INTERNATIONAL META SYSTEMS INC/DE/
8-K, 1998-05-29
PREPACKAGED SOFTWARE
Previous: FIRST TEAM SPORTS INC, 10-K405, 1998-05-29
Next: DREYFUS CASH MANAGEMENT PLUS INC, 485BPOS, 1998-05-29



[TYPE]    8-K
[DESCRIPTION]FORM 8-K
<PAGE>    1
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                     FORM 8-K

                                  CURRENT REPORT
      Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 22, 1998


                         INTERNATIONAL META SYSTEMS, INC.
              (Exact name of registrant as specified in its charter)


   Delaware                    000-17945                33-0146747
(State or other               (Commission             (IRS Employer
jurisdiction of               File Number)         Identification No.)
incorporation
or organization)

                        7718 Wood Hollow Drive, Suite 150
                               Austin, Texas 78731
                     (Address of principal executive office)

                    Issuer's telephone number:    512-795-8825

Item 5         Other Events

     International Meta Systems, Inc.  (the "Company"), is filing herewith the
Monthly Operating Report of Debtor-in-Possession for the Period ended April 30,
1998, that the Company filed with the United States Bankruptcy for the Western
District of Texas, Austin Division, on May 22, 1998, in connection with the
Company's ongoing proceeding under chapter 11 of the U.S. Bankruptcy Code (Case
No. 98-10782FM).

Item 7         Financial Statements and Exhibits

(c)  Exhibits

99.1 Monthly Operating Report
                                        1
<PAGE>    2
                                    SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                              INTERNATIONAL META SYSTEMS, INC.

                                   
Date:  May 27, 1998                       /s/ Lee Hoevel             
     ---------------               -------------------------------        
                                   Lee Hoevel, President
                                        2

<PAGE>    1
                          UNITED STATES BANKRUPTCY COURT
                            WESTERN DISTRICT OF TEXAS
                                 AUSTIN DIVISION

CASE NAME:  INTERNATIONAL META SYSTEMS, INC.    Petition Date:  3/2/98

                                        CASE NUMBER: 98-10782-FM
CORRECTED
MONTHLY OPERATING REPORT SUMMARY FOR MONTH    APRIL    YEAR    1998
<TABLE>
<CAPTION>
     MONTH                              3/31/98        4/30/98
<S>                                     <C>            <C>
REVENUES (MOR-6)                         $115,000.00    $115,000.00
INCOME BEFORE INT, DEPREC./TAX (MOR-6)  ($367,164.36)  ($378,805.85)
NET INCOME (LOSS)(MOR-6)                ($467,008.95)  ($396,838.17)
PAYMENTS TO INSIDERS (MOR-9)             $ 26,058.82    $ 23,147.05
PAYMENTS TO PROFESSIONALS (MOR-9)         0               0
TOTAL DISBURSEMENTS (MOR-8)              $369,679.46    $495,545.85
</TABLE>
***The original of this document must be filed with the United States Bankruptcy
Court and a copy must be sent to the United States Trustee***

<TABLE>
<CAPTION>
REQUIRED INSURANCE MAINTAINED
AS OF SIGNATURE DATE          EXP.
                              DATE
- --------------------------------------  -----
<S>                      <C>            <C>
CASUALTY                 YES(X)NO( )    5-1-99
LIABILITY                YES(X)NO( )    5-1-99
VEHICLE                  YES( )NO( )    n/a
WORKER'S                 YES(X)NO( )    5/1/99
OTHER: Medical,
       Disability        YES(X)NO( )    7/1/98 TO 6/1/99
Dental, Life, D&O
</TABLE>
CIRCLE ONE
Are all accounts receivable being collected within terms? Yes   No X
Are all post-petition liabilities, including taxes, being paid within terms?
Yes X  No  
Have any pre-petition liabilities been paid?  Yes X  No  
If so, describe
Small balances of withheld payroll taxes paid inadvertently by payroll
processing company
Are all funds being deposited into DIP bank accounts?  Yes X  No  
Were any assets disposed of outside the normal course of business?  Yes  No X
If so, describe
Are all U.S. Trustee Quarterly Fee Payments current?  Yes X  No  
What is the status of your Plan of Reorganization?  Pending

I certify under penalty of perjury that the following complete Monthly Operating
Report (MOR), consisting of MOR-1 through MOR-9 plus attachments, is true and
correct.

SIGNED  /S/ Terry Kearns
       -----------------------------
       (ORIGINAL SIGNATURE)

TITLE   Controller
       -----------------------------

ATTORNEY NAME:  ERIC J. TAUBE
FIRM:  HOFFMAN & TAUBE, L.L.P.
ADDRESS:  100 CONGRESS AVENUE, SUITE 1600
CITY, STATE, ZIP:  AUSTIN, TEXAS  78702
TELEPHONE:  (512) 472-5997
FAX: (512) 472-5248

MOR-1
<PAGE>    2
CASE NAME: INTERNATIONAL META SYSTEMS, INC.  CASE NUMBER:  98-10782-FM

                            COMPARATIVE BALANCE SHEETS
<TABLE>
<CAPTION>
                                   FILING DATE*   MARCH 31, 1998 APRIL 30, 1998
ASSETS                                3/2/98
<S>                                <C>            <C>            <C>
CURRENT ASSETS
Cash                               $    1,979     $    8,528     $   18,910.25
Accounts Receivable, Net           $  596,612     $  591,943     $  588,915.19
Inventory:  Lower of Cost of Market     0              0              0
Prepaid Expenses                   $  229,444     $  138,685     $  123,174.81
Investments                        0              0                   0
Other                              $   91,340     0                   0
TOTAL CURRENT ASSETS               $  919,375     $  739,156     $  731,000.25
PROPERTY, PLANT&EQUIP,@COST        $2,345,826     $2,361,303     $2,427,558.19
Less Accumulated Depreciation      $  933,624     $  999,868     $1,036,792.90
NET BOOK VALUE OF PP & E           $1,412,202     $1,361,435     $1,390,765.29
OTHER ASSETS:
1.  Tax Deposits                        0              0              0
2.  Investments in Subs                 0              0              0
3.  Pending Software Lease Deposit $  250,000     $  250,000     $  250,000
4.  Patents                        $  130,151     $  104,644     $  102,808
TOTAL ASSETS                       $2,711,728     $2,455,235     $2,474,573.54
</TABLE>
           *Per SCHEDULES and STATEMENT OF AFFAIRS--correction pending
MOR-2                                   Revised:6/14/96
<PAGE>    3
CASE NAME: INTERNATIONAL META SYSTEMS, INC.  CASE NUMBER:  98-10782-FM

                            COMPARATIVE BALANCE SHEETS
<TABLE>
<CAPTION>
LIABILITIES & OWNERS               FILING DATE*   MARCH 31,      APRIL 30
EQUITY                               3/2/98          1998          1998
<S>                                <C>            <C>            <C>
LIABILITIES:
 POST-PETITION LIABILITIES (MOR-4)      0         $   293,242    $  698,716
 PRE-PETITION LIABILITIES:
  Notes Payable-Secured            $ 3,392,544    $ 3,392,544    $3,392,544
  Priority Debt                    $   192,043    $   191,769    $  191,769
  Federal Income Tax               $       997         0              0
  FICA/Withholding                 $       261         0              0
  Unsecured Debt                   $ 4,379,292    $ 4,379,292    $4,379,292
  Other                                 0              0              0
TOTAL PRE-PETITION LIABILITIES     $ 7,965,137    $ 7,963,605    $7,963,605
TOTAL LIABILITIES                  $ 7,965,137    $ 8,256,847    $8,662,321
OWNER'S EQUITY (DEFICIT):
 PREFERRED STOCK                        0              0              0
 COMMON STOCK                      $     3,965    $     3,965    $     3,965
ADDITIONAL PAID-IN CAPITAL         $19,027,008    $18,945,226    $18,956,517
RETAINED EARNINGS: Filing Date     ($24,284,382)  ($24,284,382)  ($24,284,382)
RETAINED EARNINGS: Post Filing Date     0           (467,009)    $   (863,847)
TOTAL OWNER'S EQUITY (NET WORTH)   ($5,253,409)   ($5,801,612)    ($6,187,747)
TOTAL LIABILITIES &
OWNER'S EQUITY                     $ 2,711,728    $ 2,455,235    $  2,474,574
</TABLE>
           *Per SCHEDULES and STATEMENT OF AFFAIRS--correction pending
MOR-3                                        Revised:6/14/96
<PAGE>    4
CASE NAME: INTERNATIONAL META SYSTEMS, INC.  CASE NUMBER: 98-10782-FM

                      SCHEDULE OF POST-PETITION LIABILITIES
<TABLE>
<CAPTION>
                                   March 31       April 30
                                     1998           1998
<S>                                <C>            <C>
TRADE ACCOUNTS PAYABLE             $ 16,558       $ 12,500
- ----------------------
TAX PAYABLE:                  
 Federal Payroll Taxes                  0              0
 State Payroll & Sales                  0              0
 Ad Valorem Taxes                       0              0
 Other Taxes                       $  1,063       $  1,063
TOTAL TAXES PAYABLE                $  1,063       $  1,063
SECURED DEBT POST-PETITION         $210,420       $600,420
ACCRUED INTEREST PAYABLE           $ 28,093       $  7,365
*ACCRUED PROFESSIONAL FEES:        $ 23,490       $ 29,428
OTHER ACCRUED LIABILITIES:    
 1. Deferred Compensation          $    846       $    846
 2. Accrued Vacation               $( 4,169)      $  9,099
 3. Accrued Payroll                $ 16,941       $ 37,995
TOTAL POST-PETITION 
LIABILITIES (MOR-3)                $293,242       $698,716
          --------------------------------------- ---------
</TABLE>
*Payment Requires Court Approval.

MOR-4                                        Revised:6/14/96
<PAGE>    5
CASE NAME: INTERNATIONAL META SYSTEMS, INC.  CASE NUMBER: 98-10782-FM

                        AGING OF POST-PETITION LIABILITIES
                                  April 30, 1998
<TABLE>
<CAPTION>
DAYS  TOTAL    TRADE ACCTS  FED TAXES  STATE TAXES AD-VALOREM, OTHER
                                                   OTHER TAXES
<S>   <C>     <C>          <C>        <C>         <C>         <C>
0-30  $453,955 $12,500      0          0           $1,063     $441,455
31-60 $244,761      0       0          0               0      $243,698
61-90     0         0       0          0               0          0
91+       0         0       0          0               0          0
TOTAL $698,716 $12,500      0          0           $1,063     $685,153
</TABLE>

                           AGING OF ACCOUNTS RECEIVABLE
<TABLE>
<CAPTION>
MONTH               MARCH 31, 1998      APRIL 30, 1998
<S>                 <C>                 <C>
0-30 DAYS           $ 85,531            $ 82,503
31-60 DAYS               0                   0
61-90 DAYS               0                   0
91 + DAYS           $506,412            $506,412
TOTAL               $591,943            $588,915
</TABLE>
MOR-5
<PAGE>    6
CASE NAME: INTERNATIONAL META SYSTEMS, INC.   CASE NUMBER: 98-10782-FM

                            STATEMENT OF INCOME (LOSS)
<TABLE>
<CAPTION>
MONTH                    March 31, 1998 April 30, 1998           Filing to Date
                         -------------- --------------           --------------
<S>                      <C>            <C>                      <C>
REVENUES (MOR-1)         $ 115,000.00   $115,000.00              $230,000.00
TOTAL COST OF REVENUES        0              0                        0
GROSS PROFIT             $ 115,000.00   $115,000.00              $230,000.00
OPERATING EXPENSES:
 Selling & Marketing     $   5,848.55   $  8,413.50              $ 14,262.05
 General & 
Administrative           $  37,610.93   $ 78,000.05              $115,610.98
 Insiders Compensation   $  24,076.92   $ 23,076.92              $ 47,153.84
 Professional Fees       $  23,490.31   $  5,938.00              $ 30,428.31
 Other (attach list)     $ 391,137.65   $378,377.38              $769,515.03

TOTAL OPERATING EXPENSES $ 482,164.36   $493,805.85              $975,970.21
INCOME BEFORE INT, 
DEPR/TAX (MOR-1)         ($367,164.36)  ($378,805.85)            ($745,970.21)
INTEREST EXPENSE         $  28,093.19   ($ 20,728.45)            $  7,364.74
DEPRECIATION             $  71,751.40   $  38,760.77             $110,512.17
OTHER (INCOME) EXPENSE*       0              0                        0
OTHER ITEMS**                 0              0                        0
TOTAL INT, DEPR &
 OTHER ITEMS             $  99,844.59   $ 18,032.32              $117,876.91
NET INCOME BEFORE TAXES  ($467,008.95)  ($396,838.17)            ($863,847.12)
FEDERAL INCOME TAXES          0              0                        0
NET INCOME (LOSS)(MOR-1) ($467,008.95)  ($396,838.17)            ($863,847.12)
</TABLE>
   Accrual Accounting Required, Otherwise Footnote With Explanation
*  Footnote Mandatory
** Unusual and/or infrequent item(s) outside the ordinary course of business;
requires footnote
MOR-6                                        Revised:6/14/96
<PAGE>    7
International Meta Systems, Inc.-Details for MOR-6, Other Operating Expenses


<TABLE>
<CAPTION>
               ITEM                     Mar. 31, 1998  April 30, 1998
               ----                     -------------  --------------
     <S>                                <C>            <C>
     Technical Salaries                 $203,232.19    $227,500.78

     Technical Consultants                49,870.50    $ 84,662.75
     
     Employee Benefit - Insurance         19,857.64    $ 20,736.68

     Employee Benefit - Options**         10,703.00    $ 10,703.00

     Employee Benefit - Payroll Taxes     14,742.59    $ 19,810.10

     Amortize Prepaid Maintenance**       92,731.73    $ 14,964.07
                                          ---------    -----------

     Total to MOR-6(Other Oper. Exp.)   $391,137.65    $378,377.38
</TABLE>
                                ** = Non-cash item
<PAGE>    8
                    STATEMENT OF OPERATIONS - MOR 6 WORKSHEET
<TABLE>
<S>                                <C>            <C>            <C>
Selling & Marketing                Amount
M. Jordan expenses                 $    70.11
B. Young Salary                    $ 3,846.16
E. Catiglioni Salary               $ 3,192.32
Accrued Salaries                   $ 1,461.76
Accrued Vacation                   $  (156.85)
                                   ----------     $ 8,413.50

Insiders Compensation
M. Jordan Salary                   $ 4,615.40
L. Hoevel Salary                   $10,000.00
H. Potash Salary                   $ 8,461.52
                                   ----------     $23,076.92

Professional Fees                                 $ 5,938.00

General & Administrative
Payroll Processing                 $   130.98
401K Fees                          $   179.00
Bank Service Fees                  $    53.14
Consultants G&A                    $19,804.00
Business Entertaiment              $    73.80
Travel (less M. Jordan exp)        $10,576.31
Rent                               $10,372.64
Equipment Rental                   $ 2,111.34
Telephone                          $ 4,362.73
Utilities                          $ 7,186.78
Furniture Rental                   $   501.20
Insurance                          $ 2,556.64
Office Supplies 
(Less 70.11-M.Jordan)              $ 4,029.08
Bankruptcy Fees                    $ 3,750.00
Postage/Freight (Note: refund
 netted out against expense)       $   (78.05)
Recruiting & Hiring                $12,390.46
Taxes - Other                           0
                                   -----------    $78,000.05

Other
Technical Salaries
Salaries Dept. 100 G&A             $40,361.55
  Dept. 200                        $37,965.24
  Dept. 301                        $63,818.41
  Dept. 302                        $49,299.69
  Dept. 303                        $19,057.33
  Dept. 304                        $35,460.08
  Dept. 400                        $12,958.79
                                   ----------     $258,921.09
    Less: Insiders Comp.                          $(23,076.92)
    Less: Sales & Marketing                       $ (8,343.39)
                                                  ------------   $227,500.78
Technical Consultants              $84,662.75
Employee Benefit-Insurance         $20,736.68
Employee Benefit-Options           $10,703.00
Employee Benefit-Payroll Taxes     $19,810.10
Amortize Prepaid Maintenance       $14,964.07
                                   ----------     $150,876.60
                                                  -----------
                                                  $378,377.38
</TABLE>
MOR-6 WORKSHEET
<PAGE 9>  
CASE NAME: INTERNATIONAL META SYSTEMS, INC.  CASE NUMBER:  98-10782-FM

<TABLE>
<CAPTION>
CASH RECEIPTS AND             MONTH          MONTH               FILING TO
DISBURSEMENTS                 March, 1998    April, 1998         DATE
<S>                           <C>            <C>                 <C>
1. CASH-BEGINNING OF MONTH    $  1,978.81    $  8,528
RECEIPTS:
 2. CASH SALES                $115,000.00    $115,000            $230,000.00
 3. COLLECTION OF ACCOUNTS
 RECEIVABLE                   $ 25,000.00         0              $ 25,000.00
 4. LOANS & ADVANCES
 (attach list)                $210,420.08    $390,000            $600,420.08
 5. SALE OF ASSETS(1)         $ 20,000.00         0              $ 20,000.00
 6. OTHER (reimbursements)    $  5,808.57    $    928            $  6,736.57
TOTAL RECEIPTS                $376,228.65    $505,928            $882,156.65
(Withdrawal) Contribution
 by Individual Debtor MFR-2*
DISBURSEMENTS:
 7. NET PAYROLL               $192,510.73    $168,749            $361,259.73
 8. PAYROLL TAXES PAID        $ 37,761.80    $ 72,633            $110,394.80
 9. SALES, USE & OTHER TAXES 
     PAID                          0              0                   0
10. SECURED/RENTAL/LEASES     $    245.00    $ 12,985            $ 13,230.00
11. UTILITIES                      0         $  7,187            $  7,187.00
12. INSURANCE                 $ 23,608.85    $ 23,864            $ 47,472.85
13. INVENTORY PURCHASES            0              0                   0
14. VEHICLE EXPENSES               0              0                   0
15. TRAVEL & ENTERTAINMENT    $  8,563.19    $ 10,650            $ 19,213.19
16. REPAIRS, MAINTENANCE 
     & SUPPLIES               $  1,206.94    $  3,799            $  5,005.94
17. ADMINISTRATIVE & SELLING  $  2,654.97    $  5,305            $  7,959.97
18. OTHER (attach list)       $103,127.98    $186,624            $289,751.98
TOTAL DISBURSEMENTS FROM 
     OPERATIONS               $369,679.46    $491,796            $861,475.46
19. PROFESSIONAL FEES              0              0                   0
20. U.S. TRUSTEE FEES              0         $  3,750            $  3,750.00
21. OTHER REORGANIZATION 
     EXPENSES (attach list)        0              0                   0
TOTAL DISBURSEMENTS           $369,679.46    $495,546            $865,225.46

22. NET CASH FLOW             $  6,549.19    $ 10,382            $ 16,931.19
23. CASH-END OF MONTH (MOR-2) $  8,528.00    $ 18,910       
</TABLE>
MOR-7     *Applies to Individual debtor's only.   Revised:6/14/96
(1) Sold pre-petition:  This reflects receipt of balance due on account.
<PAGE>    10
<TABLE>
<CAPTION>
Case Name: INTERNATIONAL META SYSTEMS, INC.
 Case Number 98-10782-FM
                         MOR-7 Worksheet Attachments
                         ---------------------------
<S>                      <C>            <C>            <C>
                                        Actual
                                        ------
Cash Sales
- ----------
 ZSP                                    $115,000.00

Sale of Assets                               0
- --------------

Collection of A/R                            0
- -----------------

Loans & Advances
- ----------------
 IPIQ-loans                             $390,000.00

Other
- -----
J. Hesson Cobra pymnt    $    571.01
U.S. Postmaster          $    357.09    $    928.10

Total Receipts                          $505,928.10
- ---------------

Net Disbursements
- -----------------
Net Payroll              $168,748.50

Payroll taxes            $ 72,633.06
                         -----------
                                        $241,381.56

Secured/Retail/Lease
  GE Capital/copier 
  lease                  $    223.00
  Inter-Tel/phone
  lease                  $  1,462.21
  Walltech/furniture
  lease                  $    390.46
  Aramark - rental       $     35.67
  Aaron Rents Furniture  $    501.20
Rent                     $ 10,372.64    $ 12,985.18
Utilities                               $  7,186.78
Insurance                               $ 23,864.33
Travel & Enter.                         $ 10,650.11
Repairs, maint., supplies               $  3,799.47
Admin. & Selling
  Interwest Transfer-
  stock fee                   0
  Payroll Processing
  Fee Paychex            $    130.98
  M. Jordan expenses     $    578.76
  401K Service Charge    $    179.00
  Bank Service Charges   $     53.14
Telephone/Fax            $  4,362.73    $  5,304.61

Total Miscellaneous
Other
  Consultants            $ 98,588.75
  Recruiting & Hiring
  Fees                   $ 12,390.46
  Employee Relocation
  Loans                       0
  Silvaco-software       $75,644.60     $186,623.81    $491,795.85
                         ----------     -----------
  U.S. Trustee-Qrtly filing             $  3,750.00

TOTAL NET DISBURSEMENTS                 $495,545.85
- -----------------------                 -----------  

Net Cash Flow                           $ 10,382.25
- -------------                           -----------
</TABLE>
<PAGE>    11
CASE NAME: INTERNATIONAL META SYSTEMS, INC.  CASE NUMBER 98-10782-FM

                           CASH ACCOUNT RECONCILIATION
                               MONTH OF April, 1998
<TABLE>
<CAPTION>
BANK NAME           Bank One       Bank One
<S>                 <C>            <C>                      <C>
ACCOUNT NUMBER    #1826551242     #1826551234 
ACCOUNT TYPE         OPERATING     OTHER FUNDS*             TOTAL
- ------------        ----------     ------------             -----     
BANK BALANCE         $108,043.67   $    (20.14)             $108,023.53
DEPOSIT IN TRANSIT       0                0                      0
OUTSTANDING CHECKS   $ 89,113.28                            $ 89,113.28
ADJUSTED BANK BALANCE$ 18,930.39        (20.14)             $ 18,910.25
BEGINNING CASH-PER
  BOOKS              $   8,528.00            0              $  8,528.00
RECEIPTS             $390,928.10   $ 115,000.00             $505,928.10
TRANSFERS BETWEEN
  ACCOUNTS           $115,000.00   $(115,000.00)                 0
(WITHDRAWAL)
CONTRIBUTION-BY
INDIVIDUAL DEBTOR
MFR-2                
CHECKS/OTHER
DISBURSEMENTS        $495,525.71   $     20.14              $495,545.85
ENDING CASH-
PER BOOKS            $ 18,930.39   $    (20.14)             $ 18,910.25
</TABLE>
                                             *Cash Collateral Account
MOR-8                                                  Revised:6/14/96
<PAGE>    12
CASE NAME: INTERNATIONAL META SYSTEMS, INC.  CASE NUMBER:  98-10782-FM

                      PAYMENTS TO INSIDERS AND PROFESSIONALS

Of the total disbursements shown for the month, list the amount paid to insiders
(as defined in Section 101(30)(A)-(F) of the U.S. Bankruptcy Code) and the
professionals.  Also, for insiders identify the type of compensation paid (e.g.,
salary, commission, bonus, etc.) (Attach additional pages as necessary.)
<TABLE>
<CAPTION>
INSIDERS: NAME/POSITION/COMP TYPE       MONTH          MONTH
                                        March 1998     April, 1998
<S>                                     <C>            <C>
1. Lee W. Hoevel/President/Salary       $10,000.00     $10,000.00
2. Hanan Potash/V.P./Salary             $ 8,461.52     $ 8,461.52
3. Malcolm Jordan/V.P./Salary           $ 5,615.40     $ 4,615.40
4. Malcolm Jordan/V.P./Expense 
     Reimbursement                      $ 1,981.90     $    70.11
5.
6.
TOTAL INSIDERS (MOR-1)                  $26,058.82     $23,147.05
</TABLE>

<TABLE>
<CAPTION>
PROFESSIONALS                                MONTH
NAME/ORDER DATE
<S>                                          <C>
1. F/N 1.
TOTAL PROFESSIONALS (MOR-1)
</TABLE>
MOR-9                                             Revised: 6/14/96

F/N 1.  Expenses of $30,428.31 have accrued but were not paid in this period. 
Retainer was paid pre-petition.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission