CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT
497, 2000-05-11
Previous: SUMMIT BANK CORP, 10-Q, 2000-05-11
Next: WIDMANN SIFF & CO INC, 13F-HR, 2000-05-11



                              SCUDDER HORIZON PLAN
                          PROSPECTUS DATED MAY 1, 2000

              A NO-LOAD FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                                   offered by
                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                   through the
                    CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

This prospectus  describes the Scudder Horizon Plan Contract  ("Contract").  The
Contract  has  10  investment  alternatives  --  a  general  account  (paying  a
guaranteed  minimum  fixed rate of interest) and 9  sub-accounts  of the Charter
National Variable Annuity Account. Money you direct to a sub-account is invested
exclusively in a single  portfolio of the SCUDDER VARIABLE LIFE INVESTMENT FUND.
The 9 mutual  fund  portfolios  we offer  through  the  sub-accounts  under this
Contract are:

SCUDDER VARIABLE LIFE INVESTMENT FUND

Balanced Portfolio                    International Portfolio
Bond Portfolio                        Large Company Growth Portfolio
Capital Growth Portfolio              Money Market Portfolio
Global Discovery Portfolio            21st Century Growth Portfolio*
Growth and Income Portfolio

* Prior to May 1, 2000,  the 21st Century  Growth  Portfolio was named the Small
Company Growth Portfolio.

VARIABLE ANNUITY  CONTRACTS  INVOLVE CERTAIN RISKS,  INCLUDING  POSSIBLE LOSS OF
PRINCIPAL.

o    The  investment  performance  of the  portfolios in which the  sub-accounts
     invest will vary.

o    We do not guarantee how any of the portfolios will perform.

o    The  Contract  is not a deposit  or  obligation  of any  bank,  and no bank
     endorses or guarantees the contract.

o    Neither the U.S.  Government nor any Federal agency insures your investment
     in the Contract.

Please read this prospectus  carefully  before  investing and keep it for future
reference. It contains important information about the Contract.

THE  SECURITIES AND EXCHANGE  COMMISSION  HAS NOT APPROVED OR DISAPPROVED  THESE
SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

THIS CONTRACT IS NOT AVAILABLE IN ALL STATES.


<PAGE>
The Contract is designed to aid you in long-term financial planning.

To learn  more  about the  Contract,  you may want to look at the  Statement  of
Additional  Information  dated May 1, 2000 (the  "SAI").  For a free copy of the
SAI, contact us at:

Scudder Horizon Plan
Customer Service Center
PO Box 80469 Lincoln,
NE 68501-0469

Overnight  Mailing  Address:
2940 S. 84th Street
Lincoln, NE 68506 1-800-242-4402

Charter has filed the SAI with the U.S.
Securities  and  Exchange  Commission  (the  "SEC") and has  incorporated  it by
reference into this  prospectus.  The SAI's table of contents appears at the end
of this prospectus.

The SEC  maintains an Internet Web site  (http://www.sec.gov)  that contains the
SAI, material  incorporated by reference,  and other  information.  You may also
read and copy any of these  documents  at the  SEC's  public  reference  room in
Washington,  D.C.  Please call  1-800-SEC-0330  for further  information  on the
operation of the public reference room.

                                       2
<PAGE>


<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                                                                 PAGE

<S>                                                                               <C>
DEFINITIONS........................................................................5
SUMMARY............................................................................7
EXPENSE TABLE.....................................................................11
     Financial Statements.........................................................13
CALCULATION OF YIELDS AND TOTAL RETURNS...........................................13
OTHER PERFORMANCE DATA............................................................14
CHARTER AND THE VARIABLE ACCOUNT..................................................15
     Charter National Life Insurance Company......................................15
     Charter National Variable Annuity Account....................................15
     Services Agreements with Allstate............................................16
SCUDDER VARIABLE LIFE INVESTMENT FUND.............................................16
THE CONTRACT......................................................................18
     Contract Application and Issuing the Contract................................18
     Examination Period...........................................................18
     Payments.....................................................................19
     Allocating Payments..........................................................21
     Transfers....................................................................21
     Account Value................................................................24
     Contract Ownership...........................................................26
     Assignment of Contract.......................................................26
ACCESS TO YOUR MONEY..............................................................27
     Full and Partial Surrenders..................................................27
     Annuity Payments.............................................................28
     Annuity Income Options.......................................................29
     Maturity Date................................................................30
     Death Benefit................................................................31
     Beneficiary Provisions.......................................................31
     Death of Owner...............................................................31
     Employment-Related Benefit Plans.............................................32
EXPENSES..........................................................................32
     Mortality and Expense Risk Charge............................................32
     Contract Administration Charge...............................................33
     Records Maintenance Charge...................................................33
     Premium Taxes................................................................34
     Other Taxes..................................................................34
     Transfer Charges.............................................................34
     Portfolio Charges............................................................34
FEDERAL TAX MATTERS...............................................................35
     Taxation of Annuities in General.............................................35
GENERAL PROVISIONS................................................................40

                                       3
<PAGE>

     The Contract.................................................................40
     Delay of Payment and Transfers...............................................40
     Contract Expiration..........................................................41
     Misstatement of Age or Sex...................................................41
     Nonparticipating Contract....................................................41
     Notices and Inquiries........................................................41
     Records and Reports..........................................................42
     Year 2000....................................................................42
SERVICES AGREEMENT................................................................42
DISTRIBUTION OF THE CONTRACT......................................................43
THE GENERAL ACCOUNT...............................................................44
VOTING RIGHTS.....................................................................45
LEGAL MATTERS.....................................................................46
ADDITIONAL INFORMATION............................................................46
TABLE OF CONTENTS FOR STATEMENT OF  ADDITIONAL INFORMATION........................47
APPENDIX A-- CONDENSED  FINANCIAL INFORMATION.....................................48
</TABLE>

                                       4
<PAGE>
DEFINITIONS

ACCOUNT VALUE -- Your Contract's total value in the sub-accounts and the general
account. The Contract refers to account value as "Accumulated Value."

AGE -- The  annuitant's  age on his  or her  birthday  nearest  to the  Contract
Anniversary.

ANNUITANT -- The person whose life is used to determine  the duration and amount
of any annuity payments. If the annuitant dies before the Maturity Date, we will
pay a death benefit.

ANNUITY  PAYMENTS -- After the Maturity Date, we promise to pay you an income in
the form of regular fixed annuity  payments.  The amount of the annuity payments
depends  on the  amount of money  you  accumulate  in the  Contract  before  the
Maturity Date and on the annuity income option you choose.

BENEFICIARY  -- The person(s) you select to receive the benefits of the Contract
if no Owner is living.

CONTRACT  DATE -- The  date  listed  in the  Contract  that we use to  determine
Contract years, Contract months, and Contract  anniversaries.  The Contract Date
is usually the same date as the  Effective  Date.

DEATH  BENEFIT -- An amount we pay if the  annuitant  dies  before the  Maturity
Date.  The death benefit is the greater of the account  value or the  Guaranteed
Death Benefit.

DECLARATION  PERIOD -- A period of time  between 1 and 3 years  during  which we
will credit  specified rates of interest on payments you allocate to the general
account.

EFFECTIVE  DATE -- A date  within  two  business  days  after  we have
received a  completed  application  and the full  initial  payment.

FUND -- The Scudder  Variable Life  Investment  Fund,  an open-end,  diversified
management investment company in which the sub-accounts invest.

GENERAL ACCOUNT -- The account  containing all of Charter's  assets,  other than
those held in its separate accounts.

GUARANTEED  DEATH BENEFIT -- The sum of the payments you made,  less any partial
surrenders.

HOME  OFFICE -- The home  office of Charter is  located  at 3100  Sanders  Road,
Northbrook,  IL 60062.  Charter's  customer  service  center and  administrative
office are located at 2940 S. 84th Street, Lincoln, NE 68506.

JOINT  ANNUITANT -- If you select  annuity  income option 2, you may designate a
joint  annuitant.  We will use the joint  annuitant's  life,  in addition to the
annuitant's life, to determine the duration of the annuity payments.

JOINT OWNER -- A person  sharing the  privileges  of  ownership as stated in the
Contract.  If a joint owner is named,  Charter will  presume  ownership to be as
joint tenants with right of survivorship.

                                       5
<PAGE>

MATURITY  DATE -- The date on which your account  value is applied to an annuity
income option, if the annuitant is living.

MONTHLY ANNIVERSARY -- The same date in each month as the Contract Date.

NET PAYMENT -- A payment less any applicable premium taxes.

NONQUALIFIED CONTRACT -- A Contract other than a Qualified Contract.

OWNER (YOU, YOUR) -- The person having the privileges of ownership stated in the
Contract,  including the right to receive  annuity  payments if the annuitant is
living  on the  Maturity  Date and the  Contract  is in  force.

PORTFOLIO -- A separate investment  portfolio of the Fund in which a sub-account
of the Variable Account invests.

PROOF  OF  DEATH  -- One of the  following:  (i) a  certified  copy  of a  death
certificate,  (ii)  a  copy  of a  certified  decree  of a  court  of  competent
jurisdiction as to the finding of death,  or (iii) any other proof  satisfactory
to  Charter.

QUALIFIED  CONTRACT -- A Contract  issued in connection  with a retirement  plan
that  qualifies for special  Federal  income tax  treatment.

SUB-ACCOUNT -- An investment division of the Variable Account.  Each sub-account
invests  exclusively in a single  portfolio of the Fund.

UNIT VALUE -- The value of each unit of a  sub-account.  It is  calculated  each
Valuation Period. It is similar to the net asset value of a mutual fund.

VALUATION  DATE -- Each day on which we value the  assets  in the  sub-accounts,
which is each  day on  which  the New York  Stock  Exchange  (NYSE)  is open for
trading. We are open for business on each day the NYSE is open.

VALUATION  PERIOD -- The period that begins at the close of one  Valuation  Date
and ends at the close of the next Valuation  Date.

VARIABLE  ACCOUNT --  Charter  National  Variable  Annuity  Account,  a separate
account composed of sub-accounts  which we established to receive and invest the
portion of net  payments  under the  Contract  that you do not  allocate  to our
general  account.

WE, US, OUR, CHARTER, THE COMPANY -- Charter National Life Insurance Company.

                                       6
<PAGE>
SUMMARY

This summary  answers  certain basic  questions you may have about the Contract.
More detailed  information  about the Contract appears later in this Prospectus.
Please read this Prospectus carefully.

WHY SHOULD I PURCHASE THIS CONTRACT?

The  Contract  provides a way for you to invest on a  tax-deferred  basis in the
sub-accounts of the Variable Account and in the general account. The Contract is
designed to enable you to accumulate  money for retirement  and other  long-term
investment purposes.  "Tax-deferred" means that earnings and appreciation on the
assets  in your  Contract  are not taxed  until you take  money out by a full or
partial cash surrender or by annuitizing the Contract, or until we pay the death
benefit.

HOW CAN I PURCHASE THE CONTRACT?

You may purchase the Contract from us (Charter National Life Insurance  Company)
for a minimum payment of $2,500 ($2,000 for certain Qualified Contracts).  We do
not deduct a commission or sales charge from any payment you make.  You may make
additional payments under the Contract, subject to certain conditions. Send your
payments to:

Scudder Horizon Plan
Customer Service Center
Mailing address:
P.O. Box 80469
Lincoln, NE 68501-0469

Overnight Mailing Address:
2940 S. 84th Street
Lincoln, NE 68506

WHAT ANNUITY BENEFITS ARE OFFERED UNDER THE CONTRACT?

The Contract  allows you to receive  fixed annuity  payments  under one of three
annuity income options. Annuity payments begin after the Maturity Date, provided
the annuitant is living.  The three annuity income options  currently  available
are: (i) life  annuity with  installment  refund;  (ii) joint and survivor  life
annuity with installment refund; and (iii) installments for life.

Other annuity  income  options may be available on the Maturity Date. The dollar
amount of each annuity payment will be fixed on the Maturity Date and guaranteed
by us.

WHAT INVESTMENTS ARE AVAILABLE UNDER THE CONTRACT?

You may invest  your money in any of the  following  portfolios  of the  Scudder
Variable Life Investment Fund by directing your payments into the  corresponding
sub-accounts:

o        Balanced

                                       7
<PAGE>

o        Bond
o        Capital Growth
o        Global Discovery
o        Growth and Income
o        International
o        Large Company Growth
o        Money Market
o        21st Century Growth*

* Prior to May 1, 2000, the 21st Century Growth  Sub-account was named the Small
Company Growth Sub-account.

Each sub-account invests in Class A shares of its corresponding  portfolio.  The
assets of each portfolio are held separately from the assets of other portfolios
and  each  has  separate  investment  objectives  and  policies.   The  attached
prospectus  for the Fund more fully  describes the  portfolios.  Scudder  Kemper
Investments Inc. is the investment adviser for the portfolios.

Your investment in the sub-accounts will fluctuate daily based on the investment
results  of the  portfolios  in which you  invest,  and on the fees and  charges
deducted.   You  bear  the  investment  risk  for  amounts  you  invest  in  the
sub-accounts.

WHAT FIXED RATE OPTIONS ARE AVAILABLE UNDER THE CONTRACT?

You may allocate  funds to the general  account and receive a specified  rate of
return.  We  will  credit  interest  to your  payments  for  the  length  of the
Declaration  Period you choose at a  guaranteed  rate we specify in advance.  We
offer  Declaration  Periods  of 1 and 3  years.  At the  end of the  Declaration
Period, you have the option to move funds into any available sub-account or into
another  Declaration  Period that has a new  specified  rate of interest that we
guarantee will be no less than 3.5%.

We  guarantee  interest,  as well as  principal,  on money placed in the general
account.

WHAT IS THE PURPOSE OF THE VARIABLE ACCOUNT?

We established the Variable  Account to invest the payments we receive under our
variable  annuities,  including this Contract.  The Variable  Account is divided
into sub-accounts.  Each sub-account  invests  exclusively in a portfolio of the
Fund. Under Illinois law, the assets in the Variable Account associated with the
Contract are not affected by, nor chargeable  with,  liabilities  arising out of
any other business we conduct.

CAN I TRANSFER ASSETS WITHIN THE CONTRACT?

Yes. You have the  flexibility to transfer  assets within the Contract.  You may
transfer amounts among the sub-accounts and from the sub-accounts to the general

                                       8
<PAGE>

account at any time. You may also transfer  amounts from the general  account to
the  sub-accounts  or within the  general  account  at the end of a  Declaration
Period.

We do not  impose a charge for any  transfers.  In the  future,  we may impose a
transfer  charge of $10 for the  third and  subsequent  transfer  requests  made
during a Contract Year.

WHAT ARE MY EXPENSES UNDER THE CONTRACT?

On each Valuation Date, we deduct an Administrative  Expense Charge at an annual
rate of 0.30%,  and a  Mortality  and  Expense  Risk Charge at an annual rate of
0.40%, from the amount you have invested in each sub-account.  These charges are
not deducted from the general  account.  We do not charge an annual  maintenance
fee,  although  the  Contract  permits us to deduct a maximum  fee of $40 in the
future.

We will deduct state premium taxes,  which  currently  range from 0% to 3.5%, if
your state  requires us to pay premium  taxes.  We will deduct the taxes  either
when we incur the tax or at a later time.

We do not deduct any surrender charges on full or partial surrenders.

The portfolios also deduct investment  charges from amounts you have invested in
the portfolios through the sub-accounts. These charges range from 0.43% to 1.63%
annually,  depending on the  portfolio.  See the prospectus for the Fund and the
Fee Table in this Prospectus.

DO I HAVE ACCESS TO MY MONEY IN THE CONTRACT?

Yes. You may make a full or partial surrender of the Contract at any time before
the Maturity Date or the annuitant's death. No surrender charges apply.

For Qualified  Contracts issued under the Internal Revenue Code ("Code") Section
403(b), certain restrictions will apply. You may also have to pay Federal income
taxes and a penalty tax on any money you take out of the Contract.

WHAT IS THE DEATH BENEFIT?

If the  annuitant  dies before the Maturity  Date,  we pay you,  the owner,  the
greater of the account value or the Guaranteed Death Benefit.  If the owner of a
Nonqualified  Contract dies before the Maturity Date and before the  annuitant's
death,  then we will pay the  account  value in a lump sum to the joint owner no
later than 5 years following the owner's death (if there is no joint owner, then
we will pay the beneficiary).

WHAT ARE THE FEDERAL INCOME TAX CONSEQUENCES OF INVESTING IN THE CONTRACT?

The  Contract's  earnings are  generally  not taxed until you take them out. For
Federal tax purposes,  if you take money out before the Maturity Date,  earnings
come out first and are taxed as income.  If you are younger than 59 1/2 when you
take money out,  you may be charged a 10% Federal  penalty tax on the  earnings.
The annuity payments you receive after the Maturity Date are considered partly a
return of your original investment;  that part of each payment is not taxable as
income.


                                       9
<PAGE>

Different tax  consequences may apply for a Contract used in connection
with a qualified plan.

CAN THE CONTRACT BE RETURNED AFTER I RECEIVE IT?

Yes. You may return the  Contract for a refund by returning  the Contract to our
customer  service  center  within 10 days after you receive it. As  permitted by
federal or state law,  the amount of the refund  will  generally  be the initial
payment,  plus (or minus)  gains (or losses) from  investing  the payment in the
sub-accounts you selected on your  application,  plus interest earned on amounts
you allocated to the general  account.  In some states you may have more than 10
days, or receive a different refund amount. See "Examination  Period" and "State
Exceptions."

                                       10
<PAGE>
EXPENSE TABLE

This Expense Table  illustrates  the current  charges and  deductions  under the
Contract,  as well as the Fund's fees and expenses for the 1999  calendar  year.
The purpose of this table is to assist you in understanding the various cost and
expenses that you will bear directly and  indirectly.  The Fund has provided the
information pertaining to the Fund.

<TABLE>
<CAPTION>
CONTRACT OWNER TRANSACTION EXPENSES
 -----------------------------------------------------------------------------------
<S>                                                                     <C>
 Sales Load Imposed on Payments                                         NONE
 -----------------------------------------------------------------------------------
 Deferred Sales Load                                                    NONE
 -----------------------------------------------------------------------------------
 Surrender Fee                                                          NONE
 -----------------------------------------------------------------------------------
 Transfer Charge (transfers made between sub-accounts and/or to the     NONE*
 general account during a Contract Year)
 -----------------------------------------------------------------------------------
  ANNUAL RECORDS MAINTENANCE CHARGE                                      NONE*
 -----------------------------------------------------------------------------------
 VARIABLE ACCOUNT ANNUAL EXPENSES (as a percentage of your average net
 assets in the Variable Account)
 -----------------------------------------------------------------------------------
  Mortality and Expense Risk Charge                                      0.40%
 -----------------------------------------------------------------------------------
  Contract Administration Charge                                         0.30%
  -----------------------------------------------------------------------------------
 Total Variable Account Annual Expenses                                 0.70%
 -----------------------------------------------------------------------------------

</TABLE>
*     Charter  does not  currently  impose a transfer  charge or annual  Records
      Maintenance  Charge,  but we reserve the right to impose either or both of
      these charges in the future.

                                       11
<PAGE>
SCUDDER   VARIABLE  LIFE  INVESTMENT  FUND  ANNUAL  EXPENSES  (after   voluntary
reductions  and  reimbursements)  (as a percentage of average net assets for the
1999 calendar year)
<TABLE>
<CAPTION>

                                                                    TOTAL ANNUAL
                                MANAGEMENT FEES  OTHER EXPENSES    EXPENSES AFTER
PORTFOLIO                                                            FEE WAIVER
- ------------------------------------------------------------------------------------
<S>                                  <C>              <C>              <C>
Balanced                             0.47%            0.08%            0.55%
Bond                                 0.47%            0.09%            0.56%
Capital Growth                       0.46%            0.03%            0.49%
Global Discovery*                    0.98%            0.65%            1.63%
Growth and Income                    0.48%            0.08%            0.56%
International                        0.85%            0.18%            1.03%
Large Company Growth**               0.00%            1.25%            1.25%***
Money Market                         0.37%            0.06%            0.43%
21st Century Growth**                0.00%            1.50%            1.50%
- ------------------------------------------------------------------------------------
</TABLE>

*    Beginning  May 1,  2000,  the  portfolio's  adviser  has  agreed to waive a
     portion of its fees to the extent  necessary  to limit the  expenses of the
     Global  Discovery  Portfolio  to 1.25% of average  daily net  assets.  This
     expense limit will remain in effect until April 30, 2001.

**   Until April 30, 2001, the portfolio's adviser has agreed to waive a portion
     of its fees to the  extent  necessary  to limit the  expenses  of the Large
     Company  Growth  Portfolio and 21st Century  Growth  Portfolio to 1.25% and
     1.50% respectively. As a result, actual 1999 expenses without giving effect
     to the expense limitation,  the total expenses for the Large Company Growth
     Portfolio  and  21st  Century   Growth   Portfolio  were  3.47%  and  2.90%
     respectively.

***  Actual 1999 total expenses for the Large Company Growth Portfolio reflect a
     .355% reimbursement of fees from the portfolio's adviser to the portfolio.

EXAMPLE

The following  example  illustrates  the expenses that you would pay on a $1,000
investment,  assuming 5% annual return on assets, if you continued the Contract,
surrendered or annuitized at the end of each period:

<TABLE>
<CAPTION>
<S>                              <C>          <C>          <C>          <C>
SUB-ACCOUNT                      1 YEAR       3 YEARS      5 YEARS      10 YEARS
- --------------------------------------------------------------------------------
Balanced                           $13          $40           $69         $152
Bond                               $13          $40           $70         $153
Capital Growth                     $12          $38           $66         $145
Global Discovery                   $24          $74          $126         $269
Growth and Income                  $13          $40           $70         $153
International                      $18          $55           $95         $205
Large Company Growth               $20          $62          $106         $229
Money Market                       $12          $36          $63          $138
21st Century Growth                $23          $70         $119          $255
- --------------------------------------------------------------------------------
</TABLE>

The fee table and  example  above are based  upon the  current  level of charges
deducted  under the Contract.  In the future,  we may increase the Mortality and
Expense Risk Charge to .70% per year,  establish a Records Maintenance Charge of

                                       12
<PAGE>
up to $40 per year and  impose a  transfer  charge of $10 for the third and each
subsequent  transfer  request made during a Contract  Year. We currently have no
intention of changing our charges.

Neither the fee table nor the example reflects the deduction of any premium tax.

You should not  consider  this  example to  represent  past or future  expenses,
performance  or return.  The example  assumes that any fund  expense  waivers or
reimbursement  arrangements  described in the footnotes on page 12 are in effect
for the time periods  shown.  Actual  expenses may be greater or less than those
shown.  The  assumed 5% annual  return is  hypothetical.  Past or future  annual
returns may be greater or less than the assumed return.

A  financial  history of each  sub-account  is  included  in  Appendix A of this
Prospectus.

FINANCIAL STATEMENTS

The financial statements of Charter and the Variable Account are included in the
SAI.


CALCULATION OF YIELDS AND TOTAL RETURNS

We may  periodically  advertise  yields  and  standard  total  returns  for  the
sub-accounts  and the  portfolios.  These  figures  will be based on  historical
earnings and are not intended to indicate future performance.

Yields and standard total returns include all charges and expenses you would pay
under the  Contract -- the  Mortality  and Expense  Risk Charge  (0.40%) and the
Contract Administration Charge (0.30%).

The yield of the Money Market  sub-account  refers to the annualized  investment
income  that  an  investment  in the  sub-account  generates  over  a  specified
seven-day  period.  The  effective  yield of the  Money  Market  sub-account  is
calculated  in a similar  way but,  when  annualized,  we assume that the income
earned by the  investment  has been  reinvested.  The  effective  yield  will be
slightly higher than the yield because of the compounding  effect of the assumed
reinvestment.

The yield of a sub-account  (except the Money Market  sub-account) refers to the
annualized  income  that  an  investment  in the  sub-account  generates  over a
specified thirty-day period.

                                       13
<PAGE>
The average annual total return of a sub-account  assumes that an investment has
been held in the  sub-account  for certain  periods of time including the period
measured from the date the  sub-account  began  operations.  We will provide the
average annual total return for each  sub-account that has been in operation for
1, 5, and 10 years.  The total  return  quotations  will  represent  the average
annual  compounded  rates of return that an initial  investment  of $1,000 would
earn as of the last day of the 1, 5 and 10 year periods.

The yield and total return  calculations  are not reduced by any premium  taxes.
Applying premium taxes will reduce the yield and total return of a Contract.

For additional information regarding yield and total return calculations, please
refer to the SAI.


OTHER PERFORMANCE DATA

We may disclose  other  performance  data,  such as cumulative  total return and
nonstandard  total  returns.  This  means  that the data  may be  presented  for
different time periods and different dollar amounts.

We may also present  historic  performance  data for the portfolios  since their
inception  that is  reduced  by some or all of the fees and  charges  under  the
Contract.  Such adjusted  historic  performance data includes data that precedes
the inception dates of the sub-accounts, but is designed to show the performance
that would have resulted if the Contract had been available during that time.

We will only  disclose  non-standard  performance  data if we also  disclose the
standard performance data. For additional  information regarding the calculation
of  other  performance  data,  please  refer  to  the  SAI.

Advertising,  sales literature, and other communications may compare the expense
and performance  data for the Contract and each  sub-account with other variable
annuities tracked by independent  services such as Lipper  Analytical  Services,
Inc., Morningstar and the Variable Annuity Research Data Service. These services
monitor and rank the performance and expenses of variable  annuity issuers on an
industry-wide  basis.  We may also make  comparisons  using other  indices  that
measure  performance,  such as Standard & Poor's 500  Composite or the Dow Jones
Industrial  Average.  Unmanaged indices may assume reinvestment of dividends but
do not deduct administrative and management costs and expenses.

                                       14

<PAGE>
We may report other information including the effect of tax-deferred compounding
on  a  sub-account's   returns,   illustrated  by  tables,  graphs,  or  charts.
Tax-deferred  compounding  can lead to  substantial  long-term  accumulation  of
assets, if the portfolio's investment experience is positive.  Sales literature,
advertisements or other reports may refer to A.M. Best's rating of Charter as an
insurance company.


CHARTER AND THE VARIABLE ACCOUNT

CHARTER NATIONAL LIFE INSURANCE COMPANY

Charter was originally  incorporated as a stock life insurance company under the
laws of the State of Missouri on December 7, 1955. On December 21, 1999, Charter
was redomesticated to the State of Illinois.  Charter principally engages in the
offering of insurance  products.  We are  authorized  to conduct  business in 49
states, the District of Columbia and Puerto Rico. Our home office is located at:
3100 Sanders Road, Northbrook, IL 60062.

On July 1, 1999,  Charter  became a wholly  owned  subsidiary  of Allstate  Life
Insurance  Company  ("Allstate"),  a stock life insurance  company  incorporated
under the laws of the State of Illinois.  Charter was  previously a wholly owned
subsidiary of Leucadia National Corporation  ("Leucadia").  Allstate is a wholly
owned  subsidiary  of Allstate  Insurance  Company,  a stock  property-liability
insurance company incorporated under the laws of the State of Illinois. Allstate
Insurance  Company  is wholly  owned by The  Allstate  Corporation,  a  Delaware
corporation.

CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

Charter  originally  established the Variable  Account as a separate  investment
account under the laws of the State of Missouri on May 15, 1987.  Since December
21, 1999, in  conjunction  with the  redomestication  of Charter to the State of
Illinois,  the  Variable  Account has been  governed by the laws of the State of
Illinois.  The Variable  Account  receives  and invests the  payments  under the
Contracts.  We may offer other variable annuities for which the Variable Account
may receive and invest payments.

Under Illinois law, that portion of the assets of the Variable  Account equal to
the reserves and other contract liabilities connected with the account shall not
be chargeable with liabilities arising out of any other business we may conduct.
The assets of the  Variable  Account,  however,  will be  available to cover the
liabilities  of our general  account to the extent that Variable  Account assets
exceed its liabilities arising under the variable annuity contracts it supports.
The obligations under the Contracts are obligations of Charter.

                                       15
<PAGE>

The Variable  Account is divided into  sub-accounts.  Each  sub-account  invests
exclusively in shares of one of the Fund's portfolios.  Income, gains and losses
from  each  sub-account's  assets  are  credited  to  or  charged  against  such
sub-account  without regard to income,  gains or losses of any other sub-account
or income,  gains,  or losses  arising out of our other  business.  The Variable
Account is registered with the Securities and Exchange  Commission  ("SEC") as a
unit investment trust under the 1940 Act and meets the definition of a "separate
account" under the Federal  securities laws.  Registration with the SEC does not
involve supervision of the management or investment practices or policies of the
Variable Account or Charter by the SEC.

SERVICES AGREEMENTS WITH ALLSTATE

On September 2, 1998, Charter and Leucadia entered into a coinsurance  agreement
with  Allstate  Life  Insurance  Company  reinsuring  100% of Charter's  rights,
liabilities  and  obligations  with  respect to the Variable  Account  under the
Contracts. On the same date, Charter and Allstate entered into an administrative
services  agreement  under which  Allstate or an affiliate  will  administer the
Contracts.  Neither of these  agreements  will  change the fact that  Charter is
primarily liable to you under your Contract.


SCUDDER VARIABLE LIFE INVESTMENT FUND

The Variable Account invests  exclusively in shares of the Scudder Variable Life
Investment  Fund (the  "Fund").  The Fund is  registered  with the SEC under the
Investment  Company  Act of  1940,  as  amended  ("1940  Act")  as an  open-end,
diversified management investment company.  Scudder Kemper Investments,  Inc. is
the  investment  adviser  to the  mutual  fund  portfolios  available  under the
Contract.

If the shares of any of the Portfolios are no longer available for investment by
the Variable Account or if, in our judgment,  further  investment in such shares
is no longer desirable in view of the purposes of the Contract, we may eliminate
that Portfolio and substitute  shares of another  eligible  investment fund. Any
substitution of Securities will comply with the requirements of the 1940 Act. We
also may add new Variable  Sub-accounts  that invest in additional mutual funds.
We will  notify you in advance  of any  changes.

In addition to the Variable Account, the Fund's shares are sold to variable life
insurance and variable annuity separate  accounts of other insurance  companies,
including  an  insurance  company  affiliated  with  us.  Someday,   it  may  be
disadvantageous  for variable annuity separate  accounts of other life insurance
companies,  or for both variable life insurance  separate  accounts and variable
annuity separate accounts,  to invest simultaneously in the Fund. But, currently
neither the Fund nor Charter foresees any such  disadvantages to either variable
annuity owners or variable life insurance owners.  The Fund's management intends
to monitor events in order to identify any material  conflicts  between or among
variable annuity owners and variable life insurance owners and to determine what
response,  if any, they should take. In addition,  if we believe that the Fund's

                                       16


<PAGE>

response to any of those events or conflicts insufficiently protects our Owners,
then we will take appropriate action.

The  sub-accounts  invest  exclusively  in  the  Class  A  shares  of  following
portfolios of the Fund:

o        Balanced Portfolio
o        Bond Portfolio
o        Capital Growth Portfolio
o        Global Discovery Portfolio
o        Growth and Income Portfolio
o        International Portfolio
o        Large Company Growth Portfolio
o        Money Market Portfolio
o        21st Century Growth Portfolio

Each  portfolio  represents,  in  effect,  a separate  mutual  fund with its own
distinct  investment  objectives  and  policies.  The  income  or  losses of one
portfolio have no effect on another portfolio's investment performance.

Scudder  Kemper  Investments.   Inc.  (the  "Adviser"),  an  investment  adviser
registered  with the SEC under the Investment  Advisers Act of 1940, as amended,
manages  daily  investments  and  business  affairs of the Fund,  subject to the
policies that the Fund's  Trustees  established.  See the Fund's  prospectus for
information regarding the Adviser's fees.

The  general  public  may  not  purchase  these  underlying  portfolios.   Their
investment objectives and policies may be similar to other portfolios and mutual
funds  managed by the same  investment  adviser  that are sold  directly  to the
public.  You  should  not  expect  that  the  investment  results  of the  other
portfolios would be similar to those of the underlying  portfolios.


THERE IS NO ASSURANCE THAT ANY PORTFOLIO WILL ACHIEVE ITS OBJECTIVE. THE SCUDDER
VARIABLE LIFE  INVESTMENT FUND  PROSPECTUS  CONTAINS MORE DETAILED  INFORMATION,
INCLUDING A DESCRIPTION OF THE RISKS INVOLVED IN INVESTING IN EACH PORTFOLIO AND
A DESCRIPTION OF EACH  PORTFOLIO'S  INVESTMENT  OBJECTIVE.  A COPY OF THE FUND'S
PROSPECTUS IS ATTACHED TO THIS PROSPECTUS.  YOU SHOULD CAREFULLY READ THE FUND'S
PROSPECTUS BEFORE INVESTING IN A CONTRACT.

                                       17
<PAGE>
THE CONTRACT

The description of the Contract contained in this prospectus is qualified in its
entirety by reference to the contract for the Flexible Premium Variable Deferred
Annuity. We have filed a copy of the Contract as an exhibit to this Registration
Statement. It is available upon request from us.

CONTRACT APPLICATION AND ISSUING THE CONTRACT

The  Contract  is  available  to  individuals,   certain  retirement  plans  and
individual retirement accounts (IRA) that qualify for special Federal income tax
treatment.  The Contract is not available for use as a  "Tax-Sheltered  Annuity"
qualifying under Section 403(b) of the Code.

If you purchase a Contract which qualifies as an IRA under Section  408(b),  you
should be aware that the Code imposes certain restrictions on those Contracts.

Before we issue a Contract,  we must receive your properly completed application
and a  minimum  payment  of  $2,500  ($2,000  in  the  case  of  some  Qualified
Contracts). We will mail you a Premium Receipt form if you request one. You must
name the annuitant in the Contract application.  If the Contract qualifies as an
IRA under Section 408(b),  then you must be the annuitant.  We reserve the right
to decline an application for any reason. If we decline an application,  then we
will refund the full initial payment.

After  underwriting  is  completed  and the  Contract is  delivered  to you, the
Contract  will be  deemed  to  have  commenced  as of the  Effective  Date.  The
Effective  Date is a date within two business  days after we receive a completed
application and the full initial payment.  The Contract Date will be the same as
the Effective Date unless the Effective  Date is the 29th,  30th, or 31st of the
month,  in which case the Contract  Date will be the 28th day of the same month.
We use the Contract  Date to determine  Contract  Years,  Contract  Months,  and
Contract Anniversaries.

EXAMINATION PERIOD

You may cancel the  Contract  for a refund  within 10 days after you receive the
Contract, or any longer period your state may require.  Depending on the laws of
the state of issue and your age, we will  refund the  initial  payment in one of
the following methods. See your Contract for details.

                                       18
<PAGE>

RETURN OF PREMIUM PLUS OR MINUS INVESTMENT  EXPERIENCE.  In most states,  if you
return the Contract,  we will refund the initial payment, plus or minus gains or
losses  from  investing  the  payment  in the  sub-accounts  you  chose  on your
application, plus any interest earned on the amount you allocated to the general
account.  We will  calculate  these  refunds as of the date that we receive  the
Contract.  If you allocate all or part of the payment to the sub-accounts,  then
the  amount  of  your  refund  may be more or less  than  the  initial  payment,
depending on the investment  performance of your selected  sub-accounts.  If you
allocate all of the payment to the general  account,  then we will always refund
an amount equal to or greater than the payment.

RETURN OF PREMIUM. If your state requires us to refund your premium to you, then
we will refund the greater of: (1) the initial payment, or (2) the account value
plus any amount deducted for taxes or charges from the initial payment.  We will
calculate  your  refund  as of the date we  receive  the  Contract.  During  the
Examination  Period,  the portion of the initial  payment you  allocated  to the
Variable  Account  will be invested in the Money  Market  sub-account.  Once the
Examination  Period  expires,  we  will  reallocate  the  account  value  to the
sub-accounts you select.

PAYMENTS

You should make all checks or drafts payable as directed on the application. You
can also make payments by requesting on your  application  that Scudder Investor
Services,  Inc.  redeem  shares in an existing  Scudder  mutual fund account and
apply the proceeds toward a payment.

INITIAL PAYMENT. The minimum initial payment you must pay to purchase a Contract
is $2,500 ($2,000 in the case of some Qualified Contracts).  The initial payment
is the only payment we require you to make under the Contract. When you make the
initial payment, you must specify whether it is for a purchase of a Nonqualified
or Qualified Contract.

If the  initial  payment is derived  from an exchange  or  surrender  of another
annuity  contract,  then we may require that you provide  information  about the
Federal  income tax status of the previous  annuity  contract.  If you desire to
invest monies  qualifying  for different  annuity tax treatment  under the Code,
then we will require you to purchase separate Contracts.  Each separate Contract
requires  a  minimum  initial  payment  of  $2,500  ($2,000  in the case of some
Qualified Contracts).  We reserve the right to waive the minimum initial payment
amount and accept less than $2,500.

                                       19
<PAGE>

If we receive a properly completed application with the initial payment, then we
will credit that payment to the Contract  within two business  days of receiving
the payment. We may deduct premium taxes from the payment before we credit it to
the Contract. If we receive an incomplete  application,  then we will credit the
payment within two business days of receiving the completed application. If, for
any reason,  we do not credit the payment to your account  within five  business
days,  then we will  immediately  return  the  payment  to you.  You may,  after
receiving  notice of our delay,  specifically  request that we do not return the
payment.

ADDITIONAL  PAYMENTS.  You may make  additional  payments while the annuitant is
living and before the Maturity Date.  Currently,  there is no minimum additional
payment  amount or maximum  number of additional  payments per Contract Year. In
the future,  we may require that each additional  payment be at least $1,000 and
limit the  frequency  of  additional  payments to a maximum of four per Contract
Year.

Additional  payments  must qualify for the same Federal  income tax treatment as
the initial payment made under the Contract. IF THE FEDERAL INCOME TAX TREATMENT
OF A PAYMENT WILL BE DIFFERENT  FROM THAT OF THE INITIAL  PAYMENT,  THEN WE WILL
NOT ACCEPT IT. We will  credit any  additional  payments  to the  Contract  upon
receiving them at our customer service center.

AUTOMATIC  INVESTMENT  PLAN.  You may arrange to make regular  investments  ($50
minimum) into any of the  sub-accounts  through  automatic  deductions from your
checking account. The Automatic Investment Plan cannot be used to allocate money
to the general account. Please call (800) 242-4402 for more information.

LIMITATIONS ON PAYMENTS.  We reserve the right to reject any initial payment. We
may require you to complete a financial  questionnaire for payments in excess of
$250,000.  If any additional  payments would cause your total payments to exceed
$1,000,000,  we may reject those payments. We will reject any payment that would
cause the account value in the general account to exceed $500,000.

For Contracts  that qualify as IRAs under Section  408(b) of the Code, the total
payments  (including  the initial  payment) in any calendar  year may not exceed
$2,000, unless the portion in excess of $2,000 qualifies as a rollover amount or
contribution under Section 402(c),  403(b)(8),  or 408(d)(3) or other applicable
provisions of the Code.

                                       20
<PAGE>

ALLOCATING PAYMENTS

You may  allocate  payments to one or more of the  sub-accounts,  to the general
account,  or to both.  If you  allocate  any portion of a payment to the general
account,  then you must  specify  the  Declaration  Period(s)  to which  you are
allocating  those  funds.  You must  specify  the  payment  allocations  in your
application.   We  will   allocate  the  initial   payment   according  to  your
specifications, once we receive it at our customer service center.

You must make all allocations in whole  percentages and they must total 100%. If
the  allocations  do not total  100%,  then we will  recompute  the  allocations
proportionately by dividing the percentage in each sub-account you selected,  by
the sum of the percentages  you indicated.  We will apply this new percentage to
the payment.  The following example  illustrates how we make this recomputation:

<TABLE>
<CAPTION>
Example
                         Indicated Allocation                 Actual Allocation

- -----------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------
<S>          <C>                <C>           <C>   <C>                <C>
Sub-account #1                  25%           25% / 105% =             24%
Sub-account #2                  40%           40% / 105% =             38%
Sub-account #3                  40%           40% / 105% =             38%
                                ---                                    ---
Total                          105%                                   100%
- -----------------------------------------------------------------------------------
</TABLE>

WE WILL  ALLOCATE  ALL  PAYMENTS  AT THE TIME WE CREDIT  SUCH  PAYMENTS  TO YOUR
CONTRACT.

We will allocate any additional payments you make to the sub-accounts and/or the
general  account in the same proportion as the initial  payment.  You may change
the allocation  percentages by sending us written notice. Once you make a change
in allocation,  we will allocate all future payments in accordance with your new
allocation  percentages.  This will continue until you send us written notice of
any changes.  However,  if you have funds deducted from a checking account under
the  Automatic  Investment  Plan  option,  then you must provide us with written
notice to change the allocation of future additional payments.

TRANSFERS

Before the Maturity  Date,  you may  transfer  amounts  among the  sub-accounts,
between  the  sub-accounts  and  the  general  account,  and  between  different
Declaration Periods in the general account.

You may transfer amounts from the general account to any of the sub-accounts and
to different  Declaration  Periods in the general account only at the end of the
Declaration  Period to which you allocated that amount. You may transfer amounts
from a sub-account to the general  account at any time, as long as that transfer
would not cause your Contract's value in the general account to exceed $500,000.

                                       21
<PAGE>

We do not impose a charge for any transfers.  In the future, if you request more
than  two  transfers  during a  Contract  Year,  we may  deduct  $10  from  each
sub-account from which you transfer funds.

You must request a transfer by sending us written notice or by telephone (if you
have a currently  valid  telephone  transfer  request  form on file with us). We
employ  reasonable  procedures  to confirm  that  instructions  communicated  by
telephone are genuine. If we follow such procedures,  then we will not be liable
for any losses due to  unauthorized  or  fraudulent  instructions.  If we do not
follow those reasonable  procedures,  then we may be liable for such losses. The
procedures  we follow for telephone  transfers  include  confirming  the correct
name, the contract number and the personal code for each telephone transfer.

We will  deem  transfers  effective  and  determine  values in  connection  with
transfers  at the end of the  Valuation  Period  during  which  we  receive  the
transfer request.

ASSET REBALANCING  OPTION.  You may select the Asset  Rebalancing  Option if you
wish to maintain a particular percentage allocation among the sub-accounts. With
Asset  Rebalancing,  we  automatically  reallocate  the  account  value  in  the
sub-accounts quarterly to your selected allocations. Over a period of time, this
method of investing may help you buy low and sell high although  there can be no
assurance of this. This  investment  method does not assure profits and does not
protect against a loss in declining markets.

To elect the Asset Rebalancing  Option,  the account value in your Contract must
be at least $2,500 and we must receive a completed Asset Rebalancing Option form
at our customer  service  center.  You must designate the  sub-accounts  and the
percentage  allocations  that  you  want  us  to  rebalance  each  quarter.  The
percentages must total 100%. If you elect the Asset Rebalancing Option, then all
the new money you direct  into the  sub-accounts  will be  included in the Asset
Rebalancing  Option.  You may not participate in Dollar Cost Averaging and Asset
Rebalancing at the same time. The general account is not available for the Asset
Rebalancing Option.

Selecting Asset  Rebalancing will result in the transfer of funds to one or more
of the  sub-accounts  on the date you  specify.  If you  have  specified,  or we
receive the form on, the 29th, 30th or 31st, then we will consider the effective
date to be the  first  Valuation  Date  of the  following  month.  If you do not
specify a date or if we receive the request after your specified  date,  then we
will transfer funds on the date we receive the Asset Rebalancing Option form and
on the quarterly anniversary of the applicable date thereafter.  We will execute
the  rebalancing  and determine all values in connection with the rebalancing at
the end of the  Valuation  Date on which the transfers  occur.  If the effective
date is not a Valuation Date, then the transfer will occur on the next Valuation
Date.

You may terminate this option at any time by sending us written notice.  We will
automatically  terminate  this option if you request any  transfers  outside the
Asset Rebalancing  program.  If you wish to resume the Asset Rebalancing  Option
after it

                                       22
<PAGE>

has been  canceled,  then you must  complete  a new  Asset  Rebalancing
Option form and send it to our  customer  service  center.  We may  discontinue,
modify, or suspend the Asset Rebalancing Option at any time.

DOLLAR COST AVERAGING. Dollar Cost Averaging is a systematic method of investing
by which you purchase units in fixed dollar amounts so that the cost is averaged
over  time.  You may begin  Dollar  Cost  Averaging  by  authorizing  us to make
periodic  transfers from any one sub-account to one or more other  sub-accounts.
Amounts   transferred  will  purchase  units  in  those   sub-accounts  at  that
sub-account's  Unit Value as of the Valuation Date on which the transfer occurs.
Since the value of the units will vary, the amounts transferred to a sub-account
will  purchase  more units  when the Unit Value is low and fewer  units when the
Unit Value is high.  Similarly,  the amounts  transferred to a sub-account  will
result in the  liquidation  of more  units  when the Unit Value is low and fewer
units  when the Unit  Value is high.  Dollar  cost  averaging  does not assure a
profit or protect against a loss in declining markets.

You may elect Dollar Cost  Averaging if the account value in your Contract is at
least $2,500 and you send our customer  service  center a completed  Dollar Cost
Averaging  form.  You  must  designate  the  frequency  of  the  transfers,  the
expiration  date  for the  program,  the  sub-account  from  which  to take  the
transfers,   the   sub-accounts  to  receive  the  funds,   and  the  allocation
percentages.

You may not  participate in Dollar Cost  Averaging and Asset  Rebalancing at the
same time.  The general  account is not available for the Dollar Cost  Averaging
Option.

After we receive a completed  Dollar Cost Averaging  form, we will transfer your
designated amounts from the sub-account from which you wish to make transfers to
your chosen sub-accounts.  $50 is the minimum amount that you may transfer. Each
transfer occurs on your specified  date. If you specify,  or we receive the form
on the 29th,  30th or 31st,  then we will consider the effective  date to be the
first Valuation Date of the following  month. If you do not specify a date, then
we will  transfer  the funds on the  monthly,  quarterly,  semiannual  or annual
anniversary  (whichever corresponds to your selected frequency) of the date that
we received your completed  Dollar Cost Averaging form. The amounts  transferred
will  receive the Unit Values for the  affected  sub-accounts  at the end of the
Valuation  Date on  which  the  transfers  occur.  If the  anniversary  is not a
Valuation Date, then the transfer will occur on the next Valuation Date.  Dollar
Cost Averaging will terminate when we have transferred the total amount elected,
or  when  the  value  in the  sub-account  from  which  transfers  are  made  is
insufficient to support the requested  transfer  amount.

You may terminate this option at any time by sending us written notice.  When we
receive written notice that you want to terminate Dollar Cost Averaging, then we
will stop all transfers,  unless you instruct otherwise. You must complete a new
Dollar Cost Averaging  option form and send it to our customer service center if
you wish to  continue  Dollar  Cost  Averaging  after  the  expiration  date you
specified, or the amount in the elected sub-account is depleted, or you canceled
the Dollar Cost Averaging option.

                                       23
<PAGE>

We may discontinue,  modify,  or suspend the Dollar Cost Averaging option at any
time.

ACCOUNT VALUE

On the Effective  Date your account value equals your initial  payment minus any
amounts we  deducted  for premium  taxes.  On any other day your  account  value
equals:

your account value from the previous Valuation Date

INCREASED BY:

1.   any additional net payments we receive;
2.   any increase in the account value due to positive investment results of the
     sub-accounts you selected; and
3.   any interest earned on your account value held in the general account;

AND REDUCED BY:


1.   any decrease in the account value due to negative investment results of the
     sub-accounts you selected;
2.   a daily  charge to cover our assumed  mortality  and expense  risks and the
     cost of administering the Contract; and
3.   any amounts you withdrew from the Contract.

If we charge a records  maintenance  fee or  transfer  fee in the future we will
deduct those amounts from your account value.

A Valuation Period is the period between  successive  Valuation Dates. It begins
at the  close of  business  on each  Valuation  Date  and  ends at the  close of
business on the next  Valuation  Date. A Valuation Date is each day that the New
York Stock Exchange (NYSE) is open for business.

You should expect your account value to change between the Valuation  Periods to
reflect the investment  experience of the sub-accounts in which you invest,  any
interest  earned in the general  account,  and the  deduction  of charges.  Your
Contract stops accumulating value after the Maturity Date.

UNIT VALUE.  Each  sub-account  has a distinct  value ("Unit  Value").  When you
allocate a payment or transfer an amount to a sub-account, we base the number of
units  you  purchase  on the  Unit  Value of the  sub-account  at the end of the
Valuation  Period during which you make the allocation.  Units are redeemed in a
similar  manner when you transfer  amounts out of, or withdraw  amounts  from, a
sub-account.

For each  sub-account,  the Unit Value on a given Valuation Date is based on the
net  asset  value  of a share  of the  corresponding  portfolio  in  which  such
sub-account invests.  Each Valuation Period has a single Unit Value that applies
to each day in the Valuation Period and which is calculated as of the end of the
Valuation  Period.  The Unit Value for each subsequent  Valuation  Period is the
Investment  Experience  Factor  (described  below)  for  that  Valuation  Period
multiplied by the Unit Value for the immediately preceding Valuation Period.

                                       24


<PAGE>

INVESTMENT  EXPERIENCE  FACTOR.  The  Investment  Experience  Factor  measures a
sub-account's  investment  performance  during a Valuation Period. An Investment
Experience  Factor is  calculated  separately  for each of the  sub-accounts.  A
sub-account's  Investment  Experience  Factor for a Valuation  Period equals (a)
divided by (b), minus (c), where:

     (a)  is (i)the value of the net assets held in the  sub-account  at the end
          of the Valuation  Period;  PLUS

          (ii) the investment  income and capital gains (realized or unrealized)
               credited  to the  net  assets  of  that  sub-account  during  the
               Valuation Period for which we determine the Investment Experience
               Factor; MINUS

          (iii)the capital  losses  (realized  or  unrealized)  charged  against
               those assets during the Valuation  Period;  MINUS

          (iv) any  amount  charged  against  the  sub-account  for taxes or any
               amount  that  we set  aside  during  the  Valuation  Period  as a
               provision for taxes  attributable to the operation or maintenance
               of that sub-account; and

     (b)  is the value of the net assets of that  sub-account  at the end of the
          preceding  Valuation Period;  and

     (c)  is a charge to compensate us for certain  administrative  expenses and
          mortality  and  expense  risks that we assume in  connection  with the
          Contracts.

CONTRACT OWNERSHIP

You may designate a new Owner or joint owner at any time during the  annuitant's
life.  If you name a joint owner,  then we will  presume the  ownership to be as
joint tenants with right of survivorship,  unless you otherwise specify.  If any
Owner dies before the annuitant and before the Maturity  Date,  then the Owner's
rights will belong to the joint owner, if any, or otherwise to the  beneficiary.
The  interest  of any Owner or joint  owner may be  subject to the rights of any
assignee.

A NEW  OWNER  OR A JOINT  OWNER  MAY NOT BE  DESIGNATED  UNDER A  CONTRACT  THAT
QUALIFIES AS AN INDIVIDUAL  RETIREMENT ANNUITY UNDER SECTION 408(B) OF THE CODE.
An Owner's  designation  of a new Owner may be subject  to Federal  income  tax.
Please consult a qualified tax adviser before you designate a new Owner.

You may designate a new Owner by sending us written notice. The change will take
effect as of the date you sign the written notice. We will not be liable for any
payment  made or other  action  taken  before we receive  and record the written
notice.

ASSIGNMENT OF CONTRACT

Except in the case of a Contract  that  qualifies  as an  individual  retirement
annuity  under  Section  408(b) of the Code,  you may assign all or a portion of
your right to

                                       25
<PAGE>

receive annuity payments under the Contract or assign the Contract
as  collateral  security.  If you  assign  any  portion  of the right to receive
annuity  payments  before the  Maturity  Date,  then the assignee is entitled to
receive the assigned annuity payments in a lump sum, as of the Maturity Date. If
you assign any portion of the right to receive the  assigned  annuity  payments,
after the Maturity  Date,  then the assignee  will receive the assigned  annuity
payments in accordance  with the annuity income option in effect on the Maturity
Date. The assignee may not select an annuity income option or change an existing
annuity income option.

For  a  Qualified  Contract,   certain  assignments  may  adversely  affect  the
qualification  for  special  Federal  income  tax  treatment  of the  underlying
retirement plan or individual  retirement account. We urge potential  purchasers
of Qualified Contracts to consult their tax advisers.

If you assign the right to receive  annuity  payments or assign the  Contract as
collateral  security,  then your  rights  and those of any  beneficiary  will be
subject  to the  assignment.  We are not  responsible  for the  adequacy  of any
assignment and will not be bound by the assignment until we receive satisfactory
written evidence of the assignment. In certain circumstances, an assignment will
be subject to Federal income tax.


ACCESS TO YOUR MONEY

FULL AND PARTIAL SURRENDERS

At any time before the Maturity  Date,  you may fully or partial  surrender  the
Contract, subject to certain conditions. If you surrender the Contract, you will
receive the full account value.

We do not  deduct  surrender  charges  from full or  partial  surrenders  of the
Contract.

The minimum  amount of a partial  surrender is $500.  The Contract  must have an
account value of at least $2,500 after the partial surrender.

Your partial  surrender  request must specify the amount you want withdrawn from
each of the sub-accounts  and/or the general account. If you withdraw value from
the general account,  we will deduct the requested amount  proportionately  from
each  Declaration  Period on a first-in,  first-out basis within the Declaration
Period(s).

YOU MUST  PROVIDE US WITH  SPECIFIC  INSTRUCTIONS  ABOUT HOW WE SHOULD  WITHDRAW
VALUE FROM THE SUB-ACCOUNTS AND/OR THE GENERAL ACCOUNT.

To make a partial surrender, you should send us a written request or call us, if
you have a valid telephone transfer request form on file with us. You may make a
full  surrender  only by sending us a written  request.  We will  calculate  the
account value payable to you upon a full or partial  surrender at the price next
computed after we receive your surrender request.

                                       26
<PAGE>

If, when you make a surrender  request,  you have not provided us with a written
election,  not to have Federal  income  taxes  withheld,  then we, by law,  must
withhold taxes from the taxable portion of the surrender.  A Federal penalty tax
may be assessed.

SYSTEMATIC  WITHDRAWALS.  We offer an option  under  which you may take  partial
surrenders of the Contract by systematic  withdrawals.  You may elect to receive
systematic   withdrawals  before  the  Maturity  Date  by  sending  a  completed
Systematic  Withdrawal  form to our customer  service  center which includes the
written  consent of any assignee or irrevocable  beneficiary.  You may designate
the systematic  withdrawal amount as either a percentage of the account value or
as a specified dollar amount.  You may designate that systematic  withdrawals be
made monthly, quarterly, semiannually, or annually on a specific date. If you do
not specify a date, then the systematic withdrawal option will begin on the date
we  receive  the  form.  We will  consider  the  effective  date to be the first
Valuation Date of the following  month if we receive the form on the 29th,  30th
or 31st or if you specify one of those dates.

Each  systematic  withdrawal  must be at least $250. The  systematic  withdrawal
option will terminate if the amount to be withdrawn exceeds the account value or
would  cause  the  account  value  to be below  $2,500.  If any  portion  of the
systematic  withdrawal is to be withdrawn from the general account, then we will
deduct the requested amount  proportionately  from each Declaration  Period on a
first-in, first-out basis within the Declaration Period(s).

Each systematic  withdrawal will occur at the end of the Valuation Period during
which you scheduled a withdrawal.  We deduct the systematic withdrawal from your
account value in the sub-accounts and/or the general account,  according to your
specifications.

You may terminate this option at any time by sending us written notice.  We will
terminate this option if the amount to be withdrawn has caused the account value
to be below $2,500. If you wish to resume systematic withdrawals,  then you must
send us a new Systematic  Withdrawal form at our customer service center. We may
discontinue,  modify,  or suspend the systematic  withdrawal option at any time.
You should carefully  consider the tax consequences of a systematic  withdrawal,
including a 10% penalty tax imposed on withdrawals made before you attain age 59
1/2.

ANNUITY PAYMENTS

If the  annuitant is living on the  Maturity  Date and the Contract is in force,
then we will make fixed annuity  payments to you under the annuity income option
you select.  We will make the first annuity  payment within seven days after the
Maturity Date.

The amount of the periodic annuity payments you receive depends upon:


                                       27


<PAGE>

(i)  the account value you have accumulated on the Maturity Date,

(ii) the  annuitant's  age and sex (or, in the case of Annuity  Income Option 2,
     the age and sex of the annuitant  and the joint  annuitant) on the Maturity
     Date, and

(iii) the annuity income option you selected.

On the Maturity  Date, we determine  the dollar amount of each annuity  payment.
That amount is fixed and will not change.

After the Maturity  Date,  the Contract no longer  participates  in the Variable
Account.  If, at the time of an annuity payment, you have not provided us with a
written  election not to withhold  Federal  income taxes,  then we, by law, must
withhold  such  taxes  from the  taxable  portion of such  Annuity  payment.  In
addition, the Code provides that a Federal penalty tax may be imposed on certain
premature annuity payments.

We determine the amount of the monthly  annuity  payments  under annuity  income
options 1, 2, and 3,  described  below,  by dividing  the  account  value on the
Maturity Date by 1,000 and multiplying the result by the appropriate factor. The
factor is calculated based on Market interest rates at the time of Maturity. The
factor will be equal to or greater than that contained in the  applicable  table
in your Contract.

ANNUITY INCOME OPTIONS

At any time before the  Maturity  Date,  you may  designate  the annuity  income
option under which we will pay annuity payments. If you do not select an annuity
income option by the Maturity Date, then we will make monthly  annuity  payments
to you under annuity income option 1.

If the  account  value is less than $2,500 or if it is  insufficient  to produce
monthly  payments  of at least  $100,  then no annuity  income  options  will be
available  unless we  consent or as  otherwise  required  by state law.  In such
cases, we will pay the account value in a lump sum.

We may offer other annuity  income options on the Maturity Date. We will provide
you with  information  concerning the  availability  of any  additional  annuity
income options before the time that you have to select an annuity income option.

We currently offer the following annuity income options:

OPTION 1. LIFE ANNUITY WITH  INSTALLMENT  REFUND -- We will make monthly annuity
payments to you for the longer of: (i) the  annuitant's  life; or (ii) until the
sum of the monthly  annuity  payments  equals the account  value on the Maturity
Date.

If the Owner dies before the sum of the monthly annuity  payments we paid equals
the account value on the Maturity Date,  then we will pay the remaining  annuity
payments to your designated beneficiary.

                                       28


<PAGE>

OPTION 2. JOINT AND SURVIVOR  LIFE ANNUITY  WITH  INSTALLMENT  REFUND -- We will
make  monthly  annuity  payments  to you for  the  longer  of:

(i)  either the annuitant's or the joint annuitant's life; or

(ii) until the sum of the  monthly  annuity  payments  made  under the  Contract
     equals the account value on the Maturity Date.

If all Owners die before the sum of the monthly annuity  payments we paid equals
the account value on the Maturity Date,  then we will pay the remaining  annuity
payments to your designated beneficiary.

If you  select  annuity  income  option  2,  then  you  must  designate  a joint
annuitant.  We will use the joint  annuitant's life to determine the duration of
annuity  payments  under  annuity  income  option 2. The age and sex of both the
annuitant and the joint  annuitant  determine the amount of the monthly  annuity
payments  under annuity  income option 2. At any time before the Maturity  Date,
you may select a different joint annuitant by sending us written notice. You may
not select a new joint annuitant after the Maturity Date.

OPTION 3.  INSTALLMENTS FOR LIFE -- We will make monthly annuity payments to you
for as long as the annuitant lives. Payments under this option will end with the
last payment made before the annuitant's death. Under this option it is possible
that you will receive only one annuity  payment if the annuitant died before the
date of the  second  payment,  two if he or she dies  before  the third  annuity
payment date, etc.

For a Contract  qualifying  as an  individual  retirement  annuity under Section
408(b) of the Code,  you may not select an annuity  income  option with a Period
Certain that will guarantee  annuity  payments beyond the  annuitant's  life (or
life expectancy).

MATURITY DATE

The Maturity Date is the date on which we apply your account value to an annuity
income option.  You may specify the Maturity Date in your  application.  You may
change the Maturity Date at any time during the annuitant's life by sending us a
written request before the currently scheduled Maturity Date.

The Maturity Date must be a Contract Anniversary that is not later than:

(i)  the Contract Anniversary nearest the annuitant's 80th birthday; or

(ii) ten years from the next Contract Anniversary, whichever is later.

If you do not specify a Maturity Date,  then the Maturity Date will be the later
of: (a) the 10th Contract  Anniversary;  or (b) the Contract Anniversary nearest
the annuitant's 80th birthday.

For a Qualified Contract, other than an IRA that satisfied Section 408(b) of the
Code, the selection of certain  Maturity Dates may adversely  affect  qualifying
the underlying retirement plan for special federal income tax treatment. We urge
potential purchasers of such Qualified Contracts to consult their tax advisers.

                                       29


<PAGE>

For a Qualified  Contract that is an IRA under Section  408(b) of the Code,  the
minimum required distribution must be no later than April 1 of the calendar year
following the calendar year in which the annuitant attains age 70 1/2. Roth IRAs
established under 408A of the Code are not subject to this requirement.

DEATH BENEFIT

If the annuitant dies before the Maturity Date, then we will pay you, the Owner,
a death benefit as specified in the  Contract.  We do not pay a death benefit if
the annuitant dies on or after the Maturity Date.

If the annuitant dies before the Maturity Date,  then we will pay you a lump sum
death benefit equal to the greater of:

(i)  the account value; or

(ii) the sum of the payments you made, minus the sum of any partial surrenders.

If the Owner is a natural  person,  then the  Owner  may elect to  continue  the
Contract and become the annuitant if the deceased annuitant was not an Owner. We
calculate the amount of the death  benefit at the price next  computed  after we
receive Proof of Death for the  annuitant.  We will pay you within seven days of
receiving the Proof of Death,  or as soon as we have  sufficient  information to
make the payment.  If the deceased  annuitant was an Owner,  then we will in all
events  pay the Death  Benefit  within  five  years of the date of the  deceased
annuitant's death.

BENEFICIARY PROVISIONS

If the  beneficiary  survives the Owner(s),  then the  beneficiary  will receive
amounts payable under the Contract.  If you do not specify a beneficiary,  or if
no  beneficiary  survives  you by 30 days,  then your  estate  will  receive any
remaining amounts payable under the Contract.

While the annuitant is living,  you may change the beneficiary or  beneficiaries
by sending us written notice.  Once we receive the notice,  we will initiate the
change as of the date you signed the written  notice.  We will not be liable for
any payment made or other action taken before we receive and record such written
notice at our customer service center. A beneficiary  named  irrevocably may not
be changed  without  written  consent  of such  beneficiary.  Any  beneficiary's
interest is subject to the rights of any assignee.

DEATH OF OWNER

For a Nonqualified  Contract in which any owner is a natural person,  is not the
annuitant,  and dies before the Maturity Date and before the annuitant's  death,
the  death  benefit   provisions   described   above  do  not  apply.

In such  circumstances,  we will pay to the joint owner the  account  value in a
lump sum no later than five years  following the date of the Owner's  death.  If
there is no joint owner,  then we will pay the  beneficiary.  We  calculate  the
account value at the price next  computed  after we receive the Owner's Proof of
Death.  If the joint

                                       30

<PAGE>

owner or the  beneficiary is the Owner's  surviving  spouse,  then he or she may
elect to continue the Contract as if he or she were the original Owner.

EMPLOYMENT-RELATED BENEFIT PLANS

In 1983,  the Supreme Court held in Arizona  Governing  Committee v. Norris that
optional annuity  payments  provided under an employer's  deferred  compensation
plan could not,  under Title VII of the Civil  Rights Act of 1964,  vary between
men and women on the basis of sex. This Contract  contains annuity payment rates
for certain  annuity  income  options  that  distinguish  between men and women.
Accordingly,   employers  and  employee   organizations   should  consider,   in
consultation with legal counsel,  the impact of Norris, and Title VII generally,
on any  employment-related  insurance  or  benefit  program  for which  they may
purchase a Contract.


EXPENSES

We do not deduct commissions or sales charges from your payments when you invest
in the  Contract.  Nor do we not take  surrender  charges  upon full or  partial
surrender of the Contract. We pay distribution expenses out of our own funds.

We will  deduct  certain  charges  and  deductions  from your  account  value to
compensate  us for  providing the annuity  payments,  assuming  certain risks in
connection with the Contract, and administering the Contract.

If there  are  profits  from  the fees and  charges  that we  deduct  under  the
Contract,  including but not limited to Mortality and Expense Risk Charges, then
we may use such profits to finance the distribution of the Contracts.

MORTALITY AND EXPENSE RISK CHARGE

We deduct a charge from your Contract's  value in the  sub-accounts  for certain
mortality  and expense  risks in connection  with the  Contracts.  We deduct the
charge daily at an annual rate of 0.40% of the average daily net assets you have
in each sub-account.  We reserve the right to increase the Mortality and Expense
Risk Charge to 0.70%, the maximum set forth in the Contract.

The  Mortality  and Expense Risk Charge only applies  during the period from the
Effective  Date to the  Maturity  Date and is not  imposed  against  the general
account.  The Investment  Experience  Factor for each sub-account  reflects this
charge.

Changes  in actual  mortality  experience  or actual  expense  do not affect the
account  value  or  annuity  payments.   The  mortality  risks  arise  from  the
contractual  obligations  to pay death  benefit  before the Maturity Date and to
make  annuity  payments  for the  annuitant's  entire  life (or,  in the case of
annuity  income  option  2,  the  entire  life of the  annuitant  and the  joint
annuitant).  Thus, we assure you that neither the annuitant's  longevity (or, in
the case of annuity income option 2, the annuitant's  and the joint  annuitant's
longevity)  nor a greater than expected

                                       31


<PAGE>

improvement in life expectancy, will adversely affect the annuity payments. This
eliminates  the risk of  outliving  the  funds  accumulated  for  retirement  in
instances in which the Contract is purchased to provide funds for retirement.

The expense risk is the risk that the actual expenses  involved in administering
the Contracts,  including  Contract  maintenance  costs,  administrative  costs,
mailing costs, data processing costs, and costs of other services may exceed the
amount recovered from any administrative charges.

CONTRACT ADMINISTRATION CHARGE

The Contract's administrative expenses include processing applications, Contract
changes, tax reporting,  full and partial surrenders,  death claims, and initial
and subsequent  payments;  preparing annual and semiannual reports to Owners and
regulatory compliance reports; and overhead costs.

We  deduct a charge  from  your  Contract's  value in the  sub-accounts  for the
administrative  expenses  we  incur in  connection  with  the  Contract  and the
Variable  Account.  We deduct the charge daily at an annual rate of 0.30% of the
average   daily  net  assets  you  have  in  each   sub-account.   The  Contract
Administration  Charge only applies during the period from the Effective Date to
the Maturity Date and is not imposed against the general account. The Investment
Experience Factor for each sub-account reflects this charge.

RECORDS MAINTENANCE CHARGE

Currently, we do not charge for records maintenance.  The Contract permits us to
deduct a maximum  amount of $40 from your account value at the beginning of each
Contract  Year to reflect the cost of  performing  records  maintenance  for the
Contracts.  If we imposed this charge,  then we would deduct it  proportionately
from each  sub-account  and each of the  Declaration  Period(s)  in the  general
account (on a first-in, first-out basis within each Declaration Period) in which
you have allocated funds. If we deducted a Records  Maintenance  Charge, then it
would apply only during the period from the Effective Date to the Maturity Date.
If you surrender the Contract  during a Contract Year, then we would not prorate
it.

PREMIUM TAXES

Most states and political  subdivisions do not assess premium taxes. Where state
premium  taxes are  assessed,  we will  deduct  the  amount of tax due from each
payment at rates  ranging  from a minimum of 0.5% to a maximum of 3.5%.  We will
deduct any premium taxes levied by political  subdivisions  from payments.  Such
taxes are generally at rates of less than 1%.

If the premium tax exceeds 3.5% of the payment,  we will accept the payment only
if you  provide  written  authorization  allowing  us to deduct  the  applicable
premium tax from the account value.

                                       32

<PAGE>

OTHER TAXES

We currently do not charge the Variable Account for any Federal, state, or local
taxes  other than  premium  taxes.  If we decide to impose any such taxes on the
Variable  Account,  then we may deduct such taxes from amounts you have invested
in the Variable Account.

TRANSFER CHARGES

We do not charge for transfers among sub-accounts. However, the Contract permits
us to deduct $10 from each  sub-account  for each transfer you make in excess of
two in a Contract Year.

We do not consider the following to be  transfers:  (i) initial  allocations  of
payments,  (ii) reallocations  among the Declaration  Periods within the general
account,  or (iii) reallocations from the general account to any sub-accounts at
the end of a Declaration Period.

We treat all transfer  requests,  made at the same time, as one request.  We may
impose the transfer charge at any time.

PORTFOLIO CHARGES

The portfolios deduct  investment  charges from amounts you have invested in the
portfolios.  These charges range from 0.43% to 1.63% annually,  depending on the
portfolio. For more information, see the Fund's prospectus.


<PAGE>
FEDERAL TAX MATTERS


INTRODUCTION

THE FOLLOWING  DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE.  CHARTER
MAKES NO GUARANTEE  REGARDING THE TAX  TREATMENT OF ANY CONTRACT OR  TRANSACTION
INVOLVING  A  CONTRACT.  Federal,  state,  local and other tax  consequences  of
ownership or receipt of  distributions  under an annuity contract depend on your
individual  circumstances.  If you are concerned about any tax consequences with
regard to your  individual  circumstances,  you should  consult a competent  tax
adviser.

TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL

Generally,  you  are  not  taxed  on  increases  in the  account  value  until a
distribution occurs. This rule applies only where:

1.  the owner is a natural person;
2.  the  investments  of  the  Variable  Account  are  "adequately  diversified"
according to Treasury Department  regulations;  and

3. Charter is considered the owner of the Variable Account assets for federal


                                       33

<PAGE>

income  tax  purposes.

NON-NATURAL  OWNERS

As a general rule,  annuity  contracts  owned by non-natural
persons  such as  corporations,  trusts,  or other  entities  are not treated as
annuity contracts for federal income tax purposes.  The income on such contracts
is taxed as ordinary  income received or accrued by the owner during the taxable
year.  Please see the  Statement of Additional  Information  for a discussion of
several  exceptions  to the  general  rule for  contracts  owned by  non-natural
persons.

DIVERSIFICATION REQUIREMENTS

For a contract to be treated as an annuity for federal income tax purposes,  the
investments in the Variable Account must be "adequately  diversified" consistent
with standards under Treasury Department regulations.  If the investments in the
Variable  Account  are not  adequately  diversified,  the  Contract  will not be
treated as an annuity contract for federal income tax purposes. As a result, the
income on the Contract will be taxed as ordinary  income  received or accrued by
the owner during the taxable year.  Although  Charter does not have control over
the  Portfolios  or their  investments,  we expect  the  Portfolios  to meet the
diversification requirements.

                                       34

<PAGE>

OWNERSHIP TREATMENT

The IRS has stated that you will be  considered  the owner of  Variable  Account
assets if you  possess  incidents  of  ownership  in those  assets,  such as the
ability  to  exercise  investment  control  over  the  assets.  At the  time the
diversification  regulations were issued, the Treasury Department announced that
the  regulations  do not  provide  guidance  concerning  circumstances  in which
investor control of the Variable Account investments may cause an investor to be
treated as the owner of the  Variable  Account.  The  Treasury  Department  also
stated that future  guidance  would be issued  regarding  the extent that owners
could direct  sub-account  investments  without  being  treated as owners of the
underlying assets of the Variable Account.

Your rights under this contract are different than those described by the IRS in
rulings  in which it found that  contract  owners  were not  owners of  Variable
Account  assets.  For  example,  you have the choice to  allocate  premiums  and
contract values among more investment options. Also, you may be able to transfer
among investment options more frequently than in such rulings. These differences
could result in you being treated as the owner of the Variable Account.  If this
occurs,  income and gain from the Variable Account assets would be includible in
your gross income. Charter does not know what standards will be set forth in any
regulations or rulings that the Treasury  Department  may issue.  It is possible
that future  standards  announced by the  Treasury  Department  could  adversely
affect the tax  treatment of your  contract.  We reserve the right to modify the
Contract  as  necessary  to  attempt to prevent  you from being  considered  the
federal tax owner of the assets of the  Variable  Account.  However,  we make no
guarantee that such modification to the Contract will be successful.

TAXATION OF PARTIAL AND FULL WITHDRAWALS

If you make a partial withdrawal under a Nonqualified Contract, amounts received
are  taxable  to the extent  the  account  value,  without  regard to  surrender
charges,  exceeds the investment in the Contract. The investment in the Contract
is the gross premium paid for the Contract minus any amounts previously received
from the Contract if such amounts were properly excluded from your gross income.
If you make a partial withdrawal under a Qualified Contract,  the portion of the
payment that bears the same ratio to the total  payment that the  investment  in
the contract (i.e., nondeductible IRA contributions,  after tax contributions to
qualified  plans) bears to the account value,  is excluded from your income.  If
you  make a  full  withdrawal  under  a  Nonqualified  Contract  or a  Qualified
Contract,  the amount received will be taxable only to the extent it exceeds the
investment in the contract.

"Nonqualified   distributions"   from  Roth  IRAs  are   treated  as  made  from
contributions  first and are  included  in gross  income only to the extent that
distributions exceed contributions. "Qualified distributions" from Roth IRAs are
not included in gross income.  "Qualified  distributions"  are any distributions
made  more  than  five  taxable  years  after  the  taxable  year  of the  first
contribution to any Roth IRA and which are:

                                       35

<PAGE>

o    made on or after the date the individual attains age 59 ;
o    made to a beneficiary after the owner's death;
o    attributable to the owner being disabled; or
o    for a first time home purchase  (first time home purchases are subject to a
     lifetime limit of $10,000).

If you transfer a Nonqualified Contract without full and adequate  consideration
to a person  other  than  your  spouse  (or to a  former  spouse  incident  to a
divorce),  you will be taxed on the difference between the account value and the
investment in the Contract at the time of transfer. Except for certain Qualified
Contracts, any amount you receive as a loan under a Contract, and any assignment
or pledge (or  agreement to assign or pledge) of the account value is treated as
a withdrawal of such amount or portion.

TAXATION OF ANNUITY PAYMENTS

Generally,  the rule for income  taxation of annuity  payments  received  from a
Nonqualified Contract provides for the return of your investment in the Contract
in equal tax-free  amounts over the payment period.  The balance of each payment
received is taxable. For fixed annuity payments, the amount excluded from income
is determined by  multiplying  the payment by the ratio of the investment in the
Contract  (adjusted  for any  refund  feature  or period  certain)  to the total
expected  value of annuity  payments for the term of the Contract.  If you elect
variable annuity payments, the amount excluded from taxable income is determined
by dividing  the  investment  in the  Contract  by the total  number of expected
payments.  The annuity  payments will be fully taxable after the total amount of
the investment in the Contract is excluded  using these ratios.  If you die, and
annuity payments cease before the total amount of the investment in the contract
is  recovered,  the  unrecovered  amount will be allowed as a deduction for your
last taxable year.

TAXATION OF ANNUITY DEATH BENEFITS

Death of an  owner,  or death of the  annuitant  if the  Contract  is owned by a
non-natural person, will cause a distribution of death benefits from a Contract.
Generally, such amounts are included in income as follows:

1.   if distributed in a lump sum, the amounts are taxed in the same manner as a
     full withdrawal; or

2.   if distributed  under an annuity option,  the amounts are taxed in the same
     manner as an annuity payment.

Please  see  the  Statement  of  Additional   Information  for  more  detail  on
distribution at death requirements.

PENALTY TAX ON PREMATURE DISTRIBUTIONS

A 10% penalty tax applies to the taxable  amount of any  premature  distribution
from  a  Nonqualified  Contract.  The  penalty  tax  generally  applies  to  any
distribution made

                                       36



<PAGE>

prior to the date you attain age 59 1/2. However,  no penalty tax is incurred on
distributions:

1.       made on or after the date the owner attains age 59 1/2;
2.       made as a result of the owner's death or disability;
3.       made in substantially equal periodic payments over the owner's life
         or life expectancy;
4.       made under an immediate annuity; or
5.       attributable to investment in the contract before August 14, 1982.

You should consult a competent tax advisor to determine if any other  exceptions
to the  penalty  apply  to your  situation.  Similar  exceptions  may  apply  to
distributions from Qualified Contracts.

AGGREGATION OF ANNUITY CONTRACTS

All  nonqualified   deferred  annuity   contracts  issued  by  Charter  (or  its
affiliates)  to the same owner during any calendar year will be  aggregated  and
treated as one annuity  contract for purposes of determining  the taxable amount
of a distribution.

TAX QUALIFIED CONTRACTS

Charter  reserves  the right to limit the  availability  of the Contract for use
with any of the qualified plans listed below.  In the case of certain  qualified
plans,  the terms of the plans may govern the right to benefits,  regardless  of
the terms of the Contract.  The income on qualified plan and IRA  investments is
tax  deferred  and  variable  annuities  held by such plans do not  receive  any
additional tax deferral.  You should review the annuity features,  including all
benefits and  expenses,  prior to  purchasing a variable  annuity in a qualified
plan or IRA.  Contracts may be used as investments with certain  qualified plans
such as:

o    Individual Retirement Annuities or Accounts (IRAs) under Section 408 of the
     Code;

o    Roth IRAs under Section 408A of the Code;

o    Simplified Employee Pension Plans under Section 408(k) of the Code;

o    Savings  Incentive  Match Plans for Employees  (SIMPLE) Plans under Section
     408(p) of the Code;

o    Tax Sheltered Annuities under Section 403(b) of the Code;

o    Corporate and Self Employed Pension and Profit Sharing Plans; and

o    State  and  Local   Government   and   Tax-Exempt   Organization   Deferred
     Compensation Plans.

                                       37


<PAGE>

RESTRICTIONS UNDER SECTION 403(B) PLANS

Section 403(b) of the Tax Code provides  tax-deferred  retirement  savings plans
for employees of certain non-profit and educational organizations. Under Section
403(b),  any Contract  used for a 403(b) plan must  provide  that  distributions
attributable to salary  reduction  contributions  made after  12/31/88,  and all
earnings  on salary  reduction  contributions,  may be made only on or after the
date the employee:

o        attains age 59 1/2;
o        separates from service;
o        dies;
o        becomes disabled; or
o        on account of hardship (earnings on salary reduction contributions may
         not be distributed on the account of hardship).

These  limitations  do not apply to  withdrawals  where  Charter is  directed to
transfer some or all of the account value to another Section 403(b) plan.

INCOME TAX WITHHOLDING

Charter  is  required  to  withhold  federal  income tax at a rate of 20% on all
"eligible rollover  distributions"  unless you elect to make a "direct rollover"
of  such  amounts  to an IRA or  eligible  retirement  plan.  Eligible  rollover
distributions  generally  include all  distributions  from Qualified  Contracts,
excluding IRAs, with the exception of:

1.       required minimum distributions; or
2.       a series of substantially equal periodic payments made over a period
         of at least 10 years; or
3.       over the life (joint lives) of the participant (and beneficiary).

Charter  may be  required to  withhold  federal  and state  income  taxes on any
distributions from Nonqualified  Contracts,  or Qualified Contracts that are not
eligible  rollover  distributions,  unless you notify us of your election to not
have taxes withheld.


GENERAL PROVISIONS

THE CONTRACT

The Contract, its endorsements,  riders, and the Contract application constitute
the entire contract between Charter and the owner. Only an officer of Charter is
authorized to change or waive the terms of a Contract. Any change or waiver must
be in writing and signed by an officer.


                                       38


<PAGE>

DELAY OF PAYMENT AND TRANSFERS

We will pay any  amount  due from the  Variable  Account  for a full or  partial
surrender,  the  death  benefit,  or the  death of the  owner of a  Nonqualified
Contract,  generally  within seven days from the date we receive written notice.
We may be permitted to defer such payment, and transfers, if:

o    the NYSE is closed for other than usual weekends or holidays, or trading on
     the Exchange is otherwise restricted;

o    an emergency  exists as defined by the SEC or the SEC requires that trading
     be restricted; or

o    the SEC permits a delay for the protection of Owners.

We anticipate  that payments and transfers  from the general  account will occur
within seven  business days after receipt of written  notice.  Pursuant to state
insurance law  requirements,  we reserve the right to defer  payments to be made
from the general account for up to six months.

We may  postpone any payment  that is derived,  all or in part,  from any amount
paid to us by check or draft until we determine  that such  instrument  has been
honored.

CONTRACT EXPIRATION

The  Contract  will  expire  and be of no  effect  when  the  account  value  is
insufficient to cover deductions for the Mortality and Expense Risk Charge,  the
Contract  Administration  Charge,  any Records  Maintenance  Charge, or transfer
charges.

MISSTATEMENT OF AGE OR SEX

If the  annuitant's  age or sex  (and/or  the joint  annuitant's  age or sex, if
annuity income option 2 is selected) has been misstated on the application, then
we will recalculate the annuity payments to reflect the calculations  that would
have been made had the annuitant's  (and/or joint  annuitant's) age and sex been
correctly stated.

NONPARTICIPATING CONTRACT

The Contract does not  participate in our divisible  surplus.  The Contract does
not pay dividends.

NOTICES AND INQUIRIES

Please send any written notice or request to:

Scudder Horizon Plan
Customer Service Center
P.O. Box 80469
Lincoln, NE 68501-0469

Overnight Mailing Address:

                                       39

<PAGE>

2940 S. 84th Street
Lincoln, NE 68506

Any  notice  or  request  must be on the form and  contain  the  information  we
require. This includes the Contract number and your full name and signature. Any
notice  that we send you will be sent to the  address  shown in the  application
unless we have on file a written  notice of an  address  change.  All  inquiries
should  include  your  Contract  number  and full name.  If you need  additional
information, you may call us at (800) 242-4402.

RECORDS AND REPORTS

At the end of each calendar quarter,  Allstate,  or its designee, on our behalf,
will send you,  at your last known  address of record,  statements  listing  the
account value,  additional  payments,  transfers,  any charges,  and any partial
surrenders  made  during the year.  You will also be sent the Fund's  annual and
semiannual reports.

YEAR 2000

Charter,  Allstate,  and Allstate's affiliates ("we") are heavily dependent upon
complex systems for all phases of our operations, including customer service and
policy and contract  administration.  Since many of our older computer  software
programs  recognize  only the  last two  digits  of the year in any  date,  some
software may have failed to operate  properly in or after the year 1999,  if the
software was not reprogrammed or replaced ("Year 2000 Issues").  We believe that
many of our  counterparties  and suppliers  also had potential  Year 2000 Issues
that could affect us. In 1995, Allstate Insurance Company commenced a four-phase
plan  intended to  mitigate  and/or  prevent  the  adverse  effects of Year 2000
Issues.  These strategies included normal development and enhancement of new and
existing  systems,  upgrades to operating systems already covered by maintenance
agreements,  and  modifications  to  existing  systems  to make  them  Year 2000
compliant.  The plan also included us actively  working with our major  external
counterparties and suppliers to assess their compliance efforts and our exposure
to them . Because of the accuracy of this plan,  and its timely  completion,  we
have experienced no material impacts on our results of operations,  liquidity or
financial  position due to the Year 2000 issue.  Year 2000 costs are expensed as
incurred.

SERVICES AGREEMENT

On  September  2, 1998,  we entered into an  administrative  services  agreement
("Services  Agreement")  with Allstate  under which  Allstate,  or its designee,
provides the  administrative  services in connection  with the Contracts and the
Variable Account on our behalf.  Included among the services are premium payment
processing,  all transfer,  withdrawal  or surrender  requests,  preparation  of
records (including records of all purchases and redemption of the shares of each
portfolio) and reports  relating to the Variable  Account and the Contracts.  In
addition, Allstate is responsible for payment of all expenses in connection with
the Contract and


                                       40


<PAGE>
Variable   Account.   Allstate's   principal  address  is:  3100  Sanders  Road,
Northbrook, Illinois 60062.

DISTRIBUTION OF THE CONTRACT

ALFS, Inc.* ("ALFS"), located at 3100 Sanders Road, Northbrook, IL 60062, serves
as  principal  underwriter  of the  Contracts.  Prior to  March  31,  2000,  the
principal  underwriter  of the  Contracts  was CNL,  Inc. ALFS is a wholly owned
subsidiary  of Allstate  Life  Insurance  Company.  ALFS is a registered  broker
dealer under the  Securities  and Exchange  Act of 1934,  as amended  ("Exchange
Act"), and is a member of the National Association of Securities Dealers, Inc.

We will pay commissions to  broker-dealers  who sell the Contracts.  Commissions
paid may vary, but we estimate that the total  commissions  paid on all Contract
sales will not exceed 8% of any purchase  payments.  Sometimes,  we also pay the
broker-dealer  a persistency  bonus in addition to the standard  commissions.  A
persistency  bonus is not expected to exceed 1.2%,  on an annual  basis,  of the
purchase payments considered in connection with the bonus. These commissions are
intended to cover distribution  expenses. In some states,  Contracts may be sold
by  representatives  or employees of banks which may be acting as broker-dealers
without  separate  registration  under the Exchange  Act,  pursuant to legal and
regulatory exceptions.

Charter does not pay ALFS a commission for  distribution  of the Contracts.  The
underwriting  agreement  with ALFS provides that we will  reimburse ALFS for any
liability to Owners arising out of services rendered or Contracts issued.

ALFS has  contracted  with  Scudder  Investor  Services,  Inc.  ("Scudder")  for
Scudder's services in connection with the distribution of the contracts. Scudder
is registered with SEC as a broker-dealer  under the 1934 Act and is a member of
the National  Association  of  Securities  Dealers,  Inc.  Individuals  directly
involved in the sale of the contracts are registered  representatives of Scudder
and are licensed  agents.  The principal  address of Scudder is 345 Park Avenue,
New York, New York 10154.

The Contracts will be offered to the public on a continuous basis. Both ALFS and
Scudder reserve the right to discontinue the offering at any time.

* Effective May 1, 2000 Allstate Life Financial Services, Inc. was renamed ALFS,
Inc.


                                       41


<PAGE>

THE GENERAL ACCOUNT

Amounts you  allocate or  transfer  to the  general  account  become part of our
general account assets that support our annuity and insurance  obligations.  The
general account  includes all of our assets,  except those assets  segregated in
separate accounts.  According to the coinsurance agreement executed on September
2,  1998,  between  Charter  and  Allstate,  the assets of the  general  account
attributable to the Contracts were transferred to Allstate. This agreement makes
it  Allstate's  responsibility  to invest  the  assets of the  general  account,
subject to applicable law.

Because of exemptive and exclusionary provisions in the Federal securities laws,
we have not registered interests in the general account under the Securities Act
of 1933 (the  "1933  Act"),  and the  general  account is not  registered  as an
investment company under the 1940 Act. Accordingly,  neither the general account
nor any interest therein is subject to the provisions of such statutes,  and, as
a  result,  the  staff  of the SEC  has not  reviewed  the  disclosures  in this
prospectus  relating  to the general  account.  However,  disclosures  about the
general account may be subject to certain generally applicable provisions of the
Federal  securities laws relating to the accuracy and completeness of statements
made in prospectuses.

We guarantee that we will credit interest to amounts you allocate to the general
account at an effective annual rate of at least 3.5% compounded  monthly. We may
declare  higher  interest  rates  from time to time at our  discretion.  We will
credit  the  declared  interest  rate for a  specific  period  of time  called a
Declaration  Period. A Declaration Period will not be less than one year or more
than 3 years. You may elect one or more Declaration  Periods  currently  offered
when you  allocate or transfer  funds to the general  account.  At any one time,
your  money held in a  Declaration  Period  may be  earning  different  declared
interest rates, if you allocated funds to that  Declaration  Period at different
times.

We cannot accept  allocations  to the general  account that would  increase your
Contract's value in the general account to over $500,000.  We guarantee that the
value held in the general  account will equal all amounts that you  allocated or
transferred to the general account, plus any interest credited, less any amounts
that you  surrendered  or  transferred  from the general  account,  and less any
applicable charges.  Amounts you allocate to the general account do not share in
the investment experience of the general account.

You may not allocate or transfer an amount from or within the general account to
the general account before the end of that amount's  Declaration Period. We will
send notice to you 30 days before the expiration of a Declaration Period and ask
you how to reallocate the amounts in the expiring  Declaration  Period. IF WE DO
NOT RECEIVE YOUR INSTRUCTIONS  BEFORE THE END OF THE DECLARATION PERIOD, THEN WE
WILL TRANSFER YOUR VALUE IN THE EXPIRING  DECLARATION PERIOD TO THE MONEY MARKET
SUB-ACCOUNT.

                                       42



<PAGE>

VOTING RIGHTS

We will vote the Fund's  shares  held in the  Variable  Account  at regular  and
special  shareholder  meetings of the Fund in accordance  with  instructions  we
received  from  persons  having  voting  interests  in the  sub-accounts.  If we
determine  that the law  permits us to vote the Fund's  shares in our own right,
then we may elect to do so.

We will  separately  calculate  the  number of votes  that you have the right to
instruct for each  sub-account.  We will  determine the number of votes for each
sub-account,  that you have the right to instruct,  by dividing your  Contract's
value in a  sub-account  by the net asset  value per share of the  corresponding
portfolio in which the sub-account  invests.  We count  fractional  shares.  The
number of votes of a  portfolio,  that you have the right to  instruct,  will be
determined as of the date coincident  with the date  established by the Fund for
determining  shareholders  eligible to vote at the  meeting of the Fund.  Voting
instructions will be solicited by written  communications before that meeting in
accordance with procedures established by the Fund.

We will vote the Fund's shares, for which we do not receive timely instructions,
in  proportion  to the  voting  instructions  which  we  receive  for all of the
variable  annuity  contracts  (including  the  Contracts)  that we issue and are
participating  in that  portfolio.  We will  also vote our  shares  that are not
attributable to variable annuity contracts in the same proportion.

Separate accounts of other insurance  companies,  including  insurance companies
affiliated  with us, may also invest  premiums  for  variable  life and variable
annuity  contracts  in the Fund.  It is to be expected  that Fund shares held by
those  separate  accounts  will be voted  according to the  instructions  of the
owners of those variable life and variable annuity  contracts.  This will dilute
the effect of the your voting  instructions.  We do not see any disadvantages to
this dilution.

Each  person  having a voting  interest  in a  sub-account  will  receive  proxy
material, reports, and other materials relating to the appropriate portfolio.

LEGAL MATTERS

Freedman,  Levy,  Kroll & Simonds,  Washington,  D.C.,  has  advised  Charter on
certain federal  securities law matters.  All matters of Illinois law pertaining
to the Contracts, including the validity of the Contracts and Charter's right to
issue such  Contracts  under  Illinois  insurance  law, have been passed upon by
Michael J. Velotta, General Counsel of Charter.

ADDITIONAL INFORMATION

A registration statement has been filed with the SEC under the Securities Act of
1933, as amended,  and the 1940 Act with respect to the Contract offered hereby.
This  prospectus  does not contain all of the  information set forth in the full

                                       43

<PAGE>

registration  statement.  For instance,  this  prospectus  only  summarizes  the
contents of the  Contract  and other  legal  instruments  contained  in the full
registration  statement.  For  a  complete  statement  of  the  terms  of  those
documents, please refer to the full registration statement as filed.

                                       44
<PAGE>


<TABLE>
<CAPTION>

TABLE OF CONTENTS FOR STATEMENT OF
ADDITIONAL INFORMATION

<S>                                                                             <C>
STATE REGULATION OF CHARTER......................................................3
ADDITIONS, DELETIONS, OR SUBSTITUTIONS
     OF INVESTMENTS..............................................................3
CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF
     CERTAIN EXCHANGES AND SURRENDERS............................................3
FEDERAL TAX MATTERS..............................................................3
SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS                                     6
CALCULATION OF YIELDS AND TOTAL RETURNS..........................................7
     Money Market Sub-account Yields.............................................8
     Other Sub-account Yields....................................................8
     Total Returns ..............................................................9
     Effect of the Records Maintenance Charge on
         Performance Data.......................................................10
OTHER PERFORMANCE DATA .........................................................11
     Cumulative Total Returns...................................................11
     Adjusted Historical Portfolio Performance..................................11
     Comparison of Performance and Expense Information..........................12
EXPERTS ........................................................................13
FINANCIAL STATEMENTS............................................................13
</TABLE>


                                       45
<PAGE>

APPENDIX A -- CONDENSED
FINANCIAL INFORMATION

The  following  condensed  financial  information  is derived from the financial
statements  of the  Variable  Account.  You should  read the data along with the
financial statements, related notes, and other financial information included in
the Statement of Additional Information.

The following  table sets forth  information  regarding the  sub-accounts  for a
Contract for the period from December 31, 1990 through
December 31, 1999.


<TABLE>
<CAPTION>
BALANCED SUB-ACCOUNT

ACCUMULATION UNIT                            NUMBER OF ACCUMULATION
VALUE AT END OF YEAR                          UNITS AT END OF YEAR
- -----------------------------------------------------------------------------------
<S>                <C>                              <C>
1999               $48.936                          1,492,679
1998               $42.735                          1,895,133
1997               $34.936                          1,527,371
1996               $28.326                          1,490,127
1995               $25.496                          1,603,656
1994               $20.270                          1,426,280
1993               $20.840                          1,477,645
1992               $19.531                          1,243,891
1991               $18.389                            779,317
1990               $14.592                            492,406
- -----------------------------------------------------------------------------------

BOND SUB-ACCOUNT

ACCUMULATION UNIT                            NUMBER OF ACCUMULATION
VALUE AT END OF YEAR                          UNITS AT END OF YEAR
- -----------------------------------------------------------------------------------
1999               $25.911                           779,612
1998               $26.344                         1,338,386
1997               $24.894                           951,724
1996               $22.979                           764,803
1995               $22.508                           896,538
1994               $19.181                           690,782
1993               $20.287                           755,914
1992               $18.179                           631,581
1991               $17.109                           406,545
1990               $14.653                           210,921
- -----------------------------------------------------------------------------------

                                       46



<PAGE>

CAPITAL GROWTH SUB-ACCOUNT

ACCUMULATION UNIT                            NUMBER OF ACCUMULATION
VALUE AT END OF YEAR                          UNITS AT END OF YEAR
- -----------------------------------------------------------------------------------
1999               $75.010                          2,648,610
1998               $55.857                          3,421,630
1997               $45.649                          2,923,166
1996               $33.863                          2,729,711
1995               $28.388                          2,884,663
1994               $22.222                          2,683,112
1993               $24.773                          2,351,022
1992               $20.638                          1,798,119
1991               $19.514                            933,120
1990               $14.096                            400,044
- -----------------------------------------------------------------------------------

GLOBAL DISCOVERY SUB-ACCOUNT

ACCUMULATION UNIT                            NUMBER OF ACCUMULATION
VALUE AT END OF YEAR                          UNITS AT END OF YEAR
- -----------------------------------------------------------------------------------
1999               $27.900                          1,143,919
1998               $16.937                          1,004,053
1997               $14.648                            986,445
1996*              $13.126                          1,025,244
- -----------------------------------------------------------------------------------

GROWTH AND INCOME SUB-ACCOUNT

ACCUMULATION UNIT                            NUMBER OF ACCUMULATION
VALUE AT END OF YEAR                          UNITS AT END OF YEAR
- -----------------------------------------------------------------------------------
1999               $30.005                          2,816,347
1998               $28.485                          3,836,652
1997               $26.835                          4,225,162
1996               $20.713                          3,491,709
1995               $17.075                          2,659,025
1994*              $13.053                          1,311,518
- -----------------------------------------------------------------------------------

                                       47

<PAGE>
INTERNATIONAL SUB-ACCOUNT

ACCUMULATION UNIT                            NUMBER OF ACCUMULATION
VALUE AT END OF YEAR                          UNITS AT END OF YEAR
- -----------------------------------------------------------------------------------
1999               $60.583                          1,998,019
1998               $39.486                          2,282,222
1997               $33.560                          2,251,880
1996               $30.987                          2,593,037
1995               $27.188                          2,869,930
1994               $24.641                          3,543,387
1993               $25.027                          2,767,700
1992               $18.287                            785,559
1991               $19.003                            446,099
1990               $17.174                            370,916
- -----------------------------------------------------------------------------------

LARGE COMPANY GROWTH SUB-ACCOUNT

ACCUMULATION UNIT                            NUMBER OF ACCUMULATION
VALUE AT END OF YEAR                          UNITS AT END OF YEAR
- -----------------------------------------------------------------------------------
1999*              $13.536                            314,336
- -----------------------------------------------------------------------------------

MONEY MARKET SUB-ACCOUNT

ACCUMULATION UNIT                            NUMBER OF ACCUMULATION
VALUE AT END OF YEAR                          UNITS AT END OF YEAR
- -----------------------------------------------------------------------------------
1999                $20.592                        3,099,978
1998                $19.749                        3,438,822
1997                $18.890                        2,521,329
1996                $18.074                        2,615,942
1995                $17.316                        2,260,561
1994                $16.507                        3,197,824
1993                $16.030                        1,491,258
1992                $15.740                        1,380,156
1991                $15.341                          972,042
1990                $14.606                          989,667
- -----------------------------------------------------------------------------------

                                       48


<PAGE>

21ST CENTURY GROWTH SUB-ACCOUNT**

ACCUMULATION UNIT                            NUMBER OF ACCUMULATION
VALUE AT END OF YEAR                          UNITS AT END OF YEAR
- -----------------------------------------------------------------------------------

1999*              $17.584                            666,238
- -----------------------------------------------------------------------------------

*     The Growth and Income sub-account commenced operations on May 1, 1994. The
      Global  Discovery  Sub-account  commenced  operations on May 1, 1996.  The
      Large Company Growth and 21st Century Growth Sub-accounts commenced on May
      3, 1999. The Unit Value for these Sub-accounts at commencement was 12.500.

** Prior to May 1, 2000, the 21st Century Growth Sub-account was named the Small
Company Growth Sub-account.

</TABLE>

                                       49

<PAGE>

                                   This page
                                 intentionally
                                  left blank.



                                       50

<PAGE>

                       Statement of Additional Information

                                     For the

                              Scudder Horizon Plan

                  a Flexible Premium Variable Deferred Annuity

                                 Issued Through

                    Charter National Variable Annuity Account

                                   Offered by

                     Charter National Life Insurance Company
                           (An Illinois Stock Company)

                             Customer Service Center
                                   PO Box 8046
                             Lincoln, NE 68501-0469
                                       Or
                           Overnight Mailing Address:
                               2940 S. 84th Street
                                Lincoln, NE 68506
                                 (800) 242-4402
                                   -----------


This Statement of Additional Information expands upon
subjects discussed in the current Prospectus for the
Scudder Horizon Plan, a flexible premium variable
deferred annuity (the "Contract") offered by Charter
National Life Insurance Company.

You may obtain a copy of the Scudder Variable Life Insurance Fund
Prospectus, dated May 1, 2000, by calling (800) 225-2470 or writing to:


Scudder Investment Services, Inc.
Two International Place
Boston, Massachusetts 02110-4103

Terms used in the current Prospectus for the Contract are incorporated in
this Statement of Additional Information.

This Statement of Additional  Information is not a prospectus and should be read
only in conjunction  with the  Prospectus  for the Contract,  dated May 1, 2000,
which you can obtain by calling (800)  242-4402 or writing to us at our Customer
Service Center address listed above.

Dated May 1, 2000




<PAGE>






<TABLE>
<CAPTION>

                                Table of Contents

                                                                                PAGE

<S>                                                                               <C>
STATE REGULATION OF CHARTER                                                       3
ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS                              3
CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF CERTAIN EXCHANGES AND SURRENDERS       3
FEDERAL TAX MATTERS                                                               3
SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS                                      6
CALCULATION OF YIELDS AND TOTAL RETURNS                                           7
   Money Market Sub-account Yields                                                8
   Other Sub-account Yields                                                       8
   Total Returns                                                                  9
   Effect of the Records Maintenance Charge on Performance Data                  10
OTHER PERFORMANCE DATA                                                           11
   Cumulative Total Returns                                                      11
   Adjusted Historical Performance                                               11
   Comparison of Performance and Expense Information                             12
EXPERTS                                                                          13
FINANCIAL STATEMENTS                                                             13
</TABLE>



<PAGE>

In order to supplement the description in the Prospectus, this document provides
additional information about Charter and the Contract that may be of interest to
you.

STATE REGULATION OF CHARTER

We are a stock life insurance  company  organized under the laws of the state of
Illinois, and are subject to regulation by the Illinois Department of Insurance.
We file  quarterly  statements  covering  the  operations  and  reporting on the
financial  condition  of  Charter  with  the  Illinois  Director  of  Insurance.
Periodically,   the  Illinois  Director  of  Insurance  examines  the  financial
condition of Charter,  including  the  liabilities  and reserves of the Variable
Account and other separate accounts for which Charter is the depositor.

In addition,  we are subject to the insurance  laws and  regulations  of all the
states in which we are licensed to operate. The availability of the Contract and
certain  contract  rights and provisions  depend on state approval and/or filing
and review  processes.  Where required by state law or regulation,  the Contract
will be modified accordingly.

Charter  is a  wholly  owned  subsidiary  of  Allstate  Life  Insurance  Company
("Allstate"),  an Illinois  stock life insurance  company.  Allstate is a wholly
owned  subsidiary of Allstate  Insurance  Company,  an Illinois  stock  property
liability  insurance  company.   The  Allstate   Corporation  owns  all  of  the
outstanding capital stock of Allstate Insurance Company.

Charter  originally  established the Variable  Account as a separate  investment
account under the laws of the State of Missouri on May 15, 1987.  Since December
21, 1999, in  conjunction  with the  redomestication  of Charter to the State of
Illinois,  the  Variable  Account has been  governed by the laws of the State of
Illinois.

ALFS,  Inc.*  is  the  principal  underwriter  of  the  Contract.  Prior  to its
dissolution on March 31, 2000,  CNL, Inc.  ("CNL") was the Contract's  principal
underwriter.

*Effective May 1, 2000, Allstate Life Financial  Service, Inc. was renamed ALF,
Inc.

ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS

From time to time, we may make certain  changes in the Variable  Account and its
investments.  We may  substitute  shares of any  portfolio for shares of another
portfolio  of the Fund or  another  registered  open-end  management  investment
company. We may do so if the shares of the portfolio are no longer available for
investment  or  if  we  decide  that   investment  in  any  portfolio  would  be
inappropriate  in view of the  purposes  of the  Variable  Account.  We will not
substitute  or  eliminate  the shares of a portfolio  in which your  Contract is
invested without prior approval of the SEC and we will notify you of our intent.
This will be done to the extent required by the 1940 Act.

We may  add or  delete  sub-accounts  in our  discretion  when  we  decide  that
marketing,  tax,  investment,  or other  conditions  warrant  such  additions or
deletions.  Each additional  sub-account  will purchase shares in a portfolio of
the Fund or in another  mutual fund or  investment  vehicle.  If we  eliminate a
sub-account, then we will notify you and request that you reallocate the amounts
you have invested in the eliminated  sub-account.  If you do not provide us with
your desired reallocations,  then we will reinvest the amounts in the eliminated
sub-account into the sub-account that invests in the Money Market Portfolio.  In
the  event  of any  such  substitution,  change,  or  elimination,  we  may,  by
appropriate endorsement, change the Contracts as may be necessary or appropriate
to reflect such substitution, change, or elimination. Furthermore, if we deem it
to be in the best interests of persons having voting rights under the Contracts,
then the Variable Account may be: (i) operated as a management company under the
1940 Act or any other form permitted by law, (ii)  de-registered  under the 1940
Act, in the event such  registration  is no longer  required,  or (iii) combined
with one or more other separate accounts.  To the extent applicable law permits,
we may transfer the assets of the Variable Account associated with the Contracts
to another separate account.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF CERTAIN EXCHANGES AND SURRENDERS

Under  Section 1035 of the Code,  generally no gain or loss is  recognized  on a
qualifying  exchange of an annuity  contract  for another  annuity  contract.  A
direct  exchange  of an annuity  contract  for a Contract  should  qualify as an
exchange under Section 1035 of the Code. There are, however,  certain exceptions
to this  rule.  Moreover,  although  the issue is not free from  doubt,  certain
surrenders under an annuity  contract  followed by an investment in the Contract
also may  qualify  as  exchanges  under  Section  1035 of the  Code.  Due to the
uncertainty of the rules  regarding the  determination  of whether a transaction
qualifies  under Section 1035 of the Code,  prospective  purchasers are urged to
consult their own tax advisers.

In addition to being  nontaxable  events,  certain  exchanges  qualifying  under
Section 1035 of the Code may also result in a carry-over  of the federal  income
tax treatment of the old annuity  contract to the new annuity  contract.  Due to
the  complexity  of the rules  regarding  the proper  treatment  of an  exchange
qualifying under Section 1035 of the Code, however,  prospective  purchasers are
urged to consult their own tax advisers.

FEDERAL TAX MATTERS

Introduction

THE FOLLOWING  DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE.  CHARTER
MAKES NO GUARANTEE  REGARDING THE TAX  TREATMENT OF ANY CONTRACT OR  TRANSACTION
INVOLVING  A  CONTRACT.  Federal,  state,  local and other tax  consequences  of
ownership or receipt of  distributions  under an annuity  contract depend on the
individual  circumstances  of each person.  If you are  concerned  about any tax
consequences with regard to your individual circumstances,  you should consult a
competent tax adviser.
<PAGE>

Taxation of Charter

Charter is taxed as a life insurance company under Part I of Subchapter L of the
Internal  Revenue  Code.  The Variable  Account is not an entity  separate  from
Charter,  and its operations form a part of the Company.  As a consequence,  the
Variable  Account  will  not be  taxed  separately  as a  "Regulated  Investment
Company" under Subchapter M of the Code.  Investment income and realized capital
gains of the Variable  Account are  automatically  applied to increase  reserves
under the contract.  Under current  federal tax law,  Charter  believes that the
Separate  Account  investment  income and capital gains will not be taxed to the
extent that such income and gains are applied to increase the reserves under the
Contract.  Generally,  reserves are amounts that Charter is legally  required to
accumulate and maintain in order to meet future obligations under the Contracts.
Charter does not anticipate  that it will incur any federal income tax liability
attributable  to the  Variable  Account.  Therefore,  we do not  intend  to make
provisions for any such taxes.  If we are taxed on investment  income or capital
gains of the Variable Account,  then we may impose a charge against the Variable
Account in order to make provision for such taxes.

Exceptions to the Non-natural Owner Rule

Generally,  Contracts  held by a  non-natural  owner are not  treated as annuity
contracts  for federal  income tax  purposes,  unless one of several  exceptions
applies.  Contracts will generally be treated as held by a natural person if the
nominal owner is a trust or other entity that holds the Contract for the benefit
of a natural person.  However, this special exception will not apply in the case
of an employer  who is the  nominal  owner of a Contract  under a  non-qualified
deferred  compensation  arrangement  for  employees.  Other  exceptions  to  the
non-natural owner rule are:

(1) Contracts  acquired by an estate of a decedent by reason of the death of the
    decedent;
(2) certain Qualified Contracts;
(3) Contracts purchased by employers upon the termination of certain
    qualified plans;
(4) certain  Contracts used in connection with structured settlement agreements,
    and
(5)Contracts purchased with a single premium when the annuity starting date is
   no later than a year from date of purchase of the annuity and substantially
   equal periodic payments are made, not less frequently than annually, during
   the annuity period.

IRS Required Distribution at Death Rules

To  qualify  as  an  annuity  contract  for  federal  income  tax  purposes,   a
Nonqualified Contract must provide:

(1)  if any owner dies on or after the annuity start date, but before the entire
     interest in the Contract has been  distributed,  the  remaining  portion of
     such interest must be  distributed  at least as rapidly as under the method
     of distribution being used as of the date of the owner's death; and

(2)  if any owner dies prior to the annuity start date,  the entire  interest in
     the Contract  must be  distributed  within five years after the date of the
     owner's death.

         The five year requirement is satisfied if:

     (1)any portion of the owner's  interest  which is payable to a  designated
        beneficiary is distributed  over the life of such  beneficiary (or over
        a period not  extending  beyond the life  expectancy  of the
        beneficiary);  and

     (2)the distributions begin within one year of the owner's death.

If the owner's designated  beneficiary is a surviving spouse the Contract may be
continued  with the  surviving  spouse  as the new  owner.  If the  owner of the
Contract is a  non-natural  person,  the  annuitant  is treated as the owner for
purposes of applying the  distribution at death rules. In addition,  a change in
the  annuitant  on a Contract  owned by a  non-natural  person is treated as the
death of the owner.
<PAGE>

Qualified Plans

This  Contract  may be used  with  several  types of  qualified  plans.  Charter
reserves the right to limit the availability of the Contract for use with any of
the  qualified  plans  listed  below.  The  income  on  qualified  plan  and IRA
investments  is tax deferred and  variable  annuities  held by such plans do not
receive any  additional  tax deferral.  You should review the annuity  features,
including all benefits and expenses, prior to purchasing a variable annuity in a
qualified  plan or IRA. The tax rules  applicable to  participants  inqualified
plans vary  according  to the type of plan and the terms and  conditions  of the
plan.  Qualified plan  participants,  and owners,  annuitants and  beneficiaries
under the Contract may be subject to the terms and  conditions  of the qualified
plan regardless of the terms of the Contract.

Types of Qualified Plans

                                      IRAs

Section  408 of the  Code  permits  eligible  individuals  to  contribute  to an
individual  retirement  plan known as an IRA. IRAs are subject to limitations on
the  amount  that can be  contributed  and on the time  when  distributions  may
commence.  Certain  distributions  from other  types of  qualified  plans may be
"rolled  over" on a  tax-deferred  basis into an IRA. An IRA  generally  may not
provide  life  insurance,  but it may  provide a death  benefit  that equals the
greater of the premiums paid or the account value. The Contract provides a death
benefit that in certain situations may exceed the greater of the payments or the
account value.  If the IRS treats the death benefit as violating the prohibition
on investment in life insurance contracts,  the Contract would not qualify as an
IRA.

                                    Roth IRAs

Section  408A of the Code permits  eligible  individuals  to make  nondeductible
contributions  to an individual  retirement  plan known as a Roth IRA. Roth IRAs
are subject to  limitations  on the amount that can be  contributed.  In certain
instances,  distributions from Roth IRAs are excluded from gross income. Subject
to certain limits, a traditional Individual Retirement Account or Annuity may be
converted or "rolled over" to a Roth IRA. The taxable portion of a conversion or
rollover  distribution  is included in gross income,  but is exempt from the 10%
penalty tax on premature distributions.

                        Simplified Employee Pension Plans

Section  408(k) of the Code allows  employers to establish  simplified  employee
pension plans for their employees using the employees' IRAs if certain  criteria
are met.  Under these plans the employer may,  within  limits,  make  deductible
contributions  on  behalf  of  the  employees  to  their  individual  retirement
annuities. Employers intending to use the contract in connection with such plans
should seek competent advice.  In particular, employers should consider that an
IRA generally may not provide life insurance, but it may provide a death benefit
that equals the greater of the premiums paid and the contract's cash value.  The
Contract provides a death benefit that in certain circumstances may exceed the
greater of the payments and the account value.

           Savings Incentive Match Plans for Employees (SIMPLE Plans)

Sections  408(p) and 401(k) of the Tax Code  allow  employers  with 100 or fewer
employees to establish SIMPLE retirement plans for their employees. SIMPLE plans
may be structured as a SIMPLE retirement account using an employee's IRA to hold
the assets,  or as a Section 401(k) qualified cash or deferred  arrangement.  In
general,  a SIMPLE plan  consists  of a salary  deferral  program  for  eligible
employees and matching or nonelective contributions made by employers. Employers
intending  to use the  Contract in  conjunction  with SIMPLE  plans  should seek
competent tax and legal advice.

                             Tax Sheltered Annuities

Section 403(b) of the Tax Code permits public school  employees and employees of
certain types of tax-exempt organizations (specified in Section 501(c)(3) of the
Code) to have their employers  purchase  Contracts for them.  Subject to certain
limitations,  a Section  403(b) plan allows an employer to exclude the  purchase
payments from the employees'  gross income. A Contract used for a Section 403(b)
plan  must  provide  that   distributions   attributable  to  salary   reduction
contributions  made  after  12/31/88,  and  all  earnings  on  salary  reduction
contributions, may be made only on or after:

o        the date the employee attains age 59 1/2;
o        separates from service;
o        dies;
o        becomes disabled;  or
o        on the account of hardship (earnings on salary reduction contributions
         may not be distributed for hardship).

 These  limitations  do not apply to  withdrawals  where  Charter is directed to
 transfer some or all of the account value to another 403(b) plan.
<PAGE>

          Corporate and Self-Employed Pension and Profit Sharing Plans

Sections  401(a)  and  403(a)  of the Tax Code  permit  corporate  employers  to
establish various types of tax favored  retirement plans for employees.  The Tax
Code permits self-employed individuals to establish tax favored retirement plans
for  themselves  and their  employees.  Such  retirement  plans may  permit  the
purchase of Contracts to provide benefits under the plans.

             State and Local Government and Tax-Exempt Organization
                           Deferred Compensation Plans

Section 457 of the Code  permits  employees of state and local  governments  and
tax-exempt organizations to defer a portion of their compensation without paying
current income taxes. The employees must be participants in an eligible deferred
compensation  plan.  Employees  with  Contracts  under  the plan are  considered
general creditors of the employer.  The employer, as owner of the Contract,  has
the sole right to the proceeds of the Contract. Generally, under the non-natural
owner rules,  such  Contracts  are not treated as annuity  contracts for federal
income tax purposes.  Under these plans,  contributions  made for the benefit of
the  employees  will  not be  included  in the  employees'  gross  income  until
distributed from the plan. However,  all compensation  deferred under a 457 plan
must remain the sole property of the employer. As property of the employer,  the
assets of the plan are  subject  only to the  claims of the  employer's  general
creditors,  until such time as the assets become  available to the employee or a
beneficiary.

                  Safekeeping of the Variable Account's Assets

     We hold the assets of the Variable Account.  The assets are kept segregated
and held separate and apart from Charter's general funds. We maintain records of
all  purchases  and  redemptions  of the  shares  of each  Portfolio.  A blanket
fidelity  bond in the  amount of  $10,000,000  covers  all of the  officers  and
employees of Charter.


<PAGE>

                     Calculation of Yields and Total Returns

     From  time  to  time  we may  disclose  yields,  total  returns  and  other
performance  data pertaining to the Contracts for the Sub-accounts in accordance
with the standards deemed by the Securities and Exchange Commission.  Because of
the  charges  and  deductions  imposed  under  the  Contract,  the yield for the
Sub-accounts will be lower than the yield for their respective Portfolios. Also,
because of  differences  in  Variable  Account  charges for  different  variable
annuity contracts  invested in the Variable Account,  the yields,  total returns
and  other  performance  data for the  Sub-accounts  will be  different  for the
Contract than for such other variable  annuity  contracts.  The  calculations of
yields,  total returns and other  performance  data do not reflect the effect of
any premium tax that may be applicable to a particular Contract. Most states and
political  subdivisions  do not assess premium taxes.  Where state premium taxes
are  assessed,  Charter  will deduct the amount of tax due from each  payment at
rates  ranging  from a minimum of .5% to a maximum of 3.5%.  Any  premium  taxes
levied by political  subdivisions will likewise be deducted from payments;  such
taxes are generally at rates of less than 1%.

     The yields and total returns for periods prior to the date the Sub-accounts
commenced  operations,  when  disclosed,  are  based on the  performance  of the
Scudder Variable Life Investment  Fund's  Portfolios and the assumption that the
Sub-accounts  were in existence  for the same  periods as the Fund's  Portfolios
with the level of Contract charges equal to those currently assessed against the
Sub-accounts. The Sub-accounts and Portfolios commenced operations as indicated:


<PAGE>




      Sub-account/Portfolio             Sub-account                  Portfolio

      Balanced                          October, 1988               July, 1985
      Bond                              October, 1988               July, 1985
      Capital Growth                    October, 1988               July, 1985
      Global Discovery                      May, 1996                May, 1996
      Growth and Income                     May, 1994                May, 1994
      International                     October, 1988                May, 1987
      Large Company Growth                  May, 1999                May, 1999
      Money Market                      October, 1988               July, 1985
      21st Century Growth                   May, 1999                May, 1999



Money Market Sub-account Yields

     We compute the Current Yield by  determining  the net change  (exclusive of
realized gains and losses on the sale of securities and unrealized  appreciation
and  depreciation)  at the  end of  the  seven-day  period  in  the  value  of a
hypothetical  under a Contract  having a balance  of 1 unit of the Money  Market
Sub-account  at the beginning of the period,  dividing the net change in account
value by the value of the account at the  beginning  of the period to  determine
the base period return,  and annualizing  this quotient on a 365-day basis.  The
net  change  in  account  value  reflects  (i) net  income  from  the  Portfolio
attributable to the hypothetical account and (ii) charges and deductions imposed
under the Contract  which are  attributable  to the  hypothetical  account.  The
charges and deductions include the per unit charges for the hypothetical account
for the  Administration  Charge and the Mortality  and Expense Risk Charge.  The
Current Yield is calculated according to the following formula:

              Current Yield = ((NCS - ES) / UV) x (365 / 7)


     We may also  disclose the Effective  Yield of the Money Market  Sub-account
for the same seven-day  period,  determined on a compounded basis. The seven-day
Effective Yield is calculated by compounding the unannualized base period return
according to the following formula:

              Effective Yield = (1 + ((NCS - ES)/UV))(365 / 7) -1


Where, for both formulas:

NCS  = The net change in the value of the Portfolio (exclusive of realized gains
     and  losses  on the sale of  securities  and  unrealized  appreciation  and
     depreciation and exclusive of income other than investment  income) for the
     seven-day period attributable to a hypothetical account having a balance of
     one Sub-account unit under a Contract.

ES   = Per unit expenses of the  Sub-account for the Contracts for the seven-day
     period.

UV = The unit value for a Contract on the first day of the seven-day period.
<PAGE>

     The  Current  and  Effective  Yield on  amounts  held in the  Money  Market
Sub-account normally will fluctuate on a daily basis.  Therefore,  the disclosed
yield for any given past period is not an indication or representation of future
yields  or rates of  return.  The Money  Market  Sub-account's  actual  yield is
affected  by changes  in  interest  rates on money  market  securities,  average
portfolio maturity,  the types and quality of portfolio securities held, and the
operating expenses.

Other Sub-account Yields

     The 30-Day Yield refers to income  generated by the Bond Sub-account over a
specific  30-day period.  Because the yield is annualized,  the yield  generated
during the 30-day  period is assumed to be generated  each 30-day  period over a
12-month  period.  The yield is computed  by: (i)  dividing  the net  investment
income of the Portfolio  attributable to the Sub-account  units less Sub-account
expenses  attributable  to the  Contracts  for the  period,  by (ii) the maximum
offering  price per unit on the last day of the period  times the daily  average
number of units  outstanding for the period, by (iii) compounding that yield for
a  6-month  period,   and  by  (iv)  multiplying  that  result  by  2.  Expenses
attributable   to  the  Bond   Sub-account   for  the   Contracts   include  the
Administration  Charge and the  Mortality  and Expense Risk  Charge.  The 30-Day
Yield is calculated according to the following formula:

     30-Day Yield = 2 x ((((NI -ES) / (U x UV)) + 1)(to the power of 6)- 1)

Where:

NI   = Net income of the  portfolio for the 30-day  period  attributable  to the
     Sub-account's units.

ES = Expenses of the Sub-account for the Contracts for the 30-day period.

U    = The  average  daily  number  of  units  outstanding  attributable  to the
     Contracts.

UV   = The unit value for a Contract at the close  (highest)  of the last day in
     the 30-day period.

     The 30-Day  Yield on amounts  held in the Bond  Sub-account  normally  will
fluctuate over time. Therefore, the disclosed yield for any given past period is
not an indication  or  representation  of future yields or rates of return.  The
Bond  Sub-account's  actual  yield is  affected  by the  types  and  quality  of
portfolio securities held by the Portfolio, and its operating expenses.
<PAGE>

Total Returns

     We may disclose Standard Average Annual Total Returns ("Total Returns") for
one or more of the  Sub-accounts for various periods of time. One of the periods
of time will include the period measured from the date the Sub-account commenced
operations.  When a  Sub-account  has been in  operation  for one,  five and ten
years, respectively, the Total Returns for these periods will be provided. Total
Returns for other  periods of time may,  from time to time,  also be  disclosed.
Based on the method of  calculation  described  below,  the Average Annual Total
Returns for the sub-accounts are set out below.  The inception date for each of
the sub-accounts appears under "Calculation of Yields and Returns, " above.
<TABLE>

                            One Year Period     Five Year Period       Ten Year Period
Sub-account                Ending 12/31/99      Ending 12/31/99       Ending 12/31/99 or
                                                                   Since Portfolio Inception
- ----------------------- --------------------- -------------------- ---------------------
<S>                            <C>                     <C>               <C>
Balanced                       14.51%                19.28%                12.53%

Bond                           -1.64%                6.20%                  6.58%

Capital Growth                 34.29%                27.55%                17.16%

Global Discovery**             64.73%                 N/A                  24.49%

Growth and Income*              5.34%                18.12%                16.72%

International                  53.43%                19.71%                12.40%

Large Company                    N/A                  N/A                  57.94%
Growth****

21st Century                     N/A                  N/A                 134.42%
Growth***
</TABLE>


*Ten-Year  Average  Annual Total  Returns are not  available for the Growth and
Income Sub-account as it began operations on May 1, 1994.

** Five and Ten-Year  Average  Annual Total  Returns are not available for the
Global Discovery Sub-account as it began operations on May 1, 1996.

*** One,  Five and Ten-Year  Average  Annual Total Returns are not available for
the Large  Company  Growth and 21st Century  Growth  Sub-accounts  as they began
operations  on  May  3,  1999.  The  Average  Annual  Total  Returns  shown  are
annualized.


<PAGE>



Total Returns represent the average annual compounded rates of return that would
equate a single  investment of $1,000 to the redemption value of that investment
as of the last day of each of the  periods.  The ending date for each period for
which Total Return quotations are provided will be for the most recent month end
practicable,  considering the type and media of the  communication,  and will be
stated in the communication.

We will  calculate  Total  Returns using  sub-account  Unit Values which Charter
calculates on each Valuation Date based on the performance of the  sub-account's
underlying  Portfolio,  and the  deductions  for the  Mortality and Expense Risk
Charge of 0.40%,  the Contract  Administration  Charge of 0.30% and (for periods
prior  to  January  25,  1991)  the  Records  Maintenance  Charge.  The  Records
Maintenance Charge of $35 per year per Contract was deducted at the beginning of
each Contract  Year.  The Total Return is calculated  according to the following
formula:

              TR  =        (ERV / P )(to the power of 1/N) - 1

Where:

TR   = The average annual total return net of Sub-account  recurring charges for
     the Contracts.

ERV  = The ending redeemable value of the hypothetical account at the end of the
     period.

P = A hypothetical single payment of $1,000.

N = The number of years in the period.

Effect of the Records Maintenance Charge on Performance Data

While the Contract provides for a $40 Records  Maintenance Charge to be deducted
annually at the  beginning  of each  Contract  Year,  we are not  deducting  the
Records  Maintenance  Charge at this time. On performance  information  prior to
January 25, 1991,  $35 was deducted  annually at the  beginning of each Contract
Year  proportionately from each Sub-account based on the value of the amounts in
each Sub-account.  For purposes of reflecting the Records  Maintenance Charge in
yield and total return quotations, we converted the $35 annual charge into a per
dollar per day charge based on the average Account Value of all Contracts on the
last day of the period for which  quotations  were provided and assumed that the
charge would be applied to all Contracts.  The per dollar per day average charge
was then adjusted to reflect the basis upon which the  particular  quotation was
calculated.

The  assumed  average  Records  Maintenance  Charge  did  not,  except  in  rare
instances, reflect its actual effect on a particular Contract.


<PAGE>



                             Other Performance Data

Cumulative Total Returns

Based on the method of calculation described below, the Cumulative Total Returns
for the  sub-accounts  for the periods  ending  December 31,  1999,  are set out
below.  The  inception  date  for  each  of  the   sub-accounts   appears  under
"Calculaiton of Yields and Returns", above.
<TABLE>

                          One Year Period       Five Year Period       Ten Year Period
                          Ending 12/31/99       Ending 12/31/99       Ending 12/31/9 or
Sub-account                                                        Since Portfolio Inception
- ----------------------- --------------------- -------------------- ---------------------
<S>                            <C>                     <C>              <C>
Balanced                      14.51%                141.43%               225.60%

Bond                          -1.64%                 35.09%                89.17%

Capital Growth                34.29%                237.55%               387.42%

International                 53.43%                145.86%               221.73%

Global Discovery**            64.73%                  N/A                 123.20%

Growth and Income*             5.34%                129.88%               140.05%

Large Company                   N/A                   N/A                  35.37%
Growth***

21st Century                    N/A                   N/A                  75.85%
Growth***
</TABLE>




*Ten-Year  Cumulative  Average  Annual Total  Returns are not  available for the
Growth and Income Sub-account as it began operations on May 1, 1994.

** Five- and Ten-Year Cumulative Average Annual Total Returns are not available
for the Global Discovery Sub-account as it began operations on May 1, 1996.

*** One-,  Five- and Ten-Year  Cumulative  Average  Annual Total Returns are not
available for the Large Company Growth and 21st Century Growth  Sub-accounts  as
they began  operations  on May 3, 1999.  The  Cumulative  Average  Annual  Total
Returns shown are annualized.
<PAGE>

     The Cumulative Total Returns are calculated using the following formula:

              CTR = (ERV / P) - 1

Where:

CTR  = The Cumulative Total Return net of Sub-account  recurring charges for the
     period.

ERV  = The ending redeemable value of the hypothetical  investment at the end of
     the period.

P = A hypothetical single payment of $1,000.

     All  non-standard  performance  data will only be disclosed if the standard
performance data for the required periods is also disclosed.

Adjusted Historical Performance

We may also  disclose  yield and total  return for  periods  before the date the
Sub-accounts  began  operations.  For periods prior to the date the Sub-accounts
commenced  operations,  adjusted  historical  performance  information  will  be
calculated  based on the  performance of the underlying  Portfolios  adjusted to
reflect some or all of the charges equal to those currently assessed against the
Sub-accounts under the Contract.

In the tables  below,  average  annual total returns for the  Sub-accounts  were
reduced by all  current  fees and  charges  under the  Contract,  including  the
Mortality and Expense Risk Charge of 0.40% and an Administrative  Expense Charge
of 0.30%.
<TABLE>

                                                                       Ten Year Period           Portfolio
                           One Year Period       Five Year Period     Ending 12/31/99 or         Inception
Sub-Account                Ending 12/31/99       Ending 12/31/99      Since Portfolio Inception    Dates
- ----------------------- --------------------- -------------------- --------------------- --------------------
<S>                           <C>                     <C>              <C>                        <C>
Balanced                      14.51%                19.28%                 12.53%                  7/16/85

Bond                          -1.64%                 6.20%                  6.58%                  7/16/85

Capital Growth                34.29%                27.55%                 17.16%                  7/16/85

Global Discovery              64.73%                 N/A                   24.49%                   5/1/96

Growth and Income              5.34%                18.12%                 16.72%                   5/2/94

International                 53.43%                19.71%                 12.40%                   5/1/87

Large Company Growth            N/A                   N/A                  57.94%                   5/3/99

21st Century Growth             N/A                   N/A                 134.42%                   5/3/99
</TABLE>

<PAGE>


                Comparison of Performance and Expense Information

Expenses and performance  information for the Contract and each  sub-account may
be  compared in  advertising,  sales  literature,  and other  communications  to
expenses  and  performance   information  of  other  variable  annuity  products
investing  in mutual  funds (or  investment  portfolios  of mutual  funds)  with
investment objectives similar to each of the sub-accounts tracked by independent
services such as Lipper Analytical Services,  Inc.  ("Lipper"),  Morningstar and
the Variable Annuity Research Data Service ("V.A.R.D.S.").  Lipper,  Morningstar
and V.A.R.D.S. monitor and rank the performance and expenses of variable annuity
issuers  in  each  of  the  major  categories  of  investment  objectives  on an
industry-wide basis.

Lipper's and  Morningstar's  rankings include variable life insurance issuers as
well as variable  annuity  issuers.  V.A.R.D.S.  rankings only compare  variable
annuity issuers. The performance analyses prepared by Lipper and V.A.R.D.S. each
rank  such  issuers  on the  basis of total  return,  assuming  reinvestment  of
distributions,  but do not take sales charges or certain  expense  deductions at
the separate account level into consideration. The performance analyses prepared
by Morningstar  rate  sub-account  performance  relative to its investment class
based on total returns.  Morningstar  deducts front-end loads from total returns
and deducts half of the surrender charge,  if applicable,  for the relevant time
period when  calculating  performance  figures.  In  addition,  Morningstar  and
V.A.R.D.S.  prepare risk adjusted rankings, which consider the effects of market
risk on total return performance. This type of ranking provides data as to which
funds provide the highest total return within various  categories defined by the
degree of risk inherent in their investment objectives.

From  time to  time,  we may also  compare  using  other  indices  that  measure
performance,  such as  Standard & Poors 500  Composite  ("S & P 500") or the Dow
Jones  Industrial  Average ("Dow").  Unmanaged  indices such as these may assume
reinvestment  of  dividends  that  generally do not reflect  deductions  for the
expenses of operating and managing an investment portfolio.
<PAGE>

EXPERTS



The consolidated financial statements of Charter as of December 31, 1999 and for
the year then ended and the related financial statement schedules that appear in
this Statement of Additional  Information have been audited by Deloitte & Touche
LLP, independent  auditors,  as stated in their report appearing herein, and are
included in reliance upon the report of such firm given upon their  authority as
experts in accounting and auditing.

The financial statements of the Variable Account as of December 31, 1999 and for
the year then ended that appear in this Statement of Additional Information have
been audited by Deloitte & Touche LLP, independent  auditors, as stated in their
report  appearing  herein,  and are included in reliance upon the report of such
firm given upon their authority as experts in accounting and auditing.

The  Statement  of Changes in Net Assets of the  Variable  Account  for the year
ended December 31, 1998,  included in this  Statement of Additional  Information
and registration  statement,  have been so included in reliance on the report of
PricewaterhouseCoopers  LLP, independent accountants,  given on the authority of
said firm as experts in accounting and auditing.

FINANCIAL STATEMENTS

The financial statements of the Variable Account as of December 31, 1999 and for
each of the  periods in the two years then  ended,  the  consolidated  financial
statements of Charter as of December 31, 1999 and 1998 and for each of the three
years in the period ended December 31, 1999 and the related financial  statement
schedule and the accompanying  Independent Auditors' Reports appear in the pages
that follow.  The financial  statements and schedules of Charter included herein
should be  considered  only as bearing  upon the  ability of Charter to meet its
obligations under the Contacts.  They should not be considered as bearing on the
investment performance of the assets held in the Variable Account.


<PAGE>


INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
CHARTER NATIONAL LIFE INSURANCE COMPANY:

We have audited the accompanying Statement of Financial Position of Charter
National Life Insurance Company (the "Company", an affiliate of The Allstate
Corporation) as of December 31, 1999 and the related Statements of Operations
and Comprehensive Income, Shareholder's Equity and Cash Flows for the period
from January 1, 1999 through June 30, 1999 (Predecessor Period), and for the
period from July 1, 1999 through December 31, 1999 (Successor Period). Our audit
also included Schedule IV - Reinsurance and Schedule V - Valuation and
Qualifying Accounts for the period from January 1, 1999 through June 30, 1999
(Predecessor Period), and for the period from July 1, 1999 through December 31,
1999 (Successor Period). These financial statements and financial statement
schedules are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and financial statement
schedules based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 1999 and the
results of its operations and its cash flows for the period from January 1, 1999
through June 30, 1999 (Predecessor Period) and for the period from July 1, 1999
through December 31, 1999 (Successor Period), in conformity with generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance
and Schedule V - Valuation and Qualifying Accounts for the period from January
1, 1999 through June 30, 1999 (Predecessor Period), and for the period from July
1, 1999 through December 31, 1999 (Successor Period), when considered in
relation to the basic financial statements taken as a whole, present fairly, in
all material respects, the information set forth therein.

As more fully described in Note 2 to the financial statements, The Allstate
Corporation acquired the Company as of July 1, 1999, in a business combination
accounted for as a purchase. As a result of the acquisition, the financial
statements for the Successor Periods are presented on a different basis of
accounting than that of the Predecessor Periods and therefore are not completely
comparable.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 25, 2000

<PAGE>





                        Report of Independent Accountants


To the Board of Directors and Shareholder
of Charter National Life Insurance Company:

In our opinion, the accompanying consolidated statement of financial position
and the related consolidated statements of operations and comprehensive income,
in shareholder's equity, and cash flows present fairly, in all material
respects, the financial position of Charter National Life Insurance Company (the
Company) (a wholly-owned subsidiary of Leucadia National Corporation) and its
subsidiaries at December 31, 1998, and the results of their operations and cash
flows for each of the two years in the period ended December 31, 1998 in
conformity with accounting principles generally accepted in the United States.
In addition, in our opinion, Schedule IV - Reinsurance and Schedule V -
Valuation and Qualifying Accounts present fairly, in all material respects, the
information set forth therein when read in conjunction with the related
financial statements. These financial statements and financial statement
schedules are the responsibility of the Company's management; our responsibility
is to express an opinion on these financial statements and financial statement
schedules based on our audits. We conducted our audits of these statements in
accordance with auditing standards generally accepted in the United States which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.




PricewaterhouseCoopers LLP


February 17, 1999



<PAGE>

            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
       STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 1999 (SUCCESSOR)
             AND CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS OF
                         DECEMBER 31, 1998 (PREDECESSOR)


<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                          --------------------------------
                                                              1999                1998
                                                           (SUCCESSOR)       (PREDECESSOR)
                                                          -------------      -------------
<S>                                                       <C>                <C>
($ in thousands, except par value data)

ASSETS
Investments
   Fixed income securities:
      Available for sale, at fair value
         (amortized cost $18,479 and $45,526)             $      18,529      $      46,224
      Held to maturity, at amortized cost
         (fair value $3,040 in 1998)                                  -              2,971
   Equity securities of affiliate                                     -                155
   Short-term                                                       975                232
                                                          -------------      -------------
         Total investments                                       19,504             49,582

Cash                                                              4,328                506
Reinsurance recoverables from Allstate
     Life Insurance Company                                      17,924             10,697
Reinsurance recoverables from non-affiliates                    107,970            113,327
Current income tax recoverable                                       13                  -
Deferred income taxes                                                14              9,269
Other assets                                                      2,055                801
Separate Accounts                                               648,754            564,040
                                                          -------------      -------------
         TOTAL ASSETS                                     $     800,562      $     748,222
                                                          -------------      -------------
                                                          -------------      -------------

LIABILITIES
Reserve for life-contingent contract benefits             $       7,342      $       8,174
Contractholder funds                                            118,552            115,572
Surplus note                                                          -             25,000
Current income tax payable                                            -                733
Other liabilities and accrued expenses                              388             22,535
Payable to affiliates, net                                          957                  -
Separate Accounts                                               648,754            564,040
                                                          -------------      -------------
         TOTAL LIABILITIES                                      775,993            736,054
                                                          -------------      -------------

COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 14)

SHAREHOLDER'S EQUITY
Common stock, $31 par value, 110,000 shares
      authorized, issued and outstanding                          3,410              3,410
Additional capital paid-in                                       21,166              4,907
Retained (loss) income                                              (39)             3,397

Accumulated other comprehensive income:
    Unrealized net capital gains                                     32                454
                                                          -------------      -------------
         TOTAL ACCUMULATED OTHER COMPREHENSIVE INCOME                32                454
                                                          -------------      -------------
         TOTAL SHAREHOLDER'S EQUITY                              24,569             12,168
                                                          -------------      -------------
         TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY       $     800,562      $     748,222
                                                          -------------      -------------
                                                          -------------      -------------
</TABLE>


See notes to financial statements.


                                   3
<PAGE>

            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
        STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE PERIOD
         FROM JULY 1, 1999 THROUGH DECEMBER 31, 1999 (SUCCESSOR) AND FOR
   THE PERIOD FROM JANUARY 1, 1999 THROUGH JUNE 30, 1999 (PREDECESSOR) AND THE
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
             FOR THE YEARS ENDED DECEMBER 31, 1998 (PREDECESSOR) AND
                        DECEMBER 31, 1997 (PREDECESSOR)

<TABLE>
<CAPTION>
                                                        PERIOD FROM
                                                        JULY 1, 1999        PERIOD FROM
                                                          THROUGH         JANUARY 1, 1999             YEAR ENDED DECEMBER 31,
                                                        DECEMBER 31,      THROUGH JUNE 30,    ------------------------------------
                                                           1999                1999                1998                1997
($ in thousands)                                         (SUCCESSOR)        (PREDECESSOR)      (PREDECESSOR)       (PREDECESSOR)
                                                      ----------------    ----------------    ----------------    ----------------
<S>                                                   <C>                 <C>                 <C>                 <C>
REVENUES
Premiums and contract charges (net of reinsurance
    ceded of $2,419, $2,690, $19,503 and $13,812)     $              -    $              -    $            275    $          4,967
Net investment income                                              332               1,347              24,051              26,066
Realized capital gains and losses                                 (379)               (574)                411                (532)
Gain on reinsurance                                                  -               1,061               4,464                   -
Other income                                                         -                   -                   -                 590
                                                      ----------------    ----------------    ----------------    ----------------
                                                                   (47)              1,834              29,201              31,091
                                                      ----------------    ----------------    ----------------    ----------------

COSTS AND EXPENSES
Contract benefits (net of reinsurance recoveries
    of $3,357, $7,517, $23,582 and $18,965)                          -                   -                (646)              1,898
Operating costs and expenses                                        12                 483               8,987               7,704
Interest expense                                                     -                 960               1,976               1,975
                                                      ----------------    ----------------    ----------------    ----------------
                                                                    12               1,443              10,317              11,577
                                                      ----------------    ----------------    ----------------    ----------------

(LOSS) INCOME FROM OPERATIONS BEFORE
    INCOME TAX (BENEFIT) EXPENSE                                   (59)                391              18,884              19,514
Income tax (benefit) expense                                       (20)                135               8,795               5,371
                                                      ----------------    ----------------    ----------------    ----------------

(LOSS) INCOME FROM CONTINUING OPERATIONS                           (39)                256              10,089              14,143

Income from discontinued operations, net of tax                      -                   -                   -              54,398
Gain on disposal of discontinued operations, net
    taxes of $246,799                                                -                   -                   -             606,897
                                                      ----------------    ----------------    ----------------    ----------------

NET (LOSS) INCOME                                                  (39)                256              10,089             675,438
                                                      ----------------    ----------------    ----------------    ----------------

OTHER COMPREHENSIVE INCOME (LOSS), AFTER-TAX
  Change in unrealized net capital gains and losses                 32                (615)                115                 601
                                                      ----------------    ----------------    ----------------    ----------------

COMPREHENSIVE (LOSS) INCOME                           $             (7)   $           (359)   $         10,204    $        676,039
                                                      ----------------    ----------------    ----------------    ----------------
                                                      ----------------    ----------------    ----------------    ----------------
</TABLE>


See notes to financial statements.


                                        4
<PAGE>

            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                STATEMENTS OF SHAREHOLDER'S EQUITY FOR THE PERIOD
         FROM JULY 1, 1999 THROUGH DECEMBER 31, 1999 (SUCCESSOR) AND FOR
   THE PERIOD FROM JANUARY 1, 1999 THROUGH JUNE 30, 1999 (PREDECESSOR) AND THE
       CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY FOR THE YEARS ENDED
       DECEMBER 31, 1998 (PREDECESSOR) AND DECEMBER 31, 1997 (PREDECESSOR)

<TABLE>
<CAPTION>
                                                        PERIOD FROM
                                                        JULY 1, 1999        PERIOD FROM
                                                          THROUGH         JANUARY 1, 1999                  DECEMBER 31,
                                                        DECEMBER 31,      THROUGH JUNE 30,    ------------------------------------
                                                           1999                1999                1998                1997
                                                         (SUCCESSOR)        (PREDECESSOR)      (PREDECESSOR)       (PREDECESSOR)
                                                      ----------------    ----------------    ----------------    ----------------
<S>                                                   <C>                 <C>                 <C>                 <C>
($ in thousands)

COMMON STOCK                                          $          3,410    $          3,410    $          3,410    $          3,410
                                                      ----------------    ----------------    ----------------    ----------------

ADDITIONAL CAPITAL PAID-IN
Balance, beginning of period                          $              -    $          4,907    $          6,159    $          6,140
New capitalization                                              21,541                   -                   -                   -
Capital contribution                                                 -                   -                   -                  19
Return of capital                                                 (375)                  -              (1,252)                  -
                                                      ----------------    ----------------    ----------------    ----------------
Balance, end of period                                          21,166               4,907               4,907               6,159
                                                      ----------------    ----------------    ----------------    ----------------

RETAINED (LOSS) INCOME
Balance, beginning of period                          $              -    $          3,397    $      1,212,549    $        572,891
Net (loss) income                                                  (39)                256              10,089             675,438
Dividends                                                            -                   -          (1,219,241)            (35,780)
                                                      ----------------    ----------------    ----------------    ----------------
Balance, end of period                                             (39)              3,653               3,397           1,212,549
                                                      ----------------    ----------------    ----------------    ----------------

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Balance, beginning of period                          $              -    $            454    $            339    $           (262)
Change in unrealized net capital gains and losses                   32                (615)                115                 601
                                                      ----------------    ----------------    ----------------    ----------------
Balance, end of period                                              32                (161)                454                 339
                                                      ----------------    ----------------    ----------------    ----------------

TOTAL SHAREHOLDER'S EQUITY                            $         24,569    $         11,809    $         12,168    $      1,222,457
                                                      ----------------    ----------------    ----------------    ----------------
                                                      ----------------    ----------------    ----------------    ----------------
</TABLE>


See notes to financial statements.


                                        5
<PAGE>

            CHARTER NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
            STATEMENTS OF CASH FLOWS FOR THE PERIOD FROM JULY 1, 1999
          THROUGH DECEMBER 31, 1999 (SUCCESSOR) AND FOR THE PERIOD FROM
           JANUARY 1, 1999 THROUGH JUNE 30, 1999 (PREDECESSOR) AND THE
            CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED
       DECEMBER 31, 1998 (PREDECESSOR) AND DECEMBER 31, 1997 (PREDECESSOR)

<TABLE>
<CAPTION>
                                                                 PERIOD FROM
                                                                 JULY 1, 1999      PERIOD FROM
                                                                   THROUGH       JANUARY 1, 1999         YEAR ENDED DECEMBER 31,
                                                                 DECEMBER 31,    THROUGH JUNE 30,    -----------------------------
                                                                    1999              1999                1998             1997
($ in thousands)                                                 (SUCCESSOR)      (PREDECESSOR)      (PREDECESSOR)    (PREDECESSOR)
                                                                 ------------    ----------------    -------------    -------------
<S>                                                              <C>             <C>                 <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                       $        (39)   $            256    $      10,089    $     675,438
Adjustments to reconcile net income to net cash
  provided by operating activities:
     Gain on disposal of discontinued operations                            -                   -                -         (606,897)
     Income taxes provided on disposal of
        discontinued operations                                             -                   -                -         (246,799)
     Depreciation, amortization and other
         non-cash items                                                   448                  76           (7,976)          (2,974)
     Realized capital gains and losses                                    379                 574             (411)             532
     Changes in:
         Life-contingent contract benefits and
           contractholder funds                                             -                 278          (46,123)          (1,110)
         Income taxes payable                                           2,430              (2,843)         (19,354)           4,990
         Other operating assets and liabilities                         2,331              (2,485)           2,238           20,031
     Proceeds from reinsurance, net                                         -                   -                -           19,517
                                                                 ------------    ----------------    -------------    -------------
           Net cash provided by (used in) operating activities          5,549              (4,144)         (61,537)        (137,272)
                                                                 ------------    ----------------    -------------    -------------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
  Proceeds from sales                                                  13,475              25,519           44,374           70,670
  Investment collections                                                1,133               7,486            2,223           45,621
  Investment purchases                                                (16,951)             (2,519)        (354,674)        (577,934)
Change in short-term investments, net                                    (325)               (401)         377,438         (365,078)
Change in policy loans, net                                                 -                   -            6,062            1,846
Proceeds from disposal of discontinued operations                           -                   -                -          998,099
Purchase of property and equipment, net                                     -                   -               89              (42)
Participation in Separate Accounts                                          -                   -                -            1,055
                                                                 ------------    ----------------    -------------    -------------
           Net cash (used in) provided by investing activities         (2,668)             30,085           75,512          174,237
                                                                 ------------    ----------------    -------------    -------------

CASH FLOWS FROM FINANCING ACTIVITIES
Dividend paid                                                               -                   -          (15,271)         (35,780)
Repayment of surplus note                                                   -             (25,000)               -                -
Capital contribution                                                        -                   -                -               19
                                                                 ------------    ----------------    -------------    -------------
           Net cash used in financing activities                            -             (25,000)         (15,271)         (35,761)
                                                                 ------------    ----------------    -------------    -------------

NET INCREASE (DECREASE) IN CASH                                         2,881                 941           (1,296)           1,204
CASH AT THE BEGINNING OF PERIOD                                         1,447                 506            1,802              598
                                                                 ------------    ----------------    -------------    -------------
CASH AT END OF PERIOD                                            $      4,328    $          1,447    $         506    $       1,802
                                                                 ------------    ----------------    -------------    -------------
                                                                 ------------    ----------------    -------------    -------------

Supplemental disclosures of cash flow information:
     Non-cash proceeds from disposal of
         discontinued operations                                 $          -    $              -    $           -    $     400,000
     Non-cash dividend to parent                                 $        375    $              -    $   1,205,222    $           -
</TABLE>


See notes to financial statements.


                                        6



<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


1.   GENERAL

BASIS OF PRESENTATION
The accompanying 1999 financial statements include the accounts of Charter
National Life Insurance Company (the "Company"). On July 1, 1999, the Company
became a wholly owned subsidiary of Allstate Life Insurance Company ("ALIC"),
which is wholly owned by Allstate Insurance Company ("AIC"), a wholly owned
subsidiary of The Allstate Corporation (the "Corporation"). Prior to July 1,
1999, the Company was a wholly owned subsidiary of Leucadia National Corporation
("Leucadia").

The accompanying 1998 and 1997 consolidated financial statements include the
accounts of Charter National Life Insurance Company and its subsidiaries (the
"Company"). The Company's major subsidiary was LUK-CPG, Inc ("LUK-CPG"). On
December 30, 1998, the Company paid a common stock dividend of all the
outstanding common shares of LUK-CPG to Leucadia. LUK-CPG owned 98% of
Intramerica Life Insurance Company ("Intramerica") and several non-insurance
subsidiaries. The Company owned the remaining 2% of Intramerica directly. In
1997, the Company sold substantially all of its insurance operations and
classified as discontinued operations the property-casualty insurance operations
of Colonial Penn Insurance Company and its subsidiaries ("Colonial Penn P&C
Group") and the life and health operations of Colonial Penn Life Insurance
Company ("Colonial Penn Life"). The Company's 1998 consolidated statement of
financial position includes a 2% equity interest in Intramerica. The
consolidated financial statements presented for 1997 include LUK-CPG and 100% of
Intramerica.

These financial statements have been prepared in conformity with generally
accepted accounting principles.

To conform with the 1999 presentation, certain amounts in the prior years'
financial statements and notes have been reclassified.

NATURE OF OPERATIONS
The Company markets variable annuity and variable life products through direct
marketing channels. The financial statements also include the impacts of life
and savings products, including traditional life, interest-sensitive life, fixed
annuities and immediate annuities without life contingencies, which the Company
no longer actively sells.

The Company re-domesticated its operations from Missouri to Illinois in December
1999.

The Company monitors economic and regulatory developments which have the
potential to impact its business. Recently enacted federal legislation will
allow for banks and other financial organizations to have greater participation
in the securities and insurance businesses. This legislation may present an
increased level of competition for sales of the Company's products. Furthermore,
the market for the Company's products is enhanced by the tax incentives
available under current law. Any legislative changes which lessen these
incentives are likely to negatively impact the demand for these products.

Additionally, traditional demutualizations of mutual insurance companies and
enacted and pending state legislation to permit mutual insurance companies to
convert to a hybrid structure known as a mutual holding company could have a
number of significant effects on the Company by (1) increasing industry
competition through consolidation caused by mergers and acquisitions related to
the new corporate form of business; and (2) increasing competition in capital
markets.

The Company is authorized to sell variable annuity and life products in all
states except New York, as well as in the District of Columbia and Puerto Rico.
The top geographic locations for statutory premiums and deposits for the Company
were California, Texas, Florida and Massachusetts for the year ended December


                                       7
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


31, 1999. No other jurisdiction accounted for more than 5% of statutory premiums
and deposits. Starting in 1999, all premiums and deposits are ceded under
reinsurance agreements.


2.   ACQUISITION

On July 1, 1999, ALIC acquired 110,000 shares of common stock, representing 100%
of the issued and outstanding shares of the Company for $24.9 million (the
"Acquisition") from Leucadia. The Acquisition was accounted for using the
purchase method of accounting. Since 100% of the Company was acquired by a new
controlling shareholder, management was required to "push down" the new basis of
accounting in the accompanying financial statements.

The 1999 financial statements reflect the allocation of the purchase price based
on the estimated fair value of the assets and liabilities at the acquisition
date. The excess of the purchase price over the fair value of the net assets,
$1.7 million, was recorded as goodwill and is being amortized on a straight-line
basis over twenty years.

Effective January 1, 1998 and prior to the acquisition by ALIC, the Company
entered into a reinsurance agreement to cede its variable life, variable annuity
and traditional life business to ALIC. The Company received a premium of $27.7
million from ALIC for reinsuring its variable annuity business. A gain of $23.5
million, net of related assets, was deferred and was intended to be amortized
into income based on actuarial estimates of the premium revenue of the
underlying insurance contracts. At the date of acquisition, the unamortized
deferred gain was reclassified to additional capital paid-in.

On June 30, 1999, with the approval of the Missouri Department of Insurance, the
Company paid Leucadia $25.1 million in principal and interest to terminate the
surplus note with Leucadia. The terms of the note provided for interest at the
rate of 7.75% per annum on the outstanding principal and interest. The Company
paid $960 thousand of interest on this debt for the period of January 1, 1999
through June 30, 1999 and $1.9 million in both 1998 and 1997, respectively.


3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following accounting policies have been applied in both the pre-acquisition
and post-acquisition periods. The basis of both the assets and liabilities are
different in the post-acquisition financial statements due to ALIC applying the
purchase method of accounting whereby all assets and liabilities are valued at
the estimated fair market value at June 30, 1999.

INVESTMENTS
Fixed income securities include bonds and mortgage-backed securities. At
December 31, 1999, all fixed income securities are carried at fair value and may
be sold prior to their contractual maturity ("available for sale"). The
difference between amortized cost and fair value, net of deferred income taxes,
is reflected as a component of shareholder's equity. Upon acquisition by ALIC,
the Company designated its fixed income securities portfolio as available for
sale. Prior to the Acquisition, a portion of fixed income securities was
classified as held to maturity (see Note 5). Provisions are recognized for
declines in the value of fixed income securities that are other than temporary.
Such writedowns are included in realized capital gains and losses.

Equity securities of affiliate consists of the Company's 2% ownership of
Intramerica. On September 1, 1999, the Company transferred its 2% interest in
Intramerica as a dividend to ALIC (see Note 4).


                                       8
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


Short-term investments are carried at cost or amortized cost, which approximates
fair value.

Investment income consists primarily of interest and short-term investment
dividends. Interest is recognized on an accrual basis and dividends are recorded
at the ex-dividend date. Interest income on mortgage-backed securities is
determined on the effective yield method, based on the estimated principal
repayments. Accrual of income is suspended for fixed income securities that are
in default or when the receipt of interest payments is in doubt. Realized
capital gains and losses are determined on a specific identification basis.

REINSURANCE RECOVERABLES
The Company has reinsurance agreements whereby premiums, contract charges,
policy benefits, credited interest and certain expenses are ceded. Such amounts
are reflected net of such reinsurance in the statements of operations and
comprehensive income. The amounts shown in the Company's statements of
operations and comprehensive income relate to the investment of those assets of
the Company that are not transferred under reinsurance agreements. Reinsurance
recoverables and the related reserve for life-contingent contract benefits and
contractholder funds are reported separately in the statements of financial
position. The Company continues to have primary liability as the direct insurer
for risks reinsured.

RECOGNITION OF INSURANCE REVENUE AND RELATED BENEFITS AND INTEREST CREDITED
Traditional life insurance products consist principally of products with fixed
and guaranteed premiums and benefits, primarily term and whole life insurance
products. Premiums for these products are recognized as revenue when due.
Benefits are recognized in relation to such revenue so as to result in the
recognition of profits over the life of the policy and are reflected in contract
benefits.

Interest-sensitive life contracts are insurance contracts whose terms are not
fixed and guaranteed. The terms that may be changed include premiums paid by the
contractholder, interest credited to the contractholder account balance and one
or more amounts assessed against the contractholder. Premiums from these
contracts are reported as deposits to contractholder funds. Contract charge
revenue consists of fees assessed against the contractholder account balance for
cost of insurance (mortality risk), contract administration and surrender
charges. Contract benefits include interest credited to contracts and claims
incurred in excess of related contractholder account balance.

Contracts that do not subject the Company to significant risk arising from
mortality or morbidity are referred to as investment contracts. Fixed rate
annuities and immediate annuities without life contingencies are considered
investment contracts. Deposits received for such contracts are reported as
deposits to contractholder funds. Contract charge revenue for investment
contracts consists of charges assessed against the contractholder account
balance for contract administration and surrenders. Contract benefits include
interest credited and claims incurred in excess of the related contractholder
account balance.

Investment contracts also include variable annuity and variable life contracts
which are sold as Separate Accounts products. The assets supporting these
products are legally segregated and available only to settle Separate Accounts
contract obligations. Deposits received are reported as Separate Accounts
liabilities. The Company's contract charge revenue for these contracts consists
of charges assessed against the Separate Accounts fund balances for contract
maintenance, administration, mortality, expense and surrenders.

INCOME TAXES
The income tax provision is calculated under the liability method. Subsequent to
the Acquisition, income taxes are presented net of reinsurance. Deferred tax
assets and liabilities are recorded based on the


                                        9
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


difference between the financial statement and tax bases of assets and
liabilities at the enacted tax rates. Deferred income taxes arise primarily from
unrealized capital gains and losses on fixed income securities carried at fair
value and differences in the tax bases of investments. In 1998, deferred income
taxes also arose from deferred gains on reinsurance.

SEPARATE ACCOUNTS
The Company issues deferred variable annuity and variable life contracts, the
assets and liabilities of which are legally segregated and recorded as assets
and liabilities of the Separate Accounts. The contractholders bear the
investment risk that the Separate Accounts' funds may not meet their stated
investment objectives.

The assets of the Separate Accounts are carried at fair value. Separate Accounts
liabilities represent the contractholders' claim to the related assets and are
carried at the fair value of the assets. Investment income and realized capital
gains and losses of the Separate Accounts accrue directly to the contractholders
and therefore, are not included in the Company's statements of operations and
comprehensive income. Revenues to the Company from the Separate Accounts consist
of contract maintenance and administration fees, and mortality, surrender and
expense charges.

RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS
The reserve for life-contingent contract benefits, which relates to traditional
life insurance is computed on the basis of assumptions as to mortality, future
investment yields, terminations and expenses at the time the policy is issued.
These assumptions are applied using the net level premium method and include
provisions for adverse deviation and generally vary by such characteristics as
type of coverage, year of issue and policy duration. Detailed reserve
assumptions and reserve interest rates are outlined in Note 7.

CONTRACTHOLDER FUNDS
Contractholder funds arise from the issuance of interest-sensitive life and
certain investment contracts. Deposits received are recorded as interest-bearing
liabilities. Contractholder funds are equal to deposits received and interest
credited to the benefit of the contractholder less withdrawals, mortality
charges and administrative expenses. Detailed information on crediting rates and
surrender and withdrawal protection on contractholder funds are outlined in
Note 7.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

NEW ACCOUNTING STANDARDS
In 1999, the Company adopted Statement of Position ("SOP") 97-3, "Accounting by
Insurance and Other Enterprises for Insurance-Related Assessments." The SOP
provides guidance concerning when to recognize a liability for insurance-related
assessments and how those liabilities should be measured. Specifically,
insurance-related assessments should be recognized as liabilities when all of
the following criteria have been met: 1) an assessment has been imposed or it is
probable that an assessment will be imposed, 2) the event obligating an entity
to pay an assessment has occurred and 3) the amount of the assessment can be
reasonably estimated. Adoption of this statement was not material to the
Company's results of operations or financial position.


                                       10
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


4.  RELATED PARTY TRANSACTIONS

REINSURANCE
The Company has reinsurance agreements whereby variable annuity and variable
life contract charges and traditional life premiums, policy benefits and certain
expenses are ceded to ALIC and reflected net of such reinsurance in the
statements of operations and comprehensive income. Reinsurance recoverable and
the related reserve for life-contingent contract benefits and contractholder
funds are reported separately in the statements of financial position. The
Company continues to have primary liability as the direct insurer for risks
reinsured.

Investment income earned on the assets which support the reserve for
life-contingent contract benefits and contractholder funds are not included in
the Company's financial statements as those assets are owned and managed under
terms of the reinsurance agreements. The following amounts were ceded to ALIC
under reinsurance agreements, effective January 1, 1998.

<TABLE>
<CAPTION>
($ in thousands)                    PERIOD FROM           PERIOD FROM
                                    JULY 1, 1999        JANUARY 1, 1999
                                      THROUGH               THROUGH              YEAR ENDED
                                 DECEMBER 31, 1999       JUNE 30, 1999       DECEMBER 31, 1998
                                 -----------------     -----------------     -----------------
<S>                              <C>                   <C>                   <C>
Premiums                         $               6     $              49     $             219
Contract charges                             2,341                 2,373                 1,284
Policy benefits and
    certain expenses                           410                   502                 1,514
</TABLE>

BUSINESS OPERATIONS
ALIC began providing certain services to the Company in November 1998.
Subsequent to the Acquisition, the Company expanded its use of services and
began to utilize business facilities leased and operated by ALIC in conducting
its business activities. The Company reimburses ALIC for the operating expenses
incurred on behalf of the Company. The Company is charged for the cost of these
operating expenses based on the level of services provided. Operating expenses,
including compensation and retirement and other benefit programs, allocated to
the Company were $189 thousand for the period of July 1, 1999 through December
31, 1999. Of these costs, the Company retains investment related expenses. All
other costs are ceded to ALIC under reinsurance agreements.

Prior to the Acquisition, the Company incurred expenses for various management
services and operating expenses on its behalf by Leucadia and other affiliated
companies. In a similar manner, the Company was reimbursed for salaries and
other expenses incurred for the benefit of Leucadia and other affiliates. The
Company also had general service and expense reimbursement agreements with
Leucadia and other affiliates. Under the terms of the agreements, Leucadia and
other affiliates would provide certain services for the benefit of the Company.
These services included general legal advice and services, accounting services
and strategic planning and investigation of proposed business transactions.
Expenses incurred by the Company for these services were $360 thousand, $6.4
million and $1.6 million for the period of January 1, 1999 through June 30, 1999
and for the years ended December 31, 1998 and 1997, respectively. On the
acquisition date, all service agreements with Leucadia and affiliates were
terminated.

The Company had agreements with CNL, Inc., ("CNL"), a broker-dealer, for the
underwriting and distribution of its variable annuity and variable life
products. On September 2, 1998, Leucadia sold CNL to ALIC. Commissions and
expenses incurred were approximately $29 thousand, $176 thousand and $244
thousand


                                       11
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


for the period of July 1, 1999 through December 31, 1999, the period ended
September 2, 1998, and for the year ended December 31, 1997, respectively.

DIVIDEND OF EQUITY IN AFFILIATE
On September 1, 1999, the Company dividended its 2% equity ownership interest in
Intramerica to ALIC. The Company's basis in its equity investment was $375
thousand, which was equivalent to its market value at the date of the
Acquisition.

INSTALLMENT LOANS
The Company purchased installment loans from American Investment Bank, a former
affiliate, and paid related service fees of approximately $46 thousand and $88
thousand in 1998 and 1997, respectively. There were no installment loans
outstanding at December 31, 1999 or 1998.


5.   INVESTMENTS

On July 1, 1999, the Company designated its fixed income securities as available
for sale.

FAIR VALUES
The amortized cost, gross unrealized gains and losses, and fair value for fixed
income securities are as follows:

     ($ in thousands)
<TABLE>
<CAPTION>
                                                           GROSS UNREALIZED
                                             AMORTIZED     ----------------        FAIR
                                               COST       GAINS       LOSSES       VALUE
                                              -------    -------     --------     -------
<S>                                          <C>         <C>         <C>          <C>
AT DECEMBER 31, 1999
AVAILABLE FOR SALE
U.S. government and agencies                 $14,072     $   223     $   (81)     $14,214
Corporate                                      3,247           -         (61)       3,186
Mortgage-backed securities                     1,160           -         (31)       1,129
                                             -------     -------     --------     -------
     Total available for sale securities     $18,479     $   223     $  (173)     $18,529
                                             -------     -------     --------     -------
                                             -------     -------     --------     -------

AT DECEMBER 31, 1998
AVAILABLE FOR SALE
U.S. government and agencies                 $41,028     $   745     $   (85)     $41,688
Corporate                                      4,498          45          (7)       4,536
                                             -------     -------     --------     -------
     Total available for sale securities     $45,526     $   790     $   (92)     $46,224
                                             -------     -------     --------     -------
                                             -------     -------     --------     -------

HELD TO MATURITY
U.S. government and agencies                 $ 2,971     $    69     $      -     $ 3,040
                                             -------     -------     --------     -------
     Total held to maturity securities       $ 2,971     $    69     $      -     $ 3,040
                                             -------     -------     --------     -------
                                             -------     -------     --------     -------
</TABLE>


                                       12
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


SCHEDULED MATURITIES
The scheduled maturities for fixed income securities are as follows at December
31, 1999:

($ in thousands)
<TABLE>
<CAPTION>
                                                   AMORTIZED             FAIR
                                                      COST              VALUE
                                                    --------          --------
<S>                                                <C>                <C>
Due in one year or less                             $  5,142          $  5,143
Due after one year through five years                  8,093             8,267
Due after five years through ten years                 1,902             1,857
Due after ten years                                    2,182             2,133
                                                    --------          --------
                                                      17,319            17,400
Mortgage-backed securities                             1,160             1,129
                                                    --------          --------
   Total                                            $ 18,479          $ 18,529
                                                    --------          --------
                                                    --------          --------
</TABLE>

Actual maturities may differ from those scheduled as a result of prepayments by
the issuers.

NET INVESTMENT INCOME

 ($ in thousands)
<TABLE>
<CAPTION>
                                                      PERIOD FROM            PERIOD FROM
                                                      JULY 1, 1999         JANUARY 1, 1999        YEAR ENDED DECEMBER 31,
                                                        THROUGH                THROUGH            -----------------------
                                                   DECEMBER 31, 1999        JUNE 30, 1999          1998            1997
                                                   -----------------       ---------------        -----------------------
<S>                                                <C>                     <C>                    <C>          <C>
Fixed income securities                                  $  299                $ 1,334             $ 10,028     $ 10,213
Short-term investments                                       33                     13                4,777        4,739
Other (1)                                                     -                      -                9,246       11,174
                                                         ------                -------             --------    ---------
     Investment income, before expense                      332                  1,347               24,051       26,126
     Investment expense                                       -                      -                    -           60
                                                         ------                -------             --------    ---------
     Net investment income                               $  332                $ 1,347             $ 24,051     $ 26,066
                                                         ------                -------             --------    ---------
                                                         ------                -------             --------    ---------
</TABLE>

(1)  Includes dividends on the 10% cumulative preferred stock of Leucadia
Financial Corporation, a former affiliate, of $4.0 million for the years ended
December 31, 1998 and 1997.

REALIZED CAPITAL GAINS AND LOSSES

($ in thousands)
<TABLE>
<CAPTION>

                                                     PERIOD FROM            PERIOD FROM
                                                      JULY 1, 1999         JANUARY 1, 1999        YEAR ENDED DECEMBER 31,
                                                        THROUGH                THROUGH            -----------------------
                                                   DECEMBER 31, 1999        JUNE 30, 1999          1998            1997
                                                   -----------------       ---------------        -----------------------
<S>                                                <C>                     <C>                    <C>          <C>
Fixed income securities                                 $  (379)               $  (573)            $  421       $ (571)
Equity securities                                             -                      -                (10)           -
Other (1)                                                     -                     (1)                 -           39
                                                         ------                -------             --------    ---------
     Realized capital gains and losses                     (379)                  (574)               411         (532)
     Income taxes                                           133                    201               (144)         186
                                                         ------                -------             --------    ---------
     Realized capital gains and losses, after-tax       $  (246)               $  (373)            $  267       $ (346)
                                                         ------                -------             --------    ---------
                                                         ------                -------             --------    ---------
</TABLE>

Excluding calls and prepayments, gross gains of $57 thousand, $1.5 million and
$251 thousand were realized on sales of fixed income securities during the
period of January 1, 1999 through June 30, 1999 and the years ending
December 31, 1998 and 1997, respectively. There were no gross gains, excluding
calls


                                       13

<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


and prepayments, realized on the sales of fixed income securities during the
period of July 1, 1999 through December 31, 1999. Gross losses, excluding calls
and prepayments, of $379 thousand, $630 thousand, $1.0 million and $822 thousand
were realized on the sales of fixed income securities during the period of July
1, 1999 through December 31, 1999, the period of January 1, 1999 through June
30, 1999, and years ending December 31, 1998 and 1997, respectively.

UNREALIZED NET CAPITAL GAINS
Unrealized net capital gains on fixed income securities included in
shareholder's equity at December 31, 1999 are as follows:

($ in thousands)
<TABLE>
<CAPTION>
                                            COST/             FAIR          GROSS UNREALIZED        UNREALIZED
                                        AMORTIZED COST        VALUE        GAINS       LOSSES        NET GAINS
                                        --------------      --------       -----      -------       ----------
<S>                                     <C>                 <C>            <C>        <C>           <C>
  Fixed income securities                  $ 18,479         $ 18,529       $ 223      $  (173)      $       50
                                           --------         --------       -----      -------
                                           --------         --------       -----      -------
  Deferred income taxes                                                                                    (18)
                                                                                                    ----------
  Unrealized net capital gains                                                                      $       32
                                                                                                    ----------
                                                                                                    ----------
</TABLE>

CHANGE IN UNREALIZED NET CAPITAL GAINS

($ in thousands)
<TABLE>
<CAPTION>
                                                   PERIOD FROM           PERIOD FROM
                                                   JULY 1, 1999        JANUARY 1, 1999         YEAR ENDED DECEMBER 31,
                                                     THROUGH               THROUGH             -----------------------
                                                DECEMBER 31, 1999       JUNE 30, 1999           1998            1997
                                                -----------------      ---------------          ----            ----
<S>                                             <C>                    <C>                    <C>             <C>
Fixed income securities                              $   50              $  (946)             $  177          $  925
Deferred income taxes                                   (18)                 331                 (62)           (324)
                                                     ------              -------              ------          ------
Increase (decrease) in unrealized
    net capital gains                                $   32              $  (615)             $  115          $  601
                                                     ------              -------              ------          ------
                                                     ------              -------              ------          ------
</TABLE>

SECURITIES ON DEPOSIT
At December 31, 1999, fixed income securities with a carrying value of $5.0
million were on deposit with regulatory authorities as required by law.


6.   FINANCIAL INSTRUMENTS

In the normal course of business, the Company invests in various financial
assets and incurs various financial liabilities. The fair value estimates of
financial instruments presented on the following page are not necessarily
indicative of the amounts the Company might pay or receive in actual market
transactions. Potential taxes and other transaction costs have not been
considered in estimating fair value. The disclosures that follow do not reflect
the fair value of the Company as a whole since a number of the Company's
significant assets (including reinsurance recoverables and deferred income
taxes) and liabilities (including traditional life and interest-sensitive life
insurance reserves) are not considered financial instruments and are not carried
at fair value. Other assets and liabilities considered financial instruments,
such as accrued investment income and cash are generally of a short-term nature.
Their carrying values are deemed to approximate fair value.


                                       14
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


FINANCIAL ASSETS
The carrying value and fair value of financial assets at December 31, are as
follows:

($ in thousands)
<TABLE>
<CAPTION>
                                                       1999                                 1998
                                                       ----                                 ----
                                           CARRYING             FAIR             CARRYING          FAIR
                                             VALUE              VALUE              VALUE           VALUE
                                             -----              -----              -----           -----
<S>                                        <C>               <C>                 <C>             <C>
Fixed income securities                    $ 18,529          $ 18,529            $ 49,195        $ 49,264
Equity securities of affiliate                    -                 -                 155             155
Short-term investments                          975               975                 232             232
Separate Accounts                           648,754           648,754             564,040         564,040
</TABLE>

Fair values for fixed income securities and equity securities of affiliate are
based on quoted market prices where available. Non-quoted securities are valued
based on discounted cash flows using current interest rates for similar
securities. Short-term investments are highly liquid investments with maturities
of less than one year whose carrying value are deemed to approximate fair value.
Separate Accounts assets are carried in the statements of financial position at
fair value based on quoted market prices.

FINANCIAL LIABILITIES
The carrying value and fair value of financial liabilities at December 31, are
as follows:

($ in thousands)
<TABLE>
<CAPTION>
                                                       1999                                 1998
                                                       ----                                 ----
                                           CARRYING             FAIR             CARRYING          FAIR
                                             VALUE              VALUE              VALUE           VALUE
                                             -----              -----              -----           -----
<S>                                        <C>               <C>                 <C>             <C>
Contractholder funds on
   investment contracts                  $    5,720          $  5,720            $  8,252        $  8,252
Separate Accounts                           648,754           648,754             564,040         564,040
Surplus notes                                     -                 -              25,000          25,000
</TABLE>

The fair value of contractholder funds on investment contracts is based on the
terms of the underlying contracts. Reserves on investment contracts with no
stated maturities (single premium and flexible premium deferred annuities) are
valued at the account balance less surrender charges. The fair value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated using discounted cash flow calculations based on interest rates
currently offered for contracts with similar terms and durations. Separate
Accounts liabilities are carried at the fair value of the underlying assets.
Since the timing and certainty of the principal and interest payments of the
surplus notes are subject to regulatory approval, its fair value is estimated to
be the carrying value.


7.   RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS AND CONTRACTHOLDER FUNDS

At December 31, 1999 and 1998, the reserve for life-contingent contract benefits
consisted of reserves for traditional life insurance. The assumptions for
mortality generally utilized in calculating reserves include actual Company
experience for traditional life. Interest rate assumptions for traditional life
insurance vary from 4.0% to 11.3%. Other estimation methods used include the net
level premium method using the Company's withdrawal experience rates for
traditional life.


                                       15
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


At December 31, contractholder funds consists of the following:

          ($ in thousands)

<TABLE>
<CAPTION>
                                                        1999               1998
                                                        ----               ----
<S>                                                 <C>                 <C>
          Interest-sensitive life                   $ 109,225           $107,771
          Fixed annuities:
               Immediate annuities                      7,419              5,731
               Deferred annuities                       1,908              2,070
                                                    ---------           --------
               Total contractholder funds           $ 118,552           $115,572
                                                    ---------           --------
                                                    ---------           --------
</TABLE>

Contractholder funds are equal to deposits received and interest credited to the
benefit of the contractholder less withdrawals, mortality charges and
administrative expenses. Interest rates credited range from 4.5% to 6.3% for
interest-sensitive life contracts; 3.8% to 7.5% for immediate annuities and 3.8%
to 5.0% for deferred annuities. Withdrawal and surrender charge protection
includes i) for interest-sensitive life, either a percentage of account balance
or dollar amount grading off generally over 20 years; and for ii) deferred
annuities, either a declining or a level percentage charge generally over nine
years or less.


8.   REINSURANCE

The Company has entered into reinsurance transactions with third parties
primarily in connection with dispositions of blocks of business. The Company
continues to have primary liability as a direct insurer for risks reinsured. The
information presented should be read in conjunction with Notes 3, 4 and 15.

In 1993, the Company reinsured substantially all of its existing block of single
premium whole life business ("SPWL"), a type of interest-sensitive life product,
with a subsidiary of John Hancock Mutual Life Insurance Company ("John
Hancock"). For financial reporting purposes, the Company will continue to
reflect the policy liabilities assumed by John Hancock (in contractholder
funds), with an offsetting receivable from John Hancock at the same amount (in
reinsurance recoverables from non-affiliates), until the Company is relieved of
its legal obligation to the SPWL policyholders. At December 31, 1999 and 1998,
approximately $104.4 million and $106.5 million, respectively, of the Company's
contractholder funds (net of policy loans) is related to ceded SPWL business for
which the Company is not relieved of its legal obligation to its policyholders.

The effects of reinsurance, including related party agreements, on premiums and
contract charges are as follows:

($ in thousands)
<TABLE>
<CAPTION>
                                                   PERIOD FROM           PERIOD FROM
                                                   JULY 1, 1999        JANUARY 1, 1999         YEAR ENDED DECEMBER 31,
                                                     THROUGH               THROUGH             -----------------------
                                                DECEMBER 31, 1999       JUNE 30, 1999           1998            1997
                                                -----------------      ---------------          ----            ----
<S>                                             <C>                    <C>                  <C>             <C>
Direct                                             $  2,419             $  2,690            $ 19,778        $ 18,779
Ceded                                                (2,419)              (2,690)            (19,503)        (13,812)
                                                   --------             --------            --------        --------
  Premiums and contract charges,
     net of reinsurance                            $      -             $      -            $    275        $  4,967
                                                   --------             --------            --------        --------
                                                   --------             --------            --------        --------
</TABLE>


                                       16
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


The effects of reinsurance, including related party agreements, on contract
benefits are as follows:

($ in thousands)
<TABLE>
<CAPTION>
                                                   PERIOD FROM           PERIOD FROM
                                                   JULY 1, 1999        JANUARY 1, 1999         YEAR ENDED DECEMBER 31,
                                                     THROUGH               THROUGH             -----------------------
                                                DECEMBER 31, 1999       JUNE 30, 1999           1998            1997
                                                -----------------      ---------------          ----            ----
<S>                                             <C>                    <C>                  <C>             <C>
Direct                                             $  3,357             $  7,517            $ 23,635        $ 20,863
Assumed                                                   -                    -                (699)              -
Ceded                                                (3,357)              (7,517)            (23,582)        (18,965)
                                                   --------             --------            --------        --------
  Contract benefits, net of reinsurance            $      -             $      -            $   (646)       $  1,898
                                                   --------             --------            --------        --------
                                                   --------             --------            --------        --------
</TABLE>

9.   CORPORATION RESTRUCTURING

On November 10, 1999 the Corporation announced a series of strategic initiatives
to aggressively expand its selling and service capabilities. The Corporation
also announced that it is implementing a program to reduce expenses by
approximately $600 million. The reduction will result in the elimination of
approximately 4,000 current non-agent positions, across all employment grades
and categories by the end of 2000, or approximately 10% of the Corporation's
non-agent work force. The impact of the reduction in employee positions is not
expected to materially impact the results of operations of the Company.

These cost reductions are part of a larger initiative to redeploy the cost
savings to finance new initiatives including investments in direct access and
internet channels for new sales and service capabilities, new competitive
pricing and underwriting techniques, new agent and claim technology and enhanced
marketing and advertising. As a result of the cost reduction program, the
Corporation recorded restructuring and related charges of $81 million pretax
during the fourth quarter of 1999. The Corporation anticipates that additional
pretax restructuring related charges of approximately $100 million will be
expensed as incurred throughout 2000. The Company's allocable share of these
expenses were immaterial in 1999 and are expected to be immaterial in 2000.


10.  INCOME TAXES

Prior to the Acquisition, the Company filed a consolidated tax return with
Leucadia. The Company paid to or received from Leucadia the amount, if any, by
which the consolidated income tax liability was affected by virtue of inclusion
of the Company in the consolidated federal income tax return. Effectively, this
resulted in the Company's annual income tax provision being computed as if the
Company filed a separate return.

Subsequent to the Acquisition, the Company will file a separate tax return until
it can be consolidated with the Corporation.

The Internal Revenue Service ("IRS") has completed its review of Leucadia's
federal income tax return through the 1995 tax year. Any adjustments that may
result from the IRS examinations of tax returns are not expected to have a
material impact on the financial position, liquidity or results of operations of
the Company.


                                       17
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


The components of the deferred income tax assets and liabilities at December 31,
are as follows:

($ in thousands)
<TABLE>
<CAPTION>
                                                                                      1999            1998
                                                                                     ------          ------
<S>                                                                                  <C>             <C>
DEFERRED ASSETS
Life and annuity reserves                                                            $    -          $  192
Deferred reinsurance gain                                                                 -           7,531
Other assets                                                                              -           1,790
Differences in the tax bases of investments                                              32               -
                                                                                     ------          ------
      Total deferred assets                                                              32           9,513

DEFERRED LIABILITIES
Unrealized net capital gains                                                            (18)           (244)
                                                                                     ------          ------
   Total deferred liabilities                                                           (18)           (244)
                                                                                     ------          ------
   Net deferred asset                                                                $   14          $9,269
                                                                                     ------          ------
                                                                                     ------          ------
</TABLE>

Although realization is not assured, management believes it is more likely than
not that the deferred tax assets will be realized based on the assumptions that
certain levels of income will be achieved.

The components of income tax (benefit) expense are as follows:

  ($ in thousands)
<TABLE>
<CAPTION>
                                                  PERIOD FROM            PERIOD FROM
                                                  JULY 1, 1999         JANUARY 1, 1999        YEAR ENDED DECEMBER 31,
                                                    THROUGH                THROUGH            -----------------------
                                               DECEMBER 31, 1999        JUNE 30, 1999          1998            1997
                                               -----------------       ---------------         ----            ----
<S>                                            <C>                     <C>                 <C>             <C>
Current                                             $   11                $ (209)          $ 18,126        $ 14,189
Deferred                                               (31)                  344             (9,331)         (8,818)
                                                    ------                ------           --------        --------
     Total income tax (benefit) expense             $  (20)               $  135           $  8,795        $  5,371
                                                    ------                ------           --------        --------
                                                    ------                ------           --------        --------
</TABLE>

The Company paid income taxes of $24 thousand, $18.8 million and $192.4 million
for the period of July 1, 1999 through December 31, 1999, and for the years
ending December 31, 1998 and 1997, respectively. The Company received a refund
of $316 thousand during the period of January 1, 1999 through June 30, 1999.


                                       18
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


A reconciliation of the statutory federal income tax rate to the effective
income tax rate on income from operations is as follows:

  ($ in thousands)
<TABLE>
<CAPTION>
                                                  PERIOD FROM            PERIOD FROM
                                                  JULY 1, 1999         JANUARY 1, 1999        YEAR ENDED DECEMBER 31,
                                                    THROUGH                THROUGH            -----------------------
                                               DECEMBER 31, 1999        JUNE 30, 1999          1998            1997
                                               -----------------       ---------------         ----            ----
<S>                                            <C>                     <C>                    <C>              <C>
  Statutory federal income tax rate                   35.0%                35.0%               35.0%           35.0%
  Dividends received deduction                           -                    -                (7.4)           (7.2)
  Tax on distribution from
       policyholder's surplus                            -                    -                28.6               -
  Benefits applicable to prior year                      -                    -               (10.4)            (.1)
  Non-deductible expenses                             (1.1)                   -                   -               -
  Other                                                  -                  (.5)                 .8             (.2)
                                                      ----                 ----                ----            ----
  Effective income tax rate                           33.9%                34.5%               46.6%           27.5%
                                                      ----                 ----                ----            ----
                                                      ----                 ----                ----            ----

</TABLE>


11.  STATUTORY FINANCIAL INFORMATION

The Company's statutory capital and surplus was $22.9 million and $46.2 million
at December 31, 1999 and 1998, respectively. The Company's statutory net income
was $419 thousand, $28.9 million and $1.27 billion for the period of July 1,
1999 through December 31, 1999, and the years ending December 31, 1998 and 1997,
respectively. The Company's statutory net loss for the period of January 1, 1999
through June 30, 1999 was $44 thousand.

PERMITTED STATUTORY ACCOUNTING PRACTICES
The Company prepares its statutory financial statements in accordance with
accounting practices prescribed or permitted by the Illinois Department of
Insurance. Prescribed statutory accounting practices include a variety of
publications of the National Association of Insurance Commissioners ("NAIC"), as
well as state laws, regulations and general administrative rules. Permitted
statutory accounting practices encompass all accounting practices not so
prescribed. The Company does not follow any permitted statutory accounting
practices that have a significant impact on statutory surplus or statutory net
income.

The NAIC's codification initiative has produced a comprehensive guide of
statutory accounting principles, which the Company will implement in January
2001. The Company's state of domicile, Illinois, has passed legislation revising
various statutory accounting requirements to conform to codification. These
requirements are not expected to have a material impact on the statutory surplus
of the Company.

DIVIDENDS
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder dividends by the Company without the prior approval of the state
insurance regulator is limited to formula amounts based on net income and
capital and surplus, determined in accordance with statutory accounting
practices, as well as the timing and amount of dividends paid in the preceding
twelve months. The maximum amount of dividends that the Company can distribute
during 2000 without prior approval of the Illinois Department of Insurance is
$1.6 million.


                                       19
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


RISK-BASED CAPITAL
The NAIC has a standard for assessing the solvency of insurance companies, which
is referred to as risk-based capital ("RBC"). The requirement consists of a
formula for determining each insurer's RBC and a model law specifying regulatory
actions if an insurer's RBC falls below specified levels. The RBC formula for
life insurance companies establishes capital requirements relating to insurance,
business, asset and interest rate risks. At December 31, 1999, RBC for the
Company was significantly above a level that would require regulatory action.


12.  BENEFIT PLANS

In 1997 and prior, the Company participated in a non-contributory benefit
pension plan sponsored by LUK-CPG, a former subsidiary. Prior to December 30,
1998, the Company transferred its remaining employees to Leucadia and as such,
all vested retirement benefits were assumed by LUK-CPG as part of the assets and
liabilities dividended to Leucadia on December 30, 1998. The Company has no
pension or postretirement benefit obligations as of December 31, 1998.

In prior years, the Company's participation in the non-contributory defined
benefit pension plan covered substantially all employees of its continuing
operations. Benefits were generally based on years of service and employees'
compensation during the last years of employment. LUK-CPG's policy was to fund
the pension cost calculated under the unit credit funding method provided that
this amount is at least equal to the Employee Retirement Income Security Act
minimum funding requirements and was not greater than the maximum tax deductible
amount for the year.

Plan participation was terminated for employees of the discontinued operations
(see Note 15) as of the respective dates of the sales.

Pension expense charged to continuing operations was approximately $387 thousand
and $75 thousand for the years ended December 31, 1998 and 1997, respectively.

Pension expense charged to operations included the following components:

($ in thousands)
<TABLE>
                                                                                        1998              1997
                                                                                      --------          --------
<S>                                                                                   <C>               <C>
Service cost                                                                          $    411          $ 2,255
Interest cost                                                                            2,606            4,264
Expected return on plan assets                                                          (2,651)          (3,610)
Amortization of prior service cost                                                          13              226
Recognized actuarial loss                                                                    8                4
                                                                                      --------          --------
      Net pension expense                                                             $    387          $ 3,139
                                                                                      --------          --------
                                                                                      --------          --------
</TABLE>



                                       20
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


The funded status of the defined benefit pension plans at December 31, 1998 was
as follows:

($ in thousands)
<TABLE>
<CAPTION>
                                                                                         1998
                                                                                       --------
<S>                                                                                    <C>
Projected Benefit Obligation:
   Projected benefit obligation at January 1,                                          $ 57,149
   Service cost                                                                             411
   Interest cost                                                                          2,606
   Actuarial loss                                                                           590
   Benefits paid                                                                         (1,864)
   Settlements                                                                          (28,809)
   Curtailment                                                                             (667)
   Dividend of LUK-CPG to Leucadia                                                      (29,416)
                                                                                       --------
      Projected benefit obligation at December 31,                                     $      -
                                                                                       --------
                                                                                       --------

($ in thousands)
<CAPTION>
                                                                                         1998
                                                                                       --------
<S>                                                                                    <C>
Change In Plan Assets:
   Fair value of plan assets at January 1,                                             $ 53,562
   Actual return on plan assets                                                           2,421
   Employer contributions                                                                   322
   Benefits paid                                                                         (1,864)
   Administrative expenses                                                                 (539)
   Settlements                                                                          (28,756)
   Dividend of LUK-CPG to Leucadia                                                      (25,146)
                                                                                       --------
      Fair value of plan assets at December 31,                                        $      -
                                                                                       --------
                                                                                       --------
</TABLE>

The Company participated in certain deferred compensation (401(k)) and defined
contribution plans. Expenses related to the defined contribution retirement and
401(k) plans were approximately $9 thousand and $7 thousand for the years ended
December 31, 1998 and 1997, respectively.

The Company provided health care and other benefits to certain eligible retired
employees. The plans (most of which require employee contributions) were
unfunded. SFAS No. 106 and SFAS No. 112 require companies to accrue the cost of
providing certain postretirement and postemployment benefits during the
employees' period of service. Periodic postretirement benefit costs were
approximately $3 thousand for the year ended December 31, 1997 and were zero for
both years ended December 31, 1999 and 1998.


                                       21
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


The liability for postretirement and postemployment benefits at December 31,
1998 was as follows:

($ in thousands)
<TABLE>
<CAPTION>
                                                                                         1998
                                                                                       --------
<S>                                                                                    <C>
Accumulated postretirement benefit obligation at January 1,                            $  4,725
Interest cost                                                                               331
Contributions by plan participants                                                           71
Actuarial loss                                                                               56
Benefits paid                                                                              (441)
Dividend of LUK-CPG to Leucadia                                                          (4,742)
                                                                                       --------
Accumulated postretirement benefit obligation at December 31,                                 -
Unrecognized net actuarial gain                                                               -
                                                                                       --------
Accrued postretirement benefit obligation                                               $     -
                                                                                       --------
                                                                                       --------
</TABLE>


                                       22
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


13.  OTHER COMPREHENSIVE INCOME

The components of other comprehensive income on a pretax and after-tax basis are
as follows:

<TABLE>
<CAPTION>
($ in thousands)                        PERIOD FROM                       PERIOD FROM
                                        JULY 1, 1999                    JANUARY 1, 1999
                                          THROUGH                           THROUGH
                                     DECEMBER 31, 1999                   JUNE 30, 1999
                               -------------------------------  -------------------------------
                                                     After-                             After-
                                 Pretax      Tax       tax        Pretax      Tax        tax
                                 ------      ---       ---        ------      ---        ---
<S>                              <C>        <C>      <C>        <C>           <C>      <C>
UNREALIZED CAPITAL GAINS
 AND LOSSES:
- -----------------------------
Unrealized holding losses
   arising during the period     $(329)     $ 115    $(214)     $ (1,520)     $ 532    $ (988)
Less: reclassification
   adjustments                    (379)       133     (246)         (574)       201      (373)
                                 -----      -----    -----      --------      -----    ------
Unrealized net capital
   gains (losses)                   50        (18)      32          (946)       331      (615)
                                 -----      -----    -----      --------      -----    ------
Other comprehensive
   income (loss)                 $  50      $ (18)   $  32      $   (946)     $ 331    $ (615)
                                 -----      -----    -----      --------      -----    ------
                                 -----      -----    -----      --------      -----    ------

<CAPTION>
($ in thousands)                                   YEAR ENDED DECEMBER 31,
                                                   -----------------------
                                           1998                               1997
                                -----------------------------     -----------------------------
                                                     After-                             After-
                                 Pretax      Tax       tax        Pretax      Tax        tax
                                 ------      ---       ---        ------      ---        ---
<S>                              <C>        <C>      <C>          <C>        <C>        <C>
UNREALIZED CAPITAL GAINS
 AND LOSSES:
- -----------------------------
Unrealized holding gains
   arising during the period     $ 342      $(120)   $ 222         $ 925     $ (324)    $ 601
Less:  reclassification
   adjustments                     165        (58)     107             -          -         -
                                 -----      -----    -----         -----     ------     -----
Unrealized net capital
   gains                           177        (62)     115           925       (324)      601
                                 -----      -----    -----         -----     ------     -----
Other comprehensive
   income                        $ 177      $ (62)   $ 115         $ 925     $ (324)    $ 601
                                 -----      -----    -----         -----     ------     -----
                                 -----      -----    -----         -----     ------     -----
</TABLE>


14.  COMMITMENTS AND CONTINGENT LIABILITIES

LEASES
The Company leased certain office facilities and equipment. Total net rent
expense for all leases was $14 thousand, $21 thousand and $58 thousand for the
period of January 1, 1999 through June 30, 1999 and for the years ending
December 31, 1998 and 1997.

REGULATION AND LEGAL PROCEEDINGS
The Company's business is subject to the effects of a changing social, economic
and regulatory environment. Public and regulatory initiatives have varied and
have included employee benefit regulations, removal of barriers preventing banks
from engaging in the securities and insurance business, tax law changes
affecting the taxation of insurance companies, the tax treatment of insurance
products and its impact on the relative desirability of various personal
investment vehicles, and proposed legislation


                                       23
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


to prohibit the use of gender in determining insurance rates and benefits. The
ultimate changes and eventual effects, if any, of these initiatives are
uncertain.

From time to time the Company is involved in pending and threatened litigation
in the normal course of its business in which claims for monetary damages are
asserted. In the opinion of management, the ultimate liability, if any, arising
from such pending or threatened litigation is not expected to have a material
effect on the results of operations, liquidity or financial position of the
Company.

GUARANTY FUNDS
Under state insurance guaranty fund laws, insurers doing business in a state can
be assessed, up to prescribed limits, for certain obligations of insolvent
insurance companies to policyholders and claimants. The Company's expenses
related to these funds have been immaterial. Subsequent to the Acquisition,
these expenses are ceded to ALIC under reinsurance agreements.


15.  DISCONTINUED OPERATIONS

In September 1997, the Company completed the sale of Colonial Penn Life to
Conseco, Inc. for $400.0 million in notes maturing on January 2, 2003
collateralized by non-cancelable letters of credit. Colonial Penn Life is
principally engaged in the sale of graded benefit life insurance policies
through direct marketing. The Company reported a pre-tax gain of approximately
$274.8 million on the sale. In connection with the sale of Colonial Penn Life,
Intramerica reinsured certain life insurance policies for a premium of $25.0
million. The gain on this reinsurance will be deferred and amortized into income
based on actuarial estimates of the premium revenue of the underlying insurance
contracts, or will be recognized earlier if converted to assumption reinsurance.
As of December 31, 1997, approximately $50.9 million of the Company's reserve
for life-contingent contract benefits related to life insurance ceded to
Conseco, Inc. On December 30, 1998, the Company dividended 98% of Intramerica
with LUK-CPG to Leucadia.


                                       24
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


In November 1997, the Company completed the sale of the property and casualty
insurance business of the Colonial Penn P&C Group to General Electric Capital
Corporation for total cash consideration of $998.1 million, plus $14.3 million
for retention of certain employee benefit liabilities. The Colonial Penn P&C
Group's primary business is providing private passenger automobile insurance to
the mature adult population through direct response marketing. The Company
reported a pre-tax gain of approximately $578.9 million on the sale.

A summary of the results of discontinued operations is as follows for 1997
(through the date of sale):

($ in thousands)
<TABLE>
<CAPTION>
                                                                     1997
                                                                   --------
<S>                                                                <C>
Colonial Penn P&C Group:
Revenues                                                           $514,626
                                                                   --------
Expenses:
Contract benefits                                                   370,102
Other operating expenses                                             86,449
                                                                   --------
                                                                    456,551
                                                                   --------

Income before income taxes                                           58,075
Income taxes                                                         20,279
                                                                   --------
Income from discontinued operations, net of taxes                  $ 37,796
                                                                   --------
                                                                   --------

Colonial Penn Life:
Revenues                                                           $147,838
                                                                   --------

Expenses:
Contract benefits                                                    89,086
Other operating expenses                                             35,206
                                                                   --------
                                                                    124,292
                                                                   --------

Income before income taxes                                           23,546
Income taxes
                                                                      6,944
                                                                   --------
Income from discontinued operations, net of taxes                  $ 16,602
                                                                   --------
                                                                   --------
</TABLE>


                                       25

<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                           SCHEDULE IV -- REINSURANCE
                                ($ in thousands)


<TABLE>
<CAPTION>
PERIOD FROM JULY 1, 1999 THROUGH                           GROSS                                     NET
DECEMBER 31, 1999                                         AMOUNT                 CEDED             AMOUNT
- --------------------------------                          ------                 -----             ------
<S>                                                 <C>                    <C>                  <C>
Life insurance in force                             $     106,706          $    106,706         $         -
                                                    -------------          ------------         -----------
                                                    -------------          ------------         -----------

Premiums and contract charges:
         Life and annuities                         $       2,419          $      2,419         $         -
                                                    -------------          ------------         -----------
                                                    -------------          ------------         -----------

<CAPTION>
PERIOD FROM JANUARY 1, 1999 THROUGH                        GROSS                                     NET
JUNE 30, 1999                                             AMOUNT                 CEDED             AMOUNT
- -----------------------------------                       ------                 -----             ------
<S>                                                 <C>                    <C>                  <C>
Life insurance in force                             $     109,009          $    109,009         $         -
                                                    -------------          ------------         -----------
                                                    -------------          ------------         -----------

Premiums and contract charges:
         Life and annuities                         $       2,690          $      2,690         $         -
                                                    -------------          ------------         -----------
                                                    -------------          ------------         -----------

<CAPTION>
                                                           GROSS                                     NET
YEAR ENDED DECEMBER 31, 1998                              AMOUNT                 CEDED             AMOUNT
- ----------------------------                              ------                 -----             ------
<S>                                                 <C>                    <C>                  <C>
Life insurance in force                             $     115,146          $    115,146         $         -
                                                    -------------          ------------         -----------
                                                    -------------          ------------         -----------
Premiums and contract charges:
         Life and annuities                         $      19,778          $     19,503         $       275
                                                    -------------          ------------         -----------
                                                    -------------          ------------         -----------

<CAPTION>
                                                           GROSS                                     NET
YEAR ENDED DECEMBER 31, 1997                              AMOUNT                 CEDED             AMOUNT
- ----------------------------                              ------                 -----             ------
<S>                                                 <C>                    <C>                  <C>
Life insurance in force                             $     310,508          $    241,360         $    69,148
                                                    -------------          ------------         -----------
                                                    -------------          ------------         -----------
Premiums and contract charges:
         Life and annuities                         $      18,779          $     13,812         $     4,967
                                                    -------------          ------------         -----------
                                                    -------------          ------------         -----------
</TABLE>


                                       26
<PAGE>

                     CHARTER NATIONAL LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES
                 SCHEDULE V -- VALUATION AND QUALIFYING ACCOUNTS
                                ($ in thousands)

<TABLE>
<CAPTION>
                                                       BALANCE AT       CHARGED TO                         BALANCE AT
                                                       BEGINNING         COSTS AND                           END OF
                                                       OF PERIOD         EXPENSES         DEDUCTIONS         PERIOD
                                                       ----------       ----------        ----------       ----------
<S>                                                  <C>               <C>              <C>               <C>
PERIOD FROM JULY 1, 1999 THROUGH
DECEMBER 31, 1999
- --------------------------------

Allowance for doubtful receivable accounts           $          -      $          -     $          -      $          -
                                                     ------------      ------------     ------------      ------------
                                                     ------------      ------------     ------------      ------------

PERIOD FROM JANUARY 1, 1999 THROUGH
JUNE 30, 1999
- -----------------------------------

Allowance for doubtful receivable accounts           $          -      $          -     $          -      $          -
                                                     ------------      ------------     ------------      ------------
                                                     ------------      ------------     ------------      ------------

YEAR ENDED DECEMBER 31, 1998
- ----------------------------

Allowance for doubtful receivable accounts           $         75      $         17     $         92      $          -
                                                     ------------      ------------     ------------      ------------
                                                     ------------      ------------     ------------      ------------

YEAR ENDED DECEMBER 31, 1997
- ----------------------------

Allowance for doubtful receivable accounts           $        209      $        186     $        320      $         75
                                                     ------------      ------------     ------------      ------------
                                                     ------------      ------------     ------------      ------------
</TABLE>


                                       27
<PAGE>
<PAGE>






                       ---------------------------------------------------------
                       CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

                       FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999 AND FOR THE
                       PERIODS ENDED DECEMBER 31, 1999 AND DECEMBER 31,
                       1998 AND INDEPENDENT AUDITORS' REPORTS

















<PAGE>


INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholder of
Charter National Life Insurance Company:

We have audited the  accompanying  statement  of net assets of Charter  National
Variable  Annuity  Account as of December 31, 1999 (including the assets of each
of the individual  sub-accounts  which comprise the Account as disclosed in Note
1),  and the  related  statements  of  operations  changes in net assets for the
period then ended for each of the  individual  sub-accounts  which  comprise the
Account.  These financial  statements are the responsibility of management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1999 by correspondence with the
account custodians. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of Charter National Variable Annuity Account as
of December 31, 1999 (including the assets of each of the individual
sub-accounts which comprise the Account), and the results of operations for each
of the individual sub-accounts and the changes in their net assets for the
period then ended in conformity with generally accepted accounting principles.



/s/ Deloitte & Touche LLP

Chicago, Illinois
March 27, 2000


<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
Charter National Life Insurance Company:

In our opinion, the accompanying statement of changes in net assets of the
Charter National Variable Annuity Account (the Money Market, Bond, Capital
Growth, Balanced, International, Growth and Income, and Global Discovery
Subaccounts) presents fairly, in all material respects, the changes in net
assets of the respective subaccounts for the year ended December 31, 1998, in
conformity with accounting principles generally accepted in the United States.
This financial statement is the responsibility of the management of the Charter
National Variable Annuity Account; our responsibility is to express an opinion
on this financial statement based on our audit. We conducted our audit of this
statement in accordance with auditing standards generally accepted in the United
States which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statement is free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement, assessing the accounting
principles used and significant estimates made by management and evaluating the
overall financial statement presentation. We believe that our audit provides a
reasonable basis for the opinion expressed above.


PricewaterhouseCoopers LLP

February 17, 1999
<PAGE>

CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

<TABLE>
<CAPTION>
STATEMENT OF NET ASSETS
DECEMBER 31, 1999
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                       <C>
      ASSETS
      Allocation to Sub-Accounts investing in the Scudder Variable Life Investment Fund:
           Money Market, 64,349,216 shares (cost $64,349,216)                                             $  64,349,216
           Bond, 3,194,413 shares (cost $21,749,903)                                                         20,731,740
           Capital Growth, 6,919,865 shares (cost $144,873,052)                                             201,575,659
           Balanced, 4,590,692 shares (cost $55,177,068)                                                     73,956,041
           International, 5,982,572 shares (cost $89,998,309)                                               121,685,506
           Growth and Income, 7,710,472 shares (cost $77,469,748)                                            84,506,774
           Global Discovery, 2,421,524 shares (cost $21,666,923)                                             31,915,684
           Large Company Growth, 521,464 shares (cost $3,576,361)                                             4,255,139
           Small Company Growth, 1,105,255 shares (cost $8,926,745)                                          11,715,702
                                                                                                          -------------

               Total Assets                                                                               $ 614,691,461
                                                                                                          =============
</TABLE>





See notes to financial statements.


                                       3
<PAGE>

CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- ----------------------------------------------------------------------------------------------------------------------------------


                                                                    Scudder Variable Life Investment Fund Sub-Accounts
                                                         -------------------------------------------------------------------------


                                                                          For the Year Ended December 31, 1999
                                                         -------------------------------------------------------------------------


                                                          Money                        Capital
                                                          Market          Bond          Growth        Balanced    International
                                                        -----------    -----------    -----------    -----------  -------------
<S>                                                    <C>             <C>            <C>            <C>          <C>
INVESTMENT INCOME
Dividends                                              $  3,895,833    $ 1,266,231    $17,366,283    $ 6,221,575   $  8,146,693
Charges from Charter National Life Insurance Company:
   Mortality and expense risk                              (255,293)       (91,495)      (651,444)      (269,772)      (330,735)
   Administrative expense                                  (220,317)       (80,284)      (562,762)      (234,282)      (288,119)
                                                        -----------    -----------    -----------    -----------  -------------

      Net investment income (loss)                        3,420,223      1,094,452     16,152,077      5,717,521      7,527,839
                                                        -----------    -----------    -----------    -----------  -------------

REALIZED AND UNREALIZED GAINS
   (LOSSES) ON INVESTMENTS
Realized gains (losses) from sales of investments:
   Proceeds from sales                                  172,060,975     10,739,615     85,272,675     14,267,257    108,448,921
   Cost of investments sold                             172,060,975     10,951,931     70,356,301     11,217,447     98,955,954
                                                        -----------    -----------    -----------    -----------  -------------

      Net realized gains (losses)                              --         (212,316)    14,916,374      3,049,810      9,492,967
                                                        -----------    -----------    -----------    -----------  -------------

Change in unrealized gains (losses)                            --       (1,410,555)    21,784,453        838,136     24,871,262
                                                        -----------    -----------    -----------    -----------  -------------

      Net gains (losses) on investments                        --       (1,622,871)    36,700,827      3,887,946     34,364,229
                                                        -----------    -----------    -----------    -----------  -------------


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                              $  3,420,223    $  (528,419)   $52,852,904    $ 9,605,467   $ 41,892,068
                                                       ============    ===========    ===========    ===========   ============
</TABLE>





See notes to financial statements.


                                        4
<PAGE>

CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------------------------------------------


                                                                Scudder Variable Life Investment Fund Sub-Accounts
                                                        ------------------------------------------------------------


                                                                     For the Year Ended December 31, 1999
                                                        ------------------------------------------------------------
                                                          Growth          Global       Large Company   Small Company
                                                         and Income      Discovery       Growth (a)      Growth (a)
                                                        ------------    ------------   -------------   -------------
<S>                                                     <C>             <C>            <C>             <C>
INVESTMENT INCOME
Dividends                                               $  8,320,388    $    186,842   $        --     $        --
Charges from Charter National Life Insurance Company:
    Mortality and expense risk                              (349,110)        (68,148)         (6,739)         (9,815)
    Administrative expense                                  (316,838)        (59,515)         (5,052)         (7,358)
                                                        ------------    ------------   -------------   -------------

        Net investment income (loss)                       7,654,440          59,179         (11,791)        (17,173)
                                                        ------------    ------------   -------------   -------------


REALIZED AND UNREALIZED GAINS
    (LOSSES) ON INVESTMENTS
Realized gains (losses) from sales of investments:
    Proceeds from sales                                   42,811,092      16,523,909       5,272,868       3,151,018
    Cost of investments sold                              38,356,793      13,790,085       5,188,780       2,828,905
                                                        ------------    ------------   -------------   -------------

        Net realized gains (losses)                        4,454,299       2,733,824          84,088         322,113
                                                        ------------    ------------   -------------   -------------

Change in unrealized gains (losses)                       (7,772,144)      8,051,257         678,778       2,788,958
                                                        ------------    ------------   -------------   -------------

        Net gains (losses) on investments                 (3,317,845)     10,785,081         762,866       3,111,071
                                                        ------------    ------------   -------------   -------------


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                               $  4,336,595    $ 10,844,260   $     751,075   $   3,093,898
                                                        ============    ============   =============   =============
</TABLE>





(a) For the Period Beginning May 3, 1999 and Ended December 31, 1999.


See notes to financial statements.


                                        5
<PAGE>

CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE PERIOD ENDED DECEMBER 31,
- -------------------------------------------------------------------------------------------------------------------------------


                                                           Scudder Variable Life Investment Fund Sub-Accounts
                                      -----------------------------------------------------------------------------------------


                                              Money Market                      Bond                      Capital Growth
                                      ----------------------------  ----------------------------   ----------------------------

                                           1999           1998           1999           1998           1999           1998
                                      -------------  -------------  -------------  -------------   -------------  -------------
<S>                                   <C>            <C>            <C>            <C>             <C>            <C>
FROM OPERATIONS
Net investment income (loss)          $   3,420,223  $   2,604,624  $   1,094,452  $   1,381,399   $  16,152,077  $   7,516,619
Net realized gains (losses)                    --             --         (212,316)        65,173      14,916,374     13,344,319
Change in unrealized gains (losses)            --             --       (1,410,555)       154,496      21,784,453      9,287,259
                                      -------------  -------------  -------------  -------------   -------------  -------------


Change in net assets resulting from
   operations                             3,420,223      2,604,624       (528,419)     1,601,068      52,852,904     30,148,197
                                      -------------  -------------  -------------  -------------   -------------  -------------

FROM CAPITAL TRANSACTIONS
Deposits                                  4,271,893      9,533,579        698,048      1,818,775       3,209,888      7,818,317
Benefit payments                           (677,385)      (762,697)      (129,326)      (170,311)       (401,972)      (899,145)
Payments on termination                 (12,051,044)   (11,523,470)    (2,935,263)    (1,896,705)    (13,920,447)    (7,135,685)
Transfers among the sub-accounts
   and with the Fixed Account - net       8,765,609     12,590,653     (3,551,812)     1,331,865      (5,890,755)      (177,519)
                                      -------------  -------------  -------------  -------------   -------------  -------------

Change in net assets resulting
   from capital transactions                309,073      9,838,065     (5,918,353)     1,083,624     (17,003,286)      (394,032)
                                      -------------  -------------  -------------  -------------   -------------  -------------

INCREASE (DECREASE) IN NET ASSETS         3,729,296     12,442,689     (6,446,772)     2,684,692      35,849,618     29,754,165

NET ASSETS AT BEGINNING OF PERIOD        60,619,920     48,177,231     27,178,512     24,493,820     165,726,041    135,971,876
                                      -------------  -------------  -------------  -------------   -------------  -------------

NET ASSETS AT END OF PERIOD           $  64,349,216  $  60,619,920  $  20,731,740  $  27,178,512   $ 201,575,659  $ 165,726,041
                                      =============  =============  =============  =============   =============  =============
</TABLE>





See notes to financial statements.


                                        6
<PAGE>

CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE PERIOD ENDED DECEMBER 31,
- ----------------------------------------------------------------------------------------------------------------------------------


                                                               Scudder Variable Life Investment Fund Sub-Accounts
                                     ---------------------------------------------------------------------------------------------


                                                Balanced                     International                  Growth and Income
                                     -----------------------------   -----------------------------   -----------------------------

                                         1999             1998            1999           1998             1999           1998
                                     -------------   -------------   -------------   -------------   -------------   -------------
<S>                                  <C>             <C>             <C>             <C>             <C>             <C>
FROM OPERATIONS
Net investment income (loss)         $   5,717,521   $   3,914,556   $   7,527,839   $  10,074,254   $   7,654,440   $   9,436,374
Net realized gains (losses)              3,049,810       2,152,935       9,492,967       6,262,934       4,454,299       7,305,210
Change in unrealized gains (losses)        838,136       6,372,610      24,871,262      (2,765,685)     (7,772,144)    (10,320,567)
                                     -------------   -------------   -------------   -------------   -------------   -------------


Change in net assets resulting from
   operations                            9,605,467      12,440,101      41,892,068      13,571,503       4,336,595       6,421,017
                                     -------------   -------------   -------------   -------------   -------------   -------------

FROM CAPITAL TRANSACTIONS
Deposits                                 1,972,612       3,751,507       1,387,979       2,029,556       2,303,321       9,733,619
Benefit payments                            29,364        (559,121)        (99,123)       (524,248)       (315,310)       (748,389)
Payments on termination                 (6,135,039)     (2,871,722)     (5,996,289)     (4,812,850)    (12,348,894)     (5,266,784)
Transfers among the sub-accounts
   and with the Fixed Account - net     (1,478,989)      2,791,361         632,143      (2,743,834)    (19,288,241)    (13,702,764)
                                     -------------   -------------   -------------   -------------   -------------   -------------

Change in net assets resulting
   from capital transactions            (5,612,052)      3,112,025      (4,075,290)     (6,051,376)    (29,649,124)     (9,984,318)
                                     -------------   -------------   -------------   -------------   -------------   -------------

INCREASE (DECREASE) IN NET ASSETS        3,993,415      15,552,126      37,816,778       7,520,127     (25,312,529)     (3,563,301)

NET ASSETS AT BEGINNING OF PERIOD       69,962,626      54,410,500      83,868,728      76,348,601     109,819,303     113,382,604
                                     -------------   -------------   -------------   -------------   -------------   -------------

NET ASSETS AT END OF PERIOD          $  73,956,041   $  69,962,626   $ 121,685,506   $  83,868,728   $  84,506,774   $ 109,819,303
                                     =============   =============   =============   =============   =============   =============
</TABLE>





See notes to financial statements.


                                        7
<PAGE>

CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE PERIOD ENDED DECEMBER 31,
- ------------------------------------------------------------------------------------------------


                                          Scudder Variable Life Investment Fund Sub-Accounts
                                     -----------------------------------------------------------

                                                                   Large Company   Small Company
                                          Global Discovery            Growth          Growth
                                     ---------------------------   -------------   -------------

                                         1999           1998           1999 (a)        1999 (a)
                                     ------------   ------------   -------------   -------------
<S>                                  <C>            <C>            <C>             <C>
FROM OPERATIONS
Net investment income (loss)         $     59,179   $    288,811   $     (11,791)  $     (17,173)
Net realized gains (losses)             2,733,824      1,196,171          84,088         322,113
Change in unrealized gains (losses)     8,051,257        819,536         678,778       2,788,958
                                     ------------   ------------   -------------   -------------


Change in net assets resulting from
   operations                          10,844,260      2,304,518         751,075       3,093,898
                                     ------------   ------------   -------------   -------------


FROM CAPITAL TRANSACTIONS
Deposits                                  694,461      1,318,371         103,650         237,518
Benefit payments                          (20,563)       (35,352)           --              --
Payments on termination                (1,647,886)      (624,458)       (153,698)       (177,273)
Transfers among the sub-accounts
   and with the Fixed Account - net     5,012,006       (379,108)      3,554,112       8,561,559
                                     ------------   ------------   -------------   -------------

Change in net assets resulting
   from capital transactions            4,038,018        279,453       3,504,064       8,621,804
                                     ------------   ------------   -------------   -------------

INCREASE (DECREASE) IN NET ASSETS      14,882,278      2,583,971       4,255,139      11,715,702

NET ASSETS AT BEGINNING OF PERIOD      17,033,406     14,449,435            --              --
                                     ------------   ------------   -------------   -------------

NET ASSETS AT END OF PERIOD          $ 31,915,684   $ 17,033,406   $   4,255,139   $  11,715,702
                                     ============   ============   =============   =============
</TABLE>


(a) For the Period Beginning May 3, 1999 and Ended December 31, 1999.





See notes to financial statements.


                                        8
<PAGE>

CHARTER NATIONAL VARIABLE ANNUITY ACCOUNT

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.    ORGANIZATION

      Charter National Variable Annuity Account (the "Account"), a unit
      investment trust registered with the Securities and Exchange Commission
      under the Investment Company Act of 1940, is a Separate Account of Charter
      National Life Insurance Company ("Charter National"). The assets of the
      Account are legally segregated from those of Charter National. On July 1,
      1999, Charter National became a wholly owned subsidiary of Allstate Life
      Insurance Company, which is wholly owned by Allstate Insurance Company, a
      wholly owned subsidiary of The Allstate Corporation. Prior to July 1,
      1999, Charter National was a wholly owned subsidiary of Leucadia National
      Corporation.

      Charter National issues the Scudder Horizon Plan variable annuity
      contract, the deposits of which are invested at the direction of the
      contractholders in the sub-accounts that comprise the Account. Charter
      National also issued the Helmsman variable annuity contract which no
      longer accepts deposits from new contractholders. Absent any contract
      provisions wherein Charter National contractually guarantees either a
      minimum return or account value to the beneficiaries of the
      contractholders in the form of a death benefit, the contractholders bear
      the investment risk that the sub-accounts may not meet their stated
      objectives. The sub-accounts invest in the following underlying mutual
      fund portfolios of the Scudder Variable Life Investment Fund, Inc. (the
      "Funds"):

              Money Market               Growth and Income
              Bond                       Global Discovery
              Capital Growth             Large Company Growth
              Balanced                   Small Company Growth
              International


      Charter National provides insurance and administrative services to the
      contractholders for a fee. Charter National also maintains a fixed account
      ("Fixed Account"), to which contractholders may direct their deposits and
      receive a fixed rate of return. Charter National has sole discretion to
      invest the assets of the Fixed Account, subject to applicable law.



2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      VALUATION OF INVESTMENTS - Investments consist of shares of the Funds and
      are stated at fair value based on quoted market prices at December 31,
      1999.

      INVESTMENT INCOME - Investment income consists of dividends declared by
      the Funds and is recognized on the ex-dividend date.

      REALIZED GAINS AND LOSSES - Realized gains and losses represent the
      difference between the proceeds from sales of portfolio shares by the
      Account and the cost of such shares, which is determined on a weighted
      average basis.

      FEDERAL INCOME TAXES - The Account intends to qualify as a segregated
      asset account as defined in the Internal Revenue Code ("Code"). As such,
      the operations of the Account are included in the tax return of Charter
      National. Charter National is taxed as a life insurance company under the
      Code. No federal income taxes are allocable to the Account as the Account
      did not generate taxable income.


                                       9
<PAGE>

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      USE OF ESTIMATES - The preparation of financial statements in conformity
      with generally accepted accounting principles requires management to make
      estimates and assumptions that affect the amounts reported in the
      financial statements and accompanying notes. Actual results could differ
      from those estimates.



3.    EXPENSES

      CONTRACT ADMINISTRATION CHARGE - Charter National deducts administrative
      expense charges daily at a rate equal to .30% per annum of the daily net
      assets of the Account for the Scudder Horizon Plan contract and .40% per
      annum of the daily net assets of the Account for the Helmsman contract.

      RECORDS MAINTENANCE CHARGE - Charter National deducts an annual
      maintenance charge of $30 for the Helmsman contract if the accumulated
      value is less than $50,000. Charter National is permitted to deduct an
      annual maintenance charge of $40 for the Scudder Horizon contract but did
      not do so in 1999 or 1998.

      MORTALITY AND EXPENSE RISK CHARGE - Charter National assumes mortality and
      expense risks related to the operations of the Account and currently
      deducts charges daily from the Scudder Horizon at a rate equal to .40% per
      annum of the daily net assets of the Account, but reserves the right to
      increase the charges to .70%. For the Helmsman contract, the rate is .90%
      per annum. The mortality and expense risk charge covers insurance benefits
      available with the contract and certain expenses of the contract. It also
      covers the risk that the current charges will not be sufficient in the
      future to cover the cost of administering the contract.


                                       10
<PAGE>

4. UNITS ISSUED AND REDEEMED

(Units in whole amounts)

<TABLE>
<CAPTION>
                                                                Scudder Horizon Plan Contracts

                                                                  Unit activity during 1999:
                                                         ---------------------------------------------
                                                                                                            Accumulation
                                      Units Outstanding      Units        Units      Units Outstanding        Unit Value
                                      December 31, 1998      Issued     Redeemed     December 31, 1999    December 31, 1999
                                      -------------------  ----------- ------------  -------------------  -------------------
<S>                                   <C>                 <C>         <C>            <C>                  <C>
Investments in Scudder Variable Life
    Investment Fund Sub-Accounts:
       Money Market                          3,059,436    8,897,470   (8,856,928)           3,099,978              $ 20.59
       Bond                                  1,001,787      198,531     (420,706)             779,612                25.91
       Capital Growth                        2,917,455    1,236,701   (1,505,546)           2,648,610                75.01
       Balanced                              1,612,847      231,235     (351,403)           1,492,679                48.94
       Growth and Income                     3,836,652      571,063   (1,591,368)           2,816,347                30.01
       International                         2,101,277    2,396,711   (2,499,969)           1,998,019                60.58
       Global Discovery                      1,004,053    1,050,054     (910,188)           1,143,919                27.90
       Large Company Growth                          -      809,365     (495,029)             314,336                13.54
       Small Company Growth                          -      930,735     (264,497)             666,238                17.58
</TABLE>


                                      11
<PAGE>

4. UNITS ISSUED AND REDEEMED

(Units in whole amounts)

<TABLE>
<CAPTION>
                                                                        Helmsman Contracts

                                                                     Unit activity during 1999:
                                                          --------------------------------------------------
                                                                                                                    Accumulation
                                        Units Outstanding        Units           Units      Units Outstanding        Unit Value
                                        December 31, 1998       Issued         Redeemed     December 31, 1999    December 31, 1999
                                        -------------------  --------------  -------------- -------------------  -------------------
<S>                                     <C>                  <C>             <C>            <C>                  <C>
Investments in Scudder Variable Life
    Investment Fund Sub-Accounts:
       Money Market                             379,386         274,188        (336,722)            316,852               $ 1.62
       Bond                                     336,599             320         (77,181)            259,738                 2.04
       Capital Growth                           504,175         100,017        (160,546)            443,646                 6.54
       Balanced                                 282,286             100         (56,691)            225,695                 4.03
       International                            180,945          38,005         (87,511)            131,439                 4.85
</TABLE>


                                       12





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission