CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
485BPOS, 1999-04-30
Previous: MIDLAND NATIONAL LIFE SEPARATE ACCOUNT A, 485BPOS, 1999-04-30
Next: HIGH YIELD INCOME FUND INC, NSAR-A/A, 1999-04-30



     As filed with the Securities and Exchange Commission on April 30, 1999
                                                 Registration Nos. 033-22925
                                                                and 811-5279

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
- -------------------------------------------------------------------------------

                                    FORM N-4

         REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 / /

                    Pre-Effective Amendment No. _____  / /

                     Post -Effective Amendment No. 19 /X/
                                       And

     REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 / /

                             Amendment No. 21  /X/

                            CHARTER NATIONAL VARIABLE
                                 ANNUITY ACCOUNT
                           (Exact Name of Registrant)

                     Charter National Life Insurance Company
                               (Name of Depositor)

                    8301 Maryland, Ave., St. Louis, MO 63105
              (Address of Depositor's Principal Executive Offices)

        Depositor's Telephone Number, including Area Code: (800) 242-4402

Name and Address of Agent for Service:      Copy  to:
Richard G. Petitt                           Stephen E. Roth, Esq.
Charter National Life Insurance Company     Sutherland Asbill & Brennan LLP
8301 Maryland Ave.                          1275 Pennsylvania Avenue, N.W.
St. Louis, MO 63105                         Washington, D.C.  20004-2415

                  Approximate Date of Proposed Public Offering:
    As soon as practicable after effectiveness of the Registration Statement
- -------------------------------------------------------------------------------
It is proposed that this filing will become  effective:  

/ /  Immediately upon filing  pursuant to paragraph (b) of Rule 485 
/X/  on May 1, 1999,  pursuant to paragraph (b) of Rule 485 
/ /  60 days after filing pursuant to paragraph (a) of Rule 485 
/ /  On _________, pursuant to paragraph (a) of Rule 485

                     Title of Securities Being Registered:
   Units of Interest in the Separate Account under flexible payment deferred
                          variable annuity contracts.

<PAGE>
                              Scudder Horizon Plan
                             Prospectus May 1, 1999

              A No-Load Flexible Premium Deferred Variable Annuity
                                   offered by
                     Charter National Life Insurance Company
                                   through the
                    Charter National Variable Annuity Account

   
This prospectus  describes the Scudder Horizon Plan Contract  ("Contract").  The
Contract  has  10  investment  alternatives  --  a  general  account  (paying  a
guaranteed  minimum  fixed rate of interest)  and 9  subaccounts  of the Charter
National Variable Annuity Account.  Money you direct to a subaccount is invested
exclusively in a single  portfolio of the Scudder Variable Life Investment Fund.
The 9 mutual  fund  portfolios  we offer  through  the  subaccounts  under  this
Contract are:

         Scudder Variable Life Investment Fund
                Money Market Portfolio
                Bond Portfolio
                Capital Growth Portfolio
                Balanced Portfolio
                Growth and Income Portfolio
               oInternational Portfolio
               oGlobal Discovery Portfolio
                Large Company Growth Portfolio
                Small Company Growth Portfolio
    

Variable annuity  contracts  involve certain risks,  including  possible loss of
principal.

o    The  investment  performance  of the  portfolios  in which the  subaccounts
     invest will vary.
 
o    We do not guarantee how any of the portfolios will perform.
  
o    The  Contract  is not a deposit  or  obligation  of any  bank,  and no bank
     endorses or guarantees the contract.

o    Neither the U.S.  Government nor any Federal agency insures your investment
     in the Contract.

Please read this prospectus  carefully  before  investing and keep it for future
reference.  It contains  important  information  about the Scudder  Horizon Plan
variable annuity contract.

The  Securities and Exchange  Commission  has not approved or disapproved  these
securities or passed upon the adequacy of this prospectus. Any representation to
the contrary is a criminal offense.


   
The Contract is designed to aid you in long-term financial planning.
    

To learn  more  about the  Contract,  you may want to look at the  Statement  of
Additional  Information  dated May 1, 1999, (the "SAI").  For a free copy of the
SAI, contact us at:

   
Scudder Horizon Plan
Customer Service Center
8301 Maryland  Ave.
St. Louis,  MO 63105
(800) 242-4402
    

Charter has filed the SAI with the U.S.  Securities and Exchange Commission (the
"SEC") and has  incorporated  it by reference  into this  prospectus.  The SAI's
table of contents appears at the end of this prospectus.

   
The SEC  maintains an Internet  website  (http://www.sec.gov)  that contains the
SAI, material  incorporated by reference,  and other  information.  You may also
read and copy any of these  documents  at the  SEC's  public  reference  room in
Washington,  D.C.  Please call  1-800-SEC-0330  for further  information  on the
operation of the public reference room.
    


<PAGE>



                                Table of Contents


   
Definitions                                                                1
Summary                                                                    4
Fee Table                                                                  9
     Example                                                              10
     Financial Statements                                                 11
Calculation of Yields and Total Returns                                   12
Other Performance Data                                                    13
Charter and the Variable Account                                          14
     Charter National Life Insurance Company                              14
     Purchase Agreement with Allstate                                     14
     Charter National Variable Annuity Account                            14
     Services Agreements with Allstate                                    15
Scudder Variable Life Investment Fund                                     15
     Addition, Deletion, or Substitution of Investments                   17
The Contract                                                              18
     Contract Application and Issuing the Contract                        18
     Examination Period                                                   19
         Return of Premium Plus or Minus Investment Experience            19
         Return of Premium                                                20
     Payments                                                             20
         Initial Payment                                                  20
         Additional Payments                                              21
         Automatic Investment Plan.                                       21
         Limitations on Payments                                          21
     Allocating Payments                                                  22
     Transfers                                                            23
         Asset Rebalancing Option                                         23
         Dollar Cost Averaging                                            25
     Account Value                                                        26
         Unit Value                                                       27
         Investment Experience Factor                                     28
     Contract Ownership                                                   29
     Assignment of Contract                                               29
     State Exceptions                                                     30
Access to Your Money                                                      31
     Full and Partial Surrenders                                          31
         Systematic Withdrawals                                           32
     Annuity Payments                                                     33
     Annuity Income Options                                               34
     Maturity Date                                                        36
     Death Benefit                                                        36
     Beneficiary Provisions                                               37
     Death of Owner                                                       37
     Employment-Related Benefit Plans                                     38
Charges and Deductions                                                    38
     Mortality and Expense Risk Charge                                    39
     Contract Administration Charge                                       40
     Records Maintenance Charge                                           40
     Premium Taxes                                                        40
     Other Taxes                                                          41
     Transfer Charges                                                     41
     Portfolio Charges                                                    41
Certain Federal Income Tax Consequences                                   42
     Tax Status of the Contract                                           42
     Taxation of Nonqualified Contracts                                   42
         Diversification Requirements                                     42
         Owner Control                                                    43
         Required Distributions                                           43
         Non-Natural Person                                               43
         Withdrawals                                                      44
         Penalty Tax on Certain Withdrawals                               44
         Annuity Payments                                                 44
         Taxation of Death Benefit Proceeds                               45
         Transfers, Assignments or Exchanges of a Contract                45
         Withholding                                                      45
         Multiple Contracts                                               45
     Taxation of Qualified Contracts                                      45
         Other Tax Issues                                                 46
     Our Income Taxes                                                     46
     Possible Tax Law Changes                                             47
General Provisions                                                        47
     The Contract                                                         47
     Delay of Payment and Transfers                                       48
     Contract Expiration                                                  48
     Misstatement of Age or Sex                                           48
     Nonparticipating Contract                                            49
     Notices and Inquiries                                                49
     Records and Reports                                                  49
     Year 2000 Disclosure                                                 49
Services Agreement                                                        50
Distribution of the Contract                                              51
The General Account                                                       52
Voting Rights                                                             53
Legal Proceedings                                                         54
    


<PAGE>


Additional Information                                                    54
Table of Contents for Statement of Additional Information                 55
Condensed Financial Information                                           A-1

                  This Contract is not available in all states.



<PAGE>

                                   Definitions

     account value -- Your  Contract's  total value in the  subaccounts  and the
general account. The Contract refers to account value as "Accumulated Value."

     age -- The annuitant's  age on his or her birthday  nearest to the Contract
Anniversary.

     annuitant -- The person  whose life is used to  determine  the duration and
amount of any annuity payments.  If the annuitant dies before the Maturity Date,
we will pay a death benefit.

     annuity  payments  -- After the  Maturity  Date,  we  promise to pay you an
income in the form of regular fixed annuity payments.  The amount of the annuity
payments  depends on the amount of money you  accumulate in the Contract  before
the Maturity Date and on the annuity income option you choose.

     beneficiary  -- The  person(s)  you select to receive  the  benefits of the
Contract if no Owner is living.

     Contract  Date --The date listed in the  Contract  that we use to determine
Contract years, Contract months, and Contract  anniversaries.  The Contract Date
is usually the same date as the Effective Date.

     death benefit -- An amount we pay if the annuitant dies before the Maturity
Date.  The death benefit is the greater of the account  value or the  Guaranteed
Death Benefit.

     Declaration  Period  -- A period of time  between  1 and 10 3 years  during
which we will credit specified rates of interest on payments you allocate to the
general account.

     Effective  Date -- A date within two business days after we have received a
completed application and the full initial payment.

     Fund -- The Scudder Variable Life Investment Fund, an open-end, diversified
management investment company in which the subaccounts invest.

     general account -- The account  containing all of Charter's  assets,  other
than those held in its separate accounts. Guaranteed Death Benefit -- The sum of
the payments you made, less any partial surrenders.

   
     Home Office -- The  principal  office of Charter,  located at 8301 Maryland
Avenue. Ave., St. Louis, Missouri MO 63105.
    

     joint annuitant -- If you select annuity income option 2, you may designate
a joint annuitant.  We will use the joint  annuitant's  life, in addition to the
annuitant's life, to determine the duration of the annuity payments.

     joint owner -- A person  sharing the  privileges  of ownership as stated in
the Contract. If a joint owner is named, Charter will presume ownership to be as
joint tenants with right of survivorship.

     Maturity Date -- The date on which we will begin to pay annuity payments if
the annuitant is living.

     monthly anniversary -- The same date in each month as the Contract Date.

     net payment -- A payment less any applicable premium taxes.

     Nonqualified Contract -- A Contract other than a Qualified Contract.

     Owner (you,  your) -- The person having the privileges of ownership  stated
in the  Contract,  including  the  right  to  receive  annuity  payments  if the
annuitant is living on the Maturity Date and the Contract is in force.

     portfolio  -- A  separate  investment  portfolio  of the  Fund  in  which a
subaccount of the Variable Account invests.

     Proof of Death -- One of the  following:  (i) a  certified  copy of a death
certificate,  (ii)  a  copy  of a  certified  decree  of a  court  of  competent
jurisdiction as to the finding of death,  or (iii) any other proof  satisfactory
to Charter.

     Qualified  Contract -- A Contract  issued in  connection  with a retirement
plan that qualifies for special Federal income tax treatment.

     subaccount  --  An  investment  division  of  the  Variable  Account.  Each
subaccount invests  exclusively in a single portfolio of the Fund. Unit Value --
The value of each unit of a subaccount.  It is calculated each Valuation Period.
It is similar to the net asset value of a mutual fund.

   
     Valuation Date -- Each day on which we value the assets in the subaccounts,
which is each  day on  which  the New York  Stock  Exchange  (NYSE)  is open for
trading. We are open for business on each day the NYSE is open.
    

     Valuation  Period -- The period that  begins at the close of one  Valuation
Date and ends at the close of the next Valuation Date.

     Variable Account -- Charter National  Variable Annuity Account,  a separate
account  composed of subaccounts  which we established to receive and invest the
portion of net  payments  under the  Contract  that you do not  allocate  to our
general account.

   
     we, us, our, Charter, the Company: Charter National Life Insurance Company.
    


<PAGE>

                                    Summary

     This  summary  answers  certain  basic  questions  you may have  about  the
Contract.  More detailed  information  about the Contract  appears later in this
Prospectus. Please read this Prospectus carefully.

1.   Why should I purchase this Contract?

     The Contract  provides a way for you to invest on a  tax-deferred  basis in
the subaccounts of the Variable Account and in the general account. The Contract
is designed to enable you to accumulate money for retirement and other long-term
investment purposes.  "Tax-deferred" means that earnings and appreciation on the
assets  in your  Contract  are not taxed  until you take  money out by a full or
partial cash surrender or by annuitizing the Contract, or until we pay the death
benefit.

2.   How can I purchase the Contract?

   
     You may purchase  the Contract  from us (Charter  National  Life  Insurance
Company)  for  a  minimum  payment  of  $2,500  ($2,000  for  certain  Qualified
Contracts).  We do not deduct a commission  or sales charge from any payment you
make. You may make  additional  payments under the Contract,  subject to certain
conditions. Send your payments to:

         Scudder Horizon Plan
         Customer Service Center
         8301 Maryland Avenue
         St. Louis, Missouri 63105
    

3. Can I use this Contract as an IRA?

     Yes, the Contract is available to most  individuals who wish to purchase an
IRA. It is also available to certain  retirement  plans and retirement  accounts
that qualify for special  Federal income tax  treatment.  We require that if you
desire to invest monies that qualify for different  annuity tax treatment,  then
you must purchase separate Contracts.

4.   What annuity benefits are offered under the Contract?

     The Contract  allows you to receive  fixed  annuity  payments  under one of
three annuity  income  options.  Annuity  payments begin after the Maturity Date
provided the annuitant is living.  The three annuity  income  options  currently
available are: (i) life annuity with installment refund; (ii) joint and survivor
life annuity with installment refund; and (iii) installments for life.

     Other annuity  income  options may be available on the Maturity  Date.  The
dollar  amount of each annuity  payment  will be fixed on the Maturity  Date and
guaranteed by us.

5.   What investments are available under the Contract?

     You may invest your money in any of the following portfolios of the Scudder
Variable Life Investment Fund by directing your payments into the  corresponding
subaccounts:

   
                                Money Market             
                              o Bond
                                Capital Growth 
                              o Balanced
                                Growth and Income
                              o International
                                Global Discovery
                              o Large Company Growth
                                Small Company Growth
    

     Each subaccount  invests in Class A shares of its corresponding  portfolio.
The  assets  of each  portfolio  are held  separately  from the  assets of other
portfolios  and  each has  separate  investment  objectives  and  policies.  The
attached  prospectus for the Fund more fully describes the  portfolios.  Scudder
Kemper Investments Inc. is the investment adviser for the portfolios.

     Your  investment  in the  subaccounts  will  fluctuate  daily  based on the
investment  results of the  portfolios in which you invest,  and on the fees and
charges  deducted.  You bear the  investment  risk for amounts you invest in the
subaccounts.

6.   What fixed rate options are available under the Contract?

     You may allocate funds to the general  account and receive a specified rate
of  return.  We will  credit  interest  to your  payments  for the length of the
Declaration  Period you choose at a  guaranteed  rate we specify in advance.  We
offer  Declaration  Periods  of 1 and 3  years.  At the  end of the  Declaration
Period, you have the option to move funds into any available  subaccount or into
another  Declaration  Period that has a new  specified  rate of interest that we
guarantee will be no less than 3.5%.

     We guarantee interest, as well as principal, on money placed in the general
account.

7.   What is the purpose of the Variable Account?

     We established the Variable Account to invest the payments we receive under
our variable annuities, including this Contract. The Variable Account is divided
into  subaccounts.  Each  subaccount  invests  exclusively in a portfolio of the
Fund. Under Missouri law, the assets in the Variable Account associated with the
Contract are not affected by, nor chargeable  with,  liabilities  arising out of
any other business we conduct.

8.   Can I transfer assets within the Contract?

     Yes. You have the flexibility to transfer  assets within the Contract.  You
may transfer  amounts  among the  subaccounts  and from the  subaccounts  to the
general  account at any time.  You may also  transfer  amounts  from the general
account  to the  subaccounts  or  within  the  general  account  at the end of a
Declaration Period.

     We do not impose a charge for any transfers. In the future, we may impose a
transfer  charge of $10 for the  third and  subsequent  transfer  requests  made
during a Contract Year.

9.   What are my expenses under the Contract?

     On each Valuation Date, we deduct an  administrative  fee at an annual rate
of .30%,  and a mortality  and  expense fee at an annual rate of .40%,  from the
amount you have invested in each subaccount. These charges are not deducted from
the general account.  We do not charge an annual  maintenance fee,  although the
Contract permits us to deduct a maximum fee of $40 in the future.

     We will deduct state premium taxes,  which currently range from 0% to 3.5%,
if your state requires us to pay premium taxes.  We will deduct the taxes either
when we incur the tax or at a later time.

     We do not deduct any surrender charges on full or partial surrenders.

   
     The  portfolios  also  deduct  investment  charges  from  amounts  you have
invested in the  portfolios  through the  subaccounts.  These charges range from
0.44% to 1.72% annually,  depending on the portfolio. See the prospectus for the
Fund and the Fee Table in this Prospectus.
    

10.  Do I have access to my money in the Contract?

     Yes.  You may make a full or partial  surrender of the Contract at any time
before the Maturity Date or the annuitant's death. No surrender charges apply.

     For  Qualified   Contracts  issued  under  Code  Section  403(b),   certain
restrictions  will apply.  You may also have to pay Federal  income  taxes and a
penalty tax on any money you take out of the Contract.

11.  What is the death benefit?

   
     If the annuitant dies before the Maturity Date, we pay you, the owner,  the
greater of the account value or the Guaranteed Death Benefit.  If the owner of a
Nonqualified  Contract dies before the Maturity Date and before the  annuitant's
death,  then we will pay the  account  value in a lump sum to the joint owner no
later than 5 years following the owner's death (if there is no joint owner, then
we will pay the beneficiary).
    

12.  What are the Federal income tax consequences of investing in the Contract?

     The  Contract's  earnings are  generally not taxed until you take them out.
For  Federal  tax  purposes,  if you take money out before  the  Maturity  Date,
earnings come out first and are taxed as income.  If you are younger than 59 1/2
when you take money out,  you may be charged a 10%  Federal  penalty  tax on the
earnings.  The  annuity  payments  you  receive  after  the  Maturity  Date  are
considered  partly a  return  of your  original  investment;  that  part of each
payment is not taxable as income.  Different  tax  consequences  may apply for a
Contract used in connection with a qualified plan.

13.  Can the Contract be returned after I receive it?

     Yes. You may return the Contract for a refund by returning  the Contract to
our home  office  within 10 days after you receive it. The amount of the refund,
will  generally be the initial  payment,  plus (or minus) gains (or losses) from
investing the payment in the subaccounts you selected on your application,  plus
interest earned on amounts you allocated to the general account.  In some states
you may have more  than 10 days,  or  receive a  different  refund  amount.  See
"Examination Period" and "State Exceptions."

<PAGE>

                                    Fee Table

     This Fee Table  illustrates  the current  charges and deductions  under the
Contract,  as well as the Fund's fees and expenses for the 1998  calendar  year.
The purpose of this table is to assist you in understanding the various cost and
expenses that you will bear directly and  indirectly.  The Fund has provided the
information pertaining to the Fund.

Contract Owner Transaction Expenses

         Sales Load Imposed on Payments                              None

         Deferred Sales Load                                         None

         Surrender Fee                                               None

         Transfer Charge (transfers made between  subaccounts
         and/or to the  general  account  during a Contract  Year)   None 

         Annual Records   Maintenance  Charge                        None 

   
         Variable  Account  Annual  Expenses  (as  a
         percentage of your average net assets in the Variable Account)
    
         
         Mortality and Expense Risk Charge                      0.40%
         Contract Administration Charge                         0.30%
                                                                -----
         Total Variable Account Annual Expenses                 0.70%

Scudder  Variable  Life  Investment  Fund Annual  Expenses (as a  percentage  of
average net assets for the 1998 calendar year)

   
                             Management                          Total
                           Fees                       Expenses
                           After Fee       Other               After Fee
Portfolio                  Waiver*        Expenses              Waiver*
- ---------                  ---------   ------------  -------- -------
Money Market                   0.37%         0.07%             0.44%
Bond                           0.48%         0.09%             0.57%
Capital Growth                 0.46%         0.04%             0.50%    
Balanced                       0.48%         0.08%             0.56%    
Growth and Income              0.47%         0.09%             0.56% 
International                  0.87%         0.17%             1.04%    
Global Discovery*              0.91%         0.81%             1.72%
Large Company Growth**         0.58%         0.67%             1.25%
Small Company Growth**         0.88%         0.62%             1.50%


*Until April 30, 1998, Scudder Kemper (the Adviser) agreed to waive a portion of
its management  fee to the extent  necessary to limit the expenses of the Global
Discovery  Portfolio to 1.50% of average daily net assets.  As a result,  actual
1998 expenses without giving effect to the expense  limitation were:  management
fee 0.97% and total expenses 1.78%.

**Until  April  2000,  the  Adviser  has agreed to waive all or a portion of its
management fee to limit the expenses of the Large Company  Growth  Portfolio and
the Small Company Growth  Portfolio to 1.25% and 1.50%  respectively  of average
daily net  assets.  Without  these  limitations  the Fund  estimates  that total
expenses for the Large Company  Growth  Portfolio  and the Small Company  Growth
Portfolio would be 1.09% and 1.90%,
respectively.
    


Example

The following example illustrates the expenses that you would pay on a $1,000
investment, assuming 5% annual return on assets, if you continued the Contract,
surrendered or annuitized at the end of each period:

   
Subaccount                  1 Year        3 Years      5 Years     10 Years
- ----------                  ------        -------      -------     --------
Money Market                $12           $36          $63         $139
Bond                        $13           $40          $70         $153
Capital Growth              $12           $38          $66         $145
Balanced                    $13           $40          $69         $152
Growth and Income           $13           $40          $69         $152
International               $18           $55          $94         $205
Global Discovery            $25           $75          $129        $276
Large Company Growth        $20           $61          ---         ---
Small Company Growth        $22           $69          ---         ---
    


     The fee table and example above are based upon the current level of charges
deducted  under the Contract.  In the future,  we may increase the Mortality and
Expense Risk Charge to .70% per year,  establish a Records Maintenance Charge of
up to $40 per year and  impose a  transfer  charge of $10 for the third and each
subsequent  transfer  request made during a Contract  Year. We currently have no
intention of changing our charges.

     Neither the fee table nor the example reflects the deduction of any premium
tax.

       

     You should not consider this example to represent past or future  expenses,
performance or return.  Actual expenses may be greater or less than those shown.
The assumed 5% annual return is hypothetical.  Past or future annual returns may
be greater or less than the assumed return.

     A financial  history of each  subaccount  is included in Appendix A to this
Prospectus.

Financial Statements

     The financial  statements of Charter and the Variable  Account are included
in the SAI.



<PAGE>


                     Calculation of Yields and Total Returns

   
     We may  periodically  advertise  yields and standard  total returns for the
subaccounts  and the  portfolios.  These  figures  will be based  on  historical
earnings and are not intended to indicate future performance.

     Yields and  standard  total  returns  include all charges and  expenses you
would pay under the Contract -- the  mortality  and expense risk charge  (0.40%)
and the administrative expense charge (0.30%).
    

     The  yield  of  the  Money  Market  subaccount  refers  to  the  annualized
investment  income  that  an  investment  in  the  subaccount  generates  over a
specified  seven-day period.  The effective yield of the Money Market subaccount
is calculated in a similar way but, when  annualized,  we assume that the income
earned by the  investment  has been  reinvested.  The  effective  yield  will be
slightly higher than the yield because of the compounding  effect of the assumed
reinvestment.

     The yield of a subaccount  (except the Money Market  subaccount)  refers to
the  annualized  income that an investment in the  subaccount  generates  over a
specified thirty-day period.

     The average annual total return of a subaccount  assumes that an investment
has been held in the subaccount for certain periods of time including the period
measured  from the date the  subaccount  began  operations.  We will provide the
average annual total return for each  subaccount  that has been in operation for
1, 5, and 10 years.  The total  return  quotations  will  represent  the average
annual  compounded  rates of return that an initial  investment  of $1,000 would
earn as of the last day of the 1, 5 and 10 year periods.

     The yield and total  return  calculations  are not  reduced by any  premium
taxes.  Applying  premium  taxes  will  reduce  the yield and total  return of a
Contract.

     For additional  information  regarding yield and total return calculations,
please refer to the SAI.


                             Other Performance Data

   
     We may disclose other performance data, such as cumulative total return and
nonstandard  total  returns.  This  means  that the data  may be  presented  for
different time periods and different dollar amounts.
    

     We may also present  historic  performance  data for the  portfolios  since
their inception that is reduced by some or all of the fees and charges under the
Contract.  Such adjusted  historic  performance data includes data that precedes
the inception dates of the subaccounts,  but is designed to show the performance
that would have resulted if the Contract had been available during that time.

     We will only disclose non-standard performance data if we also disclose the
standard performance data. For additional  information regarding the calculation
of other performance data, please refer to the SAI.

     Advertising,  sales literature,  and other  communications  may compare the
expense and  performance  data for the Contract and each  subaccount  with other
variable  annuities  tracked by independent  services such as Lipper  Analytical
Services,  Inc.,  Morningstar  and the Variable  Annuity  Research Data Service.
These services monitor and rank the performance and expenses of variable annuity
issuers on an  industry-wide  basis.  We may also make  comparisons  using other
indices that measure performance, such as Standard & Poor's 500 Composite or the
Dow Jones  Industrial  Average.  Unmanaged  indices may assume  reinvestment  of
dividends but do not deduct administrative and management costs and expenses.

     We may  report  other  information  including  the  effect of  tax-deferred
compounding on a subaccount's returns, illustrated by tables, graphs, or charts.
Tax-deferred  compounding  can lead to  substantial  long-term  accumulation  of
assets, if the portfolio's investment experience is positive.  Sales literature,
advertisements or other reports may refer to A.M. Best's rating of Charter as an
insurance company.

                        Charter and the Variable Account

Charter National Life Insurance Company

   
     Charter is a stock life insurance  company  incorporated  under the laws of
the State of Missouri on December 7, 1955. Charter,  with assets of $748 million
as of December  31,  1998,  principally  engages in the  offering  of  insurance
products.  We are authorized to conduct  business in 49 states,  the District of
Columbia and Puerto Rico.  Our  principal  offices are located at: 8301 Maryland
Ave., St. Louis, MO 63105, (800) 242-4402.
    

     Charter  is  currently  a wholly  owned  subsidiary  of  Leucadia  National
Corporation ("Leucadia"), a New York corporation.

Purchase Agreement with Allstate

     On  December  21,  1998,  Allstate  Life  Insurance  Company   ("Allstate")
announced  that it has  entered  into an  agreement  with  Leucadia  to purchase
Charter.  The transaction is subject to regulatory  approvals and is expected to
close before July 1, 1999.

     CNL,  Inc.  ("CNL")  is  the  principal  underwriter  of the  Contract.  On
September 2, 1998,  Leucadia,  then sole owner of all of the stock of CNL,  sold
all of its CNL stock to Allstate.

Charter National Variable Annuity Account

     Charter  established the Variable Account as a separate  investment account
under the laws of the State of Missouri on May 15, 1987.  The  Variable  Account
receives  and  invests  the  payments  under the  Contracts.  We may offer other
variable  annuities  for which the  Variable  Account  may  receive  and  invest
payments.

     Under  Missouri  law,  that portion of the assets of the  Variable  Account
equal to the reserves and other contract liabilities  connected with the account
shall not be chargeable  with  liabilities  arising out of any other business we
may conduct.  However,  the assets of the Variable  Account will be available to
cover the liabilities of our general account to the extent that Variable Account
assets exceed its liabilities  arising under the variable  annuity  contracts it
supports. The obligations under the Contracts are obligations of Charter.

     The Variable Account is divided into subaccounts.  Each subaccount  invests
exclusively in shares of one of the Fund's portfolios.  Income, gains and losses
from each subaccount's assets are credited to or charged against such subaccount
without  regard to income,  gains or losses of any other  subaccount  or income,
gains, or losses arising out of our other business.

     The  Variable  Account  is  registered  with the  Securities  and  Exchange
Commission  ("SEC") as a unit investment  trust under the 1940 Act and meets the
definition  of  a  "separate   account"  under  the  Federal   securities  laws.
Registration  with the SEC does not involve  supervision  of the  management  or
investment practices or policies of the Variable Account or Charter by the SEC.

   
Services Agreements with Allstate 
    

     On September  2, 1998,  Charter and  Leucadia  entered  into a  coinsurance
agreement with Allstate  reinsuring  all of Charter's  rights,  liabilities  and
obligations  with respect to the Variable  Account under the  Contracts.  On the
same  date,  Charter  and  Allstate  entered  into  an  administrative  services
agreement  under which Allstate or an affiliate  will  administer the Contracts.
Neither  of these  agreements  will  change the fact that  Charter is  primarily
liable to you under  your  Contract.  At this time there have been no changes to
the address or phone numbers that you are currently using.

                      Scudder Variable Life Investment Fund

     The Variable Account invests  exclusively in shares of the Scudder Variable
Life Investment Fund (the "Fund"). The Fund is registered with the SEC under the
1940 Act as an open-end,  diversified  management  investment  company.  Scudder
Kemper Investments, Inc. is the investment adviser to the mutual fund portfolios
available under the Contract.

     In addition to the Variable Account, the Fund's shares are sold to variable
life  insurance  and  variable  annuity  separate  accounts  of other  insurance
companies, including an insurance company affiliated with us. Someday, it may be
disadvantageous  for variable annuity separate  accounts of other life insurance
companies,  or for both variable life insurance  separate  accounts and variable
annuity separate accounts,  to invest simultaneously in the Fund. But, currently
neither the Fund nor Charter foresees any such  disadvantages to either variable
annuity owners or variable life insurance owners.  The Fund's management intends
to monitor events in order to identify any material  conflicts  between or among
variable annuity owners and variable life insurance owners and to determine what
response,  if any, they should take. In addition,  if we believe that the Fund's
response to any of those events or conflicts insufficiently protects our Owners,
then we will take appropriate action.

     The  subaccounts  invest  exclusively  in the Class A shares  of  following
portfolios of the Fund:

   
                            Money Market
                            Bond
                            Capital Growth
                            Balanced
                            Growth and Income
                            International
                            Global Discovery
                            Large Company Growth
                            Small Company Growth

     Each portfolio  represents,  in effect, a separate mutual fund with its own
distinct  investment  objectives  and  policies.  The  income  or  losses of one
portfolio have no effect on another portfolio's investment performance.
    

     Scudder Kemper  Investments.  Inc. (the "Adviser"),  an investment  adviser
registered  with the SEC under the Investment  Advisers Act of 1940, as amended,
manages  daily  investments  and  business  affairs of the Fund,  subject to the
policies that the Funds'  Trustees  established.  See the Fund's  prospectus for
information regarding the Adviser's fees.

     The general  public may not purchase  these  underlying  portfolios.  Their
investment objectives and policies may be similar to other portfolios and mutual
funds  managed by the same  investment  adviser  that are sold  directly  to the
public.  You  should  not  expect  that  the  investment  results  of the  other
portfolios would be similar to those of the underlying portfolios.

   
     There is no assurance that any portfolio  will achieve its  objective.  The
Scudder  Variable  Life  Investment  Fund  prospectus   contains  more  detailed
information,  including a description of the risks involved in investing in each
portfolio and a description of each portfolio's  investment objective. A copy of
the Fund's prospectus is attached to this Prospectus.  You should carefully read
the Fund's prospectus before investing in a Contract.
    

Addition, Deletion, or Substitution of Investments

     From time to time, we may make certain changes in the Variable  Account and
its investments. We may substitute shares of any portfolio for shares of another
portfolio  of the Fund or  another  registered  open-end  management  investment
company. We may do so if the shares of the portfolio are no longer available for
investment  or  if  we  decide  that   investment  in  any  portfolio  would  be
inappropriate  in view of the  purposes  of the  Variable  Account.  We will not
substitute  or  eliminate  the shares of a portfolio  in which your  Contract is
invested without prior approval of the SEC and we will notify you of our intent.
This will be done to the extent required by the 1940 Act.

     We may add or delete  subaccounts  in our  discretion  when we decide  that
marketing,  tax,  investment,  or other  conditions  warrant  such  additions or
deletions. Each additional subaccount will purchase shares in a portfolio of the
Fund or in  another  mutual  fund  or  investment  vehicle.  If we  eliminate  a
subaccount,  then we will notify you and request that you reallocate the amounts
you have invested in the  eliminated  subaccount.  If you do not provide us with
your desired reallocations,  then we will reinvest the amounts in the eliminated
subaccount into the subaccount that invests in the Money Market Portfolio.

     In the event of any such substitution,  change, or elimination,  we may, by
appropriate endorsement, change the Contracts as may be necessary or appropriate
to reflect such substitution, change, or elimination. Furthermore, if we deem it
to be in the best interests of persons having voting rights under the Contracts,
then the Variable Account may be: (i) operated as a management company under the
1940 Act or any other form permitted by law, (ii)  de-registered  under the 1940
Act, in the event such  registration  is no longer  required,  or (iii) combined
with one or more other separate accounts.  To the extent applicable law permits,
we may transfer the assets of the Variable Account associated with the Contracts
to another separate account.

                                  The Contract

     The  description of the Contract  contained in this prospectus is qualified
in its entirety by reference to the contract for the Flexible  Premium  Variable
Deferred  Annuity.  We have filed a copy of the  Contract  as an exhibit to this
Registration Statement. It is available upon request from us.


Contract Application and Issuing the Contract

   
     The Contract is  available to  individuals,  certain  retirement  plans and
individual retirement accounts (IRA) that qualify for special Federal income tax
treatment.  The Contract is not available for use as a  "Tax-Sheltered  Annuity"
qualifying under Section 403(b) of the Code.
    

     If you purchase a Contract which  qualifies as an IRA under Section 408(b),
you  should  be aware  that  the  Code  imposes  certain  restrictions  on those
Contracts.

     Before  we  issue a  Contract,  we must  receive  your  properly  completed
application  and a  minimum  payment  of  $2,500  ($2,000  in the  case  of some
Qualified  Contracts).  We will mail you a Premium  Receipt  form if you request
one. You must name the  annuitant in the Contract  application.  If the Contract
qualifies as an IRA under Section  408(b),  then you must be the  annuitant.  We
reserve the right to decline an  application  for any  reason.  If we decline an
application, then we will refund the full initial payment.

     After  underwriting  is completed and the Contract is delivered to you, the
Contract  will be  deemed  to  have  commenced  as of the  Effective  Date.  The
Effective  Date is a date within two business  days after we receive a completed
application and the full initial payment.  The Contract Date will be the same as
the Effective Date unless the Effective  Date is the 29th,  30th, or 31st of the
month,  in which case the Contract  Date will be the 28th day of the same month.
We use the Contract  Date to determine  Contract  Years,  Contract  Months,  and
Contract Anniversaries.

Examination Period

     You may cancel  the  Contract  for a refund  within 10 to 30 days after you
receive the Contract.  Depending on the laws of the state of issue and your age,
we will refund the initial  payment in one of the  following  methods.  See your
Contract and the "State Exceptions" section of this prospectus for details.

     Return of Premium Plus or Minus Investment  Experience . In most states, if
you return the Contract, we will refund the initial payment, plus or minus gains
or losses  from  investing  the  payment  in the  subaccounts  you chose on your
application, plus any interest earned on the amount you allocated to the general
account.  We will  calculate  these  refunds as of the date that we receive  the
Contract.  If you allocate all or part of the payment to the  subaccounts,  then
the  amount  of  your  refund  may be more or less  than  the  initial  payment,
depending on the  investment  performance of your selected  subaccounts.  If you
allocate all of the payment to the general  account,  then we will always refund
an amount equal to or greater than the payment.

     Return of Premium . If your state  requires  us to refund  your  premium to
you,  then we will refund the greater  of: (1) the initial  payment,  or (2) the
account  value plus any amount  deducted  for taxes or charges  from the initial
payment.  We will  calculate your refund as of the date we receive the Contract.
During the Examination  Period, the portion of the initial payment you allocated
to the Variable  Account will be invested in the Money Market  subaccount.  Once
the  Examination  Period  expires,  we will  reallocate the account value to the
subaccounts you select.

Payments

     You  should  make  all  checks  or  drafts   payable  as  directed  on  the
application.  You can also make payments by requesting on your  application that
Scudder Investor Services, Inc. redeem shares in an existing Scudder mutual fund
account and apply the proceeds toward a payment.

     Initial  Payment . The minimum  initial  payment you must pay to purchase a
Contract is $2,500 ($2,000 in the case of some Qualified Contracts). The initial
payment is the only payment we require you to make under the Contract.  When you
make the initial  payment,  you must  specify  whether it is for a purchase of a
Nonqualified or Qualified Contract.

     If the initial  payment is derived from an exchange or surrender of another
annuity  contract,  then we may require that you provide  information  about the
Federal  income tax status of the previous  annuity  contract.  If you desire to
invest monies  qualifying  for different  annuity tax treatment  under the Code,
then we will require you to purchase separate Contracts.  Each separate Contract
requires  a  minimum  initial  payment  of  $2,500  ($2,000  in the case of some
Qualified Contracts).  We reserve the right to waive the minimum initial payment
amount and accept less than $2,500.

     If we receive a properly  completed  application  with the initial payment,
then we will credit that  payment to the Contract  within two  business  days of
receiving the payment.  We may deduct  premium taxes from the payment  before we
credit it to the Contract. If we receive an incomplete application, then we will
credit  the  payment  within  two  business  days  of  receiving  the  completed
application.  If, for any reason,  we do not credit the payment to your  account
within five business days, then we will  immediately  return the payment to you.
You may, after receiving  notice of our delay,  specifically  request that we do
not return the payment.

     Additional  Payments.  You may make additional payments while the annuitant
is  living  and  before  the  Maturity  Date.  Currently,  there  is no  minimum
additional payment amount or maximum number of additional  payments per Contract
Year.  In the future,  we may require that each  additional  payment be at least
$1,000 and limit the frequency of  additional  payments to a maximum of four per
Contract Year.

     Additional  payments must qualify for the same Federal income tax treatment
as the  initial  payment  made under the  Contract.  If the  Federal  income tax
treatment of a payment will be different from that of the initial payment,  then
we will not accept it. We will credit any  additional  payments to the  Contract
upon receiving them at our home office.

     Automatic Investment Plan. You may arrange to make regular investments ($50
minimum) into any of the  subaccounts  through  automatic  deductions  from your
checking account. The Automatic Investment Plan cannot be used to allocate money
to the general account. Please call (800) 242-4402 for more information.

     Limitations  on  Payments  . We  reserve  the right to reject  any  initial
payment.  We may require you to complete a financial  questionnaire for payments
in excess of  $250,000.  If any  additional  payments  would  cause  your  total
payments to exceed $1,000,000,  we may reject those payments. We will reject any
payment  that would  cause the account  value in the  general  account to exceed
$500,000.

     For Contracts  that qualify as IRAs under Section  408(b) of the Code,  the
total  payments  (including  the initial  payment) in any calendar  year may not
exceed  $2,000,  unless the portion in excess of $2,000  qualifies as a rollover
amount or contribution  under Section 402(c),  403(b)(8),  or 408(d)(3) or other
applicable provisions of the Code.

Allocating Payments

     You may allocate payments to one or more of the subaccounts, to the general
account,  or to both.  If you  allocate  any portion of a payment to the general
account,  then you must  specify  the  Declaration  Period(s)  to which  you are
allocating  those  funds.  You must  specify  the  payment  allocations  in your
application.   We  will   allocate  the  initial   payment   according  to  your
specifications, once we receive it at our home office.

     You must make all  allocations  in whole  percentages  and they must  total
100%.  If the  allocations  do not  total  100%,  then  we  will  recompute  the
allocations  proportionately  by dividing the percentage in each  subaccount you
selected,  by the sum of the percentages  you indicated.  We will apply this new
percentage to the payment.  The following  example  illustrates how we make this
recomputation:

Example
                              Indicated                               Actual
                              Allocation                            Allocation
         Subaccount#1             25%       25% / 105% =               24%
         Subaccount#2             40%       40% / 105% =               38%
         Subaccount#3             40%       40% / 105% =               38%
                                -----                   ------         ---
                    Total       105%                                   100%

We will  allocate  all  payments  at the time we credit  such  payments  to your
Contract.

     We will allocate any additional payments you make to the subaccounts and/or
the  general  account in the same  proportion  as the initial  payment.  You may
change the allocation  percentages by sending us written notice. Once you make a
change in allocation,  we will allocate all future  payments in accordance  with
your new  allocation  percentages.  This will continue until you send us written
notice of any  changes.  However,  if you have  funds  deducted  from a checking
account under the  Automatic  Investment  Plan option,  then you must provide us
with written notice to change the allocation of future additional payments.

Transfers

     Before the Maturity Date, you may transfer  amounts among the  subaccounts,
between  the  subaccounts  and  the  general  account,   and  between  different
Declaration Periods in the general account.

     You may transfer amounts from the general account to any of the subaccounts
and to different  Declaration  Periods in the general account only at the end of
the  Declaration  Period to which you  allocated  that amount.  You may transfer
amounts from a subaccount  to the general  account at any time,  as long as that
transfer would not cause your Contract's  value in the general account to exceed
$500,000.

     We do not impose a charge for any transfers.  In the future, if you request
more than two  transfers  during a  Contract  Year,  we may deduct $10 from each
subaccount from which you transfer funds.

     You must  request a transfer by sending us written  notice or by  telephone
(if you have a currently valid telephone transfer request form on file with us).
We employ  reasonable  procedures to confirm that  instructions  communicated by
telephone are genuine. If we follow such procedures,  then we will not be liable
for any losses due to  unauthorized  or  fraudulent  instructions.  If we do not
follow those reasonable  procedures,  then we may be liable for such losses. The
procedures  we follow for telephone  transfers  include  confirming  the correct
name, the contract number and the personal code for each telephone transfer.

     We will deem transfers  effective and determine  values in connection  with
transfers  at the end of the  Valuation  Period  during  which  we  receive  the
transfer request.

     Asset Rebalancing  Option . You may select the Asset Rebalancing  Option if
you wish to maintain a particular  percentage  allocation among the subaccounts.
With Asset  Rebalancing,  we  automatically  reallocate the account value in the
subaccounts quarterly to your selected allocations.  Over a period of time, this
method of investing may help you buy low and sell high although  there can be no
assurance of this. This  investment  method does not assure profits and does not
protect against a loss in declining markets.

     To elect the Asset Rebalancing  Option,  the account value in your Contract
must be at least $2,500 and we must receive a completed Asset Rebalancing Option
form at our home office.  You must designate the  subaccounts and the percentage
allocations  that you want us to rebalance each quarter.  The  percentages  must
total 100%. If you elect the Asset  Rebalancing  Option,  then all the new money
you  direct  into the  subaccounts  will be  included  in the Asset  Rebalancing
Option.  You may not participate in Dollar Cost Averaging and Asset  Rebalancing
at the same time. The general account is not available for the Asset Rebalancing
Option.

   
     Selecting Asset  Rebalancing will result in the transfer of funds to one or
more of the subaccounts on the date you specify.  If you have  specified,  or we
receive the form on, the 29th, 30th or 31st, then we will consider the effective
date to be the  first  Valuation  Date  of the  following  month.  If you do not
specify a date or if we receive the request after your specified  date,  then we
will transfer funds on the date we receive the Asset Rebalancing Option form and
on the quarterly anniversary of the applicable date thereafter.  We will execute
the  rebalancing  and determine all values in connection with the rebalancing at
the end of the  Valuation  Date on which the transfers  occur.  If the effective
date is not a Valuation Date, then the transfer will occur on the next Valuation
Date.
    

     You may terminate this option at any time by sending us written notice.  We
will  automatically  terminate this option if you request any transfers  outside
the  Asset  Rebalancing  program.  If you wish to resume  the Asset  Rebalancing
Option  after  it  has  been  canceled,  then  you  must  complete  a new  Asset
Rebalancing  Option  form and send it to our home  office.  We may  discontinue,
modify, or suspend the Asset Rebalancing Option at any time.

     Dollar Cost  Averaging . Dollar Cost  Averaging is a  systematic  method of
investing by which you purchase  units in fixed dollar  amounts so that the cost
is averaged over time.  You may begin dollar cost averaging by authorizing us to
make  periodic   transfers  from  any  one  subaccount  to  one  or  more  other
subaccounts.  Amounts  transferred  will purchase units in those  subaccounts at
that  subaccount's  Unit Value as of the  Valuation  Date on which the  transfer
occurs.  Since the value of the units will vary,  the amounts  transferred  to a
subaccount  will  purchase more units when the Unit Value is low and fewer units
when the Unit Value is high. Similarly,  the amounts transferred to a subaccount
will  result in the  liquidation  of more  units  when the Unit Value is low and
fewer units when the Unit Value is high. Dollar Cost Averaging does not assure a
profit or protect against a loss in declining markets.

     You may elect Dollar Cost  Averaging if the account  value in your Contract
is at  least  $2,500  and you  send our home  office  a  completed  Dollar  Cost
Averaging  form.  You  must  designate  the  frequency  of  the  transfers,  the
expiration  date  for the  program,  the  subaccount  from  which  to  take  the
transfers, the subaccounts to receive the funds, and the allocation percentages.

     You may not  participate in Dollar Cost Averaging and Asset  Rebalancing at
the same  time.  The  general  account  is not  available  for the  Dollar  Cost
Averaging Option.

     After we receive a completed  Dollar Cost Averaging  form, we will transfer
your  designated  amounts  from  the  subaccount  from  which  you  wish to make
transfers  to your chosen  subaccounts.  $50 is the minimum  amount that you may
transfer.  Each transfer  occurs on your specified  date. If you specify,  or we
receive the form on the 29th,  30th or 31st, then we will consider the effective
date to be the  first  Valuation  Date  of the  following  month.  If you do not
specify  a date,  then we will  transfer  the funds on the  monthly,  quarterly,
semiannual  or  annual  anniversary  (whichever  corresponds  to  your  selected
frequency) of the date that we received  your  completed  Dollar Cost  Averaging
form.  The amounts  transferred  will  receive the Unit Values for the  affected
subaccounts  at the end of the Valuation Date on which the transfers  occur.  If
the  anniversary  is not a Valuation  Date,  then the transfer will occur on the
next  Valuation  Date.  Dollar  Cost  Averaging  will  terminate  when  we  have
transferred the total amount  elected,  or when the value in the subaccount from
which  transfers  are made is  insufficient  to support the  requested  transfer
amount.

     You may  terminate  this  option at any time by sending us written  notice.
When we receive written notice that you want to terminate Dollar Cost Averaging,
then we will  stop  all  transfers,  unless  you  instruct  otherwise.  You must
complete a new Dollar Cost Averaging  option form and send it to our home office
if you wish to continue  Dollar Cost  Averaging  after the  expiration  date you
specified,  or the amount in the elected subaccount is depleted, or you canceled
the Dollar Cost Averaging option.

     We may discontinue,  modify, or suspend the Dollar Cost Averaging option at
any time.

Account Value

     On the Effective Date, your account value equals your initial payment minus
any amounts we deducted for premium taxes.  On any other day, your account value
equals:

     your account value from the previous Valuation Date

                                             increased by:

                           (1)      any additional net payments we receive,
                           (2)      any increase in the account value due to 
                                    positive investment results of the 
                                    subaccounts you selected, and
                           (3)      any interest earned on your account value 
                                    held in the general account;



                                             and reduced by:

                           (1)      any decrease in the account value due to 
                                    negative  investment results of the 
                                    subaccounts you selected,
                           (2)      a daily charge to cover our assumed  
                                    mortality and expense risks and
                                    the cost of administering the Contract, and
                           (3)      any amounts you withdrew from the Contract.

If we charge a records  maintenance  fee or transfer fee in the future,  we will
deduct those amounts from your account value.

     A Valuation  Period is the period between  successive  Valuation  Dates. It
begins at the close of business on each  Valuation Date and ends at the close of
business on the next  Valuation  Date. A Valuation Date is each day that the New
York Stock Exchange (NYSE) is open for business.

     You should  expect  your  account  value to change  between  the  Valuation
Periods to reflect the  investment  experience of the  subaccounts  in which you
invest,  any  interest  earned in the  general  account,  and the  deduction  of
charges. Your Contract stops accumulating value after the Maturity Date.

     Unit Value . Each subaccount has a distinct value ("Unit Value").  When you
allocate a payment or transfer an amount to a subaccount,  we base the number of
units  you  purchase  on the  Unit  Value  of the  subaccount  at the end of the
Valuation  Period during which you make the allocation.  Units are redeemed in a
similar  manner when you transfer  amounts out of, or withdraw  amounts  from, a
subaccount.

     For each  subaccount,  the Unit Value on a given Valuation Date is based on
the net asset  value of a share of the  corresponding  portfolio  in which  such
subaccount  invests.  Each Valuation Period has a single Unit Value that applies
to each day in the Valuation Period and which is calculated as of the end of the
Valuation  Period.  The Unit Value for each subsequent  Valuation  Period is the
Investment  Experience  Factor  (described  below)  for  that  Valuation  Period
multiplied by the Unit Value for the immediately preceding Valuation Period.

     Investment  Experience Factor . The Investment Experience Factor measures a
subaccount's  investment  performance  during a Valuation  Period. An Investment
Experience  Factor  is  calculated  separately  for each of the  subaccounts.  A
subaccount's  Investment  Experience  Factor for a Valuation  Period  equals (a)
divided by (b), minus (c), where:

                    (a)  is  (i)  the  value  of  the  net  assets  held  in the
                         subaccount at the end of the Valuation Period; plus

                    (ii) the  investment  income and capital gains  (realized or
                         unrealized)   credited   to  the  net  assets  of  that
                         subaccount  during  the  Valuation  Period for which we
                         determine the Investment Experience Factor; minus

                    (iii)the capital  losses  (realized or  unrealized)  charged
                         against those assets during the Valuation Period; minus

                    (iv) any amount charged  against the subaccount for taxes or
                         any  amount  that we set  aside  during  the  Valuation
                         Period as a  provision  for taxes  attributable  to the
                         operation or maintenance of that subaccount; and

                    (b)  is the value of the net  assets of that  subaccount  at
                         the end of the preceding Valuation Period; and

                    (c)  is a charge to compensate us for certain administrative
                         expenses and mortality and expense risks that we assume
                         in connection with the Contracts.


Contract Ownership

     You may  designate  a new  Owner or joint  owner  at any  time  during  the
annuitant's  life. If you name a joint owner, then we will presume the ownership
to be as joint tenants with right of survivorship, unless you otherwise specify.
If any Owner dies before the  annuitant and before the Maturity  Date,  then the
Owner's  rights will belong to the joint  owner,  if any,  or  otherwise  to the
beneficiary.  The  interest  of any Owner or joint  owner may be  subject to the
rights of any assignee.

   
     A new Owner or a joint owner may not be  designated  under a Contract  that
qualifies as an individual  retirement annuity under Section 408(b) of the Code.
An Owner's  designation  of a new Owner may be subject  to Federal  income  tax.
Please consult a qualified tax adviser before you designate a new Owner.
    

     You may designate a new Owner by sending us written notice. The change will
take  effect as of the date you sign the written  notice.  We will not be liable
for any  payment  made or other  action  taken  before we receive and record the
written notice.

Assignment of Contract

     Except in the case of a Contract that qualifies as an individual retirement
annuity  under  Section  408(b) of the Code,  you may assign all or a portion of
your right to receive annuity payments under the Contract or assign the Contract
as  collateral  security.  If you  assign  any  portion  of the right to receive
annuity  payments  before the  Maturity  Date,  then the assignee is entitled to
receive the assigned annuity payments in a lump sum, as of the Maturity Date. If
you assign any portion of the right to receive the  assigned  annuity  payments,
after the Maturity  Date,  then the assignee  will receive the assigned  annuity
payments in accordance  with the annuity income option in effect on the Maturity
Date. The assignee may not select an annuity income option or change an existing
annuity income option.

     For a Qualified  Contract,  certain  assignments  may adversely  affect the
qualification  for  special  Federal  income  tax  treatment  of the  underlying
retirement plan or individual  retirement account. We urge potential  purchasers
of Qualified Contracts to consult their tax advisers.

     If you assign the right to receive annuity  payments or assign the Contract
as collateral  security,  then your rights and those of any beneficiary  will be
subject  to the  assignment.  We are not  responsible  for the  adequacy  of any
assignment and will not be bound by the assignment until we receive satisfactory
written evidence of the assignment. In certain circumstances, an assignment will
be subject to Federal income tax.

State Exceptions

     Contracts  may  vary  according  to the  requirements  of  state  insurance
departments.  At the time of this  prospectus'  printing,  the  following  state
variations were in effect:

Massachusetts and Montana Residents:

     Massachusetts  and  Montana  prohibit  the  use of  actuarial  tables  that
distinguish  between men and women in determining  annuity  benefits for annuity
contracts issued on the lives of residents.  Therefore, Contracts offered on the
lives of Montana and  Massachusetts  residents  will have annuity income options
which are based on actuarial  tables that do not  differentiate  on the basis of
sex.


Iowa, Missouri, North Carolina, Oklahoma, South Carolina and Utah:

     An Owner of a Contract issued in Iowa, Missouri, North Carolina,  Oklahoma,
South Carolina and Utah who cancels the Contract within the  Examination  Period
will receive the greater of:

               a full refund of the initial  payment,  or 

               the account  value plus any amount  deducted for taxes or charges
               from the initial payment.

Washington:

     An Owner of a Contract issued in Washington who cancels the Contract within
the Examination Period will receive a refund of the initial payment.

                              Access to Your Money

Full and Partial Surrenders

     At any time before the Maturity  Date,  you may fully or partial  surrender
the Contract,  subject to certain conditions. If you surrender the Contract, you
will receive the full account value.

     We do not deduct surrender  charges from full or partial  surrenders of the
Contract.

     The minimum  amount of a partial  surrender is $500. The Contract must have
an account value of at least $2,500 after the partial surrender.

     Your partial  surrender  request must specify the amount you want withdrawn
from each of the subaccounts  and/or the general account.  If you withdraw value
from the general account,  we will deduct the requested  amount  proportionately
from  each  Declaration  Period  on  a  first-in,  first-out  basis  within  the
Declaration Period(s).

     You must provide us with specific instructions about how we should withdraw
value from the subaccounts and/or the general account.

     To make a partial  surrender,  you should send us a written request or call
us, if you have a valid telephone transfer request form on file with us. You may
make a full  surrender only by sending us a written  request.  We will calculate
the account value  payable to you upon a full or partial  surrender at the price
next computed after we receive your surrender request.

     If,  when you make a  surrender  request,  you have not  provided us with a
written  election,  not to have Federal income taxes withheld,  then we, by law,
must withhold taxes from the taxable portion of the surrender. A Federal penalty
tax may be assessed.

     Systematic Withdrawals. We offer an option under which you may take partial
surrenders of the Contract by systematic  withdrawals.  You may elect to receive
systematic  withdrawals  before the  Maturity  Date by  sending  us a  completed
Systematic  Withdrawal form at our home office that includes the written consent
of any assignee or  irrevocable  beneficiary.  You may designate the  systematic
withdrawal  amount as either a percentage of the account value or as a specified
dollar amount.  You may designate that  systematic  withdrawals be made monthly,
quarterly, semiannually, or annually on a specific date. If you do not specify a
date,  then the systematic  withdrawal  option will begin on the date we receive
the form. We will consider the effective date to be the first  Valuation Date of
the following  month if we receive the form on the 29th,  30th or 31st or if you
specify one of those dates.

     Each systematic withdrawal must be at least $250. The systematic withdrawal
option will terminate if the amount to be withdrawn exceeds the account value or
would  cause  the  account  value  to be below  $2,500.  If any  portion  of the
systematic  withdrawal is to be withdrawn from the general account, then we will
deduct the requested amount  proportionately  from each Declaration  Period on a
first-in, first-out basis within the Declaration Period(s).

     Each systematic  withdrawal  will occur at the end of the Valuation  Period
during which you scheduled a  withdrawal.  We deduct the  systematic  withdrawal
from your account value in the subaccounts and/or the general account, according
to your specifications.

     You may terminate this option at any time by sending us written notice.  We
will  terminate this option if the amount to be withdrawn has caused the account
value to be below $2,500. If you wish to resume systematic withdrawals, then you
must  send us a new  Systematic  Withdrawal  form  at our  home  office.  We may
discontinue,  modify,  or suspend the systematic  withdrawal option at any time.
You should carefully  consider the tax consequences of a systematic  withdrawal,
including a 10% penalty tax imposed on withdrawals made before you attain age 59
1/2.

Annuity Payments

     If the  annuitant  is living on the  Maturity  Date and the  Contract is in
force,  then we will make fixed annuity payments to you under the annuity income
option you select.  We will make the first  annuity  payment  within  seven days
after the Maturity Date.

     The amount of the periodic annuity payments you receive depends upon:

               (i) the account value you have accumulated on the Maturity Date,

               (ii)  the  annuitant's  age and sex (or,  in the case of  Annuity
               Income  Option 2, the age and sex of the  annuitant and the joint
               annuitant) on the Maturity Date, and

               (iii) the annuity income option you selected.


     On the  Maturity  Date,  we  determine  the dollar  amount of each  annuity
payment. That amount is fixed and will not change.

     After  the  Maturity  Date,  the  Contract  no longer  participates  in the
Variable Account.  If, at the time of an annuity payment,  you have not provided
us with a written  election not to withhold  Federal  income taxes,  then we, by
law, must withhold such taxes from the taxable portion of such Annuity  payment.
In  addition,  the Code  provides  that a Federal  penalty tax may be imposed on
certain premature annuity payments.

     We  determine  the amount of the monthly  annuity  payments  under  annuity
income  options 1, 2, and 3, described  below,  by dividing the account value on
the Maturity Date by 1,000 and multiplying the result by the appropriate  factor
contained in your Contract on the table for your selected annuity income option.
The appropriate  factor is based on a guaranteed minimum annual interest rate of
3.5%.  We  determine  this  factor at the time of  maturity,  subject to current
market conditions.

Annuity Income Options

     At any time before the Maturity  Date, you may designate the annuity income
option under which we will pay annuity payments. If you do not select an annuity
income option by the Maturity Date, then we will make monthly  annuity  payments
to you under annuity income option 1.

     If the  account  value is less  than  $2,500  or if it is  insufficient  to
produce  monthly  payments of at least $100, then no annuity income options will
be available  unless we consent or as  otherwise  required by state law. In such
cases, we will pay the account value in a lump sum.

     We may offer other  annuity  income  options on the Maturity  Date. We will
provide you with  information  concerning  the  availability  of any  additional
annuity income options before the time that you have to select an annuity income
option.

     We currently offer the following annuity income options:

     Option 1.  Life  Annuity  with  Installment  Refund - We will make  monthly
     annuity payments to you for the longer of:

                    (i)  the annuitant's life; or

                    (ii) until the sum of the monthly  annuity  payments  equals
                         the account value on the Maturity Date.

     If the Owner dies  before the sum of the monthly  annuity  payments we paid
     equals  the  account  value  on the  Maturity  Date,  then we will  pay the
     remaining annuity payments to your designated beneficiary.


     Option 2. Joint and Survivor Life Annuity with Installment Refund - We will
     make monthly annuity payments to you for the longer of:

                    (i)  either the annuitant's or the joint  annuitant's  life;
                         or

                    (ii) until  the sum of the  monthly  annuity  payments  made
                         under the  Contract  equals  the  account  value on the
                         Maturity Date.

     If all Owners die before the sum of the  monthly  annuity  payments we paid
     equals  the  account  value  on the  Maturity  Date,  then we will  pay the
     remaining annuity payments to your designated beneficiary.

     If you select  annuity  income  option 2, then you must  designate  a joint
     annuitant. We will use the joint annuitant's life to determine the duration
     of annuity  payments under annuity income option 2. The age and sex of both
     the annuitant and the joint  annuitant  determine the amount of the monthly
     annuity  payments  under  annuity  income  option 2. At any time before the
     Maturity  Date,  you may select a different  joint  annuitant by sending us
     written notice. You may not select a new joint annuitant after the Maturity
     Date.

     Option 3.  Installments for Life - We will make monthly annuity payments to
     you for as long as the annuitant lives. Payments under this option will end
     with the last payment made before the annuitant's  death. Under this option
     it is  possible  that you will  receive  only one  annuity  payment  if the
     annuitant died before the date of the second payment, two if he or she dies
     before the third annuity payment date, etc.

     For a Contract qualifying as an individual retirement annuity under Section
408(b) of the Code,  you may not select an annuity  income  option with a Period
Certain that will guarantee  annuity  payments beyond the  annuitant's  life (or
life expectancy).

Maturity Date

     The Maturity  Date is the date on which  annuity  payments  begin.  You may
specify the Maturity Date in your application.  You may change the Maturity Date
at any time during the  annuitant's  life by sending us a written request before
the currently scheduled Maturity Date.

     The Maturity Date must be a Contract Anniversary that is not later than:

                    (i)  the Contract  Anniversary  nearest the annuitant's 80th
                         birthday; or

                    (ii) ten years from the next Contract Anniversary, whichever
                         is later.

If you do not specify a Maturity Date,  then the Maturity Date will be the later
of: (a) the 10th Contract  Anniversary;  or (b) the Contract Anniversary nearest
the annuitant's 80th birthday.

     For a Qualified  Contract,  other than an IRA that satisfied Section 408(b)
of the Code,  the  selection  of certain  Maturity  Dates may  adversely  affect
qualifying  the  underlying  retirement  plan for  special  Federal  income  tax
treatment.  We urge potential  purchasers of such Qualified Contracts to consult
their tax advisers.

     For a Qualified  Contract that is an IRA under Section  408(b) of the Code,
other than a Roth IRA, the minimum required  distribution  must be no later than
April 1 of the calendar year  following the calendar year in which the annuitant
attains age 70 1/2.

Death Benefit

   
     If the annuitant dies before the Maturity  Date,  then we will pay you, the
Owner,  a death  benefit as  specified  in the  Contract.  We do not pay a death
benefit if the annuitant dies on or after the Maturity Date.
    

     If the annuitant dies before the Maturity Date, then we will pay you a lump
sum death benefit equal to the greater of:

                    (i)  the account value; or

                    (ii) the sum of the payments you made,  minus the sum of any
                         partial surrenders.

     If the Owner is a natural person,  then the Owner may elect to continue the
Contract and become the annuitant if the deceased annuitant was not an Owner. We
calculate the amount of the death  benefit at the price next  computed  after we
receive Proof of Death for the  annuitant.  We will pay you within seven days of
receiving the Proof of Death,  or as soon as we have  sufficient  information to
make the payment.  If the deceased  annuitant was an Owner,  then we will in all
events  pay the Death  Benefit  within  five  years of the date of the  deceased
annuitant's death.

Beneficiary Provisions

     If the beneficiary survives the Owner(s), then the beneficiary will receive
amounts payable under the Contract.  If you do not specify a beneficiary,  or if
no  beneficiary  survives  you by 30 days,  then your  estate  will  receive any
remaining amounts payable under the Contract.

     While  the  annuitant  is  living,   you  may  change  the  beneficiary  or
beneficiaries by sending us written notice.  Once we receive the notice, we will
initiate the change as of the date you signed the written notice. We will not be
liable for any payment  made or other  action taken before we receive and record
such written notice at our home office. A beneficiary  named irrevocably may not
be changed  without  written  consent  of such  beneficiary.  Any  beneficiary's
interest is subject to the rights of any assignee.

Death of Owner

     For a Nonqualified  Contract in which any owner is a natural person, is not
the  annuitant,  and dies before the  Maturity  Date and before the  annuitant's
death, the death benefit provisions described above do not apply.

     In such circumstances,  we will pay to the joint owner the account value in
a lump sum no later than five years  following the date of the Owner's death. If
there is no joint owner,  then we will pay the  beneficiary.  We  calculate  the
account value at the price next  computed  after we receive the Owner's Proof of
Death.  If the joint owner or the beneficiary is the Owner's  surviving  spouse,
then he or she may  elect  to  continue  the  Contract  as if he or she were the
original Owner.

Employment-Related Benefit Plans

     In 1983, the Supreme Court held in, Arizona Governing  Committee v. Norris,
that  optional   annuity   payments   provided  under  an  employer's   deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women on the basis of sex. This Contract  contains  annuity
payment rates for certain  annuity income options that  distinguish  between men
and women. Accordingly, employers and employee organizations should consider, in
consultation with legal counsel,  the impact of Norris, and Title VII generally,
on any  employment-related  insurance  or  benefit  program  for which  they may
purchase a Contract.

                             Charges and Deductions

     We do not deduct  commissions  or sales charges from your payments when you
invest  in the  Contract.  Nor do we not take  surrender  charges  upon  full or
partial surrender of the Contract.  We pay distribution  expenses out of our own
funds.  

     We will deduct certain  charges and  deductions  from your account value to
compensate  us for  providing the annuity  payments,  assuming  certain risks in
connection with the Contract, and administering the Contract.

     If there are  profits  from the fees and charges  that we deduct  under the
Contract,  including but not limited to mortality and expense risk charges, then
we may use such profits to finance the distribution of the Contracts.

Mortality and Expense Risk Charge

     We deduct a daily charge from your Contract's  value in the subaccounts for
certain  mortality  and  expense  risks in  connection  with the  Contracts.  We
currently  charge  a daily  rate of  .000010997  of the  value  you have in each
subaccount.  That charge  corresponds  to an annual rate of .40%. We reserve the
right to increase the  Mortality  and Expense  Risk Charge to .70%.  That charge
corresponds  to a  daily  rate of  .000019245,  the  maximum  set  forth  in the
Contract.

     The mortality  and expense risk charge only applies  during the period from
the Effective  Date to the Maturity Date and is not imposed  against the general
account.  The Investment  Experience  Factor for each  subaccount  reflects this
charge.

     Changes in actual mortality  experience or actual expense do not affect the
account  value  or  annuity  payments.   The  mortality  risks  arise  from  the
contractual  obligations  to pay death  benefit  before the Maturity Date and to
make  annuity  payments  for the  annuitant's  entire  life (or,  in the case of
annuity  income  option  2,  the  entire  life of the  annuitant  and the  joint
annuitant).  Thus, we assure you that neither the annuitant's  longevity (or, in
the case of annuity income option 2, the annuitant's  and the joint  annuitant's
longevity)  nor a greater than expected  improvement  in life  expectancy,  will
adversely affect the annuity payments. This eliminates the risk of outliving the
funds accumulated for retirement in instances in which the Contract is purchased
to provide funds for retirement.

     The  expense  risk  is the  risk  that  the  actual  expenses  involved  in
administering   the   Contracts,    including   Contract    maintenance   costs,
administrative  costs,  mailing costs, data processing costs, and costs of other
services may exceed the amount recovered from any administrative charges.

Contract Administration Charge

     The Contract's  administrative  expenses include  processing  applications,
Contract changes, tax reporting, full and partial surrenders,  death claims, and
initial and subsequent  payments;  preparing  annual and  semiannual  reports to
Owners and regulatory compliance reports; and overhead costs.

     We deduct a daily charge from your Contract's  value in the subaccounts for
the  administrative  expenses we incur in  connection  with the Contract and the
Variable  Account.  We  charge a daily  rate of  .000008248  of the value of net
assets you have in each subaccount. This charge corresponds to an annual rate of
 .30%. The Contract Administration Charge only applies during the period from the
Effective  Date to the  Maturity  Date and is not  imposed  against  the general
account.  The Investment  Experience  Factor for each  subaccount  reflects this
charge.

Records Maintenance Charge

     Currently,  we do not charge for records maintenance.  The Contract permits
us to deduct a maximum amount of $40 from your account value at the beginning of
each Contract Year to reflect the cost of performing records maintenance for the
Contracts.  If we imposed this charge,  then we would deduct it  proportionately
from  each  subaccount  and each of the  Declaration  Period(s)  in the  general
account (on a first-in, first-out basis within each Declaration Period) in which
you have allocated funds. If we deducted a Records  Maintenance  Charge, then it
would apply only during the period from the Effective Date to the Maturity Date.
If you surrender the Contract  during a Contract Year, then we would not prorate
it.

Premium Taxes

     Most states and political  subdivisions do not assess premium taxes.  Where
state premium taxes are assessed, we will deduct the amount of tax due from each
payment at rates  ranging  from a minimum of 0.5% to a maximum of 3.5%.  We will
deduct any premium taxes levied by political  subdivisions  from payments.  Such
taxes are generally at rates of less than 1%.

     If the premium tax exceeds 3.5% of the payment,  we will accept the payment
only if you provide written  authorization  allowing us to deduct the applicable
premium tax from the account value.

Other Taxes

     We currently do not charge the Variable Account for any Federal,  state, or
local taxes other than premium  taxes.  If we decide to impose any such taxes on
the  Variable  Account,  then we may deduct  such taxes  from  amounts  you have
invested in the Variable Account.

Transfer Charges

     We do not charge for transfers  among  subaccounts.  However,  the Contract
permits  us to deduct $10 from each  subaccount  for each  transfer  you make in
excess of two in a Contract Year.

     We do not consider the following to be transfers:  (i) initial  allocations
of payments, (ii) reallocations among the Declaration Periods within the general
account,  or (iii)  reallocations from the general account to any subaccounts at
the end of a Declaration Period.

     We treat all transfer requests,  made at the same time, as one request.  We
may impose the transfer charge at any time.

Portfolio Charges

   
     The portfolios deduct investment  charges from amounts you have invested in
the portfolios.  These charges range from 0.44% to 1.72% annually,  depending on
the portfolio. For more information, see the Fund's prospectus.
    

                    Certain Federal Income Tax Consequences

     The  discussion  set forth below is included  for  general  purposes  only.
Before  making any payment  you should  consult  your own tax  adviser  with any
questions  regarding your own situation and as to the consequences of investment
in a contract under Federal and applicable state, local, and foreign tax laws.

     The  following  is  provided  as  general  information.  It is based on our
understanding of current Federal income tax laws and no  representation  is made
as to the  likelihood  that such laws, or their  interpretation  by the Internal
Revenue Service (IRS) will continue. The following is not intended as tax advice
to any individual or Qualified Plan.

     The  Statement  of  Additional   Information   (SAI)  contains   additional
information regarding the possible tax consequences of exchanges or surrenders.

Tax Status of the Contract

     If  you  invest  in a  variable  annuity  as  part  of a  pension  plan  or
employer-sponsored  retirement  program,  your  contract  is called a  Qualified
Contract.  If your annuity is  independent  of any formal  retirement or pension
plan,  it is  termed  a  Nonqualified  Contract.  The tax  rules  applicable  to
Qualified  Contracts vary according to the type of retirement plan and the terms
and conditions of the plan.

Taxation of Nonqualified Contracts

     Diversification  Requirements  . The Code requires that the  investments of
each  investment  division of the separate  account  underlying the contracts be
"adequately  diversified"  in order for the  contracts  to be treated as annuity
contracts  for Federal  income tax  purposes.  It is intended  that the Variable
Account, through the Fund and its portfolios, will satisfy these diversification
requirements.

     Owner  Control  . In  certain  circumstances,  owners of  variable  annuity
contracts have been  considered for Federal income tax purposes to be the owners
of the assets of the separate  account  supporting  their contracts due to their
ability to exercise investment control over those assets. When this is the case,
the contract owners have been currently  taxed on income and gains  attributable
to the Variable Account assets.  There is little guidance in this area, and some
features  of the  Contract,  such as the  flexibility  of an owner  to  allocate
premium  payments and transfer  amounts  among the  investment  divisions of the
separate account, have not been explicitly addressed in published rulings. While
we believe  that the  Contract  does not give an Owner  investment  control over
separate  account  assets,  we  reserve  the right to  modify  the  Contract  as
necessary  to prevent an Owner from being  treated as the owner of the  separate
account assets supporting the Contract.

     Required  Distributions . In order to be treated as an annuity contract for
Federal income tax purposes, section 72(s) of the Internal Revenue Code requires
any  Nonqualified  Contract to contain  certain  provisions  specifying how your
interest  in the  Contract  will be  distributed  in the event of the death of a
holder of the Contract.  The Nonqualified  Contracts contain provisions that are
intended  to comply  with  these  Code  requirements,  although  no  regulations
interpreting  these  requirements have yet been issued. We intend to review such
provisions  and modify  them if  necessary  to assure  that they comply with the
applicable  requirements,  when such requirements are clarified by regulation or
otherwise.

     Non-Natural  Person . If a  non-natural  person (e.g.,  a corporation  or a
trust) owns a Nonqualified  Contract,  the taxpayer  generally must include,  in
income, any increase in the excess of the accumulation value over the investment
in the Contract  (generally,  the premiums or other  consideration  paid for the
Contract)  during the taxable year. There are some exceptions to this rule and a
prospective  owner that is not a natural  person should discuss these with a tax
adviser.

     The following  discussion  generally  applies to Contracts owned by natural
persons.

     Withdrawals . When a withdrawal from a Nonqualified  Contract  occurs,  the
amount  received  will be treated as  ordinary  income,  subject to tax up to an
amount equal to the excess (if any) of the accumulation value immediately before
the distribution  over the Owner's  investment in the Contract  (generally,  the
premiums or other  consideration  paid for the  Contract,  reduced by any amount
previously  distributed  from the Contract  that was not subject to tax) at that
time.  In the case of a  surrender  under a  Nonqualified  Contract,  the amount
received  generally  will be taxable  only to the extent it exceeds  the Owner's
investment in the Contract.

     Penalty Tax on Certain  Withdrawals . In the case of a distribution  from a
Nonqualified  Contract,  there may be imposed a Federal tax penalty equal to ten
percent  of the  amount  treated as income.  In  general,  however,  there is no
penalty on distributions:

                  made on or after the taxpayer reaches age 59 1/2;
                  made on or after the death of an Owner;
                  attributable to the taxpayer's becoming disabled;
                  or
                  made as part of a  series  of  substantially  equal  periodic
                  payments for the life (or life expectancy) of the taxpayer.

     Other exceptions may be applicable under certain  circumstances and special
rules may be applicable in connection with the exceptions  enumerated above. You
should consult a tax adviser with regard to exceptions from the penalty tax.

     Annuity  Payments . Although  tax  consequences  may vary  depending on the
payout  option  elected  under an annuity  contract,  a portion of each  annuity
payment is generally  not taxed and the  remainder is taxed as ordinary  income.
The  non-taxable  portion of an annuity  payment is  generally  determined  in a
manner that is designed to allow you to recover your  investment in the contract
ratably on a tax-free  basis over the expected  stream of annuity  payments,  as
determined when annuity payments start. Once your investment in the Contract has
been  fully  recovered,  however,  the full  amount of each  annuity  payment is
subject to tax as ordinary income.

     Taxation of Death Benefit  Proceeds . Amounts may be  distributed  from the
Contract  because of your death or the death of the Annuitant.  Generally,  such
amounts  are  includible  in the  income of the  recipient  as  follows:  (i) if
distributed  in a lump sum,  they are taxed in the same manner as a surrender of
the Contract,  or (ii) if distributed  under a payout option,  they are taxed in
the same way as annuity payments.

     Transfers,  Assignments  or  Exchanges  of  a  Contract  .  A  transfer  or
assignment of ownership of a Contract,  the  designation  of an  annuitant,  the
selection of certain maturity dates, or the exchange of a Contract may result in
certain  tax  consequences  to you  that  are not  discussed  herein.  An  owner
contemplating  any such transfer,  assignment or exchange,  should consult a tax
advisor as to the tax consequences.

     Withholding . Annuity  distributions  are generally  subject to withholding
for the  recipient's  Federal  income tax  liability.  Recipients  can generally
elect, however, not to have tax withheld from distributions.

     Multiple  Contracts . All annuity  contracts  that are issued by us (or our
affiliates)  to the same  owner  during  any  calendar  year are  treated as one
annuity  contract  for purposes of  determining  the amount  includible  in such
owner's income when a taxable distribution occurs.

Taxation of Qualified Contracts

     Your rights  under a Qualified  Contract may be subject to the terms of the
retirement  plan  itself,  regardless  of the terms of the  qualified  contract.
Adverse tax  consequences  may result if you do not ensure  that  contributions,
distributions  and other  transactions  with respect to the contract comply with
the law.

     Individual  Retirement  Accounts (IRAs), as defined in Sections 219 and 408
of the Internal  Revenue Code ("the Code"),  permit  individuals  to make annual
contributions  of up to the  lesser of $2,000  or 100% of their  adjusted  gross
income.  The contributions  may be deductible in whole or in part,  depending on
the individual's income. Distributions from certain pension plans may be "rolled
over"  into an IRA on a  tax-deferred  basis  without  regard  to these  limits.
Amounts  in the IRA  (other  than  nondeductible  contributions)  are taxed when
distributed  from the IRA. A 10% penalty tax generally  applies to distributions
made before age 59 1/2, unless certain exceptions apply.

     Corporate pension and profit-sharing plans under Section 401(a) of the Code
allow  corporate  employers to establish  various types of retirement  plans for
employees,  and  self-employed  individuals  to  establish  qualified  plans for
themselves and their employees. Adverse tax consequences to the retirement plan,
the  participant  or both may  result  if the  Contract  is  transferred  to any
individual as a means to provide benefit payments, unless the plan complies with
all the  requirements  applicable to such  benefits  prior to  transferring  the
Contract.

     Other Tax Issues.  Qualified Contracts have minimum distribution rules that
govern  the  timing  and  amount  of  distributions.  You  should  refer to your
retirement  plan,  adoption  agreement,  or  consult  a  tax  advisor  for  more
information about these distribution rules.

     Distributions from Qualified Contracts generally are subject to withholding
for the  Owner's  Federal  income tax  liability.  The  withholding  rate varies
according to the type of distribution and the Owner's tax status. The Owner will
be  provided  the   opportunity  to  elect  not  to  have  taxes  withheld  from
distributions.

     "Eligible rollover  distributions" from section 401(a) plans are subject to
a  mandatory  Federal  income  tax  withholding  of 20%.  An  eligible  rollover
distribution is the taxable portion of any distribution from such a plan, except
certain   distributions   such  as   distributions   required  by  the  Code  or
distributions  in a specified  annuity form. The 20% withholding does not apply,
however,  if the  Owner  chooses a "direct  rollover"  from the plan to  another
tax-qualified plan or IRA.

Our Income Taxes

     At the  present  time,  we make no charge for any  Federal,  state or local
taxes  (other than the charge for state and local  premium  taxes) that we incur
that may be attributable to the investment  divisions of the separate account or
to the contracts.  We do have the right in the future to make additional charges
for any such tax or other economic burden  resulting from the application of the
tax laws that we determine is  attributable  to the investment  divisions of the
separate account or the contracts.

     Under  current laws in several  states,  we may incur state and local taxes
(in addition to premium  taxes).  These taxes are not now significant and we are
not currently  charging for them. If they  increase,  we may deduct  charges for
such taxes.

Possible Tax Law Changes

     Although the  likelihood  of  legislative  changes is  uncertain,  there is
always the  possibility  that the tax treatment of the Contract  could change by
legislation  or  otherwise.  Consult a tax adviser with  respect to  legislative
developments and their effect on the Contract.

     We have the right to modify the Contract in response to legislative changes
that could otherwise  diminish the favorable tax treatment that annuity contract
owners currently receive.  We make no guarantee  regarding the tax status of any
contact and do not intend the above discussion as tax advice.

                               General Provisions

The Contract

     The  Contract,  its  endorsements,  riders,  and the  Contract  application
constitute  the  entire  contract  between  Charter  and  the  Owner.  Only  the
President, a Vice President, the Secretary, or an Assistant Secretary of Charter
is authorized  to change or waive the terms of a Contract.  Any change or waiver
must be in writing and signed by one of those persons.

Delay of Payment and Transfers

     We will pay any amount due from the Variable  Account for a full or partial
surrender,  the  death  benefit,  or the  death of the  owner of a  Nonqualified
Contract,  generally  within seven days from the date we receive written notice.
We may be permitted to defer such payment, and transfers, if:

               the NYSE is closed for other than usual weekends or holidays,  or
               trading on the Exchange is otherwise restricted;

               an  emergency  exists as defined  by the SEC or the SEC  requires
               that trading be restricted; or

               the SEC permits a delay for the protection of Owners.

     We anticipate  that payments and  transfers  from the general  account will
occur within seven  business days after receipt of written  notice.  Pursuant to
state insurance law  requirements,  we reserve the right to defer payments to be
made from the general account for up to six months.

     We may  postpone  any  payment  that is derived,  all or in part,  from any
amount paid to us by check or draft until we determine that such  instrument has
been honored.

Contract Expiration

     The  Contract  will expire and be of no effect  when the  account  value is
insufficient to cover deductions for the mortality and expense risk charge,  the
contract  administration  charge,  any records  maintenance  charge, or transfer
charges.

Misstatement of Age or Sex

     If the annuitant's age or sex (and/or the joint  annuitant's age or sex, if
annuity income option 2 is selected) has been misstated on the application, then
we will recalculate the annuity payments to reflect the calculations  that would
have been made had the annuitant's  (and/or joint  annuitant's) age and sex been
correctly stated.

Nonparticipating Contract

     The Contract does not  participate in our divisible  surplus.  The Contract
does not pay dividends.

Notices and Inquiries

         Please send any written notice or request to:

   
                  Scudder Horizon Plan
                  Customer Service Center
                  8301 Maryland Ave.
                  St. Louis,  MO 63105.
    

     Any notice or request  must be on the form and contain the  information  we
require. This includes the Contract number and your full name and signature. Any
notice  that we send you will be sent to the  address  shown in the  application
unless we have on file a written  notice of an  address  change.  All  inquiries
should  include  your  Contract  number  and full name.  If you need  additional
information, you may call us at (800) 242-4402.

Records and Reports

     At the end of each calendar  quarter,  Allstate,  or its  designee,  on our
behalf, will send you, at your last known address of record,  statements listing
the account value, additional payments,  transfers, any charges, and any partial
surrenders  made  during the year.  You will also be sent the Fund's  annual and
semiannual reports.

Year 2000 Disclosure

   
     Like all financial  services  providers,  Charter,  Allstate and Allstate's
affiliates  (we) are heavily  dependent  upon complex  computer  systems for all
phases   of  our   operations,   including   customer   service   and   contract
administration.  Since many of our older computer  software  programs  recognize
only the last two  digits of the year in any  date,  some  software  may fail to
operate  properly in or after the year 1999,  if  software is not  reprogrammed,
remediated  or  replaced  ("Year  2000  Issue").  We  believe  that  many of our
counterparties and suppliers also have Year 2000 Issues that could affect us. In
1995,  Allstate commenced a plan intended to mitigate and/or prevent the adverse
effects of Year 2000 Issues.  These  strategies  include normal  development and
enhancement of new and existing  systems,  upgrades to operating systems already
covered by maintenance  agreements and modifications to existing systems to make
them Year 2000  compliant.  The plan also includes us actively  working with our
major external  counterparties  and suppliers to assess their compliance efforts
and our exposure to them.  Allstate is  currently in the process of  identifying
key processes  and  developing  contingency  plans in the event that the systems
supporting  its key  processes  are not Year 2000  compliant at the end of 1999.
Management  believes  these  contingency  plans should be completed by mid-1999.
Until these plans are complete, management is unable to determine an estimate of
the most  reasonably  possible worst case scenario due to issues relating to the
Year 2000.  We  presently  believe that we will resolve the Year 2000 Issue in a
timely manner,  and the financial impact will not materially  affect the results
of our operations,  liquidity or financial position.  Allstate's Year 2000 costs
are and will be expensed as incurred.
    

                               Services Agreement

     On September 2, 1998, we entered into an administrative  services agreement
("Services  Agreement")  with Allstate  under which  Allstate,  or its designee,
provides the  administrative  services in connection  with the Contracts and the
Variable Account on our behalf.  Included among the services are premium payment
processing,  all transfer,  withdrawal  or surrender  requests,  preparation  of
records (including records of all purchases and redemption of the shares of each
portfolio) and reports  relating to the Variable  Account and the Contracts.  In
addition  Allstate is responsible for payment of all expenses in connection with
the Contract and Separate Account. Allstate's principal address is: 3100 Sanders
Road, Northbrook, Illinois 60062.

     At this time you should continue to use the addresses and phone numbers set
forth in this prospectus.

                          Distribution of the Contract

     The principal  underwriter of the Contracts is CNL. CNL is  wholly-owned by
Allstate. CNL is registered with the SEC as a broker-dealer under the Securities
Exchange  Act of 1934,  as  amended  (the " 1934  Act"),  and is a member of the
National Association of Securities Dealers, Inc. The principal address of CNL is
8301 Maryland Avenue, St. Louis, Missouri 63105.

   
     For its services as principal underwriter,  we pay CNL, on a monthly basis,
 .50% of new and additional payments for the Contracts. We have also entered into
a general expense reimbursement  agreement with CNL for expenses incurred by CNL
in  connection  with  distribution  expenses  relating  to the  offering  of the
Contracts and other variable annuity and variable life insurance  contracts that
we issue.  We paid  commissions  to CNL for the sale of the  Contracts  totaling
$189,889 in 1998, $238,447.78 in 1997, and $230,970.90 in 1996.
    

     CNL has contracted with Scudder  Investor  Services,  Inc.  ("Scudder") for
Scudder's services in connection with the distribution of the Contracts. Scudder
is registered with the SEC as a broker-dealer under the 1934 Act and is a member
of the National  Association of Securities Dealers,  Inc.  Individuals  directly
involved in the sale of the Contracts are registered  representatives of Scudder
and our licensed agents.  The principal  address of Scudder is Two International
Place, Boston, Massachusetts 02110-4103.

     CNL is doing  business under the following  names in the states  indicated:
CNL Insurance Marketing, Inc. in California,  Florida,  Minnesota,  Montana, New
Hampshire, and New Jersey; CNL Insurance & Financial Services, Inc. in Illinois,
Kentucky,  Maine,  Maryland,  Nevada,  Rhode Island,  and Utah; and CNL, Inc. of
Missouri in Vermont.

     The Contracts will be offered to the public on a continuous basis. Both CNL
and Scudder reserve the right to discontinue the offering at any time.

                               The General Account

     Payments you allocate or transfer to the general account become part of our
general account assets that support our annuity and insurance  obligations.  The
general account  includes all of our assets,  except those assets  segregated in
separate accounts.  According to the coinsurance agreement executed on September
2,  1998,  between  Charter  and  Allstate,  the assets of the  general  account
attributable to the Contracts were transferred to Allstate. This agreement makes
it  Allstate's  responsibility  to invest  the  assets of the  general  account,
subject to applicable law.

     Because of exemptive and exclusionary  provisions in the Federal securities
laws,  we have  not  registered  interests  in the  general  account  under  the
Securities  Act of 1933  (the  "1933  Act"),  and  the  general  account  is not
registered as an investment company under the 1940 Act. Accordingly, neither the
general  account nor any interest  therein is subject to the  provisions of such
statutes,  and,  as a  result,  the  staff  of the  SEC  has  not  reviewed  the
disclosures  in  this  prospectus  relating  to the  general  account.  However,
disclosures  about the  general  account  may be subject  to  certain  generally
applicable  provisions of the Federal  securities  laws relating to the accuracy
and completeness of statements made in prospectuses.

     We  guarantee  that we will credit  interest to amounts you allocate to the
general account at an effective annual rate of at least 3.5% compounded monthly.
We may declare  higher  interest rates from time to time at our  discretion.  We
will credit the declared  interest  rate for a specific  period of time called a
Declaration  Period. A Declaration Period will not be less than one year or more
than 3 years. You may elect one or more Declaration  Periods  currently  offered
when you  allocate or transfer  funds to the general  account.  At any one time,
your  money held in a  Declaration  Period  may be  earning  different  declared
interest rates, if you allocated funds to that  Declaration  Period at different
times.

     We cannot accept  allocations  to the general  account that would  increase
your Contract's value in the general account to over $500,000. We guarantee that
the value held in the general  account will equal all amounts that you allocated
or  transferred to the general  account,  plus any interest  credited,  less any
amounts that you surrendered or transferred from the general  account,  and less
any applicable charges. Amounts you allocate to the general account do not share
in the investment experience of the general account.

     You may not  allocate  or  transfer  an amount  from or within the  general
account  to the  general  account  before the end of that  amount's  Declaration
Period.  We  will  send  notice  to you  30  days  before  the  expiration  of a
Declaration  Period and ask you how to  reallocate  the amounts in the  expiring
Declaration Period. If we do not receive your instructions before the end of the
Declaration Period, then we will transfer your value in the expiring Declaration
Period to the Money Market Subaccount.

                                  Voting Rights

     We will vote the Fund's shares held in the Variable  Account at regular and
special  shareholder  meetings of the Fund in accordance  with  instructions  we
received  from  persons  having  voting  interests  in  the  subaccounts.  If we
determine  that the law  permits us to vote the Fund's  shares in our own right,
then we may elect to do so.

     We will separately calculate the number of votes that you have the right to
instruct for each  subaccount.  We will  determine  the number of votes for each
subaccount,  that you have the right to instruct,  by dividing  your  Contract's
value in a  subaccount  by the net asset  value  per share of the  corresponding
portfolio in which the  subaccount  invests.  We count  fractional  shares.  The
number of votes of a  portfolio,  that you have the right to  instruct,  will be
determined as of the date coincident  with the date  established by the Fund for
determining  shareholders  eligible to vote at the  meeting of the Fund.  Voting
instructions will be solicited by written  communications before that meeting in
accordance with procedures established by the Fund.

     We will  vote  the  Fund's  shares,  for  which  we do not  receive  timely
instructions,  in proportion to the voting instructions which we receive for all
of the variable  annuity  contracts  (including the Contracts) that we issue and
are  participating in that portfolio.  We will also vote our shares that are not
attributable to variable annuity contracts in the same proportion.

     Separate  accounts  of  other  insurance  companies,   including  insurance
companies  affiliated  with us, may also invest  premiums for variable  life and
variable  annuity  contracts in the Fund.  It is to be expected that Fund shares
held by those separate  accounts will be voted according to the  instructions of
the owners of those  variable  life and variable  annuity  contracts.  This will
dilute  the  effect  of  the  your  voting  instructions.  We  do  not  see  any
disadvantages to this dilution.

     Each person  having a voting  interest in a subaccount  will receive  proxy
material,  reports,  and other materials relating to the appropriate  portfolio.

                               Legal Proceedings

     The Company and its subsidiaries,  like other life insurance companies, are
involved in lawsuits,  including class action lawsuits. In some class action and
other lawsuits involving  insurers,  substantial damages have been sought and/or
material  settlement  payments  have been  made.  Although  the  outcome  of any
litigation  cannot be predicted with  certainty,  we believe that at the present
time there are no pending or threatened  lawsuits that are reasonably  likely to
have a material adverse impact on the Variable Account or us.

                             Additional Information

     A  registration  statement has been filed with the SEC under the Securities
Act of 1933, as amended,  and the 1940 Act with respect to the Contract  offered
hereby. This prospectus does not contain all of the information set forth in the
full registration  statement.  For instance, this prospectus only summarizes the
contents of the  Contract  and other  legal  instruments  contained  in the full
registration  statement.  For  a  complete  statement  of  the  terms  of  those
documents, please refer to the full registration statement as filed.


<PAGE>

           Table of Contents for Statement of Additional Information

   
State Regulation of Charter                                           1
Certain Federal Income Tax  Consequences of Certain
   Exchanges and Surrenders                                           1
Safekeeping of the Variable Accounts Assets                           1
Purchase and Services Agreement                                       2
Calculation of Yields And Total Returns                               2
         Money Market Subaccount Yields                               3
         Other Subaccount Yields                                      4
         Total Returns                                                5
         Effect of the Records Maintenance Charge on
                  Performance Data                                    6
Other Performance Data                                                7
         Cumulative Total Returns                                     7
         Adjusted Historic Portfolio Performance                      8
         Comparison of Performance and  Expense Information           8
Legal Matters                                                         9
Independent Accountants                                               9
Financial Statements                                                  9
    


<PAGE>


         Condensed Financial Information

     The following condensed financial information is derived from the financial
statements  of the  Variable  Account.  You should  read the data along with the
financial statements, related notes, and other financial information included in
the Statement of Additional Information.

     The following table sets forth information  regarding the subaccounts for a
Contract for the period from the  commencement  of business  operations  through
December 31, 1998.

   
                             Money Market Subaccount
         Accumulation Unit Value            Number of Accumulation
         at End of Year                     Units at End of Year

1998              19.749                             3,438,822
1997              18.890                             2,521,329
1996              18.074                             2,615,942
1995              17.316                             2,260,561
1994              16.507                             3,197,824
1993              16.030                             1,491,258
1992              15.740                             1,380,156
1991              15.341                               972,042
1990              14.606                               989,667
1989              13.683                               344,621
    




<PAGE>


   
                           Bond Subaccount
         Accumulation Unit Value            Number of  Accumulation
         at End of Year                     Units at End of Year

1998              26.344                             1,338,386
1997              24.894                                951,724
1996              22.979                                764,803
1995              22.508                                896,538
1994              19.181                                690,782
1993              20.287                                755,914
1992              18.179                                631,581
1991              17.109                                406,545
1990              14.653                                210,921
1989              13.697                                182,698
    

   
                            Capital Growth Subaccount
         Accumulation Unit Value            Number of Accumulation
         at End of Year                     Units at End of Year
    

   
1998              55.857                             3,421,630
1997              45.649                             2,923,166
1996              33.863                             2,729,711
1995              28.388                             2,884,663
1994              22.222                             2,683,112
1993              24.773                             2,351,022
1992              20.638                             1,798,119
1991              19.514                               933,120
1990              14.096                               400,044
1989              15.389                               227,343
    




<PAGE>



   
                           Balanced Subaccount
         Accumulation Unit Value            Number of Accumulation
         at End of Year                     Units at End of Year

1998              42.735                             1,895,133
1997              34.936                             1,527,371
1996              28.326                             1,490,127
1995              25.496                             1,603,656
1994              20.270                             1,426,280
1993              20.840                             1,477,645
1992              19.531                             1,243,891
1991              18.389                               779,317
1990              14.592                               492,406
1989              15.029                               399,068

                            International Subaccount
         Accumulation Unit Value            Number of Accumulation
         at End of Year                     Units at End of Year

1998              39.486                             2,282,222
1997              33.560                             2,251,880
1996              30.987                             2,593,037
1995              27.188                             2,869,930
1994              24.641                             3,543,387
1993              25.027                             2,767,700
1992              18.287                               785,559
1991              19.003                               446,099
1990              17.174                               370,916
1989              18.830                               107,751

                          Growth and Income Subaccount
         Accumulation Unit Value            Number of Accumulation
         At End of Year                     Units at End of Year

1998              28.485                             3,836,652
1997              26.835                             4,225,162
1996              20.713                             3,491,709
1995              17.075                             2,659,025
1994*             13.053                             1,311,518

                           Global Discovery Subaccount
         Accumulation Unit Value            Number of Accumulation
         at End of Year                     Units at End of Year
1998              16.937                             1,004,053
1997              14.648                               986,445
1996*             13.126                             1,025,244
    

* The Growth and Income Subaccount commenced operations on May 1, 1994.  The
Global Discovery Subaccount commenced operations on May 1, 1996.  The Unit
Value at commencement was 12.500.


<PAGE>





   
Because the Large Company  Growth and Small Company Growth  subaccounts  did not
begin operations until May 1, 1999, there is no condensed financial  information
for these subaccounts for the year ended December 31, 1998.
    

<PAGE>






                       Statement of Additional Information

                                     For the

                              Scudder Horizon Plan

                  a Flexible Premium Variable Deferred Annuity

                                 Issued Through

                    Charter National Variable Annuity Account

                                   Offered by

   
                     Charter National Life Insurance Company
                           (A Missouri Stock Company)
                             Customer Service Center
                            8301 Maryland Avenue Ave.
                               St. Louis, MO 63105
                                 1-800-242-4402
                                   -----------
    

      This Statement of Additional  Information  expands upon subjects discussed
in the current  Prospectus  for the Scudder  Horizon  Plan,  a flexible  premium
variable  deferred  annuity (the  "Contract")  offered by Charter  National Life
Insurance Company.

You may  obtain a copy of the  Prospectus  dated May 1, 1999,  by calling  (800)
225-2470 or writing to:


                        Scudder Investment Services, Inc.
                             Two International Place
                        Boston, Massachusetts 02110-4103

      Terms used in the current  Prospectus for the Contract are incorporated in
this Statement.



      This Statement of Additional Information is not a prospectus and should be
read only in conjunction with the Prospectus for the Contract.

                                Dated May 1, 1999


<PAGE>



                                Table of Contents

   
State Regulation of Charter...............................................1
Certain Federal Income Tax Consequences of................................1
Certain Exchanges and Surrenders..........................................1
Safekeeping of the Variable Account's Assets..............................1
Purchase and Services Agreements..........................................2
Calculation of Yields and Total Returns...................................2
   Money Market Subaccount Yields.........................................3
   Other Subaccount Yields................................................4
   Total Returns..........................................................5
   Effect of the Records Maintenance Charge on Performance Data...........6
Other Performance Data....................................................7
   Cumulative Total Returns...............................................7
   Adjusted Historic Portfolio Performance................................8
   Comparison of Performance and Expense Information......................9
Legal Matters.............................................................9
Independent Accountants..................................................10
Financial Statements.....................................................10
    




<PAGE>


     In order to supplement  the  description in the  Prospectus,  this document
provides  additional  information  about Charter and the Contract that may be of
interest to you.

                           State Regulation of Charter

   
     We are a stock life insurance company organized under the laws of Missouri,
and is are subject to regulation by the Missouri State  Department of Insurance.
We file  quarterly  statements  covering  the  operations  and  reporting on the
financial  condition  of  Charter  with  the  Missouri  Director  of  Insurance.
Periodically,   the  Missouri  Director  of  Insurance  examines  the  financial
condition of Charter,  including  the  liabilities  and reserves of the Variable
Account and other separate accounts of which Charter is we are the depositor.

     In addition,  we are subject to the insurance  laws and  regulations of all
the states in which we are licensed to operate. The availability of the Contract
and certain  contract  rights and  provisions  depend on state  approval  and/or
filing and review  processes.  Where  required by state law or  regulation,  the
Contract will be modified accordingly.
    

                   Certain Federal Income Tax Consequences of
                        Certain Exchanges and Surrenders

     Under Section 1035 of the Code,  generally no gain or loss is recognized on
a qualifying  exchange of an annuity  contract for another annuity  contract.  A
direct  exchange  of an annuity  contract  for a Contract  should  qualify as an
exchange under Section 1035 of the Code. There are, however,  certain exceptions
to this  rule.  Moreover,  although  the issue is not free from  doubt,  certain
surrenders under an annuity  contract  followed by an investment in the Contract
also may  qualify  as  exchanges  under  Section  1035 of the  Code.  Due to the
uncertainty of the rules  regarding the  determination  of whether a transaction
qualifies  under Section 1035 of the Code,  prospective  purchasers are urged to
consult their own tax advisers.

     In addition to being nontaxable events,  certain exchanges qualifying under
Section 1035 of the Code may also result in a carry-over  of the federal  income
tax treatment of the old annuity  contract to the new annuity  contract.  Due to
the  complexity  of the rules  regarding  the proper  treatment  of an  exchange
qualifying under Section 1035 of the Code, however,  prospective  purchasers are
urged to consult their own tax advisers.

                  Safekeeping of the Variable Account's Assets

   
     We hold the assets of the Variable Account.  The assets are kept segregated
and held separate and apart from Charter's general funds of Charter. We maintain
records of all  purchases and  redemptions  of the shares of each  Portfolio.  A
blanket  fidelity bond in the amount of  $10,000,000  covers all of the officers
and employees of Charter.
    

<PAGE>


                        Purchase and Services Agreements

     On  September  2, 1998  Charter and  Leucadia  entered  into a  coinsurance
agreement ("the  Agreement") with Allstate Life Insurance  Company  ("Allstate")
reinsuring all of Charter's rights,  liabilities and obligations with respect to
the Variable Account under the Contract.  On the same date, Charter and Allstate
entered into an administrative  services agreement ("Services  Agreement") under
which  Allstate,  or its  designee,  has  agreed to provide  the  administrative
services in connection  with the Contract and the Variable  Account on behalf of
Charter.  Included  among such  services  are premium  payment  processing,  all
transfer,  withdrawal  or  surrender  requests,  prepare all records  (including
records of all purchases and  redemption  of the shares of each  portfolio)  and
reports relating to the Variable  Account and the Contract.  As compensation for
its services,  Allstate  retains the charges  deducted from Separate  Account or
Contract  Values.  Allstate  is  responsible  for  payment  of all  expenses  in
connection  with the  Contract and the Separate  Account.  Allstate's  principal
address is 3100 Sanders Rd., Northbrook, Illinois 60062.

     On December  21,  1998,  Allstate  announced  that it has  entered  into an
agreement with Leucadia  National  Corporation,  Charter's  parent  company,  to
purchase  Charter.  The  transaction  is subject to regulatory  approvals and is
expected to close by July 1, 1999.

     CNL,  Inc.  ("CNL")  is  the  principal  underwriter  of the  Contract.  On
September 2, 1998, Leucadia, then the sole owner of all of CNL's stock, sold all
of its CNL stock to Allstate. Allstate is now sole owner of CNL.

                     Calculation of Yields and Total Returns

   
     From  time to  time,  we may  disclose  yields,  total  returns  and  other
performance  data  pertaining to the Contracts for the Subaccounts in accordance
with the standards deemed by the Securities and Exchange Commission.  Because of
the  charges  and  deductions  imposed  under  the  Contract  the  yield for the
Subaccounts will be lower than the yield for their respective Portfolios.  Also,
because of  differences  in  Variable  Account  charges for  different  variable
annuity contracts  invested in the Variable Account,  the yields,  total returns
and  other  performance  data  for the  Subaccounts  will be  different  for the
Contract than for such other variable  annuity  contracts.  The  calculations of
yields,  total returns and other  performance  data do not reflect the effect of
any premium tax that may be applicable to a particular Contract. Most states and
political  subdivisions  do not assess premium taxes.  Where state premium taxes
are  assessed,  Charter  will deduct the amount of tax due from each  payment at
rates  ranging  from a minimum of .5% to a maximum of 3.5%.  Any  premium  taxes
levied by political  subdivisions will likewise be deducted from payments;  such
taxes are generally at rates of less than 1%.

     The yields and total returns for periods prior to the date the  Subaccounts
commenced  operations,  when  disclosed,  are  based on the  performance  of the
Scudder Variable Life Investment  Fund's  Portfolios and the assumption that the
Subaccounts were in existence for the same periods as the Fund's Portfolios with
the level of Contract  charges  equal to those  currently  assessed  against the
Subaccounts. The Subaccounts and Portfolios commenced operations as indicated:

      Subaccount/Portfolio        Subaccount                  Portfolio
      --------------------        ----------                  ---------
      Money Market                October, 1988               July, 1985
      Bond                        October, 1988               July, 1985
      Balanced                    October, 1988               July, 1985
      Capital Growth              October, 1988               July, 1985
      International               October, 1988               May, 1987
      Growth and Income           May, 1994                   May, 1994
      Global Discovery            May, 1996                   May, 1996
      Large Company Growth        May, 1999                   May, 1999
      Small Company Growth        May, 1999                   May, 1999
    
 

Money Market Subaccount Yields


   
     We compute the Current Yield by  determining  the net change  (exclusive of
realized gains and losses on the sale of securities and unrealized  appreciation
and  depreciation)  at the  end of  the  seven-day  period  in  the  value  of a
hypothetical  under a Contract  having a balance  of 1 unit of the Money  Market
Subaccount  at the  beginning of the period,  dividing the net change in account
value by the value of the account at the  beginning  of the period to  determine
the base period return,  and annualizing  this quotient on a 365-day basis.  The
net  change  in  account  value  reflects  (i) net  income  from  the  Portfolio
attributable to the hypothetical account and (ii) charges and deductions imposed
under the Contract  which are  attributable  to the  hypothetical  account.  The
charges and deductions include the per unit charges for the hypothetical account
for the  Administration  Charge and the Mortality  and Expense Risk Charge.  The
Current Yield is calculated according to the following formula:
    

              Current Yield = ((NCS - ES) / UV) x (365 / 7)

   
     We may also disclose the Effective Yield of the Money Market Subaccount for
the same  seven-day  period,  determined  on a compounded  basis.  The seven-day
Effective Yield is calculated by compounding the unannualized base period return
according to the following formula:
    

              Effective Yield = (1 + ((NCS - ES)/UV))(365 / 7) -1


Where, for both formulas:

NCS  = The net change in the value of the Portfolio (exclusive of realized gains
     and  losses  on the sale of  securities  and  unrealized  appreciation  and
     depreciation and exclusive of income other than investment  income) for the
     seven-day period attributable to a hypothetical account having a balance of
     one Subaccount unit under a Contract.

ES   = Per unit expenses of the  Subaccount  for the Contracts for the seven-day
     period.

UV   = The unit value for a Contract on the first day of the seven-day period.

     The  Current  and  Effective  Yield on  amounts  held in the  Money  Market
Subaccount  normally will fluctuate on a daily basis.  Therefore,  the disclosed
yield for any given past period is not an indication or representation of future
yields  or rates of  return.  The  Money  Market  Subaccount's  actual  yield is
affected  by changes  in  interest  rates on money  market  securities,  average
portfolio maturity,  the types and quality of portfolio securities held, and the
operating expenses.

Other Subaccount Yields
       

     The 30-Day Yield refers to income  generated by the Bond  Subaccount over a
specific  30-day period.  Because the yield is annualized,  the yield  generated
during the 30-day  period is assumed to be generated  each 30-day  period over a
12-month  period.  The yield is computed  by: (i)  dividing  the net  investment
income of the Portfolio  attributable  to the Subaccount  units less  Subaccount
expenses  attributable  to the  Contracts  for the  period,  by (ii) the maximum
offering  price per unit on the last day of the period  times the daily  average
number of units  outstanding for the period, by (iii) compounding that yield for
a  6-month  period,   and  by  (iv)  multiplying  that  result  by  2.  Expenses
attributable to the Bond Subaccount for the Contracts include the Administration
Charge and the Mortality and Expense Risk Charge. The 30-Day Yield is calculated
according to the following formula:

     30-Day Yield = 2 x ((((NI -ES) / (U x UV)) + 1)(to the power of 6)- 1)

Where:

NI   = Net income of the  portfolio for the 30-day  period  attributable  to the
     Subaccount's units.

ES   = Expenses of the Subaccount for the Contracts for the 30-day period.

U    = The  average  daily  number  of  units  outstanding  attributable  to the
     Contracts.

UV   = The unit value for a Contract at the close  (highest)  of the last day in
     the 30-day period.

     The  30-Day  Yield on amounts  held in the Bond  Subaccount  normally  will
fluctuate over time. Therefore, the disclosed yield for any given past period is
not an indication  or  representation  of future yields or rates of return.  The
Bond Subaccount's actual yield is affected by the types and quality of portfolio
securities held by the Portfolio, and its operating expenses.



Total Returns

   
     We may disclose Standard Average Annual Total Returns ("Total Returns") for
one or more of the  Subaccounts  for various periods of time. One of the periods
of time will include the period measured from the date the Subaccount  commenced
operations. When a Subaccount has been in operation for one, five and ten years,
respectively,  the Total  Returns  for these  periods  will be  provided.  Total
Returns for other  periods of time may,  from time to time,  also be  disclosed.
Based on the method of  calculation  described  below,  the Average Annual Total
Returns for the Subaccounts were as follows:
    

<TABLE>
<CAPTION>

   
                          One Year Period      Five Year Period      Ten Year Period         Subaccount
Subaccount                Ending 12/31/98       Ending 12/31/98    Ending 12/31/98 or      Inception Dates
                                                                   Since Inception
- ----------------------- --------------------- -------------------- --------------------- --------------------
<S>                       <C>                  <C>                   <C>                    <C>                       
Money Market*               4.55                  4.26                4.52                      10/--/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
Bond                        5.82                  5.36                7.83                      10/--/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
Balanced                   22.32                 15.44               12.89                      10/--/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
Capital Growth             22.36                 17.65               15.98                      10/--/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
International              17.66                  9.54               11.10                      10/--/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
Growth and Income**         6.15                   N/A               19.28                       5/--/94
- ----------------------- --------------------- -------------------- --------------------- --------------------
Global Discovery***        15.63                   N/A               12.06                       5/--/96
- ----------------------- --------------------- -------------------- --------------------- --------------------
Large Company                N/A                   N/A                  N/A                      5/--/99
Growth****
- ----------------------- --------------------- -------------------- --------------------- --------------------
Small Company                N/A                   N/A                  N/A                      5/--/99
Growth****
- ----------------------- --------------------- -------------------- --------------------- --------------------
    

</TABLE>


* The Yield quotations for the Money Market Subaccount quoted above more closely
reflect  the  current   earnings  of  this  subaccount  than  the  total  return
quotations.

** Five- and Ten-Year  Average  Annual Total  Returns are not  available for the
Growth and Income Subaccount as it began operations on May 1, 1994.

*** Five- and Ten-Year  Average  Annual Total  Returns are not available for the
Global Discovery Subaccount as it began operations on May 1, 1996.

   
**** One-, Five- and Ten-Year Average Annual Total Returns are not available for
the Large Company  Growth and Small  Company  Growth  Subaccounts  as they began
operations on May 3, 1999.

     Total Returns  represent the average annual compounded rates of return that
would  equate a single  investment  of  $1,000 to the  redemption  value of that
investment  as of the last day of each of the periods.  The ending date for each
period for which  Total  Return  quotations  are  provided  will be for the most
recent  month  end   practicable,   considering   the  type  and  media  of  the
communication, and will be stated in the communication.

     We will calculate Total Returns using  Subaccount Unit Values which Charter
calculates on each Valuation Date based on the  performance of the  Subaccount's
underlying  Portfolio,  and the  deductions  for the  Mortality and Expense Risk
Charge of 0.40%,  the Contract  Administration  Charge of 0.30% and (for periods
prior  to  January  25,  1991)  the  Records  Maintenance  Charge.  The  Records
Maintenance Charge of $35 per year per Contract was deducted at the beginning of
each Contract  Year.  The Total Return is calculated  according to the following
formula:
    

              TR  =        (ERV / P )(to the power of 1/N) - 1

Where:

TR   = The average annual total return net of Subaccount  recurring  charges for
     the Contracts.

ERV  = The ending redeemable value of the hypothetical account at the end of the
     period.

P    = A hypothetical single payment of $1,000.

N    = The number of years in the period.

Effect of the Records Maintenance Charge on Performance Data

   
     While the  Contract  provides  for a $40 Records  Maintenance  Charge to be
deducted  annually at the beginning of each Contract  Year, we are not deducting
the Records Maintenance Charge at this time. On performance information prior to
January 25, 1991,  $35 was deducted  annually at the  beginning of each Contract
Year  proportionately  from each Subaccount based on the value of the amounts in
each Subaccount.  For purposes of reflecting the Records  Maintenance  Charge in
yield and total return quotations, we converted the $35 annual charge into a per
dollar per day charge based on the average Account Value of all Contracts on the
last day of the period for which  quotations  were provided and assumed that the
charge would be applied to all Contracts.  The per dollar per day average charge
was then adjusted to reflect the basis upon which the  particular  quotation was
calculated.
    

     The assumed  average  Records  Maintenance  Charge did not,  except in rare
instances, reflect its actual effect on a particular Contract.

                             Other Performance Data

Cumulative Total Returns

     Based on the method of calculation  described  below,  the Cumulative Total
Returns for the  Subaccounts  for the periods ending  December 31, 1998, were as
follows:

<TABLE>
<CAPTION>

   
                          One Year Period      Five Year Period      Ten Year Period         Subaccount
                          Ending 12/31/98       Ending 12/31/98    Ending 12/31/98 or      Inception Dates
Subaccount                                                         Since Inception
- ----------------------- --------------------- -------------------- --------------------- --------------------
<S>                     <C>                    <C>                  <C>                   <C>
Money Market*                   4.55                 23.20                 55.61                10/__/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
Bond                            5.82                 29.86                112.59                10/--/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
Balanced                       22.32                105.06                236.39                10/--/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
Capital Growth                 22.36                125.47                341.08                10/--/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
International                  17.66                 57.77                186.72                10/--/88
- ----------------------- --------------------- -------------------- --------------------- --------------------
Growth and Income**             6.15                  N/A                 127.88                5/--/94
- ----------------------- --------------------- -------------------- --------------------- --------------------
Global Discovery***            15.63                  N/A                 35.50                 5/--/96
- ----------------------- --------------------- -------------------- --------------------- --------------------
Large Company                    N/A                  N/A                  N/A                  5/--/99
Growth****
- ----------------------- --------------------- -------------------- --------------------- --------------------
Small Company                    N/A                  N/A                  N/A                  5/--/99
Growth****
- ----------------------- --------------------- -------------------- --------------------- --------------------
    

</TABLE>

   
* The Yield quotations for the Money Market Subaccount quoted above more closely
reflect  the  current   earnings  of  this  subaccount  than  the  total  return
quotations.

** Five- and Ten-Year  Average  Annual Total  Returns are not  available for the
Growth and Income Subaccount as it began operations on May 1, 1994.

*** Five- and Ten-Year Cumulative Average Annual Total Returns are not available
for the Global Discovery Subaccount as it began operations on May 1, 1996.

**** One-, Five- and Ten-Year Average Annual Total Returns are not available for
the Large Company  Growth and Small  Company  Growth  Subaccounts  as they began
operations on May 3, 1999.


     The Cumulative Total Returns are calculated using the following formula:
    

              CTR = (ERV / P) - 1

Where:

CTR  = The Cumulative Total Return net of Subaccount  recurring  charges for the
     period.

ERV  = The ending redeemable value of the hypothetical  investment at the end of
     the period.

P    = A hypothetical single payment of $1,000.

       


     All  non-standard  performance  data will only be disclosed if the standard
performance data for the required periods is also disclosed.

   
Adjusted Historic Portfolio Performance

     We may also  disclose  yield and total  return for the  Fund's  portfolios,
including  for  periods  before  the  date  that  the  Variable   Account  began
operations.  For  periods  prior  to the  date the  Variable  Account  commenced
operations,  adjusted  historical  portfolio  performance  information  will  be
calculated  based  on the  performance  of the  underlying  portfolios  and  the
assumption that the subaccounts  were in existence for the same periods as those
of the  underlying  Funds,  with  some  or all of the  charges  equal  to  those
currently assessed against the subaccounts.

     In the tables below,  average annual total returns for the Portfolios  were
reduced by all  current  fees and  charges  under the  Contract,  including  the
Mortality and Expense Risk Charge of 0.40% and an Administrative  Expense Charge
of 0.30%.
    

<TABLE>
<CAPTION>

   
                                                                   Ten Year Period            Portfolio
                        One Year Period       Five Year Period     Ending 12/31/98 or         Inception
Portfolio               Ending 12/31/98       Ending 12/31/98      Since Inception              Dates
- ----------------------- --------------------- -------------------- --------------------- --------------------
<S>                     <C>                   <C>                  <C>                        <C>
Money Market                  4.55                   4.26                4.52                  7/16/85
- ----------------------- --------------------- -------------------- --------------------- --------------------
Bond                          5.82                   5.36                7.83                  7/16/85
- ----------------------- --------------------- -------------------- --------------------- --------------------
Balanced                     22.32                  15.44               12.89                  7/16/85
- ----------------------- --------------------- -------------------- --------------------- --------------------
Capital Growth               22.36                  17.65               15.98                  7/16/85
- ----------------------- --------------------- -------------------- --------------------- --------------------
International                17.66                   9.54               11.10                  5/1/87
- ----------------------- --------------------- -------------------- --------------------- --------------------
Growth and Income             6.15                   N/A                19.28                  5/2/94
- ----------------------- --------------------- -------------------- --------------------- --------------------
Global Discovery             15.63                   N/A                12.06                  5/1/96
- ----------------------- --------------------- -------------------- --------------------- --------------------
Large Company Growth         N/A                     N/A                N/A                    5/1/99
- ----------------------- --------------------- -------------------- --------------------- --------------------
Small Company Growth         N/A                     N/A                N/A                    5/1/99
- ----------------------- --------------------- -------------------- --------------------- --------------------
    

</TABLE>


Comparison of Performance and Expense Information

   
     Expenses and  performance  information for the Contract and each Subaccount
may be compared in advertising,  sales literature,  and other  communications to
expenses  and  performance   information  of  other  variable  annuity  products
investing  in mutual  funds (or  investment  portfolios  of mutual  funds)  with
investment  objectives similar to each of the Subaccounts tracked by independent
services such as Lipper Analytical Services,  Inc.  ("Lipper"),  Morningstar and
the Variable Annuity Research Data Service ("V.A.R.D.S.").  Lipper,  Morningstar
and V.A.R.D.S. monitor and rank the performance and expenses of variable annuity
issuers  in  each  of  the  major  categories  of  investment  objectives  on an
industry-wide basis.

     Lipper's and Morningstar's rankings include variable life insurance issuers
as well as variable annuity issuers.  V.A.R.D.S.  rankings only compare variable
annuity issuers. The performance analyses prepared by Lipper and V.A.R.D.S. each
rank  such  issuers  on the  basis of total  return,  assuming  reinvestment  of
distributions,  but do not take sales charges or certain  expense  deductions at
the separate account level into consideration. The performance analyses prepared
by Morningstar  rate  subaccount  performance  relative to its investment  class
based on total returns.  Morningstar  deducts front-end loads from total returns
and deducts half of the surrender charge,  if applicable,  for the relevant time
period when  calculating  performance  figures.  In  addition,  Morningstar  and
V.A.R.D.S.  prepare risk adjusted rankings, which consider the effects of market
risk on total return performance. This type of ranking provides data as to which
funds provide the highest total return within various  categories defined by the
degree of risk inherent in their investment objectives.

     From time to time,  we may also  compare  using other  indices that measure
performance,  such as  Standard & Poors 500  Composite  ("S & P 500") or the Dow
Jones  Industrial  Average ("Dow").  Unmanaged  indices such as these may assume
reinvestment  of  dividends  that  generally do not reflect  deductions  for the
expenses of operating and managing an investment portfolio.
    

                                  Legal Matters

     Sutherland Asbill & Brennan LLP, of Washington, D.C. has provided advice on
certain legal matters  relating to the Federal  Securities  Laws. All matters of
Missouri law pertaining to the Contracts, including the validity of the Contract
and Charter's authority to issue the Contract under Missouri Insurance Law, have
been passed upon by John R. Petrowski,  General Counsel of Charter National Life
Insurance Company.



                             Independent Accountants

   
     The  consolidated  financial  statements of Charter National Life Insurance
Company and  Subsidiaries  as of December  31, 1998 and 1997 and for each of the
three years in the period ended  December 31, 1998 and the financial  statements
of the Charter National Variable Annuity Account as of December 31, 1998 and for
each of the two years in the period  ended  December  31, 1998  included in this
Statement of Additional Information have been included herein in reliance on the
reports of  PricewaterhouseCoopers  LLP, independent  accountants,  given on the
authority of said firm as experts in accounting and auditing.
    



                              Financial Statements

         The  financial  statements  of  Charter,  which  are  included  in this
Statement of Additional Information, should be considered only as bearing on the
ability of Charter to meet its obligation under the Contract. They should not be
considered as bearing on the  investment  performance  of the assets held in the
Variable Account.

<PAGE>



                        Report of Independent Accountants




To the Board of Directors
of Charter National Life Insurance Company:

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of income,  changes in stockholder's  equity,  and cash
flows  present  fairly,  in all material  respects,  the  financial  position of
Charter National Life Insurance Company (the Company) (a wholly-owned subsidiary
of Leucadia National  Corporation) and its subsidiaries at December 31, 1998 and
1997,  and the results of their  operations and cash flows for each of the three
years in the  period  ended  December  31,  1998 in  conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.


PricewaterhouseCoopers LLP

February 17, 1999






<PAGE>

            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1998 and 1997
               (Dollars in thousands except par and share values)
<TABLE>
<CAPTION>


                                                               1998           1997      
                                                            ------------  ------------- 
           ASSETS
Investments
<S>                                                             <C>           <C>       
   Available for sale (aggregate cost of $45,526                $46,224       $515,849  
    and $515,328)  
   Held to maturity (aggregate fair value of                      2,971          6,838  
    $3,040 and $6,838)   
   Policyholder loans                                                 -          5,050  
   Preferred stock of affiliate                                       -         40,000  
   Common stock of affiliate                                        155              -
   Other investments, including accrued interest income             767          3,358  
                                                            ------------  ------------- 
       Total investments                                         50,117        571,095  


Cash and cash equivalents                                           747        379,481  
Reinsurance receivable, net                                     124,024        145,740  
Premiums and other receivables, net                                            413,365  
Deferred income taxes recoverable (payable)                       9,269         (7,387) 
Other assets                                                         25            202  
Assets held in separate and variable accounts                   564,040        541,546  
                                                            ------------  ------------- 

           Total assets                                        $748,222     $2,044,042  
                                                            ============  ============= 




           LIABILITIES AND STOCKHOLDER'S EQUITY
Future policy benefits                                         $122,445       $189,325   
Policy and contract claims                                        1,301          2,052
Accounts payable and accrued expenses                               604         14,711   
Current income taxes payable                                        733         15,638   
Deferred gain on reinsurance                                     21,516         16,664   
Other liabilities                                                   415         16,649   
Liabilities related to separate and variable accounts           564,040        541,546   
Surplus note                                                     25,000         25,000   
                                                                                        
                                                            ------------  -------------

           Total liabilities                                    736,054        821,585   
                                                            ------------  ------------- 


Stockholder's equity:
   Common stock, $31 par value per share, 110,000 shares
       authorized,  issued and outstanding                        3,410          3,410   
   Additional paid-in capital                                     4,907          6,159   
   Accumulated other comprehensive income, net of
       deferred taxes of $244 and $183                              454            339   
   Retained earnings                                              3,397      1,212,549   
                                                                                        
                                                            ------------  -------------

       Total stockholder's equity                                12,168      1,222,457   
                                                            ------------  ------------- 

           Total liabilities and stockholder's equity          $748,222     $2,044,042  
                                                            ============  ============= 

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
              For the years ended December 31, 1998, 1997 and 1996
                             (Dollars in thousands)

<TABLE>
<CAPTION>


                                                            1998         1997         1996      

<S>                                                          <C>          <C>         <C>       
Revenues:
   Insurance revenues                                        $ -          $1,253      $1,140    
   Net investment income                                     24,051       26,066       9,481    
   Net securities gains (losses)                                411         (532)        624    
   Surrender and other administrative charges                   275        3,714       3,076    
   Gain on reinsurance                                        4,464           -           -
   Other                                                        -            590         731    
                                                          ----------   ----------   ---------   

        Total revenues                                       29,201       31,091      15,052    
                                                          ----------   ----------   ---------   


Benefits and expenses:
   Policyholder benefits and change in future                      
     policy benefits                                           (646)       1,898       1,587
   Administrative and general expenses                        8,404        7,218       3,900    
   Salaries and bonuses                                         724          444       1,328    
   Provision for doubtful receivable                           (158)         (85)        (32)   
   Commissions                                                   17          127         248    
   Interest                                                   1,976        1,975       2,070    
                                                          ----------   ----------   ---------   

        Total benefits and expenses                          10,317       11,577       9,101    
                                                          ----------   ----------   ---------   



Income from continuing operations before income taxes        18,884       19,514       5,951    
                                                          ----------   ----------   ---------   

Income taxes:
   Current                                                   18,126       14,189       1,047    
   Deferred                                                  (9,331)      (8,818)       (315)   
                                                          ----------   ----------   ---------   
                                                                                                
        Total provision for income taxes                      8,795        5,371         732    
                                                          ----------   ----------   ---------   

        Net income from continued operations                 10,089       14,143       5,219    
                                                          ----------   ----------   ---------   


Income from discontinued operations, net of taxes                 -       54,398      68,676    

Gain on disposal of discontinued operations, net                  -      606,897           -
 of taxes of $246,799                                      ----------   ----------   ---------  

        Net income                                         $ 10,089      675,438      73,895
                                                           ==========   ==========   ========= 
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
              For the years ended December 31, 1998, 1997 and 1996
                    (Dollars in thousands, except par value)

<TABLE>
<CAPTION>




                                                   Common                   Accumulated
                                                   Stock,      Additional      Other
                                                   $31 Par      Paid-in     Comprehensive    Retained
                                                    Value       Capital        Income        Earnings         Total
                                                  ----------   ----------   -------------   ------------   ------------

<S>                                              <C>          <C>            <C>           <C>            <C>            
 Balance, January 1, 1996                       $3,410       $6,140         $12,968       $528,996       $551,514        


 Comprehensive income
     Net change in unrealized gain on investments
         (net of deferred tax of $7,124)                                    (13,230)                      (13,230)
     Net income                                                                             73,395         73,395
                                                                                                      ------------
         Comprehensive income                                                                              60,665
                                                                                                      ------------

 Dividend paid to parent                                                                   (30,000)       (30,000)
                                             ----------   ----------   -------------   ------------   ------------

 Balance, December 31, 1996                      3,410        6,140            (262)       572,891        582,179

 Comprehensive income
     Net change in unrealized loss on investments
         (net of deferred tax of $324)                                          601                           601
     Net income                                                                             675,438        675,438
                                                                                                      ------------
         Comprehensive income                                                                              676,039
                                                                                                      ------------

 Contribution from parent                                        19                                            19
 Dividend paid to parent                                                                   (35,780)       (35,780)
                                             ----------   ----------   -------------   ------------   ------------

 Balance, December 31, 1997                      3,410        6,159             339      1,212,549      1,222,457

 Other comprehensive income, net of tax
     Unrealized holding gains arising during the period
         (net of deferred tax of $120)                                          222                           222
     Less: reclassification adjustment for gains included
         in net income (net of deferred tax of $58)                            (107)                         (107)
     Net income                                                                              10,089         10,089
                                                                                                      ------------
         Comprehensive income                                                                               10,204
                                                                                                      ------------
 Comprehensive income
 Dividend paid/return of capital to parent                   (1,252)                     (1,219,241)    (1,220,493)
                                             ----------   ----------   -------------   ------------   ------------

 Balance, December 31, 1998                     $3,410       $4,907            $454         $3,397     $    12,168
                                             ==========   ==========   =============   ============   ============

</TABLE>



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>

            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1998, 1997 and 1996
                             (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                                                                         
                                                                1998           1997           1996        
                                                              ----------     ----------     ----------    

<S>                                                            <C>           <C>             <C>        
Net cash flows from operating activities:
Net income                                                     10,089        675,438        $73,895       
Adjustments to reconcile net income to net cash provided by
  (used for) operations:
  Gain on disposal of discontinued operations                       -       (606,897)             -
  Income taxes provided on disposal of discontinued operations      -       (246,799)             -
  Benefit from deferred income taxes                           (9,331)        (8,818)          (315)      
  Depreciation and amortization                                (7,976)        (2,974)          (541)      
  Net securities (gains) losses                                  (411)           532           (624)      
  Loss/(gain) on sale of property                                   -            261            (80)    
  Net change in:
     Accrued investment income                                 (2,734)        (1,557)          (180)      
     Reinsurance receivable                                   (33,832)         1,358         20,152       
     Premiums and other receivables, net                        3,527         (7,163)           968       
     Net assets of discontinued operations                          -              -        (41,737)    
     Future policy benefits, unearned premiums, and policy                                                
        and contract claims                                   (12,291)        (2,468)       (23,093)    
     Deferred gain on reinsurance, accounts payable, accrued
        expenses, and other liabilities                         1,516         28,021         (3,136)      
                                                                                                        
     Current income taxes payable                             (10,023)        13,808          3,730       
                                                                                                          
  Proceeds from reinsurance, net                                    -         19,517              -
                                                                                                          
  Other                                                           (71)           469          3,597     
                                                                                                        
                                                            ----------     ----------    ----------      

   Net cash (used for)/provided by operating activities        (61,537)     (137,272)        32,636 
                                                            ----------     ---------     ----------      
</TABLE>


                                               Continued


<PAGE>


            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
              For the years ended December 31, 1998, 1997 and 1996
                             (Dollars in thousands)
<TABLE>
<CAPTION>


                                                                1998            1997            1996     
                                                              ----------      ----------      ---------  
<S>                                                            <C>             <C>             <C>       
Net cash flows from investing activities:
    Purchases of investments (other than short-term)           (354,674)       (577,934)       (97,633)  
    Proceeds from maturities of investments                       2,223          45,621         52,744   
    Proceeds from sales of investments                           44,374          70,670         46,236   
    Purchases of installment loans                                    -               -             (3)  
    Principal collections on installment and policy loans         6,062           1,846          3,666   
    Proceeds from disposal of discontinued operations                 -         998,099              -
    Net acquisitions of property and equipment                       89             (42)             -   
    Net change in equity in separate and variable accounts            -           1,055         (1,000)  
                                                              ----------      ----------      ---------  

       Net cash provided by investing activities               (301,926)        539,315          4,010   
                                                              ----------      ----------      ---------  

Net cash flows from financing activities:
    Dividend paid to parent                                     (15,271)        (35,780)       (30,000)  
    Revolving credit note repayments                                  -               -         (3,000)  
    Contribution from parent                                          -              19              -
                                                              ----------      ----------      ---------  

    Net cash used for financing activities                      (15,271)        (35,761)       (33,000)      
                                                              ----------      ----------      ---------  


    Net (decrease)/increase in cash and cash equivalents       (378,734)        366,282          3,646   
Cash and cash equivalents at January 1,                         379,481          13,199          9,553   
                                                              ----------      ----------      ---------  

Cash and cash equivalents at December 31,                   $       747     $   379,481     $   13,199  
                                                            ============    ============    ===========  


Supplemental  disclosures  of cash flow  information: 
 Cash paid during the year for:
       Interest                                             $     1,975     $     4,738     $    2,090   
       Income tax payments, net of refunds                  $    18,780     $   192,408     $    2,005   
    Non-cash proceeds from disposal of discontinued         $         -     $   400,000     $        -
      operations
    Non-cash dividend to parent                             $ 1,205,222     $         -     $        -

</TABLE>

<PAGE>




                CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Nature of Operations

     Charter  National Life  Insurance  Company  ("Charter")  is a  wholly-owned
     subsidiary of Leucadia National Corporation ("Leucadia"), a publicly traded
     holding  company  domiciled in the state of New York.  Charter's  principal
     product is a variable annuity product.

     In 1997,  Charter sold  substantially  all of its insurance  operations and
     classified as discontinued  operations the property and casualty  insurance
     operations of Colonial Penn  Insurance  Company and its  subsidiaries  (the
     "Colonial Penn P&C Group") and the life and health insurance  operations of
     Colonial Penn Life Insurance Company ("Colonial Penn Life").

     On September 2, 1998,  Charter  reinsured all remaining  life insurance and
     annuity   operations  to  Allstate  Life  Insurance  Company   ("Allstate")
     effective January 1, 1998.

     On December 21, 1998, Leucadia announced it had signed an agreement to sell
     Charter to Allstate. The transaction is subject to regulatory approvals and
     customary  closing  conditions  and is expected to close  during the second
     quarter of 1999. The  transaction is not expected to have a material effect
     on the financial condition of the Company.

     During 1998,  Charter declared and paid two dividends to Leucadia  totaling
     $1,220,493,000.  The  dividends  were paid with  cash,  securities  and the
     common stock of LUK-CPG Inc. ("LUK-CPG") (Charter's direct subsidiary). The
     common stock of LUK-CPG was paid to Leucadia on December 30, 1998.

2.   Significant Accounting Policies:

     a.   Use of Estimates in Preparing Financial Statements:

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that affect the  reported  amounts in the  financial
          statements and disclosures of contingent assets and liabilities at the
          date of the  financial  statements.  Actual  results could differ from
          those estimates.







<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.   Significant Accounting Policies, continued:

     b.  Principles of Consolidation:

         The  Statements  of Income,  Changes in  Stockholder's  Equity and Cash
         Flows are  consolidated  and include the  accounts of Charter  National
         Life  Insurance  Company  and  its  subsidiaries  for the  years  ended
         December  31,  1998,  1997 and 1996.  Charter's  major  subsidiary  was
         LUK-CPG, which was dividended to Leucadia on December 30, 1998. LUK-CPG
         owns 98% of Intramerica  Life  Insurance  Company  ("Intramerica")  and
         several  non-insurance  companies.  Charter  owns the  remaining  2% of
         Intramerica directly. Charter's 1998 Balance Sheet includes a 2% equity
         investment  in  Intramerica  Life  Insurance  Company.   In  1997,  the
         financial  statements are presented on a consolidated basis and include
         LUK-CPG and 100% of Intramerica.

         Certain  amounts  for  prior  periods  have  been  reclassified  to  be
         consistent with the 1998 presentation.

     c.  Statements of Cash Flows:

         Charter considers short-term investments, which have maturities of less
         than three months at the time of acquisition,  to be cash  equivalents.
         Cash  and  cash   equivalents   include   short-term   investments   of
         approximately  $241,000 and $377,679,000 at December 31, 1998 and 1997,
         respectively.

     d.  Investments:

         At acquisition, marketable debt and equity securities are designated as
         either i) held to maturity,  which are carried at amortized  cost,  ii)
         trading,  which are  carried at  estimated  fair value with  unrealized
         gains and losses reflected in results of operations,  or iii) available
         for sale,  which are carried at  estimated  fair value with  unrealized
         gains and losses  reflected as a separate  component  of  stockholder's
         equity,  net of taxes.  Held to maturity  investments are made with the
         intention of holding such securities to maturity, which Charter has the
         ability to do.  Estimated fair values are  principally  based on quoted
         market prices.

         Carrying  values for the following  other  investments  are as follows:
         preferred  stock of  affiliate  is  carried at cost,  policy  loans are
         carried at unpaid principal  balance,  and cash equivalents are carried
         at amortized cost (which approximates market value).

         Gains or losses on sales of  investments  are determined on a specific
         cost identification basis.

         Charter is subject to interest  rate risk to the extent its  investment
         portfolio  cash  flows are not  matched to its  insurance  liabilities.
         Charter  believes  it manages  this risk  through  modeling of the cash
         flows under reasonable scenarios.  Charter's assets are also subject to
         credit risk, but this is minimized through a significant  concentration
         in U. S. government securities.



<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.   Significant Accounting Policies, continued:

     e. Insurance Revenues and Surrender and Other Administrative Charges:

         Premiums  for  investment   oriented  insurance  ("IOP")  products  are
         reflected  in a manner  similar to a  deposit;  revenues  reflect  only
         mortality  charges and other amounts assessed against the holder of the
         insurance  policies and annuity  contracts.  The  principal IOP product
         offered  during the three year  period  ended  December  31, 1998 was a
         variable annuity ("VA") product.

         Premiums  for the VA product  are  directed by the  policyholder  to be
         invested  generally in a unit  investment  trust solely for the benefit
         and  risk  of the  policyholder.  Such  investments  are  considered  a
         "separate account". Policyholders' accounts are charged for the cost of
         insurance provided, administrative and certain other charges.

     f.  Property, Equipment and Leasehold Improvements:

         Property,  equipment and leasehold improvements are stated at cost, net
         of  accumulated   depreciation  and   amortization.   Depreciation  and
         amortization  are  provided  using the  straight-line  method  over the
         estimated  useful  lives of the assets (2 - 10 years on  furniture  and
         equipment)  and the term of the lease for leasehold  improvements.  All
         property,  equipment  and leasehold  improvements  were sold in 1998 in
         conjunction with the Allstate reinsurance transaction.

     g. Separate and Variable Account Assets and Liabilities:

         Separate and variable  account assets and  liabilities  relate to funds
         received  from  Charter's VA and variable life  products.  Separate and
         variable   account   assets  are  carried  at  fair  market  value  and
         liabilities are carried at policyholder account balance.

     h.  Liabilities for Future Policy  Benefits,  Unearned  Premiums and Policy
         and Contract Claims:

         Benefit  reserves for IOP products are  determined  following a deposit
         method and consist  principally  of policy  values before any surrender
         charges.  Liabilities  for future policy  benefits on ordinary life and
         health  insurance  are  generally  calculated  on a net  level  premium
         method,  using modifications of various industry and company mortality,
         morbidity   and   withdrawal   studies,    and   interest   assumptions
         approximating  investment yields existing at the time the policies were
         issued.  Such liabilities  include  provisions for adverse deviation in
         experience.

         Interest rate  assumptions  are 4.0% to 8.25% for individual  annuities
         and 4% to 11.25% for individual life policies.




<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.   Significant Accounting Policies, continued:


     i.  Reinsurance:

         Charter has entered into  reinsurance  transactions  in connection with
         dispositions  of  blocks  of  business.  Reinsurance  contracts  do not
         relieve Charter from its obligations to policyholders.

         Reinsurance  receivables  are reported as assets net of provisions  for
         uncollectible   amounts.   Premiums  earned,   losses  incurred,   loss
         adjustment  expenses and other underwriting  expenses are stated net of
         reinsurance in the Consolidated Statements of Income.

     j. Pension Plans and Other Postemployment and Postretirement Benefits:

         Charter  participated in a non-contributory  trusteed pension plan held
         at LUK-CPG,  covering certain  employees,  which generally provided for
         retirement  benefits  based on salary and length of service.  The plans
         were funded in amounts  sufficient  to satisfy  minimum  ERISA  funding
         requirements.

         Certain former subsidiaries,  principally Intramerica,  provided health
         care and other  benefits to certain  eligible  retired  employees.  The
         plans,  (most of which require employee  contributions)  were unfunded.
         Liabilities  for the plan were assumed by LUK-CPH in  conjunction  with
         the Conseco transaction.  The plan liabilities of LUK-CPH were included
         in the dividend of LUK-CPG (the parent of LUK-CPH) to Leucadia.

     k.  Income Taxes:

         Charter files a  consolidated  federal income tax return with Leucadia.
         Charter pays to, or receives from Leucadia the amount of tax they would
         have paid or received as computed on a separate return basis.

         Charter  provides  for income  taxes using the  liability  method.  The
         future benefit of certain tax loss  carryforwards and future deductions
         is recorded as an asset,  and the  provisions  for income taxes are not
         reduced  for  the  benefit  from  utilization  of  such  deductions.  A
         valuation  allowance  is  provided  if  deferred  tax  assets  are  not
         considered more likely than not to be realized.











<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

3.   Insurance Operations:

     The principal product is IOP, which is a no-load VA product. The VA product
     is marketed as an investment  vehicle to individuals  seeking to defer, for
     federal income tax purposes,  the annual increase in their account balance.
     Premiums  from this VA product  either are  invested at the  policyholders'
     election in  unaffiliated  mutual  funds where the  policyholder  bears the
     entire  investment risk or in a fixed account where the funds earn interest
     at rates determined by Charter.  Charter's VA product is currently marketed
     in  conjunction  with a  mutual  fund  manager.  Premiums  received  on IOP
     products amounted to approximately $42,177,000, $53,178,000 and $47,265,000
     for the years ended December 31, 1998, 1997 and 1996, respectively.

     Charter  received  surrender and  administrative  charges of  approximately
     $275,000,  $3,714,000 and  $3,076,000,  net of  reinsurance,  for the years
     ended December 31, 1998, 1997 and 1996, respectively.

     In 1993,  Charter  reinsured  substantially  all of its  existing  block of
     single  premium  whole life  ("SPWL")  business  with a subsidiary  of John
     Hancock  Mutual Life  Insurance  Company  ("John  Hancock").  For financial
     reporting purposes, Charter will continue to reflect the policy liabilities
     assumed by John Hancock (in future  policy  benefits),  with an  offsetting
     receivable from John Hancock of the same amount (in reinsurance receivable,
     net),  until  Charter  is  relieved  of its  legal  obligation  to the SPWL
     policyholders.

     As  of  December  31,  1998  and  1997,   approximately   $106,492,000  and
     $114,433,000,  respectively,  of Charter's  future policy  benefits (net of
     policy  loans)  related to ceded  SPWL  business  for which  Charter is not
     relieved of its legal obligation to its policyholders.

     Effective January 1, 1998,  Charter reinsured all of its remaining variable
     life  and  annuity  business  to  Allstate.  As a  result,  Charter  has no
     insurance business remaining net of reinsurance. Charter received a premium
     of $27,700,000.  This premium is being amortized over the remaining life of
     the business ceded to Allstate.

4.   Discontinued Operations:

     In September  1997,  Charter  completed  the sale of Colonial  Penn Life to
     Conseco,  Inc.  for  $400,000,000  in notes  maturing  on  January  2, 2003
     collateralized by non-cancelable  letters of credit.  Colonial Penn Life is
     principally  engaged in the sale of graded benefit life insurance  policies
     through direct marketing.  Charter reported a pre-tax gain of approximately
     $274,817,000  on the sale.  In  connection  with the sale of Colonial  Penn
     Life,  Intramerica  reinsured certain life insurance policies for a premium
     of $25,000,000. The gain on this reinsurance will be deferred and amortized
     into income  based on  actuarial  estimates  of the premium  revenue of the
     underlying insurance contracts,  or will be recognized earlier if converted
     to  assumption  reinsurance.   As  of  December  31,  1997,   approximately
     $50,867,000 of Charter's  future policy benefits  related to life insurance
     ceded to  Conseco,  Inc. As  discussed  in Note 1, 98% of  Intramerica  was
     dividended with LUK-CPG to Leucadia in 1998.


<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

4.   Discontinued Operations, continued:

     In November 1997,  Charter  completed the sale of the property and casualty
     insurance  business  of the  Colonial  Penn P&C Group to  General  Electric
     Capital  Corporation for total cash  consideration  of  $998,099,000,  plus
     $14,300,000  for retention of certain  employee  benefit  liabilities.  The
     Group's  primary  business  is  providing  private   passenger   automobile
     insurance to the mature adult population through direct response marketing.
     The Company  reported a pre-tax gain of  approximately  $578,879,000 on the
     sale.

     A summary of the results of discontinued  operations is as follows for 1997
     (through  the date of sale) and for the year ended  December  31,  1996 (in
     thousands of dollars):
<TABLE>
<CAPTION>

                                                                         1997            1996
     <S>                                                                    <C>             <C>     
     Colonial Penn P & C Group:
     Revenues                                                          $ 514,626       $594,489
                                                                       ---------       --------

     Expenses:
     Provision for insurance losses and policy benefits                  370,102        421,823
     Other operating expenses                                             86,449         93,614
                                                                     -----------     ----------
                                                                         456,551        515,437

     Income before income taxes                                           58,075         79,052
     Income taxes                                                         20,279         27,837
                                                                       ---------      ---------

     Income from discontinued operations, net of taxes                 $  37,796       $ 51,215
                                                                       =========       ========

     Colonial Penn Life:
     Revenues                                                           $147,838       $212,582
                                                                        --------       --------

     Expenses:
     Provision for insurance losses and policy benefits                   89,086        128,648
     Other operating expenses                                             35,206         58,802               
                                                                       ---------     ----------              -
                                                                         124,292        187,450

     Income before income taxes                                           23,546         25,132
     Income taxes                                                          7,671          6,944 
                                                                       ---------     -----------

     Income from discontinued operations, net of taxes                  $ 16,602       $ 17,461
                                                                        ========       ========

</TABLE>





<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



5.   Investments:

     Net investment income was as follows for the years ended December 31, 1998,
     1997 and 1996, in thousands of dollars:

<TABLE>
<CAPTION>

                                                                         1998            1997           1996  
                                                                       -------         -------       ---------
<S>                                                                   <C>             <C>             <C>   
       Interest income:
         Bonds and short-term investments                             $14,805         $14,952         $4,984
         Policy loans                                                      30             297            317
       Other long-term investments                                      5,120           6,877             32
       Dividends and other (1)                                          4,096           4,000          4,235
                                                                     --------         -------        -------

       Total investment income                                         24,051          26,126          9,568
       Less:   Investment expenses                                         -               60             87
                                                                     --------         -------        -------

       Net investment income                                          $24,051         $26,066         $9,481
                                                                      =======         =======         ======
</TABLE>

     (1) Includes  dividends on the 10% cumulative  preferred  stock of Leucadia
         Financial Corporation, an affiliate, of $4,000,000 in each of the three
         years in the period ended December 31, 1998.

 The cost (amortized for bonds), gross unrealized gains and losses and estimated
 fair value of investments classified as available for sale and held to maturity
 at December 31, 1998 and 1997 were as follow, in thousands of dollars:

<TABLE>
<CAPTION>
                                                                            Gross          Gross          Estimated
                                                                          Unrealized     Unrealized         Fair
                          1998                                Cost          Gains          Losses           Value   
                          ----                             ----------    -----------     ----------      -----------
<S>                                                           <C>               <C>             <C>          <C>    
 Available for sale:
       Bonds and notes:
       U. S. Government agencies and authorities              $41,028           $745            $85          $41,688
       Other corporate debt                                     4,498             45              7            4,536
                                                            ---------          -----           ----         --------
 Total investments available for sale                         $45,526           $790            $92          $46,224
                                                              =======           ====            ===          =======

 Held to maturity:
     Bonds and notes:
     U. S. Government agencies and authorities                $ 2,971         $   69          $   -          $ 3,040
                                                              =======         ======          =====          =======

</TABLE>





<PAGE>



                CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

5. Investments, continued:
<TABLE>
<CAPTION>

                                                                            Gross          Gross          Estimated
                                                                          Unrealized     Unrealized         Fair
                          1997                                Cost          Gains          Losses           Value   
                          ----                             ----------    -----------     ----------      -----------
<S>                                                          <C>                <C>            <C>          <C>     
Available for sale:
Bonds and notes:
     U. S. Government agencies and authorities               $514,777           $757           $251         $515,283
     Other corporate debt                                         541             30              5              566
                                                          ------------         -----         ------      -----------
     Total fixed maturities                                   515,318            787            256          515,849

Equity Securities:
     Common stocks - industrial and other                          10              -             10               -
                                                          ------------       -------          -----   -------------
Total investments available for sale                         $515,328           $787           $266         $515,849
                                                             =========          ====           ====         ========

Held to maturity:
     Bonds and notes:
     U. S. Government agencies and authorities              $   6,838          $   9          $   9         $  6,838
                                                            ==========         =====          =====         ========
</TABLE>


The  amortized  cost and  estimated  fair  value of  investments  classified  as
available  for sale and held to maturity at December  31, 1998,  by  contractual
maturity are shown  below,  in thousands  of dollars.  Expected  maturities  are
likely to differ from  contractual  maturities  because  borrowers  may have the
right  to  call  or  prepay  obligations  with or  without  call  or  prepayment
penalties.

<TABLE>
<CAPTION>
                                                           Available for Sale       Held to Maturity    
                                                                           Estimated                 Estimated
                                                          Amortized          Fair      Amortized       Fair 
                                                              Cost           Value      Cost        Value   

<S>                                                        <C>            <C>            <C>           <C>    
     Due in one year or less                               $  4,739       $  4,788       $   425       $   427
     Due after one year through five years                   26,305         26,519         2,546         2,613
     Due after five years through ten years                   9,605          9,997             -             -
     Mortgage-backed securities                               4,877          4,920             -             -
                                                            -------        -------    ----------    ----------

     Total                                                  $45,526        $46,224        $2,971        $3,040
                                                            =======        =======        ======        ======
</TABLE>

     At  December  31,  1998  and  1997,  Charter  did not hold  investments  in
     securities of a single issuer other than U.S.  government  securities which
     exceeded, in the aggregate,  10% of Charter's  stockholder's equity at that
     date.


<PAGE>



                CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

5.   Investments, continued:

     Net securities gains (losses)  reflected in the  accompanying  Consolidated
     Statements of Income for the years ended  December 31, 1998,  1997 and 1996
     were as follows, in thousands of dollars:
<TABLE>
<CAPTION>

                                                                       1998           1997          1996

<S>                                                                     <C>          <C>              <C> 
              Fixed maturities                                          $421         ($571)           $624
              Equity securities                                          (10)            -               -
              Other                                                        -            39               -
                                                                     -------        ------         -------
              Net securities gains (losses)                             $411         ($532)           $624
                                                                        ====          =====           ====
</TABLE>

     Gross  gains and  losses  on sale of fixed  maturities  were  approximately
     $1,457,000 and  $1,036,000,  respectively  in 1998,  $251,000 and $822,000,
     respectively, in 1997, and $666,000 and $42,000, respectively in 1996.

     Gross gains and losses on sale of equity  securities were  approximately $0
     and  $10,000,  respectively,  in  1998.  There  were  no  sales  of  equity
     securities in 1997 and 1996.

6.   Reinsurance:

     On  September  2,  1998,  Charter  received  from  Allstate  a  premium  of
     $27,700,000  for  reinsuring  its  variable  annuity  business.  A gain  of
     $23,539,000,  net of related assets, was deferred.  Included in liabilities
     as  December  31,  1998 is  approximately  $21,516,000,  net of  cumulative
     amortization of approximately  $2,023,000.  The deferred gain will continue
     to be amortized  into income  based on  actuarial  estimates of the premium
     revenue  of the  underlying  insurance  contracts,  or will  be  recognized
     earlier if converted to assumption reinsurance.

     On September 2, 1998,  Intramerica  received from  Allstate Life  Insurance
     Company of New York a premium  of  $525,000  for  reinsuring  its  variable
     annuity business. A gain of $474,000,  net of related assets, was deferred.
     Included in gain on reinsurance in 1998 is  amortization  of  approximately
     $26,000.  Intramerica  was dividended to Leucadia along with the LUK-CPG in
     1998 as mentioned in Note 1.

     In 1997,  Intramerica  received from Conseco a premium of  $25,000,000  for
     reinsuring  its life  insurance  business.  A gain on this  reinsurance  of
     approximately $18,706,000, net of related assets, was deferred. Included in
     liabilities  at December  31,  1997 is  approximately  $16,664,000,  net of
     cumulative amortization of approximately $2,042,000. In addition,  included
     in gain on reinsurance in 1998 is amortization of approximately $1,818,000.



<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

6.       Reinsurance, continued:

     The effect of  reinsurance  on life and health  insurance  in force for the
     years ended December 31, 1998,  1997 and 1996, is as follows,  in thousands
     of dollars:

<TABLE>
<CAPTION>
                                                   1998               1997            1996 
 
<S>                                           <C>                  <C>                <C>     
     Direct                                   $ 115,146            $310,508           $145,000
     Ceded                                     (115,146)           (241,360)           (72,000)
     Assumed                                         -                    -                  -
                                       ----------------     ---------------     --------------
     Net                               $             -            $  69,148          $  73,000 
                                       ================     ===============     ==============

     % of assumed to net                          0.00%               0.00%              0.00%
                                               --------               -----              -----

</TABLE>

     The effect of  reinsurance on life and health  premiums  written and earned
     for the years ended  December 31, 1998,  1997 and 1996,  is as follows,  in
     thousands of dollars:

<TABLE>
<CAPTION>
                                            1998                          1997                         1996           

                                  Written      Earned          Written       Earned           Written       Earned 

<S>                               <C>           <C>             <C>         <C>             <C>             <C>     
     Direct Premiums              $ 14,130      $ 15,378        $ 14,508    $ 15,065        $ 14,667        $ 15,048
     Ceded                         (14,130)     (15,378)         (13,542)    (13,812)        (13,908)        (13,908)
     Assumed                            -            -                 -           -               -            -  
                             --------------  ------------     ------------   -----------    --------      ----------
     Net premiums            $          -    $       -         $     966    $  1,253        $    759      $    1,140 
                             ==============  ============     ===========    ===========    ========      ==========

     % of assumed to net                          0.00%                        0.00%                      0.00%
                                              ---------                        -----                      -----
</TABLE>

     The effect of  reinsurance  on surrender and other  administrative  charges
     earned for the years ended December 31, 1998, 1997 and 1996, is as follows,
     in thousands of dollars:
<TABLE>
<CAPTION>

                                  1998               1997                       1996   

<S>                            <C>                 <C>                        <C>    
     Direct                    $ 4,400             $ 3,714                    $ 3,076
     Ceded                      (4,125)                 -                           -
     Assumed                        -                   -                           -  
                              ----------           ---------                  --------
     Net                           275             $ 3,714                    $ 3,076 
                              ==========           =========                  ========

     % of assumed to net         0.00%               0.00%                      0.00%
                               ---------             -----                      -----
</TABLE>




<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


6.       Reinsurance, continued:

     The effect of  reinsurance  on life and health  premiums and  surrender and
     other  administrative  charges earned combined for the years ended December
     31, 1998, 1997 and 1996, is as follows, in thousands of dollars:
    
<TABLE>
<CAPTION>

                                               1998                           1997             1996 
  
<S>                                            <C>                          <C>              <C>     
     Direct                                    $ 19,778                     $ 18,779         $ 18,124
     Ceded                                      (19,503)                     (13,812)         (13,908)
     Assumed                                         -                            -                 -  
                                              ---------                     --------         --------
     Net                                      $     275                      $ 4,967          $ 4,216 
                                              =========                     ========         ========

     % of assumed to net                          0.00%                        0.00%            0.00%
                                              ---------                        -----            -----
</TABLE>

     The effect of  reinsurance  on  policyholder  benefits  and  future  policy
     benefits  for the  years  ended  December  31,  1998,  1997 and 1996 are as
     follows, in thousands of dollars:

<TABLE>
<CAPTION>

                                                   1998                  1997                1996  

<S>                                            <C>                     <C>                 <C>    
                    Direct                     $ 23,635                $20,863             $10,533
                    Assumed                        (699)                     -                   -
                    Ceded                       (23,582)               (18,965)             (8,946)
                                               --------              ----------            --------

           Net policyholder benefits          $    (646)              $  1,898            $  1,587
                                              ==========              =========           ========
</TABLE>

     As discussed  in Notes 3 and 4, at December 31, 1998 and 1997,  reinsurance
     receivables,  net includes  approximately  $106,492,000  and  $114,433,000,
     respectively,  due from a subsidiary  of John  Hancock,  and  approximately
     $883,000 and  $50,867,000  due from Conseco,  Inc. at December 31, 1998 and
     1997, respectively.

7.   Premiums and Other Receivables, Net:

     Premiums and other  receivables,  net at December 31, 1998 and 1997 were $0
     and  $413,365,000,  respectively.  A summary of the 1997  balances  were as
     follows, in thousands of dollars:
                                                                          1997

           Notes receivable from Conseco, Inc.                        $400,000
           Accrued interest on Conseco, Inc. notes                       6,233
           Amounts due from affiliates                                   3,924
           Installment loans (net of allowance for doubtful
              accounts of $75)                                             998
           Other                                                         2,210
                                                                    ----------
           Total premiums and other receivables, net                  $413,365
                                                                      ========


<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


8.   Income Taxes:

     The principal components of the deferred tax  asset/(liability) at December
     31, 1998 and 1997, are as follows, in thousands of dollars:

<TABLE>
<CAPTION>

                                                                              1998            1997   
                                                                          -----------      ----------

<S>                                                                        <C>          <C>       
           Insurance reserves and unearned premiums                        $   192      $    (381)
           Deferred tax on installment sale                                      -        (12,523)
           Unrealized (gain) loss on investments                              (244)          (183)
           Policy acquisition costs                                            457          1,741
           Deferred reinsurance gain                                         7,531          5,832
           Other, net                                                        1,333         (1,873) 
                                                                           -------        ---------

           Net deferred tax asset (liability)                               $9,269       $ (7,387) 
                                                                            =======      ==========
</TABLE>

     The table below  reconciles  the  "expected"  statutory  federal income tax
     provision to the actual income tax provision, in thousands of dollars:

<TABLE>
<CAPTION>

                                                                        1998          1997           1996   
                              
<S>                                                                    <C>            <C>            <C>   
           "Expected" federal income tax                               $6,609         $6,830         $2,083
           Dividends received deduction                                (1,400)        (1,400)        (1,400)
           Tax (benefit) applicable to prior years                     (1,978)           (16)            24
           Tax on distribution from policyholder's surplus              5,406              -              -
           Other                                                          158            (43)            25
                                                                      -------       ---------      --------

           Total provision for income taxes                            $8,795        $ 5,371        $   732 
                                                                       =======       ========       ========
</TABLE>

     At December 31, 1998 and 1997, Charter had no loss carryforwards for income
     tax purposes.


9. Pension Plans and Other Postemployment and Postretirement Benefits:

     In 1997  and  prior,  Charter  participated  in a  noncontributory  defined
     benefit pension plan sponsored by LUK-CPG,  a former  subsidiary.  Prior to
     December 30, 1998, Charter  transferred its remaining employees to Leucadia
     and as such, all vested retirement benefits were assumed by LUK-CPG as part
     of the assets and liabilities  dividended to Leucadia on December 30, 1998.
     Charter has no pension or postemployment benefit obligations as of December
     31, 1998.




<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


9.   Pension  Plans  and  Other  Postemployment  and  Postretirement   Benefits,
     continued:

     In prior years,  Charter's  participation  in the  noncontributory  defined
     benefit pension plan covered  substantially all employees of its continuing
     operations.   Benefits  were  generally  based  on  years  of  service  and
     employees'  compensation  during  the last years of  employment.  LUK-CPG's
     policy  was to fund the  pension  cost  calculated  under  the unit  credit
     funding method  provided that this amount is at least equal to the Employee
     Retirement  Income  Security Act minimum funding  requirements  and was not
     greater than the maximum tax deductible amount for the year.

     Plan  participation  was  terminated  for  employees  of  the  discontinued
     operations as of the respective dates of the sales.

     Pension  expense  charged  to  continuing   operations  was   approximately
     $387,000,  $75,000 and $78,000 for the years ended December 31, 1998,  1997
     and 1996, respectively.

     Pension expense charged to operations included the following components, in
     thousands of dollars:

<TABLE>
<CAPTION>
                                                                         1998           1997           1996   
                                                                      ----------     ----------     ----------

<S>                                                                  <C>            <C>             <C>    
     Service cost                                                    $    411       $  2,255        $ 3,019
     Interest cost                                                      2,606          4,264          3,993
     Expected return on plan assets                                    (2,651)        (3,610)        (3,361)
     Amortization of prior service cost                                    13            226            302
     Recognized actuarial loss                                              8              4             81 
                                                                  -----------    -----------     -----------

     Net pension expense                                             $    387        $ 3,139        $ 4,034
                                                                     ========        =======        =======
</TABLE>




<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


9.   Pension  Plans  and  Other  Postemployment  and  Postretirement   Benefits,
     continued:

     The funded status of the defined benefit pension plans at December 31, 1998
     and 1997 was as follows, in thousands of dollars:

<TABLE>

                                                                                        1998         1997   
                                                                                     --------     ----------
<S>                                                                                      <C>          <C>  
         Projected Benefit Obligation:
           Projected benefit obligation at January 1,                               $ 57,149       $ 57,433
           Service cost                                                                  411          2,255
           Interest Cost                                                               2,606          4,264
           Actuarial loss                                                                590          7,269
           Benefits paid                                                              (1,864)        (6,010)
           Settlements                                                               (28,809)          (114)
           Curtailment                                                                  (667)        (7,948)
           Dividend of LUK-CPG to Leucadia                                           (29,416)             -
                                                                                     --------      --------
                Projected benefit obligation at December 31,                        $       -      $ 57,149
                                                                                    =========      ========

         Change in Plan Assets:                                                         1998           1997   
                                                                                    ---------      --------
           Fair value of plan assets at January 1,                                  $ 53,562       $ 49,025
           Actual return of plan assets                                                2,421          4,643
           Employer contributions                                                        322          5,904
           Benefits paid                                                              (1,864)        (6,010)
           Administrative expenses                                                      (539)             -
           Settlements                                                               (28,756)             -
           Dividend of LUK-CPG to Leucadia                                           (25,146)             -
                                                                                     --------      --------
              Fair value of plan assets at December 31,                             $      -       $ 53,562
                                                                                    =========      ========


         Funded Status:                                                             $      -        ($3,587)
         Unrecognized actuarial loss                                                       -            408
         Unrecognized prior service cost                                                   -            161
                                                                                    ---------      --------
              Net pension expense                                                   $      -        ($3,018)
                                                                                    =========      ========


</TABLE>

     The projected benefit  obligation at December 31, 1997 was determined using
     an assumed discount rate of 7.0%, a long-term rate of return on plan assets
     of 7.5%, and salary increase rates of 5.0%. Plan assets consisted primarily
     of U. S. Government and agency bonds and corporate bonds and notes.

     Charter participated in certain deferred  compensation (401(k)) and defined
     contribution plans. Expenses related to the defined contribution retirement
     and 401(k) plans were approximately $9,000, $7,000 and $5,000 for the years
     ended December 31, 1998, 1997 and 1996, respectively.



<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


9.   Pension  Plans  and  Other  Postemployment  and  Postretirement   Benefits,
     continued:

     Charter provided health care and other benefits to certain eligible retired
     employees.  The plans (most of which require employee  contributions)  were
     unfunded.  SFAS 106 and SFAS 112  require  companies  to accrue the cost of
     providing certain  postretirement  and  postemployment  benefits during the
     employees' period of service.  Periodic  postretirement  benefit costs were
     approximately  $0, $3,000 and $8,000 for the years ended December 31, 1998,
     1997 and 1996, respectively.

     The liability for postretirement  and  postemployment  benefits at December
     31, 1998 and 1997, was as follows, in thousands of dollars:

<TABLE>
<CAPTION>

                                                                                             1998         1997 

<S>                                                                    <C>                <C>          <C>    
              Accumulated postretirement benefit obligation at January 1,                 $ 4,725      $ 6,307
              Interest cost                                                                   331          332
              Contributions by plan participants                                               71           68
              Actuarial loss/(gain)                                                            56       (1,511)
              Benefits paid                                                                  (441)        (471)
              Dividend of LUK-CPG to Leucadia                                              (4,742)           -
                                                                                           ------      -------

              Accumulated postretirement benefit obligation at December 31,               $     -       $4,725
              Unrecognized net actuarial gain                                                   -        2,345
                                                                                          -------      -------

              Accrued postretirement benefit obligation                                   $     -      $ 7,070
                                                                                          =======      =======
</TABLE>

     The  discount  rate  used in  determining  the  accumulated  postretirement
     benefit  obligation  was 7.0% at December 31, 1997. The assumed health care
     cost trend rate used in measuring the  accumulated  postretirement  benefit
     obligation  was 8.0% for 1997,  declining  to an  ultimate  rate of 6.0% by
     2007.

     If the health care cost trend rate were increased by 1.0%, the  accumulated
     postretirement  obligation as of December 31, 1997 would have  increased by
     approximately  $331,000.  The  effect of this  change on the  aggregate  of
     service and interest cost for 1997 would be immaterial.

10.  Leases:

     Charter rents equipment and office space under a  non-cancelable  operating
     lease that expires in 1999.  Rental expense (net of sublease rental income)
     charged to operations was  approximately  $21,000 in 1998,  $58,000 in 1997
     and $154,000 in 1996.



<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


11.    Valuation and Qualifying Accounts:

       Charter held allowances for doubtful  receivables of $75,000 in 1997 in a
       downstream  finance  subsidiary.  The  assets  and  liabilities  of these
       subsidiaries  were  included  in the  dividend  of LUK-CPG to Leucadia at
       December 30, 1998.

       A summary of the change in this  allowance  for the years 1998,  1997 and
       1996 are as follows, in thousands of dollars:

<TABLE>
<CAPTION>

                                                                             1998            1997           1996
                                                                             ----            ----           ----

<S>                                                                         <C>            <C>            <C>  
       Allowance for doubtful receivables at January 1,                      $ 75           $ 209          $ 412
       Additions:
              Charged to cost and expense                                    (158)            (85)           (32)
              Recoveries made during the year                                 175             271            493
       Deductions:
              Amounts written off                                              75             320            664
              Dividend of LUK-CPG to Leucadia                                  17               -              -
                                                                            -----         -------        -------

       Allowance for doubtful receivables at December 31,                  $    -          $   75          $ 209
                                                                           ======          ======          =====
</TABLE>

12.    Commitments and Contingencies:

       Charter is subject to various litigation which arise in the normal course
       of its business. Based on discussions with counsel,  management is of the
       opinion that such litigation will have no material  adverse effect on the
       consolidated financial position of Charter or its consolidated results of
       operations.

       Charter  National Life Insurance  Company and  Intramerica are members of
       state insurance funds which provide certain  protection to  policyholders
       of insolvent insurers doing business in those states. Due to insolvencies
       of certain  insurers in recent years,  Charter has been assessed  certain
       amounts  and is likely to be  assessed  additional  amounts  by the state
       insurance funds. Charter has provided for all anticipated assessments and
       does not expect any additional  assessments to have a material  effect on
       results of operations.

13.    Related Party Transactions:

       As mentioned in Note 1, in 1998,  Charter declared and paid a dividend to
       Leucadia  totaling  $1,220,493,000.  This  dividend  was  paid  in  cash,
       securities  at market  value on the date of transfer and the common stock
       of LUK-CPG.




<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13.    Related Party Transactions, continued:


       Charter incurred expenses for various  management  services and operating
       expenses  incurred  on  its  behalf  by  Leucadia  and  other  affiliated
       companies.  In a similar manner,  Charter was reimbursed for salaries and
       other expenses incurred for the benefit of Leucadia and other affiliates.
       Charter  also has general  service and expense  reimbursement  agreements
       with Leucadia and other  affiliates.  Under the terms of the  agreements,
       Leucadia and other affiliates provide certain services for the benefit of
       Charter.  These  services  include  general  legal  advice and  services,
       accounting services, and strategic planning and investigation of proposed
       business transactions.

       Expenses incurred were approximately $4,937,000,  $916,000 and $1,131,000
       for the years ended December 31, 1998, 1997 and 1996, respectively.

       In addition,  Charter has entered into agreements  with Leucadia  whereby
       Leucadia  provides certain  investment  advisory  services related to the
       management  of  the   investment   portfolio.   Expenses   incurred  were
       approximately  $1,125,000,  $594,000  and  $383,000  for the years  ended
       December 31, 1998, 1997 and 1996, respectively.

       Charter  received   administrative   and  accounting   services  from  an
       affiliated  property and casualty company during 1998 and 1997, for which
       it paid approximately $302,000 and $90,000, respectively.

       Charter  has  agreements  with CNL,  Inc.,  a former  affiliate,  for the
       underwriting  and  distribution of its VA product.  On September 2, 1998,
       Leucadia sold CNL Inc. to Allstate.  Expenses incurred were approximately
       $176,000,  $244,000 and $245,000 for the period ended  September 2, 1998,
       and for years the ended December 31, 1997, and 1996, respectively.

       In 1992, Charter issued a 7.75% surplus note to Leucadia for $25,000,000.
       The  terms of the note  provide  for  interest  of 7.75% per annum on the
       outstanding  principal  and  interest,  with a maturity  date of July 31,
       2004. Charter recorded the note at its face value of $25,000,000. Charter
       paid interest on the note of  approximately  $1,975,000 in 1998, 1997 and
       1996.  Payments of both principal and interest on the note are subject to
       the approval of the Missouri  Department of Insurance.  Related  interest
       charged to operations  was  approximately  $1,975,000  in 1998,  1997 and
       1996.

       Charter purchased installment loans of approximately $3,000 from American
       Investment Bank, an affiliate,  in 1996, and paid related service fees of
       approximately  $46,000,  $88,000  and  $170,000  in 1998,  1997 and 1996,
       respectively.   Approximately   $998,000   in   installment   loans  were
       outstanding at December 31, 1997, and were included in premiums and other
       receivables.




<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


14.    Fair Value of Financial Instruments:

       Following is information about certain financial instruments,  whether or
       not recognized on the  Consolidated  Balance Sheets.  Where quoted market
       prices  are not  available,  fair  values  are based on  estimates  using
       present  value  or  other  valuation  techniques.  Those  techniques  are
       significantly  affected by the assumptions  used,  including the discount
       rate and estimates of future cash flows. The fair value amounts presented
       do not purport to represent and should not be  considered  representative
       of the underlying "market" or franchise value of Charter.

       The methods  and  assumptions  used to  estimate  the fair values of each
       class of the financial instruments described below are as follows:

           (a) Investments:   The  estimated   fair  values  of  fixed  maturity
               securities and  marketable  equity  securities are  substantially
               based on quoted market prices. It is not practicable to determine
               the fair value of  policyholder  loans since such loans generally
               have no stated maturity, are not separately  transferable and are
               often repaid by reductions to benefits and surrenders.

           (b) Cash  and  cash  equivalents:  The  carrying  amount  of cash 
               equivalents approximates fair value.

           (c) Separate and variable  accounts:  Separate and variable  accounts
               assets and  liabilities  are carried at market value,  which is a
               reasonable estimate of fair value.

           (d) Investment  contract  reserves:  Single Premium  Deferred Annuity
               reserves  are  carried at account  value,  which is a  reasonable
               estimate  of fair  value.  The fair  value  of  other  investment
               contracts  is  estimated by  discounting  the future  payments at
               rates which would currently be offered for contracts with similar
               terms.

           (e) Surplus  notes:  Principal  and interest  payments on the surplus
               notes are  subject  to  regulatory  approval.  Consequently,  the
               timing and certainty of principal  and interest  payments are not
               determinable.  Therefore,  the fair value of the surplus notes is
               estimated to be the carrying value.






<PAGE>



            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

14.    Fair Value of Financial Instruments, continued:

       The carrying  amounts and  estimated  fair values of Charter's  financial
       instruments at December 31, 1998 and 1997 are as follows, in thousands of
       dollars:

<TABLE>
<CAPTION>
                                                                    1998                           1997               
                                                    -------------------------------------------------------------------------
                                                    Carrying             Fair          Carrying              Fair
                                                      Amount             Value          Amount               Value    
<S>                                                      <C>            <C>              <C>            <C>     
       Financial assets:
         Investments:
           Practicable to estimate fair value            $49,962        $49,962          $526,045       $526,045
           Preferred stocks of affiliate                       -              -            40,000         40,000
           Common Stock of Affiliates                        155            155                 -              -
           Policyholder loans                                  -              -             5,050          5,050
           Cash and cash equivalents                         747            747           379,481        379,481
           Separate and variable accounts                564,040        564,040           541,546        541,546

        Financial liabilities:
           Investment contract reserves                    8,252          8,252             8,107          8,107
           Other liabilities:
           Separate and variable accounts                564,040        564,040           541,546        541,546
           Surplus notes                                  25,000         25,000            25,000         25,000

</TABLE>

15.    Statutory Information:

       Charter is subject to regulation  based,  in part,  on  accounting  bases
       prescribed by regulatory authorities.

       Charter's   statutory   assets   (on  an   unconsolidated   basis)   were
       approximately  $615,184,000 and  $1,813,308,000  at December 31, 1998 and
       1997,  respectively,  with statutory capital and surplus of approximately
       $46,238,000 and  $1,285,763,000 at those dates,  respectively.  Charter's
       net statutory  gains from  operations (on an  unconsolidated  basis) were
       approximately  $18,004,000,  $1,267,834,000 and $35,550,000 for the years
       ended  December  31,  1998,  1997 and 1996,  respectively,  and  included
       dividends received from subsidiaries of approximately  $1,268,836,000 and
       $36,120,000 for the years ended December 31, 1997 and 1996, respectively.

       Intramerica's  net statutory gains from operations (on an  unconsolidated
       basis)  for the  years  ended  December  31,  1998,  1997  and  1996  was
       approximately $3,287,000, $18,601,000 and $1,034,000, respectively.

       Charter had securities on deposit with state insurance  departments  with
       book  values  aggregating  approximately  $2,971,000  and  $6,838,000  at
       December 31, 1998 and 1997, respectively.


<PAGE>



         CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


15.    Statutory Information, continued:

       Statutory regulations restrict annual stockholder dividends paid within a
       rolling twelve month period,  without regulatory approval,  to the higher
       of gain from  operations  or 10% of  statutory  surplus of the  preceding
       year.  Under  this  restriction,   Charter  would  be  permitted  to  pay
       approximately  $28,932,000  in  dividends  on December  31, 1999  without
       regulatory approval.

       The National  Association  of Insurance  Commissioners  has adopted model
       laws  incorporating  the  concept  of  a  "risk  based  capital"  ("RBC")
       requirement  for  insurance  companies.  Generally,  the RBC  formula  is
       designed to measure the  adequacy of an  insurer's  statutory  capital in
       relation to the risks  inherent in its business.  The RBC formula is used
       by the states as an early  warning  tool to identify  weakly  capitalized
       companies for the purpose of initiating regulatory action. The RBC ratios
       of  Charter  as of  December  31,  1998 and 1997  substantially  exceeded
       minimum requirements.

16.    Concentration of Credit Risk

       Financial instruments, which potentially subject Charter to concentration
       of credit  risk,  consist  principally  of cash and U.S.  Government  and
       Agency  fixed  maturity  securities.  Charter  places  its cash with high
       quality financial  institutions.  At times, such amounts may be in excess
       of the Federal Deposit Insurance Corporation insurance limits.


<PAGE>

To the Board of Directors of
Charter National Life Insurance Company:

In our opinion, the accompanying statements of net assets of the Charter
National Variable Annuity Account (the Money Market, Bond, Capital Growth,
Balanced, International, Growth and Income, and Global Discovery Subaccounts)
and the related statements of operations and changes in net assets present
fairly, in all material respects, the financial position of each of the
respective subaccounts comprising the Charter National Variable Annuity Account
at December 31, 1998, and the results of their operations for the year then
ended and the changes in net assets for the years ended December 31, 1998 and
1997, in conformity with generally accepted accounting principles.  These
financial statements are the responsibility of the management of the Charter
National Variable Annuity Account; our responsibility is to express an opinion
on these financial statements based on our audits.  We conducted our audits of
these statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, evaluating the overall
financial statement presentation.  We believe that our audits, which include
confirmation of securities held as of December 31, 1998 by correspondence with
the custodian, provide a reasonable basis for the opinion expressed above.



PricewaterhouseCoopers LLP


February 17, 1999



<PAGE>



                    CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
                             STATEMENT OF NET ASSETS
                               December 31, 1998


<TABLE>
<CAPTION>

                                                             Money                          Capital       
                                             Total           Market           Bond           Growth       
                                          -------------   -------------   -------------   -------------   
<S>                                       <C>              <C>             <C>            <C>             
Investment in series  mutual funds, at
 net asset value (cost  $457,137,543 in
 total; and $60,619,920, $26,786,120, 
 $130,807,887, $52,021,790, $77,055,792,
 $95,010,132 and $14,835,902 for
 each portfolio, respectively.)           $534,208,536     $60,619,920     $27,178,512    $165,726,041    
                                          -------------   -------------   -------------   -------------   

          Total net assets                $534,208,536     $60,619,920     $27,178,512    $165,726,041    
                                          =============   =============   =============   =============   


Net assets:
For variable annuity contracts            $534,208,536     $60,619,920     $27,178,512    $165,726,041    
                                          -------------   -------------   -------------   -------------   

          Total net assets                $534,208,536     $60,619,920     $27,178,512    $165,726,041    
                                          =============   =============   =============   =============   


                                                                            Growth and        Global    
                                            Balanced      International       Income        Discovery     
                                          -------------   -------------    -------------   -------------
                                                                                                        
Investment in series  mutual funds, at                                                                  
 net asset value (cost  $457,137,543 in                                                                 
 total; and $60,619,920, $26,786,120,                                                                   
 $130,807,887, $52,021,790, $77,055,792,                                                                
 $95,010,132 and $14,835,902 for                                                                        
 each portfolio, respectively.)            $69,962,626     $83,868,728      $109,819,303     $17,033,406   
                                          -------------   -------------    -------------   -------------  
                                                                                                        
          Total net assets                 $69,962,626     $83,868,728      $109,819,303     $17,033,406   
                                          =============   =============    =============   =============  
                                                                                                        
                                                                                                        
Net assets:                                                                                             
For variable annuity contracts             $69,962,626     $83,868,728      $109,819,303     $17,033,406   
                                          -------------   -------------    -------------   -------------  
                                                                                                        
          Total net assets                 $69,962,626     $83,868,728      $109,819,303     $17,033,406   
                                          =============   =============    =============   =============  
                                        
</TABLE>


The accompanying notes are an integral part of these financial statements

<PAGE>


                    CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
                             STATEMENT OF OPERATIONS
                      For the year ended December 31, 1998


<TABLE>
<CAPTION>

                                                                Money                          Capital       
                                               Total            Market            Bond           Growth      
                                            -------------   --------------   -------------   -------------   
<S>                                           <C>               <C>             <C>             <C>          
Investment income:
Dividend income                               $38,846,620       $3,027,573      $1,568,525      $8,576,960   
Less: administrative expenses and
      mortality and expense risk charges        3,629,983          422,949         187,126       1,060,341   
                                            -------------   --------------   -------------   -------------   

     Net investment income                     35,216,637        2,604,624       1,381,399       7,516,619   
                                            -------------   --------------   -------------   -------------   

Gains on investments:
Realized gains:
    Proceeds from sales of fund share         408,656,163      153,248,978      18,211,116      83,082,154   
    Cost of fund shares sold                  378,329,421      153,248,978      18,145,943      69,737,835   
                                            -------------   --------------   -------------   -------------   

    Net realized gains                         30,326,742                0          65,173      13,344,319   
                                            -------------   --------------   -------------   -------------   

Unrealized gains:
    Beginning of year                          73,523,344                0         237,896      25,630,895   
    End of year                                77,070,993                0         392,392      34,918,154   
                                            -------------   --------------   -------------   -------------   

    Change in unrealized gains and loss         3,547,649                0         154,496       9,287,259   
                                            -------------   --------------   -------------   -------------   

    Net realized and unrealized
          gains on investments                 33,874,391               (0)        219,669      22,631,578   
                                            -------------   --------------   -------------   -------------   

    Increase in net assets from operation     $69,091,028       $2,604,624      $1,601,068     $30,148,197   
                                            =============   ==============   =============   =============   


                                            
                                                                             Growth and        Global     
                                               Balanced      International      Income        Discovery   
                                            -------------   --------------  --------------  ------------- 
Investment income:                                                                                        
Dividend income                                $4,363,367      $10,669,359     $10,239,269       $401,567 
Less: administrative expenses and                                                                         
      mortality and expense risk charges          448,811          595,105         802,895        112,756 
                                            -------------   --------------  --------------  ------------- 
                                                                                                          
     Net investment income                      3,914,556       10,074,254       9,436,374        288,811 
                                            -------------   --------------  --------------  ------------- 
                                                                                                          
Gains on investments:                                                                                     
Realized gains:                                                                                           
    Proceeds from sales of fund share          11,597,623       81,820,836      48,871,945     11,823,511 
    Cost of fund shares sold                    9,444,688       75,557,902      41,566,735     10,627,340 
                                            -------------   --------------  --------------  ------------- 
                                                                                                          
    Net realized gains                          2,152,935        6,262,934       7,305,210      1,196,171 
                                            -------------   --------------  --------------  ------------- 
                                                                                                          
Unrealized gains:                                                                                         
    Beginning of year                          11,568,226        9,578,621      25,129,738      1,377,968 
    End of year                                17,940,836        6,812,936      14,809,171      2,197,504 
                                            -------------   --------------  --------------  ------------- 
                                                                                                          
    Change in unrealized gains and loss         6,372,610       (2,765,685)    (10,320,567)       819,536 
                                            --------------  --------------  --------------  ------------- 
                                                                                                          
    Net realized and unrealized                                                                           
          gains on investments                  8,525,545        3,497,249      (3,015,357)     2,015,707 
                                            -------------   --------------  --------------  ------------- 
                                                                                                          
    Increase in net assets from operations    $12,440,101      $13,571,503      $6,421,017     $2,304,518 
                                            =============   ==============  ==============  ============= 
                                            
</TABLE>

The accompanying notes are an integral part of these financial statements
                                            
<PAGE>


                    CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
                       STATEMENT OF CHANGES IN NET ASSETS
                      For the year ended December 31, 1998


<TABLE>
<CAPTION>

                                                                 Money                          Capital      
                                                 Total           Market           Bond           Growth      
                                             -------------   -------------   -------------   -------------   
<S>                                           <C>              <C>             <C>             <C>           
Changes in assets:
Operations:
  Net investment income                       $35,216,637      $2,604,624      $1,381,399      $7,516,619    
  Net realized gains (losses)                  30,326,742              (0)         65,173      13,344,319    
  Change in unrealized gains and losses         3,547,649               0         154,496       9,287,259    
                                             -------------   -------------   -------------   -------------   

  Net change from operations                   69,091,028       2,604,624       1,601,068      30,148,197    
                                             -------------   -------------   -------------   -------------   

Capital share transactions:
  Premiums                                     36,003,724       9,533,579       1,818,775       7,818,317    
  Contract claims                              (3,699,263)       (762,697)       (170,311)       (899,145)   
  Contract surrenders                         (34,131,674)    (11,523,470)     (1,896,705)     (7,135,685)   
  Transfers (to) from general account and
      portfolio transfers, net                   (289,346)     12,590,653       1,331,865        (177,519)   
                                             -------------   -------------   -------------   -------------   

  Net change from capital share transaction    (2,116,559)      9,838,065       1,083,624        (394,032)   
                                             -------------   -------------   -------------   -------------   

  Total change in net assets                  $66,974,469     $12,442,689      $2,684,692     $29,754,165    
                                             =============   =============   =============   =============   


Net assets:
Beginning of year                            $467,234,067     $48,177,231     $24,493,820    $135,971,876    
End of year                                   534,208,536      60,619,920      27,178,512     165,726,041    
                                             -------------   -------------   -------------   -------------

  Total change in net assets                  $66,974,469     $12,442,689      $2,684,692     $29,754,165    
                                             =============   =============   =============   =============   



                                                                               Growth and       Global    
                                                Balanced      International      Income        Discovery  
                                             -------------   -------------   -------------  --------------
Changes in assets:                                                                                        
Operations:                                                                                               
  Net investment income                        $3,914,556     $10,074,254      $9,436,374        $288,811 
  Net realized gains (losses)                   2,152,935       6,262,934       7,305,210       1,196,171 
  Change in unrealized gains and losses         6,372,610      (2,765,685)    (10,320,567)        819,536 
                                             -------------   -------------   -------------  --------------
                                                                                                          
  Net change from operations                   12,440,101      13,571,503       6,421,017       2,304,518 
                                             -------------   -------------   -------------  --------------
                                                                                                          
Capital share transactions:                                                                               
  Premiums                                      3,751,507       2,029,556       9,733,619       1,318,371 
  Contract claims                                (559,121)       (524,248)       (748,389)        (35,352)
  Contract surrenders                          (2,871,722)     (4,812,850)     (5,266,784)       (624,458)
  Transfers (to) from general account and                                                                 
      portfolio transfers, net                  2,791,361      (2,743,834)    (13,702,764)       (379,108)
                                             -------------   -------------   -------------  --------------
                                                                                                          
  Net change from capital share transaction     3,112,025      (6,051,376)     (9,984,318)        279,453 
                                             -------------   -------------   -------------  --------------
                                                                                                          
  Total change in net assets                  $15,552,126      $7,520,127     ($3,563,301)     $2,583,971 
                                             =============   =============   =============  ==============
                                                                                                          
                                                                                                          
Net assets:                                                                                               
Beginning of year                             $54,410,500     $76,348,601    $113,382,604     $14,449,435 
End of year                                    69,962,626      83,868,728     109,819,303      17,033,406 
                                             --------------  -------------   -------------  --------------
                                                                                                          
  Total change in net assets                  $15,552,126      $7,520,127     ($3,563,301)     $2,583,971 
                                             =============   =============   =============  ==============
                                             
</TABLE>

                                             
The accompanying notes are an integral part of these financial statements

<PAGE>


                    CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
                       STATEMENT OF CHANGES IN NET ASSETS
                      For the year ended December 31, 1997


<TABLE>
<CAPTION>

                                                                  Money                          Capital       
                                                  Total           Market           Bond           Growth       
                                               -------------   -------------   -------------   -------------   
<S>                                             <C>              <C>             <C>             <C>           
Changes in assets:
Operations:
   Net investment income                        $20,047,864      $2,194,776      $1,051,559      $7,627,744    
   Net realized gains (losses)                   28,384,281               0         (81,840)     11,582,258    
   Change in unrealized gains and losses         29,773,792               0         502,191      13,608,681    
                                               -------------   -------------   -------------   -------------   

   Net change from operations                    78,205,937       2,194,776       1,471,910      32,818,683    
                                               -------------   -------------   -------------   -------------   

Capital share transactions:
   Premiums                                      47,487,583      10,336,923       1,528,875       9,079,795    
   Capital withdrawals                             (518,748)                                                   
   Contract claims                               (1,511,626)       (405,520)        (75,279)       (448,730)   
   Contract surrenders                          (28,850,270)     (7,848,722)     (1,480,123)     (5,932,659)   
   Contract maintenance charges                      (2,169)           (534)            (90)           (686)   
   Transfers (to) from general account and
       portfolio transfers, net                    (112,741)     (4,238,247)      4,641,993       5,632,341    
                                               -------------   -------------   -------------   -------------   

   Net change from capital share transaction     16,492,029      (2,156,100)      4,615,376       8,330,061    
                                               -------------   -------------   -------------   -------------   

   Total change in net assets                   $94,697,966         $38,676      $6,087,286     $41,148,744    
                                               =============   =============   =============   =============   


Net assets:
Beginning of year                               372,536,101      48,138,555      18,406,534      94,823,132    
End of year                                     467,234,067      48,177,231      24,493,820     135,971,876    
                                              -------------   -------------   -------------   -------------    

   Total change in net assets                   $94,697,966         $38,676      $6,087,286     $41,148,744    
                                              =============   =============   =============   =============    



                                                                                Growth and        Global     
                                                Balanced      International       Income        Discovery    
                                              -------------   -------------    -------------   ------------- 
Changes in assets:                                                                                           
Operations:                                                                                                  
   Net investment income                        $3,252,112      $1,362,644       $4,589,737        ($30,708) 
   Net realized gains (losses)                   1,350,636       9,302,533        5,540,987         689,707  
   Change in unrealized gains and losses         5,191,318      (3,210,925)      12,870,535         811,992  
                                              -------------   -------------    -------------   ------------- 
                                                                                                             
   Net change from operations                    9,794,066       7,454,252       23,001,259       1,470,991  
                                              -------------   -------------    -------------   ------------- 
                                                                                                             
Capital share transactions:                                                                                  
   Premiums                                      4,089,100       5,663,171       14,772,184       2,017,535  
   Capital withdrawals                                                                             (518,748) 
   Contract claims                                (122,603)       (228,457)        (200,548)        (30,489) 
   Contract surrenders                          (2,370,707)     (5,973,316)      (3,854,601)     (1,390,142) 
   Contract maintenance charges                       (383)           (476)                                  
   Transfers (to) from general account and                                                                   
       portfolio transfers, net                    (99,683)    (12,305,989)       7,341,124      (1,084,280) 
                                              -------------   -------------    -------------   ------------- 
                                                                                                             
   Net change from capital share transaction     1,495,724     (12,845,067)      18,058,159      (1,006,124) 
                                              -------------   -------------    -------------   ------------- 
                                                                                                             
   Total change in net assets                  $11,289,790     ($5,390,815)     $41,059,418        $464,867  
                                              =============   =============    =============   ============= 
                                                                                                             
                                                                                                             
Net assets:                                                                                                  
Beginning of year                               43,120,710      81,739,416       72,323,186      13,984,568  
End of year                                     54,410,500      76,348,601      113,382,604      14,449,435  
                                              -------------   -------------    -------------   ------------- 
                                                                                                             
   Total change in net assets                  $11,289,790     ($5,390,815)     $41,059,418        $464,867  
                                              =============   =============    =============   ============= 
                                              
</TABLE>


The accompanying notes are an integral part of these financial statements

<PAGE>

                        CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
                              NOTES TO FINANCIAL STATEMENTS


1.       Organization:

The Charter National Variable Annuity Account (the "Variable Account") is a unit
investment  trust  registered  under  the  Investment  Company  Act of 1940,  as
amended. The Variable Account was established by Charter National Life Insurance
Company  ("Charter  National"),  a wholly-owned  subsidiary of Leucadia National
Corporation  ("Leucadia"),  as a separate investment account on May 15, 1987. On
December 21, 1998,  Leucadia and Allstate Life  Insurance  Company  ("Allstate")
announced an agreement  for Allstate to purchase  Charter.  The  transaction  is
subject to regulatory approvals and is expected to close before July 1, 1999.

The Variable Account receives funds  representing  premiums  collected under the
variable annuity  contracts (the "Contracts")  offered by Charter National.  The
funds are directed by the Contract owners into one or more subaccounts,  each of
which, in turn,  invests  exclusively in the shares of up to seven portfolios of
the Scudder Variable Life Investment Fund (the "Fund"), an open-end, diversified
investment  company managed by Scudder Kemper  Investors,  Inc. (the "Adviser").
The Fund, at December 31, 1998, consists of the Money Market Portfolio, the Bond
Portfolio,   the  Capital  Growth  Portfolio,   the  Balanced   Portfolio,   the
International  Portfolio,  the  Growth  and  Income  Portfolio  and  the  Global
Discovery Portfolio (collectively referred to as the "Portfolios").

The Adviser  receives  compensation  for its management  and advisory  services.
Total  annual  compensation  received  by the  Adviser  in  1998  and  1997 as a
percentage of average net assets was as follows:

                                             1998                    1997
                                             ----                    ----
Money Market                                .440%                   .460%
Bond                                        .570%                   .620%
Capital Growth                              .500%                   .510%
Balanced                                    .560%                   .570%
International                              1.040%                  1.000%
Growth and Income                           .560%                   .580%
Global Discovery                           1.720%                  1.500%

Charter  National has an agreement  whereby it reimburses the Fund for its share
of the annual  operating  expenses  incurred by the Adviser that exceed 1.50% of
the  average  daily  net  assets  in  the  International  and  Global  Discovery
Portfolios and .75% of the average daily net assets in the remaining Portfolios.
Charter  National's  share  of  such  excess  expenses  are  determined  by  the
proportion  of  its  investment  in the  Fund  to the  total  investment  of all
companies participating in the Fund.

Each  subaccount  is  denominated  in units  having a distinct  value (the "Unit
Value").  For each subaccount,  the Unit Value for the Contracts on a given date
is based on the net asset  value of a share of the  corresponding  Portfolio  in
which such subaccount invests. In addition,  because of differences in Contracts
funded  by the  subaccounts,  units  in a  subaccount  attributable  to  certain
Contracts  will have  different  Unit  Values than those  attributable  to other
Contracts funded by the subaccount.  When a payment is allocated or an amount is
transferred  to a subaccount,  a number of units is purchased  based on the Unit
Value of the subaccount.  When amounts are transferred out of or deducted from a
subaccount, units are redeemed in a similar manner.


<PAGE>



                        CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
                        NOTES TO FINANCIAL STATEMENTS, continued


1.       Organization, continued:

Charter National is domiciled in the state of Missouri. Under Missouri insurance
regulations,  the assets of the  Variable  Account  are the  property of Charter
National. The assets of each subaccount  attributable to the Contracts,  and the
income arising therefrom, may not be used to settle the liabilities arising from
any other subaccount or from any other business  operations of Charter National.
The assets of each subaccount in excess of those  attributable to the Contracts,
and the income arising  therefrom,  are available for Charter National's general
use.

2.       Significant Accounting Policies:

Investment Valuation:

Investments  made in the  Portfolios of the Fund are valued at their  respective
net asset values.  Transactions are recorded on the trade date.  Dividend income
is recognized when declared in all Portfolios except the Money Market Portfolio,
which  recognizes  income based upon a daily earnings rate.  Gains and losses on
investments,  both realized and  unrealized,  are determined on the basis of the
weighted  average cost of the aggregate shares held in each of the Portfolios of
the Fund.

Federal Income Taxes:

Under current law, the net income and realized gains and losses  attributable to
the Contracts are subject to taxation,  under  certain  circumstances,  upon the
withdrawal  of such funds.  The Variable  Account  makes no  provision  for such
future,  potentially  taxable  events as any such taxes  that would then  become
payable  would be the  responsibility  of the owners of the  Contracts.  Similar
items attributable to Charter  National's  capital  contribution are included in
its federal  income tax return,  with  provisions  for such tax  included in the
accounts of Charter National.

At the present time,  Charter  National makes no charge to the Variable  Account
for any federal,  state or local taxes that it incurs which may be  attributable
to such Account or to the Contracts.  Charter  National,  however,  reserves the
right in the future to make a charge for any such tax or other  economic  burden
resulting from the application of the tax laws that it determines to be properly
attributable to the Variable Account or to the Contracts.

Use of Estimates in Preparing Financial Statements:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.


<PAGE>





                        CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
                        NOTES TO FINANCIAL STATEMENTS, continued


3.       Charges and Deductions:

Mortality and Expense Risk Charges and Administrative Expenses:

Charter  National  assumes  certain  mortality  and expense risks related to the
operation of the Variable  Account and deducts daily charges from the Contract's
values at an annual rate of .40% to .90%. Charter National reserves the right to
increase  the  mortality  and  expense  risk charge to an annual rate of .70% to
 .90%.  In  addition,   similar   deductions  are  made  on  a  daily  basis  for
administrative expenses at an annual rate of .30% to .40%.

Records Maintenance:
On certain  contracts,  Charter  National  annually deducts an amount of $30 per
Contract  for the cost of  performing  records  maintenance.  On  certain  other
Contracts, Charter National is permitted to, but did not in either 1998 or 1997,
deduct  a  records  maintenance  charge  of up to $40 at the  beginning  of each
Contract year to reflect the cost of performing records maintenance.

Transfer Charges:
On certain Contracts,  Charter National deducts a transfer charge of $10 for the
third and each  subsequent  transfer  request  made during a Contract  year.  On
certain other Contracts, Charter National is permitted to, but did not in either
1998 or 1997,  deduct a transfer charge of $10 for the third and each subsequent
transfer request made during a Contract year.

4.       Distribution of the Contracts:

CNL, Inc. ("CNL"), which acts as the principal underwriter for the Contracts, is
registered as a broker-dealer  with the Securities and Exchange  Commission (the
"SEC") and is a member of the National  Association of Securities Dealers,  Inc.
(the  "NASD").  CNL receives  commissions  and  underwriting  fees directly from
Charter  National.  CNL and Charter  National have  contracted with Scudder Fund
Distributors,  Inc.  ("Scudder")  for Scudder's  services in connection with the
distribution  of  the  Contracts.  Scudder  is  registered  with  the  SEC  as a
broker-dealer and is a member of the NASD. On September 2, 1998, Leucadia,  then
sole owner of CNL, sold all of the stock of CNL to Allstate.


<PAGE>



                        CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
                        NOTES TO FINANCIAL STATEMENTS, continued


5.       Investments:

The following table presents  selected data regarding the investments in each of
the Portfolios of the Fund at December 31, 1998.
<TABLE>
<CAPTION>

           Portfolio                 Number of            Cost             Net Asset Value    Net Asset Value Per
                                       Shares                                   Total                 Share

<S>                                      <C>            <C>                    <C>                             <C>  
Money Market                             60,619,920     $ 60,619,920           $ 60,619,920                    $1.00
Bond                                      3,950,365       26,786,120             27,178,512                     6.88
Capital Growth                            6,919,668      130,807,887            165,726,041                    23.95
Balanced                                  4,599,778       52,021,790             69,962,626                    15.21
International                             5,760,215       77,055,792             83,868,728                    14.56
Growth and Income                         9,761,716       95,010,132            109,819,303                    11.25
Global Discovery                          2,118,583       14,835,902             17,033,406                     8.04
                                                     ----------------      -----------------
     Total                                             $ 457,137,543          $ 534,208,536
                                                     ================      =================
</TABLE>


The  number  and cost of Fund  shares  purchased  and sold for the  years  ended
December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>

Portfolio                                        Purchases                           Sales
1998                                       Shares            Cost             Shares             Cost
- ----                                       ------            ----             ------             ----
<S>                                       <C>              <C>                 <C>            <C>          
Money Market                              165,691,667      $165,691,667        153,248,978    $ 153,248,978
Bond                                        3,044,678        20,676,139          2,659,644       18,145,943
Capital Growth                              4,185,611        90,204,740          3,856,921       69,737,835
Balanced                                    1,369,555        18,624,202            860,792        9,444,688
International                               6,119,844        85,843,714          5,770,587       75,557,902
Growth and Income                           4,273,578        48,324,001          4,388,395       41,566,735
Global Discovery                            1,630,990        12,391,774          1,554,288       10,627,340
                                                       -----------------                    ----------------
     Total                                                $ 441,756,237                       $ 378,329,421
                                                       =================                    ================




Portfolio                                            Purchases                         Sales
1997                                        Shares            Cost             Shares            Cost
- ----                                        ------            ----             ------            ----
Money Market                               121,556,568      $121,556,568       121,517,892     $121,517,892
Bond                                         2,101,808        14,231,217         1,271,475        8,646,122
Capital Growth                               4,652,306        86,351,192         3,808,184       58,811,129
Balanced                                     1,064,378        13,055,977           687,464        6,957,505
International                                3,180,612        44,474,149         3,938,667       46,654,039
Growth and Income                            4,978,875        51,616,031         2,820,932       23,427,148
Global Discovery                             1,313,532         8,843,451         1,481,904        9,190,576
                                                        -----------------                   ----------------
     Total                                                 $ 340,128,585                      $ 275,204,411
                                                        =================                   ================

</TABLE>

<PAGE>


                                     PART C
                               OTHER INFORMATION

Item 24.       Financial Statements and Exhibits

        (a)    Financial Statements
               All required financial  statements are included in Part B of this
               Registration Statement.
        (b)    Exhibits
        (1)    --  Resolutions  of  the  Board  of  Directors  of  Charter
                   National Life Insurance Company  authorizing  establishment
                   of the Variable Annuity Account.1/
        (2)    --  Not Applicable.
        (3)    (a) -- Form of  Principal  Underwriting  Agreement  between
                     Charter  National Life Insurance  Company on its own behalf
                     and on behalf of Charter National Variable Annuity Account,
                     and CNL, Inc. 1/
               (b) --  Form of Expense Reimbursement Agreement between Charter
                       National Life Insurance Company and CNL, Inc. 1/
               (c) --  Marketing  and  Solicitation   Agreement  dated  as  of
                     September 30, 1988 among Scudder Investor  Services,  Inc.,
                     Charter National Life Insurance  Company,  Charter National
                     Variable Annuity Account, and CNL, Inc. 1/
               (d) -- Principal Underwriting Agreement - Schedule A. 1/ 
        (4)    (a) --  Form of Contract for the Flexible Premium Variable
                      Deferred Annuity. 1/
               (b) --  State Variations in Contract Form. 1/
               (c) --  General Account Endorsement. 1/
               (d) --  Individual Retirement Provision ontract Rider. 1/
               (e) --  Change in Ownership and Annuitant Contract Rider. 1/
               (f) --  Charges Endorsement. 1/
        (5)    (a) --  Form of Application for the Flexible Premium Variable
                       Deferred Annuity. 1/
               (b) --  State Variations of Application Form. 1/
        (6)    (a) --  Articles of Incorporation of Charter National Life
                       Insurance Company. 1/
               (b) --  By-Laws of Charter National Life Insurance Company. 1/
        (7)        --  Not Applicable.
        (8)    (a) --  Participation Agreement dated September 3, 1993 between
                     Scudder Variable Life Investment Fund and Charter
                     National Life Insurance Company. 1/
               (b) --  Reimbursement Agreement dated June 9, 1986 between
                     Scudder, Stevens & Clark Inc. and Charter National Life
                     Insurance Company. 1/
               (c) --   Participating   Contract  and  Policy   Agreement  and
                     Amendments  thereto  dated  June 4,  1986  between  Scudder
                     Investor Services, Inc. and CNL, Inc. 1/
               (d) -- Amendment to Participating Contract and Policy Agreement
                     dated February 20, 1996. 1/
               (e) -- Purchase  Agreement  dated  February  11,  1998  between
                     Charter National Life Insurance Company,  Leucadia National
                     Corporation and Allstate Life Insurance Company.
                     2/
               (f) --    Form of Coinsurance Agreement between Charter
                     National Life Insurance Company and Allstate Life
                     Insurance Company. 2/
               (g) --    Form of Administrative Services Agreement between
                     Charter National Life Insurance Company and Allstate Life
                     Insurance Company. 2/
        (9)        --  Opinion and Consent of Counsel. 4/
        (10)   (a) --  Consent of Sutherland Asbill & Brennan LLP. 4/
               (b) --  Consent of Independent Accountants. 4/
        (11)       --  Not Applicable.
        (12)       --  Not Applicable.
        (13)       --  Schedule for Computation of Performance Data. 1/
        (14)       --  Not Applicable.
        (15)       --  Powers of Attorney.  3/  4/

1/      Incorporated   herein  by  reference  to   Registrant's   Post-Effective
        Amendment No. 15 to this Form N-4 Registration  Statement filed with the
        SEC via EDGARLINK on February 24, 1997 (File No. 33-22925).
2/      Incorporated   herein  by  reference  to   Registrant's   Post-Effective
        Amendment No. 17 to this Form N-4 Registration  Statement filed with the
        SEC via EDGARLINK on April 24, 1998 (File No. 33-22925).
3/      Incorporated   herein  by  reference  to   Registrant's   Post-Effective
        Amendment No. 18 to this Form N-4 Registration  Statement filed with the
        SEC via EDGARLINK on February 26, 1999 (File No. 33-22925).
4/      Filed herewith.

Item 25.     Directors and Officers of the Depositor
<TABLE>
<CAPTION>

         -------------------------------------------------- ------------------------------------------
<S>                                                         <C>  
         Name and Principal                                 Positions and Offices
         Business Address                                   With Depositor

         -------------------------------------------------- ------------------------------------------
         Richard G. Petitt*                                 Chairman of the Board, President,
                                                            Director, Chief Executive Officer and
                                                            Chief Operating Officer

         -------------------------------------------------- ------------------------------------------
         John R. Petrowski**                                Vice President, General Counsel,
                                                            Corporate Secretary and Director

         -------------------------------------------------- ------------------------------------------
         Rocco Nittoli**                                    Vice President, Treasurer, Controller
                                                            and Director

         -------------------------------------------------- ------------------------------------------
         Timothy C. Sentner ***                             Senior Vice President

         -------------------------------------------------- ------------------------------------------
         Mark Hornstein ***                                 Vice President and Director

         -------------------------------------------------- ------------------------------------------
         James E. Jordan                                    Director
         9 West 57th St.
         Suite 4000
         New York, NY 10019

         -------------------------------------------------- ------------------------------------------
         Laura Ulbrandt ***                                 Assistant Secretary

         -------------------------------------------------- ------------------------------------------
         Ian M. Cumming                                     Director
         Leucadia National Corporation
         529 East South Temple
         Salt Lake City, UT  84102

         -------------------------------------------------- ------------------------------------------
         Barbara Lowenthal ***                              Vice President

         -------------------------------------------------- ------------------------------------------
         Jesse Clyde Nichols III                            Director
         Nichols Industries, Inc.
         5001 E. 59th Street
         Kansas City, MO  64130

         -------------------------------------------------- ------------------------------------------
         Joseph S. Steinberg ***                            Director

         -------------------------------------------------- ------------------------------------------
         Joseph A. Orlando ***                              Vice President and Director

         -------------------------------------------------- ------------------------------------------
</TABLE>
* The principal business address is 3535 S.E. Doubleton Drive, Stuart, FL 34997.

** The principal business address is 335 Adams Street, Brooklyn, NY 11201.

*** The principal  business address is Leucadia National  Corporation,  315 Park
Avenue South, New York, NY 10010.


Item 26.     Persons Controlled By or Under Common Control With the Depositor
or Registrant

Charter  is the  depositor  of Charter  National  Variable  Account,  a separate
account formed in connection  with the sale of variable life insurance  policies
by Charter.  Charter  also is the  depositor  of the Charter  National  Variable
Annuity Account formed in connection with the sale of variable annuity contracts
by Charter.

As described in the  Prospectus,  Charter is engaged in the insurance  business.
Intramerica Life Insurance Company, a Charter subsidiary, offers the Contract to
residents of New York. Charter is a wholly owned subsidiary of Leucadia National
Corporation ("Leucadia"),  a New York corporation. On December 21, 1998 Allstate
Life Insurance Company ("Allstate")  announced that it entered into an agreement
National  Corporation to purchase Charter National Life Insurance  Company.  The
transaction is subject to regulatory  approvals and is expected to close by July
1, 1999.

CNL, Inc. ("CNL") is the principal underwriter of the Contracts. On September 2,
1998, Leucadia,  then sole owner of all of the stock of CNL, sold all of its CNL
stock to Allstate.

Set forth below is certain  information  concerning  each of the active  persons
under  common  control  with  Charter  (other  than  CNL),  including  state  of
organization,  percentage of voting  securities  owned or other basis of control
and principal business.

<TABLE>
<CAPTION>
                                                           Percent of
                                    Jurisdiction           Voting
                                    of                     Securities          Principal
Name                                Incorporation          Owned*              Business

<S>                                 <C>                    <C>                 <C>
Centurion Ins. Co.                  New York               100%                Insurance
WMAC Investment Corp.               Wisconsin              100%                Holding Company
Bellpet, Inc.                       Delaware               100%                Holding Company
Baldwin-CIS L.L.C.                  Delaware               100%                Investments
Conwed Corporation                  Delaware               100%                Real Estate
Leucadia Film Corporation           Utah                   100%                Film Products
Neward Corporation                  Delaware               100%                Owner and Operator of
                                                                               Oil Wells
Rastin Investing Corp.              Delaware               100%                Investments
HSD Venture                         California             100%                Real Estate
American Investment
  Company                           Delaware               100%                Holding Company
Leucadia Aviation, Inc.             Delaware               100%                Aviation
LNC Investments, Inc.               Delaware               100%                Investments
The Sperry and
  Hutchinson Co., Inc.              New Jersey             100%                Trading Stamps
Leucadia, Inc.                      New York               100%                Manufacturing &
                                                                               Investments
College Life
  Development Corp.                 Indiana                100%                Real Estate
Phlcorp, Inc.                       Pennsylvania           100%                Holding Company
Empire Insurance Co.                New York               100%                Insurance
American Investment
  Bank, N.A.                        United States          100%                Banking
Wedgewood Investments
  L.L.C.                            Delaware               100%                Investments
Leucadia Financial
  Corporation                       Utah                   100%                Real Estate

</TABLE>

<TABLE>
<CAPTION>
                                                            Percent of
                                    Jurisdiction            Voting
                                    of                      Securities         Principal
Name                                Incorporation           Owned*             Business

<S>                                 <C>                     <C>                 <C>
AIC Financial Corp.                 Delaware               100%                Real Estate
Leucadia Cellars Ltd.               Delaware               100%                Investments
American Investment
  Financial                         Utah                   100%                Thrift Loan
Allcity Insurance Co.               New York               89.8%               Insurance
Charter National Life
  Insurance Company                 Missouri               100%                Insurance
LUK-CP Administrative
  Services, Inc.                    Delaware               100%                Administrator
LUK-CPG, Inc.                       Delaware               100%                Holding Company
LUK-CPH, Inc.                       Delaware               100%                Holding Company
Intramerica Life
  Ins. Co.                          New York               100%                Insurance
Leucadia Properties, Inc.           Utah                   100%                Real Estate
Terracor II                         Utah                   100%                Real Estate
CPAX, Inc.                          Delaware               100%                
Holding Company
Rosemary Beach Land Co.             Florida                100%                Real Estate
Rosemary Beach Cottage
  Rental Co.                        Delaware               100%                Real Estate Rental
Professional Data
  Management, Inc.                  Indiana                100%                Real Estate
Leucadia Investors, Inc.            New York               100%                Investments
Silver Mountain
  Industries, Inc.                  Utah                   100%                Real Estate
Telluride Properties
  Acquisition, Inc.                 Utah                   100%                Real Estate
Baldwin Enterprises,
  Inc.                              Colorado               100%                Holding Company
Commercial Loan Insurance
  Company                           Wisconsin              100%                Insurance
NSAC, Inc.                          Colorado               100%                Real Estate
RERCO, Inc.                         Delaware               100%                Finance
330 MAD. PARENT CORP.               Delaware               100%                Investments
WMAC Credit Insurance
  Corp.                             Wisconsin              100%                Insurance
CDS Devco, Inc.                     California              80%                Investments
San Elijo Ranch, Inc.               California              68%                Real Estate
RRP, Inc.                           Colorado               100%                Real Estate
CDS Holding Corporation             Delaware               100%                Holding Company
International Bottlers
  L.L.C.                            Delaware                71%                Holding Company
Pepsi International
  Bottlers L.L.C.                   Delaware                71%                Holding Company
LUK-REN, Inc.                       New York               100%                Real Estate
Pine Ridge Associates,
  L.P.                              Texas                   75%                Winery
Leucadia Bottling L.L.C.            Utah                   100%                Holding Company
Leucadia Power Holdings,
  Inc.                              Utah                   100%                Holding Company

</TABLE>

* Unless otherwise noted,  voting securities are owned by Leucadia.  A number of
subsidiaries  of Leucadia  are not  included on this list.  Taken  together  and
considered  as a single  subsidiary,  they would not  constitute  a  significant
subsidiary of Leucadia. More detailed information will be supplied upon request.
In addition, inactive companies are not included on this list.

Item 27.  Number of Contract Owners

As of April 13,  1999 there were 9,265  owners of the  Contract,  of which 9,063
were Non-qualified and 202 were Qualified.

Item 28.  Indemnification

Currently,  there are no provisions or arrangements for  indemnification  of any
individual  either by the  Registrant or by Charter  pursuant to its Articles of
Incorporation or By-Laws.  However,  Section 351.355 of the Missouri General and
Business Corporation Law, in brief, allows a corporation to indemnify any person
who is a party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative,  by  reason of the fact  that he is or was a  director,  officer,
employee or agent of the corporation,  against  expenses,  including  attorneys'
fees,  judgments,  fines and amounts paid in settlement  actually and reasonably
incurred by him in connection  with such action if he acted in good faith and in
a manner reasonably believed to be in or not opposed to the best interest of the
corporation.  Where any person was or is a party or is  threatened  to be made a
party in an action or suit by or in the right of the  corporation  to  procure a
judgment in its favor,  indemnification  may not be paid where such person shall
have been adjudged to be liable for negligence or misconduct in the  performance
of his duty to the  corporation,  unless a court  determines  that the person is
fairly and reasonably entitled to indemnity. A corporation has the power to give
any further indemnity, to any person who is or was a director, officer, employee
or agent,  provided for in the Articles of Incorporation or as authorized by any
by-law which has been adopted by vote of the shareholders, provided that no such
indemnity shall  indemnify any person whose action was finally  adjudged to have
been  knowingly  fraudulent,  deliberately  dishonest  of the  result of willful
misconduct.

Insofar as  indemnification  for  liabilities  arising under the 1933 Act may be
permitted to directors, officers, and controlling persons of Charter pursuant to
the  foregoing  statute,  or  otherwise,  Charter has been  advised  that in the
opinion of the SEC such indemnification is against public policy as expressed in
the 1933 Act and is,  therefore,  unenforceable.  In the event  that a claim for
indemnification  against such liabilities  (other than the payment by Charter of
expenses  incurred  or paid by a  director,  officer  or  controlling  person of
Charter in successful defense or any action,  suit or proceeding) is asserted by
such director,  officer or controlling  person in connection with the securities
being registered,  Charter will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction  the  question  of whether  such  indemnification  by it is against
public  policy as  expressed  in the 1933 Act and will be  governed by the final
adjudication of such issue.

Item 29.  Principal Underwriter

CNL is the  principal  underwriter  of the  Charter  National  Variable  Annuity
Account. CNL is also the principal underwriter for the Charter National Variable
Account,   a  separate   account  of  Charter  formed  in  connection  with  the
distribution of variable life insurance  policies issued by Charter.  And CNL is
principal   underwriter  for  variable  annuity  contracts  issued  through  the
Intramerica Variable Annuity Account.

Commissions  in the amount of $_____  were paid on the  Contracts  to CNL during
Registrant's fiscal year ending 12/31/98.


<PAGE>


The directors and officers of CNL are as follows:
<TABLE>
<CAPTION>

         -------------------------------------------------- ------------------------------------------
         Name and Principal                                 Positions and Offices
         Business Address                                   With Underwriter

         -------------------------------------------------- ------------------------------------------
         <S>                                                <C>
         John R. Hunter*                                    Director
         -------------------------------------------------- ------------------------------------------
         Louis G. Lower, II*                                Director
         -------------------------------------------------- ------------------------------------------
         Michael J. Velotta*                                Director and Assistant Secretary
         -------------------------------------------------- ------------------------------------------
         Thomas J. Wilson, II*                              Director
         -------------------------------------------------- ------------------------------------------
         A. Sales Miller*                                   President
         -------------------------------------------------- ------------------------------------------
         Karen C. Gardner*                                  Vice President
         -------------------------------------------------- ------------------------------------------
         Kathleen A. Urbanowicz*                            Vice President, Secretary and Chief
                                                            Compliance Officer
         -------------------------------------------------- ------------------------------------------
         Terry R. Young*                                    General Counsel and Assistant Secretary
         -------------------------------------------------- ------------------------------------------
         James P. Zils*                                     Treasurer
         -------------------------------------------------- ------------------------------------------
         Robert N. Roeters*                                 Assistant Vice President
         -------------------------------------------------- ------------------------------------------
         Emma M. Kalaidjian*                                Assistant Secretary
         -------------------------------------------------- ------------------------------------------
         Brenda D. Sneed*                                   Assistant Secretary
         -------------------------------------------------- ------------------------------------------
         Nancy M. Bufalino*                                 Assistant Treasurer
         -------------------------------------------------- ------------------------------------------
</TABLE>

*    The principal business address is Allstate Life Insurance Company, 3100
Sanders Road, Northbrook, Illinois 60062-7154.

Item 30.  Location of Accounts and Records

All financial accounts and records required to be maintained by Section 31(a) of
the 1940 Act and the rules under it are maintained by Charter or an affiliate at
their  respective  home  offices.  All Contract  Owner  accounts  and  documents
required to be  maintained  by Section 31(a) of the 1940 Act and the rules under
it are  maintained by Charter or by the Allstate,  or by an affiliate of Charter
or Allstate, at their home offices or at the customer service center.

Item 31.  Management Services

   Not Applicable.

Item 32.  Undertakings

Charter  National Life  Insurance  Company hereby  represents  that the fees and
charges  deducted  under the  Contract,  in the  aggregate,  are  reasonable  in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by Charter National Life Insurance Company.


<PAGE>



                                   SIGNATURES

     As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant  certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this registration statement and has caused this
registration  statement  to be signed on its behalf in the City of St. Louis and
the State of Missouri, on the __ day of April, 1999.


                   Charter National Variable Annuity Account
                                  (Registrant)
(Seal)               By: Charter National Life Insurance Company
                                  (Depositor)


Attest: /s/John R. Petrowski              By:   /s/Rocco Nittoli
        --------------------                    ----------------
         John R. Petrowski                        Rocco Nittoli
         Vice President and                       Vice President and
           General Counsel                          Treasurer



     As  required  by the  Securities  Act of  1933  this  amended  Registration
Statement  has been signed by the following  persons in their  capacities on the
dates indicated.

<TABLE>
<CAPTION>

Signature                                              Title                            Date
<S>                                                    <C>                              <C>

*_____________________________                         Chairman of the Board            4/__/99
 Richard G. Petitt                                     President and Director
                                                       (Chief Executive Officer)
                                                       (Chief Operating Officer)


*______________________________                        Vice President, Treasurer,       4/__/99
Rocco Nittoli                                          Controller and Director


*______________________________                        Director                         4/__/99
 Ian M. Cumming


*_______________________________                       Senior Vice President            4/__/99
 Timothy C. Sentner


*______________________________                        Vice President, General          4/__/99
 John R. Petrowski                                     Counsel, Corporate
                                                       Secretary and Director

*_____________________________                         Assistant Secretary              4/__/99
 Laura Ulbrandt


*_____________________________                         Director                         4/__/99
 Jesse Clyde Nichols III

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

Signature                                              Title                          Date

<S>                                                    <C>                              <C>
*_____________________________                         Vice President and
 Mark Hornstein                                        Director                       4/__/99


*_____________________________                         Director                       4/__/99
 Joseph S. Steinberg


*_____________________________                         Vice President                 4/__/99
 Barbara Lowenthal


*_____________________________                         Vice President and             4/__/99
 Joseph A. Orlando                                     Director


*______________________________                        Director                       4/__/99
 James E. Jordan

</TABLE>

 *Pursuant to Power of Attorney


(Seal)                                                 Date:  April 23, 1999


Attest:     /s/John R. Petrowski           By:  /s/Rocco Nittoli
            --------------------                ----------------
            John R. Petrowski                   Rocco Nittoli
            Vice President and                  Vice President and
              General Counsel                   Treasurer


<PAGE>



                                  Exhibit List


Exhibit 9         Opinion and Consent of Counsel

Exhibit 10(a)     Consent of Sutherland Asbill & Brennan

Exhibit 10(b)     Consent of Independent Accountants

Exhibit 15        Powers of Attorney

                           Ian M. Cumming
                           Timothy C. Sentner
                           James E. Jordan







[Letterhead of Charter National Life Insurance Company]


April 23, 1999

Board of Directors
Charter National Life Insurance Company
8301 Maryland Avenue
St. Louis, Missouri 63105

Gentlemen and Ladies:

                  Re: Charter National Variable Annuity Account

     In my capacity as Vice  President and General  Counsel of Charter  National
Life Insurance Company (the "Company"),  I am rendering the following opinion in
connection  with the filing  with the  Securities  and  Exchange  Commission  of
Post-Effective  Amendment No. 19 to the Registration Statement on Form N-4 under
the Securities Act of 1933 and the  Investment  Company Act of 1940,  filed with
respect to certain flexible variable annuity contracts (the "Contracts")  issued
by Charter National Variable Annuity Account (the "Account").

     In forming the following  opinion,  I have made such examination of law and
examined  such records and other  documents as in my judgment are  necessary and
appropriate.

     It is my opinion that:

     1.   The  Account is a separate  investment  account of the  Company and is
          duly created and validly existing pursuant to the laws of the State of
          Missouri.

     2.   The  Contracts,  when issued in accordance  with the Prospectus of the
          Account and in compliance with  applicable  local law, are and will be
          legal and binding  obligations of the Company in accordance with their
          terms.

     3.   Assets equal to the reserves and other contract  liabilities  and held
          in the Account will not be chargeable with liabilities  arising out of
          any other business the Company may conduct.

     I  consent   to  the   filing  of  this   opinion  as  an  exhibit  to  the
above-mentioned Registration Statement and to the inclusion of my name under the
caption "Legal Matters" in the Statement of Additional Information filed as part
of this Registration Statement on Form N-4.

                                   Very truly yours,

                                   /s/ John R. Petrowski
                                   ----------------------
                                   John R. Petrowski
                                   Vice President and General Counsel





                 [Letterhead of Sutherland Asbill & Brennan LLP]

                                 April 23, 1999


VIA EDGARLINK

Board of Directors
Charter National Life Insurance Company
8301 Maryland Ave.
St. Louis, Missouri 63105

Ladies and Gentlemen:

     We hereby  consent to the  reference  to our name under the caption  "Legal
Matters"  in  the  Statement  of  Additional   Information   filed  as  part  of
Post-Effective  Amendment No. 19 to the  registration  statement on Form N-4 for
Charter National  Variable Annuity Account (File No.  33-22925).  In giving this
consent, we do not admit that we are in the category of persons whose consent is
required under Section 7 of the Securities Act of 1933.

                              Very truly yours,

                              Sutherland Asbill & Brennan LLP


                              By:  /s/ Stephen E. Roth   
                                   ------------------- 
                                   Stephen E. Roth






                       CONSENT OF INDEPENDENT ACCOUNTANTS


Board of Directors
Charter National Life Insurance Company:


We consent to the inclusion of the following in Post-Effective  Amendment No. 19
to the Registration  Statement of the Charter National  Variable Annuity Account
on Form N-4 (File No. 811-5279 and Registration No. 33-22925):

     o    Our report dated  February 17,  1999,  on our audits of the  financial
          statements  of the Charter  National  Variable  Annuity  Account as of
          December  31,  1998 and for each of the two years in the period  ended
          December 31, 1998.

     o    Our report dated February 17, 1999, on our audits of the  consolidated
          financial  statements of Charter  National Life Insurance  Company and
          Subsidiaries  as of  December  31,  1998  and 1997 and for each of the
          three years in the period ended December 31, 1998.

     o    The reference to our firm under the caption "Independent Accountants."



PricewaterhouseCoopers LLP

April 23, 1999








                                POWER OF ATTORNEY


     We,  the  undersigned  directors  and  officers  of Charter  National  Life
Insurance Company,  a Missouri stock life insurance  company,  hereby constitute
and appoint Richard G. Petitt, John R. Petrowski and Rocco Nittoli,  and each of
them  (with  power  to  each  of  them  to  act  alone),  our  true  and  lawful
attorneys-in-fact  and  agents,  with full power to sign for us and in our names
and in the  capacities  indicated  below,  any  and  all  amendments  (including
post-effective  amendments)  to  the  Registration  Statements  filed  with  the
Securities  and  Exchange  Commission  for the  purpose of  registering  Charter
National  Variable  Annuity  Account,   established  by  Charter  National  Life
Insurance  Company  on  May  15,  1987  as a unit  investment  trust  under  the
Investment Company Act of 1940 and the variable annuity contracts issued by said
separate  account  under  the  Securities  Act of  1933,  hereby  ratifying  and
confirming  our  signatures as they may be signed by our said  attorneys-in-fact
and agents, to said Registration Statements and any and all amendments thereto.

                  Witness our hands on the date set forth below.
<TABLE>
<CAPTION>


Signature                                     Date          Signature                                Date
- ------------------------------------ ---------------------- ------------------------------- ------------------------
<S>                                   <C>                   <C>                             <C>
_____________________                        2/__/99        ____________________                    2/__/99
/s/ Richard G. Petitt                                       /s/ Ian M. Cumming
- ------------------------------------ ---------------------- ------------------------------- ------------------------

_____________________                        2/__/99        ____________________                    2/26/99
/s/ Mark Hornstein                                          /s/ James E. Jordan
- ------------------------------------ ---------------------- ------------------------------- ------------------------

_____________________                        2/__/99        ____________________                    2/26/99
/s/ John R. Petrowski                                       /s/ Rocco Nittoli
- ------------------------------------ ---------------------- ------------------------------- ------------------------

_____________________                        2/__/99        ____________________                    2/__/99
/s/ Laura Ulbrandt                                          /s/ Barbara Lowenthal
- ------------------------------------ ---------------------- ------------------------------- ------------------------

_____________________                        2/__/99        ____________________                    2/__/99
/s/ Jesse Clyde Nichols III                                 /s/ Joseph S. Steinberg
- ------------------------------------ ---------------------- ------------------------------- ------------------------

_____________________                        2/__/99        ____________________                    2/26/99
/s/ Joseph A. Orlando                                       /s/ Timothy C. Sentner

</TABLE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission