TCC EQUIPMENT INCOME FUND
10-K, 1999-03-30
EQUIPMENT RENTAL & LEASING, NEC
Previous: NASHVILLE SUPER 8 LTD, 10KSB, 1999-03-30
Next: AMPHENOL CORP /DE/, 10-K, 1999-03-30



                    TEXTAINER FINANCIAL SERVICES CORPORATION
                        650 California Street, 16th Floor
                             San Francisco, CA 94108


March 29, 1999


Securities and Exchange Commission
Washington, DC  20549

Gentlemen:

Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  we are
submitting  herewith  for  filing on behalf of TCC  Equipment  Income  Fund (the
"Partnership") the Partnership's  Annual Report on Form 10-K for the fiscal year
ended December 31, 1998.

The financial  statements included in the enclosed Annual Report on Form 10-K do
not reflect a change from the  preceding  year in any  accounting  principles or
practices, or in the method of applying any such principles or practices.

This filing is being effected by direct  transmission to the Commission's  EDGAR
System.

Sincerely,

Nadine Forsman
Controller
<PAGE>





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                               Washington DC 20549

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998

                         Commission file number 0-17688

                            TCC EQUIPMENT INCOME FUND
                       (a California limited partnership)
             (Exact name of Registrant as specified in its charter)

           California                                             94-3045888
  (State or other jurisdiction                                  (IRS Employer
of incorporation or organization)                            Identification No.)

650 California Street, 16th Floor, 
San Francisco, CA                                                   94108
(Address of Principal Executive Offices)                          (ZIP Code)

                                 (415) 434-0551
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

               LIMITED PARTNERSHIP DEPOSITARY UNITS (THE "UNITS")
                                (TITLE OF CLASS)

              LIMITED PARTNERSHIP INTERESTS (UNDERLYING THE UNITS)
                                (TITLE OF CLASS)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. [ X ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
[X]

State the aggregate  market value of the voting stock held by  nonaffiliates  of
the Registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the  average  bid and ask  prices of such
stock, as of a specified date within 60 days prior to the date of the filing.

Not Applicable.

Documents Incorporated by Reference

The Registrant's  Prospectus as contained in  Post-effective  Amendment No. 2 to
the  Registrant's  Registration  Statement,  as  filed  with the  Commission  on
November 30, 1988 as  supplemented by Supplement No. 6 filed with the Commission
under Rule 424(b)(3) of the Securities Act of 1933 on October 16, 1989.


<PAGE>


                                     PART I


ITEM 1.      DESCRIPTION OF BUSINESS

For more detailed information about the Registrant's  business, see "Business of
the Partnership" in the Registrant's Prospectus as supplemented.

(a)        General Development of Business

           The Registrant is a  California  Limited  Partnership  formed  as  of
           August 3, 1987 to purchase, own, operate, lease, and  sell  equipment
           used in the containerized  cargo  shipping  industry.  The Registrant
           commenced offering units representing limited  partnership  interests
           (Units) to the public on October 26,  1987  in  accordance  with  its
           Registration Statement and ceased to offer such Units as  of  October
           26, 1989.  The Registrant  raised  a total of  $29,491,000  from  the
           offering  and invested a substantial portion of the money  raised  in
           equipment.  The Registrant has since  engaged  in  leasing  this  and
           other  equipment in the international shipping industry.

           See Item 10 herein  for a  description  of the  Registrant's  General
           Partners.  See Item 7 herein  for a  description  of  current  market
           conditions affecting the Registrant's business.

(b)        Financial Information About Industry Segments

           Inapplicable.

(c)        Narrative Description of Business

(c)(1)(i)  A  container   leasing   company   generally,   and  the   Registrant
           specifically, is an operating business comparable  to  a  rental  car
           business. A customer can lease a car from a bank  leasing  department
           for a monthly charge which represents the  cost  of  the  car,   plus
           interest,  amortized over the term of the lease;  or the customer can
           rent the same car from a rental car company at a  much  higher  daily
           lease rate.  The customer is willing to pay the higher daily rate for
           the  convenience  and  value-added  features provided  by the  rental
           car  company,  the most  important  of which is the ability  to  pick
           up the car  where  it is most  convenient,  use it  for  the  desired
           period of time,  and then drop it off at  a  location  convenient  to
           the customer. Rental car companies compete with one  another  on  the
           basis of lease  rates,  availability  of  cars,  and   the  provision
           of  additional services. They generate revenues  by  maintaining  the
           highest lease rates and the highest  utilization  factors that market
           conditions will allow, and by augmenting  this income  with  proceeds
           from sales of  insurance,  drop-off fees, and other special  charges.
           A  large   percentage  of  lease   revenues   earned  by  car  rental
           companies  are  generated  under corporate  rate agreements  wherein,
           for  a  stated  period  of  time,   employees  of   a   participating
           corporation can rent cars at specific terms,  conditions  and  rental
           rates.

           Container leasing  companies and the Registrant  operate in a similar
           manner  by  owning  and  leasing  a  worldwide  fleet of new and used
           transportation containers to international shipping companies hauling
           various types of goods among numerous trade routes. All lessees pay a
           daily  rental rate and in certain  markets  may pay special  handling
           fees and/or drop-off charges.  In addition to these fees and charges,
           a lessee must either provide physical damage and liability  insurance
           or purchase a damage  waiver from the  Registrant,  in which case the
           Registrant agrees to pay the cost of repairing any physical damage to
           containers  caused by lessees.  Container  leasing  companies compete
           with  one  another  on the  basis  of lease  rates,  availability  of
           equipment  and  services  provided.  To ensure  the  availability  of
           equipment,   container  leasing  companies  and  the  Registrant  may
           reposition  containers  from low demand  locations  to higher  demand
           locations.  By  maintaining  the highest  lease rates and the highest
           equipment  utilization  factors  allowed  by market  conditions,  the
           Registrant   generates  revenue  and  profit.   Rental  revenues  are
           primarily generated under master leases,  which are comparable to the
           corporate rate  agreements  used by rental car companies.  The master
           leases provide that the lessee,  for a specified  period of time, may
           rent  containers  at specific  terms,  conditions  and rental  rates.
           Although the terms of the master lease governing each container under
           lease do not vary, the number of containers in use can vary from time
           to time within the term of the master lease. The terms and conditions
           of the master lease  provide that the lessee pays a daily rental rate
           for the entire time the  container is in his  possession  (whether or
           not he is actively using it), is responsible for any damage, and must
           insure  the  container  against  liabilities.  For  a  more  detailed
           discussion of the leases for the Registrant's equipment, see "Leasing
           Policy"  under  "Business  of the  Partnership"  in the  Registrant's
           Prospectus as  supplemented.  The Registrant also sells containers in
           the course of its  business if  opportunities  arise or at the end of
           the  container's  useful life. See "Business of the  Partnership"  in
           Registrant's Prospectus, as supplemented.

(c)(1)(ii) Inapplicable.

(c)(1)(iii)Inapplicable.

(c)(1)(iv) Inapplicable.

(c)(1)(v)  Inapplicable.

(c)(1)(vi) Inapplicable.

(c)(1)(vii)No single  lessee had revenue for the years ended  December 31, 1998,
           1997 and  1996  which  was 10% or more of the  total  revenue  of the
           Registrant.

(c) (1)(viii)Inapplicable.

(c)(1)(ix) Inapplicable.

(c)(1)(x)  There are approximately  80 container leasing  companies of which the
           top ten control  approximately  93% of the total  equipment  held  by
           all container  leasing  companies.    The top two  container  leasing
           companies  combined control approximately  39% of the total equipment
           held   by  all  container  leasing  companies.   Textainer  Equipment
           Management  Limited, an  Associate General Partner of the  Registrant
           and the  manager  of its  marine  container equipment,   is the third
           largest container  leasing company and manages  approximately  10% of
           the  equipment  held   by   all  container  leasing  companies.   The
           Registrant  alone  is not a material  participant  in  the  worldwide
           container  leasing  market.   The principal  methods  of  competition
           are  price, availability and the provision of  worldwide  service  to
           the international  shipping  community.  Competition in the container
           leasing market has increased over the past few  years.   Since  1996,
           shipping  alliances   and   other  operational  consolidations  among
           shipping  lines have allowed  shipping  lines to begin operating with
           fewer   containers,   thereby   decreasing   the  demand  for  leased
           containers.  This decrease in demand,  along with the  entry  of  new
           leasing  company  competitors offering  low  container  rental  rates
           to shipping lines,  has increased competition among container lessors
           such as the Registrant.

(c)(1)(xi) Inapplicable.

(c)(1)(xii)Inapplicable.

(c)(1)(xiii) The  Registrant  has no  employees.  Textainer  Financial  Services
           Corporation (TFS), the Managing General Partner of the Registrant, is
           responsible  for  the  overall  management  of  the  business  of the
           Registrant  and at  December  31,  1998  had 6  employees.  Textainer
           Equipment  Management Limited (TEM), an Associate General Partner, is
           responsible  for the  management  of the  leasing  operations  of the
           Registrant and at December 31, 1998 had a total of 162 employees.

(d)        Financial Information  About  Foreign  and  Domestic  Operations  and
           Export Sales.

           The  Registrant is involved in the leasing of shipping  containers to
           international   shipping   companies  for  use  in  world  trade  and
           approximately  20%, 14% and 16%, of the  Registrant's  rental revenue
           during  the  years  ended   December  31,  1998,   1997,   and  1996,
           respectively,  was  derived  from  operations  sourced or  terminated
           domestically.  These percentages do not reflect the proportion of the
           Partnership's  income from  operations  generated  domestically or in
           domestic  waterways.  Substantially all of the  Partnership's  income
           from   operations   is  derived  from  assets   employed  in  foreign
           operations.  See "Business of the Partnership",  and for a discussion
           of the risks of  leasing  containers  for use in world  trade,  "Risk
           Factors" in the Registrant's Prospectus, as supplemented.

ITEM 2.      PROPERTIES

As of December 31, 1998, the Registrant owned the following types and quantities
of equipment:

           20-foot standard dry freight containers                         2,993
           40-foot standard dry freight containers                         2,474
           40-foot high cube dry freight containers                        1,302
                                                                           -----
                                                                           6,769
                                                                           =====

During  December 1998,  approximately  76% of these  containers were on lease to
international  shipping companies,  and the balance were being stored at a large
number of storage depots located worldwide.

For  information  about  the  Registrant's   property,   see  "Business  of  the
Partnership" in the Registrant's Prospectus, as supplemented.

ITEM 3.      LEGAL PROCEEDINGS

The Registrant is not subject to any legal proceedings.

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

Inapplicable.


                                     PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

ITEM 201:

(a)      Market Information.

(a)(1)(i)  The Registrant's  limited  partnership  Units are not publicly traded
           and there is  no  established  trading  market for such  Units.   The
           Registrant has a program whereby Limited  Partners may  redeem  Units
           for a specified redemption price. The program operates only when  the
           Managing  General  Partner  determines, among other matters, that the
           payment for redeemed units will not impair the capital or  operations
           of the Registrant.

(a)(1)(ii) Inapplicable.

(a)(1)(iii)Inapplicable.

(a)(1)(iv) Inapplicable.

(a)(1)(v)  Inapplicable.

(a)(2)     Inapplicable.

(b)      Holders.

(b)(1)     As of  January  1, 1999,  there  were  1,985  holders  of  record  of
           limited  partnership interests in the Registrant.

(b)(2)     Inapplicable.

(c)      Dividends.

           Inapplicable.

For details of the  distributions  which are made quarterly by the Registrant to
its limited partners, see Item 6, "Selected Financial Data."

ITEM 701:  Inapplicable.

ITEM 6.    SELECTED FINANCIAL DATA.

<TABLE>
<CAPTION>

                                                            (Amounts in thousands except for per unit amounts)
                                                                        Year Ended December 31,
                                         ----------------------------------------------------------------------------------
<S>                                           <C>              <C>             <C>              <C>             <C> 
                                              1998             1997            1996             1995            1994
                                              ----             ----            ----             ----            ----

Rental income.......................        $  4,358        $   4,784       $   5,383        $   6,479       $   6,158

Net earnings........................        $  1,569        $   1,814       $   2,382        $   2,668       $   1,792

Net earnings per unit
  of limited partnership
  Interest..........................        $   1.02        $    1.21       $    1.60        $    1.79       $    1.20

Distributions per unit of
  limited partnership
  Interest..........................        $   2.50        $    2.00       $    2.00        $    1.95       $    1.68

Distributions per unit of
  limited partnership
  interest representing
  a return of capital...............        $   1.48        $    0.79       $    0.40        $    0.16       $    0.48

Total assets........................        $ 16,271        $  18,560       $  20,049        $  20,914       $  20,613
</TABLE>
<PAGE>


ITEM 7.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
           RESULTS OF OPERATIONS

           (Amounts in thousands except for unit and per unit amounts)

The Financial  Statements contain  information,  which will assist in evaluating
the  financial  condition of the  Partnership  for the years ended  December 31,
1998, 1997 and 1996. Please refer to the Financial  Statements and Notes thereto
in connection with the following discussion.

Liquidity and Capital Resources

From  October  1987  until  October  1989,  the   Partnership   offered  limited
partnership  interests  to the  public.  The  Partnership  received  its minimum
subscription  amount of $1,000 on April 8, 1988,  and on October 26,  1989,  the
Partnership's offering of limited partnership interests was closed at $29,491.

From time to time,  the  Partnership  redeems units from Limited  Partners for a
specified  redemption  value,  which  is  set  by  formula.  Up  to  2%  of  the
Partnership's outstanding units may be redeemed each year, although the 2% limit
may be exceeded at the Managing General  Partner's  discretion.  All redemptions
are subject to the Managing  General  Partner's  good faith  determination  that
payment for the redeemed units will not (i) cause the Partnership to be taxed as
a  corporation,  (ii) impair the capital or  operations of the  Partnership,  or
(iii) impair the ability of the Partnership to pay  distributions  in accordance
with its  distribution  policy.  During the year ended  December 31,  1998,  the
Partnership  redeemed  3,000  units  for a  total  dollar  amount  of  $31.  The
Partnership  used cash flow from  investing  activities  to pay for the redeemed
units.

The  Partnership  invests  working  capital  and cash flow from  operations  and
investing  activities  prior to its  distribution to the partners in short-term,
liquid  investments.  The Partnership's  cash is affected by cash provided by or
used in operating,  investing and financing  activities.  These  activities  are
discussed in detail below.

During  the  year  ended  December  31,  1998,  the  Partnership  declared  cash
distributions  to limited  partners  pertaining  to the  fourth  quarter of 1997
through the third quarter of 1998, in the amount of $3,677. This amount includes
a special  distribution of $735 or 2.5% on original  capital,  which was paid in
October  1998.  Exclusive  of this  special  distribution,  these  distributions
represent  10% on original  capital  (measured on an  annualized  basis) on each
unit. On a cash basis, $3,042 of total distributions was from operations and the
balance was a return of capital.  On a GAAP basis, $2,183 of total distributions
was a return of capital and the balance was from net income.

Net cash provided by operating  activities  for the year ended December 31, 1998
and 1997, was $3,042 and $4,640,  respectively.  The decrease of $1,598, or 34%,
was primarily attributable to the fluctuation in due from affiliates,  net which
increased  $311 in the year ended  December  31, 1998  compared to a decrease of
$1,120 in the equivalent  period in 1997.  Fluctuations in due from  affiliates,
net result from timing  differences  in the payment of expenses  and fees and in
the remittance of net rental revenues from TEM.

For the year ended December 31, 1998, net cash provided by investing  activities
(the purchase and sale of  containers)  was $1,498  compared to net cash used in
investing  activities  of $1,752  for the  comparable  period in 1997.  Net cash
provided  by  investing   activities  increased  $3,250  primarily  because  the
Partnership is no longer purchasing  containers.  Effective January 1, 1998, the
General  Partners  determined  that  it  was  not in the  best  interest  of the
Partnership to continue  purchasing  containers,  as the  Partnership was in its
ninth full year of operations.  The Partnership is now in its liquidation phase,
which  may last  between  two to six or more  years  depending  on  whether  the
containers are sold in one or more large  transactions  or are sold gradually as
they reach the end of their useful marine lives. Regardless of these liquidation
plans, due to current market  conditions,  the Partnership has sold and plans to
continue to sell certain older  containers in surplus  locations where demand is
weak and  repositioning  costs are high.  Market  conditions  are discussed more
fully under "Results of Operations".

The  Partnership  anticipates  that all excess  cash,  after  regular  quarterly
distributions, redemptions, and working capital reserves, will be distributed to
the  general and limited  partners in the form of special  distributions.  These
distributions  will  consist  of cash from  operations  and/or  cash from  sales
proceeds.  The  Partnership  declared a second special  distribution  to limited
partners of $735 to be paid in January 1999. On a cash basis and on a GAAP basis
the  entire  distribution  will be a return  of  capital.  As the  Partnership's
container fleet decreases,  cash from operations is expected to decrease,  while
cash from  investing  activities is expected to increase as more  containers are
sold.  Consequently,  a greater  portion  of all  future  distributions  will be
considered a return of capital.

The final  termination and winding up of the Partnership,  as well as payment of
final distributions with respect to the Partnership's dissolution, will occur at
the  end  of  the  liquidation  phase  when  all  or  substantially  all  of the
Partnership's containers have been sold.

Results of Operations

The  Partnership's  income from operations,  which consists  primarily of rental
income, container depreciation,  direct container expenses, management fees, and
reimbursement of administrative expenses was directly related to the size of the
container fleet during the years ended December 31, 1998, 1997 and 1996, as well
as certain other factors as discussed  below.  The following is a summary of the
container fleet (in units) available for lease during those periods:

                                                    1998        1997        1996
                                                    ----        ----        ----

      Beginning container fleet...............      7,887      7,849       8,471
      Ending container fleet..................      6,769      7,887       7,849
      Average container fleet.................      7,328      7,868       8,160

The decline in the average  container  fleet of 7% from the year ended  December
31, 1997 to the equivalent  period in 1998 resulted from the Partnership  having
sold  more  containers  than it  purchased  since  December  31,  1997.  Average
container  fleet  size  will  continue  to  decline  as  the  Partnership  sells
containers  that have  reached the end of their  useful  lives  since,  as noted
above,  the  Partnership  does  not  plan  to  purchase  additional  containers.
Additionally,  the Partnership expects that the size of its container fleet will
further decline due to the Partnership's  plan to sell certain containers in low
demand locations until market conditions  improve.  The decline in the container
fleet has contributed to an overall decline in rental income from the year ended
December 31, 1997 to the equivalent  period in 1998. This decline is expected to
continue  in  future  years as the  size of the  Partnership's  container  fleet
continues to decrease.

Rental  income and direct  container  expenses are also  affected by the average
utilization of the container fleet,  which was 80%, 79% and 81% during the years
ended December 31, 1998, 1997 and 1996, respectively. In addition, rental income
is affected by daily rental rates and leasing incentives.

The  following is a comparative  analysis of the results of  operations  for the
years ended December 31, 1998, 1997 and 1996.

The  Partnership's  income from operations for the years ended December 31, 1998
and 1997 was $1,407 and  $1,536,  respectively,  on rental  income of $4,358 and
$4,784,  respectively.  The decrease in rental  income of $426,  or 9%, from the
year ended  December  31, 1997 to the  comparable  period in 1998 was  primarily
attributable to a decrease in income from container rentals, the major component
of total revenue,  which decreased $445, or 10%. This decrease was primarily due
to decreases in average  rental rates of 4% and the average  container  fleet of
7%, and was offset by an increase  in average  on-hire  utilization  of 1% and a
decrease in leasing incentives of 43%.

The  Partnership's  income from operations for the years ended December 31, 1997
and 1996 was $1,536 and  $1,945,  respectively,  on rental  income of $4,784 and
$5,383,  respectively.  The decrease in rental  income of $599, or 11%, from the
year ended  December 31, 1996 to the year ended December 31, 1997, was primarily
attributable  to income from container  rentals.  Income from container  rentals
decreased  $616, or 13%, from 1996 to 1997 primarily due to decreases in average
inventory of 4%, average  on-hire  utilization of 2%, average daily rental rates
of 6% and due to the increase in leasing incentives of 75%.

Container  utilization  and rental rates have been  declining  since 1996.  This
resulted  from changes in the  business of shipping  line  customers  consisting
primarily of (i) over-capacity resulting from the additions of new, larger ships
to the existing  container  ship fleet at a rate in excess of the growth rate in
containerized  cargo trade;  (ii) shipping line alliances and other  operational
consolidations   that  have  allowed   shipping  lines  to  operate  with  fewer
containers;  and (iii) shipping lines purchasing containers to take advantage of
low  prices and  favorable  interest  rates.  The entry of new  leasing  company
competitors  offering low container  rental rates to shipping  lines resulted in
downward  pressure on rental rates, and caused leasing companies to offer higher
leasing  incentives and other  discounts to shipping  lines.  The decline in the
purchase price of new containers during this period and excess industry capacity
have also caused additional downward pressure on rental rates.

Additionally,  the weakening of many Asian  currencies in 1998 has resulted in a
significant  increase  in exports  from Asia to North  America  and Europe and a
corresponding  decrease in imports into Asia from North America and Europe. This
trade  imbalance has created a strong  demand for  containers in Asia and a weak
demand for  containers  in North  America and Europe.  While this  imbalance has
resulted in the decline in leasing  incentives,  it has also  contributed to the
further decline in average utilization and rental rates for the fleet managed by
TEM.  This  imbalance  has  also  resulted  in an  unusually  high  build-up  of
containers  in lower demand  locations  during the year ended  December 31, 1998
compared  to 1997.  In an effort to improve  utilization  and to  alleviate  the
container  build-up,  the Partnership has  repositioned and plans to continue to
reposition,  newer  containers  to  higher  demand  locations.  The  Partnership
incurred  increased  direct  container  expenses  as a result  of  repositioning
containers  from  these  lower  demand  locations  during  1998 and  anticipates
incurring  additional  direct  container  costs  in  1999  as it  continues  its
repositioning  efforts.  The  Partnership has also sold and plans to continue to
sell certain older containers located in lower demand locations. The decision to
sell such containers was based on the high costs to reposition  these containers
and on the current low demand for  containers  manufactured  prior to 1993.  The
General  Partners  believe  that the  especially  low  demand  for  these  older
containers is a temporary  situation caused by the market  conditions  discussed
above.

The low demand for these older  containers  has had an adverse  effect on rental
income and has resulted in the Partnership incurring losses on the sale of these
older containers.  Until market conditions improve,  rental income will continue
to be  adversely  affected and  additional  losses may be incurred if more older
containers are sold. Should the especially low demand for these older containers
turn  out to be a  permanent  situation,  the  Partnership  may be  required  to
increase its  depreciation  rate for container  rental  equipment.  For the near
term, the General  Partners do not foresee  material  changes in existing market
conditions  and caution  that both  utilization  and lease  rates could  further
decline, adversely affecting the Partnership's operating results.

Substantially  all of the  Partnership's  rental income was  generated  from the
leasing of the  Partnership's  containers under short-term  operating leases. At
December 31, 1998,  1997 and 1996,  there were 26, 112 and 111 containers  under
direct financing leases, respectively.

The  balance of other  rental  income  consists  of other  lease-related  items,
primarily  income from charges to lessees for dropping off  containers  in lower
demand  locations less credits  granted to lessees for leasing  containers  from
lower demand  locations  (location  income),  income from charges to lessees for
handling and returning  containers  (handling income) and income from charges to
lessees for a Damage  Protection  Plan (DPP).  For the year ended  December  31,
1998,  the total of these other rental income items was $536, an increase of $19
from the  equivalent  period  in 1997.  The  increase  was  primarily  due to an
increase in location  income of $140,  offset by  decreases  in handling and DPP
income of $54 and $31, respectively. Location income increased due to a decrease
in credits granted to lessees for picking up containers from certain  locations.
Handling income decreased  primarily due to the decrease in container  movement,
and DPP income  decreased due to a decrease in the average DPP price charged per
container,  partially  offset  by  an  increase  in  the  number  of  containers
participating in DPP.

For the year ended  December  31, 1997,  the total of these other rental  income
items increased $17, or 3%, from the equivalent period in 1996. The increase was
primarily  due to an increase in handling  income of $45 offset by a decrease in
location  income  of  $23.  Handling  income  increased  due to an  increase  in
container  movement,  partially  offset by lower  average  handling  charges per
container  from 1996 to 1997.  The decline in  location  income was due to lower
average  drop-off  charges per  container,  which  reduced  drop-off  charges to
lessees during 1997 compared to 1996.

Direct container  expenses remained fairly constant,  increasing $7, or 1%, from
the year ended December 31, 1997 to the equivalent  period in 1998. The increase
was primarily  due to an increase in  repositioning  expense of $141,  offset by
decreases in  maintenance  and handling  expenses of $53 and $33,  respectively.
Repositioning  expense increased due to an increase in the average repositioning
cost per  container  and an increase in the number of  containers  repositioned.
Maintenance  expense  decreased  primarily  due to the  decrease  in the average
repair  cost per  container  and due to a decrease  in the number of  containers
requiring repair.  Handling expense  decreased  primarily due to the decrease in
container movement.

Direct container expenses decreased $51, or 6%, from the year ended December 31,
1996, to the same period in 1997.  The primary  components of this decrease were
decreases in DPP and maintenance expenses of $53 and $29,  respectively,  offset
by an  increase  in  handling  expense  of  $31.  DPP and  maintenance  expenses
decreased  due to a lower  average  repair cost per  container in the year ended
December  31,  1997,  compared to the year ended  December  31,  1996.  Handling
expenses increased  primarily due to the increased  container movement partially
offset by lower average handling charges per container in 1997 compared to 1996.

Bad debt expense  decreased  from an expense of $57 for the year ended  December
31, 1997 to a recovery of $40 for the year ended December 31, 1998. The recovery
recorded  for the year  ended  December  31,  1998  resulted  from the effect of
insurance proceeds received for certain  receivables  against which reserves had
been recorded in 1994 and 1995, as well as from the resolution of payment issues
with one lessee.  Bad debt expense  remained fairly  constant  between the years
ending December 31, 1997 and 1996.

Depreciation expense decreased $120, or 8%, and $75, or 5%, from the years ended
December  31,  1997 to 1998 and  December  31, 1996 to 1997,  respectively.  The
decreases were primarily due to the decline in the average fleet size and due to
certain containers, acquired used, which have now been fully depreciated, offset
by additional charges to depreciation as described below.

New container  prices have been declining since 1995, and the cost of purchasing
new  containers  at  year-end  1998  was  significantly  less  than  the cost of
containers  purchased in the last several years.  The  Partnership has evaluated
the  recoverability  of the recorded  amount of container  rental  equipment and
determined  that a reduction to the  carrying  value of the  containers  was not
required,  but that a write-down in value of certain  containers  identified for
sale was required.  In the fourth  quarter of 1998, the  Partnership  recorded a
charge of $61 for the  expected  loss on  disposal  of these  containers.  These
containers  were  manufactured  prior to 1993 and were  located in  certain  low
demand  locations.  This  charge  is  only  for  those  containers  specifically
identified as being for sale. If other  containers  manufactured  prior to 1993,
whether  situated in these or other  locations, are  subsequently  identified as
available for sale, the Partnership may incur additional losses.

In the fourth  quarter of 1996 and the second  quarter of 1997,  charges of $114
and $33, respectively, were recorded to write down the value of the refrigerated
containers  owned by the  Partnership.  During 1996, the carrying value of these
containers  was  written  down  to an  amount  equal  to  the  estimated  future
undiscounted  cash flows from these containers as there had been no recent sales
of this equipment type. The carrying value was further written down during 1997,
based on the sales proceeds received in recent sales of these containers.

Management fees to affiliates decreased $28, or 6%, from the year ended December
31,  1997 to the  comparable  period  in 1998  due to a  decrease  in  equipment
management fees, offset by an increase in incentive  management fees.  Equipment
management  fees decreased $59, or 18%, due to an adjustment  resulting from the
write-off  of  receivables  for two  lessees  and due to the  decrease in rental
income upon which  equipment  management  fees are  primarily  based.  Incentive
management  fees,  which  are based on the  Partnership's  limited  and  general
partner  distribution  percentage and partners' capital,  increased $31, or 25%,
due to the special distribution paid in October 1998.

Management  fees to  affiliates  decreased  $45, or 9%,  between the years ended
December  31, 1997 and 1996 due to the decrease in  equipment  management  fees.
Equipment  management fees decreased  correspondingly with the decline in rental
income and were  approximately  7% of gross  revenue for both  years.  Incentive
management fees remained constant at $124 for the years ending December 31, 1997
and 1996.

General and administrative  costs to affiliates  decreased $55, or 19%, and $13,
or 4%, from the years ended  December  31, 1997 to 1998 and December 31, 1996 to
1997,  respectively.  These  decreases  were due to decreases in overhead  costs
allocated by TFS and TEM and the decreases in fleet size.

Other income  decreased  $116, or 42%, from the year ended  December 31, 1997 to
the  year  ended  December  31,  1998,  due to a  decrease  in  gain  on sale of
containers  of $155,  offset by an increase in interest  income of $39.  Gain on
sale of containers decreased primarily due to the Partnership selling containers
located in low demand  locations at a younger age than they would have been sold
during previous years, as a result of current market conditions. As noted above,
if other  containers are identified as available for sale, the  Partnership  may
incur additional losses.

Other income  decreased  $159, or 36%, from the year ended  December 31, 1996 to
the  year  ended  December  31,  1997,  due to a  decrease  in  gain  on sale of
containers of $192, offset by an increase in interest income of $33.

Net earnings per limited partnership unit decreased from $1.21 to $1.02 from the
year ended December 31, 1997 to the same period in 1998, reflecting the decrease
in  net  earnings   allocated  to  limited   partners  from  $1,783  to  $1,494,
respectively.  Net earnings per limited partnership unit decreased from $1.60 to
$1.21  from  the year  ended  December  31,  1996 to the  same  period  in 1997,
reflecting  the decrease in net  earnings  allocated  to limited  partners  from
$2,352 to $1,783, respectively.

Although  substantially  all of the  Partnership's  income  from  operations  is
derived from assets employed in foreign operations, virtually all of this income
is  denominated  in United  States  dollars.  The  Partnership's  customers  are
international  shipping  lines,  which transport  goods on  international  trade
routes.  The  domicile  of the lessee is not  indicative  of where the lessee is
transporting  the  containers.  The  Partnership's  business risk in its foreign
operations lies with the  creditworthiness of the lessees, and the Partnership's
ability to keep its containers under lease,  rather than the geographic location
of the  containers or the domicile of the lessees.  The containers are generally
operated on the international high seas rather than on domestic  waterways.  The
containers are subject to the risk of war or other political, economic or social
occurrence  where  the  containers  are used,  which  may  result in the loss of
containers,  which,  in turn,  may have a material  impact on the  Partnership's
results of operations  and  financial  condition.  The General  Partners are not
aware of any  conditions  as of December 31, 1998,  which would result in such a
risk materializing.

Other risks of the Partnership's  leasing  operations include  competition,  the
cost of  repositioning  containers  after  they come  off-lease,  the risk of an
uninsured  loss,  increases in maintenance  expenses or other costs of operating
the  containers,  and the effect of world trade,  industry trends and/or general
business and economic cycles on the Partnership's operations. See "Risk Factors"
in the Partnership's Prospectus, as supplemented,  for additional information on
risks of the Partnership's business.

Readiness for Year 2000

Many computer systems may experience difficulty processing dates beyond the year
1999; as a  consequence,  some computer  hardware and software at many companies
will need to be modified  or replaced  prior to the year 2000 in order to remain
functional.  The  Partnership  relies on the  financial  and  operating  systems
provided  by the  General  Partners;  these  systems  include  both  information
technology (IT) systems as well as non-information  technology (non-IT) systems.
For  IT  and   non-IT   systems   developed   by   independent   third   parties
(externally-developed)  the General Partners have obtained  representations from
their vendors and suppliers  that these systems are Year 2000 compliant and have
internally tested mission critical systems as operational.  The General Partners
have  reviewed  all  internally-developed  IT and non-IT  systems  for Year 2000
issues and  identified  certain of these systems which  required  revision.  The
General  Partners have  completed  the revision and testing of these  identified
systems, and these revised systems are now operational.

The cost of the revisions and testing  relating to these systems was incurred by
TEM and a  portion  of the  cost was  allocated  to the  Partnership  as part of
general and administrative costs allocated from TEM. While Year 2000 remediation
costs were not  specifically  identified,  it is estimated  that total Year 2000
related expenses included in allocated overhead from TEM were less than $10. The
Partnership  and the General  Partners do not anticipate  incurring  significant
additional  remediation costs related to the Year 2000 issue.  There has been no
material  effect  on  the  Partnership's  financial  condition  and  results  of
operations as a result of TEM's delay in routine systems projects as a result of
Year 2000 remediation.

As noted  above,  Year 2000  compliance  testing was  undertaken  by the General
Partners  on  both  externally-  and  internally-developed   systems.   Standard
transactions  were  processed  under  simulated  operating  conditions for dates
crossing  over  January  1, 2000 as well as for  other  critical  dates  such as
February 29, 2000. In the standard  business  scenarios  tested,  the identified
systems  appeared  to  function  correctly.   Under  nonstandard  conditions  or
unforeseen  scenarios,  the results may be  different.  Therefore,  these tests,
regardless of how  carefully  they were  conducted,  cannot  guarantee  that the
General  Partners'  systems  will  function  without  error in the Year 2000 and
beyond.  If these  systems  are not  operational  in the Year 2000,  the General
Partners have determined that they can operate manually for approximately two to
three months while correcting the system problems before  experiencing  material
adverse  effects on the  Partnership's  and the General  Partners'  business and
results of operations.  However,  shifting  portions of the daily  operations to
manual  processes  may result in time  delays and  increased  processing  costs.
Additionally,  the Partnership  and General  Partners may not be able to provide
lessees  with timely and  pertinent  information,  which may  negatively  affect
customer  relations and lead to the potential  loss of lessees,  even though the
immediate  monetary  consequences  of this  would  be  limited  by the  standard
Partnership lease agreements between the lessees and the Partnership.

The Partnership and the General Partners are also continuing their assessment of
Year 2000  issues  with third  parties,  comprised  of  lessees,  manufacturers,
depots,  and other  vendors and  suppliers,  with whom the  Partnership  and the
General  Partners  have  a  material  business   relationship  (Third  Parties).
Currently,   the  Partnership  and  the  General  Partners  believe  that  if  a
significant  portion of its lessees is non-compliant for a substantial length of
time, the Partnership's  operations and financial  condition would be materially
adversely  affected.  Non-compliance  by other Third  Parties is not expected to
have a material effect on the Partnership's  results of operations and financial
condition.  The General  Partners  have sent  letters to lessees and other Third
Parties  requesting  representations  on their Year 2000 readiness.  The General
Partners have  received  responses to 53% of the letters sent with all but three
respondents  representing  that  they  are  or  will  be  Year  2000  compliant.
Non-compliance  by these three  respondents  is not  expected to have a material
adverse  effect on the  Partnership's  operations  or financial  condition.  The
General  Partners  are  continuing  to follow up with  non-respondents  and will
continue to identify  additional  Third Parties whose Year 2000 readiness should
be assessed.  As this  assessment has not been completed,  the General  Partners
have not yet assumed that a lack of response means that any non-responding Third
Parties will not be Year 2000 compliant.

Nevertheless,  the  Partnership and the General  Partners  believe that they are
likely to encounter Year 2000 problems with certain Third Parties,  particularly
those  with  significant  operations  within  countries  that  are not  actively
promoting  correction of Year 2000 issues.  Possible  consequences  of Year 2000
non-compliance  among Third Parties  include,  but are not limited to, (i) TEM's
inability  to  provide  service to certain  areas of the world,  (ii)  delays in
container  movement,  (iii)  payment  and  collection  difficulties,   and  (iv)
invoicing errors due to late reporting of transactions.  These types of problems
could  result in  additional  operating  costs and loss of lessee  business.  As
discussed  above,  the General  Partners are prepared to shift portions of their
daily operations to manual processes in the event of Third Party non-compliance.
With respect to manufacturers, vendors and other suppliers, the General Partners
would also  attempt  to find  alternate  sources  for goods and  services.  With
respect to depots and agents who handle,  inspect or repair  containers,  if the
majority of the  computer  systems  and  networks  of TEM are  operational,  the
General Partners believe that they will be able to compensate manually for these
Third  Parties'  failures  (e.g.,  one field  office  performing  data entry for
another,  communication  with  depots  conducted  without  computers),  by using
temporary  personnel at additional cost.  Although costs will be incurred to pay
for the temporary  personnel,  the Partnership  and the General  Partners do not
expect these costs to be material to the  Partnership.  With respect to lessees'
non-compliance,   the  General  Partners  would  compensate  for  communications
failures  manually.  If a  lessee's  noncompliance  is broad  enough to  disrupt
significantly  the  operations of its shipping  business,  the resulting loss of
revenue could result in the lessee renting fewer containers. The Partnership and
the  General  Partners  are unable to  estimate  the  financial  impact of these
problems,  but to the extent that lessee's  problems result in weakening  demand
for  containers,  the  Partnership's  results  of  operations  would  likely  be
adversely  affected.  If Year 2000  problems  result  in delays in  collections,
either  because of the additional  time required to communicate  with lessees or
because of  lessees'  loss of  revenues,  the  Partnership's  cash flow could be
affected and distributions to general and limited partners could be reduced. The
Partnership  and the General  Partners  believe that these risks are inherent in
the industry and are not specific to the Partnership or General Partners.

Forward Looking Statements and Other Risk Factors Relating to the Year 2000

The foregoing analysis of Year 2000 issues includes  forward-looking  statements
and  predictions  about  possible or future  events,  results of operations  and
financial condition. As such, this analysis may prove to be inaccurate,  because
of the  assumptions  made by the  Partnership  and the  General  Partners or the
actual development of future events. No assurance can be given that any of these
forward-looking  statements and predictions  will ultimately prove to be correct
or  even  substantially  correct.  Some  of the  risks  relating  to  Year  2000
compliance are described above. In addition,  in analyzing Year 2000 issues, the
Partnership and the General Partners have assumed that the infrastructure of the
United States and most other  countries,  including  ports and customs,  remains
intact.  If the  infrastructure  of one or  more  countries  were to  fail,  the
resulting  business  disruption  would  likely  have an  adverse  effect  on the
Partnership and the General  Partners.  The Partnership and General Partners are
unable to determine a reasonably  likely worst case  scenario in the event of an
infrastructure failure or failures.

Various  other risks and  uncertainties  could also affect the  Partnership  and
could affect the Year 2000 analysis, causing the effect on the Partnership to be
more severe than discussed above. These risks and uncertainties include, but are
not limited to, the following.  The Partnerships' and the General Partners' Year
2000 compliance testing cannot guarantee that all computer systems will function
without error beyond the Year 2000. Tests were only conducted of normal business
scenarios, and no independent verification or testing was used. Risks also exist
with respect to Year 2000 compliance by Third Parties,  such as the risk that an
external  party,  who may have no  relationship  to the  Partnership  or General
Partners, but who has a significant relationship with one or more Third Parties,
may have a system failure that adversely  affects the  Partnership's  ability to
conduct  its  business.  While the  Partnership  and the  General  Partners  are
attempting  to identify such  external  parties,  no assurance can be given that
they will be able to do so. Furthermore, Third Parties with direct relationships
with the  Partnership,  whose systems have been  identified as likely to be Year
2000 compliant,  may suffer a breakdown due to unforeseen  circumstances.  It is
also possible that the information  collected by the General Partners from these
Third Parties regarding their compliance with Year 2000 issues may be incorrect.
Finally,  it should be noted that the  foregoing  discussion of Year 2000 issues
assumes that to the extent the General Partners' systems fail, either because of
unforeseen  complications  or because of Third  Parties'  failure,  switching to
manual  operations  will  allow the  Partnership  to  continue  to  conduct  its
business. While the Partnership and the General Partners believe this assumption
to be reasonable,  if it is incorrect,  the Partnership's  results of operations
would likely be adversely affected.

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

           Inapplicable.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

           Attached pages 13 to 25.



<PAGE>













                          Independent Auditors' Report


The Partners
TCC Equipment Income Fund:

We have audited the accompanying  balance sheets of TCC Equipment Income Fund (a
California  limited  partnership)  as of  December  31,  1998 and 1997,  and the
related statements of earnings, partners' capital and cash flows for each of the
years  in the  three-year  period  ended  December  31,  1998.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of TCC Equipment Income Fund as of
December 31, 1998 and 1997,  and the results of its  operations,  its  partners'
capital, and its cash flows for each of the years in the three-year period ended
December 31, 1998, in conformity with generally accepted accounting principles.



                                    KPMG LLP




San Francisco, California
February 19, 1999


<PAGE>
<TABLE>
<CAPTION>


TCC EQUIPMENT INCOME FUND
(a California Limited Partnership)

Balance Sheets

December 31, 1998 and 1997
(Amounts in thousands)
- ---------------------------------------------------------------------------------------------------------


                                                                            1998                1997
                                                                     -----------------   ----------------
<S>                                                                  <C>                 <C>
Assets
Container rental equipment, net of accumulated
   depreciation of $9,373 (1997:  $9,854)                            $         13,153    $        15,874
Cash                                                                            1,959              1,166
Net investment in direct financing leases (note 4)                                 18                129
Accounts receivable, net of allowance
   for doubtful accounts of $134 (1997:  $635) (note 6)                           896              1,342
Due from affiliates, net (note 2)                                                 239                  8
Prepaid expenses                                                                    6                 41
                                                                     -----------------   ----------------

                                                                     $         16,271    $        18,560
                                                                     =================   ================

Liabilities and Partners' Capital
Liabilities:
   Accounts payable                                                  $            128    $           130
   Accrued liabilities                                                             18                  7
   Accrued recovery costs (note 1(j))                                              22                 28
   Accrued damage protection plan costs (note 1(k))                                83                101
   Accrued maintenance and repair costs (note 1(l))                                15                 47
   Warranty claims (note 1(m))                                                    132                196
                                                                     -----------------   ----------------

       Total liabilities                                                          398                509
                                                                     -----------------   ----------------

Partners' capital:
   General partners                                                                 -                (36)
   Limited partners                                                            15,873             18,087
                                                                     -----------------   ----------------

       Total partners' capital                                                 15,873             18,051
                                                                     -----------------   ----------------


                                                                     $         16,271    $        18,560
                                                                     =================   ================


See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


TCC EQUIPMENT INCOME FUND
(a California Limited Partnership)

Statements of Earnings

Years ended  December 31, 1998,  1997 and 1996 
(Amounts in thousands  except for unit and per unit amounts)
- --------------------------------------------------------------------------------------------------------------



                                                              1998              1997               1996
                                                        ----------------- -----------------  -----------------
<S>                                                     <C>               <C>                <C>             
Rental income                                           $          4,358  $          4,784   $          5,383
                                                        ----------------- -----------------  -----------------

Costs and expenses:
   Direct container expenses                                         883               876                927
   Bad debt (recovery) expense                                       (40)               57                 59
   Depreciation (note 1(e))                                        1,352             1,472              1,547
   Professional fees                                                  39                39                 31
   Management fees to affiliates (note 2)                            433               461                506
   General and administrative costs
      to affiliates (note 2)                                         233               288                301
   Other general and administrative costs                             51                55                 67
                                                        ----------------- -----------------  -----------------

                                                                   2,951             3,248              3,438
                                                        ----------------- -----------------  -----------------

   Income from operations                                          1,407             1,536              1,945
                                                        ----------------- -----------------  -----------------

Other income:
   Interest income, net                                               94                55                 22
   Gain on sale of containers                                         68               223                415
                                                        ----------------- -----------------  -----------------

                                                                     162               278                437
                                                        ----------------- -----------------  -----------------

    Net earnings                                        $          1,569  $          1,814   $          2,382
                                                        ================= =================  =================

Allocation of net earnings (note 1(g)):
   General partners                                     $             75  $             31   $             30
   Limited partners                                                1,494             1,783              2,352
                                                        ----------------- -----------------  -----------------

                                                        $          1,569  $          1,814   $          2,382
                                                        ================= =================  =================
Limited partners' per unit share
   of net earnings                                      $           1.02  $           1.21   $           1.60
                                                        ================= =================  =================

Limited partners' per unit share
   of distributions                                     $           2.50  $           2.00   $           2.00
                                                        ================= =================  =================

Weighted average number of limited
   partnership units outstanding (note 1(n))                   1,470,342         1,471,779          1,471,779
                                                        ================= =================  =================



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


TCC EQUIPMENT INCOME FUND
(a California Limited Partnership)

Statements of Partners' Capital

Years ended December 31, 1998, 1997 and 1996
(Amounts in thousands)
- ------------------------------------------------------------------------------------------------------


                                                                Partners' Capital
                                             ---------------------------------------------------------
                                                General              Limited               Total
                                             ---------------      ---------------      ---------------
<S>                                          <C>                 <C>                  <C>           
Balances at December 31, 1995                $          (36)      $       19,840       $       19,804

Distributions                                           (30)              (2,944)              (2,974)

Net earnings                                             30                2,352                2,382
                                             ---------------      ---------------      ---------------

Balances at December 31, 1996                           (36)              19,248               19,212
                                             ---------------      ---------------      ---------------


Distributions                                           (31)              (2,944)              (2,975)

Net earnings                                             31                1,783                1,814
                                             ---------------      ---------------      ---------------

Balances at December 31, 1997                           (36)              18,087               18,051
                                             ---------------      ---------------      ---------------


Distributions                                           (39)              (3,677)              (3,716)

Redemptions (note 1(o))                                   -                  (31)                 (31)

Net earnings                                             75                1,494                1,569
                                             ---------------      ---------------      ---------------

Balances at December 31, 1998                $            -       $       15,873       $       15,873
                                             ===============      ===============      ===============



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


TCC EQUIPMENT INCOME FUND
(a California Limited Partnership)

Statements of Cash Flows

Years ended December 31, 1998, 1997 and 1996
(Amounts in thousands)
- ----------------------------------------------------------------------------------------------------------------------------------



                                                                                   1998                1997               1996
                                                                            ---------------     ---------------    ---------------
<S>                                                                        <C>                 <C>                <C>
Cash flows from operating activities:
      Net earnings                                                          $        1,569      $        1,814     $        2,382
      Adjustments to reconcile net earnings to
        net cash provided by operating activities:
          Depreciation (note 1(e))                                                   1,352               1,472              1,547
          (Decrease) increase in allowance for doubtful
              accounts, excluding write-off (note 6)                                  (110)                (52)                26
          Gain on sale of containers                                                   (68)               (223)              (415)
          (Increase) decrease in assets:
             Net investment in direct financing leases                                 130                 335                306
             Accounts receivable, excluding write-off (note 6)                         556                 264                124
             Due from affiliates, net                                                 (311)              1,120                 49
             Prepaid expenses                                                           35                 (31)                 -
          Increase (decrease) in liabilities:
             Accounts payable and accrued liablilties                                    9                  21                (82)
             Accrued recovery costs                                                     (6)                 11                 15
             Accrued damage protection plan costs                                      (18)                (29)                 1
             Accrued maintenance and repair costs                                      (32)                  2                 18
             Warranty claim                                                            (64)                (64)               (64)
                                                                            ---------------     ---------------    ---------------
 
                Net cash provided by operating activities                            3,042               4,640              3,907
                                                                            ---------------     ---------------    ---------------
 
Cash flows from investing activities:
      Proceeds from sale of containers                                               1,524               1,590              1,348
      Container purchases                                                              (26)             (3,342)            (1,072)
                                                                            ---------------     ---------------    ---------------
 
                Net cash provided by (used in) investing activities                  1,498              (1,752)               276
                                                                            ---------------     ---------------    ---------------
 
Cash flows from financing activities:
      Repayment to affiliates                                                            -                   -               (435)
      Redemptions of limited partnership units                                         (31)                  -                  -
      Distributions to partners                                                     (3,716)             (2,975)            (2,987)
                                                                            ---------------     ---------------    ---------------
 
                Net cash used in financing activities                               (3,747)             (2,975)            (3,422)
                                                                            ---------------     ---------------    ---------------
 
Net increase (decrease) in cash                                                        793                 (87)               761
Cash at beginning of period                                                          1,166               1,253                492
                                                                            ---------------     ---------------    ---------------

Cash at end of period                                                       $        1,959      $        1,166     $        1,253
                                                                            ===============     ===============    ===============

Interest paid during the period                                             $            -      $            -     $           14
                                                                            ===============     ===============    ===============



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


TCC EQUIPMENT INCOME FUND
(a California Limited Partnership)

Statements of Cash Flows--Continued
Years ended December 31, 1998, 1997 and 1996
(Amounts in thousands)
- ----------------------------------------------------------------------------------------------------------


Supplemental Disclosures:

Supplemental schedule of non-cash investing and financing activities:

The following table summarizes the amounts of container purchases, distributions
to partners,  and proceeds  from sale of  containers  which had not been paid or
received  by the  Partnership  as of December  31,  1998,  1997,  1996 and 1995,
resulting in  differences  in amounts  recorded and amounts of cash disbursed or
received by the Partnership, as shown in the Statements of Cash Flows.

                                                                       1998         1997          1996         1995
                                                                       ----         ----          ----         ----
<S>                                                                 <C>         <C>            <C>         <C>
Container purchases included in:
   Due to affiliates........................................         $    -      $    12       $     1      $    44
   Container purchases payable..............................              -            -           269          430

Distributions to partners included in:
   Due to affiliates........................................              2            2             2           15

Proceeds from sale of containers
   Accounts receivable......................................              -            -             -            1
   Due from affiliates......................................            204          296           327          229

The following table summarizes the amounts of container purchases, distributions
to partners,  and proceeds from sale of containers  recorded by the  Partnership
and the amounts  paid or received as shown in the  Statements  of Cash Flows for
the years ended December 31, 1998, 1997 and 1996.

                                                                                    1998          1997         1996
                                                                                    ----          ----         ----

Container purchases recorded..............................................       $    14       $ 3,084      $   868
Container purchases paid..................................................            26         3,342        1,072

Distributions to partners declared........................................         3,716         2,975        2,974
Distributions to partners paid............................................         3,716         2,975        2,987

Proceeds from sale of containers recorded.................................         1,432         1,559        1,445
Proceeds from sale of containers received.................................         1,524         1,590        1,348


See accompanying notes to financial statements
</TABLE>
<PAGE>

TCC EQUIPMENT INCOME FUND
(a California Limited Partnership)

Notes to Financial Statements
Years ended December 31, 1998, 1997 and 1996
(Amounts in thousands except for unit and per unit amounts)
- --------------------------------------------------------------------------------

Note 1.   Summary of Significant Accounting Policies

          (a) Nature of Operations

          TCC  Equipment  Income Fund (TEIF or the  Partnership),  a  California
          limited  partnership  with a maximum  life of 20 years,  was formed on
          August 3, 1987. The  Partnership  was formed to engage in the business
          of owning,  leasing and selling both new and used equipment related to
          the international  containerized  cargo shipping industry,  including,
          but not limited to, containers,  trailers, and other container-related
          equipment.   TEIF  offered  units  representing   limited  partnership
          interests  (Units) to the public until October 26, 1989,  the close of
          the  offering  period,  when a  total  of  1,474,559  Units  had  been
          purchased for a total of $29,491.

          In October 1998, the  Partnership  began its liquidation  phase.  This
          phase may last  between two to six or more years  depending on whether
          the containers are sold in one or more large  transactions or are sold
          gradually  as they  reach  the end of their  useful  lives.  The final
          termination and winding up of the  Partnership,  as well as payment of
          final  distributions  with respect to the  Partnership's  dissolution,
          will  occur  at  the  end  of  the  liquidation   phase  when  all  or
          substantially all of the Partnership's containers have been sold.

          Textainer Financial Services Corporation (TFS) is the managing general
          partner  of  the  Partnership  and  is a  wholly-owned  subsidiary  of
          Textainer Capital Corporation (TCC).  Textainer  Equipment  Management
          Limited  (TEM)  and  Textainer  Limited  (TL)  are  associate  general
          partners of the  Partnership.  The  managing  general  partner and the
          associate general partners are collectively referred to as the General
          Partners and are commonly owned by Textainer  Group  Holdings  Limited
          (TGH).  The  General  Partners  also act in this  capacity  for  other
          limited  partnerships.  Prior  to its  liquidation  in  October  1998,
          Textainer  Acquisition  Services  Limited (TAS), a former affiliate of
          the General Partners, performed services related to the acquisition of
          containers  outside  the United  States on behalf of the  Partnership.
          Effective  November 1998,  these services are being  performed by TEM.
          The   General   Partners   manage  and  control  the  affairs  of  the
          Partnership.

          (b) Basis of Accounting

          The Partnership utilizes the accrual method of accounting.  Revenue is
          recorded when earned  according to the terms of the  equipment  rental
          contracts.  These  contracts  are  classified  as operating  leases or
          direct  financing  leases  if  they  so  qualify  under  Statement  of
          Financial  Accounting  Standards  No.  13:  "Accounting  for  Leases".
          Substantially  all of the  Partnership's  rental  income was generated
          from the  leasing of the  Partnership's  containers  under  short-term
          operating leases.

          (c) Use of Estimates

          Certain  estimates  and  assumptions  were  made by the  Partnership's
          management that affect the reported  amounts of assets and liabilities
          and  disclosures of contingent  assets and  liabilities at the date of
          the  financial  statements  and the  reported  amounts of revenue  and
          expenses during the reporting period. Actual results could differ from
          those estimates.

          (d) Fair Value of Financial Instruments

          In accordance  with  Statement of Financial  Accounting  Standards No.
          107,  "Disclosures  about Fair Value of  Financial  Instruments,"  the
          Partnership  calculates  the fair value of financial  instruments  and
          includes  this  additional  information  in the notes to the financial
          statements  when the fair  value is  different  than the book value of
          those financial  instruments.  At December 31, 1998 and 1997, the fair
          value of the  Partnership's  financial  instruments  approximates  the
          related book value of such instruments.

          (e) Container Rental Equipment

          Container  rental  equipment  is  recorded  at the cost of the  assets
          purchased, which includes acquisition fees, less depreciation charged.
          Depreciation  of new  containers is computed  using the  straight-line
          method  over an  estimated  useful  life of 12 years to a 28%  salvage
          value.  Used  containers are  depreciated  based upon their  estimated
          remaining useful life at the date of acquisition (from 2 to 11 years).
          When assets are retired or otherwise disposed of, the cost and related
          accumulated  depreciation are removed from the equipment  accounts and
          any resulting gain or loss is recognized in income for the period.

          In accordance  with  Statement of Financial  Accounting  Standards No.
          121,   "Accounting  for  the  Impairment  of  Long-Lived   Assets  and
          Long-Lived  Assets to be  Disposed  Of" (SFAS  121),  the  Partnership
          periodically compares the carrying value of the containers to expected
          future cash flows for the purpose of assessing the  recoverability  of
          the recorded  amounts.  If the carrying value exceeds  expected future
          cash flows,  the assets are written down to estimated  fair value.  In
          addition, containers identified for disposal are recorded at the lower
          of carrying amount or fair value less cost to sell.

          New container  prices have been declining since 1995, and the cost  of
          purchasing new containers  at  year-end  1998  was significantly  less
          than  the cost of containers purchased in the last several years.  The
          Partnership has evaluated the recoverability of the recorded amount of
          container  rental  equipment and determined that a  reduction  to  the
          carrying  value of  the containers was not required, but that a write-
          down in value of certain containers  identified for sale was required.
          In the fourth quarter of 1998, the  Partnership  recorded  a charge of
          $61 for the expected loss  on  disposal  of  these  containers.  These
          containers were manufactured prior to 1993 and were located in certain
          low demand  locations.   This  charge  is  only  for  those containers
          specifically identified as  being  for  sale.    If  other  containers
          manufactured  prior to 1993,   whether  situated  in  these  or  other
          locations, are  subsequently identified  as  available for  sale,  the
          Partnership may incur additional losses.

          In the fourth  quarter of 1996, a charge of $114 was recorded to write
          down the value of certain refrigerated containers.  The write-down was
          the result of an  evaluation of the  Partnership's  ability to recover
          the net book  value of these  containers  given the  changes in market
          conditions   for  this   specific   container   type.   The  estimated
          undiscounted  cash flows  anticipated from these containers  indicated
          that a  write-down  to fair value was  required  under  SFAS 121.  The
          carrying value of these containers was written down to an amount equal
          to the estimated future undiscounted cash flows from these containers,
          as there had been no recent sales of this  container  type to indicate
          fair  value.  During  1997,  it  was  determined  that  an  additional
          write-down of $33 was required  based on 1997 sales of this  container
          type.

          The  write-downs  were  recorded as  additional  depreciation  expense
          during the years ended December 31, 1998, 1997 and 1996.

          (f) Nature of Income from Operations

          Although substantially all of the Partnership's income from operations
          is derived from assets employed in foreign  operations,  virtually all
          of  this  income  is  denominated  in  United  States   dollars.   The
          Partnership's   customers  are   international   shipping  lines  that
          transport  goods on  international  trade routes.  The domicile of the
          lessee is not  indicative  of where the  lessee  is  transporting  the
          containers.  The Partnership's business risk in its foreign operations
          lies  with  the  creditworthiness  of  the  lessees  rather  than  the
          geographic location of the containers or the domicile of the lessees.

          No single  lessee  accounted  for more  than 10% of the  Partnership's
          revenues for the years ended December 31, 1998, 1997 and 1996.

          (g) Allocation of Net Earnings and Partnership Distributions

          In accordance with the Partnership  Agreement,  net earnings or losses
          and distributions  are generally  allocated 1% to the General Partners
          and 99% to the Limited Partners. However, notwithstanding this general
          allocation,  each  year  gains on sales of  containers  are  specially
          allocated  to the General  Partners to the extent  necessary  to cause
          their aggregate Capital Account balance to be not less than zero.

          Actual  cash  distributions  to the Limited  Partners  differ from the
          allocated  net  earnings as presented  in these  financial  statements
          because  cash   distributions   are  based  on  cash   available   for
          distribution.  Cash  distributions are paid to the general and limited
          partners on a quarterly basis in accordance with the provisions of the
          Partnership Agreement.

          (h) Income Taxes

          The Partnership is  not subject  to  income  taxes.   Accordingly,  no
          provision  for  income  taxes has been  made.  The  Partnership  files
          federal and state information  returns only. Taxable income or loss is
          reportable by the individual partners.

          (i) Acquisition Fees

          In accordance with the Partnership  Agreement,  acquisition fees equal
          to 5% of the  container  purchase  price were paid to TEM beginning in
          November 1998 and TAS through October 1998. These fees are capitalized
          as part of the cost of the containers.

          (j) Recovery Costs

          The Partnership  accrues an estimate for recovery costs as a result of
          defaults  under its  leases  that it  expects  to incur,  which are in
          excess of estimated insurance proceeds. At December 31, 1998 and 1997,
          the amounts accrued were $22 and $28, respectively.

          (k) Damage Protection Plan

          The  Partnership  offers a Damage  Protection Plan (DPP) to lessees of
          its  containers.  Under  the  terms  of  DPP,  the  Partnership  earns
          additional  revenues on a daily  basis and,  in return,  has agreed to
          bear certain repair costs. It is the Partnership's policy to recognize
          revenue when earned and to provide a reserve  sufficient  to cover the
          Partnership's  obligation  for  estimated  future  repair  costs.  DPP
          expenses are included in direct  container  expenses in the Statements
          of Earnings and the related reserve at December 31, 1998 and 1997, was
          $83 and $101, respectively.

          (l) Maintenance and Repair

          The Partnership  accrues maintenance and repair costs on damaged units
          in depots.  At December 31, 1998 and 1997,  the amount accrued was $15
          and $47, respectively.

          (m) Warranty Claims

          During 1992 and 1995, the Partnership  settled warranty claims against
          a container manufacturer. The Partnership is amortizing the settlement
          amounts over the  remaining  estimated  useful life of the  applicable
          containers (seven years),  reducing  maintenance and repair costs over
          that time. At December 31, 1998 and 1997, the  unamortized  portion of
          the settlement amounts was equal to $132 and $196, respectively.

          (n) Limited Partners' Per Unit Share of Net Earnings and Distributions

          Limited   partners'   per  unit  share  of  both  net   earnings   and
          distributions were computed using the weighted average number of units
          outstanding during each year of the Partnership's operations which was
          1,470,342,  1,471,779,  and 1,471,779  during the years ended December
          31, 1998, 1997 and 1996, respectively.

          (o) Redemptions

          The following redemption offerings were consummated by the Partnership
          during the year ended 1998:
<TABLE>
<CAPTION>
                                                           Units              Average
                                                          Redeemed        Redemption Price      Amount Paid
                                                          --------        ----------------      -----------
<S>       <C>                                              <C>              <C>                      <C>  
          Balance forward at Dec. 31, 1997.......           2,775            $   8.34                 $  23
                                                            -----                                       ---


          Year ended December 31, 1998:
                3rd quarter......................           2,750            $  10.53                    29
                4th quarter......................             250            $   9.81                     2
                                                            -----                                       ---
                                                            3,000            $  10.47                    31
                                                            -----                                       ---


           Partnership to date...................           5,775            $   9.45                 $  54
                                                            =====                                       ===
</TABLE>

          There were no units  redeemed  during  1996 and 1997.  The  redemption
          price is fixed by formula.

Note 2.   Transactions with Affiliates

          As part of the operation of the Partnership, the Partnership is to pay
          to  the  General  Partners,  or  TAS  prior  to  its  liquidation,  an
          acquisition fee, an equipment  management fee, an incentive management
          fee and an  equipment  liquidation  fee.  These  fees are for  various
          services provided in connection with the administration and management
          of the  Partnership.  The Partnership  capitalized $1, $159 and $49 of
          equipment acquisition fees as part of container rental equipment costs
          during the years ended December 31, 1998, 1997 and 1996, respectively.
          The Partnership  incurred $155, $124 and $124 of incentive  management
          fees  during  the  years  ended  December  31,  1998,  1997 and  1996,
          respectively. No equipment liquidation fees were incurred during these
          periods.

          The  Partnership's  containers  are  managed  by TEM.  In its  role as
          manager, TEM has authority to acquire,  hold, manage,  lease, sell and
          dispose  of the  containers.  TEM  holds,  for the  payment  of direct
          operating  expenses,  a reserve of cash that has been  collected  from
          leasing operations; such cash is included in due from affiliates, net,
          at December 31, 1998 and 1997.

          Subject  to  certain  reductions,  TEM  receives  a monthly  equipment
          management  fee equal to 7% of gross lease  revenues  attributable  to
          operating  leases and 2% of gross lease revenues  attributable to full
          payout net leases.  For the year ended  December  31,  1998,  1997 and
          1996,   equipment  management  fees  totaled  $278,  $337,  and  $382,
          respectively.  The Partnership's containers are leased by TEM to third
          party lessees on operating master leases, spot leases, full payout net
          leases and term leases.  The majority of the Partnership's  leases are
          operating leases with limited terms and no purchase option.

          Certain  indirect general and  administrative  costs such as salaries,
          employee  benefits,  taxes and  insurance  are incurred in  performing
          administrative services necessary to the operation of the Partnership.
          These costs are  incurred and paid by TEM and TFS.  Total  general and
          administrative costs allocated to the Partnership were as follows:

                                                    1998        1997        1996
                                                    ----        ----        ----

               Salaries                           $  126      $  157      $  158
               Other                                 107         131         143
                                                     ---         ---         ---
                 Total general and
                    administrative costs          $  233      $  288      $  301
                                                     ===         ===         ===

          TEM  allocates  these  general and  administrative  costs based on the
          ratio of the Partnership's  interest in the managed  containers to the
          total container fleet managed by TEM during the period.  TFS allocates
          these costs based on the ratio of the Partnership's  containers to the
          total container fleet of all limited  partnerships managed by TFS. The
          General Partners  allocated the following  general and  administrative
          costs to the Partnership:

                                                    1998        1997        1996
                                                    ----        ----        ----

               TEM                                $  211      $  253      $  260
               TFS                                    22          35          41
                                                     ---         ---         ---
                 Total general and
                    administrative costs          $  233      $  288      $  301
                                                     ===         ===         ===

          The  General  Partners,  or TAS  through  October  1998,  may  acquire
          containers  in their own name and hold title on a temporary  basis for
          the purpose of facilitating the acquisition of such containers for the
          Partnership.  The containers may then be resold to the  Partnership on
          an all-cash  basis at a price equal to the actual cost,  as defined in
          the  Partnership  Agreement.  In addition,  the General  Partners and,
          prior to its  liquidation,  TAS are entitled to an acquisition fee for
          any containers resold to the Partnership.

          At December 31, due from affiliates, net is comprised of:

                                                                1998        1997
                                                                ----        ----
                     Due from affiliates:
                        Due from TL.........................  $    1      $    -
                        Due from TEM........................     254          38
                                                                 ---         ---
                                                                 255          38
                                                                 ---         ---
                     Due to affiliates:
                        Due to TCC..........................       6           4
                        Due to TFS..........................      10          13
                        Due to TAS..........................       -          13
                                                                 ---         ---
                                                                  16          30
                                                                 ---         ---

                     Due from affiliates, net                 $  239      $    8
                                                                 ===         ===

          These amounts  receivable from and payable to affiliates were incurred
          in the ordinary  course of business  between the  Partnership  and its
          affiliates and represent timing differences in the accrual and payment
          of expenses and fees described  above or in the accrual and remittance
          of net rental revenues from TEM.

          It is the policy of the Partnership and the General Partners to charge
          interest on amounts due to the General  Partners which are outstanding
          for more than one month,  to the extent such balances  relate to loans
          for  container  purchases.  Interest  is charged at a rate not greater
          than the  General  Partners'  or  affiliates'  own cost of funds.  The
          Partnership  incurred  interest  expense of $10 on amounts  due to the
          General  Partners  for the  year  ended  December  31,  1996.  No such
          interest  was  incurred  during the years ended  December 31, 1998 and
          1997.

Note 3.   Rentals Under Operating Leases

          The following are the future minimum rent receivables under cancelable
          long-term  operating leases at December 31, 1998.  Although the leases
          are generally cancelable at the end of each twelve-month period with a
          penalty,  the following  schedule  assumes that the leases will not be
          terminated.

          Year ending December 31,

          1999................................................             $ 223
          2000................................................                27
          2001................................................                17
          2002................................................                16
          2003................................................                13
                                                                            ----

          Total minimum future rentals receivable.............             $ 296
                                                                            ====

Note 4.   Direct Financing Leases

          The Partnership has leased containers under direct finance leases with
          terms ranging from eighteen  months to three years.  The components of
          the net investment in direct  financing leases as of December 31, 1998
          and 1997 are as follows:

                                                                1998       1997
                                                                ----       ----

          Future minimum lease payments receivable........... $   20      $ 135
          Residual value.....................................      2          2
          Less: unearned income..............................     (4)        (8)
                                                                ----       ----

          Net investment in direct financing leases.......... $   18      $ 129
                                                                ====       ====

          The  following  is a  schedule  by  year  of  minimum  lease  payments
          receivable under the direct financing leases at December 31, 1998

          Year ending December 31:

          1999............................................                  $ 12
          2000............................................                     6
          2001............................................                     2
                                                                             ---

          Total minimum lease payments receivable.........                  $ 20
                                                                             ===

          Rental income for the years ended  December 31, 1998,  1997,  and 1996
          includes  $50,  $45,  and $98,  respectively,  of income  from  direct
          financing leases.

Note 5.   Income Taxes

          At December 31, 1998, 1997 and 1996, there were temporary  differences
          of $8,070,  $8,378,  and $9,344,  respectively  between the  financial
          statement  carrying  value of certain assets and  liabilities  and the
          federal  income  tax  basis  of  such  assets  and  liabilities.   The
          reconciliation of net income for financial  statement  purposes to net
          income for federal  income tax purposes  for the years ended  December
          31, 1998, 1997 and 1996 is as follows:
<TABLE>
<CAPTION>
                                                                              1998            1997            1996
                                                                              ----            ----            ----
<S>                                                                        <C>             <C>              <C>    
         Net income per financial statements....................           $ 1,569         $ 1,814          $ 2,382

         (Decrease) increase in provision for bad debt..........              (501)            (52)              26
         Depreciation for income tax purposes in excess of
           depreciation for financial statement purposes........              (429)           (246)             (92)
         Gain on sale of fixed assets for federal income
           tax purposes in excess of gain recognized for
           financial statement purposes.........................             1,320           1,357              973
         (Decrease) increase in damage protection                                                     
           plan reserve.........................................               (18)            (29)               1
         Warranty reserve income for tax purposes in
           excess of financial statement purposes...............               (64)            (64)             125
                                                                             -----           -----            -----

         Net income for                                                    
           federal income tax purposes..........................           $ 1,877         $ 2,780          $ 3,415
                                                                             =====           =====            =====
</TABLE>


Note 6.   Accounts Receivable Write-Off

          During 1998, the Partnership wrote-off $391 of delinquent  receivables
          from two lessees  against  which  reserves  were  recorded in 1994 and
          1995.

Note 7.   Readiness for Year 2000

          Many  computer  systems may  experience  difficulty  processing  dates
          beyond the year 1999; as a  consequence,  some  computer  hardware and
          software at many  companies will need to be modified or replaced prior
          to the year 2000 in order to remain functional. The Partnership relies
          on the  financial  and  operating  systems  provided  by  the  General
          Partners;  these  systems  include both information technology systems
          as well as  non-information  technology  systems.   There  can  be  no
          assurance that issues related  to  the  Year  2000  will  not  have  a
          material impact on the financial condition, results of  operations  or
          cash flows of the Partnership.


ITEM 9.    CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

There have been none.

                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Registrant has no officers or directors.

As described in the Prospectus, the Registrant's three original general partners
were TCC, TEM and Textainer  Inc.  (TI),  which  comprised the Textainer  Group.
Effective  October 1, 1993, the Textainer Group  streamlined its organization by
forming a new holding  company,  Textainer Group Holdings Limited (TGH), and the
shareholders  of the  underlying  companies  which include the General  Partners
accepted shares in TGH in exchange for their shares in the individual companies.
Textainer  Financial Services  Corporation (TFS) is the Managing General Partner
of the Partnership  (prior to its name change on April 4, 1994, TFS was known as
Textainer Capital  Corporation).  TFS is a wholly-owned  subsidiary of Textainer
Capital  Corporation  (TCC) (prior to its name change on April  4,1994,  TCC was
known as Textainer  (Delaware) Inc.).  Textainer  Equipment  Management  Limited
(TEM) is an Associate  General Partner of the  Partnership.  TI was an Associate
General  Partner  of the  Partnership  through  September  30,  1993 when it was
replaced in that  capacity by Textainer  Limited  (TL),  pursuant to a corporate
reorganization  effective  October 1, 1993, which caused TFS, TEM and TL to fall
under  the  common  ownership  of  TGH.  Pursuant  to  this  restructuring,   TI
transferred  substantially  all of its  assets  including  all of its rights and
duties as Associate  General  Partner to TL. This  transfer was  effective  from
October 1, 1993.  The end  result  was that TFS now serves as  Managing  General
Partner and TEM and TL now serve as  Associate  General  Partners.  The Managing
General Partner and Associate  General Partners are collectively  referred to as
the General Partners and are wholly-owned or substantially-owned subsidiaries of
TGH.  The  General  Partners  also  act  in  this  capacity  for  other  limited
partnerships.  Prior to its liquidation in October 1998,  Textainer  Acquisition
Services  Limited  (TAS) was an affiliate of the General  Partners and performed
services  related to the  acquisition of equipment  outside the United States on
behalf of the Partnership. Effective November 1998, these services are performed
by TEM.

TFS,  as  the  Managing  General  Partner,   is  responsible  for  managing  the
administration  and operation of the  Registrant,  and for the  formulation  and
administration of investment policies.

TEM, an Associate  General Partner,  manages all aspects of the operation of the
Registrant's equipment.

TL, an Associate  General  Partner,  owns a fleet of container  rental equipment
which is  managed  by TEM.  TL  provides  advice  to the  Partnership  regarding
negotiations  with financial  institutions,  manufacturers and equipment owners,
and regarding the terms upon which particular items of equipment are acquired.

Section 16(a) Beneficial Ownership Reporting Compliance.

      Section  16(a)  of the  Securities  Exchange  Act  of  1934  requires  the
      Partnership's  General Partners,  policy-making  officials and persons who
      beneficially  own more than ten  percent  of the Units to file  reports of
      ownership  and  changes in  ownership  with the  Securities  and  Exchange
      Commission.  Copies  of  these  reports  must  also  be  furnished  to the
      Partnership.

      Based  solely on a review of the  copies of such  forms  furnished  to the
      Partnership or on written  representations  that no forms were required to
      be filed,  the  Partnership  believes that with respect to its most recent
      fiscal year ended December 31, 1998, all Section 16(a) filing requirements
      were complied  with. No member of  management,  or beneficial  owner owned
      more than 10  percent  of any  interest  in the  Partnership.  None of the
      individuals  subject  to  section  16(a)  failed to file or filed late any
      reports of transactions in the Units.

The directors and executive officers of the General Partners are as follows:
<TABLE>
<CAPTION>

Name                              Age    Position
<S>                              <C>     <C>
Neil I. Jowell                     65    Director and Chairman of TGH, TEM, TL, TCC and TFS
John A. Maccarone                  54    President, CEO and Director of TGH, TEM, TL, TCC and TFS
John R. Rhodes                     49    Executive  Vice  President,  CFO, and Secretary of TGH, TEM, TL, TCC and TFS
                                         and Director of TEM, TCC and TFS
James E. Hoelter                   59    Director of TGH, TEM, TL, TCC and TFS
Alex M. Brown                      60    Director of TGH, TEM, TL, TCC and TFS
Harold J. Samson                   77    Director of TGH and TL
Philip K. Brewer                   42    Senior Vice President - Asset Management Group, Director of TCC and TFS
Robert D. Pedersen                 40    Senior Vice President - Leasing Group, Director of TEM
Wolfgang Geyer                     45    Regional Vice President - Europe/Middle East/Persian Gulf
Mak Wing Sing                      41    Regional Vice President - South Asia
Masanori Sagara                    43    Regional Vice President - North Asia
Stefan Mackula                     46    Vice President - Equipment Resale
Anthony C. Sowry                   46    Vice President - Operations and Acquisitions
Ernest J. Furtado                  43    Vice  President - Finance and  Assistant  Secretary of TGH, TL, TEM, TCC and
                                         TFS, Director of TCC and TFS
Brian W. Anderson                  42    Vice President - Information Systems
Richard G. Murphy                  46    Vice President - Risk Management
Janet S. Ruggero                   50    Vice President - Administration and Marketing Services
Jens W. Palludan                   48    Vice President - Logistics Division
Isam K. Kabbani                    64    Director of TGH and TL
James A. C. Owens                  59    Director of TGH and TL
S. Arthur Morris                   65    Director of TGH, TEM and TL
Dudley R. Cottingham               47    Assistant Secretary, Vice President and Director of TGH, TEM and TL
Cara D. Smith                      36    Member of Investment Advisory Committee
Nadine Forsman                     31    Controller of TCC and TFS
</TABLE>

          Neil I. Jowell is Director and  Chairman of TGH,  TEM, TL, TCC and TFS
and a member of the Investment  Advisory Committee (see "Committees"  below). He
has served on the Board of Trencor Ltd.  since 1966 and as Chairman  since 1973.
He is also a director of Mobile Industries, Ltd. (1969 to present), an Affiliate
of Trencor,  and a non-executive  director of Forward  Corporation Ltd. (1993 to
present).  Trencor is a publicly traded  diversified  industrial group listed on
the Johannesburg Stock Exchange. Its business is the leasing,  owning,  managing
and  financing of marine cargo  containers  worldwide  and the  manufacture  and
export of containers for international  markets.  In South Africa, it is engaged
in manufacturing, transport, trading and exports of general commodities. Trencor
also has an interest in Forward  Corporation  Ltd.,  a publicly  traded  holding
company  listed  on  the  Johannesburg  Stock  Exchange.  It  has  interests  in
industrial  and consumer  businesses  operating in South Africa and abroad.  Mr.
Jowell  became  affiliated  with the General  Partners and its  affiliates  when
Trencor became,  through its beneficial ownership in two controlled companies, a
major  shareholder of the Textainer Group in 1992. Mr. Jowell has over 36 years'
experience  in the  transportation  industry.  He holds an  M.B.A.  degree  from
Columbia  University  and a Bachelor of Commerce  L.L.B.  from the University of
Cape Town.

          John A. Maccarone is President,  CEO and director of TGH, TEM, TL, TCC
and TFS. In this capacity he is responsible for overseeing the management of and
coordinating  the  activities  of  Textainer's  worldwide  fleet of marine cargo
containers  and the activities of TCC and TFS.  Additionally,  he is Chairman of
the Equipment  Investment  Committee,  the Credit  Committee and the  Investment
Advisory Committee (see "Committees",  below). Mr. Maccarone was instrumental in
co-founding  Intermodal Equipment  Association (IEA), a marine container leasing
company based in San Francisco,  and held a variety of executive  positions with
IEA from 1979 until 1987, when he joined the Textainer  Group. Mr. Maccarone was
previously a Director of Marketing for Trans Ocean Leasing  Corporation  in Hong
Kong with responsibility for all leasing activities in Southeast Asia. From 1969
to 1977, Mr. Maccarone was a marketing  representative  for IBM Corporation.  He
holds a  Bachelor  of  Science  degree in  Engineering  Management  from  Boston
University and an M.B.A. from Loyola University of Chicago.

          John R. Rhodes is Executive Vice President,  Chief  Financial  Officer
and  Secretary of TGH,  TEM, TL, TCC and TFS and a director of TEM, TCC and TFS.
In this capacity he is responsible for all accounting, financial management, and
reporting  functions  for  the  Textainer  Group.  He is  also a  member  of the
Equipment  Investment  Committee,  the Credit Committee and Investment  Advisory
Committee  (see  "Committees",  below).  Prior to joining  Textainer in November
1987,  Mr.  Rhodes  was  Vice  President  of  Finance  for  Greenbrier   Capital
Corporation in San Francisco,  a trailer  leasing and management  company,  from
1986 to 1987;  from 1981 to 1985,  he was  employed by Gelco Rail  Services,  an
intermodal refrigerated trailer company in San Francisco,  first in the capacity
of Vice  President and  Controller and then as Senior Vice President and General
Manager.  Mr. Rhodes'  earlier  business  affiliations  include  serving as Vice
President  and  General  Manager  of  Itel  Capital  Corporation  and as  senior
accountant with Arthur Andersen & Co., both in San Francisco.  He is a Certified
Public Accountant and holds a B.A. in economics from Stanford  University and an
M.B.A. in accounting from Golden Gate University.

          James E.  Hoelter is a director  of TGH,  TEM,  TL,  TCC  and TFS.  In
addition,  Mr. Hoelter is a member of the Equipment Investment Committee and the
Investment  Advisory  Committee (see  "Committees",  below).  Mr Hoelter was the
president and chief executive  officer of TGH and TL from 1993 to 1998. Prior to
joining the  Textainer  Group in 1987,  Mr.  Hoelter was  president  of IEA. Mr.
Hoelter  co-founded  IEA in 1978  with  Mr.  Maccarone  and was  president  from
inception  until 1987.  From 1976 to 1978,  Mr.  Hoelter was vice  president for
Trans Ocean Ltd., San Francisco,  a marine container  leasing company,  where he
was  responsible  for  North  America.  From 1971 to 1976,  he  worked  for Itel
Corporation,  San Francisco,  where he was director of financial leasing for the
container  division.  Mr.  Hoelter  received  his  B.B.A.  in  finance  from the
University of Wisconsin, where he is an emeritus member of its Business School's
Dean's  Advisory  Board,  and his M.B.A.  from the  Harvard  Graduate  School of
Business Administration.

          Alex  M.  Brown  is  a  director  of   TGH,  TEM,  TL,  TCC  and  TFS.
Additionally,  he is a member of the  Equipment  Investment  Committee  and  the
Investment   Advisory   Committee  (see   "Committees",   below).   Among  other
directorships,  Mr. Brown is a director of Trencor  Ltd.  (1996 to present)  and
Forward  Corporation  (1997 to present).  Both companies are publicly traded and
are listed on the Johannesburg Stock Exchange.  Mr. Brown became affiliated with
the Textainer Group in April 1986.  From 1987 until 1993,  he was President  and
Chief  Executive  Officer of Textainer,  Inc. and the Chairman of the  Textainer
Group.  Mr. Brown was the managing  director of Cross County  Leasing in England
from 1984 until it was acquired by Textainer in 1986.  From 1993  to  1997,  Mr.
Brown was Chief Executive Officer  of AAF, a  company  affiliated  with  Trencor
Ltd.  Mr.  Brown was also Chairman of WACO International Corporation,  based  in
Cleveland, Ohio until 1997.

          Harold  J.  Samson  is a  director  of TGH and TL and is a  member  of
the  Investment Advisory Committee (see "Committees", below).  Mr. Samson served
as a consultant to various securities firms from 1981 to 1989. From 1974 to 1981
he was Executive  Vice  President of Foster & Marshall,  Inc.,  a New York Stock
Exchange  member firm based in Seattle.   Mr.  Samson was a director of IEA from
1979 to 1981.  From 1957 to 1984 he served as Chief Financial Officer in several
New York Stock Exchange  member firms.  Mr. Samson  holds  a  B.S.  in  Business
Administration  from the  University of California, Berkeley and is a California
Certified Public Accountant.

          Philip K. Brewer was  President of TCC and TFS from January 1, 1998 to
December  31,  1998  until his  appointment  as Senior  Vice  President  - Asset
Management Group. As President of TCC, Mr. Brewer was responsible for overseeing
the  management  of, and  coordinating  the activities of TCC and TFS. As Senior
Vice President,  he is responsible  for optimizing the capital  structure of and
identifying  new sources of finance for  Textainer,  as well as  overseeing  the
management of and  coordinating  the activities of Textainer's  risk management,
logistics  and the resale  divisions.  Mr.  Brewer is a member of the  Equipment
Investment  Committee,  the Credit  Committee and was a member of the Investment
Advisory Committee through December 31, 1998 (see "Committees"  below). Prior to
joining Textainer in 1996, Mr. Brewer worked at Bankers Trust from 1990 to 1996,
starting  as a Vice  President  in  Corporate  Finance  and  ending as  Managing
Director  and Country  Manager  for  Indonesia;  from 1989 to 1990,  he was Vice
President in Corporate  Finance at Jarding  Fleming;  from 1987 to 1989,  he was
Capital  Markets   Advisor  to  the  United  States  Agency  for   International
Development;  and from  1984 to 1987 he was an  Associate  with  Drexel  Burnham
Lambert in New York.  Mr.  Brewer  holds an M.B.A.  in Finance from the Graduate
School of Business at Columbia University, and a B.A. in Economics and Political
Science from Colgate University.

          Robert D.  Pedersen  is Senior  Vice-President  - Leasing  Group and a
Director  of  TEM,   responsible  for  worldwide  sales  and  marketing  related
activities and operations.  Mr. Pedersen is a member of the Equipment Investment
Committee and the Credit Committee (see "Committees" below). He joined Textainer
in 1991 as Regional Vice  President for the Americas  Region.  Mr.  Pedersen has
extensive  experience  in the industry  having held a variety of positions  with
Klinge Cool, a manufacturer of refrigerated  container  cooling units (from 1989
to 1991), where he was worldwide sales and marketing director, XTRA, a container
lessor (from 1985 to 1988) and Maersk Line, a container shipping line (from 1978
to  1984).  Mr.  Pedersen  is  a  graduate  of  the  A.P.  Moller  shipping  and
transportation program and the Merkonom Business School in Copenhagen,  majoring
in Company Organization.

         Wolfgang  Geyer is based  in  Hamburg,  Germany  and is  Regional  Vice
President - Europe/ Middle East/ Persian Gulf,  responsible for coordinating all
leasing  activities in these areas of operation.  Mr. Geyer joined  Textainer in
1993 and was the Marketing  Director in Hamburg  through July 1997. From 1991 to
1993,  Mr. Geyer most recently was the Senior Vice  President for Clou Container
Leasing,  responsible for its worldwide leasing activities.  Mr. Geyer spent the
remainder of his leasing career, 1975 through 1991, with Itel Container,  during
which time he held numerous  positions in both  operations and marketing  within
the company.

         Mak Wing Sing is based in Singapore and is the Regional Vice  President
- - South Asia,  responsible  for container  leasing  activities in  North/Central
People's  Republic of China,  Hong Kong,  South China (PRC), and Southeast Asia.
Mr. Mak most recently was the Regional Manager,  Southeast Asia, for Trans Ocean
Leasing, working there from 1994 to 1996. From 1987 to 1994, Mr. Mak worked with
Tiphook as their Regional General Manager,  and with OOCL from 1976 to 1987 in a
variety of positions, most recently as their Logistics Operations Manager.

          Masanori  Sagara is based in Yokohama,  Japan and is the Regional Vice
President - North Asia,  responsible for container leasing  activities in Japan,
Korea,  and Taiwan.  Mr. Sagara  joined  Textainer in 1990 and was the company's
Marketing  Director  in  Japan  through  1996.  From  1987 to  1990,  he was the
Marketing Manager at IEA. Mr. Sagara's other experience in the container leasing
business includes marketing  management at Genstar from 1984 to 1987 and various
container  operations  positions  with Thoresen & Company from 1979 to 1984. Mr.
Sagara  holds a Bachelor  of Science  degree in  Economics  from  Aoyama  Bakuin
University.

          Stefan Mackula is Vice President - Equipment  Resale,  responsible for
coordinating the worldwide sale of equipment into secondary markets. Mr. Mackula
also  served  as Vice  President  -  Marketing  from  1989 to 1991  where he was
responsible for coordinating all leasing  activities in Europe,  Africa, and the
Middle East.  Mr. Mackula  joined  Textainer in 1983 as Leasing  Manager for the
United Kingdom. Prior to joining Textainer, Mr. Mackula held, beginning in 1972,
a variety of positions in the international container shipping industry.

          Anthony C. Sowry is Vice President - Operations and  Acquisitions.  He
is also a member of the Equipment  Investment Committee and the Credit Committee
(see  "Committees",  below).  Mr. Sowry supervises all  international  container
operations  and  maintenance  and  technical  functions  for  the  fleets  under
Textainer's  management.  In addition,  he is responsible for the acquisition of
all new and used  containers for the Textainer  Group.  He began his affiliation
with  Textainer in 1982,  when he served as Fleet  Quality  Control  Manager for
Textainer  Inc.  until 1988.  From 1980 to 1982, he was  operations  manager for
Trans  Container  Services in London;  and from 1978 to 1982, he was a technical
representative  for Trans Ocean  Leasing,  also in London.  He received his B.A.
degree in business management from the London School of Business. Mr. Sowry is a
member of the Technical  Committee of the  International  Institute of Container
Lessors and a certified container inspector.

          Ernest J. Furtado is Vice President - Finance and Assistant  Secretary
of TGH, TL, TEM, TCC and TFS and a Director of TCC and TFS, in which capacity he
is responsible for all accounting, financial management, and reporting functions
for TGH, TL, TEM,  TCC and TFS.  Additionally,  he is a member of the  Equipment
Investment  Committee and the Investment  Advisory Committee for which he serves
as Secretary (see "Committees",  below). Prior to joining Textainer in May 1991,
Mr.  Furtado was Controller for Itel Instant Space and manager of accounting for
Itel Containers International  Corporation,  both in San Francisco, from 1984 to
1991. Mr.  Furtado's  earlier  business  affiliations  include  serving as audit
manager for Wells Fargo Bank and as senior accountant with John F. Forbes & Co.,
both in San Francisco.  He is a Certified Public  Accountant and holds a B.S. in
business  administration  from the  University  of California at Berkeley and an
M.B.A. in information systems from Golden Gate University.

          Brian  Anderson is Vice  President  of  Information  Systems.  In this
capacity,  he is responsible for the worldwide information systems of Textainer.
He has been in the container  industry  since 1991 and has more than 15 years of
Information   Systems/Information   Technology  experience.   Prior  to  joining
Textainer in 1994, Mr. Anderson was the  Vice-President  of Information  Systems
for  Trans-Ocean  Leasing  Corporation  from  1991 to 1994.  Mr.  Anderson  is a
Certified Public Accountant and in the past has been technology  consultant with
Price  Waterhouse  and several  Silicon  Valley  startups.  Mr.  Anderson  holds
Bachelors  degrees in Philosophy and English and Masters  degrees in Information
Technology and Accounting.

          Richard G. Murphy is Vice President, Risk Management,  responsible for
all credit and risk management functions.  He also supervises the administrative
aspects of  equipment  acquisitions.  He is a member of and acts as secretary to
the Equipment  Investment and Credit  Committees (see  "Committees",  below). He
previously  served as TEM's Director of Credit and Risk  Management from 1989 to
1991  and as  Controller  from  1988  to  1989.  Prior  to the  takeover  of the
management of the Interocean  Leasing Ltd. fleet by TEM in 1988, Mr. Murphy held
various  positions in the accounting and financial  areas with that company from
1980,  acting as Chief  Financial  Officer from 1984 to 1988.  Prior to 1980, he
held various  positions with firms of public  accountants in the U.K. Mr. Murphy
is an Associate of the Institute of Chartered  Accountants  in England and Wales
and holds a Bachelor of Commerce degree from the National University of Ireland.

          Janet S.  Ruggero  is Vice  President,  Administration  and  Marketing
Services.  Ms.  Ruggero is  responsible  for the  tracking and billing of fleets
under TEM management, including direct responsibility for ensuring that all data
is input in an  accurate  and timely  fashion.  She assists  the  marketing  and
operations  departments by providing statistical reports and analyses and serves
on the Credit Committee (see "Committees", below). Prior to joining Textainer in
1986,  Ms.  Ruggero held various  positions with Gelco CTI over the course of 15
years,  the last one as Director of Marketing and  Administration  for the North
American  Regional  office in New York City.  She has a B.A. in  education  from
Cumberland College.

          Jens W.  Palludan  is based in  Hackensack, New Jersey and is the Vice
President   -   Logistics  Division,   responsible  for  coordinating  container
logistics.  He joined  Textainer in 1993 as Regional Vice President -  Americas/
Africa/Australia,  responsible for coordinating all leasing activities in  North
and South  America,  Africa and  Australia/New  Zealand.  Mr. Palludan spent his
career from 1969 through 1992 with  Maersk  Line of  Copenhagen,  Denmark  in  a
variety of key management positions in both Denmark and overseas. Mr. Palludan's
most recent position was that of General Manager, Equipment and Terminals, where
he was responsible for a fleet of over  200,000  TEUs.   Mr. Palludan  holds  an
M.B.A. from the Centre European D'Education Permanente, Fontainebleau, France.

          Sheikh Isam K. Kabbani is a director of TGH and TL. He is Chairman and
principal  stockholder of the IKK Group,  Jeddah,  Saudi Arabia, a manufacturing
and trading group which is active both in Saudi Arabia and  internationally.  In
1959 Sheikh Isam Kabbani joined the Saudi Arabian  Ministry of Foreign  Affairs,
and in 1960 moved to the Ministry of Petroleum for a period of ten years. During
this time he was seconded to the Organization of Petroleum  Exporting  Countries
(OPEC).  After a period as Chief  Economist of OPEC, in 1967 he became the Saudi
Arabian  member of OPEC's  Board of  Governors.  In 1970 he left the ministry of
Petroleum to establish his own business, the National Marketing Group, which has
been his principal business activity for the past 18 years. Sheikh Kabbani holds
a B.A.  degree from  Swarthmore  College,  Pennsylvania,  and an M.A.  degree in
Economics and International Relations from Columbia University.

          James  A. C.  Owens is a director of TGH and TL.  Mr.  Owens has  been
associated with the Textainer Group since 1980.  In 1983 he was appointed to the
Board of  Textainer  Inc.,  and served as President of Textainer  Inc. from 1984
to 1987.  From 1987 to 1998,  Mr.  Owens  served as an alternate director on the
Boards of TI, TGH and TL.  Apart  from his association with the Textainer Group,
Mr.Owens has been involved in insurance and  financial  brokerage  companies and
captive insurance  companies. He is a member of a number of Boards of Directors.
Mr. Owens  holds  a  Bachelor  of  Commerce  degree from the University of South
Africa.

          S. Arthur  Morris is a director  of TGH,  TEM and TL. He is a founding
partner in the firm of Morris and Kempe,  Chartered Accountants  (1962-1977) and
currently  functions  as a  correspondent  member of a number  of  international
accounting  firms through his firm Arthur Morris and Company (1978 to date).  He
is also President and director of Continental Management Limited (1977 to date).
Continental  Management Limited is a Bermuda corporation that provides corporate
representation,   administration  and  management  services  and  corporate  and
individual  trust  administration   services.  Mr.  Morris  has  over  30  years
experience in public  accounting and serves on numerous  business and charitable
organizations  in the Cayman  Islands and Turks and Caicos  Islands.  Mr. Morris
became a director of TL and TGH in 1993, and TEM in 1994.

          Dudley R.  Cottingham  is Assistant  Secretary,  Vice  President and a
director  of TGH,  TEM and TL. He is a partner  with  Arthur  Morris and Company
(1977 to date) and a Vice  President  and  director  of  Continental  Management
Limited (1978 to date), both in the Cayman Islands and Turks and Caicos Islands.
Continental  Management Limited is a Bermuda corporation that provides corporate
representation,   administration  and  management  services  and  corporate  and
individual  trust  administration  services.  Mr.  Cottingham  has over 20 years
experience  in  public   accounting  with   responsibility   for  a  variety  of
international and local clients.  Mr. Cottingham became a director of TL and TGH
in 1993, and TEM in 1994.

          Cara D. Smith is a member of the  Investment  Advisory  Committee (see
"Committees",  below).  Ms. Smith was the President and Chief Executive  Officer
of TCC  Securities  Corporation  through June 1997 and a director of TCC and TFS
through  August 1997.  Ms. Smith  joined  Textainer in 1992,  and prior to 1996,
was Vice President of Marketing. Ms. Smith has worked in the securities industry
for the past 13 years. Ms. Smith's extensive  experience  ranges from compliance
and investor  relations to administration and marketing  of  equipment  leasing,
multi-family  housing and  tax  credit  investment  programs.   She  holds  five
securities  licenses and is a registered  principal.  Ms. Smith is also a member
of the International Association of Financial Planners.

         Nadine Forsman is the Controller of TCC and TFS. Additionally, she is a
member  of the  Investment  Advisory  Committee  (See  "Committees"  below).  As
controller  of  TCC  and  TFS,  she is  responsible  for  accounting,  financial
management  and reporting  functions  for TCC and TFS as well as overseeing  all
communications  with the Limited Partners and as such,  supervises  personnel in
performing this function. Prior to joining Textainer in August 1996, Ms. Forsman
was employed by KPMG Peat  Marwick  LLP,  holding  various  positions,  the most
recent of which was  manager,  from 1990 to 1996.  Ms.  Forsman  holds a B.S. in
Accounting and Finance from San Francisco  State  University and holds a general
securities license and a financial and operations principal securities license.

Committees

The Managing  General Partner has established the following three  committees to
facilitate decisions involving credit and organizational matters,  negotiations,
documentation, management and final disposition of equipment for the Partnership
and for other programs organized by the Textainer Group:

          Equipment  Investment  Committee.  The Equipment  Investment Committee
will review the equipment  leasing  programs of  the  Partnership  on  a regular
basis with  emphasis on matters  involving  equipment purchases,  the  equipment
mix in the Partnership's portfolio,  equipment remarketing issues, and decisions
regarding  ultimate  disposition of  equipment.  The  members  of the  committee
are John A. Maccarone (Chairman),  James E. Hoelter, John R. Rhodes,  Anthony C.
Sowry, Richard G. Murphy (Secretary), Alex M. Brown, Philip K. Brewer, Robert D.
Pedersen and Ernest J. Furtado.

          Credit  Committee.  The Credit  Committee will establish credit limits
for every lessee and potential lessee of equipment and periodically review these
limits.  In setting such limits, the Credit Committee will consider such factors
as customer trade routes, country, political risk,  operational history,  credit
references, credit agency analyses, financial statements, and other information.
The members of the Credit Committee are John A. Maccarone (Chairman), Richard G.
Murphy (Secretary), Janet S. Ruggero, John R. Rhodes,  Anthony C. Sowry,  Philip
K. Brewer and Robert D. Pedersen.

          Investment Advisory  Committee. The Investment Advisory Committee will
review investor program operations on at least a  quarterly  basis,  emphasizing
matters  related  to  cash  distributions to investors,  cash  flow  management,
portfolio  management,  and  liquidation.   The  Investment  Advisory  Committee
is organized with a view to applying an interdisciplinary  approach,  involving
management, financial,  legal  and  marketing  expertise,  to  the  analysis  of
investor program  operations.  The members of the Investment Advisory  Committee
are John A. Maccarone  (Chairman),  James E. Hoelter,  Cara D. Smith,  Ernest J.
Furtado (Secretary),  John R. Rhodes,  Nadine Forsman, Harold J. Samson, Alex M.
Brown and Neil I. Jowell.

ITEM 11.     EXECUTIVE COMPENSATION

The Registrant  has no executive  officers and does not reimburse TFS, TEM or TL
for the  remuneration  payable  to their  executive  officers.  For  information
regarding  reimbursements  made by the Registrant to the General  Partners,  see
note 2 of the Financial Statements in Item 8.


ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a)     Security Ownership of Certain Beneficial Owners

          There is no person or "Group" who is known to the Registrant to be the
          beneficial owner of more than five percent of the outstanding units of
          limited partnership investment of the Registrant.

(b)       Security Ownership of Management.

          As of January 1, 1999:
                                                        Number
          Name of Beneficial Owner                     Of Units      % All Units

          James E. Hoelter                              2,500            0.17%
          John A. Maccarone                             1,915            0.13%
                                                        -----            -----

          Officers and Management as a Group            4,415            0.30%
                                                        =====            =====

(c)       Changes in Control.

          Inapplicable.

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                             (Amounts in thousands)

         (a) Transactions with Management and Others.

          At December 31, 1998 and 1997, due from  affiliates,  net is comprised
          of:

                                                          1998              1997
                                                          ----              ----
          Due from affiliates:
           Due from TL...........................     $      1         $       -
           Due from TEM..........................          254                38
                                                        ------           -------
                                                           255                38
                                                        ------           -------
          Due to affiliates:
           Due to TCC............................            6                 4
           Due to TFS............................           10                13
           Due to TAS............................            -                13
                                                        ------           -------
                                                            16                30
                                                        ------           -------

          Due from affiliates, net                      $  239          $      8
                                                        ======           =======

          All amounts receivable from and payable to affiliates were incurred in
          the  ordinary  course of  business  between  the  Partnership  and its
          affiliates and represent timing differences in the accrual and payment
          of expenses and fees and in the accrual and  remittance  of net rental
          revenues from TEM.

          In addition,  the Registrant paid or will pay the following amounts to
          the General Partners or TAS:

          Acquisition  fees in  connection  with the  purchase of containers  on
          behalf of the Registrant:

<TABLE>
<CAPTION>
                                                                            1998              1997              1996
                                                                            ----              ----              ----
<S>                                                                        <C>              <C>                 <C> 
                  TAS..........................................            $   1            $  159              $ 49
                                                                           =====            ======             =====

          Management fees in connection with the operations of the Registrant:

                                                                            1998              1997              1996
                                                                            ----              ----              ----

                  TEM...........................................           $ 309             $ 362             $ 407
                  TFS...........................................             124                99                99
                                                                           -----             -----             -----
                  Total.........................................           $ 433             $ 461             $ 506
                                                                           =====             =====             =====

          Reimbursement  for   administrative   costs  in  connection  with  the
          operations of the Registrant:

                                                                            1998              1997              1996
                                                                            ----              ----              ----

                  TEM...........................................           $ 211             $ 253             $ 260
                  TFS...........................................              22                35                41
                                                                           -----             -----             -----
                  Total.........................................           $ 233             $ 288             $ 301
                                                                           =====             =====             =====
</TABLE>

(b)   Certain Business Relationships.

      Inapplicable.

(c)   Indebtedness of Management

      Inapplicable.

(d)   Transactions with Promoters

      Inapplicable.

See the  "Management"  and  "Compensation  of General  Partners and  Affiliates"
sections  of the  Registrant's  Prospectus,  as  supplemented,  and the Notes to
Financial Statements in Item 8.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)   1.  Audited  financial  statements of the Registrant for the year ended
          December 31, 1998 are contained in Item 8 of this Report.

      2.  Financial Statement Schedules.

          (i)  Independent Auditors' Report on Supplementary Schedule.

          (ii) Schedule II - Valuation and Qualifying Accounts.

      3.  Exhibits Incorporated by reference

          (i)  The  Registrant's   Prospectus  as  contained  in  Post-effective
               Amendment  No.  2 to  the   Registrant's  Registration  Statement
               (No.  33-16447),  as filed  with the  Commission  on November 30,
               1988, as supplemented  by Supplement  No. 6  as  filed  with  the
               Commission  under Rule 424(b)(3) of the Securities Act of 1933 on
               October 16, 1989.

          (ii) The Registrant's limited partnership agreement,  Exhibit A to the
               Prospectus.

(b) During the year  ended  1998,  no reports on Form 8-K have been filed by the
    Registrant.



<PAGE>














             Independent Auditors' Report on Supplementary Schedule



The Partners
TCC Equipment Income Fund:

Under the date of February  19, 1999,  we reported on the balance  sheets of TCC
Equipment  Income Fund (the  Partnership)  as of December 31, 1998 and 1997, and
the related statements of earnings, partners' capital and cash flows for each of
the years in the three-year  period ended December 31, 1998,  which are included
in the 1998 annual  report on Form 10-K.  In  connection  with our audits of the
aforementioned  financial  statements,  we also  audited the  related  financial
statement  schedule as listed in Item 14. This financial  statement  schedule is
the  responsibility of the Partnership's  management.  Our  responsibility is to
express an opinion on this financial statement schedule based on our audits.

In our  opinion,  such  schedule,  when  considered  in  relation  to the  basic
financial  statements  taken  as a  whole,  presents  fairly,  in  all  material
respects, the information set forth therein.



                                    KPMG LLP






San Francisco, California
February 19, 1999



<PAGE>
<TABLE>
<CAPTION>

TCC EQUIPMENT INCOME FUND
(a California Limited Partnership)

Schedule II - Valuation and Qualifying Accounts

(Amounts in thousands)
- --------------------------------------------------------------------------------------------------------------

                                                                 Charged                                      Balance
                                                 Balance at      to Costs       Charged                       at End
                                                 Beginning         and          to Other                        of
                                                 of Period       Expenses       Accounts     Deduction        Period
                                                 ---------       --------       --------     ---------        -------
<S>                                             <C>             <C>            <C>           <C>            <C>
For the year ended December 31, 1998:

Allowance for
  doubtful accounts                              $     635       $    (40)      $   (391)    $    (70)        $   134
                                                     -----          -----         ------       -------          -----

Recovery cost reserve                            $      28       $     53       $      -     $    (59)        $    22
                                                     -----          -----         ------       -------          -----

Damage protection
  plan reserve                                   $     101       $    103       $      -     $   (121)        $    83
                                                     -----          -----         ------       -------          -----

Maintenance and repair reserve                   $      47       $     48       $      -     $    (80)        $    15
                                                     -----          -----         ------       -------          -----


For the year ended December 31, 1997:

Allowance for
  doubtful accounts                              $     687       $     57       $      -     $   (109)        $   635
                                                     -----          -----         ------       -------          -----

Recovery cost reserve                            $      17       $     60       $      -     $    (49)        $    28
                                                     -----          -----         ------       -------          -----

Damage protection
  plan reserve                                   $     130       $     87       $      -     $   (116)        $   101
                                                     -----          -----         ------       -------          -----

Maintenance and repair reserve                   $      45       $    104       $      -     $   (102)        $    47
                                                     -----          -----         ------       -------          -----


For the year ended December 31, 1996:

Allowance for
  doubtful accounts                              $     661       $     59       $      -     $    (33)        $   687
                                                     -----          -----         ------       -------          -----

Recovery cost reserve                            $       2       $     57       $      -     $    (42)        $    17
                                                     -----          -----         ------       -------          -----

Damage protection
  plan reserve                                   $     129       $    140       $      -     $   (139)        $   130
                                                     -----          -----         ------       -------          -----

Maintenance and repair reserve                   $      27       $    133       $      -     $   (115)        $    45
                                                    ------          -----         ------       -------          -----

</TABLE>
<PAGE>


                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                     TCC EQUIPMENT INCOME FUND
                                     A California Limited Partnership

                                     By Textainer Financial Services Corporation
                                     The Managing General Partner

                                     By______________________________
                                        John R. Rhodes
                                        Executive Vice President

Date:  March 29, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Textainer  Financial
Services  Corporation,  the managing  general partner of the Registrant,  in the
capacities and on the dates indicated:

<TABLE>
<CAPTION>

Signature                                        Title                                        Date


<S>                                              <C>                                          <C>
____________________                             Executive   Vice President                   March 29, 1999
John R. Rhodes                                   (Principal Financial and
                                                 Accounting Officer), Secretary
                                                 and Director


____________________                             President(Principal Executive                March 29, 1999
John A. Maccarone                                Officer), Director


____________________                             Vice   President Finance,                    March 29, 1999
Ernest J. Furtado                                Assistant Secretary and Director

</TABLE>
<PAGE>



                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                     TCC EQUIPMENT INCOME FUND
                                     A California Limited Partnership

                                     By Textainer Financial Services Corporation
                                     The Managing General Partner

                                     By /s/John R. Rhodes                       
                                       ______________________________
                                        John R. Rhodes
                                        Executive Vice President

Date:  March 29, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Textainer  Financial
Services  Corporation,  the managing  general partner of the Registrant,  in the
capacities and on the dates indicated:

<TABLE>
<CAPTION>

Signature                                        Title                                        Date


<S>                                              <C>                                          <C>
/s/ John R. Rhodes                               Executive Vice President                     March 29, 1999
____________________                             (Principal Financial and
John R. Rhodes                                   Accounting Officer), Secretary
                                                 and Director


/s/ John A. Maccarone                            President (Principal Executive               March 29, 1999
____________________                             Officer), Director
John A. Maccarone                                


/s/ Ernest J. Furtado                            Vice President Finance,                      March 29, 1999
____________________                             Assistant Secretary and Director
Ernest J. Furtado                                

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     1998 TCC Equipment Income Fund 10K
</LEGEND>
<CIK>                         0000820083
<NAME>                        TCC Equipment Income Fund, LP
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-1-1998
<PERIOD-END>                                   DEC-31-1998
<EXCHANGE-RATE>                                1
<CASH>                                         1,959
<SECURITIES>                                   0
<RECEIVABLES>                                  1,287
<ALLOWANCES>                                   134
<INVENTORY>                                    0
<CURRENT-ASSETS>                               6
<PP&E>                                         22,526
<DEPRECIATION>                                 9,373
<TOTAL-ASSETS>                                 16,271
<CURRENT-LIABILITIES>                          398
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     15,873
<TOTAL-LIABILITY-AND-EQUITY>                   16,271
<SALES>                                        0
<TOTAL-REVENUES>                               4,358
<CGS>                                          0
<TOTAL-COSTS>                                  2,951
<OTHER-EXPENSES>                               (162)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                1,569
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,569
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission