VARIABLE ACCOUNT I OF AIG LIFE INS CO
485BPOS, 1995-12-29
Previous: VARIABLE ACCOUNT I OF AIG LIFE INS CO, 485BPOS, 1995-12-29
Next: VARIABLE ACCOUNT I OF AIG LIFE INS CO, 485BPOS, 1995-12-29
































































          <PAGE>
<PAGE>






          <REDLINE>
               AS  FILED WITH  THE  SECURITIES AND  EXCHANGE COMMISSION  ON
          DECEMBER 29, 1995.

                                                          File No. 33-58504
                                                                   811-5301

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                       FORM N-4

          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
               Pre-Effective Amendment No. ______                       [ ]
               Post-Effective Amendment No. 4                           [X]

          REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
               Amendment No. 24                                         [X]

                          (Check appropriate box or boxes.)


                                  VARIABLE ACCOUNT I
                              (Exact Name of Registrant)

                              AIG Life Insurance Company
                                 (Name of Depositor)

                     One Alico Plaza, Wilmington, Delaware  19899
           (Address of Depositor's Principal Executive Offices)  (Zip Code)

           Depositor's Telephone Number, including Area Code (302) 594-2000

                                 Robert Liguori, Esq.
                              AIG Life Insurance Company
                                   One Alico Plaza
                             Wilmington, Delaware  19899
                       (Name and Address of Agent for Service)

                                      Copies to:

          Michael Berenson, Esq.                     Florence Davis, Esq.
          Jorden Burt Berenson                       American International
            & Johnson LLP                              Group, Inc.
          Suite 400 East                             70 Pine Street
          1025 Thomas Jefferson Street, N.W.         New   York,   New  York
          10270
          Washington, D.C.  20007-0805

          Approximate  Date  of  Proposed  Public  Offering:    As soon  as
          practicable after the effective date of this filing.
          </REDLINE>

          <PAGE>
<PAGE>






          It is  proposed that  this  filing will  become effective  (check
          appropriate box):
          <REDLINE>
                 [X]   immediately upon filing pursuant  to paragraph (b) of
                       Rule 485
               ______  on _______________ pursuant to paragraph  (b) of Rule
                       485
               ______  60 days after filing pursuant to paragraph (a)(i)  of
                       Rule 485
               ______  on _______________  pursuant to  paragraph (a)(i)  of
                       Rule 485</REDLINE>


          If appropriate, check the following box:

               ______  this   post-effective  amendment   designates  a  new
                       effective date for a previously filed  post-effective
                       amendment.

          Registrant has  declared that it registered  an indefinite number
          or amount of securities  in accordance with Rule 24f-2  under the
          Investment  Company Act of 1940.   Registrant filed  a Rule 24f-2
          notice for its most recent fiscal year on February 22, 1995.
          <REDLINE>
                                   EXPLANATORY NOTE

               This Post-Effective  Amendment shall not supersede or effect
          Post-Effective  Amendment No. 3  to this  Registration Statement,
          filed on April 28, 1995.</REDLINE>
























          <PAGE>
<PAGE>






                                CROSS REFERENCE SHEET
                                (required by Rule 495)
          <TABLE>
          <CAPTION>

          Item No.  Item Name                                      Location

          <S>       <C>                                                 <C>

                                        PART A

          Item 1:  Cover Page . . . . . . . . . . . . . . . . .  Cover Page

          Item 2:  Definitions  . . . . . . . . . . . . . . . . Definitions

          Item 3:  Synopsis . . . . . . . . . . . . . . . . . .  Highlights

          Item 4:  Condensed Financial Information  . . Condensed Financial
                                                                Information
          <REDLINE>
          Item 5:  General Description of Registrant, The Variable Account;
                    Depositor, and Portfolio Companies  . . . . The Company
          </REDLINE>
          Item 6:  Deductions and Expenses  . . . .  Charges and Deductions

          Item 7:  General Description of Variable   Purchasing a Contract;
                    Annuity Contracts . . . . .  Rights under the Contracts

          Item 8:  Annuity Period . . . . . . . . . . . . .  Annuity Period

          Item 9:  Death Benefit  . . . . . . . . . . . . . . Death Benefit

          Item 10: Purchases and Contract Value Rights under the Contracts;
                                                      Purchasing a Contract

          Item 11: Redemptions  . . . . . . . . . . . . . . . . Withdrawals

          Item 12: Taxes  . . . . . . . . . . . . . . . . . . . . . . Taxes

          Item 13: Legal Proceedings  . . . . . . . . . . .  Not Applicable

          Item 14: Table of Contents of the . . .  Table of Contents of the
                    Statement of Additional         Statement of Additional
                    Information                                 Information

                                        PART B

          Item 15: Cover Page . . . . . . . . . . . . . . . . .  Cover Page

          Item 16: Table of Contents  . . . . . . . . . . Table of Contents

          Item 17: General Information and History  . . General Information

          <PAGE>                          3
<PAGE>






          Item 18: Services . . . . . . . . . . . . . . . . . . .  Services

          Item 19: Purchase of Securities . . . . .  Purchasing a Contract;
                    Being Offered           Charges and Deductions (Part A)

          Item 20: Underwriters . . . . . . General Information/Distributor

          Item 21: Calculation of   . . . . . .  Calculation of Performance
                    Performance Data                    Related Information

          Item 22: Annuity Payments . . . . . . . . . .  Annuity Provisions

          Item 23: Financial Statements . . . . . . .  Financial Statements

                                        PART C

               Information required to be included in Part C is set forth
          under the appropriate item, so numbered, in Part C to this
          Registration Statement.

          </TABLE>
































          <PAGE>                          4
<PAGE>






                                        PART A




















































          <PAGE>                          5
<PAGE>






                              AIG LIFE INSURANCE COMPANY
                                   One Alico Plaza
                              Wilmington, Delaware 19899

                                 INDIVIDUAL AND GROUP
                              VARIABLE ANNUITY CONTRACTS

                                      issued by

                                  VARIABLE ACCOUNT I

                                         and

                              AIG LIFE INSURANCE COMPANY

               The Individual Deferred Variable Annuity Contracts (the
          "Individual Contracts") and Group Deferred Variable Annuity
          Contracts ("Group Contracts") (collectively, the "Contracts")
          described in this Prospectus provide for accumulation of Contract
          Values and payment of monthly annuity payments.  The Contracts
          may be used in retirement plans which do not qualify for federal
          tax advantages ("Non-Qualified Contracts") or in connection with
          retirement plans which may qualify as Individual Retirement
          Annuities ("IRA") under Section 408 of the Internal Revenue Code
          of 1986, as amended (the "Code") or Section 403(b) of the Code
          ("403(b) Plans").  The Contracts will not be available in
          connection with retirement plans designed by AIG Life Insurance
          Company (the "Company") which qualify for the federal tax
          advantages available under Sections 401 and 457 of the Code. 
          Purchasers intending to use the Contracts in connection with an
          IRA or 403(b) Plan should seek competent tax advice.

          <REDLINE> 
               Purchase payments for the Contracts will be allocated to a
          segregated investment account of the Company which account has
          been designated Variable Account I (the "Variable Account").  The
          assets of each sub-account within the Variable Account are
          invested in a corresponding portfolio as selected by the Owner
          from the following 14 choices:  the Conservative Investors
          Portfolio, Growth Investors Portfolio, Growth Portfolio, or
          Growth and Income Portfolio of the ALLIANCE VARIABLE PRODUCTS
          SERIES FUND, INC. ("Alliance Funds"); the High Income Portfolio,
          Growth Portfolio, Money Market Portfolio, Overseas Portfolio,
          Asset Manager Portfolio, or Investment Grade Bond Portfolio of
          the FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUNDS
          ("Fidelity Funds"); the Zero Coupon Portfolio of the DREYFUS
          VARIABLE INVESTMENT FUND ("Dreyfus Fund"); the Gold and Natural
          Resources Portfolio, or Worldwide Balanced Portfolio of the VAN
          ECK WORLDWIDE INSURANCE TRUST ("Van Eck Funds"); or the DREYFUS
          STOCK INDEX FUND. </REDLINE>



          <PAGE>                          6
<PAGE>






               This Prospectus concisely sets forth the information a
          prospective investor ought to know before investing.  Additional
          information about the Contracts is contained in the "Statement of
          Additional Information" which is available at no charge.  The
          Statement of Additional Information has been filed with the
          Securities and Exchange Commission and is hereby incorporated by
          reference.  The Table of Contents of the Statement of Additional
          Information can be found on page ___ of this Prospectus.  For the
          Statement of Additional Information dated <REDLINE> __________
          __, 1996,</REDLINE> call or write AIG Life Insurance Company;
          Attention: Variable Products, One Alico Plaza, Wilmington,
          Delaware 19801, 1-800-340-2765.
          <REDLINE>
          INQUIRIES:  Purchaser inquiries can be made by calling the
          service office at 1-800-340-2765.</REDLINE>

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED
          UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
          REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

               PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR YOUR
          FUTURE REFERENCE.

               THE CONTRACTS OFFERED BY THIS PROSPECTUS ARE NOT AVAILABLE
          IN ALL STATES.
               Date of Prospectus: <REDLINE> __________ __, 1996 </REDLINE>


























          <PAGE>                          7
<PAGE>






                                    TABLE CONTENTS

          <TABLE>
          <CAPTION>
                                                                       PAGE

          <S>                                                           <C>

          Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . .
          Highlights  . . . . . . . . . . . . . . . . . . . . . . . . . . .
          Summary of Expenses . . . . . . . . . . . . . . . . . . . . . . .
          Condensed Financial Information . . . . . . . . . . . . . . . . .
               Calculation of Performance Data  . . . . . . . . . . . . . .
          The Company . . . . . . . . . . . . . . . . . . . . . . . . . . .
          The Variable Account  . . . . . . . . . . . . . . . . . . . . . .
          <REDLINE> The Funds and the Investment Advisors . . .  </REDLINE>
          Charges and Deductions  . . . . . . . . . . . . . . . . . . . . .
               Deduction for Premium and Other Taxes  . . . . . . . . . . .
               Deduction for Mortality and Expense Risk Charge  . . . . . .
               Deduction for Deferred Sales Charge  . . . . . . . . . . . .
               Deduction for Administrative Charge  . . . . . . . . . . . .
               Deduction for Income Taxes . . . . . . . . . . . . . . . . .
               Other Expenses . . . . . . . . . . . . . . . . . . . . . . .
          Rights under the Contracts  . . . . . . . . . . . . . . . . . . .
          Annuity Period  . . . . . . . . . . . . . . . . . . . . . . . . .
               Annuity Benefits . . . . . . . . . . . . . . . . . . . . . .
               Annuity Date . . . . . . . . . . . . . . . . . . . . . . . .
               Annuity Options  . . . . . . . . . . . . . . . . . . . . . .
               Annuity Payments . . . . . . . . . . . . . . . . . . . . . .
          Death Benefit . . . . . . . . . . . . . . . . . . . . . . . . . .
               Death Benefit  . . . . . . . . . . . . . . . . . . . . . . .
               Death of the Purchaser . . . . . . . . . . . . . . . . . . .
          Purchasing a Contract . . . . . . . . . . . . . . . . . . . . . .
               Application  . . . . . . . . . . . . . . . . . . . . . . . .
               Purchase Payments  . . . . . . . . . . . . . . . . . . . . .
               Discount Purchase Programs . . . . . . . . . . . . . . . . .
               Distributor  . . . . . . . . . . . . . . . . . . . . . . . .
          Contract Value  . . . . . . . . . . . . . . . . . . . . . . . . .
          Withdrawals . . . . . . . . . . . . . . . . . . . . . . . . . . .
               Partial Withdrawal . . . . . . . . . . . . . . . . . . . . .
               Total Withdrawal . . . . . . . . . . . . . . . . . . . . . .
               Systematic Withdrawal Program  . . . . . . . . . . . . . . .
               Payment of Withdrawals . . . . . . . . . . . . . . . . . . .
          Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
               Introduction . . . . . . . . . . . . . . . . . . . . . . . .
               Company Tax Status . . . . . . . . . . . . . . . . . . . . .
               Taxation of Annuities In General . . . . . . . . . . . . . .
               Diversification Standards  . . . . . . . . . . . . . . . . .
               Qualified Plans  . . . . . . . . . . . . . . . . . . . . . .
               Individual Retirement Annuities  . . . . . . . . . . . . . .
               403(b) Plans . . . . . . . . . . . . . . . . . . . . . . . .


          <PAGE>                          8
<PAGE>






          Appendix - General Account Option . . . . . . . . . . . . . . . .
          Table of Contents of the Statement of Additional Information  . .

          </TABLE>


                                     DEFINITIONS

          Accumulation Period - The period prior to the Annuity Date.

          Accumulation Unit - Accounting unit of measure used to calculate
          the Contract Value prior to the Annuity Date.

          Age - Age means age last birthday.

          Annuitant - The person upon whose continuation of life any
          annuity payment involving life contingencies depends.  The
          Annuitant  named in the application.

          Annuity Date - The date at which annuity payments are to begin.

          Annuity Unit - Accounting unit of measure used to calculate
          variable annuity payments.

          Beneficiary - The person or persons named in the application who
          will receive any benefit upon the death of the Owner  (or
          Annuitant as applicable) prior to the Annuity Date.  

          Contingent Owner - The Contingent Owner, if any, must be the
          spouse of the Purchaser as named in the application, unless
          changed.

          Contract Anniversary - The same month and date as the Date of
          Issue in each 
          subsequent year of the Contract or Certificate.

          Contract Value - The value of all amounts accumulated under the
          Contract or Certificate.

          Contract Year - Any period of twelve (12) months commencing with
          the Date of Issue and each Contract or Certificate Anniversary
          thereafter.

          Contribution Year - any period of 12 months commencing with the
          date a Purchase Payment is made and ending on the same date in
          each succeeding 12 month period thereafter.

          Date of Issue - The date when the initial purchase payment was
          invested.




          <PAGE>                          9
<PAGE>






          Deferred Sales Charge - The sales charge that may be applied
          against amounts withdrawn prior to the Annuity Date if withdrawal
          is within six years of a purchase payment.

          General Account - All of the Company's assets other than the
          assets of the Variable Account and any other separate accounts of
          the Company.
          <REDLINE>
          Office - The Annuity Service Office of the Company: One Alico
          Plaza, 600 King Street, P.O. Box 8718, Wilmington, DE 19899.
          </REDLINE>

          Owner -  The person designated as contract owner or certificate
          owner in the application, unless changed.  

          Valuation Date - Each day that the New York Stock Exchange is
          open for trading.

          Valuation Period - The period commencing as of the close of the
          New York Stock Exchange (presently 4 P.M., New York time) on each
          Valuation Date and ending as of the close of the New York Stock
          Exchange on the next succeeding Valuation Date.

          Variable Account - A separate investment account of the Company,
          designated Variable Account I, into which purchase payments will
          be allocated.


                                      HIGHLIGHTS
          <REDLINE>
          Purchase payments for the Individual Contracts or Group Contracts
          (collectively, the "Contracts") will be allocated to a segregated
          investment account of the Company which account has been
          designated Variable Account I (the "Variable Account").  The
          Variable Account invests in shares of the  Portfolios of the
          available Funds.</REDLINE>

          The Contracts provide that in the event that an Owner withdraws
          all or a portion of the Contract Value within the first six
          contract years there may be assessed a Deferred Sales Charge. 
          The Deferred Sales Charge is based on a table of charges, of
          which the maximum charge is currently 6% of the Contract Value
          subject to a maximum of 8.5% of purchase payments.  (See "Charges
          and Deductions - Deduction for Deferred Sales Charge" on page
          ____.)

          Any premium or other taxes levied by any governmental entity with
          respect to the Contracts will be charged against the purchase
          payments or Contract Value.  Premium taxes currently imposed by
          certain states on the Contracts range from 0% to 3.5%.  The
          Company will also deduct from any amount payable under the
          Contracts any income taxes a governmental authority requires the

          <PAGE>                          10
<PAGE>






          Company to withhold with respect to that amount. (See "Charges
          and Deductions- Deduction for Premium and Other Taxes" on page
          _____.)

          The Company deducts from the Contract Value and/or the Variable
          Account any Federal income taxes resulting from the operation of
          the Variable Account.  The Company does not currently anticipate
          incurring any income taxes. (See "Charges and Deductions -
          Deduction for Income Taxes" on page ______.)

          The Company deducts for each Valuation Period a Mortality and
          Expense Risk Charge which is equal on an annual basis to 1.25% of
          the average daily net asset value of the Variable Account.  (See
          "Charges and Deductions - Deduction for Mortality and Expense
          Risk Charge" on page ______.)

          The Company deducts for each Valuation Period an Administrative
          Charge which is equal on an annual basis to 0.15% of the average
          daily net asset value of the Variable Account.  In addition, the
          Company deducts an annual Administrative Charge which is
          currently $30 per year, from the Contract Value.  The
          Administrative Charges are designed to reimburse the Company for
          administrative expenses relating to maintenance of the Contract
          and the Variable Account.  The Company may increase the annual
          Administrative Charge to an amount not to exceed $100 per year. 
          (See "Charges and Deductions - Deduction for Administrative
          Charge" on page ______.)

          There are deductions and expenses paid out of the assets of the
          Funds which are described in the accompanying Prospectuses for
          the Funds.

          There is a 10% tax penalty applied to the income portion of any
          premature distribution from the Contracts.  However, the penalty
          is not imposed on certain distributions including but not limited
          to amounts received: (a) after the taxpayer reaches age 59 1/2;
          (b) after the death of the Annuitant (or Owner, as applicable);
          (c) if the taxpayer is totally disabled; (d) in a series of
          substantially equal periodic payments made for the life of the
          taxpayer or for the joint lives of the taxpayer and his
          beneficiary; (e) under an immediate annuity; (f) which are
          allocable to purchase payments made prior to August 14, 1982; (g)
          under a qualified funding asset (as defined in Code Section
          130(d)); or (h) that are purchased by an employer upon
          termination of certain types of qualified plans and which are
          held by the employer until the employee separates from service. 
          Withdrawals are deemed to be on a last-in-first-out basis.  (See
          "Taxes - Taxation of Annuities in General" on page _____.)

          The Owner may return the Contract within twenty (20) days (the
          "Free Look Period") after it is received by delivering or mailing
          it to the Company's Office. The return of the Contract by mail

          <PAGE>                          11
<PAGE>






          will be effective when the postmark is affixed to a properly
          addressed and postage prepaid envelope.  The Company will refund
          the Contract Value.  In the case of Contracts issued in
          connection with an IRA the Company will refund the greater of the
          purchase payment, less any withdrawals, or the Contract Value. 
          However, if the laws of a state require that the Company refund,
          during the Free Look Period, an amount equal to the purchase
          payment paid less any withdrawals, the Company will refund such
          an amount.


                                 SUMMARY OF EXPENSES

          Contract Owner Transaction Expenses

          <TABLE>
          <CAPTION>
                                                           All Sub-Accounts

          <S>                                                           <C>

          Sales Loan Imposed on Purchases                              None
          Deferred Sales Load (as a percentage of amount
          surrendered):
               Contract Year 1                                           6%
               Contract Year 2                                           5%
               Contract Year 3                                           4%
               Contract Year 4                                           3%
               Contract Year 5                                           2%
               Contract Year 6                                           1%
               Contract Year 7 and thereafter                          None
          Exchange Fee Currently:
               First 12 Per Contract Year                              None
               Thereafter                                              $ 10
          <REDLINE>
          Annual Contract Fee                                          $ 30
          </REDLINE>
          Separate Account Expenses
          (as a percentage of average account value)
               Mortality and Expense Risk Fees                        1.25%
               Account Fees and Expenses                               .15%

          Total Separate Account Annual Expenses                      1.40%

          </TABLE>








          <PAGE>                          12
<PAGE>






          Annual Fund Expenses After Expense Reimbursements*

          <TABLE>
          <CAPTION>
                                                                 Total
                                        Management   Other       Portfolio
                                        Fee          Expenses    Expenses

          <S>                           <C>          <C>         <C>

          ALLIANCE
          Conservative Investors        0.00         0.95        0.95
          Growth Investors              0.00         0.95        0.95
          Growth                        0.00         0.95        0.95
          Growth and Income             0.62         0.28        0.90

          </TABLE>

          <REDLINE>
          Expenses on a hypothetical $1,000 policy, assuming 5% growth:

          <TABLE>
          <CAPTION>

          If you Surrender:        1 Year    3 Years   5 Years   10 Years
          ALLIANCE

          <S>                      <C>       <C>       <C>       <C>

          Conservative Investors   80        114       150       276
          Growth Investors         80        114       150       276
          Growth                   80        114       150       276
          Growth and Income        79        113       147       271

          If you Annuitize:        1 Year    3 Years   5 Years   10 Years
          ALLIANCE
          Premier Growth           25        75        129       276
          Growth & Income          25        75        129       276
          Short Term Multi-Market  25        75        129       276
          All Others               24        74        127       271

          If you do not Surrender  1 Year    3 Years   5 Years   10 Years
          ALLIANCE
          Premier Growth           25        75        129       276
          Growth & Income          25        75        129       276
          Short Term Multi-Market  25        75        129       276
          All Others               24        74        127       271

          </TABLE>




          <PAGE>                          13
<PAGE>






          Annual Fund Expenses After Expense Reimbursements

          <TABLE>
          <CAPTION>
                                                            Total
                                   Management     Other     Portfolio
                                   Fee            Expenses  Expenses

          <S>                      <C>            <C>       <C>

          DREYFUS
          Zero Coupon 2000         0.00           0.00      0.00

          </TABLE>


          Expenses on a hypothetical $1,000 policy, assuming 5% growth:

          <TABLE>
          <CAPTION>

          If you Surrender:             1 Year         3 Years
          DREYFUS

          <S>                           <C>            <C>

          Zero Coupon 2000              69             82

          If you Annuitize:             1 Year         3 Years
          DREYFUS
          Zero Coupon 2000              15             46

          If you do not Surrender       1 Year         3 Years
          DREYFUS
          Zero Coupon 2000              15             46

          </TABLE>
















          <PAGE>                          14
<PAGE>







          Annual Fund Expenses After Expense Reimbursements

          <TABLE>
          <CAPTION>
                                                            Total
                                   Management     Other     Portfolio
                                   Fee            Expenses  Expenses

          <S>                      <C>            <C>       <C>

          DREYFUS STOCK 
          INDEX FUND               0.30           0.10      0.40

          </TABLE>

          Expenses on a hypothetical $1,000 policy, assuming 5% growth:

          <TABLE>
          <CAPTION>

          If you Surrender:             1 Years        3 Years

          <S>                           <C>            <C>

          DREYFUS STOCK
          INDEX FUND                    73             94

          If you Annuitize:             1 Year         3 Years
          DREYFUS STOCK
          INDEX FUND                    19             58

          If you do not Surrender       1 Year         3 Years
          DREYFUS STOCK
          INDEX FUND                    19             58

          </TABLE>
















          <PAGE>                          15
<PAGE>






          Annual Fund Expenses After Expense Reimbursements

          <TABLE>
          <CAPTION>
                                                            Total
                                   Management     Other     Portfolio
                                   Fee            Expenses  Expenses

          <S>                      <C>            <C>       <C>

          FIDELITY
          Asset Manager            0.72           0.08      0.80
          Growth                   0.62           0.03      0.69
          High Income              0.61           0.10      0.71
          Overseas                 0.77           0.15      0.92
          Money Market             0.20           0.07      0.27
          Investment Grade Bond    0.46           0.21      0.67

          </TABLE>


          Expenses on a hypothetical $1,000 policy, assuming 5% growth:

          <TABLE>
          <CAPTION>

          If you Surrender:             1 Year         3 Years

          <S>                           <C>            <C>

          FIDELITY
          Asset Manager                 77             107
          Growth                        76             103
          High Income                   76             104
          Overseas                      78             110
          Money Market                  72              90
          Investment Grade Bond         76             103

          If you Annuitize:             1 Year         3 Years
          FIDELITY
          Asset Manager                 23             71
          Growth                        22             67
          High Income                   22             68
          Overseas                      24             74
          Money Market                  18             54
          Investment Grade Bond         22             67







          <PAGE>                          16
<PAGE>






          If you do not Surrender       1 Year         3 Years
          FIDELITY
          Asset Manager                 23             71
          Growth                        22             67
          High Income                   22             68
          Overseas                      24             74
          Money Market                  18             54
          Investment Grade Bond         22             67

          </TABLE>


          Annual Fund Expenses After Expense Reimbursements

          <TABLE>
          <CAPTION>
                                                            Total
                                      Management  Other     Portfolio
                                      Fee         Expenses  Expenses

          <S>                         <C>         <C>       <C>

          VAN ECK
          Worldwide Balance           0.00        0.00      0.00
          Gold and Natural Resources  0.96        0.00      0.96

          </TABLE>

          Expenses on a hypothetical $1,000 policy, assuming 5% growth:

          <TABLE>
          <CAPTION>

          If you Surrender:             1 Year         3 Years

          <S>                           <C>            <C>

          VAN ECK
          Worldwide Balance             69             82
          Gold & Natural Resources      79             111

          If you Annuitize:             1 Year         3 Years
          VAN ECK
          Worldwide Balance             15             46
          Gold & Natural Resources      25             75

          If you do not Surrender       1 Year         3 Years
          VAN ECK
          Worldwide Balance             15             46
          Gold & Natural Resources      25             75
          </TABLE>
          </REDLINE>

          <PAGE>                          17
<PAGE>






               The purpose of the table set forth above is to assist the
          Purchaser in understanding the various costs and expense that a
          Owner will bear directly or indirectly.  The table reflects
          expenses of the Variable Account as well as the Fund.  (See
          "Charges and Deductions" on page         of this Prospectus and
          "Management of the Fund" in the Fund Prospectus.)

               Any premium or other taxes levied by any governmental entity
          with respect to the Contracts will be charged against the
          purchase payments or Contract Value based on a percentage of
          premiums paid.  Premium taxes currently imposed by certain states
          on the Contracts range from 0% to 3.5% of premiums paid.  (See
          "Charges and Deductions - Deduction for Premium and Other Taxes"
          on page           .)

               "Other Expenses" are based upon the expenses outlined under
          the section entitled "Management of the Fund" in the Fund
          Prospectus.
          <REDLINE>
               *Fund operating expenses for the Growth and Income
          Portfolio, before reimbursement by the Fund's investment adviser,
          for the period ending December 31, 1995, were 0.91%.  Fund
          operating expenses for the following Portfolios, before
          reimbursement by the relevant Fund's investment adviser, for the
          period ending December 31, 1995, were estimated to be: 20.35% for
          the Conservative Investors; 41.62% for the Growth Investors;
          04.19% for the Growth; 0.71% for the High Income, 0.69% for the
          Growth; 0.27% for the Money Market; 0.92% for the Overseas; 0.80%
          for the Asset Manager; 0.67% for the Investment Grade Bond; 0.00%
          for the Zero Coupon; 0.40%  for the Dreyfus Stock Index; 0.96%
          for the Gold and Natural Resources; and 78.40% for the Worldwide
          Balanced Portfolios, of the average daily net assets. </REDLINE>

               In the event that an Owner withdraws all or a portion of the
          Contract Value in excess of the Free Withdrawal Amount for the
          first withdrawal in a Contract Year, or makes subsequent
          withdrawals in a Contract Year, a Deferred Sales Charge may be
          imposed.  The Free Withdrawal Amount is equal to 10% of the
          Purchase Payments less any prior withdrawals at the time of
          withdrawal.  (See "Charges and Deductions - Deduction for
          Deferred Sales Charge" on page         .)




               The Example should not be considered a representation of
          past or future expenses and actual expenses may be greater or
          less than those shown.





          <PAGE>                          18
<PAGE>






                           CONDENSED FINANCIAL INFORMATION
                              ACCUMULATION UNIT VALUES*

          <TABLE>
          <CAPTION>

                                            1994       1993      1992

          <S>                                <C>       <C>       <C>

          CONSERVATIVE INVESTORS
             Accumulation Unit Value            
               Beginning of Period         10.00        N/A       N/A
               End of Period               10.02        N/A       N/A
             Accum Units o/s           62,868.02        N/A       N/A
               @ end of period

          GROWTH INVESTORS
             Accumulation Unit Value                       
               Beginning of Period         10.00        N/A       N/A
               End of Period                9.81        N/A       N/A
             Accum Units o/s           29,492.78        N/A       N/A
               @ end of period

          GROWTH
             Accumulation Unit Value
               Beginning of Period         10.00        N/A       N/A
               End of Period               10.48        N/A       N/A
             Accum Units o/s          467,688.06        N/A       N/A
               @ end of period

          GROWTH & INCOME
             Accumulation Unit Value            
               Beginning of Period         11.88      10.78     10.00
               End of Period               11.67      11.88     10.78
             Accum Units o/s          438,680.32  28,041.82    800.00
               @ end of period
          </TABLE>















          <PAGE>                          19
<PAGE>






             Funds were first invested in the Portfolios as listed below:

          <TABLE>
          <CAPTION>

             <S>                              <C>

             Conservative Investors Portfolio September 8, 1994
             Growth Investors Portfolio       October 12, 1994
             Growth (Alliance) Portfolio      August 12, 1994
             Growth and Income Portfolio      April 17, 1992
          <REDLINE>
             No financial information has been provided for the Zero Coupon
          2000 Portfolio, Dreyfus Stock Index Portfolio, Money Market
          Portfolio, Growth (Fidelity) Portfolio, Overseas Portfolio, Asset
          Manager Portfolio, Investment Grade Bond Portfolio, High Income
          Portfolio, Worldwide Balance Portfolio, or Gold and Natural
          Resources Portfolio, because, as of the date of this Prospectus,
          the Variable Account had not commenced operations with respect to
          such Portfolios.</REDLINE>

          </TABLE>

          Calculation of Performance Data

             The Company may, from time to time, advertise certain
          performance related information concerning one or more of the
          Sub-accounts, including information as to total return and yield. 
          Performance information about a Sub-account is based on the
          Sub-account's past performance only and is not intended as an
          indication of future performance.

             When the Company advertises the average annual total return of
          a Sub-account, it will usually be calculated for one, five, and
          ten year periods or, where a Sub-account has been in existence
          for a period less than one, five or ten years, for such lesser
          period.  Average annual total return is measured by comparing the
          value of the investment in a Sub-account at the beginning of the
          relevant period to the value of the investment at the end of the
          period (assuming the deduction of any Deferred Sales Charge which
          would be payable if the account were redeemed at the end of the
          period) and calculating the average annual compounded rate of
          return necessary to produce the value of the investment at the
          end of the period.  The Company may simultaneously present
          returns that do not assume a surrender and, therefore, do not
          deduct the Deferred Sales Charge.

             When the Company advertises the yield of a Sub-account it will
          be calculated based upon a given 30-day period. The yield is
          determined by dividing the net investment income earned per
          Accumulation Unit during the period by the value of an
          Accumulation Unit  on the last day of the period.

          <PAGE>                          20
<PAGE>






             When the Company advertises the performance of the Money
          Market Sub-account it may advertise in addition to the total
          return either the yield or the effective yield. The yield of the
          Money Market Sub-account refers to the income generated by an
          investment in that Sub-account over a seven-day period.  The
          income is then annualized (i.e., the amount of income generated
          by the investment during that week is assumed to be generated
          each week over a 52-week period and is shown as a percentage of
          the investment).  The effective yield is calculated similarly but
          when annualized the income earned by an investment in the Money
          Market Sub-account is assumed to be reinvested.  The effective
          yield will be slightly higher than the yield because of the
          compounding effect of this assumed reinvestment during a 52-week
          period.

             Total return at the Variable Account level is reduced by all
          contract charges:  sales charges, mortality and expense risk
          charges, and the administrative charges, and is therefore lower
          than the total return at a Fund level, which has no comparable
          charges.  Likewise, yield and effective yield at the Variable
          Account level take into account all recurring charges (except
          sales charges), and are therefore lower than the yield and
          effective yield at a Fund level, which has no comparable charges.

             Performance information for a Sub-account may be compared to:
          (i) the Standard & Poor's 500 Stock Index, Dow Jones Industrial
          Average, Donoghue Money Market Institutional Averages, indices
          measuring corporate bond and government security prices as
          prepared by Shearson Lehman Hutton and Salomon Brothers or other
          indices measuring performance of a pertinent group of securities
          so that investors may compare a Sub-account's results with those
          of a group of securities widely regarded by investors as
          representative of the securities markets in general; (ii) other
          variable annuity separate accounts or other investment products
          tracked by Lipper Analytical Services, a widely used independent
          research firm which ranks mutual funds and other investment
          companies by overall performance, investment objectives, and
          assets, or tracked by other ratings services, companies,
          publications, or persons who rank separate accounts or other
          investment products on overall performance or other criteria;
          (iii) the Consumer Price Index (measure for inflation) to assess
          the real rate of return from an investment in the Contract; and
          (iv) indices or averages of alternative financial products
          available to prospective investors, including the Bank Rate
          Monitor which monitors average returns of various bank
          instruments.







          <PAGE>                          21
<PAGE>






          Financial Data

             Financial Statements of the Company may be found in the
          Statement of Additional Information.

                                     THE COMPANY

             The Company is a stock life insurance company which is
          organized under the laws of the State of Delaware.  The Company
          provides a full range of life insurance and annuity plans.  The
          Company is a subsidiary of American International Group, Inc.,
          which serves as the holding company for a number of companies
          engaged in the international insurance business, both life and
          general, in over 130 countries and jurisdictions around the
          world.

                                 THE VARIABLE ACCOUNT

             The Board of Directors of the Company adopted a resolution to
          maintain the Variable Account pursuant to Delaware insurance law.
          The Company has caused the Variable Account to be registered with
          the Securities and Exchange Commission as a unit investment trust
          pursuant to the provisions of the Investment Company Act of 1940.


             The assets of the Variable Account are the property of the
          Company.  However, the assets of the Variable Account, equal to
          the reserves and other contract liabilities with respect to the
          Variable Account, are not chargeable with liabilities arising out
          of any other business the Company may conduct.  Income, gains and
          losses, whether or not realized, are, in accordance with the
          Contracts, credited to or charged against the Variable Account
          without regard to other income, gains or losses of the Company. 
          The Company's obligations arising under the Contracts are general
          corporate obligations of the Company.  The Variable Account may
          be subject to liabilities arising from Sub-accounts whose assets
          are attributable to other variable annuity contracts offered by
          the Variable Account which are not described in this Prospectus.
          <REDLINE>
             The Variable Account is divided into Sub-accounts, with the
          assets of each Sub-account invested in shares of a corresponding
          portfolio of the available Funds. The Company may, from time to
          time, add additional Portfolios of a Fund,  and, when
          appropriate, additional Funds to act as the funding vehicles for
          the Contracts.

          The Funds and The Investment Advisors

             Alliance Funds, Fidelity Funds, Dreyfus Funds, and Van Eck
          Funds (collectively, the "Funds") are each registered with the
          SEC as a diversified open-end management investment company under
          the 1940 Act.  Each is made up of different series funds or

          <PAGE>                          22
<PAGE>






          Portfolios ("Portfolios").  The Dreyfus  Stock Index Fund (also a
          "Fund" herein) is an open-end, non-diversified management
          investment company, intended to be a funding vehicle for separate
          accounts of life insurance companies.  Shares of the Funds are
          sold to separate accounts of life insurance companies and may
          also be sold to qualified plans.  The investment objectives of
          each of the Portfolios in which Subaccounts invest are set forth
          below.  There is, of course, no assurance that these objectives
          will be met.  The Fund prospectuses may include series or
          Portfolios which are not available under this Contract.
          </REDLINE>


          ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

          Conservative Investors Portfolio

             This Portfolio seeks the highest total return without undue
          risk to principal by investing in a diversified mix of publicly
          traded equity and fixed-income securities.

          Growth Investors Portfolio

             This Portfolio seeks the highest total return available with
          reasonable risk by investing in a diversified mix of publicly
          traded equity and fixed-income securities.

          Growth Portfolio

             This Portfolio seeks the long term growth of capital by
          investing primarily in common stocks and other equity securities.

          Growth and Income Portfolio

             This Portfolio seeks to balance the objectives of reasonable
          current income and opportunities for appreciation through
          investments primarily in dividend-paying common stocks of good
          quality.

             Alliance Variable Products Series Fund, Inc., is managed by
          Alliance Capital Management L.P., ("Alliance").  The fund also
          includes other portfolios which are not available for use by the
          Separate Account.  More detailed information regarding management
          of the funds, investment objectives, investment advisory fees and
          other charges, may be found in the current Alliance Funds
          Prospectus which contains a discussion of the risks involved in
          investing.  The Alliance Funds Prospectus is included with this
          Prospectus.





          <PAGE>                          23
<PAGE>






          <REDLINE>
          DREYFUS VARIABLE INVESTMENT FUND

          Zero Coupon 2000 Portfolio

             This Portfolio seeks to provide as high an investment return
          as is consistent with the preservation of capital.  This
          portfolio invests primarily in debt obligations of the U.S.
          Treasury that have been stripped of their unmatured interest
          coupons, interest coupons that have been stripped from debt
          obligations issued by the U.S. Treasury, receipts and
          certificates for such stripped debt obligations, and stripped
          coupons and zero coupon securities issued by domestic
          corporations.  This portfolio's assets will consist primarily of
          portfolio securities which will mature on or about December 31,
          2000, at which time the portfolio will be liquidated.  Prior to
          December 31, 2000, you will be offered the opportunity to
          exchange your investment to another Subaccount.


          DREYFUS STOCK INDEX FUND

             This Fund seeks to provide investment results that correspond
          to the price and yield performance of publicly traded common
          stocks in the aggregate, as represented by the Standard & Poor's
          500 Composite Stock Price Index.  In anticipation of taking a
          market position, the fund is permitted to purchase and sell stock
          index futures.  The Fund is neither sponsored by nor affiliated
          with Standard & Poor's Corporation.

             The Dreyfus Corporation serves as the investment advisor for
          the Zero Coupon 2000 Portfolio which is the available portfolio
          of the Dreyfus Variable Investment Fund.  The fund also includes
          other portfolios which are not available under this prospectus as
          funding vehicles for the Contract.   Wells Fargo Nikko Investment
          Advisers ("WFNIA") serves as the index fund manager of the
          Dreyfus Stock Index Fund.  More detailed information regarding
          management of the funds, investment objectives, investment
          advisory fees and other charges assessed by the funds, are
          contained in the prospectuses of the Dreyfus Variable Investment
          Fund and of the Dreyfus Stock Index Fund, each of which is
          included with this Prospectus.


          FIDELITY INVESTMENT VARIABLE INSURANCE PRODUCTS FUNDS

          Growth Portfolio

             This Portfolio seeks to aggressively achieve capital
          appreciation through investments primarily in common stock.



          <PAGE>                          24
<PAGE>






          High Income Portfolio

             This Portfolio seeks to obtain a high level of current income
          by investing primarily in high-yielding, high-risk, lower-rated,
          fixed-income securities (commonly referred to as "junk bonds"),
          while also considering the potential for growth of capital.  The
          potential for high yield is accompanied by a higher risk.  For a
          more detailed discussion of the investment risks associated with
          such securities, please refer to the relevant Fund's attached
          prospectus.

          Overseas Portfolio

             This Portfolio seeks the long-term growth of capital primarily
          through investments in securities of companies and economies
          outside the United States.  

          Money Market Portfolio

             This Portfolio seeks to obtain as high a level of current
          income as is consistent with preserving capital and providing
          liquidity.  The fund will invest only in high quality U.S.
          dollar-denominated money market securities of domestic and
          foreign issuers.  An investment in Money Market Portfolio is
          neither insured nor guaranteed by the U.S. government, and there
          can be no assurance that the fund will maintain a stable $1.00
          share price.

          Asset Manager Portfolio

             This Portfolio seeks to provide a high total return with
          reduced risk over the long term by allocating its assets among
          stocks, bonds and short-term income instruments.

          Investment Grade Bond Portfolio

             This Portfolio seeks as high a level of current income as is
          consistent with the preservation of capital by investing in a
          broad range of investment-grade fixed-income securities.  The
          Portfolio will maintain a dollar-weighted average portfolio
          maturity of ten years or less.

             Fidelity Management & Research Company ("FMR") is the
          investment advisor for the Variable Insurance Products Funds. 
          FMR has entered into a sub-advisory agreement with FMR Texas,
          Inc., on behalf of the Money Market  Portfolio.  On behalf of the
          Overseas Portfolio, FMR has entered into sub-advisory agreements
          with Fidelity Management & Research (U.K.) Inc., (FMR U.K.),
          Fidelity Management & Research (Far East) Inc. (FMR Far East),
          and Fidelity International Investment Advisors (FIIA).  FMR U.K.
          and FMR Far East also are sub-advisors to the Asset Manager
          Portfolio. Fidelity Funds include other portfolios which are not

          <PAGE>                          25
<PAGE>






          available under this prospectus as funding vehicles for the
          Contracts.  More detailed information regarding management of the
          funds, investment objectives, investment advisory fees and other
          charges assessed by the Fidelity Funds, are contained in the
          prospectuses of the funds, included with this Prospectus.


          VAN ECK WORLDWIDE INSURANCE TRUST

          Worldwide Balanced Fund

             This Portfolio seeks long term capital appreciation together
          with current income by investing its assets in the United States
          and other countries throughout the world, and by allocating its
          assets among equity securities, fixed-income securities and
          short-term instruments.

          Gold and Natural Resources Fund

             This Portfolio seeks long-term capital appreciation by
          investing in equity and debt securities of companies engaged in
          the exploration, development, production and distribution of gold
          and other natural resources, such as strategic and other metals,
          minerals, forest products, oil, natural gas and coal.  Current
          income is not an investment objective.

             Van Eck Associates Corporation is the investment advisor and
          manager of The Van Eck Worldwide Insurance Trust ("Van Eck
          Funds").  Van Eck Associates Corporation serves as investment
          advisor to the Gold and Natural Resources Fund, and has entered
          into sub-advisory agreements to provide investment advice for
          certain portfolios.  Fiduciary International Inc. ("FII") serves
          as a sub-advisor to the Worldwide Balanced Fund.  Van Eck Funds
          include other portfolios which are not available under this
          prospectus as funding vehicles for the Contracts.  More detailed
          information regarding management of the funds, investment
          objectives, investment advisory fees and other charges assessed
          by the Van Eck Funds, are contained in the prospectus for the
          funds included with this Prospectus.

          There is no assurance that the investment of the Portfolios will
          be met.

             The shares of Alliance Funds, Fidelity Funds, Dreyfus Fund,
          the Dreyfus Stock Index Fund, and Van Eck Funds are sold not only
          to the Variable Account, but may be sold to other separate
          accounts of the Company that fund benefits under variable annuity
          and variable life policies.  The shares of the Funds are also
          sold to separate accounts of other insurance companies.  It is
          conceivable that in the future it may become disadvantageous for
          variable life and variable annuity separate accounts to invest in
          the same underlying mutual fund.  Although neither we nor

          <PAGE>                          26
<PAGE>






          Alliance Funds, Fidelity Funds, Dreyfus Fund, the Dreyfus Stock
          Index Fund, and Van Eck Funds currently perceive or anticipate
          any such disadvantage, the Funds will monitor events to determine
          whether any material conflict exists between variable annuity
          Owners and variable life Owners.

             Material conflicts could result from such occurrences as:  (1)
          changes in state insurance laws; (2) changes in federal income
          tax law; (3) changes in the investment management of any Fund; or
          (4) differences between voting instructions given by variable
          annuity Owners and those given by variable life Owners.  In the
          event of a material irreconcilable conflict, we will take the
          steps necessary to protect our variable annuity and variable life
          Owners.  This could include discontinuance of investment in a
          Fund.

             Each Fund sells and redeems its shares at Net Asset Value
          without any sales charge.  Any dividends or distributions from
          security transactions of a Fund are reinvested at Net Asset Value
          in shares of the same Portfolio; however, there are sales and
          additional charges associated with the purchase of the Contracts.

             Further information about the Funds and the managers is
          contained in the accompanying prospectuses, which You should read
          in conjunction with this prospectus. </REDLINE>

          Substitution of Securities

             If investment in a Subaccount should no longer be possible or,
          if in Our judgment, becomes inappropriate to the purposes of the
          Contracts, or, if in Our judgment, investment in another
          Subaccount or separate account is in the interest of Owners, We
          may substitute another Subaccount separate account.  No
          substitution may take place without notice to Owners and prior
          approval of the SEC and insurance regulatory authorities, to the
          1940 Act and applicable law.

          Voting Rights

             The Funds do not hold regular meetings of shareholders.  The
          Directors of a Fund may call Special Meetings of Shareholders for
          action by shareholder vote as may be required by the Investment
          Company Act of 1940 or the Articles of Incorporation of a Fund.
          In accordance with its view of present applicable law, the
          Company will vote the shares of a Fund held in the Variable
          Account at special meetings of the shareholders of the Fund in
          accordance with instructions received from persons having the
          voting interest in the Variable Account.  The Company will vote
          shares for which it has not received instructions from Owners and
          those shares which it owns in the same proportion as it votes
          shares for which it has received instructions from Owners.  


          <PAGE>                          27
<PAGE>






             The number of shares which a person has a right to vote will
          be determined as of a date to be chosen by the Company not more
          than sixty (60) days prior to the meeting of a Fund.  Voting
          instructions will be solicited by written communication at least
          fourteen (14) days prior to such meeting.  The person having such
          voting rights will be the Owner before the Annuity Date, and
          thereafter, the payee entitled to receive payments under the
          Contract.  During the Annuity Period, voting rights attributable
          to a Contract will generally decrease as the Contract Value
          attributable to an Annuitant decreases.

             The voting rights relate only to amounts invested in the
          Variable Account.  There are no voting rights with respect to
          funds invested in the General Account.

          Allocation Of Purchase Payments to Sub-accounts

             Initial purchase payments are allocated to the Sub-account(s)
          selected by the Owner in the application except that in those
          states which require the Company to deduct premium taxes upon
          receipt of a purchase payment the Company will deduct the premium
          tax prior to allocating the purchase payment to such
          Sub-account(s).  The selection must specify a percentage for each
          Sub-account that is a whole number, and must be either 0% or a
          number equal to or greater than 10%.  Subsequent purchase
          payments may be made at any time prior to the Annuity Date and
          will be allocated to the Sub-accounts selected by the Owner.  If
          no selection is made, subsequent purchase payments will be
          allocated to the Sub-account(s) selected by the Owner according
          to the most recent selection request received at the Company's
          Office. At the time of the allocation the purchase payment is
          divided by the value of the Accumulation Unit for the particular
          Sub-account for the Valuation Period during which such allocation
          occurs to determine the number of Accumulation Units attributable
          to the purchase payment.

             The initial purchase payment under an IRA plan will be
          allocated to the Money Market Sub-account until the expiration of
          twenty (20) days from the day the Contract is mailed from the
          Company's office.  Thereafter, the Contract Value shall be
          reallocated in accordance with instructions specified in the
          application.  Subsequent purchase payments will be directly
          allocated to the Sub-account(s) selected by the Owner according
          to the most recent selection request received at the Company's
          Office.

          Transfer Of Contract Values

             Before the Annuity Date, the Owner may transfer, by written
          request or telephone authorization, Contract Values from one
          Sub-account to another Sub-account, subject to the following
          conditions:

          <PAGE>                          28
<PAGE>






             (a)    the amount transferred from any Sub-account must be at
                    least $1,000 (or the entire Sub-account value, if
                    less);
             (b)    if less than $1,000 would remain in the Sub-account
                    after the transfer, the Company will transfer the
                    entire amount in the Sub-account;

             (c)    the Company may reject any more than twelve (12)
                    transfer requests per Contract Year; and

             (d)    The Company will deduct any transfer charge assessed on
                    the transaction.  

                    The Company is currently not assessing a transfer fee
               for the first twelve (12) transfers per Contract Year.  The
               Company is assessing a transfer fee of $10 per transfer
               thereafter.  The Company may increase the transfer fee to an
               amount not to exceed $30 per transfer.  The transfer fee
               will be deducted from either the Sub-account which is the
               source of the transfer or from the amount transferred if the
               entire value in the Sub-account is transferred.  (See also
               "Appendix - General Account").

             Transfer by telephone is authorized by and described in the
          application for the Contract.  The Company will undertake
          reasonable procedures to confirm that instructions communicated
          by telephone are genuine.  All calls will be recorded.  All
          transfers performed by telephone authorization will be confirmed
          in writing to the Contract Owner.  The Company is not liable for
          any loss, cost, or expense for action on telephone instructions
          which are believed to be genuine in accordance with these
          procedures.

             After the Annuity Date, the payee of the annuity payments may
          transfer the Contract Value allocated to the Variable Account
          from one Sub-account to another Sub-account.  However, the
          Company reserves the right to refuse any more than one transfer
          per month.  The transfer fee is the same as before the Annuity
          Date.  This transfer fee will be deducted from the next annuity
          payment after the transfer.  If following the transfer, the units
          remaining in the Sub-account would generate a monthly payment of
          less than $100, then the Company may transfer the entire amount
          in the Sub-account.

             Once the transfer is effected, the Company will recompute the
          number of Annuity Units for each Sub-account.  The number of
          Annuity Units for each Sub-account will remain the same for the
          remainder of the payment period unless the payee requests another
          change.




          <PAGE>                          29
<PAGE>






                                CHARGES AND DEDUCTIONS

             Various charges and deductions are made from Contract Values
          and the Variable Account.  These charges and deductions are as
          follows:

          Deduction for Premium and Other Taxes

             Any premium or other taxes levied by any governmental entity
          with respect to the Contracts will be charged against the
          purchase payments or Contract Value  .  Premium taxes currently
          imposed by certain states on the Contracts range from 0% to 3.5%
          of premiums paid.  Some states assess premium taxes at the time
          purchase payments are made; others assess premium taxes at the
          time of annuitization. Premium taxes are subject to being changed
          or amended by state legislatures, administrative interpretations
          or judicial acts.
             The Company will also deduct from any amount payable under the
          Contracts any income taxes a governmental authority requires the
          Company to withhold with respect to that amount.

          Deduction for Mortality and Expense Risk Charge

             The Company deducts for each Valuation Period a Mortality and
          Expense Risk Charge which is equal on an annual basis to 1.25% of
          the average daily net asset value of the Variable Account
          (consisting of approximately .90% for mortality risks and
          approximately .35% for expense risks).  The mortality risks
          assumed by the Company arise from its contractual obligation to
          make annuity payments after the Annuity Date for the life of the
          Annuitant, to waive the Deferred Sales Charge in the event of the
          death of the Annuitant and to provide the death benefit prior to
          the Annuity Date.  The expense risk assumed by the Company is
          that the costs of administering the Contracts and the Variable
          Account will exceed the amount received from any Administrative
          Charge.

             If the Mortality and Expense Risk Charge is insufficient to
          cover the actual costs, the loss will be borne by the Company. 
          Conversely, if the amount deducted proves more than sufficient,
          the excess will be profit to the Company.  

             The Mortality and Expense Risk Charge is guaranteed by the
          Company and cannot be increased.

             The Mortality and Expense Risk Charge is deducted during the
          Accumulation Period and after the Annuity Date.

             The Company currently offers annuity payment options that are
          based on a life contingency. (See "Annuity Period - Annuity
          Options" on page         .)  It is possible that in the future
          the Company may offer additional payment options which are not

          <PAGE>                          30
<PAGE>






          based on a life contingency.  If this should occur and if a Owner
          should elect a payment option not based on a life contingency,
          the Mortality and Expense Risk Charge is still deducted but the
          Owner receives no benefit from it.

          Deduction for Deferred Sales Charge

             In the event that an Owner makes a withdrawal  in excess of
          the Free Withdrawal Amount for the first withdrawal in a Contract
          Year, or makes subsequent withdrawals in a Contract Year, other
          than by way of the Systematic Withdrawal Program (See
          "Withdrawals-Systematic Withdrawal Program" on page _____), a
          Deferred Sales Charge may be imposed.  The Free Withdrawal Amount
          is equal to 10% of the purchase payments paid, less any prior
          withdrawals at the time of withdrawal.  (See, however,
          "Purchasing a Contract - Discount Purchase Programs" on page
          ____.)

             The Deferred Sales Charge will vary in amount depending upon
          the time which has elapsed since the date on which the  purchase
          payment was made.  The Deferred Sales Charge applies only to
          those purchase payments received within six (6) years of the date
          of surrender.  In calculating the Deferred Sales Charge purchase
          payments are allocated to the amount surrendered on a first-in,
          first out basis.  The amount of any withdrawal which exceeds the
          Free Withdrawal Amount will be subject to the following charge:

          <TABLE>
          <CAPTION>
                                        Applicable Deferred
               Contract Year            Sales Charge Percentage

               <S>                            <C>

                    1                         6%
                    2                         5%
                    3                         4%
                    4                         3%
                    5                         2%
                    6                         1%
                    7 and thereafter          0%

          </TABLE>

             The aggregate Deferred Sales Charges paid with respect to a
          Contract shall not exceed 8.5% of the purchase payments for such
          Contract.

             The Deferred Sales Charge is intended to reimburse the Company
          for expenses incurred which are related to Contract sales.  The
          Company does not expect the proceeds from the Deferred Sales
          Charge to cover all distribution costs.  To the extent such

          <PAGE>                          31
<PAGE>






          charge is insufficient to cover all distribution costs, the
          Company may use any of its corporate assets, including potential
          profit which may arise from the Mortality and Expense Risk
          Charge, to make up any difference.

             Certain restrictions on surrenders are imposed on Contracts
          issued in connection with retirement plans which qualify under
          Code Section 403(b) (a "403(b) Plan").  (See "Taxes - 403(b)
          Plans" on page     .)

          Deduction for Administrative Charge

             The Company deducts for each Valuation Period a daily
          Administrative Charge which is equal on an annual basis to .15%
          of the average daily net asset value of the Variable Account.  
          The Company also deducts an annual Administrative Charge which is
          currently $30 per year, from the Contract Value.  The Company may
          increase the annual Administrative Charge to an amount not to
          exceed $100 per year.  The Administrative Charges are designed to
          reimburse the Company for the costs it incurs relating to
          maintenance of the Contract and the Variable Account.

             The daily Administrative Charge is deducted during the
          Accumulation Period and after the Annuity Date.

             Prior to the Annuity Date, the annual Administrative Charge is
          deducted from the Contract Value on each Contract Anniversary. 
          If the Annuity Date is a date other than a Contract Anniversary,
          the Company will also deduct a pro-rata portion of the annual
          Administrative Charge from the Contract Value for the fraction of
          the Contract Year preceding the Annuity Date.

             The annual Administrative Charge is also deducted in full on
          the date of any total withdrawal.  The annual Administrative
          Charge will be deducted from each Sub-account of the Variable
          Account in the proportion that the value of each Sub-account
          attributable to the Contract bears to the total Contract Value.

             After the Annuity Date, the annual Administrative Charge is
          deducted on a pro-rata basis from each annuity payment and is
          guaranteed to remain at the same amount as at the Annuity Date.

          Deduction for Income Taxes

             The Company deducts from the Contract Value and/or the
          Variable Account any Federal income taxes resulting from the
          operation of the Variable Account.  The Company does not
          currently anticipate incurring any income taxes.





          <PAGE>                          32
<PAGE>






          Other Expenses

             There are deductions from and expenses paid out of the assets
          of the Fund which are described in the accompanying Prospectuses
          for the Funds.

          <REDLINE>        ADMINISTRATION OF THE CONTRACTS

             While the Company has primary responsibility for all
          administration of the Contracts and the Variable Account, it has
          retained the services of Delaware Valley Financial Services, Inc.
          ("DVFS") pursuant to an administrative agreement.  Such
          administrative services include issuance of the Contracts and
          maintenance of Contract Owners' records.  DVFS serves as the
          administrator to various insurance companies offering variable
          contracts. </REDLINE>

                              RIGHTS UNDER THE CONTRACTS

             The Owner has all rights and may receive all benefits under
          the Contract.  The Owner is named in the application.  Ownership 
          may be changed prior to the Annuity Date  through the submission
          of written notification of the change to the Company on a form
          acceptable to the Company.   On and after the Annuity Date, the
          Annuitant and Owner shall be one in the same person , unless
          otherwise provided for.   In the case of Contracts issued in
          connection with an IRA, the Owner must be the Annuitant.

              The Owner's spouse is the only person eligible to be the
          Contingent Owner.  (See "Death Benefit - Death of the Owner" on
          page  .)   Any new choice of Annuitant or Contingent Owner will
          automatically revoke any prior choices. 

             The Owner may, except in the case of a Contract issued in
          connection with either an IRA or a 403(b) Plan, assign a Contract
          at any time before the Annuity Date and while the Annuitant is
          alive.  A copy of any assignment must be filed with the Company. 
          The Company is not responsible for the validity of any
          assignment.  If the Contract is assigned, the rights of the Owner
          and those of any revocable Beneficiary will be subject to the
          assignment.  An assignment will not affect any payments the
          Company may make or action it may take before it is recorded. 
          Inasmuch as an assignment or change of ownership may be a taxable
          event, Owners should consult competent tax advisers should they
          wish to assign their Contracts.

             The Contract may be modified only with the consent of the
          Owner, except as may be required by applicable law.





          <PAGE>                          33
<PAGE>






                                    ANNUITY PERIOD

          Annuity Benefits

             If the Annuitant and Owner are alive on the Annuity Date, the
          Company will begin making payments to the Annuitant under the
          annuity option or options the Owner has chosen.

             The Owner may choose or change an annuity payment option by
          making a written request at least thirty (30) days prior to the
          Annuity Date.

             The amount of the payments will be determined by applying the
          Contract Value on the Annuity Date.  The amount of the annuity
          payments will depend on the age of the payee at the time the
          settlement contract is issued.  At the Annuity Date the Contract
          Value in each Sub-account will be applied to the applicable
          annuity tables contained in the Contract.  The amount of the
          Sub-account annuity payments are determined through a calculation
          described in the Section captioned "Annuity Provisions" in the
          Statement of Additional Information.

          Annuity Date

             The Annuity Date for the Annuitant is:

             (a)    the first day of the calendar month following the later
                    of the Annuitant's 85th birthday or the 10th Contract
                    Anniversary; or

             (b)    such earlier date as may be set by applicable law.

             The Owner may designate an earlier date in the application or
          may change the Annuity Date by making a written request at least
          thirty (30) days prior to the Annuity Date being changed. 
          However, any Annuity Date must be:

             (a)    no later than the date defined in (a) above; and

             (b)    the first day of a calendar month.

          Annuity Options

             The Owner may choose to receive annuity payments which are
          fixed, or which are based on the Variable Account, or a
          combination of the two.  If the Owner elects annuity payments
          which are based on the Variable Account, the amount of the
          payments will be variable.  The Owner may not transfer Contract
          Values between the General Account and the Variable Account after
          the Annuity Date, but may, subject to certain conditions,
          transfer Contract Values from one Sub-account to another


          <PAGE>                          34
<PAGE>






          Sub-account.  (See "The Variable Account - Transfer of Contract
          Values" on page        .)

             If the Owner has not made any annuity payment option selection
          at the Annuity Date, the Contract Value will be applied to
          purchase Option 2 fixed basis annuity payments and Option 2
          variable basis annuity payments, in proportion to the amount of
          Contract Value in the General Account and the Variable Account,
          respectively. 

             The annuity payment options are:

             Option 1:  Life Income.  The Company will pay an annuity
          during the lifetime of the payee.

             Option 2:  Life Income with 10 Years of Payments Guaranteed. 
          The Company will pay an annuity during the lifetime of the payee. 
          If, at the death of the payee, payments have been made for less
          than 10 years:

             (a)    payments will be continued during the remainder of the
                    period to the successor payee;

             (b)    the successor payee may elect to receive in a lump sum
                    the present value of the remaining payments, commuted
                    at the interest rate used to create the annuity factor
                    for this Option; or

             (c)    the guaranteed period will not in the case of Contracts
                    issued in connection with an IRA exceed the life
                    expectancy of the Annuitant at the time the first
                    payment is due.

             Option 3:  Joint and Last Survivor Income.  The Company will
          pay an annuity for as long as either the payee or a designated
          second person is alive.  In the event that the Contract is issued
          in connection with an IRA, the payments in this Option will be
          made only to the Annuitant and the Annuitant's spouse.

             The annuity payment options are more fully explained in the
          Statement of Additional Information.  The Company may also offer
          additional options at its own discretion.

          Annuity Payments

             If the Contract Value applied to annuity payment options is
          less than $2,000, the Company has the right to pay the amount in
          a lump sum in lieu of annuity payments.  The Company makes all
          other annuity payments monthly.  However, if the total monthly
          annuity payment would be less than $100 the Company has the right
          to make payments semi-annually or annually.


          <PAGE>                          35
<PAGE>






             If fixed annuity payments are selected, the amount of each
          fixed payment is determined by multiplying the Contract Value
          allocated to purchase fixed annuity payments by the factor shown
          in the annuity table specified in the Contract for the option
          selected, divided by 1,000.

             If variable annuity payments are selected, the Annuitant
          receives the value of a fixed number of Annuity Units each month. 
          The actual dollar amount of variable annuity payments is
          dependent upon:  (i) the Contract Value at the time of
          annuitization; (ii) the annuity table specified in the Contract;
          (iii) the Annuity Option selected; (iv) the investment
          performance of the Sub-account selected; and (v) the pro-rata
          portion of the annual Administrative charge.

             The annuity tables contained in the Contract are based on a 5%
          assumed investment rate.  If the actual net investment rate
          exceeds 5%, payments will increase.  Conversely, if the actual
          rate is less than 5%, annuity payments will decrease.


                                    DEATH BENEFIT
          Death Benefit

             If the Annuitant (or Owner, if applicable) dies before the
          Annuity Date, the Company will pay a death benefit equal to the
          greater of: (a) the purchase payments paid less withdrawals; (b)
          the Contract Value; or, (c) the greatest Contract Value at any
          sixth contract anniversary increment (i.e., sixth, twelfth,
          eighteenth, etc.) plus any additional purchase payment paid less
          any subsequent withdrawals.  

             Before the Company will pay any death benefit, the Company
          will require due proof of death.  The Company will determine the
          value of the death benefit as of the Valuation Period following
          receipt of due proof of death at the Company's Office.  The
          Company will pay the death benefit to the Beneficiary in
          accordance with any applicable laws governing the payment of
          death proceeds.

             Payment of the death benefit may be made in one lump sum or
          applied under one of the annuity payment options. (See "Annuity
          Period - Annuity Options" on page   .)  The Owner may by written
          request elect that any death benefit of at least $2,000 be
          received by the Beneficiary under an annuity payment option. (See
          "Annuity Period - Annuity Options" on page   .)  If no payment
          option had been selected by the Owner, the Beneficiary has sixty
          (60) days in which to make a written request to elect either a
          lump sum payment or any annuity payment option.  Any lump sum
          payment will be made within seven (7) days after the Company has
          received due proof of death and the written election of the
          Beneficiary, unless a delay of payments provision is in effect. 

          <PAGE>                          36
<PAGE>






          (See Statement of Additional Information - "General Information -
          Delay of Payments.")

          Death of the Owner

             If an Owner dies before the Annuity Date, the entire Contract
          Value must be distributed within five (5) years of the date of
          death, unless:

             (a)    it is payable over the lifetime of a designated
                    Beneficiary with distributions beginning within one (1)
                    year of the date of death; or

             (b)    the Contingent Owner, if any, continues the Contract in
                    his or her own name.

             In the case of Contracts issued in connection with an IRA
          plan, the Beneficiary or Contingent Owner may elect to accelerate
          these payments.  Any method of acceleration chosen must be
          approved by the Company.

             If the Owner dies after the Annuity Date, distribution will be
          as provided in the annuity payment option selected.


                                PURCHASING A CONTRACT

          Application

             In order to acquire a Contract, an application provided by the
          Company must be completed and submitted to the Company's Office
          for acceptance.  The Company must also receive the initial
          purchase payment.  Upon acceptance, the Contract is issued to the
          Owner and the purchase payment is then credited to the Variable
          Account and converted into Accumulation Units, except in those
          states where the applicable premium tax is deducted from the
          purchase payment. (See Allocation of Purchase Payment to
          Sub-accounts" on page    .)  If the application for a Contract is
          in good order, the Company will apply the purchase payment to the
          Variable Account and credit the Contract with Accumulation Units
          within two (2) business days of receipt.  In addition to the
          underwriting requirements of the Company, good order means that
          the Company has received federal funds (monies credited to a
          bank's account with its regional Federal Reserve Bank).  If the
          application for a Contract is not in good order, the Company will
          attempt to get it in good order within five (5) business days or
          the Company will return the application and the purchase payment,
          unless the prospective owner specifically consents to the
          Company's retaining them until the application is made complete.




          <PAGE>                          37
<PAGE>






          Purchase Payments

             The minimum initial purchase payment is $5,000 for
          Non-Qualified Contracts and $2,000 for a Contract purchased in
          connection with an IRA or 403(b) Plan. 

             Owners may make additional purchase payments prior to the
          Annuity Date.  The minimum additional purchase payment the
          Company will accept is $1,000.  The Company reserves the right to
          refuse to accept any additional purchase payments.

          Discount Purchase Programs

             Purchases made by officers, directors and employees of either
          the Company, an affiliate of the Company or any individual, firm
          or company that has executed the necessary agreements to sell the
          Contracts and members of each of their immediate families will
          not be subject to the Deferred Sales Charge.  (See "Charges and
          Deductions - Deduction for Deferred Sales Charge" on page _____.) 
          Such purchases include retirement accounts and must be for
          accounts in the name of the individual or qualifying family
          member.

          Distributor

             AIG Equity Sales Corp. ("AESC"), formerly known as American
          International Fund Distributors, Inc., 80 Pine Street, New York,
          New York, acts as the distributor of the Contracts.  AESC is a
          wholly-owned subsidiary of American International Group, Inc. and
          an affiliate of the Company.

             Commissions will be paid to registered representatives of AESC
          and other entities which sell the Contracts.  Additional payments
          may be made for other services not directly related to the sale
          of the Contracts, including the recruitment and training of
          personnel, production of promotional literature, and similar
          services.

             Under the Glass-Steagall Act and other laws, certain banking
          institutions may be prohibited from distributing variable annuity
          contracts.  If a bank were prohibited from performing certain
          agency or administrative services and receiving fees from AESC,
          Owners who purchased Contracts through the bank would be
          permitted to retain their Contracts and alternate means for
          servicing those Owners would be sought.  It is not expected,
          however, that Owners would suffer any loss of services or adverse
          financial consequences as a result of any of these occurrences.






          <PAGE>                          38
<PAGE>






                                    CONTRACT VALUE

             The Contract Value is the sum of the value of all Sub-account
          Accumulation Units attributable to the Contract and amounts
          contributed to a guarantee period of the General Account.  (See
          "Appendix-General Account Option").  The value of an Accumulation
          Unit will vary from Valuation Period to Valuation Period.  The
          value of an Accumulation Unit is determined at the end of the
          Valuation Period and reflects the investment earnings, or loss,
          and the deductions for the Valuation Period.


                                     WITHDRAWALS
          Partial Withdrawal

             The Owner may partially withdraw Contract Values from the
          Contract prior to the Annuity Date.  Any partial withdrawal is
          subject to the following conditions:

             (a)    the Company must receive a written request;

             (b)    the amount requested must be at least $500;

             (c)    any applicable Deferred Sales Charge will be deducted;

             (d)    the amount withdrawn will be the sum of the amount
                    requested and the amount of any applicable Deferred
                    Sales Charge; and

             (e)    the Company will deduct the amount requested plus any
                    Deferred Sales Charge from each Sub-account of the
                    Variable Account either as specified or in the
                    proportion that the Sub-account bears to the total
                    Contract Value.

          Systematic Withdrawal Program

             During the Accumulation Period an Owner may at any time elect
          in writing to take systematic withdrawals from one or more of the
          Sub-accounts or from a guarantee period of the General Account
          (See "Appendix-General Account Option") for a period of time not
          to exceed 12 months.  In order to initiate this program, the
          amount to be systematically withdrawn must be equal to or greater
          than $200 provided that the Contract Value is equal to or greater
          than $24,000 and the amount to be withdrawn does not exceed the
          Free Withdrawal Amount.  Systematic withdrawals will be made
          without the imposition of the Deferred Sales Charge.   Systematic
          withdrawals may occur monthly or quarterly.  

             The systematic withdrawal program may be canceled at any time
          by written request or automatically should the Contract Value
          fall below $1,000.  In the event the systematic withdrawal

          <PAGE>                          39
<PAGE>






          program is canceled, the Owner may not elect to participate in
          such program until the next Contract Anniversary.

             An Owner may change once per Contract Year the amount or
          frequency subject to be withdrawn on a systematic basis.

             The systematic withdrawal program is annually renewable,
          although the limitations set forth above shall continue to apply.

             The Free Withdrawal Amount (see "Charges and Deductions -
          Deduction for Deferred Sales Charge" on page    ) and Dollar Cost
          Averaging (See Statement of Additional Information-"General
          Information- Transfers") are not available while a Owner is
          receiving systematic withdrawals.  A Owner will be entitled to
          the Free Withdrawal Amount and Dollar Cost Averaging on and after
          the Contract Anniversary next following the termination of the
          systematic withdrawal program.

             Implementation of the systematic withdrawal program may
          subject a Owner to adverse tax consequences, including a 10% tax
          penalty tax. (See "Taxes - Taxation of Annuities in General" on
          page      for a discussion of the tax consequences of
          withdrawals.)

          Total Withdrawal

             The Owner may withdraw the entire Contract Value prior to the
          Annuity Date.  A total withdrawal will cancel the Contract.  The
          total withdrawal value is equal to the Contract Value next
          calculated after receipt of the written withdrawal request, less
          any applicable Deferred Sales Charge, less the annual
          Administrative Charge and less any applicable premium taxes, and,
          less any applicable charges assessed to amounts in the General
          Account.  (See "Charges and Deductions" on page     and
          "Appendix-General Account Option".)

          Payment of Withdrawals

             Any Contract Values withdrawn will be sent to the Owner within
          seven (7) days of receipt of the written request, unless the
          Delay of Payments provision is in effect. (See Statement of
          Additional Information - "General Information - Delay of
          Payments.") (See "Taxes - Taxation of Annuities in General" on
          page     for a discussion of the tax consequences of
          withdrawals.)

             The Company reserves the right to ensure that a Owner's check
          or other form of purchase payment has been cleared for payment
          prior to processing any withdrawal or redemption request
          occurring shortly after a purchase payment.



          <PAGE>                          40
<PAGE>






             Certain restrictions on withdrawals are imposed on Contracts
          issued in connection with 403(b) Plans. (See "Taxes - 403(b)
          Plans" on page    .)


                                        TAXES
          Introduction

             The Contracts are designed to accumulate Contract Values with
          retirement plans which, except for IRAs and 403(b) Plans, are
          generally not tax-qualified plans ("Qualified Plans").  The
          ultimate effect of Federal income taxes on the amounts held under
          a Contract, on annuity payments, and on the economic benefits to
          the Owner, Annuitant or Beneficiary depend on the Company's tax
          status and upon the tax and employment status of the individual
          concerned. Accordingly, each potential Owner should consult a
          competent tax adviser regarding the tax consequences of
          purchasing a Contract. 

             The following discussion is general in nature and is not
          intended as tax advice.   No attempt is made to consider any
          applicable state or other tax laws.  Moreover, the discussion is
          based upon the Company's understanding of the Federal income tax
          laws as they are currently interpreted.  No representation is
          made regarding the likelihood of continuation of the Federal
          income tax laws, the Treasury Regulations, or the current
          interpretations by the Internal Revenue Service (the "Service"). 
          For a discussion of Federal income taxes as they relate to the
          Fund, please see the accompanying Prospectus for the Fund.

          Company Tax Status

             The Company is taxed as a life insurance company under Part I
          of Subchapter L of the Internal Revenue Code of 1986, as amended
          (the "Code").  Since the Variable Account is not a separate
          entity from the Company and its operations form a part of the
          Company, it will not be taxed separately as a "regulated
          investment company" under Subchapter M of the Code.  Investment
          income and realized capital gains on the assets of the Variable
          Account are reinvested and taken into account in determining the
          Contract Value.  Under existing Federal income tax law, the
          Variable Account's investment income, including realized net
          capital gains, is not taxed to the Company.  The Company reserves
          the right to make a deduction for taxes from the assets of the
          Variable Account should they be imposed with respect to such
          items in the future.

          Taxation of Annuities in General - Non-Qualified Plans

             Code Section 72 governs the taxation of annuities.  In
          general, a Owner is not taxed on increases in value under a
          Contract until some form of withdrawal or distribution is made

          <PAGE>                          41
<PAGE>






          under the Contract.  However, under certain circumstances, the
          increase in value may be subject to tax currently.  (See "Taxes -
          Contracts Owned by Non-Natural Persons," on page       and "Taxes
          - Diversification Standards" on page____.)

             Withdrawals prior to the Annuity Date

               Code Section 72 provides that a total or partial withdrawal
             from a Contract prior to the Annuity Date will be treated as
             taxable income to the extent the amounts held under the
             Contract exceed the "investment in the contract," as that term
             is defined under the Code.  The "investment in the contract"
             can generally be described as the cost of the Contract.  It
             generally constitutes the sum of all purchase payments made
             for the contract less any amounts received under the Contract
             that are excluded from gross income.  The taxable portion is
             taxed as ordinary income.  For purposes of this rule, a pledge
             or assignment of a Contract is treated as a payment received
             on account of a partial withdrawal of a Contract.

             Withdrawals on or after the Annuity Date

               Upon receipt of a lump sum payment or an annuity payment
             under the Contract, the recipient is taxed on the portion of
             the payment that exceeds the investment in the Contract. 
             Ordinarily, the taxable portion of payments under the Contract
             will be taxed as ordinary income.

               For fixed annuity payments, the taxable portion of each
             payment is generally determined by using a formula known as
             the "exclusion ratio", which establishes the ratio that the
             investment in the Contract bears to the total expected amount
             of annuity payments for the term of the Contract.  That ratio
             is then applied to each payment to determine the nontaxable
             portion of the payment.  The remaining portion of each payment
             is taxed as ordinary income.  For variable annuity payments,
             the taxable portion is determined by a formula which
             establishes a specific dollar amount of each payment that is
             not taxed.  The dollar amount is determined by dividing the
             investment in the Contract by the total number of expected
             periodic payments.  The remaining portion of each payment is
             taxed as ordinary income.

               The Company is obligated to withhold Federal income taxes
             from certain payments unless the recipient elects otherwise. 
             Prior to the first payment, the Company will notify the payee
             of the right to elect out of withholding and will furnish a
             form on which the election may be made.  The payee must
             properly notify the Company of that election in advance of the
             payment in order to avoid withholding.



          <PAGE>                          42
<PAGE>






             Penalty Tax on Certain Withdrawals

               With respect to amounts withdrawn or distributed before the
             taxpayer reaches age 59 1/2, a 10% penalty tax is imposed upon
             the portion of such amount which is includable in gross
             income.  However, the penalty tax will not apply to
             withdrawals:  (i) made on or after the death of the Owner (or
             where the Owner is not an individual, the death of the
             "primary annuitant",  who is defined as the individual, the
             events in the life of whom are of primary importance in
             affecting the timing or amount of the payout under the
             Contract); (ii) attributable to the taxpayer's becoming
             totally disabled within the meaning of Code Section 72(m)(7);
             (iii) which are part of a series of substantially equal
             periodic payments (not less frequently than annually) made for
             the life (or life expectancy) of the taxpayer, or the joint
             lives (or joint life expectancies) of the taxpayer and his
             beneficiary; (iv) allocable to investment in the Contract
             before August 14, 1982; (v) under a qualified funding asset
             (as defined in Code Section 130(d)); (vi) under an immediate
             annuity contract; or (vii) that are purchased by an employer
             on termination of certain types of qualified plans and which
             are held by the employer until the employee separates from
             service.

               If the penalty tax does not apply to a withdrawal as a
             result of the application of item (iii) above, and the series
             of payments are subsequently modified (other than by reason of
             death or disability), the tax for the first year in which the
             modification occurs will be increased by an amount equal to
             the tax that would have been imposed but for item (iii) above
             as determined under Treasury Regulations, plus interest for
             the deferral period.  The foregoing rule applies if the
             modification takes place:  (a) before the close of the period
             which is five years from the date of the first payment and
             after the taxpayer attains age 59 1/2; or (b) before the
             taxpayer reaches age 59 1/2.

             Assignments

               Any assignment or pledge of the Contract as collateral for a
             loan may result in a taxable event and the excess of the
             Contract Value over purchase payments will be taxed to the
             assignor as ordinary income. Please consult your tax adviser
             prior to making an assignment of the Contract.

             Distribution-at-Death Rules

               In order to be treated as an annuity contract for Federal
             income tax purposes, a Contract must generally provide for the
             following two distribution rules: (i) if the Owner dies on or
             after the Annuity Date, and before the entire interest in the

          <PAGE>                          43
<PAGE>






             Contract has been distributed, the remaining portion of such
             interest will be distributed at least as quickly as the method
             in effect on the Owner's death; and (ii) if a Owner dies
             before the Annuity Date, the entire interest must generally be
             distributed within five years after the date of death.  To the
             extent such interest is payable to a designated Beneficiary,
             however, such interest may be annuitized over the life of that
             Beneficiary or over a period not extending beyond the life
             expectancy of that Beneficiary, so long as distributions
             commence within one year after the date of death.  If the
             Beneficiary is the spouse of the Owner, the Contract may be
             continued unchanged in the name of the spouse as Owner.

               If the Owner is not an individual, the "primary annuitant"
             (as defined under the Code) is considered the Owner.  In
             addition, when the Owner is not an individual, a change in the
             primary annuitant is treated as the death of the Owner.

             Gifts of Contracts

               Any transfer of a Contract prior to the Annuity Date for
             less than full and adequate consideration will generally
             trigger tax on the gain in the Contract.  The transferee will
             receive a step-up in basis for the amount included in the
             transferor's income.  This provision, however, does not apply
             to those transfers between spouses or incident to a divorce
             which are governed by Code Section 1041(a).

             Contracts Owned by Non-Natural Persons

               If the Contract is held by a non-natural person (for
             example, a corporation or trust) the Contract is generally not
             treated as an annuity contract for Federal income tax
             purposes, and the income on the Contract (generally the excess
             of the Contract Value over the purchase payments) is
             includable in income each year.  The rule does not apply where
             the non-natural person is only the nominal owner such as a
             trust or other entity acting as an agent for a natural person. 
             The rule also does not apply when the Contract is acquired by
             the estate of a decedent, when the Contract is held under
             certain qualified plans, when the Contract is a qualified
             funding asset for structured settlements, when the Contract is
             purchased on behalf of an employee upon termination of a
             qualified plan, and in the case of an immediate annuity.

             Section 1035 Exchanges

               Code Section 1035 provides that no gain or loss shall be
             recognized on the exchange of an annuity contract for another
             annuity contract.  A replacement contract obtained in a
             tax-free exchange of contracts succeeds to the status of the
             surrendered contract. Special rules and procedures apply to

          <PAGE>                          44
<PAGE>






             Code Section 1035 transactions.  Prospective owners wishing to
             take advantage of Code Section 1035 should consult their tax
             advisers.

             Multiple Contracts

               Annuity contracts that are issued by the same company (or
             affiliate) to the same Owner during any calendar year will be
             treated as one annuity contract in determining the amount
             includable in the taxpayer's gross income.  Thus, any amount
             received under any such contract prior to the contract's
             annuity starting date will be taxable (and possibly subject to
             the 10% penalty tax) to the extent of the combined income in
             all such contracts.  The Treasury has broad regulatory
             authority to prevent avoidance of the purposes of this
             aggregation rule.  It is possible that, under this authority,
             Treasury may apply this rule to amounts that are paid as
             annuities (on or after the starting date) under annuity
             contracts issued by the same company to the same Owner during
             any calendar year period.  In this case, annuity payments
             could be fully taxable (and possibly subject to the 10%
             penalty tax) to the extent of the combined income in all such
             contracts and regardless of whether any amount would otherwise
             have been excluded from income.  Owners should consult a tax
             adviser before purchasing more than one Contract or other
             annuity contracts.

          Diversification Standards

             To comply with the diversification regulations promulgated
          under Code Section 817(h) (the "Diversification Regulations"),
          after a start-up period, each Sub-account is required to
          diversify its investments.  The Diversification Regulations
          generally require that on the last day of each quarter of a
          calendar year no more than 55% of the value of the assets of a
          Sub-account is represented by any one investment, no more than
          70% is represented by any two investments, no more than 80% is
          represented by any three investments, and no more than 90% is
          represented by any four investments.  A "look-through" rule
          applies so that an investment in the Fund is not treated as one
          investment but is treated as an investment in a pro-rata portion
          of each underlying asset of the Fund.  All securities of the same
          issuer are treated as a single investment.  In the case of
          government securities, each Government agency or instrumentality
          is treated as a separate issuer.

             In connection with the issuance of the proposed and temporary
          version of the  Diversification Regulations, Treasury announced
          that such regulations do not provide guidance concerning the
          extent to which Owners may direct their investments to particular
          divisions of a separate account. It is possible that if and when
          additional regulations or IRS pronouncements are issued, the

          <PAGE>                          45
<PAGE>






          Contract may need to be modified to comply with such rules.  For
          these reasons, the Company reserves the right to modify the
          Contract, as necessary, to prevent the Owner from being
          considered the owner of the assets of the Variable Account.

             The Company intends to comply with the Diversification
          Regulations to assure that the Contracts continue to be treated
          as annuity contracts for Federal income tax purposes.

          Qualified Plans

             The Contracts may be used to create an IRA.  The Contracts are
          also available for use in connection with a previously
          established 403(b) Plan.  No attempt is made herein to provide
          more than general information about the use of the Contracts with
          IRAs or 403(b) Plans.  The information herein is not intended as
          tax advice.   A prospective Owner considering use of the Contract
          to create an IRA or in connection with a 403(b) Plan should first
          consult a competent tax adviser with regard to the suitability of
          the Contract as an investment vehicle for their qualified plan.

             While the Contract will not be available in connection with
          retirement plans designed by the Company which qualify for the
          federal tax advantages available under Sections 401 and 457 of
          the Code, a Contract can be used as the investment medium for an
          individual Owner's separately qualified retirement plan.  Under
          amendments to the Internal Revenue Code which became effective in
          1993, distributions for a qualified plan (other than non-taxable
          distributions representing a return of capital, distributions
          meeting the minimum distribution requirement, distributions for
          the life or life expectancy of the recipient(s) or distributions
          that are made over a period of more than 10 years) are eligible
          for tax-free rollover within 60 days of the date of distribution,
          but are also subject to federal income tax withholding at a 20%
          rate unless paid directly to another qualified plan.  If the
          recipient is unable to take full advantage of the tax-free
          rollover provisions, there may be taxable income, and the
          imposition of a 10% penalty if the recipient is under age 59 1/2. 
          A prospective Owner considering use of the Contract in this
          manner should consult a competent tax adviser with regard to the
          suitability of the Contract for this purpose and for information
          concerning the provisions of the Code applicable to qualified
          plans.

          Individual Retirement Annuities

             Section 408 of the Code permits eligible individuals to
          contribute to an IRA.  Contracts issued in connection with an IRA
          are subject to limitations on eligibility, maximum contributions,
          and time of distribution.  Distributions from certain retirement
          plans qualifying for federal tax advantages may be rolled over
          into an IRA.  Sales of the Contracts for use with IRAs are

          <PAGE>                          46
<PAGE>






          subject to special requirements imposed by the Service, including
          the requirement that informational disclosure be given to each
          person desiring to establish an IRA.  The IRAs offered by this
          Prospectus are not available in all states.

          403(b) Plans

             Code Section 403(b)(11) imposes certain restrictions on a
          Owner's ability to make partial withdrawals from Code Section
          403(b) Contracts, if attributable to purchase payments made under
          a salary reduction agreement.  Specifically, Code Section
          403(b)(11) allows a Owner to make a surrender or partial
          withdrawal only (a) when the employee attains age 59 1/2,
          separates from service, dies, or becomes disabled (as defined in
          the Code), or (b) in the case of hardship.  In the case of
          hardship, only an amount equal to the purchase payments may be
          withdrawn.  In addition, under Code Section 403(b) the employer
          must comply with certain non-discrimination requirements.  Owners
          should consult their employers to determine whether the employer
          has complied with these rules.  The 403(b) Plan offered by this
          Prospectus is not available in all states.


                                       APPENDIX

          GENERAL ACCOUNT OPTION

             Under the General Account option, Contract Values are held in
          the Company's General Account.  Because of exemptive and
          exclusionary provisions, interests in the General Account have
          not been registered under the Securities Act of 1933 nor is the
          General Account registered as an investment company under the
          Investment Company Act of 1940.  The Company understands that the
          staff of the Securities and Exchange Commission has not reviewed
          the disclosures in this Prospectus relating to the General
          Account portion of the Contract. Disclosures regarding the
          General Account may, however, be subject to certain generally
          applicable provisions of the federal securities laws relating to
          the accuracy and completeness of statements made in prospectuses. 
          The General Account option is not available in all states.

             During the Accumulation Period the Owner may allocate amounts
          to the General Account.  The General Account is an account
          maintained by us into which all of our assets have been allocated
          other than the assets of the Variable Account and any other
          separate accounts we maintain.  The initial Purchase Payment will
          be invested in the General Account in accordance with the
          selection made by the Owner in the application.  Additional
          Purchase Payments will be allocated to General Account in
          accordance with the selection made by the Owner in the
          application or the most recent selection received at the Company
          Office, unless otherwise specified by the Owner.  If the Owner

          <PAGE>                          47
<PAGE>






          elects to withdrawal amounts from the General Account such
          withdrawal, except as otherwise provided in this Appendix, will
          be subject to the same conditions as imposed on withdrawals from
          the Variable Account.  The Company reserves the right to delay
          any payment from the General Account for up to six (6) months
          from the date it receives such request at its Office.


          INVESTMENTS IN THE GENERAL ACCOUNT

             An allocation of the initial Purchase Payment to a guarantee
          period must equal the greater of (a) or (b) where: (a) is a
          percentage that is a whole number, equal to or greater than 10%
          and (b) is a dollar amount which is equal to or greater than
          $3,000.  Subsequent Purchase Payments allocated to a guarantee
          period must be equal to or greater than $3,000.  Amounts invested
          in the General Account are credited with interest on a daily
          basis at the then applicable effective guarantee rate.  The
          effective guarantee rate is that rate in effect when the Owner
          allocates or transfers amounts to the General Account.  If the
          Owner has allocated or transferred amounts at different times to
          the General Account, each allocation or transfer may have a
          unique effect guarantee rate and guarantee period associated with
          that amount.  We guarantee that the effective guarantee rate will
          not be changed more than once per year and will not be less than
          3%.


          GENERAL ACCOUNT TRANSFERS

             During the Accumulation Period the Owner may transfer, by
          written request or telephone authorization, Contract Values to or
          from a sub-account of the Variable Account to or from a guarantee
          period of the General Account at any time, subject to the
          conditions set out under Transfer of Contract Values Section.

             Prior to the end of a guarantee period the Owner may specify
          the sub-account(s) of the Variable Account or the applicable
          guarantee period of the General Account to which the Owner wants
          the amounts from the General Account transferred at the end of
          the guarantee period.  If the Owner does not notify us prior to
          the end of the guarantee period, we will apply that amount to a
          new guarantee period in the General Account, which is then
          subject to the same conditions as the original guarantee period,
          including the condition that the amount cannot be transferred out
          of the General Account until the end of that guarantee period. 
          The effective guarantee rate applicable to the new guarantee
          period may be different from the effective guarantee rate
          applicable to the original guarantee period.  These transfers
          will be handled at no charge to the Owner.



          <PAGE>                          48
<PAGE>






          MARKET VALUE ADJUSTMENT

             A transfer, withdrawal, payment of a death benefit, or
          annuitization of amounts allocated to the General Account may be
          subject to a Market Value Adjustment which will be applied to the
          amount transferred, withdrawn, paid or annuitized.  The Market
          Value Adjustment is made by multiplying the amount to be
          transferred, withdrawn, paid or annuitized by the following
          formula:

             1 + .75 x (A-B) x [N/12], where:

             A =    The Guaranteed Interest Rate applicable to the
                    guarantee period of that portion of proceeds being
                    transferred, withdrawn, paid or annuitized.

             B =    The Guaranteed Interest Rate currently available for
                    the same length of guarantee period as that remaining
                    in the period applicable to that portion of proceeds
                    being transferred, withdrawn, paid or annuitized.  If
                    no such guarantee period exists, the Guaranteed
                    Interest Rate will be calculated by straight line
                    interpolation of the Guaranteed Interest Rates of
                    available guarantee periods.

             N =    The number of complete and partial months remaining to
                    the end of the guarantee period applicable to that
                    portion of proceeds being transferred, withdrawn, paid
                    or annuitized.


          GUARANTEE PERIODS

             The period(s) for which a guaranteed interest rate is credited
          is called the Guarantee Period.  Guarantee Periods may be offered
          or withdrawn at the Company's discretion.   The initial Guarantee
          Period(s) and the applicable guaranteed interest rate(s)
          applicable to the initial Purchase Payment is as shown on the
          application, unless such purchase payment is made under an IRA
          plan.  At the expiration of any Guarantee Period applicable to
          all or a portion of the Contract Value, that portion of the
          Contract Value will be automatically renewed for another
          Guarantee Period for the same duration as the expired guarantee
          period and will receive the guaranteed interest rate then in
          effect for that Guarantee Period.  All requests to change a
          Guarantee Period must be received in writing at the Company's
          Office no earlier than 30 days prior to the end of the Guarantee
          Period from which the transfer will be made.





          <PAGE>                          49
<PAGE>






          MINIMUM SURRENDER VALUE

             The Minimum Surrender Value for amounts allocated to a
          guarantee period of the General Account equals the amounts
          allocated to a Guarantee Period of the General Account paid (less
          withdrawals) with interest compounded annually at the rate of 3%,
          reduced by any applicable Deferred Sales Charge.














































          <PAGE>                          50
<PAGE>






             TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

          <TABLE>
          <CAPTION>

                                                                       Page

          <S>                                                           <C>

          General Information . . . . . . . . . . . . . . . . . . . . . . .
             The Company  . . . . . . . . . . . . . . . . . . . . . . . . .
             Independent Accountants  . . . . . . . . . . . . . . . . . . .
             Legal Counsel  . . . . . . . . . . . . . . . . . . . . . . . .
             Distributor  . . . . . . . . . . . . . . . . . . . . . . . .  
             Calculation of Performance Related Information . . . . . . . .
             Delay of Payments  . . . . . . . . . . . . . . . . . . . . . .
             Transfers  . . . . . . . . . . . . . . . . . . . . . . . . . .
          Method of Determining Contract Values . . . . . . . . . . . . . .
          Annuity Provisions  . . . . . . . . . . . . . . . . . . . . . . .
          Annuity Benefits  . . . . . . . . . . . . . . . . . . . . . . . .
             Annuity Options  . . . . . . . . . . . . . . . . . . . . . . .
             Variable Annuity Payment Values  . . . . . . . . . . . . . . .
             Annuity Unit . . . . . . . . . . . . . . . . . . . . . . . . .
             Net Investment Factor  . . . . . . . . . . . . . . . . . . . .
             Additional Provisions  . . . . . . . . . . . . . . . . . . . .
          Financial Statements  . . . . . . . . . . . . . . . . . . . . . .

          </TABLE>

























          <PAGE>                          51
<PAGE>






                                        PART B
                         STATEMENT OF ADDITIONAL INFORMATION


                         DEFERRED VARIABLE ANNUITY CONTRACTS



                                      issued by



                                  VARIABLE ACCOUNT I



                                         and



                              AIG LIFE INSURANCE COMPANY



               THIS IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL
          INFORMATION SHOULD BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR
          THE  DEFERRED VARIABLE ANNUITY CONTRACTS WHICH ARE REFERRED TO
          HEREIN.

          <REDLINE>         
 
               THE PROSPECTUS CONCISELY SETS FORTH INFORMATION THAT A
          PROSPECTIVE INVESTOR OUGHT TO KNOW BEFORE INVESTING.  FOR A COPY
          OF THE PROSPECTUS DATED      , CALL OR WRITE: AIG Life Insurance
          Company; Attention: Variable Products, One Alico Plaza, 600 King
          Street, P.O. Box 8718, Wilmington, Delaware 19899,
          1-800-340-2765.

          DATE OF STATEMENT OF ADDITIONAL INFORMATION: __________, 1996

          </REDLINE>














          <PAGE>                          52
<PAGE>






                                  TABLE OF CONTENTS

          <TABLE>
          <CAPTION>

                                                                       Page

          <S>                                                           <C>

          General Information . . . . . . . . . . . . . . . . . . . . . . .
             The Company  . . . . . . . . . . . . . . . . . . . . . . . . .
             Independent Accountants  . . . . . . . . . . . . . . . . . . .
             Legal Counsel  . . . . . . . . . . . . . . . . . . . . . . . .
             Distributor  . . . . . . . . . . . . . . . . . . . . . . . .  
             Calculation of Performance Related Information . . . . . . . .
             Delay of Payments  . . . . . . . . . . . . . . . . . . . . . .
             Transfers  . . . . . . . . . . . . . . . . . . . . . . . . . .
          Method of Determining Contract Values . . . . . . . . . . . . . .
          Annuity Provisions  . . . . . . . . . . . . . . . . . . . . . . .
          Annuity Benefits  . . . . . . . . . . . . . . . . . . . . . . . .
             Annuity Options  . . . . . . . . . . . . . . . . . . . . . . .
             Variable Annuity Payment Values  . . . . . . . . . . . . . . .
             Annuity Unit . . . . . . . . . . . . . . . . . . . . . . . . .
             Net Investment Factor  . . . . . . . . . . . . . . . . . . . .
             Additional Provisions  . . . . . . . . . . . . . . . . . . . .
          Financial Statements  . . . . . . . . . . . . . . . . . . . . . .

          </TABLE>

























          <PAGE>                          53
<PAGE>






                                 GENERAL INFORMATION

          The Company

               A description of AIG Life Insurance Company (the "Company"),
          and its ownership is contained in the Prospectus.  The Company
          will provide for the safekeeping of the assets of Variable
          Account I (the "Variable Account").

          Independent Accountants

               The audited financial statements of the Company have been
          audited by Coopers and Lybrand, independent certified public
          accountants, whose offices are located in Philadelphia,
          Pennsylvania.

          Legal Counsel
          <REDLINE>
               Legal matters relating to the Federal securities laws in
          connection with the Contracts described herein and in the
          Prospectus are being passed upon by the law firm of Jorden Burt 
          Berenson &  Johnson LLP, Washington, D.C..</REDLINE>

          Distributor

             AIG Equity Sales Corp. ("AESC"), formerly known as American
          International Fund Distributors, Inc., a wholly owned subsidiary
          of American International Group, Inc. and an affiliate of the
          Company, acts as the distributor.  The offering is on a
          continuous basis.  Commissions in the amount of $2,647,001 were
          paid during 1994, none of which were retained by the Distributor. 

          Calculation Of Performance Related Information

             A.     Yield and Effective Yield Quotations for the Money
                    Market Sub-account

               The yield quotation for the Money Market Sub-account to be
          set forth in the Prospectus will be for a given seven day period,
          and will be computed by determining the net change, exclusive of
          capital changes, in the value of a hypothetical pre-existing
          account having a balance of one Accumulation Unit in the Money
          Market Sub-account at the beginning of the period, subtracting a
          hypothetical charge reflecting deductions from Owner accounts,
          and dividing the difference by the value of the account at the
          beginning of the base period to obtain the base period return,
          and multiplying the base period return by (365/7) with the
          resulting figure carried to at least the nearest hundredth of one
          percent.

               Any effective yield quotation for the Money Market
          Sub-account to be set forth in the Prospectus will be for a given

          <PAGE>                          54
<PAGE>






          seven day period, carried at least to the nearest hundredth of
          one percent, and will be computed by determining the net change,
          exclusive of capital changes, in the value of a hypothetical
          pre-existing account having a balance of one Accumulation Unit in
          the Money Market Sub-account at the beginning of the period,
          subtracting a hypothetical charge reflecting deductions from
          Owner accounts, and dividing the difference by the value of the
          account at the beginning of the base period to obtain the base
          period return, and then compounding the base period return by
          adding 1, raising the sum to a power equal to 365 divided by 7
          and subtracting 1 from the result, according to the following
          formula:
             
               EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1)365/7]-1.

             For purposes of the yield and effective yield computations,
          the hypothetical charge reflects all deductions that are charged
          to all Owner accounts in proportion to the length of the base
          period.  For any fees that vary with the size of the account, the
          account size is assumed to be the Money Market Sub-account's mean
          account size.  The yield and effective yield quotations do not
          reflect the Deferred Sales Charge that may be assessed at the
          time of withdrawal in an amount ranging up to 6% of the purchase
          payments withdrawn, with the specific percentage applicable to a
          particular withdrawal depending on the length of time the
          purchase payment was held under the Contract and whether
          withdrawals had been previously made during that Contract Year. 
          (See "Charges and Deductions - Deduction for Deferred Sales
          Charge" on page    of the Prospectus)  No deductions or sales
          loads are assessed upon annuitization under the Contracts. 
          Realized gains and losses from the sale of securities and
          unrealized appreciation and depreciation of the Money Market
          Sub-account and the Fund are excluded from the calculation of
          yield.
          <REDLINE>
             B.     Standardized Total Return Quotations

             The  standardized total return quotations for all of the
          Sub-accounts will be average annual total return quotations for
          the one, five, and ten year periods (or, where a Sub-account has
          been in existence for a period of less than one, five or ten
          years, for such lesser period) ended on a given date, and for the
          period from the date monies were first placed into the
          Sub-accounts until the aforesaid date.  The quotations are
          computed by finding the average annual compounded rates of return
          over the relevant periods that would equate the initial amount
          invested to the ending redeemable value, according to the
          following formula:</REDLINE>

                                 P(1+T)n = ERV

             Where: P = a hypothetical initial payment of $1,000

          <PAGE>                          55
<PAGE>






                    T = average annual total return

                    n = number of years

                    ERV = ending redeemable value of a hypothetical $1,000
                    payment made at the beginning of the particular
                    period at the end of the particular period.

             For the purposes of the total return quotations for all of the 
          Sub-accounts, the calculations take into effect all fees that are
          charged to all Owner accounts.  For any fees that vary with the
          size of the account, the account size is assumed to be the
          respective Sub-account's mean account size.  The calculations
          also assume a total withdrawal as of the end of the particular
          period.
          <REDLINE>
             No standardized or non-standardized total return quotations
          have been provided for the Zero Coupon 2000, Dreyfus Stock Index,
          Money Market, Growth, Overseas, Asset Manager, Investment Grade
          Bond, High Income, Worldwide Balance or Gold and Natural
          Resources Portfolios, because, for the fiscal year ending
          December 31, 1994, such Portfolios were not yet in
          operation.</REDLINE>

             Annualized total return for certain Sub-accounts as of
          December 31, 1994, were as follows:

          <TABLE>
          <CAPTION>

                                        One Year       Inception to Date

          <S>                           <C>            <C>

          Conservative Investors
          Growth Investors
          Growth
          Growth and Income

          </TABLE>

          *Funds were first invested in the Portfolios as listed below:

          Conservative Investors
          Growth Investors
          Growth
          Growth and Income


             C.     Yield Quotations for the Short-Term Multi-Market, U.S.
                    Government/High Grade Securities and Global Bond
                    Sub-accounts

          <PAGE>                          56
<PAGE>






               The yield quotations for the Short-Term Multi-Market, U.S.
          Government/High Grade Securities and Global Bond Sub-accounts
          will be based on a thirty-day period. The computation is made by
          dividing the net investment income per Accumulation Unit earned
          during the period by the Unit Value on the last day of the
          period, according to the following formula:

                           Yield = 2[(a - b + 1)6 - 1]
                                       cd

               Where:         a =  net investment income earned during the
                                   period by the corresponding Portfolio
                                   attributable to shares owned by the
                                   corresponding Sub-account.

                              b =  expenses accrued for the period (net of
                                   reimbursements).

                              c =  the average daily number of Accumulation
                                   Units outstanding during the period.

                              d =  the maximum Unit Value on the last day
                                   of the period.

               For the purposes of the yield quotations for the
          Sub-accounts, the calculations take into effect all fees that are
          charged to all Owner accounts.  For any fees that vary with the
          size of the account, the account size is assumed to be the
          respective Sub-account's mean account size.  The calculations do
          not take into account the Deferred Sales Charge or any transfer
          charges.

               A Deferred Sales Charge may be assessed at the time of
          withdrawal in an amount from 6% to 0% of the Purchase Payments
          withdrawn, with the specific percentage applicable to a
          particular withdrawal depending on the length of time the
          purchase payment was held under the Contract, and whether
          withdrawals had been previously made during that Contract Year. 
          (See "Charges and Deductions - Deduction for Deferred Sales
          Charge" on page 17 of the Prospectus)  There is currently a
          transfer charge of $10 per transfer after a specified number of
          transfers in each Contract Year.  (See  Transfer of Contract
          Values" on page 15 of the Prospectus)










          <PAGE>                          57
<PAGE>






             D.     Non - Standardized Performance Data
          <REDLINE>
               1.   Non-Standardized Total Return Quotations

               The non-standardized</REDLINE> total return quotations for
          all of the Sub-accounts to be set forth in the Prospectus will be
          average annual total return quotations for the one, five, and ten
          year periods (or, where a Sub-account has been in existence for a
          period of less than one, five or ten years, for such lesser
          period), ended on a given date for the period from the date
          monies were first placed into the Sub-accounts until the
          aforesaid date.  The quotations are computed by finding the
          average annual compounded rates of return over the relevant
          periods that would equate the initial amount invested to the
          ending redeemable value, according to the following formula:

                                      P(1+T)n = ERV

                    Where:    P = a hypothetical initial payment of $1,000

                              T = average annual total return

                              n = number of years

                                ERV = ending redeemable value of a 
                                   hypothetical $1,000 payment made at the 
                                   beginning of the particular period at 
                                   the end of the particular period.
           
               For the purposes of the total return quotations, the
          calculations take into effect all fees that are charged to all
          Owner accounts.  For any fees that vary with the size of the
          account, the account size is assumed to be the respective  Sub-
          account's mean account size.  The calculations do not, however,
          assume a total withdrawal as of the end of the particular period.

             Annualized total return quotations for certain Sub-accounts as
          of December 31, 1994, were as follows:















          <PAGE>                          58
<PAGE>






          <TABLE>
          <CAPTION>

                                        One Year       Inception to Date

          <S>                           <C>            <C>

          Conservative Investors
          Growth Investors
          Growth
          Growth and Income

          </TABLE>

               2.   The Power of Tax-Deferred Growth

               All current taxes on any income or capital gains are
          deferred until money is taken out of your account.  That way all
          of your earnings contribute to the growth of your account.  And,
          since all your earnings are automatically reinvested to build
          your investment base, your account is given yet another
          opportunity to grow.  It's called the Power of Compounding and
          the following charts illustrate just how powerful it can be.

           A. The Power of Tax-Deferral $10,000 At 8% Compounded Annually*

          <TABLE>
          <CAPTION>
                                                       33% TAX APPLIED
             AFTER     33% TAX APPLIED  UPON SURRENDER TAX DEFERRED

             <S>       <C>              <C>            <C>

             10 years  $ 16,856         $ 15,782       $ 18,630
             20 years  $ 28,413         $ 26,789       $ 36,059
             30 years  $ 47,893         $ 47,744       $ 66,336
             40 years  $ 80,729         $ 87,637       $125,877
             50 years  $136,078         $163,584       $239,230

          </TABLE>













          <PAGE>                          59
<PAGE>






            B. The Power of Tax-Deferral $10,000 At 8% Compound Annually*


          <REDLINE>   INSERT:  GRAPH OF ILLUSTRATION </REDLINE>



































          *  These illustrations are not intended to reflect the return of
          investments made in your variable annuity contract.  The figures
          are calculated on a fixed interest rate and assume no fluctuation
          in the value of principal or the impact of any fees or sales
          charges.  Taxes are due on tax-deferred investments whenever
          money is withdrawn from that investment.








          <PAGE>                          60
<PAGE>






          Delay of Payments

               Any payments due under the Contracts will generally be sent
          to the Owner within seven (7) days of a completed request for
          payment.  However, the Company has reserved the right to postpone
          any type of payment from the Variable Account for any period
          when:

                    (a)   the New York Stock Exchange is closed for other
               than customary weekends and holidays;
           
                    (b)   trading on the Exchange is restricted;

                    (c)   an emergency exists as a result of which it is
               not reasonably practicable to dispose of securities held in
               the Variable Account or determine their value; or

                    (d)   an order of the Securities and Exchange
               Commission permits delay for the protection of security
               holders.

               The applicable rules of the Securities and Exchange
          Commission shall govern as to whether the conditions in (b) and
          (c) exists.

          Transfers

               An Owner may deposit prior to the Annuity Date, all or part
          of his Contract Value into the Money Market Sub-account (the
          Sending Sub-account"), and then automatically transfer those
          assets into one or more of the other Sub-accounts on a systematic
          basis.  The amount transferred to the Sending Sub-account must be
          at least $12,000 in order to initiate this option.  This process
          is called Automatic Dollar Cost Averaging.

               The Automatic Dollar Cost Averaging option is available for
          use with any of the investment options, other than the General
          Account.

               Automatic Dollar Cost Averaging transfers may occur monthly
          or quarterly.  The Owner may designate the dollar amount to be
          transferred each month or elect to have a percentage transferred
          each month, up to a maximum of 60 months.

               The Company will make all Automatic Dollar Cost Averaging
          transfers on the 15th calendar day of each month, or the next day
          the New York Stock Exchange is open for business if the 15th
          calendar day of the month should fall on a day the New York Stock
          Exchange is closed.  In order to process an Automatic Dollar Cost
          Averaging transfer, the Company must have received a request in
          writing by no later than the 6th calendar day of the month.


          <PAGE>                          61
<PAGE>






               The Automatic Dollar Cost Averaging option may be canceled
          at any time by written request or automatically if the value of
          the Sending Sub-account subject to the Automatic Dollar Cost
          Averaging option is less than $1,000.

               An Owner may change his Automatic Dollar Cost Averaging
          investment allocation only once during any 12 month period.

               Any transfers made under this section are subject to the
          conditions of the section entitled "Transfer of Contract Values"
          on page __ of the Prospectus, except that the Company will not
          deem the election of the Automatic Dollar Cost Averaging option
          to count towards a Owner's twelve (12) free transfers.


                        METHOD OF DETERMINING CONTRACT VALUES

               The Contract Value will fluctuate in accordance with the
          investment results of the underlying Portfolio  within the
          Sub-account.  In order to determine how these fluctuations affect
          Contract Values, Accumulation Units are utilized.  The value of
          an Accumulation Unit applicable during any Valuation Period is
          determined at the end of that period.

               When the first shares of the respective Portfolios were
          purchased for the Sub-accounts, the Accumulation Units for the
          Sub-accounts were valued at $10.  The value of an Accumulation
          Unit for a Sub-account on any Valuation Date thereafter is
          determined by dividing (a) by (b), where:

               (a)  is equal to:

                     (i)  the total value of the net assets attributable to
                    Accumulation Units in the Sub-account, minus

                    (ii)  the daily charge for assuming the risk of
                    guaranteeing mortality factors and expense charges
                    which is equal on an annual basis to 1.25% multiplied
                    by the daily net asset value of the Sub-account; minus

                    (iii)  the daily charge for providing certain
                    administrative functions which is equal on an annual
                    basis to 0.15% multiplied by the daily net asset value
                    of the Sub-account; minus or plus

                    (iv)      a charge or credit for any tax provision
                    established for the Sub-account.  The Company is not
                    currently making any provision for taxes.

               (b)  is the total number of Accumulation Units applicable to
               that Sub-account at the end of the Valuation Period.


          <PAGE>                          62
<PAGE>






               The resulting value of each Sub-account Accumulation Unit is
          multiplied by the respective number of Sub-account Accumulation
          Units for a Contract.  The Contract Value is the sum of all
          Sub-account values for the Contract.

               An Accumulation Unit may increase or decrease in value from
          Valuation Date to Valuation Date.


                                  ANNUITY PROVISIONS

          Annuity Benefits

               If the Annuitant is alive on the Annuity Date the Company
          will begin making payments to the Annuitant under the payment
          option or options selected.  The amount of the annuity payments
          will depend on the age of the payee at the time the settlement
          contract is issued.

          Annuity Options

               The annuity options are as follows:

               Option 1:  Life Income.  The Company will pay an annuity
               during the lifetime of the payee.

               Option 2:  Income with 10 Years of Payments Guaranteed.  The
               Company will pay an annuity during the lifetime of the
               payee.  If, at the death of the payee, payments have been
               made for less than 10 years:

                    (a)  payments will be continued during the remainder of
                    the period to the successor payee; or

                    (b)  the successor payee may elect to receive in a lump
                    sum the present value of the remaining payments,
                    commuted at the interest rate used to create the
                    annuity factor for this Option.

               Option 3:  Joint and Last Survivor Income.  The Company will
               pay an annuity for as long as either payee or a designated
               second person is alive.

               Annuity options are available on a fixed and/or a variable
          basis.  The Owner may allocate Contract Values to purchase only
          fixed annuity payments, or to purchase only variable annuity
          payments, or to purchase a combination of the two.  Contract
          Values which purchase fixed annuity payments will be invested in
          the General Account.  Contract Values which purchase variable
          annuity payments will be invested in the Variable Account.  The
          Owner may make no transfers between the General Account and the


          <PAGE>                          63
<PAGE>






          Variable Account after the Annuity Date.  The Company also may
          offer additional options at its discretion.

          Variable Annuity Payment Values

               A Variable Annuity is an annuity with payments which (1) are
          not predetermined as to dollar amount and (2) will vary in amount
          with the net investment results of the applicable Sub-account(s)
          of the Variable Account.  At the Annuity Date the Contract Value
          in each Sub-account will be applied to the applicable Annuity
          Tables contained in the Contract.  The Annuity Table used will
          depend upon the payment option chosen.  The same Contract Value
          amount applied to each payment option may produce a different
          initial annuity payment.  If, as of the Annuity Date, the then
          current annuity rates applicable to  this class of contracts will
          provide a larger income than that guaranteed for the same form of
          annuity under the Contracts described herein, the larger amount
          will be paid.

               The first annuity payment for each Sub-account is determined
          by multiplying the amount of the Contract Value allocated to that
          Sub-account by the factor shown in the table for the option
          selected, divided by 1000.

               The dollar amount of Sub-account annuity payments after the
          first is determined as follows:

                    (a)  The dollar amount of the first annuity payment is
                    divided by the value for the Sub-account Annuity Unit
                    as of the Annuity Date.  This establishes the number of
                    Annuity Units for each monthly payment.  The number of
                    Annuity Units remains fixed during the Annuity payment
                    period, subject to any transfers.

                    (b)  The fixed number of Annuity Units is multiplied by
                    the Annuity Unit value for the Valuation Period 14 days
                    prior to the date of payment.

               The total dollar amount of each Variable Annuity payment is
          the sum of all Sub-account variable annuity payments less the
          pro-rata amount of the annual Administrative Charge.

          Annuity Unit

               The value of an Annuity Unit for each Sub-account was
          arbitrarily set initially at $10.  This was done when the first
          Portfolio shares were purchased.  The Sub-account Annuity Unit
          value at the end of any subsequent Valuation Period is determined
          by multiplying the Sub-account Annuity Unit value for the
          immediately preceding Valuation Period by the quotient of (a) and
          (b) where:


          <PAGE>                          64
<PAGE>






                    (a)  is the net investment factor for the Valuation
                    Period for which the Sub-account Annuity Unit value is
                    being determined; and

                    (b)  is the assumed investment factor for such
                    Valuation Period.  The assumed investment factor
                    adjusts for the interest assumed in determining the
                    first variable annuity payment.  Such factor for any
                    Valuation Period shall be the accumulated value, at the
                    end of such period, of $1.00 deposited at the beginning
                    of such period at the assumed investment rate of 5%.

          Net Investment Factor

               The net investment factor is used to determine how
          investment results of the Fund affect Variable Account Values
          within the Sub-accounts from one Valuation Period to the next. 
          The net investment factor for each Sub-account for any Valuation
          Period is determined by dividing (a) by (b) and subtracting (c)
          from the result, where:

               (a) is equal to:

                    (i)  the net asset value per share of the Portfolio
               held in the Sub-account determined at the end of that
               Valuation Period; plus

                    (ii)  the per share amount of any dividend or capital
               gain distribution made to the Portfolio if the "ex-dividend"
               date occurs during that same Valuation Period; plus or minus

                    (iii)  a per share charge or credit, which is
               determined by the Company, for changes in tax reserves
               resulting from investment operations of the Sub-account.

               (b) is equal to:

                    (i)  the net asset value per share of the Portfolio
               held in the Sub-account determined as of the end of the
               prior Valuation Period; plus or minus

                    (ii)  the per share charge or credit for any change in
               tax reserves for the prior Valuation Period.

               (c) is equal to:

                    (i)  the percentage factor representing the Mortality
               and Expense Risk Charge, plus 

                    (ii)  the percentage factor representing the daily
               Administrative Charge.


          <PAGE>                          65
<PAGE>






          The net investment factor may be greater or less than the assumed
          investment factor; therefore, the Annuity Unit value may increase
          or decrease from Valuation Period to Valuation 

          Additional Provisions

               The Company may require proof of the age of the Annuitant
          before making any life annuity payment provided for by the
          Contract.  If the age of the Annuitant has been misstated the
          Company will compute the amount payable based on the correct age. 
          If annuity payments have begun, any underpayments that may have
          been made will be paid in full with the next annuity payment. 
          Any overpayments, unless repaid to the Company in one sum, will
          be deducted from future annuity payments until the Company is
          repaid in full.

               If a Contract provision requires that a person be alive, the
          Company may require due proof that the person is alive before the
          Company acts under that provision.

               The Company will give the payee under an annuity payment
          option a settlement contract for the payment option.


                                 FINANCIAL STATEMENTS

               The financial statements of the Company and the Variable
          Account included herein shall be considered only as bearing upon
          the ability of the Company to meet its obligations under the
          Contracts.























          <PAGE>                          66
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)
                                 VARIABLE ACCOUNT I


                        STATEMENT OF ASSETS AND LIABILITIES
                                 DECEMBER 31, 1994

  <TABLE>
  <CAPTION>
  Assets:
    Investments at Market Value:
     Alliance Variable Products Series Fund, Inc.:       Shares
                                                         ------
   <S>                                                    <C>
      Money Market Portfolio                              4,401,735.300
      Premier Growth Portfolio                            182,983.633
      Growth & Income Portfolio                           431,247.683
      International Portfolio                             371,515.329
      Short-Term Multi-Market Portfolio                   91,696.989
      Global Bond Portfolio                               90,017.228
      U.S. Government/High Grade
        Securities Portfolio                              303,951.808
      Global Dollar Government Portfolio                  68,723.756
      North American Government Portfolio                 337,750.004
      Utility Income Portfolio                            110,674.832
      Conservative Investors Portfolio                    62,623.032
     Growth Investors Portfolio                           29,368.355
     Growth Portfolio                                     465,730.743
     Total Return Portfolio                                32,187.140
     Worldwide Privitization Portfolio                    105,236.863

     Total Investments                                    

  Dividends Receivable 
  Recievable from AIG Life 

        Total Assets 



  Equity:
     Contract Owners Equity

         Total Contract Owners Equity


        Total Liabilities and Equity

   </TABLE>

                         See Notes to Financial Statements

          <PAGE>                         67
<PAGE>







                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)
                                 VARIABLE ACCOUNT I


                        STATEMENT OF ASSETS AND LIABILITIES
                                 DECEMBER 31, 1994
   <TABLE>
   <CAPTION>
  Assets:
    Investments at Market Value:
     Alliance Variable Products Series Fund, Inc.:    Cost
   <S>                                               <C>                  <C>
                                                   -----               ------
      Money Market Portfolio                  $4,401,735           $4,401,735
      Premier Growth Portfolio                $2,280,310           $2,263,495
      Growth & Income Portfolio               $5,189,194           $5,114,586
      International Portfolio                 $4,850,624           $4,785,117
      Short-Term Multi-Market Portfolio         $940,806             $908,707
      Global Bond Portfolio                     $927,109             $883,969
      U.S. Government/High Grade
        Securities Portfolio                  $3,067,589           $3,021,271
      Global Dollar Government Portfolio        $692,023             $676,232
      North American Government Portfolio     $3,395,515           $2,968,823
      Utility Income Portfolio                $1,125,454           $1,102,311
      Conservative Investors Portfolio          $627,241             $630,614
     Growth Investors Portfolio                 $292,382             $289,572
     Growth Portfolio                         $4,750,184           $4,904,134
     Total Return Portfolio                     $336,641             $335,068
     Worldwide Privitization Portfolio        $1,056,109           $1,062,882
   
     Total Investments                       $33,932,916          $33,348,516

  Dividends Receivable                                                $17,161
  Recievable from AIG Life                                             $3,919

        Total Assets                                              $33,369,596

  Equity:
     Contract Owners Equity                                       $33,369,596

         Total Contract Owners Equity                             $33,369,596


        Total Liabilities and Equity                              $33,369,596
   </TABLE>

                         See Notes to Financial Statements




          <PAGE>                         68
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)
                                 VARIABLE ACCOUNT I
                              STATEMENT OF OPERATIONS
                       For the Year Ended December  31, 1994

  <TABLE>
  <CAPTION>                                                    
                                                             Money     Premier
                                            Total           Market      Growth
                                                         Portfolio   Portfolio
  <S>                                         <C>              <C>         <C>
  Investment Income (Loss):
    Dividends                            $195,713          $59,413      $2,236

    Expenses:
      Mortality & Expense Risk Fees      $142,466          $18,917     $11,914
      Daily Adminstrative Charges         $16,567           $2,173      $1,401

                                         $159,033          $21,090     $13,315

        Net Investment Income (Loss)      $36,680          $38,323   ($11,079)

  Realized and Unrealized Gain (Loss)
    on Investments:

    Realized Gain (Loss) on Investment
       Activity                         ($19,154)                -      $4,147
    Change in Unrealized Appreciation
      (Depreciation)                   ($595,557)                -   ($21,343)

      Net Gain (Loss) on Investments   ($614,711)                -   ($17,196)

  Increase (Decrease) in Net Assets
    Resulting From Operations          ($578,031)          $38,323   ($28,275)

  </TABLE>
  See Notes to Financial Statements















          <PAGE>                         69
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)
                                 VARIABLE ACCOUNT I
                              STATEMENT OF OPERATIONS
                       For the Year Ended December  31, 1994

  <TABLE>
  <CAPTION>
                                       Growth &          Inter-      Short-Term
                                         Income        national    Multi-Market
                                      Portfolio       Portfolio       Portfolio
  <S>                                       <C>             <C>             <C>
  Investment Income (Loss):
    Dividends                           $45,250          $7,283         $11,916

    Expenses:
      Mortality & Expense Risk Fees     $27,377         $19,686          $3,312
      Daily Adminstrative Charges        $3,235          $2,277            $393

                                        $30,612         $21,963          $3,705

        Net Investment Income (Loss)    $14,638       ($14,680)          $8,211

  Realized and Unrealized Gain (Loss)
    on Investments:

    Realized Gain (Loss) on Investment
        Activity                         $2,879          $4,498             $86
    Change in Unrealized Appreciation
      (Depreciation)                  ($79,392)       ($68,691)       ($32,855)

      Net Gain (Loss) on Investments  ($76,513)       ($64,193)       ($32,769)

  Increase (Decrease) in Net Assets
    Resulting From Operations         ($61,875)       ($78,873)       ($24,558)

  </TABLE>
  See Notes to Financial Statements















          <PAGE>                         70
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)
                                 VARIABLE ACCOUNT I

                              STATEMENT OF OPERATIONS
                 For the Year Ended December  31, 1994 (Continued)

  <TABLE>
  <CAPTION>
                                         Global      U.S. Gov't          Global
                                           Bond        High Grd    Dollar Gov't
                                      Portfolio       Portfolio       Portfolio
  <S>                                       <C>             <C>             <C>
  Investment Income (Loss):
    Dividends                           $34,107         $35,508               -

    Expenses:
      Mortality & Expense Risk Fees      $5,851         $14,151          $3,172
      Daily Adminstrative Charges          $695          $1,636            $371

                                         $6,546         $15,787          $3,543

        Net Investment Income (Loss)    $27,561         $19,721        ($3,543)

  Realized and Unrealized Gain (Loss)
    on Investments:

    Realized Gain (Loss) on Investment ($5,329)       ($10,894)             $47
    Change in Unrealized Appreciation
      (Depreciation)                   (45,024)       ($42,340)       ($15,791)

      Net Gain (Loss) on Investments  ($50,353)       ($53,234)       ($15,744)

  Increase (Decrease) in Net Assets
    Resulting From Operations         ($22,792)       ($33,513)       ($19,287)
  </TABLE>
  See Notes to Financial Statements
















          <PAGE>                         71
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)
                                 VARIABLE ACCOUNT I

                              STATEMENT OF OPERATIONS
                 For the Year Ended December  31, 1994 (Continued)

  <TABLE>
  <CAPTION>
                                                        N.Amer.         Utility
                                                          Gov't          Income
                                                      Portfolio       Portfolio
  <S>                                                       <C>             <C>
  Investment Income (Loss):
    Dividends                                                 -               -

    Expenses:
      Mortality & Expense Risk Fees                     $17,458          $4,679
      Daily Adminstrative Charges                        $2,090            $547

                                                        $19,548          $5,226

        Net Investment Income (Loss)                  ($19,548)        ($5,226)
                
  Realized and Unrealized Gain (Loss)
    on Investments:

    Realized Gain (Loss) on Investment
      Activity                                        ($16,961)          $1,704
    Change in Unrealized Appreciation
      (Depreciation)                                 ($426,693)       ($23,142)

      Net Gain (Loss) on Investments                 ($443,654)       ($21,438)

  Increase (Decrease) in Net Assets
    Resulting From Operations                        ($463,202)       ($26,664)

  </TABLE>
  See Notes to Financial Statements














          <PAGE>                         72
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                              STATEMENT OF OPERATIONS
                 For the Year Ended December  31, 1994 (Continued)

  <TABLE>
  <CAPTION>

                                                     Conservative        Growth
                                                        Investors     Investors
                                                        Portfolio     Portfolio

  <S>                                                         <C>           <C>
  Investment Income (Loss):
    Dividends                                                   -             -

    Expenses:
      Mortality & Expense Risk Fees                        $1,431          $699
      Daily Adminstrative Charges                            $163           $81
                                                           $1,594          $780

        Net Investment Income (Loss)                     ($1,594)        ($780)

  Realized and Unrealized Gain (Loss)
    on Investments:

    Realized Gain (Loss) on Investment Activity             ($37)        ($375)
    Change in Unrealized Appreciation
      (Depreciation)                                       $3,373      ($2,809)

      Net Gain (Loss) on Investments                       $3,336      ($3,184)


  Increase (Decrease) in Net Assets
    Resulting From Operations                              $1,742      ($3,964)

  </TABLE>



                                              See Notes to Financial Statements











          <PAGE>                         73
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                              STATEMENT OF OPERATIONS
                 For the Year Ended December  31, 1994 (Continued)

  <TABLE>
  <CAPTION>
                                                           Total       Worldwide
                                            Growth        Return   Privatization
                                         Portfolio     Portfolio       Portfolio
  <S>                                          <C>           <C>             <C>
  Investment Income (Loss):
    Dividends                                    -             -               -

    Expenses:
      Mortality & Expense Risk Fees        $11,248          $427          $2,144
      Daily Adminstrative Charges           $1,248           $43            $214

                                           $12,496          $470          $2,358

        Net Investment Income (Loss)     ($12,496)        ($470)        ($2,358)

  Realized and Unrealized Gain (Loss)
    on Investments:

    Realized Gain (Loss) on
     Investment Activity                    $1,108         ($28)              $1
    Change in Unrealized Appreciation
      (Depreciation)                      $153,950      ($1,573)          $6,773

      Net Gain (Loss) on Investments      $155,058      ($1,601)          $6,774

  Increase (Decrease) in Net Assets
    Resulting From Operations             $142,562      ($2,071)          $4,416

  </TABLE>


                         See Notes to Financial Statements













          <PAGE>                         74
<PAGE>







                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1994
                                                               Money
                                                              Market
                                                  Total    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)             $36,680      $38,323
       Realized Gain (Loss) on Investment
            Activity                          ($19,194)           --
       Change in Unrealized Appreciation
            (Depreciation) of Investments    ($595,557)           --

  Increase (Decrease) in Net Assets
       Resulting from Operations             ($578,031)      $38,323

  Capital Transactions:
       Contract Deposits                    $34,923,601  $12,769,522
       Transfers Between Funds                       -- ($6,081,820)
       Transfers From (To) AIG Life        ($2,196,064) ($2,262,382)
       Administrative Charges                  ($1,474)        ($23)
       Death Benefits                        ($105,575)   ($105,575)
       Contract Withdrawals                  ($267,697)    ($17,149)
       Deferred Sales Charges                  ($3,900)           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                    $32,348,891   $4,302,573

  Total Increase (Decrease) in Net
       Assets                               $31,770,860   $4,340,896
  Net Assets, at Beginning of Year           $1,598,736      $85,516

  Net Assets, at End of Year                $33,369,596   $4,426,412

  </TABLE>

  See Notes to Financial Statements




          <PAGE>                         75
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1993
                                                               Money
                                                              Market
                                                  Total    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)              $6,824         $330
       Realized Gain (Loss) on Investment
            Activity                               $246           --
       Change in Unrealized Appreciation
            (Depreciation) of Investments       $11,768           --

  Increase (Decrease) in Net Assets
       Resulting from Operations                $18,838         $330

  Capital Transactions:
       Contract Deposits                     $1,471,184     $335,777
       Transfers Between Funds                       --   ($250,591)
       Administrative Charges                  ($4,569)           --
       Contract Withdrawals                       ($90)           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                     $1,466,525      $85,186

  Total Increase (Decrease) in
       Net Assets                            $1,485,363      $85,516
  Net Assets, at Beginning of Year             $113,373           --

  Net Assets, at End of Year                 $1,598,736      $85,516


  </TABLE>

  See Notes to Financial Statements







          <PAGE>                         76
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1994
                                                Premier     Growth &
                                                 Growth       Income
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)           ($11,079)      $14,638
       Realized Gain (Loss) on Investment
            Activity                             $4,147       $2,879
       Change in Unrealized Appreciation
            (Depreciation) of Investments     ($21,343)    ($79,392)

  Increase (Decrease) in Net Assets
       Resulting from Operations              ($28,275)    ($61,875)

  Capital Transactions:
       Contract Deposits                     $1,647,838   $3,463,022
       Transfers Between Funds                 $457,808   $1,436,775
       Transfers From (To) AIG Life             $15,998      $21,514
       Administrative Charges                    ($168)       ($291)
       Death Benefits                                --           --
       Contract Withdrawals                   ($15,667)    ($73,276)
       Deferred Sales Charges                    ($380)     ($1,208)

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                     $2,105,429   $4,846,536

  Total Increase (Decrease) in Net
       Assets                                $2,077,154   $4,784,661
  Net Assets, at Beginning of Year             $192,615     $333,025

  Net Assets, at End of Year                 $2,269,769   $5,117,686


  </TABLE>

  See Notes to Financial Statements




          <PAGE>                         77
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                                   1993
                                                Premier     Growth &
                                                 Growth       Income
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)              ($515)       ($744)
       Realized Gain (Loss) on Investment
            Activity                                 --         $120
       Change in Unrealized Appreciation
            (Depreciation) of Investments        $4,529       $4,110

  Increase (Decrease) in Net Assets
       Resulting from Operations                 $4,014       $3,486

  Capital Transactions:
       Contract Deposits                       $161,568     $280,031
       Transfers Between Funds                  $27,033      $41,585
       Administrative Charges                        --       ($694)
       Contract Withdrawals                          --         ($6)

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                       $188,601     $320,916

  Total Increase (Decrease) in Net
       Assets                                  $192,615     $324,402
  Net Assets, at Beginning of Year                   --       $8,623

  Net Assets, at End of Year                   $192,615     $333,025

  </TABLE>

  See Notes to Financial Statements








          <PAGE>                         78
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1994
                                                 Inter-   Short-Term
                                               national Multi-Market
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)           ($14,680)       $8,211
       Realized Gain (Loss) on Investment
            Activity                             $4,498           86
       Change in Unrealized Appreciation
            (Depreciation) of Investments     ($68,691)    ($32,855)

  Increase (Decrease) in Net Assets
       Resulting from Operations              ($78,873)    ($24,558)

  Capital Transactions:
       Contract Deposits                     $3,606,659     $346,929
       Transfers Between Funds               $1,074,155     $440,344
       Transfers From (To) AIG Life             $24,038           --
       Administrative Charges                    ($286)        ($77)
       Death Benefits                                --           --
       Contract Withdrawals                   ($56,095)     ($3,990)
       Deferred Sales Charges                  ($1,165)           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                     $4,647,306     $783,206

  Total Increase (Decrease) in Net
       Assets                                $4,568,433     $758,648
  Net Assets, at Beginning of Year             $220,959     $149,394

  Net Assets, at End of Year                 $4,789,392     $908,042

  </TABLE>

  See Notes to Financial Statements





          <PAGE>                         79
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1993
                                                 Inter-   Short-Term
                                               national Multi-Market
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)              ($337)       $1,713
       Realized Gain (Loss) on Investment
            Activity                                 --          $30
       Change in Unrealized Appreciation
            (Depreciation) of Investments        $3,185       $1,630

  Increase (Decrease) in Net Assets
       Resulting from Operations                 $2,848       $3,373

  Capital Transactions:
       Contract Deposits                       $164,265      $90,971
       Transfers Between Funds                  $53,846       $6,147
       Administrative Charges                        --     ($1,586)
       Contract Withdrawals                          --        ($43)

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                       $218,111      $95,489

  Total Increase (Decrease) in Net
       Assets                                  $220,959      $98,862
  Net Assets, at Beginning of Year                   --      $50,532

  Net Assets, at End of Year                   $220,959     $149,394


  </TABLE>

  See Notes to Financial Statements







          <PAGE>                         80
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1994
                                                Global    U.S. Gov't       Global
                                                  Bond    High Grade Dollar Gov't
                                             Portfolio     Portfolio    Portfolio

  <S>                                              <C>           <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)            $27,561       $19,721     ($3,543)
       Realized Gain (Loss) on Investment
            Activity                          ($5,329)     ($10,894)          $47
       Change in Unrealized Appreciation
            (Depreciation) of Investments    ($45,024)     ($42,340)    ($15,791)

  Increase (Decrease) in Net Assets
       Resulting from Operations             ($22,792)     ($33,513)    ($19,287)

  Capital Transactions:
       Contract Deposits                      $553,883    $2,242,232     $556,089
       Transfers Between Funds                $165,632      $421,682     $160,981
       Transfers From (To) AIG Life                 --      ($2,455)    ($16,815)
       Administrative Charges                   ($130)        ($368)           --
       Death Benefits                               --            --           --
       Contract Withdrawals                  ($20,050)     ($18,733)     ($5,486)
       Deferred Sales Charges                   ($772)        ($375)           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                      $698,563    $2,641,983     $694,769

  Total Increase (Decrease) in Net
       Assets                                 $675,771    $2,608,470     $675,482
  Net Assets, at Beginning of Year            $207,211      $410,016           --

  Net Assets, at End of Year                  $882,982    $3,018,486     $675,482

  </TABLE>

  See Notes to Financial Statements





          <PAGE>                         81
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1993
                                                Global    U.S. Gov't       Global
                                                  Bond    High Grade Dollar Gov,t
                                             Portfolio     Portfolio    Portfolio

  <S>                                              <C>           <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)             $7,236        ($859)           --
       Realized Gain (Loss) on Investment
            Activity                               $96            --           --
       Change in Unrealized Appreciation
            (Depreciation) of Investments       $2,173      ($3,859)           --

  Increase (Decrease) in Net Assets
       Resulting from Operations                $9,505      ($4,718)           --

  Capital Transactions:
       Contract Deposits                      $118,132      $320,440           --
       Transfers Between Funds                 $27,686       $94,294
       Administrative Charges                 ($2,289)            --           --
       Contract Withdrawals                      ($41)            --           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                      $143,488      $414,734           --

  Total Increase (Decrease) in Net
       Assets                                 $152,993      $410,016           --
  Net Assets, at Beginning of Year             $54,218            --           --

  Net Assets, at End of Year                  $207,211      $410,016           --


  </TABLE>

  See Notes to Financial Statements







          <PAGE>                         82
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1994
                                               N. Amer.      Utility
                                                  Gov't       Income
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)           ($19,548)     ($5,226)
       Realized Gain (Loss) on Investment
            Activity                          ($16,961)       $1,704
       Change in Unrealized Appreciation
            (Depreciation) of Investments    ($426,693)    ($23,142)

  Increase (Decrease) in Net Assets
       Resulting from Operations             ($463,262)    ($26,664)

  Capital Transactions:
       Contract Deposits                     $3,241,845   $1,022,214
       Transfers Between Funds                 $233,697     $109,771
       Transfers From (To) AIG Life                  --           --
       Administrative Charges                        --           --
       Death Benefits                                --           --
       Contract Withdrawals                   ($47,274)     ($4,223)
       Deferred Sales Charges                        --           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                     $3,428,268   $1,127,762

  Total Increase (Decrease) in Net
       Assets                                $2,965,066   $1,101,098
  Net Assets, at Beginning of Year                   --           --

  Net Assets, at End of Year                 $2,965,066   $1,101,098


  </TABLE>

  See Notes To Financial Statements




          <PAGE>                         83
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1993
                                               N. Amer.      Utility
                                                  Gov't       Income
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)                  --           --
       Realized Gain (Loss) on Investment
            Activity                                 --           --
       Change in Unrealized Appreciation
            (Depreciation) of Investments            --           --

  Increase (Decrease) in Net Assets
       Resulting from Operations                     --           --

  Capital Transactions:
       Contract Deposits                             --           --
       Transfers Between Funds                       --           --
       Administrative Charges                        --           --
       Contract Withdrawals                          --           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                             --           --

  Total Increase (Decrease) in Net
       Assets                                        --           --
  Net Assets, at Beginning of Year                   --           --

  Net Assets, at End of Year                         --           --


  </TABLE>

  See Notes to Financial Statements




          <PAGE>                         84
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1994
                                           Conservative       Growth
                                              Investors    Investors
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

                              
  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)            ($1,594)       ($780)
       Realized Gain (Loss) on Investment
            Activity                              ($37)       ($375)
       Change in Unrealized Appreciation
            (Depreciation) of Investments        $3,373     ($2,809)

  Increase (Decrease) in Net Assets
       Resulting from Operations                 $1,742     ($3,964)

  Capital Transactions:
       Contract Deposits                       $549,380     $222,714
       Transfers Between Funds                  $79,401      $70,532
       Transfers From (To) AIG Life                  --           --
       Administrative Charges                        --           --
       Death Benefits                                --           --
       Contract Withdrawals                      ($542)           --
       Deferred Sales Charges                        --           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                       $628,239     $293,246

  Total Increase (Decrease) in Net
       Assets                                  $629,981     $289,282
  Net Assets, at Beginning of Year                   --           --

  Net Assets, at End of Year                   $629,981     $289,282


  </TABLE>

  See Notes to Financial Statements

          <PAGE>                         85
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1993
                                           Conservative       Growth
                                              Investors    Investors
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)              $   --       $  -- 
       Realized Gain (Loss) on Investment
            Activity                                 --           --
       Change in Unrealized Appreciation
            (Depreciation) of Investments            --           --

  Increase (Decrease) in Net Assets
       Resulting from Operations                     --           --

  Capital Transactions:
       Contract Deposits                             --           --
       Transfers Between Funds                       --           --
       Administrative Charges                        --           --
       Contract Withdrawals                          --           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transact                                 --           --

  Total Increase (Decrease) in Net
       Assets                                        --           --
  Net Assets, at Beginning of Year                   --           --

  Net Assets, at End of Year                     $   --       $   --


  </TABLE>

  See Notes to Financial Statements







          <PAGE>                         86
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                                   1994
                                                               Total
                                                 Growth       Return
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)           ($12,496)       ($470)
       Realized Gain (Loss) on Investment
            Activity                             $1,108        ($28)
       Change in Unrealized Appreciation
            (Depreciation) of Investments      $153,950     ($1,573)

  Increase (Decrease) in Net Assets
       Resulting from Operations               $142,562     ($2,071)

  Capital Transactions:
       Contract Deposits                     $3,506,333     $294,209
       Transfers Between Funds               $1,230,919      $43,406
       Transfers From (To) AIG Life             $24,038           --
       Administrative Charges                    ($131)           --
       Death Benefits                                --           --
       Contract Withdrawals                    ($4,434)       ($674)
       Deferred Sales Charges                        --           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                     $4,756,725     $336,941

  Total Increase (Decrease) in Net
       Assets                                $4,899,287     $334,870
  Net Assets, at Beginning of Year                   --           --

  Net Assets, at End of Year                 $4,899,287     $334,870


  </TABLE>

  See Notes to Financial Statements




          <PAGE>                         87
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                                   1993
                                                               Total
                                                 Growth       Return
                                              Portfolio    Portfolio

  <S>                                               <C>          <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)                  --           --
       Realized Gain (Loss) on Investment
            Activity                                 --           --
       Change in Unrealized Appreciation
            (Depreciation) of Investments            --           --

  Increase (Decrease) in Net Assets
       Resulting from Operations                     --           --

  Capital Transactions:
       Contract Deposits                             --           --
       Transfers Between Funds                       --           --
       Administrative Charges                        --           --
       Contract Withdrawals                          --           --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                             --           --

  Total Increase (Decrease) in Net
       Assets                                        --           --
  Net Assets, at Beginning of Year                   --           --

  Net Assets, at End of Year                         --           --


  </TABLE>

  See Notes to Financial Statements







          <PAGE>                         88
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1994
                                                            Worldwide
                                                        Privatization
                                                            Portfolio

  <S>                                                             <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)                          ($2,358)
       Realized Gain (Loss) on Investment
            Activity                                               $1
       Change in Unrealized Appreciation
            (Depreciation) of Investments                      $6,773

  Increase (Decrease) in Net Assets
       Resulting from Operations                               $4,416

  Capital Transactions:
       Contract Deposits                                     $900,732
       Transfers Between Funds                               $156,717
       Transfers From (To) AIG Life                                --
       Administrative Charges                                      --
       Death Benefits                                              --
       Contract Withdrawals                                    ($104)
       Deferred Sales Charges                                      --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                                   $1,057,345

  Total Increase (Decrease) in Net
       Assets                                              $1,061,761
  Net Assets, at Beginning of Year                                 --

  Net Assets, at End of Year                               $1,061,761


  </TABLE>

  See Notes to Financial Statements




          <PAGE>                         89
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                     (AIG LIFE)

                         STATEMENT OF CHANGES IN NET ASSETS
            For the Years Ended December 31, 1994 and December 31, 1993

  <TABLE>
  <CAPTION>
                                        1993
                                                            Worldwide
                                                        Privatization
                                                            Portfolio

  <S>                                                             <C>

  Increase (Decrease) in Net Assets
  Operations:
       Net Investment Income (Loss)                            $   --
       Realized Gain (Loss) on Investment
            Activity                                               --
       Change in Unrealized Appreciation
            (Depreciation) of Investments                          --

  Increase (Decrease) in Net Assets
       Resulting from Operations                                   --

  Capital Transactions:
       Contract Deposits                                           --
       Transfers Between Funds                                     --
       Administrative Charges                                      --
       Contract Withdrawals                                        --

       Increase (Decrease) in Net Assets
            Resulting from Capital
            Transactions                                           --

  Total Increase (Decrease) in Net
       Assets                                                      --
  Net Assets, at Beginning of Year                                 --

  Net Assets, at End of Year                                   $   --


  </TABLE>

  See Notes to Financial Statements







          <PAGE>                         90
<PAGE>






  AIG LIFE INSURANCE COMPANY
  (AIG LIFE)
  VARIABLE ACCOUNT I

                   NOTES TO FINANCIAL STATEMENTS

  1. History

  Variable Account  I (the  "Account") is  a separate  investment
  account maintained  under the provisions of  Delaware Insurance
  Law  by   AIG  Life  Insurance   Companv  (the  "Company"),   a
  subsidiary  of American  International Group,  Inc. The Account
  operates  as  a  unit investment  trust  registered  under  the
  Investment Company Act  of 1940,  as amended, and  supports the
  operations of the Company's individual  single purchase payment
  deferred   variable  annuity   contracts,  individual  deferred
  variable annuity contracts and group  deferred variable annuity
  contracts (the "contracts").  The Account invests in  shares of
  Alliance  Variable  Products Series  Fund. Inc.  (the "Fund'').
  The Fund  consists of fifteen  series: Money Market  Portfolio;
  Short-Term  Multi-Market  Portfolio;  Premier Growth  Portfolio
  (formerly the  Growth Portolio);  Growth and Income  Portfolio;
  International   Portfolio;   Global   Bond   Portfolio:    U.S.
  Government/High  Grade  Securities  Portfolio;  Global   Dollar
  Government  Portfolio;  North  American  Government  Portfolio;
  Utility  Income  Portfolio;  Conservative Investors  Portfolio;
  Growth  Investors  Portfolio;  Growth  Portfolio; Total  Return
  Portfolio; and Worldwide  Privatization Portfolio. The  Account
  invests in shares  of other funds  which are  not available  to
  these contracts.

  On June 22,1992, the initial investment was made in the Fund.

  The  assets of the Account are the property of the Company. The
  portion of  the Account's  assets applicable  to the  contracts
  are not  chargeable with  liabilities arising out  of any other
  business conducted by the Company.

  In addition to  the Account, a contract owner may also allocate
  funds to  the General Account,  which is part  of the Company's
  general account. Amounts  allocated to the General  Account are
  credited  with  a guaranteed  rate  for  one  year. Because  of
  exemptive  and  exclusionary   provisions.  interests  in   the
  General Account have  not been registered under  the Securities
  Act  of 1933 and the General Account has not been registered as
  an  investment company  under  the  Investment Company  Act  of
  1940.

  2. Significant Accounting Policies

  The following is  a summary of significant  accounting policies
  followed  by  the  Account  in  preparation  of  the  financial

          <PAGE>                 91
<PAGE>






  statements  in  conformity with  generally  accepted accounting
  principles.

  A.   Investment  Valuation--The   investment  in  the  Fund  is
       stated at market  value which is  the net  asset value  of
       each of the respective  series as determined at  the close
       of business on  the last working  day of  the year by  the
       Fund.

  B.   Accounting  for Investments--Investment  transactions  are
       accounted for  on the date  the investments are  purchased
       or sold.  Dividend income is  recorded on the  ex-dividend
       date.

                     AIG LIFE INSURANCE COMPANY
                             (AIG LIFE)
                         VARIABLE ACCOUNT I

             NOTES TO FINANCIAL STATEMENTS (Continued)

  C.   Federal  Income Taxes--The Companv  is taxed under federal
       law as  a life insurance  company. The Account  is part of
       the   Companv's  total   operations   and  is   not  taxed
       separately.  Under  existing federal  law.  no  taxes  are
       payable  on investment income  and realized  capital gains
       of the Account.


  3. Contract Charges

  Daily  charges for  mortality and expense  risks assumed by the
  Company are assessed  through the daily unit  value calculation
  and are equivalent on  an annual basis to 1.25% of the value of
  the contracts.

  An  annual administrative  expense charge  of  $30 is  assessed
  against each contract  on its anniversary date  bv surrendering
  units. Daily  charyes for administrative expenses  are assessed
  through the daily unit value calculation  and are equivalent on
  an annual basis to 0.15% of the value of the contracts.

  The contracts provide that in  the event that a  contract owner
  withdraws all or  a portion of  the contract  value within  six
  contract years there will be assessed  a deferred sales charge.
  The deferred sales charge  is based on  a table of charges,  of
  which the maximum  charge is currently 6% of the contract value
  subject to a maximum of 9% of purchase payments.

  Certain  states  impose  premium  taxes  upon  contracts.   The
  Companv  intends, except  in Pennsylvania,  to advance  premium
  taxes due until the contract is surrendered or annuitized.


          <PAGE>                 92
<PAGE>






                     AIG LIFE INSURANCE COMPANY
                             (AIG LIFE)
                         VARIABLE ACCOUNT I
             NOTES TO FINANCIAL STATEMENTS (Continued)

  4. Purchases of Investments

  For the  Year Ended December  31, 1994, investment activity  in
  the Fund was as follows:


   <TABLE>
   <CAPTION>                                   Cost Of      Proceeds
   Shares of                                 Purchases    From Sales

   <S>                                             <C>           <C>
   Alliance Variable Products Series Fund, Inc.:
    Money Market Portfolio ................$ 11,080,085   $6,763,878
    Premier Growth Portfolio ..............   2,345,751      257,683
    Growth & Income Portfolio ............   4,956,639        98,568
    International Portfolio ...............   4,705,426       77,095
    Short-Term Multi-Market Portfolio .....     891,499       99,428
    Global Bond Portfolio ................     794,179        67,109
    U.S. Government/High Grade
     Securties Portfolio ..................   2,858,253      193,599
    Global Dollar Government Porttolio ...     699,038         7,062
    North American Government Portfolio ....    3,931,308    518,821
    Utility Income Portfolio ..............   1,173,929       50,176
    Conservative Investors Portfolio .....     647,081        19,804
    Growth Investors Portfolio ............     311,192       18,434
    Growth Portfolio .....................   4,790,036        40,898
    Total Return Portfolio ................     337,615          943
    Worldwide Privatizalion Portfolio ....   1,056,582           474

   </TABLE>


















          <PAGE>                         93
<PAGE>






   For the Year Ended December 31, 1993, investment 
   activity in the Fund was as follows:

   <TABLE>
   <CAPTION>

                                               Cost Of      Proceeds
   Shares of                                 Purchases    From Sales

   Alliance Variable Products Series Fund, Inc.:

   <S>                                             <C>           <C>

    Money Market Porttolio ................    301,287      $215,758
    Premium Growth Portfolio .............     188,138            40
    Growth & Income Portfolio ............     320,939           764
    International Portfolio ..............     217,795
    Short-Term Multi-Market Portfolio ....      99,290         2,080
    Global Bond Portfolio ................     154,374         3,606
    U.S. Government/High Grade
      Securities Portfolio ...............     413,890
    Global Dollar Government Portfolio 
    North American Government Portfolio .  
    Utility Income Portfolio 
    Conservative Investors Portfolio 
    Growth Investors Portfolio 
    Growth Portfolio 
    Total Return Portfolio 
    Worldwide Privatization Portfolio

   </TABLE>






















          <PAGE>                       94
<PAGE>






                        AIG LIFE INSURANCE COMPANY
                              VARIABLE ACCOUNT I
             NOTES TO FINANCIAL STATEMENTS (Continued)

   5.  Net Increase (Decrease) in Accumulation Units
   For the year ended December 31, 1994, transactions in 
   accumulation units of the account wre as follows:

   <TABLE>
   <CAPTION>
                                           Money         Premier
                                          Market         Growth
                                         Portfolio      Portfolio
   <S>                                                               <C><C>
   Units Purchased ...................  1,253,525.78     133,628.57
   Units Withdrawn ...................    (12,144.37)     25,335.12
   Units Transferred Between Funds ...   (596,866.46)     44,994.43
   Units Transferred From (To) AIG Life  (221,682.29)       1,485.94    
   Net Increase (Decrease) ...........    422,832.66     205,444.06
   Units, at Beginning of the Year ...      8,487.20      18,106.16
     
   Units, at End of the Year..........    431,319.86     223,550.22

   Unit Value at December 31, 1994 ...         10.26          10.15
   </TABLE>

   <TABLE>
   <CAPTION>
                                          Global       U.S. Gov't
                                           Bond         High Grd
                                         Portfolio      Portfolio
   <S>                                          <C>            <C>
   Units Purchased ...................     51,641.68     236,854.06
   Units Withdrawn ...................     (2,053.41)     (2,051.82)
   Units Transferred Between Funds ...     17,440.44      44,808.47
   Units Transferred From (To) AIG Life          ---        (246.52)

   Net Increase (Decrease) ...........     67,028.71     279,364.19
   Units, at Beginning of the Year ...     18,846.45      41,210.45

   Units, at End of the Year..........     85,875.16     320,574.64

   Unit Value at December 31, 1994 ...         10.28           9.42
   </TABLE>









          <PAGE>                       95
<PAGE>






   <TABLE>
   <CAPTION>
                                       Conservative      Growth
                                         Investors      Investors
                                         Portfolio      Portfolio
   <S>                                          <C>            <C>
   Units Purchased ...................     54,961.06      22,423.69
   Units Withdrawn ...................        (54.36)          0.00
   Units Transferred Between Funds ...      7,961.32       7,069.09
   Units Transferred From (To) AIG Life       -              -

   Net Increase (Decrease) ...........     62,868.02      29,492.78
   Units, at Beginning of the Year ...       -              -

   Units, at End of the Year..........     62,868.02      29,492.78
                                       
   Unit Value at December 31, 1994 ...         10.02           9.81
   </TABLE>



































          <PAGE>                       96
<PAGE>






                        AIG LIFE INSURANCE COMPANY
                              VARIABLE ACCOUNT I
             NOTES TO FINANCIAL STATEMENTS (Continued)

   5.  Net Increase (Decrease) in Accumulation Units
   For the year  ended December  31, 1994, transactions 
   in accumulation units of the account were as follows:

   <TABLE>
   <CAPTION>
                                         Growth &        Inter-
                                         Income          national
                                         Portfolio      Portfolio
   <S>                                          <C>            <C>
   Units Purchased ...................    293,863.02     330,309.00
   Units Withdrawn ...................     (6,362.95)     (5,300.66)
   Units Transferred Between Funds ...    124,937.97      98,563.29
   Units Transferred From (To) AIG Life    (1,799.54)       2,118.64

   Net Increase (Decrease) ...........    410,638.50     425,690.27
   Units, at Beginning of the Year ...     28,041.82      21,717.14

   Units, at End of the Year..........    438,680.32     447,407.41

   Unit Value at December 31, 1994 ...         11.67          10.71
   </TABLE>

   <TABLE>
   <CAPTION>
                                          Global         N.Amer.
                                       Dollar Gov't       Gov't
                                         Portfolio      Portfolio
   <S>                                          <C>            <C>
   Units Purchased ...................     55,570.67     323,491.81
   Units Withdrawn ...................       (548.46)     (4,776.54)
   Units Transferred Between Funds ...     14,298.61      23,764.08
   Units Transferred From (To) AIG Life      -            (1,661.99)

   Net Increase (Decrease) ...........     69,320.82     340,817.36
   Units, at Beginning of the Year ...       -              -

   Units, at End of the Year..........     69,320.82     340,817.36

   Unit Value at December 31, 1994 ...          9.74           8.70
   </TABLE>








          <PAGE>                       97
<PAGE>






   <TABLE>
   <CAPTION>
                                                          Total
                                          Growth         Return
                                         Portfolio      Portfolio
   <S>                                          <C>            <C>
   Units Purchased ...................    345,193.44      30,324.65
   Units Withdrawn ...................       (451.59)        (69.77)
   Units Transferred Between Funds ...    120,661.01       4,429.65
   Units Transferred From (To) AIG Life     2,285.20        -

   Net Increase (Decrease) ...........    467,688.06      34,684.53
   Units, at Beginning of the Year ...       -              -

   Units, at End of the Year..........    467,688.06      34,684.53

   Unit Value at December 31, 1994 ...         10.48           9.65
   </TABLE>



































          <PAGE>                       98
<PAGE>






                        AIG LIFE INSURANCE COMPANY
                              VARIABLE ACCOUNT I
             NOTES TO FINANCIAL STATEMENTS (continued)

   5.  Net Increase (Decrease) in Accumulation Units
   For the year  ended December  31, 1994, transactions in 
   accumulation units of the account were as follows:

   <TABLE>
   <CAPTION>
                                        Short-Term       
                                       Multi-Market      
                                         Portfolio      
   <S>                                       <C>
   Units Purchased ...................     33,870.97     
   Units Withdrawn ...................       (396.00)     
   Units Transferred Between Funds ...     47,731.06      
   Units Transferred From (To) AIG Life       -           

   Net Increase (Decrease) ...........     81,206.03     
   Units, at Beginning of the Year ...     14,511.57     

   Units, at End of the Year..........     95,717.60     

   Unit Value at December 31, 1994 ...          9.49     
   </TABLE>

   <TABLE>
   <CAPTION>
                                          Utility        
                                          Income         
                                         Portfolio      
   <S>                                          <C>
   Units Purchased ...................    101,066.47     
   Units Withdrawn ...................       (419.79)    
   Units Transferred Between Funds ...     10,957.34     
   Units Transferred From (To) AIG Life       -           

   Net Increase (Decrease) ...........    111,604.02     
   Units, at Beginning of the Year ...       -           

   Units, at End of the Year..........    111,604.02     

   Unit Value at December 31, 1994 ...          9.87     

   </TABLE>







          <PAGE>                       99
<PAGE>






   <TABLE>
   <CAPTION>
                                           World          
                                       Privatization     
                                         Portfolio      
   <S>                                        <C>
   Units Purchased ...................     90,029.57      
   Units Withdrawn ...................        (10.37)     
   Units Transferred Between Funds ...     15,654.88      
   Units Transferred From (To) AIG Life       -            

   Net Increase (Decrease) ...........    105,674.08      
   Units, at Beginning of the Year ...       -            

   Units, at End of the Year..........    105,674.08      

   Unit Value at December 31, 1994 ...         10.05      




































                 <PAGE>                       100
<PAGE>






                   Coopers & Lybrand [Letterhead]


                  REPORT OF INDEPENDENT ACCOUNTANT

  To the Contract Owners of
  AIG Life Insurance Company
  Variable Account I

  We have audited the accompanying statements of assets and
  liabilities of AIG Life Insurance Company Variable Account I
  (the "Account") comprising the Money Market, Premier Growth,
  Growth and Income, Intemational, ShortTerm Multi-Market,
  Global Bond, U.S. Government/High Grade Securities.  Global
  Dollar Government, North American Government, Utility Income,
  Conservative Investors, Growth Investors, Growth, Total
  Return, and Worldwide Privatization Subaccounts, as of
  December 31, 1994, and the related statement of operations for
  the year then ended, and the statement of changes in net
  assets for each of the two years in the period then ended.
  These financial statements are the responsibility of the
  management of Variable Account I.  Our responsibility is to
  express an opinion on these financial statements based on our
  audits.

  We conducted our audits in accordance with generally accepted
  auditing standards.  Those standards require that we plan and
  perform the audit to obtain reasonable assurance about whether
  the financial statements are free of material misstatement. 
  An audit includes examining, on a test basis, evidence
  supporting the amounts and disclosures in the financial
  statements.  Our procedures included confirmation of
  investments held by the custodian at Decembcr 31, 1994.  An
  audit also includes assessing the accounting principles used
  and significant estimates made by management, as well as
  evaluating the overall financial statement presentation.  We
  believe that our audits provide a reasonable basis for our
  opinion.

  In our opinion, the financial statements referred to above
  present fairly, in all material respects, the financial
  position of AIG Life Insurance Company Variable Account I as
  of December 31, 1994, and the results of its operations for
  the year then ended, and the changes in its net assets for
  each of the two years in the period then ended, in conformity
  with generally accepted accounting principles.

  COOPERS & LYBRAND L.L.P.

  2400 Eleven Penn Center
  Philadelphia, Pennsylvania
  February 13, 1995

          <PAGE>                101
<PAGE>




















                     AIG LIFE INSURANCE COMPANY
                   (a wholly-owned subsidiary of
                 American International Group, Inc.)













              REPORT ON AUDITS OF FINANCIAL STATEMENTS

        FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992




















          <PAGE>                102
<PAGE>






                 REPORT OF INDEPENDENT ACCOUNTANTS


  To the Stockholders and Board of Directors
  AIG Life Insurance Company:


  We have audited the accompanying balance sheets of AIG Life
  Insurance Company (a wholly-owned subsidiary of American
  International Group, Inc.) as of December 31, 1994 and 1993,
  and the related statements of income, stockholders' equity and
  cash flows for each of the three years in the  period ended
  December 31, 1994.  These financial statements are the
  responsibility of the Company's management.  Our
  responsibility is to express an opinion on these financial
  statements based on our audits.

  We conducted our audits in accordance with generally accepted
  auditing standards.  Those standards require that we plan and
  perform the audit to obtain reasonable assurance about whether
  the financial statements are free of material misstatement. 
  An audit includes examining, on a test basis, evidence
  supporting the amounts and disclosures in the financial
  statements.  An audit also includes assessing the accounting
  principles used and significant estimates made by management,
  as well as evaluating the overall financial statement
  presentation.  We believe that our audits provide a reasonable
  basis for our opinion.

  In our opinion, the financial statements referred to above
  present fairly, in all material respects, the financial
  position of AIG Life Insurance Company as of December 31, 1994
  and 1993, and the results of its operations and its cash flows
  for each of the three years in the period ended December 31,
  1994, in conformity with generally accepted accounting
  principles.

  As discussed in Note 1 (h) to the financial statements, the
  Company changed in 1993, its method of accounting for
  investments in certain fixed maturity securities, and in 1992,
  its method of accounting for income taxes.



  COOPERS & LYBRAND L.L.P.


  2400 Eleven Penn Center
  Philadelphia, Pennsylvania 
  February 22, 1995



          <PAGE>                103
<PAGE>







                             AIG LIFE INSURANCE COMPANY
                                   BALANCE SHEETS
                                   (in thousands)

  
</TABLE>
<TABLE>
  <CAPTION>
                                                                  December 31,     

                                                              1994          1993

  <S>                                                          <C>           <C>
  Assets
   
  Investments and cash:
    Fixed maturities:
    Bonds available for sale, at market value           $1,308,564    $1,291,394
    (cost: 1994 $1,337,720;  1993 - $1,182,771)
  Equity securities:
    Common stock
    (cost: 1994 - $1,670;  1993 - $1,670)                    2,113         1,820
    Non-redeemable preferred stocks,
    (cost: 1994 - $2,000; 1993 - $2,000)                     2,000         2,000
  Mortgage loans on real estate, net                       177,377       141,035
  Real estate, net of accumulated depreciation of 
  $1,156 in 1994; and $845 in 1993                          11,441        11,541
  Policy loans                                           1,372,224       187,769
  Other invested assets                                     62,620        50,455
  Short-term investments                                    87,120       105,481
  Cash                                                       4,368         3,689

    Total investments and cash                           3,027,827     1,795,184


  Amounts due from related parties                           6,610         4,569
  Investment income due and accrued                        116,449        34,426
  Premium and insurance balances receivable - net           20,476        27,412
  Reinsurance assets                                       207,626       212,950
  Deferred policy acquisition costs                         54,474        39,568
  Deferred income taxes                                     24,379          -   
  Separate and variable accounts                            83,718        56,563
  Other assets                                               2,909         2,529


    Total assets                                        $3,544,468    $2,173,201

  </TABLE>

  See accompanying notes to financial statement




          <PAGE>                        104
<PAGE>







                             AIG LIFE INSURANCE COMPANY
                                   BALANCE SHEETS

                        (in thousands, except share amounts)

  <TABLE>
  <CAPTION>
                                                                  December 31,     

                                                              1994          1993

  <S>                                                          <C>           <C>
  Liabilities

    Policyholders' funds on deposit                     $2,525,030    $1,140,426
    Future policy benefits                                 483,211       519,118
    Reserve for unearned premiums                           48,591        31,382
    Policy and contract claims                             114,608        54,192
    Reserve for commissions, expenses and taxes             33,991        10,936
    Insurance balances payable                              19,168        14,207
    Deferred income taxes                                   24,785
    Amounts due to related parties                          12,376        12,458
    Federal income tax payable                              13,349        10,641
    Separate and variable accounts                          74,076        48,420
    Other liabilities                                       22,111        68,771

    Total liabilities                                    3,346,511     1,935,336

    Commitments and contingencies 

    Stockholders' Equity

    Common stock, $5 par value; 1,000,000 shares
    authorized; 976,703 shares issued and
    outstanding                                              4,884         4,884
    Additional paid-in capital                             123,283       123,283
    Unrealized (depreciation) appreciation of
    investments, net of taxes of
    ($8,093) in 1994 and $21,624 in 1993                  (15,029)        40,159
    Retained earnings                                       84,819        69,539

    Total stockholders' equity                             197,957       237,865


    Total liabilities and stockholders' equity          $3,544,468    $2,173,201

  </TABLE>

    See accompanying notes to financial statements.



          <PAGE>                        105
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                                STATEMENTS OF INCOME
                                   (in thousands)

  <TABLE>
  <CAPTION>
                                                                                Years ended December 31,    

                                                         1994       1993     1992

  <S>                                                     <C>        <C>      <C>
  Revenues:
    Premiums                                         $265,990   $168,547 $142,539
    Net investment income                             238,899    137,108  124,001
    Realized capital gains                              1,953      9,280    9,432

    Total revenues                                    506,842    314,935  275,972


    Benefits and expenses:
     Benefits to policyholders                        196,175    135,309  105,665
     Increase in future policy benefits
    and policyholders' funds on deposit               158,935     81,908   88,479
     Acquisition and insurance expenses               127,941     87,126   71,633

    Total benefits and expense                        483,051    304,343  265,777


    Income before income taxes and
    cumulative effect of accounting change             23,791     10,592   10,195


    Income taxes (benefits):
    Current                                            27,958     23,425    6,391
    Deferred                                         (19,447)   (20,991)  (3,143)

    Total income taxes                                  8,511      2,434    3,248


    Income before cumulative effect of
    accounting change                                  15,280      8,158    6,947


    Cumulative effect of accounting change                  -          -    5,944


    Net income                                        $15,280     $8,158  $12,891

  </TABLE>

    See accompanying notes to financial


          <PAGE>                        106
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                         STATEMENTS OF STOCKHOLDERS' EQUITY

                                   (in thousands)

  <TABLE>
  <CAPTION>

                                                                   Years ended  December 31,       

                                                    1994       1993          1992

  <S>                                                <C>        <C>           <C>
  Common stock

    Balance at beginning of year                  $4,884     $4,884        $4,884

    Balance at end of year                         4,884      4,884         4,884


    Additional paid-in capital

     Balance at beginning of year                123,283     98,283        98,283
     Capital contribution                              -     25,000            - 

    Balance at end of year                       123,283    123,283        98,283


    Unrealized appreciation (depreciation)
     of investments, net of taxes
     Balance at beginning of year                 40,159        146           232
     Change during year                         (84,904)       (60)         (131)
     Deferred income tax  benefit on changes      29,716         19            45
     Cumulative effect of accounting change,
    net of taxes of $21,568                            -     40,054            - 

    Balance at end of year                      (15,029)     40,159           146


    Retained earnings
     Balance at beginning of year                 69,539     61,381        48,490
     Net income                                   15,280      8,158        12,891

    Balance at end of year                        84,819     69,539        61,381


    Total stockholders' equity                  $197,957   $237,865      $164,694

  </TABLE>

    See accompanying notes to financial statements.


          <PAGE>                        107
<PAGE>






                             AIG LIFE INSURANCE COMPANY
                              STATEMENTS OF CASH FLOWS

                                   (in thousands)

  <TABLE>
  <CAPTION>
                                                                   Years ended December 31       

                                                    1994       1993          1992

  <S>                                                <C>        <C>           <C>
    Cash flows from operating activities:
     Net income                                 $15,280     $8,158        $12,891

     Adjustments to reconcile net income
    to net cash provided by operating
    activities:
    Non-cash revenues, expenses, gains
    and losses included in income:
    Change in insurance reserves                  88,718     40,597        13,260
    Change in premiums and insurance 
    balances
    receivable and payable - net                  11,668      (154)           604
    Change in reinsurance assets                   5,553      4,201         9,824
    Change in deferred policy 
    acquisition costs                           (14,906)      (462)         3,584
    Change in investment income 
    due and accrued                             (82,023)   (14,070)         3,989
    Realized capital gains                       (1,953)    (9,280)       (9,432)
    Change in current and  deferred 
    income taxes                                (16,739)   (18,513)       (8,658)
    Change in reserves for commissions, 
    expense                                       23,055      5,406           506
    Change in other assets and  
    liabilities - n                              (2,479)    (1,061)       (4,018)
    Total adjustments                             10,894      6,664         9,659
    Net cash provided by operating 
    activities                                    26,174     14,822        22,550

    Cash flows from investing activities:
     Cost of fixed maturities, at amortized cost,      -          -       341,817
     Cost of fixed maturities, at amortized cost, 
    matured or redeemed                                -          -        82,140
     Cost of fixed maturities, at market  sold    19,392     61,551            - 
     Cost of fixed maturities, at market  matured 85,628    154,564            - 
     Cost of equity securities sold                2,930      1,010
     Realized capital gains                        3,176     11,925        12,310
     Purchase of fixed maturities              (252,964)  (304,771)     (277,502)
     Purchase of equity securities               (2,757)    (2,798)
     Mortgage loans granted                     (53,977)   (19,428)      (13,899)
     Repayments of mortgage loans                 16,464     22,623           807

          <PAGE>                        108
<PAGE>






     Change in policy loans                  (1,184,455)  (150,953)      (23,646)
     Change in short-term investments             18,361   (93,752)        21,359
     Change in other invested assets             (6,652)    (7,132)       (2,073)
     Other - net                                 (1,309)    (3,079)       (2,348)
    Net cash (used in) provided by
    investing activities                     (1,356,336)  (328,279)       137,177

    Cash flows from financing activities:
     Change in policyholders' funds  on deposit1,330,841    290,443        34,320
     Change in reinsurance assets                      -          -     (192,917)
     Proceeds from capital contribution                -     25,000            - 
    Net cash provided by (used in)
    financing activities                       1,330,841    315,443     (158,597)

    Change in cash                                   679      1,986         1,130
    Cash at beginning of year                      3,689      1,703           573
    Cash at end of year                           $4,368     $3,689        $1,703

  </TABLE>

  See accompanying notes to financial statements.
































          <PAGE>                        109
<PAGE>






                     AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS

  1.   Summary of Significant Accounting Policies

  (a)  Basis of  Presentation:  AIG  Life Insurance Company  (the
       Company)  is   a  wholly-owned   subsidiary  of   American
       International  Group, Inc.  (the Parent).   The  financial
       statements of  the Company have been prepared on the basis
       of generally  accepted  accounting  principles.    Certain
       accounts  have been  reclassified  in the  1993  and  1992
       financial   statements    to   conform   to   their   1994
       presentation.     The   Company   also   files   financial
       statements   prepared   in   accordance   with   statutory
       practices  prescribed   or  permitted   by  the  Insurance
       Department   of  the   State   of  Delaware.     Financial
       statements prepared in accordance with generally  accepted
       accounting principles differ in  certain respects from the
       practices    prescribed   or   permitted   by   regulatory
       authorities.    The  significant  differences  are:    (1)
       statutory  financial   statements  do  not  reflect  fixed
       maturities  available  for  sale,  at  market  value;  (2)
       policy acquisition  costs, charged  against operations  as
       incurred for regulatory  purposes, have been deferred  and
       are  being amortized  over  the anticipated  life  of  the
       contracts;  (3)   individual  life   and  annuity   policy
       reserves  based   on  statutory   requirements  have  been
       adjusted  based   upon  mortality,   lapse  and   interest
       assumptions   applicable  to  these  coverages,  including
       provisions   for  reasonable   adverse  deviations;  these
       assumptions reflect the Company's  experience and industry
       standards; (4)  deferred income  taxes not  recognized for
       regulatory  purposes  have  been  provided  for  temporary
       differences between the  bases of  assets and  liabilities
       for financial  reporting  purposes and  tax purposes;  (5)
       for   regulatory   purposes,   future   policy   benefits,
       policyholders'  funds  on  deposit,  policy  and  contract
       claims  and reserve  for unearned  premiums are  presented
       net  of ceded  reinsurance;  and (6)  an  asset  valuation
       reserve  and  interest  maintenance   reserve  using  NAIC
       formulas are set up for regulatory purposes.

  (b)  Investments: Fixed  maturities available  for sale,  where
       the company  may not have the  ability or positive  intent
       to hold  these securities until  maturity, are carried  at
       market value.  Included in fixed maturities available  for
       sale   are  collateralized  mortgage  obligations  (CMOs).
       Premiums and discounts arising from the purchase of  CMO's
       are treated as yield adjustments over the estimated  life.
       Common and non-redeemable preferred stocks are carried  at
       market  value.    Short-term  investments  are carried  at
       cost, which approximates market.

          <PAGE>                110
<PAGE>







       Unrealized  gains and  losses  from investments  in equity
       securities  and fixed  maturities available  for sale  are
       reflected  in stockholders'  equity,  net  of any  related
       deferred income taxes.

       Realized  capital  gains  and  losses  are  determined  by
       specific  identification.   Where  declines in  values  of
       securities below cost or amortized cost are considered  to
       be  other than temporary,  a charge  would be reflected in
       income  for  the  difference  between  amortized  cost and
       estimated net realizable value.

  (b)  Investments: 

       Mortgage  loans  on real  estate  are  carried  at  unpaid
       principal balance  less unamortized loan origination  fees
       and costs less an allowance for uncollectible loans.

       Real  estate  is  carried  at  depreciated  cost  and   is
       depreciated  on  a  straight-line basis  over  31.5 years.
       Expenditures for  maintenance and repairs  are charged  to
       income  as  incurred;  expenditures  for  betterments  are
       capitalized and depreciated.

       Policy   loans  are   carried  at  the   aggregate  unpaid
       principal balance.

       Other  invested   assets  consist  primarily  of   limited
       partnership interests which are carried at market value.  
       Unrealized gains and losses from the revaluation of  these
       investments are reflected in  stockholders' equity, net of
       any related taxes.  Also included  in this category is  an
       interest  rate cap  agreement,  which is  carried  at  its
       unamortized cost.  The cost of  the cap is being amortized
       against investment  income on a  straight line basis  over
       the life of the cap.

  (c)  Income Taxes: The Company joins in a consolidated  federal
       income  tax  return  with  the  Parent  and  its  domestic
       subsidiaries.  The  Company and the  Parent have a written
       tax allocation agreement whereby the Parent agrees not  to
       charge the Company  a greater portion of the  consolidated
       tax liability than would have been  paid by the Company if
       it had  filed a separate return.  Additionally, the Parent
       agrees  to reimburse  the  Company for  any  tax  benefits
       arising  out of its  net losses  within ninety  days after
       the filing  of that consolidated tax  return for the  year
       in  which  these  losses  are utilized.  Deferred  federal
       income  taxes  are  provided  for  temporary   differences
       related to the expected future tax consequences of  events


          <PAGE>                111
<PAGE>






       that  have  been recognized  in  the  Company's  financial
       statements or tax returns.

  (d)  Premium  Recognition and  Related  Benefits  and Expenses:
       Premiums   on   traditional  life   insurance   and   life
       contingent  annuity  contracts  are  recognized when  due.
       Revenues for universal life  and investment-type  products
       consist  of policy  charges  for the  cost  of  insurance,
       administration,   and   surrenders  during   the   period.
       Premiums on accident and health insurance are reported  as
       earned over the  contract term.   The portion  of accident
       and  health premiums which is  not earned at  the end of a
       reporting  period  is  recorded   as  unearned   premiums.
       Estimates  of  premiums due  but  not  yet  collected  are
       accrued.    Benefits  and  expenses  are  associated  with
       earned  premiums  on  long-duration  contracts  so  as  to
       result  in  a  level  recognition  of  profits  over   the
       anticipated life of the contracts.

  (d)  Premium Recognition and Related Benefits and Expenses:

       Policy acquisition  costs for  traditional life  insurance
       products  are generally  deferred  and amortized  over the
       premium  paying period  of the  policy.   Deferred  policy
       acquisition costs and policy  initiation costs related  to
       universal life and investment-type products are  amortized
       in relation  to expected  gross profits  over the life  of
       the policies (see Note 3).

       The   liability    for   future    policy   benefits   and
       policyholders'  contract  deposits  is  established  using
       assumptions described in Note 4.

  (e)  Policy and  Contract Claims:   Policy and contract  claims
       include  amounts  representing: (1)  the  actual  in-force
       amounts  for  reported life  claims  and  an  estimate  of
       incurred  but  unreported  claims;  and  (2) an  estimate,
       based  upon  prior experience,  for  accident  and  health
       reported and incurred but unreported losses.  The  methods
       of  making such  estimates and establishing  the resulting
       reserves  are  continually reviewed  and  updated  and any
       adjustments resulting  therefrom are  reflected in  income
       currently.

  (f)  Separate and Variable Accounts:  These accounts  represent
       funds for  which investment  income  and investment  gains
       and losses  accrue directly  to the  policyholders.   Each
       account  has   specific  investment  objectives,  and  the
       assets are  carried at market value.   The  assets of each
       account  are legally  segregated and  are not  subject  to
       claims  which arise  out  of  any  other business  of  the
       Company.

          <PAGE>                112
<PAGE>






  (g)  Reinsurance  Assets:    Reinsurance   assets  include  the
       balances   due  from   both  reinsurance   and   insurance
       companies  under the  terms of  the Company's  reinsurance
       arrangements for  ceded unearned  premiums, future  policy
       benefits  for  life  and  accident  and  health  insurance
       contracts, policyholders' funds on deposit  and policy and
       contract  claims.   It  also  includes  funds  held  under
       reinsurance treaties.

  (h)  Accounting Standards:  

  (i)  Standards Adopted in 1994:

       In November  of 1992, FASB  issued Statement of  Financial
       Accounting Standards  No. 112  "Employers' Accounting  for
       Postemployment   Benefits"   (FASB   112).      FASB   112
       established   accounting   standards  for   employers  who
       provide benefits  to former  or  inactive employees  after
       employment but  before retirement.   FASB 112 was  adopted
       effective January 1,  1994, and had no significant  effect
       on  the   Company's  results   of  operations,   financial
       condition or liquidity.

       In   May  1993,   FASB  issued   Statement  of   Financial
       Accounting Standards  No. 114    "Accounting by  Creditors
       for Impairment of a Loan" (FASB  114).  FASB 114 addresses
       the accounting by all creditors for impairment of  certain
       loans.   The  impaired loans  are  to  be measured  at the
       present value  of all  expected future  cash  flows.   The
       present  value  may   be  determined  by  discounting  the
       expected future  cash flows at  the loan's effective  rate
       or valued at  the loan's observable market price or valued
       at  the  fair value  of  the  collateral  if  the loan  is
       collateral dependent.  

       In  October  1994,  FASB  issued  Statement  of  Financial
       Accounting Standards No.  118 "Accounting by Creditors for
       Impairment of  a Loan-Income Recognition and  Disclosures"
       (FASB 118).   FASB 118 amends FASB 114 to allow a creditor
       to use  existing methods to  recognize interest income  on
       an  impaired   loan.    FASB   118  also  amends   certain
       disclosure requirements of FASB 114.  The Company  adopted
       FASB  114 and  118  effective  December  31,  1994.    The
       adoption  of   these   statements   did  not   cause   any
       significant   impact   on   the   Company's   results   of
       operations, financial condition or liquidity.

       In  October  1994,  FASB  issued  Statement  of  Financial
       Accounting Standards No. 119  "Disclosure about Derivative
       Financial  Instruments   and  Fair   Value  of   Financial
       Instruments"  (FASB 119).    FASB 119  requires disclosure
       about  derivative financial  instruments  and  amends FASB

          <PAGE>                113
<PAGE>






       Statement  No.  105  "Disclosure   of  Information   about
       Financial  Instruments  with Off-Balance  Sheet  Risk  and
       Financial Instruments  with Concentrations of Credit Risk"
       (FASB 105)  and FASB Statement  No. 107 "Disclosure  about
       Fair Value of Financial Instruments".
















































          <PAGE>                114
<PAGE>






       FASB  119 requires  disclosure about  the amounts,  nature
       and terms  of derivatives  that are  not  subject to  FASB
       105.  Also,  FASB 119 requires disclosure about  financial
       instruments  held  or  issued  for  trading  purposes  and
       purposes other than  trading.  This statement was  adopted
       by the Company effective December 31, 1994.

  (ii) Standards Adopted Prior to 1994:

       In  1990, FASB  issued Statement  of Financial  Accounting
       Standards    No.    106   "Employers'    Accounting    for
       Postretirement Benefits  Other Than  Pensions" (FASB 106).
       FASB   106   establishes  accounting   for  postretirement
       benefits, principally postretirement health care and  life
       insurance benefits.   It requires  accrual accounting  for
       postretirement benefits during  the years that an employee
       renders  services.   FASB  106  has been  adopted  by  the
       Parent  effective  January  1,   1992.    The   transition
       liability  was  recognized by  the  Parent immediately  at
       adoption  as  a  change  in  accounting  principle.    The
       transition liability  and  the cumulative  effect of  this
       accounting change was not computed on a subsidiary  basis,
       but rather  on a consolidated  basis for all  subsidiaries
       of the Parent, and therefore, are not presented herein.

  (ii) Standards Adopted Prior to 1994:

       In 1992,  FASB  issued Statement  of Financial  Accounting
       Standards  No. 109  "Accounting  for Income  Taxes"  (FASB
       109).   FASB  109's objectives  are to  recognize (a)  the
       amount  of taxes  payable or  refundable for  the  current
       year  and (b)  deferred  tax liabilities  and  assets  for
       expected future tax consequences of events that have  been
       recognized  in the  financial statements  or  tax returns.
       The measurement of a deferred tax  asset is subject to the
       expectation of  future realization.   The Company  adopted
       FASB  109, effective  January  1, 1992.    The  cumulative
       effect of adopting FASB 109 was a benefit of $5,944,000.

       At  January 1,  1993,  the Company  adopted  Statement  of
       Accounting  Standards No.  113 "Accounting  and  Reporting
       for   Reinsurance  of   Short-Duration  and  Long-Duration
       Contracts"  (FASB  113).   This  statement  specifies  the
       accounting  for  the  reinsuring  (ceding)  of   insurance
       contracts  and  eliminates the  reporting  of  assets  and
       liabilities  net  of  the  effects  of  reinsurance.    As
       required by FASB  113, the reserves unearned premiums  and
       future policy  benefits for life  and accident and  health
       insurance contracts  have  been presented  gross of  ceded
       reinsurance.    A reinsurance  asset  was  established  to
       include  the  aforementioned ceded  reinsurance  balances.
       FASB 113  also establishes the  conditions required for  a

          <PAGE>                115
<PAGE>






       contract  with  a   reinsurer  to  be  accounted  for   as
       reinsurance ceded and prescribes accounting and  reporting
       standards for the contracts.  There  has been no effect on
       operating income upon adoption of FASB 113.

       In  May  1993, the  Financial  Accounting  Standards Board
       (FASB) issued  Statement of  Accounting Standards No.  115
       "Accounting  for Certain  Investments on  Debt and  Equity
       Securities"  (FASB  115)  and  the  Company  adopted  this
       standard at  December 31,  1993.   The pretax  increase in
       carrying value of  fixed maturities available for sale  as
       a  result  of  marking to  market  was  $108,623,000.    A
       portion  was recorded  as  a component  of  future  policy
       benefits.      Thus,  the   unrealized   appreciation   of
       investments  increased   $40,054,000,  net   of  taxes  of
       $21,568,000.

       FASB  115  addresses  the  accounting  and  reporting  for
       investments  in  equity  securities   that  have   readily
       determinable fair values  and for all investments in  debt
       securities.   Those investments  are to  be classified  in
       three categories and accounted for as follows:

       Where an  enterprise has the  positive intent and  ability
       to hold debt securities to maturity, those securities  are
       deemed to be  held to maturity securities and reported  at
       amortized cost.

       Where an enterprise  purchases debt and equity  securities
       principally for  the purpose of selling  them in the  near
       term,   those  securities   are  deemed   to  be   trading
       securities  and  are reported  at  fair  value,  with  the
       unrealized gains and losses included in operating income.
   
  (ii)  Standards Adopted Prior to 1994:  

       Where debt and  equity securities are not reported  either
       as  held   to  maturity  or   trading  securities,   those
       securities are deemed to be available for sale  securities
       and  reported at  fair value,  with unrealized  gains  and
       losses excluded  from operating income  and reported in  a
       separate component of stockholders' equity.

       This statement has  significantly changed and narrowed the
       meaning of  the held  to maturity  category from  previous
       generally accepted accounting principles. 







          <PAGE>                116
<PAGE>






  2.   Investment Information

  (a)  Statutory Deposits:  Securities with a  carrying value  of
       $2,436,000 and  $1,882,000 were  deposited by  the Company
       under  requirements   of  regulatory  authorities  as   of
       December 31, 1994 and 1993, respectively.

  (b)  Net  Investment  Income: An  analysis  of  net  investment
       income is as follows (in thousands):

  <TABLE>
  <CAPTION>
                                            Years ended December 31,
                                        1994        1993             1992
  <S>                                    <C>         <C>              <C>
  Fixed maturities                  $109,826    $105,333         $105,751
  Equity securities                      241          52              128
  Mortgage loans                      14,655      13,289           13,655
  Real estate                            765         875              529
  Policy loans                       108,453      16,504            2,727
  Cash and short-term investments      1,679       1,112            1,041
  Other invested assets                4,070       3,384            1,723
      Total investment income        239,689     140,549          125,554

  Investment expenses                    790       3,441            1,553
       Net investment income        $238,899    $137,108         $124,001
  </TABLE>


























          <PAGE>                        117
<PAGE>






  2.   Investment Information - (continued)

  (c)  Investment  Gains and  Losses:  The net  realized  capital
       gains  (losses)  and  change  in  unrealized  appreciation
       (depreciation) of investments for 1994, 1993 and 1992  are
       summarized below (in thousands):

  <TABLE>
  <CAPTION>
                                Years ended December 31,         

                                              1994         1993         1992
  <S>                                          <C>          <C>          <C>
  Net realized gains (losses)
   on investments:
     Fixed maturities                     $   (10)     $  7,842     $ 10,673
     Equity securities                         442      (2,768)           40
     Mortgage loans                        (1,223)      (2,645)      (2,878)
     Other invested assets                   2,744        6,851        1,597
     Net realized gains                   $  1,953     $  9,280     $  9,432
     Net realized gains                   $  1,953     $  9,280     $  9,432

  Change in unrealized (depreciation)
   appreciation of investments:
     Fixed maturities                    ($90,779)     $      -     $      -
     Equity securities                         293         (59)          166
     Other invested assets                   5,589            -            -
     Separate account                          (7)          (1)        (297)
     Cumulative effect of accounting
      change                                     -       61,623            -
     Net change in unrealized
      (depreciation) appreciation 
      of investments                     ($84,904)     $61,563      $  (131)
  </TABLE>

       Proceeds from the sale of investments in fixed  maturities
       during 1994, 1993  and 1992 were $17,173,000, $60,715,000,
       and $148,868,000,  respectively.

       During  1994, 1993  and  1992, gross  gains  of  $394,000,
       $15,363,000,  and  $16,450,000,  respectively,  and  gross
       losses    of   $404,000,   $7,520,000,   and   $5,777,000,
       respectively,  were  realized  on  dispositions  of  fixed
       maturity investments.

       During  1994, 1993  and  1992, gross  gains  of  $442,000.
       $161,000, and  $50,000, respectively, and gross losses  of
       $0, $2,929,000  and $10,000,  respectively, were  realized
       on disposition of equity securities.




          <PAGE>                118
<PAGE>






  2.   Investment Information - (continued)

  (d)  Market   Value   of   Fixed   Maturities  and   Unrealized
       Appreciation  of Investments:    At December  31, 1994 and
       1993,  unrealized appreciation  of investments  in  equity
       securities (before  applicable taxes) included gross gains
       of $793,000 and $498,000 and gross losses  of $349,000 and
       $348,000, respectively.

       The  amortized  cost   and  estimated  market  values   of
       investments in fixed  maturities at December 31, 1994  and
       1993 are as follows (in thousands):
  <TABLE>
  <CAPTION>
                                         Gross      Gross
  1994                               Amortized Unrealized Unrealized     Market
                                          Cost      Gains     Losses      Value
  <S>                                      <C>        <C>        <C>        <C>
  Fixed maturities:
    U.S. Government and government
      agencies and authorities      $   44,107    $ 1,588   $  1,184    $44,511
    States, municipalities and
      political subdivisions           341,338      5,799     20,614    326,523
    Foreign governments                 15,431        683        956     15,158
    All other corporate                936,844     20,536     35,008    922,372

  Total fixed maturities            $1,337,720    $28,606   $ 57,762 $1,308,564

                                         Gross      Gross
  1993                               Amortized Unrealized Unrealized     Market
                                          Cost      Gains     Losses      Value

  Fixed maturities:
    U.S. Government and government
     agencies and authorities        $  35,939   $  7,527    $    62  $  43,404
    States, municipalities and
     political subdivisions            316,406     26,915        237    343,084
    Foreign governments                 15,566      2,216        140     17,642
     All other corporate               814,860     74,202      1,798    887,264

       Total fixed maturities       $1,182,771   $110,860    $ 2,237 $1,291,394
  </TABLE>

  The  amortized  cost  and  estimated   market  value  of  fixed
  maturities,  available  for  sale  at  December  31,  1994,  by
  contractual maturity, are  shown below (in thousands).   Actual
  maturities  could differ  from  contractual maturities  because
  borrowers  may have  the right  to call  or prepay  obligations
  with or without call or prepayment penalties.




          <PAGE>                119
<PAGE>






  2.   Investment Information - (continued)

  <TABLE>
  <CAPTION>
                                                                      Estimated
                                                Amortized                Market
                                                     Cost                 Value
  <S>                                                 <C>                   <C>
  Due in one year or less                     $    33,706             $  32,971
  Due after one year through five years           267,664               261,830
  Due after five years through ten years          476,725               466,335
  Due after ten years                             559,625               547,428

                                               $1,337,720            $1,308,564
  </TABLE>

  (e)  CMO's:   CMO's are U.S.  government and government  agency
       backed and  triple A-rated securities.   In the  preceding
       table,   CMO's  are  included  in  other  corporate  fixed
       maturities.   At December  31, 1994  and 1993,  the market
       value  of   the   CMO  portfolio   was  $419,148,000   and
       $442,316,000,  respectively; the  estimated amortized cost
       was approximately  $427,409,000 in  1994 and  $411,205,000
       in  1993.     The  Company's  CMO  portfolio  is   readily
       marketable.   There  were no  derivative (high  risk)  CMO
       securities  contained  in the  portfolio  at December  31,
       1994.

  (f)  Fixed Maturities Below Investment Grade:  At December  31,
       1994 and  1993, the fixed maturities  held by the  Company
       that  were  below   investment  grade  had  an   aggregate
       amortized    cost   of    $65,604,000   and   $59,324,000,
       respectively,   and   an   aggregate   market   value   of
       $61,946,000 and $60,284,000, respectively.

  (g)   Non-income  Producing Assets: Non-income producing assets
       during the year were insignificant.

  (h)  Investments Greater than 10% Equity:  The market value  of
       investments in  the following  companies and  institutions
       exceeded  10% of the Company's  total stockholder's equity
       at December 31, 1994 (in thousands):

       Fixed Maturities:
       Morgan Stanley Group, Incorporated        $ 35,299
       Standard Credit Card                        27,873
       Beneficial Corporation                      22,832
       GTE Corporation                             19,875

       Other Invested Assets:
       Equity Linked Investors, L.P.             $ 26,557
       Equity Linked Investors II, L.P.            35,805

          <PAGE>                120
<PAGE>






  3.   Deferred Policy Acquisition Costs

       The  following   reflects  the  policy  acquisition  costs
       deferred   (commissions,  direct  solicitation  and  other
       costs) which will  be amortized against future income  and
       the  related   current  amortization  charged  to  income,
       excluding certain  amounts deferred  and amortized in  the
       same period (in thousands):
  <TABLE>
  <CAPTION>
                                            Years ended December 31,

                                          1994       1993       1992
  <S>                                      <C>        <C>        <C>
  Balance at beginning of year         $39,568    $39,106    $42,690
  Acquisition costs deferred            29,442      6,465      2,035
  Amortization charged to income      (14,536)    (6,003)    (5,619)
  Balance at end of year               $54,474    $39,568    $39,106
  </TABLE>

  4.   Future  Policy   Benefits  and   Policyholders'  Funds  on
       Deposit

  (a)  The   analysis  of   the   future  policy   benefits   and
       policyholders' funds on  deposit at December 31, 1994  and
       1993 follows (in thousands):

  <TABLE>
  <CAPTION>
                                                                1994       1993
  <S>                                                            <C>        <C>
  Future Policy Benefits:
  Long duration contracts                                 $  476,173 $  512,654
  Short duration contracts                                     7,038      6,464
                                                          $  483,211  $ 519,118

  Policyholders' funds on deposit:                                             
  Annuities                                               $  868,828  $ 802,081
  Universal life                                             110,376     98,494
  Guaranteed investment contracts (GICs)                      57,457     40,187
  Corporate owned life insurance                           1,483,882    195,610
  Other investment contracts                                   4,487      4,054
  </TABLE>                                                $2,525,030 $1,140,426

  (b)  Long  duration  contract  liabilities  included in  future
       policy benefits, as  presented in the table above,  result
       from  traditional life products.   Short duration contract
       liabilities are  primarily accident  and health  products.
       These long  duration  products generally  have fixed  cash
       values and there  are no surrender charges.  The liability
       for future  policy  benefits  has been  established  based
       upon the following assumptions:

          <PAGE>                121
<PAGE>






  4.   Future  Policy  Benefits  and   Policyholders'  Funds   on
       Deposit (continued)

  (i)  Interest  rates for  traditional  life  insurance products
       are  9.5 percent graded to 7.0 percent over 30 years.  The
       liability for future  policy benefits  for universal  life
       insurance has been  established using FASB 97 and  assumes
       a  1.0   percent  investment  margin.     Interest   rates
       (exclusive  of   immediate/terminal  funding   annuities),
       which  vary by year  of issuance  and products, range from
       3.0  percent   to  12.0  percent.     Interest  rates   on
       immediate/terminal  funding annuities are  at a maximum of
       12.2 percent and grade to not greater than 7.5 percent.

  (ii)  Mortality  and withdrawal  rates  are based  upon  actual
        experience  modified to  allow  for variations  in policy
        form.    The  weighted  average  lapse   rate,  including
        surrenders,   for   individual  life   approximated   3.0
        percent.

  (c)   The liability  for  policyholders' funds  on deposit  has
        been established based on the following assumptions:

  (i)   Interest  rates credited  on deferred  annuities vary  by
        year  of  issuance  and range  from  8.2  percent  to 4.0
        percent.     Credited   interest  rate   guarantees   are
        generally for  a period of  one year.  Withdrawal charges
        generally range from 6.0 percent to  10.0 percent grading
        to 0 percent over a period of 7 to 10 years.

  (ii)  GICs  have market  value  withdrawal provisions  for  any
        funds withdrawn  other than benefit responsive  payments.
        Interest rates credited generally range from 4.7  percent
        to 9.1 percent and maturities range from 2 to 7 years.

  (iii) Interest   rates   on  corporate-owned   life   insurance
        business are  guaranteed at 4.0  percent and credited  on
        average 9.7 percent on funds supported by policy loans.

  (iv)  The  universal life  funds, exclusive  of corporate owned
        life insurance business, have  credited interest rates of
        6.0 percent  to 7.0 percent  and guarantees ranging  from
        4.0  percent  to 5.5  percent depending  on  the  year of
        issue.  Additionally,  universal life  funds are  subject
        to surrender  charges that  amount to 7.5 percent  of the
        fund  balance and  grade off over  no more  than 15 years
        from issue.






          <PAGE>                122
<PAGE>






  5.    Income Taxes

  (a)   The  Federal  income  tax  rate  applicable  to  ordinary
        income  is  35% for  1994  and  1993  and  34% for  1992.
        Actual  tax  expense on  income  from operations  differs
        from the  "expected"  amount  computed  by  applying  the
        Federal  income tax  rate because  of  the following  (in
        thousands except percentages): 
  <TABLE>
  <CAPTION>
                                              Years ended December 31,
                                   1994              1993               1992
                                 Percent           Percent            Percent 
                                   of                of                  of
                                 pre-tax           pre-tax            pre-tax
                                 operating        operating          operating
                             Amount    Income Amount    Income    Amount  Income 
  <S>                          <C>      <C>       <C>    <C>         <C>     <C>
  "Expected" income tax 
    expense                    $ 8,327   35.0%   $ 3,707  35.0%  $ 3,466   34.0%
  Prior year federal
   income tax benefit                -       -   (1,404) (13.2)        -       -
  State income tax                 149     0.6         -               -       -
  Other                             35     0.2       131    1.2    (218)   (2.2)
  Actual income tax expense    $ 8,511   35.8%   $ 2,434  23.0%  $ 3,248   31.8%
  </TABLE>
  (b)   The components of the net deferred tax liability were  as
        follows (in thousands):
  <TABLE>
  <CAPTION>
                                                Years ended December 31,
                                                     1994       1993
  <S>                                                 <C>        <C>
  Deferred tax assets:
     Adjustment to life reserves               $   17,703   $  1,190
     Adjustments to mortgage loans and
      investment income                             2,395      1,961
     Unrealized depreciation
      on investments                                8,093          -
     Adjustment to policy and
      contract claims                               8,200        479
     Other                                            521        440
                                                   36,912      4,070
  Deferred tax liabilities:
     Deferred policy acquisition costs         $   10,275   $  4,682
     Unrealized appreciation
      on investments                                    -     21,624
     Bond discount                                  1,906      2,059
     Other                                            352        490
                                                   12,533     28,855
     Net deferred tax (asset) liability       $  (24,379)   $ 24,785
  </TABLE>

          <PAGE>                        123
<PAGE>






  5.    Income Taxes (continued)

  (c)   At  December  31,  1994,  accumulated  earnings   of  the
        Company   for  Federal   income   tax   purposes  include
        approximately  $2,204,000 of  "Policyholders' Surplus" as
        defined under  the Code.   Under provisions  of the Code,
        "Policyholders'  Surplus" has  not  been  currently taxed
        but would  be taxed  at current rates  if distributed  to
        the Parent.  There is  no present intention to  make cash
        distributions   from    "Policyholders'   Surplus"    and
        accordingly,  no provision  has been  made  for taxes  on
        this amount.

  (d)   Income  taxes paid  in 1994,  1993, and  1992 amounted to
        $25,052,000, $17,669,000, and $2,434,000, respectively.

  6.    Commitments and Contingencies

        The Company,  in common  with the  insurance industry  in
        general,  is subject to litigation,  including claims for
        punitive  damages,   in  the   normal  course   of  their
        business.    The  Company  does  not  believe  that  such
        litigation will have  a material effect on its  operating
        results and financial condition.

  7.    Fair Value of Financial Instruments

  (a)   Financial Accounting  Standards Board  Statement No.  107
        "Disclosures about  Fair Value of Financial  Instruments"
        (FASB 107)  requires disclosure of fair value information
        about financial instruments  for which it is  practicable
        to   estimate  such   fair   value.     These   financial
        instruments may or may not  be recognized in  the balance
        sheet.  In the measurement  of the fair value  of certain
        of the  financial instruments, quoted  market prices were
        not  available   and  other   valuation  techniques  were
        utilized.     These  derived  fair  value  estimates  are
        significantly  affected by  the assumptions  used.   FASB
        107  excludes  certain financial  instruments,  including
        those related to insurance contracts. 

        The following  methods and assumptions  were used by  the
        Company in  estimating the  fair value  of the  financial
        instruments presented:

        Cash and  short term  investments:  The carrying  amounts
        reported  in  the  balance sheet  for  these  instruments
        approximate fair values.





          <PAGE>                124
<PAGE>






  7.    Fair Value of Financial Instruments (continued)

        Fixed  maturities:   Fair  values   for  fixed   maturity
        securities carried at  amortized cost or at market  value
        are based upon  quoted market prices.   For certain fixed
        maturities for  which  market  prices  were  not  readily
        available,  fair  values   were  estimated  using  values
        obtained from independent pricing services.

        Equity securities:  Fair  values  for  equity  securities
        were based upon quoted market prices.

        Mortgage  and  policy loans:  Where  practical,  the fair
        values  of loans  on  real  estate were  estimated  using
        discounted  cash   flow  calculations   based  upon   the
        Company's current incremental lending  rates for  similar
        type loans.   The fair value of the policy loans were not
        calculated  as the  Company  believes  it would  have  to
        expend  excessive   costs  for   the  benefits   derived.
        Therefore, the fair  value of policy loans was  estimated
        at carrying value.

        Interest  rate cap:   Fair  values for  the interest rate
        cap  were  estimated   using  values  obtained  from   an
        independent pricing service.

        Policyholders'  funds   on  deposit:     Fair  value   of
        policyholder  contract  deposits  were  estimated   using
        discounted  cash  flow calculations  based  upon  current
        interest  rates on investments with maturities consistent
        with those remaining for the contracts being valued.

  (b)   The   fair  value  and   carrying  amounts  of  financial
        instruments is as follows (in thousands):



















          <PAGE>                125
<PAGE>






  7.    Fair Value of Financial Instruments (continued)

  <TABLE>
  <CAPTION>
  1994                                    Fair   Carrying
                                         Value     Amount
  <S>                                      <C>        <C>
  Cash and short-term investments   $   91,488  $  91,488
  Fixed maturities                   1,308,564  1,308,564
  Equity securities                      4,113      4,113
  Mortgage and policy loans          1,551,831  1,549,601
  Interest rate cap                        522        245

  Policyholders' funds on deposit  $ 2,524,273$ 2,525,030

  1993                                   Fair    Carrying
                                         Value     Amount

  Cash and short-term investments   $  109,170$     109,170
  Fixed maturities                   1,291,394  1,291,394
  Equity securities                      3,820      3,820
  Mortgage and policy loans            340,344    328,804
  Interest rate cap                        188        321

  Policyholders' funds on deposit  $ 1,161,954$ 1,140,426
  </TABLE>

  8.    Stockholders' Equity

  (a)   The  maximum  stockholder  dividend  which  can  be  paid
        without   prior  regulatory   approval   is   subject  to
        restrictions relating to statutory surplus  and statutory
        net  gain  from operations.   These  restrictions limited
        payment  of   dividends  to   $10,560,000  during   1994,
        however, no dividends were paid during the year.

  (b)   The  Company's  stockholders'  equity  as  determined  in
        accordance   with  statutory   accounting  practices  was
        $145,209,000 at  December 31,  1994  and $101,655,000  at
        December  31, 1993.   Statutory  net  income amounted  to
        $47,002,000, $10,441,000,  and $1,186,000 for 1994,  1993
        and 1992, respectively.











          <PAGE>                126
<PAGE>






  9.    Employee Benefits

  (a)   The Company  participates with its  affiliates in a  non-
        contributory  defined  benefit   pension  plan  which  is
        administered by the Parent.  All  qualified employees who
        have  attained  age  21  and  completed   six  months  of
        continuous service  are eligible  to participate  in this
        plan.   An employee with  5 or more  years of  service is
        entitled  to   pension  benefits   beginning  at   normal
        retirement age  65.  Benefits are based upon a percentage
        of  average final  compensation  multiplied  by years  of
        credited service commencing April 1, 1985  and limited to
        44  years  of  credited  service.     The  average  final
        compensation is  subject to certain  limitations.  Annual
        funding  requirements   are  determined   based  on   the
        "projected unit credit"  cost method  which attributes  a
        pro rata portion  of the total projected benefit  payable
        at normal  retirement to each  year of credited  service.
        Pension  expense for  current  service  costs, retirement
        and  termination benefits  for the  years  ended December
        31,  1994,  1993  and 1992  were  approximately $179,000,
        $248,000,  and  $177,000,  respectively.    The  Parent's
        plans  do  not  separately  identify   projected  benefit
        obligations and plan assets attributable to  employees of
        participating   affiliates.     The   projected   benefit
        obligations  exceeded  the plan  assets  at December  31,
        1994 by $21,375,000.

  (b)   The Parent  also sponsors  a voluntary  savings plan  for
        domestic employees (a  401(k) plan),  which provides  for
        salary reduction contributions  by employees and matching
        contributions by the  Parent up to  two percent of annual
        salary.

  (c)   In addition  to  providing pension  benefits, the  Parent
        and its  subsidiaries provide  a post-retirement  benefit
        program   for   medical    care   and   life   insurance.
        Eligibility in the various plans is  generally based upon
        completion of a specified period of  eligible service and
        reaching a specified age.

  (d)   Employees of  the  Company participate  in certain  stock
        option  and  stock  purchase plans  of  the  Parent.   In
        general,  under  the  stock  option  plans, officers  and
        other key employees  are granted options to purchase  AIG
        common stock at a price  not less than fair  market value
        at  the date  of grant.   In general,  the stock purchase
        plans   provide   for   eligible  employees   to  receive
        privileges to purchase AIG common stock at a  price equal
        to 85% of the  fair market value on the date of  grant of
        the purchase privilege. 


          <PAGE>                127
<PAGE>







  10.   Reinsurance

  (a)   The Company reinsures  portions of its life and  accident
        and health  insurance risks with unaffiliated  companies.
        Life   insurance  risks  are  reinsured  primarily  under
        coinsurance   and   yearly   renewable   term   treaties.
        Accident  and   health  insurance  risks  are   reinsured
        primarily  under coinsurance,  excess  of loss  and quota
        share treaties.  Amounts recoverable from  reinsurers are
        estimated in  a manner  consistent  with the  assumptions
        used   for  the   underlying  policy   benefits  and  are
        presented  as  a  component of  reinsurance  assets.    A
        contingent liability  exists with respect to  reinsurance
        ceded to the extent  that any reinsurer is unable to meet
        the    obligations   assumed    under   the   reinsurance
        agreements. 

        The  Company also  reinsures  portions  of its  life  and
        accident  and  health  insurance  risks  with  affiliated
        companies (see Note  11).  The effect of all  reinsurance
        contracts, including reinsurance assumed,  is as  follows
        (in thousands, except percentages):
  <TABLE>
  <CAPTION>
                                                                        Percentage
                                                                        of Amount
  December 31, 1994                                                      Assumed
                                  Gross       Ceded  Assumed       Net    to Net
  <S>                               <C>         <C>      <C>         <C>     <C>
  Life Insurance in Force   $38,375,181 $16,500,870  $19,298 $21,893,609    0.1%

  Premiums:
    Life                        130,716       7,233     (10)     123,473       -
    Accident and Health          66,026      13,949   79,810     131,887   60.5%
    Annuity                      10,630           -        -      10,630       -

  Total Premiums             $  207,372  $   21,182  $79,800  $  265,990   30.0%
                                                                        Percentage
                                                                        of Amount
  December 31, 1993                                                      Assumed
                                  Gross       Ceded  Assumed       Net    to Net

  Life Insurance in Force   $12,101,258  $1,824,238  $57,697 $10,334,717    0.6%

  Premiums:
    Life                         54,475       6,115      604      48,964    1.2%
    Accident and Health          59,363      14,777   69,388     113,974   60.9%
    Annuity                       4,985          48      672       5,609   12.0%

  Total Premiums             $  118,823   $  20,940  $70,664  $  168,547   41.9%
  </TABLE>

          <PAGE>                        128
<PAGE>






  10.   Reinsurance (continued)

  <TABLE>
  <CAPTION>
                                                                        Percentage
                                                                        of Amount
  December 31, 1992                                                      Assumed
                                  Gross       Ceded  Assumed      Net     to Net
  <S>                               <C>         <C>      <C>      <C>      <C>  
  Life Insurance in Force   $ 8,497,628  $1,896,283 $821,395  $7,422,740   11.1%

  Premiums:
    Life                         37,040       7,380      819      30,479    2.7%
    Accident and Health          58,736      17,042   58,256      99,950   58.3%
    Annuity                      10,669           -    1,441      12,110   11.9%

  Total Premiums             $  106,445   $  24,422  $60,516   $ 142,539   42.5%
  </TABLE>

  (b)   The  maximum  amount retained  on  any  one  life by  the
        Company  is $250,000.   Beginning  January  1, 1995,  the
        maximum amount retained has been increased to $500,000.

  (c)   Reinsurance  recoveries,  which  reduced death  and other
        benefits,  approximated  $34,252,000,   $15,182,000,  and
        $15,460,000,  respectively, for  each of  the years ended
        December 31, 1994, 1993 and 1992.

        The  Company's reinsurance  arrangements do  not  relieve
        the Company from its direct obligation to its insureds.

  11.   Transactions with Related Parties

  (a)   The Company  is party to  several reinsurance  agreements
        with its  affiliates covering  certain life  and accident
        and   health   insurance   risks.   Premium  income   and
        commission ceded  for  1994  amounted to  $1,267,000  and
        $2,000,   respectively.     Premium   income   ceded   to
        affiliates  amounted  to  $322,000  for  the  year  ended
        December  31, 1993.   There were no  commissions ceded to
        affiliates in 1993.  Premium income  and commission ceded
        for   1992    amounted   to    $1,445,000   and   $9,000,
        respectively.   Premium  income   and  ceding  commission
        expense  assumed  from affiliates  aggregated $75,005,000
        and  $20,374,000,  respectively,  for  1994, compared  to
        $69,076,000 and $19,469,000,  respectively, for 1993, and
        $59,349,000 and $16,683,000, respectively for 1992. 






          <PAGE>                129
<PAGE>






  11.   Transactions with Related Parties (continued)

  (b)   The Company is  party to several cost sharing  agreements
        with  its  affiliates.     Generally,  these   agreements
        provide  for the  allocation  of  costs upon  either  the
        specific  identification  basis  or  a proportional  cost
        allocation  basis   which  management   believes  to   be
        reasonable.  For the years ended December  31, 1994, 1993
        and   1992,   the   Company   was  charged   $21,392,000,
        $19,961,000, and $17,957,000, respectively, for  expenses
        attributed to  the Company  but  incurred by  affiliates.
        During    the   same   period,   the   Company   received
        reimbursements from  affiliates aggregating  $13,383,000,
        $12,210,000,  and  $11,459,000, respectively,  for  costs
        incurred by the Company but attributable to affiliates.

  (c)   During  1992,  the Company  entered  into  a  reinsurance
        agreement  with Delaware American Life Insurance Company,
        an affiliated  insurer.   As part  of this  agreement the
        Company transferred  fixed maturities of $199,836,000  to
        Delaware American during 1992.  At December  31, 1994 and
        1993   reinsurance   assets  include   $177,590,000   and
        $189,356,000,  respectively reflecting  risks ceded under
        this treaty.

  (d)   During   1993,   the  Company   received   cash   surplus
        contributions  of $25,000,000 from AIG,  Inc., the Parent
        and Commerce & Industry Insurance Company.

  (e)   During 1993, the Company sold a mortgage  loan to Atlanta
        17th  Street, Inc.,  for the  aggregate unpaid  principal
        balance of $17,500,000.

  (f)   During 1993,  the Company entered  into a loan  agreement
        with  AIG  Investment  Company  (AIGIC),   an  affiliated
        company.    The purpose  of  the  loan  was  to fund  the
        Company's investment  in  the  separate  account  pension
        product.  At December 31,  1994 and 1993, amounts  due to
        related   parties  include   $9,566,000  and  $8,092,000,
        respectively, reflecting  the  loan  balance  under  this
        agreement.

  In December  1994, the American  Institute of Certified  Public
  Accountants   (AICPA)  issued   Statement   of  Position   94-5
  "Disclosure of Certain  Matters in the Financial  Statements of
  Insurance Enterprises" (SOP  94-5).  Pursuant to  SOP 94-5, the
  Company  has  disclosed  certain information  with  respect  to
  unpaid   claims  and  claim   adjustment  expenses;  accounting
  methods  used   that   are  permitted   by  various   insurance
  regulatory   authorities  rather   than   prescribed  by   such
  authorities; and  the Company's policies  and methodologies for


          <PAGE>                130
<PAGE>






  estimating the  liability for unpaid claim  adjustment expenses
  for difficult-to-estimate liabilities.



















































          <PAGE>                131
<PAGE>






























                               PART C




























          <PAGE>                132
<PAGE>






                               PART C
                         OTHER INFORMATION

  Item 24.   Financial Statements and Exhibits.

   a.  Financial Statements

            The  financial  statements  of   AIG  Life  Insurance
            Company and are included in Part B hereof.

   b.  Exhibits

       1.   Resolution of  Board  of  Directors  of  the  Company
            authorizing   the   establishment  of   the  Variable
            Account*

       2.   Not Applicable

       3.   (i)  Principal Underwriter's Agreement**
            (ii) Broker-Dealer Agreement**
            (iii)     General Agency Agreement***
            (iv) Distribution Agreement***
            (v)  Buy-Sell Agreement #

       4.   Flexible Premium Variable Annuity Contracts####
            Single Premium Variable Annuity Contracts##

       5.   Application for Annuity Contract##

       6.   (i)  Copy   of  Articles  of   Incorporation  of  the
                 Company*
            (ii) Copy of the Bylaws of the Company*

       7.   Not Applicable

       8.   Administrative Agreement* (filed confidentially)

       9.   Opinion of Counsel

       10.  (i)  Consent of Counsel
            (ii) Consent of Independent Accountants

       11.  Not Applicable

       12.  Agreement Governing Contribution*

       13.  Performance Data##

       14.  Powers of Attorney###

   *        Incorporated by  reference to initial  filing on Form
            N-4, (File No. 33-16708) filed on October 7, 1986. 

          <PAGE>                133
<PAGE>






   **  Incorporated by  reference to Post-Effective Amendment No.
       3 to Form N-4 (File No. 33-16708), filed on May 1, 1989.

   *** Incorporated by  reference to Post-Effective Amendment No.
       4 to Form N-4 (File No. 33-16708), filed on May 1, 1990.

   #   Incorporated  by reference  to Registrant's Post-Effective
       Amendment No. 2 to Form  N-4 (File No. 33-39171)  filed on
       April 30, 1992.

   ##  Incorporated  by reference  to Registrant's Post-Effective
       Amendment No. 3 to Form  N-4 (File No. 33-39171)  filed on
       May 1, 1993.

   ### Incorporated by reference to Post-Effective Amendment  No.
       7 for Variable  Account II on Form S-6 (File No. 33-18301)
       filed on December 8, 1994.

   ####     Incorporated by reference to Pre-Effective  Amendment
            No. 1 to Form N-4  (File No. 33-58504) filed  on June
            11, 1993.


  Item 25.  Directors and Officers of the Depositor.

       The  following  are  the Officers  and  Directors  of  the
  Company:

  Officers:

  <TABLE>
  <CAPTION>

  Name and Principal            Position and Offices
  Business Address *            with the Company  

  <S>                           <C>

  Ernest E. Stempel             Chairman of the Board
  Robert J. O'Connell           President
  Michele L. Abruzzo            Senior Vice President
  Michael J. Mullin             Vice President -Administration
  Howard Gunton                 Vice President & Comptroller
  Donald Hancock                Vice President
  Jeffrey Kestenbaum            Senior Vice President
  Robert Liguori                Vice President and Counsel
  Edward E. Matthews            Senior Vice President - Finance
  Jerome Muldowney              Senior Vice President - Domestic
                                       Investments
  Nicholas A. O'Kulich          Vice President & Treasurer

          <PAGE>                134
<PAGE>






  John Skar                     Vice President & Chief  Actuary
  Gerald W. Wyndorf             Executive Vice President 
  Elizabeth Tuck      Secretary - Corporate

  *Business  Address for  all  individuals listed  is:   80  Pine
  Street, New York, New York 10005

  </TABLE>

  <TABLE>
  <CAPTION>

  Directors                     Address

  <S>                           <C>

  M.R. Greenberg                American   International   Group,
                 Inc.
                                70 Pine Street
                                New York, New York 10270

  Edwin A.G. Manton             American   International   Group,
                                Inc.
                                70 Pine Street
                                New York, New York 10270

  Edward E. Matthews            American   International   Group,
  Inc.
                                70 Pine Street
                                New York, New York 10270

  Jerome Muldowney              American   International   Group,
  Inc.
                                70 Pine Street
                                New York, New York 10270

  Win J. Neuger                 American   International   Group,
                      Inc.
                                70 Pine Street
                                New York, New York 10270

  Robert J. O'Connell           AIG Life Insurance Company
                                One Alico Plaza
                                Wilmington, Delaware 19801

  Nicholas A. O'Kulich          American   International   Group,
  Inc.
                                70 Pine Street
                                New York, New York 10270

  John Skar                     AIG Life Insurance Company
                                One Alico Plaza

          <PAGE>                135
<PAGE>






                                Wilmington, DE   19801

  Howard Smith                  American   International   Group,
                                Inc.
                                70 Pine Street
                                New York, New York 10270


  Ernest E. Stempel             American International Companies
                                70 Pine Street
                                New York, New York 10270

  Gerald W. Wyndorf             American International Companies
                                80 Pine Street
                                New York, New York 10005

  </TABLE>


  Item 26.  Persons Controlled by or Under Common Control
            with the Depositor or Registrant

   See Chart of Ownership, Exhibit C26.

  Item 27.  Number of Contract Owners.
  <REDLINE>
   There were approximately  3,331 contractholders as of November
  30,</REDLINE> 1995.

  Item 28.  Indemnification

   Incorporated  by  reference  to initial  Form  N-4  (File  No.
  33-9144) filed   on October 7, 1986, by  American International
  Life  Assurance   Company  of   New  York,   an  affiliate   of
  Registrant.

  Item 29.  Principal Underwriter

   a.  AIG  Equity  Sales  Corp.  also   acts  as  the  principal
       underwriter for other separate accounts of  the Depositor,
       as   well   as   the   separate   accounts   of   American
       International  Life  Assurance  Company  of New  York,  an
       affiliated company.

   b.  The following  information is  provided for each  director
       and officer of the Principal Underwriter:







          <PAGE>                136
<PAGE>






  <TABLE>
  <CAPTION>

   Name and Principal           Positions and Offices
   Business Address*            with Underwriter     

   <S>                          <C>

   Michele L. Abruzzo           Director and President
   Kevin Clowe                  Director and Vice President
   Edward E. Matthews           Director  and  Chairman   of  the
  Board
   Florence Davis               Director and General Counsel
   Jerome T. Muldowney          Director
   Robert J. O'Connell          Director
   Ernest E. Stempel            Director
   Philomena Scamardella        Vice President and Senior
                                       Compliance Officer
   Daniel K. Kingsbury          Vice President
   Kenneth F. Judkowitz         Treasurer and Comptroller
   Julia Perlman                Director of Marketing
   Elizabeth M. Tuck            Secretary <REDLINE>
   Karen F. McDonald</REDLINE>  Assistant Secretary

  *Business  address is:    80 Pine  Street,  New York,  New York
  10270.

  </TABLE>


   c.

  <TABLE>
  <CAPTION>

               Net
  Name of      Underwriting  Compensation
  Principal    Discounts and on          Brokerage   
  Underwriter  Commissions   Redemption  Commissions
  Compensation

  <S>          <C>           <C>         <C>         <C>

  AIG Equity
  Sales Corp.  $2,647,001    $0          $0          $0

  </TABLE>






          <PAGE>                137
<PAGE>






  Item 30.  Location of Accounts and Records.
  <REDLINE>
     Kenneth  F.  Judkowitz,  Treasurer  and  Comptroller of  AIG
  Equity Sales Corp.,  whose address is 80 Pine Street, New York,
  New  York     10005,  maintains  physical  possession   of  the
  accounts, books or  documents of the Variable  Account required
  to be maintained  by Section 31(a)  of Investment  Act of  1940
  and the rules promulgated thereunder.<REDLINE>

  Item 31.  Management Services.

     Not Applicable

  Item 32.  Undertakings.

     a.     Registrant    hereby    undertakes    to    file    a
            post-effective   amendment   to   this   registration
            statement as  frequently as  is  necessary to  ensure
            that  the   audited  financial   statements  in   the
            registration statement  are never  more than  sixteen
            (16) months  old for  so long  as payments under  the
            variable annuity contracts may be accepted.

     b.     Registrant hereby  undertakes to  include either  (1)
            as part  of any  application to  purchase a  Contract
            offered by the Prospectus, a  space that an applicant
            can  check  to  request  a  Statement  of  Additional
            Information, or  (2)  a postcard  or similar  written
            communication   affixed  to   or   included  in   the
            Prospectus that the applicant can  remove to send for
            a Statement of Additional Information.

     c.     Registrant   hereby   undertakes   to   deliver   any
            Statement   of   Additional   Information   and   any
            financial statements  required to  be made  available
            under  this  Form  promptly  upon   written  or  oral
            request.

     d.     Registrant represents that in connection with  403(b)
            Plans,  it  is  relying  on  the  November  28,  1988
            no-action letter  issued by the  SEC to the  American
            Council of Life Insurance.

     e.     Registrant represents  that Variable Account  I meets
            the  definition  of  a  separate  account  under  the
            federal securities laws.







          <PAGE>                138
<PAGE>






                             SIGNATURES

     As required by the Securities Act of 1933 and the Investment
  Company  Act of  1940, the  Registrant certifies  that it meets
  the   requirements   of   Securities  Act   Rule   485(b)   for
  effectiveness  of this  Registration Statement  and  has caused
  this Registration Statement  to be signed on its behalf, in the
  City  of Wilmington, and State of Delaware  on this 27th day of
  December, 1995.

                           Variable Account I
                           Registrant


                           By:  /s/ James A. Bambrick           
                          
                                James A. Bambrick, Vice
                                  President


                           By:  AIG Life Insurance  Company      

                                Depositor


                           By:  /s/  James A. Bambrick            
                      
                                James A. Bambrick
                                Vice President
























          <PAGE>                139
<PAGE>






     As required by the Securities Act of 1933, this registration
  statement  has been  signed  by the  following  persons in  the
  capacities and on the date indicated.

  <TABLE>
  <CAPTION>

  Name                     Title                         Date

  <S>                      <C>                           <C>

  M.R. Greenberg*          Director            December 27, 1995
  M.R. Greenberg

  Howard Gunton*           Chief Accounting    December 27, 1995
  Howard Gunton            Officer

  Robert J. O'Connell*     Director            December 27, 1995
  Robert J. O'Connell

  Nicholas A. O'Kulich*    Director, Treasurer December 27, 1995
  Nicholas A. O'Kulich     and Chief Financial
                           Officer

  Edwin A.G. Manton*       Director            December 27, 1995
  Edwin A.G. Manton

  Edward E. Matthews*      Director            December 27, 1995
  Edward E. Matthews

  Jerome Muldowney*        Director            December 27, 1995
  Jerome Muldowney

  ___________              Director            December 27, 1995
  Win J. Neuger

  John Skar*               Director            December 27, 1995
  John Skar

  Howard Smith*            Director            December 27, 1995
  Howard Smith

  Ernest E. Stempel*       Director            December 27, 1995
  Ernest E. Stempel        Chairman of the Board

  ________________         Director            December 27, 1995
  Gerald W. Wyndorf        Executive Vice President


                                *By:   /s/ James A. Bambrick
                                      James A. Bambrick
                                      Attorney in Fact


          <PAGE>                140
<PAGE>




























                            EXHIBITS TO

                       AMENDMENT NUMBER 4 TO
                              FORM N-4

                            FOR VARIABLE

                             ACCOUNT I























          <PAGE>                141
<PAGE>






                         INDEX TO EXHIBITS

  
</TABLE>
<TABLE>
  <CAPTION>

  Exhibit                                           Page

  <S>       <C>                                     <C>

  9         Opinion of Counsel

  10   (i)  Consent of Counsel
  10   (ii) Consent of Independent Accountants

  </TABLE>






































                 <PAGE>                142
<PAGE>


































                                    EXHIBIT 9


                               Opinion of Counsel
<PAGE>














                               OPINION OF COUNSEL

   I have made such examination of the law and have examined such records  and
   documents as  in my judgment  are necessary or appropriate to  enable me to
   render the opinions expressed below.

   I am of the following opinions:

         1.    AIG Life Insurance  Company is a valid and existing  stock life
               insurance company domiciled in the State of Delaware.

         2.    Variable Account I is a separate investment account of AIG Life
               Insurance  Company validly  existing pursuant  to the  Delaware
               Insurance Laws and the Regulations thereunder.

         3.    All of the prescribed corporate procedures for the issuance  of
               the  Group  & Individual  Flexible  Premium  Deferred  Variable
               Annuity Contracts (the  "Contracts") have  been followed,  and,
               when  such   Contracts  are  issued  in   accordance  with  the
               Prospectus contained in the  Registration Statement, all  state
               requirements relating to such Contracts will have been complied
               with.

         4.    Upon  the  acceptance of  purchase  payments  made  by Contract
               Owners pursuant  to a  Contract issued in  accordance with  the
               Prospectus  contained in  the  Registration Statement  and upon
               compliance with applicable law, such Contract Owner will have a
               legally-issued, fully  paid,  nonassessable  interest  in  such
               Contract.

   This opinion,  or  a copy  hereof, may  be  used as  an  exhibit to  or  in
   connection with the  filing with the Securities and Exchange  Commission of
   the Registration  Statement on Form N-4  for the Contracts  to be issued by
   AIG Life Insurance Company and its separate account, Variable Account I.


                                 /s/ Kenneth D. Walma
                                 Kenneth D. Walma
                                 Assistant Secretary and Senior Attorney

   Dated:  December 27, 1995
<PAGE>



































                                  EXHIBIT 10(i)
                               Consent of Counsel
<PAGE>


                       Jorden Burt Berenson & Johnson LLP
                       1025 Thomas Jefferson Street, N.W.
                                   Suite 400-E
                             Washington, D.C.  20007


                                December 27, 1995





   AIG Life Insurance Company
   One Alico Plaza
   P.O. Box 667
   Wilmington, Delaware   19899


   Gentlemen:

         We hereby  consent to  the reference  to our name  under the  caption
   "Legal Counsel"  in the Statement of Additional contained in Post-Effective
   Amendment No.  4 to the  Registration Statement  on Form N-4  (File No. 33-
   58504)  filed by AIG Life Insurance Company and Variable Account I with the
   Securities and Exchange Commission under the Securities Act of 1933 and the
   Investment Company Act of 1940.


                                 Very truly yours,


                                 /s/Jorden Burt Berenson & Johnson LLP
                                 Jorden Burt Berenson & Johnson LLP 
<PAGE>



































                                 EXHIBIT 10(ii)
                       Consent of Independent Accountants
<PAGE>






                             Coopers & Lybrand L.L.P.
                                  (Letterhead)





                       CONSENT OF INDEPENDENT ACCOUNTANTS

   We hereby consent to the following with respect to Post-effective Amendment
   No. 4  to the Registration Statement  (No. 33-58504) on  Form N-4 under the
   Securities Act of 1933 of Variable Account I of AIG Life Insurance Company.

         1.    The inclusion of our report dated February 22, 1995 relating to
               our  audits of  the financial statements of  AIG Life Insurance
               Company in the Statement of Additional Information.

         2.    The inclusion of our report dated February 13, 1995 relating to
               our audits of the financial statements of Variable Account I in
               the Statement of Additional Information.

         3.    The  incorporation  by reference  into  the  Prospectus  of our
               report  dated February 22,  1995 relating to our  audits of the
               financial  statements of  AIG  Life Insurance  Company  and our
               report  dated February 13,  1995 relating to our  audits of the
               financial statements of Variable Account I.

         4.    The  reference   to  our   firm  under   the  heading  "General
               Information  -  Independent Accountants"  in  the  Statement of
               Additional Information.



                                             /s/Coopers & Lybrand L.L.P.
                                             Coopers & Lybrand L.L.P.





   2400 Eleven Penn Center
   Philadelphia, Pennsylvania
   December 22, 1995
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission