LUND INTERNATIONAL HOLDINGS INC
10-K405, 1997-09-29
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: DREYFUS CASH MANAGEMENT PLUS INC, NSAR-A, 1997-09-29
Next: LUND INTERNATIONAL HOLDINGS INC, DEF 14A, 1997-09-29





                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549

                                    FORM 10-K

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                     For the fiscal year ended June 30, 1997

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                For the transition period from _______to________

                         Commission File Number: 0-16319

                        LUND INTERNATIONAL HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

DELAWARE                                                       41-1568618
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification Number)

                    911 Lund Boulevard, Anoka Minnesota 55303
          (Address of principal executives offices including Zip Code)

Registrant's telephone number, including area code: (612) 576-4200

                          Common Stock, $.10 par value

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  __X__  No ____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

Number of shares of Common Stock, $.10 par value, outstanding as of September
23, 1997 was 4,393,970. The aggregate market value of the voting stock held by
non-affiliates of the registrant as of September 23, 1997 was approximately
$37,530,878 based upon the last sale price of the registrant's Common Stock on
such date.

Documents incorporated by reference:

Portions of the registrant's 1997 Annual Report to Stockholders are incorporated
by reference into Part II and portions of the registrant's Proxy Statement are
incorporated by reference into Part III.

<PAGE>


PART I.

Item 1.    BUSINESS

General

Lund International Holdings, Inc. ("Holdings") was incorporated on November 10,
1986, pursuant to the Delaware General Corporation Law. Lund Industries,
Incorporated ("Lund") was incorporated as a Minnesota corporation in 1965 and
first engaged in its present business in 1974. In October 1987, Holdings
acquired Lund as a wholly-owned operating subsidiary. During fiscal 1993, a
foreign sales corporation was incorporated and named Lund FSC, Inc. (formerly
Lund International FSC, Inc. "FSC") as a wholly-owned foreign sales corporation
of Holdings. In fiscal 1996, Lund Acquisition Corp. ("Acquisition") was
incorporated as a Minnesota corporation. During fiscal 1996, Acquisition
acquired certain assets of Innovative Accessories, Inc., an Oklahoma
corporation. (Holdings, Lund, FSC and Acquisition will hereinafter be referred
to collectively as the "Company" or "Lund").

Lund is a leading designer, manufacturer and marketer of a broad line of
appearance accessories for new and used light trucks, including pickup trucks,
sport utility vehicles, minivans and other vans. The Company's products allow
consumers to customize the relatively uniform look of light trucks with stylish
and functional accessories which are engineered and designed to give an original
equipment look and fit. The Company currently has 34 product lines, each
designed to fit a wide range of makes, models and years of light trucks. The
Company's major product categories are:

         EXTERNAL VISORS, which give light trucks an aerodynamically-styled look
         while reducing glare;

         HOOD SHIELDS/BUG DEFLECTORS, which provide a distinctive look and
         protect hoods and windshields from insects, stones and road debris;

         RUNNING BOARDS, which provide an original equipment look, protect the
         rocker panels of a vehicle and assist in passenger entry and exit;

         TONNEAU COVERS, which protect the bed of a pickup truck with a smooth
         stylish look; and

         OTHER EXTERNAL APPEARANCE ACCESSORIES, which include cab extenders,
         styling covers for taillights and headlights, tailgate protectors,
         fender extensions, custom grille inserts, rear window air deflectors,
         side window covers, wiper cowls, rear valances, cargo trays, floor mats
         and bumper covers.

Products

The Company currently has 34 product lines, each designed to fit a wide range of
vehicles. These products are generally manufactured from fiberglass, vinyl or
plastic sheets composed of polyester, ABS plastic, acrylic or polycarbonate, or
reinforced vinyl. Virtually all of Lund's products are custom molded for an
exact fit to each vehicle.

<PAGE>


EXTERNAL VISORS

In fiscal 1978, Lund entered the light truck accessory market by introducing the
Lund SunVisor(R). Since then, the Company has been designing, manufacturing and
selling external visors and believes it is the largest supplier of external
visors in the industry. In fiscal 1996, Lund introduced and began shipping the
Solar(TM) and Lunar (TM) visors. The visor category represented 30.8%, 36.2%,
and 43.4% of the Company's net sales in fiscal 1997, 1996 and 1995,
respectively. The Company's current visor product lines include:

LUND SUNVISOR(R). The Lund SunVisor extends forward from the roofline of the
light truck's cab, enhancing its appearance with an aerodynamically-styled look
while reducing glare for passengers. A distinctive hawk-like silhouette is
incorporated into a majority of the Lund SunVisors.

MOONVISOR (R). The MoonVisor is similar to the Lund SunVisor, with the addition
of recessed amber running lights for additional style and lighting.

The SunVisors and MoonVisors are sold unpainted to allow a customer to match the
paint of the visor to that of the vehicle. The visors are easy to install and
are mounted to the cab of the vehicle using self-tapping screws which are capped
with custom finishing covers.

SOLAR (TM) VISOR. The SolarVisor is manufactured using a UV stable, ABS polymer
and is designed with the unique feature of attaching in the door mount of the
vehicle rather than into the roof. This visor is available in the color black
and can be painted to match the exterior of the vehicle.

LUNAR(TM) VISOR. The LunarVisor is similar to the SolarVisor, with the addition
of Department of Transportation approved recessed amber lights.

HOOD SHIELDS/BUG DEFLECTORS

The Company entered the hood shield/bug deflector market in fiscal 1990 and now
offers four styles, which represented 23.8%, 24.1%, and 23.9% of the Company's
net sales in fiscal 1997, 1996 and 1995, respectively. These product lines
currently are:

INTERCEPTOR (TM). The Interceptor has a wrap-around design that is consistent
with today's sleek looking vehicles. The Interceptor's design protects the
leading edge of each fender as well as the hood from bugs, stones and other road
debris. This product line is available in smoke, red, blue and clear. The clear
shield can be painted for a more customized look.

FRONTRUNNER (TM). The FrontRunner, which is also available for certain cars,
follows the contour of the hood for a "second skin" look and mounts easily
without tools or drilling. The FrontRunner protects the hood as well as the
leading edge of each fender and is available in a black satin finish which can
be painted to match the color of the vehicle.

DEFENDER(TM). The Defender is a low-profile hood shield that is contoured to
match the lines of the hood for maximum aerodynamics. The Defender can be
installed using screws or tape. This product line is available in the smoke
color.

<PAGE>


AVENGER(TM). The Avenger is similar to the Defender but has the added feature of
wrap-around design for hood and fender protection. This product line is also
available in the smoke color.

RUNNING BOARDS AND STEP BOARDS

In fiscal 1992, the Company entered this market when it developed its line of
fiberglass running boards. The Company currently offers four lines of boards,
which provide an original equipment look, protect the rocker panels of a vehicle
and assist in passenger entry and exit. This product category represented 20.0%,
18.0% and 14.4% of the Company's net sales in fiscal 1997, 1996 and 1995,
respectively. These lines currently are:

RUNNINGMATES(TM). RunningMates are full-length fiberglass running boards that
come with a non-skid rubber tread, gravel guard and splash guard. RunningMates
are offered in a two-piece design for pickups and large sport utility vehicles.
This product line is available in ready-to-paint white gel-coat or, for the
Ford(R) Explorer, in mocha.

STEPMATES (TM). StepMates are single step boards that are similar to
RunningMates in style and function. StepMates are available in a white gel-coat
finish to allow a customer to match the exterior of the vehicle.

SUPERSTEPS(TM). SuperSteps are step boards designed to be a multi-application
product with limited part numbers that fit a broad array of vehicles. SuperSteps
are molded from an ABS black polymer plastic which can be painted to match the
vehicle or installed without painting.

SIDETRACKER(TM). SideTracker running boards are designed to allow four
applications to fit most extended cab pickups and sport utility vehicles. These
running boards are manufactured from ABS plastic polymer which can be installed
without painting or painted to match the vehicle.

TONNEAU COVERS

The Company entered into the tonneau cover market in fiscal 1996 with the
acquisition of certain assets of Innovative Accessories, Inc. Lund currently
markets three styles of tonneau covers, which are each designed to protect the
bed of a pickup truck. This product category represented 6.5% and 2.3% of the
Company's net sales in fiscal 1997 and 1996, respectively. These product lines
currently are:

HATCHBACK(TM). The Hatchback is a uniquely designed cab-extending tonneau cover
that incorporates the features and functions of an automobile trunk with the
benefits of a hard tonneau cover. The Hatchback is constructed of three
individually molded pieces of fiberglass, assembled to make the smooth inner and
outer surfaces. The Hatchback comes in a white gel-coat finish which can be
painted to match the vehicle.

ADVANTAGE(TM). The Advantage tonneau cover is a vinyl cover that is attached to
the bed of a pickup truck to protect the cargo from the elements and to add a
smooth look to the pickup. The Advantage tonneau cover is available in black.
The cover attaches to the bed of the truck with the use of anodized aluminum
rails that are clamped onto the bed. Rust-proof Insulsnaps(R) are used to attach
the vinyl to the rail.

PREMIER(TM). The Premier tonneau cover is similar to the Advantage cover but has
an upgraded bow design system that allows for easy removal of the bows. The
Premier is available in a variety of colors to complement the color of the
pickup.

<PAGE>


OTHER EXTERNAL APPEARANCE ACCESSORIES

The Company began designing, manufacturing and selling other external appearance
accessories in fiscal 1982. These products represented 18.9%, 19.4% and 18.3% of
the Company's net sales in fiscal 1997, 1996 and 1995, respectively. The
Company's other external appearance accessories currently are:

CAB EXTENDERS AND BODY ACCESSORIES. The Company designed and began selling cab
extenders in the 1980's, and other body accessories in the 1990's.

FASTBACK(R). The Fastback is a cab spoiler designed to enhance the appearance of
a pickup truck by extending the lines of the cab. It also acts like a visor for
the back of the cab and provides a bar on which accessory lights may be mounted.
This product line is available with solid or cutout side panels and has a white
gel-coat finish which can be painted to match the vehicle.

RACERBACK(TM). The Racerback cab fairing is similar to the Fastback except that
it raises above the cab line with a streamlined spoiler-effect and fastens to
the truck cab and roof. The Racerback also allows for the use of a tonneau
cover. The Racerback comes in a white gel-coat finish which can be painted to
match the vehicle.

WINDJAMMER (TM). The WindJammer is a stylish rear window air deflector that
helps prevent the build-up of dirt on the rear window of vans, minivans and
sport utility vehicles. The WindJammer is available in smoke acrylic or
paintable plastic.

TAILMATE(TM). The TailMate is a fiberglass rear valance that is mounted below a
pickup truck's tailgate, providing a smooth look to the back of the vehicle. The
TailMate comes in a white gel coat finish which can be painted to match the
vehicle.

WIDESIDES (TM). WideSides are fiberglass fender extensions which attach to the
rear wheel wells of a pickup truck, giving a vehicle a "dual-tire" look.
WideSides extend the body panel by approximately four inches and are offered in
a nine inch super-wide size for Chevrolet(R) pickup trucks. WideSides come in a
white gel-coat finish which can be painted to match the vehicle.

GATEKEEPER (TM). The GateKeeper tailgate protector adheres to the top edge of a
pickup truck's tailgate, protecting it from scratches and dents. The GateKeeper
is made from flexible PVC and is sold in black.

SHADOW(TM) WIPER COWL. The Shadow Wiper Cowl hides the windshield wipers and
creates the appearance of a lowered cab, known as a "chopped look." The Shadow
is available in smoke or a paintable clear finish.

RUNNINGMATE(TM) REAR EXTENDER. The RunningMate Rear Extender is used to
complement the Company's running board line by extending the look of the running
boards to the rear portion of the fender. The RunningMate Extender is made of
ABS black polymer plastic and can be painted to match the vehicle.

N.E.T PERFORMANCE(TM) BY LUND. N.E.T.s are designed to capitalize on the popular
motorsports enthusiasm. They are installed to the interior of a vehicle to give
the look of window racing nets. N.E.T.s are available in a variety of colors.

<PAGE>


HARDNOSE(TM) BUMPER COVER. The HardNose Bumper Cover is a clear plastic polymer
cover for the front bumper of a vehicle. The HardNose can be painted from behind
to ensure a chip-free painted surface.

BACKDRAFT(TM)TAILGATE SPOILER. The BackDraft tailgate spoiler is a designed
black ABS polymer spoiler that can be attached to the tailgate of a pickup using
3M(R)tape.

GRILLE INSERTS. The Company entered the market for grille inserts when it
acquired the Cold Front(R) product line in fiscal 1990. The Company developed
the Screen Front(TM) product line in fiscal 1991.

COLD FRONT(R). The Cold Front custom grille insert snaps into the grille of a
light truck to give a stylish "backed-out look" and to provide it with fast
engine warm-up and even engine temperature in cold weather. The Cold Front
consists of solid Lexan(R) panels which come in the color smoke.

SCREEN FRONT(TM). The Screen Front custom grille insert is similar to the Cold
Front except that it consists of perforated Lexan panels that are used to screen
bugs and road debris from the grille. The Screen Front is sold in the color
smoke and can be painted to match the vehicle.

HEADLIGHT, TAILLIGHT AND SIDE WINDOW STYLING COVERS. In fiscal 1993, the Company
introduced its Eclipse(TM) line of styling covers for headlights and taillights.
The Company introduced the Eclipse Side Window Styling Covers in fiscal 1994.
The Eclipse product lines are:

ECLIPSE HEADLIGHT AND TAILLIGHT STYLING COVERS. The Eclipse headlight and
taillight styling covers are solid in design and can be easily mounted without
tools or drilling, either by snapping in place or by using a patented mounting
system acquired by the Company. The Eclipse headlight styling covers are
available in smoke and paintable clear, and the Eclipse taillight styling covers
are available in smoke. The Company entered the market for automobile
accessories with its headlight styling covers, which are available for most
domestic and imported cars and light trucks.

ECLIPSE SLOTTED TAILLIGHT STYLING COVERS. The Eclipse slotted taillight styling
covers provide a distinctive look and can be easily mounted using double-sided
industrial tape. This product comes in a paintable black finish.

ECLIPSE SIDE WINDOW STYLING COVERS. The Eclipse side window styling covers
provide a distinctive look for many domestic and imported extended cab pickup
trucks. These covers attach to the side window using double-sided industrial
tape. The Eclipse side window styling covers come in smoke or a paintable black
finish.

CARGO TRAYS AND FLOOR MATS. The Company entered the market for cargo trays and
floor mats with the introduction of two new products in fiscal 1995. These
products are used to protect the interior floor of vehicles. Lund's cargo trays
and floor mats are manufactured using a special blend of polymers and recycled
rubber.

SPORTLINER(TM) CARGO TRAY. The SportLiner cargo trays are used to protect the
storage areas of sport utility vehicles and minivans and are manufactured on the
Company's vacuum-forming machine. This product is available in a variety of
colors to match the interior of the vehicle.

<PAGE>


SPORTMAT(TM) FLOOR TRAY. SportMats are designed to protect the interior floor
space of a light truck and are also manufactured on the Company's vacuum-forming
machine. This product is available to match the SportLiner Cargo Trays.

Manufacturing Process

The Company's products are generally manufactured from fiberglass, vinyl or
plastic sheets composed of polyester, ABS plastic, acrylic, polycarbonate or
reinforced vinyl. Product lines representing a majority of the Company's sales
are manufactured from laminated fiberglass and polyester resin, making these the
predominant raw materials currently used by the Company. The Company believes
that the raw materials it uses are available from numerous sources and that it
could find alternative vendors to supply such materials or alternative
materials, if necessary.

Fiberglass products, such as Lund SunVisors, Fastbacks and RunningMates, are
manufactured largely by hand using production molds to form a 1/8" fiberglass
laminate into product shapes. The edges are then machine trimmed and hand sanded
for a smooth finish.

Plastic products, including the Solar and Lunar visors, FrontRunner, WindJammer
and the Eclipse product lines, are manufactured from plastic sheets utilizing
drape-forming and vacuum- forming processes. In the drape-forming process, a
plastic sheet is cut into custom flat shapes, known as blanks. These blanks are
heated in a computerized conveyor oven and formed into products by draping the
heated blanks over molds. In the vacuum-forming process, a plastic sheet is
heated and formed over a mold using vacuum pressure in a thermo-forming machine.

Tonneau covers, including the Premium and Advantage lines, are manufactured from
a reinforced vinyl tonneau cover material and aluminum extrusion. The cover
material is cut and sewn to fit each application and the aluminum is cut to size
to match.

To supplement its internal manufacturing, the Company relies on independent
manufacturers. The Company qualifies each manufacturer and works closely with it
to assure the timely delivery of products that meet the Company's
specifications. The Company generally retains ownership of the tooling used to
produce a product line, with the understanding that it will remove the tooling
from the manufacturer's plant at the termination of the manufacturing
relationship.

The Company has not experienced any product liability claims in the past. Lund
generally provides limited lifetime warranties against manufacturing defects on
its products. In fiscal 1997, 1996 and 1995, the Company had warranty expense of
$ 1,110,440, $778,239 and $510,624, respectively, which represented 2.6%, 1.7%
and 1.1% of net sales, respectively. These expenses resulted primarily from
warranty claims related to breakage in its acrylic product lines. The Company
believes it has addressed this issue by moving to a virtually non-breakable
Lexan(R) plastic material for a majority of its acrylic product line.

Marketing and Sales

The Company sells its products through a national distribution system utilizing
an in-house sales staff and independent manufacturer's representatives. The
Company has three in-house regional sales managers who

<PAGE>


oversee 13 independent manufacturer's representative organizations employing
approximately 60 sales representatives. The Company's staff and the independent
manufacturer's representatives sell the Company's products to warehouse
distributors, dealer expediters, automotive specialty chain stores, converters
and catalog companies. In addition, the Company sells heavy duty truck visor
products to original equipment manufacturers. In fiscal 1997, the Company began
limited direct marketing to retailers.

While the light truck accessory market is highly fragmented, the Company
believes that there is a trend among distributors and retailers to prefer
suppliers, such as Lund, who provide well-recognized brand names, customer
service and a broad product line that accommodates "one-stop-shopping." In
addition, the Company believes there is a trend toward computerized ordering and
therefore offers its customers access to ordering through Electronic Data
Interchange (EDI).

Virtually all of the Company's sales are from product lines sold in the United
States and Canada. The Company delivers product to warehouse distributors and
retailers by truck from its manufacturing and warehouse facilities in Anoka,
Minnesota and Oklahoma City, Oklahoma, as well as from independent warehouses in
Toronto, Ontario and Los Angeles, California.

The Company's marketing program is focused on developing high profile new
products, creating excitement around its broad product offering and building
equity in the Lund name.

The Company employs an integrated communications strategy that utilizes consumer
and trade advertising, public relations, promotions, point-of-purchase and
packaging to communicate a specific message to each level of the selling
process. That message is centered on industry leadership, innovation, high
quality, breadth of line and Company integrity.

Consumer advertising is focused on building equity in the Lund name through
getting the "Lund Look". The program utilizes consumer magazines targeted to the
street truck enthusiasts, off-road enthusiasts, sportsmen, tow vehicle owners
and family vehicle markets.

Promotion plays a critical role in exposing the "Lund Look" to the consuming
public. An example is the Company's sponsorship of the nationally televised
"Lund Look 275" NASCAR(R) Craftsman Super Truck Series Race. In addition, the
Company participates in other enthusiast events through team sponsorships in
racing, off-roading and fishing. The Company also promotes through the use of
"Lundmobiles". Lundmobiles consist of various light trucks that have been
customized with Lund products to illustrate the ultimate extent of the "Lund
Look". Lundmobiles appear at numerous consumer and trade shows, are used in all
of the Company's advertisements, are featured in consumer magazine editorials
and are utilized by retailers and distributors to create consumer excitement.

Other steps in pulling the product through the distribution system involve trade
advertising, direct communication with businesses that come in contact with the
consumer and a cooperative advertising program to help them reach the consumer.
The Company uses various trade magazines to create excitement at the jobber and
retail level. In addition, the Company has developed a network of Authorized
Dealers that currently consists of over 9,000 retail businesses and a certified
dealer program that consists of 3,000 car dealerships. Lund communicates
directly with these dealers regarding new product introductions, promotions,
selling tools and selling techniques.

<PAGE>


The Company also communicates directly to the consumer through the use of its
high quality consumer packaging and point-of-purchase displays. The packaging
depicts the product in use on standard vehicles as well as "Lundmobiles" and
conveys the features and benefits of the specific product. Lund produces all of
its printed selling tools internally. These tools include product catalogs,
application lists and other product literature, which it distributes to the
warehouse distributors, retailers and independent sales representatives.

SEASONALITY AND BACKLOG

Historically, Lund has had a seasonal mix which favored late winter, spring and
early summer with higher sales than late summer and early fall. During fiscal
1996 and 1997, the Company did not experience its historical seasonal increases
due to problems with the production and shipment of new products. The Company
maintains an average backlog of two to five days.

COMPETITION

The Company's industry is highly competitive. The Company believes that
competition in the industry is based on brand name recognition, quality, design,
breadth of product line, price, service and packaging. Certain of the Company's
competitors and potential competitors, including manufacturers of light trucks,
have greater financial or other resources than the Company. There are no
significant technological or manufacturing barriers to entry into the Company's
business. While the Company has many competitors for most of its product lines,
it believes that in the United States it has one of the broadest offerings of
appearance accessories in the light truck market along with the strongest brand
name and that it occupies a dominant position for external visors and cab
extenders.

INTELLECTUAL PROPERTY

The Company generally seeks to obtain patent protection, shape/design trademarks
and brand trademarks for its products. The Company holds more than 20 patents,
expiring at various dates from 1998 to 2010, generally related to product design
or mounting procedures. In addition, the Company owns various federally
registered and common law trademarks, including the LUND SUNVISOR and a
shape/design mark, respectively, in the distinctive "hawk-like" design,
incorporated in a majority of the Company's visor products.

The Company has aggressively enforced its patents and trademarks and intends to
do so in the future. The Company believes that by aggressively enforcing its
patents and trademarks it deters other manufacturers from attempting to copy its
products or selling lesser quality products at lower prices.

GOVERNMENT REGULATION

The Company is subject to federal, state and local laws and regulations
concerning consumer products, the environment and occupational safety and
health.

<PAGE>


EMPLOYEES

As of September 23, 1997, the Company employed 266 people on a full-time basis
and three people on a part-time basis. None of the Company's employees are
represented by a labor union. The Company believes its employee relations are
good.

                      EXECUTIVE OFFICERS AND KEY EMPLOYEES

The executive officers and key employees of the Company during fiscal 1997 were
as follows:

WILLIAM J. MCMAHON, 51, rejoined the Company in September 1994 as President and
Chief Executive Officer. From May 1991 to September 1994, Mr. McMahon served as
Chief Operating Officer for Anagram International, Inc., a manufacturer and
distributor of consumer products and industrial packaging. From 1988 to 1991,
Mr. McMahon was Chief Executive Officer and President of Lund International
Holdings, Inc.

JAY M. ALLSUP, 39, joined the Company in October 1993 as the Director of Finance
and was appointed Chief Financial Officer in June 1994. From April 1989 to
October 1993, he was the Chief Financial Officer and Treasurer of Standun, Inc.,
a manufacturing holding company.

BRADLEY W. ANDRESS, 43, joined the Company in October 1995 as Vice President of
Marketing. From August 1985 to October 1995, Mr. Andress held various positions,
including Vice President of Marketing and Vice President of Sales, at Plastics,
Inc. and Anchor-Hocking Plastics, which are division of the Newell Companies.

KATHY R. SMITH, 36, joined the Company in May 1989 and since April 1990 has
served as Executive Assistant to the Chief Executive Officer. Ms. Smith was
named Corporate Secretary and Investor Relations Manager of the Company in
February 1994.

WILLIAM H. TOMS, 52, joined the Company in April 1995 as Vice President of
Operations. From 1983 to April 1995, Mr. Toms was the Vice President of
Operations for Anchor-Hocking Plastics, a manufacturer of household storage
containers and microwave cookware accessories and a division of the Newell
Companies.

STEPHEN S. TREICHEL, 54, joined the Company in October 1995 as Vice President of
Strategic and Human Information Systems. From 1993 to October 1995, Mr. Treichel
was the President of Process Management International, a management consulting
firm. From 1990 to 1993, he was a senior manager of strategic services at
McGladrey & Pullen, a CPA and consulting firm.

Item 2.    PROPERTIES

In fiscal 1995, the Company constructed a new facility to consolidate its
corporate offices, manufacturing operations and warehouse facilities which
allowed Lund to significantly expand its manufacturing capacity and
capabilities. This 228,000 square foot facility is located in Anoka, Minnesota,
and the Company believes that the new facility is adequate for its needs and
will allow it to maintain its sales growth, reduce costs by manufacturing more
products in-house, increase profitability through greater manufacturing
efficiencies and improve product quality.

<PAGE>


In fiscal 1996, the Company acquired the assets of Innovative Accessories, Inc.
of Oklahoma City, Oklahoma. In connection with the acquisition, the Company
leased a 32,000 square foot manufacturing and office facility and a 10,000
square foot warehouse facility.

Item 3.    LEGAL PROCEEDINGS

The Company is not currently a party to any material pending legal proceedings.

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


                                    PART II.

Item 5.    MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
           STOCKHOLDER MATTERS

The information required by Item 5 is incorporated herein by reference to the
section entitled "Market for the Company's Common Stock" which appears on page
28 of the Company's 1997 Annual Report to Stockholders for the fiscal year ended
June 30, 1997.

Item 6.    SELECTED FINANCIAL DATA

The information required by Item 6 is incorporated herein by reference to the
section entitled "Five Year Summary" which appears on page 28 of the Company's
1997 Annual Report to Stockholders for the fiscal year ended June 30, 1997.

Item 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

The information required by Item 7 is incorporated herein by reference to the
section entitled "Management's Discussion and Analysis of Financial Condition
and Results of Operations" which appears on pages 10 through 13 of the Company's
1997 Annual Report to Stockholders for the fiscal year ended June 30, 1997.

Item 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by Item 8 is incorporated herein by reference to the
"Financial Statements, Notes thereto and Report of Independent Accountants"
which appear on pages 14 through 27 of the Company's 1997 Annual Report to
Stockholders for the fiscal year ended June 30, 1997. See Item 14 (a) for an
index of the financial statements and related schedule. The Report of
Independent Accountants as of June 30, 1995 and for the year ended June 30, 1995
is included as Exhibit 99 to this Form 10-K.

<PAGE>


Item 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
           FINANCIAL DISCLOSURE

On April 9, 1996, the Company dismissed KPMG Peat Marwick LLP as its independent
accountant. KPMG Peat Marwick LLP was the independent accountant who was engaged
as its principal accountant to audit the Company's financial statements for the
Company's fiscal year 1995. On April 9, 1996, the Company retained Coopers &
Lybrand L.L.P. as its independent accountants to audit the Company's financial
statements for the year ending June 30, 1996.

The reports of KPMG Peat Marwick LLP on the financial statements of the Company
for the 1995 fiscal year did not contain an adverse opinion or a disclaimer of
opinion and were not qualified or modified as to uncertainty, audit scope or
accounting principles.

In connection with the audits of the Company's financial statements for the 1995
fiscal year and the subsequent interim period proceeding their dismissal, there
were no disagreements with KPMG Peat Marwick LLP on any matter of accounting
principles or practices, financial statement disclosure, or auditing scope or
procedure, which disagreement, if not resolved to the satisfaction of KPMG Peat
Marwick LLP would have caused it to make reference to the subject matter of the
disagreement in connection with its reports.

During the Company's 1995 fiscal year and the subsequent interim period, there
were no "reportable events" as described in Item 304(a)(1)(v) of Regulation S-K.

Prior to the engagement of Coopers & Lybrand L.L.P., the Company had not
consulted with Coopers & Lybrand L.L.P. regarding the application of accounting
principles to a specified transaction, either completed or proposed, or the type
of audit opinion that might be rendered on the Company's financial statements,
or any matter described above.

The decision to change accountants was recommended by the audit committee of the
Board of Directors and approved by the entire Board.

The Company has requested, and KPMG Peat Marwick LLP has furnished, a letter
addressed to the Commission stating that it agrees with the above statements. A
copy of that letter was filed by the Company. In addition, Coopers & Lybrand
L.L.P. was provided an opportunity to review the above statements and provide a
letter regarding such statements.


                                    PART III.

Item 10.   EXECUTIVE OFFICERS AND DIRECTORS

The information required by Item 10 concerning the executive officers and
directors of the Company is incorporated herein by reference to the Company's
Proxy Statement for its 1997 Annual Meeting of Stockholders which has been filed
with the Securities and Exchange Commission pursuant to Regulation 14A within
120 days after the close of the fiscal year for which this report is filed.

<PAGE>


Item 11.   EXECUTIVE COMPENSATION

The information required by Item 11 is incorporated herein by reference to the
Company's Proxy Statement for its 1997 Annual Meeting of Stockholders which has
been filed with the Securities and Exchange Commission pursuant to Regulation
14A within 120 days after the close of the fiscal year for which this report is
filed.

Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by Item 12 is incorporated herein by reference to the
Company's Proxy Statement for its 1997 Annual Meeting of Stockholders which has
been filed with the Securities and Exchange Commission pursuant to Regulation
14A within 120 days after the close of the fiscal year for which this report is
filed.

Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by Item 13 is incorporated herein by reference to the
Company's Proxy Statement for its 1997 Annual Meeting of Stockholders which has
been filed with the Securities and Exchange Commission pursuant to Regulation
14A within 120 days after the close of the fiscal year for which this report is
filed.


                                    PART IV.

Item 14.   EXHIBITS, FINANCIAL STATEMENTS SCHEDULES AND REPORTS ON FORM 8-K

(a) Documents filed as part of this report

           (1)      Consolidated Financial Statements.

                                                                           Pages
Independent Auditors' Report.................................................*
Consolidated Balance Sheets as of June 30, 1997, and 1996....................*
Consolidated Statements of Earnings for the fiscal years
         ended June 30, 1997, 1996 and 1995..................................*
Consolidated Statements of Changes in Stockholders' Equity
         for the fiscal years ended June 30, 1997, 1996 and 1995.............*
Consolidated Statements of Cash Flows for the fiscal years
         ended June 30, 1997, 1996 and 1995..................................*
Notes to Consolidated Financial Statements...................................*

<PAGE>


*Incorporated by reference to the registrant's Annual Report to Stockholders for
the fiscal year ended June 30, 1997, a copy of which is included in this Form
10-K as Exhibit 13.

           (2)      Financial Statement Schedules.

                                                                   Pages in this
                                                                    Form 10-K

Report of Independent Accountants of Financial Statement Schedule.......21-22
Schedule II: Valuation and Qualifying Accounts
         for the fiscal years ended June 30, 1997, 1996 and 1995..........23

All other schedules are omitted because they are not required or not applicable
or the information is otherwise shown in the Consolidated Financial Statements
or notes thereto.

           (3)      Exhibits. See "Exhibit Index" on the pages following the
                    signatures.

(b)        Reports on Form 8-K.

           None

<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                       LUND INTERNATIONAL HOLDINGS, INC.


                                       By /s/ William J. McMahon
                                          -----------------------------
                                           William J. McMahon
                                           Chief Executive Officer and President

September 29, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
<S>                                <C>                                <C>
/s/ William J. McMahon              Chief Executive Officer            September 29, 1997
- -------------------------------     President (Principal Executive
William J. McMahon                  Officer)


/s/ Jay M. Allsup                   Chief Financial Officer            September 29, 1997
- -------------------------------     (Principal Financial Officer)
Jay M. Allsup


/s/ David E. Dovenberg              Director                           September 29, 1997
- -------------------------------
David E. Dovenberg


/s/ James E. Haglund                Director                           September 29, 1997
- -------------------------------
James E. Haglund


/s/ Ira D. Kleinman                 Director                           September 29, 1997
- -------------------------------
Ira D. Kleinman


/s/ Robert R. Schoeberl             Director                           September 29, 1997
- -------------------------------
Robert R. Schoeberl


                                    Director                           September __, 1997
- -------------------------------
Dennis W. Vollmershausen


/s/ Charles R. Weaver, Jr.          Director                           September 29, 1997
- -------------------------------
Charles R. Weaver, Jr.


/s/ Harvey J. Wertheim              Director                           September 29, 1997
- -------------------------------
Harvey J. Wertheim

</TABLE>

<PAGE>


                           EXHIBIT INDEX TO FORM 10-K

<TABLE>
<CAPTION>

FOR THE FISCAL YEAR ENDED JUNE 30, 1997                                COMMISSION FILE NO: 0-16319

Exhibit                                                                Page Number or Incorporation by
Number            Description                                          Reference to
- ------            -----------                                          ------------
<S>              <C>                                                  <C>
2.1               Agreement and Plan of                                Exhibit 2 of the Registrant's
                  Reorganization dated July 21, 1987,                  Registration Statement on Form S-4
                  as amended as of August 20, 1987                     Reg. No. 33-16685
                  and September 25, 1987, by and
                  among Flex Corporation, Lund
                  Industries Incorporated and Flex
                  Acquisition Corp.

2.2               Articles of Merger of Flex                           Exhibit 2.2 of the Registrant's Form
                  Acquisition Corp. into Lund                          10-K for the fiscal year ended June
                  Industries Incorporated                              30, 1988, Commission File No. 0-16319

3.1               Certificate of Incorporation of                      Exhibit 19 of the Registrant's Form
                  Registrant as amended to date                        10-Q for the quarter ended December
                                                                       31, 1987, Commission File No. 0-16319

3.2               Bylaws                                               Exhibit 3.2 of the Registrant's
                                                                       Registration Statement on Form S-4,
                                                                       Reg. No. 33-16685

10.2              Assignment dated July 22, 1987,                      Exhibit 10.3 of the Registrant's
                  of certain U.S. patents of Lund                      Registration Statement of Form S-4,
                  Industries Incorporated by Allan                     Reg. No. 33-16685
                  W. Lund

10.3              Assignment of Certain Canadian                       Exhibit 10.4 of the Registrant's
                  Industries Designs to Lund Industries                Registration Statement on Form S-4
                  Incorporated by Allan W. Lund                        Reg. No. 33-16685

10.8              Incentive Stock Option Plan                          Exhibit 10.8 of the Registrant's Form
                                                                       10-K for the fiscal year ended June
                                                                       30, 1989, Commission File No. 0-16319

<PAGE>


10.9              Revised specimen of form of option
                  granted under the Registrant's
                  Incentive Stock Option Plan

10.18             1992 Non-Employee                                    Exhibit 10.18 of the Registrant's Form
                  Director Stock Option Plan                           10-K for the fiscal year ended June 30, 1992

10.19             Employment letter with Jay M. Allsup                 Exhibit 10.19 of the Registrant's Form
                  dated September 16, 1993                             10-K for the fiscal year ended June 30, 1994

10.20             Employment Agreement with                            Exhibit 10.20 of the Registrant's Form
                  William J. McMahon dated                             10-K for the fiscal year ended June 30, 1994
                  August 30, 1994

10.28             Bond Purchase Agreement Among                        Exhibit 10.28 of the Registrant's Form
                  Lund Industries, Incorporated; Lund                  10-Q for the quarter ended September
                  International Holdings, Inc.; City of                30, 1994
                  Anoka Minnesota; and Piper Jaffray,
                  Inc. dated September 22, 1994

10.29             1994 Incentive Stock Option Plan                     Exhibit 10.29 of the Registrant's Form
                                                                       10-Q for the quarter ended December
                                                                       31, 1994

10.31             Employment Letter with William H.                    Exhibit 10.31 of the Registrant's Form
                  Toms dated March 7, 1995                             10-Q for the quarter ended March 31, 1995

10.32             Supply agreement between Lund                        Exhibit 10.32 of the Registrant's Form 10-K
                  Industries, Incorporated and GenCorp,                for the fiscal year ended June 30, 1995
                  Inc. dated June 1, 1995

10.33             Master Lease Agreement between                       Exhibit 10.33 of the Registrant's Form 10-Q
                  LMI Funding Corporation and Lund                     for the quarter ended September 30, 1995
                  Industries, Incorporated dated August
                  1, 1995

10.34             Employment letter with Bradley W.                    Exhibit 10.34 of the Registrant's Form 10-Q
                  Andress dated October 11, 1995                       for the quarter ended September 30, 1995

10.35             Marketing Agreement dated                            Exhibit 10.35 of the Registrant's Form 10-Q
                  October 18, 1995 by and between                      for the quarter ended September 30, 1995
                  Innovative Accessories, Inc. and
                  Lund Industries, Incorporated.

<PAGE>


10.36             Restated Exclusive Purchase Option                   Exhibit 10.36 of the Registrant's Form 10-Q
                  Agreement dated October 18, 1995 by                  for the quarter ended September 30, 1995
                  and among Lund International
                  Holdings, Inc., Innovative
                  Accessories, Inc. and shareholders
                  of Innovative Accessories, Inc.

10.37             Employment and Non-Competition                       Exhibit 10.37 of the Registrant's From 10-Q
                  Agreement dated October 18, 1995                     for the quarter ended September 30, 1995
                  by and between Innovative Accessories,
                  Inc. and James A. Nett.

10.38             Interim Loan Agreement dated                         Exhibit 10.38 of the Registrant's Form 10-Q
                  November 7, 1995 by and between                      for the quarter ended September 30, 1995
                  Innovative Accessories, Inc. and
                  Lund International Holdings, Inc.

10.39             Demand Promissory Note dated                         Exhibit 10.39 of the Registrant's From 10-Q
                  November 7, 1995 between Innovative                  for the quarter ended September 30, 1995
                  Accessories, Inc. and Lund International
                  Holdings, Inc.

10.40             Assignment of Patents dated                          Exhibit 10.40 of the Registrant's Form 10-Q
                  November 7, 1995 from James A.                       for the quarter ended September 30, 1995
                  Nett to Lund International Holdings,
                  Inc.

10.41             Loan Agreement dated November 29,                    Exhibit 10.41 of the Registrant's Form
                  1995 by and between Innovative                       10-Q for the quarter ended
                  Accessories, Inc. and Lund                           December 31, 1995
                  International Holdings, Inc.

10.42             Revolving Promissory Note dated                      Exhibit 10.42 of the Registrant's Form
                  November 29, 1995 by and between                     10-Q for the quarter ended
                  Innovative Accessories, Inc. and                     December 31, 1995
                  Lund International Holdings, Inc.

10.43             Security Agreement dated November                    Exhibit 10.43 of the Registrant's Form
                  29, 1995 by and between Innovative                   10-Q for the quarter ended
                  Accessories, Inc. and Lund                           December 31, 1995
                  International Holdings, Inc.

<PAGE>


10.44             Asset Purchase Agreement by and                      Exhibit 10.44 of the Registrant's Form
                  among Lund Acquisition Corp.,                        10-K for the fiscal year ended June 30, 1996
                  Innovative Accessories, Incorporated,
                  Lund International Holdings, Inc.,
                  James A. Nett and Ramona C. Friar
                  dated March 29, 1996.

10.45             Assignment and Assumption of Real                    Exhibit 10.45 of the Registrant's Form 10-K
                  Property Lease by and between                        for the fiscal year ended June 30, 1996
                  Innovative Accessories, Incorporated
                  and Lund Acquisition Corp. dated
                  June 3, 1996.

10.46             Assignment of Intellectual Property                  Exhibit 10.46 of the Registrant's Form 10-K
                  Rights from Innovative Accessories,                  for the fiscal year ended June 30, 1996
                  Incorporated and James A. Nett to Lund
                  Acquisition Corp. dated June 3, 1996.

10.47             Stock Purchase Agreement, dated                      Exhibit 10.1 of the Registrant's Form 8-K dated
                  September 9, 1997, by and among LIH                  September 9, 1997
                  Holdings, LLC, Allan W. Lund, the Lund
                  Family Limited Partnership, Lois and
                  Allan Lund Family Foundation and
                  Certain Lund Family Members.

10.48             Governance Agreement, dated September                Exhibit 10.2 of the Registrant's Form 8-K dated
                  9, 1997 between Lund International                   September 9, 1997
                  Holdings, Inc. and LIH Holdings, LLC.

10.49             Services Agreement, dated September                  Exhibit 10.3 of the Registrant's Form 8-K dated
                  9, 1997 by and between Harvest                       September 9, 1997
                  Partners, Inc. and Lund International
                  Holdings, Inc.

10.50             Severance and Noncompetition                         Exhibit 10.4 of the Registrant's Form 8-K dated
                  Agreement, dated September 9, 1997                   September 9, 1997
                  by and between Lund International
                  Holdings, Inc. and Allan W. Lund.

13                Portions of Annual Report to
                  Stockholders for fiscal 1997 which are
                  incorporated herein by reference.

16.1              Letter of KPMG Peat Marwick regarding                Exhibit 16.1 of the Registrant's Form 10-K for
                  change in Certifying Accountants                     the fiscal year ended June 30, 1996

</TABLE>

<PAGE>


21                Subsidiaries of the registrant:

Name                                    State or Jurisdiction of Incorporation
- ----                                    --------------------------------------

Lund Industries, Incorporated                      Minnesota
Lund FSC, Inc.                                     Barbados
Lund Acquisition Corp.                             Minnesota

23.1              Consent of Independent Accountant - Coopers & Lybrand L.L.P.

23.2              Independent Auditors' Consent - KPMG Peat Marwick LLP

27                Financial Data Schedule

99                Independent Auditors' Report for the year
                  ended June 30, 1995

<PAGE>


                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE



To the Board of Directors and
Stockholders of Lund International Holdings, Inc.:

Our report on the consolidated financial statements of Lund International
Holdings, Inc. has been incorporated by reference in this Form 10-K from page 27
of the 1997 Annual Report to stockholders of Lund International Holdings, Inc.
In connection with our audit of such financial statements, we have also audited
the related financial statement schedule for the fiscal years ended June 30,
1997 and 1996 listed in Item 14(a)(2) of this Form 10-K.

In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information required to be
included herein.


                                           /s/ Coopers & Lybrand L.L.P.
                                           COOPERS & LYBRAND L.L.P.



Minneapolis, Minnesota
August 18, 1997

<PAGE>


                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Lund International Holdings, Inc.:

Under date of August 11, 1995, we reported on the consolidated statements of
earnings, changes in stockholders' equity and cash flows of Lund International
Holdings, Inc. and subsidiaries for the year ended June 30, 1995. These
consolidated financial statements are incorporated by reference in the annual
report on Form 10-K for the year 1997. In connection with our audit of the
aforementioned consolidated financial statements, we also have audited the
related consolidated financial statement schedule as listed in the accompanying
index as of June 30, 1995 and for the year then ended. This financial statement
schedule is the responsibility of the Company's management. Our responsibility
is to express an opinion on this financial statement schedule based on our
audit.

In our opinion, the financial statement schedule, when considered in relation to
the basic consolidated financial statements taken as a whole, presents fairly,
in all material respects, the 1995 information set forth therein.


                                           /s/ KPMG Peat Marwick LLP
                                           KPMG Peat Marwick LLP




Minneapolis, Minnesota
August 11, 1995

<PAGE>


                        LUND INTERNATIONAL HOLDINGS, INC.

                                AND SUBSIDIARIES

                                   SCHEDULE II

                        VALUATION AND QUALIFYING ACCOUNTS

                    YEARS ENDED JUNE 30, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                     Balance           Charged
                                       at              to cost          Charged                                  Balance
                                    beginning            and            to other                                 at end
          Description                of year           expenses         accounts            Deductions           of year
- -------------------------------  ----------------   --------------   --------------   ---------------------  --------------
<S>                                  <C>               <C>                  <C>         <C>                     <C>
Year ended
  June 30,
    1997:
      Allowance for
       doubtful accounts
       (deducted from
       accounts receivable)          $720,000               ---              ---         ($131,000)   (1)        $589,000

Year ended
  June 30,
    1996:
      Allowance for
       doubtful accounts
       (deducted from
       accounts receivable)          $532,000          $215,000              ---          ($27,000)   (1)        $720,000

Year ended
  June 30,
    1995:
      Allowance for
       doubtful accounts
       (deducted from
       accounts receivable)          $580,000           $29,000              ---          ($77,000)   (1)        $532,000

</TABLE>

  (1) Represents accounts written off against the allowance, net of recoveries.

<PAGE>


================================================================================

                        LUND INTERNATIONAL HOLDINGS, INC.

















- --------------------------------------------------------------------------------

                                    FORM 10-K

- --------------------------------------------------------------------------------




                            FOR THE FISCAL YEAR ENDED
                                  JUNE 30, 1997

- --------------------------------------------------------------------------------



                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                         Three Years Ended June 30, 1997
                (dollars in thousands, except per share amounts)

     Lund International Holdings, Inc. designs, manufactures, markets, and
distributes appearance automotive aftermarket accessories for light duty trucks,
sport utility vehicles and vans. The Company is the world's leading supplier of
automotive sunvisors, with an estimated 70% market share in this category.
Beginning in fiscal 1989, Lund instituted a product diversification plan and
currently has 34 product lines, classified as Visors, Bug Shields/Hood
Protectors, Running Boards, Tonneau Covers, and Other Appearance Accessories.

RESULTS OF OPERATIONS:
                                                   Year-to-Year
                                                Increase/(Decrease)
- -------------------------------------------------------------------
                      Percent of Net Sales         1997      1996
                      Years ended June 30,         Over      Over
                       1997    1996   1995         1996      1995
- -------------------------------------------------------------------
Net sales             100.0%  100.0%  100.0%        (7)%     (2)%
Cost of goods sold     65.9    62.1    57.7         (1)       5
- -----------------------------------------------------------------
Gross profit           34.1    37.9    42.3        (16)     (12)
- -------------------------------------------------------------------
General and
  administrative       10.1     8.5     8.3         11      ---
Selling and
  marketing            14.6    12.4    10.3         10       18
Research and
  development           3.0     2.4     2.0         16       19
- -------------------------------------------------------------------
Total operating
  expenses             27.7    23.3    20.6         11       11
- -----------------------------------------------------------------
Income from operations  6.4    14.6    21.7        (59)     (34)
Other income, net       0.8     0.6     0.8        (41)     (32)
- -------------------------------------------------------------------
Income before income
   taxes                7.2    15.2    22.5        (56)     (34)
Provision for
  income taxes          2.1     5.2     7.8        (62)     (34)
- -------------------------------------------------------------------
Net income              5.1%   10.0%   14.7%       (53)%    (34)%
- -------------------------------------------------------------------

SUMMARY: The Company recorded lower net sales and net income in fiscal 1997 as
net sales decreased to $43,305 and net income decreased to $2,196. Shown for the
periods indicated are the percentage relationships of certain items in the
Consolidated Statements of Earnings to net sales and the percentage change of
dollar amounts of such items compared to prior periods.

NET SALES: Net sales decreased 7% for fiscal 1997 to $43,305 compared to $46,423
for fiscal 1996. Net sales decreased 2% in fiscal 1996 compared to net sales of
$47,384 for fiscal 1995. The net sales decreases resulted primarily from lower
sales of the Visor lines, which decreased 21% and 18% in fiscal 1997 and 1996
compared to fiscal 1996 and 1995, respectively. Management believes decreased
sales in the Visor category resulted principally from the Company's customers
delaying visor orders in anticipation of the newly developed visor lines and
design, production and shipping delays in these new lines. Running Board sales
increased 4% and 23% in fiscal 1997 and 1996, respectively. These increases were
driven by the continued popularity of the StepMate product line, and growth in
the SideTracker and SuperStepRunning Board lines introduced in fiscal 1996. The
growth in the Running Board category was offset by lower sales in the
RunningMate line during fiscal 1997. Tonneau Cover sales increased by 160% in
fiscal 1997 due to the acquisition of certain assets of Innovative Accessories,
Inc. in June 1996. The Other Appearance Accessories category decreased by 9% in
fiscal 1997 compared to fiscal 1996.

COST OF GOODS SOLD AND GROSS PROFIT: Gross profit margins for fiscal 1997 were
34.1% compared to 37.9% and 42.3% for fiscal 1996 and 1995, respectively. The
decrease in gross profit margins for both fiscal 1997 and 1996 compared to 1995
primarily resulted from an increased percentage of sales of lower gross margin
products, higher raw material plastic prices, warranty claims principally on
acrylic products, higher facility and lease costs, and higher fixed costs as a
percent of sales due to lower production and shipping volumes. In addition,
gross profit margins in fiscal 1997 were impacted by production and material
inefficiencies caused by the introduction of a new quality program.

                  Percent of Net Sales
                   Years ended June 30,
                   1997    1996    1995
- -------------------------------------------
Visors             30.8%   36.2%    43.4%
Bug Shields/Hood
  Protectors       23.8    24.1     23.9
Running Boards     20.0    18.0     14.4
Tonneau Covers      6.5     2.3      ---
Other Appearance
  Accessories      18.9    19.4     18.3
- -------------------------------------------

Total net sales   100.0%  100.0%   100.0%
===========================================

                                       10

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (CONTINUED)


GENERAL AND ADMINISTRATIVE EXPENSES: General and administrative expenses were
$4,386 in fiscal 1997 compared to $3,943 and $3,933 in fiscal 1996 and 1995,
respectively. As a percentage of net sales, general and administrative expenses
were 10.1% in fiscal 1997 compared to 8.5% and 8.3% in fiscal 1996 and 1995,
respectively. The dollar increase in fiscal 1997 was caused by administrative
expenses for the Oklahoma tonneau cover facility and expenses associated with
evaluating the Company's strategic alternatives. These increases were offset in
part by lower bad debt expense. The increase in general and administrative
expenses as a percent of net sales is related to the net sales decrease.

SELLING AND MARKETING EXPENSES: Selling and marketing expenses were $6,332 in
fiscal 1997 compared to $5,750 and $4,888 in fiscal 1996 and 1995, respectively.
As a percentage of net sales, selling and marketing expenses were 14.6% in
fiscal 1997 compared to 12.4% and 10.3% in fiscal 1996 and 1995, respectively.
The dollar increase in both fiscal 1997 and 1996 resulted from higher customer
advertising and display expenses, general Company advertising and printing
costs, new product support costs, promotional sponsorship costs, and salary
expenses. The increase in selling and marketing expenses as a percent of net
sales is related to the net sales decrease.

RESEARCH AND DEVELOPMENT EXPENSES: Research and development expenses were $1,290
in fiscal 1997 compared to $1,109 and $934 in fiscal 1996 and 1995,
respectively. As a percentage of net sales, research and development expenses
were 3.0% in fiscal 1997, 2.4% in fiscal 1996, and 2.0% in fiscal 1995. The
dollar increase in both fiscal 1997 and 1996 related to an increase in personnel
and product material to support both new product and application development,
increased operating lease expenses and higher computer system costs as the
Company is incorporating CAD/CAM design capabilities in its product development
process.

OTHER INCOME (EXPENSE): Other income, net, was $364 in fiscal 1997 compared to
$258 in fiscal 1996 due primarily to higher interest income. Other income, net,
decreased $121 in fiscal 1996 compared to fiscal 1995. Both fiscal 1997 and 1996
have higher interest expense from the Industrial Development Revenue Bond for
the new facility compared to fiscal 1995 when the Company had leased facilities
during part of that year.

INCOME TAX EXPENSE: The effective income tax rates for fiscal 1997, 1996 and
1995 were 29.8%, 34.5% and 34.5%, respectively. The reduction in tax rates for
fiscal 1997 resulted from a higher percentage of tax exempt interest income
compared to taxable income.

OUTLOOK: As the Company discussed last year, a larger portion of automotive
aftermarket accessory sales are going through the large automotive retail
chains. In response to these market changes, the Company launched its new retail
program. The initial retail program roll-out, which began in the third and
fourth quarters of fiscal 1997 with retail store testing, will continue for the
next eighteen months to two years as the major retail automotive chains review
and integrate light truck accessory sales into their current product offerings.
The Company expects the retail segment will account for a larger percentage of
sales in the future.

     The delays in designing, producing and shipping the visor and tonneau cover
product lines resulted in further reductions of sales in fiscal 1997. The
Company is completing a re-engineering and testing of the visors and expects to
begin shipping the Solar and Lunar visor lines for the full size light duty
trucks in the first and second quarters of fiscal 1998. During fiscal 1998,
market penetration of the new visor may be slower due to customer concerns
caused by original product design problems. The Company is completing tooling on
its re-engineered snapless tonneau, which is expected to begin shipping early in
the second quarter of fiscal 1998.

                                       11

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (CONTINUED)


     The Company has experienced significant delays in the implementation of its
new software programs due to software vendor quality problems. The Company is
implementing a previously released program and expects to complete
implementation by early October. The Company believes the additional features
and controls will allow a solid information platform for future internal and
external growth. In conjunction with the software implementation, the Company is
currently implementing a QS9000 quality program and expects to be certified by
December 1998 for both its Oklahoma and Minnesota locations. The quality
certification is critical to original equipment manufacturing customers such as
Ford, Chrysler, and General Motors.

     The Company plans to leverage its current brand awareness and take
advantage of the fragmented automotive accessory market by executing an
aggressive Company acquisition program. The acquisition strategy will focus on
the light truck accessory aftermarket by increasing market share of the
Company's current product categories, adding additional product categories,
production capabilities, or distribution capabilities.

     Over the last two fiscal years, the demand and prices for raw material
products, including plastic resins, fiberglass and corrugated packaging, have
stabilized. The Company anticipates a small price increase in plastics and
packaging, which are not expected to significantly impact the Company's gross
profit margins.

EFFECTS OF INFLATION:
     Although increases in costs of certain materials and labor could adversely
affect the Company's operations, the Company generally has been able to increase
its selling prices to offset increased costs. Price competition, however,
particularly in the plastic product lines, could affect the ability of the
Company to increase its selling prices to reflect such increased costs. In
general, the Company believes that the relatively moderate inflation over the
last few years has not had a significant impact on the Company's net sales, but
that increasing raw material prices have had an impact on gross profit margins.

FINANCIAL CONDITION:
SUMMARY: The Company's financial condition on June 30, 1997 was strong. Cash and
marketable securities, including restricted cash, totalled $13,944, or 34% of
total assets. Working capital, the difference between current assets and current
liabilities, continued to increase. The Company has no working capital lines of
credit. The Company financed its new production, warehouse, and office facility
with tax-exempt Industrial Development Revenue Bonds.

     The following key measurements are indicative of the excellent liquidity
and strong financial position of the Company.

<TABLE>
<CAPTION>
                                                          Years ended June 30,
                                              1997                1996               1995
- ----------------------------------------------------------------------------------------------
<S>                                        <C>                <C>                 <C>        
Cash and Marketable Securities             $    13,944        $    11,371         $    12,079
  (including restricted cash)
Working Capital                            $    26,142        $    24,649         $    21,761
Current Ratio                                 7.2 to 1           6.1 to 1            4.5 to 1
Cash Flow from Operations                  $     4,528        $     3,010         $     2,871
Stockholders' Equity                       $    32,853        $    30,507         $    25,504
Stockholders' Equity to Total Liabilities     3.8 to 1           3.1 to 1            2.3 to 1

</TABLE>

LIQUIDITY: Cash flow from operations continued to provide sufficient funds to
meet working capital and investment needs. Cash and marketable securities,
including restricted cash, increased $2,573 to $13,944 at June 30, 1997.

                                       12

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                 (CONTINUED)


     Accounts receivable decreased by $1,651, or 16%, at June 30, 1997, as days'
sales outstanding (the average days worth of sales that are in accounts
receivable) decreased to 70 days from 78 days. Days' sales outstanding, which is
traditionally higher as of year end due to the seasonality of business, was
lower at June 30, 1997, due to decreased sales principally related to shipping
delays for new products.

     Inventories increased by $411, or 7%, at June 30, 1997. The increase in
inventories was due to lower than anticipated sales in the fourth quarter of
fiscal 1997.

     Accounts payable decreased by $428, or 19%, at June 30, 1997, due to the
timing of inventory purchases and more aggressive cash management to maximize
vendor cash discounts.

     Purchases of plant and equipment during fiscal 1997 and 1996 were
principally associated with internal and external tooling costs, fiberglass and
plastics production equipment and information system purchases. Due to capital
spending limitations associated with the Industrial Development Revenue Bond
offering during fiscal 1995, all large equipment purchases and new computer
hardware and software systems in fiscal 1995 and 1996 were obtained through
operating leases. The total value of equipment leased during these periods was
$2,741. Purchases of property, plant and equipment in fiscal 1997 were $1,487,
which represented a $672 increase from fiscal 1996. This increase was due to the
fact that the Company did not enter into any operating leases during fiscal
1997.

     During June 1996, the Company acquired the assets and assumed certain
liabilities of Innovative Accessories, Inc. ("Innovative"). From November 1995
until June 1996, the Company provided funds to Innovative totaling $2,230 to pay
off prior debts, reduce accounts payable, and fund working capital. In addition,
as part of the acquisition, the Company paid additional consideration and
transaction costs and will pay future royalty payments to the former Innovative
shareholders based upon future sales.

     The Company expects future working capital requirements to be financed by
cash flow from operations and capital requirements to be financed or met through
operating leases or cash flow from operations.

CAPITAL:
     During fiscal 1995, the Company entered into a long-term financing
agreement for the first time in its history. On September 1, 1994, the City of
Anoka, Minnesota offered a $5,450 series of Industrial Development Revenue Bonds
on behalf of Lund Industries, Incorporated, a wholly-owned subsidiary of the
Company, with sequential annual maturities which began on September 1, 1995 and
will continue through 2004, bearing interest rates between 5.8% and 6.5%,
depending upon maturity. The proceeds were used to build the Company's new
facility and acquire production machinery and equipment.

     Although the Company has no other long-term debt other than the Industrial
Development Revenue Bonds, the Company is prepared to utilize debt if necessary
to pursue an acquisition program. The Company believes its strong cash flow will
enable the Company to acquire sufficient capital to fund anticipated future
acquisitions which will be complementary to the Company's operating
philosophies.

     Statements relating to future financial results, acquisitions, Company
operations, trends and market analysis, among others, are forward-looking
statements under the Private Securities Litigation Reform Act of 1995. These
statements involve risks and uncertainties which could cause results to differ
materially from those anticipated. Among the factors that could cause results to
differ materially are the following: consumer preference changes, adverse market
developments, inability to effectively carry out an acquisition strategy,
expansion into new distribution channels, additional delays in design,
development, testing or shipping of products, increased competition, general
economic developments and trends, developments and trends in the light truck and
automotive accessory market and increased costs. This is not an exhaustive list
and the Company may supplement this list in future filings or releases or in
connection with the making of forward-looking statements.

                                       13

<PAGE>


                         CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                     ASSETS                             AS OF JUNE 30,
                                                                     1997            1996
                                                                ----------------------------
<S>                                                             <C>             <C>         
Current assets:
   Cash and temporary cash investments ......................   $    277,740    $  1,643,416
   Restricted cash ..........................................      1,393,146       1,096,709
   Marketable securities ....................................     12,273,163       8,630,649
   Accounts receivable, net .................................      8,325,739       9,933,366
   Inventories ..............................................      6,611,761       6,351,279
   Deferred income taxes ....................................        743,900         815,600
   Other current assets .....................................        713,617       1,047,776
                                                                ------------    ------------
          Total current assets ..............................     30,339,066      29,518,795

Property and equipment, net .................................      7,310,357       6,906,446
Intangibles, net ............................................      2,223,420       2,355,424
Restricted cash and marketable securities ...................        580,242         777,919
Other assets ................................................        991,621         761,021
                                                                ------------    ------------
          Total assets ......................................   $ 41,444,706    $ 40,319,605
                                                                ============    ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable, trade ..................................   $  1,861,446    $  2,289,763
   Accrued expenses .........................................      1,698,815       1,723,902
   Income taxes payable .....................................        176,345         416,446
   Long-term debt, current portion ..........................        460,000         440,000
                                                                ------------    ------------
          Total current liabilities .........................      4,196,606       4,870,111

Long-term debt, less current portion ........................      4,130,000       4,590,000
Other liabilities ...........................................        265,178         352,225

Commitments (Note 5)

Stockholders' equity:
   Preferred stock, $.01 par value; authorized
      2,000,000 shares; none issued .........................           --              --
   Common stock, $.10 par value; authorized
      25,000,000 shares; issued and outstanding
      4,393,970 and 4,391,970 shares at
      June 30, 1997 and 1996, respectively ..................        439,397         439,197
   Class B common stock, $.01 par value; authorized
      3,000,000 shares; none issued .........................           --              --
   Additional paid-in capital ...............................        986,675         975,875
   Unrealized holding gains (losses) on marketable securities          9,957         (60,442)
   Unearned deferred compensation ...........................        (91,352)       (159,872)
   Retained earnings ........................................     31,508,245      29,312,511
                                                                ------------    ------------
          Total stockholders' equity ........................     32,852,922      30,507,269
                                                                ------------    ------------

          Total liabilities and stockholders' equity ........   $ 41,444,706    $ 40,319,605
                                                                ============    ============
</TABLE>

         The accompanying notes are an integral part of the consolidated
                             financial statements.

                                       14

<PAGE>


                     CONSOLIDATED STATEMENTS OF EARNINGS


                                              YEARS ENDED JUNE 30,
                                 ----------------------------------------------
                                      1997             1996             1995
                                 ------------     ------------     ------------

Net sales ....................   $ 43,304,927     $ 46,423,208     $ 47,383,663
Cost of goods sold ...........     28,531,370       28,824,792       27,351,277
                                 ------------     ------------     ------------
    Gross profit .............     14,773,557       17,598,416       20,032,386

Operating expenses
    General and administrative      4,386,304        3,942,855        3,932,559
    Selling and marketing ....      6,332,003        5,749,668        4,888,045
    Research and development .      1,289,655        1,108,750          934,076
                                 ------------     ------------     ------------
      Total operating expenses     12,007,962       10,801,273        9,754,680
                                 ------------     ------------     ------------
Income from operations .......      2,765,595        6,797,143       10,277,706
Other income (expense)
    Interest expense .........       (293,289)        (324,792)        (133,566)
    Interest income ..........        694,857          601,362          613,359
    Other, net ...............        (37,643)         (18,797)        (100,749)
                                 ------------     ------------     ------------
      Other income, net ......        363,925          257,773          379,044
                                 ------------     ------------     ------------
Income before income taxes ...      3,129,520        7,054,916       10,656,750
Provision for income taxes ...        933,786        2,432,754        3,676,579
                                 ------------     ------------     ------------
         Net income ..........   $  2,195,734     $  4,622,162     $  6,980,171
                                 ============     ============     ============

         Net income per share    $        .50     $       1.05     $       1.58
                                 ============     ============     ============

Common and common
  equivalent shares ..........      4,393,566        4,393,889        4,429,661
                                 ============     ============     ============

         The accompanying notes are an integral part of the consolidated
                              financial statements.

                                       15

<PAGE>


          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                    YEARS ENDED JUNE 30, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                            COMMON STOCK                  UNREALIZED HOLDING
                                       ----------------------   ADDITIONAL   GAINS (LOSSES)   UNEARNED
                                       NUMBER OF      DOLLAR     PAID-IN     ON MARKETABLE    DEFERRED     RETAINED
                                        SHARES        AMOUNT     CAPITAL      SECURITIES    COMPENSATION   EARNINGS        TOTAL
                                       ---------    ---------   ---------  ---------------- ------------  -----------   -----------
<S>                                   <C>          <C>         <C>           <C>            <C>          <C>           <C>        
   Balance, June 30, 1994              4,344,052    $ 434,405   $ 306,858     $(382,691)          --      $17,710,178   $18,068,750
                                       ---------    ---------   ---------     ---------      ---------    -----------   -----------
   Restricted shares issued               42,500        4,250     456,475          --        $(332,799)          --         127,926
   Options exercised                       1,350          135       4,084          --             --             --           4,219
   Net income                               --           --          --            --             --        6,980,171     6,980,171
   Change in unrealized holding gains                                                      
     (losses) on marketable securities      --           --          --         232,335           --             --         232,335
   Amortization of deferred                                                                
     compensation                           --           --          --            --           90,624           --          90,624
                                       ---------    ---------   ---------     ---------      ---------    -----------   -----------
   Balance, June 30, 1995              4,387,902      438,790     767,417      (150,356)      (242,175)    24,690,349    25,504,025
   Restricted shares canceled            (15,000)      (1,500)    (10,423)         --           11,923           --            --
   Options exercised                      19,068        1,907     218,881          --             --             --         220,788
   Net income                               --           --          --            --             --        4,622,162     4,622,162
   Change in unrealized holding gains                                                      
     (losses) on marketable securities      --           --          --          89,914           --             --          89,914
   Amortization of deferred                                                                
     compensation                           --           --          --            --           70,380           --          70,380
                                       ---------    ---------   ---------     ---------      ---------    -----------   -----------
   Balance, June 30, 1996              4,391,970      439,197     975,875       (60,442)      (159,872)    29,312,511    30,507,269
   Options exercised                       2,000          200      10,800          --             --             --          11,000
   Net income                               --           --          --            --             --        2,195,734     2,195,734
   Change in unrealized holding gains                                                      
     (losses) on marketable securities      --           --          --          70,399           --             --          70,399
   Amortization of deferred                                                                
     compensation                           --           --          --            --           68,520           --          68,520
                                       ---------    ---------   ---------     ---------      ---------    -----------   -----------
   Balance, June 30, 1997              4,393,970    $ 439,397   $ 986,675     $   9,957      $ (91,352)   $31,508,245   $32,852,922
                                       =========    =========   =========     =========      =========    ===========   ===========
</TABLE>

         The accompanying notes are an integral part of the consolidated
                             financial statements.

                                       16

<PAGE>


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                YEARS ENDED JUNE 30,
                                                                   --------------------------------------------
                                                                        1997            1996            1995
                                                                   ------------    ------------    ------------
<S>                                                                <C>             <C>             <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income .................................................   $  2,195,734    $  4,622,162    $  6,980,171
    Adjustments to reconcile net income to
     net cash provided by operating activities:
      Depreciation .............................................      1,039,887         779,388         556,024
      Amortization .............................................        284,164         128,813         116,159
      Deferred income taxes ....................................         71,700        (136,800)       (106,700)
      Gain on disposal of property and equipment ...............        (38,000)        (17,065)        (43,529)
      Provision for (reduction in) doubtful accounts ...........        (43,248)        228,200          29,190
      Provision for (reduction in) inventory reserves ..........        150,077          52,895         (32,019)
    Changes in operating assets and liabilities, net of
     impact of acquisition in 1996:
      Accounts receivable ......................................      1,650,875        (407,852)     (3,347,851)
      Inventories ..............................................       (410,559)     (1,123,971)     (2,836,781)
      Other current and other assets ...........................        321,329        (158,391)       (355,476)
      Accounts payable, trade ..................................       (428,317)       (836,466)      1,661,665
      Accrued expenses .........................................        (25,087)       (146,034)        412,506
      Income taxes payable .....................................       (240,101)         25,320        (162,579)
                                                                   ------------    ------------    ------------
         Net cash provided by operating activities .............      4,528,454       3,010,199       2,870,780
                                                                   ------------    ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property and equipment ........................     (1,487,432)       (814,959)     (5,751,634)
    Proceeds from sales of property and equipment ..............         81,634          76,822          59,094
    Purchase of marketable securities ..........................    (12,365,349)     (7,880,519)     (7,316,913)
    Proceeds from sales and redemptions of marketable securities      8,793,234      10,365,818       3,387,551
    Change in restricted cash and marketable securities ........        (98,760)        245,729      (2,120,357)
    Increase in note receivable to Innovative Accessories, Inc.            --        (2,230,089)           --
    Acquisition costs ..........................................           --          (114,341)           --
    Other investing activities .................................       (301,410)       (175,320)       (123,631)
                                                                   ------------    ------------    ------------
         Net cash used in investing activities .................     (5,378,083)       (526,859)    (11,865,890)
                                                                   ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Cost of bond issuance, net .................................           --              --          (151,682)
    Proceeds from bond offering ................................           --              --         5,450,000
    Checks issued in excess of cash balances ...................           --          (909,880)        909,880
    Payment of long-term debt ..................................       (440,000)       (420,000)           --
    Proceeds from issuance of common stock .....................         11,000         220,788           4,219
    Payment of other liabilities ...............................        (87,047)           --              --
                                                                   ------------    ------------    ------------
         Net cash (used in) provided by financing activities ...       (516,047)     (1,109,092)      6,212,417
                                                                   ------------    ------------    ------------
    Net (decrease) increase in cash and
      temporary cash investments ...............................     (1,365,676)      1,374,248      (2,782,693)

CASH AND TEMPORARY CASH INVESTMENTS:
    Beginning of year ..........................................      1,643,416         269,168       3,051,861
                                                                   ------------    ------------    ------------
    End of year ................................................   $    277,740    $  1,643,416    $    269,168
                                                                   ============    ============    ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
    Cash paid for income taxes .................................   $  1,102,187    $  2,544,234    $  3,947,415
                                                                   ============    ============    ============
    Cash paid for interest .....................................   $    301,209    $    333,843    $     23,817
                                                                   ============    ============    ============
SUPPLEMENTAL DISCLOSURES OF SIGNIFICANT NON-CASH
    INVESTING AND FINANCING ACTIVITIES:
    Restricted shares issued ...................................           --              --      $    127,926
                                                                   ============    ============    ============
    Change in unrealized holding gains (losses) on
      marketable securities ....................................   $     70,399    $     89,914    $    232,335
                                                                   ============    ============    ============
    Conversion of note receivable to consideration for
      Innovative Accessories, Inc. .............................           --      $  2,230,089            --
                                                                   ============    ============    ============
</TABLE>

         The accompanying notes are an integral part of the consolidated
                              financial statements.

                                       17

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

   Lund International Holdings, Inc. (the "Company") designs, manufactures,
and distributes aftermarket automotive accessories for light duty trucks, sport
utility vehicles and vans. The following is a summary of the significant
accounting policies used in the preparation of the Company's consolidated
financial statements:

PRINCIPLES OF CONSOLIDATION
   The consolidated financial statements include the accounts of Lund
International Holdings, Inc. and its wholly-owned subsidiaries, Lund Industries,
Incorporated; Lund Acquisition Corp.; and Lund FSC, Inc. All material
intercompany balances and transactions have been eliminated in consolidation.

INVENTORIES
   Inventories are stated at the lower of cost or market. Cost is determined
by the first-in, first-out method. The Company has established a reserve to
record inventories at estimated net realized value. Inventory reserves are
determined based on the Company's continuing analysis of inventory levels in
excess of current requirements or considered to be obsolete.

TEMPORARY CASH INVESTMENTS
   Temporary cash investments consist of money market funds and certificates of
deposit, which are stated at cost which approximates market. The Company
considers all highly liquid debt instruments purchased with an original maturity
of three months or less to be temporary cash investments.

MARKETABLE SECURITIES
   Marketable securities consist of debt securities. Marketable securities are
classified as available-for-sale securities and are recorded at fair value.
Unrealized holding gains and losses on available-for-sale securities are
excluded from earnings and are reported as a separate component of stockholders'
equity until realized. A decline in the market value of any available-for-sale
security below cost that is deemed other than temporary results in a charge to
earnings resulting in the establishment of a new cost basis for the security.
Cost is determined on a specific identification basis.

REVENUE RECOGNITION
   Revenue is recognized upon shipment of the product. The Company estimates and
records provisions for sales returns and allowances based on its historical
experience.

RESEARCH AND DEVELOPMENT EXPENSES
   Research and development costs are expensed as incurred.

PROPERTY AND EQUIPMENT
   Property and equipment are carried at cost. Depreciation is computed using
the straight-line or accelerated methods over their estimated useful lives. When
assets are retired or otherwise disposed of, the cost and related accumulated
depreciation are removed from the accounts and any resulting gain or loss is
recognized in operations for the period. The cost of maintenance and repairs is
charged to operations as incurred. Significant renewals and betterments are
capitalized.

   Costs for internally manufactured molds, tooling and dies relating to the
hand laid fiberglass product lines are expensed when incurred as their estimated
useful life is less than one year. Purchases of externally manufactured molds,
tooling and dies, and internally manufactured molds, tooling and dies related to
the plastics and automated close mold fiberglass product lines are capitalized
and amortized over the estimated life of the asset.

   Long-lived assets are analyzed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. If the sum of the undiscounted expected future cash flows is less
than the carrying amount of the asset, an impairment loss is recognized.

                                       18

<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)


AMORTIZATION OF INTANGIBLES
   Intangibles, consisting mainly of patents, non-compete agreements and
goodwill, are amortized on a straight-line basis over their estimated lives.
Costs incurred in applications for new patents and purchases of patents are
capitalized and amortized over the life of the patent. Costs for defending and
protecting Company patents are expensed when incurred. Goodwill is amortized
over twenty years.

   The Company quarterly evaluates the recoverability of intangibles based on
analyses of estimated future undiscounted cash flows.

INCOME TAXES
   Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. Income tax expense is the
tax payable for the period and the change in deferred income tax assets and
liabilities during the period.

PRODUCT WARRANTY
   The Company warrants its products that have been properly installed according
to the instructions provided by the Company with a limited lifetime warranty
which covers actual product failure. The Company accrues a liability for
estimated warranty claims associated with products sold.

NET INCOME PER SHARE
   Net income per share is computed based on the weighted average number of
common and common equivalent shares outstanding during the period. Dilutive
stock options are considered common stock equivalents for the purpose of this
computation.

   In February 1997, Statement of Financial Accounting Standards No. 128 (SFAS
No. 128), Earnings per Share (EPS) was issued by the Financial Accounting
Standards Board. This standard, which the Company must adopt effective with its
second quarter of fiscal year 1998, requires dual presentation of basic and
diluted EPS on the face of the consolidated statements of earnings. Net income
per share currently presented by the Company is comparable to the diluted EPS
required under SFAS No. 128. Basic EPS for the Company will be calculated based
on only common shares outstanding without considering the dilutive effects of
common stock equivalents.

USE OF ESTIMATES
   The preparation of the Company's consolidated financial statements requires
management to make certain estimates and assumptions that affect the reported
amounts of assets and liabilities as of the date of the financial statements and
the reported amounts of revenues and expenses during the reporting periods. The
most significant areas which require the use of management's estimates relate to
allowances for doubtful accounts receivable and inventory obsolescence and
accruals for warranty claims, customer rebates, and advertising.

RECLASSIFICATIONS
   Certain reclassifications have been made to the 1996 and 1995 amounts to
conform to the 1997 presentation with no effect on previously reported net
income or stockholders' equity.


2.    OTHER FINANCIAL STATEMENT DATA
- --------------------------------------------------------------------------------

ADVERTISING
   The Company expenses the production and space costs of advertising the first
time the advertising takes place, except for costs of direct response
advertising, product catalogs and brochures, which are capitalized and amortized
over the expected period of future benefits.

   At June 30, 1997 and 1996, $159,659 and $257,153, respectively, of direct
response advertising costs, product catalogs, and brochures were reported as
other current assets, net of accumulated amortization. Advertising expense was
$2,738,285, $2,577,981, and $1,991,976 in 1997, 1996 and 1995, respectively.

                                       19

<PAGE>


                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)


MARKETABLE SECURITIES
                                                       1997             1996
                                                  -------------    ------------
    Amortized cost                                $  12,263,206    $  8,691,091
    Gross unrealized holding gains (losses)               9,957         (60,442)
                                                  -------------    ------------
    Fair value                                    $  12,273,163    $  8,630,649
                                                  =============    ============


The contractual maturities of available-for-sale securities at June 30, 1997 are
as follows:

                                                                    Fair Value
                                                                  -------------
    Due in one year or less                                       $   3,931,554
    Due after one year through five years                             7,390,303
    Due after five years through ten years                              200,694
    Due after ten years                                                 750,612
                                                                  -------------

    Fixed maturities available-for-sale securities                $  12,273,163
                                                                  =============

   Proceeds from the sales of marketable securities were $4,963,330, $7,861,812,
and $3,016,600 in 1997, 1996 and 1995, respectively. Proceeds from the
redemptions of marketable securities were $3,829,904, $2,504,006, and $370,951
in 1997, 1996 and 1995, respectively. Net realized gains (losses) included in
net income in 1997, 1996 and 1995 were $11,125, ($1,628), and ($160,108),
respectively.

ACCOUNTS RECEIVABLE
                                                     1997              1996
                                                 ------------     -------------
Trade accounts receivable                        $  8,914,739     $  10,653,366
Less allowance for doubtful accounts                 (589,000)         (720,000)
                                                 ------------     -------------
                                                 $  8,325,739     $   9,933,366
                                                 ============     =============

INVENTORIES
                                                      1997             1996
                                                 ------------     ------------
Raw materials                                    $  3,309,440     $  3,329,323
Finished goods and work-in-process                  3,302,321        3,021,956
                                                 ------------     ------------
                                                 $  6,611,761     $  6,351,279
                                                 ============     ============

PROPERTY AND EQUIPMENT
                                                                       Estimated
                                                                         Useful
                                       1997            1996              Lives
                                 -------------    ------------------------------

Land                             $       1,983    $       1,983
Building                             5,468,517        5,433,605         25 years
Machinery and equipment              3,941,882        2,730,718        5-7 years
Furniture and fixtures               1,107,231          883,136          3 years
                                 -------------    -------------
                                    10,519,613        9,049,442
Less accumulated depreciation       (3,209,256)      (2,142,996)
                                 -------------    -------------
                                 $   7,310,357    $   6,906,446
                                 =============    =============

                                       20

<PAGE>


                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)


INTANGIBLES
                                                     1997              1996
                                                 ------------      ------------
Intangibles                                      $  2,543,422      $  2,475,472
Less accumulated amortization                        (320,002)         (120,048)
                                                 ------------      ------------
                                                 $  2,223,420      $  2,355,424
                                                 ============      ============

ACCRUED EXPENSES
                                                      1997              1996
                                                 ------------      ------------
Salaries and vacation                            $    360,323      $    320,266
Customer rebates                                      397,016           422,783
Warranty                                              324,189           196,578
Advertising                                           245,792            77,739
Other                                                 371,495           706,536
                                                 ------------      ------------
                                                 $  1,698,815      $  1,723,902
                                                 ============      ============


3.    LONG-TERM DEBT
- --------------------------------------------------------------------------------

    Long-term debt at June 30 consisted of:

                                                      1997             1996
                                                 ------------      ------------
Industrial Development Revenue Bonds,
  interest ranging from 5.80% to 6.50%
  due in annual installments through 2004        $  4,590,000      $  5,030,000
Less current portion                                 (460,000)         (440,000)
                                                 ------------      ------------
                                                 $  4,130,000      $  4,590,000
                                                 ============      ============

Long-term debt maturities are as follows:

    1998                                                     $    460,000
    1999                                                          500,000
    2000                                                          520,000
    2001                                                          545,000
    2002                                                          580,000
    Thereafter                                                  1,985,000
                                                             ------------
                                                             $  4,590,000
                                                             ============

     The bonds contain certain covenants which, among other things, require the
Company to maintain a minimum level of interest coverage, fixed charge coverage
and maximum ratio of debt to capitalization and limit the amount of purchases of
capital equipment. The bonds were issued to provide the Company with funding to
finance the constructing and equipping of its new manufacturing facility,
completed in 1995. The loan agreement restricts certain cash and marketable
securities in accordance with the terms of the agreement. Total restricted cash
and marketable securities at June 30 were as follows:

<TABLE>
<CAPTION>
                                                                 1997              1996
                                                            ------------       ------------
<S>                                                         <C>                <C>         
Restricted cash - current                                   $  1,393,146       $  1,096,709
Restricted cash and marketable securities - long-term            580,242            777,919
                                                            ------------       ------------
Total restricted cash and marketable securities             $  1,973,388       $  1,874,628
                                                            ============       ============

</TABLE>

                                       21

<PAGE>


                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)


4.    RELATED PARTY TRANSACTIONS
- --------------------------------------------------------------------------------

   A member of the Company's Board of Directors during 1997, 1996 and 1995 has
an ownership interest in another entity from which the Company purchases
products and previously rented facilities. A summary of these items is as
follows:

                                      1997            1996              1995
                                 ------------     ------------     ------------
      Rents - Facilities                  ---              ---     $    351,447
      Purchase of components     $  1,460,998     $  1,667,982        1,336,268

In addition, during 1995, the Company leased some of its facilities and
equipment from certain employees and/or stockholders of the Company under
noncancelable operating leases. Total lease expense for these facilities,
including real estate taxes and equipment rental, in 1995 was $498,397.


5.    COMMITMENTS
- --------------------------------------------------------------------------------

OPERATING LEASE COMMITMENTS
   The Company has various noncancelable operating leases for certain facilities
and certain equipment related to the Company's manufacturing facility and
computer system. Total lease expense in 1997, 1996 and 1995 was $886,919,
$422,639, and $26,739, respectively.

   Future minimum lease payments required under the noncancelable operating
leases are as follows:

     1998                                        $    775,989
     1999                                             589,248
     2000                                             589,248
     2001                                             223,813
     2002                                              76,800
   Thereafter                                          51,200
                                                 ------------
                                                 $  2,306,298
                                                 ============

PURCHASE COMMITMENTS
     At June 30, 1997, the Company had contractual supply agreements to purchase
certain products from several suppliers. Based upon the contract provisions and
Company estimates, these commitments are as follows:


  1998                                           $  2,740,250
  1999                                                900,000
                                                 ------------
                                                 $  3,640,250
                                                 ============


6.    SIGNIFICANT CUSTOMERS
- --------------------------------------------------------------------------------

   During 1997 and 1995, one of the Company's customers represented
approximately 15.1% and 14.6%, respectively, of net sales. During 1996, none of
the Company's customers represented over 10% of net sales. At June 30, 1997 and
1996, one of the Company's customers represented approximately 35.6% and 17.6%,
respectively, of the Company's accounts receivable.

                                       22

<PAGE>

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)


7.    INCOME TAXES
- --------------------------------------------------------------------------------

   The provision for income taxes is summarized as follows:

                                        1997          1996           1995
                                    ----------   ------------   ------------
Current:
   Federal                          $  734,186   $  2,326,754   $  3,365,279
   Foreign                              26,900         21,800         24,000
   State                               101,000        221,000        394,000
                                    ----------   ------------   ------------
                                       862,086      2,569,554      3,783,279
                                    ----------   ------------   ------------
Deferred:
   Federal                              65,300       (125,900)       (97,700)
   State                                 6,400        (10,900)        (9,000)
                                    ----------   ------------   ------------
                                        71,700       (136,800)      (106,700)
                                    ----------   ------------   ------------
                                    $  933,786   $  2,432,754   $  3,676,579
                                    ==========   ============   ============

   The effective tax rate differs from the statutory federal income tax rate as
follows:

                                       1997           1996           1995
                                       ----           ----           ----
Statutory federal
   income tax rate                     34.0%          34.0%          34.0%
State income taxes,
   net of federal tax effect            2.3            2.1            2.4
Foreign Sales Corporation              (1.7)           (.6)           (.4)
Tax exempt interest                    (6.3)          (2.1)          (1.2)
Other                                   1.5            1.1            (.3)
                                       ----           ----           ----
                                       29.8%          34.5%          34.5%
                                       ====           ====           ====


   Deferred taxes result from temporary differences in the recognition of
revenue and expense for income tax and financial statement purposes. The sources
of these differences and the related income tax effect are as follows:

                                           1997           1996          1995
                                       ----------    -----------    -----------
Allowance for doubtful accounts        $   45,400    $   (69,600)   $    17,700
Inventory capitalization                   70,300        (59,200)        (4,400)
Accruals not currently deductible
   for tax purposes                         2,400        (32,000)       (51,800)
Vacation accrual                          (20,300)        (2,300)       (23,400)
Other, net                                (26,100)        26,300        (44,800)
                                       ----------    -----------    -----------
                                       $   71,700    $  (136,800)   $  (106,700)
                                       ==========    ===========    ===========


   The tax effects of temporary differences that give rise to deferred income
tax assets at June 30 as follows:

                                            1997          1996
                                        ----------    ----------
Allowance for doubtful accounts         $  220,900    $  266,300
Inventory capitalization                       ---        70,300
Accruals not currently deductible
   for tax purposes                        421,500       423,900
Vacation accrual                            71,000        50,700
Other, net                                  30,500         4,400
                                        ----------    ----------
                                        $  743,900    $  815,600
                                        ==========    ==========

There is no valuation allowance as of June 30, 1997 and 1996.

                                       23

<PAGE>


                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)


8.    STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------

STOCK OPTIONS
   The Company adopted Incentive Stock Option Plans (the "Plans") during 1989
and 1995. The Plans authorize grants of options to purchase up to 250,000 and
400,000 shares of the Company's common stock, respectively. The option prices
may not be less than the fair market value of the common stock at the time the
option is granted. Options expire ten years after the date granted or on a prior
date as fixed by the Board of Directors or appropriate committee. Under the
Plans, the option may become exercisable at the date of grant or as determined
by the Board of Directors or appropriate committee.

   Option activity is summarized as follows:

                                                           Weighted Average
                                           Number            Exercise Price
                                         of Shares             Per Share
                                         ---------         ----------------
     Balance, June 30, 1994               149,018             $  15.41
     Granted                              250,000                18.29
     Canceled                              (7,500)               16.125
     Exercised                             (1,350)                3.125
                                         --------             ---------
     Balance, June 30, 1995               390,168                17.29
     Granted                              120,000                15.67
     Canceled                             (45,600)               16.125
     Exercised                            (19,068)               11.58
                                         --------             ---------
     Balance, June 30, 1996               445,500                17.22
     Canceled                              (9,500)               16.125
                                         --------             ---------
     Balance, June 30, 1997               436,000             $  17.24
                                         ========             =========

     Number of shares exercisable
       at June 30, 1997                   153,600
                                         ========

    At June 30, 1997, the weighted average exercise price and remaining life of
the stock options are as follows:

   Range of exercise price          $13.50 - $16.75   $21.25 - $21.50    Total
   -----------------------          ---------------   ---------------    -----

   Total options outstanding             336,000           100,000       436,000
   Weighted average exercise price        $16.02            $21.35        $17.24
   Weighted average remaining life     7.5 years         7.9 years     7.5 years
   Options exercisable                   113,600            40,000       153,600
   Weighted average price of
      exercisable options                 $16.08            $21.35        $17.45

NON-EMPLOYEE DIRECTOR OPTIONS
   The Company has a Non-Employee Director Stock Option Plan which authorizes
grants of options to purchase up to 40,000 shares of the Company's common stock.

   The option price must be 100% of the fair market value of the common stock at
the time the option is granted. Options expire five years from the date of
grant. Options become exercisable at the date of grant or as determined by the
Board of Directors or appropriate committee. During 1997, 2,000 options were
exercised at $5.50 per share. Options outstanding at June 30, 1997 were 28,000
shares at $11.25 to $20.625 per share. Total shares exercisable at June 30, 1997
were 28,000 shares, which have a weighted average exercise price of $14.83 and a
weighted average remaining life of 3.1 years.

                                       24

<PAGE>


                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)


STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 123
   In October 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 123, a standard of accounting and reporting
for stock-based compensation plans. The Company has adopted the standard in
1997. The Company has continued to measure compensation cost for its stock
option plans using the intrinsic value method of accounting it has historically
used and, therefore, the standard has no effect on the Company's operating
results.

Had the Company used the fair-value-based method of accounting for its stock
option plans beginning in 1996 and charged compensation cost against income over
the vesting period, net income and net income per share for 1997 and 1996 would
have been the following pro forma amounts:

                                                      1997             1996
                                                    ----------       ----------
               Net income:
                   As reported                      $2,195,734       $4,622,162
                   Pro forma                         2,072,488        4,540,583
               Net income per share:
                   As reported                      $      .50       $     1.05
                   Pro forma                               .47             1.03

The pro forma information above only includes stock options granted in 1996 and
1997. Compensation under the fair-value-based method of accounting will increase
over the next few years as additional stock option grants are considered.

   The weighted-average grant-date fair value of options granted during 1997 and
1996 was $5.02 and $6.84, respectively. The weighted-average grant-date fair
value of options was determined by using the fair value of each option grant on
the date of grant, utilizing the Black-Scholes option-pricing model and the
following key assumptions:

                                                     1997              1996
                                                 ------------      ------------

                   Risk-free interest rates      6.21% - 6.29%     5.84% - 6.42%
                   Expected life                      4 years           4 years
                   Expected volatility                  47.47%            47.47%
                   Expected dividends                    None              None

RESTRICTED STOCK
   During 1992, the Company granted 50,000 shares of restricted stock to two key
employees. During 1993 and 1996, 18,000 shares and 15,000 shares, respectively,
were canceled. During 1994, the Company granted 20,000 shares of restricted
stock to a key employee. These restricted shares vest over a five-year period.

   During 1995, the Company amended the restricted stock plan which resulted in
the issuance of 42,500 shares of previously granted but unissued shares of
restricted stock. These issued shares resulted in common stock and additional
paid-in capital which was offset by the unearned portion of the deferred
compensation. The deferred compensation is charged to stockholders' equity and
amortized to compensation expense over the remainder of the five-year vesting
period.

   Amortization of the restricted stock's value (at the date of award) over the
vesting period resulted in compensation expense of approximately $68,520,
$70,380, and $90,624 in 1997, 1996 and 1995, respectively.

                                       25

<PAGE>


                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)


9.    RETIREMENT SAVINGS PLAN
- --------------------------------------------------------------------------------

   The Company has a 401(k) Retirement Savings Plan covering substantially all
of its employees. The Company provides matching contributions in accordance with
the plan. The Company's contribution to the plan in 1997, 1996 and 1995 was
$93,227, $80,377, and $71,080, respectively.


10.   ACQUISITION
- --------------------------------------------------------------------------------

   During November 1995, the Company entered into an agreement to provide
working capital funds and to market products for Innovative Accessories, Inc.
("Innovative"). In connection with this agreement, the Company provided a
working capital note of $2,230,089.

   During June 1996, the Company acquired the assets and assumed certain
liabilities of Innovative for a purchase price equal to the outstanding working
capital note of $2,230,089, additional consideration and transaction costs, and
future royalty payments to the former Innovative shareholders based upon future
sales of Innovative.

   The cost in excess of net tangible and identifiable intangible assets
acquired, which consists principally of goodwill, was approximately $2,238,975.
The acquisition has been recorded using the purchase method of accounting, and
Innovative's results have been included in the Company's operating results from
the date of acquisition. The acquisition is not significant to the Company's
overall results.


11.   SUBSEQUENT EVENT
- --------------------------------------------------------------------------------

   On September 9, 1997, Harvest Partners, Inc., a private investment firm,
purchased 38% of the Company from the Company's former Chairman of the Board and
his family.


12.   QUARTERLY FINANCIAL DATA (UNAUDITED)
- --------------------------------------------------------------------------------

(In thousands, except per share data)

<TABLE>
<CAPTION>
                                    Sept. 30          Dec. 31         March 31        June 30      Year Ended
                                    --------          -------         --------        -------      ----------
<S>                                <C>              <C>              <C>            <C>            <C>       
   1997
   ----
   Net sales                       $   10,406       $   10,346       $   10,441     $   12,112     $   43,305
   Gross profit                         3,346            3,684            3,530          4,214         14,774
   Net income                             462              463              467            804          2,196
   Net income per share*                  .11              .11              .11            .18            .50

   1996
   ----
   Net sales                       $   10,436       $   10,268       $   11,525     $   14,194     $   46,423
   Gross profit                         3,910            3,899            4,238          5,551         17,598
   Net income                             995              821            1,218          1,588          4,622
   Net income per share                   .22              .19              .28            .36           1.05

</TABLE>

*The summation of quarterly net income per share does not equate to the
 calculation for the full fiscal year as quarterly calculations are performed
 on a discrete basis.

                                       26

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS


The Board of Directors and Stockholders
Lund International Holdings, Inc.:


We have audited the accompanying consolidated balance sheets of Lund
International Holdings, Inc. as of June 30, 1997 and 1996, and the related
consolidated statements of earnings, changes in stockholders' equity and cash
flows for the years then ended. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits. The
financial statements of Lund International Holdings, Inc. for the year ended
June 30, 1995, were audited by other auditors whose report dated August 11,
1995, expressed an unqualified opinion on those statements.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1997 and 1996 consolidated financial statements referred to
above present fairly, in all material respects, the consolidated financial
position of Lund International Holdings, Inc. as of June 30, 1997 and 1996, and
the results of their operations and their cash flows for the years then ended in
conformity with generally accepted accounting principles.



                                           Coopers & Lybrand L.L.P.


Minneapolis, Minnesota
August 18, 1997, except for Note 11 as to which
         the date is September 9, 1997

                                       27

<PAGE>


                                FIVE YEAR SUMMARY

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
Years ended June 30,                 1997              1996              1995             1994              1993
- ---------------------------------------------------------------------------------------------------------------------
<S>                            <C>                <C>               <C>              <C>                <C>          
Net sales                      $   43,304,927     $  46,423,208     $  47,383,663    $  36,395,124      $  26,125,011

Income before
  income taxes                      3,129,520         7,054,916        10,656,750        8,120,822          6,025,674

Provision for income taxes            933,786         2,432,754         3,676,579        2,842,289          2,094,928

Net income                          2,195,734         4,622,162         6,980,171        5,278,533          3,930,746

Net income per share                      .50              1.05              1.58             1.20                .90

Total assets                       41,444,706        40,319,605        36,706,198       21,127,377         15,203,422

Long-term liabilities               4,395,178         4,942,225         5,030,000              ---                ---

Total stockholders' equity         32,852,922        30,507,269        25,504,025       18,068,750         13,019,752

</TABLE>

                            MARKET FOR THE COMPANY'S
                                  COMMON STOCK

   The Company's Common Stock is traded on the national-over-the-counter market
and quoted on the National Association of Securities Dealers Automated Quotation
National Market System ("NASDAQ/NMS") under the symbol "LUND". The following
table sets forth, for the periods indicated, the range of bid prices per share
for the Company as reported on the NASDAQ/NMS.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
                            1997                     1996                    1995
                         Bid Prices               Bid Prices              Bid Prices
- ---------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------
                       High      Low            High      Low           High      Low
<S>                   <C>       <C>            <C>       <C>           <C>       <C>   
First Quarter         $14.25    $10.50         $21.00    $16.00        $19.25    $16.00
Second Quarter         13.00     10.75          18.50     10.25         20.75     15.75
Third Quarter          13.75     11.25          14.00     11.50         23.25     16.00
Fourth Quarter         13.25      9.50          15.75     11.75         23.00     19.00

</TABLE>

   As of June 30, 1997, there were 165 Lund International Holdings, Inc.
stockholders of record. The Company estimates that an additional 2,700
stockholders own stock held for their account at brokerage firms and financial
institutions.

   Lund International Holdings, Inc. has never paid cash dividends on its common
stock. Payment of dividends is within the discretion of the Company's Board of
Directors.

                                       28




                       CONSENT OF INDEPENDENT ACCOUNTANTS


                                                                    EXHIBIT 23.1


We consent to the incorporation by reference in the registration statements of
Lund International Holdings, Inc. on Form S-8 (File Nos. 33-64083 and 33-37160)
of our reports dated August 18, 1997, except for Note 11 as to which the date is
September 9, 1997, on our audits of the consolidated financial statements and
financial statement schedules of Lund International Holdings, Inc. as of June
30, 1997 and 1996 and for the years then ended, which reports are included (or
incorporated by reference) in this Annual Report on Form 10-K.


                                           /s/ Coopers & Lybrand L.L.P.
                                           COOPERS & LYBRAND L.L.P.



Minneapolis, Minnesota
September 25, 1997




                                                                    EXHIBIT 23.2


                          INDEPENDENT AUDITORS' CONSENT


The Board of Directors
Lund International Holdings, Inc.

We consent to incorporation by reference in the registration statement (File
Nos. 33-64083 and 33-37160) on Form S-8 of Lund International Holdings, Inc. of
our report dated August 11, 1995, relating to the consolidated statements of
earnings, changes in stockholders' equity and cash flows of Lund International
Holdings, Inc. and subsidiaries for the year ended June 30, 1995 and the related
financial statement schedule as of June 30, 1995 and for the year then ended,
which report appears in the June 30, 1997 annual report on Form 10-K of Lund
International Holdings, Inc.


                                           /s/ KPMG Peat Marwick LLP
                                           KPMG Peat Marwick LLP



Minneapolis, Minnesota
September 24, 1997




                                                                      EXHIBIT 99


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
Lund International Holdings, Inc.

We have audited the consolidated statements of earnings, changes in
stockholders' equity and cash flows of Lund International Holdings, Inc. and
subsidiaries for the year ended June 30, 1995. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the results of operations and cash flows of
Lund International Holdings, Inc. and subsidiaries for the year ended June 30,
1995 in conformity with generally accepted accounting principles.


                                           /s/ KPMG Peat Marwick LLP
                                           KPMG Peat Marwick LLP



Minneapolis, Minnesota
August 11, 1995


<TABLE> <S> <C>


<ARTICLE> 5
<CIK>                         0000820526
<NAME>                        Lund International Holdings, Inc.
       
<S>                          <C> 
<PERIOD-TYPE>                12-MOS
<FISCAL-YEAR-END>                         JUN-30-1997
<PERIOD-START>                            JUL-01-1996
<PERIOD-END>                              JUN-30-1997
<CASH>                                      1,670,886
<SECURITIES>                               12,273,163
<RECEIVABLES>                               9,085,723
<ALLOWANCES>                                  766,213
<INVENTORY>                                 6,611,761
<CURRENT-ASSETS>                           30,339,066
<PP&E>                                      7,310,357
<DEPRECIATION>                              3,209,256
<TOTAL-ASSETS>                             41,444,706
<CURRENT-LIABILITIES>                       4,196,606
<BONDS>                                     4,130,000
<COMMON>                                      439,397
                               0
                                         0
<OTHER-SE>                                 32,413,525
<TOTAL-LIABILITY-AND-EQUITY>               41,444,706
<SALES>                                    43,304,927
<TOTAL-REVENUES>                           43,304,927
<CGS>                                      28,531,370
<TOTAL-COSTS>                              40,539,332
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                              (43,248)
<INTEREST-EXPENSE>                            293,289
<INCOME-PRETAX>                             3,129,520
<INCOME-TAX>                                  933,786
<INCOME-CONTINUING>                                 0
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                2,195,734
<EPS-PRIMARY>                                    0.50
<EPS-DILUTED>                                    0.50
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission