insurance,  severance, legal
and  depreciation.  Excluding OWT, indirect expenses for the first six months of
1996 totalled $30,201,000;  a decrease of 3.1% compared with $31,180,000 for the
same  period in 1995.  Excluding  OWT,  indirect  expenses  as a percent  of net
revenue  increased  to 63.5% in the first six  months of 1996 from  59.1% in the
same period in 1995. The increase was principally  due to significant  severance
costs incurred during the period combined with higher start up costs  associated
with the expansion of the Company's  Operation and Construction  (EOC) division.
This  increase  was offset in part by prior  reductions  in force and  continued
implementation of the Company's previously announced cost containment measures.

Income from  operations  for the first six months of 1996 totalled  $909,000;  a
39.9% decrease compared to $1,513,000 for the comparable period in 1995.

The Company  recorded  interest expense net of interest income of ($299,000) and
interest  income net of interest  expense of $95,000 for the first six months of
1996 and 1995,  respectively.  The net decrease was primarily attributable to an
increase in the Company's long term  indebtedness  (including  assumption of the
outstanding  OWT   convertible   notes  and  other   project/equipment   related
indebtedness  and the  $10,000,000  loan  undertaken  to partially  fund the OWT
acquisition),  and a reduction in the Company's cash available for investment as
a result of the OWT acquisition.

                                       9
<PAGE>

QUARTERS  ENDED JUNE 30, 1996 AND 1995. For the quarter ended June 30, 1996, net
revenue totalled $30,542,000, including $5,948,000 contributed by OWT. Excluding
OWT, net revenue in the quarter totalled  $24,594,000,  a 7.0% decrease compared
with  $26,453,000 in the second quarter of 1995. The decrease on the quarter was
attributable  to  significant   underperformance  of  the  Company's  Laboratory
Division in the Alaska and Northeast markets and the Consulting  Division in the
Alaska, Washington and Southeast markets combined with a decrease in revenue due
to reduced headcount following recent reductions in force in those markets.

Direct  expenses  in the  quarter  ended  June 30,  1996  totalled  $13,030,000,
including direct expenses from OWT of $3,673,000. Excluding OWT, direct expenses
for second  quarter  totalled  $9,357,000;  a  decrease  of 6.9%  compared  with
$10,050,000  for the same period in 1995.  Excluding OWT,  direct  expenses as a
percent  of net  revenue  in the  second  quarters  of 1996  and  1995  remained
relatively constant at 38.0%.

Indirect  expenses in the  quarter  ended June 30,  1996  totalled  $16,722,000,
including  indirect  expenses  from OWT of  $980,000.  Excluding  OWT,  indirect
expenses for the second  quarter of 1996  totalled  $15,742,000;  an increase of
2.1%  compared  with  $15,418,000  for the same period in 1995.  Excluding  OWT,
indirect  expenses as a percent of net revenue  increased to 64.0% in the second
quarter  of` 1996  from  58.3% in the same  period  in 1995.  The  increase  was
principally  due to  significant  severance  costs  incurred  during  the period
combined  with  higher  start up costs  associated  with  the  expansion  of the
Company's Operation and Construction (EOC) Division. This increase was offset in
part by cost savings from prior reductions in force and continued implementation
of the Company's previously announced cost containment measures.

Income from operations for the quarter ended June 30, 1996 totalled $790,000;  a
19.8% decrease compared to $985,000 for the comparable period in 1995.

The Company  recorded  interest expense net of interest income of ($277,000) and
interest  income net of interest  expense of $36,000 for the quarters ended June
30, 1996 and 1995, respectively.  The net decrease was primarily attributable to
an increase in the Company's long term indebtedness (including assumption of the
outstanding  OWT   convertible   notes  and  other   project/equipment   related
indebtedness  and the  $10,000,000  loan  undertaken  to partially  fund the OWT
acquisition),  and a reduction in the Company's cash available for investment as
a result of the OWT acquisition.

LIQUIDITY AND CAPITAL RESOURCES

During  the first six  months  of 1996,  the  Company  financed  its  operations
principally  from cash and  marketable  securities  on hand,  cash  generated by
operations  and the issuance of common stock under the Company's  Employee Stock
Purchase Plan, and from the return on investment on its cash,  cash  equivalents
and  marketable  securities.  Net cash used by operations  during the six months
ended June 30,  1996 was  $2,347,000.  The Company at June 30, 1996 had cash and
cash equivalents of $3,492,000.

                                       10
<PAGE>

The Company  invested  $2,095,000  for the purchase of property and equipment in
the first six  months of 1996,  primarily  for field  equipment,  computers  and
communication  systems  and  laboratory  equipment.   In  conjunction  with  the
acquisition  of OWT,  the Company  entered  into a  $20,000,000  secured  credit
agreement with its existing commercial bank,  replacing its previous $10,000,000
unsecured  line  of  credit.  Under  the new  agreement,  the  Company  borrowed
$10,000,000 on a term loan basis with interest at a variable rate, generally not
to exceed the prime rate.  Principal  is to be amortized  over seven years,  but
with any unpaid amount  finally due and payable on June 30, 2001.  The remaining
$10,000,000  under the credit  agreement  is available on a line of credit basis
for working  capital  purposes  (with up to $5,000,000 of this amount also being
available for non-working capital purposes). The line of credit component of the
credit agreement expires on May 31, 1997.





                                       11
<PAGE>





                                      EMCON

                            PART II OTHER INFORMATION

Items 1. - 3.     Not applicable.

Item 4.           Submission of  Matters to a Vote of Security-Holders

On May 17, 1996,  the Annual  Meeting of the  Shareholders  of EMCON was held at
3:00 p.m., local time, at 1921 Ringwood  Avenue,  San Jose,  California.  Of the
8,480,158  shares  outstanding  as of the record  date,  6,306,246  shares  were
present or represented by proxies at the meeting.

ELECTION OF  DIRECTORS.  An election of  directors  was held with the  following
individuals being elected to the Board of Directors:

                                         For                  Withheld
                                      ---------               --------
       Douglas P. Crane               6,132,790               173,456
       Eugene M. Herson               6,131,424               174,822
       Stephen W. Vincent             6,132,511               173,735
       H. Lee Fortier                 6,121,891               184,355
       Donald R. Andres               6,007,752               298,494
       Richard A. Peluso              5,999,093               307,153
       Jack M. Marzluft               6,011,551               294,695
       Donald R. Kerstetter           6,132,836               173,410
       Peter Vardy                    6,133,535               172,711


RATIFICATION OF APPOINTMENT OF INDEPENDENT  AUDITORS.  The shareholders voted to
ratify the appointment of Ernst & Young LLP as EMCON's independent  auditors for
the fiscal year ending  December  31,  1996.  The  proposal  received  6,263,034
affirmative votes, 34,077 negative votes, and 9,135 abstentions.

Item  5.          Other Information

Effective  May 1, 1996,  Mr. R.  Michael  Momboisse  was elected  the  Corporate
Secretary of the Company to replace the retiring Mollie C. Mortyn.



                                       12
<PAGE>



Item 6.           Exhibits and Reports

(a)  Exhibits - See Index to Exhibits on Page 15

(b)  Reports on Form 8-K

           i)  A Current Report on Form 8-K/A  (Amendment No. 1) dated April 15,
               1996 was filed with the Securities and Exchange  Commission  (the
               "Commission")  on April 16, 1996,  to amend  certain  information
               inadvertently  left out of the  Current  Report on form 8-K dated
               February  29,  1996,   announcing   the  completion  of  the  OWT
               acquisition.

          ii)  A Current  Report on Form 8-K/A  (Amendment  No. 2) dated May 10,
               1996 was  filed  with the  Commission  on May 13,  1996 to submit
               financial  statements and other pro forma information relating to
               the acquisition of OWT.




                                       13
<PAGE>




                                      EMCON


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



Date: August 12, 1996                             EMCON



                                           R. Michael Momboisse
                                           -----------------------
                                           R. MICHAEL MOMBOISSE
                                           Chief Financial Officer,
                                           Vice President - Legal, and Secretary
                                           (Duly authorized and principal 
                                           financial and accounting officer)





                                       14
<PAGE>





                                      EMCON

                                INDEX TO EXHIBITS
                                                                    Sequentially
 Exhibit                                                              Numbered
 Number                                                                 Page
- --------                                                              --------

  2.1     Agreement and Plan of  Reorganization  dated  effective         *
          April  1,  1994,   among   Wehran   Envirotech,   Inc.,
          Registrant   and   certain   other   related   parties,
          incorporated  by  reference  from  Exhibit  2.1  of the
          Current Report on Form 8-K dated May 26, 1994.
     
  2.2     Certificate  of  Ownership  reflecting  the  merger  of         *
          Registrant's   wholly-owned  subsidiary,   Wehran/Emcon
          Northeast,  Inc.,  into Registrant  effective  December
          20,1994,  incorporated by reference from Exhibit 2.2 of
          the  Annual  Report  on Form 10-K for the  fiscal  year
          ended December 31, 1994 (the "1994 10-K").

  2.3     Certificate  of  Ownership  reflecting  the  merger  of         *
          Registrant's     wholly-owned    subsidiary,     Wehran
          Engineering  Corporation,   into  Registrant  effective
          December  23,  1994,  incorporated  by  reference  from
          Exhibit 2.3 of the 1994 10-K.

  2.4     Certificate  of  Ownership  reflecting  the  merger  of         *
          Registrant's  wholly-owned  subsidiary , EA Associates,
          into   Registrant    effective   December   31,   1994,
          incorporated  by reference from Exhibit 2.4 of the 1994
          10-K. 

  2.5     Certificate  of  Ownership  reflecting  the  merger  of         *
          Registrant's    wholly-owned    subsidiaries,     EMCON
          Northwest,   Inc.,   EMCON   Southeast,   Inc.,   EMCON
          Baker-Shiflett,    Inc.,   and   Eldredge   Engineering
          Associates,  Inc., into Registrant  effective  December
          31, 1994, incorporated by reference from Exhibit 2.5 of
          the 1994 10-K.
     
  2.6     Stock Purchase  Agreement dated January 30, 1996, among         *
          Organic Waste  Technologies,  Inc. ("OWT"),  Registrant
          and the selling shareholders and option holders of OWT,
          incorporated  by  reference  from  Exhibit  2.1  of the
          Amendment No. 1 to Form 8-K /A dated April 15, 1996.
     
  3.1     Articles of Incorporation,  as amended, incorporated by         *
          reference   from   Exhibit  3.1  of  the   Registrant's
          Registration  Statement on Form S-1 (File No. 33-16337)
          effective   September   16,   1987   (the   "Form   S-1
          Registration Statement").
      
  3.2     Certificate  of  Amendment  of  Restated   Articles  of        *
          Incorporation as filed on May 24, 1988, incorporated by
          reference from Exhibit 3.2 of the Annual Report on Form
          10-K for the fiscal year ended  December  31, 1988 (the
          "1988 10-K").

  3.3     Certificate  of  Amendment  of  Restated   Articles  of        *
          Incorporation as filed on June 4, 1991, incorporated by
          reference  from Exhibit 4.1 of the Quarterly  Report on
          Form 10-Q for the fiscal  quarter  ended June 30,  1991
          (the "June 1991 10-Q").
     
  3.4     Bylaws,  as amended,  incorporated  by  reference  from        *
          Exhibit 4.2 of the June 1991 10-Q.
     
 10.1     Standard Commercial Lease dated August 1, 1985, between        *
          Archer  Business   Complex  and  Registrant  (the  "ABC
          Lease"), incorporated by reference from Exhibit 10.5 of
          the Form S-1 Registration Statement.
     
 10.2     Amendment  to the ABC  Lease  between  Archer  Business        *
          Complex  and  Registrant   dated  September  30,  1992,
          incorporated  by reference  from  Exhibit  10.10 of the
          Annual  Report on Form 10-K for the  fiscal  year ended
          December 31, 1992 (the "1992 10-K").




                               15
<PAGE>





                                                                    Sequentially
 Exhibit                                                             Numbered
  Number                   INDEX TO EXHIBITS (Continued)               Page
- ---------                                                           ------------
   
  10.3    Second  and Third  Amendment  to the ABC Lease  between        *
          Archer Business Complex and Registrant dated October 4,
          1993 and January 1, 1994, respectively, incorporated by
          referenced  from Exhibit  10.2 of the Annual  Report on
          Form 10-K for the fiscal year ended  December  31, 1993
          (the "1993 10-K").
  
  10.4    Standard Commercial Lease dated August 1, 1986, between        *
          the Royal  Partnership and  Sweet-Edwards & Associates,
          Inc. (since merged into the Registrant) incorporated by
          reference   from   Exhibit   10.9  of  the   Form   S-1
          Registration Statement.
  
  10.5    EMCON 1986  Incentive  Stock Option Plan and Amendment,        *(1)
          incorporated  by   reference    from  Exhibit  10.15 of
          the Form S-1 Registration Statement.
  
  10.6    Form of Agreement pursuant to Salary Continuation Plan,        *(1)
          incorporated   by   reference  from  Exhibit  10.17  of
          the Form S-1 Registration Statement.
  
  10.7    Schedule  identifying  Agreements  pursuant  to  Salary        *(1)
          Continuation  Plan between    Registrant  and   certain
          employees,  incorporated by reference from Exhibit 10.7
          of the Annual  Report on Form 10-K for the fiscal  year
          ended December 31, 1995 (the "1995 10-K").

  10.8    Form of Indemnity  Agreement between the Registrant and        *
          each  of  the  Registrant's   officers  and  directors,
          incorporated  by reference  from  Exhibit  10.20 of the
          Annual  Report on Form 10-K for the  fiscal  year ended
          December 31, 1988 (the "1988 10-K").
  
  10.9    EMCON 1988 Stock  Option Plan,  amended by  shareholder        *(1)
          approval on May 25,1994, including form of Nonqualified
          Stock    Option    Agreement    (Outside    Directors),
          incorporated  by  reference  from  Exhibit  10.9 of the
          Quarterly  Report on Form 10-Q for the  fiscal  quarter
          ended June 30, 1994 (the "June 30, 1994 10-Q").
  
  10.10   EMCON  Employee  Stock  Purchase Plan  incorporated  by        *(1)
          reference  from   Exhibit  10.10    of  the   Quarterly
          Report on Form 10-Q for the fiscal  quarter  ended June
          30, 1995.
  
  10.11   EMCON Restricted  Stock Plan  incorporated by reference       *(1)
          from  Exhibit  10.15 of the Annual  Report on Form 10-K
          for the fiscal year ended December 31, 1990.
  
  10.12   EMCON Deferred  Compensation  Plan effective January 1,       *(1)
          1994,  incorporated  by reference from Exhibit 10.12 of
          the 1993 10-K.
  
  10.13   Trust  Agreement  for the EMCON  Deferred  Compensation       *(1)
          Plan and Salary  Continuation Plan Trust dated February
          19, 1994, between Registrant and Wells Fargo Bank, N.A.
          incorporated  by reference  from  Exhibit  10.13 of the
          1993 10-K.
  
  10.14   Credit Agreement  between The Bank of California,  N.A.       *
          and Registrant  dated September 20, 1991 with Amendment
          dated May 31,  1992,  incorporated  by  reference  from
          Exhibits 10.11 and 10.12 of the 1992 10-K.
  
  10.15   Second Amendment to Credit  Agreement  between The Bank       *
          of California,  N.A. and Registrant dated effective May
          31, 1993,  incorporated by reference from Exhibit 10.13
          of Registrant's  Quarterly  Report on Form 10-Q for the
          quarter ended June 30, 1993.





                               16
<PAGE>



                                                                    Sequentially
 Exhibit                                                              Numbered
 Number                 INDEX TO EXHIBITS (Continued)                   Page
- ----------                                                          ------------
   
  10.16   Third Amendment to Credit Agreement between The Bank of        *
          California,  N.A. and   Registrant dated effective June
          2, 1994,  incorporated  by reference from Exhibit 10.16
          of Registrant's  Quarterly  Report on Form 10-Q for the
          quarter ended June 30, 1993.

  10.17   Fourth Amendment to Credit  Agreement  between the Bank        *
          of California,  N.A. and   Registrant  dated  effective
          May 31, 1995,  incorporated  by reference  from Exhibit
          10.17 of the June 30, 1995 10-Q.
 
  10.18   Letter Agreement  between H. Lee Fortier and Registrant        *(1)
          dated  March  14,   1994,    incorporated  by reference
          from Exhibit 10.21 of the September 30, 1994 Form 10-Q.
 
  10.19   Letter   Agreement   between   Thorley  D.  Briggs  and        *(1)
          Registrant   dated  July 19,  1994,    incorporated  by
          reference from Exhibit 10.20 of the 1994 10-K.
 
  10.20   Letter Agreement between James M. Felker and Registrant        *(1)
          dated October 31, 1994,   incorporated   by   reference
          from Exhibit 10.21 of the 1994 10-K.
 
  10.21   Agreement  between  Eugene M.  Herson   and  Registrant        *(1)
          dated November 30, 1995,   incorporated  by  reference
          from Exhibit 10.21 of the 1995 10-K.
 
  10.22   Agreement  between R. Michael  Momboisse and Registrant        *(1)
          dated  November  10, 1995,  incorporated  by  reference
          from Exhibit 10.22 of the 1995 10-K.
 
  10.23   Credit Agreement  between The Bank of California,  N.A.        *
          and Registrant dated   February 29, 1996,  incorporated
          by reference from Exhibit 10.2 of the Current Report on
          Form 8-K dated  February 29, 1996 (the  "February  1996
          8-K.").
 
  10.24   Security Agreement between The Bank of California, N.A.        *
          and Registrant dated   February 29, 1996,  incorporated
          by reference  from  Exhibit  10.3 of the February  1996
          8-K.
 
  10.25   Pledge Agreement  between The Bank of California,  N.A.        *
          and Registrant dated   February 29, 1996,  incorporated
          by reference  from  Exhibit  10.4 of the February  1996
          8-K.
 
  10.26   Eurodollar  Rate Option  Agreement  between The Bank of        *
          California,  N.A. and   Registrant  dated  February 29,
          1996,  incorporated  by reference  from Exhibit 10.5 of
          the February 1996 8-K.
 
  10.27   Fixed Rate  Amortization  Option Agreement  between The        *
          Bank  of  California,   N.A.     and  Registrant  dated
          February  29,  1996,  incorporated  by  reference  from
          Exhibit 10.6 of the February 1996 8-K.
 
  10.28   Note  Agreement  among  the  Registrant,  OWT,  Mark H.        *
          Shipps,  and certain  employees   of OWT , incorporated
          by reference  from  Exhibit  10.1 of the February  1996
          8-K.
 
  11.1    Computation of Income Per Share,  incorporated  as part        18
          of this submission as document type EX-11.1.

*   Incorporated by reference
(1) Management contract or compensatory plan or arrangement required to be filed
    as an exhibit to this form  pursuant  to Item 14(c) of the  instructions  to
    Form 10-K.





                               17


<TABLE>
<CAPTION>

                                  EXHIBIT 11.1

                                      EMCON
                         COMPUTATION OF INCOME PER SHARE
                      (In thousands except per share data)

                                                                       Three months ended               Six months ended
                                                                             June 30,                        June 30,
                                                                       1996            1995            1996            1995
                                                                       ----            ----            ----            ----
<S>                                                                   <C>                 <C>          <C>            <C>

Net income .........................................................  $  365          $  711          $  399          $1,108
   Proforma interest income related to modified
   treasury stock method ...........................................      58              54             116             109
                                                                      ------          ------          ------          ------

Adjusted net income ................................................  $  457          $  765          $  515          $1,217
                                                                      ======          ======          ======          ======

Weighted average number of common shares
outstanding during the period ......................................   8,481           8,245           8,463           8,235

   Common equivalent share from outstanding
   stock options using the modified treasury
   stock method ....................................................     716             680             799             679
   Incremental shares to reflect full dilution (1) .................       0               0               0               0
                                                                      ------          ------          ------          ------

Total shares for purposes of calculating diluted
income per share (1) ...............................................   9,197           8,925           9,242           8,914
                                                                      ======          ======          ======          ======

Primary income per share ...........................................  $ 0.05          $ 0.09          $ 0.06          $ 0.14
                                                                      ======          ======          ======          ======

Fully diluted income per share .....................................  $ 0.05          $ 0.09          $ 0.06          $ 0.14
                                                                      ======          ======          ======          ======
</TABLE>

- -----------------------

(1)    This  calculation  is submitted in accordance  with  Regulation  S-K Item
       601(b)(11)  although  not  required by footnote 2 to  paragraph 14 to APB
       opinion No. 15, because it results in dilution of less than 3%.


                               18

<TABLE> <S> <C>

<ARTICLE>                5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated balance sheets,  consolidated statements of income and consolidated
statements of cash flows  included in the Company's  Form 10-Q for the six month
period  ended June 30,  1996,  and is  qualified in its entirety by reference to
such financial statements and the notes thereto.
</LEGEND>
<CURRENCY>                                             U.S. DOLLARS
       
<S>                                                     <C>
<PERIOD-TYPE>                                          6-MOS
<FISCAL-YEAR-END>                                      DEC-31-1996
<PERIOD-START>                                         JAN-1-1996
<PERIOD-END>                                           JUN-30-1996
<EXCHANGE-RATE>                                                        1
<CASH>                                                         3,492,000
<SECURITIES>                                                           0
<RECEIVABLES>                                                 43,381,000
<ALLOWANCES>                                                   1,190,000
<INVENTORY>                                                            0
<CURRENT-ASSETS>                                              51,024,000
<PP&E>                                                        48,227,000
<DEPRECIATION>                                                25,768,000
<TOTAL-ASSETS>                                               100,296,000
<CURRENT-LIABILITIES>                                         16,183,000
<BONDS>                                                                0
                                                  0
                                                            0
<COMMON>                                                      41,944,000
<OTHER-SE>                                                             0
<TOTAL-LIABILITY-AND-EQUITY>                                 100,296,000
<SALES>                                                       55,149,000
<TOTAL-REVENUES>                                              55,149,000
<CGS>                                                         22,719,000
<TOTAL-COSTS>                                                 22,719,000
<OTHER-EXPENSES>                                              31,520,000
<LOSS-PROVISION>                                                (156,000)
<INTEREST-EXPENSE>                                               453,000
<INCOME-PRETAX>                                                  613,000
<INCOME-TAX>                                                     214,000
<INCOME-CONTINUING>                                              399,000
<DISCONTINUED>                                                         0
<EXTRAORDINARY>                                                        0
<CHANGES>                                                              0
<NET-INCOME>                                                     399,000
<EPS-PRIMARY>                                                      $0.06
<EPS-DILUTED>                                                      $0.06
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission