STRUCTURAL DYNAMICS RESEARCH CORP /OH/
10-Q, 1995-08-11
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: FI LIQUIDATING CO INC, 10-Q, 1995-08-11
Next: BLANCHARD PRECIOUS METALS FUND INC, 497, 1995-08-11



                          UNITED STATES
                                
               SECURITIES AND EXCHANGE COMMISSION
                                
                     Washington, D.C.  20549
                                
                            FORM 10-Q
                                
                           (Mark One)
                                
 [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934
                                
For the period ended June 30, 1995
                                
                               OR

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR
            15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission file number  0-16230


            STRUCTURAL DYNAMICS RESEARCH CORPORATION
     (Exact name of registrant as specified in its charter)


      Ohio                             31-0733928
(State or other jurisdiction of    (I.R.S. Employer
incorporation or organization)   Identification No.)


             2000 Eastman Drive, Milford, Ohio 45150
            (Address of principal executive offices)
                           (Zip Code)

                               (513) 576-2400
      (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
              Yes [X]                       No [  ]


      As of August 3, 1995 there were 30,171,060 shares of the
Registrant's Common Stock without par value issued and
outstanding.
                 PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements.
<TABLE>
<CAPTION>
    STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
              Consolidated Statement of Operations
                           (Unaudited)
              (in thousands, except per share data)

                                 Three Months        Six Months
                                 Ended June 30,     Ended June 30,
                                1995      1994      1995      1994
<S>                             <C>      <C>      <C>     <C>    
Revenue:                                                         
 Software products and services $28,618  $28,922  $57,242 $52,371
 Maintenance                     11,853    8,915   21,719  17,617
 Engineering services             6,306    4,872   11,628   9,516
        Net revenue              46,777   42,709   90,589  79,504
                                                                 
Cost and expenses:                                               
 Cost of revenue                 10,277    8,535   20,278  16,545
 Research and development
 expenses                         8,200    7,943   15,460  15,983
 Selling, general and    
 administrative expenses         22,040   22,724   46,261  46,796
        Total cost and expenses  40,517   39,202   81,999  79,324
                                                                 
        Operating income          6,260    3,507    8,590     180
                                                                 
Equity in losses of affiliates   (1,362)  (2,235)  (3,002) (2,430)

                                                                 
Other income, principally
interest                            593      679    1,086   1,090
                                                                 
Income (loss) before income taxes                                
and cumulative effect of  
accounting change                 5,491    1,951    6,674  (1,160) 
                                     
                                                                 
Income tax expense                2,436      359    3,352   1,562
                                                                 
Income (loss) before cumulative                                  
effect of accounting change       3,055    1,592    3,322  (2,722)
Cumulative effect of accounting 
change                               --       --       --  (3,896)
                                                                 
        Net income (loss)       $ 3,055  $ 1,592  $ 3,322 $(6,618)
                                                                 
Earnings (loss) per share:                                       
 Before cumulative effect of
accounting change               $   .10  $   .05  $   .11 $  (.09) 
    
Cumulative effect of accounting
change                               --       --       --    (.13)<PAGE>
        Net income (loss) per   
        share                   $   .10  $   .05  $   .11 $  (.22)
                                                                 
Common and common equivalent     
shares                           31,223   29,702   31,019  29,862 
</TABLE>                       
                                                                 
                                                                 

See accompanying notes to consolidated financial statements.
<TABLE>
<CAPTION>                                
    STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
                   Consolidated Balance Sheet
                           (Unaudited)
                                
                         (in thousands)
                                
                                
                                
                                

                                     June 30,      December
                                                      31,
                                       1995          1994
<S>                                 <C>          <C>     
Assets                                             
                                                   
Current assets:                                    
 Cash and cash equivalents          $ 39,241     $ 21,885         
  Short-term investments               6,924       17,296
 Trade accounts receivable, net       41,978       35,867
 Other accounts receivable             8,580        6,760
 Prepaid expenses                      5,486        6,110
        Total current assets         102,209       87,918
                                                   
Long-term investments                 13,764        7,059
                                                   
Property and equipment, at cost:                   
 Computer and other equipment         33,916       36,259
 Office furniture and equipment        9,402        9,258
 Leasehold improvements                3,855        3,799
                                      47,173       49,316
                                                   
 Less accumulated depreciation
and amortization                      36,020       35,537
        Net property and      
        equipment                     11,153       13,779
                                                   
Computer software construction
costs, net                            30,169       30,854
Investment in joint ventures           1,387        2,445
Other assets                             739          644
              
                                                   
        Total assets                $159,421     $142,699
</TABLE>                                
See accompanying notes to consolidated financial statements.
<TABLE>
<CAPTION>
    STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
                   Consolidated Balance Sheet
                           (Unaudited)
                                
              (in thousands, except per share data)





                                         June 30,      December
                                                          31,
                                           1995          1994
<S>                                    <C>           <C> 
Liabilities and Shareholders' Equity                   
                                                       
Current liabilities:                                  
 Accounts payable                      $  5,061      $  6,857
 Accrued expenses                        27,497        29,495
 Accrued income taxes                     4,623         4,262
 Deferred revenues                       30,013        19,714
        Total current liabilities        67,194        60,328
                                                       
Postemployment benefits and other         4,178         4,336
                                                       
Cumulative share of losses in             4,438         5,883
affiliates, net
                                                       
Shareholders' equity:                                  
 Common stock, stated value $.0069                     
per share Authorized 100,000 shares;                     
outstanding shares - 30,167 and     
28,897 net of 1,494 and 1,652 shares
 in treasury                                210           201
 Capital in excess of stated value       54,214        46,482
 Retained earnings                       30,050        26,728
 Foreign currency translation 
 adjustment                                (598)         (590)
 Unrealized holding loss on   
 investments                               (265)         (669)
        Total shareholders' equity       83,611        72,152
                                                       
                                                       
                                                       
        Total liabilities and  
        shareholders' equity           $159,421      $142,699
                                
</TABLE>

<TABLE>
<CAPTION>
    STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
         Condensed Consolidated Statement of Cash Flows
                           (Unaudited)
                                
                         (in thousands)


                                      Six Months Ended June 30,
                                                         
                                         1995           1994
<S>                                     <C>           <C>         
Net cash (used in) provided by          $10,930       $ 2,866
operating activities                                    
                                                         
Cash flows from investing activities:                    
 Sales (purchases) of investments, net    4,071        (7,024)    
 Additions to property and equipment, net  (539)       (2,235)
 Additions to computer software 
  construction costs                     (3,513)       (4,185)    
 Additions to purchased computer
   software                                (230)          (85)
 Investment in joint ventures            (1,000)         (294)
 (Increase) decrease in other assets, net   (95)         (191)

   Net cash (used in) provided by     
   investing activities                  (1,306)      (14,014)    
               
                                                         
Cash flows from financing activities:                    
   Stock issued under employee benefit
   plans                                  8,376         1,039
   Purchases of treasury stock             (636)         (201)
         Net cash provided by financing
         activities                       7,740           838
                                                         
Effect of exchange rate changes on cash      (8)            8
                                                         
(Decrease) increase in cash and cash
equivalents                              17,356       (10,302)    
               
                                                         
Cash and cash equivalents:                               
   Beginning of period                   21,885        34,783
                                                         
   End of period                        $39,241       $24,481
                                                        
</TABLE>                                                        


See accompanying notes to consolidated financial statements.
<PAGE>
    STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES

           Notes to Consolidated Financial Statements
                           (Unaudited)
                                
                         (in thousands)



(1)  Basis of Presentation

The accompanying unaudited consolidated financial statements have
been   prepared  by  the  Company  pursuant  to  the  rules   and
regulations  of  the  Securities  and  Exchange  Commission.   As
permitted  by the rules of the Securities and Exchange Commission
applicable  to  quarterly reports on Form 10-Q, these  notes  are
condensed  and  do  not  contain  all  disclosures  required   by
generally  accepted accounting principles.   In  the  opinion  of
management,  these financial statements contain  all  adjustments
(consisting   of   only  normal  recurring  adjustments,   unless
otherwise  noted)  necessary  to  present  fairly  the  Company's
financial  position, results of operations and cash flows  as  of
the dates and for the periods indicated.

(2)  Change in Accounting Principle

In  1994,  the Company adopted Statement of Financial  Accounting
Standard (SFAS) No. 112 "Employers' Accounting for Postemployment
Benefits"   for  benefits  attributable  to  employees'   service
previously  rendered and recognized a one-time charge  of  $3,896
net of income tax benefits.

(3)  Formation of Central European Joint Venture

In  March  1994, the Company formed a joint venture with  Siemens
Nixdorf  Informationssysteme  AG  (SNI).   The  Company  and  SNI
contributed certain assets, cash and loans to the venture,  known
as  SDRC  Software and Services GmbH (SDRC GmbH), along with  the
rights  to certain software products owned by SNI.  Although  the
Company  received a 50.1% interest in the venture,  it  does  not
exercise  sufficient control to treat SDRC GmbH as a consolidated
subsidiary.

(4)  Taxes

The  provision for income taxes reflects taxes currently payable.
Deferred tax benefits relating to temporary differences have been
offset by a valuation allowance due to doubt as to their ultimate
realization.    These  factors cause the effective  tax  rate  to
differ from the expected statutory rate.

(5)  Reclassification

Certain  amounts  have been reclassified in  the  1994  financial
statements to conform with the current year presentation.

Item  2.   Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations.


Results of Operations
(in thousands)


Revenue

The  Company's consolidated net revenue increased 14% to  $90,589
for the six months ended June 30, 1995 as compared to $79,504 for
the  six months ended June 30, 1994.  Quarterly revenue increased
10%  to  $46,777  for the three months ended  June  30,  1995  as
compared to $42,709 for the three months ended June 30, 1994.

Software  segment's  revenue, including  licenses,  training  and
services  under maintenance contracts,  increased 13% to  $78,961
for the six months ended June 30, 1995 as compared to $69,988 for
the  six  months ended June 30, 1994.  Quarterly software revenue
increased 7% to $40,471 for the three months ended June 30,  1995
as  compared to $37,837 for the three months ended June 30, 1994.
This   increase  is  due  to  the  growing  continued   worldwide
acceptance  of  the  Company's  I-DEAS  Master  Series  products.
Maintenance revenue increased 23% to $21,719 for the  six  months
ended  June  30, 1995 as compared to $17,617 for the  six  months
ended  June  30, 1994.  Quarterly maintenance revenues  increased
33%  to  $11,853  for the three months ended  June  30,  1995  as
compared  to  $8,915 for the three months ended  June  30,  1994.
This   growth  is  due  to  revenue  generated  from  maintenance
contracts for both new and existing customers.

Engineering services segment's revenue increased 22%  to  $11,628
for  the six months ended June 30, 1995 as compared to $9,516 for
the  six months ended June 30, 1994.  Quarterly revenue increased
29%  to  $6,306  for  the three months ended  June  30,  1995  as
compared  to  $4,872 for the three months ended  June  30,  1994.
This growth was primarily attributable to the increased level  of
I-DEAS and Product Data Management implementation projects.

For the six month period ended June 30, 1995 and 1994, revenue in
North America accounted for 41% and 38%, Asia-Pacific 31% and 32%
and  Europe 28% and 30%, respectively.  The Company believes that
a significant portion of consolidated revenue will continue to be
generated from the international market.


Expenses

Cost of revenue increased 23% to $20,278 for the six months ended
June  30,  1995 as compared to $16,545 for the six  months  ended
June  30,  1994.   Quarterly  cost of revenue  increased  20%  to
$10,277  for the three months ended June 30, 1995 as compared  to
$8,535 for the three months ended June 30, 1994.  Cost of revenue
represents 22% of revenue for the six months ended June 30,  1995
as  compared to 21% for the comparable 1994 period.  The increase
was  due  to  increased amortization of capitalized software  and
other  variable cost increases directly associated with  software
revenue.   With the January 1995 release of I-DEAS Master  Series
2.0, amortization of software development costs increased 25% for
the  six  month  period ended June 30, 1995 as  compared  to  the
comparable  1994 period. External commissions for the six  months
ended  June  30,  1995  accrued under  third  party  distribution
agreements increased 47% over the comparable 1994 period  due  to
the  revenue growth in the Asia-Pacific region specifically those
countries  where  independent representatives are  utilized.   In
addition, Engineering Services' cost increased 19% over the prior
year's level consistent with the revenue growth.
Expenses (continued)


The  Company  continues to commit significant  resources  to  the
technological advancement of its software product line.  Research
and  development  expense decreased 3% to  $15,460  for  the  six
months  ended June 30, 1995 as compared to $15,983  for  the  six
months  ended June 30, 1994.  Quarterly research and  development
expense  increased 3% to $8,200 for the three months  ended  June
30,  1995  as compared to $7,943 for the three months ended  June
30,  1994.   Research and development expense represents  17%  of
revenue for the six months ended June 30, 1995 as compared to 20%
for  the  comparable  1994 period.  During this  same  period,  a
decrease   in  research  and  development  labor  and  associated
expenses was offset by an increase in third party author fees  of
24%.   The  level of capitalized software construction  costs  at
June  30,  1995 decreased from June 30, 1994 by 16%.   The  lower
level  of capitalized software construction costs and the  higher
amount of amortization of capitalized software construction costs
reduced  the  capitalized  software  construction  costs  on  the
balance  sheet  at  June  30,  1995 by  approximately  $685  from
December 31, 1994.

Selling,  general and administrative expenses were down  slightly
from  both the quarterly and annual 1994 level due to the  impact
of  the cost containment program instituted by management in  the
fourth  quarter  of  1994.  Selling, general  and  administrative
expenses  represent 51% of revenue for the six months ended  June
30,  1995 as compared to 59% for the comparable 1994 period.  The
improvements from the cost containment program were offset by the
$2,000  accrual of severance costs recorded in the first half  of
1995 related to a workforce reduction.


Other

The Company's equity in losses of affiliates represents its share
of  Metaphase Technology. Inc. and SDRC GmbH losses, the majority
of which resulted from the SDRC GmbH joint venture.

In  1994, the Company adopted SFAS 112 "Employers' Accounting for
Postemployment Benefits" for benefits attributable to  employees'
service  previously rendered and recognized a one-time charge  of
$3,896 net of income tax benefits.


Taxes

The  provision for income taxes reflects taxes currently payable.
Deferred tax benefits relating to temporary differences have been
offset by a valuation allowance due to doubt as to their ultimate
realization.   These  factors cause the  effective  tax  rate  to
differ from the expected statutory rate.


Quarterly Results

Future  quarterly results could be impacted by  factors  such  as
order  deferrals,  a slower growth rate in the market,  increased
competition or adverse changes in general economic conditions  in
any  of  the  countries in which the Company does business.   Any
shortfall  in  revenue or earnings could have  an  immediate  and
significant adverse effect on the trading price of the  Company's
stock  in  any given period.  The results of operations  for  the
three and six month periods ended              June 30, 1995  are
not necessarily indicative of future expectations.

Liquidity and Capital Resources

At  June  30,  1995,  the  Company had cash  and  investments  of
$59,929.   The  increase  in cash and  investments  is  due  from
results  of  operations and exercise of employee  stock  options.
The  Company's working capital was $35,015 at June 30, 1995.   In
addition,  the Company has an unsecured bank line  of  credit  of
$15,000.   The  Company has no current commitments  for  material
capital  expenditures. These existing sources  of  liquidity  and
funds anticipated to be generated from operations are expected to
provide  adequate cash to fund the Company's projected needs  for
the foreseeable future.


                   PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders.

At  the  April  18,  1995  Annual Meeting  of  Shareholders,  the
Company's shareholders voted to approve the appointment of  Price
Waterhouse  LLP  as the independent auditors of the  Company  for
1995.   Out of a total of 29,191,175 shares eligible to vote  for
the  appointment, 26,398,325 voted in favor, 81,700 voted against
and 89,060 abstained with no broker non-votes.


Item 6.  Exhibits and Reports on Form 8-K.

 (A) Exhibits filed as part of this report:

          11(a)   Calculation of Primary Earnings (Loss) Per
Common Share

          11(b)   Calculation of Fully Diluted Earnings (Loss)
Per Common Share

 (B) No report on Form 8-K has been filed during the second
quarter of 1995.


The  information furnished in this report has not  been  audited.
It  reflects  all  adjustments  which  are,  in  the  opinion  of
management, necessary for a fair statement of the results for the
interim  periods  reported.    The results  are  not  necessarily
indicative of results of operations to be expected for  the  full
fiscal year.


                            SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                         STRUCTURAL DYNAMICS RESEARCH CORPORATION




Date:  August 8, 1995        By: /s/ Jeffrey J. Vorholt
                                Jeffrey J. Vorholt,
                                Vice President,
                                Chief Financial Officer and
                                Treasurer



                            * Pursuant to the last
                              sentence of General
                              Instruction G to Form 10-Q,
                              Mr. Jeffrey J. Vorholt has executed
                              this Quarterly Report on Form 10-Q
                              both on behalf of the registrant
                              and in his capacity as
                              its principal
                              financial and accounting officer.

                                

<PAGE>
                                                    EXHIBIT 11(a)
                                                                 
                                                                 
                                
    STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
     Calculation of Primary Earnings (Loss) Per Common Share
                                
              (in thousands, except per share data)




                                 Three Months         Six Months
                                Ended June 30,     Ended June 30,
                                 1995     1994       1995     1994
 [S]                          [C]      [C]       [C]       [C]    
 PRIMARY   
 Average shares outstanding    29,880   28,852     29,535   28,809
  Net effect of dilutive stock                              
  options after application of  
  the treasury stock method     1,270      850        741    1,053
       Total                   31,150   29,702     30,276   29,862
                                                            
 Income (loss) before                                       
 cumulative effect          
 of accounting change         $ 3,055  $ 1,592   $  3,322  $(2,722) 
                   
                                                            
 Cumulative effect of   
 accounting change                 --       --         --   (3,896)
       Net income (loss)        3,055    1,592      3,322   (6,618)

                                                            
Primary per share amount:                                  
 Before cumulative effect                              
 of accounting change         $   .10  $   .05    $   .11  $  (.09)

                                                            
Cumulative effect of 
accounting change                  --       --         --     (.13)
  Net income (loss) per share $   .10  $   .05     $  .11   $ (.22) 
   


<PAGE>
                                                    Exhibit 11(b)

<TABLE>
<CAPTION>
    STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
  Calculation of Fully Diluted Earning (Loss) Per Common Share
                                
              (in thousands, except per share data)





                                 Three Months         Six Months
                                Ended June 30,     Ended June 30,
                                 1995     1994       1995     1994
<S>                           <C>      <C>        <C>      <C> 
FULLY DILUTED                                               
 Average shares outstanding    29,880   28,852     29,535   28,809
 Net effect of dilutive stock                              
 options after application of
 the treasury stock method      1,343      850      1,484    1,053

       Total                   31,223   29,702     31,019   29,862
                                                            
Income (loss) before                                       
cumulative effect      
of accounting change          $ 3,055  $ 1,592    $ 3,322  $(2,722) 
                 
                                                            
Cumulative effect of
accounting change                  --       --         --   (3,896)
       Net income (loss)        3,055    1,592      3,322   (6,618)

                                                            
Fully diluted per share                              
amount:
  Before cumulative effect                              
  of accounting change        $   .10  $   .05    $   .11  $  (.09)

                                                            
  Cumulative effect of
  accounting change                --       --         --     (.13)
      Net income (loss) per 
      share                   $   .10  $   .05     $  .11  $  (.22)
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                          39,241
<SECURITIES>                                     6,924
<RECEIVABLES>                                   45,364
<ALLOWANCES>                                   (3,386)
<INVENTORY>                                          0
<CURRENT-ASSETS>                               102,209
<PP&E>                                          47,173
<DEPRECIATION>                                  36,020
<TOTAL-ASSETS>                                 159,421
<CURRENT-LIABILITIES>                           67,194
<BONDS>                                              0
<COMMON>                                           210
                                0
                                          0
<OTHER-SE>                                      83,401
<TOTAL-LIABILITY-AND-EQUITY>                   159,421
<SALES>                                         90,589
<TOTAL-REVENUES>                                90,589
<CGS>                                                0
<TOTAL-COSTS>                                   81,999
<OTHER-EXPENSES>                                 1,916
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  6,674
<INCOME-TAX>                                     3,352
<INCOME-CONTINUING>                              3,322
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,322
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission