CAMBREX CORP
10-Q, 1996-11-12
INDUSTRIAL ORGANIC CHEMICALS
Previous: SUMMIT BANK CORP, 10-Q, 1996-11-12
Next: TCC EQUIPMENT INCOME FUND, 10-Q, 1996-11-12



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

         [X] QUARTERLY REPORT PURSUANT UNDER SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                for the quarterly period ended September 30, 1996
                                       OR
            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

             for the transition period from __________ to __________
                         Commission file number 1-10638

                               CAMBREX CORPORATION
             (Exact name of registrant as specified in its charter)

         DELAWARE                                                 22-2476135
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

            ONE MEADOWLANDS PLAZA, EAST RUTHERFORD, NEW JERSEY 07073
                    (Address of principal executive offices)

                                 (201) 804-3000
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes  X   No
                                    -----    -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS
         As of November 1, 1996, there were 11,686,828 shares outstanding of the
registrant's Common Stock, $.10 par value.






                                                                    Page 1 of 16
<PAGE>   2
                      CAMBREX CORPORATION AND SUBSIDIARIES

                                    Form 10-Q

                    For The Quarter Ended September 30, 1996

                                Table of Contents


                                                                        Page No.
                                                                        --------
Part I                     Financial information

                  Condensed consolidated balance sheets as of
                  September 30, 1996 and December 31, 1995                3

                  Condensed consolidated income statements
                  for the three months and nine months ended
                  September 30, 1996 and 1995                             4

                  Condensed consolidated statements of
                  cash flows for the nine months ended
                  September 30, 1996 and 1995                             5

                  Notes to condensed consolidated financial
                  statements                                              6 - 8

                  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations           9 - 12

Part II           Other information

                  Item 4.  Matters Submitted to a Vote of Securities
                           Holders                                        13

                  Item 6.  Exhibits and Reports on Form 8-K               13

Signatures                                                                14

Exhibit 11 - Computation of Earnings Per Share                            15

Exhibit 27 - Financial Data Schedule                                      16
<PAGE>   3
                         Part 1 - FINANCIAL INFORMATION

                      CAMBREX CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (unaudited)
                                 (in thousands)

<TABLE>
<CAPTION>
                                                          September 30,      December 31,
                                                              1996               1995
                                                            ---------         ---------
<S>                                                       <C>               <C>
ASSETS
Current assets:
    Cash and cash equivalents ......................        $   8,342         $   4,841
    Trade and other receivables, less allowances
         for doubtful accounts of $1,273 and $1,261
         at respective dates .......................           51,826            58,337
    Inventories ....................................           66,055            71,234
    Deferred tax asset .............................            4,195             4,544
    Other current assets ...........................            5,115             5,178
                                                            ---------         ---------

         Total current assets ......................          135,533           144,134

Property, plant and equipment, net .................          212,152           205,683
Intangible assets, net .............................           50,443            51,665
Other noncurrent assets ............................            1,529             1,071
                                                            ---------         ---------

         Total assets ..............................        $ 399,657         $ 402,553
                                                            =========         =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
    Accounts payable and accrued liabilities .......        $  52,467         $  62,444
    Income taxes payable ...........................           10,357             3,012
    Short-term debt ................................            2,437             4,705
    Current portion of long-term debt ..............            4,276             4,108
                                                            ---------         ---------

         Total current liabilities .................           69,537            74,269

Long-term debt .....................................           72,581            99,643
Deferred taxes .....................................           18,258            19,400
Other noncurrent liabilities .......................           23,239            19,757
                                                            ---------         ---------

         Total liabilities .........................          183,615           213,069
                                                            ---------         ---------

Stockholders' equity:
    Common stock ...................................              837               818
    Additional paid-in capital .....................          145,906           142,453
    Retained earnings ..............................           72,793            54,316
    Additional minimum pension liability ...........             (750)             (750)
    Treasury stock, at cost; 1,067,092 and 1,073,168
       shares* at respective dates .................           (8,276)           (9,160)
    Shares held in trust ...........................           (3,681)                0
    Cumulative translation adjustment ..............            9,213             1,807
                                                            ---------         ---------

         Total stockholders' equity ................          216,042           189,484
                                                            ---------         ---------

         Total liabilities and stockholders' equity         $ 399,657         $ 402,553
                                                            =========         =========
</TABLE>

*Per share data and shares outstanding reflect adjustment for 50% stock dividend
in July, 1996
See accompanying notes to condensed consolidated financial statements.


                                      - 3 -
<PAGE>   4
                      CAMBREX CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED INCOME STATEMENTS
                                   (unaudited)
                    (in thousands, except per-share amounts)

<TABLE>
<CAPTION>
                                                    Three months ended                 Nine months ended
                                                       September 30,                      September 30,
                                                  ----------------------            -----------------------
                                                  1996              1995            1996               1995
                                                  ----              ----            ----               ----

<S>                                            <C>               <C>              <C>               <C>
Gross sales ...........................        $  88,318         $  90,138        $ 278,004         $ 277,214
    Commissions, freight, etc .........            2,070             2,264            6,693             6,591
    Sales, returns and allowances .....              184               606            1,244             1,986
                                               ---------         ---------        ---------         ---------

Net sales .............................           86,064            87,268          270,067           268,637
    Other revenues ....................              (18)              117              173               352
                                               ---------         ---------        ---------         ---------

Net revenues ..........................           86,046            87,385          270,240           268,989

Operating expenses:
    Cost of goods sold ................           61,044            62,337          192,787           194,375
    Selling, general and administrative
      expenses ........................           12,112            11,757           35,332            35,177
    Research and development ..........            2,180             1,765            6,697             5,511
                                               ---------         ---------        ---------         ---------
      Total operating expenses ........           75,336            75,859          234,816           235,063
                                               ---------         ---------        ---------         ---------

Operating profit ......................           10,710            11,526           35,424            33,926

Other (income) expenses:
    Interest expense - net ............            1,508             2,531            4,974             9,262
    Other - net .......................             (183)            1,185              (52)            1,583
                                               ---------         ---------        ---------         ---------

Income before income taxes ............            9,385             7,810           30,502            23,081

Provision for income taxes ............            3,284             2,804           10,676             8,574
                                               ---------         ---------        ---------         ---------

Net income ............................        $   6,101         $   5,006        $  19,826         $  14,507
                                               =========         =========        =========         =========

Weighted average shares outstanding*:

         Primary ......................           11,907            11,016           11,864             9,500
         Fully diluted ................           11,918            11,018           11,889             9,548

Net income per share*:

         Primary ......................        $    0.51         $    0.45        $    1.67         $    1.53
                                               =========         =========        =========         =========
         Fully diluted ................        $    0.51         $    0.45        $    1.67         $    1.52
                                               =========         =========        =========         =========
</TABLE>

*Per share data and shares outstanding reflect adjustment for 50% stock dividend
in July, 1996.
See accompanying notes to condensed consolidated financial statements.

                                      - 4 -
<PAGE>   5
                      CAMBREX CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                            Nine months ended
                                                                              September 30,
                                                                      ---------------------------
                                                                         1996              1995
                                                                      ---------         ---------

<S>                                                                   <C>               <C>
Cash flows from operations ...................................        $  40,082         $  34,347
Changes in assets and liabilities:
    Receivables ..............................................            6,240            (4,458)
    Inventories ..............................................            5,892           (10,570)
    Other current assets .....................................               79                55
    Accounts payable and accrued liabilities .................          (11,638)            3,665
    Income taxes payable .....................................            7,282              (697)
    Other noncurrent assets and liabilities ..................            2,965              (290)
                                                                      ---------         ---------
         Net cash provided from operations ...................           50,902            22,052
                                                                      ---------         ---------

Cash flows from investing activities:
    Capital expenditures .....................................          (21,080)          (31,438)
    Other investing activities ...............................           (1,320)           (2,018)
                                                                      ---------         ---------
         Net cash (used in) investing activities .............          (22,400)          (33,456)
                                                                      ---------         ---------

Cash flows from financing activities:
    Dividends ................................................           (1,349)             (918)
    (Decrease)/increase in short-term debt ...................           (2,427)            1,111
    Long-term debt activity (including current portion):
         Borrowings ..........................................           28,100            60,209
         Repayments ..........................................          (55,207)         (114,601)
    Proceeds from the issuance of common stock ...............            3,161            66,082
    Proceeds from the sale of treasury stock .................            1,195             1,072
                                                                      ---------         ---------
         Net cash (used in)/provided from financing activities          (26,527)           12,955
                                                                      ---------         ---------

Effect of exchange rate changes on cash ......................            1,526            (3,484)
                                                                      ---------         ---------

Net increase/(decrease) in cash ..............................            3,501            (1,933)

Cash at beginning of period ..................................            4,841             9,087
                                                                      ---------         ---------

Cash at end of period ........................................        $   8,342         $   7,154
                                                                      =========         =========

Supplemental disclosure:
    Interest paid ............................................        $   5,527         $  10,026
    Income taxes paid ........................................        $   3,600         $   5,205
    Depreciation expense .....................................        $  17,090         $  15,973

Non-cash financing activities:
    Liabilities established in connection
    with exercise of stock options ...........................        $   3,681
</TABLE>

See accompanying notes to condensed consolidated financial statements.

                                      - 5 -
<PAGE>   6
                      CAMBREX CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                    (in thousands, except per-share amounts)

(1)      Basis of Presentation

         Unless otherwise indicated by the context, "Cambrex" or the "Company"
means Cambrex Corporation and subsidiaries.

         The accompanying unaudited Condensed Consolidated Financial Statements
have been prepared from the records of the Company. In the opinion of
management, the financial statements include all adjustments, consisting of only
normal recurring accruals, necessary for a fair presentation of financial
position and results of operations in conformity with generally accepted
accounting principles. These interim financial statements should be read in
conjunction with the financial statements for the year ended December 31, 1995.

         The results of operations for the nine months ended September 30, 1996
are not necessarily indicative of the results to be expected for the full year.

(2)      Inventories

         Inventories are stated at the lower of cost, determined on a first-in,
first-out basis, or market and include material, labor, and overhead.
Inventories at September 30, 1996 and December 31, 1995 consist of the
following:

                                            September 30,     December 31,
                                                 1996             1995
                                               -------          -------
         Finished goods .............          $28,838          $30,409
         Work in process ............           14,835           19,093
         Raw materials ..............           14,619           15,931
         Fuel oil and supplies ......            7,763            5,801
                                               -------          -------
                                               $66,055          $71,234
                                               =======          =======

(3)      Earnings Per Common Share

         Earnings per common share are computed on the basis of the weighted
average shares of common stock outstanding plus common equivalent shares arising
from the effect of dilutive stock options, using the treasury stock method.
Under the assumption that the July 24, 1995 public offering of 2,587,500 shares,
the proceeds of which were used to reduce the Company's outstanding debt, had
occurred on January 1, 1995, the pro forma earnings per share for the third
quarter of 1995 would have been $0.44 or $1.42 for the first nine months of
1995.

The Board of Directors approved a three-for-two stock split of the Company's
stock, $.10 par value, in the form of a 50% stock dividend, effective July 24,
1996. Per share data and shares outstanding reflect this adjustment.



                                      - 6 -
<PAGE>   7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

4)       Future Impact of Recently Issued Accounting Pronouncements

         Statement of Financial Accounting Standard No. 121 "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
requires that long-lived assets and certain identifiable intangibles to be held
and used by an entity be reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. The Company adopted this standard in 1996, with no material impact
on the result of operations.

         Statement of Financial Accounting Standard No. 123 "Accounting for
Stock Based Compensation" establishes financial accounting and reporting
standards for stock-based employee compensation plans. The Company has adopted
this standard during 1996 and has elected the disclosure option available under
this standard. Appropriate disclosure will be included in the 1996 Form 10-K.

5)       Short-term Debt

         Short-term debt at September 30, 1996 and December 31, 1995 consists of
the following:

                                                September 30,  December 31,
                                                    1996          1995
                                                    ----          ----

         Export financing facility, Italy .        $2,437        $3,645
         Overdraft protection .............            --         1,060
                                                   ------        ------
              Total .......................        $2,437        $4,705
                                                   ======        ======

6)       Long-term Debt

         Long-term debt at September 30, 1996 and December 31, 1995 consists of
the following:

                                            September 30,    December 31,
                                                1996             1995
                                                ----             ----

         Bank credit facilities .....         $ 75,500         $102,500
         Capital lease ..............               14               25
         Notes payable ..............            1,343            1,226
                                              --------         --------
                   Subtotal .........           76,857          103,751
         Less:  current portion .....            4,276            4,108
                                              --------         --------
                   Total ............         $ 72,581         $ 99,643
                                              ========         ========

         The Company met all the bank covenants for the first nine months of
1996.

                                      - 7 -
<PAGE>   8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)


7)       Share Held in Trust

         In 1995, the Company amended its non-qualified deferred compensation
plan to permit plan participants to defer receipt of Company stock which would
otherwise have been issued to the participants upon the exercise of Company
stock options. Such shares are held in trust and thus are included as a
reduction of equity. The Company has established a corresponding liability to
the plan participants in the amount of $3,681 which is included in other
noncurrent liabilities at September 30, 1996.

 8)      Contingencies

         Refer to Form 10-K for the fiscal year ended December 31, 1995, for
disclosure of existing contingencies related to environmental issues.

                                      - 8 -
<PAGE>   9
                      CAMBREX CORPORATION AND SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)


RESULTS OF OPERATIONS

The third quarter 1996 results were better than the third quarter of 1995 due to
growth in the gross sales of performance enhancers and pharmaceutical bulk
actives, which generated gross margins of 32%, and to lower interest expense and
a lower effective tax rate.

The following table shows the gross revenues of the Company's five product
categories, in dollars and as a percentage of the Company's total gross revenues
for the third quarter 1996 and 1995. Also shown are the net revenues and gross
profit for the third quarter 1996 and 1995.

<TABLE>
<CAPTION>
                                                   Third Quarter Ended September 30,
                                              ------------------------------------------
                                                     1996                  1995
                                              -----------------      -------------------
                                                 $            %          $            %
<S>                                           <C>           <C>      <C>            <C>
Pharmaceutical bulk actives.................  $ 23,993      27.2%    $ 23,248       25.8%
Pharmaceutical intermediates................    15,199      17.2       18,226       20.2
Organic intermediates.......................    15,746      17.8       19,230       21.3
Performance enhancers.......................    19,432      22.0       15,400       17.1
Polymer systems.............................    13,948      15.8       14,034       15.6
                                                ------      ----       ------       ----

   Total gross revenues.....................   $88,318     100.0%     $90,138      100.0%
                                                ======     =====       ======      =====

   Total net revenues.......................   $86,046                $87,385
                                                ======                 ======
   Total gross profit.......................   $25,002                $25,048
                                                ======                 ======
</TABLE>

The following table shows the gross revenues and gross profit of the Company's
five product categories and gross profit as a percentage of each product
category for the third quarter 1996.


                                                Gross       Gross     Gross
                                               Revenues    Profit $  Profit %
                                               --------    --------  --------
Pharmaceuticals bulk actives................    $23,993    $ 7,655    31.9%
Pharmaceutical intermediates................     15,199      3,371    22.2
Organic intermediates.......................     15,746      3,272    20.8
Performance enhancers.......................     19,432      6,246    32.1
Polymer systems.............................     13,948      4,458    32.0
                                                 ------     ------    ----
   Total....................................    $88,318    $25,002    28.3%
                                                 ======     ======    ====

                                      - 9 -
<PAGE>   10
Gross revenues for the third quarter 1996 decreased to $88,318 compared to
$90,138 in the third quarter 1995. Decreased sales in the pharmaceutical
intermediates and organic intermediates categories offset the stronger sales in
the performance enhancers and pharmaceutical bulk actives categories.

Pharmaceuticals bulk actives of $23,993 were $745 (3%) above the third quarter
1995. Sales of 5-ASA (a gastro-intestinal bulk active) was higher than the third
quarter 1995 due to a recovery of demand by a major customer. Increased demand
for cardiovascular and respiratory bulk actives offset lower demand for
endocrine and central nervous system preparations.

Pharmaceutical intermediates of $15,199 were $3,027 (17%) below the third
quarter 1995 due to the effect of the loss of the PMPA business, which is used
in cough suppressants, and has accounted for 10% of this category's sales. In
addition, reduced demand and change in the order pattern by a major customer for
other dextromethorphan intermediates contribute to the decrease.

Organic intermediates of $15,746 were $3,484 (18%) below the third quarter 1995
due to weakness in the feed grade Vitamin B3 markets. This market continues to
be affected by competitive pricing. Sales of 2-cyanopyridine, used in crop
protection products, was lower due to a change in the order pattern of a major
customer.

Performance Enhancers of $19,432 were $4,032 (26%) above the third quarter 1995.
This product category had increased sales to the polymer, specialty additives
and catalyst markets. THPE, used as a cross linker for polycarbonate plastics,
increased due to both a timing difference in production campaigns at our
facility and wider usage of the product by a major customer. Specialty additives
increased over last year due to the continued improvement in sales of pyridine
derivatives to various export markets. Catalyst sales were affected by the
increased demand for Vitride, a reducing agent used in the pharmaceutical
industry.

Polymer systems of $13,948 were at the same level as the third quarter 1995.
Increased sales of castor based products to a major coatings manufacturer were
offset by lower sales of DCDPS, a plastic used in high performance applications.

Export sales from U.S. businesses of $11,670 in the third quarter 1996 compared
to $14,487 in the third quarter 1995 as a result of significantly lower sales to
Europe due to both the timing of customer orders and the competitive pricing in
the feed grade market. International sales from our European operations totaled
$37,515 for the same period in 1996 as compared with $35,756 in 1995.

Total gross profit of $25,002 was at the same level as the third quarter 1995,
even with a 2% reduction in sales, due to the higher gross margin percentage
which increased to 28.3% from 27.8%. The gross margin improvement was due to
increased plant throughput, improved product mix and price increases.

                                     - 10 -
<PAGE>   11
Selling, general and administrative expenses, inclusive of research and
development, as a percentage of gross sales was 16.2%, up from 15.0% in the
third quarter 1995. The third quarter 1996 expense of $14,292 was $770 (6%)
above 1995, due to increased research costs of $0.4 million (including the
Oxford Asymmetry contract) and additional administration costs of $0.3 million
at our Nordic facility.

Net interest expense of $1,508 reflected a decrease of $1,023 from 1995 due to
the reduction of the outstanding debt from the proceeds of the equity offering
which took place in the third quarter of 1995, and to excess cash from
operations which was used to pay down outstanding loans by an additional $39
million. The average interest rate was 7.6% in the third quarter 1996 vs. 7.5%
in 1995.

Other expense in the third quarter 1995 included losses on foreign exchange. In
1996, these losses did not occur and other expense decreased by $1.2 million.

The Company's third quarter net income increased 22% to $6,101 compared with a
net income of $5,006 in the third quarter 1995.

LIQUIDITY AND CAPITAL RESOURCES

Net cash flow from operations was $50,902 for the first nine months of 1996
compared with $22,052 in 1995. The increase in the cash flow is a result of
increased earnings and efforts to reduce accounts receivables and inventories.
In addition, income taxes payable has increased. The cash flow is offset by a
significant decrease in accounts payable and accrued liabilities.

Capital expenditures were $21,080 in the first nine months 1996 as compared to
$31,400 in the first nine months 1995. The largest expenditures in 1996 include
the purchase of the headquarters office building by Profarmaco, the Cambrex
Italian subsidiary, and the construction of the Tolterodine facility by Nordic
Synthesis, the Cambrex Swedish subsidiary.

On July 24, 1995, the Company completed a public offering of 2,587,500 shares of
newly issued common stock at a price of $25.83 per share. The total proceeds to
the Company, net of underwriting discounts and commissions, amounted to $63,497.
Proceeds were used to reduce outstanding debt existing under the Company's bank
credit agreement.

Effective July 24, 1996, the Board of Directors approved a three-for-two split
of the Company's common stock, $.10 par value, in the form of a 50% stock
dividend.

The Company has undrawn borrowing capacity of approximately $91,265 under the
Credit Agreement as of September 30, 1996, which can be used for general
corporate purposes. Management is of the opinion that these amounts, together
with other available sources of capital, are adequate for meeting the Company's
anticipated financing and capital requirements.

During the third quarter 1996, the Company paid cash dividends of $0.05 per
share.

                                      -11 -
<PAGE>   12
The Company uses foreign currency forward exchange contracts to reduce the
effect of short-term foreign exchange rate movements on the Company's operating
results. The Company estimates its foreign currency exposure to be $68,284 at
September 30, 1996, of which $28,512 is hedged through forward exchange
contracts. Such forward contracts result in a deferred currency gain of $1,689
at September 30, 1996. An additional $2,437 of the foreign currency exposure is
protected through export financing.

                                     - 12 -
<PAGE>   13
                           PART II - OTHER INFORMATION
                      CAMBREX CORPORATION AND SUBSIDIARIES



Item 4.  Matters Submitted to a Vote of Securities Holders.

    Refer to Form 10-Q for the quarterly period ended March 31, 1996.

Item 6.  Exhibits and Reports on Form 8-K

    a)   The exhibits filed as part of this report are listed below.

             Exhibit No.                     Description

                  11             Statement of computation of per share earnings.

                  27             Financial Data Schedule.


         b)       The registrant filed the following reports on Form 8-K during
                  the third quarter of 1995.


             Date of Report                        Description

                  July 17, 1995        Amendment No. 2 to Form 8-K dated
                                       October 26, 1994.

                  July 17, 1995        Press release discussing the
                                       Company's financial results for the
                                       second quarter of 1995.


                                      - 13-
<PAGE>   14

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                             CAMBREX CORPORATION



                                        By   /s/ Peter Tracey
                                             -----------------------------------
                                             Peter Tracey
                                             Vice President
                                             (On behalf of the Registrant and
                                             as the Registrant's Principal
                                             Financial Officer)



Date:    November 11, 1996



                                     - 14 -

<PAGE>   1
                                   EXHIBIT 11

                      CAMBREX CORPORATION AND SUBSIDIARIES
                        COMPUTATION OF EARNINGS PER SHARE
                                 (in thousands)

<TABLE>
<CAPTION>
                                                          Three months ended           Nine months ended
                                                             September 30,                September 30,
                                                       ------------------------     ------------------------
                                                        1996              1995        1996             1995
                                                        ----              ----        ----             ----
<S>                                                    <C>              <C>         <C>              <C>
Income applicable to common shares:

    Primary earnings.................................  $ 6,101          $ 5,006     $19,826          $14,507
                                                        ======           ======      ======           ======

    Fully diluted earnings...........................  $ 6,101          $ 5,006     $19,826          $14,507
                                                        ======           ======      ======           ======


Weighted average number of common
shares and common share equivalents
    outstanding during the period*:

         Common Stock................................   11,647           10,491      11,576            8,982
         Stock Options...............................      260              525         288              518
                                                        ------           ------      ------            ------
    Shares outstanding - primary.....................   11,907           11,016      11,864            9,500


         Additional stock options....................       11                2          25               48
                                                        ------           ------      ------           ------

    Shares outstanding - fully diluted...............   11,918           11,018      11,889            9,548
                                                        ======           ======      ======           ======
</TABLE>





*Per share data reflect adjustment of 50% stock dividend in July, 1996.

                                     - 15 -



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           8,342
<SECURITIES>                                         0
<RECEIVABLES>                                   48,796
<ALLOWANCES>                                     1,273
<INVENTORY>                                     66,055
<CURRENT-ASSETS>                               135,533
<PP&E>                                         316,937
<DEPRECIATION>                                 104,785
<TOTAL-ASSETS>                                 404,169
<CURRENT-LIABILITIES>                           69,537
<BONDS>                                         72,581
                                0
                                          0
<COMMON>                                           837
<OTHER-SE>                                     215,205
<TOTAL-LIABILITY-AND-EQUITY>                   404,169
<SALES>                                        270,067
<TOTAL-REVENUES>                               270,240
<CGS>                                          192,787
<TOTAL-COSTS>                                  192,787
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,974
<INCOME-PRETAX>                                 30,502
<INCOME-TAX>                                    10,676
<INCOME-CONTINUING>                             19,826
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    19,826
<EPS-PRIMARY>                                     1.67
<EPS-DILUTED>                                     1.67
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission