IMC FERTILIZER GROUP INC
10-Q, 1994-05-13
AGRICULTURAL CHEMICALS
Previous: SPI HOLDING INC, 10-Q, 1994-05-13
Next: ENRON OIL & GAS CO, 10-Q, 1994-05-13



<PAGE>


       ---------------------------------------------------------------------
         ------------------------------------------------------------------

                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                                -----------------------
                                      FORM 10-Q

                 (Mark One)
                  X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                 ---
                    THE SECURITIES EXCHANGE ACT OF 1934
                    For the quarterly period ended March 31, 1994
                                         OR
                 ---TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
                    For the transition period from ---------- to ----------

                            Commission file number 1-9759

                             IMC FERTILIZER GROUP, INC.
               (Exact name of registrant as specified in its charter)

                      Delaware                           36-3492467
            (State or other jurisdiction of          (I.R.S. Employer
            incorporation or organization)           Identification No.)


                        2100 Sanders Road
                       Northbrook, Illinois                60062
               (Address of principal executive offices)  (Zip Code)


        Registrant's telephone number, including area code:  (708) 272-9200


       Indicate by check mark whether the registrant (1) has filed all reports
       required to be filed by Section 13 or 15(d) of the Securities Exchange
       Act of 1934 during the preceding 12 months (or for such shorter period
       that the registrant was required to file such reports), and (2) has
       been subject to such filing requirements for the past 90 days.
         Yes   X   .  No       .
             ------      ------

       APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
       THE PRECEDING FIVE YEARS:  Indicate by check mark whether the
       registrant has filed all documents and reports required to be filed by
       Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934
       subsequent to the distribution of securities under a plan confirmed by
       a court.  Yes       .  No       .
                     ------      ------

       APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares
       outstanding of each of the issuer's classes of common stock as of the
       latest practicable date: 25,577,217 shares, excluding 6,655,008
       treasury shares as of April 30, 1994.
         ------------------------------------------------------------------
       ----------------------------------------------------------------------
<PAGE>


       PART I.  FINANCIAL INFORMATION

       Item 1.  Financial Statements.
           The accompanying interim condensed consolidated financial
       statements of IMC Fertilizer Group, Inc. (the Company) do not include
       all disclosures normally provided in annual financial statements.
       These financial statements, which should be read in conjunction with
       the consolidated financial statements contained in the Company's 1993
       Annual Report to Shareholders, are unaudited but include all
       adjustments which the Company's management considers necessary for a
       fair presentation.  These adjustments consist of normal recurring
       accruals except as discussed in the following Notes to Condensed
       Consolidated Financial Statements.  Certain 1993 amounts have been
       reclassified to conform to the 1994 presentation.  Interim results are
       not necessarily indicative of the results expected for the fiscal year.
       All references to years are to fiscal years ended June 30 unless
       otherwise stated.

       CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
       (In millions except per share amounts)
                                   Three MonthsEnded       Nine Months Ended
                                        March 31,              March 31,
                                     1994       1993        1994        1993
       -----------------------------------------------------------------------
       Net sales                  $  410.5    $  222.8   $1,005.9    $  641.2
       Cost of goods sold            332.8       203.1      887.0       539.9
                                  --------    --------    --------   --------
        Gross margins                 77.7        19.7      118.9       101.3

       Selling, general and
        administrative expenses       15.8        14.5       45.4        45.3
       Sterlington litigation
        settlement, net (Note
        1)                                       169.1                  169.1
       Other operating (income)
        and expense, net(Note 2)      (3.8)                             (11.0)
                                                   (.2)     (13.5)
                                  --------    --------    --------   --------

       Equity in (earnings) loss
        of oil and gas joint
        venture (Note 3)                           1.2       20.6        (2.4)


                                        .1
       Interest earned and other
        non-operating (income)
        and expense, net               1.0          .3        4.3         6.8
       Interest charges               19.9        10.3       62.7        31.0
                                  --------    --------    --------   --------
       Earnings (loss) before
        minority interest and
        items noted below                       (175.5)

                                      44.7                    (.6)     (137.5)
       Minority interest (Note
        4)                            23.0                   28.3
<PAGE>


                                  --------    --------    --------   --------
       Earnings (loss) before
        items noted below             21.7      (175.5)     (28.9)     (137.5)
       Provision (credit) for
        income taxes (Note 5)         16.3       (60.7)      (8.2)      (44.2)
                                  --------    --------    --------   --------
        Earnings (loss) before
         extraordinary item
         and cumulative effect
         of accounting change          5.4      (114.8)     (20.7)      (93.3)
       Extraordinary loss-debt                              (23.8)
        retirement (Note 7)
       Cumulative effect of
        accounting change (Note
        8)                                                              (47.1)
                                  --------    --------    --------   --------
        Net earnings (loss)       $    5.4    $ (114.8)  $  (44.5)   $ (140.4)
                                  ========    ========    ========   ========

       Earnings (loss) per
        share (Note 6):
        Earnings (loss) before
         extraordinary item
         and cumulative effect
         of accounting change    $    .21     $ (5.20)   $   (.85)   $  (4.23)
        Extraordinary loss-debt
         retirement (Note 7)                                 (.98)
        Cumulative effect of
         accounting change
         (Note 8)

                                                                     $  (2.13)
                                  --------    --------    --------   --------
          Net earnings (loss)    $    .21    $  (5.20)   $  (1.83)   $  (6.36)
                                  ========    ========    ========   ========


        (See Notes to Condensed Consolidated Financial Statements on Page 5)
<PAGE>


       CONDENSED CONSOLIDATED BALANCE SHEET
       (Dollars in millions except per share amounts)

                                                    March 31,   June 30,
       Assets                                         1994       1993  
       ---------------------------------------------------------------------
       Current assets:
        Cash and cash equivalents                    $  123.2   $  111.6
        Receivables, net                                187.4      145.1
        Inventories
          Products (principally finished)               199.7      120.1
          Operating materials and supplies               65.4       44.2
                                                    --------    --------
                                                        265.1      164.3
        Prepaid expenses                                 12.4       12.4
                                                    --------    --------

          Total current assets                          588.1      433.4
       Investment in oil and gas joint venture
       (Note 3)                                          20.9       55.0
       Property, plant and equipment                  3,371.7    2,422.0
       Accumulated depreciation and depletion        (1,443.3)  (1,095.5)
                                                    --------     --------

        Net property, plant and equipment             1,928.4    1,326.5
       Deferred income taxes                            227.2      187.5
       Other assets                                      77.8       53.2
                                                    --------     --------




                                                     $2,842.4   $2,055.6
                                                    ========     ========


       Liabilities and Stockholders' Equity
       -----------------------------------------------------------------
       Current liabilities:

        Accounts payable                            $   92.2    $   75.9
        Income taxes                                    15.3        10.0
        Dividend payable to Mallinckrodt Group
         Inc. (Note 9)                                              51.9
        Accrued liabilities                            108.8        67.2
        Current maturities of long-term debt            50.5        33.3
                                                    --------     --------

          Total current liabilities                    266.8       238.3
       Long-term debt, less current maturities
        (Note 7)                                       822.6       893.4
       Deferred income taxes                           316.4       317.5
       Accrued postretirement employee benefits         91.9        82.8
       Accrued reclamation costs                        86.4        51.4
       Other noncurrent liabilities                     54.9        41.8
       Deferred gain (Note 4)                           51.3

       Minority interest (Note 4)                      649.8
<PAGE>


       Stockholders' equity:

        Common stock, $1 par value authorized
         50,000,000 shares; issued 32,230,480
         shares and 32,156,920 shares at March 31
         and June 30, respectively


                                                        32.2        32.2
        Capital in excess of par value                 750.9       768.4
        Retained earnings (deficit)                    (22.0)       22.5
        Treasury stock, at cost, 6,655,008 shares
         and 10,097,808 shares of common stock at
         March 31 and June 30, respectively                       (392.7)
                                                      (258.8)
                                                    --------     --------


          Total stockholders' equity                   502.3       430.4
                                                    --------     --------
                                                    $2,842.4    $2,055.6
                                                    ========     ========






        (See Notes to Condensed Consolidated Financial Statements on Page 5)
<PAGE>


       CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
       (In millions)
                                                      Nine months ended
                                                           March 31,
                                                       1994        1993
       ----------------------------------------------------------------
       Cash Flows from Operating Activities



       ------------------------------------
        Net loss                                     $  (44.5)  $(140.4)
        Adjustments to reconcile net loss to net
         cash (used) provided by operating
         activities:
          Depreciation, depletion and amortization       82.9      48.0
          Deferred income taxes                         (40.9)    (93.0)
          Cash distributions in excess of equity
           in operating results of oil and gas
           joint venture                                 34.2      15.8
          Minority interest                              28.3
          Postretirement employee benefits                4.8      81.0
          Sterlington litigation settlement                       180.0
          Other non-cash charges and credits, net       (16.2)      2.9
          Changes in:
            Receivables                                   2.9     (43.3)
            Inventories                                  37.6     (52.0)
            Prepaid expenses                                        3.6
            Accounts payable, accrued liabilities
             and income taxes
                                                        (58.1)     71.1
                                                       -------  -------


          Net cash provided by operating
           activities                                              73.7
                                                         31.0
                                                       -------  -------
       Cash Flows from Investing Activities

       ------------------------------------
        Capital expenditures                            (19.7)    (90.8)
        Other                                             4.7       (.7)
                                                       -------  -------
          Net cash used by investing activities         (15.0)    (91.5)
                                                       -------  -------
          Net cash (used) provided before
           financing activities
                                                         16.0     (17.8)
                                                       -------  -------
       Cash Flows from Financing Activities

       ------------------------------------
        Payments of long-term debt                     (243.2)
        Proceeds from issuance of long-term debt,
         net                                            173.6      58.8
        Issuance of common stock from treasury          113.4
        Joint venture cash distribution to FRP          (48.2)
        Cash dividends paid                                       (17.9)
<PAGE>


                                                       -------  -------
          Net cash (used) provided by financing
           activities                                    (4.4)     40.9
                                                       -------  -------
       Net increase in cash and cash equivalents         11.6      23.1
       Cash and cash equivalents - beginning of
        period                                                     32.6
                                                        111.6
                                                       -------  -------
       Cash and cash equivalents - end of period      $ 123.2   $  55.7
                                                       =======  =======
       Supplemental cash flow disclosures:
        Interest paid                                 $  42.6   $  43.9
        Income taxes paid                             $  10.3   $   5.3
       Supplemental schedule of non-cash investing
        and financing activities:
        Acquisition of interest in joint venture -
          Net assets acquired                         $ 715.2
          Minority interest                             652.5
                                                     -------
                                                      $  62.7
                                                     =======

        (See Notes to Condensed Consolidated Financial Statements on Page 5)
<PAGE>


       CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
       (In millions except per share amounts)


                                                       Nine months ended
                                                            March 31,
                                                         1994      1993 
       ------------------------------------------------------------------
       Common stock:
         Balance at June 30 and March 31                $ 32.2     $ 32.1

       Capital in excess of par value:
         Balance at June 30                              768.4      768.0
         Issuance of common stock (Note 7)               (20.6)
         Restricted stock awards                           3.0 
         Stock options exercised                            .1         .2
                                                        ------    ------
           Balance at March 31                           750.9      768.2

         Retained earnings:
         Balance at June 30                               22.5      207.4
         Net loss                                        (44.5)    (140.4)
         Dividends ($.81 a share in 1993)                           (17.9)
                                                        ------    ------

           Balance at March 31                           (22.0)      49.1

       Treasury stock:
         Balance at June 30                             (392.7)    (392.1)
         Issuance of common stock from treasury
          (Note 7)                                       134.1
         Acquisition of shares                             (.2)
         Restricted stock awards                                      (.2)

                                                        ------    ------


           Balance at March 31                          (258.8)    (392.3)
                                                        ------    ------




       Total stockholders' equity                       $502.3     $457.1
                                                        ======    ======
<PAGE>










        (See Notes to Condensed Consolidated Financial Statements on Page 5)
<PAGE>
<PAGE>

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



       1.  Sterlington Litigation
          ----------------------
          Operating earnings for the three and nine months ended March 31,
          1993 included a charge of $169.1 million, net of insurance
          recoveries and legal fees, which reflected settlement of a lawsuit
          by Angus Chemical Company (Angus) for damages arising out of an
          explosion at a nitroparaffins plant in Sterlington, Louisiana.  The
          Company is defending other lawsuits for property damage and
          personal injury arising out of this explosion.

      2.  Resolution of Contract Dispute
          ------------------------------
          Other operating (income) and expense, net, for the nine months
          ended March 31, 1993, included a gain of $8.1 million from the
          resolution of a contract dispute with a major uranium oxide
          customer.

       3.  Write-Down of Investment in Oil and Gas Joint Venture
           ------------------------------------------------------
           Operating results for the nine months ended March 31, 1994 included
           a charge of $20.3 million for the write-down of the Company's
           investment in an oil and gas joint venture due to the low price of
           crude oil in the three months ended December 31, 1993.

       4.  Joint Venture Partnership
           -------------------------
           On July 1, 1993, the Company and Freeport-McMoRan Resource
           Partners, Limited Partnership (FRP) entered into a joint venture
           partnership in which both companies contributed their respective
           phosphate fertilizer businesses to create IMC-Agrico Company, a
           Delaware general partnership (the Partnership), in return for a
           56.5 percent and 43.5 percent economic interest, respectively, in
           the Partnership.  The activities of the Partnership, which is
           operated by the Company, include the mining and sale of phosphate
           rock, and the production, distribution and sale of phosphate
           chemicals, uranium oxide and related products.

           For financial reporting purposes, the acquisition of 56.5 percent
           of FRP's phosphate fertilizer business net assets is being
           accounted for using the purchase method.  This transaction resulted
           in a deferred gain of $62.7 million which is recognized in the
           statement of operations as the related FRP assets are being used in
           operations, generally over 20 years.  Other operating (income) and
           expense, net included $3.7 and $11.4 million of such gain for the
           quarter and nine months ended March 31, 1994.  The Partnership's
           results of operations for the nine months ended March 31, 1994 were
           consolidated with those of the Company, and FRP's 43.5 percent
           interest in the Partnership was included in the Company's statement
           of operations as minority interest.

           The Partnership makes cash distributions to each partner based on
           formulas and sharing ratios as defined in the Partnership
           agreement.  For the three months ended March 31, 1994, the total
           amount of distributable cash generated by the Partnership was $93
           million, of which $54.5 million was distributed to FRP in May 1994.
<PAGE>

          The following summary of the Company's Condensed Consolidated
          Statement of Operations for the three and nine months ended March
          31, 1994 and 1993 is presented for comparative purposes.  For the
          three and nine months ended March 31, 1993, unaudited pro forma
          Condensed Consolidated Statement of Operations data give effect to
          formation of the joint venture partnership as if the formation
          occurred on July 1, 1992.

                                          Three MonthsEnded Nine Months Ended
                                               March 31,        March 31,
                                                  (Pro forma)      (Pro forma)
       (In millions except per share amounts)1994      1993   1994      1993
       -----------------------------------------------------------------------
       Net sales                         $  410.5   $  348.0 $1,005.9 $1,058.5
       Operating earnings (loss)             65.7     (177.0)    87.0   (135.4)
       Earnings (loss) before minority
        interest, income taxes,
        extraordinary item and
        cumulative effect of accounting
        change                               44.7     (189.6)     (.6)  (171.8)
       Minority interest                     23.0        9.1     28.3      4.7
                                        --------    ----------------  --------
       Earnings (loss) before income
        taxes, extraordinary item and
        cumulative effect of accounting
        change                               21.7     (180.5)   (28.9)  (167.1)
       Earnings (loss) before extra-
        ordinary item and cumulative
        effect of accounting change           5.4     (117.9)   (20.7)  (111.6)
       Extraordinary loss - debt
        retirement (Note 7)                                     (23.8)
       Cumulative effect of accounting
        change                                                           (47.1)
                                        --------    ----------------  --------

       Net earnings (loss)               $    5.4   $ (117.9) $ (44.5) $(158.7)
                                        ========    ======== =======   =======

       Net earnings (loss) per share:
       Earnings (loss) before extra-
        ordinary item and cumulative
        effect of accounting change     $    .21    $  (5.34)$   (.85)  $(5.05)
       Extraordinary loss - debt
        retirement                                              (.98)
       Cumulative effect of accounting
        change                                                           (2.13)
                                        --------    ----------------  --------

       Net earnings (loss)              $    .21    $  (5.34)$  (1.83) $ (7.18)
                                        ========    ================   =======


       5.  Income Taxes
           ------------
           For the nine months ended March 31, 1994, the provision (credit)
           for income taxes included a charge of $4.1 million for an
           adjustment to the Company's net deferred tax liability for the
           effect of changes in U.S. corporate tax rates and for the three
           months ended March 31, 1994, included a charge of $5 million which
<PAGE>

           reflected a change in the annual effective tax rate due to an
           improved earnings outlook.

       6.  Earnings (Loss) Per Share
           -------------------------
           Earnings (loss) per share were based on the weighted average number
           of shares and equivalent shares outstanding.  Shares used in the
           calculations were 25.7 and 24.3 million shares for the three and
           nine months ended March 31, 1994 and 22.1 million shares for the
           three and nine months ended March 31, 1993.

       7. Extraordinary Loss-Debt Retirement
          ----------------------------------
          In October 1993, the Company completed its purchase of $220 million
          principal amount of its 11 1/4 percent Notes from The Prudential
          Insurance Company of America for $248.1 million.  The Notes
          originally  were scheduled to be due in annual installments from
          1995 to 2004.  In connection with this purchase, the Company
          recorded an extraordinary loss on September 30, 1993 for the
          redemption premium incurred on the Company's 11 1/4 percent Notes
          and the write-off of previously deferred finance charges associated
          with such Notes, net of income taxes.

       8. Accounting for Postretirement Benefits
          --------------------------------------
          In fiscal 1993, the Company adopted Statement of Financial
          Accounting Standards (SFAS) No. 106, "Employers' Accounting for
          Postretirement Benefits Other Than Pensions."  As a result, results
          for the nine months ended March 31, 1993 reflected a charge, net of
          taxes, for the cumulative effect of the adoption of SFAS No. 106 as
          of July 1, 1992.

       9.  Dividend Payable to Mallinckrodt
           --------------------------------
           In May 1993, the Company reached a settlement with its insurance
           carriers in connection with a claim filed resulting from an inflow
           of water into one of the Company's two inter-connected potash mines
           in Saskatchewan, Canada.  From the settlement proceeds, all of
           which were received by late July 1993, the Company reimbursed
           Potash Corporation of Saskatchewan Inc. (PCS) $23 million
           (Canadian) for amounts that PCS had previously contributed under an
           agreement with the Company and also paid a previously declared
           dividend to Mallinckrodt Group Inc., formerly IMCERA Group Inc., of
           $51.9 million relating to amounts Mallinckrodt Group Inc. paid for
           water inflow control prior to its disposition of the Company.

       10. Public Offering of Common Stock
          -------------------------------
          On May 5, 1994, the Company completed a public offering of
          4,000,000 shares of common stock at $37.00 per share (the
          Offering).  Net proceeds of the Offering, after deducting
          applicable issuance costs and expenses, totaled approximately
          $141.9 million, and are being used to reduce long-term indebtedness
          of  the Company.  Through May 13, 1994, the Company has utilized
          $61.9 million of the proceeds to retire portions of its 9 1/4
          percent Senior Notes due 2000, 10 1/8 percent Senior Notes due
          2001, and 10 3/4 percent Senior Notes due 2003. As a result of the
          reduction of long-term indebtedness noted above and the reduction
          of approximately $3.5 million of additional long-term indebtedness
          on April 1, 1994, the Company would record in its fourth quarter
<PAGE>

          financial statements an after-tax extraordinary charge of $1.2
          million for premiums paid and the write-off of deferred financing
          charges incurred in connection with the issuance of the retired
          debt.  There could be additional extraordinary charges in the
          fourth quarter depending on the specific debt retired with the
          remaining proceeds.

          Assuming the Offering was completed on January 1, 1994 and the
          entire amount of the proceeds was used to reduce long-term
          indebtedness on the same basis as the $61.9 million of notes
          already retired, pro forma net earnings for the three months ended
          March 31, 1994 would have been $5.1 million, or $.17 per share,
          reflecting the increased number of shares outstanding, interest
          savings on lower debt balances, and the extraordinary charge.  For
          the nine months ended March 31, 1994, assuming the Offering and use
          of such proceeds, and the purchase of the 11 1/4 percent Notes from
          Prudential and the sale of the related common stock and Senior
          Notes that occurred in October 1993 had all occurred on July 1,
          1993, the Company would have incurred a pro forma net loss of $29.3
          million, or $1.04 per share.

       Item 2.Management's Discussion and Analysis of Financial Condition and
              Results of Operations.

       Results of Operations
       ---------------------

       Three months ended March 31, 1994 vs. three months ended March 31, 1993
       -----------------------------------------------------------------------
           Net earnings for the three months amounted to $5.4 million, or $.21
       per share, compared to a net loss of $114.8 million, or $5.20 per
       share, a year ago.  The net loss for 1993 included a charge of $109.1
       million, or $4.94 per share, attributable to the settlement of
       litigation resulting from the May 1991 explosion at a nitroparaffins
       plant managed by a subsidiary of the Company in Sterlington, Louisiana.
       See Note 1 of Notes to Condensed Consolidated Financial Statements for
       further discussion of this matter.

           IMC-Agrico, a joint venture partnership between the Company and
       Freeport-McMoRan Resource Partners, Limited Partnership, began
       operations July 1, 1993 and is consolidated for financial reporting
       purposes.  Comparisons between the three months ended March 31, 1994
       and March 31, 1993 have been made, where applicable, on a pro forma
       basis assuming the Partnership had begun operations on July 1, 1992.

           Sales for the three months ended March 31, 1994 were $410.5
       million, compared to $222.8 million last year.  On a pro forma basis,
       sales for the three-month period a year ago would have been $348
       million.  Sales in 1994, as compared to 1993 on a pro forma basis,
       increased 18 percent primarily due to higher phosphate chemical market
       prices.

           Gross margins increased $58 million from the same period a year
       ago.  On a pro forma basis, gross margins would have increased $61.8
       million, primarily due to higher margins for phosphate fertilizers, a
       $57 million increase on a pro forma basis, and potash, a $4 million
       increase.

           The improved third quarter financial performance reflected
       increased demand for the Company's phosphate fertilizer products along
<PAGE>

       with a corresponding increase in market prices.  Sales realizations for
       diammonium phosphate (DAP), a major phosphate fertilizer product, have
       risen steadily since the spring of 1993.  For the quarter, average DAP
       prices were 24 percent higher versus the same period a year ago.  Unit
       production costs were lower when compared to last year, in spite of
       sharply higher ammonia prices, primarily due to lower raw material
       costs for sulphur.  Potash margins increased primarily due to increased
       domestic demand ($4 million) and a 1 percent decrease in production
       costs ($4 million), partially offset by a 13 percent decrease in
       average sales realizations ($4 million).  Sulphur production at Main
       Pass exceeded design capacity (5,500 tons per day) as production
       averaged 5,600 tons per day during the quarter.  It is expected that
       production can be sustained at or near 6,000 tons per day in the near
       future.

           In March 1994, the Company announced that it planned to resume
       operations at its Nichols, Florida, DAP facility in May 1994.  The
       facility had been idled since May 1993.  The start-up was in response
       to a near-term outlook of continued strong international demand for
       phosphate fertilizers, the market the Nichols facility primarily
       serves.  However, on May 9, 1994 the Company shut down its Taft,
       Louisiana, facility.  This action was taken in response to an
       earlier-than-normal seasonal decline in demand for phosphate
       fertilizers after a period of strong domestic demand throughout the
       spring planting season.

           The following table summarizes the Company's sales of fertilizer
       products and average selling prices for the three months ended March
       31, 1994 and 1993.  Where applicable, sales tons and prices for 1993
       have been reported on a pro forma basis assuming the joint venture
       partnership began operations on July 1, 1992.
                                        (Tons in millions of short tons)
                                              1994               1993  
                                            --------           --------
           Phosphate fertilizers
             Diammonium phosphate
             --------------------
              Sales tons:
                Florida                         .468
                Louisiana                       .584
                Warehouse                       .076                
                                            --------        --------

                  Total sales tons             1.128             .992

              Average price per ton:
                Florida                     $134.49
                Louisiana                   $143.85
                Warehouse                   $146.57
                                            --------        --------
                  Average price per ton     $140.16          $112.72

             Monoammonium phosphate
             ----------------------
              Sales tons:
                Granular                        .186             .208
                Powdered                        .080             .093
                                            --------        --------
                  Total sales tons              .266             .301
<PAGE>

              Average price per ton:
                Granular                    $152.50          $117.87
                Powdered                    $122.40         $  92.64

             Granular triple superphosphate
             ------------------------------
              Sales tons                        .271             .250
              Average price per ton         $107.38         $  91.32

           Phosphate rock
             Sales tons                        2.246            1.945
             Average price per ton         $  20.67         $  22.05

           Potash
             Sales tons                        1.009             .798
             Average price per ton         $  57.93         $  66.48

           Mixed fertilizers
             Sales tons                         .254             .224
             Average price per ton          $134.96          $132.90

           Other operating income and expense increased primarily due to a
       gain of $3.7 million from the amortization of a deferred gain resulting
       from the exchange of the Company's phosphate business for a 56.5
       percent interest in IMC-Agrico.

           Interest costs were $9.6 million higher than last year primarily as
       a result of costs incurred on increased debt levels and the
       discontinuation of capitalization of interest on the Main Pass sulphur
       project.

           As a result of an improved earnings outlook, the Company revised
       its expected annual effective tax rate in the third quarter of fiscal
       1994.  The revised effective tax rate resulted in a $5 million charge,
       or $.20 per share, to reflect a reduction of the tax benefit recorded
       for the six months ended December 31, 1993.

       Nine months ended March 31, 1994 vs. nine months ended March 31, 1993
       ---------------------------------------------------------------------
           The Company incurred a net loss of $44.5 million, or $1.83 per
       share, for the nine months ended March 31, 1994 compared to a net loss
       of $140.4 million, or $6.36 per share, a year ago.  In 1994, the loss
       included an after-tax charge of $12.4 million, or $.51 per share, for
       an oil and gas investment write-down and an extraordinary charge of
       $23.8 million, or $.98 per share, related to the early extinguishment
       of $220 million of debt held by The Prudential Insurance Company of
       America.  In 1993, the loss included an after-tax charge of $109.1
       million, or $4.94 per share, related to the Sterlington litigation
       settlement and a one-time charge of $47.1 million, or $2.13 per share,
       related to the Company's adoption of SFAS No. 106 as of July 1, 1992 to
       reflect a change in accounting for postretirement benefits other than
       pensions.  See Notes 1, 3, 7 and 8 of Notes to Condensed Consolidated
       Financial Statements for more information regarding these non-recurring
       items.

           IMC-Agrico, a joint venture partnership between the Company and
       Freeport-McMoRan Resource Partners, Limited Partnership, began
       operations July 1,1993 and is consolidated for financial reporting
       purposes.  Comparisons between the nine months ended March 31, 1994 and
<PAGE>

       March 31, 1993 have been made, where applicable, on a pro forma basis
       assuming the Partnership had begun operations on July 1, 1992.

           Sales for the nine months ended March 31, 1994 were $1,005.9
       million, compared to $641.2 million last year.  On a pro forma basis,
       sales for the nine-month period a year ago would have been $1,058.5
       million.  The sales decline in 1994 as compared to 1993 on a pro forma
       basis reflected the Company's decision to reduce production at its
       phosphate chemical facilities earlier in the year.

           Gross margins increased $17.6 million from the same period a year
       ago.  On a pro forma basis, gross margins would have increased $23.1
       million, primarily due to higher margins for phosphate fertilizers, a
       $33 million increase on a pro forma basis, partially offset by lower
       potash margins of $7 million and higher distribution costs of $3
       million.

           The weakness in the phosphate fertilizer market combined with high
       inventories in July 1993 prompted the Company to idle its Taft,
       Louisiana, production facility and reduce production at other of its
       phosphate production facilities.  By the end of March 1994, spot prices
       for DAP had increased approximately 45 percent from a low of
       approximately $100 per short ton (f.o.b. central Florida) during the
       spring of 1993.  In order to meet increased demand, the Company has
       steadily increased production at its operating plants and, in
       anticipation of stronger demand, in mid-December the Company reopened
       the Taft facility.  In March 1994, the Company announced that it
       planned to resume operations at the Nichols plant in May 1994 due to
       lower finished goods inventories and in order to meet anticipated
       international demand.  However, on May 9, 1994 the Company shut down
       the Taft facility.  This action was taken in response to an
       earlier-than-normal seasonal decline in demand for phosphate
       fertilizers after a period of strong domestic demand throughout the
       spring planting season.  As a result of this shutdown, it is
       anticipated that phosphate fertilizer inventories, at the adjusted
       production level, will be appropriate for meeting customers' near-term
       needs.

           Potash margins decreased primarily due to lower domestic and export
       demand ($4 million) and a 9 percent decrease in market prices ($10
       million), partially offset by a 1 percent decrease in production costs
       ($7 million). However, potash demand should return to more normal
       levels in the near term as China placed one of its largest potash
       orders ever with Canpotex, the Company's potash export and marketing
       arm.  The supply contract, for 700,000 metric tons of muriate of
       potash, will be filled by Canpotex member companies of which the
       Company's Canadian operations will supply approximately 17 percent.
       With large international demand, production levels should remain high,
       particularly since domestic potash demand during the spring season has
       met or exceeded expectations.  This should translate into relatively
       low inventory levels through June 1994.

           The following table summarizes the Company's sales of fertilizer
       products and average selling prices for the nine months ended March 31,
       1994 and 1993.  Where applicable, sales tons and prices for 1993 have
       been reported on a pro forma basis assuming the joint venture
       partnership began operations on July 1, 1992.

                                          (Tons in millions of short tons)
                                              1994               1993  
<PAGE>

                                            --------           --------
           Phosphate fertilizers
            Diammonium phosphate
            --------------------
              Sales tons:
                Florida                        1.496
                Louisiana                      1.437
                Warehouse                       .268
                                            --------        --------
                  Total sales tons             3.201            3.386

              Average price per ton:
                Florida                     $116.50
                Louisiana                   $129.45
                Warehouse                   $128.87
                                            --------        --------
                  Average price per ton     $123.35          $118.66

            Monoammonium phosphate
            ----------------------
              Sales tons:
                Granular                        .432             .446
                Powdered                        .188             .170
                                            --------        --------
                  Total sales tons              .620             .616

              Average price per ton:
                Granular                    $137.03          $124.28
                Powdered                    $110.42          $ 98.47

            Granular triple superphosphate
             ------------------------------
              Sales tons                        .755             .773
              Average price per ton         $ 96.74          $ 95.10

           Phosphate rock
            Sales tons                         6.915            6.185
            Average price per ton           $ 20.03          $ 23.07

           Potash
            Sales tons                         2.209            2.299
            Average price per ton           $ 63.36          $ 69.88

           Mixed fertilizers
            Sales tons                          .407             .384
            Average price per ton           $132.21          $133.15

           Other operating income and expense increased $2.5 million primarily
       due to a gain in 1994 of $11.4 million from the amortization of a
       deferred gain resulting from the exchange of the Company's phosphate
       business for a 56.5 percent interest in IMC-Agrico, offset by a gain of
       $8.1 million in 1993 from the resolution of a contract dispute.

           The Company's share of operating results from its interest in an
       oil and gas joint venture decreased primarily due to a write-down to
       market of the Company's investment resulting from a decline in oil
       prices discussed in Note 3 of Notes to Condensed Consolidated Financial
       Statements.
<PAGE>

           Interest earned and other non-operating income and expense
       decreased $2.5 million primarily due to higher interest income and
       favorable foreign currency conversion rates, partially offset by
       increased debt amortization fees.

           Interest costs were $31.7 million higher than last year primarily
       as a result of costs incurred on increased debt levels and the
       discontinuation of capitalization of interest on the Main Pass sulphur
       project.


       Financial Condition
       -------------------


           In October 1993, in order to reduce its debt service obligations
       and strengthen its balance sheet, the Company completed its purchase of
       $220 million principal amount of its 11 1/4 percent Notes from The
       Prudential Insurance Company of America for $248.1 million.  The Notes
       were originally scheduled to be due in annual installments from 1995 to
       2004.  However, the Notes were redeemed with the proceeds from the
       sale, on the same date, of $160 million of 9 1/4 percent Senior Notes
       due 2000 and 3,450,000 shares of common stock, thereby reducing annual
       interest costs by approximately $7 million in 1994 and by approximately
       $10 million thereafter.

           Since June 30, 1993, cash and cash equivalents have increased $11.6
       million.  Primary sources of cash included $43.8 million which remained
       after the Company completed its financing activities and $31.0 million
       which was provided by operating activities.  Partially offsetting these
       cash inflows was a cash sharing distribution of $30.9 million and a
       joint venture settlement totaling $17.2 million, both of which were
       paid to FRP, and capital expenditures which totaled $19.7 million.

           Working capital at March 31, 1994 was $321.3 million compared with
       $195.1 million at June 30, 1993.  The increase was due primarily to
       working capital contributions by FRP to the joint venture partnership
       partially offset by reimbursements of insurance proceeds related to the
       May 1993 settlement of an insurance claim discussed in Note 9 of Notes
       to Condensed Consolidated Financial Statements.  The working capital
       ratio at March 31, 1994 was 2.2 to 1 compared to 1.8 to 1 at June 30,
       1993.

           Although the Company is still highly leveraged, consolidated
       indebtedness decreased to $873.1 million at March 31, 1994 from $926.7
       million at June 30, 1993, due primarily to the Company's debt
       restructuring discussed above and the early redemption on March 31,
       1994 of three promissory notes held by Brewster Phosphates.  The ratio
       of indebtedness to total capitalization correspondingly decreased to
       63.5 percent at March 31, 1994 from 68.3 percent at June 30, 1993.

           In June 1993, the Company entered into an agreement with a group of
       banks to provide the Company with an unsecured revolving credit
       facility (IMC Working Capital Facility) under which the Company may
       borrow up to $100 million for general corporate purposes, including
       financing of seasonal working capital needs.   The IMC Working Capital
       Facility includes a $38 million subfacility for standby letters of
       credit.  As of March 31, 1994, $32 million was drawn down in the form
       of standby letters of credit, principally to support tax free revenue
       bonds and pollution control bonds, leaving available borrowings for
<PAGE>

       working capital purposes of $68 million.  Borrowings under the IMC
       Working Capital Facility are limited to $25 million during a specified
       period in any year, which provision has been satisfied for 1994.  There
       were no other borrowings outstanding under the IMC Working Capital
       Facility at March 31, 1994.

           Certain debt agreements contain provisions which restrict the
       Company's ability to make capital expenditures, dispose of assets,
       limit the payment of dividends or other distributions to shareholders,
       and prohibit the incurrence of additional indebtedness except under
       certain conditions.  The IMC Working Capital Facility also contains
       ratios and other tests which must be met in accordance with the
       agreement.  The Company is currently in compliance with all of the
       covenants in the indentures and other agreements governing its
       indebtedness.

           In February 1994, IMC-Agrico entered into the $75 million
       Partnership Working Capital Facility with a group of banks.  The
       Partnership Working Capital Facility, which has a letter of credit
       subfacility for up to $25 million, provides for a three year maturity.
       Borrowings under the Partnership Working Capital Facility are
       unsecured, with a negative pledge on substantially all of IMC-Agrico's
       assets.  The Partnership Working Capital Facility has minimum net
       Partners' capital, fixed charge and current ratio requirements, and
       places limitations on indebtedness of the Partnership and restricts the
       ability of the Partnership to make cash distributions in excess of
       Distributable Cash (as defined).  At March 31, 1994, IMC-Agrico had
       drawn down $2.8 million under the letter of credit subfacility and had
       no borrowings under the remainder of the Partnership Working Capital
       Facility.  Available borrowings under the Partnership Working Capital
       Facility at March 31, 1994 were $72.2 million.

           The Partnership makes cash distributions to each partner based on
       formulas and sharing ratios as defined in the Partnership Agreement.
       For the three months ended March 31, 1994, the total amount of
       Distributable Cash (as defined) generated by the Partnership was $93
       million, of which $54.5 million was distributed to FRP in May 1994.

           Capital expenditures for the fiscal year ending June 30, 1994 are
       estimated to total $41 million (including $31 million by the
       Partnership).  The Company expects to finance these expenditures
       (including its portion of the Partnership's capital expenditures) from
       operations.

           On May 5, 1994, the Company completed a public offering of
       4,000,000 shares of common stock at $37.00 per share (the Offering).
       Net proceeds of the Offering, after deducting applicable issuance costs
       and expenses, totaled approximately $141.9 million, and are being used
       to reduce long-term indebtedness of  the Company.  Through May 13,
       1994, the Company has utilized $61.9 million of the proceeds to retire
       portions of its 9 1/4 percent Senior Notes due 2000, 10 1/8 percent
       Senior Notes due 2001, and 10 3/4 percent Senior Notes due 2003. As a
       result of the reduction of long-term indebtedness noted above and the
       reduction of approximately $3.5 million of additional long-term
       indebtedness on April 1, 1994, the Company would record in its fourth
       quarter financial statements an after-tax extraordinary charge of $1.2
       million for premiums paid and the write-off of deferred financing
       charges incurred in connection with the issuance of the retired debt.
       There could be additional extraordinary charges in the fourth quarter
       depending on the specific debt retired with the remaining proceeds.
<PAGE>


           Assuming the Offering was completed on January 1, 1994 and the
       entire amount of the proceeds was used to reduce long-term indebtedness
       on the same basis as the $61.9 million of notes already retired, pro
       forma net earnings for the three months ended March 31, 1994 would have
       been $5.1 million, or $.17 per share, reflecting the increased number
       of shares outstanding, interest savings on lower debt balances, and the
       extraordinary charge.  For the nine months ended March 31, 1994,
       assuming the Offering and use of such proceeds, and the purchase of the
       11 1/4 percent Notes from Prudential and the sale of the related common
       stock and Senior Notes that occurred in October 1993 had all occurred
       on July 1, 1993, the Company would have incurred a pro forma net loss
       of $29.3 million, or $1.04 per share.

           There were no other material changes in the Company's financial
       condition, capital resources, or liquidity from that described in the
       Company's Annual Report on Form 10-K for the year ended June 30, 1993.


       Part II.OTHER INFORMATION

       Item 1. Legal Proceedings.


           Pursuant to certain agreements between the Company and
       Mallinckrodt, the Company has agreed to indemnify Mallinckrodt against
       any liability or costs attributable to, among other things, litigation
       involving the fertilizer business, whether or not the events which give
       rise to the litigation predated July 1, 1987.

           In the ordinary course of its business, the Company is and will
       from time to time be involved in routine litigation.  Except for the
       matters discussed below, which matters (other than the "Recent
       Environmental Matter" and the "Mining Setback Restriction Matter"
       described below) were previously discussed in the Company's 1993 Annual
       Report on Form 10-K and Quarterly Reports on Form 10-Q for the quarters
       ended September 30, 1993 and December 31, 1993, none of the litigation
       pending or known to be threatened at this time is regarded by the
       Company as potentially material.

       Sterlington Litigation

           On April 22, 1993, Angus Chemical Company filed a lawsuit in
       Louisiana relating to an explosion at a nitroparaffins plant in
       Sterlington, Louisiana, owned by Angus but operated by the Company
       pursuant to a management agreement, naming the Company and certain of
       its insurers as defendants and seeking damages allegedly in addition to
       those settled on April 1, 1993, in Texas litigation between the parties
       relating to this matter.  The Company has been informed by counsel to
       Angus that the alleged damages relate to (i) direct action claims
       against two of the Company's insurers, with one of which the Company
       has agreed to an indemnity provision which such insurer might assert
       requires the Company to indemnify such insurer, (ii) third-party claims
       against Angus and (iii) sums already paid by Angus to third parties,
       which sums Angus had indicated approximate $10 million to $12 million.
       With respect to the potential impact on the Company of the direct
       action claims against its insurers and the claims for sums already paid
       by Angus to third parties, the Company believes that there are
       substantial defenses and the Company believes that, in any event, the
       Company's exposure, if any, for such direct action claims is
<PAGE>

       approximately $30 million.  This amount represents the difference
       between the policy limits of one of the Company's excess liability
       policies and the amount paid to the Company by the insurer under such
       policy.  In connection with settling the Company's insurance coverage
       dispute with such insurer, the Company agreed to an indemnity provision
       which such insurer might assert requires the Company to indemnify such
       insurer for any amounts in excess of the settlement amount.  The
       Company has not had the opportunity to analyze fully any specific
       damage claims which might be made by Angus in such new lawsuit, or to
       make a definitive judgment as to potential liability exposure, if any.
       However, on August 26, 1993 the Company filed in Texas a lawsuit
       seeking a declaration that the direct action claims against the
       Company's insurers and the claims for sums already paid by Angus to
       third parties (items (i) and (iii) respectively above) were disposed of
       in the settlement of the previous Texas litigation.  The trial judge
       has ruled that, on the basis of the existing terms of the settlement
       agreement with Angus and the related April 1993 final judgment, Angus
       is not barred from bringing direct action claims in Louisiana against
       the Company's insurers, but did not rule as to whether such claims have
       any merit under Louisiana law.  Unless the judge reverses herself on
       motion for reconsideration, the Company will likely appeal this ruling.
       The judge also ruled that, under the same settlement agreement and
       related final judgment, Angus did not release the Company from claims
       for sums already paid by Angus to third parties.  Remaining unresolved
       are the Company's claims that the terms of these documents relating to
       the claims for sums already paid by Angus to third parties were
       improperly procured by Angus.  Also unresolved is Angus' counterclaim
       relating to third party claims against Angus.  Trial of the latter two
       matters is now set for October of 1994 and February of 1995,
       respectively.

           As previously reported, the Company, in connection with the
       Sterlington explosion, has received $85.7 million from three excess
       insurers and, under the terms of a partial settlement with one of them,
       is pursuing additional amounts in arbitration with that insurer.  In
       that arbitration, the insurer has filed a counterclaim which seeks the
       return of the $15 million paid to the Company by that insurer.

       Potash Antitrust Litigation

           The Company was named as a defendant, along with other Canadian and
       U.S. potash producers, in a number of class action antitrust lawsuits
       filed in 1993 in courts in several states.  These lawsuits were
       consolidated in federal court in Minnesota.  The plaintiffs are
       purchasers of potash who allege a price fixing conspiracy among North
       American potash producers beginning in 1987 and continuing until the
       filing of the complaints.  Upon motion of the defendants, the court has
       disqualified many of the plaintiff law firms on the grounds that they
       received information used in the litigation from the former general
       counsel of one of the defendants, in violation of the general counsel's
       obligation to his client.  Following this ruling, some of the
       plaintiffs retained new counsel and filed new complaints alleging many
       of the same facts.  The court has now chosen January 1996 as the target
       date for trial of these cases.  Discovery is expected to continue into
       at least the middle of calendar 1995.  In March 1994, a class action
       lawsuit with similar allegations was filed in state court in
       California.  While the Company believes that the allegations in the
       complaints are without merit, until discovery is completed, the Company
       is unable to make a reliable determination as to any potential
       liability exposure.
<PAGE>


           The Company has also received a subpoena issued by a federal grand
       jury sitting in Cleveland, Ohio, seeking various documents relating to
       the sale of potash in the United States from 1986 to the present.  The
       Company is cooperating with the government in this investigation and is
       assembling the documents to be produced.  As in the civil matter
       described above, while the Company does not believe that violations of
       the antitrust laws have occurred, the Company is unable to predict the
       outcome of this investigation or to make a reliable determination as to
       any potential exposure.

       Recently Dismissed Purported Louisiana Class Action

           The plaintiff in this lawsuit, which alleges that IMC Fertilizer,
       Inc. and FRP affiliates discharged contaminants into the Mississippi
       River which made their way into the New Orleans water supply and
       thereby injured New Orleans residents, has voluntarily dismissed this
       litigation without payment by the defendants.

       Environmental Investigation

           The U.S. Environmental Protection Agency (EPA) has been
       investigating the Company's operations in Florida concerning possible
       exceedences of waste water discharge levels under applicable permits.
       On November 4, 1993, Company representatives were informed by EPA
       representatives that approval had been issued for the filing of a civil
       action against the Company in federal district court seeking civil
       penalties and other relief.  The EPA representatives have stated a
       willingness to settle the case by the entry of a consent decree calling
       for the payment of $3 million in some combination of penalty payment
       and implementation of supplemental environmental projects.

           The Company has taken action to bring itself into compliance with
       the federal waste water discharge permits and has responded to the EPA
       allegations and made a counterproposal to the EPA.  There can be no
       assurance that this matter will be disposed of by settlement, for $3
       million or otherwise.

       Recent Environmental Matter

           The Company was recently notified by the U.S. EPA that it is
       alleged to be a ``
                        potentially responsible party'' for pollution of a
       site in Woodstock, Illinois, designated to be on the U.S. Superfund
       list.  The Company has not had the opportunity to investigate the
       basis, if any, for this allegation.

       Mining Setback Restriction Matter

           IMC-Agrico Company has filed two petitions against the Board of
       Commissioners of Hillsborough County, Florida (the Board) in the Civil
       Division of the Circuit Court in Hillsborough County, Florida,
       challenging mining setback restrictions imposed by the Board that
       impair IMC-Agrico's ability to fully mine its Mining Unit No. 7 of the
       IMC-Agrico Four Corners Mine.  IMC-Agrico estimates that 13 million
       tons of phosphate rock reserves in Mining Unit No. 7 are affected by
       the setback requirements.  This litigation raises administrative and
       constitutional challenges to the Board's decisions to apply the setback
       restrictions to Mining Unit No. 7 and also challenges the
       constitutionality of the ordinances that establish the restrictions.
       The Company is unable to predict the outcome of this litigation.
<PAGE>



       Item 6.  Exhibits and Reports on Form 8-K.

           (a)  Exhibits.

                Exhibit
                  No.   Description
                --------------------------------------------------------

                11.3  Fully diluted earnings per share computation for the
                      nine months ended March 31, 1994

           (b)  Reports on Form 8-K.

                Up to the date of this report, the following reports on Form
                8-K were filed:

                A report under Item 5 dated March 29, 1994






                           * * * * * * * * * * * * * * * *

                                     SIGNATURES

           Pursuant to the requirements of the Securities Exchange Act of
       1934, the registrant has duly caused this report to be signed on its
       behalf by the undersigned thereunto duly authorized.

                                     IMC FERTILIZER GROUP, INC.

                                          Robert C. Brauneker                 
                                  -------------------------------------------
                                          Robert C. Brauneker
                                          Executive Vice President
                                          and Chief Financial Officer

       Date:  May 13, 1994




<PAGE>

                                                                 EXHIBIT 11.3



                              EARNINGS (LOSS) PER SHARE
                              FULLY DILUTED COMPUTATION
                  FOR THE NINE MONTHS ENDED MARCH 31, 1994 AND 1993
                  (IN MILLIONS EXCEPT SHARE AND PER SHARE AMOUNTS)


                                                            At March 31,
                                                      -----------------------
                                                          1994         1993
                                                      -----------  -----------
       Basis for computation of fully diluted
         earnings per share:

         Earnings (loss) before extraordinary item
          and cumulative effect of accounting change,
          as reported                                 $    (20.7)$     (93.3)
         Add interest charges on convertible debt            4.8         4.8
         Less provision for taxes                           (1.8)       (1.8)
                                                      ----------  ----------
         Earnings (loss) before extraordinary item
          and cumulative effect of accounting change,
          as adjusted                                      (17.7)      (90.3)
         Extraordinary loss - debt retirement              (23.8)
         Cumulative effect of accounting change                        (47.1)
                                                      ----------  ----------

         Net earnings (loss) applicable to
          common stock                                $    (41.5) $   (137.4)
                                                      ==========  ==========

       Number of shares:

         Weighted average shares outstanding          24,259,699   22,072,067
         Conversion of convertible subordinated
           notes into common stock                     1,811,024    1,811,024
                                                      ----------  ----------
         Total common and common equivalent
          shares assuming full dilution               26,070,723   23,883,091
                                                      ==========  ==========

       Fully diluted earnings (loss) per share:

         Earnings (loss) before extraordinary item
          and cumulative effect of accounting change  $     (.68) $    (3.78)
         Extraordinary loss - debt retirement               (.91)
         Cumulative effect of accounting change                        (1.97)
                                                      ----------  ----------
         Net earnings (loss)                          $    (1.59) $    (5.75)
                                                      ==========  ==========

       This calculation is submitted in accordance with Regulation S-K item
       601(b)(11).  However, under APB Opinion No. 15, calculation of fully
       diluted earnings (loss) per share would exclude the conversion of
       convertible securities which would have an antidilutive effect on
       earnings (loss) per share for each period.
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission