STRUCTURAL DYNAMICS RESEARCH CORP /OH/
10-Q/A, 1995-01-17
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: STRUCTURAL DYNAMICS RESEARCH CORP /OH/, 10-Q/A, 1995-01-17
Next: STRUCTURAL DYNAMICS RESEARCH CORP /OH/, 10-Q/A, 1995-01-17



                              UNITED STATES

                  SECURITIES AND EXCHANGE COMMISSION

                         Washington, D.C.  20549

                               FORM 10-Q/A

                               (Mark One)

[X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934            

For the period ended June 30, 1993

                                 OR

[  ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR
              15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission file number  0-16230


                STRUCTURAL DYNAMICS RESEARCH CORPORATION
           (Exact name of registrant as specified in its charter)
  

   Ohio                                      31-0733928
(State or other jurisdiction of            (I.R.S. Employer
incorporation or organization)            Identification No.)  


                 2000 Eastman Drive, Milford, Ohio 45150
                 (Address of principal executive offices)
                                (Zip Code)


                               (513) 576-2400
            (Registrant's telephone number, including area code)
  

   Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                    Yes [X]                       No [ ]

  As of July 31, 1993 there were 28,529,612 shares of the
Registrant's Common Stock without par value issued and outstanding.
  The Registrant hereby amends the following items and financial
statements of its Quarterly Report on Form 10-Q for the quarter
ended June 30, 1993 as set forth below.  Items not referenced below
are not amended.  Items referenced below are amended in their
entirety as set forth below:

                       PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements.

  STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
             Consolidated Statement of Operations
          For the Three Month and Six Month Periods 
                Ended June 30, 1993 and 1992
                        (Unaudited)

               (in thousands, except share data)



                         Three Months            Six Months
                        Ended June 30,         Ended June 30,
                        1993       1992        1993       1992
Revenue:

 Software products
  and services         $ 26,666   $ 26,252    $ 46,631   $ 47,830
 Maintenance              8,340      7,461      16,577     14,458
 Engineering services     5,422      5,447      10,726     11,241
   Net revenue           40,428     39,160      73,934     73,529

Cost and expenses:

 Cost of revenue         12,768      7,946      20,413     16,081
 Research and 
  development expenses    6,580      6,358      12,764     11,335
 Selling, general and
  administrative
  expenses               23,536     19,232      43,260     37,030
     Total cost 
     and expenses        42,884     33,536      76,437     64,446

     Operating 
     income (loss)      (2,456)      5,624     (2,503)      9,083

 Equity in losses 
  of affiliate            (263)         -        (396)         -
 Other income, 
  principally interest      355        738         775      1,311

 Income (loss) before 
  income taxes and
  cumulative effect 
  of accounting change  (2,364)      6,362     (2,124)     10,394
 Income taxes             1,293      2,273       2,169      3,720
 Income (loss) after 
   income taxes and
   before cumulative 
   effect of
   accounting change    (3,657)      4,089     (4,293)      6,674

 Cumulative effect 
  of accounting
  change                   -          -            -          700

    Net income (loss)  $(3,657)     $4,089    $(4,293)     $7,374
                                      

 Earning (loss) 
 per share:
  Before cumulative 
  effect of 
  accounting change    $  (.12)     $  .14    $  (.14)     $  .22
  Cumulative effect 
   of accounting
   change                  -           -            -         .02
  Earnings (loss) 
  per share            $  (.12)     $  .14    $  (.14)     $  .24

Average number of 
shares of common 
stock and common 
stock equivalents 
outstanding              29,719     29,806      30,267     30,629

See accompanying notes to consolidated financial statements.

       STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
                     Consolidated Balance Sheet
                June 30, 1993 and December 31, 1992
                          (Unaudited)

                         (in thousands)



                                       June 30,        December 31,
                                          1993              1992
Assets

Current Assets:
 Cash and cash equivalents           $   34,179        $  31,661
 Investments                             19,359           20,752
 Trade accounts receivable, net          28,431           26,944
 Other accounts receivable                7,551            7,993
 Prepaid expenses                         5,064            4,427

   Total current assets                  94,584           91,777


Property and equipment, at cost:
  Computer and other equipment           34,975           32,248
  Office furniture and equipment          8,539            8,217
  Leasehold improvements                  3,356            3,449

                                         46,870           43,914

Less accumulated depreciation and
 amortization                            30,043           27,243

   Net property and equipment            16,827           16,671

Computer software construction costs,
  net                                    26,316           26,420
Other assets                              1,044            1,262 

   Total assets                       $ 138,771        $ 136,130


See accompanying notes to consolidated financial statements.


         STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
                         Consolidated Balance Sheet
                     June 30, 1993 and December 31, 1992
                               (Unaudited)

                      (in thousands, except share data)

                                          June 30,     December 31,
                                            1993          1992
Liabilities and Shareholders' Equity

Current liabilities:
  Accounts payable                       $   5,268     $   4,037
  Accrued expenses                          20,742        20,741
  Accrued income taxes                       6,530         5,358
  Deferred revenue                          15,563        13,201

    Total current liabilities               48,103        43,337

Deferred income taxes and other                336           346

Shareholders' equity:
  Common stock, stated value $.0069
   per share; 100,000 authorized 
   shares in 1993 and 1992; 
   28,473 issued shares in 1993 
   and 28,136 issued shares in 
   1992 net of 1,630 treasury
   shares in 1993 and 1,762 in 1992            198           195
  Capital in excess of stated value         43,633        41,474
  Retained earnings                         47,064        51,357
  Foreign currency translation 
   adjustment                                (563)         (579)

    Total shareholders' equity              90,332        92,447



    Total liabilities and
      shareholders' equity               $ 138,771     $ 136,130


See accompanying notes to consolidated financial statements.

   STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
       Condensed Consolidated Statement of Cash Flows
      For the Six Months Ended June 30, 1993 and 1992
                       (Unaudited)

                      (in thousands)

                                        Six Months Ended June 30,
                                            1993         1992
Net cash provided by
  operating activities                   $   8,174    $  12,253

Cash flows from investing activities:
  Purchases of investments, net              1,393      (2,673)
  Additions to property and
   equipment, net                          (3,510)      (4,587)
  Additions to computer software
   construction costs                      (5,357)      (4,753)
  Additions to purchased
   computer software                         (175)         (20)
  Other, net                                 (185)            8
     Net cash used in
      investing activities                 (7,834)      (12,025)

Cash flows from financing activities:
  Stock issued under employee
    benefit plans                            2,183         2,628
  Purchases of treasury stock                 (21)         (729)
      Net cash provided by 
       financing activities                  2,162         1,899

Effect of exchange rate changes
  on cash                                       16            34

Increase in cash and
  cash equivalents                           2,518         2,161

Cash and cash equivalents:
   Beginning of period                      31,661        31,319

   End of period                         $  34,179     $  33,480


See accompanying notes to consolidated financial statements.


      STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES

             Notes to Consolidated Financial Statements
                            (Unaudited)

                           (in thousands)

(1)  Basis of Presentation

The accompanying unaudited consolidated financial statements have
been prepared by the Company pursuant to the rules and regulations
of the Securities and Exchange Commission.  As permitted by the
rules of the Securities and Exchange Commission applicable to
quarterly reports on Form 10-Q, these notes are condensed and do
not contain all disclosures required by generally accepted
accounting principles.  In the opinion of management, these
financial statements contain all adjustments (consisting of only
normal recurring adjustments, unless otherwise noted) necessary to
present fairly the Company's financial position, results of
operations and cash flows as of the dates and for the periods
indicated.

(2)  Restatement of Financial Statements

The financial statements included herein have been restated from
those previously published to reflect correction of errors in the
accounting for (a) revenue recognition and revenue related
expenses, (b) non-recoverable software construction costs, and (c) 
accrued expenses and losses.  Additionally, the related income tax
effects have been adjusted.

(3)  Income Taxes

The provision for income taxes reflects taxes currently payable. 
Deferred tax benefits relating to temporary differences have been
offset by a valuation allowance due to doubt as to their ultimate
realization.  These factors have the impact of disturbing the
effective tax rate from the expected statutory rate.

Effective January 1, 1992, the Company adopted Statement of
Financial Accounting Standards No. 109, "Accounting for Income
Taxes."  The effect of applying this statement was to increase net
income by $700 or $.02 per share for the six month period ended
June 30, 1992.  The adoption has been reflected as a cumulative
effect of a change in accounting principle in these financial
statements.

Item 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations.

Results of Operations
(in thousands)


Revenue

Consolidated revenue increased by $1,268 (or 3%) and $405 (or 1%)
for the three and six months ended June 30, 1993, respectively, as
compared to the corresponding 1992 periods.

During the second quarter and six months, software segment revenue
in 1993 increased $1,293 (or 4%) and $920 (or 1%), respectively
over the comparable periods in 1992.  This modest growth reflects
a 14% increase in I-DEAS license revenue offset in part by
declining revenue from a software marketing agreement with a
significant customer. 

Engineering services revenue in the second quarter of 1993 remained
level with 1992.


Expenses

Cost of revenue increased 61% and 27% for the three and six months
ended June 30, 1993 as compared to 1992.  With the release of the
I-DEAS Master Series in second quarter of 1993, remaining
unamortized software construction costs were determined by the
Company to be non-recoverable, and therefore written off.

Due to the Company's continuing commitment to the technological
advancement of its software product line, research and development
expenses increased 3% for the quarter and 13% year-to-date as
compared to the corresponding 1992 periods.  This increase was
slightly offset by an increase in the amount of software
construction costs capitalized. 

Selling, general and administrative expenses increased by 22% for
the quarter and 17% year-to-date as compared to the corresponding
1992 periods due to continued expansion of the field sales and
support organization, as well as increased general corporate
expenses.


Other

Interest income has decreased as compared to the same period in
1992 due to declining interest rates.  In 1993, the equity in loss
of affiliate represents the Company's share of the start-up loss of
Metaphase Inc., a joint venture company formed in late 1992 which
develops and markets product data management (PDM) software.  In
1992, other income also included a gain on the sale of a stock
investment.

Taxes

The provision for income taxes reflects taxes currently payable. 
Deferred tax benefits relating to temporary differences have been
offset by a valuation allowance due to doubt as to their ultimate
realization.  These factors have the impact of disturbing the
effective tax rate from the expected statutory rate.

Effective January 1, 1992, the Company adopted Statement of
Financial Accounting Standards No. 109, "Accounting for Income
Taxes".  The effect of initially applying this statement was to
increase net income by $700 or $.02 per share for the six month
period ended June 30, 1992.  The adoption has been reflected as a
cumulative effect of a change in accounting principle in these
financial statements.



Quarterly Results

Future quarterly results could be impacted by factors such as order
deferrals, a slower growth rate in the market, increased
competition or adverse changes in general economic conditions in
any of the countries in which the Company does business.  Any
shortfall in revenue or earnings could have an immediate and
significant adverse effect on the trading price of the Company's
stock in any given period.


Liquidity and Capital Resources

At June 30, 1993 the Company had cash and investments of $53,538. 
The Company has no current commitments for material capital
expenditures.  These existing sources of liquidity and funds
anticipated to be generated from operations are expected to provide
adequate cash to fund the Company's projected needs for the
foreseeable future.




                   PART II.  OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.

   (A)  Exhibits filed as part of this report:

       11(a) Calculation of Primary Earnings (Loss) Per Common
             Share

       11(b) Calculation of Fully Diluted Earnings (Loss) Per
             Common Share

   (B)  Reports on Form 8-K filed during the quarter ended June 30, 
        1993:  None


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                       STRUCTURAL DYNAMICS RESEARCH CORPORATION


January 13, 1995       By: /s/ Jeffrey J. Vorholt
 (Date)                    (Jeffrey J. Vorholt,
                            Vice President and Controller)


                                     *Pursuant to the last sentence 
                                     of General Instruction G to  
                                     Form 10-Q, Jeffrey J. Vorholt 
                                     has executed this Quarterly  
                                     Report on Form 10-Q both on  
                                     behalf of the registrant and 
                                     in his capacity as its       
                                     principal financial and      
                                     accounting officer.





                                             EXHIBIT 11(a)

     STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
     Calculation of Primary Earnings (Loss) Per Common Share

               (in thousands except share data)


                            Three Months          Six Months
                            Ended June 30,        Ended June 30,
                            1993       1992       1993      1992

Income (loss) after
 income taxes and 
 before cumulative
 effect of accounting 
 changes                    $(3,657)   $ 4,089    $ (4,293) $ 6,674
Cumulative effect of 
  accounting changes            --         --          --       700
Net income (loss)           $(3,657)   $ 4,089    $(4,293)  $ 7,374

Average Number of 
 Shares of Common Stock 
 and Common Stock 
 Equivalents Outstanding      28,430    27,923      28,361   27,696

Average Number of Common 
 Stock Equivalents:
   Effect of stock options
     outstanding after
     application of the                    
     treasury stock method     1,611     1,883       1,906    2,933
                              30,041    29,806      30,267   30,629

Primary Earnings (Loss) 
 Per Common Share:
  Before cumulative effect
    of accounting change    $  (.12)   $   .14    $  (.14)  $  .22
  Cumulative effect of 
    accounting change            --         --          --     .02
  Earnings (loss) 
  per share                 $  (.12)   $   .14    $  (.14)  $  .24



                                             Exhibit 11(b)

  STRUCTURAL DYNAMICS RESEARCH CORPORATION AND SUBSIDIARIES
 Calculation of Fully Diluted Earnings (Loss) Per Common Share

             (in thousands, except share data)

                            Three Months          Six Months
                            Ended June 30,        Ended June 30,
                            1993       1992       1993      1992


Income (loss) after 
 income taxes and 
 before cumulative
 effect of accounting 
 changes                    $(3,657)   $ 4,089    $(4,293) $ 6,674
Cumulative effect of 
  accounting changes           --          --         --       700
Net income (loss)           $(3,657)   $ 4,089    $(4,293) $ 7,374

Average Number of 
 Shares of Common Stock
 and Common Stock 
 Equivalents Outstanding      28,430    27,923      28,361  27,696

Average Number of 
 Common Stock
 Equivalents:
   Effect of stock options
     outstanding after
     application of the              
     treasury stock method     1,289     1,883       1,906   2,933
                              29,719    29,806      30,267  30,629

Fully Diluted Earnings 
 (Loss) Per Common Share:
  Before cumulative effect
    of accounting change    $  (.12)    $  .14    $  (.14) $   .22
  Cumulative effect of 
    accounting change       $     --        --         --      .02
  Earnings (loss)
   per share                   (.12)    $  .14    $  (.14) $   .24


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission