EATON VANCE EQUITY INCOME TRUST
485B24E, 1995-05-01
Previous: SPECTRAVISION INC, 10-K405/A, 1995-05-01
Next: EVERGREEN MONEY MARKET TRUST, NSAR-A, 1995-05-01



<PAGE>

   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 1, 1995
                                                     1933 ACT FILE NO. 33-16435
                                                     1940 ACT FILE NO. 811-5453
===============================================================================

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                  FORM N-1A

                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933         [X]
                       POST-EFFECTIVE AMENDMENT NO. 11       [X]
                            REGISTRATION STATEMENT
                                    UNDER
                      THE INVESTMENT COMPANY ACT OF 1940     [X]
                               AMENDMENT NO. 12              [X]
                       EATON VANCE EQUITY-INCOME TRUST
             ----------------------------------------------------
              (EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)
                24 FEDERAL STREET, BOSTON, MASSACHUSETTS 02110
                ----------------------------------------------
                   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                                (617) 482-8260
                           -----------------------
                       (REGISTRANT'S TELEPHONE NUMBER)
                             H. DAY BRIGHAM, JR.
                24 FEDERAL STREET, BOSTON, MASSACHUSETTS 02110
                    --------------------------------------
                   (NAME AND ADDRESS OF AGENT FOR SERVICE)

     It is  proposed  that this  filing  will  become  effective  on May 1, 1995
pursuant to paragraph (b) of Rule 485.

     The exhibit index  required by Rule 483(a) under the Securities Act of 1933
is located on page in the  sequential  numbering  system of the manually  signed
copy of this Registration Statement.

    Total Return Portfolio has also executed this Registration Statement.

<TABLE>
<CAPTION>
                                                  CALCULATION OF REGISTRATION FEE
==================================================================================================================================
                                      AMOUNT OF        PROPOSED MAXIMUM            PROPOSED AGGREGATE               AMOUNT OF
TITLE OF SECURITIES                 SHARES BEING        OFFERING PRICE                  MAXIMUM                    REGISTRATION
 BEING REGISTERED                    REGISTERED           PER SHARE                  OFFERING PRICE                    FEE
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                 <C>                         <C>                              <C> 
Shares of beneficial interest         289,902             $10.26<F1>                  $2,974,394<F2>                   $100
- ----------------------------------------------------------------------------------------------------------------------------------
<FN>
<F1>Computed under Rule 457(d) on the basis of the offering price per share at the close of business on April 17, 1995.
<F2>Registrant  elects to calculate the maximum  aggregate  offering  price  pursuant to Rule 24e-2.  365,004 shares were redeemed
    during the fiscal year ended  December 31, 1994.  103,367  shares were used for  reductions  pursuant to Paragraph (c) of Rule
    24f-2 during such fiscal year. 261,637 of the shares redeemed are being used for the reduction of the registration fee in this
    Amendment.  While no fee is required for the 261,637 shares,  the Registrant has elected to register,  for $100, an additional
    28,265 shares (28,265 shares at $10.26 per share).
</TABLE>

     Pursuant to Rule 24f-2 under the Investment Company Act of 1940, Registrant
has  registered an indefinite  number of securities  under the Securities Act of
1933.  Registrant  filed a Rule 24f-2 Notice for the fiscal year ended  December
31, 1994, on February 15, 1995. Registrant continues its election to register an
indefinite number of shares of beneficial interest pursuant to Rule 24f-2.
================================================================================
<PAGE>

                       EATON VANCE EQUITY-INCOME TRUST
                            CROSS REFERENCE SHEET
                         ITEMS REQUIRED BY FORM N-1A
                         ---------------------------
PART A
ITEM NO.         ITEM CAPTION                        PROSPECTUS CAPTION
- ------------     --------                     --------------------------------
 1.  ..........  Cover Page                   Cover Page
 2.  ..........  Synopsis                     Shareholder and Fund Expenses
 3.  ..........  Condensed Financial          The Fund's Financial Highlights;
                 Information                    Performance and Yield
                                                Information
 4.  ..........  General Description of       The Fund's Investment
                   Registrant                   Objectives; How the Fund and
                                                the Portfolio Invest their
                                                Assets; Leverage Through
                                                Borrowing -- Lending of
                                                Securities; Organization of
                                                the Fund and the Portfolio
 5.  ..........  Management of the Fund       Management of the Fund and the
                                                Portfolio;
                                                Organization of the Fund and
                                                the Portfolio;
                                                Back Cover
 5A. ..........  Management's Discussion of   Not Applicable
                   Fund Performance
 6.  ..........  Capital Stock and Other      Organization of the Fund and the
                   Securities                   Portfolio;
                                                The Lifetime Investing
                                                Account/Distribution
                                                Options; Distributions and
                                                Taxes
 7.  ..........  Purchase of Securities       How the Fund and the Portfolio
                   Being Offered                Determine their Net Asset
                                                Values; How to Buy Shares of
                                                the Fund for Cash; How to
                                                Acquire Fund Shares in
                                                Exchange for Securities; The
                                                Lifetime
                                                Investing Account/Distribution
                                                Options;
                                                Eaton Vance Shareholder
                                                Services; Service Plan; Back
                                                Cover
 8.  ..........  Redemption or Repurchase     How to Redeem or Sell Fund
                                                Shares
 9.  ..........  Pending Legal Proceedings    Not Applicable


PART B
                                                   STATEMENT OF ADDITIONAL
ITEM NO.         ITEM CAPTION                        INFORMATION CAPTION
- ------------     ------------                 --------------------------------
10. ...........  Cover Page                   Cover Page
11. ...........  Table of Contents            Table of Contents
12. ...........  General Information and      Not Applicable
                   History
13. ...........  Investment Objectives and    Investment Objective and
                   Policies                     Policies; Investment
                                                Restrictions
14. ...........  Management of the Fund       Trustees and Officers
15. ...........  Control Persons and          Control Persons and Principal
                   Principal Holders of         Holders of
                   Securities                   Securities
16. ...........  Investment Advisory and      Investment Adviser and
                   Other Services               Administrator; Custodian; 
                                                Service Plan; Other Information;
                                                Back Cover
17. ...........  Brokerage Allocation and     Portfolio Security Transactions;
                   Other Practices               Investment Objective and
                                                 Policies -- Portfolio Turnover
18. ...........  Capital Stock and Other      Other Information
                   Securities
19. ...........  Purchase, Redemption and     Determination of Net Asset
                   Pricing of Securities        Value; Service for Withdrawal;
                   Being Offered                Purchase and Redemption of
                                                Shares; Distribution Plan
20. ...........  Tax Status                   Taxes
21. ...........  Underwriters                 Principal Underwriter
22. ...........  Calculation of Performance   Investment Performance
                   Data
23. ...........  Financial Statements         Financial Statements
    
<PAGE>

                                     Part A
                     Information Required in a Prospectus

                       EATON VANCE EQUITY-INCOME TRUST

  A MUTUAL FUND SEEKING HIGH TOTAL RETURN FROM RELATIVELY PREDICTABLE INCOME
      IN CONJUNCTION WITH CAPITAL APPRECIATION, CONSISTENT WITH PRUDENT
                   MANAGEMENT AND PRESERVATION OF CAPITAL.

     IN SEEKING HIGH TOTAL RETURN,  EATON VANCE EQUITY-INCOME TRUST (THE "FUND")
INVESTS ITS ASSETS IN TOTAL RETURN  PORTFOLIO (THE  "PORTFOLIO"),  A DIVERSIFIED
OPEN-END  INVESTMENT  COMPANY HAVING THE SAME INVESTMENT  OBJECTIVE AS THE FUND,
RATHER THAN, AS WITH AN HISTORICALLY  STRUCTURED MUTUAL FUND, DIRECTLY INVESTING
IN AND MANAGING ITS OWN PORTFOLIO OF SECURITIES.

     Shares of the Fund are not deposits or  obligations  of, or  guaranteed  or
endorsed  by,  any bank or other  insured  depository  institution,  and are not
federally  insured by the Federal  Deposit  Insurance  Corporation,  the Federal
Reserve  Board or any  other  government  agency.  Shares  of the  Fund  involve
investment risks,  including fluctuations in value and the possible loss of some
or all of the principal investment.

   
     This prospectus is designed to provide you with information you should know
before investing.  Please retain this document for future reference. A Statement
of Additional  Information dated May 1, 1995, for the Fund, as supplemented from
time to time, has been filed with the Securities and Exchange  Commission and is
incorporated  herein by reference.  This Statement of Additional  Information is
available  without  charge from the Fund's  principal  underwriter,  Eaton Vance
Distributors,  Inc. (the "Principal Underwriter"), 24 Federal Street, Boston, MA
02110 (telephone (800) 225-6265).  The Portfolio's  investment adviser is Boston
Management and Research (the "Investment Adviser"), a wholly-owned subsidiary of
Eaton Vance  Management,  and Eaton Vance Management is the  administrator  (the
"Administrator")  of the Fund.  The  offices of the  Investment  Adviser and the
Administrator are located at 24 Federal Street, Boston, MA 02110.
    

- --------------------------------------------------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
TABLE OF CONTENTS
<S>                                                  <C>                                          
   
Shareholder and Fund Expenses .................   2  How to Acquire Fund Shares in Exchange for
The Fund's Financial Highlights ...............   3    Securities ..............................  16
The Fund's Investment Objective ...............   4  How to Redeem or Sell Fund Shares .........  17
How the Fund and the Portfolio Invest                The Lifetime Investing Account/Distribution
  their Assets; Investment Risks ..............   4    Options .................................  20
Organization of the Fund and the Portfolio ....   9  Eaton Vance Exchange Privilege ............  22
Reports to Shareholders .......................  13  Eaton Vance Shareholder Services ..........  23
Management of the Fund and the Portfolio ......  13  Distribution Plan .........................  25
How the Fund and the Portfolio Determine             Distributions and Taxes ...................  27
  their Net Asset Values ......................  14  Performance and Yield Information .........  28
How to Buy Shares of the Fund for Cash ........  15
</TABLE>
- ------------------------------------------------------------------------------
    
                         Prospectus dated May 1, 1995
<PAGE>

<TABLE>
<CAPTION>
                   SHAREHOLDER AND FUND EXPENSES<F1>
- ------------------------------------------------------------------------------
<S>                                                                                                                 <C> 
SHAREHOLDER TRANSACTION EXPENSES
  Sales Charges Imposed on Purchases of Shares                                                                          None
  Sales Charges Imposed on Reinvested Distributions                                                                     None
  Fees to Exchange Shares                                                                                               None
  Range of Declining Contingent Deferred Sales Charges Imposed on Redemptions
    During the First Seven Years (as a percentage of redemption proceeds
    exclusive of all reinvestments and capital appreciation in the account)<F2>                                       5.00%-0%
   
ANNUAL FUND AND ALLOCATED PORTFOLIO OPERATING EXPENSES
  (as a percentage of average daily net assets)
  Investment Adviser Fee                                                                                                 0.74%
  Rule 12b-1 Distribution (and Service) Fees                                                                             0.98%
  Other Expenses
    (including Interest Expense of 0.03%)                                                                                1.26%
                                                                                                                         -----
      Total Operating Expenses                                                                                           2.98%
                                                                                                                         =====
<CAPTION>
EXAMPLE:                                                                          1 YEAR       3 YEARS      5 YEARS     10 YEARS
- --------                                                                          ------       -------      -------     --------
<S>                                                                               <C>          <C>          <C>         <C>

An investor would pay the following contingent deferred sales charge and
  expenses on a $1,000 investment, assuming (a) 5% annual return and (b)
  redemption at the end of each period:                                            $80          $132         $177         $330
An investor would pay the following expenses on the same investment,
  assuming (a) 5% annual return and (b) no redemptions:                            $30          $ 92         $157         $330
Notes:
<FN>
<F1>The purpose of the above table and Example is to summarize the aggregate  expenses of the Fund and the Portfolio and to assist
    investors in  understanding  the various costs and expenses that investors in the Fund will bear directly or  indirectly.  The
    Trustees  of the Trust  believe  that over time the  aggregate  per share  expenses  of the Fund and the  Portfolio  should be
    approximately equal to or less than the per share expenses which the Fund would incur if the Trust retained the services of an
    investment  adviser and the assets of the Fund were invested  directly in the type of securities  being held by the Portfolio.
    The percentages  indicated as Annual Fund and Allocated  Portfolio Operating Expenses in the table and the amounts included in
    the Example are based on the Fund's and the  Portfolio's  results for the fiscal year ended  December  31,  1994.  The Example
    should not be considered a  representation  of past or future  expenses and actual  expenses may be greater or less than those
    shown. The Example assumes a 5% annual return and the Fund's actual performance may result in an annual return greater or less
    than 5%. For  further  information  regarding  the  expenses  of both the Fund and the  Portfolio  see "The  Fund's  Financial
    Highlights,"  "Organization  of the Fund and the Portfolio,"  "Management of the Fund and the Portfolio" and "How to Redeem or
    Sell Fund  Shares."  Because the Fund makes  payments  under its  Distribution  Plan  adopted  under Rule  12b-1,  a long-term
    shareholder  may pay more than the  economic  equivalent  of the maximum  front-end  sales  charge  permitted by a rule of the
    National Association of Securities Dealers, Inc. See "Distribution Plan."
<F2>No contingent deferred sales charge is imposed on (a) shares purchased more than six years prior to the redemption, (b) shares
    acquired  through the  reinvestment of distributions or (c) any appreciation in value of other shares in the account (see "How
    to Redeem or Sell Fund  Shares"),  and no such charge is imposed on  exchanges  of Fund shares for shares of one or more other
    funds listed under "The Eaton Vance Exchange Privilege".
<F3>Other  investment  companies with different  distribution  arrangements and fees are investing in the Portfolio and additional
    such companies may do so in the future. See "Organization of the Fund and the Portfolio."
</TABLE>
<PAGE>

THE FUND'S FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
The  following  information  should  be read in  conjunction  with  the  audited
financial statements included in the Statement of Additional Information, all of
which have been so  included  in  reliance  upon the report of Coopers & Lybrand
L.L.P.,  independent  accountants,  as experts in accounting and auditing, which
report is contained in the  Statement of Additional  Information.  The financial
highlights  for each of the seven years in the period ended  September 30, 1994,
presented  here were audited by other  auditors  whose report dated  November 2,
1994 expressed an  unqualified  opinion on such  financial  highlights.  Further
information  regarding  the  performance  of the Fund is contained in the Fund's
annual report to shareholders which may be obtained without charge by contacting
the Principal Underwriter.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                             FOR THE PERIOD
                              FROM START
                              OF BUSINESS
                            OCTOBER 1, 1994                              YEAR ENDED SEPTEMBER 30,
                              TO DECEMBER      -------------------------------------------------------------------------------
                               31, 1994        1994<F3>     1993<F3>     1992<F3>   1991<F3>   19903>       1989<F3>    1988<F3>
                           -----------------  ---------   ---------   ---------   ---------   ---------   ---------   --------
NET ASSET VALUE,
<S>                         <C>               <C>         <C>         <C>         <C>         <C>           <C>        <C>    
 beginning of period           $10.120         $12.340    $10.730      $11.180     $10.290     $11.800      $ 9.780    $10.000
                               -------         -------    -------      -------     -------     -------      -------    -------
Income from investment operations:
  Net investment income        $ 0.094         $ 0.326    $ 0.440      $ 0.374     $ 0.442     $ 0.643      $ 0.583d   $ 0.561
  Net realized and
    unrealized gain (loss)
    on investments              (0.014)         (2.136)     1.640       (0.344)      0.958      (1.183)        2.187    (0.417)
                               -------         -------    -------      -------     -------     -------      -------    -------
      Total income (loss)
        from investment
        operations             $ 0.080         $(1.810)   $ 2.080      $ 0.030     $ 1.400    $ (0.540)      $ 2.770   $ 0.144
                               -------         -------    -------      -------     -------     -------      -------    -------
Less distributions declared
  to shareholders:
  From net investment income   $(0.090)        $(0.326)   $(0.330)     $(0.413)    $(0.510)   $(0.634)       $(0.750)  $(0.364)
  In excess of net investment
    income<F4>                  --              (0.084)    (0.140)       --            --        --             --       --
  Net realized gain/(loss)
    on investment
    transactions                --               --          --          --            --      (0.336)          --        --
  Paid-in capital               --               --          --         (0.067)        --        --             --        --
                               -------         -------    -------      -------     -------     -------      -------    -------
      Total distributions      $(0.090)        $(0.410)   $(0.470)     $(0.480)    $(0.510)    $(0.970)     $(0.750)   $(0.364)
                               -------         -------    -------      -------     -------     -------      -------    -------
NET ASSET VALUE,
 end of period                 $10.110         $10.120    $12.340      $10.730     $11.180     $10.290      $11.800    $ 9.780
                               =======         =======    =======      =======     =======     =======      =======    =======
TOTAL RETURN<F2>                 0.79%        (14.82)%      19.88%     (0.03)%      13.91%     (4.98)%       29.52%      1.50%
RATIOS/SUPPLEMENTAL DATA:
  (to average daily net assets)
  Expenses<F1>                   2.98%<F5>       2.18%       2.30%       2.40%       2.26%       1.43%        2.29%      1.00%<F5>
  Net investment income          3.85%<F5>       2.91%       2.88%       3.22%       3.96%       5.22%        4.99%<F6>  6.58%<F5>
PORTFOLIO TURNOVER<F7>           --               119%         87%        158%        151%        204%         222%       297%
NET ASSETS, END OF PERIOD
  (000'S OMITTED)              $27,650         $30,126     $49,941     $48,219     $55,364     $42,693      $ 6,490    $ 2,160
<FN>
<F1>Includes the Fund's share of Total Return Portfolio's  allocated expenses for the period from October 1, 1994, to December 31,
    1994.
<F2>Total  return is  calculated  assuming a purchase at the net asset value on the first day and a sale at the net asset value on
    the last day of each period reported. Dividends and distributions, if any, are assumed to be reinvested at the net asset value
    on the record date.
<F3>Audited by previous auditors.
<F4>Distributions  from paid-in  capital for the year ended 1992 have been restated to conform with the treatment  permitted under
    current financial reporting standards.
<F5>Computed on an annualized basis.
<F6>Investment  income and net investment  income per share include $.081  applicable to nonrecurring  dividend  income.  Had such
    dividends not been included, the ratio of net investment income to average net assets would have been 3.85%.
<F7>Portfolio turnover  represents the rate of portfolio activity for the period when the Fund was making investments  directly in
    securities.  The  portfolio  turnover for the period since the Fund  transferred  its assets to the  Portfolio is shown in the
    Portfolio's financial statements, which are included elsewhere in this report.

Note: Certain parts of the above per share data for the year ended September 30, 1990, have been determined on the basis of average
      monthly shares outstanding.
    
</TABLE>
<PAGE>

THE FUND'S INVESTMENT OBJECTIVES
- ------------------------------------------------------------------------------
   
EATON  VANCE  EQUITY-INCOME  TRUST'S  INVESTMENT  OBJECTIVE  IS TO SEEK  FOR ITS
SHAREHOLDERS A HIGH LEVEL OF TOTAL RETURN,  CONSISTING OF RELATIVELY PREDICTABLE
INCOME  IN  CONJUNCTION  WITH  CAPITAL  APPRECIATION,  CONSISTENT  WITH  PRUDENT
MANAGEMENT AND  PRESERVATION  OF CAPITAL.  The Fund currently  seeks to meet its
investment  objective by investing its assets in the Total Return  Portfolio,  a
separate registered  investment company which has the same investment  objective
as  the  Fund.  The  Fund's  and  the  Portfolio's   investment  objectives  are
nonfundamental  and may be changed when  authorized by a vote of the Trustees of
the Fund or the Portfolio,  respectively,  without obtaining the approval of the
Fund's  shareholders or the investors in the Portfolio,  as the case may be. The
Trustees of the Fund have no present  intention  to change the Fund's  objective
and intend to submit any proposed material change in the investment objective to
shareholders in advance for their approval.
    

HOW THE FUND AND THE PORTFOLIO INVEST THEIR ASSETS; INVESTMENT RISKS
- -------------------------------------------------------------------------------

THE  PORTFOLIO  SEEKS TO ACHIEVE  ITS  OBJECTIVE  BY  INVESTING  PRINCIPALLY  IN
DIVIDEND-PAYING  COMMON STOCKS WITH THE  POTENTIAL TO INCREASE  DIVIDENDS IN THE
FUTURE.  The Portfolio  concentrates  its investments in common stocks of public
utilities ("utility stocks"), principally electric, gas and telephone companies.
Accordingly,  the Portfolio  invests at least 25% of its total  assets,  and may
invest up to 100% of its total assets, in utility stocks. The Portfolio may also
invest in preferred stocks and may hold non-incoming-producing securities.

     The Portfolio may from time to time invest in fixed-income  debt securities
when the  Portfolio's  investment  adviser ("BMR" or the  "Investment  Adviser")
believes  that  their  total  return  potential  is  consistent  with the Fund's
objective.  The  Portfolio  may invest its cash  reserves in high quality  money
market  securities,  which  include  securities of the U.S.  Government  and its
agencies or  instrumentalities  maturing in one year or less,  commercial paper,
and  bankers'  acceptances  and  certificates  of deposit of  domestic  banks or
savings and loan  associations  having total  assets of $1 billion or more.  The
Portfolio may also invest in  longer-term  debt  securities  that at the time of
purchase are rated Aaa, Aa or A by Moody's Investors Service,  Inc. ("Moody's"),
or AAA, AA or A by Standard & Poor's  Ratings  Group  ("S&P"),  Fitch  Investors
Service,  Inc. ("Fitch") or Duff & Phelps, Inc. ("Duff"), or that at the time of
purchase are issued, guaranteed, backed or secured by the U.S. Government or any
of its agencies or  instrumentalities.  The Portfolio currently intends to limit
its  investments  in fixed-  income  debt  securities  to 20% or less of its net
assets.  Subject to such  limitation,  the Portfolio may invest up to 10% of its
net assets in  fixed-income  debt  securities  that at the time of purchase  are
rated investment grade (i.e.,  rated Baa or higher by Moody's,  or BBB or higher
by S&P, Fitch or Duff) or below  investment  grade.  Debt securities rated below
Baa or BBB are commonly known as "junk bonds".

     In view of the  Portfolio's  policy of  concentrating  its  investments  in
utility  stocks,  an  investment  in shares  of the Fund  should be made with an
understanding  of the  characteristics  of the public  utility  industry and the
potential  risks  of such an  investment.  Industry-wide  problems  include  the
effects of  fluctuating  economic  conditions,  energy  conservation  practices,
environmental regulations, high capital expenditures, construction delays due to
pollution  control and  environmental  considerations,  uncertainties as to fuel
availability  and costs,  increased  competition in  deregulated  sectors of the
industry,  and  difficulties  in obtaining  timely and adequate rate relief from
regulatory  commissions.  If applications  for rate increases are not granted or
are not acted upon  promptly,  the market  prices of and  dividend  payments  on
utility  stocks  may  be  adversely   affected.   The   Portfolio's   policy  of
concentrating  in utility stocks is a fundamental  policy and may not be changed
unless authorized by an investor vote. The Fund has a similar fundamental policy
which cannot be changed unless authorized by a shareholder vote.

     The  Portfolio  may  invest  in  securities  issued  by  foreign  companies
(including American Depository  Receipts and Global Depository  Receipts).  Such
investments may be subject to various risks such as fluctuations in currency and
exchange rates, foreign taxes, social,  political and economic conditions in the
countries in which such companies operate, and changes in governmental, economic
or monetary policies both here and abroad.  There may be less publicly available
information  about a foreign company than about a comparable  domestic  company.
Because the securities markets in many foreign countries are not as developed as
those in the United States,  the  securities of many foreign  companies are less
liquid and their prices are more volatile than securities of comparable domestic
companies.  In order to hedge against  possible  variations in foreign  exchange
rates pending the settlement of foreign securities  transactions,  the Portfolio
may buy or sell foreign  currencies,  foreign currency futures and options,  and
forward foreign currency exchange contracts.

     The  Portfolio  may  invest a  significant  portion  of its  assets  in the
securities of real estate  investment  trusts  ("REITs"),  which are affected by
conditions in the real estate  industry,  interest rate changes and, in the case
of REITs investing in health care  facilities,  events affecting the health care
industry.

     The Portfolio  may also enter into  repurchase  agreements  with respect to
securities of the U.S. Government and its agencies or instrumentalities with the
seller of such  securities,  usually a bank. Under a repurchase  agreement,  the
seller agrees to repurchase the securities at the Portfolio's cost plus interest
within a specified time (normally one day). Repurchase agreements involve a risk
that the value of the securities subject to the repurchase agreement may decline
to an amount  less  than the  repurchase  price  and  that,  in the event of the
seller's bankruptcy or insolvency, the Portfolio may be prevented from disposing
of such  securities.  The  Portfolio  will  comply  with  the  collateralization
policies of the Securities and Exchange  Commission  (the  "Commission"),  which
policies   require  that  the  Portfolio  or  its  custodian  obtain  actual  or
constructive  possession  of the  collateral  and that the  market  value of the
securities  held as  collateral be marked to the market daily and at least equal
the  repurchase  price during the term of the agreement.  The Portfolio  intends
that the total of its investments,  if any, in repurchase agreements maturing in
more than 7 days and other  illiquid  securities  will not exceed 15% of its net
assets.

DERIVATIVE   INSTRUMENTS.   The  Portfolio  may  purchase  or  sell   derivative
instruments  (which  are  instruments  that  derive  their  value  from  another
instrument,  security,  index or currency) to enhance  return,  to hedge against
fluctuations in securities prices, interest rates or currency exchange rates, or
as a  substitute  for the  purchase or sale of  securities  or  currencies.  The
Portfolio's  transactions in derivative  instruments may include the purchase or
sale of futures  contracts on securities (such as U.S.  Government  securities),
securities indices,  other indices,  other financial  instruments or currencies;
options on futures contracts;  exchange-traded options on securities, indices or
currencies;  and forward foreign currency  exchange  contracts.  The Portfolio's
transactions  in derivative  instruments  involve a risk of loss or depreciation
due to unanticipated  adverse changes in securities prices,  interest rates, the
other financial instruments' prices or currency exchange rates, the inability to
close out a  position  or default by the  counterparty.  The loss on  derivative
instruments  (other than purchased  options) may exceed the Portfolio's  initial
investment in these instruments.  In addition, the Portfolio may lose the entire
premium paid for  purchased  options that expire  before they can be  profitably
exercised by the Portfolio.  The Portfolio incurs  transaction  costs in opening
and closing positions in derivative instruments.  There can be no assurance that
the Investment  Adviser's use of derivative  instruments will be advantageous to
the Portfolio.

     The Portfolio may write (sell)  covered call and put options on securities,
currencies and indices with respect to up to 50% of its net assets,  as measured
by the aggregate  value of the securities  underlying  such written call and put
options.  If a written  covered call option is exercised,  the Portfolio will be
unable to realize further price  appreciation  on the underlying  securities and
portfolio  turnover will  increase,  resulting in higher  brokerage  costs.  The
Portfolio  may  purchase  call and put  options on any  securities  in which the
Portfolio may invest or options on any  securities  index composed of securities
in which the Portfolio may invest.  The Portfolio does not intend to purchase an
option on any  security  if,  after  such  transaction,  more than 5% of its net
assets,  as measured by the  aggregate of all premiums paid for all such options
held by the Portfolio, would be so invested.

     To the extent that the Portfolio enters into futures contracts,  options on
futures  contracts  and  options on  foreign  currencies  traded on an  exchange
regulated by the Commodity  Futures Trading  Commission  ("CFTC"),  in each case
that are not for bona fide  hedging  purposes  (as  defined  by the  CFTC),  the
aggregate  initial  margin and premiums  required to establish  these  positions
(excluding the amount by which options are "in-the- money") may not exceed 5% of
the liquidation  value of the Portfolio's  portfolio,  after taking into account
unrealized  profits and  unrealized  losses on any  contracts  the Portfolio has
entered into.

     Forward  contracts are  individually  negotiated  and  privately  traded by
currency traders and their customers.  A forward contract involves an obligation
to purchase or sell a specific  currency (or basket of currencies) for an agreed
price at a future  date,  which may be any fixed number of days from the date of
the  contract.  The  Portfolio  may  engage in  cross-hedging  by using  forward
contracts  in  one  currency  (or  basket  of   currencies)   to  hedge  against
fluctuations in the value of securities  denominated in a different  currency if
the  Investment  Adviser  determines  that  there is an  established  historical
pattern of  correlation  between the two currencies (or the basket of currencies
and the underlying currency).  Use of a different foreign currency magnifies the
Portfolio's  exposure  to  foreign  currency  exchange  rate  fluctuations.  The
Portfolio  may also use  forward  contracts  to shift its  exposure  to  foreign
currency exchange rate changes from one currency to another.

LEVERAGE  THROUGH  BORROWING.  The  Portfolio may from time to time increase its
ownership  of  portfolio  securities  above the  amounts  otherwise  possible by
borrowing  from  banks on an  unsecured  basis at  fixed  or  variable  rates of
interest and investing the borrowed  funds.  The  Investment  Adviser  currently
anticipates  that  the  Portfolio  will  incur  borrowings  for the  purpose  of
acquiring  additional  income-producing  securities when it is believed that the
interest  payable  with respect to such  borrowings  will be exceeded by (a) the
income  payable  on the  securities  acquired  with such  borrowings  or (b) the
anticipated  total return (a  combination  of income and  appreciation)  on such
securities. Such borrowings might be made, for example, when short-term interest
rates fall below the yields  available  from the  securities  acquired  with the
borrowed funds or the total return anticipated from such securities.

     The Portfolio is required to maintain  asset coverage of at least 300% with
respect to such borrowings,  which means that the Portfolio may borrow an amount
up to 50% of the value of its net assets (not  including such  borrowings).  The
Portfolio  may be required to dispose of  securities  held by it on  unfavorable
terms if market fluctuations or other factors reduce such asset coverage to less
than 300%.

     Leveraging  will exaggerate any increase or decrease in the market value of
the  securities  held by the Portfolio.  Money  borrowed for leveraging  will be
subject to  interest  costs  which may or may not  exceed  the  income  from the
securities  purchased.  The Portfolio  may also be required to maintain  minimum
average  balances in  connection  with such  borrowing or to pay a commitment or
other  fee to  maintain  a line of  credit;  either of these  requirements  will
increase the cost of borrowing over the stated interest rate.  Unless the income
and  appreciation,  if any, on assets  acquired with borrowed  funds exceeds the
cost of borrowing,  the use of leverage will diminish the investment performance
of the Portfolio compared with what it would have been without leverage.

     The Portfolio will not always borrow money for additional investments.  The
Portfolio's  willingness to borrow money for investment purposes, and the amount
it will borrow, will depend on many factors, the most important of which are the
investment  outlook,  market conditions and interest rates.  Successful use of a
leveraging  strategy  depends  on the  Investment  Adviser's  ability to predict
correctly interest rates and market movements,  and there is no assurance that a
leverage  strategy will be successful during any period in which it is employed.
The average  daily loan balance for the fiscal year ended  December 31, 1994 was
$3,137,134 and the average daily interest rate was 5.96%.

LENDING OF SECURITIES.  The Portfolio may seek to increase its income by lending
portfolio securities to broker-dealers or other institutional  borrowers.  Under
present regulatory  policies of the Commission,  such loans would be required to
be  secured  continuously  by  collateral  in  cash,  cash  equivalents  or U.S.
Government  securities  held by the  Portfolio's  custodian and  maintained on a
current basis at an amount at least equal to the market value of the  securities
loaned which will be marked to market daily.  The Portfolio would have the right
to call a loan and obtain  the  securities  loaned at any time on five  business
days'  notice.  During the existence of a loan,  the Portfolio  will continue to
receive the  equivalent  of the interest or dividends  paid by the issuer on the
securities  loaned  and will  also  receive a fee,  or all or a  portion  of the
interest on investment of the collateral, if any. However, the Portfolio may pay
lending fees to such  borrowers.  The Portfolio would not have the right to vote
any securities  having voting rights during the existence of the loan, but would
call the loan in  anticipation of an important vote to be taken among holders of
the  securities  or the  giving or  withholding  of their  consent on a material
matter  affecting the investment.  As with other  extensions of credit there are
risks of delay in  recovery or even loss of rights in the  securities  loaned if
the borrower of the securities fails  financially.  However,  the loans would be
made only to  organizations  deemed by the Portfolio's  management to be of good
standing  and,  when,  in  the  judgment  of  the  Portfolio's  management,  the
consideration  which can be earned from securities  loans of this type justifies
the  attendant  risk.  If  the  management  of the  Portfolio  decides  to  make
securities  loans, it is intended that the value of the securities  loaned would
not exceed 30% of the Portfolio's total assets.

INVESTMENT  RESTRICTIONS.  The  Fund  and the  Portfolio  have  adopted  certain
fundmental  investment  restrictions  which  are  enumerated  in  detail  in the
Statement  of  Additional  Information  and  which  may  not be  changed  unless
authorized by a shareholder vote and an investor vote, respectively.  Except for
such enumerated restrictions and as otherwise indicated in this prospectus,  the
investment  objective  and  policies  of the  Fund  and  the  Portfolio  are not
fundamental policies and accordingly may be changed by the Trustees of the Trust
and the Portfolio without  obtaining the approval of the Fund's  shareholders or
the investors in the Portfolio,  as the case may be. If any changes were made in
the Fund's  investment  objective,  the Fund might have an investment  objective
different  from the objective  which an investor  considered  appropriate at the
time the investor became a shareholder of the Fund.

     An investment  in the Fund  entaiTls the risk that the  principal  value of
Fund shares and the income earned there on may not increase or may decline.  The
Portfolio's  investments in equity securities are subject to the risk of adverse
developments  affecting  particular companies or industries and the stock market
generally.  The lowest investment grade, lower rated and comparable unrated debt
securities   in  which  the   Portfolio   may  invest   will  have   speculative
characteristics in varying degrees.  While such securities may have some quality
and  protective  characteristics,  these  characteristics  can be expected to be
offset or  outweighed  by  uncertainties  or major  risk  exposures  to  adverse
conditions. Lower rated and comparable unrated securites are subject to the risk
of an  issuer's  inability  to  meet  principal  and  interest  payments  on the
securities (credit risk) and may also be subject to price volatility due to such
factors as interest rate sensitivity,  market perception of the creditworthiness
of the issuer and  general  market  liquidity  (market  risk).  Lower  rated and
comparable unrated securities are also more likely to react to real or perceived
developments  affecting  markets  and  credit  risk than are more  highly  rated
securities,  which react primarily to movements in the general level of interest
rates. The Portfolio may retain defaulted  securities in its portfolio when such
retention is considered  desirable by the Investment  Adviser.  In the case of a
defaulted security, the Portfolio may incur additional expenses seeking recovery
of its  investment.  In the event the rating of a security held by the Portfolio
is downgraded,  the Investment Adviser will consider disposing of such security,
but is not obligated to do so.

     --------------------------------------------------------------------------
     THE  FUND  IS  NOT  INTENDED  TO  BE A  COMPLETE  INVESTMENT  PROGRAM,  AND
     PROSPECTIVE  INVESTORS  SHOULD TAKE INTO ACCOUNT THEIR OBJECTIVES AND OTHER
     INVESTMENTS WHEN  CONSIDERING THE PURCHASE OF FUND SHARES.  THE FUND CANNOT
     ELIMINATE RISK OR ASSURE ACHIEVEMENT OF ITS OBJECTIVE.

     --------------------------------------------------------------------------

ORGANIZATION OF THE FUND AND THE PORTFOLIO
- -------------------------------------------------------------------------------

THE  TRUSTEES  OF THE  FUND  ARE  RESPONSIBLE  FOR THE  OVERALL  MANAGEMENT  AND
SUPERVISION OF ITS AFFAIRS.

EATON  VANCE   EQUITY-INCOME   TRUST  IS  A  BUSINESS  TRUST  ESTABLISHED  UNDER
MASSACHUSETTS  LAW PURSUANT TO A DECLARATION  OF TRUST DATED AUGUST 3, 1987. THE
FUND IS A MUTUAL FUND -- A DIVERSIFIED  OPEN-END MANAGEMENT  INVESTMENT COMPANY.
The  Trustees  of the  Fund  are  responsible  for the  overall  management  and
supervision  of its  affairs.  The Fund has one class of  shares  of  beneficial
interest,  an unlimited number of which may be issued.  Each share represents an
equal   proportionate   beneficial   interest  in  the  Fund.  When  issued  and
outstanding,  the  shares  are  fully  paid  and  nonassessable  by the Fund and
redeemable as described under "How to Redeem or Sell Fund Shares".  Shareholders
are  entitled  to one vote for each full share  held.  Fractional  shares may be
voted  proportionately.  Shares have no preemptive or conversion  rights and are
freely transferable.  In the event of the liquidation of the Fund,  shareholders
are  entitled  to share  pro rata in the net  assets of the Fund  available  for
distribution to shareholders.

     As permitted by  Massachusetts  law,  there will normally be no meetings of
shareholders for the purpose of electing  Trustees unless and until such time as
less than a  majority  of the  Trustees  of the Fund  holding  office  have been
elected by shareholders.  In such an event the Trustees then in office will call
a shareholders'  meeting for the election of Trustees.  Except for the foregoing
circumstances  and unless  removed by action of the  shareholders  in accordance
with the Fund's  by-laws,  the  Trustees  shall  continue to hold office and may
appoint successor Trustees.

     The Fund's  by-laws  provide  that a Trustee  may be removed at any special
meeting  of  the  shareholders  of  the  Fund  by a vote  of  two-thirds  of the
outstanding  shares  of  beneficial  interest  of the Fund (the  "shares").  The
Trustees will promptly call a meeting of shareholders  for the purpose of voting
upon a question of removal of a Trustee  when  requested  to do so by the record
holders of not less than 10 per centum of the outstanding shares.

   
     THE  PORTFOLIO  IS  ORGANIZED AS A TRUST UNDER THE LAWS OF THE STATE OF NEW
YORK AND INTENDS TO BE TREATED AS A PARTNERSHIP  FOR FEDERAL TAX  PURPOSES.  The
Portfolio,  as well as the Fund,  intends to comply with all applicable  Federal
and state  securities  laws. The Portfolio's  Declaration of Trust provides that
the Fund and other entities  permitted to invest in the Portfolio  (e.g.,  other
U.S. and foreign  investment  companies,  and common and commingled trust funds)
will each be liable for all obligations of the Portfolio.  However,  the risk of
the Fund  incurring  financial  loss on account of such  liability is limited to
circumstances  in which both  inadequate  insurance  exists and the Portfolio is
unable to meet its  obligations.  Accordingly,  the Trustees of the Fund believe
that neither the Fund nor its shareholders will be adversely  affected by reason
of the Fund investing in the Portfolio.

SPECIAL INFORMATION ON THE FUND/PORTFOLIO  INVESTMENT STRUCTURE.  An investor in
the Fund  should be aware that the Fund,  unlike  mutual  funds  which  directly
acquire and manage  their own  portfolios  of  securities,  seeks to achieve its
investment  objective  by investing  its assets in an interest in the  Portfolio
(although the Fund may temporarily hold a de minimus amount of cash), which is a
separate investment company with an identical investment  objective.  Therefore,
the Fund's  interest in the  securities  owned by the Portfolio is indirect.  In
addition to selling an interest to the Fund, the Portfolio may sell interests to
other affiliated and  non-affiliated  mutual funds or  institutional  investors.
Such investors will invest in the Portfolio on the same terms and conditions and
will pay a proportionate share of the Portfolio's  expenses.  However, the other
investors  investing in the  Portfolio  are not required to sell their shares at
the  same  public  offering  price  as the  Fund  due  to  variations  in  sales
commissions  and other  operating  expenses.  Therefore,  investors  in the Fund
should be aware that these  differences  may  result in  differences  in returns
experienced by investors in the various funds that invest in the Portfolio. Such
differences  in  returns  are also  present  in other  mutual  fund  structures,
including funds that have multiple classes of shares. For information  regarding
the  investment  objective,  policies  and  restrictions  of the  Fund  and  the
Portfolio,  see "How the Fund and the Portfolio Invest their Assets;  Investment
Risks".  Further information  regarding investment practices may be found in the
Statement of Additional Information.
    

     The Trustees of the Fund have  considered the advantages and  disadvantages
of investing the assets of the Fund in the Portfolio,  as well as the advantages
and  disadvantages  of the two-  tier  format.  The  Trustees  believe  that the
structure  offers  opportunities  for  substantial  growth in the  assets of the
Portfolio,  and affords the  potential  for  economies of scale for the Fund, at
least when the assets of the Portfolio exceed $500 million.  The shareholders of
the Fund  approved the policy of investing  the Fund's  assets in an interest in
the Portfolio on September 1, 1994.

   
     The Fund may withdraw (completely redeem) all its assets from the Portfolio
at any time if the Board of  Trustees of the Fund  determines  that it is in the
best  interest  of  the  Fund  to  do  so.  The  investment  objective  and  the
nonfundamental  investment policies of the Fund and the Portfolio may be changed
by the Trustees of the Fund and the Portfolio  without obtaining the approval of
the shareholders of the Fund or the investors in the Portfolio,  as the case may
be. Any such change of the  investment  objective  of the Fund or the  Portfolio
will be preceded by thirty days' advance  written notice to the  shareholders of
the Fund or the investors in the Portfolio, as the case may be. If a shareholder
redeems shares because of a change in the  nonfundamental  objective or policies
of the Fund, those shares may be subject to a contingent  deferred sales charge,
as  described  in "How to  Redeem or Sell  Fund  Shares."  In the event the Fund
withdraws all of its assets from the Portfolio,  or the Board of Trustees of the
Fund  determines  that the  investment  objective of the  Portfolio is no longer
consistent  with the investment  objective of the Fund, the Board of Trustees of
the Fund would  consider  what action might be taken,  including  investing  the
assets  of the  Fund  in  another  pooled  investment  entity  or  retaining  an
investment adviser to manage the Fund's assets in accordance with its investment
objective.  The Fund's investment performance may be affected by a withdrawal of
all its assets from the Portfolio.

     Information  regarding  other  pooled  investment  entities  or funds which
invest in the Portfolio may be obtained by contacting Eaton Vance  Distributors,
Inc. (the "Principal  Underwriter"  or "EVD"),  24 Federal  Street,  Boston,  MA
02110,  (617)  482-8260.  Smaller  investors in the  Portfolio  may be adversely
affected by the actions of larger investors in the Portfolio.  For example, if a
large  investor  withdraws  from the  Portfolio,  the  remaining  investors  may
experience higher pro rata operating expenses,  thereby producing lower returns.
Additionally,  the  Portfolio  may become less  diverse,  resulting in increased
portfolio  risk, and experience  decreasing  economies of scale.  However,  this
possibility exists as well for historically structured funds which have large or
institutional investors.
    

     Until  recently,  the  Administrator  sponsored  and  advised  historically
structured funds. Funds which invest all their assets in interests in a separate
investment  company are a relatively new development in the mutual fund industry
and,  therefore,  the  Fund  may  be  subject  to  additional  regulations  than
historically structured funds.

     The Declaration of Trust of the Portfolio  provides that the Portfolio will
terminate  120 days  after  the  complete  withdrawal  of the Fund or any  other
investor in the Portfolio,  unless either the remaining investors,  by unanimous
vote at a meeting  of such  investors,  or a  majority  of the  Trustees  of the
Portfolio,  by  written  instrument  consented  to by all  investors,  agree  to
continue the  business of the  Portfolio.  This  provision  is  consistent  with
treatment of the Portfolio as a partnership for Federal income tax purposes. See
"Distributions  and  Taxes" for  further  information.  Whenever  the Fund as an
investor in the  Portfolio  is requested  to vote on matters  pertaining  to the
Portfolio (other than the termination of the Portfolio's business,  which may be
determined by the Trustees of the Portfolio without investor approval), the Fund
will hold a meeting  of Fund  shareholders  and will  vote its  interest  in the
Portfolio for or against such matters  proportionately  to the  instructions  to
vote for or against such matters received from Fund shareholders. The Fund shall
vote shares for which it receives no voting  instructions in the same proportion
as the shares for which it receives voting instructions.  Other investors in the
Portfolio may alone or collectively  acquire  sufficient voting interests in the
Portfolio to control matters  relating to the operation of the Portfolio,  which
may require the Fund to withdraw its  investment  in the Portfolio or take other
appropriate action. Any such withdrawal could result in a distribution "in kind"
of portfolio  securities (as opposed to a cash distribution from the Portfolio).
If securities  are  distributed,  the Fund could incur  brokerage,  tax or other
charges in converting the securities to cash. In addition,  the  distribution in
kind may result in a less  diversified  portfolio  of  investments  or adversely
affect the  liquidity of the Fund.  Notwithstanding  the above,  there are other
means for meeting shareholder redemption requests, such as borrowing.

     In accordance  with the  Declaration of Trust of the Portfolio,  there will
normally be no meetings of the  investors  for the purpose of electing  Trustees
unless  and until  such time as less than a  majority  of the  Trustees  holding
office  have been  elected by  investors.  In such an event the  Trustees of the
Portfolio  then in office will call an  investors'  meeting for the  election of
Trustees. Except for the foregoing circumstances and unless removed by action of
the investors in  accordance  with the  Portfolio's  Declaration  of Trust,  the
Trustees shall continue to hold office and may appoint successor Trustees.

   
     The  Declaration  of Trust of the  Portfolio  provides that no person shall
serve as a Trustee if investors holding two-thirds of the outstanding  interests
have removed him from that office either by a written declaration filed with the
Portfolio's custodian or by votes cast at a meeting called for that purpose. The
Declaration  of Trust  further  provides that under  certain  circumstances  the
investors  may call a  meeting  to remove a Trustee  and that the  Portfolio  is
required to provide  assistance in  communicating  with  investors  about such a
meeting.

     The Trustees of the Fund,  including a majority of noninterested  Trustees,
have approved written procedures  designed to identify and address any potential
conflicts  of interest  arising  from the fact that the Trustees of the Fund and
the Trustees of the Portfolio are the same. Such  procedures  require each Board
to take  actions to resolve any  conflict  of interest  between the Fund and the
Portfolio,  and it is  possible  that the  creation  of  separate  Boards may be
considered.  For further information concerning the Trustees and officers of the
Fund and the Portfolio, see the Statement of Additional Information.
    

REPORTS TO SHAREHOLDERS
- -------------------------------------------------------------------------------

THE  FUND  WILL  ISSUE  TO  ITS  SHAREHOLDERS  SEMI-ANNUAL  AND  ANNUAL  REPORTS
CONTAINING FINANCIAL STATEMENTS. Financial statements included in annual reports
are audited by the Fund's independent accountants. Shortly after the end of each
calendar year, the Fund will furnish all shareholders with information necessary
for preparing Federal and state tax returns.

MANAGEMENT OF THE FUND AND THE PORTFOLIO
- -------------------------------------------------------------------------------

THE PORTFOLIO  ENGAGES BOSTON  MANAGEMENT AND RESEARCH  ("BMR"),  A WHOLLY-OWNED
SUBSIDIARY OF EATON VANCE MANAGEMENT ("EATON VANCE"), AS ITS INVESTMENT ADVISER.
EATON VANCE,  ITS  AFFILIATES AND ITS  PREDECESSOR  COMPANIES HAVE BEEN MANAGING
ASSETS OF  INDIVIDUALS  AND  INSTITUTIONS  SINCE  1924 AND  MANAGING  INVESTMENT
COMPANIES SINCE 1931.

   
ACTING  UNDER   SUPERVISION  OF  THE  TRUSTEES,   BMR  MANAGES  THE  PORTFOLIO'S
INVESTMENTS AND AFFAIRS.

     Acting  under  the  general  supervision  of the Board of  Trustees  of the
Portfolio,  BMR manages  the  Portfolio's  investments  and  affairs.  Under its
investment  advisory  agreement  with the  Portfolio,  BMR  receives  a  monthly
advisory fee of .0625%  (equivalent  to .75%  annually) of the average daily net
assets of the  Portfolio up to $500  million.  On net assets of $500 million and
over the annual fee is reduced as follows:
    

                                                            ANNUALIZED FEE RATE
 AVERAGE DAILY NET ASSETS FOR THE MONTH                      (FOR EACH LEVEL)
- ---------------------------------------                     -------------------

$500 million but less than $1 billion ....................        0.6875%
$1 billion but less than $1.5 billion ....................        0.6250%
$1.5 billion but less than $2 billion ....................        0.5625%
$2 billion but less than $3 billion ......................        0.5000%
$3 billion and over ......................................        0.4375%

   
     For the period from  October 1, 1994 to December 31,  1994,  the  Portfolio
paid BMR advisory  fees  equivalent  to 0.74%  (annualized)  of the  Portfolio's
average  daily net assets for such  period.  Prior to the close of  business  on
September  30, 1994 (when the Fund  transferred  its assets to the  Portfolio in
exchange for an interest in the  Portfolio) the Fund retained Eaton Vance as its
investment adviser.  For the fiscal year ended September 30, 1994, the Fund paid
Eaton Vance  advisory fees  equivalent to 0.75% of the Fund's  average daily net
assets for such year.

     BMR furnishes  for the use of the Portfolio  office space and all necessary
office facilities,  equipment and personnel for servicing the investments of the
Portfolio.  BMR also places the portfolio security transactions of the Portfolio
for execution with many broker-dealer  firms and uses its best efforts to obtain
execution of such transactions at prices which are advantageous to the Portfolio
and at reasonably  competitive  commission rates. Subject to the foregoing,  BMR
may  consider  sales of  shares  of the Fund or of  other  investment  companies
sponsored by BMR or Eaton Vance as a factor in the  selection  of  broker-dealer
firms to execute portfolio transactions.

     Timothy  O'Brien  has been the  portfolio  manager of the  Portfolio  since
January,  1995.  Mr. O'Brien became a Vice President of Eaton Vance on April 25,
1994.  Prior to joining Eaton Vance,  Mr.  O'Brien served as a Vice President of
Loomis, Sayles & Co.

     BMR OR EATON VANCE ACTS AS INVESTMENT  ADVISER TO INVESTMENT  COMPANIES AND
VARIOUS  INDIVIDUAL AND  INSTITUTIONAL  CLIENTS WITH ASSETS UNDER  MANAGEMENT OF
APPROXIMATELY  $15 BILLION.  Eaton Vance is a  wholly-owned  subsidiary of Eaton
Vance Corp., a publicly-held  holding  company.  Eaton Vance Corp.,  through its
subsidiaries  and  affiliates,  engages in investment  management  and marketing
activities,  fiduciary and banking services, oil and gas operations, real estate
investment,  consulting  and  management,  and  development  of precious  metals
properties.

     The Fund has retained  the services of Eaton Vance to act as  Administrator
of the Fund.  The Fund has not retained the  services of an  investment  adviser
since  the  Fund  seeks  to  achieve  the  investment  objective  of the Fund by
investing  the Fund's assets in the  Portfolio.  As  Administrator,  Eaton Vance
provides the Fund with general  office  facilities  and  supervises  the overall
administration of the Fund. For these services Eaton Vance currently receives no
compensation.  The  Trustees  of the  Fund  may  determine,  in the  future,  to
compensate Eaton Vance for such services.

     The Portfolio  and the Fund,  as the case may be, will each be  responsible
for all of its respective  costs and expenses not expressly stated to be payable
by BMR  under  the  investment  advisory  agreement,  by Eaton  Vance  under the
administrative services agreement or by EVD under the distribution agreement.
    

HOW THE FUND AND THE PORTFOLIO DETERMINE THEIR NET ASSET VALUES
- -------------------------------------------------------------------------------

THE FUND'S NET  ASSET VALUE IS COMPUTED DAILY.

   
THE FUND  VALUES ITS SHARES  ONCE ON EACH DAY THE NEW YORK STOCK  EXCHANGE  (THE
"EXCHANGE")  IS OPEN FOR  TRADING,  AS OF THE CLOSE OF  REGULAR  TRADING  ON THE
EXCHANGE.  The Fund's net asset value per share is determined by its  custodian,
Investors  Bank & Trust Company  ("IBT") (as agent for the Fund),  in the manner
authorized  by the  Trustees  of the Fund.  The net asset  value is  computed by
dividing  the value of the Fund's total  assets,  less its  liabilities,  by the
number of shares outstanding. Because the Fund invests its assets in an interest
in the  Portfolio,  the Fund's net asset  value  will  reflect  the value of its
interest in the Portfolio  (which in turn,  reflects the underlying value of the
Portfolio's  assets and  liabilities).  For further  information  regarding  the
valuation of the Fund's  interest in the Portfolio,  see  "Determination  of Net
Asset Value" in the Statement of Additional Information.
    

     The net asset value per Fund share so  determined  is effective  for orders
received by certain  financial service firms  ("Authorized  Firms") prior to the
price determination (which for this purpose shall be deemed to have been made as
of the close of regular  trading on the Exchange -- normally 4:00 p.m., New York
time) and communicated by the Authorized Firm to the Principal Underwriter prior
to the close of the Principal Underwriter's business day. See "How to Buy Shares
of the Fund for Cash." It is the Authorized  Firms'  responsibility  to transmit
orders promptly to the Principal Underwriter. Authorized Firms include financial
service firms with whom the Principal Underwriter has agreements.

   
     THE  PORTFOLIO'S  NET  ASSET  VALUE IS ALSO  DETERMINED  AS OF THE CLOSE OF
REGULAR  TRADING ON THE EXCHANGE.  The Portfolio's net asset value is determined
by IBT (as custodian and agent for the Portfolio),  in the manner  authorized by
the Trustees of the  Portfolio.  The net asset value is computed by  subtracting
the liabilities of the Portfolio from the value of its total assets.  Securities
listed on securities  exchanges or in the NASDAQ  National  Market are valued at
closing sales prices or, if there are no sales,  at the mean between the closing
bid and  asked  prices  therefor  on such  exchanges.  For  further  information
regarding the valuation of the Portfolio's  assets,  see  "Determination  of Net
Asset Value" in the Statement of Additional Information.  Eaton Vance Corp. owns
77.3% of the outstanding stock of IBT, the Fund's and the Portfolio's custodian.

     --------------------------------------------------------------------------
     SHAREHOLDERS MAY DETERMINE THE VALUE OF THEIR INVESTMENT BY MULTIPLYING THE
     NUMBER OF FUND SHARES OWNED BY THE CURRENT NET ASSET VALUE PER SHARE.
     --------------------------------------------------------------------------
    

HOW TO BUY SHARES OF THE FUND FOR CASH
- -------------------------------------------------------------------------------

INVESTORS MAY PURCHASE  SHARES OF THE FUND THROUGH  AUTHORIZED  FIRMS AT THE NET
ASSET VALUE PER SHARE OF THE FUND NEXT DETERMINED AFTER SUCH PURCHASE.  Pursuant
to its  Distribution  Agreement with EVD, the Fund engages EVD to distribute the
Fund's shares on a "best  efforts"  basis  through  Authorized  Firms.  EVD will
furnish the names of Authorized Firms to an investor upon request.

THE INITIAL INVESTMENT MUST BE AT LEAST $1,000. SHAREHOLDERS CAN MAKE ADDITIONAL
INVESTMENTS AT ANY TIME FOR AS LITTLE AS $50.

   
     An initial investment in the Fund must be at least $1,000.  Once an account
has been  established  the investor may send  investments  of $50 or more at any
time directly to the Fund's  Transfer Agent (the  "Transfer  Agent") as follows:
The Shareholder  Services Group, Inc., BOS725,  P.O. Box 1559, Boston, MA 02104.
The $1,000 minimum  initial  investment is waived for Bank  Automated  Investing
accounts, which may be established with an investment of $50 or more. See "Eaton
Vance Shareholder Services" below.
    

     The Fund may suspend the  offering of shares at any time and may refuse any
order for the purchase of shares.

   
     In connection  with employee  benefit or other  continuous  group  purchase
plans under which the average  initial  purchase by a participant of the plan is
$1,000 or more, the Fund may accept  initial  investments of less than $1,000 on
the part of an  individual  participant.  In the  event a  shareholder  who is a
participant  of such a plan  terminates  participation  in the plan,  his or her
shares  will be  transferred  to a regular  individual  account.  However,  such
account  will be subject  to the right of  redemption  by the Fund as  described
below under "How to Redeem or Sell Fund Shares."
    

     --------------------------------------------------------------------------
     IF YOU DON'T HAVE AN AUTHORIZED FIRM, EATON VANCE CAN RECOMMEND ONE.
     --------------------------------------------------------------------------

HOW TO ACQUIRE FUND SHARES IN EXCHANGE FOR SECURITIES
- -------------------------------------------------------------------------------

IN  EXCHANGING  SECURITIES  FOR FUND  SHARES,  THE MINIMUM  VALUE OF  SECURITIES
ACCEPTABLE TO EATON VANCE IS $5,000. COMPLIANCE WITH CERTAIN OTHER CONDITIONS IS
ALSO REQUIRED TO MAKE AN REQUIRED TO MAKE AN

   
     IBT, AS ESCROW AGENT, WILL RECEIVE SECURITIES ACCEPTABLE TO EATON VANCE, AS
ADMINISTRATOR,  IN  EXCHANGE  FOR  FUND  SHARES  AT  THEIR  NET  ASSET  VALUE AS
DETERMINED  ABOVE.  The minimum value of  securities  (or  securities  and cash)
accepted for deposit is $5,000. Securities accepted will be sold by IBT as agent
for the  account  of their  owner on the day of their  receipt by IBT or as soon
thereafter  as possible.  The number of Fund shares to be issued in exchange for
securities  will be the  aggregate  proceeds  from the  sale of such  securities
divided  by the  applicable  net  asset  value  per  Fund  share on the day such
proceeds are  received.  Eaton Vance will use  reasonable  efforts to obtain the
then current prices for such  securities,  but does not guarantee the best price
available.  Eaton Vance will absorb any transaction  costs, such as commissions,
on the sale of the securities.
    

     Securities determined to be acceptable should be transferred via book entry
or  physically  delivered,  in proper form for  transfer,  through an Authorized
Firm,  together with a completed and signed  Letter of  Transmittal  in approved
form (available from Authorized Firms), as follows:

     In the case of book entry:
       Deliver through Depository Trust Co.
       Broker #2212
       Investors Bank & Trust Company
       For A/C Eaton Vance Equity-Income Trust

     In the case of physical delivery:
       Investors Bank & Trust Company
       Attention: Eaton Vance Equity- Income Trust
       Physical Securities Processing
       Settlement Area
       89 South Street
       Boston, MA 02111

     Investors who are contemplating an exchange of securities for shares of the
Fund, or their representatives,  are advised to contact Eaton Vance to determine
whether the securities are acceptable  before forwarding such securities to IBT.
Eaton Vance reserves the right to reject any securities.

     --------------------------------------------------------------------------
     EXCHANGING  SECURITIES  FOR FUND SHARES MAY CREATE A TAXABLE  GAIN OR LOSS.
     EACH  INVESTOR  SHOULD  CONSULT HIS OR HER TAX ADVISER  WITH RESPECT TO THE
     PARTICULAR  FEDERAL,   STATE  AND  LOCAL  TAX  CONSEQUENCES  OF  EXCHANGING
     SECURITIES FOR FUND SHARES.
     --------------------------------------------------------------------------

HOW TO REDEEM OR SELL FUND SHARES
- -------------------------------------------------------------------------------

THE  REDEMPTION  PRICE WILL BE BASED ON THE NET ASSET VALUE NEXT COMPUTED  AFTER
DELIVERY OF THE SHARE CERTIFICATES OR STOCK POWERS.

     A  SHAREHOLDER  MAY REDEEM FUND  SHARES BY  DELIVERING  TO THE  SHAREHOLDER
SERVICES GROUP,  INC.,  BOS725,  P.O. BOX 1559,  BOSTON, MA 02104,  EITHER SHARE
CERTIFICATES,  OR A STOCK POWER if no  certificates  have been  issued,  in good
order  for  transfer,  with a  separate  written  request  for  redemption.  The
redemption  price will be based on the net asset value next computed  after such
delivery.  Good  order  means  that the  certificates  or stock  powers  must be
endorsed by the record  owner(s)  exactly as the shares are  registered  and the
signature(s)  must be guaranteed by a member of either the  Securities  Transfer
Association's STAMP program or the New York Stock Exchange's Medallion Signature
Program,  or  certain  banks,  savings  and loan  institutions,  credit  unions,
securities  dealers,  securities  exchanges,  clearing  agencies and  registered
securities  associations  as  required by a  regulation  of the  Securities  and
Exchange  Commission and acceptable to The Shareholder  Services Group,  Inc. In
addition,  in some cases,  good order may require the  furnishing  of additional
documents  such as where  shares are  registered  in the name of a  corporation,
partnership or fiduciary.

   
     Within seven days after receipt of a redemption  request by The Shareholder
Services Group, Inc. in "good order", the Fund will make payment in cash for the
net asset value of the shares as of the date  determined  above,  reduced by the
amount of any applicable  contingent deferred sales charge (described below) and
any Federal  income tax  required to be  withheld.  Although  the Fund  normally
expects  to make  payment  in cash for  redeemed  shares,  the Fund,  subject to
compliance  with  applicable  regulations,  has  reserved  the  right to pay the
redemption  price of shares of the  Fund,  either  totally  or  partially,  by a
distribution in kind of readily marketable securities withdrawn by the Fund from
the Portfolio  (instead of cash). The securities so distributed  would be valued
at the same amount as that assigned to them in  calculating  the net asset value
for the shares being sold. If a shareholder received a distribution in kind, the
shareholder  could incur brokerage or other charges in converting the securities
to cash.
    

     The right to redeem can be  suspended  and the  payment  of the  redemption
price  deferred  when the Exchange is closed (other than  customary  weekend and
holiday closings),  during periods when trading on the Exchange is restricted as
determined  by the  Commission,  or during any  emergency as  determined  by the
Commission  which makes it  impracticable  for the  Portfolio  to dispose of its
securities or value its assets, or during any other period permitted by order of
the Commission for the protection of investors.

   
     To sell  shares at their net asset  value  through  an  Authorized  Firm (a
repurchase),  a  shareholder  can place a repurchase  order with the  Authorized
Firm,  which may charge a fee. Net asset value is calculated on the day the Firm
places the order with EVD, as the Fund's  agent,  if the Firm receives the order
prior to the close of regular trading on the Exchange and communicates it to EVD
on the same day before EVD closes.

     If shares  were  recently  purchased,  the  proceeds  of a  redemption  (or
repurchase) will not be sent until the check (including a certified or cashier's
check)  received  for the  shares  purchased  has  cleared.  Payment  for shares
tendered for  redemption or repurchase  may result in a delay of more than seven
days when the purchase check has not yet cleared, but the delay (anticipated not
to exceed  fifteen  days) will be no longer  than  required  to verify  that the
purchase check has cleared.  The value of Fund shares  redeemed or  repurchased,
less any contingent  deferred  sales charge imposed (see below),  may be more or
less than their cost, and redemptions or repurchases  may therefore  result in a
taxable gain or loss.

     Due to the high cost of maintaining  small accounts,  the Fund reserves the
right to redeem  accounts  with  balances of less than  $1,000.  Prior to such a
redemption,  shareholders  will be  notified  in writing  and will be allowed 60
days' written notice to make additional purchases to bring the account up to the
Fund's  $1,000  minimum  investment  requirement.  Thus,  an investor  making an
initial  investment of $1,000 would not be able to redeem  shares  without being
subject to this policy.  However,  no such  redemption  would be required by the
Fund if the cause of the low account  balance  was a reduction  in the net asset
value of Fund shares.  No contingent  deferred sales charge will be imposed with
respect to such involuntary redemptions.
    

A CONTINGENT  DEFERRED  SALES CHARGE MAY BE IMPOSED ON THE REDEMPTION OF CERTAIN
SHARES.

   
     IF THE  SHAREHOLDER  HOLDS FUND  SHARES FOR MORE THAN SIX YEARS AFTER THEIR
PURCHASE, THE SHAREHOLDER WILL NOT HAVE TO PAY ANY CHARGE WHEN HE OR SHE REDEEMS
THOSE  SHARES.  SHARES  REDEEMED  WITHIN  THE FIRST SIX YEARS OF THEIR  PURCHASE
(EXCEPT SHARES ACQUIRED  THROUGH THE  REINVESTMENT OF  DISTRIBUTIONS)  GENERALLY
WILL BE SUBJECT TO A CONTINGENT  DEFERRED  SALES CHARGE.  A CONTINGENT  DEFERRED
SALES  CHARGE IS  IMPOSED ON ANY  REDEMPTION  THE  AMOUNT OF WHICH  EXCEEDS  THE
AGGREGATE  VALUE AT THE TIME OF  REDEMPTION  OF (A) ALL  SHARES  IN THE  ACCOUNT
PURCHASED  MORE THAN SIX YEARS  PRIOR TO THE  REDEMPTION,  (B) ALL SHARES IN THE
ACCOUNT ACQUIRED THROUGH REINVESTMENT OF DISTRIBUTIONS, AND (C) THE INCREASE, IF
ANY, OF VALUE OF ALL OTHER SHARES IN THE ACCOUNT (NAMELY THOSE PURCHASED  WITHIN
THE SIX YEARS PRECEDING THE REDEMPTION)  OVER THE PURCHASE PRICE OF SUCH SHARES.
REDEMPTIONS  ARE  PROCESSED  IN A MANNER TO  MAXIMIZE  THE AMOUNT OF  REDEMPTION
PROCEEDS WHICH WILL NOT BE SUBJECT TO A CONTINGENT  DEFERRED SALES CHARGE.  THAT
IS,  EACH  REDEMPTION  WILL BE  ASSUMED  TO HAVE BEEN MADE FIRST FROM THE EXEMPT
AMOUNTS  REFERRED  TO IN  CLAUSES  (A),  (B) AND (C) ABOVE,  AND SECOND  THROUGH
LIQUIDATION  OF THOSE  SHARES IN THE  ACCOUNT  REFERRED  TO IN  CLAUSE  (C) ON A
FIRST-IN-FIRST-OUT BASIS. Any contingent deferred sales charge which is required
to be imposed on share redemptions will be made in accordance with the following
schedule:
    

                    YEAR OF                    CONTINGENT
                  REDEMPTION                 DEFERRED SALES
                 AFTER PURCHASE                  CHARGE
                 --------------              --------------
                    First ................         5%
                    Second ...............         5%
                    Third ................         4%
                    Fourth ...............         3%
                    Fifth ................         2%
                    Sixth ................         1%
                    Seventh and following          0%

   
     For shares purchased prior to August 1, 1994, the contingent deferred sales
charge  for  redemptions  within  the  first  year  after  purchase  is  6%.  In
calculating  the  contingent  deferred  sales charge upon the redemption of Fund
shares  acquired in an exchange of shares of a fund currently  listed under "The
Eaton Vance Exchange  Privilege",  the contingent deferred sales charge schedule
applicable  to the shares at the time of purchase will apply and the purchase of
Fund shares  acquired in the exchange is deemed to have  occurred at the time of
the original  purchase of the exchanged  shares.  The contingent  deferred sales
charge will be waived for shares redeemed (1) pursuant to a Withdrawal Plan (See
"Eaton Vance Shareholder Services"), (2) as part of a required distribution from
a  tax-sheltered  retirement  plan or (3) following the death of all  beneficial
owners of such shares,  provided the redemption is requested  within one year of
death (a death certificate and other applicable documents may be required).

     No  contingent  deferred  sales charge will be imposed on Fund shares which
have been sold to Eaton Vance or its affiliates or to their respective employees
or clients.  The contingent  deferred sales charge will be paid to the Principal
Underwriter or the Fund.

     -------------------------------------------------------------------------
     THE FOLLOWING EXAMPLE  ILLUSTRATES THE OPERATION OF THE CONTINGENT DEFERRED
     SALES  CHARGE.  ASSUME  THAT AN  INVESTOR  PURCHASES  $10,000 OF THE FUND'S
     SHARES AND THAT 16 MONTHS LATER THE VALUE OF THE ACCOUNT HAS GROWN  THROUGH
     INVESTMENT  PERFORMANCE AND REINVESTMENT OF  DISTRIBUTIONS TO $12,000.  THE
     INVESTOR  THEN MAY  REDEEM  UP TO  $2,000 OF  SHARES  WITHOUT  INCURRING  A
     CONTINGENT  DEFERRED SALES CHARGE.  IF THE INVESTOR SHOULD REDEEM $3,000 OF
     SHARES,  A CONTINGENT  DEFERRED  SALES CHARGE WOULD BE IMPOSED ON $1,000 OF
     THE REDEMPTION. THE RATE WOULD BE 5% BECAUSE THE REDEMPTION WAS MADE IN THE
     SECOND YEAR AFTER THE PURCHASE WAS MADE AND THE CHARGE WOULD BE $50.
     --------------------------------------------------------------------------
    

THE LIFETIME INVESTING ACCOUNT/DISTRIBUTION OPTIONS
- -------------------------------------------------------------------------------
THE  TRANSFER  AGENT  AUTOMATICALLY  SETS UP AN  ACCOUNT  FOR YOU.  EACH  TIME A
TRANSACTION TAKES PLACE YOU WILL RECEIVE A STATEMENT SHOWING COMPLETE DETAILS OF
THE TRANSACTION AND THE ACCOUNT'S CURRENT BALANCE.

     AFTER AN  INVESTOR  MAKES AN INITIAL  PURCHASE OF FUND  SHARES,  THE FUND'S
TRANSFER  AGENT,  THE SHAREHOLDER  SERVICES GROUP,  INC., WILL SET UP A LIFETIME
INVESTING  ACCOUNT FOR THE  INVESTOR ON THE FUND'S  RECORDS.  This  account is a
complete record of all  transactions  between the investor and the Fund which at
all times  shows the  balance  of shares  owned.  The Fund will not issue  share
certificates except upon request.

   
     Each  time a  transaction  takes  place  in a  shareholder's  account,  the
shareholder will receive a statement showing complete details of the transaction
and the current  balance in the  account.  The Lifetime  Investing  Account also
permits a  shareholder  to make  additional  investments  in shares by sending a
check for $50 or more to The Shareholder Services Group, Inc.

     Any questions concerning a shareholder's  account or services available may
be directed by telephone to Eaton Vance  Shareholder  Services at 800- 225-6265,
extension 2 or in writing to The Shareholder  Services Group, Inc., BOS725, P.O.
Box 1559, Boston, MA 02104 (please provide the name of the shareholder, the Fund
and the account number).
    

SHAREHOLDERS  MAY  CHOOSE  WHETHER  TO  RECEIVE   DIVIDENDS  AND  CAPITAL  GAINS
DISTRIBUTIONS IN CASH OR SHARES.

     THE  FOLLOWING  DISTRIBUTION  OPTIONS  WILL BE  AVAILABLE  TO ALL  LIFETIME
INVESTING  ACCOUNTS and may be changed as often as desired by written  notice to
the Fund's  dividend-disbursing  agent,  The Shareholder  Services Group,  Inc.,
BOS725,  P.O. Box 1559,  Boston,  MA 02104. The currently  effective option will
appear on each confirmation statement.

     SHARE OPTION -- Dividends  and capital  gains in  additional  shares.  This
option will be assigned if no other option is specified.

     INCOME OPTION -- Dividends in cash; capital gains in additional shares.

     CASH OPTION -- Dividends in cash; capital gains in cash.

     Under  the  SHARE  OPTION,   dividends  will  be  reinvested  (net  of  any
withholding  required  under the Federal income tax laws) on the payment date in
additional full and fractional shares at the net asset value per share as of the
record date.

   
     Under  SHARE and INCOME  OPTIONS,  all  distributions  from  capital  gains
(whether  long or  short-term)  will be paid in additional  full and  fractional
shares at the net asset value as of the record  date of each such  distribution,
net of any withholding required under Federal income tax laws.
    

     If the INCOME  OPTION or CASH  OPTION has been  selected,  dividend  and/or
capital gains distribution checks which are returned by the United States Postal
Service as not  deliverable or which remain uncashed for six months or more will
be reinvested  in the account at the then current net asset value.  Furthermore,
the  distribution  option on the account  will be  automatically  changed to the
SHARE OPTION until such time as the shareholder selects a different option.

     DISTRIBUTION  INVESTMENT  OPTION.  Dividends  and/or  capital  gains may be
invested in additional shares of another Eaton Vance fund. Before selecting this
option,  a shareholder  should obtain a prospectus of the other Eaton Vance fund
and consider its objectives and policies carefully.

     Transactions in a "street name" account will be reflected on the records of
the Fund only upon the  instructions  of the investment firm which is the record
owner of the shares.  A beneficial  owner of shares in a "street  name"  account
should contact his  investment  firm  representative  if he wants to purchase or
redeem  shares or make other  changes in his  account.  A transfer  of a "street
name" account at one investment  firm to a "street name" account at another firm
may require  approval by the transferee  firm.  There are no fees charged by the
Fund for an account transfer, but transfer fees may be charged by the investment
firms.

     A beneficial owner of shares who holds shares in a "street name" account at
an investment firm is reminded that all  recordkeeping,  transaction  processing
and  payments of  distributions  to his account will be done by the firm holding
the shares,  and not by the Fund or its Transfer Agent.  Year end forms required
for tax purposes (1099-DIV,  1099-B,  etc.) are also provided by that investment
firm.  The Fund will have no record of  transactions  for a beneficial  owner of
shares while shares held for him are in a "street  name"  account.  Requests for
any such  information  regarding the shares or the account should be directed to
that investment firm.

     If a  beneficial  owner  wishes to  transfer  shares  from a "street  name"
account to another  firm's "street name"  account,  he should  instruct the firm
currently  holding the "street  name"  account to provide the costs and purchase
dates  of  all  shares  purchased  in the  account  and  the  number  of  shares
accumulated  through  reinvestment of distributions and remaining in the account
to the transferee firm in a form satisfactory to the Fund. If the transfer is to
an account to be registered in the name of the owner on the records of the Fund,
this  information  must be  furnished  to the  Fund's  transfer  agent in a form
satisfactory  to the Fund.  The  furnishing of this  information is essential to
provide an historical investment record of all shares owned.

     Before  establishing  a "street name"  account with an investment  firm, or
transferring  the account to another  investment  firm,  an investor  wishing to
reinvest  distributions  should  determine  whether the firm which will hold the
shares allows reinvestment of distributions in "street name" accounts.

   
     --------------------------------------------------------------------------
     UNDER A  LIFETIME  INVESTING  ACCOUNT  A  SHAREHOLDER  CAN MAKE  ADDITIONAL
     INVESTMENTS IN SHARES BY SENDING A CHECK FOR $50 OR MORE.
     ---------------------------------------------------------------------------
    

THE EATON VANCE EXCHANGE PRIVILEGE
- -------------------------------------------------------------------------------

   
SHAREHOLDERS  MAY EXCHANGE FUND SHARES FOR SHARES OF OTHER EV MARATHON FUNDS. NO
CONTINGENT DEFERRED SALES CHARGE IS IMPOSED ON SUCH EXCHANGES.


     Fund shares may be  exchanged  for shares of one or more other funds in the
Eaton Vance  Marathon Group of Funds (which  includes Eaton Vance  Equity-Income
Trust and any EV Marathon fund, except Eaton Vance Prime Rate Reserves) or Eaton
Vance Money Market Fund, which are distributed  subject to a contingent deferred
sales charge,  on the basis of the net asset value per share of each fund at the
time of the exchange,  provided that such exchange  offers are available only in
states where shares of the fund being acquired may be legally sold.

     The  prospectus  for each fund  describes  its  investment  objectives  and
policies,  and  shareholders  should  obtain a  prospectus  and  consider  these
objectives and policies  carefully before requesting an exchange.  Each exchange
must  involve  shares  which  have a net  asset  value of at least  $1,000.  The
exchange privilege may be changed or discontinued without penalty.  Shareholders
will be given  sixty (60)  days'  written  notice  prior to any  termination  or
material  amendment  of the  exchange  privilege.  The Fund does not  permit the
exchange privilege to be used for "Market Timing" and may terminate the exchange
privilege for any  shareholder  account engaged in Market Timing  activity.  Any
shareholder account for which more than two round-trip exchanges are made within
any  twelve  month  period  will be  deemed  to be  engaged  in  Market  Timing.
Furthermore,  a group of  unrelated  accounts  for which  exchanges  are entered
contemporaneously  by a financial  intermediary will be considered to be engaged
in Market Timing.

     The Shareholder Services Group, Inc. makes exchanges at the next determined
net asset value after  receiving an exchange  request in good order (see "How to
Redeem or Sell Fund Shares"),  and share  certificates,  if any. The Shareholder
Services  Group,  Inc.  may  require  additional  documentation  if  shares  are
registered in the name of a corporation, partnership or fiduciary.

     No contingent  deferred sales charge is imposed on exchanges.  For purposes
of  calculating  the  contingent  deferred  sales charge upon the  redemption of
shares  acquired in an exchange,  the contingent  deferred sales charge schedule
applicable  to the shares at the time of purchase will apply and the purchase of
shares  acquired in one or more exchanges is deemed to have occurred at the time
of the original purchase of the exchanged shares. Any contingent  deferred sales
charge which is required to be imposed on redemptions  of shares  acquired in an
exchange will be imposed in accordance with the schedule set forth under "How to
Redeem or Sell Fund Shares",  except that shares acquired in an exchange from EV
Marathon  Strategic Income Fund or any EV Marathon Limited Maturity Fund will be
subject to a charge of 3%, 2.5%, 2% or 1% in the event of a redemption occurring
in the first,  second,  third or fourth year,  respectively,  after the original
purchase of the exchanged shares.

     Shares of the other  funds in the Eaton Vance  Marathon  Group of Funds and
shares of Eaton Vance Money Market Fund may be exchanged  for Fund shares on the
basis of the net asset value per share of each fund at the time of the exchange,
but  subject to any  restrictions  or  qualifications  set forth in the  current
prospectus of any such fund.

     Telephone  exchanges  within  the  group of  funds  listed  above  are also
accepted  if the  exchange  involves  shares  on  deposit  with The  Shareholder
Services  Group,  Inc. and the investor has not disclaimed in writing the use of
the privilege.  To effect such exchanges,  call The Shareholder  Services Group,
Inc. at 800- 262-1122 or, within  Massachusetts,  617- 573-9403,  Monday through
Friday,  9:00 a.m. to 4:00 p.m.  (Eastern  Standard  Time).  All such  telephone
exchanges  must be  registered  in the same name(s) and with the same address as
are registered with the fund from which the exchange is being made.  Neither the
Fund, the Principal Underwriter nor The Shareholder Services Group, Inc. will be
responsible for the authenticity of exchange instructions received by telephone;
provided that reasonable  procedures to confirm that  instructions  communicated
are genuine have been followed. Telephone instructions will be tape recorded. In
times of  drastic  economic  or market  changes,  a  telephone  exchange  may be
difficult to implement. An exchange may result in a taxable gain or loss.
    

EATON VANCE SHAREHOLDER SERVICES
- ------------------------------------------------------------------------------

FULL  INFORMATION ON THESE SERVICES IS AVAILABLE FROM EATON VANCE  DISTRIBUTORS,
INC.

THE  FOLLOWING  SERVICES  ARE  VOLUNTARY,  INVOLVE NO EXTRA  CHARGE,  AND MAY BE
CHANGED OR DISCONTINUED WITHOUT PENALTY AT ANY TIME. Full information on each of
the services described below and an application,  where required,  are available
from Authorized  Firms or the Principal  Underwriter.  The cost of administering
such services for the benefit of  shareholders  who participate in them is borne
by the Fund as an expense to all shareholders.
                         
   
INVEST-BY-MAIL  -- FOR  PERIODIC  SHARE  ACCUMULATION:  Once the $1,000  minimum
investment  has been made,  checks of $50 or more  payable to the order of Eaton
Vance  Equity-Income  Trust may be mailed directly to The  Shareholder  Services
Group, Inc.,  BOS725,  P.O. Box 1559, Boston, MA 02104 at any time -- whether or
not distributions are reinvested. The name of the shareholder,  the Fund and the
account number should accompany each investment.
                        
BANK AUTOMATED INVESTING -- FOR REGULAR SHARE ACCUMULATION:  Cash investments of
$50 or more may be made automatically each month or quarter from a shareholder's
bank account. The $1,000 minimum initial investment and small account redemption
policy are waived for these accounts.
                         
WITHDRAWAL  PLAN: A shareholder may draw on  shareholdings  systematically  with
monthly or quarterly checks in an aggregate amount that does not exceed annually
12% of the account balance at the time the plan is established. Such amount will
not be subject to a contingent deferred sales charge. See "How to Redeem or Sell
Fund Shares". A minimum deposit of $5,000 in shares is required.
                        
REINVESTMENT PRIVILEGE: A SHAREHOLDER WHO HAS REPURCHASED OR REDEEMED SHARES MAY
REINVEST,  WITH CREDIT FOR ANY  CONTINGENT  DEFERRED  SALES  CHARGES PAID ON THE
REDEEMED  OR  REPURCHASED  SHARES,  ANY  PORTION OR ALL OF THE  REPUR-  CHASE OR
REDEMPTION PROCEEDS (PLUS THAT AMOUNT NECESSARY TO ACQUIRE A FRACTIONAL SHARE TO
ROUND  OFF THE  PURCHASE  TO THE  NEAREST  FULL  SHARE)  IN  SHARES OF THE FUND,
provided that the  reinvestment is effected within 30 days after such repurchase
or  redemption.  Shares are sold to a reinvesting  shareholder  at the net asset
value next determined  following  timely receipt of a written  purchase order by
the Principal  Underwriter or by the Fund (or by the Fund's Transfer Agent).  To
the extent that any shares of the Fund are sold at a loss and the  proceeds  are
reinvested  in  shares of the Fund (or  other  shares  of the Fund are  acquired
within the period  beginning 30 days before and ending 30 days after the date of
the redemption),  some or all of the loss generally will not be allowed as a tax
deduction.  Shareholders  should  consult their tax advisers  concerning the tax
consequences of reinvestments.
    
                         
TAX-SHELTERED RETIREMENT PLANS: Shares of the Fund are available for purchase in
connection with the following tax- sheltered retirement plans:
                         
   
     --  Pension  and  Profit  Sharing  Plans  for  self-employed   individuals,
         corporations and non-profit organizations;
                          
     --  Individual  Retirement  Account  Plans for  individuals  and their non-
         employed spouses; and
                          
     --  403(b)  Retirement  Plans  for  employees  of  public  school  systems,
         hospitals, colleges and other non- profit organizations meeting certain
         requirements  of the  Internal  Revenue  Code of 1986,  as amended (the
         "Code").
    
                         
     Detailed information  concerning these plans,  including certain exceptions
to minimum investment  requirements,  and copies of the plans are available from
the  Principal  Underwriter.  This  information  should  be read  carefully  and
consultation  with an attorney or tax adviser may be advisable.  The information
sets forth the  service  fee  charged for  retirement  plans and  describes  the
Federal  income  tax  consequences  of  establishing  a plan.  Under all  plans,
dividends  and  distributions  will be  automatically  reinvested  in additional
shares.

DISTRIBUTION PLAN
- -------------------------------------------------------------------

THE FUND WILL FINANCE  DISTRIBUTION  ACTIVITIES BY MONTHLY  PAYMENTS EQUAL ON AN
ANNUAL BASIS TO .75% OF THE FUND'S AVERAGE DAILY NET ASSETS.
          
   
     THE FUND FINANCES  DISTRIBUTION  ACTIVITIES  AND HAS ADOPTED A DISTRIBUTION
PLAN (THE  "PLAN")  PURSUANT TO RULE 12B-1 UNDER THE  INVESTMENT  COMPANY ACT OF
1940.  Rule  12b-1  permits  a  mutual  fund,  such  as  the  Fund,  to  finance
distribution  activities and bear expenses  associated with the  distribution of
its shares  provided  that any payments  made by the Fund are made pursuant to a
written plan adopted in  accordance  with the Rule.  The Plan is subject to, and
complies with,  the sales charge rule of the National  Association of Securities
Dealers,  Inc. (the "NASD Rule"). The Plan is described further in the Statement
of Additional  Information,  and the  following is a description  of the salient
features of the Plan. The Plan provides that the Fund, subject to the NASD Rule,
will pay sales  commissions and distribution  fees to the Principal  Underwriter
only  after and as a result  of the sale of shares of the Fund.  On each sale of
Fund shares  (excluding  reinvestment  of  distributions)  the Fund will pay the
Principal  Underwriter amounts representing (i) sales commissions equal to 5% of
the amount received by the Fund for each share sold and (ii)  distribution  fees
calculated  by applying the rate of 1% over the prime rate then  reported in The
Wall Street Journal to the outstanding balance of Uncovered Distribution Charges
(as described  below) of the Principal  Underwriter.  The Principal  Underwriter
currently expects to pay sales commissions (except on exchange  transactions and
reinvestments)  to an  Authorized  Firm at the  time of sale  equal to 4% of the
purchase price of the shares sold by such Firm. The Principal  Underwriter  will
use its own funds  (which may be borrowed  from banks) to pay such  commissions.
Because  the  payment  of the sales  commissions  and  distribution  fees to the
Principal  Underwriter is subject to the NASD Rule described below, it will take
the Principal Underwriter a number of years to recoup the sales commissions paid
by it to  Authorized  Firms  from  the  payments  received  by it from  the Fund
pursuant to the Plan.
    
                             
     THE NASD RULE  REQUIRES  THE FUND TO LIMIT  ITS  ANNUAL  PAYMENTS  OF SALES
COMMISSIONS AND DISTRIBUTION FEES TO THE PRINCIPAL  UNDERWRITER TO AN AMOUNT NOT
EXCEEDING  .75% OF THE FUND'S  AVERAGE  DAILY NET ASSETS FOR EACH  FISCAL  YEAR.
Under the Plan, the Fund accrues daily an amount at the rate of 1/365 of .75% of
the Fund's net assets,  and pays such accrued  amounts  monthly to the Principal
Underwriter.  The Plan requires such accruals to be  automatically  discontinued
during  any  period in which  there are no  outstanding  Uncovered  Distribution
Charges under the Plan. Uncovered Distribution Charges are calculated daily and,
briefly, are equivalent to all unpaid sales commissions and distribution fees to
which the Principal  Underwriter  is entitled under the Plan less all contingent
deferred sales charges theretofore paid to the Principal Underwriter.  The Eaton
Vance organization may be considered to have realized a profit under the Plan if
at any point in time the  aggregate  amounts  of all  payments  received  by the
Principal  Underwriter  from  the  Fund  pursuant  to the  Plan,  including  any
contingent deferred sales charges,  have exceeded the total expenses theretofore
incurred by such organization in distributing shares of the Fund. Total expenses
for this purpose will include an allocable portion of the overhead costs of such
organization and its branch offices.
                         
   
     Because of the NASD Rule limitation on the amount of sales  commissions and
distribution  fees paid to the Principal  Underwriter  during any fiscal year, a
high  level of sales of Fund  shares  during  the  initial  years of the  Fund's
operations would cause a large portion of the sales commission attributable to a
sale of  Fund  shares  to be  accrued  and  paid  by the  Fund to the  Principal
Underwriter  in fiscal  years  subsequent  to the year in which such shares were
sold.  This  spreading  of sales  commissions  payments  under  the Plan over an
extended  period  would  result  in the  incurrence  and  payment  of  increased
distribution  fees under the Plan. For the fiscal year ended September 30, 1994,
and for the period from  October 1, 1994 to  December  31,  1994,  the Fund paid
sales  commissions  under the Plan to the  Principal  Underwriter  equivalent to
0.75% and 0.75%  (annualized),  respectively,  of the Fund's  average  daily net
assets for such  periods.  The amount of Uncovered  Distribution  Charges of the
Principal  Underwriter  calculated  under  the Plan on  September  30,  1994 and
December 31, 1994 amounted to approximately $638,000 and $541,466,  respectively
(equivalent  to 2.1% and 1.9%,  respectively,  of the  Fund's net assets on such
days).
    

THE FUND ALSO WILL PAY QUARTERLY SERVICE FEES NOT EXPECTED TO EXCEED .25% OF THE
FUND'S AVERAGE DAILY NET ASSETS FOR EACH FISCAL YEAR.

   
     THE PLAN ALSO  AUTHORIZES  THE FUND TO MAKE PAYMENTS OF SERVICE FEES TO THE
PRINCIPAL  UNDERWRITER,  AUTHORIZED  FIRMS  AND OTHER  PERSONS  IN  AMOUNTS  NOT
EXCEEDING  .25% OF THE FUND'S AVERAGE DAILY NET ASSETS FOR EACH FISCAL YEAR. The
Trustees of the Fund have initially implemented the Plan by authorizing the Fund
to make  quarterly  payments of service fees to the  Principal  Underwriter  and
Authorized  Firms in amounts not  expected to exceed .25% of the Fund's  average
daily net assets for any fiscal  year based on the value of Fund  shares sold by
such persons and remaining  outstanding for at least twelve months. As permitted
by the NASD  Rule,  such  payments  are made for  personal  services  and/or the
maintenance of shareholder accounts. Service fees are separate and distinct from
the sales commissions and distribution fees payable by the Fund to the Principal
Underwriter,  and as such are not subject to automatic discontinuance when there
are no outstanding Uncovered  Distribution Charges of the Principal Underwriter.
For the fiscal year ended September 30, 1994, and for the period from October 1,
1994 to December 31, 1994,  the Fund made service fee payments to the  Principal
Underwriter and Authorized Firms  equivalent to 0.19% and 0.23%  (annualized) of
the Fund's average daily net assets for such periods.
                         
     The  Principal  Underwriter  may,  from time to time,  at its own  expense,
provide  additional  incentives  to  Authorized  Firms which  employ  registered
representatives  who sell a minimum  dollar  amount of the Fund's  shares and/or
shares  of  other  funds  distributed  by the  Principal  Underwriter.  In  some
instances,  such additional incentives may be offered only to certain Authorized
Firms whose  representatives are expected to sell significant amounts of shares.
In  addition,  the  Principal  Underwriter  may from  time to time  increase  or
decrease the sales commissions payable to Authorized Firms.
    
                         
     The Fund may, in its absolute discretion, suspend, discontinue or limit the
offering  of its shares at any time.  In  determining  whether  any such  action
should be taken, the Fund's management intends to consider all relevant factors,
including  without  limitation the size of the Fund, the investment  climate and
market  conditions,  the volume of sales and redemptions of Fund shares, and the
amount of Uncovered Distribution Charges of the Principal Underwriter.  The Plan
may  continue in effect and payments  may be made under the Plan  following  any
such  suspension,  discontinuance  or limitation of the offering of Fund shares;
however,  the Fund is not  contractually  obligated to continue the Plan for any
particular period of time.  Suspension of the offering of Fund shares would not,
of course, affect a shareholder's ability to redeem shares.

DISTRIBUTIONS AND TAXES
- -------------------------------------------------------------------

   
DIVIDENDS  WILL BE PAID AT LEAST  QUARTERLY.  CAPITAL GAINS WILL BE  DISTRIBUTED
ANNUALLY. THE FUND IS NOT EXPECTED TO HAVE ANY FEDERAL OR STATE TAX LIABILITY.

THE  FUND'S  POLICY  IS TO  DISTRIBUTE  QUARTERLY  SUBSTANTIALLY  ALL OF THE NET
INVESTMENT INCOME ALLOCATED TO THE FUND BY THE PORTFOLIO, LESS THE FUND'S DIRECT
AND ALLOCATED EXPENSES, AND TO DISTRIBUTE AT LEAST ANNUALLY SUBSTANTIALLY ALL OF
ITS NET REALIZED CAPITAL GAINS. A portion of  distributions  from net investment
income will be eligible for the dividends-  received deduction for corporations.
The Fund's  distributions from its net investment income, net short-term capital
gains,  and certain  foreign  exchange gains will be taxable to  shareholders as
ordinary income,  whether paid in cash or reinvested in additional shares of the
Fund. The Fund's  distributions from its net long-term capital gains are taxable
to shareholders as long-term  capital gains,  whether paid in cash or reinvested
in  additional  shares  of the Fund and  regardless  of the  length of time Fund
shares have been owned by shareholders.  Certain  distributions  declared by the
Fund in October,  November or December  and paid the  following  January will be
taxable to  shareholders as if received on December 31 of the year in which they
are declared.

     Shareholders  will receive annually tax information  notices and Forms 1099
to assist in the  preparation  of their  Federal  and state tax  returns for the
prior calendar year's distributions, proceeds from the redemption or exchange of
Fund shares,  and Federal  income tax (if any)  withheld by the Fund's  Transfer
Agent.

     In order to qualify as a regulated  investment  company under the Code, the
Fund must satisfy  certain  requirements  relating to the sources of its income,
the  distribution  of its income,  and the  diversification  of its  assets.  In
satisfying  these  requirements,  the Fund  will  treat  itself  as  owning  its
proportionate  share of each of the  Portfolio's  assets and as  entitled to the
income of the Portfolio properly attributable to such share.

- -------------------------------------------------------------------------------
AS A REGULATED  INVESTMENT COMPANY UNDER THE CODE, THE FUND DOES NOT PAY FEDERAL
INCOME OR EXCISE TAXES TO THE EXTENT THAT IT DISTRIBUTES TO SHAREHOLDERS ITS NET
INVESTMENT  INCOME AND NET REALIZED  CAPITAL GAINS IN ACCORDANCE WITH THE TIMING
REQUIREMENTS IMPOSED BY THE CODE. AS A PARTNERSHIP UNDER THE CODE, THE PORTFOLIO
DOES NOT PAY FEDERAL INCOME OR EXCISE TAXES.
    
- -------------------------------------------------------------------------------

PERFORMANCE AND YIELD INFORMATION
- --------------------------------------------------------------------------------

   
FROM TIME TO TIME,  THE FUND MAY ADVERTISE ITS YIELD AND/OR AVERAGE ANNUAL TOTAL
RETURN.  The Fund's  current yield is calculated by dividing the net  investment
income per share during a recent 30-day period by the maximum offering price per
share  (net  asset  value)  of the  Fund  on the  last  day  of the  period  and
annualizing  the resulting  figure.  The Fund's  average  annual total return is
determined by computing the average annual  percentage change in value of $1,000
invested at the maximum  public  offering  price (net asset value) for specified
periods ending with the most recent calendar quarter,  assuming  reinvestment of
all  distributions.  The  average  annual  total  return  calculation  assumes a
complete  redemption  of the  investment  and the  deduction  of any  applicable
contingent  deferred  sales  charge at the end of the period.  The Fund may also
publish annual and cumulative total return figures from time to time.
                         
     The Fund may also  publish  its  distribution  rate  and/or  its  effective
distribution rate. The Fund's distribution rate is computed by dividing the most
recent monthly distribution per share annualized by the current maximum offering
price per share (net asset value).  The Fund's  effective  distribution  rate is
computed by dividing the  distribution  rate by 12 and reinvesting the resulting
amount for a full year on a monthly basis. The effective  distribution rate will
be higher than the  distribution  rate because of the compounding  effect of the
assumed reinvestment.  Investors should note that the Fund's yield is calculated
using a  standardized  formula the income  component  of which is computed  from
dividends on equity  securities held by the Portfolio based on the stated annual
dividend rates of such securities,  exclusive of special or extra  distributions
(with all purchases and sales of securities  during such period  included in the
income  calculation on a settlement  date basis),  and from the income earned on
short-term debt instruments held by the Portfolio, whereas the distribution rate
is based on the Fund's last monthly  distribution,  which tends to be relatively
stable and may be more or less than the amount of net investment income actually
earned by the Fund during the quarter.
    
                         
     The Fund may also  publish  total  return  figures  which do not take  into
account  any  contingent  deferred  sales  charge  which  may  be  imposed  upon
redemptions at the end of the specified  period.  Any  performance  figure which
does not take into account the contingent deferred sales charge would be reduced
to the extent such charge is imposed upon a redemption.
                         
   
     Investors  should  note  that  the  investment  results  of the  Fund  will
fluctuate over time, and any  presentation  of the Fund's current yield or total
return for any prior periods  should not be considered  as a  representation  of
what an  investment  may earn or what the Fund's yield or total return may be in
any future period.
    
<PAGE>

INVESTMENT ADVISER OF 
TOTAL RETURN PORTFOLIO
Boston Management and Research
24 Federal Street
Boston, MA 02110

ADMINISTRATOR OF 
EATON VANCE EQUITY-INCOME TRUST
Eaton Vance Management
24 Federal Street
Boston, MA 02110

PRINCIPAL UNDERWRITER
Eaton Vance Distributors, Inc.
24 Federal Street
Boston, MA 02110
(800) 225-6265

CUSTODIAN
Investors Bank & Trust Company
24 Federal Street
Boston, MA 02110

TRANSFER AGENT
The Shareholder Services Group, Inc.
BOS725
P.O. Box 1559
Boston, MA 02104
(800) 262-1122

INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA  02109


EATON VANCE EQUITY-INCOME TRUST 
24 FEDERAL STREET
BOSTON, MA 02110

EIP

[Logo]

EATON VANCE
EQUITY-INCOME
TRUST 

PROSPECTUS
   
MAY 1, 1995
    
<PAGE>

   
                                    PART B
        INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION
                                        STATEMENT OF
                                        ADDITIONAL INFORMATION
                                        May 1, 1995

                       EATON VANCE EQUITY-INCOME TRUST
                              24 Federal Street
                         Boston, Massachusetts 02110
                                 800-225-6265
- ------------------------------------------------------------------------------

TABLE OF CONTENTS                                                         Page
Investment Objective and Policies ..............................            2
Investment Restrictions ........................................            4
Trustees and Officers ..........................................            5
Control Persons and Principal Holders of Securities ............            7
Investment Adviser and Administrator ...........................            8
Custodian ......................................................           10
Independent Accountants ........................................           10
Service for Withdrawal .........................................           10
Determination of Net Asset Value ...............................           11
Purchase and Redemption of Shares ..............................           11
Investment Performance .........................................           11
Taxes ..........................................................           14
Principal Underwriter ..........................................           16
Distribution Plan ..............................................           17
Portfolio Security Transactions ............................. ..           19
Other Information ..............................................           20
Financial Statements ...........................................           21
- ------------------------------------------------------------------------------

     THIS  STATEMENT  OF  ADDITIONAL  INFORMATION  IS  NOT A  PROSPECTUS  AND IS
AUTHORIZED  FOR  DISTRIBUTION  TO  PROSPECTIVE  INVESTORS  ONLY IF  PRECEDED  OR
ACCOMPANIED  BY THE CURRENT  PROSPECTUS  OFFERING  SHARES OF EATON VANCE EQUITY-
INCOME TRUST (THE "FUND") DATED MAY 1, 1995, AS SUPPLEMENTED  FROM TIME TO TIME.
THIS STATEMENT OF ADDITIONAL INFORMATION SHOULD BE READ IN CONJUNCTION WITH SUCH
PROSPECTUS,  A COPY OF WHICH MAY BE OBTAINED  WITHOUT  CHARGE BY CONTACTING  THE
PRINCIPAL UNDERWRITER (SEE BACK COVER FOR ADDRESS AND PHONE NUMBER).
    
<PAGE>

                      INVESTMENT OBJECTIVE AND POLICIES

   
     The primary investment  objective of Eaton Vance  Equity-Income  Trust (the
"Fund" or "Trust") is to seek for its shareholders a high level of total return,
consisting  of  relatively   predictable  income  in  conjunction  with  capital
appreciation,  consistent with prudent  management and  preservation of capital.
The Fund  currently  seeks to meet its  investment  objective by  investing  its
assets in the Total Return Portfolio (the  "Portfolio"),  a separate  registered
investment  company  with  the  same  investment   objective  as  the  Fund  and
substantially  the same  investment  policies and  restrictions as the Fund. The
Portfolio seeks to achieve its investment objective by investing  principally in
dividend-paying  common stocks with the potential for increased dividends in the
future.
    

    The Trust is a Massachusetts business trust established in 1987.

   
     The  Trustees  of the Trust may  withdraw  the Fund's  investment  from the
Portfolio at any time, if they determine that it is in the best interests of the
Fund to do so. Upon any such withdrawal,  the Fund's assets would be invested in
another  investment  company with  substantially the same investment  objective,
policies  and  restrictions  as  those  of the Fund or  directly  in  investment
securities in accordance with the Portfolio's  investment policies, as described
below.  Except as  indicated in the next  paragraph,  the approval of the Fund's
shareholders  would  not  be  required  to  change  the  Portfolio's  investment
objective  or  any of  the  Portfolio's  investment  policies  discussed  below,
including those concerning security transactions.

     Because the investment characteristics of the Fund will correspond directly
to  those  of the  Portfolio,  the  following  is a  discussion  of the  various
investments of and techniques employed by the Portfolio.

LEVERAGE THROUGH BORROWING
     The practice of leveraging to enhance  investment return may be viewed as a
speculative activity. Leveraging will exaggerate any increase or decrease in the
market  value  of the  securities  held by the  Portfolio.  Money  borrowed  for
leveraging  will be subject to  interest  costs  which may or may not exceed the
dividends for the  securities  purchased.  The Portfolio may also be required to
maintain  minimum average balances in connection with such borrowing or to pay a
commitment  or  other  fee to  maintain  a  line  of  credit;  either  of  these
requirements will increase the cost of borrowing over the stated interest rate.

     The  Portfolio  and  the  other  investment  companies  managed  by  Boston
Management and Research ("BMR") or Eaton Vance Management  participate in a Line
of Credit Agreement (the "Credit Agreement") with Citibank,  N.A.  ("Citibank").
Citibank  agrees,  in the  Credit  Agreement,  to  consider  requests  from  the
Portfolio  and such other  investment  companies  that  Citibank  make  advances
("Advances") to the Portfolio and such other  investment  companies from time to
time.  The aggregate  amount of all such Advances to all such borrowers will not
exceed  $120,000,000,  of which  $100,000,000  is a  discretionary  facility and
$20,000,000 is a committed facility. The Portfolio has currently determined that
its  borrowings  under the Credit  Agreement  will not  exceed,  at any one time
outstanding,  the lesser of (a) 13 of the current market value of the net assets
of the Portfolio or (b) $60,000,000  (the "Amount  Available to the Portfolio").
The  Portfolio  is  obligated  to pay to  Citibank,  in  addition to interest on
Advances made to it, a quarterly fee on the $20,000,000  committed  facility and
on the daily unused portion of the Amount Available to the Portfolio at the rate
of 14 of 1% per annum. The Credit Agreement may be terminated by Citibank or the
borrowers at any time upon 30 days' prior written notice.  The Portfolio expects
to use the proceeds of the Advances  primarily for  leveraging  purposes.  As at
December 31, 1994, the Portfolio had no outstanding loans pursuant to the Credit
Agreement.

     The Portfolio,  like many other investment companies, can also borrow money
for temporary  extraordinary  or emergency  purposes.  Such  borrowings  may not
exceed 5% of the value of the  Portfolio's  total  assets when the loan is made.
The  Portfolio  may pledge up to 10% of the lesser of cost or value of its total
assets to secure such borrowings.
    

     The  ability of the  Portfolio  to borrow  could be  partially  or entirely
curtailed  in the event that the Credit  Control  Act of 1969 were to be invoked
and the Federal  Reserve Board were to limit or prohibit  certain  extensions of
credit.  This Act empowers the Federal  Reserve  Board,  when  authorized by the
President,  to regulate directly the costs and allocation of funds in the credit
market.

   
     RISKS  ASSOCIATED WITH DERIVATIVE  INSTRUMENTS.  Entering into a derivative
instrument  involves a risk that the  applicable  market  will move  against the
Portfolio's  position and that the Portfolio  will incur a loss.  For derivative
instruments other than purchased options, this loss may exceed the amount of the
initial  investment  made or the premium  received by the Portfolio.  Derivative
instruments  may sometimes  increase or leverage the  Portfolio's  exposure to a
particular market risk. Leverage enhances the Portfolio's  exposure to the price
volatility of derivative  instruments it holds. The Portfolio's success in using
derivative  instruments to hedge portfolio assets depends on the degree of price
correlation between the derivative  instruments and the hedged asset.  Imperfect
correlation  may  be  caused  by  several  factors,  including  temporary  price
disparities among the trading markets for the derivative instrument,  the assets
underlying the derivative instrument and the Portfolio assets.  Over-the-counter
("OTC")  derivative  instruments  involve  an  enhanced  risk that the issuer or
counterparty will fail to perform its contractual  obligations.  Some derivative
instruments  are not readily  marketable  or may become  illiquid  under adverse
market conditions. In addition, during periods of market volatility, a commodity
exchange  may  suspend  or  limit  trading  in  an  exchange-traded   derivative
instrument,  which may make the contract  temporarily  illiquid and difficult to
price.  Commodity  exchanges may also establish  daily limits on the amount that
the price of a futures  contract  or futures  option can vary from the  previous
day's settlement price.  Once the daily limit is reached,  no trades may be made
that day at a price  beyond the  limit.  This may  prevent  the  Portfolio  from
closing out positions and limiting its losses.  The staff of the  Securities and
Exchange  Commission  ("Commission")  takes  the  position  that  purchased  OTC
options,  and assets used as cover for written OTC  options,  are subject to the
Portfolio's  15% limit on  illiquid  investments.  The  Portfolio's  ability  to
terminate  OTC  derivative  instruments  may  depend on the  cooperation  of the
counterparties  to such contracts.  The Portfolio  expects to purchase and write
only  exchange-  traded  options until such time as the  Portfolio's  management
determines  that  the OTC  options  market  is  sufficiently  developed  and the
Portfolio has amended its prospectus so that appropriate disclosure is furnished
to  prospective  and  existing   shareholders.   For  thinly  traded  derivative
instruments,  the only source of price  quotations  may be the selling dealer or
counterparty.  In addition,  certain  provisions of the Internal Revenue Code of
1986, as amended ("Code"),  limit the extent to which the Portfolio may purchase
and sell  derivative  instruments.  The Portfolio will engage in transactions in
futures  contracts and related options only to the extent such  transactions are
consistent with the  requirements of the Code for maintaining the  qualification
of the Fund as a regulated  investment  company for Federal income tax purposes.
See "Taxes."

     ASSET  COVERAGE FOR  DERIVATIVE  INSTRUMENTS.  Transactions  using  forward
contracts,  futures contracts and options (other than options that the Portfolio
has  purchased)  expose the  Portfolio to an obligation  to another  party.  The
Portfolio will not enter into any such transactions unless it owns either (1) an
offsetting ("covered") position in securities,  currencies,  or other options or
futures contracts or forward contracts,  or (2) cash, receivables and short-term
debt  securities  with a value  sufficient  at all times to cover its  potential
obligations not covered as provided in (1) above. The Portfolio will comply with
Commission  guidelines  regarding  cover  for  these  instruments  and,  if  the
guidelines  so require,  set aside cash,  U.S.  Government  securities  or other
liquid, high-grade debt securities in a segregated account with its custodian in
the prescribed amount.

     Assets used as cover or held in a segregated  account  cannot be sold while
the position in the corresponding  forward contract,  futures contract or option
is open,  unless they are replaced with other  appropriate  assets. As a result,
the  commitment  of a large  portion  of the  Portfolio's  assets  to  cover  or
segregated  accounts  counsel  impede  portfolio  management or the  Portfolio's
ability to meet redemption requests or other current obligations.

     LIMITATIONS  ON FUTURES  CONTRACTS  AND OPTIONS.  If the  Portfolio has not
complied with the 5% CFTC test set forth in the Fund's  prospectus,  to evidence
its hedging intent,  the Portfolio expects that, on 75% or more of the occasions
on which it takes a long  futures  or option on futures  position,  it will have
purchased or will be in the process of purchasing, equivalent amounts of related
securities  at the time when the  futures or  options  position  is closed  out.
However,  in particular  cases,  when it is  economically  advantageous  for the
Portfolio to do so, a long futures or options  position may be terminated (or an
option may expire) without a corresponding purchase of securities.

     The  Portfolio  may enter into  futures  contracts,  and options on futures
contracts, traded on an exchange regulated by the CFTC and on foreign exchanges,
but, with respect to foreign  exchange-traded  futures  contracts and options on
such futures  contracts,  only if the Investment Adviser determines that trading
on each such foreign exchange does not subject the Portfolio to risks, including
credit  and  liquidity  risks,  that  are  materially  greater  than  the  risks
associated with trading on CRTC-regulated exchanges.

     In order to hedge  its  current  or  anticipated  portfolio  position,  the
Portfolio may use futures  contracts on  securities  held in its Portfolio or on
securities with  characteristics  similar to those of the securities held by the
Portfolio.  If, in the opinion of the Investment Adviser,  there is a sufficient
degree of  correlation  between  price  trends  for the  securities  held by the
Portfolio and futures contracts based on other financial instruments, securities
indices  or other  indices,  the  Portfolio  may also  enter  into such  futures
contracts as part of its hedging strategy.

     All call and put options on  securities  written by the  Portfolio  will be
covered.  This means that, in the case of a call option,  the Portfolio will own
the securities  subject to the call option or an offsetting  call option so long
as the call option is  outstanding.  In the case of a put option,  the Portfolio
will own an offsetting put option or will have deposited with its custodian cash
or  liquid,  high-grade  debt  securities  with a value  at  least  equal to the
exercise price of the put option. The Portfolio may only write a put option on a
security that it intends ultimately to acquire for its investment portfolio.

PORTFOLIO TURNOVER
     The portfolio  turnover rate of the Portfolio is likely to exceed 100%, but
under  normal  conditions  is not likely to exceed 250%.  A 100%  turnover  rate
occurs  if all of the  securities  held by the  Portfolio  are sold  and  either
repurchased  or  replaced  within one year.  High  portfolio  turnover  involves
correspondingly greater brokerage commissions and other transaction costs, which
will be borne directly by the Portfolio.  It may also result in the  realization
of capital gains. See "Portfolio Security  Transactions" for a discussion of the
Portfolio's brokerage practices.
    


                           INVESTMENT RESTRICTIONS

     The  following  investment   restrictions  are  designated  as  fundamental
policies and as such cannot be changed  without the approval of the holders of a
majority  of the Fund's  outstanding  voting  securities,  which as used in this
Statement of Additional Information means the lesser of (a) 67% of the shares of
the Fund  present or  represented  by proxy at a meeting if the  holders of more
than 50% of the shares are  present or  represented  at the  meeting or (b) more
than 50% of the shares of the Fund. Accordingly, the Fund may not:

     (1) With  respect to 75% of its total  assets,  invest  more than 5% of its
total assets in the  securities  of any one issuer or purchase  more than 10% of
the outstanding  voting securities of any one issuer,  except obligations issued
or  guaranteed by the U.S.  Government,  its agencies or  instrumentalities  and
except securities of other investment companies;

     (2) Borrow  money or issue  senior  securities  except as  permitted by the
Investment Company Act of 1940;

     (3) Purchase  securities on margin (but the Fund may obtain such short-term
credits  as may be  necessary  for the  clearance  of  purchases  and  sales  of
securities).  The  deposit  or payment by the Fund of  initial,  maintenance  or
variation  margin in connection  with all types of options and futures  contract
transactions is not considered the purchase of a security on margin;

     (4)  Underwrite  or  participate  in the marketing of securities of others,
except insofar as it may technically be deemed to be an underwriter in selling a
portfolio security under circumstances which may require the registration of the
same under the Securities Act of 1933;

     (5) Make an investment in any one industry if such  investment  would cause
investments  in such industry to exceed 25% of the Fund's total assets (taken at
market  value)  except  that  the Fund  will  concentrate  at  least  25% of its
investments in utility  stocks (i.e.,  principally  electric,  gas and telephone
companies);

     (6)  Purchase  or sell real  estate  (including  interests  in real  estate
limited  partnerships),  although it may purchase and sell securities  which are
secured by real estate and securities of companies  which invest or deal in real
estate;

     (7) Purchase or sell physical  commodities or contracts for the purchase or
sale of physical commodities; or

     (8)  Make  loans  to any  person  except  by (a)  the  acquisition  of debt
securities  and making  portfolio  investments,  (b)  entering  into  repurchase
agreements and (c) lending portfolio securities.

     Notwithstanding  the investment  policies and restrictions of the Fund, the
Fund  may  invest  all  of  its  investable  assets  in an  open-end  management
investment  company with substantially the same investment  objective,  policies
and restrictions as the Fund.

     For purposes of investment  restriction (5) above, the Fund will not invest
25% or more of its assets in any one industry.

     The Portfolio has adopted  substantially  the same  fundamental  investment
restrictions as the foregoing numbered  investment  restrictions  adopted by the
Fund; such restrictions cannot be changed without the approval of a "majority of
the  outstanding  voting  securities"  of the  Portfolio,  which as used in this
Statement  of  Additional  Information  means  the  lesser  of  (a)  67%  of the
outstanding  voting  securities of the Portfolio present or represented by proxy
at a  meeting  if the  holders  of  more  than  50% of  the  outstanding  voting
securities  of the Portfolio  are present or  represented  at the meeting or (b)
more than 50% of the outstanding  voting  securities of the Portfolio.  The term
"voting  securities"  as used in this  paragraph  has the same meaning as in the
Investment Company Act of 1940 (the "1940 Act"). Whenever the Trust is requested
to vote on a change in the investment  restrictions of the Portfolio,  the Trust
will hold a meeting of Fund shareholders and will cast its vote as instructed by
the shareholders.

   
     The Fund and the Portfolio  have each adopted the following  nonfundamental
investment  policies  which  may be  changed  with  respect  to the  Fund by the
Trustees  of the Trust  without  approval by the Fund's  shareholders  or may be
changed with respect to the Portfolio by the Trustees of the  Portfolio  with or
without the approval of the Fund or the Portfolio's other investors. As a matter
of  nonfundamental  policy,  neither the Fund nor the Portfolio  may: (a) invest
more than 15% of net assets in  investments  which are not  readily  marketable,
including restricted  securities and repurchase agreements maturing in more than
seven days.  Restricted  securities  for the purposes of this  limitation do not
include  securities  eligible for resale pursuant to Rule 144A of the Securities
Act of 1933  that the Board of  Trustees  of the Fund or the  Portfolio,  or its
delegate,  determine  to be  liquid,  based  upon the  trading  markets  for the
specific security; (b) purchase warrants if, as a result of such purchase,  more
than 5% of the Trust's net assets,  taken at current value, would be invested in
warrants (and the value of such warrants which are not listed on the New York or
American  Stock  Exchange  may not exceed 2% of the  Trust's net  assets);  this
policy does not apply to or restrict  warrants acquired by the Trust in units or
attached  to  securities,  inasmuch  as such  warrants  are deemed to be without
value;  (c) make short sales of securities or maintain a short position,  unless
at all times when a short  position  is open,  the Fund owns an equal  amount of
such securities or securities convertible into or exchangeable,  without payment
of any further consideration,  for securities of the same issue as, and equal in
amount to, the  securities  sold  short,  and unless no more than 25% of its net
assets (taken at current  value) is held as collateral for such sales at any one
time. (It is the present intention of management to make such sales only for the
purpose  of  deferring  realization  of gain  or loss  for  Federal  income  tax
purposes);  (d) purchase securities of any issuer which, including predecessors,
has not been in continuous operation for at least three years, except that 5% of
its total assets (taken at market value) may be invested in certain  issuers not
in such  continuous  operation  but  substantially  all of whose  assets are (i)
securities  of one or more  issuers  which  have  had a record  of three  years'
continuous  operation  or (ii)  assets of an  independent  division of an issuer
which division has had a record of three years' continuous operation;  provided,
however,  that exempted from this  restriction are U.S.  Government  securities,
securities  of  issuers  which are rated by at least one  nationally  recognized
statistical rating organization, municipal obligations and obligations issued or
guaranteed by any foreign government or its agencies or  instrumentalities;  (e)
purchase or retain in its portfolio any securities  issued by an issuer,  any of
whose officers, directors, trustees or security holders is an officer or trustee
of the Fund or the Portfolio or is a member, officer, director or trustee of any
investment  adviser of the Trust or the Portfolio,  if after the purchase of the
securities  of such  issuer  by the  Fund or the  Portfolio  one or more of such
persons owns beneficially more than 12 of 1% of the shares or securities or both
(all taken at market value) of such issuer and such persons  owning more than 12
of 1% of such shares of  securities  together own  beneficially  more than 5% of
such shares or securities or both (all taken at market value); (f) purchase oil,
gas or other  mineral  leases or purchase  partnership  interests in oil, gas or
other mineral exploration or development  programs;  and (g) invest more than 5%
of its net assets in the securities of foreign  issuers.  The securities of some
of such foreign issuers may be denominated in foreign currency.
    

     It is contrary to the present  policy of the Fund and the  Portfolio  which
may be changed without shareholder or investor approval,  as the case may be, to
purchase any voting  security of any electric or gas utility company (as defined
by the Public Utility  Holding Company Act of 1935) if as a result it would then
hold more than 5% of the outstanding voting securities of such company.

     In order to permit  the sale of shares of the Fund in certain  states,  the
Fund may make commitments  more  restrictive than the policies  described above.
Should  the Fund  determine  that any such  commitment  is no longer in the best
interests of the Fund and its  shareholders,  it will revoke the  commitment  by
terminating sales of its shares in the state(s) involved.



                            TRUSTEES AND OFFICERS

   
     The Trustees and officers of the Trust and the  Portfolio are listed below.
Except as indicated,  each individual has held the office shown or other offices
in the same  company  for the last  five  years.  Unless  otherwise  noted,  the
business  address of each  Trustee  and  officer is 24 Federal  Street,  Boston,
Massachusetts  02110,  which is also the address of the  Portfolio's  investment
adviser,  Boston Management and Research ("BMR"),  a wholly-owned  subsidiary of
Eaton Vance  Management  ("Eaton Vance");  of Eaton Vance's parent,  Eaton Vance
Corp. ("EVC"); and of BMR's and Eaton Vance's trustee, Eaton Vance, Inc. ("EV").
Eaton Vance and EV are both wholly-owned subsidiaries of EVC. Those Trustees who
are "interested  persons" of the Trust, the Portfolio,  BMR, Eaton Vance, EVC or
EV, as defined in the 1940 Act, by virtue of their  affiliation  with any one or
more of the Trust, the Portfolio,  BMR, Eaton Vance, EVC or EV, are indicated by
an asterisk(*).     

                   TRUSTEES OF THE TRUST AND THE PORTFOLIO

   
JAMES B. HAWKES (53),  PRESIDENT OF THE TRUST,  VICE  PRESIDENT OF THE PORTFOLIO
  AND TRUSTEE*
Executive Vice President of Eaton Vance,  BMR, EVC and EV, and a Director of EVC
  and EV. Director,  Trustee and officer of various investment companies managed
  by Eaton Vance or BMR.

M.DOZIER  GARDNER (61),  PRESIDENT AND TRUSTEE OF THE  PORTFOLIO*
President  and Chief  Executive  Officer of BMR,  Eaton  Vance,  EVC and EV, and
  Director of EVC and EV.  Director,  Trustee and officer of various  investment
  companies managed by Eaton Vance or BMR.

LANDON T. CLAY (69), VICE PRESIDENT AND TRUSTEE OF THE PORTFOLIO*
Chairman of BMR, Eaton Vance, EVC and EV and a Director of EVC and EV. Director,
  Trustee and officer of various investment  companies managed by Eaton Vance or
  BMR.

DONALD R. DWIGHT (64), TRUSTEE
President of Dwight  Partners,  Inc. (a corporate  relations and  communications
  company) founded in 1988;  Chairman of the Board of Newspapers of New England,
  Inc., since 1983. Director or Trustee of various investment  companies managed
  by Eaton Vance or BMR.
Address: Clover Mill Lane, Lyme, New Hampshire 03768

SAMUEL L. HAYES, III (60), TRUSTEE
Jacob H. Schiff Professor of Investment  Banking,  Harvard  University  Graduate
  School of Business  Administration.  Director or Trustee of various investment
  companies managed by Eaton Vance or BMR.
Address: Harvard University Graduate School of Business Administration, Soldiers
  Field Road, Boston, Massachusetts 02163

PETER F. KIELY (58), VICE PRESIDENT AND TRUSTEE OF THE TRUST*
Vice President of Eaton Vance,  BMR, and EV.  Director or Trustee and officer of
  various  investment  companies  managed by Eaton Vance or BMR.  Mr.  Kiely was
  elected Trustee and Vice President of the Trust on December 16, 1991.

NORTON H. REAMER (59), TRUSTEE
President and Director,  United Asset Management Corporation,  a holding company
  owning  institutional  investment  management firms.  Chairman,  President and
  Director,  The Regis Fund, Inc. (mutual fund).  Director or Trustee of various
  investment companies managed by Eaton Vance or BMR.
Address: One International Place, Boston, Massachusetts 02110

JOHN L. THORNDIKE (68), TRUSTEE
Director,  Fiduciary  Company  Incorporated.  Director  or  Trustee  of  various
  investment companies managed by Eaton Vance or BMR.
Address: 175 Federal Street, Boston, Massachusetts 02110

JACK L. TREYNOR (65), TRUSTEE
Investment  Adviser and  Consultant.  Director or Trustee of various  investment
  companies managed by Eaton Vance or BMR.
Address: 504 Via Almar, Palos Verdes Estates, California 90274
    

                   OFFICERS OF THE TRUST AND THE PORTFOLIO

   
EDWIN W. BRAGDON (72), VICE PRESIDENT
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

A. WALKER MARTIN (49), VICE PRESIDENT
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

JAMES L. O'CONNOR (50), TREASURER
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

THOMAS OTIS (63), SECRETARY
Vice President and Secretary of BMR, Eaton Vance, EVC and EV. Officer of various
  investment companies managed by Eaton Vance or BMR.

JANET E. SANDERS (59), ASSISTANT TREASURER AND ASSISTANT SECRETARY
Vice  President  of BMR,  Eaton  Vance and EV.  Officer  of  various  investment
  companies managed by Eaton Vance or BMR.

WILLIAM J. AUSTIN, JR. (43), ASSISTANT TREASURER
Assistant  Vice  President  of BMR,  Eaton  Vance  and EV.  Officer  of  various
  investment  companies  managed by Eaton Vance or BMR.  Mr.  Austin was elected
  Assistant Treasurer of the Trust on December 16, 1991.

A. JOHN MURPHY (32), ASSISTANT SECRETARY
Assistant  Vice  President  of BMR,  Eaton  Vance  and EV since  March 1,  1994;
  employee  of Eaton  Vance  since  March  1993.  Officer of various  investment
  companies managed by Eaton Vance or BMR. (State  Regulations  Supervisor,  The
  Boston Company,  1991-1993 and Registration Specialist,  Fidelity Management &
  Research Co.,  1986-1991.) Mr. Murphy was elected  Assistant  Secretary of the
  Trust and the Portfolio on March 27, 1995.

     Messrs.  Thorndike (Chairman),  Hayes and Reamer are members of the Special
Committee  of the  Board of  Trustees  of the Trust  and of the  Portfolio.  The
Special  Committee's  functions  include  a  continuous  review  of the  Trust's
contractual  relationship with the  Administrator,  the Portfolio's  contractual
relationship with the Investment Adviser, making recommendations to the Trustees
regarding the  compensation  of those  Trustees who are not members of the Eaton
Vance  organization,  and  making  recommendations  to  the  Trustees  regarding
candidates  to fill  vacancies,  as and when they  occur,  in the ranks of those
Trustees who are not "interested  persons" of the Trust,  the Portfolio,  or the
Eaton Vance organization.
    

     Messrs. Treynor (Chairman) and Dwight are members of the Audit Committee of
the Board of Trustees of the Trust and of the Portfolio.  The Audit  Committee's
functions include making recommendations to the Trustees regarding the selection
of the independent accountants,  and reviewing with such independent accountants
and  the  Treasurer  of the  Trust  and of the  Portfolio  matters  relative  to
accounting and auditing practices and procedures,  accounting records,  internal
accounting  controls,  and the functions performed by the custodian and transfer
agent of the Fund and of the Portfolio.

<TABLE>
<CAPTION>
   
     The fees and expenses of those  Trustees of the Trust and the Portfolio who
are not members of the Eaton Vance organization (the noninterested Trustees) are
paid by the Fund and the Portfolio,  respectively. (The Trustees who are members
of the Eaton Vance  organization  receive no  compensation  from the Fund or the
Portfolio.)  During the fiscal year ended December 31, 1994,  the  noninterested
Trustees of the Trust and the  Portfolio  earned the following  compensation  in
their capacities as Trustees from the Fund, the Portfolio and the other funds in
the Eaton Vance fund complex:<F1>

                            AGGREGATE         AGGREGATE           RETIREMENT          TOTAL COMPENSATION
                           COMPENSATION      COMPENSATION       BENEFIT ACCRUED         FROM TRUST AND
NAME                        FROM FUND       FROM PORTFOLIO     FROM FUND COMPLEX         FUND COMPLEX
- ----                     ----------------  ----------------  ---------------------  ----------------------
<S>                            <C>              <C>                 <C>                    <C>     
Donald R. Dwight ......        $266             $4,119<F2>          $8,750                 $135,000
Samuel L. Hayes, III ..         255              4,079<F3>           8,865                  142,500
Norton H. Reamer ......         247              4,002              -- 0 --                 135,000
John L. Thorndike .....         254              4,140              -- 0 --                 140,000
Jack L. Treynor .......         268              4,247              -- 0 --                 140,000
- ---------
<FN>
<F1> The Eaton Vance fund complex consists of 201 registered investment companies or series thereof.
<F2> Includes $331 of deferred compensation.
<F3> Includes $334 of deferred compensation.
</FN>
</TABLE>

     Trustees  of the  Portfolio  who are not  affiliated  with  the  Investment
Adviser may elect to defer  receipt of all or a percentage  of their annual fees
in  accordance  with the terms of a  Trustees  Deferred  Compensation  Plan (the
"Plan"). Under the Plan, an eligible Trustee may elect to have his deferred fees
invested by the  Portfolio in the shares of one or more funds in the Eaton Vance
Family of Funds,  and the  amount  paid to the  Trustees  under the Plan will be
determined based upon the performance of such investments. Deferral of Trustees'
fees  in  accordance  with  the  Plan  will  have  a  negligible  effect  on the
Portfolio's assets, liabilities, and net income per share, and will not obligate
the Portfolio to retain the services of any Trustee or obligate the Portfolio to
pay any particular level of compensation to the Trustee.

             CONTROL PERSONS AND PRINCIPAL HOLDERS OF SECURITIES

     As at March 31, 1995,  the Trustees and officers of the Trust,  as a group,
owned in the aggregate less than 1% of the outstanding shares of the Fund. As of
March 31, 1995, Merrill Lynch, Pierce,  Fenner & Smith, Inc., New Brunswick,  NJ
was the record owner of  approximately  37.7% of the outstanding  shares,  which
were held on behalf of its customers who are  beneficial  owners of such shares,
and as to which it had voting power under certain limited circumstances.  To the
knowledge of the Trust,  no other person owned of record or  beneficially  5% or
more of the Fund's outstanding shares on such date.

                     INVESTMENT ADVISER AND ADMINISTRATOR

     The  Portfolio  engages  BMR  as  its  investment  adviser  pursuant  to an
Investment Advisory Agreement dated October 28, 1993. BMR or Eaton Vance acts as
investment   adviser  to  investment   companies  and  various   individual  and
institutional clients with combined assets under management of approximately $15
billion.
    

     Eaton  Vance,  its  affiliates  and its  predecessor  companies  have  been
managing  assets  of  individuals  and  institutions  since  1924  and  managing
investment  companies  since 1931.  They  maintain a large staff of  experienced
fixed-income and equity  investment  professionals to service the needs of their
clients.  The fixed-income  division focuses on all kinds of taxable investment-
grade and  high-yield  securities,  tax-exempt  investment-grade  and high-yield
securities,  and U.S. Government  securities.  The equity division covers stocks
ranging from blue chip to emerging growth companies.

     BMR manages the  investments  and affairs of the  Portfolio  subject to the
supervision of the Portfolio's Board of Trustees. BMR furnishes to the Portfolio
investment research, advice and supervision, furnishes an investment program and
determines what securities will be purchased,  held or sold by the Portfolio and
what portion,  if any, of the Portfolio's  assets will be held  uninvested.  The
Investment  Advisory  Agreement requires BMR to pay the salaries and fees of all
officers and Trustees of the Portfolio  who are members of the BMR  organization
and all personnel of BMR performing services relating to research and investment
activities.  The Portfolio is responsible for all expenses not expressly  stated
to be payable by BMR under the Investment Advisory Agreement, including, without
implied limitation, (i) expenses of maintaining the Portfolio and continuing its
existence,  (ii)  registration  of the  Portfolio  under  the  1940  Act,  (iii)
commissions, fees and other expenses connected with the acquisition, holding and
disposition of securities and other investments,  (iv) auditing,  accounting and
legal expenses,  (v) taxes and interest,  (vi) governmental fees, (vii) expenses
of issue, sale and redemption of interests in the Portfolio,  (viii) expenses of
registering  and qualifying  the Portfolio and interests in the Portfolio  under
Federal and state  securities  laws and of preparing  and printing  registration
statements or other  offering  statements or memoranda for such purposes and for
distributing  the same to investors,  and fees and expenses of  registering  and
maintaining  registrations  of the  Portfolio and of the  Portfolio's  placement
agent as  broker-dealer  or agent under state  securities laws, (ix) expenses of
reports  and  notices  to  investors  and of  meetings  of  investors  and proxy
solicitations  therefor,  (x) expenses of reports to  governmental  officers and
commissions,  (xi) insurance expenses, (xii) association membership dues, (xiii)
fees,  expenses  and  disbursements  of  custodians  and  subcustodians  for all
services to the Portfolio  (including without  limitation  safekeeping of funds,
securities and other investments,  keeping of books,  accounts and records,  and
determination of net asset values, book capital account balances and tax capital
account  balances),  (xiv) fees,  expenses and disbursements of transfer agents,
dividend  disbursing  agents,  investor  servicing agents and registrars for all
services  to  the  Portfolio,  (xv)  expenses  for  servicing  the  accounts  of
investors, (xvi) any direct charges to investors approved by the Trustees of the
Portfolio, (xvii) compensation and expenses of Trustees of the Portfolio who are
not members of BMR's  organization,  and (xviii) such non-recurring items as may
arise,  including  expenses incurred in connection with litigation,  proceedings
and claims and the  obligation  of the  Portfolio  to  indemnify  its  Trustees,
officers and investors with respect thereto.

   
     Under the Investment Advisory Agreement with the Portfolio,  BMR receives a
monthly  advisory  fee of .0625%  (equivalent  to .75%  annually) of the average
daily net  assets of the  Portfolio  up to $500  million.  On net assets of $500
million and above the annual fee is reduced as follows:

         AVERAGE DAILY NET                            ANNUALIZED FEE RATE
        ASSETS FOR THE MONTH                            (FOR EACH LEVEL)
        --------------------                          -------------------
  $500 million but less than $1 billion .............        0.6875%
  $1 billion but less than $1.5 billion .............        0.6250%
  $1.5 billion but less than $2 billion .............        0.5625%
  $2 billion but less than $3 billion ...............        0.5000%
  $3 billion and over ...............................        0.4375%

     As at December 31, 1994, the Portfolio had net assets of $505,566,892.  For
the fiscal year ended December 31, 1994, the Portfolio paid BMR advisory fees of
$4,106,857  (equivalent to 0.74% of the Portfolio's average daily net assets for
such year). For the period from the Portfolio's  start of business,  October 28,
1993,  to the fiscal  year ended  December  31,  1993,  the  Portfolio  paid BMR
advisory fees of $841,228  (equivalent to 0.74%  (annualized) of the Portfolio's
average daily net assets for such period).

     Prior to the  close of  business  on  September  30,  1994  (when  the Fund
transferred  its assets to the  Portfolio  in  exchange  for an  interest in the
Portfolio),  the Fund  retained  Eaton Vance as its  investment  adviser.  As at
September 30, 1994, the Fund had net assets of $30,126,226.  For the fiscal year
ended  September 30, 1994,  the Fund paid Eaton Vance  advisory fees of $294,607
(equivalent to 0.75% of the Fund's average daily net assets for such year).  The
Fund paid Eaton Vance advisory fees of $360,036 and $394,943,  respectively, for
the fiscal years ended September 30, 1993 and September 30, 1992.

     The Investment Advisory Agreement with BMR remains in effect until February
28,  1996.  It  may  be  continued  indefinitely  thereafter  so  long  as  such
continuance  after  February  28, 1996 is approved at least  annually (i) by the
vote of a majority  of the  Trustees  of the  Portfolio  who are not  interested
persons  of the  Portfolio  or of BMR cast in person  at a meeting  specifically
called  for the  purpose  of  voting on such  approval  and (ii) by the Board of
Trustees of the  Portfolio  or by vote of a majority of the  outstanding  voting
securities of the Portfolio. The Agreement may be terminated at any time without
penalty on sixty (60) days'  written  notice by the Board of  Trustees of either
party,  or by vote of the majority of the outstanding  voting  securities of the
Portfolio,  and the Agreement will terminate  automatically  in the event of its
assignment.  The Agreement  provides that BMR may render  services to others and
engage in other business  activities and may permit other fund clients and other
corporations  and  organizations  to use the  words  "Eaton  Vance"  or  "Boston
Management  and Research" in their names.  The Agreement  also provides that BMR
shall not be liable for any loss incurred in connection  with the performance of
its duties,  or action taken or omitted under that Agreement,  in the absence of
willful  misfeasance,  bad faith,  gross  negligence in the  performance  of its
duties or by reason of its  reckless  disregard  of its  obligations  and duties
thereunder,  or  for  any  losses  sustained  in  the  acquisition,  holding  or
disposition of any security or other investment.

     As indicated in the Prospectus,  Eaton Vance serves as Administrator of the
Fund, but receives no compensation for providing  administrative services to the
Fund. Under its Administrative Services Agreement with the Fund, Eaton Vance has
been engaged to administer the Fund's affairs, subject to the supervision of the
Trustees of the Trust,  and shall  furnish for the use of the Fund office  space
and all necessary office  facilities,  equipment and personnel for administering
the affairs of the Fund.

     The Fund pays all of its own expenses including,  without  limitation,  (i)
expenses of maintaining the Fund and continuing its existence, (ii) registration
of the Trust  under the 1940 Act,  (iii)  commissions,  fees and other  expenses
connected  with the purchase or sale of securities and other  investments,  (iv)
auditing,   accounting  and  legal  expenses,  (v)  taxes  and  interest,   (vi)
governmental fees, (vii) expenses of issue,  sale,  repurchase and redemption of
shares,  (viii)  expenses of registering  and qualifying the Fund and its shares
under  federal  and  state   securities  laws  and  of  preparing  and  printing
prospectuses for such purposes and for distributing the same to shareholders and
investors, and fees and expenses of registering and maintaining registrations of
the Fund and of the Fund's  principal  underwriter,  if any, as broker-dealer or
agent  under  state  securities  laws,  (ix)  expenses of reports and notices to
shareholders and of meetings of shareholders and proxy  solicitations  therefor,
(x) expenses of reports to governmental officers and commissions, (xi) insurance
expenses,   (xii)  association   membership  dues,  (xiii)  fees,  expenses  and
disbursements  of  custodians  and  subcustodians  for all  services to the Fund
(including  without  limitation  safekeeping  of  funds,  securities  and  other
investments,  keeping  of books  and  accounts  and  determination  of net asset
values),  (xiv) fees,  expenses and  disbursements of transfer agents,  dividend
disbursing agents,  shareholder servicing agents and registrars for all services
to the Fund, (xv) expenses for servicing shareholder accounts,  (xvi) any direct
charges  to  shareholders   approved  by  the  Trustees  of  the  Trust,  (xvii)
compensation  and  expenses  of Trustees of the Trust who are not members of the
Eaton Vance  organization,  and (xviii) such  non-recurring  items as may arise,
including  expenses  incurred in connection  with  litigation,  proceedings  and
claims and the  obligation  of the Trust to indemnify  its Trustees and officers
with respect thereto.

     BMR is a  wholly-owned  subsidiary  of Eaton Vance.  Eaton Vance and EV are
both   wholly-owned   subsidiaries   of  EVC.  BMR  and  Eaton  Vance  are  both
Massachusetts business trusts, and EV is the trustee of BMR and Eaton Vance. The
Directors  of EV are Landon T. Clay,  H. Day  Brigham,  Jr., M. Dozier  Gardner,
James B. Hawkes and Benjamin A. Rowland, Jr. The Directors of EVC consist of the
same  persons and John G. L. Cabot and Ralph Z.  Sorenson.  Mr. Clay is chairman
and Mr.  Gardner is president and chief  executive  officer of EVC,  BMR,  Eaton
Vance and EV. All of the issued and outstanding shares of Eaton Vance and EV are
owned by EVC. All of the issued and outstanding shares of BMR are owned by Eaton
Vance. All shares of the outstanding Voting Common Stock of EVC are deposited in
a Voting Trust which expires on December 31, 1996, the Voting  Trustees of which
are Messrs. Clay, Brigham, Gardner, Hawkes and Rowland. The Voting Trustees have
unrestricted  voting  rights for the  election of  Directors  of EVC. All of the
outstanding  voting trust  receipts  issued under said Voting Trust are owned by
certain  of the  officers  of BMR and  Eaton  Vance  who are also  officers  and
Directors of EVC and EV. As of March 31, 1995, Messrs.  Clay, Gardner and Hawkes
each owned 24% of such voting trust  receipts,  and Messrs.  Rowland and Brigham
owned 15% and 13%,  respectively,  of such voting trust receipts.  Messrs. Clay,
Gardner,  Hawkes  and Otis are  officers  or  Trustees  of the Trust  and/or the
Portfolio  and are members of the EVC,  BMR,  Eaton Vance and EV  organizations.
Messrs. Austin,  Bragdon, Kiely, Martin, Murphy and O'Connor and Ms. Sanders are
officers or Trustees of the Trust and the  Portfolio and are also members of the
BMR, Eaton Vance and EV organizations.  BMR will receive the fees paid under the
Investment Advisory Agreement.

     Eaton Vance owns all of the stock of Energex Corporation,  which is engaged
in oil and gas operations.  EVC owns all of the stock of Marblehead Energy Corp.
(which  engages  in oil and gas  operations)  and  owns  77.3%  of the  stock of
Investors Bank & Trust Company,  custodian of the Fund and the Portfolio,  which
provides custodial, trustee and other fiduciary services to investors, including
individuals, employee benefit plans, corporations, investment companies, savings
banks and other  institutions.  In  addition,  Eaton Vance owns all the stock of
Northeast  Properties,  Inc.,  which  is  engaged  in  real  estate  investment,
consulting and management.  EVC owns all the stock of Fulcrum  Management,  Inc.
and  MinVen,  Inc.,  which are  engaged in the  development  of  precious  metal
properties.  EVC, BMR, Eaton Vance and EV may also enter into other  businesses.
    

     EVC and its  affiliates  and their officers and employees from time to time
have  transactions  with various banks,  including the custodian of the Fund and
the Portfolio,  Investors Bank & Trust Company. It is Eaton Vance's opinion that
the  terms  and  conditions  of  such  transactions  were  not and  will  not be
influenced by existing or potential custodial or other relationships between the
Trust or the Portfolio and such banks.

                                  CUSTODIAN

   
     Investors  Bank  &  Trust  Company  ("IBT"),  24  Federal  Street,  Boston,
Massachusetts  (a 77.3% owned  subsidiary of EVC) acts as custodian for the Fund
and the Portfolio.  IBT has the custody of all cash and securities  representing
the Fund's interest in the Portfolio, has custody of all the Portfolio's assets,
maintains  the general  ledger of the  Portfolio  and the Fund and  computes the
daily net asset value of interests in the  Portfolio  and the net asset value of
shares of the Fund. In such  capacity it attends to details in  connection  with
the  sale,  exchange,   substitution,   transfer  or  other  dealings  with  the
Portfolio's  investments,  receives and disburses all funds and performs various
other ministerial  duties upon receipt of proper  instructions from the Fund and
the Portfolio.  IBT charges fees which are  competitive  within the industry.  A
portion of the fee relates to custody, bookkeeping and valuation services and is
based upon a percentage of Fund and  Portfolio net assets,  and a portion of the
fee relates to activity charges, primarily the number of portfolio transactions.
These  fees are then  reduced by a credit for cash  balances  of the  particular
investment  company at the custodian equal to 75% of the 91-day,  U.S.  Treasury
Bill auction rate applied to the particular  investment  company's average daily
collected  balances  for the week.  In view of the  ownership of EVC in IBT, the
Portfolio is treated as a  self-custodian  pursuant to Rule 17f-2 under the 1940
Act, and the Portfolio's  investments  held by IBT as custodian are thus subject
to additional  examinations by the Portfolio's independent accountants as called
for by such Rule.  For the  fiscal  year ended  September  30,  1994 and for the
period from October 1, 1994 to December 31, 1994,  the Fund paid IBT $31,599 and
$2,121,  respectively,  for its services as custodian. For the fiscal year ended
December 31, 1994, the Portfolio paid IBT $159,872.
    

                           INDEPENDENT ACCOUNTANTS

     Coopers & Lybrand L.L.P., One Post Office Square, Boston, Massachusetts are
the  independent  accountants  of the Fund and the  Portfolio,  providing  audit
services,  tax return preparation,  and assistance and consultation with respect
to the preparation of filings with the Securities and Exchange Commission.

                            SERVICE FOR WITHDRAWAL

   
     By a  standard  agreement,  the  Fund's  Transfer  Agent  will  send to the
shareholder  regular  monthly or  quarterly  payments  of any  permitted  amount
designated  by  the  shareholder  (see  "Eaton  Vance  Shareholder  Services  --
Withdrawal  Plan" in the Fund's  prospectus)  based upon the value of the shares
held. The checks will be drawn from share  redemptions and hence are a return of
principal  and may give rise to gain or loss for tax purposes.  Income  dividend
and capital gains  distributions in connection with withdrawal  accounts will be
credited  at net  asset  value as of the  record  date  for  each  distribution.
Continued  withdrawals  in excess  of  current  income  will  eventually  use up
principal, particularly in a period of declining market prices.

     To use this  service,  at least  $5,000  in cash or  shares  at the  public
offering  price (i.e.,  net asset value plus the  applicable  sales charge) will
have to be  deposited  with the Transfer  Agent.  A  shareholder  may not have a
withdrawal  plan in  effect  at the  same  time he or she  has  authorized  Bank
Automated  Investing or is otherwise  making  regular  purchases of Fund shares.
Either the shareholder,  the Transfer Agent or the Principal Underwriter will be
able to terminate the withdrawal plan at any time without penalty.

                       DETERMINATION OF NET ASSET VALUE

     The  net  asset  value  of the  Portfolio  and of  shares  of the  Fund  is
determined by the  custodian,  IBT (as agent for the Fund and the  Portfolio) in
the manner  described under "How the Fund and the Portfolio  Determine their Net
Asset Values" in the Fund's current prospectus.  The Fund and the Portfolio will
be closed for business and will not price their  respective  shares or interests
on the following business holidays: New Year's Day, Presidents' Day, Good Friday
(a New York Stock Exchange holiday),  Memorial Day, Independence Day, Labor Day,
Thanksgiving Day and Christmas Day.

     Securities listed on securities  exchanges or in the NASDAQ National Market
are valued at closing  sales  prices.  Unlisted or listed  securities  for which
closing sales prices are not available are valued at the mean between the latest
available bid and asked prices.  An option or futures  contract is valued at the
last sale price, as quoted on the principal  exchange or board of trade on which
such option or futures  contract is traded or, in the absence of a sale,  at the
mean between the last bid and asked prices.  Short-term  obligations maturing in
sixty days or less are valued at amortized cost,  which is believed to represent
fair value.  Securities for which market  quotations are unavailable,  including
any security the disposition of which is restricted  under the Securities Act of
1933,  and other assets will be appraised at their fair value as  determined  in
good faith by or at the direction of the Trustees of the Portfolio.

     Each investor in the  Portfolio,  including the Fund,  may add to or reduce
its  investment  in the  Portfolio on each day the New York Stock  Exchange (the
"Exchange")  is open for trading  ("Portfolio  Business Day") as of the close of
regular trading on the Exchange (the "Portfolio  Valuation Time").  The value of
each investor's  interest in the Portfolio will be determined by multiplying the
net asset value of the  Portfolio  by the  percentage,  determined  on the prior
Portfolio Business Day, which represented that investor's share of the aggregate
interests in the Portfolio on such prior day. Any additions or  withdrawals  for
the  current  Portfolio  Business  Day will then be  recorded.  Each  investor's
percentage of the aggregate interest in the Portfolio will then be recomputed as
a percentage equal to a fraction (i) the numerator of which is the value of such
investor's investment in the Portfolio as of the Portfolio Valuation Time on the
prior  Portfolio  Business Day plus or minus,  as the case may be, the amount of
any additions to or withdrawals from the investor's  investment in the Portfolio
on the current  Portfolio  Business Day and (ii) the denominator of which is the
aggregate net asset value of the Portfolio as of the Portfolio Valuation Time on
the prior  Portfolio  Business Day plus or minus, as the case may be, the amount
of the net  additions to or  withdrawals  from the  aggregate  investment in the
Portfolio  on  the  current  Portfolio  Business  Day by  all  investors  in the
Portfolio.  The  percentage so determined  will then be applied to determine the
value of the  investor's  interest in the  Portfolio  for the current  Portfolio
Business Day.
    
                      PURCHASE AND REDEMPTION OF SHARES

     For information regarding the purchase of shares, see "How to Buy Shares of
the Fund for Cash" and "How to Acquire Fund Shares in Exchange  for  Securities"
in the Fund's current prospectus.

   
     For a description of how a shareholder  may have the Fund redeem his or her
shares,  or how a shareholder  may sell his or her shares  through an Authorized
Firm, see "How to Redeem or Sell Fund Shares" in the Fund's current prospectus.

     See the  Statement  of  Assets  and  Liabilities  in the  Fund's  Financial
Statements for a specimen price mark-up sheet showing the computation of maximum
offering price per share as at December 31, 1994.

                            INVESTMENT PERFORMANCE

     The average annual total return is determined by multiplying a hypothetical
initial  purchase order of $1,000 by the average annual  compound rate of return
(including  capital  appreciation/depreciation,  and dividends and distributions
paid and  reinvested)  for the stated  period and  annualizing  the result.  The
calculation  assumes that all dividends and  distributions are reinvested at net
asset  value  on  the  reinvestment  dates  during  the  period  and a  complete
redemption of the investment  and, if  applicable,  the deduction of the maximum
contingent deferred sales charge at the end of the period.

     The Fund's yield is computed pursuant to a standardized formula by dividing
its net investment  income per share earned during a recent thirty-day period by
the maximum  offering  price (net asset  value) per share on the last day of the
period and annualizing the resulting figure.  Net investment income per share is
calculated  using a  standardized  formula  the  income  component  of  which is
computed from dividends on equity  securities held by the Portfolio based on the
stated annual dividend rates of such  securities,  exclusive of special or extra
distributions  (with all purchases  and sales of  securities  during such period
included in the income  calculation  on a settlement  date basis),  and from the
income earned on short-term  debt  instruments  held by the Portfolio,  and such
income is then  reduced  by  accrued  Fund  expenses  for the  period,  with the
resulting  number  being  divided by the  average  daily  number of Fund  shares
outstanding  and  entitled to receive  dividends  during the  period.  The yield
figure does not reflect the deduction of any  contingent  deferred sales charges
which are imposed upon certain  redemptions at the rates set forth under "How to
Redeem or Sell Fund Shares" in the prospectus.  For the thirty-day  period ended
December 31, 1994 the yield of the Fund was 3.24%.

     The  Fund  may  publish  its   distribution   rate  and/or  its   effective
distribution rate. The Fund's distribution rate is computed by dividing the most
recent monthly distribution per share annualized, by the current net asset value
per share.  The Fund's effective  distribution  rate is computed by dividing the
distribution  rate by 12 and reinvesting the resulting amount for a full year on
a monthly  basis.  The  effective  distribution  rate  will be  higher  than the
distribution rate because of the compounding effect of the assumed reinvestment.
Investors  should note that the Fund's yield is calculated  using a standardized
formula the income  component  of which is  computed  from  dividends  on equity
securities and from the income earned on short-term debt instruments held by the
Portfolio,  whereas the  distribution  rate is based on the Fund's last  monthly
distribution. Monthly distributions tend to be relatively stable and may be more
or less than the amount of net  investment  income and  short-term  capital gain
actually  earned by the Fund during the quarter.  The Fund's  distribution  rate
(calculated on December 31, 1994 and based on the Fund's quarterly  distribution
paid December 31, 1994) was 3.56%,  and the Fund's effective  distribution  rate
(calculated on the same date and based on the same quarterly  distribution)  was
3.61%.

     The  table  below  indicates  the  total  return   (capital   changes  plus
reinvestment of all distributions) on a hypothetical investment of $1,000 in the
Fund  covering the life of the Fund from  October 21, 1987 through  December 31,
1994 and for the five year and the one year  periods  ended  December  31, 1994.
<PAGE>
<TABLE>
<CAPTION>
                                                   VALUE OF A $1,000 INVESTMENT

                                         VALUE OF INVEST-   VALUE OF INVEST-  
                                         MENT BEFORE DE-     MENT AFTER DE-     TOTAL RETURN BEFORE         TOTAL RETURN AFTER
                                         DUCTING THE CON-   DUCTING THE CON-  DEDUCTING THE CONTINGENT   DEDUCTING THE CONTINGENT
                                         TINGENT DEFERRED   TINGENT DEFERRED   DEFERRED SALES CHARGE     DEFERRED SALES CHARGE**
INVESTMENT       INVESTMENT   AMOUNT OF    SALES CHARGE      SALES CHARGE**   -------------------------  -------------------------
 PERIOD            DATE      INVESTMENT     12/31/94           12/31/94        CUMULATIVE    ANNUALIZED   CUMULATIVE   ANNUALIZED
- ----------       ----------  ----------  ----------------   ---------------   -----------    ----------  -----------   -----------
<S>                <C>         <C>           <C>                <C>              <C>           <C>           <C>           <C>
Life of the Fund*  10/21/87    $1,000        $1,464.25           $1,464.25        46.43%        5.44%         46.43%         5.44%
5 Years Ended 
12/31/94           12/31/89    $1,000        $1,078.13           $1,060.79         7.81%        1.52%          6.08%         1.19%
1 Year Ended
12/31/94           12/31/93    $1,000        $  934.16           $  889.15        -6.58%       -6.58%        -11.09%       -11.09%


<CAPTION>
                    PERCENTAGE CHANGES 10/21/87--12/31/94

                         NET ASSET VALUE TO NET ASSET VALUE             NET ASSET VALUE TO NET ASSET VALUE
                      BEFORE DEDUCTING THE CONTINGENT DEFERRED        AFTER DEDUCTING THE CONTINGENT DEFERRED
                   SALES CHARGE WITH ALL DISTRIBUTIONS REINVESTED**  SALES CHARGE WITH ALL DISTRIBUTIONS REINVESTED
                      ---------------------------------------------  ----------------------------------------------
FISCAL YEAR ENDED       ANNUAL      CUMULATIVE     AVERAGE ANNUAL      ANNUAL      CUMULATIVE     AVERAGE ANNUAL
- -----------------       ------      ----------     --------------      ------      ----------     --------------
<S>                      <C>          <C>                <C>            <C>          <C>                <C>   
12/31/87                  --           0.13%              --             --          -4.84%              --
12/31/88                  4.94%        5.08%              4.22%         -0.00%        0.17%              0.14%
12/31/89                 29.25%       35.81%             14.95%         24.25%       31.81%             13.39%
12/31/90                 -4.79%       29.31%              8.37%         -9.30%       26.31%              7.58%
12/31/91                 11.80%       44.57%              9.18%          6.80%       42.57%              8.82%
12/31/92                  1.03%       46.05%              7.56%         -3.81%       45.05%              7.41%
12/31/93                  7.32%       56.75%              7.52%          2.32%       56.75%              7.52%
12/31/94                 -6.58%       46.43%              5.44%        -11.09%       46.43%              5.44%

<CAPTION>
     This was a period of  fluctuating  prices  and  interest  rates;  the above
tables should not be considered a  representation  of the future  performance of
the Fund.
- ----------
<FN>
 *Investment operations began on October 21, 1987
**No contingent  deferred sales charge is imposed on shares  purchased more than
  six years prior to the redemption, shares acquired through the reinvestment of
  dividends and  distributions,  or any appreciation in value of other shares in
  the  account,  and no such charge is imposed on  exchanges  of Fund shares for
  shares of one or more other  funds  listed  under "The  Eaton  Vance  Exchange
  Privilege" in the Prospectus.
</FN>
</TABLE>

     Some of the  expenses  related to the  operation  of the Fund  during  this
period were allocated to Eaton Vance  Management,  which increased total return/
yield.
    

     The Fund's  total  return and yield may be compared to the  Consumer  Price
Index and various domestic  securities indices,  for example:  Standard & Poor's
Utilities Index,  Standard & Poor's 400 Stock Index, Standard & Poor's 500 Stock
Index.  Standard & Poor's Telephone Index,  Standard & Poor's Natural Gas Index,
Standard & Poor's Electric Companies Index, Merrill Lynch U.S. Treasury (15-year
plus)  Index,  Lehman  Brothers  Government/Corporate  Bond Index,  Dow Jones 15
Utility Average,  and the Dow Jones Industrial Average. The Fund's total return,
yield and comparisons  with these indices may be used in  advertisements  and in
information  furnished  to  present  or  prospective  shareholders.  The  Fund's
performance may differ from that of other investors in the Portfolio,  including
any other investment companies.

     Information used in advertisements and in materials furnished to present or
prospective  shareholders may include  statistics,  data and performance studies
prepared by independent  organizations,  (e.g. Ibbotson  Associates,  Standard &
Poor's Ratings Group,  Merrill Lynch, Pierce,  Fenner & Smith, Inc.,  Bloomberg,
L.P., Dow Jones & Company,  Inc., and The Federal  Reserve Board) or included in
various  publications  (e.g. The Wall Street  Journal,  Barron's and The Decade:
Wealth of Investments in U.S. Stocks,  Bonds, Bills & Inflation)  reflecting the
investment  performance  or return  achieved  by  various  classes  and types of
investments  (e.g.  common stocks,  small company  stocks,  long-term  corporate
bonds,  long-term  government  bonds,  intermediate-term  government bonds, U.S.
Treasury bills) over various  periods of time.  This  information may be used to
illustrate the benefits of long-term investments in common stocks.

     From  time  to  time,   evaluations  of  the  Fund's  performance  made  by
independent sources, e.g., Lipper Analytical Srvices, Inc., CDA/Wiesenberger and
Morningstar,  Inc., may be used in advertisements and in informatin furnished to
present  and  prospective  shareholders,  may be used in  advertisements  and in
information furnished to present or prospective shareholders.

    From time to time, information showing the effect of compounding interest
may be included in advertisements and other material furnished to present and
prospective shareholders. Compounding is the process of earning income on
principal plus interest that was earned earlier. Interest can be compounded
annually, semi-annually, quarterly or daily, e.g. $1,000 compounded annually
at 9% will grow to $1,090 at the end of the first year and $1,188 at the end
of the second year. The extra $8, which was earned on the $90 income from the
first year, is the compound interest. $1,000 compounded annually at 9% grows
to $2,367 at the end of 10 years and $5,604 at the end of 20 years. Other
examples of compounding $1,000 annually are 7% grows to $1,967 at the end of
10 years and $3,870 at the end of 20 years. At 12% the $1,000 grows to $3,106
at the end of 10 years and $9,646 at the end of 20 years. All of these
examples are for illustrative purposes only and are not meant to indicate
performance of the Fund.

     From  time to time,  information,  charts  and  illustrations  relating  to
inflation  and the  effects  of  inflation  on the  dollar  may be  included  in
advertisements   and  other  material   furnished  to  present  and  prospective
shareholders. For example: After 10 years, the purchasing power of $25,000 would
shrink to $16,621,  $14,968,  $13,465 and $12,100,  respectively,  if the annual
rate of inflation during such period were 4%, 5%, 6% and 7%,  respectively.  (To
calculate the purchasing  power, the value at the end of each year is reduced by
the above inflation rates for 10 consecutive years.)

   
     From time to time,  information about the portfolio allocation and holdings
of the Portfolio may be included in advertisements  and other material furnished
to present and prospective shareholders.

     The Portfolio's  portfolio allocation on March 31, 1995 was:

                                                          PERCENT OF NET ASSETS
                                                          ------------------
     Common Stock ....................................          82.99%
       Electric Utilities ...................   54.55%
       Telephone Utilities ..................    8.38
       Natural Gas ..........................    0.55
       Oil ..................................    5.24
       REITs ..............................     14.12
       Other ................................    0.15
     Convertible Preferred ...........................           2.68
     Convertible Bonds ................................          3.51
     Cash and Commercial Paper ........................         10.82
                                                               ------
          Total .......................................        100.00%

     The Portfolio's 10 largest common stock holdings on March 31, 1995, were:

     COMPANY                                              PERCENT OF NET ASSETS
     -------                                              ---------------------
     Cinergy .........................................             4.5%
     FPL Group .......................................             4.4
     DPL Inc. ........................................             4.0
     Carolina Power & Light ..........................             3.3
     DQE .............................................             2.7
     Nipsco Industries ...............................             2.5
     Ameritech .......................................             2.5
     Central Louisiana Electric ......................             2.5
     Southern Company ................................             2.5
     Central Pacific & Southwest .....................             2.4
                                                                   ----
          Total                                                   31.3%
    

     Information used in  advertisements  and in materials  furnished to present
and prospective shareholders may include statements or illustrations relating to
the  appropriateness  of types of  securities  and/or  mutual funds which may be
employed to meet specific financial goals, such as (1) funding  retirement,  (2)
paying for children's education,  and (3) financially  supporting aging parents.
These  three  financial  goals  may be  referred  to in such  advertisements  or
materials as the "Triple Squeeze."

                                    TAXES
FEDERAL INCOME TAXES
    See "Distributions and Taxes" in the Fund's current prospectus.

   
     The Fund has elected to be treated,  has  qualified and intends to continue
to qualify  each year,  as a  regulated  investment  company  ("RIC")  under the
Internal  Revenue Code ("the  Code").  Accordingly,  the Fund intends to satisfy
certain  requirements  relating to sources of its income and  diversification of
its assets and to distribute all of its net  investment  income and net realized
capital gains in accordance with the timing requirements imposed by the Code, so
as to avoid any Federal  income or excise tax on the Fund. The Fund so qualified
for the  fiscal  year  ended  September  30,  1994 (see the  Notes to  Financial
Statements). Because the Fund invests its assets in the Portfolio, the Portfolio
normally  must  satisfy  the  applicable  source of income  and  diversification
requirements  in order for the Fund to satisfy them. The Portfolio will allocate
at least annually among its investors,  including the Fund, the  Portfolio's net
investment  income,  net realized  capital gains, and any other items of income,
gain, loss, deduction or credit. The Portfolio will make allocations to the Fund
in  accordance  with the Code and  applicable  regulations  and will make moneys
available for  withdrawal  at  appropriate  times and in  sufficient  amounts to
enable the Fund to satisfy the tax distribution  requirements  that apply to the
Fund and that must be satisfied in order to avoid  Federal  income and/or excise
tax on the Fund. For purposes of applying the requirements of the Code regarding
qualification  as a RIC,  the Fund will be deemed  (i) to own its  proportionate
share of each of the  assets of the  Portfolio  and (ii) to be  entitled  to the
gross income of the Portfolio attributable to such share.

     In order to avoid  Federal  excise  tax,  the Code  requires  that the Fund
distribute  (or be deemed to have  distributed)  by December 31 of each calendar
year at least 98% of its ordinary income (not including  tax-exempt  income) for
such year,  at least 98% of the excess of its  realized  capital  gains over its
realized capital losses,  generally computed on the basis of the one-year period
ending on October  31 of such year or, by  election,  December  31 of such year,
after  reduction by any available  capital loss  carryforwards,  and 100% of any
income or capital gain from the prior year (as previously computed) that was not
paid out during such year and on which the Fund paid no Federal income tax.

     As of the close of business,  September 30, 1994, the Fund  contributed its
assets to the Portfolio in exchange for an interest in the Portfolio.  The Trust
has obtained an opinion of tax counsel to the effect that,  although there is no
judicial  authority  directly on point, this contribution will not result in the
recognition  of gain or loss by the Fund for Federal  income tax  purposes.  The
Trust intends to file the Fund's  Federal income tax return for its taxable year
ended  December  31,  1994  reporting  such  contribution  of assets in a manner
consistent  with such opinion.  The Trust has also applied for a private  letter
ruling from the Internal Revenue Service ("IRS") to confirm this result for such
series.  If it were determined that this  contribution by the Fund was a taxable
transaction, the Fund could be required to recognize gain on the transfer of its
assets to the Portfolio and to make additional distributions to its shareholders
in order to avoid Fund-level  Federal income taxes,  and any such  distributions
would be taxable to the  shareholders  who receive them;  and in such case,  the
Fund might also be required to pay penalties and/or interest to the IRS.

     Distributions  of net  investment  income and the excess of net  short-term
capital gain over net long-term  capital loss and certain foreign exchange gains
earned by the Portfolio and allocated to the Fund are taxable to shareholders of
the Fund as ordinary income whether received in cash or reinvested in additional
shares.  Distributions  of the  excess of net  long-term  capital  gain over net
short-term  capital loss  (including any capital loss carried forward from prior
years)  earned  by the  Portfolio  and  allocated  to the  Fund are  taxable  to
shareholders of the Fund as long-term capital gains, whether received in cash or
reinvested  in  additional  shares,  and  regardless of the length of time their
shares have been held.
    

     Distributions  by the Fund reduce the net asset value of the Fund's shares.
Should a  distribution  reduce the net asset  value below a  shareholder's  cost
basis, such distribution  would be taxable to the shareholder even though,  from
an  investment  standpoint,  it may  constitute a return of capital.  Therefore,
investors  should  consider the tax  implications  of buying shares  immediately
before a distribution.

   
     A  portion  of  distributions  made by the  Fund  which  are  derived  from
dividends received by the Portfolio from domestic  corporations and allocated to
the Fund may qualify for the dividends-received deduction for corporations.  The
dividends-received deduction for corporate shareholders is reduced to the extent
the shares of the Fund with  respect to which the  dividends  are  received  are
treated as  debt-financed  under the Federal income tax law and is eliminated if
the  shares  are  deemed  to have  been  held for less  than a  minimum  period,
generally 46 days. Receipt of certain distributions qualifying for the deduction
may result in reduction of the tax basis of the corporate  shareholder's shares.
Distributions eligible for the dividends-received  deduction may give rise to or
increase an alternative minimum tax for corporations.

     Any loss  realized  upon the  redemption  or exchange of shares of the Fund
with a tax  holding  period of 6 months or less will be treated  as a  long-term
capital loss to the extent of any  distribution  of net long-term  capital gains
with respect to such shares. In addition, all or a portion of a loss realized on
a redemption or other disposition of Fund shares may be disallowed under certain
"wash  sale"  rules if other  shares  of the Fund are  acquired  within a period
beginning 30 days before and ending 30 days after the date of such redemption or
other  disposition.  Any  disallowed  loss will result in an  adjustment  to the
shareholder's tax basis in some or all of the other shares acquired.

     The  Portfolio's  transactions  in options  and futures  contracts  will be
subject to special tax rules that may affect the amount, timing and character of
Fund distributions to shareholders.  For example,  certain positions held by the
Portfolio on the last business day of each taxable year will be marked to market
(i.e.,  treated as if closed out on such day),  and any  resulting  gain or loss
will  generally be treated as 60% long-term and 40%  short-term  capital gain or
loss.  Certain positions held by the Portfolio that  substantially  diminish the
Portfolio's  risk of loss with respect to other  positions in its  portfolio may
constitute  "straddles,"  which are subject to tax rules that may cause deferral
of Portfolio losses,  adjustments in the holding period of Portfolio  securities
and conversion of short-term into long-term  capital  losses.  The Portfolio may
have to limit its activities in options and futures contracts in order to enable
the Fund to maintain its qualification as a RIC.

     The Portfolio may be subject to foreign  withholding or other foreign taxes
with respect to income  (possibly  including,  in some cases,  capital gains) on
certain  foreign  securities.  As it is not  expected  that more than 50% of the
value of the Fund's total assets, taking into account its allocable share of the
Portfolio's  total  assets at the close of any  taxable  year of the Fund,  will
consist  of  securities  issued by  foreign  corporations,  the Fund will not be
eligible to pass through to shareholders  their  proportionate  share of foreign
taxes paid by the  Portfolio  and  allocated  to the Fund,  with the result that
shareholders  will not  include in income,  and will not be entitled to take any
foreign tax credits or deductions  for,  foreign taxes paid by the Portfolio and
allocated to the Fund.  However,  the Fund may deduct such taxes in  calculating
its  distributable  income  earned by the  Portfolio  and allocated to the Fund.
These taxes may be reduced or eliminated  under the terms of an applicable  U.S.
income tax treaty.  Certain  foreign  exchange gains and losses  realized by the
Portfolio  and  allocated  to the Fund will be  treated as  ordinary  income and
losses.  Certain uses of foreign currency and investment by the Portfolio in the
stock of certain "passive foreign investment  companies" may be limited or a tax
election  may  be  made,  if   available,   in  order  to  preserve  the  Fund's
qualification as a RIC and/or avoid imposition of a tax on the Fund.

     Special tax rules apply to Individual  Retirement  Accounts ("IRAs") and to
other retirement  plans, and persons investing through such plans should consult
their tax advisers for more information.

     Amounts paid by the Fund to individuals and certain other  shareholders who
have not provided the Fund with their correct taxpayer identification number and
certain required  certifications,  as well as shareholders  with respect to whom
the Fund has  received  notification  from the  Internal  Revenue  Service  or a
broker,  may be subject to "backup"  withholding  of Federal income tax from the
Fund's dividends and  distributions  and the proceeds of redemptions  (including
repurchases  and  exchanges),  at  a  rate  of  31%.  An  individual's  taxpayer
identification number is generally his or her social security number.

     Non-resident  alien individuals and certain foreign  corporations and other
foreign entities  generally will be subject to a U.S.  withholding tax at a rate
of 30% on the Fund's  distributions  from its ordinary  income and the excess of
its net short-term  capital gain over its net long-term capital loss, unless the
tax is reduced or eliminated by an applicable tax treaty. Distributions from the
excess of the Fund's net long-term capital gain over its net short- term capital
loss  received  by such  shareholders  and  any  gain  from  the  sale or  other
disposition of shares of the Fund generally will not be subject to U.S.  Federal
income taxation,  provided that non-resident  alien status has been certified by
the  shareholder.  Different U.S. tax consequences may result if the shareholder
is engaged in a trade or business in the United States, is present in the United
States for a sufficient  period of time during a taxable year to be treated as a
U.S. resident, or fails to provide any required certifications  regarding status
as a non-resident alien investor.  Foreign shareholders should consult their tax
advisers regarding the U.S. and foreign tax consequences of an investment in the
Fund.
    

     The foregoing  discussion does not address the special tax rules applicable
to certain classes of investors,  such as retirement plans, tax-exempt entities,
insurance  companies and financial  institutions.  Shareholders  should  consult
their own tax advisers with respect to special tax rules that may apply in their
particular  situations,  as well as the state, local or foreign tax consequences
of investing in the Fund.

                            PRINCIPAL UNDERWRITER

     Under  the  Distribution   Agreement  the  Principal  Underwriter  acts  as
principal  in selling  shares of the Fund.  The  expenses of printing  copies of
prospectuses  used to offer shares to financial  service  firms or investors and
other  selling   literature  and  of  advertising  is  borne  by  the  Principal
Underwriter. The fees and expenses of qualifying and registering and maintaining
qualifications  and  registrations  of the Fund and its shares under Federal and
state securities laws is borne by the Fund. In addition, the Fund makes payments
to the Principal  Underwriter  pursuant to its Distribution Plan as described in
the Fund's  current  prospectus;  the  provisions  of the plan  relating to such
payments are included in the Distribution Agreement.  The Distribution Agreement
is renewable annually by the Trust's Board of Trustees  (including a majority of
its Trustees who are not interested  persons of the Trust and who have no direct
or indirect financial interest in the operation of the Fund's  Distribution Plan
or the Distribution  Agreement),  may be terminated on sixty days' notice either
by such Trustees or by vote of a majority of the outstanding  voting  securities
of the  Fund  or on six  months'  notice  by the  Principal  Underwriter  and is
automatically terminated upon assignment.  The Principal Underwriter distributes
Fund shares on a "best efforts" basis under which it is required to take and pay
for only such shares as may be sold.

   
     The  Fund  has  authorized  the  Principal  Underwriter  to act as agent in
repurchasing  shares and paid the  Principal  Underwriter  $1,945 for the period
ended December 31, 1994 (being $2.50 for each repurchase  transaction handled by
the  Principal  Underwriter).  The  Principal  Underwriter  estimates  that  the
expenses  incurred by it in acting as repurchase  agent for the Fund will exceed
the amounts paid therefor by the Fund.

                              DISTRIBUTION PLAN

     The  Distribution  Plan (the "Plan") is described in the  prospectus and is
designed to meet the requirements of Rule 12b-1 under the 1940 Act and the sales
charge rule of the National  Association of Securities Dealers,  Inc. (the "NASD
Rule").  The purpose of the Plan is to compensate the Principal  Underwriter for
its  distribution  services  and  facilities  provided to the Fund by paying the
Principal  Underwriter  sales  commissions  and a separate  distribution  fee in
connection with sales of Fund shares.  The following  supplements the discussion
of the Plan contained in the Fund's prospectus.

     The amount payable by the Fund to the Principal Underwriter pursuant to the
Plan as sales commissions and distribution fees with respect to each day will be
accrued on such day as a liability of the Fund and will  accordingly  reduce the
Fund's net assets upon such accrual,  all in accordance with generally  accepted
accounting principles. The amount payable on each day is limited to 1365 of .75%
of the Fund's net assets on such day. The level of the Fund's net assets changes
each day and depends  upon the amount of sales and  redemptions  of Fund shares,
the changes in the value of the investments held, by the Portfolio, the expenses
of the Fund and the  Portfolio  accrued and  allocated  to the Fund on such day,
income on portfolio  investments  of the Portfolio  accrued and allocated to the
Fund on such day, and any dividends and  distributions  declared on Fund shares.
The Fund does not accrue  possible future payments as a liability of the Fund or
reduce the Fund's  current  net assets in respect of unknown  amounts  which may
become payable under the Plan in the future because the standards for accrual of
a liability under such accounting principles have not been satisfied.

     The Plan provides that the Fund will receive all contingent  deferred sales
charges and will make no payments to the Principal Underwriter in respect of any
day on which  there are no  outstanding  Uncovered  Distribution  Charges of the
Principal  Underwriter.  Contingent  deferred sales charges and accrued  amounts
will be paid by the  Fund to the  Principal  Underwriter  whenever  there  exist
Uncovered Distribution Charges under the Plan.

     Periods  with a high  level of sales of Fund  shares  accompanied  by a low
level of  early  redemptions  of Fund  shares  resulting  in the  imposition  of
contingent  deferred  sales  charges will tend to increase the time during which
there will exist Uncovered  Distribution  Charges of the Principal  Underwriter.
Conversely,  periods with a low level of sales of Fund shares  accompanied  by a
high level of early  redemptions  of Fund shares  resulting in the imposition of
contingent  deferred  sales  charges  will tend to reduce the time during  which
there will exist Uncovered Distribution Charges of the Principal Underwriter.

     In calculating daily the amount of uncovered  distribution  charges will be
calculated  daily. For the purposes of this  calculation,  distribution  charges
will include the aggregate  amount of sales  commissions and  distribution  fees
theretofore paid plus the aggregate amount of sales commissions and distribution
fees which the Principal Underwriter is entitled to be paid under the Plan since
its inception.  Payments theretofore paid and payable under the Plan by the Fund
to the Principal  Underwriter and contingent  deferred sales charges theretofore
paid and  payable to the  Principal  Underwriter  will be  subtracted  from such
distribution  charges;  if  the  result  of  such  subtraction  is  positive,  a
distribution  fee  (computed at 1% over the prime rate then reported in The Wall
Street  Journal)  will be computed on such  amount and added  thereto,  with the
resulting sum  constituting  the amount of  outstanding  uncovered  distribution
charges  with  respect  to  such  day.  The  amount  of  outstanding   uncovered
distribution charges of the Principal Underwriter calculated on any day does not
constitute a liability recorded on the financial statements of the Fund.

     The amount of uncovered  distribution charges of the Principal  Underwriter
at any  particular  time depends upon various  changing  factors,  including the
level and  timing of sales of Fund  shares,  the  nature  of such  sales  (i.e.,
whether they result from exchange transactions, reinvestments or from cash sales
through  Authorized  Firms),  the level and timing of redemptions of Fund shares
upon which a contingent  deferred  sales  charge will be imposed,  the level and
timing of  redemptions  of Fund shares upon which no contingent  deferred  sales
charge will be imposed (including redemptions involving exchanges of Fund shares
for shares of another  fund in the Eaton  Vance  Marathon  Group of Funds  which
result in a reduction of uncovered distribution  charges),  changes in the level
of the net  assets of the Fund,  and  changes in the  interest  rate used in the
calculation of the distribution fee under the Plan.

     As currently  implemented by the Trustees,  the Plan authorizes payments of
sales commissions and distribution fees to the Principal Underwriter and service
fees to the Principal  Underwriter and Authorized Firms which may be equivalent,
on an aggregate  basis  during any fiscal year of the Fund,  to 1% of the Fund's
average daily net assets for such year. The Fund believes that the combined rate
of all  these  payments  may be  higher  than the rate of  payments  made  under
distribution plans adopted by other investment companies pursuant to Rule 12b-1.
Although the Principal Underwriter will use its own funds (which may be borrowed
from banks) to pay sales commissions at the time of sale, it is anticipated that
the Eaton Vance  organization will profit by reason of the operation of the Plan
through an increase in the Fund's assets  (thereby  increasing  the advisory fee
payable to BMR by the Portfolio)  resulting from sale of Fund shares and through
the sales  commissions  and  distribution  fees and  contingent  deferred  sales
charges paid to the Principal  Underwriter pursuant to the Plan. The Eaton Vance
organization  may be  considered  to have realized a profit under the Plan if at
any point in time the aggregate  amounts  theretofore  received by the Principal
Underwriter pursuant to the Plan and from contingent deferred sales charges have
exceeded  the  total  expenses  theretofore  incurred  by such  organization  in
distributing shares of the Fund. Total expenses for this purpose will include an
allocable  portion of the  overhead  costs of such  organization  and its branch
offices,   which  costs  will  include  without   limitation   leasing  expense,
depreciation  of building and equipment,  utilities,  communication  and postage
expense, compensation and benefits of personnel, travel and promotional expense,
stationery  and supplies,  literature  and sales aids,  interest  expense,  data
processing  fees,  consulting and temporary help costs,  insurance,  taxes other
than income taxes, legal and auditing expense and other  miscellaneous  overhead
items.  Overhead is calculated and allocated for such purpose by the Eaton Vance
organization in a manner deemed equitable to the Fund.

     For the period from  October 1, 1994 to December  31,  1994,  the Fund paid
sales  commissions  under  the  Plan to the  Principal  Underwriter  aggregating
$53,776,  which  amount was used by the  Principal  Underwriter  to defray sales
commissions  aggregating  $6.393  paid  during  such  period  by  the  Principal
Underwriter to Authorized Firms on sales of shares of the Fund and to reduce the
outstanding uncovered  distribution charges. For the period from October 1, 1994
to  December  31,  1994,   contingent   deferred   sales   charges   aggregating
approximately  $72,219 were imposed on early redeeming  shareholders and paid to
the Principal Underwriter,  which amounts were used by the Principal Underwriter
to reduce the outstanding  uncovered  distribution  charges.  As at December 31,
1994,  the  outstanding   uncovered   distribution   charges  of  the  Principal
Underwriter under the Plan amounted to approximately  $541,466 (which amount was
equivalent to 1.9% of the Fund's net assets on such day).

     The Plan also authorizes the Fund to make payments of service fees. For the
period from  October 1, 1994 to December  31,  1994,  the Fund made  service fee
payments to the Principal  Underwriter and Authorized Firms aggregating $13,721,
of which  $13,679  was paid to  financial  service  firms  and the  balance  was
retained by the Principal Underwriter.

     The  provisions of the Plan relating to payments of sales  commissions  and
distribution  fees  to  the  Principal  Underwriter  are  also  included  in the
Distribution Agreement between the Fund and the Principal Underwriter.  Pursuant
to  Rule  12b-1,  the  Plan  has  been  approved  by the  Trust's  initial  sole
shareholder (Eaton Vance) and by the Board of Trustees of the Trust, as required
by Rule 12b-1.  The Plan  continues in effect  through and  including  April 28,
1996, and shall continue in effect  indefinitely  thereafter for so long as such
continuance  is approved at least annually by the vote of both a majority of (i)
the Trustees of the Fund who are not interested persons of the Fund and who have
no direct or indirect  financial  interest in the  operation  of the Plan or any
agreements  related to the Plan (the "Rule 12b-1  Trustees") and (ii) all of the
Trustees  then in  office,  and the  Distribution  Agreement  contains a similar
provision.  The Plan and Distribution Agreement may be terminated at any time by
vote of a majority of the Rule 12b-1  Trustees or by a vote of a majority of the
outstanding  voting  securities  of the Fund.  Under the Plan the President or a
Vice President of the Trust shall provide to the Trustees for their review,  and
the Trustees  shall review at least  quarterly,  a written  report of the amount
expended under the Plan and the purposes for which such  expenditures were made.
The Plan may not be  amended  to  increase  materially  the  payments  described
therein  without  approval of the  shareholders  of the Fund,  and all  material
amendments of the Plan must also be approved by the Trustees as required by Rule
12b-1.  So long as the  Plan is in  effect,  the  selection  and  nomination  of
Trustees who are not  interested  persons of the Trust shall be committed to the
discretion of the Trustees who are not such interested persons.
    

     The  Trustees  of the Trust  believe  that the Plan  will be a  significant
factor  in the  growth  of the  Fund's  assets,  and will  result  in  increased
investment  flexibility  and  advantages  which  will  benefit  the Fund and its
shareholders.  Payments for sales  commissions and distribution fees made to the
Principal  Underwriter under the Plan will compensate the Principal  Underwriter
for its services and expenses in  distributing  shares of the Fund.  Service fee
payments made to the Principal  Underwriter and Authorized  Firms under the Plan
provide incentives to provide continuing  personal services to investors and the
maintenance of shareholder  accounts.  By providing  incentives to the Principal
Underwriter  and  Authorized  Firms,  the  Plan is  expected  to  result  in the
maintenance of, and possible future growth in, the assets of the Fund.  Based on
the  foregoing  and other  relevant  factors,  the  Trustees  of the Trust  have
determined that in their judgment there is a reasonable likelihood that the Plan
will benefit the Fund and its shareholders.

                       PORTFOLIO SECURITY TRANSACTIONS

     Decisions  concerning  the  execution of portfolio  security  transactions,
including the selection of the market and the  broker-dealer  firm,  are made by
BMR. BMR is also  responsible  for the execution of  transactions  for all other
accounts managed by it.

     BMR places the portfolio security  transactions of the Portfolio and of all
other accounts  managed by it for execution with many  broker-dealer  firms. BMR
uses its best efforts to obtain execution of portfolio security  transactions at
prices which are advantageous to the Portfolio and (when a disclosed  commission
is being charged) at reasonably  competitive  commission  rates. In seeking such
execution,  BMR  will  use its  best  judgment  in  evaluating  the  terms  of a
transaction,  and will give consideration to various relevant factors, including
without  limitation the size and type of the transaction,  the general execution
and operational  capabilities of the broker-dealer,  the nature and character of
the  market  for the  security,  the  confidentiality,  speed and  certainty  of
effective execution required for the transaction,  the reputation,  reliability,
experience and financial  condition of the broker-dealer,  the value and quality
of  services  rendered  by the  broker-dealer  in  other  transactions,  and the
reasonableness  of the commission,  if any.  Transactions on United States stock
exchanges and other agency transactions  involve the payment by the Portfolio of
negotiated  brokerage   commissions.   Such  commissions  vary  among  different
broker-dealer  firms,  and  a  particular  broker-dealer  may  charge  different
commissions  according  to  such  factors  as the  difficulty  and  size  of the
transaction   and  the  volume  of  business  done  with  such  broker-  dealer.
Transactions  in  foreign  securities  usually  involve  the  payment  of  fixed
brokerage  commissions,  which are  generally  higher  than  those in the United
States. There is generally no stated commission in the case of securities traded
in the over-the-counter markets, but the price paid or received by the Portfolio
usually  includes an undisclosed  dealer markup or markdown.  In an underwritten
offering the price paid by the Portfolio  includes a disclosed fixed  commission
or discount retained by the underwriter or dealer.  Although commissions paid on
portfolio  security  transactions will, in the judgment of BMR, be reasonable in
relation to the value of the  services  provided,  commissions  exceeding  those
which another firm might charge may be paid to broker-dealers  who were selected
to execute  transactions  on behalf of the  Portfolio and BMR's other clients in
part for providing brokerage and research services to BMR.

     As authorized in Section  28(e) of the  Securities  Exchange Act of 1934, a
broker or dealer who executes a portfolio transaction on behalf of the Portfolio
may receive a commission which is in excess of the amount of commission  another
broker or dealer  would have  charged  for  effecting  that  transaction  if BMR
determines in good faith that such  commission was reasonable in relation to the
value of the brokerage and research services provided. This determination may be
made on the basis of either that  particular  transaction or on the basis of the
overall  responsibilities  which BMR and its  affiliates  have for accounts over
which they exercise investment discretion. In making any such determination, BMR
will not attempt to place a specific  dollar value on the brokerage and research
services  provided or to  determine  what  portion of the  commission  should be
related to such services.  Brokerage and research services may include advice as
to the value of securities,  the  advisability of investing in,  purchasing,  or
selling securities,  and the availability of securities or purchasers or sellers
of securities;  furnishing analyses and reports concerning issuers,  industries,
securities,  economic factors and trends, portfolio strategy and the performance
of accounts;  and effecting  securities  transactions  and performing  functions
incidental  thereto  (such  as  clearance  and  settlement);  and the  "Research
Services" referred to in the next paragraph.

     It is a  common  practice  in the  investment  advisory  industry  for  the
advisers of investment  companies,  institutions  and other investors to receive
research,  statistical  and  quotation  services,  data,  information  and other
services,  products and materials  which assist such advisers in the performance
of their investment  responsibilities  ("Research  Services") from broker-dealer
firms whch execute  portfolio  transactions for the clients of such advisers and
from third parties with which such broker-dealers have arrangements.  Consistent
with this practice, BMR receives Research Services from many broker-dealer firms
with which BMR places the  Portfolio  transactions  and from third  parties with
which these  broker-dealers  have arrangements.  These Research Services include
such  matters as general  economic  and market  reviews,  industry  and  company
reviews,  evaluations of securities and portfolio  strategies and  transactions,
recommendations  as to the purchase and sale of securities  and other  portfolio
transactions,  financial, industry and trade publications,  news and information
services,  pricing and quotation  equipment and services,  and research oriented
computer hardware,  software,  data bases and services.  Any particular Research
Service obtained  through a broker-dealer  may be used by BMR in connection with
client  accounts  other  than  those  accounts  which  pay  commissions  to such
broker-dealer.  Any such Research  Service may be broadly useful and of value to
BMR in rendering investment advisory services to all or a significant portion of
its  clients,  or may be  relevant  and  useful for the  management  of only one
client's  account  or of a few  clients'  accounts,  or may be  useful  for  the
management  of merely a segment  of certain  clients'  accounts,  regardless  of
whether  any such  account or accounts  paid  commissions  to the  broker-dealer
through which such Research  Service was obtained.  The advisory fee paid by the
Portfolio  is not reduced  because BMR  receives  such  Research  Services.  BMR
evaluates  the nature and  quality of the  various  Research  Services  obtained
through  broker-dealer firms and attempts to allocate sufficient  commissions to
such  firms to ensure  the  continued  receipt of  Research  Services  which BMR
believes are useful or of value to it in rendering  investment advisory services
to its clients.

     Subject to the  requirement  that BMR shall use its best efforts to seek to
execute portfolio security transactions at advantageous prices and at reasonably
competitive  commission  rates. BMR is authorized to consider as a factor in the
selection of any broker-dealer firm with whom portfolio orders may be placed the
fact  that  such  firm has  sold or is  selling  shares  of the Fund or of other
investment  companies  sponsored  by BMR or  Eaton  Vance.  This  policy  is not
inconsistent  with a rule of the National  Association  of  Securities  Dealers,
Inc.,  which rule  provides  that no firm  which is a member of the  Association
shall favor or disfavor the distribution of shares of any particular  investment
company or group of investment  companies on the basis of brokerage  commissions
received or expected by such firm from any source.

     Securities  considered  as  investments  for  the  Portfolio  may  also  be
appropriate for other investment accounts managed by BMR or its affiliates.  BMR
will attempt to allocate  equitably  portfolio  security  transactions among the
Portfolio and the portfolios of its other investment accounts whenever decisions
are made to purchase or sell securities by the Portfolio and one or more of such
other accounts simultaneously.  In making such allocations,  the main factors to
be considered are the respective investment objectives of the Portfolio and such
other  accounts,  the  relative  size  of  portfolio  holdings  of the  same  or
comparable securities,  the availability of cash for investment by the Portfolio
and such  accounts,  the size of investment  commitments  generally  held by the
Portfolio  and such  accounts  and the opinions of the persons  responsible  for
recommending  investments  to  the  Portfolio  and  such  accounts.  While  this
procedure  could  have a  detrimental  effect  on the  price  or  amount  of the
securities  available to the  Portfolio  from time to time, it is the opinion of
the Trustees of the Trust and the Portfolio that the benefits available from the
BMR  organization  outweigh  any  disadvantage  that may arise from  exposure to
simultaneous transactions.

   
     During the fiscal years ended  September 30, 1994, 1993 and 1992, the Trust
paid brokerage commissions of $162,605, $133,768 and $320,413,  respectively, on
portfolio security transactions.  Of the total brokerage commissions paid during
the fiscal year ended  September  30, 1994,  approximately  $148,112 was paid in
respect of portfolio security transactions aggregating approximately $83,003,408
to firms which provided some research services to BMR or its affiliates. For the
fiscal year ended December 31, 1994, the Portfolio paid brokerage commissions of
$1,997,260 on portfolio security transactions, of which approximately $1,509,827
was paid in respect of portfolio security transactions aggregating approximately
$718,689,809  to firms  which  provided  some  research  services  to BMR or its
affiliates.
    

                              OTHER INFORMATION

     Eaton Vance,  pursuant to its agreement with the Trust, controls the use of
the words "Eaton  Vance" in the Fund's name and may use the words "Eaton  Vance"
in other connections and for other purposes.

     The Trust's Declaration of Trust may not be amended without the affirmative
vote of a  majority  of the  outstanding  shares of the Trust,  except  that the
Declaration  of Trust may be amended by the  Trustees  to change the name of the
Trust, to make such other changes as do not have a materially  adverse effect on
the rights or interests of shareholders  and to conform the Declaration of Trust
to applicable Federal laws or regulations.  The Trust may be terminated (i) upon
the  merger or  consolidation  with or sale of the  Trust's  assets  to  another
company,  if approved by the holders of two-thirds of the outstanding  shares of
the Trust, except that if the Trustees recommend such transaction,  the approval
by  vote  of the  holders  of a  majority  of the  outstanding  shares  will  be
sufficient;  or (ii) upon  liquidation  and  distribution  of the  assets of the
Trust, if approved by a majority of the Trustees or by the holders of a majority
of the Trust's outstanding shares. If not so terminated,  the Trust may continue
indefinitely.

     The  Declaration  of Trust  further  provides that the Trustees will not be
liable for errors of judgment  or  mistakes  of fact or law;  but nothing in the
Declaration of Trust protects a Trustee  against any liability to which he would
otherwise  be  subject  by reason  of  willful  misfeasance,  bad  faith,  gross
negligence,  or reckless  disregard of the duties involved in the conduct of his
office.  In addition,  the By-Laws of the Trust  provide that no natural  person
shall  serve as a Trustee of the Trust  after the  holders of record of not less
than two-thirds of the outstanding  shares have declared that he be removed from
office either by  declaration  in writing filed with the custodian of the assets
of the Trust or by votes cast in person or by proxy at a meeting  called for the
purpose.

                             FINANCIAL STATEMENTS

   
     Registrant  incorporates by reference the audited financial information for
the Fund and the Portfolio  contained in the Fund's  shareholder  report for the
period  from  October  1,  1994  to  December  31,  1994  as  previously   filed
electronically  with the  Securities  and  Exchange  Commission  (Accession  No.
0000950156-95-000084).
    
<PAGE>

                                   PART C

                              OTHER INFORMATION

ITEM 24:  FINANCIAL STATEMENTS AND EXHIBITS

   
   (A) INCLUDED IN PART A:

          Financial Highlights for the period from the start of business October
            1, 1994 to December 31, 1994 and for the seven years ended  December
            31, 1994.

       INCLUDED IN PART B:

        INCORPORATED  BY  REFERENCE  TO THE  ANNUAL  REPORT  FOR THE FUND  DATED
        DECEMBER 31, 1994, FILED ELECTRONICALLY  PURSUANT TO SECTION 30(B)(2) OF
        THE INVESTMENT COMPANY ACT OF 1940

           FOR    EATON    VANCE     EQUITY-INCOME    TRUST    (ACCESSION    NO.
           0000950156-95-000084):
             Portfolio of Investments as of December 31, 1994
             Statement of Assets and Liabilities as of December 31, 1994
             Statement of Operations  for the period from the start of business,
               October 1, 1994, to December 31, 1994
             Statement of Changes in Net Assets for the period from the start of
               business,  October 1, 1994 to December  31, 1994 and for the year
               ended September 30, 1994
             Financial  Highlights  for the  period  from the start of  business
               October 1, 1994,  to December  31, 1994 and for the 4 years ended
               September 30, 1994
             Notes to Financial Statements
             Report of Independent Accountants
             Financial Statements for Total Return Portfolio:
             Portfolio of Investments as of December 31, 1994
             Statement of Assets and Liabilities as of December 31, 1994
             Statement of Operations for the year ended December 31, 1994
             Statement of Changes in Net Assets for the year ended  December 31,
               1994 and for the period from the start of  business,  October 28,
               1993 to December 31, 1992
             Supplementary Data for the year ended December 31, 1994 and for the
               period from the start of  business,  October 28, 1993 to December
               31, 1993
             Notes to Financial Statements
             Report of Independent Accountants
    

   (B) EXHIBITS:
   
     (1)(a)  Declaration of Trust dated August 3, 1987 filed herewith.
        (b)  Amendment  to  Declaration  of Trust dated  February 22, 1995 filed
             herewith.
     (2)(a)  By-Laws,   filed  as  Exhibit  (2)  to  the  original  Registration
             Statement and incorporated herein by reference.
        (b)  Amendment  to  By-Laws of Eaton  Vance  Equity-Income  Trust  dated
             December  13,  1993  filed  as  Exhibit  (2)(b)  to  Post-Effective
             Amendment No. 8 and incorporated herein by reference.
     (3)     Not applicable
     (4)     Specimen  certificate  representing  share of beneficial  interest,
             filed  as  Exhibit  (4)  to  Post-Effective  Amendment  No.  1  and
             incorporated herein by reference.
     (5)     Investment  Advisory  Agreement with Eaton Vance  Management  dated
             November 1, 1990 filed as Exhibit (5) to  Post-Effective  Amendment
             No. 4 and incorporated herein by reference.
     (6)(a)  Amended Distribution Agreement with Eaton Vance Distributors,  Inc.
             dated  July 7,  1993  filed as  Exhibit  (6)(a)  to  Post-Effective
             Amendment No. 8 and incorporated herein by reference.
        (b)  Selling Group Agreement between Eaton Vance Distributors,  Inc. and
             Authorized  Dealers  filed  as  Exhibit  (6)(b)  to  Post-Effective
             Amendment No. 8 and incorporated herein by reference.
        (c)  Schedule of Dealer  Discounts  and Sales  Charges  filed as Exhibit
             (6)(c) to Post- Effective  Amendment No. 8 and incorporated  herein
             by reference.
     (7)     Not applicable
     (8)     Custodian  Agreement  with  Investors  Bank & Trust  Company  dated
             December 17, 1990 filed as Exhibit (8) to Post-Effective  Amendment
             No. 4 and incorporated herein by reference.
     (9)     Form  of  Administrative   Services   Agreement  with  Eaton  Vance
             Management for Eaton Vance Equity-Income Trust filed as Exhibit (9)
             to  Post-Effective  Amendment  No.  8 and  incorporated  herein  by
             reference.
     (10)    Opinion of Counsel filed herewith.
     (11)    Consent of Independent  Accountants  for Eaton Vance  Equity-Income
             Trust and Total Return Portfolio filed herewith.
     (12)    Not applicable
     (13)    Letter Agreement with Eaton Vance Management, Inc. filed as Exhibit
             (13) to the original Registration Statement and incorporated herein
             by reference.
     (14)(a) Vance,  Sanders Profit Sharing  Retirement  Plan for  Self-Employed
             Persons with Adoption  Agreement and instructions  filed as Exhibit
             No. 14(1) to Post-Effective  Amendment No. 22 on Form N-1 under the
             Securities Act of 1933 (File No. 2-28471) and  incorporated  herein
             by reference.
         (b) Eaton & Howard, Vance Sanders Defined  Contribution  Prototype Plan
             and  Trust  with  Adoption  Agreements  (1)  Basic   Profit-Sharing
             Retirement  Plan, (2) Basic Money Purchase Pension Plan, (3) Thrift
             Plan Qualifying as Profit-Sharing  Plan, (4) Thrift Plan Qualifying
             as Money  Purchase  Pension Plan, (5)  Integrated  Profit-  Sharing
             Retirement  Plan, (6) Integrated  Money Purchase Pension Plan filed
             as Exhibit  14(2) to  Post-Effective  Amendment  No. 22 on Form N-1
             under  the   Securities   Act  of  1933  (File  No.   2-28471)  and
             incorporated herein by reference.
         (c) Individual   Retirement   Custodial   Account   (Form  5305-A)  and
             Investment   Instruction   Form  filed  as  Exhibit  No.  14(3)  to
             Post-Effective  Amendment  No. 22 on Form N-1 under the  Securities
             Act  of  1933  (File  No.  2-28471)  and  incorporated   herein  by
             reference.
         (d) Eaton & Howard,  Vance Sanders Variable Pension  Prototype Plan and
             Trust  with   Adoption   Agreement   filed  as  Exhibit   14(d)  to
             Post-Effective  Amendment  No. 22 on Form N-1 under the  Securities
             Act  of  1933  (File  No.  2-28471)  and  incorporated   herein  by
             reference.
     (15)    Amended   Distribution  Plan  pursuant  to  Rule  12b-1  under  the
             Investment  Company Act of 1940 dated July 7, 1993 filed as Exhibit
             (15) to Post-Effective  Amendment No. 8 and incorporated  herein by
             reference.
     (16)    Schedule for Computation of Performance Quotations filed herewith.
     (17)(a) Power of Attorney for Eaton Vance Equity-Income Trust dated January
             10, 1994 filed as Exhibit (17)(a) to Post-Effective Amendment No. 8
             and incorporated herein by reference.
         (b) Power of Attorney for Total Return  Portfolio dated August 16, 1993
             filed as Exhibit (17)(b) to Post-Effective Amendment No. 15 on Form
             N-1A  under  the  Securities  Act of 1933  (File No.  2-74378)  and
             incorporated herein by reference.
    

ITEM 25.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT
    Not applicable

   
ITEM 26.  NUMBER OF HOLDERS OF SECURITIES
                       (1)                                     (2)
                  TITLE OF CLASS                     NUMBER OF RECORD HOLDERS
          Shares of beneficial interest                as of March 31, 1995
                without par value                             1,721
    

<PAGE>
ITEM 27.  INDEMNIFICATION
     No change over the original filing has been made.

   
     Registrant's  Trustees and officers are insured  under a mutual fund errors
and  omissions  insurance  policy  covering loss incurred by reason of negligent
errors and omissions committed in their capacities as such.

ITEM 28.  BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER
     Reference  is  made  to  the   information  set  forth  under  the  caption
"Investment  Adviser"  in  the  Statement  of  Additional   Information,   which
information is incorporated herein by reference.

ITEM 29.  PRINCIPAL UNDERWRITER
  (A) Registrant's  principal  underwriter,  Eaton Vance  Distributors,  Inc., a
      wholly-owned  subsidiary  of  Eaton  Vance  Management,  is the  principal
      underwriter for each of the investment companies named below:
<TABLE>
<S>                                                  <C>
  EV Classic Alabama Tax Free Fund                   EV Classic National Municipals Fund
  EV Classic Arizona Tax Free Fund                   EV Classic New Jersey Limited Maturity
  EV Classic Arkansas Tax Free Fund                    Tax Free Fund
  EV Classic California Limited Maturity             EV Classic New Jersey Tax Free Fund
    Tax Free Fund                                    EV Classic New York Limited Maturity
  EV Classic California Municipals Fund                Tax Free Fund
  EV Classic Colorado Tax Free Fund                  EV Classic New York Tax Free Fund
  EV Classic Connecticut Limited Maturity            EV Classic North Carolina Tax Free Fund
    Tax Free Fund                                    EV Classic Ohio Limited Maturity
  EV Classic Connecticut Tax Free Fund                 Tax Free Fund
  EV Classic Florida Insured Tax Free Fund           EV Classic Ohio Tax Free Fund
  EV Classic Florida Limited Maturity                EV Classic Oregon Tax Free Fund
    Tax Free Fund                                    EV Classic Pennsylvania Limited Maturity
  EV Classic Florida Tax Free Fund                     Tax Free Fund
  EV Classic Georgia Tax Free Fund                   EV Classic Pennsylvania Tax Free Fund
  EV Classic Government Obligations Fund             EV Classic Rhode Island Tax Free Fund
  EV Classic Greater China Growth Fund               EV Classic Senior Floating-Rate Fund
  EV Classic Growth Fund                             EV Classic South Carolina Tax Free Fund
  EV Classic Hawaii Tax Free Fund                    EV Classic Special Equities Fund
  EV Classic High Income Fund                        EV Classic Senior Floating-Rate Fund
  EV Classic Investors Fund                          EV Classic Stock Fund
  EV Classic Kansas Tax Free Fund                    EV Classic Tennessee Tax Free Fund
  EV Classic Kentucky Tax Free Fund                  EV Classic Texas Tax Free Fund
  EV Classic Louisiana Tax Free Fund                 EV Classic Total Return Fund
  EV Classic Maryland Tax Free Fund                  EV Classic Virginia Tax Free Fund
  EV Classic Massachusetts Limited Maturity          EV Classic West Virginia Tax Free Fund
    Tax Free Fund                                    EV Marathon Alabama Tax Free Fund
  EV Classic Massachusetts Tax Free Fund             EV Marathon Arizona Limited Maturity
  EV Classic Michigan Limited Maturity                 Tax Free Fund
    Tax Free Fund                                    EV Marathon Arizona Tax Free Fund
  EV Classic Michigan Tax Free Fund                  EV Marathon Arkansas Tax Free Fund
  EV Classic Minnesota Tax Free Fund                 EV Marathon California Limited Maturity
  EV Classic Mississippi Tax Free Fund                 Tax Free Fund
  EV Classic Missouri Tax Free Fund                  EV Marathon California Municipals Fund
  EV Classic National Limited Maturity               EV Marathon Colorado Tax Free Fund
    Tax Free Fund
<PAGE>
  EV Marathon Connecticut Limited Maturity           EV Marathon Pennsylvania Limited Maturity
    Tax Free Fund                                      Tax Free Fund
  EV Marathon Connecticut Tax Free Fund              EV Marathon Pennsylvania Tax Free Fund
  EV Marathon Emerging Markets Fund                  EV Marathon Rhode Island Tax Free Fund
  Eaton Vance Equity - Income Trust                  EV Marathon South Carolina Tax Free Fund
  EV Marathon Florida Insured Tax Free Fund          EV Marathon Special Equities Fund
  EV Marathon Florida Limited Maturity               EV Marathon Stock Fund
    Tax Free Fund                                    EV Marathon Strategic Income Fund
  EV Marathon Florida Tax Free Fund                  EV Marathon Tennessee Tax Free Fund
  EV Marathon Georgia Tax Free Fund                  EV Marathon Texas Tax Free Fund
  EV Marathon Gold & Natural Resources Fund          EV Marathon Total Return Fund
  EV Marathon Government Obligations Fund            EV Marathon Virginia Limited Maturity
  EV Marathon Greater China Growth Fund                Tax Free  Fund
  EV Marathon Greater India Fund                     EV Marathon Virginia Tax Free Fund
  EV Marathon Growth Fund                            EV Marathon West Virginia Tax Free Fund
  EV Marathon Hawaii Tax Free Fund                   EV Traditional California Municipals Fund
  EV Marathon High Income Fund                       EV Traditional Connecticut Tax Free Fund
  EV Marathon Investors Fund                         EV Traditional Emerging Markets Fund
  EV Marathon Kansas Tax Free Fund                   EV Traditional Florida Insured Tax Free Fund
  EV Marathon Kentucky Tax Free Fund                 EV Traditional Florida Limited Maturity
  EV Marathon Louisiana Tax Free Fund                  Tax Free Fund
  EV Marathon Maryland Tax Free Fund                 EV Traditional Florida Tax Free Fund
  EV Marathon Massachusetts Limited Maturity         EV Traditional Government Obligations Fund
    Tax Free Fund                                    EV Traditional Greater China Growth Fund
  EV Marathon Massachusetts Tax Free Fund            EV Traditional Greater India Fund
  EV Marathon Michigan Limited Maturity              EV Traditional Growth Fund
    Tax Free Fund                                    Eaton Vance Income Fund of Boston
  EV Marathon Michigan Tax Free Fund                 EV Traditional Investors Fund
  EV Marathon Minnesota Tax Free Fund                Eaton Vance Municipal Bond Fund L.P.
  EV Marathon Mississippi Tax Free Fund              EV Traditional National Limited Maturity
  EV Marathon Missouri Tax Free Fund                   Tax Free Fund
  EV Marathon National Limited Maturity              EV Traditional National Municipals Fund
    Tax Free Fund                                    EV Traditional New Jersey Tax Free Fund
  EV Marathon National Municipals Fund               EV Traditional New York Limited Maturity
  EV Marathon New Jersey Limited Maturity              Tax Free Fund
    Tax Free Fund                                    EV Traditional New York Tax Free Fund
  EV Marathon New Jersey Tax Free Fund               EV Traditional Pennsylvania Tax Free Fund
  EV Marathon New York Limited Maturity              EV Traditional Special Equities Fund
    Tax Free Fund                                    EV Traditional Stock Fund
  EV Marathon New York Tax Free Fund                 EV Traditional Total Return Fund
  EV Marathon North Carolina Limited Maturity        Eaton Vance Cash Management Fund
    Tax Free Fund                                    Eaton Vance Liquid Assets Fund
  EV Marathon North Carolina Tax Free Fund           Eaton Vance Money Market Fund
  EV Marathon Ohio Limited Maturity                  Eaton Vance Prime Rate Reserves
    Tax Free Fund                                    Eaton Vance Short-Term Treasury Fund
  EV Marathon Ohio Tax Free Fund                     Eaton Vance Tax Free Reserves
  EV Marathon Oregon Tax Free Fund                   Massachusetts Municipal Bond Portfolio
    
<CAPTION>
   
  (B)
               (1)                                     (2)                                  (3)
       NAME AND PRINCIPAL                     POSITIONS AND OFFICES                 POSITIONS AND OFFICE
        BUSINESS ADDRESS                   WITH PRINCIPAL UNDERWRITER                 WITH REGISTRANT
       ------------------                  --------------------------               --------------------
<S>                                        <C>                                      <C>
James B. Hawkes*                           Vice President and Director              President and Trustee
William M. Steul*                          Vice President and Director              None
Wharton P. Whitaker*                       President and Director                   None
Howard D. Barr                             Vice President                           None
  2750 Royal View Court
  Oakland, Michigan
Nancy E. Belza                             Vice President                           None
  463-1 Buena Vista East
  San Francisco, California
Chris Berg                                 Vice President                           None
  45 Windsor Lane
  Palm Beach Gardens, Florida
H. Day Brigham, Jr.*                       Vice President                           None
Susan W. Bukima                            Vice President                           None
  106 Princess Street
  Alexandria, Virginia
Jeffrey W. Butterfield                     Vice President                           None
  9378 Mirror Road
  Columbus, Indiana
Mark A. Carlson*                           Vice President                           None
Jeffrey Chernoff                           Vice President                           None
  115 Concourse West
  Bright Waters, New York
William A. Clemmer*                        Vice President                           None
James S. Comforti                          Vice President                           None
  1859 Crest Drive
  Encinitas, California
Mark P. Doman                              Vice President                           None
  107 Pine Street
  Philadelphia, Pennsylvania
Michael A. Foster                          Vice President                           None
  850 Kelsey Court
  Centerville, Ohio
William M. Gillen                          Vice President                           None
  280 Rea Street
  North Andover, Massachusetts
Hugh S. Gilmartin                          Vice President                           None
  1531-184th Avenue, NE
  Bellevue, Washington
Richard E. Houghton*                       Vice President                           None
Brian Jacobs*                              Senior Vice President                    None
Stephen D. Johnson                         Vice President                           None
  13340 Providence Lake Drive
  Alpharetta, Georgia
Thomas J. Marcello                         Vice President                           None
  553 Belleville Avenue
  Glen Ridge, New Jersey
Timothy D. McCarthy                        Vice President                           None
  9801 Germantown Pike
  Lincoln Woods Apt. 416
  Lafayette Hill, Pennsylvania
Morgan C. Mohrman*                         Senior Vice President                    None
Gregory B. Norris                          Vice President                           None
  6 Halidon Court
  Palm Beach Gardens, Florida
Thomas Otis*                               Secretary and Clerk                      Secretary
George D. Owen                             Vice President                           None
  1911 Wildwood Court
  Blue Springs, Missouri
F. Anthony Robinson                        Vice President                           None
  510 Gravely Hill Road
  Wakefield, Rhode Island
Benjamin A. Rowland, Jr.*                  Vice President,                          None
                                             Treasurer and Director
John P. Rynne*                             Vice President                           None
George V.F. Schwab, Jr.                    Vice President                           None
  9501 Hampton Oaks Lane
  Charlotte, North Carolina
Cornelius J. Sullivan*                     Vice President                           None
Maureen C. Tallon                          Vice President                           None
  518 Armistead Drive
  Nashville, Tennessee
David M. Thill                             Vice President                           None
  126 Albert Drive
  Lancaster, New York
William T. Toner                           Vice President                           None
  747 Lilac Drive
  Santa Barbara, California
Chris Volf                                 Vice President                           None
  6517 Thoroughbred Loop
  Odessa, Florida
Donald E. Webber*                          Senior Vice President                    None
Sue Wilder                                 Vice President                           None
  141 East 89th Street
  New York, New York
- ----------
<FN>
*Address is 24 Federal Street, Boston, MA 02110
</FN>
    
</TABLE>

   
  (C) Not applicable

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS
     All applicable  accounts,  books and documents required to be maintained by
the  Registrant by Section 31(a) of the  Investment  Company Act of 1940 and the
Rules  promulgated   thereunder  are  in  the  possession  and  custody  of  the
Registrant's  custodian,  Investors  Bank & Trust  Company,  24 Federal  Street,
Boston, MA 02110 and 89 South Street,  Boston, MA 02111, and its transfer agent,
The Shareholder  Services Group,  Inc., 53 State Street,  Boston, MA 02104, with
the exception of certain  corporate  documents and portfolio  trading  documents
which are in the possession and custody of the Registrant's  investment adviser,
24 Federal  Street,  Boston,  MA 02110.  The  Registrant  is  informed  that all
applicable accounts, books and documents required to be maintained by registered
investment advisers are in the custody and possession of Registrant's investment
adviser.

ITEM 31.  MANAGEMENT SERVICES
    Not applicable

ITEM 32.  UNDERTAKINGS
     The Registrant undertakes to furnish to each person to whom a prospectus is
delivered a copy of the latest annual report to  shareholders,  upon request and
without charge.
    
<PAGE>
                                  SIGNATURES

   
     Pursuant  to the  requirements  of the  Securities  Act of  1933,  and  the
Investment  Company Act of 1940, the  Registrant  certifies that it meets all of
the  requirements  for  effectiveness  of  this  Amendment  to the  Registration
Statement  pursuant to Rule 485(b) under the Securities Act of 1933 and has duly
caused this Amendment to the  Registration  Statement to be signed on its behalf
by the  undersigned,  thereunto  duly  authorized,  in the City of  Boston,  and
Commonwealth of Massachusetts, on the 26th day of April, 1995.

                                        EATON VANCE EQUITY-INCOME TRUST
    

                                        By  /s/ JAMES B. HAWKES
                                            ----------------------------------
                                                JAMES B. HAWKES, President

    Pursuant to the requirements of the Securities Act of 1933, this Post-
Effective Amendment to the Registration Statement has been signed below by the
following persons in the capacities and on the dates indicated:

<TABLE>
<CAPTION>
   
                          SIGNATURE                                TITLE                              DATE
                          ---------                                -----                              ----
<S>                                                         <C>                                 <C> 
                                                            President, Principal
                                                              Executive Officer and
/s/ JAMES B. HAWKES                                           Trustee                           April 26, 1995
- ------------------------------------
    JAMES B. HAWKES

                                                            Treasurer and Principal
                                                              Financial and Accounting
/s/ JAMES L. O'CONNOR                                         Officer                           April 26, 1995
- ------------------------------------
    JAMES L. O'CONNOR

    DONALD R. DWIGHT*                                       Trustee                             April 26, 1995
- ------------------------------------
    DONALD R. DWIGHT

    SAMUEL L. HAYES, III*                                   Trustee                             April 26, 1995
- ------------------------------------
    SAMUEL L. HAYES, III

/s/ PETER F. KILEY                                          Vice President and Trustee          April 26, 1995
- ------------------------------------
    PETER F. KILEY

    NORTON H. REAMER*                                       Trustee                             April 26, 1995
- ------------------------------------
    NORTON H. REAMER

    JOHN L. THORNDIKE*                                      Trustee                             April 26, 1995
- ------------------------------------
    JOHN L. THORNDIKE

    JACK L. TREYNOR*                                        Trustee                             April 26, 1995
- ------------------------------------
    JACK L. TREYNOR

<FN>
*By: /s/ H. DAY BRIGHAM, JR.
     -------------------------------
         As attorney-in-fact
</FN>
    
</TABLE>
<PAGE>
                                  SIGNATURES

   
    Total Return Portfolio has duly caused this Amendment to the Registration
Statement on Form N-1A of Eaton Vance Equity-Income Trust (File No. 33-16435)
to be signed on its behalf by the undersigned, thereunto duly authorized, in
the City of Boston and the Commonwealth of Massachusetts on the 26th day of
April, 1995.

                                        TOTAL RETURN PORTFOLIO
    

                                        By  /s/ M. DOZIER GARDNER
                                            ----------------------------------
                                                M. DOZIER GARDNER, President

   
    This Amendment to the Registration Statement on Form N-1A of Eaton Vance
Eqity-Income Trust (File No. 33-16435) has been signed below by the following
persons in the capacities on the dates indicated:
    

<TABLE>
<CAPTION>
   
                          SIGNATURE                                TITLE                              DATE
                          ---------                                -----                              ----
<S>                                                         <C>                                 <C> 
                                                            Trustee, President, and
                                                              Principal Executive
/s/ M. DOZIER GARDNER                                         Officer                           April 26, 1995
- ------------------------------------
    M. DOZIER GARDNER

                                                            Treasurer and Principal
                                                              Financial and Accounting
/s/ JAMES L. O'CONNOR                                         Officer                           April 26, 1995
- ------------------------------------
    JAMES L. O'CONNOR

/s/ LANDON T. CLAY                                          Trustee                             April 26, 1995
- ------------------------------------
    LANDON T. CLAY

    DONALD R. DWIGHT*                                       Trustee                             April 26, 1995
- ------------------------------------
    DONALD R. DWIGHT

/s/ JAMES B. HAWKES                                         Trustee                             April 26, 1995
- ------------------------------------
    JAMES B. HAWKES

    SAMUEL L. HAYES, III*                                   Trustee                             April 26, 1995
- ------------------------------------
    SAMUEL L. HAYES, III

    NORTON H. REAMER*                                       Trustee                             April 26, 1995
- ------------------------------------
    NORTON H. REAMER

    JOHN L. THORNDIKE*                                      Trustee                             April 26, 1995
- ------------------------------------
    JOHN L. THORNDIKE

    JACK L. TREYNOR*                                        Trustee                             April 26, 1995
- ------------------------------------
    JACK L. TREYNOR

<FN>
*By: /s/ H. DAY BRIGHAM, JR.
     --------------------------------
         As attorney-in-fact
</FN>
    
</TABLE>
<PAGE>
                                EXHIBIT INDEX

   
    The following exhibits are filed as part of this amendment to the
Registration Statement pursuant to General Instructions E of Form N-1A.
    

<TABLE>
<CAPTION>
   
                                                                                         PAGE IN SEQUENTIAL
    EXHIBIT NO.                            DESCRIPTION                                    NUMBERING SYSTEM
    -----------                            -----------                                   ------------------
<S>                    <C>    
    (1)(a)             Declaration of Trust dated August 3, 1987
       (b)             Amendment to Declaration of Trust dated February 22, 1995
    (10)               Opinion of Counsel
    (11)               Consent of Independent Accountants for Eaton Vance Equity-Income
                       Trust and Total Return Portfolio
    (16)               Schedule for Computation of Performance Quotations
    
</TABLE>


                        EATON VANCE EQUITY INCOME TRUST

                              DECLARATION OF TRUST

                              Dated August 3, 1987


     DECLARATION  OF TRUST,  made August 3, 1987 by Donald R.  Dwight,  James B.
Hawkes,  Samuel L. Hayes, III, Norton H. Reamer, John L. Thorndike,  and Jack L.
Treynor,  hereinafter  referred to  collectively  as the  "Trustees" and indivi-
dually as a  "Trustee",  which terms shall  include  any  successor  Trustees or
Trustee and any present Trustees who are not signatories to this instrument.

     WHEREAS,  the Trustees desire to establish a trust fund under a Declaration
of Trust for the investment and reinvestment of funds contributed thereto;

     NOW,   THEREFORE,   the  Trustees  declare  that  all  money  and  property
contributed  to the trust fund  hereunder  shall be held and managed  under this
Declaration of Trust IN TRUST as herein set forth below.



                                   ARTICLE I


                                      NAME

     This Trust shall be known as Eaton Vance Equity-Income Trust.


                                   ARTICLE II


                                PURPOSE OF TRUST

     The purpose of this Trust is to provide  investors with a continuous source
of managed investment primarily in securities.



                                  ARTICLE III


                            MANAGEMENT OF THE TRUST

     The  business and affairs of the Trust shall be managed by the Trustees and
they shall have all powers  necessary and  appropriate to perform that function.
The  number,  term of  office,  manner  of  election,  resignation,  filling  of
vacancies  and  procedures  with  respect to meetings  of  Trustees  shall be as
prescribed in the By-Laws of the Trust.


                                   ARTICLE IV


                        OWNERSHIP OF ASSETS OF THE TRUST

     The legal  title to all cash,  securities  and  property  held by the Trust
shall at all times be vested in the Trustees. Shareholders (hereinafter referred
to as "Shareholders", or individually as a "Shareholder") of the Trust shall not
have title to any such assets held by the Trust, but each  Shareholder  shall be
deemed to own a proportionate  undivided  beneficial interest in the Trust equal
to the  number  of Shares  of a  series,  if more  than one  series of Shares is
established  by the  Trustees  as provided in Section 1A of Article VI, of which
such  Shareholder  is the record owner  divided by the total number of Shares of
such series outstanding.


<PAGE>
                                   ARTICLE V

                             POWERS OF THE TRUSTEES

     The Trustees in all instances  shall act as principals.  The Trustees shall
have full power and authority to do any and all acts and to make and execute any
and  all  contracts  and  instruments  that  they  may  consider   necessary  or
appropriate in connection  with the management of the Trust.  The Trustees shall
not be bound or limited by present or future  laws or customs in regard to trust
investments,  but  shall  have  full  authority  and  power  to make any and all
investments which they, in their uncontrolled  discretion,  shall deem proper to
accomplish  the purpose of this Trust.  The  Trustees  shall have full power and
authority to adopt such accounting and tax accounting practices as they consider
appropriate.  Without  limiting the  generality of the  foregoing,  the Trustees
shall have power and authority:

          (a) To buy, and invest funds of the Trust in, own,  hold for
          investment  or otherwise,  and to sell or otherwise  dispose
          of,  securities  including,   but  not  limited  to,  bonds,
          debentures,  warrants  and  rights to  purchase  securities,
          certificates   of  beneficial   interest,   notes  or  other
          evidences of  indebtedness or other  negotiable  securities,
          however named or described, issued by corporations,  trusts,
          associations  or other  persons,  domestic  or  foreign,  or
          issued and guaranteed by the United States of America or any
          agency or instrumentality  thereof, by the government of any
          foreign  country,  by any State of the United States,  or by
          any political sub-division or agency of any State or foreign
          country,  deposit any assets of the Trust in any bank, trust
          company or banking  institution or retain any such assets in
          cash; to purchase and sell (or write) options on securities,
          currency,  precious metals and other  commodities,  indices,
          futures contracts and other financial  instruments and enter
          into closing transactions in connection therewith;  to enter
          into all types of commodities  contracts,  including without
          limitation  the  purchase  and sale of futures  contracts on
          securities, currency, precious metals and other commodities,
          indices  and  other  financial  instruments;  to enter  into
          forward foreign currency exchange contracts; to purchase and
          sell gold and silver bullion,  precious or strategic metals,
          coins  and  currency  of all  countries;  to engage in "when
          issued" and  delayed  delivery  transactions;  to enter into
          repurchase agreements and reverse repurchase agreements; and
          to employ all kinds of  hedging  techniques  and  investment
          management  strategies;  and from  time to time  change  the
          investments of funds of the Trust.

          (b) To adopt By-Laws not inconsistent  with this Declaration
          of Trust  providing  for the conduct of the  business of the
          Trust,  which  By-Laws shall bind the  Shareholders,  and to
          amend  and  repeal  such  By-Laws  to the  extent  that such
          authority is not otherwise reserved to the Shareholders.

          (c) To elect and remove  such  officers  of the Trust and to
          appoint  and  terminate  such  agents  of the  Trust as they
          consider appropriate.

          (d) To employ one or more banks,  trust companies or banking
          institutions as custodian of any assets of the Trust subject
          to any conditions set forth in this  Declaration of Trust or
          in the By-Laws.

          (e) To retain one or more  transfer  agents and  shareholder
          servicing agents, or both, which may be the same entity, for
          the Trust.

          (f) From time to time to sell Shares of the Trust either for
          cash  or  property  whenever  and  in  such  amounts  as the
          Trustees  may  deem   desirable   and  to  provide  for  the
          distribution  of Shares of the Trust  either  through one or
          more  principal   underwriters  in  the  manner  hereinafter
          provided for or by the Trust itself, or both.
<PAGE>
          (g) To set record  dates or direct  that the Share  transfer
          books be  closed  for a stated  period  for the  purpose  of
          making  a  determination   with  respect  to   Shareholders,
          including  which  Shareholders  are  entitled to notice of a
          meeting,  vote at a  meeting,  consent  to  actions or other
          matters,  receive a distribution or dividend, or exercise or
          be allotted other rights.

          (h) To delegate such authority as they consider desirable to
          any  officers  of the Trust and to any agent,  custodian  or
          underwriter.

          (i) To  sell or give  assent,  or  exercise  any  rights  of
          ownership,  with  respect  to stock or other  securities  or
          property  held by the  Trust,  and to  execute  and  deliver
          powers of attorney to such person or persons as the Trustees
          shall deem  proper,  granting to such person or persons such
          power  and  discretion  with  relation  to  stock  or  other
          securities or property as the Trustees shall deem proper.

          (j) To  exercise  all of the rights of the Trust as owner of
          any  securities  which might be exercised by any  individual
          owning such securities in his own right,  including  without
          limitation  the  right  to  vote  by  proxy  for any and all
          purposes  (including  the right to authorize  any officer or
          agent of the Trust to  execute  proxies),  to consent to the
          reorganization,  merger or consolidation of any company,  or
          to consent to the sale or lease of all or substantially  all
          of the  property  and  assets  of any  company  to any other
          company;  to exchange any of the  securities  of any company
          for  the  securities,  including  shares  of  stock,  issued
          therefor    upon    any   such    reorganization,    merger,
          consolidation,  sale or lease; to exercise any conversion or
          subscription   privileges,   rights,  options  and  warrants
          incident to the  ownership  of any  security  owned by it or
          acquired  therewith;  to hold any securities acquired in the
          name of any custodian of the assets of the Trust,  or in the
          name of its  nominee or a nominee  of the  Trust,  or in any
          manner  permitted  herein or in the By-Laws;  and to execute
          any and all instruments and do any and all things incidental
          to the Trust not  inconsistent  with the provisions  hereof,
          the execution or  performance of which the Trustees may deem
          expedient.

          (k)  To  hold  any  security  or  property  in  a  form  not
          indicating  any trust,  whether in bearer,  unregistered  or
          other  negotiable  form; or either in its own name or in the
          name of a custodian or a nominee or nominees of the Trust or
          of a custodian,  subject in either case to proper safeguards
          according  to the  usual  practice  of  Massachusetts  trust
          companies or investment companies.

          (l) To compromise,  arbitrate, or otherwise adjust claims of
          the Trust in favor of or against  the Trust or any matter in
          controversy including, but not limited to, claims for taxes.

          (m) To  make  distributions  of  the  earnings  or  profits,
          surplus  (including  paid-in surplus),  capital or assets of
          the Trust to Shareholders in the manner hereinafter provided
          for, the amount of such  distributions  and their payment to
          be solely at the discretion of the Trustees.

          (n) To pay any and all taxes or liens of whatever  nature or
          kind imposed upon or against the Trust or any part  thereof,
          or imposed upon any of the Trustees herein,  individually or
          jointly,  by  reason  of  the  Trust,  or  of  the  business
          conducted  by  said   Trustees   under  the  terms  of  this
          Declaration  of  Trust,  out  of  the  funds  of  the  Trust
          available for such purpose.

<PAGE>
          (o) To engage  in and to  prosecute,  compound,  compromise,
          abandon,  or  adjust,  by  arbitration,  or  otherwise,  any
          actions, suits, proceedings,  disputes, claims, demands, and
          things  relating to the Trust,  and out of the assets of the
          Trust to pay, or to satisfy,  any debts,  claims or expenses
          incurred  in  connection   therewith,   including  those  of
          litigation,  upon any  evidence  that the  Trustees may deem
          sufficient. The powers aforesaid are to include any actions,
          suits,  proceedings,  disputes,  claims,  demands and things
          relating  to the Trust  wherein any of the  Trustees  may be
          named  individually,  but the subject matter of which arises
          by reason of business for and on behalf of the Trust.

          (p) To buy or join with any  person or persons in buying the
          property   of  any   corporation,   association,   or  other
          organization  any of the securities of which are included in
          the Trust,  or any property in which the Trustees,  as such,
          shall  have or may  hereafter  acquire an  interest,  and to
          allow the title to any property so bought to be taken in the
          name or names of, and to be held by, such person, or persons
          as the Trustees shall name or approve.

          (q) From  time to time in their  discretion  to enter  into,
          modify  and  terminate  agreements  with  Federal  or  state
          regulatory  authorities,  which  agreements may restrict but
          not amplify their powers under this Declaration of Trust.

          (r) To borrow  money and in this  connection  issue notes or
          other  evidence of  indebtedness;  to secure  borrowings  by
          mortgaging, pledging or otherwise subjecting as security the
          Trust  property;  to endorse,  guarantee,  or undertake  the
          performance  of any  obligation  or  engagement of any other
          person and to lend the portfolio  securities or other assets
          of the Trust to other persons.

          (s) From time to time in their  discretion  to charge all or
          any part of any  cost,  expense  or  expenditure  (including
          without  limitation  any expense of selling or  distributing
          the Shares of the Trust) or tax  against  the  principal  or
          capital of the  Trust,  and to credit all or any part of any
          profit,  income or receipt (including without limitation any
          deferred  sales  charge  or  fee,   whether   contingent  or
          otherwise, paid or payable to the Trust on any redemption or
          repurchase  of Shares  of the  Trust)  to the  principal  or
          capital of the Trust.


     The foregoing  enumeration of specific powers shall not be held to limit or
restrict in any manner the general powers of the Trustees.

     No one dealing with the Trustees  shall be under any obligation to make any
inquiry  concerning the authority of the Trustees,  or to see to the application
of any  payments  made or  property  transferred  to the  Trustees or upon their
order.  The  Trustees  may  authorize  one of their  number  to  sign,  execute,
acknowledge,  and deliver any note, deed, certificate or other instrument in the
name of,  and in  behalf  of,  the  Trust,  and  upon  such  authorization  such
signature,  acknowledgement  or delivery shall have full force and effect as the
act of all of the Trustees.


<PAGE>
                                   ARTICLE VI


                              BENEFICIAL INTEREST

     Section l. Shares of  Beneficial  Interest The  beneficial  interest in the
Trust shall at all times be divided  into an  unlimited  number of  transferable
shares  (herein  referred to as the  "Shares"  and  individually  as a "Share"),
without par value.  The  Trustees  may, in their  discretion  and as provided by
Section 1A of this Article VI, authorize the division of Shares into two or more
series , and the Trustees may vary the relative rights and  preferences  between
different series. Each Share represents an equal  proportionate  interest in the
Trust or the  series  with  each  other  outstanding  Share of the  Trust or the
series, as the case may be. The Trustees may from time to time divide or combine
the  Shares  into a greater  or  lesser  number  without  thereby  changing  the
proportionate beneficial interests in the Trust or in any series.  Contributions
to the Trust may be accepted  for, and Shares shall be redeemed as, whole Shares
and/or fractional Shares as the Trustees may in their discretion determine.  The
Trustees may issue certificates of beneficial  interest to evidence ownership of
such Shares.

     Section 1A. Series  Designation  The  Trustees,  in their  discretion,  may
authorize  the  division of Shares into two or more  series,  and the  different
series shall be established and  designated,  and the variations in the relative
rights  and  preferences  as between  the  different  series  shall be fixed and
determined by the Trustees;  provided, that all Shares shall be identical except
that there may be variations so fixed and determined between different series as
to  investment  objective,   investment  policies,   purchase  price,  right  of
redemption,  special and  relative  rights as to dividends  and on  liquidation,
conversion  rights,  and  conditions  under which the several  series shall have
separate voting rights.  All references to Shares in this  Declaration  shall be
deemed to be shares of any or all series as the context may require.

     If the  Trustees  shall  divide  the  Shares of the Trust  into two or more
series, the following provisions shall be applicable:

     (a) The number of authorized Shares and the number of Shares of each series
that may be issued shall be  unlimited.  The Trustees may classify or reclassify
any unissued Shares or any Shares previously issued and reacquired of any series
into one or more  series that may be  established  and  designated  from time to
time.  The  Trustees  may hold as  treasury  shares  (of the same or some  other
series), reissue for such consideration and on such terms as they may determine,
or cancel any Shares of any series  reacquired by the Trust at their  discretion
from time to time.

     (b) All consideration received by the Trust for the issue or sale of Shares
of a particular series,  together with all assets in which such consideration is
invested or reinvested,  all income,  earnings,  profits,  and proceeds thereof,
including any proceeds  derived from the sale,  exchange or  liquidation of such
assets, and any funds or payments derived from any reinvestment of such proceeds
in whatever  form the same may be, shall  irrevocably  belong to that series for
all  purposes,  subject  only to the  rights  of  creditors  and  except  as may
otherwise be required by applicable  tax laws, and shall be so recorded upon the
books of account of the Trust.  In the event that there are any assets,  income,
earnings, profits, and proceeds thereof, funds or payments which are not readily
identifiable as belonging to any particular  series, the Trustees shall allocate
them among any one or more of the series established and designated from time to
time in such manner and on such basis as they,  in their sole  discretion,  deem
fair and equitable. Each such allocation by the Trustees shall be conclusive and
binding upon the shareholders of all series for all purposes.

<PAGE>
     (c) The assets  belonging to each  particular  series shall be charged with
the liabilities of the Trust in respect of that series and all expenses,  costs,
charges and reserves  attributable to that series, and any general  liabilities,
expenses,  costs,  charges  or  reserves  of the  Trust  which  are not  readily
identifiable  as belonging  to any  particular  series  shall be  allocated  and
charged by the  Trustees to and among any one or more of the series  established
and  designated  from  time  to time in such  manner  and on such  basis  as the
Trustees in their sole  discretion  deem fair and equitable.  Each allocation of
liabilities,  expenses,  costs,  charges and reserves by the  Trustees  shall be
conclusive  and  binding  upon the holders of all series for all  purposes.  The
Trustees shall have full  discretion,  to the extent not  inconsistent  with the
Investment  Company Act of 1940, to determine which items are capital;  and each
such  determination  and  allocation  shall be  conclusive  and binding upon the
Shareholders.

     The  establishment  and  designation  of any  series  of  Shares  shall  be
effective upon the execution by a majority of the then Trustees of an instrument
setting forth such  establishment  and  designation  and the relative rights and
preferences of such series, or as otherwise provided in such instrument.  At any
time that there are no Shares  outstanding of any particular  series  previously
established  and  designated,  the Trustees may by an  instrument  executed by a
majority  of  their  number  abolish  that  series  and  the  establishment  and
designation  thereof.  Each instrument  referred to in this paragraph shall have
the status of an amendment to this  Declaration in accordance  with Section 7 of
Article  XIV  hereof,  and a copy of each  such  instrument  shall  be  filed in
accordance with Section 5 of Article XIV hereof.

     Section 2. Ownership of Shares The ownership of Shares shall be recorded in
the books of the Trust or of one or more transfer agents.  The Trustees may make
such  rules and adopt  such  procedures  as they  consider  appropriate  for the
transfer of Shares and similar matters.  The record books of the Trust or of any
transfer agent,  as the case may be, shall be conclusive  evidence as to who are
the  holders of Shares and as to the number of Shares  held from time to time by
each such holder.

     Section 3.  Investments in the Trust The Trustees shall accept  investments
in the Trust from such  persons  and on such terms as they may from time to time
authorize.  After the date of the initial contribution of capital, the number of
Shares representing the initial  contribution may, in the Trustees'  discretion,
be considered as outstanding  and the amount received by the Trustees on account
of the  contribution  shall be  treated  as an asset  of the  Trust.  Subsequent
investments in the Trust shall be credited to the  Shareholder's  account in the
form of full and fractional Shares of the Trust at the net asset value per Share
as determined in accordance with Article XII hereof; provided, however, that the
Trustees may, in their sole  discretion,  impose a sales charge upon investments
in the Trust.

     Section 4. Preemptive Rights Shareholders shall have no preemptive or other
right to subscribe to any additional  Shares or other  securities  issued by the
Trust,  except as the  Trustees  may  determine  with  respect  to any series of
Shares.




                                  ARTICLE VII


                               CUSTODY OF ASSETS

     The Trustees  shall at all times employ a bank or trust  company  having an
aggregate capital, surplus and undivided profits (as shown in its last published
report) of at least two million dollars  ($2,000,000) as the principal custodian
of the Trust(the  "Custodian")  with authority as its agent, but subject to such
restrictions, limitations and other requirements, if any, as may be contained in
the By-Laws:
<PAGE>
          (a) To hold the  securities  owned by the Trust and  deliver
          the same upon written order;

          (b) To receive  and  receipt for any moneys due to the Trust
          and deposit the same in its own  banking  department  or, as
          the  Trustees  may  direct,  in any bank,  trust  company or
          banking institution approved by the Custodian, provided that
          all such  deposits  shall be  subject  only to the  draft or
          order of the Custodian; and

          (c) To disburse such funds upon orders or vouchers.


     The Trustees may also employ such Custodian as its agent:

          (a) To keep the books and  accounts of the Trust and furnish
          clerical and accounting services; and

          (b) To compute the net asset  value per Share in  accordance
          with the provision of Article XII hereof.


     All of the  foregoing  services  shall  be  performed  upon  such  basis of
compensation as may be agreed upon between the Trustees and the Custodian. If so
directed  by vote of the holders of a majority of the  outstanding  Shares,  the
Custodian  shall  deliver  and pay over all  property of the Trust held by it as
specified in such vote.

     The  Trustees  may also  authorize  the  Custodian  to  employ  one or more
sub-custodians from time to time to perform such of the acts and services of the
Custodian  and upon such terms and  conditions as may be agreed upon between the
Custodian and such sub-custodian and approved by the Trustees.

     Subject  to such  rules,  regulations  and  orders  as the  Securities  and
Exchange  Commission (the  "Commission")  may adopt, the Trustees may direct the
Custodian  to deposit  all or any part of the  securities  in a  depository  and
clearing  system  established  by a national  securities  exchange or a national
securities  association  registered  with the  Commission  under the  Securities
Exchange Act of 1934, as from time to time amended,  or such other person as may
be permitted by the  Commission,  or otherwise in accordance with the Investment
Company Act of 1940, as from time to time amended (the "1940 Act"),  pursuant to
which  system all  securities  of any  particular  class or series of any issuer
deposited  within the system are treated as fungible and may be  transferred  or
pledged by  bookkeeping  entry  without  physical  delivery of such  securities,
provided  that all such deposits  shall be subject to  withdrawal  only upon the
order of the Trust or the Custodian. The Trustees may also authorize the deposit
with  one or more  eligible  foreign  custodians  of all or part of the  Trust's
foreign  assets,  securities,  cash and cash  equivalents in amounts  reasonably
necessary to effect the Trust's foreign investment  transactions,  in accordance
with such rules, regulations and orders as the Commission may adopt.


                                  ARTICLE VIII


                                   CONTRACTS

     Section 1. Adviser The Trustees may in their  discretion  from time to time
enter into an  investment  advisory  agreement  whereby  the other party to such
agreement shall  undertake to furnish to the Trustees such investment  advisory,
statistical and research  facilities and services and such other  facilities and
services,  if any, and all upon such terms and conditions as the Trustees may in
their discretion  determine.  Notwithstanding any provisions of this Declaration
of Trust, the Trustees may authorize the Adviser,  in its discretion and without
any prior consultation with the Trust, to buy, sell, lend and otherwise trade in
any and all securities,  commodity contracts and other investments and assets of
the Trust and to engage in and employ all types of  transactions  and strategies
in connection therewith.  Any such action taken pursuant to such agreement shall
be deemed to have been authorized by all of the Trustees.

<PAGE>
     The Trustees may also employ,  or authorize  the Adviser to employ,  one or
more  sub-investment  advisers from time to time to perform such of the acts and
services of the Adviser and upon such terms and conditions as may be agreed upon
between  the  Adviser  and  such  sub-investment  adviser  and  approved  by the
Trustees.

     Section 2. Principal Underwriters The Trustees may in their discretion from
time to time  enter  into one or more  contracts  providing  for the sale of the
Shares of the Trust. Pursuant to any such contract the Trust may either agree to
sell the Shares to the other party to the  contract or appoint  such other party
its sales agent for such Shares (such other party being herein  sometimes called
the "underwriter.") In either case, any such contract shall be on such terms and
conditions as may be  prescribed in the By-Laws,  if any, and such further terms
and conditions as the Trustees may in their discretion  determine;  and any such
contract may also provide for the  repurchase  or sale of Shares of the Trust by
such other party as principal or as agent of the Trust.

     Section 2A. Plan of Distribution The Trustees may in their discretion enter
into a plan or plans of  distribution  and any  related  agreements  whereby the
Trust may  finance  directly  or  indirectly  any  activity  which is  primarily
intended to result in sales of Shares.  Such plan or plans of  distribution  and
any related agreements may contain such terms and conditions as the Trustees may
in their discretion determine,  subject to the requirements of Section 12 of the
1940 Act, Rule 12b-1 thereunder, and any other applicable rules and regulations.

     Section 3. Transfer  Agents The Trustees may in their  discretion from time
to time appoint one or more transfer  agents for the Trust.  Any contract with a
transfer  agent shall be on such terms and  conditions  as the  Trustees  may in
their  discretion  determine.  The Trustees  may employ a transfer  agent as the
Trust's  agent to (a) keep the books  and  accounts  of the  Trust  and  furnish
clerical and  accounting  services and (b) compute the net asset value per Share
in accordance with the provisions of Article XII hereof.

     Section 4. Parties to Contract Any contract of the  character  described in
Sections  1, 2, 2A and 3 of this  Article  VIII or in Article  VII hereof may be
entered into with any corporation,  firm, trust or association,  although one or
more of the  Trustees  or  officers  of the Trust may be an  officer,  director,
trustee, shareholder, or member of such other party to the contract, and no such
contract shall be invalidated or rendered voidable by reason of the existence of
any such relationship,  nor shall any person holding such relationship be liable
merely by reason of such relationship for any loss or expense to the Trust under
or by reason of said contract or accountable for any profit realized directly or
indirectly  therefrom,   provided  that  the  contract  when  entered  into  was
reasonable  and fair and not  inconsistent  with the  provisions of this Article
VIII,  Article  VII  or  the  By-Laws.   The  same  person  (including  a  firm,
corporation,  trust, or association) may be the other party to contracts entered
into  pursuant  to  Sections  1, 2,  2A and 3  above  or  Article  VII,  and any
individual may be financially  interested or otherwise  affiliated  with persons
who are parties to any or all of the contracts mentioned in this Section 4.

     Section 5. Provisions and Amendments Any contract  entered into pursuant to
Sections 1 and 2 of this  Article VIII shall be  consistent  with and subject to
the  requirements  of  Section  15 of the 1940 Act and any  applicable  rules or
orders  of the  Commission  with  respect  to its  continuance  in  effect,  its
termination,  and the method of authorization and approval, renewal or amendment
thereof.


<PAGE>
                                   ARTICLE IX


                  COMPENSATION AND REIMBURSEMENT OF TRUSTEES

     The Trustees  shall be entitled to reasonable  compensation  from the Trust
and  shall  be  reimbursed   from  the  Trust  estate  for  their  expenses  and
disbursements  incurred  by them  in  connection  with  the  administration  and
management of the Trust, including, without limitation, interest expense, taxes,
fees and commissions of every kind, payments made and expenses incurred pursuant
to any plan of  distribution  referred to in Section 2A of Article  VIII hereof,
expenses  of issue,  repurchase  and  redemption  of shares  including  expenses
attributable to a program of periodic  repurchases or  redemptions,  expenses of
registering and qualifying the Trust and its Shares under Federal and state laws
and regulations,  charges of custodians,  transfer agents, shareholder servicing
agents, and registrars,  expenses of preparing and setting in type prospectuses,
expenses of printing and  distributing  prospectuses  sent  annually to existing
shareholders,  auditing and legal expense, reports to Shareholders,  expenses of
meetings of Shareholders and proxy  solicitations  therefor,  insurance expense,
association  membership dues,  expenses primarily intended to result in sales of
Shares  of the  Trust,  and such  non-recurring  items as may  arise,  including
litigation to which the Trust is a party and for all losses and liabilities,  as
well  as  such  other  expenses  as the  Trustees  may  determine  are  properly
chargeable to the Trust. This section shall not preclude the Trust from directly
paying any of the aforementioned fees and expenses.


                                   ARTICLE X

                                 SALE OF SHARES

     The  Trustees  shall  have the power from time to time to issue and sell or
cause to be issued and sold an  unlimited  number of Shares of any series of the
Trust  for  cash or for  property,  which  shall  in  every  case be paid to the
Custodian as agent of the Trust before the delivery of any  certificate for such
Shares.  The  Shares of the  Trust,  including  any  Shares  which may have been
repurchased by the Trust (herein  sometimes  referred to as "treasury  shares"),
may be sold at a price as specified in the current prospectus of the Trust.

     When an  underwriting  contract  is in effect  pursuant  to  Article  VIII,
Section  2, the time of sale  shall be the time when an  unconditional  order is
placed with the  underwriter.  Such  contract may provide for the sale of Shares
either at a price based on the net asset value  determined  next after the order
is placed with said  underwriter  or at a price based on a net asset value to be
determined  at some later time,  or at such other price as is assented to by the
affirmative  vote of the holders of a majority of the outstanding  Shares of the
Trust. No Shares need be offered to existing  Shareholders  before being offered
to others.  No Shares  shall be sold by the Trust  (although  Shares  previously
contracted  to be sold may be issued upon  payment  therefor)  during any period
when the  determination  of net asset value is suspended by  declaration  of the
Trustees  pursuant to the provisions of Article XII hereof.  In connection  with
the acquisition by merger or otherwise of all or substantially all the assets of
a trust  or  another  investment  company,  including  companies  classified  as
personal holding companies under Federal income tax laws, the Trustees may issue
or cause to be issued  Shares of the Trust and accept in payment  therefor  such
assets  at such  value as may be  determined  by or under the  direction  of the
Trustees,  provided  that such assets are of the character in which the Trustees
are permitted to invest the funds of the Trust.


<PAGE>
                                   ARTICLE XI


                                  REDEMPTIONS

     Section  1.  Redemption  In case any  Shareholder  of  record  of the Trust
desires to dispose of his Shares,  he may deposit at the office of the  transfer
agent or other  authorized  agent of the Trust a written  request  or such other
form of request as the Trustees may from time to time authorize, requesting that
the Trust  purchase  the  Shares in  accordance  with  this  Section  1; and the
Shareholder  so  requesting  shall be entitled to require the Trust to purchase,
and the Trust or the  underwriter  of the Trust shall  purchase his said Shares,
but only at the net  asset  value per Share (as  determined  under  Article  XII
hereof)  minus any  applicable  sales  charge,  except that with  respect to any
series of Shares  established  by the Trustees,  the right of a  Shareholder  to
redeem such Shares may be varied.  Payment for such Shares  shall be made by the
Trust or the  underwriter of the Trust to the Shareholder of record within seven
(7) days  after  the date upon  which the  request  is  received.  The Trust may
require  Shareholders to pay a sales charge to the Trust, the underwriter or any
other person  designated by the Trustees upon  redemption or repurchase of Trust
Shares in such amount as shall be determined  from time to time by the Trustees.
The Trustees may also charge a redemption  or  repurchase  fee in such amount as
may be determined from time to time by the Trustees.  If the Trustees shall have
divided  the  Shares  into two or more  series,  payment  for shares of a series
tendered  for  redemption  shall be made  only out of assets  allocated  to that
series.

     Section 2.  Manner of Payment  Payment for such Shares may at the option of
the  Trustees or such  officer or officers  as they may duly  authorize  for the
purpose, in their complete discretion, be made in cash, or in kind, or partially
in cash and partially in kind. In case of payment in kind the Trustees, or their
delegate, shall have absolute discretion as to what security or securities shall
be distributed  in kind and the amount of the same, and the securities  shall be
valued for purposes of  distribution  at the figure at which they were appraised
in computing the net asset value of the Shares,  provided  that any  Shareholder
who cannot  legally  acquire  securities so distributed in kind by reason of the
prohibitions of the l940 Act shall receive cash.

     Section 3.  Suspension of the Right of Redemption  If,  pursuant to Article
XII hereof,  the Trustees declare a suspension of the determination of net asset
value,  the rights of Shareholders  (including  those who shall have applied for
redemption  pursuant to Section 1 of this  Article XI but who shall not yet have
received  payment)  to have Shares  redeemed  and paid for by the Trust shall be
suspended until the termination of such suspension is declared. In the case of a
suspension of the right of  redemption,  a Shareholder  may either  withdraw his
request for redemption or receive  payment based on the net asset value existing
after the termination of the suspension.

     Section 4.  Involuntary  Redemptions The Trustees may require a Shareholder
to redeem his Shares if the value of the Shares in his account is below  $1,000.
The manner of effecting such  involuntary  redemptions  shall be determined from
time to time by the Trustees.

     If the  Trustees  shall,  at any time and in good faith,  be of the opinion
that direct or indirect ownership of Shares or other securities of the Trust has
or may become concentrated in any person to an extent which would disqualify the
Trust as a regulated  investment  company under the Internal  Revenue Code, then
the Trustees shall have the power by lot or other means deemed equitable by them
(i) to call for redemption by any such person a number,  or principal amount, of
Shares or other  securities  of the Trust  sufficient  to  maintain or bring the
direct or indirect  ownership  of Shares or other  securities  of the Trust into
conformity with the  requirements for such  qualification  and (ii) to refuse to
transfer or issue  Shares or other  securities  of the Trust to any person whose
acquisition  of the Shares or other  securities  of the Trust in question  would
result  in such  disqualification.  The  redemption  shall  be  effected  at the
redemption  price and in the manner provided in Sections 1 and 2 of this Article
XI.

     The  holders of Shares or other  securities  of the Trust shall upon demand
disclose to the Trustees in writing such  information with respect to direct and
indirect  ownership of Shares or other  securities  of the Trust as the Trustees
deem necessary to comply with the provisions of the Internal Revenue Code, or to
comply with the requirements of any other taxing authority.
<PAGE>

                                  ARTICLE XII


                           NET ASSET VALUE PER SHARE

     The net  asset  value  of each  Share  of the  Trust  outstanding  shall be
determined  by the Trustees not less  frequently  than once on each day on which
the Trust is open for business, as of the close of trading on the New York Stock
Exchange or at such other time as the Trustees by resolution may determine.  The
power and duty to  determine  net asset value may be  delegated  by the Trustees
from time to time to one or more of the Trustees  and officers of the Trust,  to
the other party to any contract entered into pursuant to Article VIII hereof, or
to the Custodian or a transfer  agent.  For the purpose of this  Declaration  of
Trust,  any reference to the time at which a determination of net asset value is
made shall mean the time as of which the determination is made.

     The  Trustees may declare a suspension  of the  determination  of net asset
value to the extent permitted by the 1940 Act.

     The  value of the  assets  of the  Trust  shall be  determined  in a manner
approved by the  Trustees.  From the total value of said assets,  there shall be
deducted all indebtedness,  interest and taxes, payable or accrued, expenses and
management  charges  accrued  to the  appraisal  date,  amounts  determined  and
declared  as a  distribution  and all other  items in the nature of  liabilities
which shall be deemed  appropriate.  The resulting  amount which shall represent
the total  net  assets of the Trust  shall be  divided  by the  number of Shares
outstanding at the time as of which the  calculation is made and the quotient so
obtained shall be deemed to be the net asset value of the Shares.

     Nothing in this Article XII shall be construed to affect the ability of the
Trustees to  establish  any series of Shares in  accordance  with  Section 1A of
Article VI. In such a case,  the net asset value per Share of a series  shall be
determined as nearly as possible as set forth above for Shares of the Trust.



                                  ARTICLE XIII


                          DIVIDENDS AND DISTRIBUTIONS

     (a) The  Trustees  may  from  time to time  distribute  ratably  among  the
Shareholders  such  proportion  of the earnings or profits,  surplus  (including
paid-in  surplus),  capital,  or assets  held by the  Trustees  as they may deem
proper.  Such  distributions may be made in cash,  additional shares or property
(including without limitation any type of obligations of the Trust or any assets
thereof),  and the  Trustees  may  distribute  ratably  among  the  Shareholders
additional  Shares  issuable  hereunder  in the  form  of a  stock  dividend  or
otherwise in such manner,  at such times,  and on such terms as the Trustees may
deem proper.  Such  distributions may be among the Shareholders of record at the
time of declaring a  distribution  or among the  Shareholders  of record at such
other  date or time or  dates  or times as the  Trustees  shall  determine.  The
Trustees may in their discretion determine that, solely for the purposes of such
distributions,  outstanding  Shares shall  exclude  Shares for which orders have
been placed  subsequent  to a  specified  time on the date the  distribution  is
declared  as of a day on which  Boston  banks  are not open  for  business.  The
Trustees  may always  retain from the net  profits  such amount as they may deem
necessary  to pay the debts or expenses of the Trust or to meet  obligations  of
the Trust, or as they may deem desirable to use in the conduct of its affairs or
to retain for future  requirements  or extensions of the business.  The Trustees
may adopt and offer to  Shareholders  such  dividend  reinvestment  plans,  cash
dividend  payout plans or other  distribution  plans as the Trustees  shall deem
appropriate.

<PAGE>
     (b) The Trustees may prescribe,  in their absolute  discretion,  such bases
and times for  determining  the  amounts  for the  declaration  and  payment  of
dividends and distributions as they may deem necessary or desirable.

     (c) The Trustees shall, in the event that one series has a net capital loss
for a fiscal  year and to the extent that such loss  offsets a net capital  gain
from  another  series,  have the  power  to  reduce  the  amount  available  for
distribution  to the series  having the net realized  capital gain by the amount
offset.  The series  whose gain was offset by a loss shall  retain the amount of
such gain in its net asset value.


                                  ARTICLE XIV


                                 MISCELLANEOUS

     Section l. Trust Not a Partnership It is hereby  expressly  declared that a
trust and not a partnership is created hereby.  No Trustee  hereunder shall have
any power to bind personally either the Trust's officers or any Shareholders.

     Section 2. Limitation of Personal Liability The Trustees shall not have the
power  to bind  the  Shareholders  or to call  upon  them or any of them for the
payment of any sum of money or any  assessment  whatever other than such sums as
the  Shareholders at any time personally agree to pay by way of subscription for
Shares or otherwise. All persons or corporations dealing or contracting with the
Trustees as such shall have  recourse only to the Trust for the payment of their
claims or for the payment or satisfaction  of claims or obligations  arising out
of  such  dealings  or   contracts,   so  that  neither  the  Trustees  nor  the
Shareholders, nor the agents or attorneys of the Trust, past, present or future,
shall be personally  liable therefor.  In all contracts or instruments  creating
liability  it may be  expressly  stipulated,  either by such  reference  to this
instrument as shall accomplish such purpose or otherwise,  that the liability of
the Trustees and  Shareholders  under such  contracts  or  instruments  shall be
limited to the assets which may from time to time constitute the Trust.

     Section 3.  Trustee's Good Faith Action,  Expert Advice,  No Bond or Surety
The exercise by the Trustees of their powers and  discretions  hereunder in good
faith and with reasonable care under the circumstances  then prevailing shall be
binding upon everyone interested. The Trustees shall not be liable for errors of
judgment or mistakes of fact or law.  The Trustees may take advice of counsel or
other experts with respect to the meaning and operation of this  Declaration  of
Trust,  and shall be under no  liability  for any act or omission in  accordance
with such advice or for failing to follow such advice. Unless otherwise required
by the By-Laws, the Trustees shall not be required to give any bond as such, nor
any surety if a bond is required.

          Section 4. Termination of Trust

          (a) This Trust shall continue without limitation of time but
          subject to the provisions of  sub-sections  (b), (c) and (d)
          of this Section 4.

          (b) The  Trust  may  merge or  consolidate  with  any  other
          corporation, association, trust or other organization or may
          sell,  lease or  exchange  all or  substantially  all of the
          Trust property, including its good will, upon such terms and
          conditions and for such consideration when and as authorized
          by a  majority  of  the  Trustees  and  at  any  meeting  of
          Shareholders  called for the purpose by the affirmative vote
          of the holders of two-thirds of the Shares  outstanding  and
          entitled to vote,  or by an  instrument  or  instruments  in
          writing  without a meeting,  consented  to by the holders of
          two-thirds of the Shares;  provided,  however, that, if such
          merger,   consolidation,   sale,   lease  or   exchange   is
          recommended by the Trustees,  the vote or written consent of
          the  holders of a majority  of the  Shares  outstanding  and
          entitled to vote shall be sufficient authorization;  and any
          such merger, consolidation, sale, lease or exchange shall be
          deemed for all purposes to have been accomplished  under and
          pursuant   to   the   statutes   of  the   Commonwealth   of
          Massachusetts.
<PAGE>
          (c) Subject to the approval of a majority of the Trustees or
          of a majority of the  outstanding  Shares of the Trust,  the
          Trustees may at any time sell and convert into money all the
          assets of the Trust.  Upon making  provision for the payment
          of all outstanding obligations, taxes and other liabilities,
          accrued or  contingent,  of the Trust,  the  Trustees  shall
          distribute  the remaining  assets of the Trust ratably among
          the  holders  of the  outstanding  Shares,  except as may be
          otherwise  provided  by the  Trustees  with  respect  to any
          series  of  Shares,  and  except  that  the  Trustees  shall
          distribute  to  holders  of Shares of a series  only  assets
          allocated to that series.

          (d) Upon  completion  of the  distribution  of the remaining
          proceeds or the remaining assets as provided in sub-sections
          (b) and (c),  the Trust  shall  terminate  and the  Trustees
          shall be discharged of any and all further  liabilities  and
          duties  hereunder  and the right,  title and interest of all
          parties shall be cancelled and discharged.


     Section 5. Filing of Copies,  References,  Headings  and  Counterparts  The
original  or a copy of this  instrument,  of any  amendment  hereto  and of each
declaration  of trust  supplemental  hereto,  shall be kept at the office of the
Trust where it may be inspected by any  Shareholder.  A copy of this instrument,
of any amendment hereto, and of each supplemental  declaration of trust shall be
filed by the  Trustees  with the  Massachusetts  Secretary of State and with any
other  governmental  office where such filing may from time to time be required.
Anyone  dealing  with the Trust may rely on a  certificate  by an officer of the
Trust as to whether or not any such amendments or  supplemental  declarations of
trust  have  been  made and as to any  matters  in  connection  with  the  Trust
hereunder,  and with the same effect as if it were the  original,  may rely on a
copy  certified  by a Trustee  or an  officer  of the Trust to be a copy of this
instrument or of any such amendment hereto or supplemental declaration of trust.
In this  instrument  or in any such  amendment or  supplemental  declaration  of
trust,  references to this  instrument,  and all  expressions  such as "herein",
"hereof" and "hereunder", shall be deemed to refer to this instrument as amended
or affected by any such supplemental  declaration of trust.  Headings are placed
herein for  convenience of reference only and in case of any conflict,  the text
of this instrument, rather than the headings, shall control. This instrument may
be  executed  in any  number of  counterparts  each of which  shall be deemed an
original, but such counterparts shall constitute one instrument.

     Section 6. Applicable Law The Trust set forth in this instrument is made in
the Commonwealth of Massachusetts, and it is created under and is to be governed
by and construed and  administered  according to the laws of said  Commonwealth.
The Trust shall be of the type commonly called a  Massachusetts  business trust,
and without  limiting the provisions  hereof,  the Trust may exercise all powers
which are ordinarily exercised by such a trust.

     Section 7.  Amendments  The  execution of an  instrument  setting forth the
establishment and designation and the relative rights of any series of Shares in
accordance   with   Section  1A  of  Article  VI  hereof   shall,   without  any
authorization,  consent or vote of the Shareholders, effect an amendment of this
Declaration.  Except as otherwise  provided in this Section 7, if  authorized by
vote of a majority of the Trustees and a majority of the  outstanding  Shares of
the Trust  affected by the  amendment  (which  Shares  shall,  unless  otherwise
provided by vote of a majority of the Trustees,  vote together on such amendment
as a single  class),  or by any larger vote which may be required by  applicable
law or this  Declaration of Trust in any particular case, the Trustees may amend
or  otherwise  supplement  this  Declaration.  The  Trustees may also amend this
Declaration  without the vote or consent of  Shareholders  to change the name of
the Trust or to make such  other  changes  as do not have a  materially  adverse
effect on the rights or interests of  Shareholders  hereunder or if they deem it
necessary to conform this Declaration to the requirements of applicable  Federal
laws or  regulations or the  requirements  of the regulated  investment  company
provisions of the Internal  Revenue Code,  but the Trustees  shall not be liable
for failing so to do. Copies of any amendment or of the supplemental Declaration
of Trust shall be filed as specified in Section 5 of this Article XIV.
<PAGE>
     Nothing  contained in this  Declaration  shall permit the amendment of this
Declaration to impair the exemption from personal liability of the Shareholders,
Trustees,  officers,  employees and agents of the Trust or to permit assessments
upon Shareholders.

     Notwithstanding   any  other  provision  hereof,   until  such  time  as  a
Registration  Statement  under the Securities Act of 1933, as amended,  covering
the  first  public  offering  of  securities  of the  Trust  shall  have  become
effective,  this  Declaration may be terminated or amended in any respect by the
affirmative  vote of a majority of the Trustees or by an instrument  signed by a
majority of the Trustees.

     IN WITNESS WHEREOF,  the undersigned have executed this instrument this 3rd
day of August, 1987.






________________________________          ______________________________________
Donald R. Dwight                          Norton H. Reamer



________________________________          ______________________________________
James B. Hawkes                           John L. Thorndike



________________________________          ______________________________________
Samuel L. Hayes, III                      Jack L. Treynor

<PAGE>

                       THE COMMONWEALTH OF MASSACHUSETTS

                                                                  August 3, 1987

Suffolk,  ss.                                          Boston, Massachusetts


     Then personally appeared the above named Donald R. Dwight, James B.
Hawkes, Samuel L. Hayes, III, Norton H. Reamer, John L. Thorndike and Jack L.
Treynor, being all of the Trustees then in office, who severally acknowledged
the foregoing instrument to be their free act and deed.

                                    Before me,

                                    /s/ Ruth E. McDonald

                                    Notary Public


               My commission expires                June 4, 1993
                                    ____________________________________________

                        EATON VANCE EQUITY-INCOME TRUST

                       AMENDMENT TO DECLARATION OF TRUST

                               February 22, 1995

         AMENDMENT,  made  February 22, 1995, to the  Declaration  of Trust made
August  3,  1987   (hereinafter   called  the   "Declaration")  of  Eaton  Vance
Equity-Income  Trust, a  Massachusetts  business trust  (hereinafter  called the
"Trust"),  by the undersigned,  being a majority of the Trustees of the Trust in
office on February 22, 1995.

         WHEREAS,  Section 7 of  Article  XIV of the  Declaration  empowers  the
Trustees to amend the Declaration  when authorized by a majority of the Trustees
and a majority of the outstanding shares of the Trust affected by the amendment;
and

         WHEREAS,  the  following  amendment  was  approved by the Trustees at a
meeting held on April 25, 1994 and  authorized  by the vote of a majority of the
outstanding  shares of the Trust at a  Shareholder  Meeting held on September 1,
1994;

         NOW,   THEREFORE,   the  undersigned   Trustees  do  hereby  amend  the
Declaration in the following manner:

                  1.  Section 4(b) of Article XIV of the  Declaration  is hereby
                      amended to read as follows:

                           (b) The Trust may merge or consolidate with any other
                           corporation, association, trust or other organization
                           or may sell,  lease or exchange all or  substantially
                           all of the Trust  property,  including its good will,
                           upon  such   terms  and   conditions   and  for  such
                           consideration when and as authorized by a majority of
                           the  Trustees  and at  any  meeting  of  Shareholders
                           called for the purpose by the affirmative vote of the
                           holders of two-thirds of the Shares  outstanding  and
                           entitled to vote, or by an instrument or  instruments
                           in  writing  without a meeting,  consented  to by the
                           holders  of  two-thirds  of  the  Shares;   provided,
                           however, that, if such merger,  consolidation,  sale,
                           lease or exchange is recommended by the Trustees, the
                           vote or written  consent of the holders of a majority
                           of   the   Shares    voting   shall   be   sufficient
                           authorization;  and any such  merger,  consolidation,
                           sale,  lease  or  exchange  shall be  deemed  for all
                           purposes to have been accomplished under and pursuant
                           to the statutes of the Commonwealth of Massachusetts.

         IN  WITNESS  WHEREOF,  the  undersigned  Trustees  have  executed  this
instrument this 22nd day of February, 1995.

/s/ Donald R. Dwight                                  /s/ Norton H. Reamer
    ---------------------                                 ---------------------
    Donald R. Dwight                                      Norton H. Reamer

/s/ James B. Hawkes                                   /s/ John L. Thorndike
    ---------------------                                 ---------------------
    James B. Hawkes                                       John L. Thorndike

                                                      /s/ Jack L. Treynor
    ---------------------                                 ---------------------
    Samuel L. Hayes, III                                  Jack L. Treynor

/s/ Peter F. Kiely
    ---------------------                                 ---------------------
    Peter F. Kiely



                                                                  April 27, 1995



Eaton Vance Equity-Income Trust
24 Federal Street
Boston, MA  02110

Gentlemen:

         Eaton  Vance  Equity-Income  Trust  (the  "Trust")  is a  Massachusetts
business  trust  created  under a  Declaration  of Trust  dated  August  3, 1987
executed and delivered in Boston, Massachusetts and currently operating under an
Amendment to the Declaration of Trust dated February 22, 1995 (the  "Declaration
of Trust").  I am of the opinion that all legal  requirements have been complied
with in the creation of the Trust,  and that said  Declaration of Trust is legal
and valid.

         The Trustees of the Trust have the powers set forth in the  Declaration
of Trust, subject to the terms,  provisions and conditions therein provided.  As
provided in the  Declaration of Trust,  the interest of  shareholders is divided
into shares of beneficial  interest  without par value, and the number of shares
that may be issued is  unlimited.  The  Trustees may from time to time issue and
sell or cause to be issued and sold  shares for cash or for  property.  All such
shares, when so issued, shall be fully paid and nonassessable by the Trust.

         By votes duly adopted,  the Trustees of the Trust have  authorized  the
issuance of shares of beneficial interest,  without par value. The Trust intends
to register under the Securities Act of 1933, as amended,  289,902 of its shares
of beneficial interest with Post-Effective  Amendment No. 11 to its Registration
Statement  on Form N-1A  (the  "Amendment")  with the  Securities  and  Exchange
Commission.

         I have examined originals, or copies, certified or otherwise identified
to my satisfaction, of such certificates,  records and other documents as I have
deemed  necessary or appropriate for the purpose of this opinion,  including the
Declaration  of  Trust  and  votes  adopted  by the  Trustees.  Based  upon  the
foregoing,  and with respect to Massachusetts  law (other than the Massachusetts
Uniform  Securities  Act),  only to the  extent  that  Massachusetts  law may be
applicable  and without  reference to the laws of the other several states or of
the United States of America, I am of the opinion that under existing law:

         1. The Trust is a trust with transferable shares of beneficial interest
organized in compliance with the laws of The Commonwealth of Massachusetts,  and
the  Declaration of Trust is legal and valid under the laws of The  Commonwealth
of Massachusetts.

         2. Shares of  beneficial  interest  registered  by the Amendment may be
legally and validly  issued in  accordance  with the  Declaration  of Trust upon
receipt by the Trust of payment in compliance with the Declaration of Trust and,
when so issued and sold, will be fully paid and nonassessable by the Trust.

         I am a member of the  Massachusetts and New York bars and have acted as
internal  legal counsel of the Trust in  connection  with the  Amendment,  and I
hereby  consent to the filing of this opinion with the  Securities  and Exchange
Commission as an exhibit thereto.


                                          Very truly yours,

                                      /s/ H. Day Brigham, Jr.
                                          ------------------------
                                          H. Day Brigham, Jr., Esq.
                                          Vice President, Eaton Vance Management

HDB/EGW/drb
b:\eit.opn



                                                                  EXHIBIT NO. 11

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We  consent  to  the  inclusion  in  Post-Effective  Amendment  No.  11  to  the
Registration  Statement  on Form N-1A (1933 Act File Number  33-16435)  of Eaton
Vance  Equity-Income  Trust (the "Fund") of our report dated February 3, 1995 on
our audit of the financial  statements and financial  highlights of the Fund and
of our report dated  February 3, 1995 on our audit of the  financial  statements
and supplementary data of Total Return Portfolio,  which reports are included in
the Annual Report to Shareholders for the year ended December 31, 1994, which is
incorporated by reference in this Registration Statement.

We also  consent to the  reference  to our Firm under the  caption  "The  Fund's
Financial  Highlights"  in the  Prospectus  and under the  caption  "Independent
Accountants"  in the Statement of  Additional  Information  of the  Registration
Statement.

                                                     COOPERS & LYBRAND L.L.P.
Boston, Massachusetts
April 24, 1995




<TABLE>
EATON VANCE EQUITY-INCOME TRUST                                                                                          
INVESTMENT PERFORMANCE                                                                                                            
                                                                                                                                  
The table below indicates the total return (capital changes plus reinvestment of all distributions) on a hypothetical investment of 
$1,000 in the Fund covering the life of the Fund ending December 31, 1994.  Past performance is not indicative of future results.  
Investment return and principal value will fluctuate and shares, when redeemed, may be worth more or less than their original cost.
<CAPTION>


                                                                                                    TOTAL           TOTAL
                                                                                                    RETURN          RETURN
                                              NO. OF SHARES                     12/31/94  12/31/94  THROUGH         THOUGH
                                              GAINED THROUGH                    VALUE OF  VALUE OF  12/31/94        12/31/94
                                              REINVESTMENT    TOTAL             INVEST-   INVEST-   BEFORE          AFTER
                            NO. OF   NAV ON   OF ALL          NO. OF            MENT      MENT      DEDUCTING       DEDUCTING
INVEST-   INVEST-  AMT OF   SHARES   DATE OF  DISTRIBUTIONS   SHARES            BEFORE    AFTER     THE CDSC        THE CDSC *
MENT      MENT     INVEST-  PUR-     INVEST-  THROUGH         AS OF    12/31/94 DEDUCTING DEDUCTING
PERIOD    DATE     MENT     CHASED   MENT     12/31/94        12/31/94 NAV+     THE CDSC  THE CDSC* CUMUL^  ANN++   CUMUL^^ ANN++
<S>       <C>      <C>      <C>      <C>         <C>          <C>      <C>      <C>       <C>       <C>     <C>     <C>     <C> 

LIFE OF   10/21/87 $1,000   100.000  $10.00      44.832       144.832  $10.11   $1,464.25 $1,464.25 46.43%  5.44%   46.43%  5.44%  
THE FUND                                                                                                                          
(7.20 YRS)                                                                                                                      
                                                                                                                                  
5 YEARS                                                                                                                           
ENDING    12/31/89 $1,000   85.763   $11.66      20.877       106.640  $10.11   $1,078.13 $1,060.79 7.81%   1.52%   6.08%   1.19%  
12/31/94                                                                                                                          
                                                                                                                                  
1 YEAR                                                                                                                            
ENDING    12/31/93 $1,000   89.047   $11.23      3.352        92.400   $10.11   $934.16   $889.15   -6.58%  -6.58%  -11.09% -11.09%
12/31/94                                                                                                                          
                                                                                                                                  
     *  No contingent deferred sales charge (CDSC) is imposed on shares purchased more than six years prior to the redemption,
        shares acquired through the reinvestment of dividends and distributions and any appreciation in value of other shares in
        the account, and no such charge is imposed on exchanges of fund shares for shares of one or more other funds in the Eaton
        Vance Marathon Group of Funds.
                                                                                                                                  
     ^  Cumulative total return (net asset value to net asset value) is calculated by dividing the cumulative net asset value on 
        12/31/94 by the initial net asset value.
                                                                                                                                  
    ^^  Cumulative total return (net asset value to net asset value) is calculated by dividing the cumulative net asset value on 
        12/31/94 by the initial net asset value and subtracting the CDSC.
                                                                                                                                  
     +  12/31/94 Net Asset Value is an unaudited figure                                                                           
                                                                                                                                  
    ++  Average annual total return is the average annual compounded rate of return based on the cumulative value for each period.  
        It is calculated by taking the nth root of 1 + the cumulative total return, where n = the number of years invested.     
</TABLE>
<PAGE>
          INVESTMENT PERFORMANCE -- EATON VANCE EQUITY INCOME TRUST

The tables below indicate the total return (capital changes plus reinvestment of
all  distributions) on a hypothetical  investment of $1,000 in the Fund covering
the life of the Fund to December 31,1994.

<TABLE>
<CAPTION>
                                        VALUE OF A $1,000 INVESTMENT

                                        VALUE OF      VALUE OF
                                        INVESTMENT    INVESTMENT         TOTAL RETURN             TOTAL RETURN
INVESTMENT    INVESTMENT   AMOUNT OF    BEFORE CDSC   AFTER CDSC    BEFORE DEDUCTING CDSC    AFTER DEDUCTING CDSC
PERIOD        DATE         INVESTMENT   ON 12/31/94   ON 12/31/94   CUMULATIVE  ANNUALIZED   CUMULATIVE  ANNUALIZED
- ----------    ----------   ----------   -----------   -----------   ----------  ----------   ----------  ----------
<S>            <C>           <C>         <C>           <C>            <C>         <C>          <C>        <C>   
LIFE OF
FUND           10/21/87      $1,000      $1,464.25     $1,464.25      46.43%       5.44%        46.43%      5.44%

5 YEARS ENDED
12/31/94       12/31/89      $1,000      $1,078.13     $1,060.79       7.81%       1.52%         6.08%      1.19%

1 YEAR ENDED
12/31/94       12/31/93      $1.000        $934.16       $889.15      -6.58%      -6.58%       -11.09%    -11.09%



<CAPTION>
                                            PERCENTAGE CHANGES
                                     OCTOBER 21, 1987-DECEMBER 31, 1994

                  NET ASSET VALUE TO NET ASSET           NET ASSET VALUE TO NET ASSET
                VALUE BEFORE DEDUCTING THE CDSC         VALUE AFTER DEDUCTING THE CDSC
               WITH ALL DISTRIBUTIONS REINVESTED       WITH ALL DISTRIBUTIONS REINVESTED
               ---------------------------------       ---------------------------------
FISCAL YEAR                             AVERAGE                                AVERAGE
ENDED             ANNUAL   CUMULATIVE   ANNUAL           ANNUAL   CUMULATIVE   ANNUAL
- -----------       ------   ----------   -------          ------   ----------   -------
<S>               <C>        <C>        <C>             <C>         <C>        <C>
12/31/87            ----      0.13%       ----             ----     -4.84%       ----
12/31/88           4.94%      5.08%      4.22%           -0.00%      0.17%      0.14%     
12/31/89          29.25%     35.81%     14.95%           24.25%     31.81%     13.39%
12/31/90          -4.79%     29.31%      8.37%           -9.30%     26.31%      7.58%    
12/31/91          11.80%     44.57%      9.18%            6.80%     42.57%      8.82%   
12/31/92           1.03%     46.05%      7.56%           -3.81%     45.05%      7.41%   
12/31/93           7.32%     56.75%      7.52%            2.32%     56.75%      7.52%   
12/31/94          -6.58%     46.43%      5.44%          -11.09%     46.43%      5.44%
</TABLE>

Past  performance is not  indicative of future  results.  Investment  return and
principal value will fluctuate and shares,  when redeemed,  may be worth more or
less than their original cost.
<PAGE>

                  EATON VANCE EQUITY-INCOME TRUST     


                 CALCULATION OF DISTRIBUTION RATE
                  AND EFFECTIVE DISTRIBUTION RATE
                          AS OF 12/31/94



                        DISTRIBUTION RATE

   Annualize
   Most Recent
   Monthly        :    $0.090         x    4  
   Distribution

   Divide by 
   Current Maximum     :    $10.72 
   Offering Price

   Distribution
   Rate Equals    :    0.0356              ( or 3.56% )





                 EFFECTIVE DISTRIBUTION RATE


   Divide
   Distribution   :    0.0356 
   Rate by 4           -----    +    1 
   and Add 1.             4 


   The Resulting
   Number Equals  :    1.0089 

   Take this
   Number to the                   4  
   4th power     :      (  1.0089 )    -  1 
   and Subtract 1.


   Effective                     
   Distribution   :         0.0361              ( or 3.61% )
   Rate Equals 
<PAGE>
                                                                  Exhibit 16

               EATON VANCE EQUITY-INCOME TRUST
                     CALCULATION OF YIELD     



                     For the 30 days ended 12/31/94:              

                            Interest Income Earned:       $21,506 
Plus                        Dividend Income Earned:      $104,745 
                                                         -------- 
Equal                                 Gross Income:      $126,251 

Minus                                     Expenses:       $51,904 
                                                         -------- 
Equal                        Net Investment Income:       $74,347 

Divided by           Average daily number of shares
                     outstanding that were entitled
                              to receive dividends:     2,739,960 

Equal       Net Investment Income Earned Per Share:       $0.0271 

         Maximum Offering Price Per Share 12/31/94*:      $10.1300 

                                     30 Day Yield*:         3.24% 



*  Yield is calculated on a bond equivalent rate as follows:      
                         6  
    2[(($0.0271/$10.13)+1) -1]       



<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000820066
<NAME> EV EQUITY-INCOME TRUST
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<INVESTMENTS-AT-COST>                                0
<INVESTMENTS-AT-VALUE>                      27,624,478
<RECEIVABLES>                                  166,073
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              27,790,551
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      140,218
<TOTAL-LIABILITIES>                            140,218
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    28,328,391
<SHARES-COMMON-STOCK>                        2,733,924
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                       23,975
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                    (1,627,123)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       925,090
<NET-ASSETS>                                27,650,333
<DIVIDEND-INCOME>                              440,931
<INTEREST-INCOME>                               36,752
<OTHER-INCOME>                                (60,382)
<EXPENSES-NET>                                 147,915
<NET-INVESTMENT-INCOME>                        269,386
<REALIZED-GAINS-CURRENT>                     (225,236)
<APPREC-INCREASE-CURRENT>                      173,127
<NET-CHANGE-FROM-OPS>                          217,277
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      245,154
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        103,367
<NUMBER-OF-SHARES-REDEEMED>                    365,004
<SHARES-REINVESTED>                             18,691
<NET-CHANGE-IN-ASSETS>                     (2,475,893)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                147,915
<AVERAGE-NET-ASSETS>                        28,376,910
<PER-SHARE-NAV-BEGIN>                            10.12
<PER-SHARE-NII>                                  0.094
<PER-SHARE-GAIN-APPREC>                        (0.014)
<PER-SHARE-DIVIDEND>                           (0.090)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.11
<EXPENSE-RATIO>                                   2.98
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000912751
<NAME> TOTAL RETURN PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<INVESTMENTS-AT-COST>                      482,187,111
<INVESTMENTS-AT-VALUE>                     497,964,811
<RECEIVABLES>                               12,389,342
<ASSETS-OTHER>                                  16,027
<OTHER-ITEMS-ASSETS>                             2,597
<TOTAL-ASSETS>                             510,372,777
<PAYABLE-FOR-SECURITIES>                     4,775,774
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       30,111
<TOTAL-LIABILITIES>                          4,805,885
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                   491,941,692
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    13,625,200
<NET-ASSETS>                               505,566,892
<DIVIDEND-INCOME>                           32,158,717
<INTEREST-INCOME>                            1,330,065
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               4,702,796
<NET-INVESTMENT-INCOME>                     28,785,986
<REALIZED-GAINS-CURRENT>                  (15,151,998)
<APPREC-INCREASE-CURRENT>                 (89,492,365)
<NET-CHANGE-FROM-OPS>                     (75,858,377)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                    (75,858,377)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                        4,106,857
<INTEREST-EXPENSE>                             143,450
<GROSS-EXPENSE>                              4,702,796
<AVERAGE-NET-ASSETS>                       551,436,458
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                   0.85
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission