STRUCTURAL DYNAMICS RESEARCH CORP /OH/
11-K, 1996-06-26
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: DREYFUS DISCIPLINED EQUITY INCOME FUND, NSAR-A, 1996-06-26
Next: CARILLON INVESTMENT TRUST, NSAR-A, 1996-06-26



                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549


                          ------------------------

                              FORM 11-K

                          ------------------------

 (MARK ONE)
  X  Annual Report pursuant to Section 15(d) of the Securities
     Exchange Act of 1934 for the fiscal year ended December 31,
1995

    Transition Report pursuant to Section 15(d) of the Securities
    Exchange Act of 1934 for the transition period from _________ 
    to _________.

         STRUCTURAL DYNAMICS RESEARCH CORPORATION TAX DEFERRED
                 CAPITAL ACCUMULATION PLAN
                   (Full title of the plan)


                  STRUCTURAL DYNAMICS RESEARCH CORPORATION
     (Name of issuer of the securities held pursuant to the plan)

           2000 Eastman Drive, Milford, Ohio 45150
            (Address of principal executive office)













       Structural Dynamics Research Corporation
         Tax Deferred Capital Accumulation Plan

                 Financial Statements and
                   Additional Information
               December 31, 1995 and 1994

<PAGE>
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan

Table of Contents to Financial Statements and Additional Information






Report of Independent Accountants

Financial Statements:

  Statement of Net Assets Available for Plan Benefits by Fund

  Statement of Changes in Net Assets Available for Plan Benefits

  Notes to Financial Statements


Additional Information: *

  Schedule I - Schedule of Assets Held for Investment Purposes

  Schedule II - Schedule of Reportable Transactions




* Other  schedules required by Section 2520.103-10 of the Department
  of  Labor Rules and Regulations for Reporting and Disclosure under
  ERISA have been omitted because they are not applicable.
                                        
                                        
                                        
                                        
                                        
<PAGE>
                        REPORT OF INDEPENDENT ACCOUNTANTS




     To the Participants and Administrator
     of the Structural Dynamics Research Corporation
     Tax Deferred Capital Accumulation Plan


     In  our  opinion,  the accompanying statements  of  net  assets
     available  for  benefits by fund and the related statements  of
     changes in net assets available for benefits present fairly, in
     all material respects, the net assets available for benefits of
     the  Structural  Dynamics  Research  Corporation  Tax  Deferred
     Capital Accumulation Plan (the "Plan") at December 31, 1995 and
     1994, and the changes in net assets available for benefits  for
     the  years  then  ended, in conformity with generally  accepted
     accounting  principles.   These financial  statements  are  the
     responsibility of the Plan's management; our responsibility  is
     to  express an opinion on these financial statements  based  on
     our  audits.    We conducted our audits of these statements  in
     accordance  with  generally accepted auditing  standards  which
     require  that  we  plan  and  perform  the  audits  to   obtain
     reasonable assurance about whether the financial statements are
     free of material misstatement.  An audit includes examining, on
     a  test  basis, evidence supporting the amounts and disclosures
     in   the   financial  statements,  assessing   the   accounting
     principles  used and significant estimates made by  management,
     and  evaluating  the overall financial statement  presentation.
     We  believe that our audits provide a reasonable basis for  the
     opinion expressed above.

     Our audits were performed for the purpose of forming an opinion
     on  the  basic  financial statements  taken  as  a  whole.  The
     additional  information  included in  Schedules  I  and  II  is
    presented  for purposes of additional analysis  and  is  not  a
     required  part  of  the  basic  financial  statements  but   is
     additional information required by ERISA.  The Fund Information
     in  the statement of net assets available for benefits and  the
     statement  of changes in net assets available for  benefits  is
     presented  for purposes of additional analysis rather  than  to
     present  the net assets available for plan benefits and changes
    in net assets available for benefits of each fund.  Schedules I
     and  II  and  the Fund Information have been subjected  to  the
     auditing  procedures  applied  in  the  audits  of  the   basic
     financial statements and, in our opinion, are fairly stated  in
     all  material  respects  in relation  to  the  basic  financial
     statements taken as a whole.


     /s/ Price Waterhouse LLP

     PRICE WATERHOUSE LLP
     Cincinnati, Ohio
     June 19, 1996

<PAGE>
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan
<TABLE>
Statement of Net Assets Available for Plan Benefits by Fund
(Amounts in thousands)
<CAPTION>                                        

                                December 31, 1995


              Company  Spectrum Fixed              Equity Stable
              Stock    Growth   Interest Balanced  Income Value 
              Fund     Fund     Fund     Fund      Fund   Fund  
<S>           <C>      <C>      <C>      <C>      <C>     <C>   
Assets:
Investments, at
fair value
(Note 2):
Shares of
Registered
Investment Co.
T. Rowe Price $    --  $4,370   $   --   $5,633   $6,924  $152 
Securities of
participating
employer       27,263      --       --       --       --    -- 
Participants'
loans              --      --       --       --       --    -- 
                ------  -----    -----   ------    ----- ----- 
                27,263  4,370       --    5,633    6,924   152 

Deposit with                                                             
insurance       
company (Note 4)    --     --    8,375       --       --    -- 
                ------  -----    -----   ------    ----- ----- 
Total       
investments     27,263  4,370    8,375    5,633    6,924   152 
                ------  -----    -----   ------    ----- -----        

Receivables:
Employer      
contributions      308     --       --       --        --   -- 
Participant   
contributions       59     55       --       52        59   71 
                  -----  -----     ----    -----     -----  ---
Total       
receivables        367     55       --       52        59   71   
                  -----  -----     ----    -----     -----  ---- 
Assets available
for plan
benefits       $27,630 $4,425   $8,375   $5,685    $6,983 $223  
                ======  ======    =====    =====     =====  === 



               Loan   Other
               Fund   Funds  Total
<S>           <C>    <C>    <C>
Assets:
Investments, at
fair value
(Note 2):
Shares of
Registered
Investment Co.
T. Rowe Price $  --  $ 3    $17,082
Securities of
participating
employer         --   --     27,263
Participants'
loans           284   --        284
               -----  ----    ------
                284    3     44,629

Deposit with                                                             
insurance       
company 
(Note 4)         --   --      8,375
              -----  ----   -------
Total       
investments     284    3     53,004
              -----  ----   -------

Receivables:
Employer      
contributions    --   --        308
Participant   
contributions    --   48        344
                ---- ----     -----
Total       
receivables      --   48        652
                ----- ----     -----
Assets 
available
for plan
benefits       $284  $51    $53,656
               ====   ==     ======

</TABLE>



                   The accompanying notes are an integral part
                         of these financial statements.

<PAGE>
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan
<TABLE>
Statement of Net Assets Available for Plan Benefits by Fund
(Amounts in thousands)
<CAPTION>
                                        

                                December 31, 1994




                  Company            Fixed                                
                   Stock    Equity  Interest Balanced  Growth   Loan       
                    Fund     Fund     Fund    Fund      Fund    Fund     Total
<S>                <C>       <C>      <C>     <C>      <C>      <C>     <C>
Assets:
 Investments, at
  fair value
  (Note 2):
 Securities of
  participating
  employer         $4,149    $   --   $   --  $   --   $   --    $ --  $ 4,149
 Money market
  accounts              1       246       --     299      523      --    1,069
 U.S. Government
  securities           --        --       --   1,329       --      --    1,329
 Common stocks         --     5,138       --   2,303    2,360      --    9,801


 Participants'
  loans                --        --       --      --       --     285      285
                    -----     -----    -----   -----    -----    ----   ------
                    4,150     5,384       --   3,931    2,883     285   16,633
Deposit with
 insurance
 company, at
 contract
 value (Note 4)        --        --    6,884      --       --      --    6,884
                     ----      ----    -----    ----     ----    ----    -----


Total
 investments        4,150     5,384    6,884   3,931    2,883     285   23,517
                    -----     -----    -----   -----    ----     ----   ------


Receivables:
 Employer
  contributions       696        76      109      96      137      --    1,114
 Participant   
  contributions        41        62       85      57       61      --      306
 Accrued  
  interest             --        --       --      19       --      --       19
                    -----      -----   -----    ----     -----   ----    -----
   Total
    receivables       737       138      194     172      198      --    1,439
                    -----      -----   -----    ----     -----   ----    -----
 Cash                  --        15       --      --       --      --       15
                    -----      -----   -----    ----     -----   ----    -----
Assets available
 for plan
 benefits          $4,887    $5,537   $7,078  $4,103   $3,081    $285  $24,971
                    =====     =====    =====   =====    =====     ===   ======


</TABLE>


                   The accompanying notes are an integral part
                         of these financial statements.

<PAGE>
                                        
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan

Statement of Changes in Net Assets Available for Plan Benefits
(Amounts in thousands)



                                          December     December
                                          31, 1995     31, 1994
Additions:
Additions to net assets attributed to:-
  Investment income:
   Net appreciation/(depreciation) in fair 
    value of investments                    $25,278     $(8,835)
   Interest                                     578         661
   Dividends                                  1,213         182
                                             ------      ------
                                             27,069      (7,992)
                                             ------      ------
  Contributions:
   Participant                                3,731       4,071
   Employer                                   1,196       1,114
                                             ------      ------
                                              4,927       5,185
                                             ------      ------
     Total Additions                         31,996      (2,807)
                                             ------      ------
Deductions:
  Benefits paid to participants              (3,188)     (1,040)
  Investment expenses                          (123)       (151)
                                              -----       -----
    Total Deductions                         (3,311)     (1,191)
                                              -----       -----
  Net increase (decrease)                    28,685      (3,998)

Net assets available for benefits:
  Beginning of period                        24,971      28,969
                                             ------      ------
  End of period                             $53,656     $24,971
                                             ======      ====== 

* See  Note  7 for changes in net assets available for benefits by
investment fund.





                   The accompanying notes are an integral part
                         of these financial statements.


Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan

Notes to Financial Statements
(Amounts in thousands)

(1)Description of Plan


   The  following  description of the Structural  Dynamics  Research
   Corporation  Tax Deferred Capital Accumulation Plan (the  "Plan")
   provides  only general information.   Participants  should  refer
   to  the  Plan  agreement for a more complete description  of  the
   Plan's provisions.

      (a)  General

            The  Plan  is  a defined contribution plan covering  all
      salaried  employees  of the domestic divisions  of  Structural
      Dynamics  Research Corporation (the Company).   It is  subject
      to  the  provisions of the Employee Retirement Income Security
      Act of 1974 (ERISA).

      (b)  Contributions

            A  participant  may make contributions to  the  Plan  by
      authorizing  a  reduction  of their  compensation  (before-tax
      contribution)  of  at least 1% up to a maximum  of  15%.   The
      Company  will  reduce  the participant's compensation  by  the
      authorized  percentage,  subject to limits  specified  by  the
      Plan.   The Company may provide a matching contribution  equal
     to  50%  of  the participant's contribution.  Additionally,  a
      participant's   contribution  in   excess   of   6%   of   his
      compensation  is  disregarded for the purpose  of  determining
      the  Company's matching contribution.  The Company's  matching
      contribution,  if  any, may take the form  of  either  Company
      Common  Stock  or cash.  Participants other than officers  can
      redirect the Company's accumulated matching contribution  into
      other investment options offered under the Plan.

            The  Company  may elect to make additional discretionary
      contributions.  Such contributions shall be allocated  to  the
      account  of each participant in an amount equal to  the  ratio
      of  the  employee's annual salary to the total annual salaries
      paid  to  all participants.   Participants other than officers
      can  redirect  the Company's discretionary contributions  into
      other investment options offered under the Plan.

      (c)  Participant Accounts

             Each   participant's  account  is  credited  with   the
      participant's  contribution and allocation  of  the  Company's
      contribution and Plan earnings.   Earnings, gains  and  losses
      of  each  investment fund are allocated among the accounts  of
      all  participants  in each fund in the ratio each  participant
      account  bears to the total account balance.  The  benefit  to
      which  a  participant is entitled is the benefit that  can  be
      provided from the participant's vested account.

      (d)  Vesting

            Participants  are immediately vested in their  voluntary
      contributions  plus  actual earnings  thereon.    One  hundred
      percent  vesting  in  the Company contributions  occurs  after
      three  years  of  continuous service. Forfeitures  of  Company
      contributions  by  participants  when  they  terminate  before
      becoming   vested   are   used  to   reduce   future   Company
      contributions.   At  December 31,  1995  and  1994,  forfeited
      nonvested   accounts  totaled  $102  and  $26,   respectively.
      During  1995 and 1994, employer contributions were reduced  by
      $-0-   and   $49,   respectively,  from  forfeited   nonvested
      accounts.

      (e)  Investment Options

            Through October 31, 1995, participants directed employee
      and  employer contributions in any of the following investment
      options:
    
      -   Company Stock Fund
           This  fund  is  invested in Structural Dynamics  Research
          Corporation Common Stock.

      -   Equity Fund
           This  fund is a portfolio of the common stocks  of  major
      corporations and cash reserves.
                                        
                                        
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan

Notes to Financial Statements (continued)
(Amounts in thousands)

      (e)  Investment Options (continued)
           -    Fixed Interest Fund
                This fund is invested in a guaranteed investment
           contract with an insurance company.
          
            -    Balanced Fund
                 This  fund  is a portfolio of U.S.  Government
           securities, the common stocks of major corporations and 
           cash reserves.
           
            -    Growth Fund
                 This  fund is a portfolio of common stocks  of
           major corporations and cash reserves.

           As of November 1, 1995, all investments (except the Fixed
      Interest Fund which remained with the insurance company)  were
      transferred to comparable funds at T. Rowe Price.  These  fund
      alternatives  were a Company Stock Fund, Equity  Income  Fund,
      Balanced  Fund  and  Spectrum Growth Fund.    In  addition  to
      these  funds, new investment alternatives under T. Rowe  Price
      include  the Stable Value Fund, the International Stock  Fund,
      the  New  Horizons Fund, the Small-Cap Value Fund, the Science
      and  Technology  Fund, the International  Bond  Fund  and  the
      Spectrum Income Fund.
     
     (f)  Payment of Benefits

            Under the terms of the Plan, participants' accounts  are
      distributable  upon termination of employment.    Participants
      may  also  make withdrawals in the case of financial  hardship
      (as determined by the Plan Administrator).

            Amounts  allocated  to  accounts  of  persons  who  have
      withdrawn  from  participation in the earnings and  operations
      of  the  Plan  were approximately $262 and $1,010 at  December
     31,  1995 and 1994, respectively, and have been included as  a
      component of assets available for plan benefits.  The Plan  is
      required  to  file  a  Form  5500 with  the  Internal  Revenue
      Service  which  reflects benefits payable as a liability  and,
      accordingly,  a  deduction  from  assets  available  for  plan
      benefits.
    

   (g)  Loans

      The  Plan allows participants to borrow a minimum of $1 up  to
      a  maximum equal to the lesser of $50 or 50% of their interest
      in  all  funds  other  than  the Company  Stock  Fund,  within
      certain   limitations   and  upon   approval   by   the   Plan
      Administrator.   Loan transactions are treated as  a  transfer
      to  (from)  the investment options of the Plan from  (to)  the
      Loan  Fund.   Loan terms range from 1 - 5 years or  up  to  15
      years for the purchase of a primary residence.  The loans  are
      secured  by the balance in the participant's account and  bear
      interest  at 2% over the prime rate on the first  day  of  the
      month  preceding the effective date of the loan.  The interest
      rate  is  fixed  for the entire repayment period.    Principal
      and   interest   is  paid  ratably  through  monthly   payroll
      deductions.
 
     (h)  Trust Agreement

            The  Company  had  entered into a Trust  Agreement  with
      Smith   Barney  Shearson  (Shearson),  with  respect  to   the
      operation of the Plan and the establishment and management  of
      the  trust  fund.    Shearson, as Trustee, initially  invested
      all  participants'  contributions to the  Plan  into  a  money
      market  account,  and  subsequently  distributed  the  amounts
      among   the  funds  as  directed  by           the  individual
      participants.   This agreement was terminated on  October  31,
      1995.  As of            November 1, 1995, the Company  entered
      in  an  agreement with T. Rowe Price Trust Company   (T. Rowe)
      whereby  T.  Rowe  became the Trustee of the  Plan.   T.  Rowe
      invests  and  holds all contributions made to it by  the  Plan
      Administrator.



                                        
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan

Notes to Financial Statements (continued)
(Amounts in thousands)

(2)   Summary of Significant Accounting Policies

      (a)  Basis of Presentation

            The  accompanying financial statements of the Plan  have
      been prepared on the accrual basis of accounting.

      (b)  Investments and Income Recognition

             Money   market  accounts  are  valued  at  cost   which
      approximates fair value.   All other investments are  recorded
      at  fair  value  based  on quotations obtained  from  national
      securities exchanges.  Participant loans are recorded  at  the
      unpaid  principal  balances  of the  individual  loans.    See
      Note 4 for accounting for insurance company contracts.

            Purchases and sales of investments are recorded  on  the
      trade  date.   Gains or losses on the sale of investments  are
      calculated  on the specific identification method.    Interest
      income  is  recorded  on the accrual  basis.    Dividends  are
      recorded on the ex-dividend date.

      (c)  Contributions

            Employee contributions are recorded in the period  which
      the   Company   makes  payroll  deductions   from   the   Plan
      participants' earnings.

      (d)  Expenses

            Certain administrative fees of the Plan are paid by  the
      Company.    Investment expenses are paid by the Plan  and  are
      deducted from investment income.

      (e)  Reclassifications

            Certain  amounts in the 1994 financial  statements  have
      been reclassified to conform with the 1995 presentation.

      (f)  Payment of Benefits

           Benefits are recorded when paid.

(3)   Benefit Obligations

      Benefit  obligations  for  persons  who  have  withdrawn  from
      participation in the Plan are as follows:

                                        December 31,
                                      1995        1994
                                                  
          Company Stock Fund         $ 19         $223
          Equity Fund                  37          292
          Fixed Interest Fund          --          272
          Stable Value Fund            64           --
          Balanced Fund               110           70
          Growth Fund                  --          153
          Spectrum Growth Fund         32           --

      These amounts are reflected as liabilities in the Plan's  Form
      5500.

                                        
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan

Notes to Financial Statements (continued)
(Amounts in thousands)


(4)   Investments

   During  1995  and  1994, the Plan maintained a  deposit  contract
   with  Connecticut General Life Insurance Company (CIGNA).   CIGNA
   held  the  Plan's investments in a guaranteed investment contract
   which  provided an average rate of return of 7.63% and 6.74%  for
   the years ended December 31, 1995 and 1994, respectively.

   As  of December 31, 1995, the contract with CIGNA was terminated.
   A  gain of $345 resulted over and above the contract value.   The
   amount  recorded at December 31, 1995 reflects the  market  value
   of  the contract.   The contract was stated at contract value  at
   December 31, 1994.   On January 1, 1996, the contract value  plus
   the gain was allocated to the T. Rowe Price Stable Value Fund.

   At  June 19, 1996, the fair market value of the Company's  Common
   Stock  was  $19.75 per share.   Based on shares held at  December
   31,  1995,  this approximates a $9,034 decrease in the  value  of
   the Common Stock Fund since December 31, 1995.

   During   1995   and  1994,  the  Plan's  investments   (including
   investments  bought, sold, and held during the year)  appreciated
   (depreciated) in value by $25,278 and $(8,835), respectively,  as
   follows:

                                             December 31,
                                        1995            1994
                                                           
   Securities of participating        $22,030         $(8,445)     
    employer 
   Mutual  funds                          346              --
   U.S. Government securities              --            (123)
   Common stocks                        2,902            (267)
     Net change in fair value         $25,278         $(8,835)

(5)Plan Termination

   Although  it  has not expressed any intent to do so, the  Company
   has the right under the Plan to discontinue its contributions  at
   any  time and to terminate the Plan subject to the provisions  of
   ERISA.    In  the  event of Plan termination,  participants  will
   become 100% vested in their accounts.

(6)Tax Status

   The  Plan  obtained its latest determination letter on  July  21,
   1992,  in  which  the Internal Revenue Service  stated  that  the
   Plan,  as  then designated, was in compliance with the applicable
   requirements  of the Internal Revenue Code.   The Plan  has  been
   amended  since  receiving  the determination  letter.   The  Plan
   filed  for  a  new determination letter in 1995.    However,  the
   Plan  Administrator believes that the Plan is currently  designed
   and  operated  in compliance with the applicable requirements  of
   the  Internal  Revenue Code.  Therefore, the  Plan  Administrator
   believes  that the Plan is qualified and its underlying trust  is
   tax exempt as of the financial statement date.
                                        
                                        
                                        
                                        
                                        
                                        

<PAGE>
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan
Notes to Financial Statements (continued)

(Amounts in thousands)


(7)Changes in Net Assets Available For Benefits by Investment Fund
<TABLE>
<CAPTION>

                    Company         Fixed                     
                    Stock   Equity  Interest Balanced Growth  Loan      
                    Fund    Fund    Fund     Fund     Fund    Fund  Total

<S>                  <C>       <C>      <C>     <C>     <C>      <C>   <C>
        
Beginning Balance
 1/01/95             $ 4,887   $5,537   $7,078  $4,103  $ 3,081  $285  $24,971

Additions:
Additions to 
net assets
attributed to:-

Investment income:
Net appreciation in
fair value     
of investments        11,694    1,119       --     839      944    --   14,596
Interest                   1        9      414     117       11    26      578
Dividends                 --      101       --      39       19    --      159
                      ------   ------    -----    ----     ----   ---   ------
                      11,695    1,229      414     995      974    26   15,333
                      ------   ------    -----    ----     ----   ---   ------

Contributions:
Participant              479      541      690     546      591    --    2,847
   Employer               --       --       --      --       --    --       --
                      ------   ------    -----    ----     ----   ---    -----
                         479      541      690     546      591    --    2,847
                      ------   ------    -----    ----     -----  ---    -----
Total Additions       12,174    1,770    1,104   1,541    1,565    26   18,180
                      ------   ------    -----   -----    -----   ---   ------
Deductions:
Benefits paid to
participants            (470)    (531)    (745)   (376)    (560)   --   (2,682)
Investment expenses       --      (61)      --     (35)     (27)   --     (123)
Transfers                (90)    (238)     424      38     (108)  (26)      --
                       ------   -------   -----   -----    ------  ----  -------
Total Deductions        (560)    (830)    (321)   (373)    (695)  (26)  (2,805)
                       ------   -------   -----   -----    ------  ----  -------

Net increase 
(decrease)            11,614      940      783   1,168      870    --   15,375

Net assets 
available for
benefits:

Ending Balance
10/31/95             $16,501   $6,477   $7,861  $5,271  $ 3,951  $285  $40,346
                      ======   ======    =====   =====   ======  ====   ======
</TABLE>



Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan
Notes to Financial Statements (continued)
<TABLE>
(Amounts in thousands)


(7)Changes  in Net Assets Available For Benefits by Investment  Fund
   (continued)
<CAPTION>

                      Company  Equity   Fixed               Spectrum Stable
                      Stock    Income   Interest  Balanced  Growth   Value
                      Fund     Fund     Fund      Fund      Fund     Fund 
<S>                  <C>      <C>      <C>        <C>      <C>      <C>   
Transfer from
previous      
administrator  
11/01/95             $16,501  $6,477   $7,861     $5,271   $3,951   $  -- 

Additions:
Additions to net
assets
 attributed to:-
  Investment income:
   Net appreciation/
   (depreciation) in
   fair value of    
   investments        10,336     261       --        133      (48)     -- 

   Interest               --      --       --         --       --      -- 
   Dividends              --     195      472         90      296       1 
                      ------   -----     ----        ----    ----    -----
                      10,336     456      472        223      248       1 
                      ------   -----    -----        ----    ----    -----

  Contributions:
   Participant           141     156       --        150      164     222 
   Employer              863      56       89         75      113      -- 
                      ------   -----    -----        ---      ---     --- 
                       1,004     212       89        225      277     222 
                      ------   -----    -----       ----      ---     --- 
     Total Additions  11,340     668      561        448      525     223 
                      ------   -----    -----       ----      ---     --- 
Deductions:
  Benefits paid to 
   participants         (211)   (162)     (47)       (34)     (51)     -- 
  Investment expenses     --      --       --         --       --      -- 
                      ------   -----    -----       ----      ---     ---
     Total Deductions   (211)   (162)     (47)       (34)     (51)     --
                      ------   -----    -----       ----      ---     ---
  Net increase 
  (decrease)          11,129     506      514        414      474     223

Net assets available
 for benefits:

Ending Balance  
 12/31/95            $27,630  $6,983   $8,375      $5,685  $4,425    $223
                      ======  ======   ======       =====   =====     ===

/TABLE
<PAGE>
<TABLE>

                       Loan  Other
                       Fund  Funds  Total
<S>                    <C>   <C>    <C>
Transfer from
previous      
administrator  
11/01/95               $285  $ --   $40,346

Additions:
Additions to net
assets
 attributed to:-
  Investment income:
   Net appreciation/
   (depreciation) in
   fair value of    
   investments           --    --    10,682

   Interest              --    --        --
   Dividends             --    --     1,054
                        ----   ----  -------
                         --    --    11,736
                       -----   ----  -------

  Contributions:
   Participant           --    51       884
   Employer              --    --     1,196
                        ---   -----  ------ 
                         --    51     2,080
                        ---   -----  ------
     Total Additions     --    51    13,816
                        ---   -----  ------
Deductions:
  Benefits paid to 
   participants          (1)   --      (506)
  Investment expenses    --    --        --
                        ---   -----  ------
     Total Deductions    (1)   --      (506)
                        ---   -----  ------
  Net increase 
  (decrease)             (1)   51    13,310

Net assets available
 for benefits:

Ending Balance  
 12/31/95              $284   $51   $53,656
                       =====  ===   =======

/TABLE
<PAGE>

                                        
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan
Notes to Financial Statements (continued)
<TABLE>
(Amounts in thousands)


(7)Changes  in Net Assets Available For Benefits by Investment  Fund
   (continued)
<CAPTION>

                       Company          Fixed
                        Stock  Equity  Interest Balanced  Growth   Loan
                        Fund    Fund     Fund   Fund      Fund     Fund    Total
<S>                   <C>     <C>     <C>      <C>       <C>       <C>    <C>
Beginning Balance 
 1/01/94              $12,156 $4,690  $6,358   $3,505    $2,066    $194   $28,969

Additions:
Additions to net
assets
 attributed to:-
  Investment income:
  Net depreciation
  in fair    
  value of          
  investments          (8,445)  (176)     --     (107)     (107)     --    (8,835)

   Interest                --     48     442      140        12      19       661
   Dividends               --    123      --       42        17      --       182
                       ------   ----    ----     ----      -----   ----    ------
                       (8,445)    (5)    442       75       (78)     19    (7,992)
                       ------   ----    ----     ----      -----   ----    ------

  Contributions:
   Participant            630    843     944      849       805      --     4,071
   Employer               697     75     109       96       137      --     1,114
                        -----   ----   -----     ----      -----   ----    ------
                        1,327    918   1,053      945       942      --     5,185
                        -----   ----   -----     ----      -----   ----    ------

   Total Additions     (7,118)   913   1,495    1,020       864      19    (2,807)
                        -----   ----  ------   ------      ----    ----     -----

Deductions:
  Benefits paid to  
   participants          (273)  (143)   (391)    (172)      (61)     --    (1,040)

  Investment expenses      --    (64)    (17)     (42)      (28)     --      (151)
  Transfers               122    141    (367)    (208)      240      72        --
                         ----    ---    -----    -----     -----   -----   ------
     Total Deductions    (151)   (66)   (775)    (422)      151      72    (1,191)
                         ----    ---    -----    -----     -----   -----   ------
  Net (decrease)
   increase            (7,269)   847     720      598     1,015      91    (3,998)

Net assets available
for benefits:

Ending Balance    
12/31/94              $ 4,887 $5,537  $7,078   $4,103    $3,081    $285   $24,971 
                       ======  =====  ======   ======    ======    ====    ======

/TABLE
<PAGE>


Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan

Additional Information

Schedule of Assets Held For Investment Purposes  - Form 5500 Item 27
(a)
Schedule I
                                        


                                    Cost          Fair
                                                  Value

 * T. Rowe Price:                                         
      Equity Income Fund         $6,662,566      $6,923,610
      Balanced Fund               5,499,898       5,632,923
      Spectrum Growth Fund        4,418,761       4,370,034
      Stable Value Fund             151,839         151,839
      Science and Technology Fund     1,244           1,089
      International Stock Fund          564             563
      Small-Cap Value Fund              465             453
      New Horizons Fund                 446             414
      International Bond Fund           385             385
      Spectrum Income Fund               67              67

 * SDRC Common Stock              8,250,622      27,263,406
   CIGNA Deposit Contract         8,374,512       8,374,512
   Participants' Loans              283,960         283,960
                                 ----------      ----------
    Total                       $33,645,329     $53,003,255
                                 ==========      ==========


*  Denotes party-in-interest




<PAGE>






                                        
Structural Dynamics Research Corporation
Tax Deferred Capital Accumulation Plan

Additional Information
<TABLE>
Schedule   of   Reportable  Transactions  -   Form   5500   Item   27   (d)
Schedule II


<CAPTION>
 
                                                                         Current
                                                                         value on
Identity of  Description Number of    Purchase    Selling     Cost of    transaction    
party        of          transactions  price       price      asset sold      date    Net
involved     investments                                                              gain
<S>          <C>         <C>          <C>         <C>         <C>         <C>         <C>

Dreyfus      Short-term  295          $18,866,481 $        -- $        __ $18,866,481 $-- 
Government   pooled      120                   --  19,935,005  19,935,005  19,935,005  --
Securities   investment
             fund

Smith Barney 
Money Fund,
Inc.,
Government   Short-term   74            6,593,740          --          --   6,593,740  --
Portfolio    pooled       58                   --   6,599,282   6,599,282   6,599,282  --
             investment
             fund

T. Rowe 
Price
Equity 
Income       Mutual       11            6,468,614          --          --   6,468,614  --
Fund         Fund          3                  668         668         668          --  --

T. Rowe Price
Spectrum 
Growth       Mutual       12            4,122,851          --          --   4,122,851  --
Fund         Fund          3                   --         445         445         445  --


T. Rowe Price
Balanced     Mutual       11            5,411,255          --          --   5,411,255  --
Fund         Fund          5                   --         885         885         885  --

</TABLE>
<PAGE>

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Plan Administrators have duly caused this annual report to be
signed on behalf of the undersigned hereunto duly authorized.

STRUCTURAL DYNAMICS RESEARCH CORPORATION

By: /s/ Bryan M. Valentine                  Date:  6/24/96
   Bryan M. Valentine
   Vice President - Human Resources


By: /s/ Jeffrey J. Vorholt                 Date:  6/26/96
   Jeffrey J. Vorholt
   Vice President, Chief Financial Officer and Treasurer <PAGE>



                       CONSENT OF INDEPENDENT ACCOUNTANTS



We  hereby  consent  to the incorporation  by  reference  in  the
Registration Statement on Form S-8 (No. 33-22136) of Structural
Dynamics Research Corporation of our report dated June 19, 1996
appearing on page 3 of the Annual Report of the Structural Dynamics
Research Corporation Tax Deferred Capital Accumulation Plan on Form
11-K for the year ended December 31, 1995.



/s/ Price Waterhouse LLP

PRICE WATERHOUSE LLP
Cincinnati, Ohio
June 19, 1996






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission