STRUCTURAL DYNAMICS RESEARCH CORP /OH/
10-Q/A, 1995-01-17
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: STRUCTURAL DYNAMICS RESEARCH CORP /OH/, 10-Q/A, 1995-01-17
Next: STRUCTURAL DYNAMICS RESEARCH CORP /OH/, 10-Q, 1995-01-17



                               UNITED STATES

                  SECURITIES AND EXCHANGE COMMISSION

                         Washington, D.C.  20549

                               FORM 10-Q/A

                               (Mark One)

[X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934            

For the period ended June 30, 1994

                                 OR

[  ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR
              15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission file number  0-16230


                STRUCTURAL DYNAMICS RESEARCH CORPORATION
           (Exact name of registrant as specified in its charter)
  

   Ohio                                      31-0733928
(State or other jurisdiction of            (I.R.S. Employer
incorporation or organization)            Identification No.)  


                 2000 Eastman Drive, Milford, Ohio 45150
                 (Address of principal executive offices)
                                (Zip Code)


                               (513) 576-2400
            (Registrant's telephone number, including area code)
  

   Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                    Yes [X]                       No [ ]

  As of July 31, 1994 there were 28,876,535 shares of the
Registrant's Common Stock without par value issued and outstanding.
  The Registrant hereby amends the following items and financial
statements of its Quarterly Report on Form 10-Q for the quarter
ended June 30, 1994 as set forth below.  Items not referenced below
are not amended.  Items referenced below are amended in their
entirety as set forth below:

                             PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements.

   STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
           Consolidated Statement of Operations
     For the Three Month and Six Month Periods 
               Ended June 30, 1994 and 1993
                     (Unaudited)

           (in thousands, except share data)



                            Three Months         Six Months
                            Ended June 30,       Ended June 30,
                             1994       1993      1994      1993
Revenue:

 Software products
  and services              $28,922   $ 26,666   $52,371   $46,631
 Maintenance                  8,915      8,340    17,617    16,577
 Engineering services         4,872      5,422     9,516    10,726

   Net revenue               42,709     40,428    79,504    73,934

Cost and expenses:

 Cost of revenue              8,535     12,768    16,545    20,413
 Research and 
  development expenses        7,943      6,580    15,983    12,764
 Selling, general and
  administrative expenses    22,724     23,536    46,796    43,260

   Total cost and expenses   39,202     42,884    79,324    76,437

   Operating income (loss)    3,507    (2,456)       180   (2,503)

Equity in losses 
 of affiliates              (2,235)      (263)    (2,430)    (396)
Other income, 
 principally interest           679       355       1,090      775


Income (loss) before 
 income taxes and 
 cumulative effect 
 of accounting
 change                       1,951    (2,364)    (1,160)  (2,124)
Income taxes                    359      1,293      1,562    2,169

Income (loss) after 
 income taxes and 
 before cumulative 
 effect of
 accounting change            1,592    (3,657)    (2,722)  (4,293)

Cumulative effect 
 of accounting change           --        --      (3,896)      --

     Net income (loss)       $1,592   $(3,657)   $(6,618)  $(4,293)

Earnings (loss) per share:
 Before cumulative effect
 of accounting change        $  .05   $  (.12)   $  (.09)  $  (.14)
 Cumulative effect 
 of accounting change           --         --       (.13)      --
 Earnings (loss)
  per share                  $  .05   $  (.12)   $  (.22)  $  (.14)

Average number of 
 shares of common 
 stock and common stock
 equivalents outstanding     29,702     29,719     29,862    30,267



See accompanying notes to consolidated financial statements.

       STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
                     Consolidated Balance Sheet
                June 30, 1994 and December 31, 1993
                          (Unaudited)

                         (in thousands)



                                        June 30,       December 31,
Assets                                    1994             1993

Current assets:
 Cash and cash equivalents              $ 24,481        $ 34,783
 Investments                              16,179          10,720
 Trade accounts receivable, net           28,157          20,567
 Other accounts receivable                 7,210           5,902
 Prepaid expenses                          5,985           5,144

   Total current assets                   82,012          77,116

Long-term investments                     11,607          10,547

Property and equipment, at cost:
  Computer and other equipment            36,761          36,055
  Office furniture and equipment           9,039           9,079
  Leasehold improvements                   3,682           3,594

                                          49,482          48,728

Less accumulated depreciation and
 amortization                             34,851          32,897

   Net property and equipment             14,631          15,831

Computer software construction
 costs, net                               29,195          28,457
Other assets                               2,251           2,598

   Total assets                         $139,696        $134,549


See accompanying notes to consolidated financial statements.

         STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
                         Consolidated Balance Sheet
                    June 30, 1994 and December 31, 1993
                               (Unaudited)

                    (in thousands, except share data)

                                           June 30,     December 31,
                                             1994          1993
Liabilities and Shareholders' Equity

Current liabilities:
  Accounts payable                       $  6,327       $  6,512
  Accrued expenses                         28,003         24,699
  Accrued income taxes                      3,696          5,371
  Deferred revenue                         18,918         13,060
 
    Total current liabilities              56,944         49,642

Cumulative share of losses 
  in affiliates                             4,131             --
Deferred income taxes and other               317            326

Shareholders' equity:
 Common stock, stated value $.0069
  per share; 100,000 authorized shares
  in 1994 and 1993; 28,843 issued
  shares in 1994 and 28,709 issued
  shares in 1993 net of 1,632 treasury
  shares in 1994 and 1,612 in 1993          200            199
 Capital in excess of stated value        46,213         45,376
 Retained earnings                        33,007         39,625
 Unrealized loss on investments             (505)            --
 Foreign currency translation 
  adjustment                                (611)          (619)

    Total shareholders' equity             78,304         84,581


    Total liabilities and 
      shareholders' equity               $139,696       $134,549


See accompanying notes to consolidated financial statements.

        STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
              Condensed Consolidated Statement of Cash Flows
         For the Six Month Period Ended June 30, 1994 and 1993
                               (Unaudited)

                              (in thousands)

                                         Six Months Ended June 30,
                                             1994         1993
Net cash provided by
  operating activities                  $     342    $   8,174

Cash flows from investing activities:
  Purchases of investments, net            (7,024)       1,393
  Additions to property and
   equipment, net                          (2,235)      (3,510)
  Additions to computer software
   construction costs                      (4,186)      (5,357)
  Additions to purchased
   computer software                          (85)        (175)
  Change in joint venture investment        2,239           --
  Other, net                                 (199)        (185)

     Net cash used in
      investing activities                (11,490)      (7,834)

Cash flows from financing activities:
  Stock issued under employee
    benefit plans                           1,039        2,183
  Purchases of treasury stock                (201)         (21)

      Net cash provided by (used in)
       financing activities                   838        2,162

Effect of exchange rate changes
  on cash                                       8           16

Increase (decrease) in cash and
  cash equivalents                        (10,302)       2,518

Cash and cash equivalents:
   Beginning of period                     34,783       31,661

   End of period                          $24,481      $34,179    
   


See accompanying notes to consolidated financial statements.

      STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES

             Notes to Consolidated Financial Statements
                            (Unaudited)

                           (in thousands)

(1)  Basis of Presentation

The accompanying unaudited consolidated financial statements have
been prepared by the Company pursuant to the rules and regulations
of the Securities and Exchange Commission.  As permitted by the
rules of the Securities and Exchange Commission applicable to
quarterly reports on Form 10-Q, these notes are condensed and do
not contain all disclosures required by generally accepted
accounting principles.  In the opinion of management, these
financial statements contain all adjustments (consisting of only
normal recurring adjustments, unless otherwise noted) necessary to
present fairly the Company's financial position, results of
operations and cash flows as of the dates and for the periods
indicated.

(2)  Restatement of Financial Statements

The financial statements included herein have been restated from
those previously published to reflect corrections of errors in the
accounting for (a) revenue recognition and revenue related
expenses, (b) the write-off of non-recoverable software
construction costs, (c) accrued expenses and losses.  Additionally,
the related income tax effects have been adjusted.  The financial
statements have also been restated to reflect the equity in losses
of a German investee and the adoption of Statement of Financial
Accounting Standard (SFAS) No. 112.

(3)  Change in Accounting Principle

In 1994, the Company adopted Statement of Financial Accounting
Standards SFAS No. 112 "Employers' Accounting for Postemployment
Benefits" for benefits attributable to employees' service
previously rendered.  As such, the Company has recognized a one-
time charge of $3,896 net of income tax benefits.  The annual
incremental charge for future periods is not anticipated to be
material.


(4)  Formation of Central Europe Joint Venture

In March of 1994, the Company formed a Central European joint
venture with Siemens Nixdorf Informationssysteme AG (SNI).  The
Company and SNI contributed certain assets, cash and loans to the
venture, known as SDRC Software and Services GmbH (SDRC GmbH),
along with the rights to certain software products owned by SNI.
Although the Company received a 50.1% interest in the venture, it
does not exercise sufficient control to treat SDRC GmbH as a
consolidated subsidiary.  Under certain loss sharing provisions of
the venture agreement the Company may be required to make
additional capital investments in SDRC GmbH.

(5)  Taxes

The provision for income taxes reflects taxes currently payable. 
Deferred tax benefits relating to temporary differences have been
offset by a valuation allowance due to doubt as to their ultimate
realization.  These factors have the impact of disturbing the
effective tax rate from the expected statutory rate.



Item 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations

Results of Operations (in thousands)


Revenue

Consolidated revenue increased by $2,281 (or 6%) and $5,570 (or 8%)
for the three and six months ended June 30, 1994, respectively, as
compared to the corresponding 1993 periods.  During the second
quarter and six months ending June 30, 1994, the software segment
revenue increased $2,831 (or 8%) and $6,780 (or 11%) for the
comparable periods over 1993 due to the continuing worldwide demand
for the Company's product line.  This growth comparison excludes
the revenue of SDRC GmbH beginning in the second quarter of 1994 as
its results are accounted for under the equity method.  Engineering
services segment revenue decreased 10% and 11% for the three and
six months ended June 30, 1994, respectively, as compared to the
corresponding 1993 periods due to a decrease in the Company's
consulting activities.


Expenses

During the second quarter and six months, cost of revenue in 1994
decreased 33% and 19%, respectively, from the comparable prior year
periods.  This decrease resulted from a 1993 write-off of
unamortized software construction costs determined to be non-
recoverable upon the release of the I-DEAS Master Series
(Trademark) product. Engineering services costs declined by 22%
during the second quarter and 17% for the six months from the
comparable prior year periods, in alignment with the decline in
engineering services revenue.

Research and development expenses which cannot be capitalized in
accordance with Statement of Financial Accounting Standards No. 86
increased 21% and 25% for the second quarter and six months from
the prior year periods due to the Company's continued commitment to
the technological advancement of its software product line.

Selling, general and administrative expenses decreased 3% for the
second quarter and increased 8% for the six months in 1994 over
1993.  These comparisons exclude the German joint venture expenses
beginning in the second quarter of 1994 as its results of
operations are now accounted for under the equity method of
accounting.  


Taxes

The provision for income taxes reflects taxes currently payable. 
Deferred tax benefits relating to temporary differences have been
offset by a valuation allowance due to doubt as to their ultimate
realization.  These factors have the impact of disturbing the
effective tax rate from the expected statutory rate.

Net earnings in the second quarter of 1994 were positively impacted
by the receipt of a federal income tax refund related to foreign
tax credits.  The refund increased net income by $1,754 or $.06 per
share in the quarter.


Other

Other income (principally interest) has increased due to the
interest received on the second quarter federal income tax refund.


Quarterly Results

During the second quarter of 1994, the Company shipped a scheduled
maintenance release of the I-DEAS Master Series (Trademark)
software which further enhanced its quality and performance. 
However, there can be no assurance that there will not be
additional unforeseen problems with this product, which could have
an adverse effect on the Company's quarterly results.  In addition,
quarterly results could not be impacted by factors such as order
deferrals, a slower growth rate in the market, increased
competition or adverse changes in general economic conditions in
any of the countries in which the Company does business.  Any
shortfall in revenue or earnings could have an immediate and
significant adverse effect on the trading price of the Company's
stock in any given period.




Liquidity and Capital Resources

At June 30, 1994, the Company had cash and investments of $52,267. 
The Company has no current commitments for material capital
expenditures.  These existing sources of liquidity and funds
anticipated to be generated from operations are expected to provide
adequate cash to fund the Company's projected needs for the
foreseeable future.  



                   PART II.  OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.

   (A)  Exhibits filed as part of this report:

        11(a) Calculation of Primary Earnings (Loss) Per Common
              Share

        11(b) Calculation of Fully Diluted Earnings (Loss) Per
              Common Share

    (B)  Reports on Form 8-K filed during the quarter ended June  
         30, 1994:  None

SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                       STRUCTURAL DYNAMICS RESEARCH CORPORATION


January 13, 1995       By: /s/ Jeffrey J. Vorholt
 (Date)                    (Jeffrey J. Vorholt,
                            Vice President and Controller)


                                     *Pursuant to the last sentence 
                                     of General Instruction G to  
                                     Form 10-Q, Jeffrey J. Vorholt
                                     has executed this Quarterly
                                     Report on Form 10-Q both on
                                     behalf of the registrant and
                                     in his capacity as its
                                     principal financial and
                                     accounting officer.



                                                   EXHIBIT 11(a)

  STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
   Calculation of Primary Earnings (Loss) Per Common Share

          (in thousands, except per share data)


                         Three Months          Six Months
                         Ended June 30,        Ended June 30,
                         1994       1993       1994        1993

Income (loss) after 
 income taxes and
 before cumulative 
 effect of
 accounting change     $  1,592   $ (3,657)  $  (2,722)  $  (4,293)
Cumulative effect 
 of accounting
 change                    --          --       (3,896)          --
Net income (loss)      $  1,592   $ (3,657)  $  (6,618)  $  (4,293)

Average Number of 
 Shares of Common
 Stock Outstanding       28,852      28,430      28,809      28,361

Average Number of 
Common Stock
Equivalents:
 Effect of stock 
 options outstanding 
 after application 
 of the treasury 
 stock method               850       1,611       1,053       1,906
                         29,702      30,041       29,862     30,267

Primary Earnings 
 (loss) Common Share:
 Before cumulative
 effect of
 accounting change     $    .05   $  (.12)   $     (.09) $    (.14)
 Cumulative effect
 of accounting
 change                     --         --          (.13)        --
 Earnings (loss)
  per share            $    .05   $  (.12)   $    (.22)  $    (.14)




                                                    Exhibit 11(b)

  STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
  Calculation of Fully Diluted Earnings Per Common Share

            (in thousands, except share data)
 
                         Three Months          Six Months
                         Ended June 30,        Ended June 30,
                         1994       1993       1994       1993



Income (loss) after 
 income taxes and 
 before cumulative 
 effect of
 accounting change     $ 1,592    $ (3,657)  $ (2,722)  $ (4,293)
Cumulative effect 
 of accounting
 change                     -           -      (3,896)        -
Net income (loss)      $ 1,592    $ (3,657)  $ (6,618)  $ (4,293)

Average Number of 
Shares of Common 
Stock Outstanding       28,852       28,430     28,809     28,361

Average Number of 
 Common Stock
 Equivalents:
  Effect of stock 
  options outstanding
  after application
  of the treasury 
  stock method             850        1,289      1,053      1,906
                        29,702       29,719     29,862     30,267

Fully Diluted 
Earnings (Loss) Per
Common Share:
 Before cumulative 
  effect of
  accounting change    $   .05    $   (.12)  $   (.09)  $   (.14)
 Cumulative effect of 
  accounting change         --          --       (.13)         --
 Earnings (loss) 
  per share            $   .05    $   (.12)  $   (.22)  $   (.14)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission