VARIABLE ACCOUNT I OF AIG LIFE INS CO
485BPOS, 1996-05-02
Previous: VARIABLE ACCOUNT I OF AIG LIFE INS CO, 485BPOS, 1996-05-02
Next: NATIONWIDE VLI SEPARATE ACCOUNT 2, S-6EL24/A, 1996-05-02



<PAGE>
   

AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 2, 1996
                                                             FILE NO. 33-58504
                                                                      811-5301

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
     Pre-Effective Amendment No.                                      [ ]
                                -----
     Post - Effective Amendment No.  5                                [X]
                                   -----

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
     Amendment No                                      [X]
                 -----
                        (Check appropriate box or boxes.)

                               VARIABLE ACCOUNT I
                               ------------------
                           (Exact Name of Registrant)

                           AIG Life Insurance Company
                           --------------------------
                               (Name of Depositor)

                   One Alico Plaza, Wilmington, Delaware 19899
                   -------------------------------------------
        (Address of Depositor's Principal Executive Offices)   (Zip Code)

        Depositor's Telephone Number, including Area Code (302) 594-2000

                              Robert Liguori, Esq.
                           AIG Life Insurance Company
                                 One Alico Plaza
                           Wilmington, Delaware 19899
                           --------------------------
                     (Name and Address of Agent for Service)

                                   Copies to:
          Michael Berenson, Esq.                  Florence Davis, Esq.
          Jorden Burt Berenson & Johnson LLP      American International
          Suite 400 East                          Group, Inc.
          1025 Thomas Jefferson Street, N.W.      70 Pine Street
          Washington, D.C. 20007-0805             New York, New York 10270
          ---------------------------             ------------------------

Approximate Date of Proposed Public Offering:  As soon as practicable after the
effective date of this filing.

It is proposed that this filing will become effective (check appropriate box)
      X    immediately upon filing pursuant to paragraph (b) of Rule 485
     -----
           on _____, pursuant to paragraph (b) of Rule 485
     -----    
           60 days after filing pursuant to paragraph (a)(i) of Rule 485
     -----
           on                      pursuant to paragraph (a)(i) of Rule 485
     -----    -------------------
           75 days after filing pursuant to paragraph (a)(ii)
     -----
           on                       pursuant to paragraph (a)(ii) of rule 485.
     -----    --------------------

If appropriate, check the following box:
           this post-effective amendment designates a new effective date for a
     ----- previously filed post-effective amendment.
           
Registrant has declared that it registered an indefinite number or amount of
securities in accordance with Rule 24f-2 under the Investment Company Act of
1940.  Registrant filed a Rule 24f-2 notice for its most recent fiscal year on
February 26, 1996.


    

<PAGE>

   


                              CROSS REFERENCE SHEET
                             (required by Rule 495)


ITEM NO.                      LOCATION
                                PART A

Item 1.        Cover Page.....................................   Cover Page

Item 2.        Definitions....................................   Definitions

Item 3.        Synopsis.......................................   Highlights

Item 4.        Condensed Financial Information................   Condensed
                                                                 Financial
                                                                 Information

Item 5.        General Description of Registrant,
               Depositor, and Portfolio Companies.............   The Variable
                                                                 Account; The
                                                                 Company;
                                                                 Alliance
                                                                 Variable
                                                                 Products Series
                                                                 Fund, Inc.

Item 6.        Deductions and Expenses........................   Charges and
                                                                 Deductions

Item 7.        General Description of Variable Annuity
               Contracts......................................   Purchasing a
                                                                 Contract;
                                                                 Rights under
                                                                 the Contracts

Item 8.        Annuity Period.................................   Annuity Period

Item 9.        Death Benefit..................................   Death Benefit

Item 10.       Purchases and Contract Value...................   Rights under
                                                                 the Contracts;
                                                                 Purchasing a
                                                                 Contract

Item 11.       Redemptions....................................   Withdrawals

Item 12.       Taxes..........................................   Taxes

Item 13.       Legal Proceedings..............................   Not Applicable

Item 14.       Table of Contents of the Statement of
               Additional Information.........................   Table of
                                                                 Contents of
                                                                 the Statement
                                                                 of Additional
                                                                 Information

                                        2

<PAGE>
 ITEM NO.                      LOCATION
                                PART B


Item 15.       Cover Page....................................    Cover Page

Item 16.       Table of Contents.............................    Table of
                                                                 Contents

Item 17.       General Information and History...............    General
                                                                 Information

Item 18.       Services......................................    Services

Item 19.       Purchase of Securities Being Offered..........    Purchasing a
                                                                 Contract;
                                                                 Charges and
                                                                 Deductions
                                                                 (Part A)

Item 20.       Underwriters..................................    General
                                                                 Information/
                                                                 Distributor

Item 21.       Calculation of Performance Data...............    Calculation of
                                                                 Performance
                                                                 Related
                                                                 Information

Item 22.       Annuity Payments..............................    Annuity
                                                                 Provisions

Item 23.       Financial Statements..........................    Financial
                                                                 Statements


                                     PART C


     Information required to be included in Part C is set forth under the
appropriate item, so numbered, in Part C to this Registration Statement. 

                                        3
    

<PAGE>
   


                                   PROSPECTUS
                                      FOR
 
                              INDIVIDUAL AND GROUP
                      SINGLE PREMIUM AND FLEXIBLE PREMIUM
                                    DEFERRED
                           VARIABLE ANNUITY CONTRACTS
 
                                   ISSUED BY
 
                               VARIABLE ACCOUNT I
 
                                      AND
 
                           AIG LIFE INSURANCE COMPANY
                                ONE ALICO PLAZA
                                600 KING STREET
                           WILMINGTON, DELAWARE 19801
 
    This  Prospectus sets forth the information  a prospective investor ought to
know before investing.
 
    The  Individual  Deferred  Variable   Annuity  Contracts  (the   "Individual
Contracts")  and Group  Deferred Variable Annuity  Contracts ("Group Contracts")
(collectively,  the  "Contracts")  described  in  this  Prospectus  provide  for
accumulation  of Contract  Values and payment  of monthly  annuity payments. The
Contracts may be used in retirement plans  which do not qualify for federal  tax
advantages  ("Non-Qualified Contracts")  or in connection  with retirement plans
which may qualify as Individual  Retirement Annuities ("IRA") under Section  408
of  the Internal Revenue Code of 1986, as amended (the "Code") or Section 403(b)
of the Code ("403(b) Plans"). The Contracts will not be available in  connection
with  retirement plans  designed by AIG  Life Insurance  Company (the "Company")
which qualify for the  federal tax advantages available  under Sections 401  and
457 of the Code. Purchasers intending to use the Contracts in connection with an
IRA or 403(b) Plan should seek competent tax advice.
 
    Premiums  allocated  among  the  Subaccounts  of  Variable  Account  I  (the
"Variable Account") will  be invested  in shares of  Alliance Variable  Products
Series   Fund,  Inc.  (the   "Fund").  The  Fund   has  made  available  sixteen
Portfolios:  Money Market  Portfolio; Short-Term Multi-Market Portfolio;  Growth
Portfolio;   Growth   and  Income   Portfolio;  International   Portfolio;  U.S.
Government/High Grade  Securities Portfolio;  North American  Government  Income
Portfolio;  Global Dollar Government Portfolio; Utility Income Portfolio; Global
Bond Portfolio; Premier Growth  Portfolio; Total Return Portfolio;  Conservative
Investors   Portfolio;  Growth  Investors   Portfolio;  Worldwide  Privatization
Portfolio; and  Technology Portfolio.  (See "Alliance  Variable Products  Series
Fund, Inc. on Page   .)
 
    Additional  information  about the  Contracts  and the  Variable  Account is
contained in the "Statement of  Additional Information" which is available  upon
request  at  no  charge  by  calling  or  writing  AIG  Life  Insurance Company;
Attention: Variable  Products,  One  Alico Plaza,  Wilmington,  Delaware  19801,
1-800-340-2765  or call the  service office at  1-800-255-8402. The Statement of
Additional Information dated May 1, 1996, has been filed with the Securities and
Exchange Commission  and  is hereby  incorporated  by reference.  The  Table  of
Contents  for the Statement of Additional Information can  be found on page   of
this Prospectus.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE COMMISSION NOR HAS THE  COMMISSION PASSED UPON THE  ACCURACY
       OR  ADEQUACY OF  THIS PROSPECTUS.  ANY REPRESENTATION  TO THE
                                CONTRARY IS A CRIMINAL OFFENSE.
 
    PLEASE READ  THIS  PROSPECTUS  CAREFULLY  AND  RETAIN  IT  FOR  YOUR  FUTURE
REFERENCE.
 
    THE CONTRACTS OFFERED BY THIS PROSPECTUS ARE NOT AVAILABLE IN ALL STATES.
 
                                                 Date of Prospectus: May 1, 1996
    
<PAGE>
   

                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
Definitions................................................................................................           3
Highlights.................................................................................................           4
Summary of Expenses........................................................................................           6
Condensed Financial Information............................................................................           8
  Calculation of Performance Data..........................................................................          10
The Company................................................................................................          11
The Variable Account.......................................................................................          11
Alliance Variable Products Series Fund, Inc................................................................          12
The Contract
  Parties to the Contract..................................................................................          15
  How to Purchase a Contract...............................................................................          15
  Discount Purchase Programs...............................................................................          16
  Distributor..............................................................................................          16
  Administration of the Contracts..........................................................................          17
  Premium and Allocation to Your Investment Options........................................................          17
  Right to Examine Contract Period.........................................................................          17
  Unit Value and Contract Value............................................................................          18
  Transfers................................................................................................          18
  Dollar Cost Averaging....................................................................................          19
  Asset Rebalancing Option.................................................................................          19
Charges and Deductions.....................................................................................          20
Annuity Benefits...........................................................................................          22
Death Benefit..............................................................................................          23
Distributions Under the Contract...........................................................................          24
Taxes......................................................................................................          27
Table of Contents of the Statement of Additional Information...............................................          31
Appendix -- General Account Option.........................................................................         A-1
  Guaranteed Account.......................................................................................         A-1
  Guarantee Periods........................................................................................         A-1
  Market Value Adjustment..................................................................................         A-2
</TABLE>
 

                                       2
    

<PAGE>
   
                                  DEFINITIONS
 
ACCUMULATION  UNIT  --  An accounting  unit  of  measure used  to  calculate the
Contract Value prior to the Annuity Date.
 
ADMINISTRATIVE OFFICE -- The Annuity Service Office of the Company: c/o Delaware
Valley Financial Services,  Inc., 300  Berwyn Park,  P.O. Box  3031, Berwyn,  PA
19312-0031.
 
ANNUITANT  -- The person designated by the Owner upon whose continuation of life
any annuity payment involving life contingencies depends.
 
ANNUITY DATE -- The date on which annuity payments are to commence.
 
ANNUITY OPTION --  An arrangement under  which annuity payments  are made  under
this Contract.
 
ANNUITY UNIT -- An accounting unit of measure used to calculate annuity payments
after the Annuity Date.
 
CONTRACT ANNIVERSARY -- An anniversary of the Effective Date of the Contract.
 
CONTRACT  VALUE --  The dollar  value as  of any  Valuation Date  of all amounts
accumulated under this Contract.
 
CONTRACT YEAR -- Each period of twelve (12) months commencing with the Effective
Date.
 
EFFECTIVE DATE -- The date on which the first Contract Year begins.
 
GUARANTEED ACCOUNT -- A  part of our General  Account, which earns a  Guaranteed
Rate of interest.
 
MARKET  VALUE ADJUSTMENT -- An  adjustment applied as a  result of a transfer or
surrender of an  amount allocated to  the Guaranteed Account  which occurs on  a
date prior to the end of an applicable Guarantee Period.
 
OWNER  -- The person named in the Contract Schedule, unless changed, and who has
all rights under the Contract.
 
PREMIUM -- Purchase payments for the Contract are referred to as Premium.
 
PREMIUM YEAR --  Any period of  twelve (12)  months commencing with  the date  a
Premium  payment is made and  ending on the same  date in each succeeding twelve
(12) month period thereafter.
 
SURRENDER CHARGE  --  Contingent  deferred  sales charges  are  referred  to  as
Surrender Charges.
 
VALUATION  DATE -- Each day that We and the New York Stock Exchange are open for
trading.
 
VALUATION PERIOD -- The  period between the close  of business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.
 
WE, OUR, US -- AIG Life Insurance Company.
 
YOU, YOUR -- The Owner of this Contract.
 
                                       3
    
<PAGE>
   
                                   HIGHLIGHTS
 
    This  Prospectus  describes  the  Individual  Contracts  or  Group Contracts
(collectively, the "Contracts") and a segregated investment account of AIG  Life
Insurance  Company (the  "Company") which  account has  been designated Variable
Account I (the  "Variable Account").  The Contracts  are designed  to assist  in
financial   planning  by  providing  for  the   accumulation  of  capital  on  a
tax-deferred basis for  retirement and other  long-term purposes, and  providing
for  the  payment  of monthly  annuity  income.  Contracts may  be  purchased by
qualified retirement plans  or with the  intent to qualify  for special  Federal
income  tax treatment  ("Qualified Contracts"),  or as  an Individual Retirement
Annuity ("IRA").  The  Contract may  also  be purchased  for  retirement  plans,
deferred  compensation plans  and other purposes  which do not  qualify for such
special Federal income tax  treatment ("Non-Qualified Contracts"). (See  "Taxes"
on page   .)
 
    A  Contract  is  purchased with  a  minimum  initial premium  of  $5,000 for
Non-qualified Contracts and  $2,000 for a  Qualified Contract. If  you choose  a
flexible  premium Contract, additional premium is permitted at any time, subject
to certain limitations. (See "Premium and Allocation to Your Investment Options"
on page    .) You, as the  Owner of the Contract,  may allocate your premium  so
that it accumulates on a variable basis, a fixed basis or a combination of both.
 
    Premium  allocated among  the Subaccounts  of the  Variable Account  will be
invested in shares of one or more  of the underlying portfolios of the  Alliance
Variable  Products  Series Fund,  Inc. (the  "Fund"), and  will accumulate  on a
variable basis.  There  are currently  16  Subaccounts, each  of  which  invests
exclusively  in  one  of  the  following  Portfolios:  Money  Market; Short-Term
Multi-Market; Growth;  Growth and  Income; International;  U.S.  Government/High
Grade  Securities; North  American Government Income;  Global Dollar Government;
Utility  Income;  Global  Bond;  Premier  Growth;  Total  Return;   Conservative
Investors;  Growth  Investors;  Worldwide  Privatization;  and  Technology. (See
"Alliance Variable Products Series Fund, Inc. on Page   .) Your value in any one
of these Subaccounts will  vary according to the  investment performance of  the
underlying  portfolio chosen by you. You bear the entire investment risk for all
premium allocated to the Variable Account.
 
    The Company  does  not  deduct  Sales Charges  from  any  premium  received.
However, the Contracts provide for a Surrender Charge (contingent deferred sales
charge)  that may  be assessed in  the event that  an Owner surrenders  all or a
portion of the Contract Value within  seven contract years following payment  of
any  premium. The maximum Surrender Charge is  6% of premium to which the charge
is applicable for flexible  premium contracts and 6%  of the Contract Value  for
single  premium contracts. (See "Summary  of Expenses" on page    , and "Charges
and Deductions -- Deduction for Surrender Charge"  on page   .) Withdrawals  and
Surrenders  from  the  Guaranteed  Account  may be  subject  to  a  Market Value
Adjustment (See "Market Value Adjustment," Appendix    , page   .)
 
    A penalty free  withdrawal is  available. Generally, there  is no  Surrender
Charge  imposed on the greater  of the Contract Value  less premiums paid or the
portion of the withdrawal that does not exceed 10% of premium otherwise  subject
to the Surrender Charge. (See "Withdrawals" on page   .)
 
    Surrenders and Withdrawals may be taxable and subject to a penalty tax. (See
"Taxes" beginning on page   .)
 
    The Company deducts daily a Mortality and Expense Risk Charge which is equal
on an annual basis to 1.25% of the average daily net asset value of the Variable
Account. There are no Mortality and Expense Risk Charges deducted for amounts in
the  Guaranteed Account. (See "Charges and Deductions -- Deduction for Mortality
and Expense Risk Charge" on page   .)
 
    The Company deducts  daily an  Administrative Charge  which is  equal on  an
annual  basis to  0.15% of  the average  daily net  asset value  of the Variable
Account. The Administrative Charge is not assessed to the Guaranteed Account. In
addition, the  Company  deducts from  the  Contract Value,  an  annual  Contract
Maintenance Fee which is $30 per year. The Contract Maintenance Fee is waived if
the  Contract Value  is greater than  $50,000 on  the date of  the charge. These
Charges are designed to
 
                                       4
<PAGE>
reimburse the Company for administrative expenses relating to maintenance of the
Contract and the Variable Account. (See "Charges and Deductions -- Deduction for
Administrative Charge and Contract Maintenance Fee" on page   .)
 
    There are deductions and expenses paid out  of the assets of the Fund  which
are described in the accompanying Prospectus for the Fund.
 
    The  Owner  may return  the Contract  within  ten (10)  days (the  "Right to
Examine Contract Period") after it is received by returning it to the  Company's
Administrative Office. The return of the Contract by mail will be effective when
the  postmark is affixed  to a properly addressed  and postage prepaid envelope.
The Company will refund the Contract Value.  In the case of Contracts issued  in
connection  with an IRA the Company will  refund the greater of the Premium less
any withdrawals, or the Contract Value. However, if the laws of a state  require
that  the Company refund, during the Right to Examine Contract Period, an amount
equal to the premium paid less any withdrawals, the Company will refund such  an
amount.
 
                                   FEE TABLE
 
OWNER TRANSACTION EXPENSES
<TABLE>
<CAPTION>
                                                     ALL
                                                    SUBACCOUNTS
                                                    -----
<S>                                                 <C>
Sales Load Imposed on Purchases...................   None
 
Surrender   Charge  (as  a  percentage  of  amount
 surrendered):
 
<CAPTION>
 
                                                    FLEXIBLE
                                                    PREMIUM
             SINGLE PREMIUM CONTRACTS               CONTRACTS
- --------------------------------------------------  -----
<S>                                                 <C>    <C>               <C>
Contract Year 1                       Premium Year 1                                      6%
Contract Year 2                       Premium Year 2                                      6%
Contract Year 3                       Premium Year 3                                      5%
Contract Year 4                       Premium Year 4                                      5%
Contract Year 5                       Premium Year 5                                      4%
Contract Year 6                       Premium Year 6                                      3%
Contract Year 7                       Premium Year 7                                      2%
Contract Year 8 and thereafter        Premium Year 8 and thereafter                     None
 
Exchange Fee:
  First 12 Per Contract Year...............................................             None
  Thereafter...............................................................              $10
 
Annual Contract Fee........................................................              $30
 
Separate Account Expenses
(as a percentage of average account value)
  Mortality and Expense Risk Fees..........................................            1.25%
  Account Fees and Expenses................................................            0.15%
Total Separate Account Annual Expenses.....................................            1.40%
</TABLE>
 
                                       5
<PAGE>
                              SUMMARY OF EXPENSES
 
ANNUAL FUND EXPENSES NET OF ANY EXPENSE REIMBURSEMENTS*
 
<TABLE>
<CAPTION>
                                                                                                                 TOTAL
                                                                                                    OTHER      PORTFOLIO
PORTFOLIO                                                                       MANAGEMENT FEE    EXPENSES     EXPENSES
- ------------------------------------------------------------------------------  ---------------  -----------  -----------
<S>                                                                             <C>              <C>          <C>
Alliance Money Market.........................................................          0.38%          0.57%        0.95%
Alliance Short-Term Multi-Market..............................................          0.20           0.75         0.95
Alliance Growth...............................................................          0.43           0.52         0.95
Alliance Growth and Income....................................................          0.63           0.16         0.79
Alliance International........................................................          0.00           0.95         0.95
Alliance U.S. Government/High Grade Securities................................          0.00           0.95         0.95
Alliance North American Government Income.....................................          0.00           0.95         0.95
Alliance Global Dollar Government.............................................          0.00           0.95         0.95
Alliance Utility Income.......................................................          0.00           0.95         0.95
Alliance Global Bond..........................................................          0.00           0.95         0.95
Alliance Premier Growth.......................................................          0.76           0.19         0.95
Alliance Total Return.........................................................          0.00           0.95         0.95
Alliance Conservative Investors...............................................          0.00           0.95         0.95
Alliance Growth Investors.....................................................          0.00           0.95         0.95
Alliance Worldwide Privatization..............................................          0.00           0.95         0.95
Alliance Technology...........................................................          0.00           0.95         0.95
</TABLE>
 
    The purpose  of  the  table set  forth  above  is to  assist  the  Owner  in
understanding the various costs and expenses that an Owner will bear directly or
indirectly.  The table reflects expenses of the  Variable Account as well as the
Fund. (See "Charges and Deductions" on page   of this Prospectus and "Management
of the Fund" in the Fund Prospectus.)
 
    No deduction will be made for any premium or other taxes levied by any State
unless imposed by the State where you reside. Premium taxes currently imposed on
the Contracts by various  states range from  0% to 3.5%  of premiums paid.  (See
"Charges  and Deductions -- Deduction for Premium and Other State Taxes" on page
  .)
 
    "Other Expenses"  are based  upon the  expenses outlined  under the  section
entitled "Management of the Fund" in the Fund Prospectus.
- ------------------------
    *Expense   information  for  the  Money  Market  Portfolio,  Premier  Growth
Portfolio, U.S.  Government/  High  Grade  Securities  Portfolio,  Total  Return
Portfolio,  International  Portfolio,  Growth and  Income  Portfolio, Short-Term
Multi-Market Portfolio and Global Bond  Portfolio have been restated to  reflect
current  fees. The expenses listed in the  table for the Money Market Portfolio,
Premier Growth  Portfolio, Growth  and  Income Portfolio,  U.S.  Government/High
Grade  Securities  Portfolio, Total  Return Portfolio,  International Portfolio,
Short-Term  Multi-Market  Portfolio,  Global  Bond  Portfolio,  North   American
Government  Income Portfolio, Global Dollar Government Portfolio, Utility Income
Portfolio, Conservative Investors Portfolio, Growth Investors Portfolio,  Growth
Portfolio, Worldwide Privatization Portfolio and Technology Portfolio are net of
voluntary  expense  reimbursements,  which  are  not  required  to  be continued
indefinitely; however, the Advisor intends  to continue such reimbursements  for
the foreseeable future. The expenses of the following Portfolios, before expense
reimbursements, would be: Money Market Portfolio: Management Fees -- .50%, Other
Expenses -- .57% and Total Portfolio Operating Expenses -- 1.07%; Premier Growth
Portfolio:  Management Fees -- 1.00%, Other Expenses -- .19% and Total Portfolio
Operating Expenses --  1.19%; Growth  and Income Portfolio:  Management Fees  --
 .63%,  Other Expenses  -- .16% and  Total Portfolio Operating  Expenses -- .79%;
U.S. Government/High Grade Securities Portfolio: Management Fees -- .60%,  Other
Expenses  -- .98% and Total Portfolio  Operating Expenses -- 1.58%; Total Return
Portfolio: Management Fees -- .63%, Other Expenses -- 3.86% and Total  Portfolio
Operating  Expenses -- 4.49%; International Portfolio: Management Fees -- 1.00%,
Other Expenses  --  1.99%  and  Total Portfolio  Operating  Expenses  --  2.99%;
Short-Term  Multi-Market Portfolio: Management  Fees -- .55%,  Other Expenses --
 .75% and Total  Portfolio Operating  Expenses -- 1.30%;  Global Bond  Portfolio:
Management  Fees -- .65%, Other Expenses  -- 1.12% and Total Portfolio Operating
 
                                       6
<PAGE>
Expenses -- 1.77%; North American  Government Income Portfolio: Management  Fees
- --  .65%,  Other Expenses  -- 1.92%  and Total  Portfolio Operating  Expenses --
2.57%; Global  Dollar  Government  Portfolio: Management  Fees  --  .75%,  Other
Expenses  --  4.07% and  Total Portfolio  Operating  Expenses --  4.82%; Utility
Income Portfolio: Management  Fees -- .75%,  Other Expenses --  3.04% and  Total
Portfolio  Operating  Expenses  --  3.79%;  Worldwide  Privatization  Portfolio:
Management Fee -- 1.00%, Other Expenses  -- 3.17% and Total Portfolio  Operating
Expenses  -- 4.17%; Conservative  Investors Portfolio: Management  Fees -- .75%,
Other Expenses -- 3.50% and Total Portfolio Operating Expenses -- 4.25%;  Growth
Investors  Portfolio: Management Fees -- .75%, Other Expenses -- 5.42% and Total
Portfolio Operating  Expenses --  6.17%; Growth  Portfolio: Management  Fees  --
 .75%,  Other Expenses --  .52% and Total Portfolio  Operating Expenses -- 1.27%.
The  estimated   expenses   of   the  Technology   Portfolios   before   expense
reimbursements  would be: Technology  Portfolio: Management Fees  -- 1.0%, Other
Expenses -- 1.55% and Total Operating Expenses -- 2.55%. THE EXAMPLE SHOULD  NOT
BE  CONSIDERED REPRESENTATIVE OF FUTURE EXPENSES: ACTUAL EXPENSES MAY BE GREATER
OR LESS THAN THOSE SHOWN.
 
EXPENSES ON A HYPOTHETICAL $1,000 POLICY, ASSUMING 5% GROWTH:
<TABLE>
<CAPTION>
                                                                                                IF YOU SURRENDER
                                                                               --------------------------------------------------
PORTFOLIO                                                                        1 YEAR       3 YEARS      5 YEARS     10 YEARS
- -----------------------------------------------------------------------------  -----------  -----------  -----------  -----------
<S>                                                                            <C>          <C>          <C>          <C>
Alliance Money Market........................................................   $      80    $     124    $     169    $     275
Alliance Short Term Multi-Market.............................................          80          124          169          275
Alliance Growth..............................................................          80          124          169          275
Alliance Growth and Income...................................................          78          119          162          258
Alliance International.......................................................          80          124          169          275
Alliance U.S. Gov't/High Grade Securities....................................          80          124          169          275
Alliance North American Gov't Income.........................................          80          124          169          275
Alliance Global Dollar Government............................................          80          124          169          275
Alliance Utility Income......................................................          80          124          169          275
Alliance Global Bond.........................................................          80          124          169          275
Alliance Premier Growth......................................................          80          124          169          275
Alliance Total Return........................................................          80          124          169          275
Alliance Conservative Investors..............................................          80          124          169          275
Alliance Growth Investors....................................................          80          124          169          275
Alliance Worldwide Privatization.............................................          80          124          169          275
Alliance Technology..........................................................          80          124          169          275
 
<CAPTION>
                                                                                              IF YOU ANNUITIZE OR
                                                                                            IF YOU DO NOT SURRENDER
                                                                               --------------------------------------------------
PORTFOLIO                                                                        1 YEAR       3 YEARS      5 YEARS     10 YEARS
- -----------------------------------------------------------------------------  -----------  -----------  -----------  -----------
<S>                                                                            <C>          <C>          <C>          <C>
Alliance Money Market........................................................   $      24    $      75    $     129    $     275
Alliance Short Term Multi-Market.............................................          24           75          129          275
Alliance Growth..............................................................          24           75          129          275
Alliance Growth and Income...................................................          23           70          120          258
Alliance International.......................................................          24           75          129          275
Alliance U.S. Gov't/High Grade Securities....................................          24           75          129          275
Alliance North American Gov't Income.........................................          24           75          129          275
Alliance Global Dollar Government............................................          24           75          129          275
Alliance Utility Income......................................................          24           75          129          275
Alliance Global Bond.........................................................          24           75          129          275
Alliance Premier Growth......................................................          24           75          129          275
Alliance Total Return........................................................          24           75          129          275
Alliance Conservative Investors..............................................          24           75          129          275
Alliance Growth Investors....................................................          24           75          129          275
Alliance Worldwide Privatization.............................................          24           75          129          275
Alliance Technology..........................................................          24           75          129          275
</TABLE>
 
    The Example should  not be  considered a  representation of  past or  future
expenses and actual expenses may be greater or less than those shown.
 
                                       7
<PAGE>
                        CONDENSED FINANCIAL INFORMATION
                           ACCUMULATION UNIT VALUES*
 
<TABLE>
<CAPTION>
                                                              1995            1994          1993         1992
                                                         ---------------  -------------  -----------  ----------
<S>                                                      <C>              <C>            <C>          <C>
ALLIANCE MONEY MARKET
  Accumulation Unit Value
    Beginning of Period................................            10.26          10.08        10.00         N/A
    End of Period......................................            10.63          10.26        10.08         N/A
  Accum Units o/s @ end of period......................     1,856,020.37     431,319.86     8,487.20         N/A
ALLIANCE SHORT-TERM MULTI-MARKET
  Accumulation Unit Value
    Beginning of Period................................             9.49          10.29         9.79         N/A
    End of Period......................................             9.99           9.49        10.29         N/A
  Accum Units o/s @ end of period......................       115,207.71      95,717.60    14,511.57         N/A
ALLIANCE GROWTH
  Accumulation Unit Value
    Beginning of Period................................            10.48          10.00          N/A         N/A
    End of Period......................................            13.97          10.48          N/A         N/A
  Accum Units o/s @ end of period......................     2,215,092.12     467,688.06          N/A         N/A
ALLIANCE GROWTH & INCOME
  Accumulation Unit Value
    Beginning of Period................................            11.67          11.88        10.78       10.00
    End of Period......................................            15.62          11.67        11.88       10.78
  Accum Units o/s @ end of period......................     1,554,549.81     438,680.32    28,041.82      800.00
ALLIANCE INTERNATIONAL
  Accumulation Unit Value
    Beginning of Period................................            10.71          10.17        10.00         N/A
    End of Period......................................            11.60          10.71        10.17         N/A
  Accum Units o/s @ end of period......................       981,260.91     447,407.41    21,717.14         N/A
ALLIANCE U.S. GOVERNMENT/
 HIGH GRADE
  Accumulation Unit Value
    Beginning of Period................................             9.42           9.95        10.00         N/A
    End of Period......................................            11.07           9.42         9.95         N/A
  Accum Units o/s @ end of period......................       914,988.76     320,574.64    41,210.45         N/A
ALLIANCE NORTH AMERICAN GOVERNMENT INCOME
  Accumulation Unit Value
    Beginning of Period................................             8.70          10.00          N/A         N/A
    End of Period......................................            10.53           8.70          N/A         N/A
  Accum Units o/s @ end of period......................       531,374.67     340,817.36          N/A         N/A
ALLIANCE GLOBAL DOLLAR GOVERNMENT
  Accumulation Unit Value
    Beginning of Period................................             9.74          10.00          N/A         N/A
    End of Period......................................            11.82           9.74          N/A         N/A
  Accum Units o/s @ end of period......................       238,452.60      69,320.82          N/A         N/A
</TABLE>
 
                                       8
<PAGE>
<TABLE>
<CAPTION>
                                                              1995            1994          1993         1992
                                                         ---------------  -------------  -----------  ----------
<S>                                                      <C>              <C>            <C>          <C>
ALLIANCE UTILITY INCOME
  Accumulation Unit Value
    Beginning of Period................................             9.87          10.00          N/A         N/A
    End of Period......................................            11.82           9.87          N/A         N/A
  Accum Units o/s @ end of period......................       358,005.39     111,604.02          N/A         N/A
ALLIANCE GLOBAL BOND
  Accumulation Unit Value
    Beginning of Period................................            10.28          11.00         9.96       10.00
    End of Period......................................            12.64          10.28        11.00        9.96
  Accum Units o/s @ end of period......................       213,886.71      85,875.16    18,846.45    5,444.00
ALLIANCE PREMIER GROWTH
  Accumulation Unit Value
    Beginning of Period................................            10.15          11.13        10.00       10.00
    End of Period......................................            14.54          10.15        11.13       10.00
  Accum Units o/s @ end of period......................     1,252,211.18     223,550.22    35,271.53    2,081.43
ALLIANCE TOTAL RETURN
  Accumulation Unit Value
    Beginning of Period................................             9.65          10.00          N/A         N/A
    End of Period......................................            11.78           9.65          N/A         N/A
  Accum Units o/s @ end of period......................       328,256.04      34,684.53          N/A         N/A
ALLIANCE CONSERVATIVE INVESTORS
  Accumulation Unit Value
    Beginning of Period................................            10.02          10.00          N/A         N/A
    End of Period......................................            11.57          10.02          N/A         N/A
  Accum Units o/s @ end of period......................       405,192.27      62,868.02          N/A         N/A
ALLIANCE GROWTH INVESTORS
  Accumulation Unit Value
    Beginning of Period................................             9.81          10.00          N/A         N/A
    End of Period......................................            11.65           9.81          N/A         N/A
  Accum Units o/s @ end of period......................       292,173.06      29,492.78          N/A         N/A
ALLIANCE WORLDWIDE PRIVATIZATION
  Accumulation Unit Value
    Beginning of Period................................            10.05          10.00          N/A         N/A
    End of Period......................................            10.99          10.05          N/A         N/A
  Accum Units o/s @ end of period......................       394,704.27     105,674.08          N/A         N/A
ALLIANCE TECHNOLOGY
  Accumulation Unit Value
    Beginning of Period................................              N/A            N/A          N/A         N/A
    End of Period......................................              N/A            N/A          N/A         N/A
  Accum Units o/s @ end of period......................              N/A            N/A          N/A         N/A
</TABLE>
 
                                       9
<PAGE>
    *Funds were first invested in the Portfolios as listed below:
 
<TABLE>
<S>                                               <C>
Premier Growth Portfolio                            December 7, 1992
Growth & Income Portfolio                             April 17, 1992
Short-Term Multi-Market Portfolio                      June 25, 1992
Global Bond Portfolio                                   May 10, 1993
Money Market Portfolio                                  May 13, 1993
International Portfolio                                 June 1, 1993
U.S. Government/High Grade Securities Portfolio        June 14, 1993
North American Government Income Portfolio            April 11, 1994
Global Dollar Government Portfolio                    April 20, 1994
Utility Income Portfolio                              April 20, 1994
Conservative Investors Portfolio                     August 24, 1994
Growth Investors Portfolio                           August 16, 1994
Growth Portfolio                                     August 16, 1994
Total Return Portfolio                               August 26, 1994
Worldwide Privatization Portfolio                    August 16, 1994
Technology Portfolio                                January 10, 1996
</TABLE>
 
CALCULATION OF PERFORMANCE DATA
 
    The  Company may, from  time to time,  advertise certain performance related
information concerning one or more of the Subaccounts, including information  as
to  total return and yield. Performance  information about a Subaccount is based
on the Subaccount's past performance only  and is not intended as an  indication
of future performance.
 
    When the Company advertises the average annual total return of a Subaccount,
it  will usually be calculated  for one, five, and ten  year periods or, where a
Subaccount has been in existence for a period less than one, five or ten  years,
for such lesser period. Average annual total return is measured by comparing the
value  of the investment in a Subaccount at the beginning of the relevant period
to the value of the investment at the end of the period (assuming the  deduction
of  any Surrender Charge which would be  payable if the account were redeemed at
the end of  the period) and  calculating the average  annual compounded rate  of
return  necessary  to produce  the value  of the  investment at  the end  of the
period. The Company  may simultaneously  present returns  that do  not assume  a
surrender and, therefore, do not deduct the Surrender Charge.
 
    When  the Company advertises the yield of a Subaccount it will be calculated
based upon a given 30-day  period. The yield is  determined by dividing the  net
investment income earned per Accumulation Unit during the period by the value of
an Accumulation Unit on the last day of the period.
 
    When  the Company advertises the performance  of the Money Market Subaccount
it may  advertise in  addition  to the  total return  either  the yield  or  the
effective  yield. The yield of the Money  Market Subaccount refers to the income
generated by  an investment  in that  Subaccount over  a seven-day  period.  The
income  is  then  annualized  (i.e.,  the  amount  of  income  generated  by the
investment during that week is assumed to be generated each week over a  52-week
period  and is shown as a percentage  of the investment). The effective yield is
calculated similarly but when annualized the  income earned by an investment  in
the  Money Market  Subaccount is assumed  to be reinvested.  The effective yield
will be slightly higher than the yield because of the compounding effect of this
assumed reinvestment during a 52-week period.
 
    Total return  at the  Variable  Account level  is  reduced by  all  contract
charges:   sales  charges,   mortality  and   expense  risk   charges,  and  the
administrative charges, and is therefore lower  than the total return at a  Fund
level,  which has no comparable charges.  Likewise, yield and effective yield at
the Variable Account level take into account all recurring charges (except sales
charges), and are therefore lower than the  yield and effective yield at a  Fund
level, which has no comparable charges. Performance information for a Subaccount
may    be   compared    to:   (i)    the   Standard    &   Poor's    500   Stock
 
                                       10
<PAGE>
Index,  Dow  Jones  Industrial  Average,  Donoghue  Money  Market  Institutional
Averages,  indices measuring  corporate bond  and government  security prices as
prepared by  Lehman  Brothers,  Inc.  and  Salomon  Brothers  or  other  indices
measuring  performance of a pertinent group  of securities so that investors may
compare a  Subaccount's results  with  those of  a  group of  securities  widely
regarded  by investors as  representative of the  securities markets in general;
(ii) other  variable  annuity separate  accounts  or other  investment  products
tracked  by Lipper Analytical Services, a  widely used independent research firm
which ranks mutual funds and other investment companies by overall  performance,
investment  objectives,  and  assets,  or  tracked  by  other  ratings services,
companies,  publications,  or  persons  who  rank  separate  accounts  or  other
investment products on overall performance or other criteria; (iii) the Consumer
Price  Index (measure for inflation)  to assess the real  rate of return from an
investment in  the  Contract;  and  (iv)  indices  or  averages  of  alternative
financial  products available to prospective  investors, including the Bank Rate
Monitor which monitors average returns of various bank instruments.
 
FINANCIAL DATA
 
    Financial Statements of the Company and the Variable Account may be found in
the Statement of Additional Information.
 
                                  THE COMPANY
 
    The Company is  a stock life  insurance company domiciled  in Delaware.  The
Company  provides a full range of life  insurance and annuity plans. The Company
is a subsidiary of American International  Group, Inc. ("AIG"), which serves  as
the  holding  company for  a number  of companies  engaged in  the international
insurance business, both life  and general, in  approximately 130 countries  and
jurisdictions around the world.
 
    The   Company  may  from  time-to-time   publish  in  advertisements,  sales
literature and reports to Owners, the ratings and other information assigned  to
it  by one or more independent rating  organizations such as A. M. Best Company,
Moody's, and Standard &  Poor's. The purpose  of the ratings  is to reflect  the
financial strength and/or claims-paying ability of the Company and should not be
considered  as  bearing on  the  investment performance  of  assets held  in the
separate account. Each year the A. M. Best Company reviews the financial  status
of thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings  reflect A. M. Best's current opinion of the relative financial strength
and operating performance of an insurance company in comparison to the norms  of
the  life/ health insurance industry. In  addition, the claims-paying ability of
the Company as measured by Standard & Poor's Insurance Ratings Services, and the
financial strength of the Company as measured by Moody's Investors Services, may
be referred to  in advertisements,  sales literature  or in  reports to  Owners.
These  ratings are their opinions of  an operating insurance company's financial
capacity to meet  the obligations  of its  life insurance  policies and  annuity
contracts  in accordance  with their  terms. In regard  to their  ratings of the
Company, these  ratings are  explicitly  based on  the  existence of  a  Support
Agreement,  dated as of  December 31, 1991,  between the Company  and its parent
American International Group, Inc. ("AIG"), pursuant to which AIG has agreed  to
cause  the Company to maintain  a positive net worth  and to provide the Company
with funds on a timely basis sufficient to meet the Company's obligations to its
policyholders. The  Support Agreement  is  not, however,  a direct  or  indirect
guarantee  by  AIG  to  any  person  of the  payment  of  any  of  the Company's
indebtedness, liabilities  or other  obligations (including  obligations to  the
Company's policyholders).
 
    The ratings are not recommendations to purchase the Company's life insurance
or  annuity products, or to hold or sell  these products, and the ratings do not
comment on the suitability of such products for a particular investor. There can
be no assurance that any  rating will remain in effect  for any given period  of
time  or that any rating  will not be lowered or  withdrawn entirely by a rating
 
                                       11
<PAGE>
organization if, in such organization's judgment, future circumstances  relating
to  the Support Agreement, such as a lowering of AIG's long-term debt rating, so
warrant. The ratings do not reflect  the investment performance of the  Variable
Account  or the  degree of  risk associated with  an investment  in the Variable
Account.
 
                              THE VARIABLE ACCOUNT
 
    The Company authorized the organization of the Variable Account in 1986. The
Variable Account is maintained pursuant  to Delaware insurance law. The  Company
has  caused  the  Variable Account  to  be  registered with  the  Securities and
Exchange Commission as a unit investment trust pursuant to the provisions of the
Investment Company Act of 1940. The  Variable Account meets the definition of  a
"Separate Account" under Federal securities laws. The SEC does not supervise the
management or the investment practices of the Variable Account.
 
    The  Company owns the  assets in the Variable  Account and obligations under
the Contract are general  corporate obligations. The  Variable Account and  each
Subaccount,  however,  are separate  from the  Company's other  assets including
those of the General Account and from any other separate accounts. The assets of
the Variable Account, equal to the reserves and other contract liabilities  with
respect to the Variable Account, are not chargeable with liabilities arising out
of  any other business  the Company may  conduct. Investment income,  as well as
both realized  and unrealized  gains  and losses  are,  in accordance  with  the
Contracts, credited to or charged against the Variable Account without regard to
income,  gains or losses arising out of any  other business of the Company. As a
result, the investment performance of  each Subaccount and the Variable  Account
is entirely independent of the investment performance of the General Account and
of any other separate account maintained by the Company.
 
    The  Variable Account is  divided into Subaccounts, with  the assets of each
Subaccount invested in  shares of one  portfolio of the  Fund. The Company  may,
from time to time, add additional portfolios of the Fund, and, when appropriate,
additional  mutual funds to  act as the  funding vehicles for  the Contracts. If
deemed to be in  the best interests  of persons having  voting rights under  the
Contract, the Variable Account may be operated as a management company under the
Investment  Company Act of 1940, may be deregistered under such Act in the event
such registration is no  longer required, or  may be combined  with one or  more
other  separate accounts. The Company may offer other variable annuity contracts
which  also  invest  in  Variable  Account   I,  and  are  described  in   other
prospectuses.
 
                                    THE FUND
 
    Alliance  Variable Products Series Fund, Inc.,  (the "Fund") will act as the
funding vehicle  for  the Contracts  offered  hereby.  The Fund  is  managed  by
Alliance  Capital Management  L.P., (the "Investment  Manager"). The  Fund is an
open-end, diversified management investment company,  which is intended to  meet
differing  investment  objectives. The  Fund  has made  available  the following
Portfolios: Money Market;  Short-Term Multi-Market; Growth;  Growth and  Income;
International;   U.S.  Government/High  Grade  Securities;  Global  Bond;  North
American Government Income;  Global Dollar Government;  Utility Income;  Premier
Growth,  Conservative  Investors;  Growth  Investors;  Total  Return;  Worldwide
Privatization; and Technology. The  Investment Manager has  entered into a  sub-
advisory  agreement  with  AIG  Global Investors,  Inc.  (the  "Sub-Adviser"), a
subsidiary of  American  International  Group,  Inc. and  an  affiliate  of  the
Company,  to provide investment advice for  the Global Bond Portfolio. A summary
of investment objectives for each portfolio  is contained in the description  of
the  Fund below. More detailed information including the investment advisory fee
of each portfolio and other  charges assessed by the Fund,  may be found in  the
current  Prospectus  for  the Fund  which  contains  a discussion  of  the risks
involved in investing in the Fund. The Prospectus for the Fund is included  with
this Prospectus. Please read both Prospectuses carefully before investing.
 
    The investment objectives of the portfolios are as follows:
 
                                       12
<PAGE>
MONEY MARKET PORTFOLIO
 
    This  portfolio  seeks safety  of  principal, maintenance  of  liquidity and
maximum current income by investing in a broadly diversified portfolio of  money
market securities.
 
SHORT-TERM MULTI-MARKET PORTFOLIO
 
    This  portfolio seeks the  highest level of  current income, consistent with
what the Investment  Manager considers  to be  prudent investment  risk that  is
available  from  a portfolio  of high-quality  debt securities  having remaining
maturities of not more than three years.
 
GROWTH PORTFOLIO
 
    This portfolio  seeks  growth of  capital  rather than  current  income.  In
pursuing  its investment objective, the  Growth Portfolio will employ aggressive
investment policies. Since investments will  be made based upon their  potential
for  capital appreciation, current income will be incidental to the objective of
capital growth. Because of the risks  involved in any investment, the  selection
of  securities on  the basis of  their appreciation  possibilities cannot ensure
against possible loss in value. Moreover,  to the extent the portfolio seeks  to
achieve  its objective through such aggressive  investment policies, the risk of
loss increases.  The portfolio  is therefore  not intended  for investors  whose
principal objective is assured income or preservation of capital.
 
GROWTH AND INCOME PORTFOLIO
 
    This  portfolio seeks to balance the objectives of reasonable current income
and reasonable opportunities for  appreciation through investments primarily  in
dividend-paying common stocks of good quality.
 
INTERNATIONAL PORTFOLIO
 
    This  portfolio seeks to obtain a total  return on its assets from long-term
growth of  capital and  from income  principally through  a broad  portfolio  of
marketable  securities  of established  non-United  States companies  (or United
States companies having  their principal  activities and  interests outside  the
United  States), companies participating in foreign economies with prospects for
growth, and foreign government securities.
 
NORTH AMERICAN GOVERNMENT INCOME PORTFOLIO
 
    This portfolio seeks the  highest level of  current income, consistent  with
what the adviser considers to be prudent investment risk, that is available from
a  portfolio of debt securities  issued or guaranteed by  the governments of the
United States,  Canada  and  Mexico,  their  political  subdivisions  (including
Canadian  Provinces but  excluding the States  of the  United States), agencies,
instrumentalities or authorities.  The portfolio  seeks high  current yields  by
investing  in  government  securities  denominated in  local  currency  and U.S.
Dollars. Normally, the portfolio expects to maintain at least 25% of its  assets
in securities denominated in the U.S. Dollar.
 
GLOBAL DOLLAR GOVERNMENT PORTFOLIO
 
    This  portfolio  seeks  a high  level  of current  income  through investing
substantially all of  its assets in  U.S. and non-U.S.  fixed income  securities
denominated  only in U.S. Dollars. As a secondary objective, the portfolio seeks
capital appreciation.  Substantially  all  of the  portfolio's  assets  will  be
invested  in high  yield, high risk  securities that are  low-rated (i.e., below
investment grade), or of comparable quality and unrated, and that are considered
to be predominately speculative as regards the issuer's capacity to pay interest
and repay principal.
 
UTILITY INCOME PORTFOLIO
 
    This portfolio seeks  current income and  capital appreciation by  investing
primarily  in  the  equity  and  fixed-income  securities  of  companies  in the
"utilities industry."  The portfolio's  investment  objective and  policies  are
designed  to take advantage of the characteristics and historical performance of
 
                                       13
<PAGE>
securities of utilities companies. The utilities industry consists of  companies
engaged  in  the manufacture,  production, generation,  provision, transmission,
sale and distribution of gas, electric energy, and communications equipment  and
services,  and in  the provision of  other utility or  utility-related goods and
services.
 
U.S. GOVERNMENT/HIGH GRADE SECURITIES PORTFOLIO
 
    This portfolio  seeks  a  high  level  of  current  income  consistent  with
preservation  of  capital  by  investing  principally  in  a  portfolio  of U.S.
Government Securities, and other high grade debt securities.
 
GLOBAL BOND PORTFOLIO
 
    This portfolio  seeks  to  provide  the  highest  level  of  current  income
consistent  with what the Fund's Adviser  and Sub-Adviser consider to be prudent
investment risk  that  is available  from  a multi-currency  portfolio  of  high
quality debt securities of varying maturities.
 
PREMIER GROWTH PORTFOLIO
 
    This  portfolio  seeks  growth of  capital  rather than  current  income. In
pursuing its  investment objective,  the Premier  Growth Portfolio  will  employ
aggressive  investment policies. Since  investments will be  made based on their
potential for capital  appreciation, current  income will be  incidental to  the
objective  of capital growth. The portfolio  is not intended for investors whose
principal objective is assured income or preservation of capital.
 
TOTAL RETURN PORTFOLIO
 
    This portfolio  seeks to  achieve a  high return  through a  combination  of
current  income and capital appreciation by investing in a diversified portfolio
of common  and preferred  stocks,  senior corporate  debt securities,  and  U.S.
Government and Agency obligations, bonds and senior debt securities.
 
CONSERVATIVE INVESTORS PORTFOLIO
 
    This  portfolio seeks the highest  total return without, in  the view of the
Fund's Adviser, undue  risk to principal  by investing in  a diversified mix  of
publicly traded equity and fixed-income securities.
 
GROWTH INVESTORS PORTFOLIO
 
    This  portfolio  seeks the  highest total  return  consistent with  what the
Fund's Adviser considers to be reasonable risk by investing in a diversified mix
of publicly traded equity and fixed-income securities.
 
WORLDWIDE PRIVATIZATION PORTFOLIO
 
    This portfolio seeks long-term capital appreciation by investing principally
in equity  securities  issued  by  enterprises  that  are  undergoing,  or  have
undergone,  privatization. The balance of  the investment portfolio will include
equity securities of  companies that are  believed by the  Fund's Adviser to  be
beneficiaries of the privatization process.
 
TECHNOLOGY PORTFOLIO
 
    This  portfolio  seeks growth  of  capital through  investment  in companies
expected to  benefit  from  advances in  technology.  The  Technology  portfolio
invests  principally in a diversified portfolio of securities of companies which
use technology extensively  in the development  of new or  improved products  or
processes.
 
    THERE IS NO ASSURANCE THAT ANY OF THESE PORTFOLIOS WILL ACHIEVE THEIR STATED
OBJECTIVES.
 
VOTING RIGHTS
 
    As  previously stated,  all of  the assets  held in  the Subaccounts  of the
Variable Account will be invested in shares of a corresponding portfolio of  the
Fund. Based on the Company's view of present
 
                                       14
<PAGE>
applicable  law, we will vote the portfolio  shares held in the Variable Account
at meetings of shareholders in accordance with instructions received from Owners
having a voting  interest in  the portfolio.  However, if  the 1940  Act or  its
regulations  are amended,  or if  our interpretation  of present  law changes to
permit us to vote the portfolio shares in our own right, we may elect to do so.
 
    Prior to  the  Annuity Date,  the  Owner holds  a  voting interest  in  each
portfolio in which there is value in the corresponding Subaccount. The number of
portfolio  shares which are attributable to  the Owner is determined by dividing
the corresponding value in a particular Subaccount by the net asset value of one
portfolio share. The number of  votes which an Owner will  have a right to  cast
will be determined as of the record date established by each portfolio.
 
    We  will  solicit  voting  instructions by  mail  prior  to  the shareholder
meetings. An Owner having a voting interest  in a Subaccount will be sent  proxy
material,  reports and other materials as provided  by the Fund, relating to the
appropriate  portfolios.  The  Company  will  vote  shares  in  accordance  with
instructions  received from the Owner having  a voting interest. At the meeting,
the Company will vote shares for which  it has received no instructions and  any
shares  not attributable to Owners in the same proportion as it votes shares for
which it has received instructions from Owners.
 
    The voting rights relate only to  amounts invested in the Variable  Account.
There  are no voting  rights with respect  to funds allocated  to the Guaranteed
Account.
 
    Shares of the Fund may be sold  only to separate accounts of life  insurance
companies.  The shares  of the  Fund will  be sold  to separate  accounts of the
Company and its affiliate, American International Life Assurance Company of  New
York,  as well as to separate accounts  of other affiliated or unaffiliated life
insurance companies  to  fund  variable  annuity  contracts  and  variable  life
insurance   policies.  It  is  conceivable  that,  in  the  future,  it  may  be
disadvantageous for  variable  life  insurance separate  accounts  and  variable
annuity separate accounts to invest in the Fund simultaneously. Although neither
the  Company nor the  Fund currently foresees any  such disadvantages, either to
variable life insurance policyowners or  to variable annuity Owners, the  Fund's
Board  of  Directors  will monitor  events  in  order to  identify  any material
irreconcilable conflicts which may possibly arise and to determine what  action,
if  any,  should be  taken  in response  thereto.  If a  material irreconcilable
conflict were to occur, the Fund will take whatever steps it deems necessary, at
its expense, to  remedy or  eliminate the irreconcilable  material conflict.  If
such  a conflict were to occur, one  or more insurance company separate accounts
might withdraw its investments in  the Fund. This might  force the Fund to  sell
securities at disadvantageous prices.
 
SUBSTITUTION OF SHARES
 
    If  the shares  of the  Fund (or  any portfolio  within the  Fund) should no
longer be  available  for investment  by  the Variable  Account  or if,  in  the
judgment  of  the  Company,  further investment  in  such  shares  should become
inappropriate in  view  of  the  purpose  of  the  Contracts,  the  Company  may
substitute shares of another mutual fund (or portfolio within the fund) for Fund
shares  already purchased or to be purchased  in the future under the Contracts.
No substitution of securities may take place without any required prior approval
of the Securities and Exchange Commission and under such requirements as it  may
impose.
 
                                  THE CONTRACT
 
    The  Contract described in  this Prospectus is  a deferred variable annuity.
Single premium Contracts do not permit the payment of additional premiums  after
the  Contract Date. Flexible premium Contracts  permit the payment of additional
Premiums at any time.
 
                                       15
<PAGE>
PARTIES TO THE CONTRACT
 
    OWNER
 
    As the purchaser of the Contract, You may exercise all rights and privileges
provided in the Contract, subject to any  rights that You, as Owner, may  convey
to  an irrevocable beneficiary. As Owner, You will also be the Annuitant, unless
You name in writing some other person as Annuitant.
 
    ANNUITANT
 
    The Annuitant  is the  person who  receives annuity  payments and  upon  the
continuance  of whose life  these payments are based.  You may designate someone
other than yourself as Annuitant.  If the Annuitant is  a person other than  the
Owner,  and the  Annuitant dies  before the  Annuity Date,  You will  become the
Annuitant unless you designate someone else as the new Annuitant.
 
    BENEFICIARY
 
    The Beneficiary You  designate will receive  the death proceeds  if You  die
prior  to the Annuity Date. If no Beneficiary  is living at that time, the death
proceeds are payable  to Your estate.  If the Annuitant  dies after the  Annuity
Date,  the Beneficiary will  receive any remaining  guaranteed payments under an
Annuity Option.  If  no  Beneficiary  is living  at  that  time,  the  remaining
guaranteed payments are payable to Your estate.
 
    CHANGE OF ANNUITANT AND BENEFICIARY
 
    Prior  to the Annuity Date, You may  change the Annuitant and Beneficiary by
making a written request  to Our Administrative Office.  After the Annuity  Date
only  a change of  Beneficiary may be  made. Once We  have accepted Your written
request, any change will  become effective on the  date You signed it.  However,
any  change will be subject to any payment or other action taken by Us before We
record the change. If the Owner is  not a natural person, under current  Federal
tax law, the Contract may be subject to unintended and adverse tax consequences.
For  possible tax considerations of these changes, see FEDERAL TAX MATTERS, page
  .
 
HOW TO PURCHASE A CONTRACT
 
    At the time of application, the Owner must pay at least the minimum  Premium
required  and provide instructions regarding the allocation of the Premium among
the Subaccounts. Acceptance of the Premium and form of application is subject to
Our requirements  and  We  reserve the  right  to  reject any  Premium.  If  the
application  and Premium are accepted in the  form received, the Premium will be
credited and  allocated to  the  Subaccounts within  two  business days  of  its
receipt. The date the Premium is credited to the Contract is the Effective Date.
 
    If  within  five days  of the  receipt of  the initial  Premium We  have not
received sufficient information to issue a Contract, You will be contacted.  The
reason for the delay will be explained to You. If You consent We will retain the
Premium  until the necessary requirements  are fulfilled. Otherwise, the Premium
will be immediately refunded to You.
 
DISCOUNT PURCHASE PROGRAMS
 
    Purchases made by officers, directors  and employees of either the  Company,
an affiliate of the Company or any individual, firm or company that has executed
the  necessary agreements  to sell  the Contracts and  members of  each of their
immediate families will not be subject  to the Surrender Charge. Such  purchases
include  retirement  accounts  and must  be  for  accounts in  the  name  of the
individual or qualifying family member.
 
DISTRIBUTOR
 
    AIG Equity Sales Corp. ("AESC"), 80 Pine Street, New York, New York, acts as
the distributor of the Contracts. AESC is a wholly-owned subsidiary of AIG,  and
an  affiliate of the Company.  Commissions not to exceed  7% of Premiums will be
paid to entities which  sell the Contract. Additional  payments may be made  for
other  services not directly related to the  sale of the Contract, including the
recruitment and training of personnel, production of promotional literature  and
similar services.
 
                                       16
    

<PAGE>
   
    Under  the Glass-Steagall Act  and other laws,  certain banking institutions
may be prohibited from distributing variable  annuity contracts. If a bank  were
to  be prohibited from performing certain  agency or administrative services and
receiving fees from AESC, Owners who purchased Contracts through the bank  would
be  permitted to retain their Contracts  and alternate means for servicing those
Owners would be sought.  It is not expected,  however, that Owners would  suffer
any  loss of services  or adverse financial  consequences as a  result of any of
these occurrences.
 
ADMINISTRATION OF THE CONTRACTS
 
    While the Company has primary  responsibility for all administration of  the
Contracts  and the  Variable Account, it  has retained the  services of Delaware
Valley  Financial  Services,  Inc.   ("DVFS")  pursuant  to  an   administrative
agreement.  Such administrative services  include issuance of  the Contracts and
maintenance of  Owners' records.  DVFS serves  as the  administrator to  various
insurance companies offering variable contracts.
 
PREMIUM AND ALLOCATION TO YOUR INVESTMENT OPTIONS
 
    The  initial Premium must be at least $5,000 for Non-Qualified Contracts and
$2,000 for a Contract purchased in connection with an IRA or 403(b) Plan. If you
chose a Flexible Premium Contract, You  may make additional payments of  Premium
prior  to the Annuity  Date, in amounts of  at least $1000.  There is no maximum
limit on the  additional Premiums You  may pay  or on the  numbers of  payments;
however,  the Company reserves the right to  reject any Premium on any Contract.
You specify at the time of issue or subsequently how the remaining amount, known
as Additional Premium will be allocated.
 
    Except for any Contract issued as  an IRA, the initial Premium is  allocated
among the Subaccounts and Guaranteed Account on the Effective Date. For IRAs the
initial  Premium will be allocated to the  Money Market Subaccount until the end
of the Right to  Examine Contract Period,  after which Your  value in the  Money
Market  Subaccount will then be reallocated among the Subaccounts and Guaranteed
Account in accordance with Your allocation instructions. (See "Right to  Examine
Contract Period" on Page   , and "Individual Retirement Annuities" on page   .)
 
    Your  allocation instructions will  specify what percentage  of Your initial
Premium is to  be credited  to each Subaccount  and to  the Guaranteed  Account.
Allocation  instructions must be expressed in whole percentages of not less than
10%. Allocations for additional Premium  will be made on  the same basis as  the
initial  Premium  unless  We receive  a  written notice  with  new instructions.
Additional Premium will be credited to  the Contract Value and allocated at  the
close  of the first Valuation  Date on or after  which the Additional Premium is
received at Our Administrative Office.
 
    ALL  PREMIUM  TO  QUALIFIED  CONTRACTS  MUST  COMPLY  WITH  THE   APPLICABLE
PROVISIONS  IN THE CODE  AND THE APPLICABLE PROVISIONS  OF YOUR RETIREMENT PLAN.
ADDITIONAL PREMIUM COMMINGLED IN AN IRA WITH A ROLLOVER CONTRIBUTION FROM  OTHER
RETIREMENT  PLANS MAY  RESULT IN UNFAVORABLE  TAX CONSEQUENCES.  YOU SHOULD SEEK
LEGAL COUNSEL AND TAX ADVICE REGARDING THE SUITABILITY OF THE CONTRACT FOR  YOUR
SITUATION. (SEE "FEDERAL TAX MATTERS" ON PAGE   .)
 
RIGHT TO EXAMINE CONTRACT PERIOD
 
    The  Contract provides a 10 day Right  to Examine Contract Period giving You
the opportunity  to cancel  the  Contract. You  must  return the  Contract  with
written  notice to Us. If We receive the Contract and Your written notice within
10 days after  it is  received by  You, the Contract  will be  voided. With  the
exception  of Contracts issued in connection with  an IRA, in those states whose
laws do not require that We assume the  risk of market loss during the Right  to
Examine  Contract Period, should You decide  to cancel Your Contract, the amount
to be returned  to You will  be the Contract  Value (on the  day We receive  the
Contract)  plus any charges deducted for  State Taxes, without imposition of the
Surrender Charge.  The amount  returned to  you may  be more  or less  than  the
initial Premium. (See "Charges and Deductions" on page   .) For Contracts issued
in  those states that require we return the  premium, we will do so. In the case
of Contracts  issued in  connection with  an IRA,  the Company  will refund  the
greater of the Premium, less any withdrawals, or the Contract Value.
 
                                       17
<PAGE>
    State  laws governing the  duration of the Right  to Examine Contract Period
may vary from state to state. We will comply with the laws of the state in which
the Owner  resides  at  the time  the  Contract  is applied  for.  Federal  laws
governing  IRAs require a minimum  seven day right of  revocation. We provide 10
days from the date the Contract is received by you. (See "Individual  Retirement
Annuities" on page   .)
 
UNIT VALUE AND CONTRACT VALUE
 
    After  the  deduction of  certain changes  and  expenses, amounts  which You
allocate  to  a  Subaccount  of  the  Variable  Account  are  used  to  purchase
Accumulation Units in that Subaccount, not shares of the Portfolio in which that
Subaccount  invest:  The  number  of Accumulation  Units  you  purchase  will be
determined by dividing the amount allocated to each Subaccount by the Unit Value
of the  Subaccount  for  the  Valuation  Period  during  which  the  amount  was
allocated.
 
    The  Unit Value for each  Subaccount will vary from  one Valuation Period to
the next,  based on  the investment  experience of  the Portfolio  in which  the
Subaccount  invests  and  the deduction  of  certain charges  and  expenses. The
Statement of  Additional  Information contains  a  detailed explanation  of  how
Accumulation Units are valued.
 
    Your  value in  any given Subaccount  is determined by  multiplying the Unit
Value for the Subaccount by the number  of Units You own. Your value within  the
Variable  Account is the  sum of your  values in all  the Subaccounts. The total
value of your Contract, known  as the Contract Value,  equals your Value in  the
Variable Account plus Your value in the Guaranteed Account.
 
TRANSFERS
 
    Prior  to the Annuity Date, You may make Transfers among the Subaccounts and
into and out of the Guaranteed Account subject to certain rules.
 
    At the present time there is no  limit on the number of transfers which  can
be  made among the  Subaccounts and the  Guaranteed Account in  any one Contract
Year. We reserve the right to limit  the number of transfers to 12 per  Contract
Year. There are no fees for the first 12 transfers in any one Contract Year. For
each transfer in excess of 12 within one Contract Year, We impose a transfer fee
of  $10.  A transfer  fee,  if any,  is  deducted from  the  amount transferred.
Transfers of Contract Value in the Guaranteed Account may be subject to a Market
Value Adjustment. (See Appendix    , "Guaranteed Account Transfers," page   .)
 
    Transfers may be made by written request or by telephone as described in the
Contract or  specifically  authorized in  writing.  The Company  will  undertake
reasonable procedures to confirm that instructions communicated by telephone are
genuine.  All calls will be recorded. All transfers will be confirmed in writing
to the Owner.  The Company  is not  liable for any  loss, cost,  or expense  for
action  on telephone instructions which are believed to be genuine in accordance
with these procedures.
 
    After the Annuity Date, the Owner may transfer the Contract Value  allocated
to the Variable Account among the Subaccounts. However, the Company reserves the
right  to refuse any more  than one transfer per month.  The transfer fee is the
same as before the  Annuity Date. This  transfer fee, if  any, will be  deducted
from the next annuity payment after the transfer. If following the transfer, the
Annuity  Units  remaining in  the Subaccount  would  generate a  monthly annuity
payment of less than $100,  the Company will transfer  the entire amount in  the
Subaccount.
 
    Once  the transfer  is effected,  the Company  will recompute  the number of
Annuity Units  for  each  Subaccount.  The number  of  Annuity  Units  for  each
Subaccount  will remain the same for the  remainder of the payment period unless
the Owner requests another change.
 
    The minimum amount which may be transferred at any one time is the lesser of
$1,000 or  the  value of  the  Subaccount or  Guarantee  Period from  which  the
transfer  is made.  However, the minimum  amount for transfers  under our Dollar
Cost Averaging program is $100 per Subaccount. (See "Dollar Cost Averaging") For
additional limitations regarding  transfers out of  the Guaranteed Account,  see
"The Guaranteed Account" in the Appendix, page   .)
 
                                       18
<PAGE>
DOLLAR COST AVERAGING
 
    The  Company currently offers  an option under which  Owners may dollar cost
average their allocations in the  Subaccounts under the contract by  authorizing
the  Company  to  make  periodic  allocations of  Contract  Value  from  any one
Subaccount to one or more of the  other Subaccounts. Dollar cost averaging is  a
systematic  method of  investing in  which securities  are purchased  at regular
intervals in  fixed dollar  amounts so  that  the cost  of the  securities  gets
averaged  over time  and possibly  over various  market cycles.  The option will
result in the allocation of Contract Value to one or more Subaccounts, and these
amounts will be credited  at the Accumulation  Unit value as of  the end of  the
Valuation  Dates  on  which  the exchanges  are  effected.  Amounts periodically
transferred under this option are not included in the 12 transfers per  Contract
Year  discussed under "Transfers"  on page    . Since  the value of Accumulation
Units will  vary, the  amounts allocated  to  a Subaccount  will result  in  the
crediting  of a greater number of units  when the Accumulation Unit value is low
and a  lesser  number  of  units  when the  Accumulation  Unit  value  is  high.
Similarly,  the amounts exchanged from a Subaccount will result in a debiting of
a greater number of units when  the Subaccount's Accumulation Unit value is  low
and  a lesser number of  units when the Accumulation  Unit value is high. Dollar
cost averaging does not guarantee profits, nor does it assure that an Owner will
not have losses.
 
    A Dollar Cost Averaging  Request form is  available from the  Administrative
Office  upon request.  On the  form, the  Owner must  designate whether Contract
Value is to  be exchanged  on the  basis of a  specific dollar  amount, a  fixed
period  or earnings only,  the Subaccount or  Subaccounts to and  from which the
transfers will be made, the desired frequency of the transfers, which may be  on
a monthly, quarterly, semiannual, or annual basis, and the length of time during
which  the transfers  shall continue  or the total  amount to  be exchanged over
time. The Owner may specify that such transfers be made on any day of any  month
with the exception of the 29th, 30th or 31st of a month.
 
    To  elect the Dollar Cost Averaging  Option, the Owner's Contract Value must
be at least  $12,000 ($2,000 for  a Contract  funding a Qualified  Plan), and  a
Dollar  Cost Averaging Request in  proper form must be  received by the Company.
The Dollar Cost Averaging Request form will not be considered complete until the
Contract Value is at least the required amount. An Owner may not have in  effect
at the same time Dollar Cost Averaging and Asset Rebalancing Options.
 
    The  Dollar Cost  Averaging Option  may be canceled  at any  time by written
request or if the  Accumulation Unit value  is less than  $5,000, or such  lower
amount as the Company may determine.
 
ASSET REBALANCING OPTION
 
    The  Company currently offers an option under which Owners may authorize the
Company to  automatically exchange  Contract Value  each quarter  to maintain  a
particular percentage allocation among the Subaccounts as selected by the Owner.
The Contract Value allocated to each Subaccount will grow or decline in value at
different   rates  during  the  quarter,  and  Asset  Rebalancing  automatically
reallocates the Contract Value in the Subaccounts each quarter to the allocation
selected by the Owner. Asset Rebalancing is intended to exchange Contract  Value
from  those Subaccounts that  have increased in value  to those Subaccounts that
have declined in value. Over  time, this method of  investing may help an  Owner
buy  low  and  sell  high,although  there can  be  no  assurance  of  this. This
investment method does not guarantee profits,  nor does it assure that an  Owner
will not have losses.
 
    To  elect the Asset  Rebalancing Option, the Contract  Value in the Contract
must be at least $12,000 ($2,000 for a Contract funding a Qualified Plan) and an
Asset Rebalancing Request  in proper form  must be received  by the Company.  An
Owner  may not have in  effect at the same time  Dollar Cost Averaging and Asset
Rebalancing Options.  An  Asset  Rebalancing  Request  form  is  available  upon
request. On the form, the Owner must indicate the applicable Subaccounts and the
percentage of Contract Value which should be allocated to each of the applicable
Subaccounts  each  quarter  under the  Asset  Rebalancing Option.  If  the Asset
Rebalancing Option is elected, all  Contract Value allocated to the  Subaccounts
must be included in the Asset Rebalancing Option.
 
                                       19
<PAGE>
    This  option will result in the transfer of Contract Value to one or more of
the Subaccounts on the date specified by the Owner or, if no date is  specified,
on  the date of the Company's receipt of the Asset Rebalancing Request in proper
form and on each  quarterly anniversary of the  applicable date thereafter.  The
amounts  transferred will be credited  to the Accumulation Unit  Value as of the
end of  the  Valuation  Dates  on which  the  transfers  are  effected.  Amounts
periodically  transferred under this option are not included in the 12 transfers
per Contract Year discussed under "Transfers" on page   .
 
    An Owner may instruct the  Company at any time  to terminate this option  by
written  request. Once terminated, this Option  may not be reselected during the
same Contract Year.
 
                             CHARGES AND DEDUCTIONS
 
    Various charges and deductions are made from Premium, the Contract Value and
the Variable Account. These charges and deductions are as follows:
 
DEDUCTION FOR PREMIUM AND OTHER STATE TAXES
 
    We do not deduct premium taxes unless assessed by the state of residence  of
the  Owner. Any premium  or other taxes  levied by any  governmental entity with
respect to  the Contracts  will  be charged  at  Our discretion  against  either
Premium  or Contract Value. Premium taxes currently imposed by certain states on
the Contracts range  typically from  0% to 3.5%  of premiums  paid. Some  states
assess  premium taxes  at the  time Premium  is received;  others assess premium
taxes at the time of annuitization.  Premium taxes are subject to being  changed
or  amended by  state legislatures,  administrative interpretations  or judicial
acts.
 
    The Company will also deduct from any amount payable under the Contracts any
income taxes  a governmental  authority requires  the Company  to withhold  with
respect to that amount.
 
DEDUCTION FOR MORTALITY AND EXPENSE RISK CHARGE
 
    The  Company deducts for each Valuation  Period a Mortality and Expense Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable Account. The mortality risks assumed by the Company  arise
from  its contractual obligation to make annuity payments after the Annuity Date
for the life of the Annuitant, to waive the Surrender Charge in the event of the
death of the Owner prior to the  Annuity Date and to provide the death  benefit.
The  expense risk assumed by the Company  is that the costs of administering the
Contracts and  the  Variable  Account  will  exceed  the  amount  received  from
Administrative and Contract Maintenance Charges.
 
    If the Mortality and Expense Risk Charge is insufficient to cover the actual
costs, the loss will be borne by the Company. Conversely, if the amount deducted
proves  more than  sufficient, the  excess will  be profit  to the  Company. The
Mortality and Expense  Risk Charge is  guaranteed by the  Company and cannot  be
increased.  The  Mortality  and  Expense  Risk  Charge  is  deducted  during the
Accumulation Period and after the Annuity Date.
 
    The Company currently  offers annuity payment  options that are  based on  a
life  contingency. (See  "Annuity Period --  Annuity Options"  on page    .) The
Company in its  discretion may offer  additional payment options  which are  not
based  on a life contingency. If this should occur and if a Owner should elect a
payment option not based on a  life contingency, the Mortality and Expense  Risk
Charge  is still deducted but the Owner receives no benefit from that portion of
the charge attributable to mortality risk.
 
DEDUCTION FOR ACCIDENTAL DEATH BENEFIT
 
    If the Owner has elected the  Accidental Death Benefit, the Company  deducts
for each Valuation Period, an Accidental Death Benefit Charge equal on an annual
basis to 0.10% of the average daily net asset value in the Variable Account.
 
                                       20
<PAGE>
DEDUCTION FOR SURRENDER (DEFERRED SALES) CHARGES
 
    In  the event that an  Owner makes a withdrawal  from or surrenders Contract
Value in  excess  of the  Free  Withdrawal Amount,  a  Surrender Charge  may  be
imposed.  The Free Withdrawal Amount  for a single premium  Contract is equal to
10% of the Contract  Value at the  time of the  withdrawal. The Free  Withdrawal
Amount  for a flexible premium Contract is  equal to the greater of the Contract
Value less premiums paid or the portion  of the withdrawal that does not  exceed
10%  of the total Premium otherwise subject  to the Surrender Charge paid to the
time of withdrawal, less any prior withdrawals. In the case of flexible  premium
Contracts,  the Surrender Charge applies only to Premium received by the Company
within six (6)  years of  the date  of the withdrawal  and will  vary in  amount
depending  upon the time which has elapsed  since the date Premium was received.
In calculating  the  Surrender  Charge,  Premium  is  allocated  to  the  amount
surrendered  on  a first-in,  first out  basis.  In the  case of  single premium
Contracts, the Surrender Charge will vary in amount depending upon the number of
Contract Years that a Contract has been in effect. The amount of any  withdrawal
which  exceeds  the Free  Withdrawal  Amount will  be  subject to  the following
charges:
 
<TABLE>
<CAPTION>
                                                                                 APPLICABLE
                                                                                  SURRENDER
      SINGLE PREMIUM CONTRACTS             FLEXIBLE PREMIUM CONTRACTS         CHARGE PERCENTAGE
- ------------------------------------  -------------------------------------  -------------------
<S>                                   <C>                                    <C>
Contract Year 1                       Premium Year 1                                     6%
Contract Year 2                       Premium Year 2                                     6%
Contract Year 3                       Premium Year 3                                     5%
Contract Year 4                       Premium Year 4                                     5%
Contract Year 5                       Premium Year 5                                     4%
Contract Year 6                       Premium Year 6                                     3%
Contract Year 7                       Premium Year 7                                     2%
Contract Year 8 and thereafter        Premium Year 8 and thereafter                    None
</TABLE>
 
    No Surrender  Charge is  imposed against:  (1) Transfers  of Contract  Value
under  Dollar  Cost  Averaging,  Asset  Rebalancing,  or  Systematic  Withdrawal
options; (2) Contract Value upon Annuitization; (3) a Death Benefit.
 
    The Surrender  Charge is  intended  to reimburse  the Company  for  expenses
incurred  which are related to  Contract sales. The Company  does not expect the
proceeds from  the Surrender  Charge to  cover all  distribution costs.  To  the
extent  such charge is insufficient to cover all distribution costs, the Company
may use any of its corporate assets, including potential profit which may  arise
from the Mortality and Expense Risk Charge, to make up any difference.
 
    Certain  restrictions  on  surrenders  are imposed  on  Contracts  issued in
connection with  retirement plans  which qualify  under Code  Section 403(b)  (a
"403(b) Plan"). (See "Taxes -- 403(b) Plans" on page   .)
 
DEDUCTION FOR ADMINISTRATIVE CHARGES
 
    The  Company deducts for each Valuation Period a daily Administrative Charge
which is equal on an annual basis to  .15% of the average daily net asset  value
of   the  Variable  Account.  This  charge  is  intended  to  reimburse  Us  for
administrative expenses, both during the  accumulation period and following  the
Annuity Date. We do not expect to recover an amount in excess of our accumulated
expenses through the deduction of the Administrative Charge.
 
DEDUCTION FOR CONTRACT MAINTENANCE CHARGE
 
    The  Company also deducts  an annual Contract Maintenance  Charge of $30 per
year, from  the  Contract  Value  on each  Contract  Anniversary.  The  Contract
Maintenance  Fee is waived if the Contract  Value is greater than $50,000 on the
date of deduction  of the charge.  These charges are  designed to reimburse  the
Company  for the costs  it incurs relating  to maintenance of  the Contract, the
Variable Account, and the Guaranteed Account. If the Contract is surrendered, we
will deduct the Contract Maintenance Charge at the time of surrender,  pro-rata,
for  the current Contract Year. The  deduction will be made proportionally based
on   your   value   in   each    Subaccount   and   the   Guaranteed    Account.
 
                                       21
<PAGE>
After  the  Annuity  Date, the  Contract  Maintenance  Charge is  deducted  on a
pro-rata basis from each annuity income  payment and is guaranteed to remain  at
the same amount as at the Annuity Date. This charge is not expected to result in
a profit to the Company.
 
DEDUCTION FOR INCOME TAXES
 
    The  Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the  operation of the Variable Account.  The
Company does not currently anticipate incurring any Federal income taxes.
 
OTHER EXPENSES
 
    There  are deductions from and  expenses paid out of  the assets of the Fund
which are described in the accompanying Prospectus for the Fund.
 
GROUP AND GROUP SPONSORED ARRANGEMENTS
 
    In  certain  instances,  we  may   reduce  the  Surrender  Charge  and   the
Administrative Charge or change the minimum premium requirements for the sale of
Contracts  to certain groups, including those in which a trustee or an employer,
for example, purchases  Contracts covering  a group  of individuals  on a  group
basis.
 
    Our  costs for sales, administration, and  mortality generally vary with the
size and stability of the group among  other factors. We take all these  factors
into  account when reducing charges. To qualify  for reduced charges, a group or
similar arrangement must meet  certain requirements, including our  requirements
for size and number of years in existence. Group or group sponsored arrangements
that  have been set  up solely to buy  Contracts or that  have been in existence
less than six months will not qualify for reduced charges.
 
    We will  make  any reductions  according  to our  rules  in effect  when  an
application  or enrollment form for a Contract  is approved. We may change these
rules from time to time. Any variation in the Surrender Charge or Administrative
Charge will reflect differences  in costs or services  and will not be  unfairly
discriminatory.
 
                                ANNUITY BENEFITS
 
ANNUITIZATION
 
    Annuitization  is an  election you  make to apply  the Contract  Value to an
Annuity Option in order to  provide a series of  annuity payments. The date  the
Annuity Option becomes effective is the Annuity Date.
 
ANNUITY DATE
 
    The  latest  Annuity  Date is:  (a)  the  first day  of  the  calendar month
following the later of the Annuitant's  90th birthday; or (b) such earlier  date
as may be set by applicable law.
 
    The  Owner may designate an  earlier date or may  change the Annuity Date by
making a written request  at least thirty  (30) days prior  to the Annuity  Date
being  changed. However, any Annuity Date must be no later than the date defined
above; and, the first day of a calendar month.
 
    Without the approval of the Company, the new Annuity Date cannot be  earlier
than  one year after  the Effective Date. In  addition, for Qualified Contracts,
certain provisions of your retirement plan or the Code may further restrict your
choice of an Annuity Date. (See "Federal Tax Matters," page   ).
 
ANNUITY OPTIONS
 
    The Owner may choose annuity payments which are fixed, or which are based on
the Variable Account, or a combination of the two. The Owner may, upon at  least
30  days prior  written notice  to us, at  any time  prior to  the Annuity Date,
select or change an Annuity Option.  If the Owner elects annuity payments  which
are  based on the Variable Account, the amount of the payments will be variable.
The amount  of  the annuity  payment  based on  the  value of  a  Subaccount  is
determined  through  a  calculation  described in  the  Statement  of Additional
Information, under the caption "Annuity Provisions".
 
                                       22
<PAGE>
The Owner may not  transfer Contract Values between  the Guaranteed Account  and
the  Variable  Account  after the  Annuity  Date,  but may,  subject  to certain
conditions, transfer Contract Values from one Subaccount to another  Subaccount.
(See "Transfer of Contract Values" on page   .)
 
    If  the  Owner has  not made  any  annuity payment  option selection  at the
Annuity Date, the  Contract Value  will be applied  to purchase  Option 2  fixed
basis  annuity  payments  and  Option  2  variable  basis  annuity  payments, in
proportion to the  amount of Contract  Value in the  Guaranteed Account and  the
Variable Account, respectively.
 
    The annuity payment options are:
 
    OPTION  1:  LIFE INCOME.  The  Company will make annuity payments during the
lifetime of the Annuitant.
 
    OPTION 2:  LIFE INCOME  WITH 10 YEARS OF  PAYMENTS GUARANTEED.  The  Company
will  make monthly annuity payments during the lifetime of the Annuitant. If, at
the death of  the Annuitant, payments  have been  made for less  than 10  years,
payments   will  be  continued  during  the  remainder  of  the  period  to  the
Beneficiary.
 
    OPTION 3:  JOINT AND  LAST SURVIVOR INCOME.   The Company will make  annuity
payments for as long as either the Annuitant or a Contingent Annuitant is alive.
In the event that the Contract is issued in connection with an IRA, the payments
in  this Option  will be  made only to  the Owner  as Annuitant  and the Owner's
spouse.
 
    The annuity payment  options are more  fully explained in  the Statement  of
Additional Information. The Company may also offer additional options at its own
discretion.
 
ANNUITY PAYMENTS
 
    If  the  Contract Value  applied  to annuity  payment  options is  less than
$2,000, the Company reserves the right to pay  the amount in a lump sum in  lieu
of  annuity  payments. The  Company makes  all  other annuity  payments monthly.
However, if  the total  monthly annuity  payment  would be  less than  $100  the
Company reserves the right to make payments semi-annually or annually.
 
    If  fixed annuity payments are selected, the amount of each fixed payment is
determined by multiplying the Contract Value allocated to purchase fixed annuity
payments by the factor shown in the annuity table specified in the Contract  for
the option selected, divided by 1,000.
 
    If  variable annuity payments are selected, the Annuitant receives the value
of a fixed  number of  Annuity Units  each month.  The actual  dollar amount  of
variable  annuity payments is dependent upon: (i) the Contract Value at the time
of annuitization; (ii) the  annuity table specified in  the Contract; (iii)  the
Annuity  Option  selected; (iv)  the  investment performance  of  the Subaccount
selected; and (v) the pro-rata portion of the Contract Maintenance charge.
 
    The annuity  tables contained  in the  Contract are  based on  a 5%  assumed
investment  rate. If  the actual net  investment rate exceeds  5%, payments will
increase. Conversely,  if the  actual rate  is less  than 5%,  variable  annuity
payments will decrease.
 
                                 DEATH BENEFIT
 
PRIOR TO THE ANNUITY DATE
 
    In  the event of  Your death prior to  the Annuity Date,  a death benefit is
payable to the Beneficiary. The value of the death benefit will be determined as
of the date We receive proof of death  in a form acceptable to Us. If there  has
been  a  change of  Owner,  the death  benefit  will equal  the  Contract Value.
Otherwise, We will pay the death benefit equal to the greatest of: (a) the total
of all Premium, reduced proportionately  by withdrawals and surrenders; (b)  the
Contract  Value; (c) the greatest of the  Contract Value at the seventh Contract
Anniversary if attained  prior to  Owner's attained age  76 or  at the  Contract
Anniversary  every seven  years thereafter, plus  any Premium paid  and less any
surrenders subsequent to that Contract Anniversary.
 
                                       23
<PAGE>
    The Beneficiary  may elect  the death  benefit to  be paid  as follows:  (a)
payment  of the entire death  benefit within 5 years of  the date of the Owner's
death; or  (b) payment  over the  lifetime of  the designated  Beneficiary  with
distribution  beginning within 1 year of the date  of death of the Owner; or (c)
if the designated Beneficiary is Your  spouse, he/she can continue the  contract
in his/her own name.
 
    If no payment option is elected, a single sum settlement will be made at the
end of the sixty (60) day period following receipt of proof of death.
 
AFTER THE ANNUITY DATE
 
    If  the Owner is a person other than the Annuitant, and if the Owner's death
occurs on or after the Annuity Date, no death benefit will be payable under this
contract, except that any guaranteed payments remaining unpaid will continue  to
be  paid to the Annuitant pursuant to the Annuity Option in force at the date of
the Owner's death.
 
ACCIDENTAL DEATH BENEFIT
 
    If an Accidental Death  Benefit has been elected,  the cost of this  benefit
will be equal on an annual basis to 0.10% of the average daily net assets in the
Variable Account.
 
    The Accidental Death Benefit, if any, is equal to the lesser of the Contract
Value as of the date the death benefit is determined or $250,000. The Accidental
Death  Benefit is payable if the death of  the primary Owner occurs prior to the
Contract Anniversary next following his 75th birthday as a result of an  Injury.
The  death must also  occur before the Annuity  Date and within  365 days of the
date of the accident  which caused the Injury.  The Accidental Death Benefit  is
paid to the Beneficiary.
 
    The  Accidental Death Benefit  will not be  paid for any  death caused by or
resulting (in whole or in part) from the following:
 
    (a) suicide  or  attempted  suicide  while  sane  or  insane;  intentionally
       self-inflicted injuries;
 
    (b)  sickness, disease or  bacterial infection of  any kind, except pyogenic
       infections which occur as a result  of an injury or bacterial  infections
       which result from the accidental ingestion of contaminated substances;
 
    (c) hernia;
 
    (d)  injury sustained as  a consequence of riding  in, including boarding or
       alighting from, any vehicle or  device used for aerial navigation  except
       if   the  Owner  is  a  passenger   on  any  aircraft  licensed  for  the
       transportation of passengers;
 
    (e) declared or undeclared war or any act thereof; or
 
    (f) service in the military, naval or air service of any country.
 
DEATH OF THE ANNUITANT
 
    If the Annuitant is a person other than the Owner, and if the Annuitant dies
before the Annuity Date, a  new Annuitant may be named  by the Owner. If no  new
Annuitant  is  named within  sixty  (60) days  of Our  receipt  of proof  of the
Annuitant's death, the Owner will be  deemed the new Annuitant. If an  Annuitant
dies  after  the  Annuity Date,  the  remaining  payments, if  any,  will  be as
specified  in  the  Annuity  Option  elected.  We  will  require  proof  of  the
Annuitant's  death.  Death benefits,  if  any, will  be  paid to  the designated
Beneficiary at least as rapidly as under the method of distribution in effect at
the Annuitant's death.
 
                        DISTRIBUTIONS UNDER THE CONTRACT
 
WITHDRAWALS
 
    The Owner  may withdraw  Contract  Values prior  to  the Annuity  Date.  Any
withdrawal is subject to the following conditions:
 
    (a) the Company must receive a written request;
 
                                       24
<PAGE>
    (b) the amount requested must be at least $500;
 
    (c) any applicable Surrender Charge will be deducted;
 
    (d)  the Contract Value will  be reduced by the  sum of the amount requested
       plus the amount of any applicable Surrender Charge;
 
    (e) the Company will deduct the  amount requested plus any Surrender  Charge
       from  each Subaccount  of the  Variable Account  and from  the Guaranteed
       Account either as specified or in the proportion that each Subaccount and
       the Guaranteed Account bears to the Contract Value; and
 
    We reserve the right  to consider any withdrawal  request that would  reduce
the  Value of the Accumulation  Account to less than $2,000  to be a request for
Surrender. In  this event,  the Surrender  Value will  be paid  to You  and  the
Contract will terminate.
 
    Each  withdrawal is subject to Federal  income taxes on the taxable portion.
Unless otherwise directed  by You, We  must withhold federal  income taxes  from
each  withdrawal. In addition, a 10% penalty  tax may be assessed on withdrawals
if You are  under age  59 1/2. This  includes withdrawals  under the  Systematic
Withdrawal program (described below) and withdrawals You may make to pay fees to
Your investment advisor, if any.
 
SYSTEMATIC WITHDRAWAL
 
    The  systematic  withdrawal  program  involves  making  regularly  scheduled
withdrawals from Your value in the  Contract. In order to initiate the  program,
your  total Contract Value must  be at least $24,000.  The program allows You to
prearrange the withdrawal  of a  specified dollar amount  of at  least $200  per
withdrawal,  on a monthly  or quarterly payment  basis. A maximum  of 10% of the
Contract Value may be  withdrawn in a Contract  Year. Surrender Charges are  not
imposed  on withdrawals under this program.  If you elect this program Surrender
Charges will be  imposed on any  withdrawal, other than  withdrawals made  under
Your  systematic withdrawal program, when the withdrawal is from Premium paid in
the last six years.  You may not elect  this program if you  have taken a  prior
withdrawal  during the same  Contract Year. (See  "Withdrawals" on page    , and
"Surrender Charges" on page   .)
 
    Systematic withdrawals will  begin on  the first  scheduled withdrawal  date
selected  by You  following the  date We  process Your  request. If  the day You
designate is not a Valuation Date, the withdrawal will be made on the  following
Valuation  Date. In the event  that Your value in  a specified Subaccount or the
Guaranteed Account is not sufficient to  deduct a withdrawal or if Your  request
for  systematic withdrawal does not specify the Guaranteed Account or from which
Subaccounts withdrawals  are  to  be  deducted,  withdrawals  will  be  deducted
proportionally  based  on  Your  value in  each  Subaccount  and  the Guaranteed
Account.
 
    All parties to the Contract are cautioned  that the rights of any person  to
implement  the systematic  withdrawal program  under Qualified  Contracts may be
subject to the terms  and conditions of the  retirement plan, regardless of  the
terms  and conditions of the Qualified Contract issued in connection with such a
retirement plan. (See "Federal Tax Matters" on page   .)
 
    The systematic withdrawal  program may be  canceled at any  time by  written
request  or automatically by Us should the  Contract Value fall below $1,000. In
the event the systematic withdrawal program is canceled, the Owner may not elect
to participate in such program until the next Contract Anniversary.
 
    An Owner  may change  once per  Contract  Year the  amount or  frequency  of
withdrawals on a systematic basis.
 
                                       25
<PAGE>
    The  Free Withdrawal  Amount (see "Charges  and Deductions  -- Deduction for
Surrender Charge" on  page    )  is not available  while an  Owner is  receiving
systematic  withdrawals. An Owner will be entitled to the free withdrawal amount
on and after  the Contract  Anniversary next  following the  termination of  the
systematic withdrawal program.
 
    Implementation  of the systematic withdrawal program may subject an Owner to
adverse tax consequences, including a 10%  tax penalty. (See "Taxes --  Taxation
of  Annuities in General" on page    for a discussion of the tax consequences of
withdrawals.)
 
    THE COMPANY RESERVES THE RIGHT TO DISCONTINUE THIS PROGRAM AT ANY TIME.
 
SURRENDER
 
    Prior to the Annuity Date you  may Surrender the Contract for the  Surrender
Value  by  withdrawing the  entire  Contract Value.  You  must submit  a written
request for Surrender and return the Contract to Us. The Surrender Value will be
based on the Contract Value at the end of the Valuation Period during which  the
Surrender  request  is received  as  described below.  The  Contract may  not be
surrendered after the Annuity Date.
 
SURRENDER VALUE
 
    The Surrender  Value  of the  Contract  varies  each day  depending  on  the
investment  results of the Subaccounts selected  by the Owner. Contract Value in
the Guaranteed Account may be subject to a Market Value Adjustment. (See "Market
Value Adjustment", Appendix   .) The Surrender Value will be the Contract Value,
subject to any applicable  Market Value Adjustment, as  of the date the  Company
receives  Your surrender request,  reduced by the  following: (1) any applicable
taxes not  previously  deducted; (2)  any  applicable portion  of  the  Contract
Maintenance Charge; and (3) any applicable Surrender Charge.
 
PAYMENT OF WITHDRAWALS AND SURRENDER VALUES
 
    Payments  of Withdrawals and Surrender Values will ordinarily be sent to the
Owner within seven  (7) days  of receipt  of the  written request,  but see  the
Deferment  of  Payment  discussion  below.  (Also  see  Statement  of Additional
Information -- "Delay of Payments.")
 
    The Company reserves the right to ensure that an Owner's check or other form
of Premium has been  cleared for payment prior  to processing any withdrawal  or
redemption request occurring shortly after a Premium payment.
 
    If, at the time You make a request for a Withdrawal or a Surrender, You have
not  provided  Us with  a  written election  not  to have  Federal  income taxes
withheld, We must by law  withhold such taxes from  the taxable portion of  Your
payment  and remit that amount to the  IRS. Mandatory withholding rules apply to
distributions  from  qualified   plans  and  Code   Section  403(b)   annuities.
Additionally, the Code provides that a 10% penalty tax may be imposed on certain
early  Withdrawals and Surrenders.  (See "Federal Tax  Matters" on page    , and
"Qualified Contracts" on page   .)
 
DEFERRAL OF PAYMENT
 
    Payment of any Withdrawal,  Surrender, or lump sum  death proceeds from  the
Variable  Account will usually occur  within seven days. We  may be permitted to
defer such payment if: (1) the New York Stock Exchange is closed for other  than
usual  weekends or holidays, or trading on the Exchange is otherwise restricted;
(2) an emergency exists as defined by  the SEC or the SEC requires that  trading
be  restricted; (3) the SEC permits a delay for protection of Owners; or (4) the
check used to pay any Premium has  not cleared through the banking system  (this
may take up to 15 days).
 
    We  may defer  payment of  any Withdrawal  or Surrender  from the Guaranteed
Account for up to six months from the date we receive Your written request.
 
                                       26
<PAGE>
                                     TAXES
 
INTRODUCTION
 
    The Contracts  are designed  to accumulate  Contract Values  for  retirement
plans  which, except for IRAs and  403(b) Plans, are generally not tax-qualified
plans ("Qualified Plans"). The  ultimate effect of Federal  income taxes on  the
amounts held under a Contract, on annuity payments, and on the economic benefits
to  the Owner, Annuitant or  Beneficiary depend on the  Company's tax status and
upon the tax  status of  the individual concerned.  Accordingly, each  potential
Owner  should consult a competent tax  adviser regarding the tax consequences of
purchasing a Contract.
 
    The following discussion  is general in  nature and is  not intended as  tax
advice.  No attempt is made to consider  any applicable state or other tax laws.
Moreover, the  discussion  is based  upon  the Company's  understanding  of  the
Federal  income tax laws as they are currently interpreted. No representation is
made regarding the likelihood  of continuation of the  Federal income tax  laws,
the Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "Service"). For a discussion of Federal income taxes as they relate
to the Fund, please see the accompanying Prospectus for the Fund.
 
COMPANY TAX STATUS
 
    The  Company is taxed as a life insurance company under the Internal Revenue
Code of 1986,  as amended  (the "Code").  Since the  Variable Account  is not  a
separate  entity from the Company and its operations form a part of the Company,
it will  not be  taxed  separately as  a  "regulated investment  company"  under
Subchapter  M of the Code.  Investment income and realized  capital gains on the
assets of  the  Variable  Account  are reinvested  and  taken  into  account  in
determining  the  Contract Value.  Under existing  Federal  income tax  law, the
Variable Account's investment income, including  realized net capital gains,  is
not taxed to the Company. The Company reserves the right to make a deduction for
taxes  from  the assets  of the  Variable  Account should  they be  imposed with
respect to such items in the future.
 
TAXATION OF ANNUITIES IN GENERAL -- NON-QUALIFIED PLANS
 
    Code Section 72 governs the taxation  of annuities. In general, an Owner  is
not  taxed on increases in value under  a Contract until some form of withdrawal
or  distribution   is  made   under  the   Contract.  However,   under   certain
circumstances,  the  increase in  value may  be subject  to tax  currently. (See
"Contracts Owned  by Non-Natural  Persons," and  "Diversification Standards"  on
page   .)
 
    WITHDRAWALS PRIOR TO THE ANNUITY DATE
 
    Code  Section 72 provides that a total or partial withdrawal from a Contract
prior to the Annuity Date  will be treated as taxable  income to the extent  the
amounts  held  under the  Contract  on the  date  of the  withdrawal  exceed the
"investment in  the contract,"  as that  term  is defined  under the  Code.  The
"investment  in the  contract" can  generally be  described as  the cost  of the
Contract. It generally constitutes the sum of all purchase payments made for the
contract less any  amounts received under  the Contract that  are excluded  from
gross  income. The taxable portion is taxed  as ordinary income. For purposes of
this rule, a pledge or assignment of a Contract is treated as a payment received
on account of a partial withdrawal of a Contract.
 
    WITHDRAWALS ON OR AFTER THE ANNUITY DATE
 
    Upon receipt of a lump sum payment or an annuity payment under the Contract,
the recipient is taxed on the portion of the payment that exceeds the investment
in the Contract. Ordinarily, the taxable portion of payments under the  Contract
will be taxed as ordinary income.
 
    For fixed annuity payments, the taxable portion of each payment is generally
determined  by using a formula known as the "exclusion ratio", which establishes
the ratio that the investment in the Contract bears to the total expected amount
of annuity payments for the term of the Contract. That ratio is then applied  to
each  payment to determine the nontaxable  portion of the payment. The remaining
portion of  each payment  is  taxed as  ordinary  income. For  variable  annuity
payments, the
 
                                       27
<PAGE>
taxable  portion is determined by a  formula which establishes a specific dollar
amount of each payment  that is not  taxed. The dollar  amount is determined  by
dividing the investment in the Contract by the total number of expected periodic
payments. The remaining portion of each payment is taxed as ordinary income.
 
    The  Company  is obligated  to withhold  Federal  income taxes  from certain
payments unless the recipient elects otherwise. Prior to the first payment,  the
Company  will notify the payee of the right to elect out of withholding and will
furnish a form on which the election may be made. The payee must properly notify
the Company  of that  election  in advance  of the  payment  in order  to  avoid
withholding.
 
    PENALTY TAX ON CERTAIN WITHDRAWALS
 
    With respect to amounts withdrawn or distributed before the taxpayer reaches
age  59 1/2, a 10% penalty tax is  imposed upon the portion of such amount which
is includable  in gross  income. However,  the  penalty tax  will not  apply  to
withdrawals:  (i) made on or after the death of the Owner (or where the Owner is
not an individual, the death of the  "primary annuitant", who is defined as  the
individual,  the  events  in the  life  of  whom are  of  primary  importance in
affecting the  timing  or  amount  of  the  payout  under  the  Contract);  (ii)
attributable  to the taxpayer's becoming totally  disabled within the meaning of
Code Section 72(m)(7); (iii) which are  part of a series of substantially  equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy)  of the taxpayer, or the joint lives (or joint life expectancies) of
the taxpayer and his beneficiary; (iv)  allocable to investment in the  Contract
before  August 14, 1982; (v) under a qualified funding asset (as defined in Code
Section 130(d)); (vi)  under an immediate  annuity contract; or  (vii) that  are
purchased  by an employer on termination of certain types of qualified plans and
which are held by the employer until the employee separates from service.
 
    If the  penalty tax  does not  apply  to a  withdrawal as  a result  of  the
application  of item  (iii) above, and  the series of  payments are subsequently
modified (other than by reason  of death or disability),  the tax for the  first
year  in which the modification  occurs will be increased  by an amount equal to
the tax that  would have been  imposed but  for item (iii)  above as  determined
under Treasury Regulations, plus interest for the deferral period. The foregoing
rule applies if the modification takes place: (a) before the close of the period
which  is five years from  the date of the first  payment and after the taxpayer
attains age 59 1/2; or (b) before the taxpayer reaches age 59 1/2.
 
    ASSIGNMENTS
 
    Any assignment or pledge of the Contract as collateral for a loan may result
in a taxable event and the excess of the Contract Value over total Premium  will
be  taxed to the  assignor as ordinary  income. Please consult  your tax adviser
prior to making an assignment of the Contract.
 
    DISTRIBUTION-AT-DEATH RULES
 
    In order  to  be treated  as  an annuity  contract  for Federal  income  tax
purposes,  a Contract must generally provide  for the following two distribution
rules: (i) if the Owner dies on or after the Annuity Date, and before the entire
interest in the  Contract has been  distributed, the remaining  portion of  such
interest  will be distributed at least as quickly as the method in effect on the
Owner's death; and  (ii) if a  Owner dies  before the Annuity  Date, the  entire
interest  must  generally be  distributed within  five years  after the  date of
death. To  the extent  such interest  is payable  to a  designated  Beneficiary,
however,  such interest may be  annuitized over the life  of that Beneficiary or
over a period not extending beyond  the life expectancy of that Beneficiary,  so
long  as distributions commence within one year  after the date of death. If the
Beneficiary is the spouse of the Owner, the Contract may be continued  unchanged
in the name of the spouse as Owner.
 
    If the Owner is not an individual, the "primary annuitant" (as defined under
the  Code)  is considered  the  Owner. In  addition, when  the  Owner is  not an
individual, a change in  the primary annuitant  is treated as  the death of  the
Owner.
 
                                       28
<PAGE>
    GIFTS OF CONTRACTS
 
    Any  transfer of a Contract prior to the Annuity Date for less than full and
adequate consideration will generally trigger tax  on the gain in the  Contract.
The  transferee will receive a  step-up in basis for  the amount included in the
transferor's income. This provision, however, does not apply to those  transfers
between  spouses or  incident to  a divorce which  are governed  by Code Section
1041(a).
 
    CONTRACTS OWNED BY NON-NATURAL PERSONS
 
    If the Contract is held by a non-natural person (for example, a  corporation
or  trust) the  Contract is  generally not  treated as  an annuity  contract for
Federal income  tax purposes,  and the  income on  the Contract  (generally  the
excess of the Contract Value over the purchase payments) is includable in income
each  year. The  rule does not  apply where  the non-natural person  is only the
nominal owner such as a trust or other  entity acting as an agent for a  natural
person. The rule also does not apply when the Contract is acquired by the estate
of a decedent, when the Contract is held under certain qualified plans, when the
Contract  is  a qualified  funding asset  for  structured settlements,  when the
Contract is purchased on behalf of  an employee upon termination of a  qualified
plan, and in the case of an immediate annuity.
 
    SECTION 1035 EXCHANGES
 
    Code  Section 1035 provides that no gain  or loss shall be recognized on the
exchange of  an annuity  contract for  another annuity  contract. A  replacement
contract  obtained in a tax-free exchange of contracts succeeds to the status of
the surrendered contract.  Special rules  and procedures apply  to Code  Section
1035  transactions. Prospective owners wishing to take advantage of Code Section
1035 should consult their tax advisers.
 
    MULTIPLE CONTRACTS
 
    Annuity contracts that are issued by the Company (or affiliate) to the  same
Owner  during  any calendar  year will  be  treated as  one annuity  contract in
determining the  amount includable  in the  taxpayer's gross  income. Thus,  any
amount received under any such contract prior to the contract's annuity starting
date will be taxable (and possibly subject to the 10% penalty tax) to the extent
of  the combined income in all such contracts. The Treasury has broad regulatory
authority to prevent avoidance of the  purposes of this aggregation rule. It  is
possible  that, under  this authority, Treasury  may apply this  rule to amounts
that are  paid  as annuities  (on  or after  the  starting date)  under  annuity
contracts  issued by the same company to the same Owner during any calendar year
period. In this  case, annuity  payments could  be fully  taxable (and  possibly
subject to the 10% penalty tax) to the extent of the combined income in all such
contracts  and  regardless  of  whether any  amount  would  otherwise  have been
excluded from income. Owners should consult a tax adviser before purchasing more
than one Contract or other annuity contracts.
 
DIVERSIFICATION STANDARDS
 
    To comply  with  the  diversification  regulations  promulgated  under  Code
Section  817(h) (the  "Diversification Regulations"),  after a  start-up period,
each Subaccount is  required to diversify  its investments. The  Diversification
Regulations generally require that on the last day of each quarter of a calendar
year  no more than 55% of the value of the assets of a Subaccount is represented
by any one investment, no more than  70% is represented by any two  investments,
no  more than 80% is represented by any  three investments, and no more than 90%
is represented by any four investments. A "look-through" rule applies so that an
investment in the Fund  is not treated  as one investment but  is treated as  an
investment  in a  pro-rata portion  of each  underlying asset  of the  Fund. All
securities of the same issuer are treated as a single investment. In the case of
government securities, each Government agency or instrumentality is treated as a
separate issuer.
 
                                       29
<PAGE>
    In connection with the issuance of the Diversification Regulations, Treasury
announced that such regulations do not provide guidance concerning the extent to
which Owners may direct their investments to particular divisions of a  separate
account.  It  is  possible  that  if  and  when  additional  regulations  or IRS
pronouncements are issued, the Contract may  need to be modified to comply  with
such  rules. For  these reasons,  the Company reserves  the right  to modify the
Contract, as necessary, to prevent the Owner from being considered the owner  of
the assets of the Variable Account.
 
    The Company intends to comply with the Diversification Regulations to assure
that  the  Contracts continue  to be  treated as  annuity contracts  for Federal
income tax purposes.
 
QUALIFIED PLANS
 
    The Contracts may be used to create an IRA. The Contracts are also available
for use in connection with a  previously established 403(b) Plan. No attempt  is
made  herein  to provide  more than  general  information about  the use  of the
Contracts with IRAs or 403(b) Plans.  The information herein is not intended  as
tax advice. A prospective Owner considering use of the Contract to create an IRA
or in connection with a 403(b) Plan should first consult a competent tax adviser
with  regard to  the suitability  of the Contract  as an  investment vehicle for
their qualified plan.
 
    A Contract  may  be used  as  the investment  medium  for several  types  of
retirement  plans. Under  amendments to the  Internal Revenue  Code which became
effective in 1993, distributions from  a qualified plan (other than  non-taxable
distributions  representing  a  return  of  capital,  distributions  meeting the
minimum distribution requirement, distributions for the life or life  expectancy
of the recipient(s) or distributions that are made over a period of more than 10
years)  are  eligible  for tax-free  rollover  within  60 days  of  the  date of
distribution, but are also  subject to federal income  tax withholding at a  20%
rate  unless paid directly to another qualified plan. If the recipient is unable
to take full advantage of the tax-free rollover provisions, there may be taxable
income, and  the imposition  of a  10% penalty  if the  recipient is  under  age
59 1/2. We make no attempt to provide more than general information about use of
Qualified  Contracts  with the  various types  of  retirement plans.  Owners and
participants under retirement plans as well as Annuitants and Beneficiaries  are
cautioned  that  the  rights  of  any person  to  any  benefits  under Qualified
Contracts may be  subject to the  terms and conditions  of the retirement  plan,
regardless  of  the terms  and conditions  of the  Qualified Contract  issued in
connection with such a  retirement plan. Purchasers  of Qualified Contracts  for
use  with any retirement plan should consult their legal counsel and tax adviser
regarding the suitability of a Qualified Contract for their retirement plan.
 
INDIVIDUAL RETIREMENT ANNUITIES
 
    Section 408 of  the Code permits  eligible individuals to  contribute to  an
IRA.  Contracts issued in connection  with an IRA are  subject to limitations on
eligibility, maximum contributions, and time of distribution. Distributions from
certain retirement plans  qualifying for  federal tax advantages  may be  rolled
over  into an  IRA. Sales  of the  Contracts for  use with  IRAs are  subject to
special requirements  imposed by  the Service,  including the  requirement  that
informational  disclosure be given to each  person desiring to establish an IRA.
The IRAs offered by this Prospectus are not available in all states.
 
403(B) PLANS
 
    Code Section 403(b)(11) imposes certain  restrictions on an Owner's  ability
to  make partial withdrawals from Code Section 403(b) Contracts, if attributable
to Premium paid under a  salary reduction agreement. Specifically, Code  Section
403(b)(11)  allows an Owner to  make a surrender or  partial withdrawal only (a)
when the employee attains age 59  1/2, separates from service, dies, or  becomes
disabled  (as defined in the Code), or (b)  in the case of hardship. In the case
of hardship, only an amount equal to the purchase payments may be withdrawn.  In
addition,  under  Code  Section 403(b)  the  employer must  comply  with certain
non-discrimination  requirements.  Owners  should  consult  their  employers  to
determine  whether the employer  has complied with these  rules. The 403(b) Plan
offered by this Prospectus is not available in all states.
 
                                       30
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
General Information........................................................................................
  The Company..............................................................................................
  Independent Accountants..................................................................................
  Legal Counsel............................................................................................
  Distributor..............................................................................................
  Calculation of Performance Related Information...........................................................
  Delay of Payments........................................................................................
  Transfers................................................................................................
Method of Determining Contract Values......................................................................
Annuity Provisions.........................................................................................
  Annuity Benefits.........................................................................................
  Annuity Options..........................................................................................
  Variable Annuity Payment Values..........................................................................
  Annuity Unit.............................................................................................
  Net Investment Factor....................................................................................
  Additional Provisions....................................................................................
Financial Statements.......................................................................................
</TABLE>
 
                                       31
    

<PAGE>
   

                                    APPENDIX
 
GUARANTEED ACCOUNT OPTION
 
    Under  this  Guaranteed  Account option,  Contract  Values are  held  in the
Company's General  Account. The  General  Account includes  all of  Our  assets,
except  those assets segregated  in Our separate  accounts. Because of exemptive
and exclusionary  provisions, interests  in the  General Account  have not  been
registered  under  the  Securities  Act  of  1933  nor  is  the  General Account
registered as an investment  company under the Investment  Company Act of  1940.
The Company understands that the staff of the Securities and Exchange Commission
has  not reviewed the disclosures in  this Prospectus relating to the Guaranteed
Account portion of  the Contract. Disclosures  regarding the Guaranteed  Account
may,  however,  be subject  to certain  generally  applicable provisions  of the
federal securities laws relating to the accuracy and completeness of  statements
made in prospectuses.
 
    During  the  Accumulation  Period  the Owner  may  allocate  amounts  to the
Guaranteed Account.  The initial  Premium  will be  invested in  the  Guaranteed
Account  if selected by the Owner at the time of application. Additional Premium
will be allocated in  accordance with the selection  made in the application  or
the  most recent instruction received at the Company Office. If the Owner elects
to withdraw  amounts from  the Guaranteed  Account, such  withdrawal, except  as
otherwise  provided in this Appendix, will be  subject to the same conditions as
imposed on withdrawals from the Variable Account. The Company reserves the right
to delay any payment from the Guaranteed  Account for up to six (6) months  from
the date it receives such request at its Office.
 
GUARANTEE PERIODS
 
    The  period(s) for which a guaranteed interest  rate is credited is called a
Guarantee Period. Guarantee Periods may be offered or withdrawn at the Company's
discretion. The initial guarantee period(s) and the guaranteed interest  rate(s)
applicable to the initial Premium are as shown in the Contract. At least 15 days
but  no more  than 75 days  prior to the  expiration of a  Guarantee Period, the
Owner will be mailed a  notice of the guaranteed  interest rate applicable to  a
renewal  of  the Guarantee  Period. At  the expiration  of any  Guarantee Period
applicable to any portion  of the Contract Value,  that portion of the  Contract
Value  will be automatically  renewed for another Guarantee  Period for the same
duration as  the  expired  Guarantee  Period and  will  receive  the  guaranteed
interest  rate then in effect for  that Guarantee Period, unless other Guarantee
Periods or one or more  Subaccounts are requested in  writing by the Owner.  All
requests to change a Guarantee Period at the end of an existing Guarantee Period
must  be received in writing at the Company's Office within 30 days prior to the
end of that Guarantee Period.
 
ALLOCATIONS TO THE GUARANTEED ACCOUNT
 
    The minimum amount that may be allocated to a Guarantee Period, either  from
the  initial  or  a  subsequent  Premium, is  $3,000.  Amounts  invested  in the
Guaranteed Account  are credited  with interest  on a  daily basis  at the  then
applicable  effective guarantee rate. The effective  guarantee rate is that rate
in effect  when the  Owner  allocates or  transfers  amounts to  the  Guaranteed
Account. If the Owner has allocated or transferred amounts at different times to
the  Guaranteed Account, each allocation or transfer may have a unique effective
guarantee rate and Guarantee Period  associated with that amount. The  effective
guarantee  rate will not be changed more than once per year and the minimum rate
will not be less than 3%.
 
GUARANTEED ACCOUNT TRANSFERS
 
    During the accumulation period the Owner may transfer, by written request or
telephone authorization, Contract Values to or from a subaccount of the Variable
Account to or from  a Guarantee Period  of the Guaranteed  Account at any  time,
subject to the conditions set out under Transfer of Contract Values Section.
 
    Prior  to  the  end  of  a  Guarantee  Period  the  Owner  may  specify  the
subaccount(s) of the Variable Account or the applicable Guarantee Period of  the
Guaranteed  Account to  which the  Owner wants  the amounts  from the Guaranteed
Account  transferred  at  the  end  of  the  Guarantee  Period.  If  the   Owner
 
                                      A-1
<PAGE>
does  not notify us  prior to the end  of the Guarantee  Period, we will reapply
that amount to  a new  Guarantee Period  of the  same duration,  provided it  is
available. If a new Guarantee Period of the same duration is not available, that
portion of Your Contract Value shall be transferred to the Guarantee Period next
shortest  in  duration.  The amount  so  applied  is then  subject  to  the same
conditions as the original  Guarantee Period, including  the condition that  the
amount  may not be  transferred until the  end of that  Guarantee Period. In the
event of a  non-specified renewal, there  is a  grace period of  30 days  within
which  the Owner can have transferred amounts reapplied. The effective guarantee
rate applicable to the new Guarantee Period may be different from the  effective
guaranteed  rate applicable  to the  original Guarantee  Period. These transfers
will be handled at no charge to the Owner.
 
MARKET VALUE ADJUSTMENT
 
    Unless accomplished on the expiration date  of a Guarantee Period or  during
the  grace period, a transfer, withdrawal, surrender or annuitization of amounts
allocated to the Guaranteed Account may be subject to a Market Value Adjustment.
The adjusted value is  determined by multiplying the  amount to be  transferred,
withdrawn,  surrendered or annuitized  from a Guarantee  Period by the following
formula:
 
    .75 X (A-B) X [N/12], where:
 
<TABLE>
<S>        <C>        <C>
A              =      The guaranteed interest rate applicable to a Guarantee Period for that portion  of
                      proceeds being transferred, withdrawn, surrendered or annuitized.
 
B              =      The  guaranteed interest rate currently available for the same length of Guarantee
                      Period as that  remaining in  the period applicable  to that  portion of  proceeds
                      being  transferred,  withdrawn, surrendered  or annuitized.  If no  such Guarantee
                      Period is  then  offered, the  guaranteed  interest  rate will  be  calculated  by
                      straight  line  interpolation  of  the  guaranteed  interest  rates  of  available
                      Guarantee Periods.
 
N              =      The number of complete and  partial months remaining to  the end of the  Guarantee
                      Period  applicable  to  that  portion of  proceeds  being  transferred, withdrawn,
                      surrendered or annuitized.
</TABLE>
 
    The Market Value Adjustment is not applicable on the date a Guarantee Period
expires; however, a Withdrawal or Surrender  on such date may remain subject  to
Surrender Charges. Applicable Surrender Charges will be applied after any Market
Value Adjustment to Guaranteed Account values.
 
MINIMUM SURRENDER VALUE
 
    The  minimum Surrender Value for amounts allocated to the Guaranteed Account
equals the  amounts  so allocated  less  withdrawals, with  interest  compounded
annually at the rate of 3%, reduced by any applicable Surrender Charge.
 
                                      A-2
    
<PAGE>
   



                                        PART B
                         STATEMENT OF ADDITIONAL INFORMATION


                         DEFERRED VARIABLE ANNUITY CONTRACTS



                                      issued by



                                  VARIABLE ACCOUNT I



                                         and



                              AIG LIFE INSURANCE COMPANY



         THIS IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL INFORMATION
SHOULD BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR THE  DEFERRED VARIABLE
ANNUITY CONTRACTS WHICH ARE REFERRED TO HEREIN.

         THE PROSPECTUS CONCISELY SETS FORTH INFORMATION THAT A PROSPECTIVE
INVESTOR OUGHT TO KNOW BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS DATED MAY
1, 1996 CALL OR WRITE: AIG Life Insurance Company; Attention: Variable Products,
One Alico Plaza, Wilmington, Delaware 19801, 1-800-340-2765.

DATE OF STATEMENT OF ADDITIONAL INFORMATION:  May 1, 1996
    


<PAGE>
   


             TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

                                                                      PAGE
General Information..................................................
    The Company......................................................
    Independent Accountants..........................................
    Legal Counsel....................................................
    Distributor......................................................
    Calculation of Performance Related Information...................
    Delay of Payments................................................
    Transfers........................................................

Method of Determining Contract Values................................

Annuity Provisions...................................................

Annuity Benefits.....................................................
    Annuity Options..................................................
    Variable Annuity Payment Values..................................
    Annuity Unit.....................................................
    Net Investment Factor............................................
    Additional Provisions............................................

Financial Statements.................................................


                                        B - 2

<PAGE>

                                 GENERAL INFORMATION


THE COMPANY

         A description of AIG Life Insurance Company (the "Company"), and its
ownership is contained in the Prospectus.  The Company will provide for the
safekeeping of the assets of Variable Account I (the "Variable Account").

INDEPENDENT ACCOUNTANTS

         The audited financial statements of the Company have been audited by
Coopers and Lybrand, L.L.P., independent certified public accountants, whose
offices are located in Philadelphia, Pennsylvania.

LEGAL COUNSEL

         Legal matters relating to the Federal securities laws in connection
with the Contracts described herein and in the Prospectus are being passed upon
by the law firm of Jorden Burt Berenson & Johnson LLP, Washington, D.C..

DISTRIBUTOR

    AIG Equity Sales Corp. ("AESC"), a wholly owned subsidiary of American
International Group, Inc. and an affiliate of the Company, acts as the
distributor.   Commissions are paid by the Registrant directly to selling
dealers and representatives on behalf of the Distributor.  Commissions retained
by the Distributor in 1995 were $27,878.

CALCULATION OF PERFORMANCE RELATED INFORMATION

         A.   YIELD AND EFFECTIVE YIELD QUOTATIONS FOR THE MONEY MARKET
              SUBACCOUNT

         The yield quotation for the Money Market Subaccount to be set forth in
the Prospectus will be for the seven days ended on the date of the most recent
balance sheet of the Variable Account included in the registration statement,
and will be computed by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one Accumulation Unit in the Money Market Subaccount at the beginning of the
period, subtracting a hypothetical charge reflecting deductions from Owner
accounts, and dividing the difference by the value of the account at the
beginning of the base period to obtain the base period return, and multiplying
the base period return by (365/7) with the resulting figure carried to at least
the nearest hundredth of one percent.

         Any effective yield quotation for the Money Market Subaccount to be
set forth in the Prospectus will be for the seven days ended on the date of the
most recent balance sheet of the Variable Account included in the registration
statement, and will be carried at least to the nearest hundredth of one percent,
and will be computed by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one Accumulation Unit in the Money Market Subaccount at the beginning of the
period, subtracting a hypothetical charge reflecting deductions from Owner
accounts, and dividing the difference by the value of the account at the
beginning of the base period to obtain the base period return, and then
compounding the base period return by adding 1, raising the sum to a power equal
to 365 divided by 7 and subtracting 1 from the result, according to the
following formula:

     EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1)to the power of 365/7]-1.


                                        B - 3

<PAGE>

         For purposes of the yield and effective yield computations, the
hypothetical charge reflects all deductions that are charged to all Owner
accounts in proportion to the length of the base period.  For any fees that vary
with the size of the account, the account size is assumed to be the Money Market
Subaccount's mean account size.  The yield and effective yield quotations do not
reflect the Surrender Charge that may be assessed at the time of withdrawal in
an amount ranging up to 6% of the requested withdrawal amount, with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase payment was held under the Contract and whether withdrawals had
been previously made during that Contract Year.  (See "Charges and Deductions -
Deduction for Surrender Charge" on page    of the Prospectus)  No deductions or
sales loads are assessed upon annuitization under the Contracts.  Realized gains
and losses from the sale of securities and unrealized appreciation and
depreciation of the Money Market Subaccount and the Fund are excluded from the
calculation of yield.

         B.   TOTAL RETURN QUOTATIONS

         The total return quotations for all of the Subaccounts to be set forth
in the Prospectus will be average annual total return quotations for the one,
five, and ten year periods (or, where a Subaccount has been in existence for a
period of less than one, five or ten years, for such lesser period) ended on the
date of the most recent balance sheet of the Variable Account and for the period
from the date monies were first placed into the Subaccounts until the aforesaid
date.  The quotations are computed by finding the average annual compounded
rates of return over the relevant periods that would equate the initial amount
invested to the ending redeemable value, according to the following formula:

                             P(1+T)to the power of n = ERV

         Where:    P = a hypothetical initial payment of $1,000

                   T = average annual total return

                   n = number of years

                   ERV = ending redeemable value of a hypothetical $1,000
                   payment made at the beginning of the particular
                   period at the end of the particular period.

         For the purposes of the total return quotations for all of the
Subaccounts, the calculations take into effect all fees that are charged to all
Owner accounts.  For any fees that vary with the size of the account, the
account size is assumed to be the respective Subaccount's mean account size.
The calculations also assume a total withdrawal as of the end of the particular
period.

                                         B - 4

<PAGE>

    Annualized total return for certain Subaccounts as of December 29, 1995,
were as follows:

<TABLE>
<CAPTION>

                                ONE YEAR            THREE YEARS       INCEPTION TO DATE
                                 --------            -----------       -----------------
<S>                              <C>                 <C>               <C>
    Money Market                  -1.91%                 N/A              -2.56%
    Premier Growth                37.85%                 N/A              10.02%
    Growth & Income               28.44%              11.93%              10.09%
    International                  8.34%                 N/A               1.10%
    Short Term Multi              -0.19%              -0.90%              -5.04%
    Global Bond                   17.56%               6.92%               2.75%
    US Gov't Securities           12.14%                 N/A              -1.18%
    Global Dollar Gov't           15.83%                 N/A               3.96%
    North American Gov't          15.33%                 N/A              -3.72%
    Utility Income                14.32%                 N/A               3.95%
    Conservative Investor         10.05%                 N/A               3.21%
    Growth Investors              13.36%                 N/A               3.73%
    Growth                         7.91%                 N/A              19.96%
    Total Return                  16.50%                 N/A               4.69%
    World Wide Privatization       3.88%                 N/A              -1.13%
    Technology Portfolio             N/A                 N/A                 N/A

</TABLE>


    *Funds were first invested in the Portfolios as listed below:

         Short-Term Multi-Market Portfolio            June 22, 1992
         Global Bond Portfolio                        July 8, 1992
         Growth & Income Portfolio                    July 8, 1992
         Premier Growth Portfolio                     February 3, 1993
         Money Market Portfolio                       February 3, 1993
         US Government/High Grade Portfolio           August 20, 1993
         International Portfolio                      October 1, 1993
         North American Government Income Portfolio   April 11, 1994
         Global Dollar Government Portfolio           April 20, 1994
         Utility Income Portfolio                     April 20, 1994
         Worldwide Privatization Portfolio            August 16, 1994
         Growth Investors Portfolio                   August 16, 1994
         Growth Portfolio                             August 16, 1994
         Conservative Investors Portfolio             August 24, 1994
         Total Return Portfolio                       August 26, 1994
         Technology Portfolio                         January 10, 1996

    C.   YIELD QUOTATIONS FOR THE SHORT-TERM MULTI-MARKET, U.S. GOVERNMENT/HIGH
         GRADE SECURITIES AND GLOBAL BOND SUBACCOUNTS

    The yield quotations for the Short-Term Multi-Market, U.S. Government/High
Grade Securities and Global Bond Subaccounts that will be set forth in the
Prospectus will be based on the thirty-day period ended on the date of the most
recent balance sheet of the Variable Account included in the registration
statement, and are computed by dividing the net investment income per
Accumulation Unit earned during the period by the maximum offering price per
unit on the last day of the period, according to the following formula:

                     Yield = 2[(a - b + 1)to the power of 6 - 1]
                                ---------
                                   cd


                                   B-5

<PAGE>

         Where:         a =  net investment income earned during the period by
                             the corresponding portfolios of the Fund
                             attributable to shares owned by the Subaccount.

                        b =  expenses accrued for the period (net of
                             reimbursements).

                        c =  the average daily number of Accumulation Units
                             outstanding during the period.

                        d =  the maximum offering price per Accumulation Unit
                             on the last day of the period.

         For the purposes of the yield quotations for the Short-Term Multi-
Market, U.S. Government/High Grade Securities and Global Bond Subaccounts, the
calculations take into effect all fees that are charged to all Owner accounts.
For any fees that vary with the size of the account, the account size is assumed
to be the respective Subaccount's mean account size.  The calculations do not
take into account the Surrender Charge or any transfer charges.

         A Surrender Charge may be assessed at the time of withdrawal in an
amount ranging up to 6% of the requested withdrawal amount, with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase payment was held under the Contract, and whether withdrawals had
been previously made during that Contract Year.  (See "Charges and Deductions -
Deduction for Surrender Charge" on page __ of the Prospectus)  There is
currently a transfer charge of $10 per transfer after a specified number of
transfers in each Contract Year.  (See "Alliance Variable Products Series Fund,
Inc., - Transfer of Contract Values" on page __ of the Prospectus)


    D.   NON - STANDARDIZED PERFORMANCE DATA

         1.   Total Return Quotations

         The total return quotations for all of the Subaccounts to be set forth
in the Prospectus will be average annual total return quotations for the one,
five, and ten year periods (or, where a Subaccount has been in existence for a
period of less than one, five or ten years, for such lesser period) ended on the
date of the most recent balance sheet of the Variable Account and for the period
from the date monies were first placed into the Subaccounts until the aforesaid
date.  The quotations are computed by finding the average annual compounded
rates of return over the relevant periods that would equate the initial amount
invested to the ending redeemable value, according to the following formula:

                                P(1+T)to the power of n = ERV

              Where:    P = a hypothetical initial payment of $1,000

                        T = average annual total return

                        n = number of years

                        ERV = ending redeemable value of a hypothetical $1,000
                            payment made at the beginning of the particular
                            period at the end of the particular period.

         For the purposes of the total return quotations, the calculations take
into effect all fees that are charged to all Owner accounts.  For any fees that
vary with the size of the account, the account size is


                                        B - 6

<PAGE>

assumed to be the respective  Subaccount's mean account size.  The calculations
do not, however, assume a total withdrawal as of the end of the particular
period and, therefore, no Surrender Charge is reflected.

    Annualized total return quotations for certain Subaccounts as of December
31, 1995, were as follows:

<TABLE>
<CAPTION>

                                          One Year           Three Years            Inception to Date
                                           --------           -----------             ----------------
<S>                                        <C>                <C>                     <C>
         Money Market                        3.55%               N/A                      2.11%
         Premier Growth                     43.31%            13.66%                     13.78%
         Growth & Income                    33.90%            13.16%                     13.69%
         International                       8.34%               N/A                      6.83%
         Short Term Multi Market             5.27%             0.66%                     -0.04%
         Global Bond                        23.02%             8.27%                      6.97%
         US Gov't Securities                17.60%               N/A                      4.42%
         Global Dollar Gov't                21.29%               N/A                     10.38%
         North American Gov't               20.79%               N/A                      2.93%
         Utility Income                     19.78%               N/A                      7.10%
         Conservative Investor              15.51%               N/A                     11.46%
         Growth Investors                   18.82%               N/A                     11.82%
         Growth                             33.37%               N/A                     27.65%
         Total Return                       21.96%               N/A                     12.94%
         Worldwide Privatization             9.34%               N/A                      7.10%
         Technology Portfolio                  N/A               N/A                        N/A
</TABLE>



         2.   TAX DEFERRED ACCUMULATION

    In reports or other communications to You or in advertising or sales
materials, the Company may also describe the effects of tax-deferred compounding
on the Variable Account's investment returns or upon returns in general.  These
effects may be illustrated in charts or graphs and may include comparisons at
various points in time of returns under the Contract or in general on a tax-
deferred basis with the returns on a taxable basdis.  Different tax rates may be
assumed.

    In general, individuals who own annuity contracts are not taxed on inreases
in the value under the annuity contract until some form of distribution is made
from the contract.  Thus, the annuity contract will benefit from tax deferral
during the accumulation period, which generally will have the effect of
permitting an investment in an annuity contract to grow more rapidly than a
comparable investment under which increases in value are taxed on a current
basis.  The following chart illustrates this benefit by comparing accumulation
under the Contract with accumulation from an investment on which gains are taxed
on a current basis.  The chart shows accumulations on an initial investment or
Premium payment of $25,000, assuming hypothetical gross annual return of 0%, 4%
and 8%, compounded annually, and a tax rate of 31%.  The values shown for the
taxable investment do not include any deduction for management fees or other
expenses but assume that taxes are deducted annually from investment returns.
The values shown for the Contract reflect the deduction of contractual expenses
such as the 1.25% mortality and expense risk charge, the 0.15% Administrative
Charge and the $30 Contract Maintenance Charge, but not the expenses of an
underlying investment vehicle, such as the Fund.  In addition, these values 
assume that the Owner does not surrender the Contract or make any withdrawals 
until the end of the period shown.  The chart assumes a full withdrawal, at the 
end of the period shown, of all contract value and the payment of taxes at the 
31% rate on the amount in excess of the Premium payment.

    The rates of return illustrated are hypothetical and are not an estimate or
guaranty of performance.  Actual tax rates may vary for different taxpayers from
that illustrated and withdrawals by Owners who have not reached age 59 1/2 may
be subject to a tax penalty of 10%.

                                    [INSERT CHART]

                                        B - 7

<PAGE>

DELAY OF PAYMENTS

    Any payments due under the Contracts will generally be sent to the Owner
within seven (7) days of a completed request for payment.  However, the Company
has reserved the right to postpone any type of payment from the Variable Account
for any period when:

              (a)  the New York Stock Exchange is closed for other than
                   customary weekends and holidays, or trading on the Exchange
                   is otherwise restricted;

              (b)  an emergency exists as a result of which it is not
                   reasonably practicable to dispose of securities held in the
                   Variable Account or determine their value;

              (c)  an order of the Securities and Exchange Commission permits
                   delay for the protection of security holders; or

              (d)  the check used to pay any Premium has not cleared through
                   the banking system (this may take up to 15 days).

         The applicable rules of the Securities and Exchange Commission shall
govern as to whether the conditions in (a) and (b) exist.


                        METHOD OF DETERMINING CONTRACT VALUES

         The Contract Value will fluctuate in accordance with the investment
results of the underlying Portfolio of the Fund held within the Subaccount.  In
order to determine how these fluctuations affect Contract Values, Accumulation
Units are utilized.  The value of an Accumulation Unit applicable during any
Valuation Period is determined at the end of that period.

         When the first shares of the respective Portfolios of the Fund were
purchased for the Subaccounts, the Accumulation Units for the Subaccounts were
valued at $10.  The value of an Accumulation Unit for a Subaccount on any
Valuation Date thereafter is determined by dividing (a) by (b), where:

         (a)   is equal to:

              (i)       the total value of the net assets attributable to
                        Accumulation Units in the Subaccount, minus

              (ii)      the daily charge for assuming the risk of guaranteeing
                        mortality factors and expense charges which is equal on
                        an annual basis to 1.25% multiplied by the daily net
                        asset value of the Subaccount; minus

              (iii)     the daily charge for providing certain administrative
                        functions which is equal on an annual basis to 0.15%
                        multiplied by the daily net asset value of the
                        Subaccount; minus or plus

              (iv)      a charge or credit for any tax provision established
                        for the Subaccount.  The Company is not currently
                        making any provision for taxes.

         (b)  is the total number of Accumulation Units applicable to that
              Subaccount at the end of the Valuation Period.

                                        B - 8

<PAGE>

         The resulting value of each Subaccount Accumulation Unit is multiplied
by the respective number of Subaccount Accumulation Units for a Contract.  The
Contract Value of the Variable Account is the sum of all Subaccount values for
the Contract.

         An Accumulation Unit may increase or decrease in value from Valuation
Date to Valuation Date.


                                  ANNUITY PROVISIONS

ANNUITY BENEFITS

         A description of the Annuity Benefits and Annuity Options is provided
in the prospectus

VARIABLE ANNUITY PAYMENT VALUES

         A Variable Annuity is an annuity with payments which (1) are not
predetermined as to dollar amount and (2) will vary in amount with the net
investment results of the applicable Subaccount(s) of the Variable Account.  At
the Annuity Date the Contract Value in each Subaccount will be applied to the
applicable Annuity Tables contained in the Contract.  The Annuity Table used
will depend upon the payment option chosen.  The same Contract Value amount
applied to each payment option may produce a different initial annuity payment.
If, as of the Annuity Date, the then current annuity rates applicable to  this
class of contracts will provide a larger income than that guaranteed for the
same form of annuity under the Contracts described herein, the larger amount
will be paid.

         The first annuity payment for each Subaccount is determined by
multiplying the amount of the Contract Value allocated to that Subaccount by the
factor shown in the table for the option selected, divided by 1000.

         The dollar amount of Subaccount annuity payments after the first is
determined as follows:

              (a)  The dollar amount of the first annuity payment is divided by
                   the value for the Subaccount Annuity Unit as of the Annuity
                   Date.  This establishes the number of Annuity Units for each
                   monthly payment.  The number of Annuity Units remains fixed
                   during the Annuity payment period, subject to any transfers.

              (b)  The fixed number of Annuity Units is multiplied by the
                   Annuity Unit value for the Valuation Period 14 days prior to
                   the date of payment.

         The total dollar amount of each Variable Annuity payment is the sum of
all Subaccount variable annuity payments less the pro-rata amount of the annual
Administrative Charge.


ANNUITY UNIT

         The value of an Annuity Unit for each Subaccount was arbitrarily set
initially at $10.  This was done when the first Fund shares were purchased.  The
Subaccount Annuity Unit value at the end of any subsequent Valuation Period is
determined by multiplying the Subaccount Annuity Unit value for the immediately
preceding Valuation Period by the quotient of (a) and (b) where:

                                        B - 9

<PAGE>


         (a)  is the net investment factor for the Valuation Period for which
              the Subaccount Annuity Unit value is being determined; and

         (b)  is the assumed investment factor for such Valuation Period.  The
              assumed investment factor adjusts for the interest assumed in
              determining the first variable annuity payment.  Such factor for
              any Valuation Period shall be the accumulated value, at the end
              of such period, of $1.00 deposited at the beginning of such
              period at the assumed investment rate of 5%.

NET INVESTMENT FACTOR

         The net investment factor is used to determine how investment results
of the Fund affect the Subaccount Annuity Unit value from one Valuation Period
to the next.  The net investment factor for each Subaccount for any Valuation
Period is determined by dividing (a) by (b) and subtracting (c) from the result,
where:

         (a)   is equal to:

               (i)      the net asset value per share of the Fund held in the
                        Subaccount determined at the end of that Valuation
                        Period; plus

              (ii)      the per share amount of any dividend or capital gain
                        distribution made by the Fund held in the Subaccount if
                        the "ex-dividend" date occurs during that same
                        Valuation Period; plus or minus

              (iii)     a per share charge or credit, which is determined by
                        the Company, for changes in tax reserves resulting from
                        investment operations of the Subaccount.

         (b)  is equal to:

              (i)       the net asset value per share of the Fund held in the
                        Subaccount determined as of the end of the prior
                        Valuation Period; plus or minus

              (ii)      the per share charge or credit for any change in tax
                        reserves for the prior Valuation Period.

         (c)  is equal to:

              (i)       the percentage factor representing the Mortality and
                        Expense Risk Charge, plus

              (ii)      the percentage factor representing the daily
                        Administrative Charge.

The net investment factor may be greater or less than the assumed investment
factor; therefore, the Subaccount Annuity Unit value may increase or decrease
from Valuation Period to Valuation Period.


ADDITIONAL PROVISIONS

         The Company may require proof of the age of the Annuitant before
making any life annuity payment provided for by the Contract.  If the age of the
Annuitant has been misstated the Company will compute the amount payable based
on the correct age.  If annuity payments have begun, any

                                        B - 10

<PAGE>


underpayments that may have been made will be paid in full with the next annuity
payment, including interest at the annual rate of 5%.  Any overpayments,
including interest at the annual rate of 5%, unless repaid to the Company in one
sum, will be deducted from future annuity payments until the Company is repaid
in full.

         If a Contract provision requires that a person be alive, the Company
may require due proof that the person is alive before the Company acts under
that provision.

         The Company will give the payee under an annuity payment option a
settlement contract for the payment option.

         You may assign this Contract prior to the Annuity Date.  A written
request, dated and signed by you must be sent to our Administrative Office.  A
duly executed copy of any assignment must be filed with our Administrative
Office.  We are not responsible for the validity of any assignment.


                                 FINANCIAL STATEMENTS

         The financial statements of the Company included herein shall be 
considered only as bearing upon the ability of the Company to meet its 
obligations under the Contracts.


                                        B - 11

    

<PAGE>
                           AIG LIFE INSURANCE COMPANY
                         (A WHOLLY-OWNED SUBSIDIARY OF
                      AMERICAN INTERNATIONAL GROUP, INC.)
 
                    REPORT ON AUDITS OF FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 

<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholders and Board of Directors
AIG Life Insurance Company:
 
    We  have  audited  the accompanying  balance  sheets of  AIG  Life Insurance
Company (a wholly-owned subsidiary of American International Group, Inc.) as  of
December  31, 1995 and 1994, and the related statements of income, stockholders'
equity and cash flows for each of  the three years in the period ended  December
31,  1995. These  financial statements are  the responsibility  of the Company's
management. Our  responsibility is  to  express an  opinion on  these  financial
statements based on our audits.
 
    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In  our opinion, the financial statements  referred to above present fairly,
in all material respects, the financial  position of AIG Life Insurance  Company
as of December 31, 1995 and 1994, and the results of its operations and its cash
flows  for each  of the three  years in the  period ended December  31, 1995, in
conformity with generally accepted accounting principles.
 
    As discussed in Note 1 (h) to the financial statements, the Company  changed
in  1993, its  method of  accounting for  investments in  certain fixed maturity
securities.
 
                                          COOPERS & LYBRAND L.L.P.
 
2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 22, 1996
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
                                                                                          (IN THOUSANDS)
Investments and cash:
  Fixed maturities:
    Bonds available for sale, at market value (cost: 1995 -- $1,823,860: 1994 --
     $1,337,720).................................................................  $   1,963,265  $   1,308,564
  Equity securities:
    Common stock (cost: 1995 -- $1,916: 1994 -- $1,670)..........................          2,437          2,113
    Non-redeemable preferred stocks (cost: 1995 -- $2,562:
     1994 -- $2,000).............................................................          2,553          2,000
Mortgage loans on real estate, net...............................................        239,127        177,377
Real estate, net of accumulated depreciation of $1,755 in 1995;
 and $1,156 in 1994..............................................................         10,864         11,441
Policy loans.....................................................................      2,961,726      1,372,224
Other invested assets............................................................         68,252         62,620
Short-term investments...........................................................        202,652         87,120
Cash.............................................................................            785          4,368
                                                                                   -------------  -------------
      Total investments and cash.................................................      5,451,661      3,027,827
Amounts due from related parties.................................................          3,899          6,610
Investment income due and accrued................................................        242,748        116,449
Premium and insurance balances receivable -- net.................................         28,189         20,476
Reinsurance assets...............................................................        207,827        207,626
Deferred policy acquisition cost.................................................         60,625         54,474
Deferred incomes taxes...........................................................       --               24,379
Separate and variable accounts...................................................        190,441         83,718
Other assets.....................................................................          7,509          2,909
                                                                                   -------------  -------------
      Total assets...............................................................  $   6,192,899  $   3,544,468
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                           BALANCE SHEETS (CONTINUED)
 
                                  LIABILITIES
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
                                                                                   (IN THOUSANDS, EXCEPT SHARE
                                                                                             AMOUNTS)
 
Policyholders' funds on deposit..................................................  $   4,574,995  $   2,525,030
Future policy benefits...........................................................        566,487        483,211
Reserve for unearned premiums....................................................         47,590         48,591
Policy and contract claims.......................................................        177,540        114,608
Reserve for commissions, expenses and taxes......................................         24,134         33,991
Insurance balances payable.......................................................         22,186         19,168
Deferred income taxes............................................................         24,660       --
Amounts due to related parties...................................................          2,382         12,376
Federal income tax payable.......................................................          4,606         13,349
Separate and variable accounts...................................................        190,441         74,076
Other liabilities................................................................        234,850         22,111
                                                                                   -------------  -------------
      Total Liabilities..........................................................      5,869,871      3,346,511
                                                                                   -------------  -------------
 
Commitments and contingencies (See Note 6)
 
                                             STOCKHOLDERS' EQUITY
 
  Common stock, $5 par value; 1,000,000 shares authorized; 976,703 shares issued
   and outstanding...............................................................          4,884          4,884
  Additional paid-in capital.....................................................        123,283        123,283
Unrealized appreciation (depreciation) of investments, net of future policy
 benefits and taxes of $47,209 in 1995 and $(8,093) in 1994......................         87,673        (15,029)
Retained Earnings................................................................        107,188         84,819
                                                                                   -------------  -------------
      Total stockholders' equity.................................................        323,028        197,957
                                                                                   -------------  -------------
Total liabilities and stockholders' equity.......................................  $   6,192,899  $   3,544,468
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                              STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
                                                                                        (IN THOUSANDS)
Revenues:
  Premiums.................................................................  $   364,502  $   265,990  $   168,547
  Net investment income....................................................      435,697      238,899      137,108
  Realized capital (losses) gains..........................................         (417)       1,953        9,280
                                                                             -----------  -----------  -----------
    Total revenues.........................................................      799,782      506,842      314,935
                                                                             -----------  -----------  -----------
Benefits and expenses:
  Benefits to policyholders................................................      202,105      196,175      135,309
  Increase in future policy benefits and policyholders' funds on deposit...      392,592      158,935       81,908
  Acquisition and insurance expenses.......................................      170,343      127,941       87,126
                                                                             -----------  -----------  -----------
    Total benefits and expenses............................................      765,040      483,051      304,343
                                                                             -----------  -----------  -----------
Income before income taxes.................................................       34,742       23,791       10,592
                                                                             -----------  -----------  -----------
Income taxes (benefits):
  Current..................................................................       18,637       27,958       23,425
  Deferred.................................................................       (6,264)     (19,447)     (20,991)
                                                                             -----------  -----------  -----------
    Total income taxes.....................................................       12,373        8,511        2,434
                                                                             -----------  -----------  -----------
Net income.................................................................  $    22,369  $    15,280  $     8,158
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                       STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
                                                                                        (IN THOUSANDS)
COMMON STOCK
Balance at beginning of year...............................................  $     4,884  $     4,884  $     4,884
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................        4,884        4,884        4,884
                                                                             -----------  -----------  -----------
ADDITIONAL PAID-IN CAPITAL
Balance at beginning of year...............................................      123,283      123,283       98,283
Capital contribution.......................................................      --           --            25,000
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................      123,283      123,283      123,283
                                                                             -----------  -----------  -----------
UNREALIZED APPRECIATION (DEPRECIATION) OF INVESTMENTS, NET
Balance at beginning of year...............................................      (15,029)      40,159          146
Change during year.........................................................      170,003      (84,904)         (60)
Changes due to deferred income tax (expense) benefit and future policy
 benefits..................................................................      (67,301)      29,716           19
Cumulative effect of accounting change, net of taxes
 of $21,568................................................................      --           --            40,054
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................       87,673      (15,029)      40,159
                                                                             -----------  -----------  -----------
RETAINED EARNINGS
Balance at beginning of year...............................................       84,819       69,539       61,381
Net income.................................................................       22,369       15,280        8,158
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................      107,188       84,819       69,539
                                                                             -----------  -----------  -----------
    Total stockholders' equity.............................................  $   323,028  $   197,957  $   237,865
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                      --------------------------------------------
                                                                           1995            1994           1993
                                                                      --------------  --------------  ------------
<S>                                                                   <C>             <C>             <C>
                                                                                     (IN THOUSANDS)
Cash flows from operating activities:
Net income..........................................................  $       22,369  $       15,280  $      8,158
                                                                      --------------  --------------  ------------
Adjustments to reconcile net income to net cash provided by
 operating activities:
  Non-cash revenues, expenses, gains and losses included in income:
    Change in insurance reserves....................................         133,207          88,718        40,597
    Change in premiums and insurance balances receivable and payable
     -- net.........................................................          (4,695)         11,668          (154)
    Change in reinsurance assets....................................            (201)          5,553         4,201
    Change in deferred policy acquisition costs.....................          (6,151)        (14,906)         (462)
    Change in investment income due and accrued.....................        (126,299)        (82,023)      (14,070)
    Realized capital gains..........................................             417          (1,953)       (9,280)
    Change in current and deferred income taxes -- net..............         (15,005)        (16,739)      (18,513)
    Change in reserves for commissions, expenses and taxes..........          (9,857)         23,055         5,406
    Change in other assets and liabilities -- net...................          (8,452)         (2,479)       (1,061)
                                                                      --------------  --------------  ------------
      Total adjustments.............................................         (37,036)         10,894         6,664
                                                                      --------------  --------------  ------------
    Net cash (used in) provided by operating activities.............         (14,667)         26,174        14,822
                                                                      --------------  --------------  ------------
Cash flows from investing activities:
  Cost of fixed maturities, at market sold..........................          36,678          19,392        61,551
  Cost of fixed maturities, at market matured or redeemed...........          76,989          85,628       154,564
  Cost of equity securities sold....................................             405        --               2,930
  Realized capital gains............................................             582           3,176        11,925
  Purchase of fixed maturities......................................        (590,864)       (252,964)     (304,771)
  Purchase of equity securities.....................................          (1,213)       --              (2,757)
  Mortgage loans granted............................................         (75,100)        (53,977)      (19,428)
  Repayments of mortgage loans......................................          12,406          16,464        22,623
  Change in policy loans............................................      (1,589,502)     (1,184,455)     (150,953)
  Change in short-term investments..................................        (115,532)         18,361       (93,752)
  Change in other invested assets...................................          (4,296)         (6,652)       (7,132)
  Other -- net......................................................          (5,369)         (1,309)       (3,079)
                                                                      --------------  --------------  ------------
    Net cash used in investing activities...........................      (2,254,816)     (1,356,336)     (328,279)
                                                                      --------------  --------------  ------------
Cash flows from financing activities:
  Change in policyholders' funds on deposit.........................       2,265,900       1,330,841       290,443
  Proceeds from capital contribution................................        --              --              25,000
                                                                      --------------  --------------  ------------
    Net cash provided by financing activities.......................       2,265,900       1,330,841       315,443
                                                                      --------------  --------------  ------------
Change in cash......................................................          (3,583)            679         1,986
Cash at beginning of year...........................................           4,368           3,689         1,703
                                                                      --------------  --------------  ------------
Cash at end of year.................................................  $          785  $        4,368  $      3,689
                                                                      --------------  --------------  ------------
                                                                      --------------  --------------  ------------
</TABLE>
 
           See accompanying notes to statutory financial statements.
 

<PAGE>
                           AIG LIFE INSURANCE COMPANY
                         NOTES TO FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    (a)   BASIS OF PRESENTATION:  AIG  Life Insurance Company (the Company) is a
wholly-owned subsidiary of American International Group, Inc. (the Parent).  The
financial statements of the Company have been prepared on the basis of generally
accepted  accounting principles (GAAP). The  preparation of financial statements
in conformity with GAAP  requires management to  make estimates and  assumptions
that  affect the  reported amounts of  assets and liabilities  and disclosure of
contingent assets and liabilities  at the date of  the financial statements  and
the  reported amounts  of revenues  and expenses  during the  reporting periods.
Actual results could  differ from those  estimates. The Company  is licensed  to
sell  life and accident and health insurance in the District of Columbia and all
states except for Maine and New York.
 
    The Company  also files  financial statements  prepared in  accordance  with
statutory  practices prescribed or permitted by  the Insurance Department of the
State of Delaware.  Financial statements prepared  in accordance with  generally
accepted  accounting principles  differ in  certain respects  from the practices
prescribed or permitted by  regulatory authorities. The significant  differences
are:  (1)  statutory  financial  statements  do  not  reflect  fixed  maturities
available for  sale  at market  value;  (2) policy  acquisition  costs,  charged
against  operations as incurred for regulatory  purposes, have been deferred and
are being amortized over the anticipated  life of the contracts; (3)  individual
life  and  annuity policy  reserves based  on  statutory requirements  have been
adjusted based  upon mortality,  lapse and  interest assumptions  applicable  to
these  coverages, including provisions for  reasonable adverse deviations; these
assumptions  reflect  the  Company's  experience  and  industry  standards;  (4)
deferred  income taxes not recognized for regulatory purposes have been provided
for temporary  differences  between the  bases  of assets  and  liabilities  for
financial  reporting  purposes and  tax purposes;  (5) for  regulatory purposes,
future policy benefits,  policyholders' funds  on deposit,  policy and  contract
claims and reserve for unearned premiums are presented net of ceded reinsurance;
and  (6)  an  asset valuation  reserve  and interest  maintenance  reserve using
National Association of Insurance Commissioners  (NAIC) formulas are set up  for
regulatory purposes.
 
    (b)   INVESTMENTS:   Fixed maturities available for  sale, where the company
may not  have the  ability or  positive intent  to hold  these securities  until
maturity,  are carried at  market value. Included  in fixed maturities available
for sale are collateralized mortgage obligations (CMOs). Premiums and  discounts
arising  from the purchase  of CMO's are  treated as yield  adjustments over the
estimated life. Common and non-redeemable preferred stocks are carried at market
value. Short-term investments are carried at cost, which approximates market.
 
    Unrealized gains and losses from investments in equity securities and  fixed
maturities  available for  sale are  reflected in  stockholders' equity,  net of
amounts recorded  as future  policy  benefits and  any related  deferred  income
taxes.
 
    Realized  capital gains  and losses  are determined  principally by specific
identification. Where declines in values  of securities below cost or  amortized
cost  are considered to be other than temporary, a charge is reflected in income
for the difference between cost or  amortized cost and estimated net  realizable
value.
 
    Mortgage  loans on real estate are  carried at unpaid principal balance less
unamortized loan origination fees and costs less an allowance for  uncollectible
loans.
 
    Real  estate  is  carried  at  depreciated  cost  and  is  depreciated  on a
straight-line basis over  31.5 years. Expenditures  for maintenance and  repairs
are  charged to income as incurred; expenditures for betterments are capitalized
and depreciated over their estimated lives.
 
    Policy loans are carried at the aggregate unpaid principal balance.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Other invested  assets consist  primarily of  limited partnership  interests
which  are  carried  at  market  value. Unrealized  gains  and  losses  from the
revaluation of these investments are  reflected in stockholders' equity, net  of
any  related  taxes. Also  included in  this  category is  an interest  rate cap
agreement, which is carried at its amortized cost. The cost of the cap is  being
amortized  against investment income on  a straight line basis  over the life of
the cap.
 
    (c)  INCOME TAXES:  The Company  joins in a consolidated federal income  tax
return with the Parent and its domestic subsidiaries. The Company and the Parent
have  a written tax allocation agreement whereby the Parent agrees not to charge
the Company a greater portion of the consolidated tax liability than would  have
been  paid by the Company  if it had filed  a separate return. Additionally, the
Parent agrees to reimburse the Company for  any tax benefits arising out of  its
net  losses within ninety days after the  filing of that consolidated tax return
for the year in which these  losses are utilized. Deferred federal income  taxes
are  provided  for  temporary differences  related  to the  expected  future tax
consequences of  events that  have been  recognized in  the Company's  financial
statements or tax returns.
 
    (d)   PREMIUM  RECOGNITION AND RELATED  BENEFITS AND EXPENSES:   Premiums on
traditional life insurance and life contingent annuity contracts are  recognized
when  due. Revenues for  universal life and  investment-type products consist of
policy charges for the cost of insurance, administration, and surrenders  during
the  period. Premiums  on accident and  health insurance are  reported as earned
over the contract term. The portion of accident and health premiums which is not
earned at  the end  of a  reporting  period is  recorded as  unearned  premiums.
Estimates of premiums due but not yet collected are accrued. Policy benefits and
expenses   are  associated  with  earned  premiums  on  long-duration  contracts
resulting in a  level recognition of  profits over the  anticipated life of  the
contracts.
 
    Policy  acquisition  costs  for  traditional  life  insurance  products  are
generally deferred and amortized over the  premium paying period of the  policy.
Deferred  policy  acquisition  costs  and  policy  initiation  costs  related to
universal life  and  investment-type  products  are  amortized  in  relation  to
expected gross profits over the life of the policies (see Note 3).
 
    The  liability  for  future  policy  benefits  and  policyholders'  contract
deposits is established using assumptions described in Note 4.
 
    (e)  POLICY AND CONTRACT CLAIMS:  Policy and contract claims include amounts
representing: (1) the actual  in-force amounts for reported  life claims and  an
estimate  of incurred  but unreported  claims; and  (2) an  estimate, based upon
prior experience, for accident and  health reported and incurred but  unreported
losses.  The methods  of making  such estimates  and establishing  the resulting
reserves are  continually reviewed  and updated  and any  adjustments  resulting
therefrom are reflected in income currently.
 
    (f)   SEPARATE  AND VARIABLE ACCOUNTS:   These accounts  represent funds for
which investment income and investment gains  and losses accrue directly to  the
policyholders.  Each account has specific  investment objectives, and the assets
are carried at market value. The  assets of each account are legally  segregated
and  are not  subject to  claims which arise  out of  any other  business of the
Company.
 
    (g)  REINSURANCE ASSETS:  Reinsurance  assets include the balances due  from
both  reinsurance  and  insurance companies  under  the terms  of  the Company's
reinsurance arrangements for ceded unearned premiums, future policy benefits for
life and  accident  and  health insurance  contracts,  policyholders'  funds  on
deposit  and  policy and  contract  claims. It  also  includes funds  held under
reinsurance treaties.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    (h)  ACCOUNTING STANDARDS:
 
    In March  1995,  the  Financial Accounting  Standards  Board  (FASB)  issued
Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for  the
Impairment of Long-lived  Assets and for  Long-lived Assets to  Be Disposed  Of"
(FASB   121).  This  statement  requires  that  long-lived  assets  and  certain
identifiable intangibles be reviewed for  impairment whenever events or  changes
in  circumstances  indicate that  the carrying  amount  of an  asset may  not be
recoverable and an impairment loss must be recognized.
 
    FASB 121  is effective  for  the Company  commencing  January 1,  1996.  The
Company  believes  that the  adoption of  this  statement in  1996 will  have an
immaterial  impact  on  the  results  of  operations,  financial  condition  and
liquidity.
 
    In December 1995, FASB issued "Special Report, a Guide to the Implementation
of  Statement No. 115 on  Accounting for Certain Investments  in Debt and Equity
Securities". Among other things, this guide provided for a transition  provision
permitting  a one-time  transfer of  debt securities  from the  held to maturity
classification to the  available for  sale classification. The  Company did  not
transfer  any  securities  from  the  held  to  maturity  classification  to the
available for sale classification.
 
    In 1994,  the American  Institute of  Certified Public  Accountants  (AICPA)
issued  a Statement  of Position (SOP)  94-6 "Disclosure  of Certain Significant
Risks and Uncertainties" (SOP 94-6). Pursuant to SOP 94-6, the Company has  made
certain  disclosures as to the  use of estimates in  the preparation of its 1995
financial statements.  Certain  other  disclosures were  not  necessary  as  the
Company did not meet the required criteria.
 
    In November of 1992, FASB issued Statement of Financial Accounting Standards
No. 112 "Employers' Accounting for Postemployment Benefits" (FASB 112). FASB 112
established accounting standards for employers who provide benefits to former or
inactive  employees after employment but before retirement. FASB 112 was adopted
effective January  1, 1994,  and  had no  significant  effect on  the  Company's
results of operations, financial condition or liquidity.
 
    In October 1994, FASB issued Statement of Financial Accounting Standards No.
118  "Accounting by  Creditors for Impairment  of a  Loan-Income Recognition and
Disclosures" (FASB 118). FASB  118 amends FASB  114 to allow  a creditor to  use
existing methods to recognize interest income on an impaired loan. FASB 118 also
amends certain disclosure requirements of FASB 114. The Company adopted FASB 114
and  118 effective December 31,  1994. The adoption of  these statements did not
cause any significant impact on  the Company's results of operations,  financial
condition or liquidity.
 
    In October 1994, FASB issued Statement of Financial Accounting Standards No.
119  "Disclosure  about  Derivative  Financial  Instruments  and  Fair  Value of
Financial Instruments" (FASB 119). FASB 119 requires disclosure about derivative
financial instruments  and  amends FASB  105  "Disclosure of  Information  about
Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with
Concentrations  of Credit Risk" (FASB 105) and Statement of Financial Accounting
Standards No. 107 "Disclosure about Fair Value of Financial Instruments".
 
    FASB 119  requires  disclosure  about  the  amounts,  nature  and  terms  of
derivatives that are not subject to FASB 105. Also, FASB 119 requires disclosure
about  financial instruments  held or issued  for trading  purposes and purposes
other than trading. This statement was adopted by the Company effective December
31, 1994.
 
    In  May  1993,  FASB  issued  Statement  of  Accounting  Standards  No.  115
"Accounting  for Certain Investments  on Debt and  Equity Securities" (FASB 115)
and the Company adopted this standard at December 31, 1993. The pretax  increase
in   carrying   value   of   fixed   maturities   available   for   sale   as  a
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
result of  marking to  market was  $108,623,000.  A portion  was recorded  as  a
component  of  future  policy  benefits. Thus,  the  unrealized  appreciation of
investments increased $40,054,000, net of taxes of $21,568,000.
 
2.  INVESTMENT INFORMATION
    (a)  STATUTORY DEPOSITS:  Securities with a carrying value of $2,639,000 and
$2,436,000 were  deposited  by  the Company  under  requirements  of  regulatory
authorities as of December 31, 1995 and 1994, respectively.
 
    (b)   NET  INVESTMENT INCOME:   An analysis  of net investment  income is as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                                                   -------------------------------------
                                                                      1995         1994         1993
                                                                   -----------  -----------  -----------
<S>                                                                <C>          <C>          <C>
Fixed maturities.................................................  $   138,341  $   109,826  $   105,333
Equity securities................................................          225          241           52
Mortgage loans...................................................       19,399       14,655       13,289
Real estate......................................................          323          765          875
Policy loans.....................................................      268,454      108,453       16,504
Cash and short-term investments..................................        4,336        1,679        1,112
Other invested assets............................................        6,129        4,070        3,384
                                                                   -----------  -----------  -----------
    Total investment income......................................      437,207      239,689      140,549
Investment expenses..............................................        1,510          790        3,441
                                                                   -----------  -----------  -----------
    Net investment income........................................  $   435,697  $   238,899  $   137,108
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
</TABLE>
 
    (c)  INVESTMENT GAINS AND LOSSES:   The net realized capital gains  (losses)
and  change in unrealized  appreciation (depreciation) of  investments for 1995,
1994 and 1993 are summarized below (in thousands):
 
<TABLE>
<CAPTION>
                                                                          YEARS ENDED DECEMBER 31,
                                                                     ----------------------------------
                                                                        1995         1994       1993
                                                                     -----------  ----------  ---------
<S>                                                                  <C>          <C>         <C>
Net realized (losses) gains on investments:
    Fixed maturities...............................................  $      (166) $      (10) $   7,842
    Equity securities..............................................          712         442     (2,768)
    Mortgage loans.................................................       (1,000)     (1,223)    (2,645)
    Other invested assets..........................................           37       2,744      6,851
                                                                     -----------  ----------  ---------
    Net realized gains.............................................  $      (417) $    1,953  $   9,280
                                                                     -----------  ----------  ---------
                                                                     -----------  ----------  ---------
Change in unrealized appreciation (depreciation) of investments:
  Fixed maturities.................................................  $   168,561  $  (90,779) $  --
  Equity securities................................................           69         293        (59)
  Other invested assets............................................        1,373       5,582         (1)
  Cumulative effect of accounting change...........................      --           --         61,623
                                                                     -----------  ----------  ---------
  Net change in unrealized appreciation (depreciation) of
   investments.....................................................  $   170,003  $  (84,904) $  61,563
                                                                     -----------  ----------  ---------
                                                                     -----------  ----------  ---------
</TABLE>
 
    Proceeds from the sale of investments in fixed maturities during 1995,  1994
and 1993 were $34,679,000, $17,431,000, and $59,251,000, respectively.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    During  1995,  1994  and  1993,  gross  gains  of  $109,000,  $394,000,  and
$15,363,000,  respectively,  and  gross   losses  of  $275,000,  $404,000,   and
$7,520,000,  respectively,  were  realized  on  dispositions  of  fixed maturity
investments.
 
    During 1995, 1994 and 1993, gross gains of $712,000, $442,000, and $161,000,
respectively, and  gross losses  of $0,  $0 and  $2,929,000, respectively,  were
realized on disposition of equity securities.
 
    (d)    MARKET  VALUE  OF FIXED  MATURITIES  AND  UNREALIZED  APPRECIATION OF
INVESTMENTS:   At  December  31,  1995  and  1994,  unrealized  appreciation  of
investments  in equity securities (before applicable taxes) included gross gains
of  $833,000  and  $793,000   and  gross  losses   of  $320,000  and   $349,000,
respectively.
 
    The  amortized  cost and  estimated market  values  of investments  in fixed
maturities at December 31, 1995 and 1994 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                GROSS         GROSS
                                                              AMORTIZED    UNREALIZED   UNREALIZED
1995                                                            COST          GAINS       LOSSES     MARKET VALUE
- ----------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                         <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities............................................  $      45,872  $    12,144   $  --       $      58,016
  States, municipalities and political subdivisions.......        345,049       22,975          24         368,000
  Foreign governments.....................................         30,515        4,158          30          34,643
  All other corporate.....................................      1,402,424      106,513       6,331       1,502,606
                                                            -------------  -----------  -----------  -------------
    Total fixed maturities................................  $   1,823,860  $   145,790   $   6,385   $   1,963,265
                                                            -------------  -----------  -----------  -------------
                                                            -------------  -----------  -----------  -------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                GROSS         GROSS
                                                              AMORTIZED    UNREALIZED   UNREALIZED
1994                                                            COST          GAINS       LOSSES     MARKET VALUE
- ----------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                         <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities............................................  $      44,107  $     1,588   $   1,184   $      44,511
  States, municipalities and political subdivisions.......        341,338        5,799      20,614         326,523
  Foreign governments.....................................         15,431          683         956          15,158
  All other corporate.....................................        936,844       20,536      35,008         922,372
                                                            -------------  -----------  -----------  -------------
    Total fixed maturities................................  $   1,337,720  $    28,606   $  57,762   $   1,308,564
                                                            -------------  -----------  -----------  -------------
                                                            -------------  -----------  -----------  -------------
</TABLE>
 
    The amortized cost and estimated market value of fixed maturities, available
for sale at  December 31,  1995, by contractual  maturity, are  shown below  (in
thousands).  Actual maturities could differ  from contractual maturities because
certain borrowers  may have  the right  to call  or prepay  obligations with  or
without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                                     AMORTIZED      ESTIMATED
                                                                                       COST       MARKET VALUE
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
Due in one year or less..........................................................  $      77,667  $      83,553
Due after one year through five years............................................        470,775        500,396
Due after five years through ten years...........................................        671,788        724,559
Due after ten years..............................................................        603,630        654,757
                                                                                   -------------  -------------
                                                                                   $   1,823,860  $   1,963,265
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    (e)   CMO'S:   CMO's  are U.S. Government  and Government  agency backed and
triple A-rated securities. In the preceding  table, CMO's are included in  other
corporate  fixed maturities. At December 31, 1995  and 1994, the market value of
the CMO portfolio was $457,111,000 and $419,148,000, respectively; the estimated
amortized cost was approximately $433,481,000 in 1995 and $427,409,000 in  1994.
The  Company's CMO  portfolio is  readily marketable.  There were  no derivative
(high risk) CMO securities contained in the portfolio at December 31, 1995.
 
    (f)  FIXED  MATURITIES BELOW  INVESTMENT GRADE:   At December  31, 1995  and
1994,  the fixed maturities held by the Company that were below investment grade
had an aggregate  amortized cost of  $74,622,000 and $65,604,000,  respectively,
and an aggregate market value of $73,894,000 and $61,946,000, respectively.
 
    (g)    NON-INCOME  PRODUCING  ASSETS:    Non-income  producing  assets  were
insignificant.
 
    (h)  INVESTMENTS GREATER THAN 10%  EQUITY:  The market value of  investments
in  the following companies and institutions exceeded 10% of the Company's total
stockholders' equity at December 31, 1995 (in thousands):
 
<TABLE>
<S>                                                                         <C>
Fixed Maturities:
  Ford Motor Credit Corporation...........................................  $  38,853
  Morgan Stanley Group, Incorporated......................................  $  35,157
Other Invested Assets:
  Equity Linked Investors II, L.P.........................................  $  38,638
</TABLE>
 
3.  DEFERRED POLICY ACQUISITION COSTS
    The following reflects the  policy acquisition costs deferred  (commissions,
direct  solicitation and  other costs)  which will  be amortized  against future
income and the related current amortization charged to income, excluding certain
amounts deferred  and amortized  in the  same period  (in thousands).  The  1995
amortization  includes $9,455,000 to recognize excess loss experienced on credit
insurance.
 
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                                                    -----------------------------------
                                                                       1995        1994        1993
                                                                    ----------  ----------  -----------
<S>                                                                 <C>         <C>         <C>
Balance at beginning of year......................................  $   54,474  $   39,568  $    39,106
Acquisition costs deferred........................................      35,008      29,442        6,465
Amortization charged to income....................................     (28,857)    (14,536)      (6,003)
                                                                    ----------  ----------  -----------
    Balance at end of year........................................  $   60,625  $   54,474  $    39,568
                                                                    ----------  ----------  -----------
                                                                    ----------  ----------  -----------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  FUTURE POLICY BENEFITS AND POLICYHOLDERS' FUNDS ON DEPOSIT
 
    (a) The analysis of the future  policy benefits and policyholders' funds  on
deposit at December 31, 1995 and 1994 follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                             1995           1994
                                                                         -------------  -------------
<S>                                                                      <C>            <C>
Future Policy Benefits:
  Long duration contracts..............................................  $     556,669  $     476,173
  Short duration contracts.............................................          9,818          7,038
                                                                         -------------  -------------
                                                                         $     566,487  $     483,211
                                                                         -------------  -------------
                                                                         -------------  -------------
Policyholders' funds on deposit:
  Annuities............................................................  $     944,629  $     868,828
  Universal life.......................................................        171,564        110,376
  Guaranteed investment contracts (GICs)...............................        249,844         57,457
  Corporate owned life insurance.......................................      3,204,912      1,483,882
  Other investment contracts...........................................          4,046          4,487
                                                                         -------------  -------------
                                                                         $   4,574,995  $   2,525,030
                                                                         -------------  -------------
                                                                         -------------  -------------
</TABLE>
 
    (b)  Long duration contract liabilities  included in future policy benefits,
as presented in the  table above, result from  traditional life products.  Short
duration  contract liabilities are  primarily accident and  health products. The
liability for  future  policy  benefits  has been  established  based  upon  the
following assumptions:
 
        (i)  Interest  rates for  traditional  life insurance  products  are 9.5
    percent graded to 7.0 percent over 30 years. The liability for future policy
    benefits for universal life insurance has been established using FASB 97 and
    assumes a  1.0  percent  investment margin.  Interest  rates  (exclusive  of
    immediate/terminal  funding annuities), which  vary by year  of issuance and
    products, range  from  3.0  percent  to  10.0  percent.  Interest  rates  on
    immediate/terminal  funding annuities are  at a maximum  of 12.2 percent and
    grade to not greater than 7.5 percent.
 
        (ii) Mortality and  withdrawal rates  are based  upon actual  experience
    modified  to allow for variations in policy form. The weighted average lapse
    rate, including surrenders, for individual life approximated 2.5 percent.
 
    (c) The liability for policyholders'  funds on deposit has been  established
based on the following assumptions:
 
        (i)  Interest  rates  credited on  deferred  annuities vary  by  year of
    issuance and range from 4.0 percent  to 8.3 percent. Credited interest  rate
    guarantees  are  generally  for a  period  of one  year.  Withdrawal charges
    generally range from  6.0 percent  to 10.0 percent  grading to  zero over  a
    period of 6 to 10 years.
 
        (ii)  GICs  have  market  value  withdrawal  provisions  for  any  funds
    withdrawn other than  benefit responsive payments.  Interest rates  credited
    generally  range from 5.1 percent to 9.1 percent and maturities range from 2
    to 7 years.
 
       (iii) Interest  rates  on  corporate-owned life  insurance  business  are
    guaranteed at 4.0 percent and the weighted average rate credited in 1995 was
    10.5 percent.
 
       (iv)  The  universal  life  funds,  exclusive  of  corporate  owned  life
    insurance business,  have credited  interest  rates of  6.1 percent  to  7.0
    percent    and    guarantees    ranging   from    4.0    percent    to   5.5
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  FUTURE POLICY BENEFITS AND POLICYHOLDERS' FUNDS ON DEPOSIT (CONTINUED)
    percent depending on the year  of issue. Additionally, universal life  funds
    are  subject to  surrender charges  that amount to  7.5 percent  of the fund
    balance and grade to zero over a period not longer than 20 years.
 
5.  INCOME TAXES
 
    (a) The Federal  income tax rate  applicable to ordinary  income is 35%  for
1995,  1994 and 1993. Actual tax expense  on income from operations differs from
the "expected" amount computed by applying  the Federal income tax rate  because
of the following (in thousands except percentages):
 
<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                                ----------------------------------------------------------------------
                                                         1995                    1994                    1993
                                                ----------------------  ----------------------  ----------------------
                                                  PERCENT OF PRE-TAX      PERCENT OF PRE-TAX      PERCENT OF PRE-TAX
                                                      OPERATING               OPERATING               OPERATING
                                                ----------------------  ----------------------  ----------------------
                                                 AMOUNT      INCOME      AMOUNT      INCOME      AMOUNT      INCOME
                                                ---------  -----------  ---------  -----------  ---------  -----------
<S>                                             <C>        <C>          <C>        <C>          <C>        <C>
"Expected" income tax expense.................  $  12,160       35.0%   $   8,327       35.0%   $   3,707       35.0%
Prior year federal income tax benefit.........       (782)      (2.3)      --          --          (1,404)     (13.2)
State income tax..............................        876        2.5          149        0.6       --          --
Other.........................................        119        0.3           35         .2          131        1.2
                                                ---------        ---    ---------        ---    ---------      -----
    Actual income tax expense.................  $  12,373       35.5%   $   8,511       35.8%   $   2,434       23.0%
                                                ---------        ---    ---------        ---    ---------      -----
                                                ---------        ---    ---------        ---    ---------      -----
</TABLE>
 
    (b)  The components of  the net deferred  tax liability were  as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER
                                                                                        31,
                                                                               ---------------------
                                                                                 1995        1994
                                                                               ---------  ----------
<S>                                                                            <C>        <C>
Deferred tax assets:
  Adjustment to life reserves................................................  $  24,940  $   17,703
  Adjustments to mortgage loans and investment income........................      2,546       2,395
  Unrealized depreciation on investments.....................................     --           8,093
  Adjustment to policy and contract claims...................................     11,725       8,200
  Other......................................................................      1,157         521
                                                                               ---------  ----------
                                                                                  40,368      36,912
                                                                               ---------  ----------
Deferred tax liabilities:
  Deferred policy acquisition costs..........................................  $  13,040  $   10,275
  Unrealized appreciation on investments.....................................     47,209      --
  Bond discount..............................................................      3,458       1,906
  Other......................................................................      1,321         352
                                                                               ---------  ----------
                                                                                  65,028      12,533
                                                                               ---------  ----------
  Net deferred tax (asset) liability.........................................  $  24,660  $  (24,379)
                                                                               ---------  ----------
                                                                               ---------  ----------
</TABLE>
 
    (c) At December 31,  1995, accumulated earnings of  the Company for  Federal
income tax purposes include approximately $2,204,000 of "Policyholders' Surplus"
as  defined  under  the  Code. Under  provisions  of  the  Code, "Policyholders'
Surplus" has not been  currently taxed but  would be taxed  at current rates  if
distributed  to  the  Parent.  There  is  no  present  intention  to  make  cash
distributions from "Policyholders'  Surplus" and accordingly,  no provision  has
been made for taxes on this amount.
 
    (d)  Income  taxes paid  in 1995,  1994, and  1993 amounted  to $26,030,000,
$25,052,000, and $17,669,000, respectively.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
6.  COMMITMENTS AND CONTINGENCIES
    The Company, in common with the insurance industry in general, is subject to
litigation, including claims for punitive damages, in the normal course of their
business. The Company does not believe that such litigation will have a material
effect on its operating results and financial condition.
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    (a) Statement of Financial Accounting  Standards No. 107 "Disclosures  about
Fair  Value of  Financial Instruments"  (FASB 107)  requires disclosure  of fair
value information about  financial instruments  for which it  is practicable  to
estimate  such  fair  value.  These  financial instruments  may  or  may  not be
recognized in the balance sheet. In the measurement of the fair value of certain
of the financial instruments, quoted market prices were not available and  other
valuation  techniques  were utilized.  These  derived fair  value  estimates are
significantly affected  by  the  assumptions used.  FASB  107  excludes  certain
financial instruments, including those related to insurance contracts.
 
    The following methods and assumptions were used by the Company in estimating
the fair value of the financial instruments presented:
 
        CASH  AND SHORT TERM INVESTMENTS:   The carrying amounts reported in the
    balance sheet for these instruments approximate fair values.
 
        FIXED MATURITIES:  Fair values for fixed maturity securities carried  at
    market  value are  generally based  upon quoted  market prices.  For certain
    fixed maturities for which  market prices were  not readily available,  fair
    values  were  estimated  using  values  obtained  from  independent  pricing
    services.
 
        EQUITY SECURITIES:  Fair  values for equity  securities were based  upon
    quoted market prices.
 
        MORTGAGE AND POLICY LOANS:  Where practical, the fair values of loans on
    real  estate were  estimated using  discounted cash  flow calculations based
    upon the Company's current incremental lending rates for similar type loans.
    The fair  value of  the policy  loans  were not  calculated as  the  Company
    believes  it would have to expend  excessive costs for the benefits derived.
    Therefore, the fair value of policy loans was estimated at carrying value.
 
        INTEREST RATE CAP:  Fair values for the interest rate cap were estimated
    using values obtained from an independent pricing service.
 
        POLICYHOLDERS' FUNDS ON  DEPOSIT:  Fair  value of policyholder  contract
    deposits  were estimated using discounted  cash flow calculations based upon
    interest rates currently being offered for similar contracts consistent with
    those remaining for the contracts being valued.
 
    (b) The  fair value  and carrying  amounts of  financial instruments  is  as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                          CARRYING
1995                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $     203,437  $     203,437
Fixed maturities.......................................................      1,963,265      1,963,265
Equity securities......................................................          4,990          4,990
Mortgage and policy loans..............................................      3,216,321      3,200,853
Interest rate cap......................................................            144            170
Policyholders' funds on deposit........................................  $   4,592,841  $   4,574,995
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                          CARRYING
1994                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $      91,488  $      91,488
Fixed maturities.......................................................      1,308,564      1,308,564
Equity securities......................................................          4,113          4,113
Mortgage and policy loans..............................................      1,551,831      1,549,601
Interest rate cap......................................................            522            245
Policyholders' funds on deposit........................................  $   2,524,273  $   2,525,030
</TABLE>
 
8.  STOCKHOLDERS' EQUITY
 
    (a)  The  maximum  stockholder  dividend which  can  be  paid  without prior
regulatory approval is subject to restrictions relating to statutory surplus and
statutory net  gain  from  operations. These  restrictions  limited  payment  of
dividends to $44,970,000 during 1995, however, no dividends were paid during the
year.
 
    (b)  The  Company's stockholders'  equity as  determined in  accordance with
statutory accounting  practices  was  $176,951,000  at  December  31,  1995  and
$145,209,000 at December 31, 1994. Statutory net income amounted to $39,712,000,
$47,002,000, and $10,441,000 for 1995, 1994 and 1993, respectively.
 
9.  EMPLOYEE BENEFITS
 
    (a)   The  Company  participates   with  its  affiliates   in  a  qualified,
non-contributory, defined  benefit pension  plan which  is administered  by  the
Parent.  All qualified employees  who have attained age  21 and completed twelve
months of  continuous service  are  eligible to  participate  in this  plan.  An
employee  with  5 or  more  years of  service  is entitled  to  pension benefits
beginning at normal retirement age 65.  Benefits are based upon a percentage  of
average final compensation multiplied by years of credited service limited to 44
years  of  credited  service.  Prior  to  January  1,  1996,  the  average final
compensation is subject to certain limitations. Annual funding requirements  are
determined  based on the "projected unit  credit" cost method which attributes a
pro rata portion of the total projected benefit payable at normal retirement  to
each  year  of  credited service.  Pension  expense for  current  service costs,
retirement and termination benefits for the years ended December 31, 1995,  1994
and  1993 were approximately $304,000, $179,000, and $248,000, respectively. The
Parent's plans do not separately identify projected benefit obligations and plan
assets attributable  to employees  of  participating affiliates.  The  projected
benefit   obligations  exceeded  the  plan  assets   at  December  31,  1995  by
$59,620,000.
 
    (b) The Parent also sponsors a voluntary savings plan for domestic employees
(a 401(k) plan), which, during the  two years ended December 31, 1994,  provided
for  salary reduction contributions  by employees and  matching contributions by
the Parent of up to 2 percent of annual salary. Commencing January 1, 1995,  the
401(k) plan provided for matching contributions by the Parent of up to 6 percent
of annual salary depending on the employee's years of service.
 
    (c) In addition to the Parent's defined benefit pension plan, the Parent and
its  subsidiaries provide a post-retirement benefit program for medical care and
life insurance.  Eligibility  in  the  various plans  is  generally  based  upon
completion  of a specified  period of eligible service  and reaching a specified
age.
 
    (d) Employees of the Company participate  in certain stock option and  stock
purchase plans of the Parent. In general, under the stock option plans, officers
and  other key employees are  granted options to purchase  AIG common stock at a
price  not   less   than   fair   market   value   at   the   date   of   grant.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
9.  EMPLOYEE BENEFITS (CONTINUED)
In  general, the stock purchase plans  provide for eligible employees to receive
privileges to purchase  AIG common stock  at a price  equal to 85%  of the  fair
market value on the date of grant of the purchase privilege.
 
10. LEASES
 
    (a)  The  Company  occupies leased  space  in many  locations  under various
long-term leases and has entered into various leases covering the long-term  use
of  data processing  equipment. At December  31, 1995, the  future minimum lease
payments under operating leases were as follows (in thousands):
 
<TABLE>
<CAPTION>
YEAR                                                                        PAYMENT
- -------------------------------------------------------------------------  ---------
<S>                                                                        <C>
1996.....................................................................  $   3,735
1997.....................................................................      3,180
1998.....................................................................      2,069
1999.....................................................................      1,443
2000.....................................................................      1,519
Remaining years after 2000...............................................      5,885
                                                                           ---------
    Total................................................................  $  17,831
                                                                           ---------
                                                                           ---------
</TABLE>
 
    Rent expense  approximated $3,764,000,  $3,542,000, and  $2,367,000 for  the
years ended December 31, 1995, 1994 and 1993, respectively.
 
    (b)  Sublease  Income  --  The  Company  does  not  participate  in sublease
agreements.
 
11. REINSURANCE
 
    (a) The  Company reinsures  portions of  its life  and accident  and  health
insurance  risks with unaffiliated companies. Life insurance risks are reinsured
primarily under coinsurance  and yearly  renewable term  treaties. Accident  and
health insurance risks are reinsured primarily under coinsurance, excess of loss
and quota share treaties. Amounts recoverable from reinsurers are estimated in a
manner  consistent with the assumptions used  for the underlying policy benefits
and are presented as a component  of reinsurance assets. A contingent  liability
exists  with respect to  reinsurance ceded to  the extent that  any reinsurer is
unable to meet the obligations assumed under the reinsurance agreements.
 
    The Company also  reinsures portions  of its  life and  accident and  health
insurance  risks  with affiliated  companies (see  Note 12).  The effect  of all
reinsurance  contracts,  including  reinsurance  assumed,  is  as  follows   (in
thousands, except percentages):
 
<TABLE>
<CAPTION>
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1995                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   48,644,007  $   16,635,298  $  58,966  $   32,067,675          0.2%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................         184,981          33,768      1,670         152,883          1.1%
    Accident and Health...............          72,473          16,800     93,060         148,733         62.6%
    Annuity...........................          62,886        --           --              62,886        --
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      320,340  $       50,568  $  94,730  $      364,502         26.0%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
11. REINSURANCE (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1994                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   38,375,181  $   16,500,870  $  19,298  $   21,893,609          0.1%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................         130,716           7,233        (10)        123,473        --
    Accident and Health...............          66,026          13,949     79,810         131,887         60.5%
    Annuity...........................          10,630        --           --              10,630        --
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      207,372  $       21,182  $  79,800  $      265,990         30.0%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
 
<CAPTION>
 
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1993                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   12,101,258  $    1,824,238  $  57,697  $   10,334,717          0.6%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................          54,475           6,115        604          48,964          1.2%
    Accident and Health...............          59,363          14,777     69,388         113,974         60.9%
    Annuity...........................           4,985              48        672           5,609         12.0%
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      118,823  $       20,940  $  70,664  $      168,547         41.9%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
</TABLE>
 
    (b) The maximum amount retained on any one life by the Company is $500,000.
 
    (c)   Reinsurance  recoveries,  which  reduced  death  and  other  benefits,
approximated $51,264,000, $34,252,000, and  $15,182,000, respectively, for  each
of the years ended December 31, 1995, 1994 and 1993.
 
    The  Company's reinsurance arrangements do not  relieve the Company from its
direct obligation to its insureds.
 
12. TRANSACTIONS WITH RELATED PARTIES
 
    (a) The  Company  is  party  to  several  reinsurance  agreements  with  its
affiliates  covering  certain  life  and accident  and  health  insurance risks.
Premium income and commission ceded for 1995 amounted to $1,269,000 and  $1,000,
respectively.   Premium  income  and  commission  ceded  for  1994  amounted  to
$1,267,000 and $2,000, respectively. Premium income ceded to affiliates amounted
to $322,000 for  the year  ended December 31,  1993. There  were no  commissions
ceded  to  affiliates  in 1993.  Premium  income and  ceding  commission expense
assumed from affiliates  aggregated $90,688,000  and $23,422,000,  respectively,
for  1995, compared to $75,005,000 and  $20,374,000, respectively, for 1994, and
$69,076,000 and $19,469,000, respectively for 1993.
 
    (b) The  Company  is party  to  several  cost sharing  agreements  with  its
affiliates. Generally, these agreements provide for the allocation of costs upon
either the specific identification basis or a proportional cost allocation basis
which  management believes  to be reasonable.  For the years  ended December 31,
1995, 1994  and 1993,  the  Company was  charged $23,193,000,  $21,392,000,  and
$19,961,000,  respectively, for expenses attributed  to the Company but incurred
by affiliates. During the same period, the Company received reimbursements  from
affiliates  aggregating $14,496,000, $13,383,000, and $12,210,000, respectively,
for costs incurred by the Company but attributable to affiliates.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
12. TRANSACTIONS WITH RELATED PARTIES (CONTINUED)
    (c)  During  1993,  the  Company  received  cash  surplus  contributions  of
$25,000,000  from  AIG,  Inc.,  the Parent  and  Commerce  &  Industry Insurance
Company.
 
    (d) During 1993, the  Company sold a mortgage  loan to Atlanta 17th  Street,
Inc., for the aggregate unpaid principal balance of $17,500,000.
 
    (e)  During  1993,  the  Company  entered into  a  loan  agreement  with AIG
Investment Company (AIGIC), an affiliated company.  The purpose of the loan  was
to  fund the  Company's investment in  the separate account  pension product. At
December 31, 1995 and  1994, amounts due to  related parties include $2,000  and
$9,566,000, respectively, reflecting the loan balance under this agreement.
 
<PAGE>

   
                         REPORT OF INDEPENDENT ACCOUNTANTS


To the Contract Owners of
AIG Life Insurance Company
Variable Account I

We have audited the accompanying statements of assets and liabilities of AIG 
Life Insurance Company Variable Account I (the "Account") comprising the 
Money Market, Premier Growth, Growth and Income, International, Short-Term 
Multi-Market, Global Bond, U.S. Government/High Grade Securities, Global 
Dollar Government, North American Government, Utility Income, Conservative 
Investors, Growth Investors, Growth, Total Return, and Worldwide 
Privatization Subaccount, as of December 31, 1995, and the related statement 
of operations for the year then ended, and the statements of changes in net 
assets for each of the two years in the period then ended. These financial 
Statements are the responsibility of the management of Variable Account I. 
Our responsibility is to express an opinion on these financial statements 
based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
Our procedures included confirmation of investments held as of December 31, 
1995 by correspondence with the transfer agent. An audit also includes 
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement 
presentation. We believe that our audits provide a reasonable basis for our 
opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of AIG Life Insurance Company 
Variable Account I as of December 31, 1995, and the results of its operations 
for the year then ended, and the changes in its net assets for each of the 
two years in the period then ended, in conformity with generally accepted 
accounting principles.



COOPERS & LYBRAND L.L.P.

2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 19, 1996
    

<PAGE>

                          AIG LIFE  INSURANCE  COMPANY
                                   (AIG LIFE)
                              VARIABLE  ACCOUNT  I

                     STATEMENT OF  ASSETS  AND  LIABILITIES
                                DECEMBER 31, 1995

<TABLE>
<CAPTION>

 Assets:
  Investments at Market Value:
      Alliance Variable Products Series Fund, Inc.       Shares             Cost
                                                         --------           -----
<S>                                                  <C>               <C>               <C>

    Money Market Portfolio .......................   19,642,344.000    $ 19,642,344      $  19,642,344
    Premier Growth Portfolio  ....................    1,020,681.880      16,607,744         18,168,136
    Growth & Income Portfolio ....................    1,537,763.760      21,422,124         24,281,289
    International Portfolio ......................      808,809.670      10,708,443         11,379,952
    Short-Term Multi-Market Portfolio.............      108,752.580       1,116,260          1,150,602
    Global Bond Portfolio ........................      222,515.760       2,455,370          2,703,566
    U.S. Government/High Grade
      Securities Portfolio .......................      869,020.910       9,328,907         10,132,784
    Global Dollar Government Portfolio............      235,846.390       2,486,276          2,818,363
    North American Government Portfolo............      533,873.600       5,116,377          5,594,995
    Utility Income Portfolio .....................      352,280.960       3,882,202          4,230,894
    Conservative Investors Portfolio..............      398,577.390       4,413,976          4,687,271
    Growth Investors Portfolio....................      286,861.090       3,206,307          3,405,040
    Growth Portfolio..............................    2,174,689.460      26,959,532         30,945,832
    Total Return Portfolio........................      302,011.740       3,610,049          3,865,750
    Worldwide Privatization Portfolio.............      388,192.630       4,125,598          4,336,112
                                                                       ------------       ------------
       Total Investments .........................                     $135,081,509        147,342,930

 Dividends Receivable ............................                                              73,252
 Receivable from AIG Life ........................                                              49,202
                                                                                          ------------
       Total Assets ..............................                                        $147,465,384
                                                                                          ------------
                                                                                          ------------

 Equity:
  Contract Owners' Equity .......................                                         $147,465,384
                                                                                          ------------
   Total Liabilities and Equity .................                                         $147,465,384
                                                                                          ------------
                                                                                          ------------

</TABLE>


                        See Notes to Financial Statements

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                             STATEMENT OF OPERATIONS
                           For the Year Ended December 31, 1995


<TABLE>
<CAPTION>

                                                                MONEY         PREMIER     GROWTH &       INTER-       SHORT-TERM
                                                               MARKET         GROWTH       INCOME       NATIONAL     MULTI-MARKET
                                                TOTAL         PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO      PORTFOLIO
                                             ----------       ---------      ---------   ----------     ---------    ------------
<S>                                        <C>               <C>           <C>          <C>            <C>           <C>

Investment Income (Loss):
  Dividends. . . . . . . . . . . . . .     $  1,072,873      $  565,316    $   30,520   $  169,942     $  36,275     $      -

  Expenses:
    Mortality & Expense Risk Fees. . .          928,566         143,279        85,960      138,497        89,127        9,662
    Daily Adminstrative Charges. . . .          111,151          17,117        10,292       16,859        10,951        1,154
                                           ------------       ---------   -----------  -----------     ---------     --------
                                              1,039,717         160,396        96,252      155,356       100,078       10,816
                                           ------------       ---------   -----------  -----------     ---------     --------
    Net Investment Income (Loss) . . .           33,156         404,920       (65,732)      14,586       (63,803)     (10,816)
                                           ------------       ---------   -----------  -----------     ---------     --------


Realized and Unrealized Gain (Loss)
  on Investments:

  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          227,794               -        92,209       30,936        29,327      (23,794)
  Change in Unrealized Appreciation
   (Depreciation). . . . . . . . . . .       12,845,829               -     1,577,208    2,933,771       737,015       66,442
                                           ------------       ---------   -----------  -----------     ---------     --------
    Net Gain (Loss) on Investments . .       13,073,623               -     1,669,417    2,964,707       766,342       42,648


Increase (Decrease) in Net Assets
  Resulting From Operations. . . . . .     $ 13,106,779       $ 404,920   $ 1,603,685  $ 2,979,293     $ 702,539     $ 31,832
                                           ------------       ---------   -----------  -----------     ---------     --------
                                           ------------       ---------   -----------  -----------     ---------     --------

</TABLE>


                        See Notes to Financial Statements
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                             STATEMENT OF OPERATIONS
                           For the Year Ended December 31, 1995
                                   (Continued)

<TABLE>
<CAPTION>

                                               GLOBAL        U.S. GOV'T       GLOBAL       N.AMER.       UTILITY
                                                BOND          HIGH GRD     DOLLAR GOV'T     GOV'T        INCOME
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                             ----------      ----------    ------------  ----------     ---------
<S>                                          <C>             <C>           <C>           <C>           <C>

Investment Income (Loss):
  Dividends. . . . . . . . . . . . . .        $   9,984       $  87,891     $  20,765    $ 114,967     $  14,027

  Expenses:
    Mortality & Expense Risk Fees. . .           18,079          71,630        19,418       49,011        27,430
    Daily Adminstrative Charges. . . .            1,676           8,564         2,322        5,858         3,279
                                              ---------       ---------     ---------    ---------     ---------
                                                 19,755          80,194        21,740       54,869        30,709
                                              ---------       ---------     ---------    ---------     ---------

    Net Investment Income (Loss) . . .           (9,771)          7,697          (975)      60,098       (16,682)
                                              ---------       ---------     ---------    ---------     ---------


Realized and Unrealized Gain (Loss)
  on Investments:

  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          (15,732)         40,450         8,612     (170,057)       33,618
  Change in Unrealized Appreciation
   (Depreciation). . . . . . . . . . .          291,336         850,195       347,878      905,309       371,845
                                              ---------       ---------     ---------    ---------     ---------
    Net Gain (Loss) on Investments . .          275,604         890,645       356,490      735,252       405,463


Increase (Decrease) in Net Assets
  Resulting From Operations. . . . . .        $ 265,833       $ 898,342     $ 355,515    $ 795,350     $ 388,781
                                              ---------       ---------     ---------    ---------     ---------
                                              ---------       ---------     ---------    ---------     ---------

</TABLE>


                        See Notes to Financial Statements
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                             STATEMENT OF OPERATIONS
                           For the Year Ended December 31, 1995
                                   (Continued)
<TABLE>
<CAPTION>

                                            CONSERVATIVE       GROWTH                       TOTAL       WORLDWIDE
                                              INVESTORS       INVESTORS       GROWTH       RETURN     PRIVATIZATION
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                            ------------      ---------     ----------   ----------   ------------
<S>                                         <C>               <C>           <C>          <C>          <C>

Investment Income (Loss):
  Dividends. . . . . . . . . . . . . .        $   2,971       $     733   $     8,337    $   5,444     $   5,701

  Expenses:
    Mortality & Expense Risk Fees. . .           23,525          15,147       188,655       17,326        31,820
    Daily Adminstrative Charges. . . .            2,816           1,814        22,569        2,075         3,805
                                              ---------       ---------   -----------    ---------     ---------
                                                 26,341          16,961       211,224       19,401        35,625
                                              ---------       ---------   -----------    ---------     ---------


    Net Investment Income (Loss) . . .          (23,370)        (16,228)     (202,887)     (13,957)      (29,924)
                                              ---------       ---------   -----------    ---------     ---------


Realized and Unrealized Gain (Loss)
  on Investments:

  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .           22,158          14,539       142,991       16,746         5,791
  Change in Unrealized Appreciation
   (Depreciation). . . . . . . . . . .          269,922         201,543     3,832,350      257,274       203,741
                                              ---------       ---------   -----------    ---------     ---------
    Net Gain (Loss) on Investments . .          292,080         216,082     3,975,341      274,020       209,532


Increase (Decrease) in Net Assets
  Resulting From Operations. . . . . .        $ 268,710       $ 199,854   $ 3,772,454    $ 260,063     $ 179,608
                                              ---------       ---------   -----------    ---------     ---------
                                              ---------       ---------   -----------    ---------     ---------

</TABLE>


                        See Notes to Financial Statements

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF CHANGES IN NET ASSETS
           For the Years Ended December 31, 1995 and December 31, 1994

<TABLE>
<CAPTION>

                                                                                     1995

                                             ----------       ---------      ---------   ----------     ---------    ------------
                                                                MONEY         PREMIER     GROWTH &       INTER-       SHORT-TERM
                                                               MARKET         GROWTH       INCOME       NATIONAL     MULTI-MARKET
                                                TOTAL         PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO      PORTFOLIO
                                             ----------       ---------      ---------   ----------     ---------    ------------
<S>                                       <C>              <C>           <C>           <C>            <C>           <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Incom (Loss). . . . .    $      33,156    $    404,920 $     (65,732) $     14,586   $    (63,803)  $   (10,816)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          227,794               -        92,209        30,936         29,327       (23,794)
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .       12,845,829               -     1,577,208     2,933,771        737,015        66,442
                                          -------------    ------------  ------------  ------------   ------------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .       13,106,779         404,920     1,603,685     2,979,293        702,539        31,832
                                          -------------    ------------  ------------  ------------   ------------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .      110,960,236      42,053,738    10,738,137    12,438,557      4,534,346       926,377
  Transfers Between Funds. . . . . . .                -     (20,616,576)    3,750,242     4,463,538      1,557,208      (676,387)
  Transfers From (To) AIG Life . . . .       (4,604,746)     (4,764,668)       50,512         7,068        142,335        (2,678)
  Administrative Charges . . . . . . .          (20,148)         (1,483)       (2,212)       (3,747)        (2,776)         (232)
  Death Benefits . . . . . . . . . . .       (2,287,456)     (1,099,777)      (23,760)     (243,637)       (68,089)       (1,048)
  Contract Withdrawals . . . . . . . .       (2,997,013)       (663,922)     (172,094)     (470,143)      (269,782)      (35,410)
  Deferred Sales Charges . . . . . . .          (61,864)        (17,679)       (4,712)       (7,203)        (5,086)            -
                                          -------------    ------------  ------------  ------------   ------------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .      100,989,009      14,889,633    14,336,113    16,184,433      5,888,156       210,622
                                          -------------    ------------  ------------  ------------   ------------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .      114,095,788      15,294,553    15,939,798    19,163,726      6,590,695       242,454
Net Assets, at Beginning of Year . . .       33,369,596       4,426,412     2,269,769     5,117,686      4,789,392       908,042
                                          -------------    ------------  ------------  ------------   ------------   -----------

Net Assets, at End of Year . . . . . .    $ 147,465,384    $ 19,720,965  $ 18,209,567  $ 24,281,412   $ 11,380,087   $ 1,150,496
                                          -------------    ------------  ------------  ------------   ------------   -----------
                                          -------------    ------------  ------------  ------------   ------------   -----------

<PAGE>

<CAPTION>

                                                                                     1994

                                             ----------       ---------      ---------   ----------     ---------    ------------
                                                                MONEY         PREMIER     GROWTH &       INTER-       SHORT-TERM
                                                               MARKET         GROWTH       INCOME       NATIONAL     MULTI-MARKET
                                                TOTAL         PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO      PORTFOLIO
                                             ----------       ---------      ---------   ----------     ---------    ------------
<S>                                        <C>              <C>           <C>           <C>            <C>           <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .     $     36,680     $    38,323   $   (11,079)  $    14,638    $   (14,680)    $   8,211
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          (19,154)              -         4,147         2,879          4,498            86
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .         (595,557)              -       (21,343)      (79,392)       (68,691)      (32,855)
                                           ------------     -----------   -----------   -----------    -----------     ---------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .         (578,031)         38,323       (28,275)      (61,875)       (78,873)      (24,558)
                                           ------------     -----------   -----------   -----------    -----------     ---------

Capital Transactions:
  Contract Deposits. . . . . . . . . .       34,923,601      12,769,522     1,647,838     3,463,022      3,606,659       346,929
  Transfers Between Funds. . . . . . .                -      (6,081,820)      457,808     1,436,775      1,074,155       440,344
  Transfer From (To) AIG Life. . . . .       (2,196,064)     (2,262,382)       15,998        21,514         24,038             -
  Administrative Charges . . . . . . .           (1,474)            (23)         (168)         (291)          (286)          (77)
  Death Benefits . . . . . . . . . . .         (105,575)       (105,575)            -             -              -             -
  Contract Withdrawals . . . . . . . .         (267,697)        (17,149)      (15,667)      (73,276)       (56,095)       (3,990)
  Deferred Sales Charges . . . . . . .           (3,900)              -          (380)       (1,208)        (1,165)            -
                                           ------------     -----------   -----------   -----------    -----------     ---------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .       32,348,891       4,302,573     2,105,429     4,846,536      4,647,306       783,206
                                           ------------     -----------   -----------   -----------    -----------     ---------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .       31,770,860       4,340,896     2,077,154     4,784,661      4,568,433       758,648
Net Assets, at Beginning of Year . . .        1,598,736          85,516       192,615       333,025        220,959       149,394
                                           ------------     -----------   -----------   -----------    -----------     ---------

Net Assets, at End of Year . . . . . .     $ 33,369,596     $ 4,426,412   $ 2,269,769   $ 5,117,686    $ 4,789,392     $ 908,042
                                           ------------     -----------   -----------   -----------    -----------     ---------
                                           ------------     -----------   -----------   -----------    -----------     ---------

</TABLE>


                        See Notes to Financial Statements
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF CHANGES IN NET ASSETS
           For the Years Ended December 31, 1995 and December 31, 1994

<TABLE>
<CAPTION>

                                                                               1995

                                              ---------      ----------    ------------   ---------     ---------
                                               GLOBAL        U.S. GOV'T       GLOBAL       N.AMER.       UTILITY
                                                BOND          HIGH GRD     DOLLAR GOV'T     GOV'T        INCOME
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                              ---------      ----------    ------------   ---------     ---------
<S>                                         <C>            <C>            <C>          <C>           <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .      $    (9,771)   $      7,697   $      (975) $    60,098   $   (16,682)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          (15,732)         40,450         8,612     (170,057)       33,618
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .          291,336         850,195       347,878      905,309       371,845
                                            -----------    ------------   -----------  -----------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .          265,833         898,342       355,515      795,350       388,781
                                            -----------    ------------   -----------  -----------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .        1,117,003       5,364,390     1,202,676    2,579,730     2,546,126
  Transfers Between Funds. . . . . . .          591,145       1,361,265       662,282     (396,005)      477,280
  Transfers From (To) AIG Life . . . .          (45,688)        (14,266)            -            -       (24,043)
  Administrative Charges . . . . . . .             (450)         (1,450)         (380)      (1,573)         (537)
  Death Benefits . . . . . . . . . . .           (7,371)       (190,203)      (32,866)    (145,317)     (107,631)
  Contract Withdrawals . . . . . . . .          (97,067)       (301,386)      (43,561)    (199,515)     (147,166)
  Deferred Sales Charges . . . . . . .           (2,793)         (3,319)         (784)      (2,934)       (3,000)
                                            -----------    ------------   -----------  -----------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .        1,554,779       6,215,031     1,787,367    1,834,386     2,741,029
                                            -----------    ------------   -----------  -----------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .        1,820,612       7,113,373     2,142,882    2,629,736     3,129,810
Net Assets, at Beginning of Year . . .          882,982       3,018,486       675,482    2,965,066     1,101,098
                                            -----------    ------------   -----------  -----------   -----------

Net Assets, at End of Year . . . . . .      $ 2,703,594    $ 10,131,859   $ 2,818,364  $ 5,594,802   $ 4,230,908
                                            -----------    ------------   -----------  -----------   -----------
                                            -----------    ------------   -----------  -----------   -----------

<PAGE>

<CAPTION>

                                                                               1994

                                              ---------      ----------    ------------   ---------     ---------
                                               GLOBAL        U.S. GOV'T       GLOBAL       N.AMER.       UTILITY
                                                BOND          HIGH GRD     DOLLAR GOV'T     GOV'T        INCOME
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                              ---------      ----------    ------------   ---------     ---------
<S>                                           <C>           <C>            <C>          <C>          <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .        $  27,561    $     19,721     $  (3,543) $   (19,548)  $    (5,226)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .           (5,329)        (10,894)           47      (16,961)        1,704
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .          (45,024)        (42,340)      (15,791)    (426,693)      (23,142)
                                              ---------     -----------     ---------  -----------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .          (22,792)        (33,513)      (19,287)    (463,202)      (26,664)
                                              ---------     -----------     ---------  -----------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .          553,883       2,242,232       556,089    3,241,845     1,022,214
  Transfers Between Funds. . . . . . .          165,632         421,682       160,981      233,697       109,771
  Transfer From (To) AIG Life. . . . .                -          (2,455)      (16,815)           -             -
  Administrative Charges . . . . . . .             (130)           (368)            -            -             -
  Death Benefits . . . . . . . . . . .                -               -             -            -             -
  Contract Withdrawals . . . . . . . .          (20,050)        (18,733)       (5,486)     (47,274)       (4,223)
  Deferred Sales Charges . . . . . . .             (772)           (375)            -            -             -
                                              ---------     -----------     ---------  -----------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .          698,563       2,641,983       694,769    3,428,268     1,127,762
                                              ---------     -----------     ---------  -----------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .          675,771       2,608,470       675,482    2,965,066     1,101,098
Net Assets, at Beginning of Year . . .          207,211         410,016             -            -             -
                                              ---------     -----------     ---------  -----------   -----------

Net Assets, at End of Year . . . . . .        $ 882,982     $ 3,018,486     $ 675,482  $ 2,965,066   $ 1,101,098
                                              ---------     -----------     ---------  -----------   -----------
                                              ---------     -----------     ---------  -----------   -----------

</TABLE>


                        See Notes to Financial Statements
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF CHANGES IN NET ASSETS
           For the Years Ended December 31, 1995 and December 31, 1994
<TABLE>
<CAPTION>

                                                                               1995

                                            ------------      ---------      ---------    ---------   -------------
                                            CONSERVATIVE       GROWTH                       TOTAL       WORLDWIDE
                                              INVESTORS       INVESTORS       GROWTH       RETURN     PRIVATIZATION
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                            ------------      ---------      ---------    ---------   -------------
<S>                                         <C>             <C>          <C>           <C>           <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .      $   (23,370)    $   (16,228) $   (202,887) $   (13,957)  $   (29,924)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .           22,158          14,539       142,991       16,746         5,791
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .          269,922         201,543     3,832,350      257,274       203,741
                                            -----------     -----------  ------------  -----------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .          268,710         199,854     3,772,454      260,063       179,608
                                            -----------     -----------  ------------  -----------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .        3,212,305       2,350,845    16,825,901    2,819,685     2,250,420
  Transfers Between Funds. . . . . . .          797,350         665,831     5,917,824      566,214       878,789
  Transfers From (To) AIG Life . . . .                -               -        43,380        3,302             -
  Administrative Charges . . . . . . .             (884)           (195)       (3,382)        (112)         (735)
  Death Benefits . . . . . . . . . . .         (135,759)        (77,953)      (83,793)     (65,588)       (4,664)
  Contract Withdrawals . . . . . . . .          (78,277)        (22,616)     (414,058)     (53,176)      (28,840)
  Deferred Sales Charges . . . . . . .           (3,357)             (3)      (10,734)         (38)         (222)
                                            -----------     -----------  ------------  -----------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .        3,791,378       2,915,909    22,275,138    3,270,287     3,094,748
                                            -----------     -----------  ------------  -----------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .        4,060,088       3,115,763    26,047,592    3,530,350     3,274,356
Net Assets, at Beginning of Year . . .          629,981         289,282     4,899,287      334,870     1,061,761
                                            -----------     -----------  ------------  -----------   -----------

Net Assets, at End of Year . . . . . .      $ 4,690,069     $ 3,405,045  $ 30,946,879  $ 3,865,220   $ 4,336,117
                                            -----------     -----------  ------------  -----------   -----------
                                            -----------     -----------  ------------  -----------   -----------

<PAGE>

<CAPTION>

                                                                               1994

                                            ------------      ---------      ---------    ---------   -------------
                                            CONSERVATIVE       GROWTH                       TOTAL       WORLDWIDE
                                              INVESTORS       INVESTORS       GROWTH       RETURN     PRIVATIZATION
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                            ------------      ---------      ---------    ---------   -------------
<S>                                         <C>               <C>         <C>            <C>         <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .        $  (1,594)      $    (780) $    (12,496)   $    (470)  $    (2,358)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .              (37)           (375)        1,108          (28)            1
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .            3,373          (2,809)      153,950       (1,573)        6,773
                                              ---------       ---------   -----------    ---------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .            1,742          (3,964)      142,562       (2,071)        4,416
                                              ---------       ---------   -----------    ---------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .          549,380         222,714     3,506,333      294,209       900,732
  Transfers Between Funds. . . . . . .           79,401          70,532     1,230,919       43,406       156,717
  Transfer From (To) AIG Life. . . . .                -               -        24,038            -             -
  Administrative Charges . . . . . . .                -               -          (131)           -             -
  Death Benefits . . . . . . . . . . .                -               -             -            -             -
  Contract Withdrawals . . . . . . . .             (542)              -        (4,434)        (674)         (104)
  Deferred Sales Charges . . . . . . .                -               -             -            -             -
                                              ---------       ---------   -----------    ---------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .          628,239         293,246     4,756,725      336,941     1,057,345
                                              ---------       ---------   -----------    ---------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .          629,981         289,282     4,899,287      334,870     1,061,761
Net Assets, at Beginning of Year . . .                -               -             -            -             -
                                              ---------       ---------   -----------    ---------   -----------

Net Assets, at End of Year . . . . . .        $ 629,981       $ 289,282   $ 4,899,287    $ 334,870   $ 1,061,761
                                              ---------       ---------   -----------    ---------   -----------
                                              ---------       ---------   -----------    ---------   -----------

</TABLE>



                        See Notes to Financial Statements

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                          NOTES TO FINANCIAL STATEMENTS

1.  HISTORY
Variable Account I (the "Account") is a separate investment account maintained
under the provisions of Delaware Insurance Law by AIG Life Insurance Company
(the "Company"), a subsidiary of American International Group, Inc.  The Account
operates as a unit investment trust registered under the Investment Company Act
of 1940, as amended, and supports the operations of the Company's individual
single purchase payment deferred variable annuity contracts, individual flexible
premium deferred variable annuity contracts and group flexible premium deferred
variable annuity contracts (the "contracts").  The Account invests in shares of
Alliance Variable Products Series Fund, Inc. (the "Fund").  The Fund consists of
fifteen series:  Money Market Portfolio; Short-Term Multi-Market Portfolio;
Premier Growth Portfolio (formerly the Growth Portfolio); Growth and Income
Portfolio; International Portfolio; Global Bond Portfolio; U.S. Government/High
Grade Securities Portfolio; Global Dollar Government Portfolio; North American
Government Portfolio; Utility Income Portfolio; Conservative Investors
Portfolio, Growth Investors Portfolio; Growth Portfolio; Total Return Portfolio
and World Privatization Portfolio.  The Account invests in shares of other funds
which are not available to these contracts.

On June 22, 1992, the initial investment was made in the Fund.

The assets of the Account are the property of the Company.  The portion of the
Account's assets applicable to the contracts are not chargeable with liabilities
arising out of any other business conducted by the Company.

In addition to the Account, a contract owner may also allocate funds to the
Guaranteed Account, which is part of the Company's general account.  Amounts
allocated to the Guaranteed Account are credited with a guaranteed rate of
interest for a selected period.  Because of exemptive and exclusionary
provisions, interests in the Guaranteed Account have not been registered under
the Securities Act of 1933 and the Guaranteed Account has not been registered as
an investment company under the Investment Company Act of 1940.

2.  SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the
Account in preparation of the financial statements in conformity with generally
accepted accounting principles.

A.  Investment Valuation - The investments in the Funds are stated at market
value which is the net asset value of each of the respective series as
determined at the close of business on the last business day of the period by
the Fund.

B.  Accounting for Investments - Investment transactions are accounted for on
the date the investments are purchased or sold.  Dividend income is recorded on
the ex-dividend date.

C.  Federal Income Taxes - The Company is taxed under federal law as a life
insurance company.  The Account is part of the Company's total operations and is
not taxed separately.  Under existing federal law, no taxes are payable on
investment income and realized capital gains of the Account.

D.  The preparation of the accompanying financial statements required management
to make estimates and assumptions that affect the reported values of assets and
liabilities as of December 31, 1995 and the reported amounts from operations and
policy transactions during 1995 and 1994.  Actual results could differ from
those estimates.
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


3.  CONTRACT CHARGES
Daily charges for mortality and expense risks assumed by the Company are
assessed through the daily unit value calculation and are equivalent on an
annual basis to 1.25% of the value of the contracts.

Daily charges for administrative expenses are assessed through the daily unit
value calculation and are equivalent on an annual basis to 0.15% of the value of
the contracts.  In addition, an annual administrative expense charge of $30 is
assessed against each contract on its anniversary date by surrendering units.

The contracts provide that in the event that a contract owner withdraws all or a
portion of the contract value within six contract years of a premium payment,
they will be assessed a deferred sales charge.  The deferred sales charge is
based on a table of charges, of which the maximum charge is 6% of the contract
value for single premium contracts and 6% of premiums paid for flexible premium
contracts, subject to a maximum of 8.5% of purchase payments.

Certain states impose premium taxes upon contracts.  The Company intends to
advance premium taxes due until the contract is surrendered or annuitized.

<PAGE>


                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                    NOTES TO FINANCIAL STATEMENTS (continued)





4.  PURCHASES OF INVESTMENTS
For the year ended December 31, 1995 , investment activity in the Fund was as
follows:

<TABLE>
<CAPTION>

                                                             ----------------   -----------------
                                                                 COST OF            PROCEEDS
     SHARES OF                                                  PURCHASES          FROM SALES
     -------------                                           ----------------   -----------------
<S>                                                          <C>                <C>

     Alliance Variable Product Series Fund, Inc.:
         Money Market Portfolio ..........................   $     56,570,058   $      41,329,450
         Premier Growth Portfolio ........................         14,640,694             406,155
         Growth & Income Portfolio .......................         16,709,417             507,421
         International Portfolio .........................          6,489,642             661,150
         Short-Term Multi-Market Portfolio ...............          1,023,930             824,682
         Global Bond Portfolio ...........................          1,794,840             250,848
         U.S. Government/High Grade
             Securities Portfolio ........................          7,214,306             993,437
         Global Dollar Government Portfolio ..............          1,943,805             158,164
         North American Government Portfolio .............          3,328,334           1,437,414
         Utility Income Portfolio ........................          3,187,048             463,917
         Conservative Investors Portfolio.................          4,006,150             241,575
         Growth Investors Portfolio.......................          3,089,209             189,823
         Growth Portfolio.................................         22,675,221             608,865
         Total Return Portfolio...........................          3,428,937             172,275
         Worldwide Privatization Portfolio................          3,135,858              72,161

</TABLE>


For the year ended December 31, 1994,  investment activity in the Fund was as
follows:


<TABLE>
<CAPTION>

                                                             ----------------   -----------------
                                                                 COST OF            PROCEEDS
     SHARES OF                                                  PURCHASES          FROM SALES
     -----------                                             ----------------   -----------------
<S>                                                          <C>                <C>

     Alliance Variable Product Series Fund, Inc.:
         Money Market Portfolio ..........................   $     11,080,085   $       6,763,878
         Premier Growth Portfolio ........................          2,345,751             257,683
         Growth & Income Portfolio .......................          4,956,639              98,568
         International Portfolio .........................          4,705,426              77,095
         Short-Term Multi-Market Portfolio ...............            891,499              99,428
         Global Bond Portfolio ...........................            794,179              67,109
         U.S. Government/High Grade
             Securities Portfolio ........................          2,858,253             193,599
         Global Dollar Government Portfolio ..............            699,038               7,062
         North American Government Portfolio .............          3,931,308             518,821
         Utility Income Portfolio ........................          1,173,929              50,176
         Conservative Investors Porfolio..................            647,081              19,804
         Growth Investors Portfolio.......................            311,192              18,434
         Growth Portfolio.................................          4,790,036              40,898
         Total Return Portfolio...........................            337,615                 943
         Worldwide Privatization Portfolio................          1,056,582                 474

</TABLE>

<PAGE>


                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                    NOTES TO FINANCIAL STATEMENTS (continued)




5.  NET INCREASE (DECREASE) IN ACCUMULATION UNITS
For the year  ended December  31, 1995, transactions in accumulation units of
the account were as follows:

<TABLE>
<CAPTION>

                                    MONEY               PREMIER            GROWTH &             INTER-             SHORT-TERM
                                   MARKET               GROWTH              INCOME             NATIONAL           MULTI-MARKET
                                  PORTFOLIO            PORTFOLIO           PORTFOLIO           PORTFOLIO            PORTFOLIO
                                 ----------            ---------           ---------           --------           ------------
<S>                              <C>                   <C>                <C>                  <C>                <C>

Units Purchased. . . . .         4,012,569.68          768,078.72          845,677.91          410,788.96           94,571.35
Units Withdrawn. . . . .          (167,658.14)         (18,847.63)         (41,612.69)         (32,013.67)          (3,733.94)
Units Transferred
 Between Funds . . . . .        (1,966,454.16)         276,223.82          311,870.32          142,761.07          (71,061.98)
Units Transferred
 From (To) AIG
 Life. . . . . . . . . .          (453,756.87)           3,206.05              (66.05)          12,317.14             (285.32)
                                -------------        ------------        ------------          ----------         -----------

Net Increase
 (Decrease). . . . . . .         1,424,700.51        1,028,660.96        1,115,869.49          533,853.50           19,490.11
Units, at
 Beginning of the
 Year. . . . . . . . . .           431,319.86          223,550.22          438,680.32          447,407.41           95,717.60
                                -------------        ------------        ------------          ----------         -----------

Units, at End of
 the Year. . . . . . . .         1,856,020.37        1,252,211.18        1,554,549.81          981,260.91          115,207.71
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------

Unit Value at
 December 31, 1995 . . .        $       10.63        $      14.54        $      15.62          $    11.60          $     9.99
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------

<CAPTION>

                                   GLOBAL             U.S. GOV'T            GLOBAL              N.AMER.              UTILITY
                                    BOND               HIGH GRD          DOLLAR GOV'T            GOV'T               INCOME
                                  PORTFOLIO            PORTFOLIO           PORTFOLIO           PORTFOLIO            PORTFOLIO
                                  ---------           ----------         ------------          ---------           ----------
<S>                             <C>                  <C>                 <C>                   <C>                <C>

Units Purchased. . . . .            93,649.22          515,038.50          114,782.36          276,497.06          229,837.58
Units Withdrawn. . . . .            (9,211.58)         (48,037.25)          (8,457.65)         (39,738.48)         (24,022.41)
Units Transferred
 Between Funds . . . . .            47,995.76          129,453.74           62,807.07          (46,201.27)          42,973.57
Units Transferred
 From (To) AIG
 Life. . . . . . . . . .            (4,421.85)          (2,040.87)                  -                   -           (2,387.37)
                                -------------        ------------        ------------          ----------         -----------

Net Increase
 (Decrease). . . . . . .           128,011.55          594,414.12          169,131.78          190,557.31          246,401.37
Units, at
 Beginning of the
 Year. . . . . . . . . .            85,875.16          320,574.64           69,320.82          340,817.36          111,604.02
                                -------------        ------------        ------------          ----------         -----------

Units, at End
 of the Year . . . . . .           213,886.71          914,988.76          238,452.60          531,374.67          358,005.39
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------


Unit Value at
 December 31, 1995 . . .        $       12.64        $      11.07        $      11.82          $    10.53         $     11.82
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------


<CAPTION>

                                CONSERVATIVE            GROWTH                                  TOTAL                 WORLD
                                  INVESTORS            INVESTORS            GROWTH              RETURN            PRIVATIZATION
                                  PORTFOLIO            PORTFOLIO           PORTFOLIO           PORTFOLIO            PORTFOLIO
                                ------------           ---------           ---------           ---------          ------------
<S>                             <C>                  <C>                 <C>                   <C>                <C>

Units Purchased. . . . .           289,696.48          207,986.51        1,303,272.53          254,107.29          209,987.09
Units Withdrawn. . . . .           (19,666.46)          (9,435.63)         (39,956.22)         (11,270.64)          (3,205.31)
Units Transferred
 Between Funds . . . . .            72,294.23           64,129.40          480,924.78           50,436.18           82,248.41
Units Transferred
 From (To) AIG
 Life. . . . . . . . . .                    -                   -            3,162.97              298.68                   -
                                -------------        ------------        ------------          ----------         -----------

Net Increase
 (Decrease). . . . . . .           342,324.25          262,680.28        1,747,404.06          293,571.51          289,030.19

Units, at
 Beginning of the
 Year. . . . . . . . . .            62,868.02           29,492.78          467,688.06           34,684.53          105,674.08
                                -------------        ------------        ------------          ----------         -----------

Units, at End
 of the Year . . . . . .           405,192.27          292,173.06        2,215,092.12          328,256.04          394,704.27
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------


Unit Value at
 December 31, 1995 . . .         $      11.57        $      11.65         $     13.97          $    11.78         $     10.99
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------

</TABLE>

<PAGE>
                           AIG LIFE INSURANCE COMPANY
                                ONE ALICO PLAZA
                           WILMINGTON, DELAWARE 19899
 
                              INDIVIDUAL AND GROUP
                      SINGLE PREMIUM AND FLEXIBLE PREMIUM
                           VARIABLE ANNUITY CONTRACTS
 
                                   ISSUED BY
 
                               VARIABLE ACCOUNT I
 
                                      AND
 
                           AIG LIFE INSURANCE COMPANY
 
    The   Individual  Deferred  Variable   Annuity  Contracts  (the  "Individual
Contracts") and Group  Deferred Variable Annuity  Contracts ("Group  Contracts")
(collectively,  the  "Contracts")  described  in  this  Prospectus  provide  for
accumulation of Contract  Values and  payment of monthly  annuity payments.  The
Contracts  may be used in retirement plans  which do not qualify for federal tax
advantages ("Non-Qualified Contracts")  or in connection  with retirement  plans
which  may qualify as Individual Retirement  Annuities ("IRA") under Section 408
of the Internal Revenue Code of 1986, as amended (the "Code") or Section  403(b)
of  the Code ("403(b) Plans"). The Contracts will not be available in connection
with retirement plans  designed by  AIG Life Insurance  Company (the  "Company")
which  qualify for the  federal tax advantages available  under Sections 401 and
457 of the Code. Purchasers intending to use the Contracts in connection with an
IRA or 403(b) Plan should seek competent tax advice.

   
    Purchase payments  for  the Contracts  will  be allocated  to  a  segregated
investment  account of  the Company which  account has  been designated Variable
Account I (the "Variable  Account"). The Variable Account  invests in shares  of
Alliance  Variable Products  Series Fund, Inc.  (the "Fund"). The  Fund has made
available sixteen Portfolios:  Money Market  Portfolio; Short-Term  Multi-Market
Portfolio;   Growth  Portfolio;  Growth   and  Income  Portfolio;  International
Portfolio; U.S.  Government/High  Grade  Securities  Portfolio;  North  American
Government  Income Portfolio; Global Dollar Government Portfolio; Utility Income
Portfolio;  Global  Bond  Portfolio;  Premier  Growth  Portfolio;  Total  Return
Portfolio;   Conservative  Investors  Portfolio;   Growth  Investors  Portfolio;
Worldwide Privatization  Portfolio;  and Technology  Portfolio.  (See  "Alliance
Variable  Products Series  Fund, Inc. on  Page    .) The Fund  consists of other
Portfolios which are not currently available for use by Variable Account I.
 
    This Prospectus concisely sets forth the information a prospective  investor
ought  to know before  investing. Additional information  about the Contracts is
contained in the "Statement of Additional Information" which is available at  no
charge.  The  Statement  of  Additional  Information  has  been  filed  with the
Securities and Exchange Commission and is hereby incorporated by reference.  The
Table  of Contents of  the Statement of  Additional Information can  be found on
page   of this Prospectus. For the Statement of Additional Information dated May
1, 1996, call or write AIG Life Insurance Company; Attention: Variable Products,
One Alico Plaza, Wilmington, Delaware 19801, 1-800-340-2765.
 
    INQUIRIES: Purchaser inquiries can be made by calling the service office  at
1-800-255-8402.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE  COMMISSION NOR HAS THE  COMMISSION PASSED UPON THE ACCURACY
       OR ADEQUACY  OF THIS  PROSPECTUS. ANY  REPRESENTATION TO  THE
                                CONTRARY IS A CRIMINAL OFFENSE.
 
    PLEASE  READ  THIS  PROSPECTUS  CAREFULLY  AND  RETAIN  IT  FOR  YOUR FUTURE
REFERENCE.
 
    THE CONTRACTS OFFERED BY THIS PROSPECTUS ARE NOT AVAILABLE IN ALL STATES.
 
                                                 Date of Prospectus: May 1, 1996
    
<PAGE>
   
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
Definitions................................................................................................           3
Highlights.................................................................................................           4
Summary of Expenses........................................................................................           5
Condensed Financial Information............................................................................           8
The Company................................................................................................          11
The Variable Account.......................................................................................          11
The Fund...................................................................................................          11
Charges and Deductions.....................................................................................          16
Administration of the Contracts............................................................................          18
Rights under the Contracts.................................................................................          18
Annuity Period.............................................................................................          18
Death Benefit..............................................................................................          20
Purchasing a Contract......................................................................................          21
Contract Value.............................................................................................          22
Withdrawals................................................................................................          22
Taxes......................................................................................................          23
Table of Contents of the Statement of Additional Information...............................................          27
Appendix -- General Account Option.........................................................................         A-1
</TABLE>
 
                                       2
    
<PAGE>
   

                                  DEFINITIONS
 
ACCUMULATION PERIOD -- The period prior to the Annuity Date.
 
ACCUMULATION  UNIT -- Accounting unit of  measure used to calculate the Contract
Value prior to the Annuity Date.
 
AGE -- Age means age last birthday.
 
ANNUITANT -- The  person upon  whose continuation  of life  any annuity  payment
involving life contingencies depends. The Annuitant is named in the application.
 
ANNUITY DATE -- The date at which annuity payments are to begin.
 
ANNUITY  UNIT -- Accounting  unit of measure used  to calculate variable annuity
payments.
 
BENEFICIARY -- The person or persons  named in the application who will  receive
any  benefit upon the death  of the Owner (or  Annuitant as applicable) prior to
the Annuity Date.
 
CONTINGENT OWNER --  The Contingent Owner,  if any,  must be the  spouse of  the
Purchaser as named in the application, unless changed.
 
CONTRACT  ANNIVERSARY -- The  same month and date  as the Date  of Issue in each
subsequent year of the Contract or Certificate.
 
CONTRACT VALUE --  The value of  all amounts accumulated  under the Contract  or
Certificate.
 
CONTRACT  YEAR -- Any period  of twelve (12) months  commencing with the Date of
Issue and each Contract or Certificate Anniversary thereafter.
 
DATE OF ISSUE -- The date when the initial purchase payment was invested.
 
DEFERRED SALES CHARGE --  The sales charge that  may be applied against  amounts
withdrawn  prior to  the Annuity  Date if  withdrawal is  within six  years of a
purchase payment.
 
GENERAL ACCOUNT --  All of the  Company's assets  other than the  assets of  the
Variable Account and any other separate accounts of the Company.
 
OFFICE  --  The  Annuity Service  Office  of  the Company:  c/o  Delaware Valley
Financial Services, Inc., 300 Berwyn  Park, P.O. Box 3031, Berwyn,  Pennsylvania
19312-0031.
 
OWNER  -- The person  designated as contract  owner or certificate  owner in the
application, unless changed.
 
PREMIUM YEAR --  any period of  12 months  commencing with the  date a  Purchase
Payment  is made and ending on the same  date in each succeeding 12 month period
thereafter.
 
VALUATION DATE -- Each day that the New York Stock Exchange is open for trading.
 
VALUATION PERIOD -- The period commencing as of the close of the New York  Stock
Exchange  (presently 4 P.M., New York time) on each Valuation Date and ending as
of the close of  the New York  Stock Exchange on  the next succeeding  Valuation
Date.
 
VARIABLE  ACCOUNT --  A separate investment  account of  the Company, designated
Variable Account I, into which purchase payments will be allocated.
 
                                       3
    

<PAGE>
                                   HIGHLIGHTS
 
    Purchase   payments  for   the  Individual  Contracts   or  Group  Contracts
(collectively, the "Contracts")  will be  allocated to  a segregated  investment
account of the Company which account has been designated Variable Account I (the
"Variable  Account"). The Variable  Account invests in shares  of the Fund. (See
"Alliance Variable Product Series Fund, Inc." on page   .)
 
    The Contracts provide that  in the event  that an Owner  withdraws all or  a
portion  of the Contract Value within the  first six contract years there may be
assessed a Deferred Sales Charge. The Deferred Sales Charge is based on a  table
of  charges, of which the maximum charge is currently 6% of premium to which the
charge is applicable  for flexible  premium contracts,  and 6%  of the  Contract
Value  for single premium  Contracts, subject to  a maximum of  8.5% of purchase
payments. (See "Charges and Deductions  -- Deduction for Deferred Sales  Charge"
on page   .)
 
    Any premium or other taxes levied by any governmental entity with respect to
the  Contracts will be charged against  the purchase payments or Contract Value.
Premium taxes currently imposed by certain states on the Contracts range from 0%
to 3.5%.  The  Company  will also  deduct  from  any amount  payable  under  the
Contracts  any income  taxes a  governmental authority  requires the  Company to
withhold with respect to that amount. (See "Charges and Deductions --  Deduction
for Premium and Other Taxes" on page   .)
 
    The  Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the  operation of the Variable Account.  The
Company  does not currently anticipate incurring any income taxes. (See "Charges
and Deductions -- Deduction for Income Taxes" on page   .)
 
    The Company deducts for each Valuation  Period a Mortality and Expense  Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value  of the  Variable Account. (See  "Charges and Deductions  -- Deduction for
Mortality and Expense Risk Charge" on page   .)
 
    The Company deducts for each Valuation Period an Administrative Charge which
is equal on an annual basis to 0.15% of the average daily net asset value of the
Variable Account.  In addition,  the Company  deducts an  annual  Administrative
Charge   which  is  currently  $30  per  year,  from  the  Contract  Value.  The
Administrative Charges are designed to reimburse the Company for  administrative
expenses  relating to maintenance of the  Contract and the Variable Account. The
Company may increase the annual Administrative Charge to an amount not to exceed
$100 per  year. (See  "Charges and  Deductions --  Deduction for  Administrative
Charge" on page   .)
 
    There  are deductions and expenses paid out  of the assets of the Fund which
are described in the accompanying Prospectus for the Fund.
 
    There is a 10% tax  penalty applied to the  income portion of any  premature
distribution  from the Contracts. However, the penalty is not imposed on certain
distributions including  but not  limited  to amounts  received: (a)  after  the
taxpayer  reaches age 59 1/2; (b) after the death of the Annuitant (or Owner, as
applicable); (c)  if  the taxpayer  is  totally disabled;  (d)  in a  series  of
substantially  equal periodic payments made for the  life of the taxpayer or for
the joint lives  of the  taxpayer and his  beneficiary; (e)  under an  immediate
annuity;  (f) which are allocable to purchase  payments made prior to August 14,
1982; (g) under a qualified funding  asset (as defined in Code Section  130(d));
or  (h) that are purchased  by an employer upon  termination of certain types of
qualified plans and which are held by the employer until the employee  separates
from  service. Withdrawals are  deemed to be on  a last-in-first-out basis. (See
"Taxes -- Taxation of Annuities in General" on page   )
 
    The Owner may return  the Contract within twenty  (20) days (the "Free  Look
Period")  after it  is received  by delivering  or mailing  it to  the Company's
Office. The return of the Contract by  mail will be effective when the  postmark
is  affixed to  a properly addressed  and postage prepaid  envelope. The Company
will refund the Contract  Value. In the case  of Contracts issued in  connection
with  an IRA the Company  will refund the greater  of the purchase payment, less
any withdrawals, or the Contract
 
                                       4
<PAGE>
Value. However, if the laws of a  state require that the Company refund,  during
the  Free Look  Period, an amount  equal to  the purchase payment  paid less any
withdrawals, the Company will refund such an amount.

   
                              SUMMARY OF EXPENSES
 
OWNER TRANSACTION EXPENSES
 
<TABLE>
<CAPTION>
                                                     ALL
                                                    SUB-ACCOUNTS
                                                    -----
<S>                                                 <C>
Sales Load Imposed on Purchases...................   None
Deferred Sales Charge (as a percentage of amount
 surrendered):
</TABLE>
 
<TABLE>
<CAPTION>
      SINGLE PREMIUM CONTRACTS             FLEXIBLE PREMIUM CONTRACTS
- ------------------------------------  -------------------------------------
<S>                                   <C>                                    <C>
Contract Year 1                       Premium Year 1                                6%
Contract Year 2                       Premium Year 2                                5%
Contract Year 3                       Premium Year 3                                4%
Contract Year 4                       Premium Year 4                                3%
Contract Year 5                       Premium Year 5                                2%
Contract Year 6                       Premium Year 6                                1%
Contract Year 7 and thereafter        Premium Year 7 and thereafter               None
 
Exchange Fee Currently:
  First 12 Per Contract Year...............................................       None
  Thereafter...............................................................        $10
Annual Contract Fee........................................................        $30
 
Separate Account Expenses
(as a percentage of average account value)
  Mortality and Expense Risk Fees..........................................      1.25%
  Account Fees and Expenses................................................      0.15%
Total Separate Account Annual Expenses.....................................      1.40%
</TABLE>
 
ANNUAL FUND EXPENSES NET OF ANY EXPENSE REIMBURSEMENTS*
 
<TABLE>
<CAPTION>
                                                                                                                  TOTAL
                                                                                                    OTHER       PORTFOLIO
PORTFOLIO                                                                       MANAGEMENT FEE     EXPENSES      EXPENSES
- ------------------------------------------------------------------------------  ---------------  ------------  ------------
<S>                                                                             <C>              <C>           <C>
Alliance Money Market.........................................................         0.38%           0.57%         0.95%
Alliance Short-Term Multi-Market..............................................         0.20            0.75          0.95
Alliance Growth...............................................................         0.43            0.52          0.95
Alliance Growth and Income....................................................         0.63            0.16          0.79
Alliance International........................................................         0.00            0.95          0.95
Alliance U.S. Government/High Grade Securities................................         0.00            0.95          0.95
Alliance North American Government Income.....................................         0.00            0.95          0.95
Alliance Global Dollar Government.............................................         0.00            0.95          0.95
Alliance Utility Income.......................................................         0.00            0.95          0.95
Alliance Global Bond..........................................................         0.00            0.95          0.95
Alliance Premier Growth.......................................................         0.76            0.19          0.95
Alliance Total Return.........................................................         0.00            0.95          0.95
Alliance Conservative Investors...............................................         0.00            0.95          0.95
Alliance Growth Investors.....................................................         0.00            0.95          0.95
Alliance Worldwide Privatization..............................................         0.00            0.95          0.95
Alliance Technology...........................................................         0.00            0.95          0.95
</TABLE>
 
                                       5
<PAGE>
    The purpose  of  the  table set  forth  above  is to  assist  the  Owner  in
understanding the various costs and expenses that an Owner will bear directly or
indirectly.  The table reflects expenses of the  Variable Account as well as the
Fund. (See "Charges and Deductions" on page   of this Prospectus and "Management
of the Fund" in the Fund Prospectus.)
 
    Any premium or other taxes levied by any governmental entity with respect to
the Contracts will be  charged against the purchase  payments or Contract  Value
based  on  a percentage  of premiums  paid. Premium  taxes currently  imposed by
certain states on the  Contracts range from  0% to 3.5%  of premiums paid.  (See
"Charges and Deductions -- Deduction for Premium and Other Taxes" on page   .)
 
    "Other  Expenses" are  based upon  the expenses  outlined under  the section
entitled "Management of the Fund" in the Fund Prospectus.
- ------------------------
 
    *Expense  information  for  the  Money  Market  Portfolio,  Premier   Growth
Portfolio,   U.S.  Government/High  Grade  Securities  Portfolio,  Total  Return
Portfolio, International  Portfolio,  Growth and  Income  Portfolio,  Short-Term
Multi-Market  Portfolio and Global Bond Portfolio  have been restated to reflect
current fees. The expenses listed in  the table for the Money Market  Portfolio,
Premier  Growth  Portfolio, Growth  and  Income Portfolio,  U.S. Government/High
Grade Securities  Portfolio, Total  Return Portfolio,  International  Portfolio,
Short-Term   Multi-Market  Portfolio,  Global  Bond  Portfolio,  North  American
Government Income Portfolio, Global Dollar Government Portfolio, Utility  Income
Portfolio,  Conservative Investors Portfolio, Growth Investors Portfolio, Growth
Portfolio, Worldwide Privatization Portfolio and Technology Portfolio are net of
voluntary expense  reimbursements,  which  are  not  required  to  be  continued
indefinitely;  however, the Advisor intends  to continue such reimbursements for
the foreseeable future. The expenses of the following Portfolios, before expense
reimbursements, would be; Money Market Portfolio: Management Fees -- .50%, Other
Expenses -- .57% and Total Portfolio Operating Expenses -- 1.07%; Premier Growth
Portfolio: Management Fees -- 1.00%, Other Expenses -- .19% and Total  Portfolio
Operating  Expenses --  1.19%; Growth and  Income Portfolio:  Management Fees --
 .63%, Other Expenses  -- .16% and  Total Portfolio Operating  Expenses --  .79%;
U.S.  Government/High Grade Securities Portfolio: Management Fees -- .60%, Other
Expenses -- .98% and Total Portfolio  Operating Expenses -- 1.58%; Total  Return
Portfolio:  Management Fees -- .63%, Other Expenses -- 3.86% and Total Portfolio
Operating Expenses -- 4.49%; International Portfolio: Management Fees --  1.00%,
Other  Expenses  --  1.99%  and Total  Portfolio  Operating  Expenses  -- 2.99%;
Short-Term Multi-Market Portfolio:  Management Fees --  .55%, Other Expenses  --
 .75%  and Total  Portfolio Operating Expenses  -- 1.30%;  Global Bond Portfolio:
Management Fees -- .65%, Other Expenses  -- 1.12% and Total Portfolio  Operating
Expenses  -- 1.77%; North American  Government Income Portfolio: Management Fees
- -- .65%,  Other Expenses  -- 1.92%  and Total  Portfolio Operating  Expenses  --
2.57%;  Global  Dollar  Government  Portfolio: Management  Fees  --  .75%, Other
Expenses --  4.07% and  Total  Portfolio Operating  Expenses --  4.82%;  Utility
Income  Portfolio: Management  Fees -- .75%,  Other Expenses --  3.04% and Total
Portfolio  Operating  Expenses  --  3.79%;  Worldwide  Privatization  Portfolio:
Management  Fees -- 1.00%, Other Expenses -- 3.17% and Total Portfolio Operating
Expenses -- 4.17%;  Conservative Investors Portfolio:  Management Fees --  .75%,
Other  Expenses -- 3.50% and Total  Portfolio Operating Expense -- 4.25%; Growth
Investors Portfolio: Management Fees -- .75%, Other Expenses -- 5.42% and  Total
Portfolio  Operating  Expenses --  6.17%; Growth  Portfolio: Management  Fees --
 .75%, Other Expenses --  .52% and Total Portfolio  Operating Expenses --  1.27%.
The   estimated   expenses   of  the   Technology   Portfolios   before  expense
reimbursements would be:  Technology Portfolio: Management  Fees -- 1.0%,  Other
Expenses  -- 1.55% and Total Operating Expenses -- 2.55%. THE EXAMPLE SHOULD NOT
BE CONSIDERED REPRESENTATIVE OF FUTURE EXPENSES; ACTUAL EXPENSES MAY BE  GREATER
OR LESS THAN THOSE SHOWN.
 
                                       6
<PAGE>
EXPENSES ON A HYPOTHETICAL $1,000 POLICY, ASSUMING 5% GROWTH:
<TABLE>
<CAPTION>
                                                                                 IF YOU SURRENDER
                                                                --------------------------------------------------
PORTFOLIO                                                         1 YEAR       3 YEARS      5 YEARS     10 YEARS
- --------------------------------------------------------------  -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Alliance Money Market.........................................   $      80    $     114    $     149    $     275
Alliance Short Term Multi-Market..............................          80          114          149          275
Alliance Growth...............................................          80          114          149          275
Alliance Growth and Income....................................          78          109          141          258
Alliance International........................................          80          114          149          275
Alliance U.S. Gov't/High Grade Securities.....................          80          114          149          275
Alliance North American Gov't Income..........................          80          114          149          275
Alliance Global Dollar Government.............................          80          114          149          275
Alliance Utility Income.......................................          80          114          149          275
Alliance Global Bond..........................................          80          114          149          275
Alliance Premier Growth.......................................          80          114          149          275
Alliance Total Return.........................................          80          114          149          275
Alliance Conservative Investors...............................          80          114          149          275
Alliance Growth Investors.....................................          80          114          149          275
 
<CAPTION>
 
                                                                               IF YOU ANNUITIZE OR
                                                                             IF YOU DO NOT SURRENDER
                                                                --------------------------------------------------
PORTFOLIO                                                         1 YEAR       3 YEARS      5 YEARS     10 YEARS
- --------------------------------------------------------------  -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Alliance Money Market.........................................   $      24          $75   $      129   $      275
Alliance Short Term Multi-Market..............................          24           75          129          275
Alliance Growth...............................................          24           75          129          275
Alliance Growth and Income....................................          23           70          120          258
Alliance International........................................          24           75          129          275
Alliance U.S. Gov't/High Grade Securities.....................          24           75          129          275
Alliance North American Gov't Income..........................          24           75          129          275
Alliance Global Dollar Government.............................          24           75          129          275
Alliance Utility Income.......................................          24           75          129          275
Alliance Global Bond..........................................          24           75          129          275
Alliance Premier Growth.......................................          24           75          129          275
Alliance Total Return.........................................          24           75          129          275
Alliance Conservative Investors...............................          24           75          129          275
Alliance Growth Investors.....................................          24           75          129          275
</TABLE>
 
    The  Example should  not be  considered a  representation of  past or future
expenses and actual expenses may be greater or less than those shown.
 
                                       7
    
<PAGE>
   
                        CONDENSED FINANCIAL INFORMATION
                           ACCUMULATION UNIT VALUES*
 
<TABLE>
<CAPTION>
                                                              1995            1994          1993         1992
                                                         ---------------  -------------  -----------  ----------
<S>                                                      <C>              <C>            <C>          <C>
ALLIANCE MONEY MARKET
  Accumulation Unit Value
    Beginning of Period................................            10.26          10.08        10.00         N/A
    End of Period......................................            10.63          10.26        10.08         N/A
  Accum Units o/s @ end of period......................     1,856,020.37     431,319.86     8,487.20         N/A
ALLIANCE SHORT-TERM MULTI-MARKET
  Accumulation Unit Value
    Beginning of Period................................             9.49          10.29         9.79         N/A
    End of Period......................................             9.99           9.49        10.29         N/A
  Accum Units o/s @ end of period......................       115,207.71      95,717.60    14,511.57         N/A
ALLIANCE GROWTH
  Accumulation Unit Value
    Beginning of Period................................            10.48          10.00          N/A         N/A
    End of Period......................................            13.97          10.48          N/A         N/A
  Accum Units o/s @ end of period......................     2,215,092.12     467,688.06          N/A         N/A
ALLIANCE GROWTH & INCOME
  Accumulation Unit Value
    Beginning of Period................................            11.67          11.88        10.78       10.00
    End of Period......................................            15.62          11.67        11.88       10.78
  Accum Units o/s @ end of period......................     1,554,549.81     438,680.32    28,041.82      800.00
ALLIANCE INTERNATIONAL
  Accumulation Unit Value
    Beginning of Period................................            10.71          10.17        10.00         N/A
    End of Period......................................            11.60          10.71        10.17         N/A
  Accum Units o/s @ end of period......................       981,260.91     447,407.41    21,717.14         N/A
ALLIANCE U.S. GOVERNMENT/
 HIGH GRADE
  Accumulation Unit Value
    Beginning of Period................................             9.42           9.95        10.00         N/A
    End of Period......................................            11.07           9.42         9.95         N/A
  Accum Units o/s @ end of period......................       914,988.76     320,574.64    41,210.45         N/A
ALLIANCE NORTH AMERICAN GOVERNMENT INCOME
  Accumulation Unit Value
    Beginning of Period................................             8.70          10.00          N/A         N/A
    End of Period......................................            10.53           8.70          N/A         N/A
  Accum Units o/s @ end of period......................       531,374.67     340,817.36          N/A         N/A
ALLIANCE GLOBAL DOLLAR GOVERNMENT
  Accumulation Unit Value
    Beginning of Period................................             9.74          10.00          N/A         N/A
    End of Period......................................            11.82           9.74          N/A         N/A
  Accum Units o/s @ end of period......................       238,452.60      69,320.82          N/A         N/A
</TABLE>
 
                                       8
<PAGE>
<TABLE>
<CAPTION>
                                                              1995            1994          1993         1992
                                                         ---------------  -------------  -----------  ----------
<S>                                                      <C>              <C>            <C>          <C>
ALLIANCE UTILITY INCOME
  Accumulation Unit Value
    Beginning of Period................................             9.87          10.00          N/A         N/A
    End of Period......................................            11.82           9.87          N/A         N/A
  Accum Units o/s @ end of period......................       358,005.39     111,604.02          N/A         N/A
ALLIANCE GLOBAL BOND
  Accumulation Unit Value
    Beginning of Period................................            10.28          11.00         9.96       10.00
    End of Period......................................            12.64          10.28        11.00        9.96
  Accum Units o/s @ end of period......................       213,886.71      85,875.16    18,846.45    5,444.00
ALLIANCE PREMIER GROWTH
  Accumulation Unit Value
    Beginning of Period................................            10.15          11.13        10.00       10.00
    End of Period......................................            14.54          10.15        11.13       10.00
  Accum Units o/s @ end of period......................     1,252,211.18     223,550.22    35,271.53    2,081.43
ALLIANCE TOTAL RETURN
  Accumulation Unit Value
    Beginning of Period................................             9.65          10.00          N/A         N/A
    End of Period......................................            11.78           9.65          N/A         N/A
  Accum Units o/s @ end of period......................       328,256.04      34,684.53          N/A         N/A
ALLIANCE CONSERVATIVE INVESTORS
  Accumulation Unit Value
    Beginning of Period................................            10.02          10.00          N/A         N/A
    End of Period......................................            11.57          10.02          N/A         N/A
  Accum Units o/s @ end of period......................       405,192.27      62,868.02          N/A         N/A
ALLIANCE GROWTH INVESTORS
  Accumulation Unit Value
    Beginning of Period................................             9.81          10.00          N/A         N/A
    End of Period......................................            11.65           9.81          N/A         N/A
  Accum Units o/s @ end of period......................       292,173.06      29,492.78          N/A         N/A
ALLIANCE WORLDWIDE PRIVATIZATION
  Accumulation Unit Value
    Beginning of Period................................            10.05          10.00          N/A         N/A
    End of Period......................................            10.99          10.05          N/A         N/A
  Accum Units o/s @ end of period......................       394,704.27     105,674.08          N/A         N/A
ALLIANCE TECHNOLOGY
  Accumulation Unit Value
    Beginning of Period................................              N/A            N/A          N/A         N/A
    End of Period......................................              N/A            N/A          N/A         N/A
  Accum Units o/s @ end of period......................              N/A            N/A          N/A         N/A
</TABLE>
 
                                       9
    
<PAGE>
    *Funds were first invested in the Portfolios as listed below:

   
<TABLE>
<S>                                               <C>
Premier Growth Portfolio                            December 7, 1992
Growth & Income Portfolio                             April 17, 1992
Short-Term Multi-Market Portfolio                      June 25, 1992
Global Bond Portfolio                                   May 10, 1993
Money Market Portfolio                                  May 13, 1993
International Portfolio                                 June 1, 1993
U.S. Government/High Grade Securities Portfolio        June 14, 1993
North American Government Income Portfolio            April 11, 1994
Global Dollar Government Portfolio                    April 20, 1994
Utility Income Portfolio                              April 20, 1994
Conservative Investors Portfolio                     August 24, 1994
Growth Investors Portfolio                           August 16, 1994
Growth Portfolio                                     August 16, 1994
Total Return Portfolio                               August 26, 1994
Worldwide Privatization Portfolio                    August 16, 1994
Technology Portfolio                                January 10, 1996
</TABLE>
    

CALCULATION OF PERFORMANCE DATA
 
    The Company may, from  time to time,  advertise certain performance  related
information concerning one or more of the Sub-accounts, including information as
to  total return and yield. Performance information about a Sub-account is based
on the Sub-account's past performance only and is not intended as an  indication
of future performance.
 
    When   the  Company  advertises  the  average   annual  total  return  of  a
Sub-account, it will usually be calculated  for one, five, and ten year  periods
or,  where a Sub-account has been in existence  for a period less than one, five
or ten years, for such lesser period. Average annual total return is measured by
comparing the value of the investment in  a Sub-account at the beginning of  the
relevant  period  to  the value  of  the investment  at  the end  of  the period
(assuming the deduction of any Deferred  Sales Charge which would be payable  if
the  account were redeemed at the end of the period) and calculating the average
annual compounded  rate  of  return  necessary  to  produce  the  value  of  the
investment  at the  end of  the period.  The Company  may simultaneously present
returns that  do  not assume  a  surrender and,  therefore,  do not  deduct  the
Deferred Sales Charge.
 
    When the Company advertises the yield of a Sub-account it will be calculated
based upon a 30-day period ended on the date of the most recent balance sheet of
the  Company included in its registration  statement. The yield is determined by
dividing the  net investment  income  per Accumulation  Unit earned  during  the
period by the maximum offering price per unit on the last day of the period.
 
    When  the Company advertises the performance of the Money Market Sub-account
it may  advertise in  addition  to the  total return  either  the yield  or  the
effective  yield. The yield of the Money Market Sub-account refers to the income
generated by an  investment in  that Sub-account  over a  seven-day period.  The
income  is  then  annualized  (i.e.,  the  amount  of  income  generated  by the
investment during that week is assumed to be generated each week over a  52-week
period  and is shown as a percentage  of the investment). The effective yield is
calculated similarly but when annualized the  income earned by an investment  in
the  Money Market Sub-account  is assumed to be  reinvested. The effective yield
will be slightly higher than the yield because of the compounding effect of this
assumed reinvestment during a 52-week period.
 
    Total return  at the  Variable  Account level  is  reduced by  all  contract
charges:   sales  charges,   mortality  and   expense  risk   charges,  and  the
administrative charges, and is therefore lower than the total return at the Fund
level, which has no comparable charges.  Likewise, yield and effective yield  at
the Variable Account level take into account all recurring charges (except sales
charges), and are therefore lower than the yield and effective yield at the Fund
level, which has no comparable charges.
 
                                       10
<PAGE>
    Performance  information  for  a Sub-account  may  be compared  to:  (i) the
Standard & Poor's 500 Stock Index, Dow Jones Industrial Average, Donoghue  Money
Market  Institutional Averages, indices measuring  corporate bond and government
security prices as  prepared by Lehman  Brothers, Inc. and  Salomon Brothers  or
other  indices measuring performance of a  pertinent group of securities so that
investors may  compare  a  Sub-account's  results  with  those  of  a  group  of
securities  widely  regarded by  investors as  representative of  the securities
markets in  general; (ii)  other  variable annuity  separate accounts  or  other
investment  products  tracked  by  Lipper  Analytical  Services,  a  widely used
independent  research  firm  which  ranks  mutual  funds  and  other  investment
companies  by overall performance, investment objectives, and assets, or tracked
by other ratings services, companies, publications, or persons who rank separate
accounts or other investment products on overall performance or other  criteria;
(iii)  the Consumer Price Index (measure for  inflation) to assess the real rate
of return from an investment  in the Contract; and  (iv) indices or averages  of
alternative financial products available to prospective investors, including the
BANK RATE MONITOR which monitors average returns of various bank instruments.

   
FINANCIAL DATA
 
    Financial Statements of the Company and the Variable Account may be found in
the Statement of Additional Information.
    

                                  THE COMPANY
 
    The  Company is a stock life insurance  company which is organized under the
laws of  the State  of  Delaware. The  Company provides  a  full range  of  life
insurance   and  annuity  plans.  The  Company   is  a  subsidiary  of  American
International Group, Inc., which serves as  the holding company for a number  of
companies  engaged  in  the  international  insurance  business,  both  life and
general, in over 130 countries and jurisdictions around the world.

   
    The  Company  may  from   time-to-time  publish  in  advertisements,   sales
literature  and reports to Owners, the ratings and other information assigned to
it by one or more independent rating  organizations such as A. M. Best  Company,
Moody's,  and Standard &  Poor's. The purpose  of the ratings  is to reflect the
financial strength and/or claims-paying ability of the Company and should not be
considered as  bearing on  the  investment performance  of  assets held  in  the
separate  account. Each year the A. M. Best Company reviews the financial status
of thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings reflect A. M. Best's current opinion of the relative financial  strength
and  operating performance of an insurance company in comparison to the norms of
the life/ health insurance industry.  In addition, the claims-paying ability  of
the Company as measured by Standard & Poor's Insurance Ratings Services, and the
financial strength of the Company as measured by Moody's Investors Services, may
be  referred to  in advertisements,  sales literature  or in  reports to Owners.
These ratings are their opinions  of an operating insurance company's  financial
capacity  to meet  the obligations  of its  life insurance  policies and annuity
contracts in accordance  with their  terms. In regard  to their  ratings of  the
Company,  these  ratings are  explicitly  based on  the  existence of  a Support
Agreement, dated as  of December 31,  1991, between the  Company and its  parent
American  International Group, Inc. ("AIG"), pursuant to which AIG has agreed to
cause the Company to maintain  a positive net worth  and to provide the  Company
with funds on a timely basis sufficient to meet the Company's obligations to its
policyholders.  The  Support Agreement  is not,  however,  a direct  or indirect
guarantee by  AIG  to  any  person  of the  payment  of  any  of  the  Company's
indebtedness,  liabilities or  other obligations  (including obligations  to the
Company's policyholders).
 
    The ratings are not recommendations to purchase the Company's life insurance
or annuity products, or to hold or  sell these products, and the ratings do  not
comment on the suitability of such products for a particular investor. There can
be  no assurance that any  rating will remain in effect  for any given period of
time or that any rating  will not be lowered or  withdrawn entirely by a  rating
 
                                       11
<PAGE>
organization  if, in such organization's judgment, future circumstances relating
to the Support Agreement, such as a lowering of AIG's long-term debt rating,  so
warrant.  The ratings do not reflect  the investment performance of the Variable
Account or the  degree of  risk associated with  an investment  in the  Variable
Account.
    

                              THE VARIABLE ACCOUNT
 
    The  Board of Directors of the Company adopted a resolution to establish the
Variable Account pursuant to Delaware insurance law. The Company has caused  the
Variable Account to be registered with the Securities and Exchange Commission as
a unit investment trust pursuant to the provisions of the Investment Company Act
of 1940.
 
    The assets of the Variable Account are the property of the Company. However,
the  assets of the  Variable Account, equal  to the reserves  and other contract
liabilities with  respect  to the  Variable  Account, are  not  chargeable  with
liabilities  arising out of any other  business the Company may conduct. Income,
gains and  losses,  whether  or  not  realized,  are,  in  accordance  with  the
Contracts, credited to or charged against the Variable Account without regard to
other  income, gains or losses of the Company. The Company's obligations arising
under the  Contracts  are general  corporate  obligations of  the  Company.  The
Variable  Account may be subject to  liabilities arising from Sub-accounts whose
assets are  attributable to  other  variable annuity  contracts offered  by  the
Variable Account which are not described in this Prospectus.
 
    The  Variable Account is divided into  Sub-accounts, with the assets of each
Sub-account invested in one Series  of the Fund. The  Company may, from time  to
time,  add  additional series  to the  Fund,  and, when  appropriate, additional
mutual funds to act as the funding vehicles for the Contracts.

   
                                    THE FUND
 
    Alliance Variable Products Series Fund, Inc.,  (the "Fund") will act as  the
funding  vehicle  for  the Contracts  offered  hereby.  The Fund  is  managed by
Alliance Capital Management  L.P., (the  "Investment Manager"). The  Fund is  an
open-end,  diversified management investment company,  which is intended to meet
differing investment  objectives.  The Fund  has  made available  the  following
Portfolios:  Money Market  Portfolio; Short-Term  Multi-Market Portfolio; Growth
Portfolio;  Growth   and  Income   Portfolio;  International   Portfolio;   U.S.
Government/High   Grade  Securities  Portfolio;  Global  Bond  Portfolio;  North
American  Government  Income  Portfolio;  Global  Dollar  Government  Portfolio;
Utility  Income  Portfolio; Premier  Growth  Portfolio; Total  Return Portfolio;
Conservative  Investors   Portfolio;  Growth   Investors  Portfolio;   Worldwide
Privatization  Portfolio;  and  Technology Portfolio.  The  fund  includes other
portfolios which  are  not  available  for use  by  the  Variable  Account.  The
Investment  Manager has  entered into a  sub-advisory agreement  with AIG Global
Investors, Inc.  (the "Sub-Adviser"),  a  subsidiary of  American  International
Group,  Inc. and an affiliate  of the Company, to  provide investment advice for
the Global Bond Portfolio.  A summary of investment  objectives is contained  in
the  description  of the  Fund below.  More  detailed information  including the
investment advisory fee and other charges assessed by the Fund, may be found  in
the  current Prospectus for  the Fund which  contains a discussion  of the risks
involved in investing in the Fund. The Prospectus for the Fund is included  with
this  Prospectus.  Additional  Prospectuses  and  the  Statement  of  Additional
Information can be obtained by  calling the number on the  cover page   of  this
Prospectus. Please read both Prospectuses carefully before investing.
 
    The investment objectives of the are as follows:
    

    MONEY MARKET PORTFOLIO
 
    This  Portfolio  seeks safety  of  principal, maintenance  of  liquidity and
maximum current income by investing in a broadly diversified portfolio of  money
market securities.
 
                                       12
<PAGE>
    SHORT-TERM MULTI-MARKET PORTFOLIO
 
    This  Portfolio seeks the  highest level of  current income, consistent with
what the Investment  Manager considers  to be  prudent investment  risk that  is
available  from  a portfolio  of high-quality  debt securities  having remaining
maturities of not more than three years.
 
    GROWTH PORTFOLIO
 
    This Portfolio  seeks  growth of  capital  rather than  current  income.  In
pursuing  its investment objective, the  Growth Portfolio will employ aggressive
investment policies. Since investments will  be made based upon their  potential
for  capital appreciation, current income will be incidental to the objective of
capital growth. Because of the risks  involved in any investment, the  selection
of  securities on  the basis of  their appreciation  possibilities cannot ensure
against possible loss in value. Moreover,  to the extent the Portfolio seeks  to
achieve  its objective through such aggressive  investment policies, the risk of
loss increases.  The Portfolio  is therefore  not intended  for investors  whose
principal objective is assured income or preservation of capital.
 
    GROWTH AND INCOME PORTFOLIO
 
    This  Portfolio seeks to balance the objectives of reasonable current income
and reasonable opportunities for  appreciation through investments primarily  in
dividend-paying common stocks of good quality.
 
    INTERNATIONAL PORTFOLIO
 
    This  Portfolio seeks to obtain a total  return on its assets from long-term
growth of  capital and  from income  principally through  a broad  portfolio  of
marketable  securities  of established  non-United  States companies  (or United
States companies having  their principal  activities and  interests outside  the
United  States), companies participating in foreign economies with prospects for
growth, and foreign government securities.
 
    NORTH AMERICAN GOVERNMENT INCOME PORTFOLIO
 
    This Portfolio seeks the  highest level of  current income, consistent  with
what the adviser considers to be prudent investment risk, that is available from
a  portfolio of debt securities  issued or guaranteed by  the governments of the
United States,  Canada  and  Mexico,  their  political  subdivisions  (including
Canadian  Provinces but  excluding the States  of the  United States), agencies,
instrumentalities or authorities.  The Portfolio  seeks high  current yields  by
investing  in  government  securities  denominated in  local  currency  and U.S.
Dollars. Normally, the Portfolio expects to maintain at least 25% of its  assets
in securities denominated in the U.S. Dollar.
 
    GLOBAL DOLLAR GOVERNMENT PORTFOLIO
 
    This  portfolio  seeks  a high  level  of current  income  through investing
substantially all of  its assets in  U.S. and non-U.S.  fixed income  securities
denominated  only in U.S. Dollars. As a secondary objective, the Portfolio seeks
capital appreciation.  Substantially  all  of the  Portfolio's  assets  will  be
invested  in high  yield, high risk  securities that are  low-rated (i.e., below
investment grade), or of comparable quality and unrated, and that are considered
to be predominately speculative as regards the issuer's capacity to pay interest
and repay principal.
 
    UTILITY INCOME PORTFOLIO
 
    This Portfolio seeks  current income and  capital appreciation by  investing
primarily  in  the  equity  and  fixed-income  securities  of  companies  in the
"utilities industry."  The Portfolio's  investment  objective and  policies  are
designed  to take advantage of the characteristics and historical performance of
securities of utilities companies. The utilities industry consists of  companies
engaged  in  the manufacture,  production, generation,  provision, transmission,
sale and distribution of gas, electric energy, and communications equipment  and
services,  and in  the provision of  other utility or  utility-related goods and
services.
 
                                       13
<PAGE>
    U.S. GOVERNMENT/HIGH GRADE SECURITIES PORTFOLIO
 
    This Portfolio  seeks  a  high  level  of  current  income  consistent  with
preservation  of  capital  by  investing  principally  in  a  portfolio  of U.S.
Government Securities, and other high grade debt securities.
 
    GLOBAL BOND PORTFOLIO
 
    This Portfolio  seeks  to  provide  the  highest  level  of  current  income
consistent  with what the Fund's Adviser  and Sub-Adviser consider to be prudent
investment risk  that  is available  from  a multi-currency  portfolio  of  high
quality debt securities of varying maturities.
 
    PREMIER GROWTH PORTFOLIO
 
    This  Portfolio  seeks  growth of  capital  rather than  current  income. In
pursuing its  investment objective,  the Premier  Growth Portfolio  will  employ
aggressive  investment policies. Since  investments will be  made based on their
potential for capital  appreciation, current  income will be  incidental to  the
objective  of capital growth. The Portfolio  is not intended for investors whose
principal objective is assured income or preservation of capital.
 
    TOTAL RETURN PORTFOLIO
 
    This Portfolio  seeks to  achieve a  high return  through a  combination  of
current  income and capital appreciation by investing in a diversified portfolio
of common  and preferred  stocks,  senior corporate  debt securities,  and  U.S.
Government and Agency obligations, bonds and senior debt securities.
 
    CONSERVATIVE INVESTORS PORTFOLIO
 
    This  Portfolio seeks the highest  total return without, in  the view of the
Fund's Adviser, undue  risk to principal  by investing in  a diversified mix  of
publicly traded equity and fixed-income securities.
 
    GROWTH INVESTORS PORTFOLIO
 
    This  Portfolio  seeks the  highest total  return  consistent with  what the
Fund's Adviser considers to be reasonable risk by investing in a diversified mix
of publicly traded equity and fixed-income securities.
 
    WORLDWIDE PRIVATIZATION PORTFOLIO
 
    This Portfolio seeks long-term capital appreciation by investing principally
in equity  securities  issued  by  enterprises  that  are  undergoing,  or  have
undergone,  privatization. The  balance of the  Portfolio's investment portfolio
will include equity  securities of  companies that  are believed  by the  Fund's
Adviser to be beneficiaries of the privatization process.
 
    TECHNOLOGY PORTFOLIO
 
    This  Portfolio  seeks growth  of  capital through  investment  in companies
expected to  benefit  from  advances in  technology.  The  Technology  Portfolio
invests  principally in a diversified portfolio of securities of companies which
use technology extensively  in the development  of new or  improved products  or
processes.
 
    THERE  IS NO ASSURANCE THAT THE INVESTMENT OBJECTIVES OF THE PORTFOLIOS WILL
BE MET.
 
VOTING RIGHTS
 
    The Fund does not  hold regular meetings of  shareholders. The Directors  of
the  Fund may  call Special Meetings  of Shareholders for  action by shareholder
vote as may be required by the Investment Company Act of 1940 or the Articles of
Incorporation of the  Fund. In accordance  with its view  of present  applicable
law,  the Company will vote the shares of  the Fund held in the Variable Account
at special  meetings  of  the  shareholders  of  the  Fund  in  accordance  with
instructions  received from persons  having the voting  interest in the Variable
Account. The Company will vote shares for which it has not received instructions
from Owners and those shares  which it owns in the  same proportion as it  votes
shares for which it has received instructions from Owners.
 
                                       14
<PAGE>
    The  number of shares which a person has  a right to vote will be determined
as of a date to be chosen by the Company not more than sixty (60) days prior  to
the  meeting  of the  Fund.  Voting instructions  will  be solicited  by written
communication at least  fourteen (14)  days prior  to such  meeting. The  person
having such voting rights will be the Owner before the Annuity Date or the death
of  the Annuitant (or Owner, as  applicable), and thereafter, the payee entitled
to receive payments under the Contract. During the Annuity Period, voting rights
attributable to  a  Contract  will  generally decrease  as  the  Contract  Value
attributable to an Annuitant decreases.
 
    The  voting rights relate only to  amounts invested in the Variable Account.
There are  no  voting rights  with  respect to  funds  invested in  the  General
Account.
 
    Shares  of the  Fund are  sold only to  separate accounts  of life insurance
companies. The shares  of the  Fund will  be sold  to separate  accounts of  the
Company  and its affiliate, American International Life Assurance Company of New
York, as well as to separate  accounts of other affiliated or unaffiliated  life
insurance  companies  to fund  variable annuity  contracts and/or  variable life
insurance  policies.  It  is  conceivable  that,  in  the  future,  it  may   be
disadvantageous  for  variable  life insurance  separate  accounts  and variable
annuity separate accounts to invest in the Fund simultaneously. Although neither
the Company nor the  Fund currently foresees any  such disadvantages, either  to
variable  life insurance policyowners or to  variable annuity Owners, the Fund's
Board of  Directors  will monitor  events  in  order to  identify  any  material
irreconcilable  conflicts which may possibly arise and to determine what action,
if any,  should be  taken  in response  thereto.  If a  material  irreconcilable
conflict were to occur, the relevant participating life insurance companies will
take  whatever steps are necessary, at their expense, to remedy or eliminate the
irreconcilable material conflict. If such a conflict were to occur, one or  more
insurance  company separate accounts might withdraw its investments in the Fund.
This might force the Fund to sell securities at disadvantageous prices.
 
SUBSTITUTION OF SHARES
 
    If the shares of the Fund (or  any Series within the Fund) should no  longer
be  available for investment by  the Variable Account or  if, in the judgment of
the Company, further investment  in such shares  should become inappropriate  in
view  of the  purpose of  the Contracts,  the Company  may substitute  shares of
another mutual  fund  (or  Series  within the  Fund)  for  Fund  shares  already
purchased  or  to be  purchased in  the  future by  purchase payments  under the
Contracts. No substitution  of securities  may take place  without any  required
prior  approval  of  the  Securities  and  Exchange  Commission  and  under such
requirements as it may impose.
 
ALLOCATION OF PURCHASE PAYMENTS TO SUB-ACCOUNTS
 
    Initial purchase payments  are allocated to  the Sub-account(s) selected  by
the  Owner in  the application  except that  in those  states which  require the
Company to deduct premium taxes upon  receipt of a purchase payment the  Company
will  deduct the premium  tax prior to  allocating the purchase  payment to such
Sub-account(s). The selection  must specify  a percentage  for each  Sub-account
that  is a whole number, and  must be either 0% or  a number equal to or greater
than 10%. Subsequent purchase payments  under flexible premium Contracts may  be
made  at  any time  prior  to the  Annuity  Date and  will  be allocated  to the
Sub-accounts selected by the Owner. If no selection is made, subsequent purchase
payments will be allocated to the Sub-account(s) selected by the Owner according
to the most recent  selection request received at  the Company's Office. At  the
time  of the  allocation the  purchase payment  is divided  by the  value of the
Accumulation Unit for the particular Sub-account for the Valuation Period during
which such  allocation occurs  to  determine the  number of  Accumulation  Units
attributable to the purchase payment.
 
    The  initial purchase  payment under  an IRA plan  will be  allocated to the
Money Market Sub-account until the expiration  of twenty (20) days from the  day
the Contract is mailed from the Company's office. Thereafter, the Contract Value
shall   be  reallocated  in  accordance   with  instructions  specified  in  the
application. In  the case  of flexible  premium Contracts,  subsequent  purchase
payments  will be directly allocated to the Sub-account(s) selected by the Owner
according to the most recent selection request received at the Company's Office.
 
                                       15
<PAGE>
TRANSFER OF CONTRACT VALUES
 
    Before the  Annuity Date,  the Owner  may transfer,  by written  request  or
telephone  authorization,  Contract  Values  from  one  Sub-account  to  another
Sub-account, subject to the following conditions:
 
    (a) the amount transferred from any Sub-account must be at least $1,000  (or
       the entire Sub-account value, if less);
 
    (b)  if less than $1,000 would remain in the Sub-account after the transfer,
       the Company will transfer the entire amount in the Sub-account;
 
    (c) the Company may reject any  more than twelve (12) transfer requests  per
       Contract Year; and
 
    (d) The Company will deduct any transfer charge assessed on the transaction.
       The  Company  is currently  not assessing  a transfer  fee for  the first
       twelve (12)  transfers per  Contract  Year. The  Company is  assessing  a
       transfer fee of $10 per transfer thereafter. The Company may increase the
       transfer  fee to an amount  not to exceed $30  per transfer. The transfer
       fee will be deducted from either  the Sub-account which is the source  of
       the  transfer or from the  amount transferred if the  entire value in the
       Sub-account is transferred. (See also "Appendix -- General Account").
 
    Transfer by telephone is authorized by and described in the application  for
the  Contract. The Company will undertake  reasonable procedures to confirm that
instructions communicated by telephone are genuine. All calls will be  recorded.
All  transfers performed by telephone authorization will be confirmed in writing
to the Owner.  The Company  is not  liable for any  loss, cost,  or expense  for
action  on telephone instructions which are believed to be genuine in accordance
with these procedures.
 
    After the Annuity Date, the payee  of the annuity payments may transfer  the
Contract Value allocated to the Variable Account from one Sub-account to another
Sub-account. However, the Company reserves the right to refuse any more than one
transfer  per month. The  transfer fee is  the same as  before the Annuity Date.
This transfer  fee will  be deducted  from the  next annuity  payment after  the
transfer.  If following  the transfer,  the units  remaining in  the Sub-account
would generate  a  monthly payment  of  less than  $100,  then the  Company  may
transfer the entire amount in the Sub-account.
 
    Once  the transfer  is effected,  the Company  will recompute  the number of
Annuity Units  for  each Sub-account.  The  number  of Annuity  Units  for  each
Sub-account  will remain the same for the remainder of the payment period unless
the payee requests another change.
 
                             CHARGES AND DEDUCTIONS
 
    Various charges  and  deductions  are  made from  Contract  Values  and  the
Variable Account. These charges and deductions are as follows:
 
DEDUCTION FOR PREMIUM AND OTHER TAXES
 
    Any premium or other taxes levied by any governmental entity with respect to
the  Contracts will be charged against  the purchase payments or Contract Value.
Premium taxes currently imposed by certain states on the Contracts range from 0%
to 3.5% of premiums paid. Some states assess premium taxes at the time  purchase
payments  are made;  others assess premium  taxes at the  time of annuitization.
Premium taxes are  subject to being  changed or amended  by state  legislatures,
administrative interpretations or judicial acts.
 
    The Company will also deduct from any amount payable under the Contracts any
income  taxes a  governmental authority  requires the  Company to  withhold with
respect to that amount.
 
                                       16
<PAGE>
DEDUCTION FOR MORTALITY AND EXPENSE RISK CHARGE
 
    The  Company deducts for each Valuation  Period a Mortality and Expense Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable  Account (consisting of  approximately .90% for  mortality
risks  and approximately .35% for expense risks). The mortality risks assumed by
the Company arise from its contractual obligation to make annuity payments after
the Annuity Date  for the life  of the  Annuitant, to waive  the Deferred  Sales
Charge  in the  event of  the death of  the Annuitant  and to  provide the death
benefit prior to the Annuity  Date. The expense risk  assumed by the Company  is
that  the costs  of administering  the Contracts  and the  Variable Account will
exceed the amount received from any Administrative Charge.
 
    If the Mortality and Expense Risk Charge is insufficient to cover the actual
costs, the loss will be borne by the Company. Conversely, if the amount deducted
proves more than sufficient, the excess will be profit to the Company.
 
    The Mortality  and Expense  Risk Charge  is guaranteed  by the  Company  and
cannot be increased.
 
    The  Mortality and Expense  Risk Charge is  deducted during the Accumulation
Period and after the Annuity Date.
 
    The Company currently  offers annuity payment  options that are  based on  a
life  contingency. (See "Annuity Period  -- Annuity Options" on page    .) It is
possible that in  the future the  Company may offer  additional payment  options
which  are not based on a life contingency.  If this should occur and if a Owner
should elect a payment option not based on a life contingency, the Mortality and
Expense Risk Charge is still deducted but the Owner receives no benefit from it.

   
DEDUCTION FOR DEFERRED SALES CHARGE
 
    In the  event  that an  Owner  makes a  withdrawal  in excess  of  the  Free
Withdrawal  Amount  for  the  first  withdrawal in  a  Contract  Year,  or makes
subsequent withdrawals in a Contract Year,  other than by way of the  Systematic
Withdrawal  Program (See "Withdrawals --  Systematic Withdrawal Program" on page
  ), a Deferred Sales Charge  may be imposed. The  Free Withdrawal Amount for  a
single  premium Contract is  equal to 10% of  the Contract Value  at the time of
withdrawal. The Free Withdrawal Amount  for flexible premium Contracts is  equal
to  10% of the purchase payments paid, less any prior withdrawals at the time of
withdrawal. In the case of flexible premium Contracts, the Deferred Sales Charge
applies only to  those purchase payments  received within six  (6) years of  the
date  of surrender  and will vary  in amount  depending upon the  time which has
elapsed since the date on which a purchase payment was made. In calculating  the
Deferred  Sales  Charge, Premium  is allocated  to the  amount surrendered  on a
first-in, first out basis. In the case of single premium Contracts, the Deferred
Sales Charge will  vary in amount  depending upon the  number of Contract  Years
that  a Contract has been in effect.  The amount of any withdrawal which exceeds
the Free Withdrawal Amount will be subject to the following charges:
 
<TABLE>
<CAPTION>
                                                                             APPLICABLE DEFERRED
                                                                                SALES CHARGE
      SINGLE PREMIUM CONTRACTS             FLEXIBLE PREMIUM CONTRACTS            PERCENTAGE
- ------------------------------------  -------------------------------------  -------------------
<S>                                   <C>                                    <C>
Contract Year 1                       Premium Year 1                                     6%
Contract Year 2                       Premium Year 2                                     5%
Contract Year 3                       Premium Year 3                                     4%
Contract Year 4                       Premium Year 4                                     3%
Contract Year 5                       Premium Year 5                                     2%
Contract Year 6                       Premium Year 6                                     1%
Contract Year 7 and thereafter        Premium Year 7 and thereafter                    None
</TABLE>
 
    The aggregate Deferred Sales Charges paid  with respect to a Contract  shall
not exceed 8.5% of the purchase payments for such Contract.
 
    The  Deferred Sales Charge is intended to reimburse the Company for expenses
incurred which are related  to Contract sales. The  Company does not expect  the
proceeds from the Deferred Sales
 
                                       17
    
<PAGE>
Charge   to  cover  all  distribution  costs.  To  the  extent  such  charge  is
insufficient to cover  all distribution costs,  the Company may  use any of  its
corporate  assets, including potential profit which may arise from the Mortality
and Expense Risk Charge, to make up any difference.
 
    Certain restrictions  on  surrenders  are imposed  on  Contracts  issued  in
connection  with retirement  plans which  qualify under  Code Section  403(b) (a
"403(b) Plan"). (See "Taxes -- 403(b) Plans" on page   .)
 
DEDUCTION FOR ADMINISTRATIVE CHARGE
 
    The Company deducts for each Valuation Period a daily Administrative  Charge
which  is equal on an annual basis to  .15% of the average daily net asset value
of the  Variable Account.  The  Company also  deducts an  annual  Administrative
Charge which is currently $30 per year, from the Contract Value. The Company may
increase  the annual Administrative Charge  to an amount not  to exceed $100 per
year. The Administrative Charges are designed  to reimburse the Company for  the
costs  it  incurs  relating to  maintenance  of  the Contract  and  the Variable
Account.
 
    The daily Administrative Charge is  deducted during the Accumulation  Period
and after the Annuity Date.
 
    Prior to the Annuity Date, the annual Administrative Charge is deducted from
the  Contract Value on each Contract Anniversary.  If the Annuity Date is a date
other than  a Contract  Anniversary, the  Company will  also deduct  a  pro-rata
portion  of the  annual Administrative  Charge from  the Contract  Value for the
fraction of the Contract Year preceding the Annuity Date.
 
    The annual Administrative Charge is also deducted in full on the date of any
total withdrawal. The annual  Administrative Charge will  be deducted from  each
Sub-account  of the Variable  Account in the  proportion that the  value of each
Sub-account attributable to the Contract bears to the total Contract Value.
 
    After the Annuity Date,  the annual Administrative Charge  is deducted on  a
pro-rata basis from each annuity payment and is guaranteed to remain at the same
amount as at the Annuity Date.
 
DEDUCTION FOR INCOME TAXES
 
    The  Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the  operation of the Variable Account.  The
Company does not currently anticipate incurring any income taxes.
 
OTHER EXPENSES
 
    There  are deductions from and  expenses paid out of  the assets of the Fund
which are described in the accompanying Prospectus for the Fund.

   
                        ADMINISTRATION OF THE CONTRACTS
 
    While the Company has primary  responsibility for all administration of  the
Contracts  and the  Variable Account, it  has retained the  services of Delaware
Valley  Financial  Services,  Inc.   ("DVFS")  pursuant  to  an   administrative
agreement.  Such administrative services  include issuance of  the Contracts and
maintenance of  Owners' records.  DVFS serves  as the  administrator to  various
insurance companies offering variable contracts.
    

                           RIGHTS UNDER THE CONTRACTS
 
    The  Owner has all rights  and may receive all  benefits under the Contract.
The Owner is named  in the application.  Ownership may be  changed prior to  the
Annuity Date through the submission of written notification of the change to the
Company  on a form acceptable to the Company. On and after the Annuity Date, the
Annuitant and Owner shall be one in the same person , unless otherwise  provided
for.  In the case of Contracts issued in  connection with an IRA, the Owner must
be the Annuitant.
 
                                       18
<PAGE>
    The Owner's spouse is the only  person eligible to be the Contingent  Owner.
(See  "Death Benefit  -- Death  of the  Owner" on page     .) Any  new choice of
Annuitant or Contingent Owner will automatically revoke any prior choices.
 
    The Owner may, except in  the case of a  Contract issued in connection  with
either an IRA or a 403(b) Plan, assign a Contract at any time before the Annuity
Date  and while the Annuitant  is alive. A copy of  any assignment must be filed
with the  Company.  The Company  is  not responsible  for  the validity  of  any
assignment.  If the Contract is  assigned, the rights of  the Owner and those of
any revocable Beneficiary will be subject to the assignment. An assignment  will
not  affect any payments the Company may make or action it may take before it is
recorded. Inasmuch as  an assignment  or change of  ownership may  be a  taxable
event,  Owners should consult competent tax  advisers should they wish to assign
their Contracts.
 
    The Contract may be modified only with  the consent of the Owner, except  as
may be required by applicable law.
 
                                 ANNUITY PERIOD
 
ANNUITY BENEFITS
 
    If  the Annuitant and Owner are alive  on the Annuity Date, the Company will
begin making payments to the Annuitant  under the annuity option or options  the
Owner has chosen.
 
    The Owner may choose or change an annuity payment option by making a written
request at least thirty (30) days prior to the Annuity Date.
 
    The amount of the payments will be determined by applying the Contract Value
on  the Annuity Date. The amount of the  annuity payments will depend on the age
of the payee at the time the settlement contract is issued. At the Annuity  Date
the Contract Value in each Sub-account will be applied to the applicable annuity
tables contained in the Contract. The amount of the Sub-account annuity payments
are determined through a calculation described in the Section captioned "Annuity
Provisions" in the Statement of Additional Information.
 
ANNUITY DATE
 
    The Annuity Date for the Annuitant is:
 
    (a)  the  first  day  of  the calendar  month  following  the  later  of the
       Annuitant's 85th birthday or the 10th Contract Anniversary; or
 
    (b) such earlier date as may be set by applicable law.
 
    The Owner may designate an earlier date in the application or may change the
Annuity Date by making a written request at least thirty (30) days prior to  the
Annuity Date being changed. However, any Annuity Date must be:
 
    (a) no later than the date defined in (a) above; and
 
    (b) the first day of a calendar month.
 
ANNUITY OPTIONS
 
    The  Owner may choose to receive annuity  payments which are fixed, or which
are based on the  Variable Account, or  a combination of the  two. If the  Owner
elects  annuity payments which are based on  the Variable Account, the amount of
the payments  will be  variable.  The Owner  may  not transfer  Contract  Values
between the General Account and the Variable Account after the Annuity Date, but
may,   subject  to  certain  conditions,   transfer  Contract  Values  from  one
Sub-account to  another Sub-account.  (See  "Alliance Variable  Products  Series
Fund, Inc. -- Transfer of Contract Values" on page   .)
 
                                       19
<PAGE>
    If  the  Owner has  not made  any  annuity payment  option selection  at the
Annuity Date, the  Contract Value  will be applied  to purchase  Option 2  fixed
basis  annuity  payments  and  Option  2  variable  basis  annuity  payments, in
proportion to  the amount  of Contract  Value  in the  General Account  and  the
Variable Account, respectively.
 
    The annuity payment options are:
 
    OPTION 1:  LIFE INCOME.  The Company will pay an annuity during the lifetime
of the payee.
 
    OPTION  2:  LIFE INCOME  WITH 10 YEARS OF  PAYMENTS GUARANTEED.  The Company
will pay an annuity during  the lifetime of the payee.  If, at the death of  the
payee, payments have been made for less than 10 years:
 
    (a)  payments will be  continued during the  remainder of the  period to the
       successor payee;
 
    (b) the successor payee may elect to receive in a lump sum the present value
       of the remaining payments, commuted at  the interest rate used to  create
       the annuity factor for this Option; or
 
    (c)  the  guaranteed period  will not  in  the case  of Contracts  issued in
       connection with an IRA exceed the life expectancy of the Annuitant at the
       time the first payment is due.
 
    OPTION 3:  JOINT AND LAST SURVIVOR INCOME.  The Company will pay an  annuity
for  as long as either the payee or  a designated second person is alive. In the
event that the Contract  is issued in  connection with an  IRA, the payments  in
this Option will be made only to the Annuitant and the Annuitant's spouse.
 
    The  annuity payment  options are more  fully explained in  the Statement of
Additional Information. The Company may also offer additional options at its own
discretion.
 
ANNUITY PAYMENTS
 
    If the  Contract Value  applied  to annuity  payment  options is  less  than
$2,000,  the Company has the  right to pay the  amount in a lump  sum in lieu of
annuity payments. The Company makes all other annuity payments monthly. However,
if the total monthly annuity payment would be less than $100 the Company has the
right to make payments semi-annually or annually.
 
    If fixed annuity payments are selected, the amount of each fixed payment  is
determined by multiplying the Contract Value allocated to purchase fixed annuity
payments  by the factor shown in the annuity table specified in the Contract for
the option selected, divided by 1,000.
 
    If variable annuity payments are selected, the Annuitant receives the  value
of  a fixed  number of  Annuity Units  each month.  The actual  dollar amount of
variable annuity payments is dependent upon: (i) the Contract Value at the  time
of  annuitization; (ii) the  annuity table specified in  the Contract; (iii) the
Annuity Option  selected; (iv)  the investment  performance of  the  Sub-account
selected; and (v) the pro-rata portion of the annual Administrative charge.
 
    The  annuity tables  contained in  the Contract  are based  on a  5% assumed
investment rate. If  the actual net  investment rate exceeds  5%, payments  will
increase.  Conversely, if the actual rate is less than 5%, annuity payments will
decrease.
 
                                 DEATH BENEFIT
 
    If the Annuitant (or Owner, if applicable) dies before the Annuity Date, the
Company will pay  a death  benefit equal  to the  greater of:  (a) the  purchase
payments  paid less  withdrawals; (b) the  Contract Value; or,  (c) the greatest
Contract Value  at  any  sixth  contract  anniversary  increment  (i.e.,  sixth,
twelfth,  eighteenth, etc.) plus  any additional purchase  payment paid less any
subsequent withdrawals.
 
                                       20
<PAGE>
    Before the Company will pay any death benefit, the Company will require  due
proof  of death. The Company will determine the value of the death benefit as of
the Valuation Period following  receipt of due proof  of death at the  Company's
Office.  The Company will pay the death benefit to the Beneficiary in accordance
with any applicable laws governing the payment of death proceeds.
 
    Payment of the death benefit  may be made in one  lump sum or applied  under
one  of the annuity payment options. (See "Annuity Period -- Annuity Options" on
page   .) The Owner  may by written request elect  that any death benefit of  at
least  $2,000 be  received by the  Beneficiary under an  annuity payment option.
(See "Annuity Period -- Annuity Options" on page    .) If no payment option  had
been selected by the Owner, the Beneficiary has sixty (60) days in which to make
a  written request  to elect either  a lump  sum payment or  any annuity payment
option. Any  lump sum  payment will  be made  within seven  (7) days  after  the
Company  has  received  due proof  of  death  and the  written  election  of the
Beneficiary, unless a delay of payments  provision is in effect. (See  Statement
of Additional Information -- "General Information -- Delay of Payments.")
 
DEATH OF THE OWNER
 
    If  an Owner dies before the Annuity Date, the entire Contract Value must be
distributed within five (5) years of the date of death, unless:
 
    (a) it  is  payable over  the  lifetime  of a  designated  Beneficiary  with
       distributions beginning within one (1) year of the date of death; or
 
    (b)  the Contingent Owner, if any, continues  the Contract in his or her own
       name.
 
    In the  case  of  Contracts issued  in  connection  with an  IRA  plan,  the
Beneficiary  or Contingent  Owner may  elect to  accelerate these  payments. Any
method of acceleration chosen must be approved by the Company.
 
    If the Owner dies after the  Annuity Date, distribution will be as  provided
in the annuity payment option selected.
 
                             PURCHASING A CONTRACT

   
APPLICATION
 
    In  order to acquire a Contract, an application provided by the Company must
be completed and submitted to the Company's Office for acceptance.
 
    The Company must also receive the initial purchase payment. Upon acceptance,
the Contract is issued to the Owner and the purchase payment is then credited to
the Variable  Account and  converted into  Accumulation Units,  except in  those
states  where the applicable premium tax  is deducted from the purchase payment.
(See "Alliance Variable  Products Series  Fund, Inc. --  Allocation of  Purchase
Payment  to Sub-accounts" on page    .) If the application  for a Contract is in
good order, the Company will apply the purchase payment to the Variable  Account
and  credit the Contract with Accumulation Units within two (2) business days of
receipt. In addition to the underwriting requirements of the Company, good order
means that the Company has received  federal funds (monies credited to a  bank's
account  with  its regional  Federal  Reserve Bank).  If  the application  for a
Contract is not in good order, the Company will attempt to get it in good  order
within five (5) business days or the Company will return the application and the
purchase  payment,  unless the  prospective owner  specifically consents  to the
Company's retaining them until the application is made complete.
    

PURCHASE PAYMENTS
 
    The minimum initial purchase payment  is $5,000 for Non-Qualified  Contracts
and $2,000 for a Contract purchased in connection with an IRA or 403(b) Plan.
 
    Owners  of flexible premium contracts  may make additional purchase payments
prior to the Annuity Date. The  minimum additional purchase payment the  Company
will  accept is $1,000. The  Company reserves the right  to refuse to accept any
additional purchase payments.
 
                                       21
<PAGE>
DISCOUNT PURCHASE PROGRAMS
 
    Purchases made by officers, directors  and employees of either the  Company,
an affiliate of the Company or any individual, firm or company that has executed
the  necessary agreements  to sell  the Contracts and  members of  each of their
immediate families  will not  be  subject to  the  Deferred Sales  Charge.  (See
"Charges  and Deductions --  Deduction for Deferred  Sales Charge" on  page   .)
Such purchases include retirement accounts and must be for accounts in the  name
of the individual or qualifying family member.
 
DISTRIBUTOR
 
    AIG  Equity Sales Corp.  ("AESC"), formerly known  as American International
Fund Distributors,  Inc.,  80 Pine  Street,  New York,  New  York, acts  as  the
distributor  of the  Contracts. AESC  is a  wholly-owned subsidiary  of American
International Group, Inc. and an affiliate of the Company.
 
    Commissions not to exceed 6% of  purchase payments will be paid to  entities
which sell the Contracts. Additional payments may be made for other services not
directly  related to  the sale of  the Contracts, including  the recruitment and
training  of  personnel,  production  of  promotional  literature,  and  similar
services.
 
    Under  the Glass-Steagall Act  and other laws,  certain banking institutions
may be prohibited from distributing variable  annuity contracts. If a bank  were
prohibited  from  performing  certain  agency  or  administrative  services  and
receiving fees from AESC, Owners who purchased Contracts through the bank  would
be  permitted to retain their Contracts  and alternate means for servicing those
Owners would be sought.  It is not expected,  however, that Owners would  suffer
any  loss of services  or adverse financial  consequences as a  result of any of
these occurrences.
 
                                 CONTRACT VALUE
 
    The Contract Value is the sum  of the value of all Sub-account  Accumulation
Units attributable to the Contract and amounts contributed to a guarantee period
of the General Account. (See "Appendix -- General Account Option"). The value of
an  Accumulation Unit will  vary from Valuation Period  to Valuation Period. The
value of an Accumulation Unit is determined  at the end of the Valuation  Period
and  reflects  the investment  earnings,  or loss,  and  the deductions  for the
Valuation Period.
 
                                  WITHDRAWALS
 
PARTIAL WITHDRAWAL
 
    The Owner may partially withdraw Contract  Value from the Contract prior  to
the Annuity Date. Any partial withdrawal is subject to the following conditions:
 
    (a) the Company must receive a written request;
 
    (b) the amount requested must be at least $500;
 
    (c) any applicable Deferred Sales Charge will be deducted;
 
    (d)  the amount withdrawn  will be the  sum of the  amount requested and the
       amount of any applicable Deferred Sales Charge; and
 
    (e) the Company  will deduct the  amount requested plus  any Deferred  Sales
       Charge  from each Sub-account of the Variable Account either as specified
       or in the  proportion that the  Sub-account bears to  the total  Contract
       Value.
 
SYSTEMATIC WITHDRAWAL PROGRAM
 
    During  the Accumulation Period an Owner may at any time elect in writing to
take systematic  withdrawals from  one or  more of  the Sub-accounts  or from  a
guarantee  period  of  the General  Account  (See "Appendix  --  General Account
Option") for a period of time not to exceed 12 months. In order to initiate this
program, the amount to be systematically  withdrawn must be equal to or  greater
than
 
                                       22
<PAGE>
$200  provided that the Contract  Value is equal to  or greater than $24,000 and
the amount  to  be  withdrawn  does  not  exceed  the  Free  Withdrawal  Amount.
Systematic withdrawals will be made without the imposition of the Deferred Sales
Charge. Systematic withdrawals may occur monthly or quarterly.
 
    The  systematic withdrawal program  may be cancelled at  any time by written
request or automatically  should the Contract  Value fall below  $1,000. In  the
event the systematic withdrawal program is cancelled, the Owner may not elect to
participate in such program until the next Contract Anniversary.
 
    An  Owner may change once per Contract  Year the amount or frequency subject
to be withdrawn on a systematic basis.
 
    The systematic  withdrawal  program  is  annually  renewable,  although  the
limitations set forth above shall continue to apply.

   
    The  Free Withdrawal  Amount (see "Charges  and Deductions  -- Deduction for
Deferred Sales Charge" on page    ) and Dollar Cost Averaging (See Statement  of
Additional  Information -- "General Information -- Transfers") are not available
while a Owner is receiving systematic withdrawals. An Owner will be entitled  to
the  Free Withdrawal Amount and Dollar Cost  Averaging on and after the Contract
Anniversary next following the termination of the systematic withdrawal program.
 
    Implementation of the systematic withdrawal program may subject an Owner  to
adverse  tax  consequences, including  a  10% tax  penalty  tax. (See  "Taxes --
Taxation of  Annuities in  General"  on page     for  a  discussion of  the  tax
consequences of withdrawals.)
    

TOTAL WITHDRAWAL
 
    The  Owner may withdraw the entire Contract Value prior to the Annuity Date.
A total withdrawal will cancel the Contract. The total withdrawal value is equal
to the Contract Value  next calculated after receipt  of the written  withdrawal
request,   less  any   applicable  Deferred   Sales  Charge,   less  the  annual
Administrative Charge  and less  any  applicable premium  taxes, and,  less  any
applicable charges assessed to amounts in the General Account. (See "Charges and
Deductions" on page   and "Appendix -- General Account Option".)
 
PAYMENT OF WITHDRAWALS
 
    Any  Contract Values withdrawn  will be sent  to the Owner  within seven (7)
days of receipt of the written  request, unless the Delay of Payments  provision
is  in effect. (See Statement of  Additional Information -- "General Information
- -- Delay of Payments.") (See "Taxes -- Taxation of Annuities in General" on page
  for a discussion of the tax consequences of withdrawals.)

   
    The Company reserves the right to ensure that an Owner's check or other form
of purchase  payment  has been  cleared  for  payment prior  to  processing  any
withdrawal or redemption request occurring shortly after a purchase payment.
    

    Certain  restrictions  on withdrawals  are  imposed on  Contracts  issued in
connection with 403(b) Plans. (See "Taxes -- 403(b) Plans" on page   .)
 
                                     TAXES
 
INTRODUCTION
 
    The Contracts are  designed to  accumulate Contract  Values with  retirement
plans  which, except for IRAs and  403(b) Plans, are generally not tax-qualified
plans ("Qualified Plans"). The  ultimate effect of Federal  income taxes on  the
amounts held under a Contract, on annuity payments, and on the economic benefits
to  the Owner, Annuitant or  Beneficiary depend on the  Company's tax status and
upon the tax  and employment  status of the  individual concerned.  Accordingly,
each  potential Owner should  consult a competent tax  adviser regarding the tax
consequences of purchasing a Contract.
 
                                       23
<PAGE>
    The following discussion  is general in  nature and is  not intended as  tax
advice.  No attempt is made to consider  any applicable state or other tax laws.
Moreover, the  discussion  is based  upon  the Company's  understanding  of  the
Federal  income tax laws as they are currently interpreted. No representation is
made regarding the likelihood  of continuation of the  Federal income tax  laws,
the Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "Service").
For  a discussion of Federal income taxes as they relate to the Fund, please see
the accompanying Prospectus for the Fund.
 
COMPANY TAX STATUS
 
    The Company is taxed as a life insurance company under Part I of  Subchapter
L  of the  Internal Revenue  Code of  1986, as  amended (the  "Code"). Since the
Variable Account is not  a separate entity from  the Company and its  operations
form  a part  of the Company,  it will not  be taxed separately  as a "regulated
investment company"  under  Subchapter M  of  the Code.  Investment  income  and
realized  capital gains on the assets of the Variable Account are reinvested and
taken into account  in determining  the Contract Value.  Under existing  Federal
income tax law, the Variable Account's investment income, including realized net
capital  gains, is not taxed  to the Company. The  Company reserves the right to
make a deduction for taxes from the  assets of the Variable Account should  they
be imposed with respect to such items in the future.
 
TAXATION OF ANNUITIES IN GENERAL -- NON-QUALIFIED PLANS

   
    Code  Section 72 governs the taxation of  annuities. In general, an Owner is
not taxed on increases in value under  a Contract until some form of  withdrawal
or   distribution   is  made   under  the   Contract.  However,   under  certain
circumstances, the  increase in  value may  be subject  to tax  currently.  (See
"Contracts Owned by Non-Natural Persons," and "Diversification Standards".)
    

    WITHDRAWALS PRIOR TO THE ANNUITY DATE
 
    Code  Section 72 provides that a total or partial withdrawal from a Contract
prior to the Annuity Date  will be treated as taxable  income to the extent  the
amounts held under the Contract on the date of withdrawal exceed the "investment
in the contract," as that term is defined under the Code. The "investment in the
contract"  can generally be described as the  cost of the Contract. It generally
constitutes the sum  of all  purchase payments made  for the  contract less  any
amounts  received under  the Contract that  are excluded from  gross income. The
taxable portion is taxed as ordinary income. For purposes of this rule, a pledge
or assignment of a  Contract is treated  as a payment received  on account of  a
partial withdrawal of a Contract.
 
    WITHDRAWALS ON OR AFTER THE ANNUITY DATE
 
    Upon receipt of a lump sum payment or an annuity payment under the Contract,
the recipient is taxed on the portion of the payment that exceeds the investment
in  the Contract. Ordinarily, the taxable portion of payments under the Contract
will be taxed as ordinary income.
 
    For fixed annuity payments, the taxable portion of each payment is generally
determined by using a formula known as the "exclusion ratio", which  establishes
the ratio that the investment in the Contract bears to the total expected amount
of  annuity payments for the term of the Contract. That ratio is then applied to
each payment to determine the nontaxable  portion of the payment. The  remaining
portion  of  each payment  is  taxed as  ordinary  income. For  variable annuity
payments, the taxable  portion is determined  by a formula  which establishes  a
specific  dollar amount of each payment that  is not taxed. The dollar amount is
determined by dividing  the investment in  the Contract by  the total number  of
expected  periodic payments. The  remaining portion of each  payment is taxed as
ordinary income.
 
    The Company  is obligated  to  withhold Federal  income taxes  from  certain
payments  unless the recipient elects otherwise. Prior to the first payment, the
Company will notify the payee of the right to elect out of withholding and  will
furnish a form on which the election may be made. The payee must properly notify
the  Company  of that  election  in advance  of the  payment  in order  to avoid
withholding.
 
                                       24
<PAGE>
    PENALTY TAX ON CERTAIN WITHDRAWALS
 
    With respect to amounts withdrawn or distributed before the taxpayer reaches
age 59, a 10% penalty  tax is imposed upon the  portion of such amount which  is
includable  in  gross  income.  However,  the  penalty  tax  will  not  apply to
withdrawals: (i) made on or after the death of the Owner (or where the Owner  is
not  an individual, the death of the  "primary annuitant", who is defined as the
individual, the  events  in  the life  of  whom  are of  primary  importance  in
affecting  the  timing  or  amount  of  the  payout  under  the  Contract); (ii)
attributable to the taxpayer's becoming  totally disabled within the meaning  of
Code  Section 72(m)(7); (iii) which are part  of a series of substantially equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy) of the taxpayer, or the joint lives (or joint life expectancies)  of
the  taxpayer and his beneficiary; (iv)  allocable to investment in the Contract
before August 14, 1982; (v) under a qualified funding asset (as defined in  Code
Section  130(d)); (vi)  under an immediate  annuity contract; or  (vii) that are
purchased by an employer on termination of certain types of qualified plans  and
which are held by the employer until the employee separates from service.
 
    If  the  penalty tax  does not  apply to  a  withdrawal as  a result  of the
application of item  (iii) above, and  the series of  payments are  subsequently
modified  (other than by reason  of death or disability),  the tax for the first
year in which the modification  occurs will be increased  by an amount equal  to
the  tax that  would have been  imposed but  for item (iii)  above as determined
under Treasury Regulations, plus interest for the deferral period. The foregoing
rule applies if the modification takes place: (a) before the close of the period
which is five years from  the date of the first  payment and after the  taxpayer
attains age 59 1/2; or (b) before the taxpayer reaches age 59 1/2.
 
    ASSIGNMENTS
 
    Any assignment or pledge of the Contract as collateral for a loan may result
in  a taxable event and the excess  of the Contract Value over purchase payments
will be  taxed to  the assignor  as  ordinary income.  Please consult  your  tax
adviser prior to making an assignment of the Contract.
 
    DISTRIBUTION-AT-DEATH RULES

   
    In  order  to be  treated  as an  annuity  contract for  Federal  income tax
purposes, a Contract must generally  provide for the following two  distribution
rules: (i) if the Owner dies on or after the Annuity Date, and before the entire
interest  in the  Contract has been  distributed, the remaining  portion of such
interest will be distributed at least as quickly as the method in effect on  the
Owner's  death; and (ii)  if an Owner  dies before the  Annuity Date, the entire
interest must  generally be  distributed within  five years  after the  date  of
death.  To  the extent  such interest  is payable  to a  designated Beneficiary,
however, such interest may  be annuitized over the  life of that Beneficiary  or
over  a period not extending beyond the  life expectancy of that Beneficiary, so
long as distributions commence within one year  after the date of death. If  the
Beneficiary  is the spouse of the Owner, the Contract may be continued unchanged
in the name of the spouse as Owner.
    

    If the Owner is not an individual, the "primary annuitant" (as defined under
the Code)  is considered  the  Owner. In  addition, when  the  Owner is  not  an
individual,  a change in  the primary annuitant  is treated as  the death of the
Owner.
 
    GIFTS OF CONTRACTS
 
    Any transfer of a Contract prior to the Annuity Date for less than full  and
adequate  consideration will generally trigger tax  on the gain in the Contract.
The transferee will receive a  step-up in basis for  the amount included in  the
transferor's  income. This provision, however, does not apply to those transfers
between spouses or  incident to  a divorce which  are governed  by Code  Section
1041(a).
 
    CONTRACTS OWNED BY NON-NATURAL PERSONS
 
    If  the Contract is held by a non-natural person (for example, a corporation
or trust)  the Contract  is generally  not treated  as an  annuity contract  for
Federal  income  tax purposes,  and the  income on  the Contract  (generally the
excess of the Contract Value over the purchase payments) is includable in income
each year. The  rule does not  apply where  the non-natural person  is only  the
nominal owner
 
                                       25
<PAGE>
such  as a trust  or other entity acting  as an agent for  a natural person. The
rule also  does not  apply when  the Contract  is acquired  by the  estate of  a
decedent,  when the  Contract is  held under  certain qualified  plans, when the
Contract is  a qualified  funding  asset for  structured settlements,  when  the
Contract  is purchased on behalf of an  employee upon termination of a qualified
plan, and in the case of an immediate annuity.
 
    SECTION 1035 EXCHANGES
 
    Code Section 1035 provides that no gain  or loss shall be recognized on  the
exchange  of an  annuity contract  for another  annuity contract.  A replacement
contract obtained in a tax-free exchange of contracts succeeds to the status  of
the  surrendered contract.  Special rules and  procedures apply  to Code Section
1035 transactions. Prospective owners wishing to take advantage of Code  Section
1035 should consult their tax advisers.
 
    MULTIPLE CONTRACTS
 
    Annuity  contracts that are issued by the same company (or affiliate) to the
same Owner during any calendar year will  be treated as one annuity contract  in
determining  the amount  includable in  the taxpayer's  gross income.  Thus, any
amount received under any such contract prior to the contract's annuity starting
date will be taxable (and possibly subject to the 10% penalty tax) to the extent
of the combined income in all such contracts. The Treasury has broad  regulatory
authority  to prevent avoidance of the purposes  of this aggregation rule. It is
possible that, under  this authority, Treasury  may apply this  rule to  amounts
that  are  paid as  annuities  (on or  after  the starting  date)  under annuity
contracts issued by the same company to the same Owner during any calendar  year
period.  In this  case, annuity  payments could  be fully  taxable (and possibly
subject to the 10% penalty tax) to the extent of the combined income in all such
contracts and  regardless  of  whether  any amount  would  otherwise  have  been
excluded from income. Owners should consult a tax adviser before purchasing more
than one Contract or other annuity contracts.
 
DIVERSIFICATION STANDARDS
 
    To  comply  with  the  diversification  regulations  promulgated  under Code
Section 817(h)  (the "Diversification  Regulations"), after  a start-up  period,
each  Sub-account is required to  diversify its investments. The Diversification
Regulations generally require that on the last day of each quarter of a calendar
year no more than 55% of the value of the assets of a Sub-account is represented
by any one investment, no more than  70% is represented by any two  investments,
no  more than 80% is represented by any  three investments, and no more than 90%
is represented by any four investments. A "look-through" rule applies so that an
investment in the Fund  is not treated  as one investment but  is treated as  an
investment  in a  pro-rata portion  of each  underlying asset  of the  Fund. All
securities of the same issuer are treated as a single investment. In the case of
government securities, each Government agency or instrumentality is treated as a
separate issuer.
 
    In connection with the issuance of the proposed and temporary version of the
Diversification Regulations,  Treasury announced  that such  regulations do  not
provide  guidance  concerning  the  extent  to  which  Owners  may  direct their
investments to particular divisions of a  separate account. It is possible  that
if  and  when  additional  regulations or  IRS  pronouncements  are  issued, the
Contract may need to be modified to  comply with such rules. For these  reasons,
the  Company reserves the right to modify the Contract, as necessary, to prevent
the Owner from being considered the owner of the assets of the Variable Account.
 
    The Company intends to comply with the Diversification Regulations to assure
that the  Contracts continue  to be  treated as  annuity contracts  for  Federal
income tax purposes.
 
QUALIFIED PLANS
 
    The Contracts may be used to create an IRA. The Contracts are also available
for  use in connection with a previously  established 403(b) Plan. No attempt is
made herein  to provide  more than  general  information about  the use  of  the
Contracts    with    IRAs   or    403(b)    Plans.   The    information   herein
 
                                       26
<PAGE>
is not  intended as  tax advice.  A  prospective Owner  considering use  of  the
Contract  to create  an IRA  or in  connection with  a 403(b)  Plan should first
consult a competent tax adviser with  regard to the suitability of the  Contract
as an investment vehicle for their qualified plan.
 
    While the Contract will not be available in connection with retirement plans
designed  by the Company which qualify  for the federal tax advantages available
under Sections 401 and 457 of the Code, a Contract can be used as the investment
medium for an  individual Owner's  separately qualified  retirement plan.  Under
amendments  to  the  Internal  Revenue  Code  which  became  effective  in 1993,
distributions from  a  qualified  plan  (other  than  non-taxable  distributions
representing a return of capital, distributions meeting the minimum distribution
requirement,  distributions for the life or  life expectancy of the recipient(s)
or distributions that are made over a period of more than 10 years) are eligible
for tax-free rollover within 60 days of  the date of distribution, but are  also
subject  to federal income tax withholding at a 20% rate unless paid directly to
another qualified plan. If the recipient is unable to take full advantage of the
tax-free rollover provisions, there may be taxable income, and the imposition of
a 10%  penalty  if the  recipient  is under  age  59 1/2.  A  prospective  Owner
considering  use of the Contract  in this manner should  consult a competent tax
adviser with regard to the suitability of the Contract for this purpose and  for
information concerning the provisions of the Code applicable to qualified plans.
 
INDIVIDUAL RETIREMENT ANNUITIES
 
    Section  408 of  the Code permits  eligible individuals to  contribute to an
IRA. Contracts issued in  connection with an IRA  are subject to limitations  on
eligibility, maximum contributions, and time of distribution. Distributions from
certain  retirement plans  qualifying for federal  tax advantages  may be rolled
over into  an IRA.  Sales of  the Contracts  for use  with IRAs  are subject  to
special  requirements  imposed by  the Service,  including the  requirement that
informational disclosure be given to each  person desiring to establish an  IRA.
The IRAs offered by this Prospectus are not available in all states.
 
403(B) PLANS
 
    Code  Section 403(b)(11) imposes certain  restrictions on an Owner's ability
to make partial withdrawals from Code Section 403(b) Contracts, if  attributable
to purchase payments made under a salary reduction agreement. Specifically, Code
Section 403(b)(11) allows a Owner to make a surrender or partial withdrawal only
(a)  when the  employee attains  age 59  1/2, separates  from service,  dies, or
becomes disabled (as defined in  the Code), or (b) in  the case of hardship.  In
the  case of  hardship, only  an amount  equal to  the purchase  payments may be
withdrawn. In addition, under Code Section 403(b) the employer must comply  with
certain  non-discrimination requirements. Owners  should consult their employers
to determine whether the employer has complied with these rules. The 403(b) Plan
offered by this Prospectus is not available in all states.
 
                                       27
<PAGE>
          TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
 
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
General Information........................................................................................
  The Company..............................................................................................
  Independent Accountants..................................................................................
  Legal Counsel............................................................................................
  Distributor..............................................................................................
  Calculation of Performance Related Information...........................................................
  Delay of Payments........................................................................................
  Transfers................................................................................................
Method of Determining Contract Values......................................................................
Annuity Provisions.........................................................................................
Annuity Benefits...........................................................................................
  Annuity Options..........................................................................................
  Variable Annuity Payment Values..........................................................................
  Annuity Unit.............................................................................................
  Net Investment Factor....................................................................................
  Additional Provisions....................................................................................
Financial Statements.......................................................................................
</TABLE>
 
                                       28
<PAGE>
                                    APPENDIX
 
GENERAL ACCOUNT OPTION
 
    Under  the General Account option, Contract Values are held in the Company's
General Account. Because of exemptive and exclusionary provisions, interests  in
the  General Account have not  been registered under the  Securities Act of 1933
nor is  the  General Account  registered  as  an investment  company  under  the
Investment  Company Act of 1940.  The Company understands that  the staff of the
Securities and  Exchange Commission  has not  reviewed the  disclosures in  this
Prospectus  relating to the General Account portion of the Contract. Disclosures
regarding the  General Account  may, however,  be subject  to certain  generally
applicable  provisions of the  federal securities laws  relating to the accuracy
and completeness of statements made in prospectuses. The General Account  option
is not available in all states.
 
    During the Accumulation Period the Owner may allocate amounts to the General
Account.  The General Account is  an account maintained by  us into which all of
our assets have been allocated other than the assets of the Variable Account and
any other separate accounts  we maintain. The initial  Purchase Payment will  be
invested  in the General  Account in accordance  with the selection  made by the
Owner in the application. In the case of flexible premium contracts,  additional
Purchase  Payments will be  allocated to General Account  in accordance with the
selection made by  the Owner  in the application  or the  most recent  selection
received  at the Company Office, unless otherwise specified by the Owner. If the
Owner elects to  withdrawal amounts  from the General  Account such  withdrawal,
except  as otherwise  provided in  this Appendix,  will be  subject to  the same
conditions as  imposed on  withdrawals from  the Variable  Account. The  Company
reserves  the right to delay any payment from  the General Account for up to six
(6) months from the date it receives such request at its Office.
 
INVESTMENTS IN THE GENERAL ACCOUNT
 
    An allocation of  the initial Purchase  Payment to a  guarantee period  must
equal  the greater  of (a) or  (b) where:  (a) is a  percentage that  is a whole
number, equal to or greater than 10% and  (b) is a dollar amount which is  equal
to  or greater than $3,000. Subsequent  Purchase Payments under flexible premium
Contracts allocated  to a  guarantee period  must be  equal to  or greater  than
$3,000.  Amounts invested in the General Account are credited with interest on a
daily basis  at the  then  applicable effective  guarantee rate.  The  effective
guarantee  rate is  that rate  in effect when  the Owner  allocates or transfers
amounts to  the General  Account.  If the  Owner  has allocated  or  transferred
amounts  at different times to the  General Account, each allocation or transfer
may have a  unique effect guarantee  rate and guarantee  period associated  with
that  amount. We guarantee that the effective guarantee rate will not be changed
more than once per year and will not be less than 3%.
 
GENERAL ACCOUNT TRANSFERS
 
    During the Accumulation Period the Owner may transfer, by written request or
telephone authorization,  Contract  Values  to  or from  a  sub-account  of  the
Variable  Account to or  from a guarantee  period of the  General Account at any
time, subject  to the  conditions  set out  under  Transfer of  Contract  Values
Section.
 
    Prior  to  the  end  of  a  guarantee  period  the  Owner  may  specify  the
sub-account(s) of the Variable Account or the applicable guarantee period of the
General Account to which  the Owner wants the  amounts from the General  Account
transferred  at the end of the guarantee period. If the Owner does not notify us
prior to the end  of the guarantee period,  we will apply that  amount to a  new
guarantee  period in  the General  Account, which  is then  subject to  the same
conditions as the original  guarantee period, including  the condition that  the
amount  cannot be transferred out  of the General Account  until the end of that
guarantee period. The effective guarantee  rate applicable to the new  guarantee
period  may be  different from  the effective  guarantee rate  applicable to the
original guarantee period. These transfers will  be handled at no charge to  the
Owner.
 
                                      A-1
<PAGE>
MARKET VALUE ADJUSTMENT
 
    A  transfer, withdrawal,  payment of  a death  benefit, or  annuitization of
amounts allocated  to the  General Account  may  be subject  to a  Market  Value
Adjustment  which will be applied to  the amount transferred, withdrawn, paid or
annuitized. The Market Value Adjustment is made by multiplying the amount to  be
transferred, withdrawn, paid or annuitized by the following formula:
 
    1 + .75 X (A-B) X [N/12], where:
 
<TABLE>
<S>    <C>    <C>
A      =      The  Guaranteed Interest Rate applicable
              to the guarantee period of that  portion
              of proceeds being transferred,
              withdrawn, paid or annuitized.
B      =      The  Guaranteed Interest  Rate currently
              available  for   the  same   length   of
              guarantee  period  as that  remaining in
              the period applicable to that portion of
              proceeds being  transferred,  withdrawn,
              paid or annuitized. If no such guarantee
              period  exists, the  Guaranteed Interest
              Rate will be calculated by straight line
              interpolation of the Guaranteed Interest
              Rates of available guarantee periods.
N      =      The  number  of  complete  and   partial
              months  remaining  to  the  end  of  the
              guarantee  period  applicable  to   that
              portion  of proceeds  being transferred,
              withdrawn, paid or annuitized.
</TABLE>
 
GUARANTEE PERIODS
 
    The period(s) for which a Guaranteed Interest Rate is credited is called the
guarantee period. Guarantee periods may be offered or withdrawn at the Company's
discretion. The  initial  guarantee  period(s)  and  the  applicable  Guaranteed
Interest  Rate(s) applicable to the initial Purchase  Payment is as shown on the
application, unless such  purchase payment  is made under  an IRA  plan. At  the
expiration  of  any guarantee  period  applicable to  all  or a  portion  of the
Contract Value, that portion of the Contract Value will be automatically renewed
for another Guarantee  Period for  the same  duration as  the expired  guarantee
period  and will receive  the Guaranteed Interest  Rate then in  effect for that
guarantee period, unless other guarantee periods are available and are requested
in writing by the Owner. All requests to change a guarantee period at the end of
an existing guarantee period must be received in writing at the Company's Office
no earlier than 30 days prior to the end of that guarantee period.
 
MINIMUM SURRENDER VALUE
 
    The Minimum Surrender Value for amounts  allocated to a guarantee period  of
the  General Account equals the  amounts allocated to a  guarantee period of the
General Account paid (less withdrawals) with interest compounded annually at the
rate of 3%, reduced by any applicable Deferred Sales Charge.
 
                                      A-2
<PAGE>

                                        PART B
                         STATEMENT OF ADDITIONAL INFORMATION


                         DEFERRED VARIABLE ANNUITY CONTRACTS

                                      ISSUED BY

                                  VARIABLE ACCOUNT I

                                         AND

                              AIG LIFE INSURANCE COMPANY


    THIS IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL INFORMATION SHOULD
BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR THE  DEFERRED VARIABLE ANNUITY
CONTRACTS WHICH ARE REFERRED TO HEREIN.
   
    THE PROSPECTUS CONCISELY SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR
OUGHT TO KNOW BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS DATED May 1, 1996,
CALL OR WRITE: AIG Life Insurance Company; Attention: Variable Products, One
Alico Plaza, Wilmington, Delaware 19801, 1-800-340-2765.

DATE OF STATEMENT OF ADDITIONAL INFORMATION:  May 1, 1996.
    





<PAGE>
                                  TABLE OF CONTENTS


                                                                            PAGE
General Information. . . . . . . . . . . . . . . . . . . . . . . . . . . .
    The Company. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Independent Accountants. . . . . . . . . . . . . . . . . . . . . . . .
    Legal Counsel. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Distributor. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Calculation of Performance Related Information . . . . . . . . . . . .
    Delay of Payments. . . . . . . . . . . . . . . . . . . . . . . . . . .
    Transfers. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Method of Determining Contract Values. . . . . . . . . . . . . . . . . . .
Annuity Provisions . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Annuity Benefits . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Annuity Options. . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Variable Annuity Payment Values. . . . . . . . . . . . . . . . . . . .
    Annuity Unit . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Net Investment Factor. . . . . . . . . . . . . . . . . . . . . . . . .
    Additional Provisions. . . . . . . . . . . . . . . . . . . . . . . . .

Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . .


                                        B - 2


<PAGE>
                                 GENERAL INFORMATION

THE COMPANY


     A description of AIG Life Insurance Company (the "Company"), and its
ownership is contained in the Prospectus.  The Company will provide for the
safekeeping of the assets of Variable Account I (the "Variable Account").

   
INDEPENDENT ACCOUNTANTS

     The audited financial statements of the Company have been audited by
Coopers and Lybrand, L.L.P., independent certified public accountants, whose
offices are located in Philadelphia, Pennsylvania.

LEGAL COUNSEL

     Legal matters relating to the Federal securities laws in connection with
the Contracts described herein and in the Prospectus are being passed upon by
the law firm of Jorden Burt Berenson & Johnson LLP, Washington, D.C..

DISTRIBUTOR

     AIG Equity Sales Corp. ("AESC"), formerly known as American International
Fund Distributors, Inc., a wholly owned subsidiary of American International
Group, Inc. and an affiliate of the Company, acts as the distributor.  The
offering is on a continuous basis.   Commissions are paid by the Registrant
directly to selling dealers and representatives on behalf of the Distributor.
Commissions retained by the Distributor in 1995 were $27,878.
    

CALCULATION OF PERFORMANCE RELATED INFORMATION

     A.   YIELD AND EFFECTIVE YIELD QUOTATIONS FOR THE MONEY MARKET SUB-ACCOUNT

     The yield quotation for the Money Market Sub-account to be set forth in the
Prospectus will be for the seven days ended on the date of the most recent
balance sheet of the Variable Account included in the registration statement,
and will be computed by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one Accumulation Unit in the Money Market Sub-account at the beginning of the
period, subtracting a hypothetical charge reflecting deductions from Owner
accounts, and dividing the difference by the value of the account at the
beginning of the base period to obtain the base period return, and multiplying
the base period return by (365/7) with the resulting figure carried to at least
the nearest hundredth of one percent.

     Any effective yield quotation for the Money Market Sub-account to be set
forth in the Prospectus will be for the seven days ended on the date of the most
recent balance sheet of the Variable Account included in the registration
statement, and will be carried at least to the nearest hundredth of one percent,
and will be computed by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one Accumulation Unit in the Money Market Sub-account at the beginning of the
period, subtracting a hypothetical charge reflecting deductions from Owner
accounts, and dividing the difference by the value of the account at the
beginning of the base period to obtain the base period return, and then
compounding the base period return by adding 1, raising 


                                        B - 3

<PAGE>


the sum to a power equal to 365 divided by 7 and subtracting 1 from the result,
according to the following formula:

    EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1) to the power of 365/7]-1.

     For purposes of the yield and effective yield computations, the
hypothetical charge reflects all deductions that are charged to all Owner
accounts in proportion to the length of the base period.  For any fees that vary
with the size of the account, the account size is assumed to be the Money Market
Sub-account's mean account size.  The yield and effective yield quotations do
not reflect the Deferred Sales Charge that may be assessed at the time of
withdrawal in an amount ranging up to 6% of the requested withdrawal amount,
with the specific percentage applicable to a particular withdrawal depending on
the length of time the purchase payment was held under the Contract and whether
withdrawals had been previously made during that Contract Year.  (See "Charges
and Deductions - Deduction for Deferred Sales Charge" on page    of the
Prospectus)  No deductions or sales loads are assessed upon annuitization under
the Contracts.  Realized gains and losses from the sale of securities and
unrealized appreciation and depreciation of the Money Market Sub-account and the
Fund are excluded from the calculation of yield.

     B.   TOTAL RETURN QUOTATIONS

     The total return quotations for all of the Sub-accounts to be set forth in
the Prospectus will be average annual total return quotations for the one, five,
and ten year periods (or, where a Sub-account has been in existence for a period
of less than one, five or ten years, for such lesser period) ended on the date
of the most recent balance sheet of the Variable Account and for the period from
the date monies were first placed into the Sub-accounts until the aforesaid
date.  The quotations are computed by finding the average annual compounded
rates of return over the relevant periods that would equate the initial amount
invested to the ending redeemable value, according to the following formula:

                            P(1+T) to the power of n = ERV

     Where:         P = a hypothetical initial payment of $1,000

                    T = average annual total return

                    n = number of years

                    ERV = ending redeemable value of a hypothetical $1,000
                    payment made at the beginning of the particular
                    period at the end of the particular period.

     For the purposes of the total return quotations for all of the
Sub-accounts, the calculations take into effect all fees that are charged to all
Owner accounts.  For any fees that vary with the size of the account, the
account size is assumed to be the respective Sub-account's mean account size.
The calculations also assume a total withdrawal as of the end of the particular
period.

                                        B - 4

<PAGE>
   
     Annualized total return for certain Sub-accounts as of December 29, 1995,
were as follows:

<TABLE>
<CAPTION>


                                  One Year          Three Years       Inception to Date
                                  --------          -----------        ----------------
<S>                               <C>               <C>                <C>
     Money Market                  -1.91%                 N/A              -2.23%
     Premier Growth                37.85%                 N/A              10.28%
     Growth & Income               28.44%              12.17%              10.50%
     International                  8.34%                 N/A               1.49%
     Short Term Multi              -0.19%              -0.59%              -4.46%
     Global Bond                   17.56%               7.19%               3.23%
     Us Gov't High Grade           12.14%                 N/A              -0.80%
     Global Dollar Gov't           15.83%                 N/A               4.48%
     North American Gov't          15.33%                 N/A              -3.19%
     Utility Income                14.32%                 N/A               4.47%
     Conservative Investor         10.05%                 N/A               3.87%
     Growth Investors              13.36%                 N/A               4.38%
     Growth                        27.91%                 N/A              20.57%
     Total Return                  16.50%                 N/A               5.35%
     World Wide Privatization       3.88%                 N/A              -0.47%
     Technology Portfolio             N/A                 N/A                 N/A

</TABLE>


    *Funds were first invested in the Portfolios as listed below:

         Short-Term Multi-Market Portfolio                 June 22, 1992
         Global Bond Portfolio                             July 8, 1992
         Growth & Income Portfolio                         July 8, 1992
         Premier Growth Portfolio                          February 3, 1993
         Money Market Portfolio                            February 3, 1993
         US Government/High Grade Portfolio                August 20, 1993
         International Portfolio                           October 1, 1993
         North American Government Income Portfolio        April 11, 1994
         Global Dollar Government Portfolio                April 20, 1994
         Utility Income Portfolio                          April 20, 1994
         Worldwide Privatization Portfolio                 August 16, 1994
         Growth Investors Portfolio                        August 16, 1994
         Growth Portfolio                                  August 16, 1994
         Conservative Investors Portfolio                  August 24, 1994
         Total Return Portfolio                            August 26, 1994
         Technology Portfolio                              January 10, 1996


                                        B - 5

    

<PAGE>

    C.   YIELD QUOTATIONS FOR THE SHORT-TERM MULTI-MARKET, U.S. GOVERNMENT/HIGH
         GRADE SECURITIES AND GLOBAL BOND SUB-ACCOUNTS

    The yield quotations for the Short-Term Multi-Market, U.S. Government/High
Grade Securities and Global Bond Sub-accounts that will be set forth in the
Prospectus will be based on the thirty-day period ended on the date of the most
recent balance sheet of the Variable Account included in the registration
statement, and are computed by dividing the net investment income per
Accumulation Unit earned during the period by the maximum offering price per
unit on the last day of the period, according to the following formula:

                     Yield = 2[(a - b + 1) to the power of 6 - 1]
                                ---------
                                    cd

         Where:         a =  net investment income earned during the period by
                             the corresponding Series of the Fund attributable
                             to shares owned by the Sub-account.

                        b =  expenses accrued for the period (net of
                             reimbursements).

                        c =  the average daily number of Accumulation Units
                             outstanding during the period.

                        d =  the maximum offering price per Accumulation Unit
                             on the last day of the period.

    For the purposes of the yield quotations for the Short-Term Multi-Market,
U.S. Government/High Grade Securities and Global Bond Sub-accounts, the
calculations take into effect all fees that are charged to all Owner accounts.
For any fees that vary with the size of the account, the account size is assumed
to be the respective Sub-account's mean account size.  The calculations do not
take into account the Deferred Sales Charge or any transfer charges.
   
    A Deferred Sales Charge may be assessed at the time of withdrawal in an
amount ranging up to 6% of the requested withdrawal amount, with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase payment was held under the Contract, and whether withdrawals had
been previously made during that Contract Year.  (See "Charges and Deductions -
Deduction for Deferred Sales Charge" on page __ of the Prospectus)  There is
currently a transfer charge of $10 per transfer after a specified number of
transfers in each Contract Year.  (See "Alliance Variable Products Series Fund,
Inc., - Transfer of Contract Values" on page __ of the Prospectus.)
    
    D.   Non - Standardized Performance Data

         1.   Total Return Quotations
               -----------------------

    The total return quotations for all of the Sub-accounts to be set forth in
the Prospectus will be average annual total return quotations for the one, five,
and ten year periods (or, where a Sub-account has been in existence for a period
of less than one, five or ten years, for such lesser period) ended on the date
of the most recent balance sheet of the Variable Account and for the period from
the date monies were first placed into the Sub-accounts until the aforesaid
date.  The quotations are computed by finding the average


                                        B - 6

<PAGE>

annual compounded rates of return over the relevant periods that would equate
the initial amount invested to the ending redeemable value, according to the
following formula:

                            P(1+T) to the power of n = ERV

              Where:    P = a hypothetical initial payment of $1,000

                        T = average annual total return

                        n = number of years

                      ERV = ending redeemable value of a hypothetical
                            $1,000 payment made at the beginning of the
                            particular period at the end of the
                            particular period.

    For the purposes of the total return quotations, the calculations take into
effect all fees that are charged to all Owner accounts.  For any fees that vary
with the size of the account, the account size is assumed to be the respective
Sub-account's mean account size.  The calculations do not, however, assume a
total withdrawal as of the end of the particular period and therefore, no
Surrender Charge is reflected.
   
    Annualized total return quotations for certain Sub-accounts as of December
29, 1995, were as follows:

<TABLE>
<CAPTION>

                                           ONE YEAR           THREE YEARS     INCEPTION TO DATE
                                            --------           -----------     -----------------
<S>                                         <C>                <C>             <C>
         Money Market                        3.55%                 N/A               2.11%
         Premier Growth                     43.31%              13.66%              13.78%
         Growth & Income                    33.90%              13.16%              13.69%
         International                       8.34%                 N/A               6.83%
         Short Term Multi Market             5.27%               0.66%              -0.04%
         Global Bond                        23.02%               8.27%               6.97%
         US Gov't/High Grade                17.60%                 N/A               4.42%
         Global Dollar Gov't                21.29%                 N/A              10.38%
         North American Gov't               20.79%                 N/A               2.93%
         Utility Income                     19.78%                 N/A               7.10%
         Conservative Investor              15.51%                 N/A              11/46%
         Growth Investors                   18.82%                 N/A              11.82%
         Growth                             33.37%                 N/A              27.65%
         Total Return                       21.96%                 N/A              12.94%
         Worldwide Privatization             9.34%                 N/A               7.10%
         Technology                            N/A                 N/A                 N/A

</TABLE>

                                       B - 7
<PAGE>


         2.   TAX DEFERRED ACCUMULATION

    In reports or other communications to You or in advertising or sales
materials, the Company may also describe the effects of tax-deferred compounding
on the Variable Account's investment returns or upon returns in general.  These
effects may be illustrated in charts or graphs and may include comparisons at
various points in time of returns under the Contract or in general on a tax-
deferred basis with the returns on a taxable basdis.  Different tax rates may be
assumed.

    In general, individuals who own annuity contracts are not taxed on inreases
in the value under the annuity contract until some form of distribution is made
from the contract.  Thus, the annuity contract will benefit from tax deferral
during the accumulation period, which generally will have the effect of
permitting an investment in an annuity contract to grow more rapidly than a
comparable investment under which increases in value are taxed on a current
basis.  The following chart illustrates this benefit by comparing accumulation
under the Contract with accumulations from an investment on which gains are
taxed on a current basis.  The chart shows accumulations on an initial
investment or Purchase Payment of $25,000, assuming hypothetical gross annual
return of 0%, 4% and 8%, compounded annually, and a tax rate of 31%.  The values
shown for the taxable investment do not include any deduction for management
fees or other expenses but assume that taxes are deducted annually from
investment returns.  The values shown for the Contract reflect the deduction of
contractual expenses such as the 1.25% mortality and expense risk charge, the
0.15% Administrative Charge and the $30 Contract Maintenance Charge, but not the
expenses of an underlying investment vehicle.  In addition, these values assume
that the Owner does not surrender the Contract or make any withdrawals until the
end of the period shown.  The chart assumes a full withdrawal, at the end of the
period shown, of all contract value and the payment of taxes at the 31% rate on
the amount in excess of the Purchase Payment.

    The rates of return illustrated are hypothetical and are not an estimate or
guaranty of performance.  Actual tax rates may vary for different taxpayers from
that illustrated and withdrawals by Owners who have not reached age 59 1/2 may
be subject to a tax penalty of 10%.


                                    [INSERT CHART]

                                        B - 8
    

<PAGE>

DELAY OF PAYMENTS

         Any payments due under the Contracts will generally be sent to the
Owner within seven (7) days of a completed request for payment.  However, the
Company has reserved the right to postpone any type of payment from the Variable
Account for any period when:

              (a)  the New York Stock Exchange is closed for other than
                   customary weekends and holidays;

              (b)  trading on the Exchange is restricted;

              (c)  an emergency exists as a result of which it is not
                   reasonably practicable to dispose of securities held in the
                   Variable Account or determine their value; or

              (d)  an order of the Securities and Exchange Commission permits
                   delay for the protection of security holders.

    The applicable rules of the Securities and Exchange Commission shall govern
as to whether the conditions in (b) and (c) exists.

TRANSFERS

    An Owner may deposit prior to the Annuity Date, all or part of his Contract
Value into the Money Market or Short-Term Multi-Market Sub-account (the Sending
Sub-account"), and then automatically transfer those assets into one or more of
the other Sub-accounts on a systematic basis.  The amount transferred to the
Sending Sub-account must be at least $12,000 in order to initiate this option.
This process is called Automatic Dollar Cost Averaging.

    The Automatic Dollar Cost Averaging option is available for use with any of
the investment options, other than the General Account.

    Automatic Dollar Cost Averaging transfers may occur monthly or quarterly.
The Owner may designate the dollar amount to be transferred each month or elect
to have a percentage transferred each month, up to a maximum of 60 months.

    The Company will make all Automatic Dollar Cost Averaging transfers on the
15th calendar day of each month, or the next day the New York Stock Exchange is
open for business if the 15th calendar day of the month should fall on a day the
New York Stock Exchange is closed.  In order to process an Automatic Dollar Cost
Averaging transfer, the Company must have received a request in writing by no
later than the 6th calendar day of the month.

    The Automatic Dollar Cost Averaging option may be cancelled at any time by
written request or automatically if the value of the Sending Sub-account subject
to the Automatic Dollar Cost Averaging option is less than $1,000.

    An Owner may change his Automatic Dollar Cost Averaging investment
allocation only once during any 12 month period.


                                        B - 9

<PAGE>


    Any transfers made under this section are subject to the conditions of the
section entitled "Alliance Variable Products Series Fund, Inc. - Transfer of
Contract Values" on page 15 of the Prospectus, except that the Company will not
deem the election of the Automatic Dollar Cost Averaging option to count towards
a Owner's twelve (12) free transfers.


                        METHOD OF DETERMINING CONTRACT VALUES

    The Contract Value will fluctuate in accordance with the investment results
of the underlying Portfolio of the Fund held within the Sub-account.  In order
to determine how these fluctuations affect Contract Values, Accumulation Units
are utilized.  The value of an Accumulation Unit applicable during any Valuation
Period is determined at the end of that period.

    When the first shares of the respective Portfolios of the Fund were
purchased for the Sub-accounts, the Accumulation Units for the Sub-accounts were
valued at $10.  The value of an Accumulation Unit for a Sub-account on any
Valuation Date thereafter is determined by dividing (a) by (b), where:

    (a)  is equal to:

          (i)  the total value of the net assets attributable to Accumulation
         Units in the Sub-account, minus

         (ii)  the daily charge for assuming the risk of guaranteeing mortality
         factors and expense charges which is equal on an annual basis to 1.25%
         multiplied by the daily net asset value of the Sub-account; minus

         (iii)  the daily charge for providing certain administrative functions
         which is equal on an annual basis to 0.15% multiplied by the daily net
         asset value of the Sub-account; minus or plus

         (iv) a charge or credit for any tax provision established for the
         Sub-account.  The Company is not currently making any provision for
         taxes.

    (b)  is the total number of Accumulation Units applicable to that
    Sub-account at the end of the Valuation Period.

    The resulting value of each Sub-account Accumulation Unit is multiplied by
the respective number of Sub-account Accumulation Units for a Contract.  The
Contract Value is the sum of all Sub-account values for the Contract.

    An Accumulation Unit may increase or decrease in value from Valuation Date
to Valuation Date.


                                        B - 10

<PAGE>


                                  ANNUITY PROVISIONS

ANNUITY BENEFITS

    If the Annuitant is alive on the Annuity Date the Company will begin making
payments to the Annuitant under the payment option or options selected.  The
amount of the annuity payments will depend on the age of the payee at the time
the settlement contract is issued.

Annuity Options

         The annuity options are as follows:

         OPTION 1:  LIFE INCOME.  The Company will pay an annuity during the
         lifetime of the payee.

         OPTION 2:  INCOME WITH 10 YEARS OF PAYMENTS GUARANTEED.  The Company
         will pay an annuity during the lifetime of the payee.  If, at the
         death of the payee, payments have been made for less than 10 years:

              (a)  payments will be continued during the remainder of the
              period to the successor payee; or

              (b)  the successor payee may elect to receive in a lump sum the
              present value of the remaining payments, commuted at the interest
              rate used to create the annuity factor for this Option.

         OPTION 3:  JOINT AND LAST SURVIVOR INCOME.  The Company will pay an
         annuity for as long as either payee or a designated second person is
         alive.

    Annuity options are available on a fixed and/or a variable basis.  The
Owner may allocate Contract Values to purchase only fixed annuity payments, or
to purchase only variable annuity payments, or to purchase a combination of the
two.  Contract Values which purchase fixed annuity payments will be invested in
the General Account.  Contract Values which purchase variable annuity payments
will be invested in the Variable Account.  The Owner may make no transfers
between the General Account and the Variable Account after the Annuity Date.
The Company also may offer additional options at its discretion.

VARIABLE ANNUITY PAYMENT VALUES

    A Variable Annuity is an annuity with payments which (1) are not
predetermined as to dollar amount and (2) will vary in amount with the net
investment results of the applicable Sub-account(s) of the Variable Account.  At
the Annuity Date the Contract Value in each Sub-account will be applied to the
applicable Annuity Tables contained in the Contract.  The Annuity Table used
will depend upon the payment option chosen.  The same Contract Value amount
applied to each payment option may produce a different initial annuity payment.
If, as of the Annuity Date, the then current annuity rates applicable to  this
class of contracts will provide a larger income than that guaranteed for the
same form of annuity under the Contracts described herein, the larger amount
will be paid.


                                        B - 11

<PAGE>

    The first annuity payment for each Sub-account is determined by multiplying
the amount of the Contract Value allocated to that Sub-account by the factor
shown in the table for the option selected, divided by 1000.

    The dollar amount of Sub-account annuity payments after the first is
determined as follows:

         (a)  The dollar amount of the first annuity payment is divided by the
         value for the Sub-account Annuity Unit as of the Annuity Date.  This
         establishes the number of Annuity Units for each monthly payment.  The
         number of Annuity Units remains fixed during the Annuity payment
         period, subject to any transfers.

         (b)  The fixed number of Annuity Units is multiplied by the Annuity
         Unit value for the Valuation Period 14 days prior to the date of
         payment.

    The total dollar amount of each Variable Annuity payment is the sum of all
Sub-account variable annuity payments less the pro-rata amount of the annual
Administrative Charge.

ANNUITY UNIT

    The value of an Annuity Unit for each Sub-account was arbitrarily set
initially at $10.  This was done when the first Fund shares were purchased.  The
Sub-account Annuity Unit value at the end of any subsequent Valuation Period is
determined by multiplying the Sub-account Annuity Unit value for the immediately
preceding Valuation Period by the quotient of (a) and (b) where:

         (a)  is the net investment factor for the Valuation Period for which
         the Sub-account Annuity Unit value is being determined; and

         (b)  is the assumed investment factor for such Valuation Period.  The
         assumed investment factor adjusts for the interest assumed in
         determining the first variable annuity payment.  Such factor for any
         Valuation Period shall be the accumulated value, at the end of such
         period, of $1.00 deposited at the beginning of such period at the
         assumed investment rate of 5%.

NET INVESTMENT FACTOR

    The net investment factor is used to determine how investment results of
the Fund affect Variable Account Values within the Sub-accounts from one
Valuation Period to the next.  The net investment factor for each Sub-account
for any Valuation Period is determined by dividing (a) by (b) and subtracting
(c) from the result, where:

         (a)  is equal to:

               (i)  the net asset value per share of the Fund held in the
         Sub-account determined at the end of that Valuation Period; plus

              (ii)  the per share amount of any dividend or capital gain
         distribution made by the Fund held in the Sub-account if the
         "ex-dividend" date occurs during that same Valuation Period; plus or
         minus


                                        B - 12

<PAGE>

              (iii)  a per share charge or credit, which is determined by the
         Company, for changes in tax reserves resulting from investment
         operations of the Sub-account.

         (b)  is equal to:

               (i)  the net asset value per share of the Fund held in the
         Sub-account determined as of the end of the prior Valuation Period;
         plus or minus

              (ii)      the per share charge or credit for any change in tax
         reserves for the prior Valuation Period.

         (c)  is equal to:

                (i)     the percentage factor representing the Mortality and
         Expense Risk Charge, plus

               (ii)     the percentage factor representing the daily
         Administrative Charge.

The net investment factor may be greater or less than the assumed investment
factor; therefore, the Annuity Unit value may increase or decrease from
Valuation Period to Valuation

ADDITIONAL PROVISIONS

    The Company may require proof of the age of the Annuitant before making any
life annuity payment provided for by the Contract.  If the age of the Annuitant
has been misstated the Company will compute the amount payable based on the
correct age.  If annuity payments have begun, any underpayments that may have
been made will be paid in full with the next annuity payment.  Any overpayments,
unless repaid to the Company in one sum, will be deducted from future annuity
payments until the Company is repaid in full.

    If a Contract provision requires that a person be alive, the Company may
require due proof that the person is alive before the Company acts under that
provision.

    The Company will give the payee under an annuity payment option a
settlement contract for the payment option.

   
                                 FINANCIAL STATEMENTS

         The financial statements of the Company included herein shall be 
considered only as bearing upon the ability of the Company to meet its 
obligations under the Contracts.

                                        B - 13

    

<PAGE>
                           AIG LIFE INSURANCE COMPANY
                         (A WHOLLY-OWNED SUBSIDIARY OF
                      AMERICAN INTERNATIONAL GROUP, INC.)
 
                    REPORT ON AUDITS OF FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 

<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholders and Board of Directors
AIG Life Insurance Company:
 
    We  have  audited  the accompanying  balance  sheets of  AIG  Life Insurance
Company (a wholly-owned subsidiary of American International Group, Inc.) as  of
December  31, 1995 and 1994, and the related statements of income, stockholders'
equity and cash flows for each of  the three years in the period ended  December
31,  1995. These  financial statements are  the responsibility  of the Company's
management. Our  responsibility is  to  express an  opinion on  these  financial
statements based on our audits.
 
    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In  our opinion, the financial statements  referred to above present fairly,
in all material respects, the financial  position of AIG Life Insurance  Company
as of December 31, 1995 and 1994, and the results of its operations and its cash
flows  for each  of the three  years in the  period ended December  31, 1995, in
conformity with generally accepted accounting principles.
 
    As discussed in Note 1 (h) to the financial statements, the Company  changed
in  1993, its  method of  accounting for  investments in  certain fixed maturity
securities.
 
                                          COOPERS & LYBRAND L.L.P.
 
2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 22, 1996
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
                                                                                          (IN THOUSANDS)
Investments and cash:
  Fixed maturities:
    Bonds available for sale, at market value (cost: 1995 -- $1,823,860: 1994 --
     $1,337,720).................................................................  $   1,963,265  $   1,308,564
  Equity securities:
    Common stock (cost: 1995 -- $1,916: 1994 -- $1,670)..........................          2,437          2,113
    Non-redeemable preferred stocks (cost: 1995 -- $2,562:
     1994 -- $2,000).............................................................          2,553          2,000
Mortgage loans on real estate, net...............................................        239,127        177,377
Real estate, net of accumulated depreciation of $1,755 in 1995;
 and $1,156 in 1994..............................................................         10,864         11,441
Policy loans.....................................................................      2,961,726      1,372,224
Other invested assets............................................................         68,252         62,620
Short-term investments...........................................................        202,652         87,120
Cash.............................................................................            785          4,368
                                                                                   -------------  -------------
      Total investments and cash.................................................      5,451,661      3,027,827
Amounts due from related parties.................................................          3,899          6,610
Investment income due and accrued................................................        242,748        116,449
Premium and insurance balances receivable -- net.................................         28,189         20,476
Reinsurance assets...............................................................        207,827        207,626
Deferred policy acquisition cost.................................................         60,625         54,474
Deferred incomes taxes...........................................................       --               24,379
Separate and variable accounts...................................................        190,441         83,718
Other assets.....................................................................          7,509          2,909
                                                                                   -------------  -------------
      Total assets...............................................................  $   6,192,899  $   3,544,468
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                           BALANCE SHEETS (CONTINUED)
 
                                  LIABILITIES
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
                                                                                   (IN THOUSANDS, EXCEPT SHARE
                                                                                             AMOUNTS)
 
Policyholders' funds on deposit..................................................  $   4,574,995  $   2,525,030
Future policy benefits...........................................................        566,487        483,211
Reserve for unearned premiums....................................................         47,590         48,591
Policy and contract claims.......................................................        177,540        114,608
Reserve for commissions, expenses and taxes......................................         24,134         33,991
Insurance balances payable.......................................................         22,186         19,168
Deferred income taxes............................................................         24,660       --
Amounts due to related parties...................................................          2,382         12,376
Federal income tax payable.......................................................          4,606         13,349
Separate and variable accounts...................................................        190,441         74,076
Other liabilities................................................................        234,850         22,111
                                                                                   -------------  -------------
      Total Liabilities..........................................................      5,869,871      3,346,511
                                                                                   -------------  -------------
 
Commitments and contingencies (See Note 6)
 
                                             STOCKHOLDERS' EQUITY
 
  Common stock, $5 par value; 1,000,000 shares authorized; 976,703 shares issued
   and outstanding...............................................................          4,884          4,884
  Additional paid-in capital.....................................................        123,283        123,283
Unrealized appreciation (depreciation) of investments, net of future policy
 benefits and taxes of $47,209 in 1995 and $(8,093) in 1994......................         87,673        (15,029)
Retained Earnings................................................................        107,188         84,819
                                                                                   -------------  -------------
      Total stockholders' equity.................................................        323,028        197,957
                                                                                   -------------  -------------
Total liabilities and stockholders' equity.......................................  $   6,192,899  $   3,544,468
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                              STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
                                                                                        (IN THOUSANDS)
Revenues:
  Premiums.................................................................  $   364,502  $   265,990  $   168,547
  Net investment income....................................................      435,697      238,899      137,108
  Realized capital (losses) gains..........................................         (417)       1,953        9,280
                                                                             -----------  -----------  -----------
    Total revenues.........................................................      799,782      506,842      314,935
                                                                             -----------  -----------  -----------
Benefits and expenses:
  Benefits to policyholders................................................      202,105      196,175      135,309
  Increase in future policy benefits and policyholders' funds on deposit...      392,592      158,935       81,908
  Acquisition and insurance expenses.......................................      170,343      127,941       87,126
                                                                             -----------  -----------  -----------
    Total benefits and expenses............................................      765,040      483,051      304,343
                                                                             -----------  -----------  -----------
Income before income taxes.................................................       34,742       23,791       10,592
                                                                             -----------  -----------  -----------
Income taxes (benefits):
  Current..................................................................       18,637       27,958       23,425
  Deferred.................................................................       (6,264)     (19,447)     (20,991)
                                                                             -----------  -----------  -----------
    Total income taxes.....................................................       12,373        8,511        2,434
                                                                             -----------  -----------  -----------
Net income.................................................................  $    22,369  $    15,280  $     8,158
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                       STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
                                                                                        (IN THOUSANDS)
COMMON STOCK
Balance at beginning of year...............................................  $     4,884  $     4,884  $     4,884
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................        4,884        4,884        4,884
                                                                             -----------  -----------  -----------
ADDITIONAL PAID-IN CAPITAL
Balance at beginning of year...............................................      123,283      123,283       98,283
Capital contribution.......................................................      --           --            25,000
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................      123,283      123,283      123,283
                                                                             -----------  -----------  -----------
UNREALIZED APPRECIATION (DEPRECIATION) OF INVESTMENTS, NET
Balance at beginning of year...............................................      (15,029)      40,159          146
Change during year.........................................................      170,003      (84,904)         (60)
Changes due to deferred income tax (expense) benefit and future policy
 benefits..................................................................      (67,301)      29,716           19
Cumulative effect of accounting change, net of taxes
 of $21,568................................................................      --           --            40,054
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................       87,673      (15,029)      40,159
                                                                             -----------  -----------  -----------
RETAINED EARNINGS
Balance at beginning of year...............................................       84,819       69,539       61,381
Net income.................................................................       22,369       15,280        8,158
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................      107,188       84,819       69,539
                                                                             -----------  -----------  -----------
    Total stockholders' equity.............................................  $   323,028  $   197,957  $   237,865
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                      --------------------------------------------
                                                                           1995            1994           1993
                                                                      --------------  --------------  ------------
<S>                                                                   <C>             <C>             <C>
                                                                                     (IN THOUSANDS)
Cash flows from operating activities:
Net income..........................................................  $       22,369  $       15,280  $      8,158
                                                                      --------------  --------------  ------------
Adjustments to reconcile net income to net cash provided by
 operating activities:
  Non-cash revenues, expenses, gains and losses included in income:
    Change in insurance reserves....................................         133,207          88,718        40,597
    Change in premiums and insurance balances receivable and payable
     -- net.........................................................          (4,695)         11,668          (154)
    Change in reinsurance assets....................................            (201)          5,553         4,201
    Change in deferred policy acquisition costs.....................          (6,151)        (14,906)         (462)
    Change in investment income due and accrued.....................        (126,299)        (82,023)      (14,070)
    Realized capital gains..........................................             417          (1,953)       (9,280)
    Change in current and deferred income taxes -- net..............         (15,005)        (16,739)      (18,513)
    Change in reserves for commissions, expenses and taxes..........          (9,857)         23,055         5,406
    Change in other assets and liabilities -- net...................          (8,452)         (2,479)       (1,061)
                                                                      --------------  --------------  ------------
      Total adjustments.............................................         (37,036)         10,894         6,664
                                                                      --------------  --------------  ------------
    Net cash (used in) provided by operating activities.............         (14,667)         26,174        14,822
                                                                      --------------  --------------  ------------
Cash flows from investing activities:
  Cost of fixed maturities, at market sold..........................          36,678          19,392        61,551
  Cost of fixed maturities, at market matured or redeemed...........          76,989          85,628       154,564
  Cost of equity securities sold....................................             405        --               2,930
  Realized capital gains............................................             582           3,176        11,925
  Purchase of fixed maturities......................................        (590,864)       (252,964)     (304,771)
  Purchase of equity securities.....................................          (1,213)       --              (2,757)
  Mortgage loans granted............................................         (75,100)        (53,977)      (19,428)
  Repayments of mortgage loans......................................          12,406          16,464        22,623
  Change in policy loans............................................      (1,589,502)     (1,184,455)     (150,953)
  Change in short-term investments..................................        (115,532)         18,361       (93,752)
  Change in other invested assets...................................          (4,296)         (6,652)       (7,132)
  Other -- net......................................................          (5,369)         (1,309)       (3,079)
                                                                      --------------  --------------  ------------
    Net cash used in investing activities...........................      (2,254,816)     (1,356,336)     (328,279)
                                                                      --------------  --------------  ------------
Cash flows from financing activities:
  Change in policyholders' funds on deposit.........................       2,265,900       1,330,841       290,443
  Proceeds from capital contribution................................        --              --              25,000
                                                                      --------------  --------------  ------------
    Net cash provided by financing activities.......................       2,265,900       1,330,841       315,443
                                                                      --------------  --------------  ------------
Change in cash......................................................          (3,583)            679         1,986
Cash at beginning of year...........................................           4,368           3,689         1,703
                                                                      --------------  --------------  ------------
Cash at end of year.................................................  $          785  $        4,368  $      3,689
                                                                      --------------  --------------  ------------
                                                                      --------------  --------------  ------------
</TABLE>
 
           See accompanying notes to statutory financial statements.
 

<PAGE>
                           AIG LIFE INSURANCE COMPANY
                         NOTES TO FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    (a)   BASIS OF PRESENTATION:  AIG  Life Insurance Company (the Company) is a
wholly-owned subsidiary of American International Group, Inc. (the Parent).  The
financial statements of the Company have been prepared on the basis of generally
accepted  accounting principles (GAAP). The  preparation of financial statements
in conformity with GAAP  requires management to  make estimates and  assumptions
that  affect the  reported amounts of  assets and liabilities  and disclosure of
contingent assets and liabilities  at the date of  the financial statements  and
the  reported amounts  of revenues  and expenses  during the  reporting periods.
Actual results could  differ from those  estimates. The Company  is licensed  to
sell  life and accident and health insurance in the District of Columbia and all
states except for Maine and New York.
 
    The Company  also files  financial statements  prepared in  accordance  with
statutory  practices prescribed or permitted by  the Insurance Department of the
State of Delaware.  Financial statements prepared  in accordance with  generally
accepted  accounting principles  differ in  certain respects  from the practices
prescribed or permitted by  regulatory authorities. The significant  differences
are:  (1)  statutory  financial  statements  do  not  reflect  fixed  maturities
available for  sale  at market  value;  (2) policy  acquisition  costs,  charged
against  operations as incurred for regulatory  purposes, have been deferred and
are being amortized over the anticipated  life of the contracts; (3)  individual
life  and  annuity policy  reserves based  on  statutory requirements  have been
adjusted based  upon mortality,  lapse and  interest assumptions  applicable  to
these  coverages, including provisions for  reasonable adverse deviations; these
assumptions  reflect  the  Company's  experience  and  industry  standards;  (4)
deferred  income taxes not recognized for regulatory purposes have been provided
for temporary  differences  between the  bases  of assets  and  liabilities  for
financial  reporting  purposes and  tax purposes;  (5) for  regulatory purposes,
future policy benefits,  policyholders' funds  on deposit,  policy and  contract
claims and reserve for unearned premiums are presented net of ceded reinsurance;
and  (6)  an  asset valuation  reserve  and interest  maintenance  reserve using
National Association of Insurance Commissioners  (NAIC) formulas are set up  for
regulatory purposes.
 
    (b)   INVESTMENTS:   Fixed maturities available for  sale, where the company
may not  have the  ability or  positive intent  to hold  these securities  until
maturity,  are carried at  market value. Included  in fixed maturities available
for sale are collateralized mortgage obligations (CMOs). Premiums and  discounts
arising  from the purchase  of CMO's are  treated as yield  adjustments over the
estimated life. Common and non-redeemable preferred stocks are carried at market
value. Short-term investments are carried at cost, which approximates market.
 
    Unrealized gains and losses from investments in equity securities and  fixed
maturities  available for  sale are  reflected in  stockholders' equity,  net of
amounts recorded  as future  policy  benefits and  any related  deferred  income
taxes.
 
    Realized  capital gains  and losses  are determined  principally by specific
identification. Where declines in values  of securities below cost or  amortized
cost  are considered to be other than temporary, a charge is reflected in income
for the difference between cost or  amortized cost and estimated net  realizable
value.
 
    Mortgage  loans on real estate are  carried at unpaid principal balance less
unamortized loan origination fees and costs less an allowance for  uncollectible
loans.
 
    Real  estate  is  carried  at  depreciated  cost  and  is  depreciated  on a
straight-line basis over  31.5 years. Expenditures  for maintenance and  repairs
are  charged to income as incurred; expenditures for betterments are capitalized
and depreciated over their estimated lives.
 
    Policy loans are carried at the aggregate unpaid principal balance.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Other invested  assets consist  primarily of  limited partnership  interests
which  are  carried  at  market  value. Unrealized  gains  and  losses  from the
revaluation of these investments are  reflected in stockholders' equity, net  of
any  related  taxes. Also  included in  this  category is  an interest  rate cap
agreement, which is carried at its amortized cost. The cost of the cap is  being
amortized  against investment income on  a straight line basis  over the life of
the cap.
 
    (c)  INCOME TAXES:  The Company  joins in a consolidated federal income  tax
return with the Parent and its domestic subsidiaries. The Company and the Parent
have  a written tax allocation agreement whereby the Parent agrees not to charge
the Company a greater portion of the consolidated tax liability than would  have
been  paid by the Company  if it had filed  a separate return. Additionally, the
Parent agrees to reimburse the Company for  any tax benefits arising out of  its
net  losses within ninety days after the  filing of that consolidated tax return
for the year in which these  losses are utilized. Deferred federal income  taxes
are  provided  for  temporary differences  related  to the  expected  future tax
consequences of  events that  have been  recognized in  the Company's  financial
statements or tax returns.
 
    (d)   PREMIUM  RECOGNITION AND RELATED  BENEFITS AND EXPENSES:   Premiums on
traditional life insurance and life contingent annuity contracts are  recognized
when  due. Revenues for  universal life and  investment-type products consist of
policy charges for the cost of insurance, administration, and surrenders  during
the  period. Premiums  on accident and  health insurance are  reported as earned
over the contract term. The portion of accident and health premiums which is not
earned at  the end  of a  reporting  period is  recorded as  unearned  premiums.
Estimates of premiums due but not yet collected are accrued. Policy benefits and
expenses   are  associated  with  earned  premiums  on  long-duration  contracts
resulting in a  level recognition of  profits over the  anticipated life of  the
contracts.
 
    Policy  acquisition  costs  for  traditional  life  insurance  products  are
generally deferred and amortized over the  premium paying period of the  policy.
Deferred  policy  acquisition  costs  and  policy  initiation  costs  related to
universal life  and  investment-type  products  are  amortized  in  relation  to
expected gross profits over the life of the policies (see Note 3).
 
    The  liability  for  future  policy  benefits  and  policyholders'  contract
deposits is established using assumptions described in Note 4.
 
    (e)  POLICY AND CONTRACT CLAIMS:  Policy and contract claims include amounts
representing: (1) the actual  in-force amounts for reported  life claims and  an
estimate  of incurred  but unreported  claims; and  (2) an  estimate, based upon
prior experience, for accident and  health reported and incurred but  unreported
losses.  The methods  of making  such estimates  and establishing  the resulting
reserves are  continually reviewed  and updated  and any  adjustments  resulting
therefrom are reflected in income currently.
 
    (f)   SEPARATE  AND VARIABLE ACCOUNTS:   These accounts  represent funds for
which investment income and investment gains  and losses accrue directly to  the
policyholders.  Each account has specific  investment objectives, and the assets
are carried at market value. The  assets of each account are legally  segregated
and  are not  subject to  claims which arise  out of  any other  business of the
Company.
 
    (g)  REINSURANCE ASSETS:  Reinsurance  assets include the balances due  from
both  reinsurance  and  insurance companies  under  the terms  of  the Company's
reinsurance arrangements for ceded unearned premiums, future policy benefits for
life and  accident  and  health insurance  contracts,  policyholders'  funds  on
deposit  and  policy and  contract  claims. It  also  includes funds  held under
reinsurance treaties.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    (h)  ACCOUNTING STANDARDS:
 
    In March  1995,  the  Financial Accounting  Standards  Board  (FASB)  issued
Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for  the
Impairment of Long-lived  Assets and for  Long-lived Assets to  Be Disposed  Of"
(FASB   121).  This  statement  requires  that  long-lived  assets  and  certain
identifiable intangibles be reviewed for  impairment whenever events or  changes
in  circumstances  indicate that  the carrying  amount  of an  asset may  not be
recoverable and an impairment loss must be recognized.
 
    FASB 121  is effective  for  the Company  commencing  January 1,  1996.  The
Company  believes  that the  adoption of  this  statement in  1996 will  have an
immaterial  impact  on  the  results  of  operations,  financial  condition  and
liquidity.
 
    In December 1995, FASB issued "Special Report, a Guide to the Implementation
of  Statement No. 115 on  Accounting for Certain Investments  in Debt and Equity
Securities". Among other things, this guide provided for a transition  provision
permitting  a one-time  transfer of  debt securities  from the  held to maturity
classification to the  available for  sale classification. The  Company did  not
transfer  any  securities  from  the  held  to  maturity  classification  to the
available for sale classification.
 
    In 1994,  the American  Institute of  Certified Public  Accountants  (AICPA)
issued  a Statement  of Position (SOP)  94-6 "Disclosure  of Certain Significant
Risks and Uncertainties" (SOP 94-6). Pursuant to SOP 94-6, the Company has  made
certain  disclosures as to the  use of estimates in  the preparation of its 1995
financial statements.  Certain  other  disclosures were  not  necessary  as  the
Company did not meet the required criteria.
 
    In November of 1992, FASB issued Statement of Financial Accounting Standards
No. 112 "Employers' Accounting for Postemployment Benefits" (FASB 112). FASB 112
established accounting standards for employers who provide benefits to former or
inactive  employees after employment but before retirement. FASB 112 was adopted
effective January  1, 1994,  and  had no  significant  effect on  the  Company's
results of operations, financial condition or liquidity.
 
    In October 1994, FASB issued Statement of Financial Accounting Standards No.
118  "Accounting by  Creditors for Impairment  of a  Loan-Income Recognition and
Disclosures" (FASB 118). FASB  118 amends FASB  114 to allow  a creditor to  use
existing methods to recognize interest income on an impaired loan. FASB 118 also
amends certain disclosure requirements of FASB 114. The Company adopted FASB 114
and  118 effective December 31,  1994. The adoption of  these statements did not
cause any significant impact on  the Company's results of operations,  financial
condition or liquidity.
 
    In October 1994, FASB issued Statement of Financial Accounting Standards No.
119  "Disclosure  about  Derivative  Financial  Instruments  and  Fair  Value of
Financial Instruments" (FASB 119). FASB 119 requires disclosure about derivative
financial instruments  and  amends FASB  105  "Disclosure of  Information  about
Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with
Concentrations  of Credit Risk" (FASB 105) and Statement of Financial Accounting
Standards No. 107 "Disclosure about Fair Value of Financial Instruments".
 
    FASB 119  requires  disclosure  about  the  amounts,  nature  and  terms  of
derivatives that are not subject to FASB 105. Also, FASB 119 requires disclosure
about  financial instruments  held or issued  for trading  purposes and purposes
other than trading. This statement was adopted by the Company effective December
31, 1994.
 
    In  May  1993,  FASB  issued  Statement  of  Accounting  Standards  No.  115
"Accounting  for Certain Investments  on Debt and  Equity Securities" (FASB 115)
and the Company adopted this standard at December 31, 1993. The pretax  increase
in   carrying   value   of   fixed   maturities   available   for   sale   as  a
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
result of  marking to  market was  $108,623,000.  A portion  was recorded  as  a
component  of  future  policy  benefits. Thus,  the  unrealized  appreciation of
investments increased $40,054,000, net of taxes of $21,568,000.
 
2.  INVESTMENT INFORMATION
    (a)  STATUTORY DEPOSITS:  Securities with a carrying value of $2,639,000 and
$2,436,000 were  deposited  by  the Company  under  requirements  of  regulatory
authorities as of December 31, 1995 and 1994, respectively.
 
    (b)   NET  INVESTMENT INCOME:   An analysis  of net investment  income is as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                                                   -------------------------------------
                                                                      1995         1994         1993
                                                                   -----------  -----------  -----------
<S>                                                                <C>          <C>          <C>
Fixed maturities.................................................  $   138,341  $   109,826  $   105,333
Equity securities................................................          225          241           52
Mortgage loans...................................................       19,399       14,655       13,289
Real estate......................................................          323          765          875
Policy loans.....................................................      268,454      108,453       16,504
Cash and short-term investments..................................        4,336        1,679        1,112
Other invested assets............................................        6,129        4,070        3,384
                                                                   -----------  -----------  -----------
    Total investment income......................................      437,207      239,689      140,549
Investment expenses..............................................        1,510          790        3,441
                                                                   -----------  -----------  -----------
    Net investment income........................................  $   435,697  $   238,899  $   137,108
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
</TABLE>
 
    (c)  INVESTMENT GAINS AND LOSSES:   The net realized capital gains  (losses)
and  change in unrealized  appreciation (depreciation) of  investments for 1995,
1994 and 1993 are summarized below (in thousands):
 
<TABLE>
<CAPTION>
                                                                          YEARS ENDED DECEMBER 31,
                                                                     ----------------------------------
                                                                        1995         1994       1993
                                                                     -----------  ----------  ---------
<S>                                                                  <C>          <C>         <C>
Net realized (losses) gains on investments:
    Fixed maturities...............................................  $      (166) $      (10) $   7,842
    Equity securities..............................................          712         442     (2,768)
    Mortgage loans.................................................       (1,000)     (1,223)    (2,645)
    Other invested assets..........................................           37       2,744      6,851
                                                                     -----------  ----------  ---------
    Net realized gains.............................................  $      (417) $    1,953  $   9,280
                                                                     -----------  ----------  ---------
                                                                     -----------  ----------  ---------
Change in unrealized appreciation (depreciation) of investments:
  Fixed maturities.................................................  $   168,561  $  (90,779) $  --
  Equity securities................................................           69         293        (59)
  Other invested assets............................................        1,373       5,582         (1)
  Cumulative effect of accounting change...........................      --           --         61,623
                                                                     -----------  ----------  ---------
  Net change in unrealized appreciation (depreciation) of
   investments.....................................................  $   170,003  $  (84,904) $  61,563
                                                                     -----------  ----------  ---------
                                                                     -----------  ----------  ---------
</TABLE>
 
    Proceeds from the sale of investments in fixed maturities during 1995,  1994
and 1993 were $34,679,000, $17,431,000, and $59,251,000, respectively.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    During  1995,  1994  and  1993,  gross  gains  of  $109,000,  $394,000,  and
$15,363,000,  respectively,  and  gross   losses  of  $275,000,  $404,000,   and
$7,520,000,  respectively,  were  realized  on  dispositions  of  fixed maturity
investments.
 
    During 1995, 1994 and 1993, gross gains of $712,000, $442,000, and $161,000,
respectively, and  gross losses  of $0,  $0 and  $2,929,000, respectively,  were
realized on disposition of equity securities.
 
    (d)    MARKET  VALUE  OF FIXED  MATURITIES  AND  UNREALIZED  APPRECIATION OF
INVESTMENTS:   At  December  31,  1995  and  1994,  unrealized  appreciation  of
investments  in equity securities (before applicable taxes) included gross gains
of  $833,000  and  $793,000   and  gross  losses   of  $320,000  and   $349,000,
respectively.
 
    The  amortized  cost and  estimated market  values  of investments  in fixed
maturities at December 31, 1995 and 1994 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                GROSS         GROSS
                                                              AMORTIZED    UNREALIZED   UNREALIZED
1995                                                            COST          GAINS       LOSSES     MARKET VALUE
- ----------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                         <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities............................................  $      45,872  $    12,144   $  --       $      58,016
  States, municipalities and political subdivisions.......        345,049       22,975          24         368,000
  Foreign governments.....................................         30,515        4,158          30          34,643
  All other corporate.....................................      1,402,424      106,513       6,331       1,502,606
                                                            -------------  -----------  -----------  -------------
    Total fixed maturities................................  $   1,823,860  $   145,790   $   6,385   $   1,963,265
                                                            -------------  -----------  -----------  -------------
                                                            -------------  -----------  -----------  -------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                GROSS         GROSS
                                                              AMORTIZED    UNREALIZED   UNREALIZED
1994                                                            COST          GAINS       LOSSES     MARKET VALUE
- ----------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                         <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities............................................  $      44,107  $     1,588   $   1,184   $      44,511
  States, municipalities and political subdivisions.......        341,338        5,799      20,614         326,523
  Foreign governments.....................................         15,431          683         956          15,158
  All other corporate.....................................        936,844       20,536      35,008         922,372
                                                            -------------  -----------  -----------  -------------
    Total fixed maturities................................  $   1,337,720  $    28,606   $  57,762   $   1,308,564
                                                            -------------  -----------  -----------  -------------
                                                            -------------  -----------  -----------  -------------
</TABLE>
 
    The amortized cost and estimated market value of fixed maturities, available
for sale at  December 31,  1995, by contractual  maturity, are  shown below  (in
thousands).  Actual maturities could differ  from contractual maturities because
certain borrowers  may have  the right  to call  or prepay  obligations with  or
without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                                     AMORTIZED      ESTIMATED
                                                                                       COST       MARKET VALUE
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
Due in one year or less..........................................................  $      77,667  $      83,553
Due after one year through five years............................................        470,775        500,396
Due after five years through ten years...........................................        671,788        724,559
Due after ten years..............................................................        603,630        654,757
                                                                                   -------------  -------------
                                                                                   $   1,823,860  $   1,963,265
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    (e)   CMO'S:   CMO's  are U.S. Government  and Government  agency backed and
triple A-rated securities. In the preceding  table, CMO's are included in  other
corporate  fixed maturities. At December 31, 1995  and 1994, the market value of
the CMO portfolio was $457,111,000 and $419,148,000, respectively; the estimated
amortized cost was approximately $433,481,000 in 1995 and $427,409,000 in  1994.
The  Company's CMO  portfolio is  readily marketable.  There were  no derivative
(high risk) CMO securities contained in the portfolio at December 31, 1995.
 
    (f)  FIXED  MATURITIES BELOW  INVESTMENT GRADE:   At December  31, 1995  and
1994,  the fixed maturities held by the Company that were below investment grade
had an aggregate  amortized cost of  $74,622,000 and $65,604,000,  respectively,
and an aggregate market value of $73,894,000 and $61,946,000, respectively.
 
    (g)    NON-INCOME  PRODUCING  ASSETS:    Non-income  producing  assets  were
insignificant.
 
    (h)  INVESTMENTS GREATER THAN 10%  EQUITY:  The market value of  investments
in  the following companies and institutions exceeded 10% of the Company's total
stockholders' equity at December 31, 1995 (in thousands):
 
<TABLE>
<S>                                                                         <C>
Fixed Maturities:
  Ford Motor Credit Corporation...........................................  $  38,853
  Morgan Stanley Group, Incorporated......................................  $  35,157
Other Invested Assets:
  Equity Linked Investors II, L.P.........................................  $  38,638
</TABLE>
 
3.  DEFERRED POLICY ACQUISITION COSTS
    The following reflects the  policy acquisition costs deferred  (commissions,
direct  solicitation and  other costs)  which will  be amortized  against future
income and the related current amortization charged to income, excluding certain
amounts deferred  and amortized  in the  same period  (in thousands).  The  1995
amortization  includes $9,455,000 to recognize excess loss experienced on credit
insurance.
 
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                                                    -----------------------------------
                                                                       1995        1994        1993
                                                                    ----------  ----------  -----------
<S>                                                                 <C>         <C>         <C>
Balance at beginning of year......................................  $   54,474  $   39,568  $    39,106
Acquisition costs deferred........................................      35,008      29,442        6,465
Amortization charged to income....................................     (28,857)    (14,536)      (6,003)
                                                                    ----------  ----------  -----------
    Balance at end of year........................................  $   60,625  $   54,474  $    39,568
                                                                    ----------  ----------  -----------
                                                                    ----------  ----------  -----------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  FUTURE POLICY BENEFITS AND POLICYHOLDERS' FUNDS ON DEPOSIT
 
    (a) The analysis of the future  policy benefits and policyholders' funds  on
deposit at December 31, 1995 and 1994 follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                             1995           1994
                                                                         -------------  -------------
<S>                                                                      <C>            <C>
Future Policy Benefits:
  Long duration contracts..............................................  $     556,669  $     476,173
  Short duration contracts.............................................          9,818          7,038
                                                                         -------------  -------------
                                                                         $     566,487  $     483,211
                                                                         -------------  -------------
                                                                         -------------  -------------
Policyholders' funds on deposit:
  Annuities............................................................  $     944,629  $     868,828
  Universal life.......................................................        171,564        110,376
  Guaranteed investment contracts (GICs)...............................        249,844         57,457
  Corporate owned life insurance.......................................      3,204,912      1,483,882
  Other investment contracts...........................................          4,046          4,487
                                                                         -------------  -------------
                                                                         $   4,574,995  $   2,525,030
                                                                         -------------  -------------
                                                                         -------------  -------------
</TABLE>
 
    (b)  Long duration contract liabilities  included in future policy benefits,
as presented in the  table above, result from  traditional life products.  Short
duration  contract liabilities are  primarily accident and  health products. The
liability for  future  policy  benefits  has been  established  based  upon  the
following assumptions:
 
        (i)  Interest  rates for  traditional  life insurance  products  are 9.5
    percent graded to 7.0 percent over 30 years. The liability for future policy
    benefits for universal life insurance has been established using FASB 97 and
    assumes a  1.0  percent  investment margin.  Interest  rates  (exclusive  of
    immediate/terminal  funding annuities), which  vary by year  of issuance and
    products, range  from  3.0  percent  to  10.0  percent.  Interest  rates  on
    immediate/terminal  funding annuities are  at a maximum  of 12.2 percent and
    grade to not greater than 7.5 percent.
 
        (ii) Mortality and  withdrawal rates  are based  upon actual  experience
    modified  to allow for variations in policy form. The weighted average lapse
    rate, including surrenders, for individual life approximated 2.5 percent.
 
    (c) The liability for policyholders'  funds on deposit has been  established
based on the following assumptions:
 
        (i)  Interest  rates  credited on  deferred  annuities vary  by  year of
    issuance and range from 4.0 percent  to 8.3 percent. Credited interest  rate
    guarantees  are  generally  for a  period  of one  year.  Withdrawal charges
    generally range from  6.0 percent  to 10.0 percent  grading to  zero over  a
    period of 6 to 10 years.
 
        (ii)  GICs  have  market  value  withdrawal  provisions  for  any  funds
    withdrawn other than  benefit responsive payments.  Interest rates  credited
    generally  range from 5.1 percent to 9.1 percent and maturities range from 2
    to 7 years.
 
       (iii) Interest  rates  on  corporate-owned life  insurance  business  are
    guaranteed at 4.0 percent and the weighted average rate credited in 1995 was
    10.5 percent.
 
       (iv)  The  universal  life  funds,  exclusive  of  corporate  owned  life
    insurance business,  have credited  interest  rates of  6.1 percent  to  7.0
    percent    and    guarantees    ranging   from    4.0    percent    to   5.5
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  FUTURE POLICY BENEFITS AND POLICYHOLDERS' FUNDS ON DEPOSIT (CONTINUED)
    percent depending on the year  of issue. Additionally, universal life  funds
    are  subject to  surrender charges  that amount to  7.5 percent  of the fund
    balance and grade to zero over a period not longer than 20 years.
 
5.  INCOME TAXES
 
    (a) The Federal  income tax rate  applicable to ordinary  income is 35%  for
1995,  1994 and 1993. Actual tax expense  on income from operations differs from
the "expected" amount computed by applying  the Federal income tax rate  because
of the following (in thousands except percentages):
 
<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                                ----------------------------------------------------------------------
                                                         1995                    1994                    1993
                                                ----------------------  ----------------------  ----------------------
                                                  PERCENT OF PRE-TAX      PERCENT OF PRE-TAX      PERCENT OF PRE-TAX
                                                      OPERATING               OPERATING               OPERATING
                                                ----------------------  ----------------------  ----------------------
                                                 AMOUNT      INCOME      AMOUNT      INCOME      AMOUNT      INCOME
                                                ---------  -----------  ---------  -----------  ---------  -----------
<S>                                             <C>        <C>          <C>        <C>          <C>        <C>
"Expected" income tax expense.................  $  12,160       35.0%   $   8,327       35.0%   $   3,707       35.0%
Prior year federal income tax benefit.........       (782)      (2.3)      --          --          (1,404)     (13.2)
State income tax..............................        876        2.5          149        0.6       --          --
Other.........................................        119        0.3           35         .2          131        1.2
                                                ---------        ---    ---------        ---    ---------      -----
    Actual income tax expense.................  $  12,373       35.5%   $   8,511       35.8%   $   2,434       23.0%
                                                ---------        ---    ---------        ---    ---------      -----
                                                ---------        ---    ---------        ---    ---------      -----
</TABLE>
 
    (b)  The components of  the net deferred  tax liability were  as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER
                                                                                        31,
                                                                               ---------------------
                                                                                 1995        1994
                                                                               ---------  ----------
<S>                                                                            <C>        <C>
Deferred tax assets:
  Adjustment to life reserves................................................  $  24,940  $   17,703
  Adjustments to mortgage loans and investment income........................      2,546       2,395
  Unrealized depreciation on investments.....................................     --           8,093
  Adjustment to policy and contract claims...................................     11,725       8,200
  Other......................................................................      1,157         521
                                                                               ---------  ----------
                                                                                  40,368      36,912
                                                                               ---------  ----------
Deferred tax liabilities:
  Deferred policy acquisition costs..........................................  $  13,040  $   10,275
  Unrealized appreciation on investments.....................................     47,209      --
  Bond discount..............................................................      3,458       1,906
  Other......................................................................      1,321         352
                                                                               ---------  ----------
                                                                                  65,028      12,533
                                                                               ---------  ----------
  Net deferred tax (asset) liability.........................................  $  24,660  $  (24,379)
                                                                               ---------  ----------
                                                                               ---------  ----------
</TABLE>
 
    (c) At December 31,  1995, accumulated earnings of  the Company for  Federal
income tax purposes include approximately $2,204,000 of "Policyholders' Surplus"
as  defined  under  the  Code. Under  provisions  of  the  Code, "Policyholders'
Surplus" has not been  currently taxed but  would be taxed  at current rates  if
distributed  to  the  Parent.  There  is  no  present  intention  to  make  cash
distributions from "Policyholders'  Surplus" and accordingly,  no provision  has
been made for taxes on this amount.
 
    (d)  Income  taxes paid  in 1995,  1994, and  1993 amounted  to $26,030,000,
$25,052,000, and $17,669,000, respectively.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
6.  COMMITMENTS AND CONTINGENCIES
    The Company, in common with the insurance industry in general, is subject to
litigation, including claims for punitive damages, in the normal course of their
business. The Company does not believe that such litigation will have a material
effect on its operating results and financial condition.
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    (a) Statement of Financial Accounting  Standards No. 107 "Disclosures  about
Fair  Value of  Financial Instruments"  (FASB 107)  requires disclosure  of fair
value information about  financial instruments  for which it  is practicable  to
estimate  such  fair  value.  These  financial instruments  may  or  may  not be
recognized in the balance sheet. In the measurement of the fair value of certain
of the financial instruments, quoted market prices were not available and  other
valuation  techniques  were utilized.  These  derived fair  value  estimates are
significantly affected  by  the  assumptions used.  FASB  107  excludes  certain
financial instruments, including those related to insurance contracts.
 
    The following methods and assumptions were used by the Company in estimating
the fair value of the financial instruments presented:
 
        CASH  AND SHORT TERM INVESTMENTS:   The carrying amounts reported in the
    balance sheet for these instruments approximate fair values.
 
        FIXED MATURITIES:  Fair values for fixed maturity securities carried  at
    market  value are  generally based  upon quoted  market prices.  For certain
    fixed maturities for which  market prices were  not readily available,  fair
    values  were  estimated  using  values  obtained  from  independent  pricing
    services.
 
        EQUITY SECURITIES:  Fair  values for equity  securities were based  upon
    quoted market prices.
 
        MORTGAGE AND POLICY LOANS:  Where practical, the fair values of loans on
    real  estate were  estimated using  discounted cash  flow calculations based
    upon the Company's current incremental lending rates for similar type loans.
    The fair  value of  the policy  loans  were not  calculated as  the  Company
    believes  it would have to expend  excessive costs for the benefits derived.
    Therefore, the fair value of policy loans was estimated at carrying value.
 
        INTEREST RATE CAP:  Fair values for the interest rate cap were estimated
    using values obtained from an independent pricing service.
 
        POLICYHOLDERS' FUNDS ON  DEPOSIT:  Fair  value of policyholder  contract
    deposits  were estimated using discounted  cash flow calculations based upon
    interest rates currently being offered for similar contracts consistent with
    those remaining for the contracts being valued.
 
    (b) The  fair value  and carrying  amounts of  financial instruments  is  as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                          CARRYING
1995                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $     203,437  $     203,437
Fixed maturities.......................................................      1,963,265      1,963,265
Equity securities......................................................          4,990          4,990
Mortgage and policy loans..............................................      3,216,321      3,200,853
Interest rate cap......................................................            144            170
Policyholders' funds on deposit........................................  $   4,592,841  $   4,574,995
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                          CARRYING
1994                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $      91,488  $      91,488
Fixed maturities.......................................................      1,308,564      1,308,564
Equity securities......................................................          4,113          4,113
Mortgage and policy loans..............................................      1,551,831      1,549,601
Interest rate cap......................................................            522            245
Policyholders' funds on deposit........................................  $   2,524,273  $   2,525,030
</TABLE>
 
8.  STOCKHOLDERS' EQUITY
 
    (a)  The  maximum  stockholder  dividend which  can  be  paid  without prior
regulatory approval is subject to restrictions relating to statutory surplus and
statutory net  gain  from  operations. These  restrictions  limited  payment  of
dividends to $44,970,000 during 1995, however, no dividends were paid during the
year.
 
    (b)  The  Company's stockholders'  equity as  determined in  accordance with
statutory accounting  practices  was  $176,951,000  at  December  31,  1995  and
$145,209,000 at December 31, 1994. Statutory net income amounted to $39,712,000,
$47,002,000, and $10,441,000 for 1995, 1994 and 1993, respectively.
 
9.  EMPLOYEE BENEFITS
 
    (a)   The  Company  participates   with  its  affiliates   in  a  qualified,
non-contributory, defined  benefit pension  plan which  is administered  by  the
Parent.  All qualified employees  who have attained age  21 and completed twelve
months of  continuous service  are  eligible to  participate  in this  plan.  An
employee  with  5 or  more  years of  service  is entitled  to  pension benefits
beginning at normal retirement age 65.  Benefits are based upon a percentage  of
average final compensation multiplied by years of credited service limited to 44
years  of  credited  service.  Prior  to  January  1,  1996,  the  average final
compensation is subject to certain limitations. Annual funding requirements  are
determined  based on the "projected unit  credit" cost method which attributes a
pro rata portion of the total projected benefit payable at normal retirement  to
each  year  of  credited service.  Pension  expense for  current  service costs,
retirement and termination benefits for the years ended December 31, 1995,  1994
and  1993 were approximately $304,000, $179,000, and $248,000, respectively. The
Parent's plans do not separately identify projected benefit obligations and plan
assets attributable  to employees  of  participating affiliates.  The  projected
benefit   obligations  exceeded  the  plan  assets   at  December  31,  1995  by
$59,620,000.
 
    (b) The Parent also sponsors a voluntary savings plan for domestic employees
(a 401(k) plan), which, during the  two years ended December 31, 1994,  provided
for  salary reduction contributions  by employees and  matching contributions by
the Parent of up to 2 percent of annual salary. Commencing January 1, 1995,  the
401(k) plan provided for matching contributions by the Parent of up to 6 percent
of annual salary depending on the employee's years of service.
 
    (c) In addition to the Parent's defined benefit pension plan, the Parent and
its  subsidiaries provide a post-retirement benefit program for medical care and
life insurance.  Eligibility  in  the  various plans  is  generally  based  upon
completion  of a specified  period of eligible service  and reaching a specified
age.
 
    (d) Employees of the Company participate  in certain stock option and  stock
purchase plans of the Parent. In general, under the stock option plans, officers
and  other key employees are  granted options to purchase  AIG common stock at a
price  not   less   than   fair   market   value   at   the   date   of   grant.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
9.  EMPLOYEE BENEFITS (CONTINUED)
In  general, the stock purchase plans  provide for eligible employees to receive
privileges to purchase  AIG common stock  at a price  equal to 85%  of the  fair
market value on the date of grant of the purchase privilege.
 
10. LEASES
 
    (a)  The  Company  occupies leased  space  in many  locations  under various
long-term leases and has entered into various leases covering the long-term  use
of  data processing  equipment. At December  31, 1995, the  future minimum lease
payments under operating leases were as follows (in thousands):
 
<TABLE>
<CAPTION>
YEAR                                                                        PAYMENT
- -------------------------------------------------------------------------  ---------
<S>                                                                        <C>
1996.....................................................................  $   3,735
1997.....................................................................      3,180
1998.....................................................................      2,069
1999.....................................................................      1,443
2000.....................................................................      1,519
Remaining years after 2000...............................................      5,885
                                                                           ---------
    Total................................................................  $  17,831
                                                                           ---------
                                                                           ---------
</TABLE>
 
    Rent expense  approximated $3,764,000,  $3,542,000, and  $2,367,000 for  the
years ended December 31, 1995, 1994 and 1993, respectively.
 
    (b)  Sublease  Income  --  The  Company  does  not  participate  in sublease
agreements.
 
11. REINSURANCE
 
    (a) The  Company reinsures  portions of  its life  and accident  and  health
insurance  risks with unaffiliated companies. Life insurance risks are reinsured
primarily under coinsurance  and yearly  renewable term  treaties. Accident  and
health insurance risks are reinsured primarily under coinsurance, excess of loss
and quota share treaties. Amounts recoverable from reinsurers are estimated in a
manner  consistent with the assumptions used  for the underlying policy benefits
and are presented as a component  of reinsurance assets. A contingent  liability
exists  with respect to  reinsurance ceded to  the extent that  any reinsurer is
unable to meet the obligations assumed under the reinsurance agreements.
 
    The Company also  reinsures portions  of its  life and  accident and  health
insurance  risks  with affiliated  companies (see  Note 12).  The effect  of all
reinsurance  contracts,  including  reinsurance  assumed,  is  as  follows   (in
thousands, except percentages):
 
<TABLE>
<CAPTION>
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1995                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   48,644,007  $   16,635,298  $  58,966  $   32,067,675          0.2%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................         184,981          33,768      1,670         152,883          1.1%
    Accident and Health...............          72,473          16,800     93,060         148,733         62.6%
    Annuity...........................          62,886        --           --              62,886        --
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      320,340  $       50,568  $  94,730  $      364,502         26.0%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
11. REINSURANCE (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1994                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   38,375,181  $   16,500,870  $  19,298  $   21,893,609          0.1%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................         130,716           7,233        (10)        123,473        --
    Accident and Health...............          66,026          13,949     79,810         131,887         60.5%
    Annuity...........................          10,630        --           --              10,630        --
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      207,372  $       21,182  $  79,800  $      265,990         30.0%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
 
<CAPTION>
 
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1993                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   12,101,258  $    1,824,238  $  57,697  $   10,334,717          0.6%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................          54,475           6,115        604          48,964          1.2%
    Accident and Health...............          59,363          14,777     69,388         113,974         60.9%
    Annuity...........................           4,985              48        672           5,609         12.0%
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      118,823  $       20,940  $  70,664  $      168,547         41.9%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
</TABLE>
 
    (b) The maximum amount retained on any one life by the Company is $500,000.
 
    (c)   Reinsurance  recoveries,  which  reduced  death  and  other  benefits,
approximated $51,264,000, $34,252,000, and  $15,182,000, respectively, for  each
of the years ended December 31, 1995, 1994 and 1993.
 
    The  Company's reinsurance arrangements do not  relieve the Company from its
direct obligation to its insureds.
 
12. TRANSACTIONS WITH RELATED PARTIES
 
    (a) The  Company  is  party  to  several  reinsurance  agreements  with  its
affiliates  covering  certain  life  and accident  and  health  insurance risks.
Premium income and commission ceded for 1995 amounted to $1,269,000 and  $1,000,
respectively.   Premium  income  and  commission  ceded  for  1994  amounted  to
$1,267,000 and $2,000, respectively. Premium income ceded to affiliates amounted
to $322,000 for  the year  ended December 31,  1993. There  were no  commissions
ceded  to  affiliates  in 1993.  Premium  income and  ceding  commission expense
assumed from affiliates  aggregated $90,688,000  and $23,422,000,  respectively,
for  1995, compared to $75,005,000 and  $20,374,000, respectively, for 1994, and
$69,076,000 and $19,469,000, respectively for 1993.
 
    (b) The  Company  is party  to  several  cost sharing  agreements  with  its
affiliates. Generally, these agreements provide for the allocation of costs upon
either the specific identification basis or a proportional cost allocation basis
which  management believes  to be reasonable.  For the years  ended December 31,
1995, 1994  and 1993,  the  Company was  charged $23,193,000,  $21,392,000,  and
$19,961,000,  respectively, for expenses attributed  to the Company but incurred
by affiliates. During the same period, the Company received reimbursements  from
affiliates  aggregating $14,496,000, $13,383,000, and $12,210,000, respectively,
for costs incurred by the Company but attributable to affiliates.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
12. TRANSACTIONS WITH RELATED PARTIES (CONTINUED)
    (c)  During  1993,  the  Company  received  cash  surplus  contributions  of
$25,000,000  from  AIG,  Inc.,  the Parent  and  Commerce  &  Industry Insurance
Company.
 
    (d) During 1993, the  Company sold a mortgage  loan to Atlanta 17th  Street,
Inc., for the aggregate unpaid principal balance of $17,500,000.
 
    (e)  During  1993,  the  Company  entered into  a  loan  agreement  with AIG
Investment Company (AIGIC), an affiliated company.  The purpose of the loan  was
to  fund the  Company's investment in  the separate account  pension product. At
December 31, 1995 and  1994, amounts due to  related parties include $2,000  and
$9,566,000, respectively, reflecting the loan balance under this agreement.
 
<PAGE>

   
                         REPORT OF INDEPENDENT ACCOUNTANTS


To the Contract Owners of
AIG Life Insurance Company
Variable Account I

We have audited the accompanying statements of assets and liabilities of AIG 
Life Insurance Company Variable Account I (the "Account") comprising the 
Money Market, Premier Growth, Growth and Income, International, Short-Term 
Multi-Market, Global Bond, U.S. Government/High Grade Securities, Global 
Dollar Government, North American Government, Utility Income, Conservative 
Investors, Growth Investors, Growth, Total Return, and Worldwide 
Privatization Subaccount, as of December 31, 1995, and the related statement 
of operations for the year then ended, and the statements of changes in net 
assets for each of the two years in the period then ended. These financial 
Statements are the responsibility of the management of Variable Account I. 
Our responsibility is to express an opinion on these financial statements 
based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
Our procedures included confirmation of investments held as of December 31, 
1995 by correspondence with the transfer agent. An audit also includes 
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement 
presentation. We believe that our audits provide a reasonable basis for our 
opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of AIG Life Insurance Company 
Variable Account I as of December 31, 1995, and the results of its operations 
for the year then ended, and the changes in its net assets for each of the 
two years in the period then ended, in conformity with generally accepted 
accounting principles.



COOPERS & LYBRAND L.L.P.

2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 19, 1996
    

<PAGE>

                          AIG LIFE  INSURANCE  COMPANY
                                   (AIG LIFE)
                              VARIABLE  ACCOUNT  I

                     STATEMENT OF  ASSETS  AND  LIABILITIES
                                DECEMBER 31, 1995

<TABLE>
<CAPTION>

 Assets:
  Investments at Market Value:
      Alliance Variable Products Series Fund, Inc.       Shares             Cost
                                                         --------           -----
<S>                                                  <C>               <C>               <C>

    Money Market Portfolio .......................   19,642,344.000    $ 19,642,344      $  19,642,344
    Premier Growth Portfolio  ....................    1,020,681.880      16,607,744         18,168,136
    Growth & Income Portfolio ....................    1,537,763.760      21,422,124         24,281,289
    International Portfolio ......................      808,809.670      10,708,443         11,379,952
    Short-Term Multi-Market Portfolio.............      108,752.580       1,116,260          1,150,602
    Global Bond Portfolio ........................      222,515.760       2,455,370          2,703,566
    U.S. Government/High Grade
      Securities Portfolio .......................      869,020.910       9,328,907         10,132,784
    Global Dollar Government Portfolio............      235,846.390       2,486,276          2,818,363
    North American Government Portfolo............      533,873.600       5,116,377          5,594,995
    Utility Income Portfolio .....................      352,280.960       3,882,202          4,230,894
    Conservative Investors Portfolio..............      398,577.390       4,413,976          4,687,271
    Growth Investors Portfolio....................      286,861.090       3,206,307          3,405,040
    Growth Portfolio..............................    2,174,689.460      26,959,532         30,945,832
    Total Return Portfolio........................      302,011.740       3,610,049          3,865,750
    Worldwide Privatization Portfolio.............      388,192.630       4,125,598          4,336,112
                                                                       ------------       ------------
       Total Investments .........................                     $135,081,509        147,342,930

 Dividends Receivable ............................                                              73,252
 Receivable from AIG Life ........................                                              49,202
                                                                                          ------------
       Total Assets ..............................                                        $147,465,384
                                                                                          ------------
                                                                                          ------------

 Equity:
  Contract Owners' Equity .......................                                         $147,465,384
                                                                                          ------------
   Total Liabilities and Equity .................                                         $147,465,384
                                                                                          ------------
                                                                                          ------------

</TABLE>


                        See Notes to Financial Statements

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                             STATEMENT OF OPERATIONS
                           For the Year Ended December 31, 1995


<TABLE>
<CAPTION>

                                                                MONEY         PREMIER     GROWTH &       INTER-       SHORT-TERM
                                                               MARKET         GROWTH       INCOME       NATIONAL     MULTI-MARKET
                                                TOTAL         PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO      PORTFOLIO
                                             ----------       ---------      ---------   ----------     ---------    ------------
<S>                                        <C>               <C>           <C>          <C>            <C>           <C>

Investment Income (Loss):
  Dividends. . . . . . . . . . . . . .     $  1,072,873      $  565,316    $   30,520   $  169,942     $  36,275     $      -

  Expenses:
    Mortality & Expense Risk Fees. . .          928,566         143,279        85,960      138,497        89,127        9,662
    Daily Adminstrative Charges. . . .          111,151          17,117        10,292       16,859        10,951        1,154
                                           ------------       ---------   -----------  -----------     ---------     --------
                                              1,039,717         160,396        96,252      155,356       100,078       10,816
                                           ------------       ---------   -----------  -----------     ---------     --------
    Net Investment Income (Loss) . . .           33,156         404,920       (65,732)      14,586       (63,803)     (10,816)
                                           ------------       ---------   -----------  -----------     ---------     --------


Realized and Unrealized Gain (Loss)
  on Investments:

  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          227,794               -        92,209       30,936        29,327      (23,794)
  Change in Unrealized Appreciation
   (Depreciation). . . . . . . . . . .       12,845,829               -     1,577,208    2,933,771       737,015       66,442
                                           ------------       ---------   -----------  -----------     ---------     --------
    Net Gain (Loss) on Investments . .       13,073,623               -     1,669,417    2,964,707       766,342       42,648


Increase (Decrease) in Net Assets
  Resulting From Operations. . . . . .     $ 13,106,779       $ 404,920   $ 1,603,685  $ 2,979,293     $ 702,539     $ 31,832
                                           ------------       ---------   -----------  -----------     ---------     --------
                                           ------------       ---------   -----------  -----------     ---------     --------

</TABLE>


                        See Notes to Financial Statements
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                             STATEMENT OF OPERATIONS
                           For the Year Ended December 31, 1995
                                   (Continued)

<TABLE>
<CAPTION>

                                               GLOBAL        U.S. GOV'T       GLOBAL       N.AMER.       UTILITY
                                                BOND          HIGH GRD     DOLLAR GOV'T     GOV'T        INCOME
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                             ----------      ----------    ------------  ----------     ---------
<S>                                          <C>             <C>           <C>           <C>           <C>

Investment Income (Loss):
  Dividends. . . . . . . . . . . . . .        $   9,984       $  87,891     $  20,765    $ 114,967     $  14,027

  Expenses:
    Mortality & Expense Risk Fees. . .           18,079          71,630        19,418       49,011        27,430
    Daily Adminstrative Charges. . . .            1,676           8,564         2,322        5,858         3,279
                                              ---------       ---------     ---------    ---------     ---------
                                                 19,755          80,194        21,740       54,869        30,709
                                              ---------       ---------     ---------    ---------     ---------

    Net Investment Income (Loss) . . .           (9,771)          7,697          (975)      60,098       (16,682)
                                              ---------       ---------     ---------    ---------     ---------


Realized and Unrealized Gain (Loss)
  on Investments:

  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          (15,732)         40,450         8,612     (170,057)       33,618
  Change in Unrealized Appreciation
   (Depreciation). . . . . . . . . . .          291,336         850,195       347,878      905,309       371,845
                                              ---------       ---------     ---------    ---------     ---------
    Net Gain (Loss) on Investments . .          275,604         890,645       356,490      735,252       405,463


Increase (Decrease) in Net Assets
  Resulting From Operations. . . . . .        $ 265,833       $ 898,342     $ 355,515    $ 795,350     $ 388,781
                                              ---------       ---------     ---------    ---------     ---------
                                              ---------       ---------     ---------    ---------     ---------

</TABLE>


                        See Notes to Financial Statements
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                             STATEMENT OF OPERATIONS
                           For the Year Ended December 31, 1995
                                   (Continued)
<TABLE>
<CAPTION>

                                            CONSERVATIVE       GROWTH                       TOTAL       WORLDWIDE
                                              INVESTORS       INVESTORS       GROWTH       RETURN     PRIVATIZATION
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                            ------------      ---------     ----------   ----------   ------------
<S>                                         <C>               <C>           <C>          <C>          <C>

Investment Income (Loss):
  Dividends. . . . . . . . . . . . . .        $   2,971       $     733   $     8,337    $   5,444     $   5,701

  Expenses:
    Mortality & Expense Risk Fees. . .           23,525          15,147       188,655       17,326        31,820
    Daily Adminstrative Charges. . . .            2,816           1,814        22,569        2,075         3,805
                                              ---------       ---------   -----------    ---------     ---------
                                                 26,341          16,961       211,224       19,401        35,625
                                              ---------       ---------   -----------    ---------     ---------


    Net Investment Income (Loss) . . .          (23,370)        (16,228)     (202,887)     (13,957)      (29,924)
                                              ---------       ---------   -----------    ---------     ---------


Realized and Unrealized Gain (Loss)
  on Investments:

  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .           22,158          14,539       142,991       16,746         5,791
  Change in Unrealized Appreciation
   (Depreciation). . . . . . . . . . .          269,922         201,543     3,832,350      257,274       203,741
                                              ---------       ---------   -----------    ---------     ---------
    Net Gain (Loss) on Investments . .          292,080         216,082     3,975,341      274,020       209,532


Increase (Decrease) in Net Assets
  Resulting From Operations. . . . . .        $ 268,710       $ 199,854   $ 3,772,454    $ 260,063     $ 179,608
                                              ---------       ---------   -----------    ---------     ---------
                                              ---------       ---------   -----------    ---------     ---------

</TABLE>


                        See Notes to Financial Statements

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF CHANGES IN NET ASSETS
           For the Years Ended December 31, 1995 and December 31, 1994

<TABLE>
<CAPTION>

                                                                                     1995

                                             ----------       ---------      ---------   ----------     ---------    ------------
                                                                MONEY         PREMIER     GROWTH &       INTER-       SHORT-TERM
                                                               MARKET         GROWTH       INCOME       NATIONAL     MULTI-MARKET
                                                TOTAL         PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO      PORTFOLIO
                                             ----------       ---------      ---------   ----------     ---------    ------------
<S>                                       <C>              <C>           <C>           <C>            <C>           <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Incom (Loss). . . . .    $      33,156    $    404,920 $     (65,732) $     14,586   $    (63,803)  $   (10,816)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          227,794               -        92,209        30,936         29,327       (23,794)
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .       12,845,829               -     1,577,208     2,933,771        737,015        66,442
                                          -------------    ------------  ------------  ------------   ------------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .       13,106,779         404,920     1,603,685     2,979,293        702,539        31,832
                                          -------------    ------------  ------------  ------------   ------------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .      110,960,236      42,053,738    10,738,137    12,438,557      4,534,346       926,377
  Transfers Between Funds. . . . . . .                -     (20,616,576)    3,750,242     4,463,538      1,557,208      (676,387)
  Transfers From (To) AIG Life . . . .       (4,604,746)     (4,764,668)       50,512         7,068        142,335        (2,678)
  Administrative Charges . . . . . . .          (20,148)         (1,483)       (2,212)       (3,747)        (2,776)         (232)
  Death Benefits . . . . . . . . . . .       (2,287,456)     (1,099,777)      (23,760)     (243,637)       (68,089)       (1,048)
  Contract Withdrawals . . . . . . . .       (2,997,013)       (663,922)     (172,094)     (470,143)      (269,782)      (35,410)
  Deferred Sales Charges . . . . . . .          (61,864)        (17,679)       (4,712)       (7,203)        (5,086)            -
                                          -------------    ------------  ------------  ------------   ------------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .      100,989,009      14,889,633    14,336,113    16,184,433      5,888,156       210,622
                                          -------------    ------------  ------------  ------------   ------------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .      114,095,788      15,294,553    15,939,798    19,163,726      6,590,695       242,454
Net Assets, at Beginning of Year . . .       33,369,596       4,426,412     2,269,769     5,117,686      4,789,392       908,042
                                          -------------    ------------  ------------  ------------   ------------   -----------

Net Assets, at End of Year . . . . . .    $ 147,465,384    $ 19,720,965  $ 18,209,567  $ 24,281,412   $ 11,380,087   $ 1,150,496
                                          -------------    ------------  ------------  ------------   ------------   -----------
                                          -------------    ------------  ------------  ------------   ------------   -----------

<PAGE>

<CAPTION>

                                                                                     1994

                                             ----------       ---------      ---------   ----------     ---------    ------------
                                                                MONEY         PREMIER     GROWTH &       INTER-       SHORT-TERM
                                                               MARKET         GROWTH       INCOME       NATIONAL     MULTI-MARKET
                                                TOTAL         PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO      PORTFOLIO
                                             ----------       ---------      ---------   ----------     ---------    ------------
<S>                                        <C>              <C>           <C>           <C>            <C>           <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .     $     36,680     $    38,323   $   (11,079)  $    14,638    $   (14,680)    $   8,211
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          (19,154)              -         4,147         2,879          4,498            86
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .         (595,557)              -       (21,343)      (79,392)       (68,691)      (32,855)
                                           ------------     -----------   -----------   -----------    -----------     ---------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .         (578,031)         38,323       (28,275)      (61,875)       (78,873)      (24,558)
                                           ------------     -----------   -----------   -----------    -----------     ---------

Capital Transactions:
  Contract Deposits. . . . . . . . . .       34,923,601      12,769,522     1,647,838     3,463,022      3,606,659       346,929
  Transfers Between Funds. . . . . . .                -      (6,081,820)      457,808     1,436,775      1,074,155       440,344
  Transfer From (To) AIG Life. . . . .       (2,196,064)     (2,262,382)       15,998        21,514         24,038             -
  Administrative Charges . . . . . . .           (1,474)            (23)         (168)         (291)          (286)          (77)
  Death Benefits . . . . . . . . . . .         (105,575)       (105,575)            -             -              -             -
  Contract Withdrawals . . . . . . . .         (267,697)        (17,149)      (15,667)      (73,276)       (56,095)       (3,990)
  Deferred Sales Charges . . . . . . .           (3,900)              -          (380)       (1,208)        (1,165)            -
                                           ------------     -----------   -----------   -----------    -----------     ---------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .       32,348,891       4,302,573     2,105,429     4,846,536      4,647,306       783,206
                                           ------------     -----------   -----------   -----------    -----------     ---------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .       31,770,860       4,340,896     2,077,154     4,784,661      4,568,433       758,648
Net Assets, at Beginning of Year . . .        1,598,736          85,516       192,615       333,025        220,959       149,394
                                           ------------     -----------   -----------   -----------    -----------     ---------

Net Assets, at End of Year . . . . . .     $ 33,369,596     $ 4,426,412   $ 2,269,769   $ 5,117,686    $ 4,789,392     $ 908,042
                                           ------------     -----------   -----------   -----------    -----------     ---------
                                           ------------     -----------   -----------   -----------    -----------     ---------

</TABLE>


                        See Notes to Financial Statements
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF CHANGES IN NET ASSETS
           For the Years Ended December 31, 1995 and December 31, 1994

<TABLE>
<CAPTION>

                                                                               1995

                                              ---------      ----------    ------------   ---------     ---------
                                               GLOBAL        U.S. GOV'T       GLOBAL       N.AMER.       UTILITY
                                                BOND          HIGH GRD     DOLLAR GOV'T     GOV'T        INCOME
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                              ---------      ----------    ------------   ---------     ---------
<S>                                         <C>            <C>            <C>          <C>           <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .      $    (9,771)   $      7,697   $      (975) $    60,098   $   (16,682)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .          (15,732)         40,450         8,612     (170,057)       33,618
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .          291,336         850,195       347,878      905,309       371,845
                                            -----------    ------------   -----------  -----------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .          265,833         898,342       355,515      795,350       388,781
                                            -----------    ------------   -----------  -----------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .        1,117,003       5,364,390     1,202,676    2,579,730     2,546,126
  Transfers Between Funds. . . . . . .          591,145       1,361,265       662,282     (396,005)      477,280
  Transfers From (To) AIG Life . . . .          (45,688)        (14,266)            -            -       (24,043)
  Administrative Charges . . . . . . .             (450)         (1,450)         (380)      (1,573)         (537)
  Death Benefits . . . . . . . . . . .           (7,371)       (190,203)      (32,866)    (145,317)     (107,631)
  Contract Withdrawals . . . . . . . .          (97,067)       (301,386)      (43,561)    (199,515)     (147,166)
  Deferred Sales Charges . . . . . . .           (2,793)         (3,319)         (784)      (2,934)       (3,000)
                                            -----------    ------------   -----------  -----------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .        1,554,779       6,215,031     1,787,367    1,834,386     2,741,029
                                            -----------    ------------   -----------  -----------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .        1,820,612       7,113,373     2,142,882    2,629,736     3,129,810
Net Assets, at Beginning of Year . . .          882,982       3,018,486       675,482    2,965,066     1,101,098
                                            -----------    ------------   -----------  -----------   -----------

Net Assets, at End of Year . . . . . .      $ 2,703,594    $ 10,131,859   $ 2,818,364  $ 5,594,802   $ 4,230,908
                                            -----------    ------------   -----------  -----------   -----------
                                            -----------    ------------   -----------  -----------   -----------

<PAGE>

<CAPTION>

                                                                               1994

                                              ---------      ----------    ------------   ---------     ---------
                                               GLOBAL        U.S. GOV'T       GLOBAL       N.AMER.       UTILITY
                                                BOND          HIGH GRD     DOLLAR GOV'T     GOV'T        INCOME
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                              ---------      ----------    ------------   ---------     ---------
<S>                                           <C>           <C>            <C>          <C>          <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .        $  27,561    $     19,721     $  (3,543) $   (19,548)  $    (5,226)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .           (5,329)        (10,894)           47      (16,961)        1,704
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .          (45,024)        (42,340)      (15,791)    (426,693)      (23,142)
                                              ---------     -----------     ---------  -----------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .          (22,792)        (33,513)      (19,287)    (463,202)      (26,664)
                                              ---------     -----------     ---------  -----------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .          553,883       2,242,232       556,089    3,241,845     1,022,214
  Transfers Between Funds. . . . . . .          165,632         421,682       160,981      233,697       109,771
  Transfer From (To) AIG Life. . . . .                -          (2,455)      (16,815)           -             -
  Administrative Charges . . . . . . .             (130)           (368)            -            -             -
  Death Benefits . . . . . . . . . . .                -               -             -            -             -
  Contract Withdrawals . . . . . . . .          (20,050)        (18,733)       (5,486)     (47,274)       (4,223)
  Deferred Sales Charges . . . . . . .             (772)           (375)            -            -             -
                                              ---------     -----------     ---------  -----------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .          698,563       2,641,983       694,769    3,428,268     1,127,762
                                              ---------     -----------     ---------  -----------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .          675,771       2,608,470       675,482    2,965,066     1,101,098
Net Assets, at Beginning of Year . . .          207,211         410,016             -            -             -
                                              ---------     -----------     ---------  -----------   -----------

Net Assets, at End of Year . . . . . .        $ 882,982     $ 3,018,486     $ 675,482  $ 2,965,066   $ 1,101,098
                                              ---------     -----------     ---------  -----------   -----------
                                              ---------     -----------     ---------  -----------   -----------

</TABLE>


                        See Notes to Financial Statements
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF CHANGES IN NET ASSETS
           For the Years Ended December 31, 1995 and December 31, 1994
<TABLE>
<CAPTION>

                                                                               1995

                                            ------------      ---------      ---------    ---------   -------------
                                            CONSERVATIVE       GROWTH                       TOTAL       WORLDWIDE
                                              INVESTORS       INVESTORS       GROWTH       RETURN     PRIVATIZATION
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                            ------------      ---------      ---------    ---------   -------------
<S>                                         <C>             <C>          <C>           <C>           <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .      $   (23,370)    $   (16,228) $   (202,887) $   (13,957)  $   (29,924)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .           22,158          14,539       142,991       16,746         5,791
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .          269,922         201,543     3,832,350      257,274       203,741
                                            -----------     -----------  ------------  -----------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .          268,710         199,854     3,772,454      260,063       179,608
                                            -----------     -----------  ------------  -----------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .        3,212,305       2,350,845    16,825,901    2,819,685     2,250,420
  Transfers Between Funds. . . . . . .          797,350         665,831     5,917,824      566,214       878,789
  Transfers From (To) AIG Life . . . .                -               -        43,380        3,302             -
  Administrative Charges . . . . . . .             (884)           (195)       (3,382)        (112)         (735)
  Death Benefits . . . . . . . . . . .         (135,759)        (77,953)      (83,793)     (65,588)       (4,664)
  Contract Withdrawals . . . . . . . .          (78,277)        (22,616)     (414,058)     (53,176)      (28,840)
  Deferred Sales Charges . . . . . . .           (3,357)             (3)      (10,734)         (38)         (222)
                                            -----------     -----------  ------------  -----------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .        3,791,378       2,915,909    22,275,138    3,270,287     3,094,748
                                            -----------     -----------  ------------  -----------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .        4,060,088       3,115,763    26,047,592    3,530,350     3,274,356
Net Assets, at Beginning of Year . . .          629,981         289,282     4,899,287      334,870     1,061,761
                                            -----------     -----------  ------------  -----------   -----------

Net Assets, at End of Year . . . . . .      $ 4,690,069     $ 3,405,045  $ 30,946,879  $ 3,865,220   $ 4,336,117
                                            -----------     -----------  ------------  -----------   -----------
                                            -----------     -----------  ------------  -----------   -----------

<PAGE>

<CAPTION>

                                                                               1994

                                            ------------      ---------      ---------    ---------   -------------
                                            CONSERVATIVE       GROWTH                       TOTAL       WORLDWIDE
                                              INVESTORS       INVESTORS       GROWTH       RETURN     PRIVATIZATION
                                              PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                            ------------      ---------      ---------    ---------   -------------
<S>                                         <C>               <C>         <C>            <C>         <C>

Increase (Decrease) in Net Assets
Operations:
  Net Investment Income (Loss) . . . .        $  (1,594)      $    (780) $    (12,496)   $    (470)  $    (2,358)
  Realized Gain (Loss) on Investment
   Activity. . . . . . . . . . . . . .              (37)           (375)        1,108          (28)            1
  Change in Unrealized Appreciation
   (Depreciation) of Investments . . .            3,373          (2,809)      153,950       (1,573)        6,773
                                              ---------       ---------   -----------    ---------   -----------

Increase (Decrease) in Net Assets
  Resulting from Operations. . . . . .            1,742          (3,964)      142,562       (2,071)        4,416
                                              ---------       ---------   -----------    ---------   -----------

Capital Transactions:
  Contract Deposits. . . . . . . . . .          549,380         222,714     3,506,333      294,209       900,732
  Transfers Between Funds. . . . . . .           79,401          70,532     1,230,919       43,406       156,717
  Transfer From (To) AIG Life. . . . .                -               -        24,038            -             -
  Administrative Charges . . . . . . .                -               -          (131)           -             -
  Death Benefits . . . . . . . . . . .                -               -             -            -             -
  Contract Withdrawals . . . . . . . .             (542)              -        (4,434)        (674)         (104)
  Deferred Sales Charges . . . . . . .                -               -             -            -             -
                                              ---------       ---------   -----------    ---------   -----------

  Increase (Decrease) in Net Assets
   Resulting from Capital
   Transactions. . . . . . . . . . . .          628,239         293,246     4,756,725      336,941     1,057,345
                                              ---------       ---------   -----------    ---------   -----------

Total Increase (Decrease) in Net
 Assets. . . . . . . . . . . . . . . .          629,981         289,282     4,899,287      334,870     1,061,761
Net Assets, at Beginning of Year . . .                -               -             -            -             -
                                              ---------       ---------   -----------    ---------   -----------

Net Assets, at End of Year . . . . . .        $ 629,981       $ 289,282   $ 4,899,287    $ 334,870   $ 1,061,761
                                              ---------       ---------   -----------    ---------   -----------
                                              ---------       ---------   -----------    ---------   -----------

</TABLE>



                        See Notes to Financial Statements

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                          NOTES TO FINANCIAL STATEMENTS

1.  HISTORY
Variable Account I (the "Account") is a separate investment account maintained
under the provisions of Delaware Insurance Law by AIG Life Insurance Company
(the "Company"), a subsidiary of American International Group, Inc.  The Account
operates as a unit investment trust registered under the Investment Company Act
of 1940, as amended, and supports the operations of the Company's individual
single purchase payment deferred variable annuity contracts, individual flexible
premium deferred variable annuity contracts and group flexible premium deferred
variable annuity contracts (the "contracts").  The Account invests in shares of
Alliance Variable Products Series Fund, Inc. (the "Fund").  The Fund consists of
fifteen series:  Money Market Portfolio; Short-Term Multi-Market Portfolio;
Premier Growth Portfolio (formerly the Growth Portfolio); Growth and Income
Portfolio; International Portfolio; Global Bond Portfolio; U.S. Government/High
Grade Securities Portfolio; Global Dollar Government Portfolio; North American
Government Portfolio; Utility Income Portfolio; Conservative Investors
Portfolio, Growth Investors Portfolio; Growth Portfolio; Total Return Portfolio
and World Privatization Portfolio.  The Account invests in shares of other funds
which are not available to these contracts.

On June 22, 1992, the initial investment was made in the Fund.

The assets of the Account are the property of the Company.  The portion of the
Account's assets applicable to the contracts are not chargeable with liabilities
arising out of any other business conducted by the Company.

In addition to the Account, a contract owner may also allocate funds to the
Guaranteed Account, which is part of the Company's general account.  Amounts
allocated to the Guaranteed Account are credited with a guaranteed rate of
interest for a selected period.  Because of exemptive and exclusionary
provisions, interests in the Guaranteed Account have not been registered under
the Securities Act of 1933 and the Guaranteed Account has not been registered as
an investment company under the Investment Company Act of 1940.

2.  SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the
Account in preparation of the financial statements in conformity with generally
accepted accounting principles.

A.  Investment Valuation - The investments in the Funds are stated at market
value which is the net asset value of each of the respective series as
determined at the close of business on the last business day of the period by
the Fund.

B.  Accounting for Investments - Investment transactions are accounted for on
the date the investments are purchased or sold.  Dividend income is recorded on
the ex-dividend date.

C.  Federal Income Taxes - The Company is taxed under federal law as a life
insurance company.  The Account is part of the Company's total operations and is
not taxed separately.  Under existing federal law, no taxes are payable on
investment income and realized capital gains of the Account.

D.  The preparation of the accompanying financial statements required management
to make estimates and assumptions that affect the reported values of assets and
liabilities as of December 31, 1995 and the reported amounts from operations and
policy transactions during 1995 and 1994.  Actual results could differ from
those estimates.
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


3.  CONTRACT CHARGES
Daily charges for mortality and expense risks assumed by the Company are
assessed through the daily unit value calculation and are equivalent on an
annual basis to 1.25% of the value of the contracts.

Daily charges for administrative expenses are assessed through the daily unit
value calculation and are equivalent on an annual basis to 0.15% of the value of
the contracts.  In addition, an annual administrative expense charge of $30 is
assessed against each contract on its anniversary date by surrendering units.

The contracts provide that in the event that a contract owner withdraws all or a
portion of the contract value within six contract years of a premium payment,
they will be assessed a deferred sales charge.  The deferred sales charge is
based on a table of charges, of which the maximum charge is 6% of the contract
value for single premium contracts and 6% of premiums paid for flexible premium
contracts, subject to a maximum of 8.5% of purchase payments.

Certain states impose premium taxes upon contracts.  The Company intends to
advance premium taxes due until the contract is surrendered or annuitized.

<PAGE>


                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                    NOTES TO FINANCIAL STATEMENTS (continued)





4.  PURCHASES OF INVESTMENTS
For the year ended December 31, 1995 , investment activity in the Fund was as
follows:

<TABLE>
<CAPTION>

                                                             ----------------   -----------------
                                                                 COST OF            PROCEEDS
     SHARES OF                                                  PURCHASES          FROM SALES
     -------------                                           ----------------   -----------------
<S>                                                          <C>                <C>

     Alliance Variable Product Series Fund, Inc.:
         Money Market Portfolio ..........................   $     56,570,058   $      41,329,450
         Premier Growth Portfolio ........................         14,640,694             406,155
         Growth & Income Portfolio .......................         16,709,417             507,421
         International Portfolio .........................          6,489,642             661,150
         Short-Term Multi-Market Portfolio ...............          1,023,930             824,682
         Global Bond Portfolio ...........................          1,794,840             250,848
         U.S. Government/High Grade
             Securities Portfolio ........................          7,214,306             993,437
         Global Dollar Government Portfolio ..............          1,943,805             158,164
         North American Government Portfolio .............          3,328,334           1,437,414
         Utility Income Portfolio ........................          3,187,048             463,917
         Conservative Investors Portfolio.................          4,006,150             241,575
         Growth Investors Portfolio.......................          3,089,209             189,823
         Growth Portfolio.................................         22,675,221             608,865
         Total Return Portfolio...........................          3,428,937             172,275
         Worldwide Privatization Portfolio................          3,135,858              72,161

</TABLE>


For the year ended December 31, 1994,  investment activity in the Fund was as
follows:


<TABLE>
<CAPTION>

                                                             ----------------   -----------------
                                                                 COST OF            PROCEEDS
     SHARES OF                                                  PURCHASES          FROM SALES
     -----------                                             ----------------   -----------------
<S>                                                          <C>                <C>

     Alliance Variable Product Series Fund, Inc.:
         Money Market Portfolio ..........................   $     11,080,085   $       6,763,878
         Premier Growth Portfolio ........................          2,345,751             257,683
         Growth & Income Portfolio .......................          4,956,639              98,568
         International Portfolio .........................          4,705,426              77,095
         Short-Term Multi-Market Portfolio ...............            891,499              99,428
         Global Bond Portfolio ...........................            794,179              67,109
         U.S. Government/High Grade
             Securities Portfolio ........................          2,858,253             193,599
         Global Dollar Government Portfolio ..............            699,038               7,062
         North American Government Portfolio .............          3,931,308             518,821
         Utility Income Portfolio ........................          1,173,929              50,176
         Conservative Investors Porfolio..................            647,081              19,804
         Growth Investors Portfolio.......................            311,192              18,434
         Growth Portfolio.................................          4,790,036              40,898
         Total Return Portfolio...........................            337,615                 943
         Worldwide Privatization Portfolio................          1,056,582                 474

</TABLE>

<PAGE>


                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                    NOTES TO FINANCIAL STATEMENTS (continued)




5.  NET INCREASE (DECREASE) IN ACCUMULATION UNITS
For the year  ended December  31, 1995, transactions in accumulation units of
the account were as follows:

<TABLE>
<CAPTION>

                                    MONEY               PREMIER            GROWTH &             INTER-             SHORT-TERM
                                   MARKET               GROWTH              INCOME             NATIONAL           MULTI-MARKET
                                  PORTFOLIO            PORTFOLIO           PORTFOLIO           PORTFOLIO            PORTFOLIO
                                 ----------            ---------           ---------           --------           ------------
<S>                              <C>                   <C>                <C>                  <C>                <C>

Units Purchased. . . . .         4,012,569.68          768,078.72          845,677.91          410,788.96           94,571.35
Units Withdrawn. . . . .          (167,658.14)         (18,847.63)         (41,612.69)         (32,013.67)          (3,733.94)
Units Transferred
 Between Funds . . . . .        (1,966,454.16)         276,223.82          311,870.32          142,761.07          (71,061.98)
Units Transferred
 From (To) AIG
 Life. . . . . . . . . .          (453,756.87)           3,206.05              (66.05)          12,317.14             (285.32)
                                -------------        ------------        ------------          ----------         -----------

Net Increase
 (Decrease). . . . . . .         1,424,700.51        1,028,660.96        1,115,869.49          533,853.50           19,490.11
Units, at
 Beginning of the
 Year. . . . . . . . . .           431,319.86          223,550.22          438,680.32          447,407.41           95,717.60
                                -------------        ------------        ------------          ----------         -----------

Units, at End of
 the Year. . . . . . . .         1,856,020.37        1,252,211.18        1,554,549.81          981,260.91          115,207.71
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------

Unit Value at
 December 31, 1995 . . .        $       10.63        $      14.54        $      15.62          $    11.60          $     9.99
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------

<CAPTION>

                                   GLOBAL             U.S. GOV'T            GLOBAL              N.AMER.              UTILITY
                                    BOND               HIGH GRD          DOLLAR GOV'T            GOV'T               INCOME
                                  PORTFOLIO            PORTFOLIO           PORTFOLIO           PORTFOLIO            PORTFOLIO
                                  ---------           ----------         ------------          ---------           ----------
<S>                             <C>                  <C>                 <C>                   <C>                <C>

Units Purchased. . . . .            93,649.22          515,038.50          114,782.36          276,497.06          229,837.58
Units Withdrawn. . . . .            (9,211.58)         (48,037.25)          (8,457.65)         (39,738.48)         (24,022.41)
Units Transferred
 Between Funds . . . . .            47,995.76          129,453.74           62,807.07          (46,201.27)          42,973.57
Units Transferred
 From (To) AIG
 Life. . . . . . . . . .            (4,421.85)          (2,040.87)                  -                   -           (2,387.37)
                                -------------        ------------        ------------          ----------         -----------

Net Increase
 (Decrease). . . . . . .           128,011.55          594,414.12          169,131.78          190,557.31          246,401.37
Units, at
 Beginning of the
 Year. . . . . . . . . .            85,875.16          320,574.64           69,320.82          340,817.36          111,604.02
                                -------------        ------------        ------------          ----------         -----------

Units, at End
 of the Year . . . . . .           213,886.71          914,988.76          238,452.60          531,374.67          358,005.39
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------


Unit Value at
 December 31, 1995 . . .        $       12.64        $      11.07        $      11.82          $    10.53         $     11.82
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------


<CAPTION>

                                CONSERVATIVE            GROWTH                                  TOTAL                 WORLD
                                  INVESTORS            INVESTORS            GROWTH              RETURN            PRIVATIZATION
                                  PORTFOLIO            PORTFOLIO           PORTFOLIO           PORTFOLIO            PORTFOLIO
                                ------------           ---------           ---------           ---------          ------------
<S>                             <C>                  <C>                 <C>                   <C>                <C>

Units Purchased. . . . .           289,696.48          207,986.51        1,303,272.53          254,107.29          209,987.09
Units Withdrawn. . . . .           (19,666.46)          (9,435.63)         (39,956.22)         (11,270.64)          (3,205.31)
Units Transferred
 Between Funds . . . . .            72,294.23           64,129.40          480,924.78           50,436.18           82,248.41
Units Transferred
 From (To) AIG
 Life. . . . . . . . . .                    -                   -            3,162.97              298.68                   -
                                -------------        ------------        ------------          ----------         -----------

Net Increase
 (Decrease). . . . . . .           342,324.25          262,680.28        1,747,404.06          293,571.51          289,030.19

Units, at
 Beginning of the
 Year. . . . . . . . . .            62,868.02           29,492.78          467,688.06           34,684.53          105,674.08
                                -------------        ------------        ------------          ----------         -----------

Units, at End
 of the Year . . . . . .           405,192.27          292,173.06        2,215,092.12          328,256.04          394,704.27
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------


Unit Value at
 December 31, 1995 . . .         $      11.57        $      11.65         $     13.97          $    11.78         $     10.99
                                -------------        ------------        ------------          ----------         -----------
                                -------------        ------------        ------------          ----------         -----------

</TABLE>

<PAGE>
   

                                   PROSPECTUS
                                      FOR
 
                              INDIVIDUAL AND GROUP
                      SINGLE PREMIUM AND FLEXIBLE PREMIUM
                                    DEFERRED
                           VARIABLE ANNUITY CONTRACTS
 
                                   ISSUED BY
 
                               VARIABLE ACCOUNT I
 
                                      AND
 
                           AIG LIFE INSURANCE COMPANY
                                ONE ALICO PLAZA
                                600 KING STREET
                           WILMINGTON, DELAWARE 19801
 
    This  Prospectus sets forth the information  a prospective investor ought to
know before investing.
 
    The  Individual  Deferred  Variable   Annuity  Contracts  (the   "Individual
Contracts")  and Group  Deferred Variable Annuity  Contracts ("Group Contracts")
(collectively,  the  "Contracts")  described  in  this  Prospectus  provide  for
accumulation  of Contract  Values and payment  of monthly  annuity payments. The
Contracts may be used in retirement plans  which do not qualify for federal  tax
advantages  ("Non-Qualified Contracts")  or in connection  with retirement plans
which may qualify as Individual  Retirement Annuities ("IRA") under Section  408
of  the Internal Revenue Code of 1986, as amended (the "Code") or Section 403(b)
of the Code ("403(b) Plans"). The Contracts will not be available in  connection
with  retirement plans  designed by AIG  Life Insurance  Company (the "Company")
which qualify for the  federal tax advantages available  under Sections 401  and
457 of the Code. Purchasers intending to use the Contracts in connection with an
IRA or 403(b) Plan should seek competent tax advice.
 
    Premiums  allocated  among  the  Subaccounts  of  Variable  Account  I  (the
"Variable Account") will be  invested in shares  of corresponding portfolios  as
selected  by the Owner from the following 17 choices: the Conservative Investors
Portfolio, Growth Investors  Portfolio, Growth Portfolio,  or Growth and  Income
Portfolio  of the ALLIANCE VARIABLE PRODUCTS  SERIES FUND, INC.; the High Income
Portfolio, Growth Portfolio, Money  Market Portfolio, Overseas Portfolio,  Asset
Manager   Portfolio,  or  Investment  Grade   Bond  Portfolio  of  the  FIDELITY
INVESTMENTS VARIABLE  INSURANCE PRODUCTS  FUNDS; the  Dreyfus Zero  Coupon  2000
Portfolio  of  the  DREYFUS  VARIABLE  INVESTMENT  FUND;  the  Gold  and Natural
Resources Portfolio or Worldwide  Balanced Portfolio, of  the VAN ECK  WORLDWIDE
INSURANCE  TRUST; the  DREYFUS STOCK  INDEX FUND;  or the  Short-Term Retirement
Portfolio,  Medium-Term  Retirement  Portfolio   or  the  Long-Term   Retirement
Portfolio of the TOMORROW FUNDS RETIREMENT TRUST.
 
    Additional  information  about the  Contracts  and the  Variable  Account is
contained in the "Statement of  Additional Information" which is available  upon
request at no charge by calling or writing AIG Life Insurance Company; Attention
Variable  Products, One Alico Plaza,  Wilmington, Delaware 19801, 1-800-340-2765
or call  the  service office  at  1-800-255-8402. The  Statement  of  Additional
Information  dated May 1, 1996, has been  filed with the Securities and Exchange
Commission and is hereby  incorporated by reference. The  Table of Contents  for
the  Statement  of  Additional  Information can  be  found  on page      of this
Prospectus.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE COMMISSION NOR HAS THE  COMMISSION PASSED UPON THE  ACCURACY
       OR  ADEQUACY OF  THIS PROSPECTUS.  ANY REPRESENTATION  TO THE
                                CONTRARY IS A CRIMINAL OFFENSE.
 
    PLEASE READ  THIS  PROSPECTUS  CAREFULLY  AND  RETAIN  IT  FOR  YOUR  FUTURE
REFERENCE.
 
    THE CONTRACTS OFFERED BY THIS PROSPECTUS ARE NOT AVAILABLE IN ALL STATES.
 
                                                 Date of Prospectus: May 1, 1996
    

<PAGE>
   

                                 TABLE CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
Definitions................................................................................................           3
Highlights.................................................................................................           4
Summary of Expenses........................................................................................           6
Condensed Financial Information............................................................................           8
  Calculation of Performance Data..........................................................................           8
The Company................................................................................................           9
The Variable Account.......................................................................................          10
The Funds..................................................................................................          11
The Contract
  Parties to the Contract..................................................................................          14
  How to Purchase a Contract...............................................................................          15
  Discount Purchase Programs...............................................................................          15
  Distributor..............................................................................................          15
  Administration of the Contracts..........................................................................          16
  Premium and Allocation to Your Investment Options........................................................          16
  Right to Examine Contract Period.........................................................................          16
  Unit Value and Contract Value............................................................................          17
  Transfers................................................................................................          17
  Dollar Cost Averaging....................................................................................          17
  Asset Rebalancing Option.................................................................................          18
Charges and Deductions.....................................................................................          19
Annuity Benefits...........................................................................................          21
Death Benefit..............................................................................................          22
Distributions Under the Contract...........................................................................          23
Taxes......................................................................................................          25
Table of Contents of the Statement of Additional Information...............................................          30
Appendix -- General Account Option.........................................................................         A-1
  Guaranteed Account.......................................................................................         A-1
  Guarantee Periods........................................................................................         A-1
  Market Value Adjustment..................................................................................         A-2
</TABLE>
 
    

                                       i
<PAGE>
   

                                  DEFINITIONS
 
ACCUMULATION  UNIT  --  An accounting  unit  of  measure used  to  calculate the
Contract Value prior to the Annuity Date.
 
ADMINISTRATIVE OFFICE -- The Annuity Service Office of the Company: c/o Delaware
Valley Financial Services,  Inc., 300  Berwyn Park,  P.O. Box  3031, Berwyn,  PA
19312-0031.
 
ANNUITANT  -- The person designated by the Owner upon whose continuation of life
any annuity payment involving life contingencies depends.
 
ANNUITY DATE -- The date on which annuity payments are to commence.
 
ANNUITY OPTION --  An arrangement under  which annuity payments  are made  under
this Contract.
 
ANNUITY UNIT -- An accounting unit of measure used to calculate annuity payments
after the Annuity Date.
 
CONTRACT ANNIVERSARY -- An anniversary of the Effective Date of the Contract.
 
CONTRACT  VALUE --  The dollar  value as  of any  Valuation Date  of all amounts
accumulated under this Contract.
 
CONTRACT YEAR -- Each period of twelve (12) months commencing with the Effective
Date.
 
EFFECTIVE DATE -- The date on which the first Contract Year begins.
 
GUARANTEED ACCOUNT -- A  part of our General  Account, which earns a  Guaranteed
Rate of interest.
 
MARKET  VALUE ADJUSTMENT -- An  adjustment applied as a  result of a transfer or
surrender of an  amount allocated to  the Guaranteed Account  which occurs on  a
date prior to the end of an applicable Guarantee Period.
 
OWNER  -- The person named in the Contract Schedule, unless changed, and who has
all rights under the Contract.
 
PREMIUM -- Purchase payments for the Contract are referred to as Premium.
 
PREMIUM YEAR --  Any period of  twelve (12)  months commencing with  the date  a
Premium  payment is made and  ending on the same  date in each succeeding twelve
(12) month period thereafter.
 
SURRENDER CHARGE  --  Contingent  deferred  sales charges  are  referred  to  as
Surrender Charges.
 
VALUATION  DATE -- Each day that We and the New York Stock Exchange are open for
trading.
 
VALUATION PERIOD -- The  period between the close  of business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.
 
WE, OUR, US -- AIG Life Insurance Company.
 
YOU, YOUR -- The Owner of this Contract.
 
    
                                       3
<PAGE>
   

                                   HIGHLIGHTS
 
    This  Prospectus  describes  the  Individual  Contracts  or  Group Contracts
(collectively, the "Contracts") and a segregated investment account of AIG  Life
Insurance  Company (the  "Company") which  account has  been designated Variable
Account I (the  "Variable Account").  The Contracts  are designed  to assist  in
financial   planning  by  providing  for  the   accumulation  of  capital  on  a
tax-deferred basis for  retirement and other  long-term purposes, and  providing
for  the  payment  of monthly  annuity  income.  Contracts may  be  purchased by
qualified retirement plans  or with the  intent to qualify  for special  Federal
income  tax treatment  ("Qualified Contracts"),  or as  an Individual Retirement
Annuity ("IRA").  The  Contract may  also  be purchased  for  retirement  plans,
deferred  compensation plans  and other purposes  which do not  qualify for such
special Federal income tax  treatment ("Non-Qualified Contracts"). (See  "Taxes"
on page   .)
 
    A  Contract  is  purchased with  a  minimum  initial premium  of  $5,000 for
Non-qualified Contracts and  $2,000 for a  Qualified Contract. If  you choose  a
flexible  premium Contract, additional premium is permitted at any time, subject
to certain limitations. (See "Premium and Allocation to Your Investment Options"
on page    .) You, as the  Owner of the Contract,  may allocate your premium  so
that it accumulates on a variable basis, a fixed basis or a combination of both.
 
    Premium  allocated  among  the  Subaccounts  of  the  Variable  Account will
accumulate on a variable basis and will be invested in shares of one or more  of
the  following 17  underlying portfolios: the  Conservative Investors Portfolio,
Growth Investors Portfolio, Growth Portfolio, or Growth and Income Portfolio  of
the  ALLIANCE VARIABLE PRODUCTS  SERIES FUND, INC.  ("Alliance Funds"); the High
Income Portfolio, Growth Portfolio, Money Market Portfolio, Overseas  Portfolio,
Asset  Manager Portfolio,  or Investment  Grade Bond  Portfolio of  the FIDELITY
INVESTMENTS VARIABLE INSURANCE  PRODUCTS FUNDS ("Fidelity  Funds"); the  Dreyfus
Zero  Coupon 2000  Portfolio of the  DREYFUS VARIABLE  INVESTMENT FUND ("Dreyfus
Fund");  the  Gold  and  Natural  Resources  Portfolio  or  Worldwide   Balanced
Portfolio,  of  the VAN  ECK WORLDWIDE  INSURANCE TRUST  ("Van Eck  Funds"); the
DREYFUS STOCK INDEX  FUND; or the  Short-Term Retirement Portfolio,  Medium-Term
Retirement Portfolio or the Long-Term Retirement Portfolio of the TOMORROW FUNDS
RETIREMENT  TRUST ("Tomorrow Funds"). Your value in any one of these Subaccounts
will vary according to  the investment performance  of the underlying  portfolio
chosen  by you. You bear the entire investment risk for all premium allocated to
the Variable Account.
 
    The Company  does  not  deduct  Sales Charges  from  any  premium  received.
However, the Contracts provide for a Surrender Charge (contingent deferred sales
charge)  that may  be assessed in  the event that  an Owner surrenders  all or a
portion of the Contract Value within  seven contract years following payment  of
any  premium. The maximum Surrender Charge is  6% of premium to which the charge
is applicable for flexible  premium contracts and 6%  of the Contract Value  for
single  premium contracts. (See "Summary  of Expenses" on page    , and "Charges
and Deductions -- Deduction for Surrender Charge"  on page   .) Withdrawals  and
Surrenders  from  the  Guaranteed  Account  may be  subject  to  a  Market Value
Adjustment (See "Market Value Adjustment," Appendix , page   .)
 
    A penalty free  withdrawal is  available. Generally, there  is no  Surrender
Charge  imposed on the greater  of the Contract Value  less premiums paid or the
portion of the withdrawal that does not exceed 10% of premium otherwise  subject
to the Surrender Charge. (See "Withdrawals" on page   .)
 
    Surrenders and Withdrawals may be taxable and subject to a penalty tax. (See
"Taxes" beginning on page   .)
 
    The Company deducts daily a Mortality and Expense Risk Charge which is equal
on an annual basis to 1.25% of the average daily net asset value of the Variable
Account. There are no Mortality and Expense Risk Charges deducted for amounts in
the  Guaranteed Account. (See "Charges and Deductions -- Deduction for Mortality
and Expense Risk Charge" on page   .)
 
    The Company deducts  daily an  Administrative Charge  which is  equal on  an
annual  basis to  0.15% of  the average  daily net  asset value  of the Variable
Account. The Administrative Charge is not assessed
 
                                       4
<PAGE>
to the Guaranteed Account. In addition,  the Company deducts, from the  Contract
Value,  an annual Contract Maintenance  Fee which is $30  per year. The Contract
Maintenance Fee is waived if the Contract  Value is greater than $50,000 on  the
date  of the  charge. These  Charges are designed  to reimburse  the Company for
administrative expenses relating to maintenance of the Contract and the Variable
Account. (See "Charges and Deductions -- Deduction for Administrative Charge and
Contract Maintenance Fee" on page   .)
 
    There are deductions  and expenses paid  out of  the assets of  each of  the
Funds which are described in the accompanying Prospectuses for the Funds.
 
    The  Owner  may return  the Contract  within  ten (10)  days (the  "Right to
Examine Contract Period") after it is received by returning it to the  Company's
Administrative Office. The return of the Contract by mail will be effective when
the  postmark is affixed  to a properly addressed  and postage prepaid envelope.
The Company will refund the Contract Value.  In the case of Contracts issued  in
connection  with an IRA the Company will  refund the greater of the Premium less
any withdrawals, or the Contract Value. However, if the laws of a state  require
that  the Company refund, during the Right to Examine Contract Period, an amount
equal to the premium paid less any withdrawals, the Company will refund such  an
amount.
 
                                   FEE TABLE
 
CONTRACT OWNER TRANSACTION EXPENSES
 
<TABLE>
<CAPTION>
                                                    ALL
                                                    SUBACCOUNTS
                                                    -----
<S>                                                 <C>
Sales Load Imposed on Purchases...................  None
</TABLE>
 
        Surrender Charge (as a percentage of amount surrendered):
 
<TABLE>
<CAPTION>
      SINGLE PREMIUM CONTRACTS             FLEXIBLE PREMIUM CONTRACTS
- ------------------------------------  -------------------------------------
<S>                                   <C>                                    <C>
Contract Year 1                       Premium Year 1                                   6%
Contract Year 2                       Premium Year 2                                   6%
Contract Year 3                       Premium Year 3                                   5%
Contract Year 4                       Premium Year 4                                   5%
Contract Year 5                       Premium Year 5                                   4%
Contract Year 6                       Premium Year 6                                   3%
Contract Year 7                       Premium Year 7                                   2%
Contract Year 8 and thereafter        Premium Year 8 and thereafter                  None
 
Exchange Fee:
  First 12 Per Contract Year...............................................          None
  Thereafter...............................................................     $      10
 
Annual Contract Fee........................................................     $      30
 
Separate Account Expenses
(as a percentage of average account value)
  Mortality and Expense Risk Fees..........................................         1.25%
  Account Fees and Expenses................................................         0.15%
Total Separate Account Annual Expenses.....................................         1.40%
</TABLE>
 
                                       5
<PAGE>
                              SUMMARY OF EXPENSES
 
ANNUAL FUND EXPENSES NET OF ANY EXPENSE REIMBURSEMENTS*
 
<TABLE>
<CAPTION>
                                                                                                                 TOTAL
                                                                                                    OTHER      PORTFOLIO
PORTFOLIO                                                                       MANAGEMENT FEE    EXPENSES     EXPENSES
- ------------------------------------------------------------------------------  ---------------  -----------  -----------
<S>                                                                             <C>              <C>          <C>
Alliance Conservative Investors...............................................          0.00%          0.95%        0.95%
Alliance Growth Investors.....................................................          0.00           0.95         0.95
Alliance Growth...............................................................          0.43           0.52         0.95
Alliance Growth and Income....................................................          0.63           0.16         0.79
Fidelity High Income..........................................................          0.60           0.11         0.71
Fidelity Growth...............................................................          0.61           0.09         0.70
Fidelity Money Market.........................................................          0.24           0.09         0.33
Fidelity Overseas.............................................................          0.76           0.15         0.91
Fidelity Asset Manager........................................................          0.71           0.08         0.79
Fidelity Investment Grade Bond................................................          0.45           0.14         0.59
Dreyfus Zero Coupon 2000......................................................          0.00           0.68         0.68
Van Eck Gold and Natural Resources............................................          0.96           0.00         0.96
Van Eck Worldwide Balanced....................................................          0.00           0.00         0.00
Dreyfus Stock Index...........................................................          0.30           0.09         0.39
Tomorrow Short-Term Retirement................................................          0.00           1.50         1.50
Tomorrow Medium-Term Retirement...............................................          0.00           1.50         1.50
Tomorrow Long-Term Retirement.................................................          0.00           1.50         1.50
</TABLE>
 
    The  purpose  of  the  table set  forth  above  is to  assist  the  Owner in
understanding the various costs and expenses that an Owner will bear directly or
indirectly. The table reflects expenses of  the Variable Account as well as  the
Funds.  The  Annual Administrative  Charge for  purposes  of the  Expense Table,
above, was based  upon the assessment  of a $30  charge on a  Contract Value  of
$5,000.  (See "Charges  and Deductions" on  page    of this  Prospectus and each
Fund's Prospectus for further information.)
 
    No deduction will be made for any premium or other taxes levied by any State
unless imposed by the State where you reside. Premium taxes currently imposed by
certain states on the  Contracts range from  0% to 3.5%  of premiums paid.  (See
"Charges and Deductions -- Deduction for Premium and Other Taxes" on page   .)
 
    "Other  Expenses" are  based upon  the expenses  outlined under  the section
discussing the management of a Fund in each Fund's attached Prospectus.
- ------------------------
    *Operating  expenses  for  the  following  Portfolios  in  the  absence   of
reimbursement  by the relevant Fund's investment  adviser, for the period ending
December 31, 1995, would have been as follows: Alliance Conservative  Investors,
4.26%;  Alliance  Growth  Investors,  6.17%;  Alliance  Growth,  1.27%; Fidelity
Growth, 1.13%; Fidelity Asset Manager,  1.13%; and, Van Eck Worldwide  Balanced,
78.40%;  of  the  average daily  net  assets.  Fund operating  expenses  for the
following Portfolios,  before reimbursement  by the  relevant Fund's  investment
adviser, are estimated, for the period ending December 31, 1996, to be 2.51% for
the Short-Term Retirement, 2.70% for the Medium-Term and 3.71% for the Long-Term
Retirement Portfolios, of the average daily net assets. Voluntary reimbursements
by  the  investment  advisers are  not  required to  be  continued indefinitely;
however, reimbursements are expected to continue in 1996.
 
                                       6
<PAGE>
EXPENSES ON A HYPOTHETICAL $1,000 POLICY, ASSUMING 5% GROWTH:
<TABLE>
<CAPTION>
                                                                                 IF YOU SURRENDER
                                                                --------------------------------------------------
PORTFOLIO                                                         1 YEAR       3 YEARS      5 YEARS     10 YEARS
- --------------------------------------------------------------  -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Alliance Conservative Investors...............................   $      80    $     124    $     169          275
Alliance Growth Investors.....................................          80          124          169          275
Alliance Growth...............................................          80          124          169          275
Alliance Growth and Income....................................          78          119          162          258
Fidelity High Income..........................................          78          117          158          250
Fidelity Growth...............................................          77          117          157          249
Fidelity Money Market.........................................          74          106          139          211
Fidelity Overseas.............................................          79          123          168          271
Fidelity Asset Manager........................................          78          119          162          258
Fidelity Investment Grade Bond................................          76          113          152          238
Dreyfus Zero Coupon 2000......................................          79          121          165          266
Van Eck Gold and Natural Resources............................          80          124          170          276
Van Eck Worldwide Balanced....................................          71           96          123          175
Dreyfus Stock Index...........................................          74          108          142          217
Tomorrow Short-Term Retirement................................          85          139          196          328
Tomorrow Medium-Term Retiremenet..............................          85          139          196          328
Tomorrow Long-Term Retirement.................................          85          139          196          328
 
<CAPTION>
 
                                                                               IF YOU ANNUITIZE OR
                                                                             IF YOU DO NOT SURRENDER
                                                                --------------------------------------------------
PORTFOLIO                                                         1 YEAR       3 YEARS      5 YEARS     10 YEARS
- --------------------------------------------------------------  -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Alliance Conservative Investors...............................   $      24    $      75    $     129    $     275
Alliance Growth Investors.....................................          24           75          129          275
Alliance Growth...............................................          24           75          129          275
Alliance Growth and Income....................................          23           70          120          258
Fidelity High Income..........................................          22           68          116          250
Fidelity Growth...............................................          22           68          116          249
Fidelity Money Market.........................................          18           56           97          211
Fidelity Overseas.............................................          24           74          127          271
Fidelity Asset Manager........................................          23           70          120          258
Fidelity Investment Grade Bond................................          21           64          110          238
Dreyfus Zero Coupon 2000......................................          24           72          124          266
Van Eck Gold and Natural Resources............................          25           75          129          276
Van Eck Worldwide Balanced....................................          15           46           80          175
Dreyfus Stock Index...........................................          19           58          100          217
Tomorrow Short-Term Retirement................................          30           92          156          328
Tomorrow Medium-Term Retirement...............................          30           92          156          328
Tomorrow Long-Term Retirement.................................          30           92          156          328
</TABLE>
 
    The Example should  not be  considered a  representation of  past or  future
expenses and actual expenses may be greater or less than those shown.
 
                                       7
<PAGE>
                        CONDENSED FINANCIAL INFORMATION
                           ACCUMULATION UNIT VALUES*
 
<TABLE>
<CAPTION>
                                                                1995            1994          1993        1992
                                                           ---------------  -------------  -----------  ---------
<S>                                                        <C>              <C>            <C>          <C>
ALLIANCE CONSERVATIVE INVESTORS
  Accumulation Unit Value
    Beginning of Period..................................            10.02          10.00          N/A        N/A
    End of Period........................................            11.57          10.02          N/A        N/A
  Accum Units o/s @ end of period........................       405,192.27      62,868.02          N/A        N/A
ALLIANCE GROWTH INVESTORS
  Accumulation Unit Value
    Beginning of Period..................................             9.81          10.00          N/A        N/A
    End of Period........................................            11.65           9.81          N/A        N/A
  Accum Units o/s @ end of period........................       292,173.06      29,492.78          N/A        N/A
ALLIANCE GROWTH
  Accumulation Unit Value
    Beginning of Period..................................            10.48          10.00          N/A        N/A
    End of Period........................................            13.97          10.48          N/A        N/A
  Accum Units o/s @ end of period........................     2,215,092.12     467,688.06          N/A        N/A
ALLIANCE GROWTH & INCOME
  Accumulation Unit Value
    Beginning of Period..................................            11.67          11.88        10.78      10.00
    End of Period........................................            15.62          11.67        11.88      10.78
  Accum Units o/s @ end of period........................     1,554,549.81     438,680.32    28,041.82     800.00
</TABLE>
 
    Funds were first invested in the Portfolios as listed below:
 
<TABLE>
<S>                                         <C>
Growth and Income Portfolio                   April 17, 1992
Growth Investors Portfolio                   August 16, 1994
Growth (Alliance) Portfolio                  August 16, 1994
Conservative Investors Portfolio             August 24, 1994
</TABLE>
 
    No  financial information has been provided for the Dreyfus Zero Coupon 2000
Portfolio,  Dreyfus  Stock  Index  Portfolio,  Money  Market  Portfolio,  Growth
(Fidelity)  Portfolio, Overseas  Portfolio, Asset  Manager Portfolio, Investment
Grade Bond Portfolio,  High Income  Portfolio, Worldwide  Balance Portfolio,  or
Gold   and  Natural   Resources  Portfolio,   Short-Term  Retirement  Portfolio,
Medium-Term Retirement Portfolio or Long-Term Retirement Portfolio, because, for
the fiscal year ending December 31, 1995, the Variable Account had not commenced
operations with respect to such Portfolios.
 
CALCULATION OF PERFORMANCE DATA
 
    The Company may, from  time to time,  advertise certain performance  related
information  concerning one or more of the Subaccounts, including information as
to total return and yield. Performance  information about a Subaccount is  based
on  the Subaccount's past performance only and  is not intended as an indication
of future performance.
 
    When the Company advertises the average annual total return of a Subaccount,
it will usually be calculated  for one, five, and ten  year periods or, where  a
Subaccount  has been in existence for a period less than one, five or ten years,
for such lesser period. Average annual total return is measured by comparing the
value of the investment in a Subaccount at the beginning of the relevant  period
to  the value of the investment at the end of the period (assuming the deduction
of any Surrender Charge which would be  payable if the account were redeemed  at
the end of the period) and calculating the
 
                                       8
<PAGE>
average  annual compounded rate of return necessary  to produce the value of the
investment at the  end of  the period.  The Company  may simultaneously  present
returns  that  do not  assume  a surrender  and,  therefore, do  not  deduct the
Surrender Charge.
 
    When the Company advertises the yield of a Subaccount it will be  calculated
based  upon a given 30-day  period. The yield is  determined by dividing the net
investment income earned per Accumulation Unit during the period by the value of
an Accumulation Unit on the last day of the period.
 
    When the Company advertises the  performance of the Money Market  Subaccount
it  may  advertise in  addition  to the  total return  either  the yield  or the
effective yield. The yield of the  Money Market Subaccount refers to the  income
generated  by  an investment  in that  Subaccount over  a seven-day  period. The
income is  then  annualized  (i.e.,  the  amount  of  income  generated  by  the
investment  during that week is assumed to be generated each week over a 52-week
period and is shown as a percentage  of the investment). The effective yield  is
calculated  similarly but when annualized the  income earned by an investment in
the Money Market  Subaccount is assumed  to be reinvested.  The effective  yield
will be slightly higher than the yield because of the compounding effect of this
assumed reinvestment during a 52-week period.
 
    Total  return  at the  Variable  Account level  is  reduced by  all contract
charges:  sales  charges,   mortality  and   expense  risk   charges,  and   the
administrative  charges, and is therefore lower than  the total return at a Fund
level, which has no comparable charges.  Likewise, yield and effective yield  at
the Variable Account level take into account all recurring charges (except sales
charges),  and are therefore lower than the  yield and effective yield at a Fund
level, which has no comparable charges. Performance information for a Subaccount
may be  compared to:  (i)  the Standard  & Poor's  500  Stock Index,  Dow  Jones
Industrial  Average,  Donoghue  Money  Market  Institutional  Averages,  indices
measuring corporate bond and  government security prices  as prepared by  Lehman
Brothers,  Inc. and Salomon Brothers or other indices measuring performance of a
pertinent group  of securities  so  that investors  may compare  a  Subaccount's
results  with those  of a  group of securities  widely regarded  by investors as
representative of the securities markets in general; (ii) other variable annuity
separate accounts  or other  investment products  tracked by  Lipper  Analytical
Services,  a widely used independent research  firm which ranks mutual funds and
other investment companies  by overall performance,  investment objectives,  and
assets,  or  tracked  by  other ratings  services,  companies,  publications, or
persons who  rank separate  accounts  or other  investment products  on  overall
performance  or  other criteria;  (iii) the  Consumer  Price Index  (measure for
inflation) to assess the real rate of return from an investment in the Contract;
and (iv)  indices or  averages of  alternative financial  products available  to
prospective  investors, including the  Bank Rate Monitor  which monitors average
returns of various bank instruments.
 
FINANCIAL DATA
 
    Financial Statements  of  the Company  may  be  found in  the  Statement  of
Additional  Information. No financial  statements for the  Variable Account have
been provided in the Statement of Additional Information because, as of the date
of the Prospectus, the Subaccounts had not yet commenced operations with respect
to the  underlying  Portfolios of  the  Funds  and consequently  had  no  assets
invested in such Portfolios.
 
                                  THE COMPANY
 
    The  Company is  a stock life  insurance company domiciled  in Delaware. The
Company provides a full range of  life insurance and annuity plans. The  Company
is  a subsidiary of American International  Group, Inc. ("AIG"), which serves as
the holding  company for  a number  of companies  engaged in  the  international
insurance  business, both life  and general, in  approximately 130 countries and
jurisdictions around the world.
 
    The  Company  may  from   time-to-time  publish  in  advertisements,   sales
literature  and reports to Owners, the ratings and other information assigned to
it by one or more independent rating  organizations such as A. M. Best  Company,
Moody's,   and  Standard   &  Poor's.   The  purpose   of  the   ratings  is  to
 
                                       9
<PAGE>
reflect the financial strength and/or  claims-paying ability of the Company  and
should not be considered as bearing on the investment performance of assets held
in  the separate account. Each year the A. M. Best Company reviews the financial
status of  thousands  of  insurers,  culminating in  the  assignment  of  Best's
Ratings.  These ratings  reflect A.  M. Best's  current opinion  of the relative
financial  strength  and  operating  performance  of  an  insurance  company  in
comparison to the norms of the life/ health insurance industry. In addition, the
claims-paying  ability of the Company as measured by Standard & Poor's Insurance
Ratings Services,  and the  financial strength  of the  Company as  measured  by
Moody's  Investors  Services,  may  be  referred  to  in  advertisements,  sales
literature or  in reports  to Owners.  These ratings  are their  opinions of  an
operating  insurance company's financial capacity to meet the obligations of its
life insurance policies and annuity contracts in accordance with their terms. In
regard to their ratings  of the Company, these  ratings are explicitly based  on
the existence of a Support Agreement, dated as of December 31, 1991, between the
Company  and its parent American International  Group, Inc. ("AIG"), pursuant to
which AIG has agreed to cause the  Company to maintain a positive net worth  and
to  provide the  Company with  funds on  a timely  basis sufficient  to meet the
Company's obligations  to  its  policyholders. The  Support  Agreement  is  not,
however,  a direct or indirect guarantee by AIG  to any person of the payment of
any of the Company's indebtedness,  liabilities or other obligations  (including
obligations to the Company's policyholders).
 
    The ratings are not recommendations to purchase the Company's life insurance
or  annuity products, or to hold or sell  these products, and the ratings do not
comment on the suitability of such products for a particular investor. There can
be no assurance that any  rating will remain in effect  for any given period  of
time  or that any rating  will not be lowered or  withdrawn entirely by a rating
organization if, in such organization's judgment, future circumstances  relating
to  the Support Agreement, such as a lowering of AIG's long-term debt rating, so
warrant. The ratings do not reflect  the investment performance of the  Variable
Account  or the  degree of  risk associated with  an investment  in the Variable
Account.
 
                              THE VARIABLE ACCOUNT
 
    The Company authorized the organization of the Variable Account in 1986. The
Variable Account is maintained pursuant  to Delaware insurance law. The  Company
has  caused  the  Variable Account  to  be  registered with  the  Securities and
Exchange Commission as a unit investment trust pursuant to the provisions of the
Investment Company Act of 1940. The  Variable Account meets the definition of  a
"Separate Account" under Federal securities laws. The SEC does not supervise the
management or the investment practices of the Variable Account.
 
    The  Company owns the  assets in the Variable  Account and obligations under
the Contract are general  corporate obligations. The  Variable Account and  each
Subaccount,  however,  are separate  from the  Company's other  assets including
those of the General Account and from any other separate accounts. The assets of
the Variable Account, equal to the reserves and other contract liabilities  with
respect to the Variable Account, are not chargeable with liabilities arising out
of  any other business  the Company may  conduct. Investment income,  as well as
both realized  and unrealized  gains  and losses  are,  in accordance  with  the
Contracts, credited to or charged against the Variable Account without regard to
income,  gains or losses arising out of any  other business of the Company. As a
result, the investment performance of  each Subaccount and the Variable  Account
is entirely independent of the investment performance of the General Account and
of any other separate account maintained by the Company.
 
    The  Variable Account is  divided into Subaccounts, with  the assets of each
Subaccount invested  in shares  of a  corresponding portfolio  of the  available
Funds.  The Company may, from time to time, add additional portfolios of a Fund,
and, when appropriate, additional funds to  act as the funding vehicles for  the
Contracts. If deemed to be in the best interests of persons having voting rights
under the Contract, the Variable Account may be operated as a management company
under  the Investment Company Act of 1940, may be deregistered under such Act in
the event such registration is no longer
 
                                       10
<PAGE>
required, or  may be  combined with  one or  more other  separate accounts.  The
Company may offer other variable annuity contracts which also invest in Variable
Account I, and are described in other prospectuses.
 
                                   THE FUNDS
 
    Alliance  Funds, Fidelity Funds,  Dreyfus Funds, Van  Eck Funds and Tomorrow
Funds (collectively,  the  "Funds")  are  each registered  with  the  SEC  as  a
diversified  open-end management investment company under  the 1940 Act. Each is
made up  of different  series funds  or Portfolios  ("Portfolios"). The  Dreyfus
Stock  Index  Fund  (also  a  "Fund"  herein)  is  an  open-end, non-diversified
management investment company. A summary  of the investment objectives for  each
portfolio  is contained  in the  description of  the Funds  below. More detailed
information, including  the advisory  fee of  each portfolio  and other  charges
assessed  by each  Fund, may  be found  in the  relevant Fund  prospectus, which
contains a  discussion of  the risks  involved in  investing in  such Fund.  The
prospectuses  for each  Fund are included  with this  Prospectus. The investment
objectives of the portfolios are as follows:
 
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
 
    CONSERVATIVE INVESTORS PORTFOLIO
 
    This portfolio  seeks  the  highest  total  return  without  undue  risk  to
principal  by  investing in  a  diversified mix  of  publicly traded  equity and
fixed-income securities.
 
    GROWTH INVESTORS PORTFOLIO
 
    This portfolio seeks  the highest  total reaturn  available with  reasonable
risk   by  investing  in  a  diversified  mix  of  publicly  traded  equity  and
fixed-income securities.
 
    GROWTH PORTFOLIO
 
    This portfolio seeks the long term growth of capital by investing  primarily
in comon stocks and other equity securities.
 
    GROWTH AND INCOME PORTFOLIO
 
    This  portfolio seeks to balance the objectives of reasonable current income
and  opportunities   for   appreciation   through   investments   primarily   in
dividend-paying common stocks of good quality.
 
    Alliance Variable Products Series Fund, Inc., is managed by Alliance Capital
Management L.P., ("Alliance"). The Fund also includes other portfolios which are
not  available  for  use  by the  Separate  Account.  More  detailed information
regarding management  of the  Fund, investment  objectives, investment  advisory
fees  and other charges,  may be found  in the current  Alliance Fund prospectus
which contains a  discussion of the  risks involved in  investing. The  Alliance
Fund prospectus is included with this Prospectus.
 
DREYFUS VARIABLE INVESTMENT FUND
 
    ZERO COUPON 2000 PORTFOLIO
 
    This  portfolio  seeks  to  provide  as  high  an  investment  return  as is
consistent with the preservation of capital. This portfolio invests primarily in
debt obligations of the U.S. Treasury that have been stripped of their unmatured
interest coupons, interest coupons that have been stripped from debt obligations
issued by the U.S.  Treasury, receipts and certificates  for such stripped  debt
obligations,  and stripped coupons and zero coupon securities issued by domestic
corporations. This  portfolio's  assets  will  consist  primarily  of  portfolio
securities  which will mature on  or about December 31,  2000, at which time the
portfolio will be liquidated.  Prior to December 31,  2000, you will be  offered
the  opportunity to exchange your investment  to another Subaccount. The Dreyfus
Corporation serves as this portfolio's investment adviser.
 
                                       11
<PAGE>
DREYFUS STOCK INDEX FUND
 
    This Fund seeks to provide investment  results that correspond to the  price
and  yield performance  of publicly  traded common  stocks in  the aggregate, as
represented by  the  Standard &  Poor's  500  Composite Stock  Price  Index.  In
anticipation  of taking a market position, the Fund is permitted to purchase and
sell stock index futures. The Fund  is neither sponsored by nor affiliated  with
Standard  & Poor's Corporation. Wells  Fargo Nikko Investment Advisers ("WFNIA")
serves as the index fund manager of the Dreyfus Stock Index Fund.
 
FIDELITY INVESTMENT VARIABLE INSURANCE PRODUCTS FUNDS
 
    GROWTH PORTFOLIO
 
    This portfolio seeks  to aggressively achieve  capital appreciation  through
investments primarily in common stock.
 
    HIGH INCOME PORTFOLIO
 
    This  portfolio seeks to obtain a high  level of current income by investing
primarily in  high-yielding,  high-risk,  lower-rated,  fixed-income  securities
(commonly  referred  to  as  "junk bonds"),  while  also  considering  growth of
capital. The potential for high yield is accompanied by higher risk. For a  more
detailed  discussion of  the investment  risks associated  with such securities,
please refer to the Fidelity Fund's attached prospectus.
 
    OVERSEAS PORTFOLIO
 
    This portfolio  seeks  the long-term  growth  of capital  primarily  through
investments in securities of companies and economies outside the United States.
 
    MONEY MARKET PORTFOLIO
 
    This  portfolio seeks  to obtain  as high  a level  of current  income as is
consistent with preserving capital and  providing liquidity. The portfolio  will
invest  only in high quality U.S.  dollar-denominated money market securities of
domestic and foreign  issuers. An investment  in the Money  Market Portfolio  is
neither  insured nor  guaranteed by  the U.S.  government, and  there can  be no
assurance that the portfolio will maintain a stable $1.00 share price.
 
    ASSET MANAGER PORTFOLIO
 
    This portfolio seeks to provide a  high total return with reduced risk  over
the long term by allocating its assets among stocks, bonds and short-term income
instruments.
 
    INVESTMENT GRADE BOND PORTFOLIO
 
    This portfolio seeks as high a level of current income as is consistent with
the  preservation of capital  by investing in a  broad range of investment-grade
fixed-income securities. The portfolio  will maintain a dollar-weighted  average
portfolio maturity of ten years or less.
 
    Fidelity Management & Research Company ("FMR") is the investment advisor for
the  Variable  Insurance Products  Funds. FMR  has  entered into  a sub-advisory
agreement with FRM  Texas, Inc.,  on behalf of  the Money  Market Portfolio.  On
behalf  of the Overseas Portfolio, FMR  has entered into sub-advisory agreements
with Fidelity Management & Research (U.K.) Inc., (FMR U.K.), Fidelity Management
& Research (Far East) Inc. (FMR Far East), and Fidelity International Investment
Advisors (FIIA). FMR U.K. and  FMR Far East also  are sub-advisors to the  Asset
Manager  Portfolio.  Fidelity  Funds  include  other  portfolios  which  are not
available under  this Prospectus  as funding  vehicles for  the Contracts.  More
detailed  information regarding management of  the funds, investment objectives,
investment advisory fees and  other charges assesed by  the Fidelity Funds,  are
contained  in  the  prospectuses  of  the  Fidelity  Funds,  included  with this
Prospectus.
 
VAN ECK WORLDWIDE INSURANCE TRUST
 
    WORLDWIDE BALANCED FUND
 
    This portfolio seeks  long term capital  appreciation together with  current
income  by  investing  its  assets  in the  United  States  and  other countries
throughout the  world, and  by allocating  its assets  among equity  securities,
fixed-income securities and short-term instruments.
 
                                       12
<PAGE>
    GOLD AND NATURAL RESOURCES FUND
 
    This  portfolio seeks long-term capital  appreciation by investing in equity
and debt  securities  of  companies engaged  in  the  exploration,  development,
production  and  distribution  of  gold and  other  natural  resources,  such as
strategic and  other metals,  minerals, forest  products, oil,  natural gas  and
coal. Current income is not an investment objective.
 
    Van  Eck Associates Corporation is the investment advisor and manager of Van
Eck  Funds.  Van  Eck  Associates  Corporation  has  entered  into  sub-advisory
agreements  to provide investment  advice for certain portfolios  of the Van Eck
Funds. Fiduciary  International Inc.  ("FII")  serves as  a sub-advisor  to  the
Worldwide  Balanced Fund. Van  Eck Funds include other  portfolios which are not
available under  this prospectus  as funding  vehicles for  the Contracts.  More
detailed  information regarding management of  the funds, investment objectives,
investment advisory fees and  other charges assessed by  the Van Eck Funds,  are
contained in the relevant Fund prospectus included with this Prospectus.
 
TOMORROW FUNDS RETIREMENT TRUST
 
    SHORT-TERM RETIREMENT FUND
 
    This  portfolio seeks to  satisfy the retirement goals  of investors who are
currently between 51  and 65 years  of age  and with an  average remaining  life
expectancy in the range of 20-30 years.
 
    MEDIUM-TERM RETIREMENT FUND
 
    This  portfolio seeks to  satisfy the retirement goals  of investors who are
currently between 36  and 50 years  of age  and with an  average remaining  life
expectancy in the range of 35-50 years.
 
    LONG-TERM RETIREMENT FUND
 
    This  portfolio seeks to  satisfy the retirement goals  of investors who are
currently between 22  and 35 years  of age  and with an  average remaining  life
expectancy in the range of 50 years or more.
 
    Each  Tomorrow Funds  portfolio invests  its assets,  in varying  amonts, in
equity and fixed-income securities of all types. The amount of assets  allocated
to  equity securities  is currently  invested, in  varying amounts,  among large
capitalization stocks, medium capitalization stocks, small capitalization stocks
and,  indirectly  through  other   investment  companies,  foreign   securities.
Typically,  the  longer  the average  life  expectancy  of the  target  class of
investors in a Tomorrow Funds portfolio, the greater the allocation of assets of
that portfolio to securities with higher growth potential and,  correspondingly,
more  risk, such  as small  capitalization stocks.  Conversely, the  shorter the
average life expectancy  of the target  class of investors  in a Tomorrow  Funds
portfolio,  the greater the emphasis on  current income and capital preservation
of assets and, therefore, the greater the allocation of assets of that portfolio
to fixed-income securities. Each Tomorrow  Funds portfolio will be managed  more
conservatively as the average age of its target class of investors increases.
 
    Weiss, Peck & Greer, L.L.C. is the investment adviser for the Tomorrow Funds
portfolios.  Tomorrow  Funds include  other portfolios  which are  not available
under this  Prospectus as  funding  vehicles for  the Contracts.  More  detailed
information regarding management of the funds, investment objectives, investment
advisory  fees and other charges assesed by the Tomorrow Funds, are contained in
the prospectuses of the Tomorrow Funds, included with this Prospectus.
 
    THERE IS NO ASSURANCE THAT ANY  OF THE PORTFOLIOS WILL ACHIEVE THEIR  STATED
OBJECTIVES.
 
VOTING RIGHTS
 
    As  previously stated,  all of  the assets  held in  the Subaccounts  of the
Variable Account will be invested in shares of a corresponding portfolio of  the
relevant  Fund. Based on the  Company's view of present  applicable law, we will
vote  the  portfolio  shares  held  in  the  Variable  Account  at  meetings  of
shareholders  in  accordance with  instructions  received from  Owners  having a
voting interest in the  portfolio. However, if the  1940 Act or its  regulations
are  amended, or if  our interpretation of  present law changes  to permit us to
vote the portfolio shares in our own right, we may elect to do so.
 
                                       13
<PAGE>
    Prior to  the  Annuity Date,  the  Owner holds  a  voting interest  in  each
portfolio in which there is value in the corresponding Subaccount. The number of
portfolio  shares which are attributable to  the Owner is determined by dividing
the corresponding value in a particular Subaccount by the net asset value of one
portfolio share. The number of  votes which an Owner will  have a right to  cast
will be determined as of the record date established by each portfolio.
 
    We  will  solicit  voting  instructions by  mail  prior  to  the shareholder
meetings. An Owner having a voting interest  in a Subaccount will be sent  proxy
material, reports and other materials as provided by the relevant Fund, relating
to  the appropriate portfolios. The Company  will vote shares in accordance with
instructions received from the Owner having  a voting interest. At the  meeting,
the  Company will vote shares for which  it has received no instructions and any
shares not attributable to Owners in the same proportion as it votes shares  for
which it has received instructions from Owners.
 
    The  voting rights relate only to  amounts invested in the Variable Account.
There are no  voting rights with  respect to funds  allocated to the  Guaranteed
Account.
 
    Shares  of the  Funds may  be sold  to separate  accounts of  life insurance
companies. The shares  of the Funds  will be  sold to separate  accounts of  the
Company  and its affiliate, American International Life Assurance Company of New
York, as well as to separate  accounts of other affiliated or unaffiliated  life
insurance  companies  to  fund  variable  annuity  contracts  and  variable life
insurance  policies.  It  is  conceivable  that,  in  the  future,  it  may   be
disadvantageous  for  variable  life insurance  separate  accounts  and variable
annuity separate  accounts  to  invest in  the  Funds  simultaneously.  Although
neither  the Company  nor the  Funds currently  foresee any  such disadvantages,
either to variable life  insurance policyowners or  to variable annuity  Owners,
each  Fund's Board  of Directors  will monitor events  in order  to identify any
material irreconcilable conflicts which may possibly arise and to determine what
action,  if  any,  should   be  taken  in  response   thereto.  If  a   material
irreconcilable  conflict were  to occur, each  Fund will take  whatever steps it
deems necessary,  at its  expense,  to remedy  or eliminate  the  irreconcilable
material  conflict. If  such a  conflict were  to occur,  one or  more insurance
company separate  accounts might  withdraw its  investments in  such Fund.  This
might force such Fund to sell securities at disadvantageous prices.
 
SUBSTITUTION OF SHARES
 
    If the shares of a Fund (or any portfolio within a Fund) should no longer be
available  for investment by the Variable Account  or if, in the judgment of the
Company, further investment in such  shares should become inappropriate in  view
of  the purpose of the  Contracts, the Company may  substitute shares of another
mutual fund (or portfolio within the fund) for Fund shares already purchased  or
to be purchased in the future under the Contracts. No substitution of securities
may  take  place  without any  required  prior  approval of  the  Securities and
Exchange Commission and under such requirements as it may impose.
 
                                  THE CONTRACT
 
    The Contract described in  this Prospectus is  a deferred variable  annuity.
Single  premium Contracts do not permit the payment of additional premiums after
the Contract Date. Flexible premium  Contracts permit the payment of  additional
Premiums at any time.
 
PARTIES TO THE CONTRACT
 
    OWNER
 
    As the purchaser of the Contract, You may exercise all rights and privileges
provided  in the Contract, subject to any  rights that You, as Owner, may convey
to an irrevocable beneficiary. As Owner, You will also be the Annuitant,  unless
You name in writing some other person as Annuitant.
 
                                       14
<PAGE>
    ANNUITANT
 
    The  Annuitant  is the  person who  receives annuity  payments and  upon the
continuance of whose life  these payments are based.  You may designate  someone
other  than yourself as Annuitant.  If the Annuitant is  a person other than the
Owner, and  the Annuitant  dies before  the Annuity  Date, You  will become  the
Annuitant unless you designate someone else as the new Annuitant.
 
    BENEFICIARY
 
    The  Beneficiary You  designate will receive  the death proceeds  if You die
prior to the Annuity Date. If no  Beneficiary is living at that time, the  death
proceeds  are payable to  Your estate. If  the Annuitant dies  after the Annuity
Date, the Beneficiary will  receive any remaining  guaranteed payments under  an
Annuity  Option.  If  no  Beneficiary  is living  at  that  time,  the remaining
guaranteed payments are payable to Your estate.
 
    CHANGE OF ANNUITANT AND BENEFICIARY
 
    Prior to the Annuity Date, You  may change the Annuitant and Beneficiary  by
making  a written request  to Our Administrative Office.  After the Annuity Date
only a change of  Beneficiary may be  made. Once We  have accepted Your  written
request,  any change will become  effective on the date  You signed it. However,
any change will be subject to any payment or other action taken by Us before  We
record  the change. If the Owner is  not a natural person, under current Federal
tax law, the Contract may be subject to unintended and adverse tax consequences.
For possible tax considerations of these changes, see FEDERAL TAX MATTERS,  page
  .
 
HOW TO PURCHASE A CONTRACT
 
    At  the time of application, the Owner must pay at least the minimum Premium
required and provide instructions regarding the allocation of the Premium  among
the Subaccounts. Acceptance of the Premium and form of application is subject to
Our  requirements  and  We reserve  the  right  to reject  any  Premium.  If the
application and Premium are accepted in  the form received, the Premium will  be
credited  and  allocated to  the  Subaccounts within  two  business days  of its
receipt. The date the Premium is credited to the Contract is the Effective Date.
 
    If within  five days  of the  receipt of  the initial  Premium We  have  not
received  sufficient information to issue a Contract, You will be contacted. The
reason for the delay will be explained to You. If You consent We will retain the
Premium until the necessary requirements  are fulfilled. Otherwise, the  Premium
will be immediately refunded to You.
 
DISCOUNT PURCHASE PROGRAMS
 
    Purchases  made by officers, directors and  employees of either the Company,
an affiliate of the Company or any individual, firm or company that has executed
the necessary agreements  to sell  the Contracts and  members of  each of  their
immediate  families will not be subject  to the Surrender Charge. Such purchases
include retirement  accounts  and  must be  for  accounts  in the  name  of  the
individual or qualifying family member.
 
DISTRIBUTOR
 
    AIG Equity Sales Corp. ("AESC"), 80 Pine Street, New York, New York, acts as
the  distributor of the Contracts. AESC is a wholly-owned subsidiary of AIG, and
an affiliate of the Company.  Commissions not to exceed  6% of Premiums will  be
paid  to entities which sell  the Contract. Additional payments  may be made for
other services not directly related to  the sale of the Contract, including  the
recruitment  and training of personnel, production of promotional literature and
similar services.
 
    Under the Glass-Steagall  Act and other  laws, certain banking  institutions
may  be prohibited from distributing variable  annuity contracts. If a bank were
to be prohibited from performing  certain agency or administrative services  and
receiving  fees from AESC, Owners who purchased Contracts through the bank would
be permitted to retain their Contracts  and alternate means for servicing  those
Owners  would be sought. It  is not expected, however,  that Owners would suffer
any loss of services  or adverse financial  consequences as a  result of any  of
these occurrences.
 
                                       15
<PAGE>
ADMINISTRATION OF THE CONTRACTS
 
    While  the Company has primary responsibility  for all administration of the
Contracts and the  Variable Account, it  has retained the  services of  Delaware
Valley   Financial  Services,  Inc.  ("DVFS")   pursuant  to  an  administrative
agreement. Such administrative  services include issuance  of the Contracts  and
maintenance  of Owners'  records. DVFS  serves as  the administrator  to various
insurance companies offering variable contracts.
 
PREMIUM AND ALLOCATION TO YOUR INVESTMENT OPTIONS
 
    The initial Premium must be at least $5,000 for Non-Qualified Contracts  and
$2,000 for a Contract purchased in connection with an IRA or 403(b) Plan. If you
chose  a Flexible Premium Contract, You  may make additional payments of Premium
prior to the Annuity  Date, in amounts  of at least $1000.  There is no  maximum
limit  on the  additional Premiums You  may pay  or on the  numbers of payments;
however, the Company reserves the right  to reject any Premium on any  Contract.
You specify at the time of issue or subsequently how the remaining amount, known
as Additional Premium will be allocated.
 
    Except  for any Contract issued as an  IRA, the initial Premium is allocated
among the Subaccounts and Guaranteed Account on the Effective Date. For IRAs the
initial Premium will be allocated to  the Money Market Subaccount until the  end
of  the Right to  Examine Contract Period,  after which Your  value in the Money
Market Subaccount will then be reallocated among the Subaccounts and  Guaranteed
Account  in accordance with Your allocation instructions. (See "Right to Examine
Contract Period" on Page , and "Individual Retirement Annuities" on page   .)
 
    Your allocation instructions  will specify what  percentage of Your  initial
Premium  is to  be credited  to each Subaccount  and to  the Guaranteed Account.
Allocation instructions must be expressed in whole percentages of not less  than
10%.  Allocations for additional Premium  will be made on  the same basis as the
initial Premium  unless  We receive  a  written notice  with  new  instructions.
Additional  Premium will be credited to the  Contract Value and allocated at the
close of the first Valuation  Date on or after  which the Additional Premium  is
received at Our Administrative Office.
 
    ALL   PREMIUM  TO  QUALIFIED  CONTRACTS  MUST  COMPLY  WITH  THE  APPLICABLE
PROVISIONS IN THE CODE  AND THE APPLICABLE PROVISIONS  OF YOUR RETIREMENT  PLAN.
ADDITIONAL  PREMIUM COMMINGLED IN AN IRA WITH A ROLLOVER CONTRIBUTION FROM OTHER
RETIREMENT PLANS MAY  RESULT IN  UNFAVORABLE TAX CONSEQUENCES.  YOU SHOULD  SEEK
LEGAL  COUNSEL AND TAX ADVICE REGARDING THE SUITABILITY OF THE CONTRACT FOR YOUR
SITUATION. (SEE "FEDERAL TAX MATTERS" ON PAGE   .)
 
RIGHT TO EXAMINE CONTRACT PERIOD
 
    The Contract provides a 10 day  Right to Examine Contract Period giving  You
the  opportunity  to cancel  the  Contract. You  must  return the  Contract with
written notice to Us. If We receive the Contract and Your written notice  within
10  days after  it is  received by You,  the Contract  will be  voided. With the
exception of Contracts issued in connection  with an IRA, in those states  whose
laws  do not require that We assume the  risk of market loss during the Right to
Examine Contract Period, should You decide  to cancel Your Contract, the  amount
to  be returned to  You will be  the Contract Value  (on the day  We receive the
Contract) plus any charges deducted for  State Taxes, without imposition of  the
Surrender  Charge.  The amount  returned to  you may  be more  or less  than the
initial Premium. (See "Charges and Deductions" on page   .) For Contracts issued
in those states that require we return the  premium, we will do so. In the  case
of  Contracts issued  in connection  with an  IRA, the  Company will  refund the
greater of the Premium, less any withdrawals, or the Contract Value.
 
    State laws governing the  duration of the Right  to Examine Contract  Period
may vary from state to state. We will comply with the laws of the state in which
the  Owner  resides  at the  time  the  Contract is  applied  for.  Federal laws
governing IRAs require a  minimum seven day right  of revocation. We provide  10
days  from the date the Contract was  mailed or otherwise delivered to you. (See
"Individual Retirement Annuities" on page   .)
 
    

                                       16
<PAGE>
   

UNIT VALUE AND CONTRACT VALUE
 
    After  the  deduction of  certain charges  and  expenses, amounts  which You
allocate  to  a  Subaccount  of  the  Variable  Account  are  used  to  purchase
Accumulation Units in that Subaccount, not shares of the Portfolio in which that
Subaccount  invests.  The  number of  Accumulation  Units you  purchase  will be
determined by dividing the amount allocated to each Subaccount by the Unit Value
of the  Subaccount  for  the  Valuation  Period  during  which  the  amount  was
allocated.
 
    The  Unit Value for each  Subaccount will vary from  one Valuation Period to
the next,  based on  the investment  experience of  the Portfolio  in which  the
Subaccount  invests  and  the deduction  of  certain charges  and  expenses. The
Statement of  Additional  Information contains  a  detailed explanation  of  how
Accumulation Units are valued.
 
    Your  value in  any given Subaccount  is determined by  multiplying the Unit
Value for the Subaccount by the number  of Units You own. Your value within  the
Variable  Account is the  sum of your  values in all  the Subaccounts. The total
value of your Contract, known  as the Contract Value,  equals your Value in  the
Variable Account plus Your value in the Guaranteed Account.
 
TRANSFERS
 
    Prior  to the Annuity Date, You may make Transfers among the Subaccounts and
into and out of the Guaranteed Account subject to certain rules.
 
    At the present time there is no  limit on the number of transfers which  can
be  made among the  Subaccounts and the  Guaranteed Account in  any one Contract
Year. We reserve the right to limit  the number of transfers to 12 per  Contract
Year. There are no fees for the first 12 transfers in any one Contract Year. For
each transfer in excess of 12 within one Contract Year, We impose a transfer fee
of  $10.  A transfer  fee,  if any,  is  deducted from  the  amount transferred.
Transfers of Contract Value in the Guaranteed Account may be subject to a Market
Value Adjustment. (See Appendix , "Guaranteed Account Transfers," page   .)
 
    Transfers may be made by written request or by telephone as described in the
Contract or  specifically  authorized in  writing.  The Company  will  undertake
reasonable procedures to confirm that instructions communicated by telephone are
genuine.  All calls will be recorded. All transfers will be confirmed in writing
to the Owner.  The Company  is not  liable for any  loss, cost,  or expense  for
action  on telephone instructions which are believed to be genuine in accordance
with these procedures.
 
    After the Annuity Date, the Owner may transfer the Contract Value  allocated
to the Variable Account among the Subaccounts. However, the Company reserves the
right  to refuse any more  than one transfer per month.  The transfer fee is the
same as before the  Annuity Date. This  transfer fee, if  any, will be  deducted
from the next annuity payment after the transfer. If following the transfer, the
Annuity  Units  remaining in  the Subaccount  would  generate a  monthly annuity
payment of less than $100,  the Company will transfer  the entire amount in  the
Subaccount.
 
    Once  the transfer  is effected,  the Company  will recompute  the number of
Annuity Units  for  each  Subaccount.  The number  of  Annuity  Units  for  each
Subaccount  will remain the same for the  remainder of the payment period unless
the Owner requests another change.
 
    The minimum amount which may be transferred at any one time is the lesser of
$1,000 or  the  value of  the  Subaccount or  Guarantee  Period from  which  the
transfer  is made.  However, the minimum  amount for transfers  under our Dollar
Cost Averaging program is $100 per Subaccount. (See "Dollar Cost Averaging") For
additional limitations regarding  transfers out of  the Guaranteed Account,  see
"The Guaranteed Account" in the Appendix, page   .)
 
DOLLAR COST AVERAGING
 
    The  Company currently offers  an option under which  Owners may dollar cost
average their allocations in the  Subaccounts under the contract by  authorizing
the  Company  to  make  periodic  allocations of  Contract  Value  from  any one
Subaccount to one or more of the  other Subaccounts. Dollar cost averaging is  a
systematic  method of  investing in  which securities  are purchased  at regular
 
                                       17
<PAGE>
intervals in  fixed dollar  amounts so  that  the cost  of the  securities  gets
averaged  over time  and possibly  over various  market cycles.  The option will
result in the allocation of Contract Value to one or more Subaccounts, and these
amounts will be credited  at the Accumulation  Unit value as of  the end of  the
Valuation  Dates  on  which  the exchanges  are  effected.  Amounts periodically
transferred under this option are not included in the 12 transfers per  Contract
Year  discussed under "Transfers"  on page    . Since  the value of Accumulation
Units will  vary, the  amounts allocated  to  a Subaccount  will result  in  the
crediting  of a greater number of units  when the Accumulation Unit value is low
and a  lesser  number  of  units  when the  Accumulation  Unit  value  is  high.
Similarly,  the amounts exchanged from a Subaccount will result in a debiting of
a greater number of units when  the Subaccount's Accumulation Unit value is  low
and  a lesser number of  units when the Accumulation  Unit value is high. Dollar
cost averaging does not guarantee profits, nor does it assure that an Owner will
not have losses.
 
    A Dollar Cost Averaging  Request form is  available from the  Administrative
Office  upon request.  On the  form, the  Owner must  designate whether Contract
Value is to  be exchanged  on the  basis of a  specific dollar  amount, a  fixed
period  or earnings only,  the Subaccount or  Subaccounts to and  from which the
transfers will be made, the desired frequency of the transfers, which may be  on
a monthly, quarterly, semiannual, or annual basis, and the length of time during
which  the transfers  shall continue  or the total  amount to  be exchanged over
time. The Owner may specify that such transfers be made on any day of any  month
with the exception of the 29th, 30th or 31st of a month.
 
    To  elect the Dollar Cost Averaging  Option, the Owner's Contract Value must
be at least  $12,000 ($2,000 for  a Contract  funding a Qualified  Plan), and  a
Dollar  Cost Averaging Request in  proper form must be  received by the Company.
The Dollar Cost Averaging Request form will not be considered complete until the
Contract Value is at least the required amount. An Owner may not have in  effect
at the same time Dollar Cost Averaging and Asset Rebalancing Options.
 
    The  Dollar Cost  Averaging Option  may be canceled  at any  time by written
request or if the  Accumulation Unit value  is less than  $5,000, or such  lower
amount as the Company may determine.
 
ASSET REBALANCING OPTION
 
    The  Company currently offers an option under which Owners may authorize the
Company to  automatically exchange  Contract Value  each quarter  to maintain  a
particular percentage allocation among the Subaccounts as selected by the Owner.
The Contract Value allocated to each Subaccount will grow or decline in value at
different   rates  during  the  quarter,  and  Asset  Rebalancing  automatically
reallocates the Contract Value in the Subaccounts each quarter to the allocation
selected by the Owner. Asset Rebalancing is intended to exchange Contract  Value
from  those Subaccounts that  have increased in value  to those Subaccounts that
have declined in value. Over  time, this method of  investing may help an  Owner
buy  low  and  sell  high,although  there can  be  no  assurance  of  this. This
investment method does not guarantee profits,  nor does it assure that an  Owner
will not have losses.
 
    To  elect the Asset  Rebalancing Option, the Contract  Value in the Contract
must be at least $12,000 ($2,000 for a Contract funding a Qualified Plan) and an
Asset Rebalancing Request  in proper form  must be received  by the Company.  An
Owner  may not have in  effect at the same time  Dollar Cost Averaging and Asset
Rebalancing Options.  An  Asset  Rebalancing  Request  form  is  available  upon
request. On the form, the Owner must indicate the applicable Subaccounts and the
percentage of Contract Value which should be allocated to each of the applicable
Subaccounts  each  quarter  under the  Asset  Rebalancing Option.  If  the Asset
Rebalancing Option is elected, all  Contract Value allocated to the  Subaccounts
must be included in the Asset Rebalancing Option.
 
    This  option will result in the transfer of Contract Value to one or more of
the Subaccounts on the date specified by the Owner or, if no date is  specified,
on  the date of the Company's receipt of the Asset Rebalancing Request in proper
form and on each  quarterly anniversary of the  applicable date thereafter.  The
amounts  transferred will be credited  to the Accumulation Unit  Value as of the
end of  the  Valuation  Dates  on which  the  transfers  are  effected.  Amounts
periodically  transferred under this option are not included in the 12 transfers
per Contract Year discussed under "Transfers" on page   .
 
                                       18
<PAGE>
    An Owner may instruct the  Company at any time  to terminate this option  by
written  request. Once terminated, this option  may not be reselected during the
same Contract Year.
 
                             CHARGES AND DEDUCTIONS
 
    Various charges and deductions are made from Premium, the Contract Value and
the Variable Account. These charges and deductions are as follows:
 
DEDUCTION FOR PREMIUM AND OTHER STATE TAXES
 
    We do not deduct premium taxes unless assessed by the state of residence  of
the  Owner. Any premium  or other taxes  levied by any  governmental entity with
respect to  the Contracts  will  be charged  at  Our discretion  against  either
Premium  or Contract Value. Premium taxes currently imposed by certain states on
the Contracts range  typically from  0% to 3.5%  of premiums  paid. Some  states
assess  premium taxes  at the  time Premium  is received;  others assess premium
taxes at the time of annuitization.  Premium taxes are subject to being  changed
or  amended by  state legislatures,  administrative interpretations  or judicial
acts.
 
    The Company will also deduct from any amount payable under the Contracts any
income taxes  a governmental  authority requires  the Company  to withhold  with
respect to that amount.
 
DEDUCTION FOR MORTALITY AND EXPENSE RISK CHARGE
 
    The  Company deducts for each Valuation  Period a Mortality and Expense Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable Account. The mortality risks assumed by the Company  arise
from  its contractual obligation to make annuity payments after the Annuity Date
for the life of the Annuitant, to waive the Surrender Charge in the event of the
death of the Owner prior to the  Annuity Date and to provide the death  benefit.
The  expense risk assumed by the Company  is that the costs of administering the
Contracts and  the  Variable  Account  will  exceed  the  amount  received  from
Administrative and Contract Maintenance Charges.
 
    If the Mortality and Expense Risk Charge is insufficient to cover the actual
costs, the loss will be borne by the Company. Conversely, if the amount deducted
proves  more than  sufficient, the  excess will  be profit  to the  Company. The
Mortality and Expense  Risk Charge is  guaranteed by the  Company and cannot  be
increased.  The  Mortality  and  Expense  Risk  Charge  is  deducted  during the
Accumulation Period and after the Annuity Date.
 
    The Company currently  offers annuity payment  options that are  based on  a
life  contingency. (See  "Annuity Period --  Annuity Options"  on page    .) The
Company in its  discretion may offer  additional payment options  which are  not
based  on a life contingency. If this should occur and if a Owner should elect a
payment option not based on a  life contingency, the Mortality and Expense  Risk
Charge  is still deducted but the Owner receives no benefit from that portion of
the charge attributable to mortality risk.
 
DEDUCTION FOR ACCIDENTAL DEATH BENEFIT
 
    If the Owner has elected the  Accidental Death Benefit, the Company  deducts
for each Valuation Period, an Accidental Death Benefit Charge equal on an annual
basis to 0.10% of the average daily net asset value in the Variable Account.
 
DEDUCTION FOR SURRENDER (DEFERRED SALES) CHARGES
 
    In  the event that an  Owner makes a withdrawal  from or surrenders Contract
Value in  excess  of the  Free  Withdrawal Amount,  a  Surrender Charge  may  be
imposed.  The Free Withdrawal Amount  for a single premium  Contract is equal to
10% of the Contract  Value at the  time of the  withdrawal. The Free  Withdrawal
Amount  for a flexible premium Contract is  equal to the greater of the Contract
Value less premiums paid or the portion  of the withdrawal that does not  exceed
10%  of the total Premium otherwise subject  to the Surrender Charge paid to the
time of withdrawal, less any prior withdrawals. In the case of flexible  premium
Contracts,   the  Surrender   Charge  applies   only  to   Premium  received  by
 
                                       19
<PAGE>
the Company within six (6) years of the date of the withdrawal and will vary  in
amount  depending upon  the time  which has elapsed  since the  date Premium was
received. In  calculating the  Surrender  Charge, Premium  is allocated  to  the
amount surrendered on a first-in, first out basis. In the case of single premium
Contracts  the Surrender Charge will vary in amount depending upon the number of
Contract Years that a Contract has been in effect. The amount of any  withdrawal
which  exceeds  the Free  Withdrawal  Amount will  be  subject to  the following
charges:
 
<TABLE>
<CAPTION>
                                                                             APPLICABLE SURRENDER
      SINGLE PREMIUM CONTRACTS             FLEXIBLE PREMIUM CONTRACTS          CHARGE PERCENTAGE
- ------------------------------------  -------------------------------------  ---------------------
<S>                                   <C>                                    <C>
Contract Year 1                       Premium Year 1                                      6%
Contract Year 2                       Premium Year 2                                      6%
Contract Year 3                       Premium Year 3                                      5%
Contract Year 4                       Premium Year 4                                      5%
Contract Year 5                       Premium Year 5                                      4%
Contract Year 6                       Premium Year 6                                      4%
Contract Year 7                       Premium Year 7                                      2%
Contract Year 8 and thereafter        Premium Year 8 and thereafter                     None
</TABLE>
 
    No Surrender  Charge is  imposed against:  (1) Transfers  of Contract  Value
under  Dollar  Cost  Averaging,  Asset  Rebalancing,  or  Systematic  Withdrawal
options; (2) Contract Value upon Annuitization; (3) a Death Benefit.
 
    The Surrender  Charge is  intended  to reimburse  the Company  for  expenses
incurred  which are related to  Contract sales. The Company  does not expect the
proceeds from  the Surrender  Charge to  cover all  distribution costs.  To  the
extent  such charge is insufficient to cover all distribution costs, the Company
may use any of its corporate assets, including potential profit which may  arise
from the Mortality and Expense Risk Charge, to make up any difference.
 
    Certain  restrictions  on  surrenders  are imposed  on  Contracts  issued in
connection with  retirement plans  which qualify  under Code  Section 403(b)  (a
"403(b) Plan"). (See "Taxes -- 403(b) Plans" on page   .)
 
DEDUCTION FOR ADMINISTRATIVE CHARGES
 
    The  Company deducts for each Valuation Period a daily Administrative Charge
which is equal on an annual basis to  .15% of the average daily net asset  value
of   the  Variable  Account.  This  charge  is  intended  to  reimburse  Us  for
administrative expenses, both during the  accumulation period and following  the
Annuity Date. We do not expect to recover an amount in excess of our accumulated
expenses through the deduction of the Administrative Charge.
 
DEDUCTION FOR CONTRACT MAINTENANCE CHARGE
 
    The  Company also deducts  an annual Contract Maintenance  Charge of $30 per
year, from  the  Contract  Value  on each  Contract  Anniversary.  The  Contract
Maintenance  Fee is waived if the Contract  Value is greater than $50,000 on the
date of deduction  of the charge.  These charges are  designed to reimburse  the
Company  for the costs  it incurs relating  to maintenance of  the Contract, the
Variable Account, and the Guaranteed Account. If the Contract is surrendered, we
will deduct the Contract Maintenance Charge at the time of surrender,  pro-rata,
for  the current Contract Year. The  deduction will be made proportionally based
on your value in each Subaccount  and the Guaranteed Account. After the  Annuity
Date,  the Contract Maintenance Charge is deducted on a pro-rata basis from each
annuity income payment and is guaranteed to remain at the same amount as at  the
Annuity Date. This charge is not expected to result in a profit to the Company.
 
DEDUCTION FOR INCOME TAXES
 
    The  Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the  operation of the Variable Account.  The
Company does not currently anticipate incurring any Federal income taxes.
 
                                       20
<PAGE>
OTHER EXPENSES
 
    There  are deductions from and expenses paid  out of the assets of the Funds
which are described in the accompanying Prospectuses for each Fund.
 
GROUP AND GROUP SPONSORED ARRANGEMENTS
 
    In  certain  instances,  we  may   reduce  the  Surrender  Charge  and   the
Administrative Charge or change the minimum premium requirements for the sale of
Contracts  to certain groups, including those in which a trustee or an employer,
for example, purchases  Contracts covering  a group  of individuals  on a  group
basis.
 
    Our  costs for sales, administration, and  mortality generally vary with the
size and stability of the group among  other factors. We take all these  factors
into  account when reducing charges. To qualify  for reduced charges, a group or
similar arrangement must meet  certain requirements, including our  requirements
for size and number of years in existence. Group or group sponsored arrangements
that  have been set  up solely to buy  Contracts or that  have been in existence
less than six months will not qualify for reduced charges.
 
    We will  make  any reductions  according  to our  rules  in effect  when  an
application  or enrollment form for a Contract  is approved. We may change these
rules from time to time. Any variation in the Surrender Charge or Administrative
Charge will reflect differences  in costs or services  and will not be  unfairly
discriminatory.
 
                                ANNUITY BENEFITS
 
ANNUITIZATION
 
    Annuitization  is an  election you  make to apply  the Contract  Value to an
Annuity Option in order to  provide a series of  annuity payments. The date  the
Annuity Option becomes effective is the Annuity Date.
 
ANNUITY DATE
 
    The  latest Annuity Date is: the later of  (a) the first day of the calendar
month following the later of the Annuitant's 90th birthday; or (b) such  earlier
date as may be set by applicable law.
 
    The  Owner may designate an  earlier date or may  change the Annuity Date by
making a written request  at least thirty  (30) days prior  to the Annuity  Date
being  changed. However, any Annuity Date must be no later than the date defined
above; and, the first day of a calendar month.
 
    Without the approval of the Company, the new Annuity Date cannot be  earlier
than  one year after  the Effective Date. In  addition, for Qualified Contracts,
certain provisions of your retirement plan or the Code may further restrict your
choice of an Annuity Date. (See "Federal Tax Matters," page   ).
 
ANNUITY OPTIONS
 
    The Owner may choose annuity payments which are fixed, or which are based on
the Variable Account, or a combination of the two. The Owner may, upon at  least
30  days prior  written notice  to us, at  any time  prior to  the Annuity Date,
select or change an Annuity Option.  If the Owner elects annuity payments  which
are  based on the Variable Account, the amount of the payments will be variable.
The amount  of  the annuity  payment  based on  the  value of  a  Subaccount  is
determined  through  a  calculation  described in  the  Statement  of Additional
Information, under the caption "Annuity Provisions". The Owner may not  transfer
Contract  Values between the  Guaranteed Account and  the Variable Account after
the Annuity  Date, but  may, subject  to certain  conditions, transfer  Contract
Values  from one Subaccount  to another Subaccount. (See  " Transfer of Contract
Values" on page   .)
 
    If the  Owner has  not made  any  annuity payment  option selection  at  the
Annuity  Date, the  Contract Value  will be applied  to purchase  Option 2 fixed
basis annuity  payments  and  Option  2  variable  basis  annuity  payments,  in
proportion  to the amount  of Contract Value  in the Guaranteed  Account and the
Variable Account, respectively.
 
                                       21
<PAGE>
    The annuity payment options are:
 
    OPTION 1:  LIFE INCOME.  The  Company will make annuity payments during  the
lifetime of the Annuitant.
 
    OPTION  2:  LIFE INCOME  WITH 10 YEARS OF  PAYMENTS GUARANTEED.  The Company
will make monthly annuity payments during the lifetime of the Annuitant. If,  at
the  death of  the Annuitant, payments  have been  made for less  than 10 years,
payments  will  be  continued  during  the  remainder  of  the  period  to   the
Beneficiary.
 
    OPTION  3:  JOINT AND  LAST SURVIVOR INCOME.   The Company will make annuity
payments for as long as either the Annuitant or a Contingent Annuitant is alive.
In the event that the Contract is issued in connection with an IRA, the payments
in this Option  will be  made only  to the Owner  as Annuitant  and the  Owner's
spouse.
 
    The  annuity payment  options are more  fully explained in  the Statement of
Additional Information. The Company may also offer additional options at its own
discretion.
 
ANNUITY PAYMENTS
 
    If the  Contract Value  applied  to annuity  payment  options is  less  than
$2,000,  the Company reserves the right to pay  the amount in a lump sum in lieu
of annuity  payments. The  Company  makes all  other annuity  payments  monthly.
However,  if  the total  monthly annuity  payment  would be  less than  $100 the
Company reserves the right to make payments semi-annually or annually.
 
    If fixed annuity payments are selected, the amount of each fixed payment  is
determined by multiplying the Contract Value allocated to purchase fixed annuity
payments  by the factor shown in the annuity table specified in the Contract for
the option selected, divided by 1,000.
 
    If variable annuity payments are selected, the Annuitant receives the  value
of  a fixed  number of  Annuity Units  each month.  The actual  dollar amount of
variable annuity payments is dependent upon: (i) the Contract Value at the  time
of  annuitization; (ii) the  annuity table specified in  the Contract; (iii) the
Annuity Option  selected;  (iv) the  investment  performance of  the  Subaccount
selected; and (v) the pro-rata portion of the Contract Maintenance charge.
 
    The  annuity tables  contained in  the Contract  are based  on a  5% assumed
investment rate. If  the actual net  investment rate exceeds  5%, payments  will
increase.  Conversely,  if the  actual rate  is less  than 5%,  variable annuity
payments will decrease.
 
                                 DEATH BENEFIT
 
PRIOR TO THE ANNUITY DATE
 
    In the event of  Your death prior  to the Annuity Date,  a death benefit  is
payable to the Beneficiary. The value of the death benefit will be determined as
of  the date We receive proof of death in  a form acceptable to Us. If there has
been a  change  of Owner,  the  death benefit  will  equal the  Contract  Value.
Otherwise, We will pay the death benefit equal to the greatest of: (a) the total
of  all Premium, reduced proportionately by  withdrawals and surrenders; (b) the
Contract Value; (c) the greatest of  the Contract Value at the seventh  Contract
Anniversary  if attained  prior to  Owner's attained age  76 or  at the Contract
Anniversary every seven  years thereafter, plus  any Premium paid  and less  any
surrenders subsequent to that Contract Anniversary.
 
    The  Beneficiary may  elect the  death benefit  to be  paid as  follows: (a)
payment of the entire death  benefit within 5 years of  the date of the  Owner's
death;  or  (b) payment  over the  lifetime of  the designated  Beneficiary with
distribution beginning within 1 year of the  date of death of the Owner; or  (c)
if  the designated Beneficiary is Your  spouse, he/she can continue the contract
in his/her own name.
 
    If no payment option is elected, a single sum settlement will be made at the
end of the sixty (60) day period following receipt of proof of death.
 
                                       22
<PAGE>
AFTER THE ANNUITY DATE
 
    If the Owner is a person other than the Annuitant, and if the Owner's  death
occurs on or after the Annuity Date, no death benefit will be payable under this
contract,  except that any guaranteed payments remaining unpaid will continue to
be paid to the Annuitant pursuant to the Annuity Option in force at the date  of
the Owner's death.
 
ACCIDENTAL DEATH BENEFIT
 
    If  an Accidental Death Benefit  has been elected, the  cost of this benefit
will be equal on an annual basis to 0.10% of the average daily net assets in the
Variable Account.
 
    The Accidental Death Benefit, if any, is equal to the lesser of the Contract
Value as of the date the death benefit is determined or $250,000. The Accidental
Death Benefit is payable if the death  of the primary Owner occurs prior to  the
Contract  Anniversary next following his 75th birthday as a result of an Injury.
The death must also  occur before the  Annuity Date and within  365 days of  the
date  of the accident which  caused the Injury. The  Accidental Death Benefit is
paid to the Beneficiary.
 
    The Accidental Death Benefit  will not be  paid for any  death caused by  or
resulting (in whole or in part) from the following:
 
    (a)  suicide  or  attempted  suicide  while  sane  or  insane; intentionally
       self-inflicted injuries;
 
    (b) sickness, disease or  bacterial infection of  any kind, except  pyogenic
       infections  which occur as a result  of an injury or bacterial infections
       which result from the accidental ingestion of contaminated substances;
 
    (c) hernia;
 
    (d) injury sustained as  a consequence of riding  in, including boarding  or
       alighting  from, any vehicle or device  used for aerial navigation except
       if  the  Owner  is  a  passenger   on  any  aircraft  licensed  for   the
       transportation of passengers;
 
    (e) declared or undeclared war or any act thereof; or
 
    (f) service in the military, naval or air service of any country.
 
DEATH OF THE ANNUITANT
 
    If the Annuitant is a person other than the Owner, and if the Annuitant dies
before  the Annuity Date, a new  Annuitant may be named by  the Owner. If no new
Annuitant is  named within  sixty  (60) days  of Our  receipt  of proof  of  the
Annuitant's  death, the Owner will be deemed  the new Annuitant. If an Annuitant
dies after  the  Annuity  Date, the  remaining  payments,  if any,  will  be  as
specified  in  the  Annuity  Option  elected.  We  will  require  proof  of  the
Annuitant's death.  Death benefits,  if  any, will  be  paid to  the  designated
Beneficiary at least as rapidly as under the method of distribution in effect at
the Annuitant's death.
 
                        DISTRIBUTIONS UNDER THE CONTRACT
 
WITHDRAWALS
 
    The  Owner  may withdraw  Contract  Values prior  to  the Annuity  Date. Any
withdrawal is subject to the following conditions:
 
    (a) the Company must receive a written request;
 
    (b) the amount requested must be at least $500;
 
    (c) any applicable Surrender Charge will be deducted;
 
    (d) the Contract Value will  be reduced by the  sum of the amount  requested
       plus the amount of any applicable Surrender Charge;
 
                                       23
<PAGE>
    (e)  the Company will deduct the  amount requested plus any Surrender Charge
       from each  Subaccount of  the Variable  Account and  from the  Guaranteed
       Account either as specified or in the proportion that each Subaccount and
       the Guaranteed Account bears to the Contract Value; and
 
    We  reserve the right  to consider any withdrawal  request that would reduce
the Value of the Accumulation  Account to less than $2,000  to be a request  for
Surrender.  In  this event,  the Surrender  Value will  be paid  to You  and the
Contract will terminate.
 
    Each withdrawal is subject to Federal  income taxes on the taxable  portion.
Unless  otherwise directed  by You, We  must withhold federal  income taxes from
each withdrawal. In addition, a 10%  penalty tax may be assessed on  withdrawals
if  You are  under age  59 1/2. This  includes withdrawals  under the Systematic
Withdrawal program (described below) and withdrawals You may make to pay fees to
Your investment advisor, if any.
 
SYSTEMATIC WITHDRAWAL
 
    The  systematic  withdrawal  program  involves  making  regularly  scheduled
withdrawals  from Your value in the Contract.  In order to initiate the program,
your total Contract Value must  be at least $24,000.  The program allows You  to
prearrange  the withdrawal  of a  specified dollar amount  of at  least $200 per
withdrawal, on a monthly  or quarterly payment  basis. A maximum  of 10% of  the
Contract  Value may be withdrawn  in a Contract Year.  Surrender Charges are not
imposed on withdrawals under this program.  If you elect this program  Surrender
Charges  will be  imposed on any  withdrawal, other than  withdrawals made under
Your systematic withdrawal program, when the withdrawal is from Premium paid  in
the  last six years.  You may not elect  this program if you  have taken a prior
withdrawal during the same  Contract Year. (See  "Withdrawals" on page    ,  and
"Surrender Charges" on page   .)
 
    Systematic  withdrawals will  begin on  the first  scheduled withdrawal date
selected by You  following the  date We  process Your  request. If  the day  You
designate  is not a Valuation Date, the withdrawal will be made on the following
Valuation Date. In the event  that Your value in  a specified Subaccount or  the
Guaranteed  Account is not sufficient to deduct  a withdrawal or if Your request
for systematic withdrawal does not specify the Guaranteed Account or from  which
Subaccounts  withdrawals  are  to  be  deducted,  withdrawals  will  be deducted
proportionally based  on  Your  value  in each  Subaccount  and  the  Guaranteed
Account.
 
    All  parties to the Contract are cautioned  that the rights of any person to
implement the systematic  withdrawal program  under Qualified  Contracts may  be
subject  to the terms and  conditions of the retirement  plan, regardless of the
terms and conditions of the Qualified Contract issued in connection with such  a
retirement plan. (See "Federal Tax Matters" on page   .)
 
    The  systematic withdrawal  program may be  canceled at any  time by written
request or automatically by Us should  the Contract Value fall below $1,000.  In
the event the systematic withdrawal program is canceled, the Owner may not elect
to participate in such program until the next Contract Anniversary.
 
    An  Owner  may change  once per  Contract  Year the  amount or  frequency of
withdrawals on a systematic basis.
 
    The Free Withdrawal  Amount (see  "Charges and Deductions  -- Deduction  for
Surrender  Charge" on  page    ) is  not available  while an  Owner is receiving
systematic withdrawals. An Owner will be entitled to the free withdrawal  amount
on  and after  the Contract  Anniversary next  following the  termination of the
systematic withdrawal program.
 
    Implementation of the systematic withdrawal program may subject an Owner  to
adverse  tax consequences, including a 10%  tax penalty. (See "Taxes -- Taxation
of Annuities in General" on page    for a discussion of the tax consequences  of
withdrawals.)
 
                                       24
<PAGE>
    THE COMPANY RESERVES THE RIGHT TO DISCONTINUE THIS PROGRAM AT ANY TIME.
 
SURRENDER
 
    Prior  to the Annuity Date you may  Surrender the Contract for the Surrender
Value by  withdrawing the  entire  Contract Value.  You  must submit  a  written
request for Surrender and return the Contract to Us. The Surrender Value will be
based  on the Contract Value at the end of the Valuation Period during which the
Surrender request  is received  as  described below.  The  Contract may  not  be
surrendered after the Annuity Date.
 
SURRENDER VALUE
 
    The  Surrender  Value  of the  Contract  varies  each day  depending  on the
investment results of the Subaccounts selected  by the Owner. Contract Value  in
the Guaranteed Account may be subject to a Market Value Adjustment. (See "Market
Value Adjustment", Appendix   .) The Surrender Value will be the Contract Value,
subject  to any applicable Market  Value Adjustment, as of  the date the Company
receives Your surrender request,  reduced by the  following: (1) any  applicable
taxes  not  previously  deducted; (2)  any  applicable portion  of  the Contract
Maintenance Charge; and (3) any applicable Surrender Charge.
 
PAYMENT OF WITHDRAWALS AND SURRENDER VALUES
 
    Payments of Withdrawals and Surrender Values will ordinarily be sent to  the
Owner  within seven  (7) days  of receipt  of the  written request,  but see the
Deferment of  Payment  discussion  below.  (Also  see  Statement  of  Additional
Information -- "Delay of Payments.")
 
    The Company reserves the right to ensure that an Owner's check or other form
of  Premium has been cleared  for payment prior to  processing any withdrawal or
redemption request occurring shortly after a Premium payment.
 
    If, at the time You make a request for a Withdrawal or a Surrender, You have
not provided  Us  with a  written  election not  to  have Federal  income  taxes
withheld,  We must by law  withhold such taxes from  the taxable portion of Your
payment and remit that amount to  the IRS. Mandatory withholding rules apply  to
distributions   from  qualified   plans  and  Code   section  403(b)  annuities.
Additionally, the Code provides that a 10% penalty tax may be imposed on certain
early Withdrawals and Surrenders.  (See "Federal Tax  Matters" on page    ,  and
"Qualified Contracts" on page   .)
 
DEFERRAL OF PAYMENT
 
    Payment  of any Withdrawal,  Surrender, or lump sum  death proceeds from the
Variable Account will usually  occur within seven days.  We may be permitted  to
defer  such payment if: (1) the New York Stock Exchange is closed for other than
usual weekends or holidays, or trading on the Exchange is otherwise  restricted;
(2)  an emergency exists as defined by the  SEC or the SEC requires that trading
be restricted; (3) the SEC permits a delay for protection of Owners; or (4)  the
check  used to pay any Premium has  not cleared through the banking system (this
may take up to 15 days).
 
    We may defer  payment of  any Withdrawal  or Surrender  from the  Guaranteed
Account for up to six months from the date we receive Your written request.
 
                                     TAXES
 
INTRODUCTION
 
    The  Contracts  are designed  to accumulate  Contract Values  for retirement
plans which, except for IRAs and  403(b) Plans, are generally not  tax-qualified
plans  ("Qualified Plans"). The  ultimate effect of Federal  income taxes on the
amounts held under a Contract, on annuity payments, and on the economic benefits
to the Owner, Annuitant  or Beneficiary depend on  the Company's tax status  and
upon  the tax  status of the  individual concerned.  Accordingly, each potential
Owner should consult a competent tax  adviser regarding the tax consequences  of
purchasing a Contract.
 
                                       25
<PAGE>
    The  following discussion is  general in nature  and is not  intended as tax
advice. No attempt is made to consider  any applicable state or other tax  laws.
Moreover,  the  discussion  is based  upon  the Company's  understanding  of the
Federal income tax laws as they are currently interpreted. No representation  is
made  regarding the likelihood  of continuation of the  Federal income tax laws,
the Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "Service"). For a discussion of Federal income taxes as they relate
to the Funds, please see the accompanying relevant Fund Prospectus.
 
COMPANY TAX STATUS
 
    The Company is taxed as a life insurance company under the Internal  Revenue
Code  of 1986,  as amended  (the "Code").  Since the  Variable Account  is not a
separate entity from the Company and its operations form a part of the  Company,
it  will  not be  taxed  separately as  a  "regulated investment  company" under
Subchapter M of the  Code. Investment income and  realized capital gains on  the
assets  of  the  Variable  Account  are reinvested  and  taken  into  account in
determining the  Contract Value.  Under  existing Federal  income tax  law,  the
Variable  Account's investment income, including  realized net capital gains, is
not taxed to the Company. The Company reserves the right to make a deduction for
taxes from  the assets  of the  Variable  Account should  they be  imposed  with
respect to such items in the future.
 
TAXATION OF ANNUITIES IN GENERAL -- NON-QUALIFIED PLANS
 
    Code  Section 72 governs the taxation of  annuities. In general, an Owner is
not taxed on increases in value under  a Contract until some form of  withdrawal
or   distribution   is  made   under  the   Contract.  However,   under  certain
circumstances, the  increase in  value may  be subject  to tax  currently.  (See
"Contracts Owned by Non-Natural Persons," and "Diversification Standards".)
 
    WITHDRAWALS PRIOR TO THE ANNUITY DATE
 
    Code  Section 72 provides that a total or partial withdrawal from a Contract
prior to the Annuity Date  will be treated as taxable  income to the extent  the
amounts held under the Contract on the date of withdrawal exceed the "investment
in the contract," as that term is defined under the Code. The "investment in the
contract"  can generally be described as the  cost of the Contract. It generally
constitutes the sum  of all  purchase payments made  for the  contract less  any
amounts  received under  the Contract that  are excluded from  gross income. The
taxable portion is taxed as ordinary income. For purposes of this rule, a pledge
or assignment of a  Contract is treated  as a payment received  on account of  a
partial withdrawal of a Contract.
 
    WITHDRAWALS ON OR AFTER THE ANNUITY DATE
 
    Upon receipt of a lump sum payment or an annuity payment under the Contract,
the recipient is taxed on the portion of the payment that exceeds the investment
in  the Contract. Ordinarily, the taxable portion of payments under the Contract
will be taxed as ordinary income.
 
    For fixed annuity payments, the taxable portion of each payment is generally
determined by using a formula known as the "exclusion ratio", which  establishes
the ratio that the investment in the Contract bears to the total expected amount
of  annuity payments for the term of the Contract. That ratio is then applied to
each payment to determine the nontaxable  portion of the payment. The  remaining
portion  of  each payment  is  taxed as  ordinary  income. For  variable annuity
payments, the taxable  portion is determined  by a formula  which establishes  a
specific  dollar amount of each payment that  is not taxed. The dollar amount is
determined by dividing  the investment in  the Contract by  the total number  of
expected  periodic payments. The  remaining portion of each  payment is taxed as
ordinary income.
 
    The Company  is obligated  to  withhold Federal  income taxes  from  certain
payments  unless the recipient elects otherwise. Prior to the first payment, the
Company will notify the payee of the right to elect out of withholding and  will
furnish a form on which the election may be made. The payee must properly notify
the  Company  of that  election  in advance  of the  payment  in order  to avoid
withholding.
 
                                       26
<PAGE>
    PENALTY TAX ON CERTAIN WITHDRAWALS
 
    With respect to amounts withdrawn or distributed before the taxpayer reaches
age 59 1/2, a 10% penalty tax is  imposed upon the portion of such amount  which
is  includable  in gross  income. However,  the  penalty tax  will not  apply to
withdrawals: (i) made on or after the death of the Owner (or where the Owner  is
not  an individual, the death of the  "primary annuitant", who is defined as the
individual, the  events  in  the life  of  whom  are of  primary  importance  in
affecting  the  timing  or  amount  of  the  payout  under  the  Contract); (ii)
attributable to the taxpayer's becoming  totally disabled within the meaning  of
Code  Section 72(m)(7); (iii) which are part  of a series of substantially equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy) of the taxpayer, or the joint lives (or joint life expectancies)  of
the  taxpayer and his beneficiary; (iv)  allocable to investment in the Contract
before August 14, 1982; (v) under a qualified funding asset (as defined in  Code
Section  130(d)); (vi)  under an immediate  annuity contract; or  (vii) that are
purchased by an employer on termination of certain types of qualified plans  and
which are held by the employer until the employee separates from service.
 
    If  the  penalty tax  does not  apply to  a  withdrawal as  a result  of the
application of item  (iii) above, and  the series of  payments are  subsequently
modified  (other than by reason  of death or disability),  the tax for the first
year in which the modification  occurs will be increased  by an amount equal  to
the  tax that  would have been  imposed but  for item (iii)  above as determined
under Treasury Regulations, plus interest for the deferral period. The foregoing
rule applies if the modification takes place: (a) before the close of the period
which is five years from  the date of the first  payment and after the  taxpayer
attains age 59 1/2; or (b) before the taxpayer reaches age 59 1/2.
 
    ASSIGNMENTS
 
    Any assignment or pledge of the Contract as collateral for a loan may result
in  a taxable event and the excess of the Contract Value over total Premium will
be taxed to  the assignor as  ordinary income. Please  consult your tax  adviser
prior to making an assignment of the Contract.
 
    DISTRIBUTION-AT-DEATH RULES
 
    In  order  to be  treated  as an  annuity  contract for  Federal  income tax
purposes, a Contract must generally  provide for the following two  distribution
rules: (i) if the Owner dies on or after the Annuity Date, and before the entire
interest  in the  Contract has been  distributed, the remaining  portion of such
interest will be distributed at least as quickly as the method in effect on  the
Owner's  death; and  (ii) if a  Owner dies  before the Annuity  Date, the entire
interest must  generally be  distributed within  five years  after the  date  of
death.  To  the extent  such interest  is payable  to a  designated Beneficiary,
however, such interest may  be annuitized over the  life of that Beneficiary  or
over  a period not extending beyond the  life expectancy of that Beneficiary, so
long as distributions commence within one year  after the date of death. If  the
Beneficiary  is the spouse of the Owner, the Contract may be continued unchanged
in the name of the spouse as Owner.
 
    If the Owner is not an individual, the "primary annuitant" (as defined under
the Code)  is considered  the  Owner. In  addition, when  the  Owner is  not  an
individual,  a change in  the primary annuitant  is treated as  the death of the
Owner.
 
    GIFTS OF CONTRACTS
 
    Any transfer of a Contract prior to the Annuity Date for less than full  and
adequate  consideration will generally trigger tax  on the gain in the Contract.
The transferee will receive a  step-up in basis for  the amount included in  the
transferor's  income. This provision, however, does not apply to those transfers
between spouses or  incident to  a divorce which  are governed  by Code  Section
1041(a).
 
    CONTRACTS OWNED BY NON-NATURAL PERSONS
 
    If  the Contract is held by a non-natural person (for example, a corporation
or trust)  the Contract  is generally  not treated  as an  annuity contract  for
Federal  income  tax purposes,  and the  income on  the Contract  (generally the
excess of the Contract Value over the purchase payments) is includable in income
each year. The  rule does not  apply where  the non-natural person  is only  the
nominal owner
 
                                       27
<PAGE>
such  as a trust  or other entity acting  as an agent for  a natural person. The
rule also  does not  apply when  the Contract  is acquired  by the  estate of  a
decedent,  when the  Contract is  held under  certain qualified  plans, when the
Contract is  a qualified  funding  asset for  structured settlements,  when  the
Contract  is purchased on behalf of an  employee upon termination of a qualified
plan, and in the case of an immediate annuity.
 
    SECTION 1035 EXCHANGES
 
    Code Section 1035 provides that no gain  or loss shall be recognized on  the
exchange  of an  annuity contract  for another  annuity contract.  A replacement
contract obtained in a tax-free exchange of contracts succeeds to the status  of
the  surrendered contract.  Special rules and  procedures apply  to Code Section
1035 transactions. Prospective owners wishing to take advantage of Code  Section
1035 should consult their tax advisers.
 
    MULTIPLE CONTRACTS
 
    Annuity  contracts that are issued by the Company (or affiliate) to the same
Owner during  any calendar  year will  be  treated as  one annuity  contract  in
determining  the amount  includable in  the taxpayer's  gross income.  Thus, any
amount received under any such contract prior to the contract's annuity starting
date will be taxable (and possibly subject to the 10% penalty tax) to the extent
of the combined income in all such contracts. The Treasury has broad  regulatory
authority  to prevent avoidance of the purposes  of this aggregation rule. It is
possible that, under  this authority, Treasury  may apply this  rule to  amounts
that  are  paid as  annuities  (on or  after  the starting  date)  under annuity
contracts issued by the same company to the same Owner during any calendar  year
period.  In this  case, annuity  payments could  be fully  taxable (and possibly
subject to the 10% penalty tax) to the extent of the combined income in all such
contracts and  regardless  of  whether  any amount  would  otherwise  have  been
excluded from income. Owners should consult a tax adviser before purchasing more
than one Contract or other annuity contracts.
 
DIVERSIFICATION STANDARDS
 
    To  comply  with  the  diversification  regulations  promulgated  under Code
Section 817(h)  (the "Diversification  Regulations"), after  a start-up  period,
each  Subaccount is required  to diversify its  investments. The Diversification
Regulations generally require that on the last day of each quarter of a calendar
year no more than 55% of the value of the assets of a Subaccount is  represented
by  any one investment, no more than  70% is represented by any two investments,
no more than 80% is represented by  any three investments, and no more than  90%
is represented by any four investments. A "look-through" rule applies so that an
investment  in a  Fund is  not treated as  one investment  but is  treated as an
investment in a  pro-rata portion  of each underlying  asset of  such Fund.  All
securities of the same issuer are treated as a single investment. In the case of
government securities, each Government agency or instrumentality is treated as a
separate issuer.
 
    In connection with the issuance of the Diversification Regulations, Treasury
announced that such regulations do not provide guidance concerning the extent to
which  Owners may direct their investments to particular divisions of a separate
account. It  is  possible  that  if  and  when  additional  regulations  or  IRS
pronouncements  are issued, the Contract may need  to be modified to comply with
such rules. For  these reasons,  the Company reserves  the right  to modify  the
Contract,  as necessary, to prevent the Owner from being considered the owner of
the assets of the Variable Account.
 
    The Company intends to comply with the Diversification Regulations to assure
that the  Contracts continue  to be  treated as  annuity contracts  for  Federal
income tax purposes.
 
QUALIFIED PLANS
 
    The Contracts may be used to create an IRA. The Contracts are also available
for  use in connection with a previously  established 403(b) Plan. No attempt is
made herein  to provide  more than  general  information about  the use  of  the
Contracts    with    IRAs   or    403(b)    Plans.   The    information   herein
 
                                       28
<PAGE>
is not  intended as  tax advice.  A  prospective Owner  considering use  of  the
Contract  to create  an IRA  or in  connection with  a 403(b)  Plan should first
consult a competent tax adviser with  regard to the suitability of the  Contract
as an investment vehicle for their qualified plan.
 
    A  Contract  may be  used  as the  investment  medium for  several  types of
retirement plans. Under  amendments to  the Internal Revenue  Code which  became
effective  in 1993, distributions from a  qualified plan (other than non-taxable
distributions representing  a  return  of  capital,  distributions  meeting  the
minimum  distribution requirement, distributions for the life or life expectancy
of the recipient(s) or distributions that are made over a period of more than 10
years) are  eligible  for  tax-free rollover  within  60  days of  the  date  of
distribution,  but are also subject  to federal income tax  withholding at a 20%
rate unless paid directly to another qualified plan. If the recipient is  unable
to take full advantage of the tax-free rollover provisions, there may be taxable
income,  and  the imposition  of a  10% penalty  if the  recipient is  under age
59 1/2. We make no attempt to provide more than general information about use of
Qualified Contracts  with the  various  types of  retirement plans.  Owners  and
participants  under retirement plans as well as Annuitants and Beneficiaries are
cautioned that  the  rights  of  any person  to  any  benefits  under  Qualified
Contracts  may be subject  to the terms  and conditions of  the retirement plan,
regardless of  the terms  and conditions  of the  Qualified Contract  issued  in
connection  with such a  retirement plan. Purchasers  of Qualified Contracts for
use with any retirement plan should consult their legal counsel and tax  adviser
regarding the suitability of a Qualified Contract for their retirement plan.
 
INDIVIDUAL RETIREMENT ANNUITIES
 
    Section  408 of  the Code permits  eligible individuals to  contribute to an
IRA. Contracts issued in  connection with an IRA  are subject to limitations  on
eligibility, maximum contributions, and time of distribution. Distributions from
certain  retirement plans  qualifying for federal  tax advantages  may be rolled
over into  an IRA.  Sales of  the Contracts  for use  with IRAs  are subject  to
special  requirements  imposed by  the Service,  including the  requirement that
informational disclosure be given to each  person desiring to establish an  IRA.
The IRAs offered by this Prospectus are not available in all states.
 
403(B) PLANS
 
    Code  Section 403(b)(11) imposes certain  restrictions on an Owner's ability
to make partial withdrawals from Code Section 403(b) Contracts, if  attributable
to  Premium paid under a salary  reduction agreement. Specifically, Code Section
403(b)(11) allows an Owner  to make a surrender  or partial withdrawal only  (a)
when  the employee attains age 59 1/2,  separates from service, dies, or becomes
disabled (as defined in the Code), or (b)  in the case of hardship. In the  case
of  hardship, only an amount equal to the purchase payments may be withdrawn. In
addition, under  Code  Section 403(b)  the  employer must  comply  with  certain
non-discrimination  requirements.  Owners  should  consult  their  employers  to
determine whether the employer  has complied with these  rules. The 403(b)  Plan
offered by this Prospectus is not available in all states.
 
    

                                       29
<PAGE>
   
          TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
 
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
General Information........................................................................................
  The Company..............................................................................................
  Independent Accountants..................................................................................
  Legal Counsel............................................................................................
  Distributor..............................................................................................
  Calculation of Performance Related Information...........................................................
  Delay of Payments........................................................................................
  Transfers................................................................................................
Method of Determining Contract Values......................................................................
Annuity Provisions.........................................................................................
Annuity Benefits...........................................................................................
  Annuity Options..........................................................................................
  Variable Annuity Payment Values..........................................................................
  Annuity Unit.............................................................................................
  Net Investment Factor....................................................................................
  Additional Provisions....................................................................................
Financial Statements.......................................................................................
</TABLE>
 
                                       30
    
<PAGE>
   

                                    APPENDIX
 
GUARANTEED ACCOUNT OPTION
 
    Under  this  Guaranteed  Account option,  Contract  Values are  held  in the
Company's General  Account. The  General  Account includes  all of  Our  assets,
except  those assets segregated  in Our separate  accounts. Because of exemptive
and exclusionary  provisions, interests  in the  General Account  have not  been
registered  under  the  Securities  Act  of  1933  nor  is  the  General Account
registered as an investment  company under the Investment  Company Act of  1940.
The Company understands that the staff of the Securities and Exchange Commission
has  not reviewed the disclosures in  this Prospectus relating to the Guaranteed
Account portion of  the Contract. Disclosures  regarding the Guaranteed  Account
may,  however,  be subject  to certain  generally  applicable provisions  of the
federal securities laws relating to the accuracy and completeness of  statements
made in prospectuses.
 
    During  the  Accumulation  Period  the Owner  may  allocate  amounts  to the
Guaranteed Account.  The initial  Premium  will be  invested in  the  Guaranteed
Account  if selected by the Owner at the time of application. Additional Premium
will be allocated in  accordance with the selection  made in the application  or
the  most recent instruction received at the Company Office. If the Owner elects
to withdraw  amounts from  the Guaranteed  Account, such  withdrawal, except  as
otherwise  provided in this Appendix, will be  subject to the same conditions as
imposed on withdrawals from the Variable Account. The Company reserves the right
to delay any payment from the Guaranteed  Account for up to six (6) months  from
the date it receives such request at its Office.
 
GUARANTEE PERIODS
 
    The  period(s) for which a guaranteed interest  rate is credited is called a
Guarantee Period. Guarantee Periods may be offered or withdrawn at the Company's
discretion. The initial guarantee period(s) and the guaranteed interest  rate(s)
applicable to the initial Premium are as shown in the Contract. At least 15 days
but  no more  than 75 days  prior to the  expiration of a  Guarantee Period, the
Owner will be mailed a  notice of the guaranteed  interest rate applicable to  a
renewal  of  the Guarantee  Period. At  the expiration  of any  Guarantee Period
applicable to any portion  of the Contract Value,  that portion of the  Contract
Value  will be automatically  renewed for another Guarantee  Period for the same
duration as  the  expired  Guarantee  Period and  will  receive  the  guaranteed
interest  rate then in effect for  that Guarantee Period, unless other Guarantee
Periods or one or more  Subaccounts are requested in  writing by the Owner.  All
requests to change a Guarantee Period at the end of an existing Guarantee Period
must  be received in writing at the Company's Office within 30 days prior to the
end of that Guarantee Period.
 
ALLOCATIONS TO THE GUARANTEED ACCOUNT
 
    The minimum amount that may be allocated to a Guarantee Period, either  from
the  initial  or  a  subsequent  Premium, is  $3,000.  Amounts  invested  in the
Guaranteed Account  are credited  with interest  on a  daily basis  at the  then
applicable  effective guarantee rate. The effective  guarantee rate is that rate
in effect  when the  Owner  allocates or  transfers  amounts to  the  Guaranteed
Account. If the Owner has allocated or transferred amounts at different times to
the  Guaranteed Account, each allocation or transfer may have a unique effective
guarantee rate and Guarantee Period  associated with that amount. The  effective
guarantee  rate will not be changed more than once per year and the minimum rate
will not be less than 3%.
 
GUARANTEED ACCOUNT TRANSFERS
 
    During the accumulation period the Owner may transfer, by written request or
telephone authorization, Contract Values to or from a subaccount of the Variable
Account to or from  a Guarantee Period  of the Guaranteed  Account at any  time,
subject to the conditions set out under Transfer of Contract Values Section.
 
    Prior  to  the  end  of  a  Guarantee  Period  the  Owner  may  specify  the
Subaccount(s) of the Variable Account or the applicable Guarantee Period of  the
Guaranteed  Account to  which the  Owner wants  the amounts  from the Guaranteed
Account  transferred  at  the  end  of  the  Guarantee  Period.  If  the   Owner
 
                                      A-1
<PAGE>
does  not notify us  prior to the end  of the Guarantee  Period, we will reapply
that amount to  a new  Guarantee Period  of the  same duration,  provided it  is
available. If a new Guarantee Period of the same duration is not available, that
portion of Your Contract Value shall be transferred to the Guarantee Period next
shortest  in  duration.  The amount  so  applied  is then  subject  to  the same
conditions as the original  Guarantee Period, including  the condition that  the
amount  may not be  transferred until the  end of that  Guarantee Period. In the
event of a  non-specified renewal, there  is a  grace period of  30 days  within
which  the Owner can have transferred amounts reapplied. The effective guarantee
rate applicable to the new Guarantee Period may be different from the  effective
guaranteed  rate applicable  to the  original Guarantee  Period. These transfers
will be handled at no charge to the Owner.
 
MARKET VALUE ADJUSTMENT
 
    Unless accomplished on the expiration date  of a Guarantee Period or  during
the  grace period, a transfer, withdrawal, surrender or annuitization of amounts
allocated to the Guaranteed Account may be subject to a Market Value Adjustment.
The adjusted value is  determined by multiplying the  amount to be  transferred,
withdrawn,  surrendered or annuitized  from a Guarantee  Period by the following
formula:
 
    .75 X (A - B) X [N/12], where:
 
<TABLE>
<S>        <C>        <C>
A          =          The guaranteed interest rate applicable to a Guarantee Period for that portion of
                      proceeds being transferred, withdrawn, surrendered or annuitized.
B          =          The guaranteed interest rate currently available for the same length of Guarantee
                      Period as that  remaining in the  period applicable to  that portion of  proceeds
                      being  transferred, withdrawn,  surrendered or  annuitized. If  no such Guarantee
                      Period is  then offered,  the  guaranteed interest  rate  will be  calculated  by
                      straight  line  interpolation  of  the  guaranteed  interest  rates  of available
                      Guarantee Periods.
N          =          The number of complete and partial months  remaining to the end of the  Guarantee
                      Period  applicable  to that  portion  of proceeds  being  transferred, withdrawn,
                      surrendered or annuitized.
</TABLE>
 
    The Market Value Adjustment is not applicable on the date a Guarantee Period
expires; however, a Withdrawal or Surrender  on such date may remain subject  to
Surrender Charges. Applicable Surrender Charges will be applied after any Market
Value Adjustment to Guaranteed Account values.
 
MINIMUM SURRENDER VALUE
 
    The  minimum Surrender Value for amounts allocated to the Guaranteed Account
equals the  amounts  so allocated  less  withdrawals, with  interest  compounded
annually at the rate of 3%, reduced by any applicable Surrender Charge.
 
    

                                      A-2
<PAGE>
   



                                        PART B
                         STATEMENT OF ADDITIONAL INFORMATION


                         DEFERRED VARIABLE ANNUITY CONTRACTS



                                      issued by



                                  VARIABLE ACCOUNT I



                                         and



                              AIG LIFE INSURANCE COMPANY



         THIS IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL INFORMATION
SHOULD BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR THE  DEFERRED VARIABLE
ANNUITY CONTRACTS WHICH ARE REFERRED TO HEREIN.

         THE PROSPECTUS CONCISELY SETS FORTH INFORMATION THAT A PROSPECTIVE
INVESTOR OUGHT TO KNOW BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS DATED MAY
1, 1996 CALL OR WRITE:  AIG Life Insurance Company; Attention: Variable
Products, One Alico Plaza, Wilmington, Delaware 19801, 1-800-340-2765.

DATE OF STATEMENT OF ADDITIONAL INFORMATION:  May 1, 1996






<PAGE>


                                  TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----

General Information.........................................................
    The Company.............................................................
    Independent Accountants.................................................
    Legal Counsel...........................................................
    Distributor.............................................................
    Calculation of Performance Related Information..........................
    Delay of Payments.......................................................
    Transfers...............................................................
Method of Determining Contract Values.......................................
Annuity Provisions..........................................................
    Annuity Benefits........................................................
    Annuity Options.........................................................
    Variable Annuity Payment Values.........................................
    Annuity Unit............................................................
    Net Investment Factor...................................................
    Additional Provisions...................................................
Financial Statements........................................................


                                        B - 2


<PAGE>


                                 GENERAL INFORMATION


THE COMPANY

         A description of AIG Life Insurance Company (the "Company"), and its
ownership is contained in the Prospectus.  The Company will provide for the
safekeeping of the assets of Variable Account I (the "Variable Account").

INDEPENDENT ACCOUNTANTS

         The audited financial statements of the Company have been audited by
Coopers and Lybrand, L.L.P., independent certified public accountants, whose
offices are located in Philadelphia, Pennsylvania.

LEGAL COUNSEL

         Legal matters relating to the Federal securities laws in connection
with the Contracts described herein and in the Prospectus are being passed upon
by the law firm of Jorden Burt Berenson & Johnson LLP, Washington, D.C..

DISTRIBUTOR

    AIG Equity Sales Corp. ("AESC"), a wholly owned subsidiary of American
International Group, Inc. and an affiliate of the Company, acts as the
distributor.  The offering is on a continuous basis.  Commissions in the amount
of $27,878 were retained by the Distributor.  


CALCULATION OF PERFORMANCE RELATED INFORMATION

         A.   YIELD AND EFFECTIVE YIELD QUOTATIONS FOR THE MONEY MARKET
              SUBACCOUNT
         
         The yield quotation for the Money Market Subaccount to be set forth in
the Prospectus will be for the seven days ended on the date of the most recent
balance sheet of the Variable Account included in the registration statement,
and will be computed by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one Accumulation Unit in the Money Market Subaccount at the beginning of the
period, subtracting a hypothetical charge reflecting deductions from Owner
accounts, and dividing the difference by the value of the account at the
beginning of the base period to obtain the base period return, and multiplying
the base period return by (365/7) with the resulting figure carried to at least
the nearest hundredth of one percent.

         Any effective yield quotation for the Money Market Subaccount to be
set forth in the Prospectus will be for the seven days ended on the date of the
most recent balance sheet of the Variable Account included in the registration
statement, and will be carried at least to the nearest hundredth of one percent,
and will be computed by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one Accumulation Unit in the Money Market Subaccount at the beginning of the
period, subtracting a hypothetical charge reflecting deductions from Owner
accounts, and dividing the difference by the value of the account at the
beginning of the base period to obtain the base period return, and then
compounding the base period return by adding 1, raising the sum to a power equal
to 365 divided by 7 and subtracting 1 from the result, according to the
following formula:
   
         EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1)365/7]-1.


                                        B - 3

<PAGE>


         For purposes of the yield and effective yield computations, the
hypothetical charge reflects all deductions that are charged to all Owner
accounts in proportion to the length of the base period.  For any fees that vary
with the size of the account, the account size is assumed to be the Money Market
Subaccount's mean account size.  The yield and effective yield quotations do not
reflect the Surrender Charge that may be assessed at the time of withdrawal in
an amount ranging up to 6% of the requested withdrawal amount, with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase payment was held under the Contract and whether withdrawals had
been previously made during that Contract Year.  (See "Charges and Deductions -
Deduction for Surrender Charge" on page    of the Prospectus)  No deductions or
sales loads are assessed upon annuitization under the Contracts.  Realized gains
and losses from the sale of securities and unrealized appreciation and
depreciation of the Money Market Subaccount and the Fund are excluded from the
calculation of yield.

    B.   TOTAL RETURN QUOTATIONS

         The total return quotations for all of the Subaccounts to be set forth
in the Prospectus will be average annual total return quotations for the one,
five, and ten year periods (or, where a Subaccount has been in existence for a
period of less than one, five or ten years, for such lesser period) ended on the
date of the most recent balance sheet of the Variable Account and for the period
from the date monies were first placed into the Subaccounts until the aforesaid
date.  The quotations are computed by finding the average annual compounded
rates of return over the relevant periods that would equate the initial amount
invested to the ending redeemable value, according to the following formula:

                             P(1+T)to the power of n = ERV

         Where:    P = a hypothetical initial payment of $1,000

                   T = average annual total return

                   n = number of years

                   ERV = ending redeemable value of a hypothetical $1,000
                   payment made at the beginning of the particular period at
                   the end of the particular period.

         For the purposes of the total return quotations for all of the 
Subaccounts, the calculations take into effect all fees that are charged to all
Owner accounts.  For any fees that vary with the size of the account, the
account size is assumed to be the respective Subaccount's mean account size. 
The calculations also assume a total withdrawal as of the end of the particular
period.

    No standardized or non-standardized total return quotations have been
provided for the Zero Coupon 2000, Dreyfus Stock Index, Money Market, Growth,
Overseas, Asset Manager, Investment Grade Bond, High Income, Worldwide Balance,
Gold and Natural Resources, Short-Term Retirement, Medium-Term Retirement, or
Long-Term Retirement Portfolios, because, for the fiscal year ending December
31, 1995, such portfolios were not yet in operation.


                                        B - 4

<PAGE>


Annualized total return for certain Subaccounts as of December 31, 1995, were as
follows:  

<TABLE>
<CAPTION>
                                One Year      Three Years      Inception to Date
                                --------      -----------      -----------------
     <S>                        <C>           <C>              <C>
     Conservative Investors     10.05%        N/A              3.21%
     Growth Investors           13.36%        N/A              3.73%
     Growth                     27.91%        N/A              19.96%
     Growth and Income          28.44%        11.93%           10.09%

</TABLE>

*Funds were first invested in the Portfolios as listed below:

     Conservative Investors  August 24, 1994
     Growth Investors        August 16, 1994
     Growth                  August 16, 1994
     Growth and Income       July 8, 1992

    C.   YIELD QUOTATIONS FOR EACH SUBACCOUNT OTHER THAN THE MONEY MARKET
         SUBACCOUNT

    The yield quotations for each Subaccount other than the Money Market
Subaccount will be based on a thirty-day period. The computation is made by
dividing the net investment income per Accumulation Unit earned during the 
period by the Unit Value on the last day of the period, according to the
following formula:  

                     Yield = 2[(a - b + 1)(to the power of 6 - 1]
                                 -----
                                   cd

         Where:         a =  net investment income earned during the period by
                             the corresponding portfolios of the Funds
                             attributable to shares owned by the Subaccount.

                        b =  expenses accrued for the period (net of
                             reimbursements).

                        c =  the average daily number of Accumulation Units
                             outstanding during the period.

                        d =  the maximum offering price per Accumulation Unit
                             on the last day of the period.

    For the purposes of the yield quotations for the Subaccounts, the
calculations take into effect all fees that are charged to all Owner accounts. 
For any fees that vary with the size of the account, the account size is assumed
to be the respective Subaccount's mean account size.  The calculations do not
take into account the Deferred Sales Charge or any transfer charges.

         A Surrender Charge may be assessed at the time of withdrawal in an
amount ranging up to 6% of the requested withdrawal amount, with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase payment was held under the Contract, and whether withdrawals had
been previously made during that Contract Year.  (See "Charges and Deductions -
Deduction for Surrender Charge" on page ___ of the Prospectus)  There is
currently a transfer charge of $10 per transfer after a specified number of
transfers in each Contract Year.  (See Transfer of Contract Values" on page __
of the Prospectus)


                                        B - 5

<PAGE>


    D.   NON - STANDARDIZED PERFORMANCE DATA

         1.   Total Return Quotations

         The total return quotations for all of the Subaccounts to be set forth
in the Prospectus will be average annual total return quotations for the one,
five, and ten year periods (or, where a Subaccount has been in existence for a
period of less than one, five or ten years, for such lesser period) ended on the
date of the most recent balance sheet of the Variable Account and for the period
from the date monies were first placed into the Subaccounts until the aforesaid
date.  The quotations are computed by finding the average annual compounded
rates of return over the relevant periods that would equate the initial amount
invested to the ending redeemable value, according to the following formula:

                                P(1+T)to the power of n = ERV

              Where:    P = a hypothetical initial payment of $1,000

                        T = average annual total return

                        n = number of years

                        ERV = ending redeemable value of a hypothetical $1,000
                        payment made at the beginning of the particular period
                        at the end of the particular period.
 
    For the purposes of the total return quotations, the calculations take into
effect all fees that are charged to all Owner accounts.  For any fees that vary
with the size of the account, the account size is assumed to be the respective 
Subaccount's mean account size.  The calculations do not, however, assume a
total withdrawal as of the end of the particular period and, therefore, no
Surrender Charge is reflected.

    Annualized total return quotations for certain Subaccounts as of December
31, 1995, were as follows:

<TABLE>
<CAPTION>

                          One Year      Three Years       Inception to Date
                          --------      -----------       -----------------
<S>                      <C>           <C>               <C> 
Conservative Investors   15.51%        N/A               11.46%
Growth Investors         18.82%        N/A               11.82%
Growth                   33.37%        N/A               27.65%
Growth and Income        33.90%        13.16%            13.69%

</TABLE>

    2.   Tax Deferred Accumulation

    In reports or other communications to You or in advertising or sales
materials, the Company may also describe the effects of tax-deferred compounding
on the Variable Account's investment returns or upon returns in general.  These
effects may be illustrated in charts or graphs and may include comparisons at
various points in time of returns under the Contract or in general on a tax-
deferred basis with the returns on a taxable basdis.  Different tax rates may be
assumed.

    In general, individuals who own annuity contracts are not taxed on inreases
in the value under the annuity contract until some form of distribution is made
from the contract.  Thus, the annuity contract will benefit from tax deferral
during the accumulation period, which generally will have the effect of
permitting an investment in an annuity contract to grow more rapidly than a
comparable investment under which increases in value are taxed on a current
basis.  The following chart illustrates this benefit by comparing accumulation
under the Contract with accumulations from an investment on 


                                        B - 6

<PAGE>



which gains are taxed on a current basis.  The chart shows accumulations on an
initial investment or Premium payment of $25,000, assuming hypothetical gross
annual return of 0%, 4% and 8%, compounded annually, and a tax rate of 31%.  The
values shown for the taxable investment do not include any deduction for
management fees or other expenses but assume that taxes are deducted annually
from investment returns.  The values shown for the Contract reflect the
deduction of contractual expenses such as the 1.25% mortality and expense risk
charge, the 0.15% Administrative Charge and the $30 Contract Maintenance Charge,
but not the expenses of an underlying investment vehicle, such as the Fund.  In
addition, these values assume that the Owner does not surrender the Contract or
make any withdrawals until the end of the period shown.  The chart assumes a
full withdrawal, at the end of the period shown, of all contract value and the
payment of taxes at the 31% rate on the amount in excess of the Premium payment.

    The rates of return illustrated are hypothetical and are not an estimate or
guaranty of performance.  Actual tax rates may vary for different taxpayers from
that illustrated and withdrawals by Owners who have not reached age 59 1/2 may
be subject to a tax penalty of 10%.



                                    [INSERT CHART]


                                        B - 7

<PAGE>


DELAY OF PAYMENTS

         Any payments due under the Contracts will generally be sent to the
Owner within seven (7) days of a completed request for payment.  However, the
Company has reserved the right to postpone any type of payment from the Variable
Account for any period when:

              (a)  the New York Stock Exchange is closed for other than
                   customary weekends and holidays, or trading on the Exchange
                   is otherwise restricted;

              (b)  an emergency exists as a result of which it is not
                   reasonably practicable to dispose of securities held in the
                   Variable Account or determine their value;

              (c)  an order of the Securities and Exchange Commission permits
                   delay for the protection of security holders; or

              (d)  the check used to pay any Premium has not cleared through
                   the banking system (this may take up to 15 days).

         The applicable rules of the Securities and Exchange Commission shall
govern as to whether the conditions in (a) and (b) exist.


                        METHOD OF DETERMINING CONTRACT VALUES

         The Contract Value will fluctuate in accordance with the investment
results of the underlying Portfolio of the Fund held within the Subaccount.  In
order to determine how these fluctuations affect Contract Values, Accumulation
Units are utilized.  The value of an Accumulation Unit applicable during any
Valuation Period is determined at the end of that period.

         When the first shares of the respective Portfolios of the Funds were
purchased for the Subaccounts, the Accumulation Units for the Subaccounts were
valued at $10.  The value of an Accumulation Unit for a Subaccount on any
Valuation Date thereafter is determined by dividing (a) by (b), where:

         (a)   is equal to:

              (i)  the total value of the net assets attributable to
                   Accumulation Units in the Subaccount, minus

              (ii) the daily charge for assuming the risk of guaranteeing
                   mortality factors and expense charges which is equal on an
                   annual basis to 1.25% multiplied by the daily net asset
                   value of the Subaccount; minus

              (iii)the daily charge for providing certain
                   administrative functions which is equal on an annual basis
                   to 0.15% multiplied by the daily net asset value of the
                   Subaccount; minus or plus


                                        B - 8

<PAGE>


              (iv) a charge or credit for any tax provision established for the
                   Subaccount.  The Company is not currently making any
                   provision for taxes.

         (b)  is the total number of Accumulation Units applicable to that
              Subaccount at the end of the Valuation Period.

         The resulting value of each Subaccount Accumulation Unit is multiplied
by the respective number of Subaccount Accumulation Units for a Contract.  The
Contract Value of the Variable Account is the sum of all Subaccount 
values for the Contract.

         An Accumulation Unit may increase or decrease in value from Valuation
Date to Valuation Date.


                                  ANNUITY PROVISIONS

ANNUITY BENEFITS

         A description of the Annuity Benefits and Annuity Options is provided
in the prospectus

VARIABLE ANNUITY PAYMENT VALUES

         A Variable Annuity is an annuity with payments which (1) are not
predetermined as to dollar amount and (2) will vary in amount with the net
investment results of the applicable Subaccount(s) of the Variable Account.  At
the Annuity Date the Contract Value in each Subaccount will be applied to the
applicable Annuity Tables contained in the Contract.  The Annuity Table used
will depend upon the payment option chosen.  The same Contract Value amount
applied to each payment option may produce a different initial annuity payment. 
If, as of the Annuity Date, the then current annuity rates applicable to  this
class of contracts will provide a larger income than that guaranteed for the
same form of annuity under the Contracts described herein, the larger amount
will be paid.

         The first annuity payment for each Subaccount is determined by
multiplying the amount of the Contract Value allocated to that Subaccount by the
factor shown in the table for the option selected, divided by 1000.

         The dollar amount of Subaccount annuity payments after the first is
determined as follows:

              (a)  The dollar amount of the first annuity payment is divided by
                   the value for the Subaccount Annuity Unit as of the Annuity
                   Date.  This establishes the number of Annuity Units for each
                   monthly payment.  The number of Annuity Units remains fixed
                   during the Annuity payment period, subject to any transfers.

              (b)  The fixed number of Annuity Units is multiplied by the
                   Annuity Unit value for the Valuation Period 14 days prior to
                   the date of payment.

         The total dollar amount of each Variable Annuity payment is the sum of
all Subaccount variable annuity payments less the pro-rata amount of the annual
Administrative Charge.

ANNUITY UNIT


                                        B - 9

<PAGE>


         The value of an Annuity Unit for each Subaccount was arbitrarily set
initially at $10.  This was done when the first Fund shares were purchased.  The
Subaccount Annuity Unit value at the end of any subsequent Valuation Period is
determined by multiplying the Subaccount Annuity Unit value for the immediately
preceding Valuation Period by the quotient of (a) and (b) where:

         (a)  is the net investment factor for the Valuation Period for which
              the Subaccount Annuity Unit value is being determined; and

         (b)  is the assumed investment factor for such Valuation Period.  The
              assumed investment factor adjusts for the interest assumed in
              determining the first variable annuity payment.  Such factor for
              any Valuation Period shall be the accumulated value, at the end
              of such period, of $1.00 deposited at the beginning of such
              period at the assumed investment rate of 5%.

NET INVESTMENT FACTOR

         The net investment factor is used to determine how investment results
of a Fund affect the Subaccount Annuity Unit value from one Valuation Period to
the next.  The net investment factor for each Subaccount for any Valuation
Period is determined by dividing (a) by (b) and subtracting (c) from the result,
where:

         (a)   is equal to:

               (i) the net asset value per share of the relevant Fund held in
                   the Subaccount determined at the end of that Valuation
                   Period; plus

              (ii) the per share amount of any dividend or capital gain
                   distribution made by such Fund held in the Subaccount if the
                   "ex-dividend" date occurs during that same Valuation Period;
                   plus or minus

              (iii)a per share charge or credit, which is determined by the
                   Company, for changes in tax reserves resulting from
                   investment operations of the Subaccount.

         (b)  is equal to:

              (i)  the net asset value per share of the relevant Fund held in
                   the Subaccount determined as of the end of the prior
                   Valuation Period; plus or minus

              (ii) the per share charge or credit for any change in tax
                   reserves for the prior Valuation Period.

         (c)  is equal to:

              (i)  the percentage factor representing the Mortality and Expense
                   Risk Charge, plus 

              (ii) the percentage factor representing the daily Administrative
                   Charge.

The net investment factor may be greater or less than the assumed investment
factor; therefore, the Subaccount Annuity Unit value may increase or decrease
from Valuation Period to Valuation Period.


                                        B - 10

<PAGE>


ADDITIONAL PROVISIONS

         The Company may require proof of the age of the Annuitant before
making any life annuity payment provided for by the Contract.  If the age of the
Annuitant has been misstated the Company will compute the amount payable based
on the correct age.  If annuity payments have begun, any underpayments that may
have been made will be paid in full with the next annuity payment, including
interest at the annual rate of 5%.  Any overpayments, including interest at the
annual rate of 5%, unless repaid to the Company in one sum, will be deducted
from future annuity payments until the Company is repaid in full.

         If a Contract provision requires that a person be alive, the Company
may require due proof that the person is alive before the Company acts under
that provision.

         The Company will give the payee under an annuity payment option a
settlement contract for the payment option.

         You may assign this Contract prior to the Annuity Date.  A written
request, dated and signed by you must be sent to our Administrative Office.  A
duly executed copy of any assignment must be filed with our Administrative
Office.  We are not responsible for the validity of any assignment.


                                 FINANCIAL STATEMENTS

         The financial statements of the Company included herein shall be 
considered only as bearing upon the ability of the Company to meet its 
obligations under the Contracts.
    

                                     B-11


<PAGE>
                           AIG LIFE INSURANCE COMPANY
                         (A WHOLLY-OWNED SUBSIDIARY OF
                      AMERICAN INTERNATIONAL GROUP, INC.)
 
                    REPORT ON AUDITS OF FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 

<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholders and Board of Directors
AIG Life Insurance Company:
 
    We  have  audited  the accompanying  balance  sheets of  AIG  Life Insurance
Company (a wholly-owned subsidiary of American International Group, Inc.) as  of
December  31, 1995 and 1994, and the related statements of income, stockholders'
equity and cash flows for each of  the three years in the period ended  December
31,  1995. These  financial statements are  the responsibility  of the Company's
management. Our  responsibility is  to  express an  opinion on  these  financial
statements based on our audits.
 
    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In  our opinion, the financial statements  referred to above present fairly,
in all material respects, the financial  position of AIG Life Insurance  Company
as of December 31, 1995 and 1994, and the results of its operations and its cash
flows  for each  of the three  years in the  period ended December  31, 1995, in
conformity with generally accepted accounting principles.
 
    As discussed in Note 1 (h) to the financial statements, the Company  changed
in  1993, its  method of  accounting for  investments in  certain fixed maturity
securities.
 
                                          COOPERS & LYBRAND L.L.P.
 
2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 22, 1996
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
                                                                                          (IN THOUSANDS)
Investments and cash:
  Fixed maturities:
    Bonds available for sale, at market value (cost: 1995 -- $1,823,860: 1994 --
     $1,337,720).................................................................  $   1,963,265  $   1,308,564
  Equity securities:
    Common stock (cost: 1995 -- $1,916: 1994 -- $1,670)..........................          2,437          2,113
    Non-redeemable preferred stocks (cost: 1995 -- $2,562:
     1994 -- $2,000).............................................................          2,553          2,000
Mortgage loans on real estate, net...............................................        239,127        177,377
Real estate, net of accumulated depreciation of $1,755 in 1995;
 and $1,156 in 1994..............................................................         10,864         11,441
Policy loans.....................................................................      2,961,726      1,372,224
Other invested assets............................................................         68,252         62,620
Short-term investments...........................................................        202,652         87,120
Cash.............................................................................            785          4,368
                                                                                   -------------  -------------
      Total investments and cash.................................................      5,451,661      3,027,827
Amounts due from related parties.................................................          3,899          6,610
Investment income due and accrued................................................        242,748        116,449
Premium and insurance balances receivable -- net.................................         28,189         20,476
Reinsurance assets...............................................................        207,827        207,626
Deferred policy acquisition cost.................................................         60,625         54,474
Deferred incomes taxes...........................................................       --               24,379
Separate and variable accounts...................................................        190,441         83,718
Other assets.....................................................................          7,509          2,909
                                                                                   -------------  -------------
      Total assets...............................................................  $   6,192,899  $   3,544,468
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                           BALANCE SHEETS (CONTINUED)
 
                                  LIABILITIES
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
                                                                                   (IN THOUSANDS, EXCEPT SHARE
                                                                                             AMOUNTS)
 
Policyholders' funds on deposit..................................................  $   4,574,995  $   2,525,030
Future policy benefits...........................................................        566,487        483,211
Reserve for unearned premiums....................................................         47,590         48,591
Policy and contract claims.......................................................        177,540        114,608
Reserve for commissions, expenses and taxes......................................         24,134         33,991
Insurance balances payable.......................................................         22,186         19,168
Deferred income taxes............................................................         24,660       --
Amounts due to related parties...................................................          2,382         12,376
Federal income tax payable.......................................................          4,606         13,349
Separate and variable accounts...................................................        190,441         74,076
Other liabilities................................................................        234,850         22,111
                                                                                   -------------  -------------
      Total Liabilities..........................................................      5,869,871      3,346,511
                                                                                   -------------  -------------
 
Commitments and contingencies (See Note 6)
 
                                             STOCKHOLDERS' EQUITY
 
  Common stock, $5 par value; 1,000,000 shares authorized; 976,703 shares issued
   and outstanding...............................................................          4,884          4,884
  Additional paid-in capital.....................................................        123,283        123,283
Unrealized appreciation (depreciation) of investments, net of future policy
 benefits and taxes of $47,209 in 1995 and $(8,093) in 1994......................         87,673        (15,029)
Retained Earnings................................................................        107,188         84,819
                                                                                   -------------  -------------
      Total stockholders' equity.................................................        323,028        197,957
                                                                                   -------------  -------------
Total liabilities and stockholders' equity.......................................  $   6,192,899  $   3,544,468
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                              STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
                                                                                        (IN THOUSANDS)
Revenues:
  Premiums.................................................................  $   364,502  $   265,990  $   168,547
  Net investment income....................................................      435,697      238,899      137,108
  Realized capital (losses) gains..........................................         (417)       1,953        9,280
                                                                             -----------  -----------  -----------
    Total revenues.........................................................      799,782      506,842      314,935
                                                                             -----------  -----------  -----------
Benefits and expenses:
  Benefits to policyholders................................................      202,105      196,175      135,309
  Increase in future policy benefits and policyholders' funds on deposit...      392,592      158,935       81,908
  Acquisition and insurance expenses.......................................      170,343      127,941       87,126
                                                                             -----------  -----------  -----------
    Total benefits and expenses............................................      765,040      483,051      304,343
                                                                             -----------  -----------  -----------
Income before income taxes.................................................       34,742       23,791       10,592
                                                                             -----------  -----------  -----------
Income taxes (benefits):
  Current..................................................................       18,637       27,958       23,425
  Deferred.................................................................       (6,264)     (19,447)     (20,991)
                                                                             -----------  -----------  -----------
    Total income taxes.....................................................       12,373        8,511        2,434
                                                                             -----------  -----------  -----------
Net income.................................................................  $    22,369  $    15,280  $     8,158
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                       STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
                                                                                        (IN THOUSANDS)
COMMON STOCK
Balance at beginning of year...............................................  $     4,884  $     4,884  $     4,884
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................        4,884        4,884        4,884
                                                                             -----------  -----------  -----------
ADDITIONAL PAID-IN CAPITAL
Balance at beginning of year...............................................      123,283      123,283       98,283
Capital contribution.......................................................      --           --            25,000
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................      123,283      123,283      123,283
                                                                             -----------  -----------  -----------
UNREALIZED APPRECIATION (DEPRECIATION) OF INVESTMENTS, NET
Balance at beginning of year...............................................      (15,029)      40,159          146
Change during year.........................................................      170,003      (84,904)         (60)
Changes due to deferred income tax (expense) benefit and future policy
 benefits..................................................................      (67,301)      29,716           19
Cumulative effect of accounting change, net of taxes
 of $21,568................................................................      --           --            40,054
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................       87,673      (15,029)      40,159
                                                                             -----------  -----------  -----------
RETAINED EARNINGS
Balance at beginning of year...............................................       84,819       69,539       61,381
Net income.................................................................       22,369       15,280        8,158
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................      107,188       84,819       69,539
                                                                             -----------  -----------  -----------
    Total stockholders' equity.............................................  $   323,028  $   197,957  $   237,865
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                      --------------------------------------------
                                                                           1995            1994           1993
                                                                      --------------  --------------  ------------
<S>                                                                   <C>             <C>             <C>
                                                                                     (IN THOUSANDS)
Cash flows from operating activities:
Net income..........................................................  $       22,369  $       15,280  $      8,158
                                                                      --------------  --------------  ------------
Adjustments to reconcile net income to net cash provided by
 operating activities:
  Non-cash revenues, expenses, gains and losses included in income:
    Change in insurance reserves....................................         133,207          88,718        40,597
    Change in premiums and insurance balances receivable and payable
     -- net.........................................................          (4,695)         11,668          (154)
    Change in reinsurance assets....................................            (201)          5,553         4,201
    Change in deferred policy acquisition costs.....................          (6,151)        (14,906)         (462)
    Change in investment income due and accrued.....................        (126,299)        (82,023)      (14,070)
    Realized capital gains..........................................             417          (1,953)       (9,280)
    Change in current and deferred income taxes -- net..............         (15,005)        (16,739)      (18,513)
    Change in reserves for commissions, expenses and taxes..........          (9,857)         23,055         5,406
    Change in other assets and liabilities -- net...................          (8,452)         (2,479)       (1,061)
                                                                      --------------  --------------  ------------
      Total adjustments.............................................         (37,036)         10,894         6,664
                                                                      --------------  --------------  ------------
    Net cash (used in) provided by operating activities.............         (14,667)         26,174        14,822
                                                                      --------------  --------------  ------------
Cash flows from investing activities:
  Cost of fixed maturities, at market sold..........................          36,678          19,392        61,551
  Cost of fixed maturities, at market matured or redeemed...........          76,989          85,628       154,564
  Cost of equity securities sold....................................             405        --               2,930
  Realized capital gains............................................             582           3,176        11,925
  Purchase of fixed maturities......................................        (590,864)       (252,964)     (304,771)
  Purchase of equity securities.....................................          (1,213)       --              (2,757)
  Mortgage loans granted............................................         (75,100)        (53,977)      (19,428)
  Repayments of mortgage loans......................................          12,406          16,464        22,623
  Change in policy loans............................................      (1,589,502)     (1,184,455)     (150,953)
  Change in short-term investments..................................        (115,532)         18,361       (93,752)
  Change in other invested assets...................................          (4,296)         (6,652)       (7,132)
  Other -- net......................................................          (5,369)         (1,309)       (3,079)
                                                                      --------------  --------------  ------------
    Net cash used in investing activities...........................      (2,254,816)     (1,356,336)     (328,279)
                                                                      --------------  --------------  ------------
Cash flows from financing activities:
  Change in policyholders' funds on deposit.........................       2,265,900       1,330,841       290,443
  Proceeds from capital contribution................................        --              --              25,000
                                                                      --------------  --------------  ------------
    Net cash provided by financing activities.......................       2,265,900       1,330,841       315,443
                                                                      --------------  --------------  ------------
Change in cash......................................................          (3,583)            679         1,986
Cash at beginning of year...........................................           4,368           3,689         1,703
                                                                      --------------  --------------  ------------
Cash at end of year.................................................  $          785  $        4,368  $      3,689
                                                                      --------------  --------------  ------------
                                                                      --------------  --------------  ------------
</TABLE>
 
           See accompanying notes to statutory financial statements.
 

<PAGE>
                           AIG LIFE INSURANCE COMPANY
                         NOTES TO FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    (a)   BASIS OF PRESENTATION:  AIG  Life Insurance Company (the Company) is a
wholly-owned subsidiary of American International Group, Inc. (the Parent).  The
financial statements of the Company have been prepared on the basis of generally
accepted  accounting principles (GAAP). The  preparation of financial statements
in conformity with GAAP  requires management to  make estimates and  assumptions
that  affect the  reported amounts of  assets and liabilities  and disclosure of
contingent assets and liabilities  at the date of  the financial statements  and
the  reported amounts  of revenues  and expenses  during the  reporting periods.
Actual results could  differ from those  estimates. The Company  is licensed  to
sell  life and accident and health insurance in the District of Columbia and all
states except for Maine and New York.
 
    The Company  also files  financial statements  prepared in  accordance  with
statutory  practices prescribed or permitted by  the Insurance Department of the
State of Delaware.  Financial statements prepared  in accordance with  generally
accepted  accounting principles  differ in  certain respects  from the practices
prescribed or permitted by  regulatory authorities. The significant  differences
are:  (1)  statutory  financial  statements  do  not  reflect  fixed  maturities
available for  sale  at market  value;  (2) policy  acquisition  costs,  charged
against  operations as incurred for regulatory  purposes, have been deferred and
are being amortized over the anticipated  life of the contracts; (3)  individual
life  and  annuity policy  reserves based  on  statutory requirements  have been
adjusted based  upon mortality,  lapse and  interest assumptions  applicable  to
these  coverages, including provisions for  reasonable adverse deviations; these
assumptions  reflect  the  Company's  experience  and  industry  standards;  (4)
deferred  income taxes not recognized for regulatory purposes have been provided
for temporary  differences  between the  bases  of assets  and  liabilities  for
financial  reporting  purposes and  tax purposes;  (5) for  regulatory purposes,
future policy benefits,  policyholders' funds  on deposit,  policy and  contract
claims and reserve for unearned premiums are presented net of ceded reinsurance;
and  (6)  an  asset valuation  reserve  and interest  maintenance  reserve using
National Association of Insurance Commissioners  (NAIC) formulas are set up  for
regulatory purposes.
 
    (b)   INVESTMENTS:   Fixed maturities available for  sale, where the company
may not  have the  ability or  positive intent  to hold  these securities  until
maturity,  are carried at  market value. Included  in fixed maturities available
for sale are collateralized mortgage obligations (CMOs). Premiums and  discounts
arising  from the purchase  of CMO's are  treated as yield  adjustments over the
estimated life. Common and non-redeemable preferred stocks are carried at market
value. Short-term investments are carried at cost, which approximates market.
 
    Unrealized gains and losses from investments in equity securities and  fixed
maturities  available for  sale are  reflected in  stockholders' equity,  net of
amounts recorded  as future  policy  benefits and  any related  deferred  income
taxes.
 
    Realized  capital gains  and losses  are determined  principally by specific
identification. Where declines in values  of securities below cost or  amortized
cost  are considered to be other than temporary, a charge is reflected in income
for the difference between cost or  amortized cost and estimated net  realizable
value.
 
    Mortgage  loans on real estate are  carried at unpaid principal balance less
unamortized loan origination fees and costs less an allowance for  uncollectible
loans.
 
    Real  estate  is  carried  at  depreciated  cost  and  is  depreciated  on a
straight-line basis over  31.5 years. Expenditures  for maintenance and  repairs
are  charged to income as incurred; expenditures for betterments are capitalized
and depreciated over their estimated lives.
 
    Policy loans are carried at the aggregate unpaid principal balance.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Other invested  assets consist  primarily of  limited partnership  interests
which  are  carried  at  market  value. Unrealized  gains  and  losses  from the
revaluation of these investments are  reflected in stockholders' equity, net  of
any  related  taxes. Also  included in  this  category is  an interest  rate cap
agreement, which is carried at its amortized cost. The cost of the cap is  being
amortized  against investment income on  a straight line basis  over the life of
the cap.
 
    (c)  INCOME TAXES:  The Company  joins in a consolidated federal income  tax
return with the Parent and its domestic subsidiaries. The Company and the Parent
have  a written tax allocation agreement whereby the Parent agrees not to charge
the Company a greater portion of the consolidated tax liability than would  have
been  paid by the Company  if it had filed  a separate return. Additionally, the
Parent agrees to reimburse the Company for  any tax benefits arising out of  its
net  losses within ninety days after the  filing of that consolidated tax return
for the year in which these  losses are utilized. Deferred federal income  taxes
are  provided  for  temporary differences  related  to the  expected  future tax
consequences of  events that  have been  recognized in  the Company's  financial
statements or tax returns.
 
    (d)   PREMIUM  RECOGNITION AND RELATED  BENEFITS AND EXPENSES:   Premiums on
traditional life insurance and life contingent annuity contracts are  recognized
when  due. Revenues for  universal life and  investment-type products consist of
policy charges for the cost of insurance, administration, and surrenders  during
the  period. Premiums  on accident and  health insurance are  reported as earned
over the contract term. The portion of accident and health premiums which is not
earned at  the end  of a  reporting  period is  recorded as  unearned  premiums.
Estimates of premiums due but not yet collected are accrued. Policy benefits and
expenses   are  associated  with  earned  premiums  on  long-duration  contracts
resulting in a  level recognition of  profits over the  anticipated life of  the
contracts.
 
    Policy  acquisition  costs  for  traditional  life  insurance  products  are
generally deferred and amortized over the  premium paying period of the  policy.
Deferred  policy  acquisition  costs  and  policy  initiation  costs  related to
universal life  and  investment-type  products  are  amortized  in  relation  to
expected gross profits over the life of the policies (see Note 3).
 
    The  liability  for  future  policy  benefits  and  policyholders'  contract
deposits is established using assumptions described in Note 4.
 
    (e)  POLICY AND CONTRACT CLAIMS:  Policy and contract claims include amounts
representing: (1) the actual  in-force amounts for reported  life claims and  an
estimate  of incurred  but unreported  claims; and  (2) an  estimate, based upon
prior experience, for accident and  health reported and incurred but  unreported
losses.  The methods  of making  such estimates  and establishing  the resulting
reserves are  continually reviewed  and updated  and any  adjustments  resulting
therefrom are reflected in income currently.
 
    (f)   SEPARATE  AND VARIABLE ACCOUNTS:   These accounts  represent funds for
which investment income and investment gains  and losses accrue directly to  the
policyholders.  Each account has specific  investment objectives, and the assets
are carried at market value. The  assets of each account are legally  segregated
and  are not  subject to  claims which arise  out of  any other  business of the
Company.
 
    (g)  REINSURANCE ASSETS:  Reinsurance  assets include the balances due  from
both  reinsurance  and  insurance companies  under  the terms  of  the Company's
reinsurance arrangements for ceded unearned premiums, future policy benefits for
life and  accident  and  health insurance  contracts,  policyholders'  funds  on
deposit  and  policy and  contract  claims. It  also  includes funds  held under
reinsurance treaties.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    (h)  ACCOUNTING STANDARDS:
 
    In March  1995,  the  Financial Accounting  Standards  Board  (FASB)  issued
Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for  the
Impairment of Long-lived  Assets and for  Long-lived Assets to  Be Disposed  Of"
(FASB   121).  This  statement  requires  that  long-lived  assets  and  certain
identifiable intangibles be reviewed for  impairment whenever events or  changes
in  circumstances  indicate that  the carrying  amount  of an  asset may  not be
recoverable and an impairment loss must be recognized.
 
    FASB 121  is effective  for  the Company  commencing  January 1,  1996.  The
Company  believes  that the  adoption of  this  statement in  1996 will  have an
immaterial  impact  on  the  results  of  operations,  financial  condition  and
liquidity.
 
    In December 1995, FASB issued "Special Report, a Guide to the Implementation
of  Statement No. 115 on  Accounting for Certain Investments  in Debt and Equity
Securities". Among other things, this guide provided for a transition  provision
permitting  a one-time  transfer of  debt securities  from the  held to maturity
classification to the  available for  sale classification. The  Company did  not
transfer  any  securities  from  the  held  to  maturity  classification  to the
available for sale classification.
 
    In 1994,  the American  Institute of  Certified Public  Accountants  (AICPA)
issued  a Statement  of Position (SOP)  94-6 "Disclosure  of Certain Significant
Risks and Uncertainties" (SOP 94-6). Pursuant to SOP 94-6, the Company has  made
certain  disclosures as to the  use of estimates in  the preparation of its 1995
financial statements.  Certain  other  disclosures were  not  necessary  as  the
Company did not meet the required criteria.
 
    In November of 1992, FASB issued Statement of Financial Accounting Standards
No. 112 "Employers' Accounting for Postemployment Benefits" (FASB 112). FASB 112
established accounting standards for employers who provide benefits to former or
inactive  employees after employment but before retirement. FASB 112 was adopted
effective January  1, 1994,  and  had no  significant  effect on  the  Company's
results of operations, financial condition or liquidity.
 
    In October 1994, FASB issued Statement of Financial Accounting Standards No.
118  "Accounting by  Creditors for Impairment  of a  Loan-Income Recognition and
Disclosures" (FASB 118). FASB  118 amends FASB  114 to allow  a creditor to  use
existing methods to recognize interest income on an impaired loan. FASB 118 also
amends certain disclosure requirements of FASB 114. The Company adopted FASB 114
and  118 effective December 31,  1994. The adoption of  these statements did not
cause any significant impact on  the Company's results of operations,  financial
condition or liquidity.
 
    In October 1994, FASB issued Statement of Financial Accounting Standards No.
119  "Disclosure  about  Derivative  Financial  Instruments  and  Fair  Value of
Financial Instruments" (FASB 119). FASB 119 requires disclosure about derivative
financial instruments  and  amends FASB  105  "Disclosure of  Information  about
Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with
Concentrations  of Credit Risk" (FASB 105) and Statement of Financial Accounting
Standards No. 107 "Disclosure about Fair Value of Financial Instruments".
 
    FASB 119  requires  disclosure  about  the  amounts,  nature  and  terms  of
derivatives that are not subject to FASB 105. Also, FASB 119 requires disclosure
about  financial instruments  held or issued  for trading  purposes and purposes
other than trading. This statement was adopted by the Company effective December
31, 1994.
 
    In  May  1993,  FASB  issued  Statement  of  Accounting  Standards  No.  115
"Accounting  for Certain Investments  on Debt and  Equity Securities" (FASB 115)
and the Company adopted this standard at December 31, 1993. The pretax  increase
in   carrying   value   of   fixed   maturities   available   for   sale   as  a
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
result of  marking to  market was  $108,623,000.  A portion  was recorded  as  a
component  of  future  policy  benefits. Thus,  the  unrealized  appreciation of
investments increased $40,054,000, net of taxes of $21,568,000.
 
2.  INVESTMENT INFORMATION
    (a)  STATUTORY DEPOSITS:  Securities with a carrying value of $2,639,000 and
$2,436,000 were  deposited  by  the Company  under  requirements  of  regulatory
authorities as of December 31, 1995 and 1994, respectively.
 
    (b)   NET  INVESTMENT INCOME:   An analysis  of net investment  income is as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                                                   -------------------------------------
                                                                      1995         1994         1993
                                                                   -----------  -----------  -----------
<S>                                                                <C>          <C>          <C>
Fixed maturities.................................................  $   138,341  $   109,826  $   105,333
Equity securities................................................          225          241           52
Mortgage loans...................................................       19,399       14,655       13,289
Real estate......................................................          323          765          875
Policy loans.....................................................      268,454      108,453       16,504
Cash and short-term investments..................................        4,336        1,679        1,112
Other invested assets............................................        6,129        4,070        3,384
                                                                   -----------  -----------  -----------
    Total investment income......................................      437,207      239,689      140,549
Investment expenses..............................................        1,510          790        3,441
                                                                   -----------  -----------  -----------
    Net investment income........................................  $   435,697  $   238,899  $   137,108
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
</TABLE>
 
    (c)  INVESTMENT GAINS AND LOSSES:   The net realized capital gains  (losses)
and  change in unrealized  appreciation (depreciation) of  investments for 1995,
1994 and 1993 are summarized below (in thousands):
 
<TABLE>
<CAPTION>
                                                                          YEARS ENDED DECEMBER 31,
                                                                     ----------------------------------
                                                                        1995         1994       1993
                                                                     -----------  ----------  ---------
<S>                                                                  <C>          <C>         <C>
Net realized (losses) gains on investments:
    Fixed maturities...............................................  $      (166) $      (10) $   7,842
    Equity securities..............................................          712         442     (2,768)
    Mortgage loans.................................................       (1,000)     (1,223)    (2,645)
    Other invested assets..........................................           37       2,744      6,851
                                                                     -----------  ----------  ---------
    Net realized gains.............................................  $      (417) $    1,953  $   9,280
                                                                     -----------  ----------  ---------
                                                                     -----------  ----------  ---------
Change in unrealized appreciation (depreciation) of investments:
  Fixed maturities.................................................  $   168,561  $  (90,779) $  --
  Equity securities................................................           69         293        (59)
  Other invested assets............................................        1,373       5,582         (1)
  Cumulative effect of accounting change...........................      --           --         61,623
                                                                     -----------  ----------  ---------
  Net change in unrealized appreciation (depreciation) of
   investments.....................................................  $   170,003  $  (84,904) $  61,563
                                                                     -----------  ----------  ---------
                                                                     -----------  ----------  ---------
</TABLE>
 
    Proceeds from the sale of investments in fixed maturities during 1995,  1994
and 1993 were $34,679,000, $17,431,000, and $59,251,000, respectively.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    During  1995,  1994  and  1993,  gross  gains  of  $109,000,  $394,000,  and
$15,363,000,  respectively,  and  gross   losses  of  $275,000,  $404,000,   and
$7,520,000,  respectively,  were  realized  on  dispositions  of  fixed maturity
investments.
 
    During 1995, 1994 and 1993, gross gains of $712,000, $442,000, and $161,000,
respectively, and  gross losses  of $0,  $0 and  $2,929,000, respectively,  were
realized on disposition of equity securities.
 
    (d)    MARKET  VALUE  OF FIXED  MATURITIES  AND  UNREALIZED  APPRECIATION OF
INVESTMENTS:   At  December  31,  1995  and  1994,  unrealized  appreciation  of
investments  in equity securities (before applicable taxes) included gross gains
of  $833,000  and  $793,000   and  gross  losses   of  $320,000  and   $349,000,
respectively.
 
    The  amortized  cost and  estimated market  values  of investments  in fixed
maturities at December 31, 1995 and 1994 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                GROSS         GROSS
                                                              AMORTIZED    UNREALIZED   UNREALIZED
1995                                                            COST          GAINS       LOSSES     MARKET VALUE
- ----------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                         <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities............................................  $      45,872  $    12,144   $  --       $      58,016
  States, municipalities and political subdivisions.......        345,049       22,975          24         368,000
  Foreign governments.....................................         30,515        4,158          30          34,643
  All other corporate.....................................      1,402,424      106,513       6,331       1,502,606
                                                            -------------  -----------  -----------  -------------
    Total fixed maturities................................  $   1,823,860  $   145,790   $   6,385   $   1,963,265
                                                            -------------  -----------  -----------  -------------
                                                            -------------  -----------  -----------  -------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                GROSS         GROSS
                                                              AMORTIZED    UNREALIZED   UNREALIZED
1994                                                            COST          GAINS       LOSSES     MARKET VALUE
- ----------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                         <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities............................................  $      44,107  $     1,588   $   1,184   $      44,511
  States, municipalities and political subdivisions.......        341,338        5,799      20,614         326,523
  Foreign governments.....................................         15,431          683         956          15,158
  All other corporate.....................................        936,844       20,536      35,008         922,372
                                                            -------------  -----------  -----------  -------------
    Total fixed maturities................................  $   1,337,720  $    28,606   $  57,762   $   1,308,564
                                                            -------------  -----------  -----------  -------------
                                                            -------------  -----------  -----------  -------------
</TABLE>
 
    The amortized cost and estimated market value of fixed maturities, available
for sale at  December 31,  1995, by contractual  maturity, are  shown below  (in
thousands).  Actual maturities could differ  from contractual maturities because
certain borrowers  may have  the right  to call  or prepay  obligations with  or
without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                                     AMORTIZED      ESTIMATED
                                                                                       COST       MARKET VALUE
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
Due in one year or less..........................................................  $      77,667  $      83,553
Due after one year through five years............................................        470,775        500,396
Due after five years through ten years...........................................        671,788        724,559
Due after ten years..............................................................        603,630        654,757
                                                                                   -------------  -------------
                                                                                   $   1,823,860  $   1,963,265
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    (e)   CMO'S:   CMO's  are U.S. Government  and Government  agency backed and
triple A-rated securities. In the preceding  table, CMO's are included in  other
corporate  fixed maturities. At December 31, 1995  and 1994, the market value of
the CMO portfolio was $457,111,000 and $419,148,000, respectively; the estimated
amortized cost was approximately $433,481,000 in 1995 and $427,409,000 in  1994.
The  Company's CMO  portfolio is  readily marketable.  There were  no derivative
(high risk) CMO securities contained in the portfolio at December 31, 1995.
 
    (f)  FIXED  MATURITIES BELOW  INVESTMENT GRADE:   At December  31, 1995  and
1994,  the fixed maturities held by the Company that were below investment grade
had an aggregate  amortized cost of  $74,622,000 and $65,604,000,  respectively,
and an aggregate market value of $73,894,000 and $61,946,000, respectively.
 
    (g)    NON-INCOME  PRODUCING  ASSETS:    Non-income  producing  assets  were
insignificant.
 
    (h)  INVESTMENTS GREATER THAN 10%  EQUITY:  The market value of  investments
in  the following companies and institutions exceeded 10% of the Company's total
stockholders' equity at December 31, 1995 (in thousands):
 
<TABLE>
<S>                                                                         <C>
Fixed Maturities:
  Ford Motor Credit Corporation...........................................  $  38,853
  Morgan Stanley Group, Incorporated......................................  $  35,157
Other Invested Assets:
  Equity Linked Investors II, L.P.........................................  $  38,638
</TABLE>
 
3.  DEFERRED POLICY ACQUISITION COSTS
    The following reflects the  policy acquisition costs deferred  (commissions,
direct  solicitation and  other costs)  which will  be amortized  against future
income and the related current amortization charged to income, excluding certain
amounts deferred  and amortized  in the  same period  (in thousands).  The  1995
amortization  includes $9,455,000 to recognize excess loss experienced on credit
insurance.
 
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                                                    -----------------------------------
                                                                       1995        1994        1993
                                                                    ----------  ----------  -----------
<S>                                                                 <C>         <C>         <C>
Balance at beginning of year......................................  $   54,474  $   39,568  $    39,106
Acquisition costs deferred........................................      35,008      29,442        6,465
Amortization charged to income....................................     (28,857)    (14,536)      (6,003)
                                                                    ----------  ----------  -----------
    Balance at end of year........................................  $   60,625  $   54,474  $    39,568
                                                                    ----------  ----------  -----------
                                                                    ----------  ----------  -----------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  FUTURE POLICY BENEFITS AND POLICYHOLDERS' FUNDS ON DEPOSIT
 
    (a) The analysis of the future  policy benefits and policyholders' funds  on
deposit at December 31, 1995 and 1994 follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                             1995           1994
                                                                         -------------  -------------
<S>                                                                      <C>            <C>
Future Policy Benefits:
  Long duration contracts..............................................  $     556,669  $     476,173
  Short duration contracts.............................................          9,818          7,038
                                                                         -------------  -------------
                                                                         $     566,487  $     483,211
                                                                         -------------  -------------
                                                                         -------------  -------------
Policyholders' funds on deposit:
  Annuities............................................................  $     944,629  $     868,828
  Universal life.......................................................        171,564        110,376
  Guaranteed investment contracts (GICs)...............................        249,844         57,457
  Corporate owned life insurance.......................................      3,204,912      1,483,882
  Other investment contracts...........................................          4,046          4,487
                                                                         -------------  -------------
                                                                         $   4,574,995  $   2,525,030
                                                                         -------------  -------------
                                                                         -------------  -------------
</TABLE>
 
    (b)  Long duration contract liabilities  included in future policy benefits,
as presented in the  table above, result from  traditional life products.  Short
duration  contract liabilities are  primarily accident and  health products. The
liability for  future  policy  benefits  has been  established  based  upon  the
following assumptions:
 
        (i)  Interest  rates for  traditional  life insurance  products  are 9.5
    percent graded to 7.0 percent over 30 years. The liability for future policy
    benefits for universal life insurance has been established using FASB 97 and
    assumes a  1.0  percent  investment margin.  Interest  rates  (exclusive  of
    immediate/terminal  funding annuities), which  vary by year  of issuance and
    products, range  from  3.0  percent  to  10.0  percent.  Interest  rates  on
    immediate/terminal  funding annuities are  at a maximum  of 12.2 percent and
    grade to not greater than 7.5 percent.
 
        (ii) Mortality and  withdrawal rates  are based  upon actual  experience
    modified  to allow for variations in policy form. The weighted average lapse
    rate, including surrenders, for individual life approximated 2.5 percent.
 
    (c) The liability for policyholders'  funds on deposit has been  established
based on the following assumptions:
 
        (i)  Interest  rates  credited on  deferred  annuities vary  by  year of
    issuance and range from 4.0 percent  to 8.3 percent. Credited interest  rate
    guarantees  are  generally  for a  period  of one  year.  Withdrawal charges
    generally range from  6.0 percent  to 10.0 percent  grading to  zero over  a
    period of 6 to 10 years.
 
        (ii)  GICs  have  market  value  withdrawal  provisions  for  any  funds
    withdrawn other than  benefit responsive payments.  Interest rates  credited
    generally  range from 5.1 percent to 9.1 percent and maturities range from 2
    to 7 years.
 
       (iii) Interest  rates  on  corporate-owned life  insurance  business  are
    guaranteed at 4.0 percent and the weighted average rate credited in 1995 was
    10.5 percent.
 
       (iv)  The  universal  life  funds,  exclusive  of  corporate  owned  life
    insurance business,  have credited  interest  rates of  6.1 percent  to  7.0
    percent    and    guarantees    ranging   from    4.0    percent    to   5.5
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  FUTURE POLICY BENEFITS AND POLICYHOLDERS' FUNDS ON DEPOSIT (CONTINUED)
    percent depending on the year  of issue. Additionally, universal life  funds
    are  subject to  surrender charges  that amount to  7.5 percent  of the fund
    balance and grade to zero over a period not longer than 20 years.
 
5.  INCOME TAXES
 
    (a) The Federal  income tax rate  applicable to ordinary  income is 35%  for
1995,  1994 and 1993. Actual tax expense  on income from operations differs from
the "expected" amount computed by applying  the Federal income tax rate  because
of the following (in thousands except percentages):
 
<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                                ----------------------------------------------------------------------
                                                         1995                    1994                    1993
                                                ----------------------  ----------------------  ----------------------
                                                  PERCENT OF PRE-TAX      PERCENT OF PRE-TAX      PERCENT OF PRE-TAX
                                                      OPERATING               OPERATING               OPERATING
                                                ----------------------  ----------------------  ----------------------
                                                 AMOUNT      INCOME      AMOUNT      INCOME      AMOUNT      INCOME
                                                ---------  -----------  ---------  -----------  ---------  -----------
<S>                                             <C>        <C>          <C>        <C>          <C>        <C>
"Expected" income tax expense.................  $  12,160       35.0%   $   8,327       35.0%   $   3,707       35.0%
Prior year federal income tax benefit.........       (782)      (2.3)      --          --          (1,404)     (13.2)
State income tax..............................        876        2.5          149        0.6       --          --
Other.........................................        119        0.3           35         .2          131        1.2
                                                ---------        ---    ---------        ---    ---------      -----
    Actual income tax expense.................  $  12,373       35.5%   $   8,511       35.8%   $   2,434       23.0%
                                                ---------        ---    ---------        ---    ---------      -----
                                                ---------        ---    ---------        ---    ---------      -----
</TABLE>
 
    (b)  The components of  the net deferred  tax liability were  as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER
                                                                                        31,
                                                                               ---------------------
                                                                                 1995        1994
                                                                               ---------  ----------
<S>                                                                            <C>        <C>
Deferred tax assets:
  Adjustment to life reserves................................................  $  24,940  $   17,703
  Adjustments to mortgage loans and investment income........................      2,546       2,395
  Unrealized depreciation on investments.....................................     --           8,093
  Adjustment to policy and contract claims...................................     11,725       8,200
  Other......................................................................      1,157         521
                                                                               ---------  ----------
                                                                                  40,368      36,912
                                                                               ---------  ----------
Deferred tax liabilities:
  Deferred policy acquisition costs..........................................  $  13,040  $   10,275
  Unrealized appreciation on investments.....................................     47,209      --
  Bond discount..............................................................      3,458       1,906
  Other......................................................................      1,321         352
                                                                               ---------  ----------
                                                                                  65,028      12,533
                                                                               ---------  ----------
  Net deferred tax (asset) liability.........................................  $  24,660  $  (24,379)
                                                                               ---------  ----------
                                                                               ---------  ----------
</TABLE>
 
    (c) At December 31,  1995, accumulated earnings of  the Company for  Federal
income tax purposes include approximately $2,204,000 of "Policyholders' Surplus"
as  defined  under  the  Code. Under  provisions  of  the  Code, "Policyholders'
Surplus" has not been  currently taxed but  would be taxed  at current rates  if
distributed  to  the  Parent.  There  is  no  present  intention  to  make  cash
distributions from "Policyholders'  Surplus" and accordingly,  no provision  has
been made for taxes on this amount.
 
    (d)  Income  taxes paid  in 1995,  1994, and  1993 amounted  to $26,030,000,
$25,052,000, and $17,669,000, respectively.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
6.  COMMITMENTS AND CONTINGENCIES
    The Company, in common with the insurance industry in general, is subject to
litigation, including claims for punitive damages, in the normal course of their
business. The Company does not believe that such litigation will have a material
effect on its operating results and financial condition.
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    (a) Statement of Financial Accounting  Standards No. 107 "Disclosures  about
Fair  Value of  Financial Instruments"  (FASB 107)  requires disclosure  of fair
value information about  financial instruments  for which it  is practicable  to
estimate  such  fair  value.  These  financial instruments  may  or  may  not be
recognized in the balance sheet. In the measurement of the fair value of certain
of the financial instruments, quoted market prices were not available and  other
valuation  techniques  were utilized.  These  derived fair  value  estimates are
significantly affected  by  the  assumptions used.  FASB  107  excludes  certain
financial instruments, including those related to insurance contracts.
 
    The following methods and assumptions were used by the Company in estimating
the fair value of the financial instruments presented:
 
        CASH  AND SHORT TERM INVESTMENTS:   The carrying amounts reported in the
    balance sheet for these instruments approximate fair values.
 
        FIXED MATURITIES:  Fair values for fixed maturity securities carried  at
    market  value are  generally based  upon quoted  market prices.  For certain
    fixed maturities for which  market prices were  not readily available,  fair
    values  were  estimated  using  values  obtained  from  independent  pricing
    services.
 
        EQUITY SECURITIES:  Fair  values for equity  securities were based  upon
    quoted market prices.
 
        MORTGAGE AND POLICY LOANS:  Where practical, the fair values of loans on
    real  estate were  estimated using  discounted cash  flow calculations based
    upon the Company's current incremental lending rates for similar type loans.
    The fair  value of  the policy  loans  were not  calculated as  the  Company
    believes  it would have to expend  excessive costs for the benefits derived.
    Therefore, the fair value of policy loans was estimated at carrying value.
 
        INTEREST RATE CAP:  Fair values for the interest rate cap were estimated
    using values obtained from an independent pricing service.
 
        POLICYHOLDERS' FUNDS ON  DEPOSIT:  Fair  value of policyholder  contract
    deposits  were estimated using discounted  cash flow calculations based upon
    interest rates currently being offered for similar contracts consistent with
    those remaining for the contracts being valued.
 
    (b) The  fair value  and carrying  amounts of  financial instruments  is  as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                          CARRYING
1995                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $     203,437  $     203,437
Fixed maturities.......................................................      1,963,265      1,963,265
Equity securities......................................................          4,990          4,990
Mortgage and policy loans..............................................      3,216,321      3,200,853
Interest rate cap......................................................            144            170
Policyholders' funds on deposit........................................  $   4,592,841  $   4,574,995
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                          CARRYING
1994                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $      91,488  $      91,488
Fixed maturities.......................................................      1,308,564      1,308,564
Equity securities......................................................          4,113          4,113
Mortgage and policy loans..............................................      1,551,831      1,549,601
Interest rate cap......................................................            522            245
Policyholders' funds on deposit........................................  $   2,524,273  $   2,525,030
</TABLE>
 
8.  STOCKHOLDERS' EQUITY
 
    (a)  The  maximum  stockholder  dividend which  can  be  paid  without prior
regulatory approval is subject to restrictions relating to statutory surplus and
statutory net  gain  from  operations. These  restrictions  limited  payment  of
dividends to $44,970,000 during 1995, however, no dividends were paid during the
year.
 
    (b)  The  Company's stockholders'  equity as  determined in  accordance with
statutory accounting  practices  was  $176,951,000  at  December  31,  1995  and
$145,209,000 at December 31, 1994. Statutory net income amounted to $39,712,000,
$47,002,000, and $10,441,000 for 1995, 1994 and 1993, respectively.
 
9.  EMPLOYEE BENEFITS
 
    (a)   The  Company  participates   with  its  affiliates   in  a  qualified,
non-contributory, defined  benefit pension  plan which  is administered  by  the
Parent.  All qualified employees  who have attained age  21 and completed twelve
months of  continuous service  are  eligible to  participate  in this  plan.  An
employee  with  5 or  more  years of  service  is entitled  to  pension benefits
beginning at normal retirement age 65.  Benefits are based upon a percentage  of
average final compensation multiplied by years of credited service limited to 44
years  of  credited  service.  Prior  to  January  1,  1996,  the  average final
compensation is subject to certain limitations. Annual funding requirements  are
determined  based on the "projected unit  credit" cost method which attributes a
pro rata portion of the total projected benefit payable at normal retirement  to
each  year  of  credited service.  Pension  expense for  current  service costs,
retirement and termination benefits for the years ended December 31, 1995,  1994
and  1993 were approximately $304,000, $179,000, and $248,000, respectively. The
Parent's plans do not separately identify projected benefit obligations and plan
assets attributable  to employees  of  participating affiliates.  The  projected
benefit   obligations  exceeded  the  plan  assets   at  December  31,  1995  by
$59,620,000.
 
    (b) The Parent also sponsors a voluntary savings plan for domestic employees
(a 401(k) plan), which, during the  two years ended December 31, 1994,  provided
for  salary reduction contributions  by employees and  matching contributions by
the Parent of up to 2 percent of annual salary. Commencing January 1, 1995,  the
401(k) plan provided for matching contributions by the Parent of up to 6 percent
of annual salary depending on the employee's years of service.
 
    (c) In addition to the Parent's defined benefit pension plan, the Parent and
its  subsidiaries provide a post-retirement benefit program for medical care and
life insurance.  Eligibility  in  the  various plans  is  generally  based  upon
completion  of a specified  period of eligible service  and reaching a specified
age.
 
    (d) Employees of the Company participate  in certain stock option and  stock
purchase plans of the Parent. In general, under the stock option plans, officers
and  other key employees are  granted options to purchase  AIG common stock at a
price  not   less   than   fair   market   value   at   the   date   of   grant.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
9.  EMPLOYEE BENEFITS (CONTINUED)
In  general, the stock purchase plans  provide for eligible employees to receive
privileges to purchase  AIG common stock  at a price  equal to 85%  of the  fair
market value on the date of grant of the purchase privilege.
 
10. LEASES
 
    (a)  The  Company  occupies leased  space  in many  locations  under various
long-term leases and has entered into various leases covering the long-term  use
of  data processing  equipment. At December  31, 1995, the  future minimum lease
payments under operating leases were as follows (in thousands):
 
<TABLE>
<CAPTION>
YEAR                                                                        PAYMENT
- -------------------------------------------------------------------------  ---------
<S>                                                                        <C>
1996.....................................................................  $   3,735
1997.....................................................................      3,180
1998.....................................................................      2,069
1999.....................................................................      1,443
2000.....................................................................      1,519
Remaining years after 2000...............................................      5,885
                                                                           ---------
    Total................................................................  $  17,831
                                                                           ---------
                                                                           ---------
</TABLE>
 
    Rent expense  approximated $3,764,000,  $3,542,000, and  $2,367,000 for  the
years ended December 31, 1995, 1994 and 1993, respectively.
 
    (b)  Sublease  Income  --  The  Company  does  not  participate  in sublease
agreements.
 
11. REINSURANCE
 
    (a) The  Company reinsures  portions of  its life  and accident  and  health
insurance  risks with unaffiliated companies. Life insurance risks are reinsured
primarily under coinsurance  and yearly  renewable term  treaties. Accident  and
health insurance risks are reinsured primarily under coinsurance, excess of loss
and quota share treaties. Amounts recoverable from reinsurers are estimated in a
manner  consistent with the assumptions used  for the underlying policy benefits
and are presented as a component  of reinsurance assets. A contingent  liability
exists  with respect to  reinsurance ceded to  the extent that  any reinsurer is
unable to meet the obligations assumed under the reinsurance agreements.
 
    The Company also  reinsures portions  of its  life and  accident and  health
insurance  risks  with affiliated  companies (see  Note 12).  The effect  of all
reinsurance  contracts,  including  reinsurance  assumed,  is  as  follows   (in
thousands, except percentages):
 
<TABLE>
<CAPTION>
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1995                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   48,644,007  $   16,635,298  $  58,966  $   32,067,675          0.2%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................         184,981          33,768      1,670         152,883          1.1%
    Accident and Health...............          72,473          16,800     93,060         148,733         62.6%
    Annuity...........................          62,886        --           --              62,886        --
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      320,340  $       50,568  $  94,730  $      364,502         26.0%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
11. REINSURANCE (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1994                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   38,375,181  $   16,500,870  $  19,298  $   21,893,609          0.1%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................         130,716           7,233        (10)        123,473        --
    Accident and Health...............          66,026          13,949     79,810         131,887         60.5%
    Annuity...........................          10,630        --           --              10,630        --
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      207,372  $       21,182  $  79,800  $      265,990         30.0%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
 
<CAPTION>
 
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1993                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   12,101,258  $    1,824,238  $  57,697  $   10,334,717          0.6%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................          54,475           6,115        604          48,964          1.2%
    Accident and Health...............          59,363          14,777     69,388         113,974         60.9%
    Annuity...........................           4,985              48        672           5,609         12.0%
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      118,823  $       20,940  $  70,664  $      168,547         41.9%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
</TABLE>
 
    (b) The maximum amount retained on any one life by the Company is $500,000.
 
    (c)   Reinsurance  recoveries,  which  reduced  death  and  other  benefits,
approximated $51,264,000, $34,252,000, and  $15,182,000, respectively, for  each
of the years ended December 31, 1995, 1994 and 1993.
 
    The  Company's reinsurance arrangements do not  relieve the Company from its
direct obligation to its insureds.
 
12. TRANSACTIONS WITH RELATED PARTIES
 
    (a) The  Company  is  party  to  several  reinsurance  agreements  with  its
affiliates  covering  certain  life  and accident  and  health  insurance risks.
Premium income and commission ceded for 1995 amounted to $1,269,000 and  $1,000,
respectively.   Premium  income  and  commission  ceded  for  1994  amounted  to
$1,267,000 and $2,000, respectively. Premium income ceded to affiliates amounted
to $322,000 for  the year  ended December 31,  1993. There  were no  commissions
ceded  to  affiliates  in 1993.  Premium  income and  ceding  commission expense
assumed from affiliates  aggregated $90,688,000  and $23,422,000,  respectively,
for  1995, compared to $75,005,000 and  $20,374,000, respectively, for 1994, and
$69,076,000 and $19,469,000, respectively for 1993.
 
    (b) The  Company  is party  to  several  cost sharing  agreements  with  its
affiliates. Generally, these agreements provide for the allocation of costs upon
either the specific identification basis or a proportional cost allocation basis
which  management believes  to be reasonable.  For the years  ended December 31,
1995, 1994  and 1993,  the  Company was  charged $23,193,000,  $21,392,000,  and
$19,961,000,  respectively, for expenses attributed  to the Company but incurred
by affiliates. During the same period, the Company received reimbursements  from
affiliates  aggregating $14,496,000, $13,383,000, and $12,210,000, respectively,
for costs incurred by the Company but attributable to affiliates.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
12. TRANSACTIONS WITH RELATED PARTIES (CONTINUED)
    (c)  During  1993,  the  Company  received  cash  surplus  contributions  of
$25,000,000  from  AIG,  Inc.,  the Parent  and  Commerce  &  Industry Insurance
Company.
 
    (d) During 1993, the  Company sold a mortgage  loan to Atlanta 17th  Street,
Inc., for the aggregate unpaid principal balance of $17,500,000.
 
    (e)  During  1993,  the  Company  entered into  a  loan  agreement  with AIG
Investment Company (AIGIC), an affiliated company.  The purpose of the loan  was
to  fund the  Company's investment in  the separate account  pension product. At
December 31, 1995 and  1994, amounts due to  related parties include $2,000  and
$9,566,000, respectively, reflecting the loan balance under this agreement.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                                ONE ALICO PLAZA
                           WILMINGTON, DELAWARE 19899
                         INDIVIDUAL SINGLE PREMIUM AND
                           FLEXIBLE PREMIUM AND GROUP
                           VARIABLE ANNUITY CONTRACTS
 
                                   ISSUED BY
 
                               VARIABLE ACCOUNT I
 
                                      AND
 
                           AIG LIFE INSURANCE COMPANY
 
    The   Individual  Deferred  Variable   Annuity  Contracts  (the  "Individual
Contracts") and Group  Deferred Variable Annuity  Contracts ("Group  Contracts")
(collectively,  the  "Contracts")  described  in  this  Prospectus  provide  for
accumulation of Contract  Values and  payment of monthly  annuity payments.  The
Contracts  may be used in retirement plans  which do not qualify for federal tax
advantages ("Non-Qualified Contracts")  or in connection  with retirement  plans
which  may qualify as Individual Retirement  Annuities ("IRA") under Section 408
of the Internal Revenue Code of 1986, as amended (the "Code") or Section  403(b)
of  the Code ("403(b) Plans"). The Contracts will not be available in connection
with retirement plans  designed by  AIG Life Insurance  Company (the  "Company")
which  qualify for the  federal tax advantages available  under Sections 401 and
457 of the Code. Purchasers intending to use the Contracts in connection with an
IRA or 403(b) Plan should seek competent tax advice.
 
   
    Purchase payments  for  the Contracts  will  be allocated  to  a  segregated
investment  account of  the Company which  account has  been designated Variable
Account I (the "Variable  Account"). The assets of  each sub-account within  the
Variable  Account are invested  in a corresponding portfolio  as selected by the
Owner from  the  following 17  choices:  the Conservative  Investors  Portfolio,
Growth  Investors Portfolio, Growth Portfolio, or Growth and Income Portfolio of
the ALLIANCE VARIABLE PRODUCTS  SERIES FUND, INC.  ("Alliance Funds"); the  High
Income  Portfolio, Growth Portfolio, Money Market Portfolio, Overseas Portfolio,
Asset Manager  Portfolio, or  Investment Grade  Bond Portfolio  of the  FIDELITY
INVESTMENTS  VARIABLE INSURANCE  PRODUCTS FUNDS ("Fidelity  Funds"); the Dreyfus
Zero Coupon 2000  Portfolio of  the DREYFUS VARIABLE  INVESTMENT FUND  ("Dreyfus
Fund");  the  Gold  and  Natural  Resources  Portfolio,  or  Worldwide  Balanced
Portfolio of  the VAN  ECK  WORLDWIDE INSURANCE  TRUST  ("Van Eck  Funds");  the
DREYFUS  STOCK INDEX FUND;  or the Short-Term  Retirement Portfolio, Medium-Term
Retirement Portfolio or the Long-Term Retirement Portfolio of the TOMORROW FUNDS
RETIREMENT TRUST ("Tomorrow Funds").
 
    This Prospectus concisely sets forth the information a prospective  investor
ought  to know before  investing. Additional information  about the Contracts is
contained in the "Statement of Additional Information" which is available at  no
charge.  The  Statement  of  Additional  Information  has  been  filed  with the
Securities and Exchange Commission and is hereby incorporated by reference.  The
Table  of Contents of  the Statement of  Additional Information can  be found on
page   of this Prospectus. For the Statement of Additional Information dated May
1, 1996, call or write AIG Life Insurance Company; Attention: Variable Products,
One Alico Plaza, Wilmington, Delaware 19801, 1-800-340-2765.
 
    INQUIRIES: Purchaser inquiries can be made by calling the service office  at
1-800-340-2765.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE  COMMISSION NOR HAS THE  COMMISSION PASSED UPON THE ACCURACY
       OR ADEQUACY  OF THIS  PROSPECTUS. ANY  REPRESENTATION TO  THE
                                CONTRARY IS A CRIMINAL OFFENSE.
 
    PLEASE  READ  THIS  PROSPECTUS  CAREFULLY  AND  RETAIN  IT  FOR  YOUR FUTURE
REFERENCE.
 
    THE CONTRACTS OFFERED BY THIS PROSPECTUS ARE NOT AVAILABLE IN ALL STATES.
 
                                                 Date of Prospectus: May 1, 1996
    

<PAGE>
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
Definitions................................................................................................           3
Highlights.................................................................................................           4
Summary of Expenses........................................................................................           6
Condensed Financial Information............................................................................           8
The Company................................................................................................           9
The Variable Account.......................................................................................          10
The Funds..................................................................................................          10
Charges and Deductions.....................................................................................          15
Administration of the Contracts............................................................................          18
Rights under the Contracts.................................................................................          18
Annuity Period.............................................................................................          18
Death Benefit..............................................................................................          20
Purchasing a Contract......................................................................................          21
Contract Value.............................................................................................          21
Withdrawals................................................................................................          22
Taxes......................................................................................................          23
Table of Contents of the Statement of Additional Information...............................................          28
Appendix -- General Account Option.........................................................................         A-1
</TABLE>

 
                                       2
    
<PAGE>
                                  DEFINITIONS
 
ACCUMULATION PERIOD -- The period prior to the Annuity Date.
 
ACCUMULATION  UNIT -- Accounting unit of  measure used to calculate the Contract
Value prior to the Annuity Date.
 
AGE -- Age means age last birthday.
 
ANNUITANT -- The  person upon  whose continuation  of life  any annuity  payment
involving life contingencies depends. The Annuitant is named in the application.
 
ANNUITY DATE -- The date at which annuity payments are to begin.
 
ANNUITY  UNIT -- Accounting  unit of measure used  to calculate variable annuity
payments.
 
BENEFICIARY -- The person or persons  named in the application who will  receive
any  benefit upon the death  of the Owner (or  Annuitant as applicable) prior to
the Annuity Date.
 
CONTINGENT OWNER --  The Contingent Owner,  if any,  must be the  spouse of  the
Purchaser as named in the application, unless changed.
 
CONTRACT  ANNIVERSARY -- The  same month and date  as the Date  of Issue in each
subsequent year of the Contract or Certificate.
 
CONTRACT VALUE --  The value of  all amounts accumulated  under the Contract  or
Certificate.
 
CONTRACT  YEAR -- Any period  of twelve (12) months  commencing with the Date of
Issue and each Contract or Certificate Anniversary thereafter.
 
DATE OF ISSUE -- The date when the initial purchase payment was invested.
 
DEFERRED SALES CHARGE --  The sales charge that  may be applied against  amounts
withdrawn  prior to  the Annuity  Date if  withdrawal is  within six  years of a
purchase payment.
 
GENERAL ACCOUNT --  All of the  Company's assets  other than the  assets of  the
Variable Account and any other separate accounts of the Company.
 
OFFICE  --  The  Annuity Service  Office  of  the Company:  c/o  Delaware Valley
Financial Services, Inc., 300 Berwyn  Park, P.O. Box 3031, Berwyn,  Pennsylvania
19312-0031.
 
OWNER  -- The person  designated as contract  owner or certificate  owner in the
application, unless changed.
 
PREMIUM YEAR --  any period of  12 months  commencing with the  date a  Purchase
Payment  is made and ending on the same  date in each succeeding 12 month period
thereafter.
 
VALUATION DATE -- Each day that the New York Stock Exchange is open for trading.
 
VALUATION PERIOD -- The period commencing as of the close of the New York  Stock
Exchange  (presently 4 P.M., New York time) on each Valuation Date and ending as
of the close of  the New York  Stock Exchange on  the next succeeding  Valuation
Date.
 
VARIABLE  ACCOUNT --  A separate investment  account of  the Company, designated
Variable Account I, into which purchase payments will be allocated.
 
                                       3
<PAGE>
                                   HIGHLIGHTS
 
    Purchase   payments  for   the  Individual  Contracts   or  Group  Contracts
(collectively, the "Contracts")  will be  allocated to  a segregated  investment
account of the Company which account has been designated Variable Account I (the
"Variable Account"). The Variable Account invests in shares of the Portfolios of
the available Funds.
 
    The  Contracts provide that  in the event  that an Owner  withdraws all or a
portion of the Contract Value within the  first six contract years there may  be
assessed  a Deferred Sales Charge. The Deferred Sales Charge is based on a table
of charges, of which the maximum charge is currently 6% of premium to which  the
charge  is applicable  for flexible  premium Contracts,  and 6%  of the Contract
Value for single  premium Contracts, subject  to a maximum  of 8.5% of  purchase
payments.  (See "Charges and Deductions --  Deduction for Deferred Sales Charge"
on page   .)
 
    Any premium or other taxes levied by any governmental entity with respect to
the Contracts will be charged against  the purchase payments or Contract  Value.
Premium taxes currently imposed by certain states on the Contracts range from 0%
to  3.5%.  The  Company will  also  deduct  from any  amount  payable  under the
Contracts any  income taxes  a governmental  authority requires  the Company  to
withhold  with respect to that amount. (See "Charges and Deductions -- Deduction
for Premium and Other Taxes" on page   .)
 
    The Company deducts from the Contract Value and/or the Variable Account  any
Federal  income taxes resulting from the  operation of the Variable Account. The
Company does not currently anticipate incurring any income taxes. (See  "Charges
and Deductions -- Deduction for Income Taxes" on page   .)
 
    The  Company deducts for each Valuation  Period a Mortality and Expense Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the  Variable Account. (See  "Charges and Deductions  -- Deduction  for
Mortality and Expense Risk Charge" on page   .)
 
    The Company deducts for each Valuation Period an Administrative Charge which
is equal on an annual basis to 0.15% of the average daily net asset value of the
Variable  Account.  In addition,  the Company  deducts an  annual Administrative
Charge  which  is  currently  $30  per  year,  from  the  Contract  Value.   The
Administrative  Charges are designed to reimburse the Company for administrative
expenses relating to maintenance of the  Contract and the Variable Account.  The
Company may increase the annual Administrative Charge to an amount not to exceed
$100  per year.  (See "Charges  and Deductions  -- Deduction  for Administrative
Charge" on page   .)
 
    There are deductions and expenses paid out of the assets of the Funds  which
are described in the accompanying Prospectuses for the Funds.
 
    There  is a 10% tax  penalty applied to the  income portion of any premature
distribution from the Contracts. However, the penalty is not imposed on  certain
distributions  including  but not  limited to  amounts  received: (a)  after the
taxpayer reaches age 59 1/2; (b) after the death of the Annuitant (or Owner,  as
applicable);  (c)  if the  taxpayer  is totally  disabled;  (d) in  a  series of
substantially equal periodic payments made for  the life of the taxpayer or  for
the  joint lives  of the  taxpayer and his  beneficiary; (e)  under an immediate
annuity; (f) which are allocable to  purchase payments made prior to August  14,
1982;  (g) under a qualified funding asset  (as defined in Code Section 130(d));
or (h) that are purchased  by an employer upon  termination of certain types  of
qualified  plans and which are held by the employer until the employee separates
from service. Withdrawals are  deemed to be on  a last-in-first-out basis.  (See
"Taxes -- Taxation of Annuities in General" on page   .)
 
    The  Owner may return the  Contract within twenty (20)  days (the "Free Look
Period") after  it is  received by  delivering or  mailing it  to the  Company's
Office.  The return of the Contract by  mail will be effective when the postmark
is affixed to  a properly addressed  and postage prepaid  envelope. The  Company
will  refund the Contract Value.  In the case of  Contracts issued in connection
with an IRA the Company  will refund the greater  of the purchase payment,  less
any withdrawals, or the Contract
 
                                       4
<PAGE>
Value.  However, if the laws of a  state require that the Company refund, during
the Free Look  Period, an amount  equal to  the purchase payment  paid less  any
withdrawals, the Company will refund such an amount.
 
                                   FEE TABLE
 
OWNER TRANSACTION EXPENSES
 
<TABLE>
<CAPTION>
                                                    ALL
                                                    SUB-ACCOUNTS
                                                    -----
 
<S>                                                 <C>
Sales Load Imposed on Purchases...................  None
Deferred Sales Load (as a percentage of amount
 surrendered):
</TABLE>
 
<TABLE>
<CAPTION>
      SINGLE PREMIUM CONTRACTS             FLEXIBLE PREMIUM CONTRACTS
- ------------------------------------  -------------------------------------
<S>                                   <C>                                    <C>
Contract Year 1                       Premium Year 1                                    6%
Contract Year 2                       Premium Year 2                                    5%
Contract Year 3                       Premium Year 3                                    4%
Contract Year 4                       Premium Year 4                                    3%
Contract Year 5                       Premium Year 5                                    2%
Contract Year 6                       Premium Year 6                                    1%
Contract Year 7 and thereafter        Premium Year 7 and thereafter                   None
 
Exchange Fee Currently:
  First 12 Per Contract Year...............................................           None
  Thereafter...............................................................             $10
 
Annual Contract Fee........................................................            $30
 
Separate Account Expenses
(as a percentage of average account value)
  Mortality and Expense Risk Fees..........................................           1.25%
  Account Fees and Expenses................................................           0.15%
Total Separate Account Annual Expenses.....................................           1.40%
</TABLE>
 
                                       5
<PAGE>
   

                              SUMMARY OF EXPENSES
 
ANNUAL FUND EXPENSES NET OF ANY EXPENSE REIMBURSEMENTS*
 
<TABLE>
<CAPTION>
                                                                                                                 TOTAL
                                                                                  MANAGEMENT        OTHER      PORTFOLIO
PORTFOLIO                                                                             FEE         EXPENSES     EXPENSES
- ------------------------------------------------------------------------------  ---------------  -----------  -----------
<S>                                                                             <C>              <C>          <C>
Alliance Conservative Investors...............................................          0.00%          0.95%        0.95%
Alliance Growth Investors.....................................................          0.00           0.95         0.95
Alliance Growth...............................................................          0.43           0.52         0.95
Alliance Growth and Income....................................................          0.63           0.16         0.79
Fidelity High Income..........................................................          0.60           0.11         0.71
Fidelity Growth...............................................................          0.61           0.09         0.70
Fidelity Money Market.........................................................          0.24           0.09         0.33
Fidelity Overseas.............................................................          0.76           0.15         0.91
Fidelity Asset Manager........................................................          0.71           0.08         0.79
Fidelity Investment Grade Bond................................................          0.45           0.14         0.59
Dreyfus Zero Coupon 2000......................................................          0.00           0.68         0.68
Van Eck Gold and Natural Resources............................................          0.96           0.00         0.96
Van Eck Worldwide Balanced....................................................          0.00           0.00         0.00
Dreyfus Stock Index...........................................................          0.30           0.09         0.39
Tomorrow Short-Term Retirement................................................          0.00           1.50         1.50
Tomorrow Medium-Term Retirement...............................................          0.00           1.50         1.50
Tomorrow Long-Term Retirement.................................................          0.00           1.50         1.50
</TABLE>
 
    The  purpose  of  the  table set  forth  above  is to  assist  the  Owner in
understanding the various costs and expense that an Owner will bear directly  or
indirectly.  The table reflects expenses of the  Variable Account as well as the
Funds. (See "Charges  and Deductions"  on page     of this  Prospectus and  each
Fund's Prospectus for further information.)
 
    Any premium or other taxes levied by any governmental entity with respect to
the  Contracts will be  charged against the purchase  payments or Contract Value
based on  a percentage  of premiums  paid. Premium  taxes currently  imposed  by
certain  states on the  Contracts range from  0% to 3.5%  of premiums paid. (See
"Charges and Deductions -- Deduction for Premium and Other Taxes" on page   .)
 
    "Other Expenses"  are based  upon the  expenses outlined  under the  section
discussing the management of a Fund in each Fund's attached Prospectus.
- ------------------------
    *Operating expenses for the following Portfolios before reimbursement by the
relevant  Fund's investment  adviser, for the  period ending  December 31, 1995,
were  as  follows:  Alliance  Conservative  Investors,  4.26%;  Alliance  Growth
Investors, 6.17%; Alliance Growth, 1.27%; Fidelity Growth, 1.13%; Fidelity Asset
Manager,  1.13%; and, Van  Eck Worldwide Balanced, 78.40%;  of the average daily
net assets.  Fund  operating  expenses  for  the  following  Portfolios,  before
reimbursement  by the relevant Fund's investment adviser, are estimated, for the
period ending December  31, 1996,  to be  2.51% for  the Short-Term  Retirement,
2.70%  for the Medium-Term and 3.71% for the Long-Term Retirement Portfolios, of
the average  daily  net  assets.  Voluntary  reimbursements  by  the  investment
advisers  are not required to be continued indefinitely; however, reimbursements
are expected to continue in 1996.
 
                                       6
    
<PAGE>
EXPENSES ON A HYPOTHETICAL $1,000 POLICY, ASSUMING 5% GROWTH:
   
<TABLE>
<CAPTION>
                                                                                 IF YOU SURRENDER
                                                                --------------------------------------------------
PORTFOLIO                                                         1 YEAR       3 YEARS      5 YEARS     10 YEARS
- --------------------------------------------------------------  -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Alliance Conservative Investors...............................   $      80    $     114    $     149    $     275
Alliance Growth Investors.....................................          80          114          149          275
Alliance Growth...............................................          80          114          149          275
Alliance Growth and Income....................................          78          109          141          258
Fidelity High Income..........................................          78          107          137          250
Fidelity Growth...............................................          77          107          137          249
Fidelity Money Market.........................................          74           96          118          211
Fidelity Overseas.............................................          79          113          147          271
Fidelity Asset Manager........................................          78          109          141          258
Fidelity Investment Grade Bond................................          76          104          131          238
Dreyfus Zero Coupon 2000......................................          79          111          145          266
Van Eck Gold and Natural Resources............................          80          114          149          276
Van Eck Worldwide Balanced....................................          71           86          101          175
Dreyfus Stock Index...........................................          74           98          121          217
Tomorrow Short-Term Retirement................................          85          130          176          328
Tomorrow Medium-Term Retiremenet..............................          85          130          176          328
Tomorrow Long-Term Retirement.................................          85          130          176          328
 
<CAPTION>
 
                                                                               IF YOU ANNUITIZE OR
                                                                             IF YOU DO NOT SURRENDER
                                                                --------------------------------------------------
PORTFOLIO                                                         1 YEAR       3 YEARS      5 YEARS     10 YEARS
- --------------------------------------------------------------  -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Alliance Conservative Investors...............................   $      24    $      75    $     129    $     275
Alliance Growth Investors.....................................          24           75          129          275
Alliance Growth...............................................          24           75          129          275
Alliance Growth and Income....................................          23           70          120          258
Fidelity High Income..........................................          22           68          116          250
Fidelity Growth...............................................          22           68          116          249
Fidelity Money Market.........................................          18           56           97          211
Fidelity Overseas.............................................          24           74          127          271
Fidelity Asset Manager........................................          23           70          120          258
Fidelity Investment Grade Bond................................          21           64          110          238
Dreyfus Zero Coupon 2000......................................          24           72          124          266
Van Eck Gold and Natural Resources............................          25           75          129          276
Van Eck Worldwide Balanced....................................          15           46           80          175
Dreyfus Stock Index...........................................          19           58          100          217
Tomorrow Short-Term Retirement................................          30           92          156          328
Tomorrow Medium-Term Retiremenet..............................          30           92          156          328
Tomorrow Long-Term Retirement.................................          30           92          156          328
</TABLE>
 
    The Example should  not be  considered a  representation of  past or  future
expenses and actual expenses may be greater or less than those shown.
    
 
                                       7
<PAGE>
   

                        CONDENSED FINANCIAL INFORMATION
                           ACCUMULATION UNIT VALUES*
 
<TABLE>
<CAPTION>
                                                                1995            1994          1993        1992
                                                           ---------------  -------------  -----------  ---------
<S>                                                        <C>              <C>            <C>          <C>
ALLIANCE CONSERVATIVE INVESTORS
  Accumulation Unit Value
    Beginning of Period..................................            10.02          10.00          N/A        N/A
    End of Period........................................            11.57          10.02          N/A        N/A
  Accum Units o/s @ end of period........................       405,192.27      62,868.02          N/A        N/A
ALLIANCE GROWTH INVESTORS
  Accumulation Unit Value
    Beginning of Period..................................             9.81          10.00          N/A        N/A
    End of Period........................................            11.65           9.81          N/A        N/A
  Accum Units o/s @ end of period........................       292,173.06      29,492.78          N/A        N/A
ALLIANCE GROWTH
  Accumulation Unit Value
    Beginning of Period..................................            10.48          10.00          N/A        N/A
    End of Period........................................            13.97          10.48          N/A        N/A
  Accum Units o/s @ end of period........................     2,215,092.12     467,688.06          N/A        N/A
ALLIANCE GROWTH & INCOME
  Accumulation Unit Value
    Beginning of Period..................................            11.67          11.88        10.78      10.00
    End of Period........................................            15.62          11.67        11.88      10.78
  Accum Units o/s @ end of period........................     1,554,549.81     438,680.32    28,041.82     800.00
</TABLE>
 
    Funds were first invested in the Portfolios as listed below:
 
<TABLE>
<S>                                         <C>
Growth and Income Portfolio                   April 17, 1992
Growth Investors Portfolio                   August 16, 1994
Growth (Alliance) Portfolio                  August 16, 1994
Conservative Investors Portfolio             August 24, 1994
</TABLE>
 
    No  financial information has been provided for the Dreyfus Zero Coupon 2000
Portfolio,  Dreyfus  Stock  Index  Portfolio,  Money  Market  Portfolio,  Growth
(Fidelity)  Portfolio, Overseas  Portfolio, Asset  Manager Portfolio, Investment
Grade Bond Portfolio,  High Income  Portfolio, Worldwide  Balance Portfolio,  or
Gold   and  Natural   Resources  Portfolio,   Short-Term  Retirement  Portfolio,
Medium-Term Retirement Portfolio or Long-Term Retirement Portfolio, because, for
the fiscal year ending December 31, 1995, the Variable Account had not commenced
operations with respect to such Portfolios.

    
 
CALCULATION OF PERFORMANCE DATA
 
    The Company may, from  time to time,  advertise certain performance  related
information concerning one or more of the Sub-accounts, including information as
to  total return and yield. Performance information about a Sub-account is based
on the Sub-account's past performance only and is not intended as an  indication
of future performance.
 
    When   the  Company  advertises  the  average   annual  total  return  of  a
Sub-account, it will usually be calculated  for one, five, and ten year  periods
or,  where a Sub-account has been in existence  for a period less than one, five
or ten years, for such lesser period. Average annual total return is measured by
comparing the value of the investment in  a Sub-account at the beginning of  the
relevant  period  to  the value  of  the investment  at  the end  of  the period
(assuming the deduction of any Deferred  Sales Charge which would be payable  if
the  account  were  redeemed at  the  end  of the  period)  and  calculating the
 
                                       8
<PAGE>
average annual compounded rate of return  necessary to produce the value of  the
investment  at the  end of  the period.  The Company  may simultaneously present
returns that  do  not assume  a  surrender and,  therefore,  do not  deduct  the
Deferred Sales Charge.
 
    When the Company advertises the yield of a Sub-account it will be calculated
based  upon a given 30-day  period. The yield is  determined by dividing the net
investment income earned per Accumulation Unit during the period by the value of
an Accumulation Unit on the last day of the period.
 
    When the Company advertises the performance of the Money Market  Sub-account
it  may  advertise in  addition  to the  total return  either  the yield  or the
effective yield. The yield of the Money Market Sub-account refers to the  income
generated  by an  investment in  that Sub-account  over a  seven-day period. The
income is  then  annualized  (i.e.,  the  amount  of  income  generated  by  the
investment  during that week is assumed to be generated each week over a 52-week
period and is shown as a percentage  of the investment). The effective yield  is
calculated  similarly but when annualized the  income earned by an investment in
the Money Market Sub-account  is assumed to be  reinvested. The effective  yield
will be slightly higher than the yield because of the compounding effect of this
assumed reinvestment during a 52-week period.
 
    Total  return  at the  Variable  Account level  is  reduced by  all contract
charges:  sales  charges,   mortality  and   expense  risk   charges,  and   the
administrative  charges, and is therefore lower than  the total return at a Fund
level, which has no comparable charges.  Likewise, yield and effective yield  at
the Variable Account level take into account all recurring charges (except sales
charges),  and are therefore lower than the  yield and effective yield at a Fund
level, which has no comparable charges.
 
    Performance information  for  a Sub-account  may  be compared  to:  (i)  the
Standard  & Poor's 500 Stock Index, Dow Jones Industrial Average, Donoghue Money
Market Institutional Averages, indices  measuring corporate bond and  government
security  prices as  prepared by Lehman  Brothers, Inc. and  Salomon Brothers or
other indices measuring performance of a  pertinent group of securities so  that
investors  may  compare  a  Sub-account's  results  with  those  of  a  group of
securities widely  regarded by  investors as  representative of  the  securities
markets  in  general; (ii)  other variable  annuity  separate accounts  or other
investment products  tracked  by  Lipper  Analytical  Services,  a  widely  used
independent  research  firm  which  ranks  mutual  funds  and  other  investment
companies by overall performance, investment objectives, and assets, or  tracked
by other ratings services, companies, publications, or persons who rank separate
accounts  or other investment products on overall performance or other criteria;
(iii) the Consumer Price Index (measure  for inflation) to assess the real  rate
of  return from an investment  in the Contract; and  (iv) indices or averages of
alternative financial products available to prospective investors, including the
Bank Rate Monitor which monitors average returns of various bank instruments.
 
   
FINANCIAL DATA
 
    Financial Statements  of  the Company  may  be  found in  the  Statement  of
Additional  Information. No financial  statements for the  Variable Account have
been provided in the Statement of Additional Information because as of the  date
of  this Prospectus, the Subaccounts were  not yet in operation and consequently
had no assets invested in the underlying portfolios of the Funds.
    
 
                                  THE COMPANY
 
    The Company is a stock life  insurance company which is organized under  the
laws  of  the State  of  Delaware. The  Company provides  a  full range  of life
insurance  and  annuity  plans.  The   Company  is  a  subsidiary  of   American
International  Group, Inc., which serves as the  holding company for a number of
companies engaged  in  the  international  insurance  business,  both  life  and
general, in over 130 countries and jurisdictions around the world.

   
    The   Company  may  from  time-to-time   publish  in  advertisements,  sales
literature and reports to Owners, the ratings and other information assigned  to
it  by one or more independent rating  organizations such as A. M. Best Company,
Moody's,  and  Standard   &  Poor's.   The  purpose   of  the   ratings  is   to
 
                                       9
<PAGE>
reflect  the financial strength and/or claims-paying  ability of the Company and
should not be considered as bearing on the investment performance of assets held
in the separate account. Each year the A. M. Best Company reviews the  financial
status  of  thousands  of  insurers, culminating  in  the  assignment  of Best's
Ratings. These ratings  reflect A.  M. Best's  current opinion  of the  relative
financial  strength  and  operating  performance  of  an  insurance  company  in
comparison to the norms of the life/ health insurance industry. In addition, the
claims-paying ability of the Company as measured by Standard & Poor's  Insurance
Ratings  Services,  and the  financial strength  of the  Company as  measured by
Moody's  Investors  Services,  may  be  referred  to  in  advertisements,  sales
literature  or in  reports to  Owners. These  ratings are  their opinions  of an
operating insurance company's financial capacity to meet the obligations of  its
life insurance policies and annuity contracts in accordance with their terms. In
regard  to their ratings of  the Company, these ratings  are explicitly based on
the existence of a Support Agreement, dated as of December 31, 1991, between the
Company and its parent American  International Group, Inc. ("AIG"), pursuant  to
which  AIG has agreed to cause the Company  to maintain a positive net worth and
to provide the  Company with  funds on  a timely  basis sufficient  to meet  the
Company's  obligations  to  its  policyholders. The  Support  Agreement  is not,
however, a direct or indirect guarantee by  AIG to any person of the payment  of
any  of the Company's indebtedness,  liabilities or other obligations (including
obligations to the Company's policyholders).
 
    The ratings are not recommendations to purchase the Company's life insurance
or annuity products, or to hold or  sell these products, and the ratings do  not
comment on the suitability of such products for a particular investor. There can
be  no assurance that any  rating will remain in effect  for any given period of
time or that any rating  will not be lowered or  withdrawn entirely by a  rating
organization  if, in such organization's judgment, future circumstances relating
to the Support Agreement, such as a lowering of AIG's long-term debt rating,  so
warrant.  The ratings do not reflect  the investment performance of the Variable
Account or the  degree of  risk associated with  an investment  in the  Variable
Account.
    

 
                              THE VARIABLE ACCOUNT
 
    The  Board of Directors of the Company  adopted a resolution to maintain the
Variable Account pursuant to Delaware insurance law. The Company has caused  the
Variable Account to be registered with the Securities and Exchange Commission as
a unit investment trust pursuant to the provisions of the Investment Company Act
of 1940.
 
    The assets of the Variable Account are the property of the Company. However,
the  assets of the  Variable Account, equal  to the reserves  and other contract
liabilities with  respect  to the  Variable  Account, are  not  chargeable  with
liabilities  arising out of any other  business the Company may conduct. Income,
gains and  losses,  whether  or  not  realized,  are,  in  accordance  with  the
Contracts, credited to or charged against the Variable Account without regard to
other  income, gains or losses of the Company. The Company's obligations arising
under the  Contracts  are general  corporate  obligations of  the  Company.  The
Variable  Account may be subject to  liabilities arising from Sub-accounts whose
assets are  attributable to  other  variable annuity  contracts offered  by  the
Variable Account which are not described in this Prospectus.
 
    The  Variable Account is divided into  Sub-accounts, with the assets of each
Sub-account invested in  shares of  a corresponding portfolio  of the  available
Funds.  The Company may, from time to time, add additional Portfolios of a Fund,
and, when appropriate, additional Funds to  act as the funding vehicles for  the
Contracts.
 
                                   THE FUNDS
 
    Alliance  Funds, Fidelity Funds, Dreyfus Funds,  Van Eck Funds, and Tomorrow
Funds (collectively,  the  "Funds")  are  each registered  with  the  SEC  as  a
diversified  open-end  management investment  company under  the 1940  Act. Each
includes different series funds or Portfolios ("Portfolios"). The Dreyfus  Stock
Index  Fund (also  a "Fund" herein)  is an  open-end, non-diversified management
 
                                       10
<PAGE>
investment company, intended to  be a funding vehicle  for separate accounts  of
life  insurance companies. Shares of the Funds  are sold to separate accounts of
life insurance companies and may also be sold to qualified plans. The investment
objectives of each of the Portfolios  in which Subaccounts invest are set  forth
below.  There is, of course, no assurance that these objectives will be met. The
Fund prospectuses may include series or Portfolios which are not available under
this Contract.
 
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
 
    CONSERVATIVE INVESTORS PORTFOLIO
 
    This Portfolio  seeks  the  highest  total  return  without  undue  risk  to
principal  by  investing in  a  diversified mix  of  publicly traded  equity and
fixed-income securities.
 
    GROWTH INVESTORS PORTFOLIO
 
    This Portfolio seeks the highest total return available with reasonable risk
by investing in  a diversified mix  of publicly traded  equity and  fixed-income
securities.
 
    GROWTH PORTFOLIO
 
    This  Portfolio seeks the long term growth of capital by investing primarily
in common stocks and other equity securities.
 
    GROWTH AND INCOME PORTFOLIO
 
    This Portfolio seeks to balance the objectives of reasonable current  income
and   opportunities   for   appreciation   through   investments   primarily  in
dividend-paying common stocks of good quality.
 
    Alliance Variable Products Series Fund, Inc., is managed by Alliance Capital
Management L.P., ("Alliance"). The Fund also includes other portfolios which are
not available  for  use  by  the Separate  Account.  More  detailed  information
regarding  management of  the Fund,  investment objectives,  investment advisory
fees and other charges,  may be found in  the current Alliance Funds  Prospectus
which  contains a  discussion of the  risks involved in  investing. The Alliance
Funds Prospectus is included with this Prospectus.
 
DREYFUS VARIABLE INVESTMENT FUND
 
    ZERO COUPON 2000 PORTFOLIO
 
    This Portfolio  seeks  to  provide  as  high  an  investment  return  as  is
consistent with the preservation of capital. This portfolio invests primarily in
debt obligations of the U.S. Treasury that have been stripped of their unmatured
interest coupons, interest coupons that have been stripped from debt obligations
issued  by the U.S.  Treasury, receipts and certificates  for such stripped debt
obligations, and stripped coupons and zero coupon securities issued by  domestic
corporations.  This  portfolio's  assets  will  consist  primarily  of portfolio
securities which will mature on  or about December 31,  2000, at which time  the
portfolio  will be liquidated. Prior  to December 31, 2000,  you will be offered
the opportunity to exchange your investment to another Subaccount.
 
DREYFUS STOCK INDEX FUND
 
    This Fund seeks to provide investment  results that correspond to the  price
and  yield performance  of publicly  traded common  stocks in  the aggregate, as
represented by  the  Standard &  Poor's  500  Composite Stock  Price  Index.  In
anticipation  of taking a market position, the fund is permitted to purchase and
sell stock index futures. The Fund  is neither sponsored by nor affiliated  with
Standard & Poor's Corporation.
 
    The Dreyfus Corporation serves as the investment advisor for the Zero Coupon
2000  Portfolio  which  is  the  available  portfolio  of  the  Dreyfus Variable
Investment Fund. The fund also includes other portfolios which are not available
under this prospectus as  funding vehicles for the  Contract. Wells Fargo  Nikko
Investment  Advisers ("WFNIA") serves  as the index fund  manager of the Dreyfus
Stock Index Fund. More detailed  information regarding management of the  funds,
investment objectives,
 
                                       11
<PAGE>
investment  advisory fees and other charges assessed by the funds, are contained
in the prospectuses of the Dreyfus  Variable Investment Fund and of the  Dreyfus
Stock Index Fund, each of which is included with this Prospectus.
 
FIDELITY INVESTMENT VARIABLE INSURANCE PRODUCTS FUNDS
 
    GROWTH PORTFOLIO
 
    This  Portfolio seeks  to aggressively achieve  capital appreciation through
investments primarily in common stock.
 
    HIGH INCOME PORTFOLIO
 
    This Portfolio seeks to obtain a  high level of current income by  investing
primarily  in  high-yielding,  high-risk,  lower-rated,  fixed-income securities
(commonly referred to as "junk bonds"), while also considering the potential for
growth of capital. The potential for high yield is accompanied by a higher risk.
For a more  detailed discussion  of the  investment risks  associated with  such
securities, please refer to the relevant Fund's attached prospectus.
 
    OVERSEAS PORTFOLIO
 
    This  Portfolio  seeks the  long-term  growth of  capital  primarily through
investments in securities of companies and economies outside the United States.
 
    MONEY MARKET PORTFOLIO
 
    This Portfolio seeks  to obtain  as high  a level  of current  income as  is
consistent with preserving capital and providing liquidity. The fund will invest
only in high quality U.S. dollar-denominated money market securities of domestic
and  foreign issuers. An investment in Money Market Portfolio is neither insured
nor guaranteed by the U.S.  government, and there can  be no assurance that  the
fund will maintain a stable $1.00 share price.
 
    ASSET MANAGER PORTFOLIO
 
    This  Portfolio seeks to provide a high  total return with reduced risk over
the long term by allocating its assets among stocks, bonds and short-term income
instruments.
 
    INVESTMENT GRADE BOND PORTFOLIO
 
    This Portfolio seeks as high a level of current income as is consistent with
the preservation of capital  by investing in a  broad range of  investment-grade
fixed-income  securities. The Portfolio will  maintain a dollar-weighted average
portfolio maturity of ten years or less.
 
    Fidelity Management & Research Company ("FMR") is the investment advisor for
the Variable  Insurance Products  Funds.  FMR has  entered into  a  sub-advisory
agreement  with FMR  Texas, Inc.,  on behalf of  the Money  Market Portfolio. On
behalf of the Overseas Portfolio,  FMR has entered into sub-advisory  agreements
with Fidelity Management & Research (U.K.) Inc., (FMR U.K.), Fidelity Management
& Research (Far East) Inc. (FMR Far East), and Fidelity International Investment
Advisors  (FIIA). FMR U.K. and  FMR Far East also  are sub-advisors to the Asset
Manager Portfolio.  Fidelity  Funds  include  other  portfolios  which  are  not
available  under this  prospectus as  funding vehicles  for the  Contracts. More
detailed information regarding management  of the funds, investment  objectives,
investment  advisory fees and other charges  assessed by the Fidelity Funds, are
contained in the prospectuses of the funds, included with this Prospectus.
 
VAN ECK WORLDWIDE INSURANCE TRUST
 
    WORLDWIDE BALANCED FUND
 
    This Portfolio seeks  long term capital  appreciation together with  current
income  by  investing  its  assets  in the  United  States  and  other countries
throughout the  world, and  by allocating  its assets  among equity  securities,
fixed-income securities and short-term instruments.
 
                                       12
<PAGE>
    GOLD AND NATURAL RESOURCES FUND
 
    This  Portfolio seeks long-term capital  appreciation by investing in equity
and debt  securities  of  companies engaged  in  the  exploration,  development,
production  and  distribution  of  gold and  other  natural  resources,  such as
strategic and  other metals,  minerals, forest  products, oil,  natural gas  and
coal. Current income is not an investment objective.
 
    Van  Eck Associates Corporation is the investment advisor and manager of The
Van Eck  Worldwide  Insurance  Trust  ("Van  Eck  Funds").  Van  Eck  Associates
Corporation serves as investment advisor to the Gold and Natural Resources Fund,
and  has entered into  sub-advisory agreements to  provide investment advice for
certain portfolios. Fiduciary International Inc. ("FII") serves as a sub-advisor
to the Worldwide Balanced Fund. Van Eck Funds include other portfolios which are
not available under this prospectus as funding vehicles for the Contracts.  More
detailed  information regarding management of  the funds, investment objectives,
investment advisory fees and  other charges assessed by  the Van Eck Funds,  are
contained in the prospectus for the funds included with this Prospectus.
 
   

TOMORROW FUNDS RETIREMENT TRUST
 
    SHORT-TERM RETIREMENT FUND
 
    This  portfolio seeks to  satisfy the retirement goals  of investors who are
currently between 51  and 65 years  of age  and with an  average remaining  life
expectancy in the range of 20-30 years.
 
    MEDIUM-TERM RETIREMENT FUND
 
    This  portfolio seeks to  satisfy the retirement goals  of investors who are
currently between 36  and 50 years  of age  and with an  average remaining  life
expectancy in the range of 35-50 years.
 
    LONG-TERM RETIREMENT FUND
 
    This  portfolio seeks to  satisfy the retirement goals  of investors who are
currently between 22  and 35 years  of age  and with an  average remaining  life
expectancy in the range of 50 years or more.
 
    Each  Tomorrow Funds  portfolio invests  its assets,  in varying  amonts, in
equity and fixed-income securities of all types. The amount of assets  allocated
to  equity securities  is currently  invested, in  varying amounts,  among large
capitalization stocks, medium capitalization stocks, small capitalization stocks
and,  indirectly  through  other   investment  companies,  foreign   securities.
Typically,  the  longer  the average  life  expectancy  of the  target  class of
investors in a Tomorrow Funds portfolio, the greater the allocation of assets of
that portfolio to securities with higher growth potential and,  correspondingly,
more  risk, such  as small  capitalization stocks.  Conversely, the  shorter the
average life expectancy  of the target  class of investors  in a Tomorrow  Funds
portfolio,  the greater the emphasis on  current income and capital preservation
of assets and, therefore, the greater the allocation of assets of that portfolio
to fixed-income securities. Each Tomorrow  Funds portfolio will be managed  more
conservatively as the average age of its target class of investors increases.
 
    Weiss, Peck & Greer, L.L.C. is the investment adviser for the Tomorrow Funds
portfolios.  Tomorrow  Funds include  other portfolios  which are  not available
under this  Prospectus as  funding  vehicles for  the Contracts.  More  detailed
information regarding management of the funds, investment objectives, investment
advisory  fees and other charges assesed by the Tomorrow Funds, are contained in
the prospectuses of the Tomorrow Funds, included with this Prospectus.
 
    THERE IS NO ASSURANCE THAT THE  INVESTMENT OBJECTIVE OF THE PORTFOLIOS  WILL
BE MET.

    The  shares of  Alliance Funds,  Fidelity Funds,  Dreyfus Fund,  the Dreyfus
Stock Index Fund, the Tomorrow Funds, and Van Eck Funds are sold not only to the
Variable Account, but may be sold to other separate accounts of the Company that
fund benefits under variable annuity and  variable life policies. The shares  of
the Funds are also sold to separate accounts of other insurance companies. It is
conceivable  that in the future it  may become disadvantageous for variable life
and variable annuity separate accounts to  invest in the same underlying  mutual
fund.  Although neither we nor Alliance Funds, Fidelity Funds, Dreyfus Fund, the
Dreyfus Stock Index Fund, the Tomorrow Funds, and Van
 
                                       13
<PAGE>
Eck Funds currently perceive or anticipate any such disadvantage, the Funds will
monitor events  to  determine  whether  any  material  conflict  exists  between
variable annuity Owners and variable life Owners.
    
 
    Material  conflicts could  result from such  occurrences as:  (1) changes in
state insurance laws; (2) changes in federal income tax law; (3) changes in  the
investment   management  of  any   Fund;  or  (4)   differences  between  voting
instructions given by variable annuity Owners  and those given by variable  life
Owners.  In the event  of a material  irreconcilable conflict, we  will take the
steps necessary to protect our variable  annuity and variable life Owners.  This
could include discontinuance of investment in a Fund.
 
    Each  Fund sells and redeems its shares at Net Asset Value without any sales
charge. Any dividends or distributions from security transactions of a Fund  are
reinvested  at Net Asset Value  in shares of the  same Portfolio; however, there
are sales and additional charges associated with the purchase of the Contracts.
 
    Further information about  the Funds and  the managers is  contained in  the
accompanying  prospectuses,  which  You  should read  in  conjunction  with this
prospectus.
 
SUBSTITUTION OF SECURITIES
 
    If investment in a  Subaccount should no  longer be possible  or, if in  Our
judgment,  becomes inappropriate to the purposes of the Contracts, or, if in Our
judgment, investment  in  another  Subaccount  or separate  account  is  in  the
interest  of Owners, We  may substitute another  Subaccount separate account. No
substitution may take place without notice  to Owners and prior approval of  the
SEC and insurance regulatory authorities, to the 1940 Act and applicable law.
 
VOTING RIGHTS
 
    The  Funds do not hold regular meetings  of shareholders. The Directors of a
Fund may call Special Meetings of Shareholders for action by shareholder vote as
may be  required by  the  Investment Company  Act of  1940  or the  Articles  of
Incorporation  of a Fund. In accordance with its view of present applicable law,
the Company will  vote the  shares of  a Fund held  in the  Variable Account  at
special meetings of the shareholders of the Fund in accordance with instructions
received  from persons having  the voting interest in  the Variable Account. The
Company will vote shares for which it has not received instructions from  Owners
and  those shares which  it owns in the  same proportion as  it votes shares for
which it has received instructions from Owners.
 
    The number of shares which a person  has a right to vote will be  determined
as  of a date to be chosen by the Company not more than sixty (60) days prior to
the meeting  of  a  Fund.  Voting instructions  will  be  solicited  by  written
communication  at least  fourteen (14)  days prior  to such  meeting. The person
having such  voting  rights will  be  the Owner  before  the Annuity  Date,  and
thereafter,  the payee entitled  to receive payments  under the Contract. During
the Annuity  Period, voting  rights attributable  to a  Contract will  generally
decrease as the Contract Value attributable to an Annuitant decreases.
 
    The  voting rights relate only to  amounts invested in the Variable Account.
There are  no  voting rights  with  respect to  funds  invested in  the  General
Account.
 
ALLOCATION OF PURCHASE PAYMENTS TO SUB-ACCOUNTS
 
    Initial  purchase payments are  allocated to the  Sub-account(s) selected by
the Owner  in the  application except  that in  those states  which require  the
Company  to deduct premium taxes upon receipt  of a purchase payment the Company
will deduct the  premium tax prior  to allocating the  purchase payment to  such
Sub-account(s).  The selection  must specify  a percentage  for each Sub-account
that is a whole number, and  must be either 0% or  a number equal to or  greater
than  10%. Subsequent purchase payments under  flexible premium Contracts may be
made at  any time  prior  to the  Annuity  Date and  will  be allocated  to  the
Sub-accounts selected by the Owner. If no selection is made, subsequent purchase
payments  will  be  allocated  to  the  Sub-account(s)  selected  by  the  Owner
 
                                       14
<PAGE>
according to the most recent selection request received at the Company's Office.
At the time of the  allocation the purchase payment is  divided by the value  of
the  Accumulation Unit for  the particular Sub-account  for the Valuation Period
during which  such allocation  occurs to  determine the  number of  Accumulation
Units attributable to the purchase payment.
 
    The  initial purchase  payment under  an IRA plan  will be  allocated to the
Money Market Sub-account until the expiration  of twenty (20) days from the  day
the Contract is mailed from the Company's office. Thereafter, the Contract Value
shall   be  reallocated  in  accordance   with  instructions  specified  in  the
application. In  the case  of flexible  premium Contracts,  subsequent  purchase
payments  will be directly allocated to the Sub-account(s) selected by the Owner
according to the most recent selection request received at the Company's Office.
 
TRANSFER OF CONTRACT VALUES
 
    Before the  Annuity Date,  the Owner  may transfer,  by written  request  or
telephone  authorization,  Contract  Values  from  one  Sub-account  to  another
Sub-account, subject to the following conditions:
 
    (a) the amount transferred from any Sub-account must be at least $1,000  (or
       the entire Sub-account value, if less);
 
    (b)  if less than $1,000 would remain in the Sub-account after the transfer,
       the Company will transfer the entire amount in the Sub-account;
 
    (c) the Company may reject any  more than twelve (12) transfer requests  per
       Contract Year; and
 
    (d) The Company will deduct any transfer charge assessed on the transaction.
 
             The Company is currently not assessing a transfer fee for the first
        twelve (12)  transfers per  Contract Year.  The Company  is assessing  a
        transfer  fee of $10  per transfer thereafter.  The Company may increase
        the transfer  fee to  an amount  not  to exceed  $30 per  transfer.  The
        transfer  fee will be deducted from  either the Sub-account which is the
        source of the  transfer or  from the  amount transferred  if the  entire
        value  in the Sub-account is transferred. (See also "Appendix -- General
        Account").
 
    Transfer by telephone is authorized by and described in the application  for
the  Contract. The Company will undertake  reasonable procedures to confirm that
instructions communicated by telephone are genuine. All calls will be  recorded.
All  transfers performed by telephone authorization will be confirmed in writing
to the Owner.  The Company  is not  liable for any  loss, cost,  or expense  for
action  on telephone instructions which are believed to be genuine in accordance
with these procedures.
 
    After the Annuity Date, the payee  of the annuity payments may transfer  the
Contract Value allocated to the Variable Account from one Sub-account to another
Sub-account. However, the Company reserves the right to refuse any more than one
transfer  per month. The  transfer fee is  the same as  before the Annuity Date.
This transfer  fee will  be deducted  from the  next annuity  payment after  the
transfer.  If following  the transfer,  the units  remaining in  the Sub-account
would generate  a  monthly payment  of  less than  $100,  then the  Company  may
transfer the entire amount in the Sub-account.
 
    Once  the transfer  is effected,  the Company  will recompute  the number of
Annuity Units  for  each Sub-account.  The  number  of Annuity  Units  for  each
Sub-account  will remain the same for the remainder of the payment period unless
the payee requests another change.
 
                             CHARGES AND DEDUCTIONS
 
    Various charges  and  deductions  are  made from  Contract  Values  and  the
Variable Account. These charges and deductions are as follows:
 
                                       15
<PAGE>
DEDUCTION FOR PREMIUM AND OTHER TAXES
 
    Any premium or other taxes levied by any governmental entity with respect to
the  Contracts will be charged against  the purchase payments or Contract Value.
Premium taxes currently imposed by certain states on the Contracts range from 0%
to 3.5% of premiums paid. Some states assess premium taxes at the time  purchase
payments  are made;  others assess premium  taxes at the  time of annuitization.
Premium taxes are  subject to being  changed or amended  by state  legislatures,
administrative interpretations or judicial acts.
 
    The Company will also deduct from any amount payable under the Contracts any
income  taxes a  governmental authority  requires the  Company to  withhold with
respect to that amount.
 
DEDUCTION FOR MORTALITY AND EXPENSE RISK CHARGE
 
    The Company deducts for each Valuation  Period a Mortality and Expense  Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value  of the Variable  Account (consisting of  approximately .90% for mortality
risks and approximately .35% for expense risks). The mortality risks assumed  by
the Company arise from its contractual obligation to make annuity payments after
the  Annuity Date  for the life  of the  Annuitant, to waive  the Deferred Sales
Charge in the  event of  the death  of the Annuitant  and to  provide the  death
benefit  prior to the Annuity  Date. The expense risk  assumed by the Company is
that the costs  of administering  the Contracts  and the  Variable Account  will
exceed the amount received from any Administrative Charge.
 
    If the Mortality and Expense Risk Charge is insufficient to cover the actual
costs, the loss will be borne by the Company. Conversely, if the amount deducted
proves more than sufficient, the excess will be profit to the Company.
 
    The  Mortality  and Expense  Risk Charge  is guaranteed  by the  Company and
cannot be increased.
 
    The Mortality and Expense  Risk Charge is  deducted during the  Accumulation
Period and after the Annuity Date.
 
    The  Company currently  offers annuity payment  options that are  based on a
life contingency. (See "Annuity Period  -- Annuity Options" on page    .) It  is
possible  that in  the future the  Company may offer  additional payment options
which are not based on a life contingency.  If this should occur and if a  Owner
should elect a payment option not based on a life contingency, the Mortality and
Expense Risk Charge is still deducted but the Owner receives no benefit from it.
 
   
DEDUCTION FOR DEFERRED SALES CHARGE
 
    In  the  event  that an  Owner  makes a  withdrawal  in excess  of  the Free
Withdrawal Amount  for  the  first  withdrawal in  a  Contract  Year,  or  makes
subsequent  withdrawals in a Contract Year, other  than by way of the Systematic
Withdrawal Program (See "Withdrawals --  Systematic Withdrawal Program" on  page
  ),  a Deferred Sales Charge  may be imposed. The  Free Withdrawal Amount for a
single premium Contract is  equal to 10%  of the Contract Value  at the time  of
withdrawal.  The Free Withdrawal Amount for  flexible premium Contracts is equal
to 10% of the purchase payments paid, less any prior withdrawals, at the time of
withdrawal. In the case of flexible premium Contracts, the Deferred Sales Charge
applies only to  those purchase payments  received within six  (6) years of  the
date  of surrender  and will vary  in amount  depending upon the  time which has
elapsed since the date  on which the purchase  payment was made. In  calculating
the  Deferred  Sales  Charge  purchase  payments  are  allocated  to  the amount
surrendered  on  a   first-in,  first  out   basis.  In  the   case  of   single
 
                                       16
<PAGE>
premium  Contracts, the Deferred Sales Charge will vary in amount depending upon
the number of Contract Years that a  Contract has been in effect. The amount  of
any  withdrawal which exceeds the Free Withdrawal  Amount will be subject to the
following charge:
 
<TABLE>
<CAPTION>
                                                                             APPLICABLE DEFERRED
                                                                                SALES CHARGE
      SINGLE PREMIUM CONTRACTS             FLEXIBLE PREMIUM CONTRACTS            PERCENTAGE
- ------------------------------------  -------------------------------------  -------------------
<S>                                   <C>                                    <C>
Contract Year 1                       Pemium Year 1                                      6%
Contract Year 2                       Premium Year 2                                     5%
Contract Year 3                       Premium Year 3                                     4%
Contract Year 4                       Premium Year 4                                     3%
Contract Year 5                       Premium Year 5                                     2%
Contract Year 6                       Premium Year 6                                     1%
Contract Year 7 and thereafter        Premium Year 7 and thereafter                    None
</TABLE>
    
 
    The aggregate Deferred Sales Charges paid  with respect to a Contract  shall
not exceed 8.5% of the purchase payments for such Contract.
 
    The  Deferred Sales Charge is intended to reimburse the Company for expenses
incurred which are related  to Contract sales. The  Company does not expect  the
proceeds  from the Deferred Sales Charge to cover all distribution costs. To the
extent such charge is insufficient to cover all distribution costs, the  Company
may  use any of its corporate assets, including potential profit which may arise
from the Mortality and Expense Risk Charge, to make up any difference.
 
    Certain restrictions  on  surrenders  are imposed  on  Contracts  issued  in
connection  with retirement  plans which  qualify under  Code Section  403(b) (a
"403(b) Plan"). (See "Taxes -- 403(b) Plans" on page   .)
 
DEDUCTION FOR ADMINISTRATIVE CHARGE
 
    The Company deducts for each Valuation Period a daily Administrative  Charge
which  is equal on an annual basis to  .15% of the average daily net asset value
of the  Variable Account.  The  Company also  deducts an  annual  Administrative
Charge which is currently $30 per year, from the Contract Value. The Company may
increase  the annual Administrative Charge  to an amount not  to exceed $100 per
year. The Administrative Charges are designed  to reimburse the Company for  the
costs  it  incurs  relating to  maintenance  of  the Contract  and  the Variable
Account.
 
    The daily Administrative Charge is  deducted during the Accumulation  Period
and after the Annuity Date.
 
    Prior to the Annuity Date, the annual Administrative Charge is deducted from
the  Contract Value on each Contract Anniversary.  If the Annuity Date is a date
other than  a Contract  Anniversary, the  Company will  also deduct  a  pro-rata
portion  of the  annual Administrative  Charge from  the Contract  Value for the
fraction of the Contract Year preceding the Annuity Date.
 
    The annual Administrative Charge is also deducted in full on the date of any
total withdrawal. The annual  Administrative Charge will  be deducted from  each
Sub-account  of the Variable  Account in the  proportion that the  value of each
Sub-account attributable to the Contract bears to the total Contract Value.
 
    After the Annuity Date,  the annual Administrative Charge  is deducted on  a
pro-rata basis from each annuity payment and is guaranteed to remain at the same
amount as at the Annuity Date.
 
DEDUCTION FOR INCOME TAXES
 
    The  Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the  operation of the Variable Account.  The
Company does not currently anticipate incurring any income taxes.
 
                                       17
<PAGE>
OTHER EXPENSES
 
    There  are deductions from and  expenses paid out of  the assets of the Fund
which are described in the accompanying Prospectuses for the Funds.
 
                        ADMINISTRATION OF THE CONTRACTS
 
    While the Company has primary  responsibility for all administration of  the
Contracts  and the  Variable Account, it  has retained the  services of Delaware
Valley  Financial  Services,  Inc.   ("DVFS")  pursuant  to  an   administrative
agreement.  Such administrative services  include issuance of  the Contracts and
maintenance of  Owners' records.  DVFS serves  as the  administrator to  various
insurance companies offering variable contracts.
 
                           RIGHTS UNDER THE CONTRACTS
 
    The  Owner has all rights  and may receive all  benefits under the Contract.
The Owner is named  in the application.  Ownership may be  changed prior to  the
Annuity Date through the submission of written notification of the change to the
Company  on a form acceptable to the Company. On and after the Annuity Date, the
Annuitant and Owner shall be one  in the same person, unless otherwise  provided
for.  In the case of Contracts issued in  connection with an IRA, the Owner must
be the Annuitant.
 
    The Owner's spouse is the only  person eligible to be the Contingent  Owner.
(See  "Death Benefit  -- Death  of the  Owner" on page     .) Any  new choice of
Annuitant or Contingent Owner will automatically revoke any prior choices.
 
    The Owner may, except in  the case of a  Contract issued in connection  with
either an IRA or a 403(b) Plan, assign a Contract at any time before the Annuity
Date  and while the Annuitant  is alive. A copy of  any assignment must be filed
with the  Company.  The Company  is  not responsible  for  the validity  of  any
assignment.  If the Contract is  assigned, the rights of  the Owner and those of
any revocable Beneficiary will be subject to the assignment. An assignment  will
not  affect any payments the Company may make or action it may take before it is
recorded. Inasmuch as  an assignment  or change of  ownership may  be a  taxable
event,  Owners should consult competent tax  advisers should they wish to assign
their Contracts.
 
    The Contract may be modified only with  the consent of the Owner, except  as
may be required by applicable law.
 
                                 ANNUITY PERIOD
 
ANNUITY BENEFITS
 
    If  the Annuitant and Owner are alive  on the Annuity Date, the Company will
begin making payments to the Annuitant  under the annuity option or options  the
Owner has chosen.
 
    The Owner may choose or change an annuity payment option by making a written
request at least thirty (30) days prior to the Annuity Date.
 
    The amount of the payments will be determined by applying the Contract Value
on  the Annuity Date. The amount of the  annuity payments will depend on the age
of the payee at the time the settlement contract is issued. At the Annuity  Date
the Contract Value in each Sub-account will be applied to the applicable annuity
tables contained in the Contract. The amount of the Sub-account annuity payments
are determined through a calculation described in the Section captioned "Annuity
Provisions" in the Statement of Additional Information.
 
                                       18
<PAGE>
ANNUITY DATE
 
    The Annuity Date for the Annuitant is:
 
    (a)  the  first  day  of  the calendar  month  following  the  later  of the
       Annuitant's 85th birthday or the 10th Contract Anniversary; or
 
    (b) such earlier date as may be set by applicable law.
 
    The Owner may designate an earlier date in the application or may change the
Annuity Date by making a written request at least thirty (30) days prior to  the
Annuity Date being changed. However, any Annuity Date must be:
 
    (a) no later than the date defined in (a) above; and
 
    (b) the first day of a calendar month.
 
ANNUITY OPTIONS
 
    The  Owner may choose to receive annuity  payments which are fixed, or which
are based on the  Variable Account, or  a combination of the  two. If the  Owner
elects  annuity payments which are based on  the Variable Account, the amount of
the payments  will be  variable.  The Owner  may  not transfer  Contract  Values
between the General Account and the Variable Account after the Annuity Date, but
may,   subject  to  certain  conditions,   transfer  Contract  Values  from  one
Sub-account to another Sub-account.  (See "The Variable  Account -- Transfer  of
Contract Values" on page   .)
 
    If  the  Owner has  not made  any  annuity payment  option selection  at the
Annuity Date, the  Contract Value  will be applied  to purchase  Option 2  fixed
basis  annuity  payments  and  Option  2  variable  basis  annuity  payments, in
proportion to  the amount  of Contract  Value  in the  General Account  and  the
Variable Account, respectively.
 
THE ANNUITY PAYMENT OPTIONS ARE:
 
    OPTION 1:  LIFE INCOME.  The Company will pay an annuity during the lifetime
of the payee.
 
    OPTION  2:  LIFE INCOME  WITH 10 YEARS OF  PAYMENTS GUARANTEED.  The Company
will pay an annuity during  the lifetime of the payee.  If, at the death of  the
payee, payments have been made for less than 10 years:
 
    (a)  payments will be  continued during the  remainder of the  period to the
       successor payee;
 
    (b) the successor payee may elect to receive in a lump sum the present value
       of the remaining payments, commuted at  the interest rate used to  create
       the annuity factor for this Option; or
 
    (c)  the  guaranteed period  will not  in  the case  of Contracts  issued in
       connection with an IRA exceed the life expectancy of the Annuitant at the
       time the first payment is due.
 
    OPTION 3:  JOINT AND LAST SURVIVOR INCOME.  The Company will pay an  annuity
for  as long as either the payee or  a designated second person is alive. In the
event that the Contract  is issued in  connection with an  IRA, the payments  in
this Option will be made only to the Annuitant and the Annuitant's spouse.
 
    The  annuity payment  options are more  fully explained in  the Statement of
Additional Information. The Company may also offer additional options at its own
discretion.
 
ANNUITY PAYMENTS
 
    If the  Contract Value  applied  to annuity  payment  options is  less  than
$2,000,  the Company has the  right to pay the  amount in a lump  sum in lieu of
annuity payments. The Company makes all other annuity payments monthly. However,
if the total monthly annuity payment would be less than $100 the Company has the
right to make payments semi-annually or annually.
 
                                       19
<PAGE>
    If fixed annuity payments are selected, the amount of each fixed payment  is
determined by multiplying the Contract Value allocated to purchase fixed annuity
payments  by the factor shown in the annuity table specified in the Contract for
the option selected, divided by 1,000.
 
    If variable annuity payments are selected, the Annuitant receives the  value
of  a fixed  number of  Annuity Units  each month.  The actual  dollar amount of
variable annuity payments is dependent upon: (i) the Contract Value at the  time
of  annuitization; (ii) the  annuity table specified in  the Contract; (iii) the
Annuity Option  selected; (iv)  the investment  performance of  the  Sub-account
selected; and (v) the pro-rata portion of the annual Administrative charge.
 
    The  annuity tables  contained in  the Contract  are based  on a  5% assumed
investment rate. If  the actual net  investment rate exceeds  5%, payments  will
increase.  Conversely, if the actual rate is less than 5%, annuity payments will
decrease.
 
                                 DEATH BENEFIT
 
    If the Annuitant (or Owner, if applicable) dies before the Annuity Date, the
Company will pay  a death  benefit equal  to the  greater of:  (a) the  purchase
payments  paid less  withdrawals; (b) the  Contract Value; or,  (c) the greatest
Contract Value  at  any  sixth  contract  anniversary  increment  (i.e.,  sixth,
twelfth,  eighteenth, etc.) plus  any additional purchase  payment paid less any
subsequent withdrawals.
 
    Before the Company will pay any death benefit, the Company will require  due
proof  of death. The Company will determine the value of the death benefit as of
the Valuation Period following  receipt of due proof  of death at the  Company's
Office.  The Company will pay the death benefit to the Beneficiary in accordance
with any applicable laws governing the payment of death proceeds.
 
    Payment of the death benefit  may be made in one  lump sum or applied  under
one  of the annuity payment options. (See "Annuity Period -- Annuity Options" on
page   .) The Owner  may by written request elect  that any death benefit of  at
least  $2,000 be  received by the  Beneficiary under an  annuity payment option.
(See "Annuity Period -- Annuity Options" on page    .) If no payment option  had
been selected by the Owner, the Beneficiary has sixty (60) days in which to make
a  written request  to elect either  a lump  sum payment or  any annuity payment
option. Any  lump sum  payment will  be made  within seven  (7) days  after  the
Company  has  received  due proof  of  death  and the  written  election  of the
Beneficiary, unless a delay of payments  provision is in effect. (See  Statement
of Additional Information -- "General Information -- Delay of Payments.")
 
DEATH OF THE OWNER
 
    If  an Owner dies before the Annuity Date, the entire Contract Value must be
distributed within five (5) years of the date of death, unless:
 
    (a) it  is  payable over  the  lifetime  of a  designated  Beneficiary  with
       distributions beginning within one (1) year of the date of death; or
 
    (b)  the Contingent Owner, if any, continues  the Contract in his or her own
       name.
 
    In the  case  of  Contracts issued  in  connection  with an  IRA  plan,  the
Beneficiary  or Contingent  Owner may  elect to  accelerate these  payments. Any
method of acceleration chosen must be approved by the Company.
 
    If the Owner dies after the  Annuity Date, distribution will be as  provided
in the annuity payment option selected.
 
                                       20
<PAGE>
                             PURCHASING A CONTRACT
 
APPLICATION
 
    In  order to acquire a Contract, an application provided by the Company must
be completed and submitted to the  Company's Office for acceptance. The  Company
must also receive the initial purchase payment. Upon acceptance, the Contract is
issued  to the Owner and  the purchase payment is  then credited to the Variable
Account and converted into Accumulation Units, except in those states where  the
applicable premium tax is deducted from the purchase payment. (See Allocation of
Purchase Payment to Sub-accounts" on page   .) If the application for a Contract
is  in good order, the  Company will apply the  purchase payment to the Variable
Account and credit the Contract with Accumulation Units within two (2)  business
days  of receipt. In  addition to the underwriting  requirements of the Company,
good order means that the Company has received federal funds (monies credited to
a bank's account with its regional Federal Reserve Bank). If the application for
a Contract is  not in good  order, the Company  will attempt to  get it in  good
order  within five (5) business days or  the Company will return the application
and the purchase payment, unless the prospective owner specifically consents  to
the Company's retaining them until the application is made complete.
 
PURCHASE PAYMENTS
 
    The  minimum initial purchase payment  is $5,000 for Non-Qualified Contracts
and $2,000 for a Contract purchased in connection with an IRA or 403(b) Plan.
 
    Owners of flexible premium Contracts  may make additional purchase  payments
prior  to the Annuity Date. The  minimum additional purchase payment the Company
will accept is $1,000. The  Company reserves the right  to refuse to accept  any
additional purchase payments.
 
DISCOUNT PURCHASE PROGRAMS
 
    Purchases  made by officers, directors and  employees of either the Company,
an affiliate of the Company or any individual, firm or company that has executed
the necessary agreements  to sell  the Contracts and  members of  each of  their
immediate  families  will not  be  subject to  the  Deferred Sales  Charge. (See
"Charges and Deductions --  Deduction for Deferred  Sales Charge" on  page    .)
Such  purchases include retirement accounts and must be for accounts in the name
of the individual or qualifying family member.
 
DISTRIBUTOR

   
    AIG Equity Sales Corp. ("AESC"), 80 Pine Street, New York, New York, acts as
the distributor of the Contracts. AESC is a wholly-owned subsidiary of  American
International Group, Inc. and an affiliate of the Company.
    

    Commissions not to exceed 6% of purchase payments will be paid to registered
representatives  of AESC and other entities which sell the Contracts. Additional
payments may be made for other services not directly related to the sale of  the
Contracts,  including the recruitment  and training of  personnel, production of
promotional literature, and similar services.
 
    Under the Glass-Steagall  Act and other  laws, certain banking  institutions
may  be prohibited from distributing variable  annuity contracts. If a bank were
prohibited  from  performing  certain  agency  or  administrative  services  and
receiving  fees from AESC, Owners who purchased Contracts through the bank would
be permitted to retain their Contracts  and alternate means for servicing  those
Owners  would be sought. It  is not expected, however,  that Owners would suffer
any loss of services  or adverse financial  consequences as a  result of any  of
these occurrences.
 
                                 CONTRACT VALUE
 
    The  Contract Value is the sum of  the value of all Sub-account Accumulation
Units attributable to the Contract and amounts contributed to a guarantee period
of the General Account. (See "Appendix-
 
                                       21
<PAGE>
General Account  Option"). The  value of  an Accumulation  Unit will  vary  from
Valuation  Period  to Valuation  Period. The  value of  an Accumulation  Unit is
determined at  the end  of  the Valuation  Period  and reflects  the  investment
earnings, or loss, and the deductions for the Valuation Period.
 
                                  WITHDRAWALS
 
PARTIAL WITHDRAWAL
 
    The  Owner may partially withdraw Contract  Value from the Contract prior to
the Annuity Date. Any partial withdrawal is subject to the following conditions:
 
    (a) the Company must receive a written request;
 
    (b) the amount requested must be at least $500;
 
    (c) any applicable Deferred Sales Charge will be deducted;
 
    (d) the amount withdrawn  will be the  sum of the  amount requested and  the
       amount of any applicable Deferred Sales Charge; and
 
    (e)  the Company  will deduct the  amount requested plus  any Deferred Sales
       Charge from each Sub-account of the Variable Account either as  specified
       or  in the  proportion that the  Sub-account bears to  the total Contract
       Value.
 
SYSTEMATIC WITHDRAWAL PROGRAM
 
    During the Accumulation Period an Owner may at any time elect in writing  to
take  systematic withdrawals  from one  or more  of the  Sub-accounts or  from a
guarantee period of the General Account (See "Appendix-General Account  Option")
for a period of time not to exceed 12 months. In order to initiate this program,
the  amount to be systematically withdrawn must be equal to or greater than $200
provided that the Contract  Value is equal  to or greater  than $24,000 and  the
amount  to be withdrawn  does not exceed the  Free Withdrawal Amount. Systematic
withdrawals will be made  without the imposition of  the Deferred Sales  Charge.
Systematic withdrawals may occur monthly or quarterly.
 
    The  systematic withdrawal  program may be  canceled at any  time by written
request or automatically  should the Contract  Value fall below  $1,000. In  the
event  the systematic withdrawal program is canceled, the Owner may not elect to
participate in such program until the next Contract Anniversary.
 
    An Owner may change once per  Contract Year the amount or frequency  subject
to be withdrawn on a systematic basis.
 
    The  systematic  withdrawal  program  is  annually  renewable,  although the
limitations set forth above shall continue to apply.

   
    The Free Withdrawal  Amount (see  "Charges and Deductions  -- Deduction  for
Deferred  Sales Charge" on page   )  and Dollar Cost Averaging (See Statement of
Additional Information -- "General Information -- Transfers") are not  available
while an Owner is receiving systematic withdrawals. An Owner will be entitled to
the  Free Withdrawal Amount and Dollar Cost  Averaging on and after the Contract
Anniversary next following the termination of the systematic withdrawal program.
 
    Implementation of the systematic withdrawal program may subject an Owner  to
adverse  tax  consequences, including  a  10% tax  penalty  tax. (See  "Taxes --
Taxation of  Annuities in  General"  on page     for  a  discussion of  the  tax
consequences of withdrawals.)
    

TOTAL WITHDRAWAL
 
    The  Owner may withdraw the entire Contract Value prior to the Annuity Date.
A total withdrawal will cancel the Contract. The total withdrawal value is equal
to the Contract Value  next calculated after receipt  of the written  withdrawal
request, less any applicable Deferred Sales Charge,
 
                                       22
<PAGE>
less  the annual  Administrative Charge and  less any  applicable premium taxes,
and, less any  applicable charges assessed  to amounts in  the General  Account.
(See  "Charges  and Deductions"  on  page     and "Appendix  --  General Account
Option".)
 
PAYMENT OF WITHDRAWALS
 
    Any Contract Values  withdrawn will be  sent to the  Owner within seven  (7)
days  of receipt of the written request,  unless the Delay of Payments provision
is in effect. (See Statement  of Additional Information -- "General  Information
- -- Delay of Payments.") (See "Taxes -- Taxation of Annuities in General" on page
  for a discussion of the tax consequences of withdrawals.)

   
    The Company reserves the right to ensure that an Owner's check or other form
of  purchase  payment  has been  cleared  for  payment prior  to  processing any
withdrawal or redemption request occurring shortly after a purchase payment.
    

    Certain restrictions  on  withdrawals are  imposed  on Contracts  issued  in
connection with 403(b) Plans. (See "Taxes -- 403(b) Plans" on page   .)
 
                                     TAXES
 
INTRODUCTION
 
    The  Contracts are  designed to  accumulate Contract  Values with retirement
plans which, except for IRAs and  403(b) Plans, are generally not  tax-qualified
plans  ("Qualified Plans"). The  ultimate effect of Federal  income taxes on the
amounts held under a Contract, on annuity payments, and on the economic benefits
to the Owner, Annuitant  or Beneficiary depend on  the Company's tax status  and
upon  the tax  and employment status  of the  individual concerned. Accordingly,
each potential Owner should  consult a competent tax  adviser regarding the  tax
consequences of purchasing a Contract.
 
    The  following discussion is  general in nature  and is not  intended as tax
advice. No attempt is made to consider  any applicable state or other tax  laws.
Moreover,  the  discussion  is based  upon  the Company's  understanding  of the
Federal income tax laws as they are currently interpreted. No representation  is
made  regarding the likelihood  of continuation of the  Federal income tax laws,
the Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "Service"). For a discussion of Federal income taxes as they relate
to the Fund, please see the accompanying Prospectus for the Fund.
 
COMPANY TAX STATUS
 
    The Company is taxed as a life insurance company under Part I of  Subchapter
L  of the  Internal Revenue  Code of  1986, as  amended (the  "Code"). Since the
Variable Account is not  a separate entity from  the Company and its  operations
form  a part  of the Company,  it will not  be taxed separately  as a "regulated
investment company"  under  Subchapter M  of  the Code.  Investment  income  and
realized  capital gains on the assets of the Variable Account are reinvested and
taken into account  in determining  the Contract Value.  Under existing  Federal
income tax law, the Variable Account's investment income, including realized net
capital  gains, is not taxed  to the Company. The  Company reserves the right to
make a deduction for taxes from the  assets of the Variable Account should  they
be imposed with respect to such items in the future.
 
TAXATION OF ANNUITIES IN GENERAL -- NON-QUALIFIED PLANS
 
    Code  Section 72 governs the  taxation of annuities. In  general, a Owner is
not taxed on increases in value under  a Contract until some form of  withdrawal
or   distribution   is  made   under  the   Contract.  However,   under  certain
circumstances, the  increase in  value may  be subject  to tax  currently.  (See
"Contracts Owned by Non-Natural Persons," and "Diversification Standards".)
 
WITHDRAWALS PRIOR TO THE ANNUITY DATE
 
    Code  Section 72 provides that a total or partial withdrawal from a Contract
prior to the Annuity Date  will be treated as taxable  income to the extent  the
amounts held under the Contract on the date of withdrawal exceed the "investment
in   the   contract,"   as  that   term   is   defined  under   the   Code.  The
 
                                       23
<PAGE>
"investment in  the contract"  can generally  be described  as the  cost of  the
Contract. It generally constitutes the sum of all purchase payments made for the
contract  less any  amounts received under  the Contract that  are excluded from
gross income. The taxable portion is  taxed as ordinary income. For purposes  of
this rule, a pledge or assignment of a Contract is treated as a payment received
on account of a partial withdrawal of a Contract.
 
WITHDRAWALS ON OR AFTER THE ANNUITY DATE
 
    Upon receipt of a lump sum payment or an annuity payment under the Contract,
the recipient is taxed on the portion of the payment that exceeds the investment
in  the Contract. Ordinarily, the taxable portion of payments under the Contract
will be taxed as ordinary income.
 
    For fixed annuity payments, the taxable portion of each payment is generally
determined by using a formula known as the "exclusion ratio", which  establishes
the ratio that the investment in the Contract bears to the total expected amount
of  annuity payments for the term of the Contract. That ratio is then applied to
each payment to determine the nontaxable  portion of the payment. The  remaining
portion  of  each payment  is  taxed as  ordinary  income. For  variable annuity
payments, the taxable  portion is determined  by a formula  which establishes  a
specific  dollar amount of each payment that  is not taxed. The dollar amount is
determined by dividing  the investment in  the Contract by  the total number  of
expected  periodic payments. The  remaining portion of each  payment is taxed as
ordinary income.
 
    The Company  is obligated  to  withhold Federal  income taxes  from  certain
payments  unless the recipient elects otherwise. Prior to the first payment, the
Company will notify the payee of the right to elect out of withholding and  will
furnish a form on which the election may be made. The payee must properly notify
the  Company  of that  election  in advance  of the  payment  in order  to avoid
withholding.
 
PENALTY TAX ON CERTAIN WITHDRAWALS
 
    With respect to amounts withdrawn or distributed before the taxpayer reaches
age 59 1/2, a 10% penalty tax is  imposed upon the portion of such amount  which
is  includable  in gross  income. However,  the  penalty tax  will not  apply to
withdrawals: (i) made on or after the death of the Owner (or where the Owner  is
not  an individual, the death of the  "primary annuitant", who is defined as the
individual, the  events  in  the life  of  whom  are of  primary  importance  in
affecting  the  timing  or  amount  of  the  payout  under  the  Contract); (ii)
attributable to the taxpayer's becoming  totally disabled within the meaning  of
Code  Section 72(m)(7); (iii) which are part  of a series of substantially equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy) of the taxpayer, or the joint lives (or joint life expectancies)  of
the  taxpayer and his beneficiary; (iv)  allocable to investment in the Contract
before August 14, 1982; (v) under a qualified funding asset (as defined in  Code
Section  130(d)); (vi)  under an immediate  annuity contract; or  (vii) that are
purchased by an employer on termination of certain types of qualified plans  and
which are held by the employer until the employee separates from service.
 
    If  the  penalty tax  does not  apply to  a  withdrawal as  a result  of the
application of item  (iii) above, and  the series of  payments are  subsequently
modified  (other than by reason  of death or disability),  the tax for the first
year in which the modification  occurs will be increased  by an amount equal  to
the  tax that  would have been  imposed but  for item (iii)  above as determined
under Treasury Regulations, plus interest for the deferral period. The foregoing
rule applies if the modification takes place: (a) before the close of the period
which is five years from  the date of the first  payment and after the  taxpayer
attains age 59 1/2; or (b) before the taxpayer reaches age 59 1/2.
 
ASSIGNMENTS
 
    Any assignment or pledge of the Contract as collateral for a loan may result
in  a taxable event and the excess  of the Contract Value over purchase payments
will be  taxed to  the assignor  as  ordinary income.  Please consult  your  tax
adviser prior to making an assignment of the Contract.
 
                                       24
<PAGE>
DISTRIBUTION-AT-DEATH RULES
 
    In  order  to be  treated  as an  annuity  contract for  Federal  income tax
purposes, a Contract must generally  provide for the following two  distribution
rules: (i) if the Owner dies on or after the Annuity Date, and before the entire
interest  in the  Contract has been  distributed, the remaining  portion of such
interest will be distributed at least as quickly as the method in effect on  the
Owner's  death; and  (ii) if a  Owner dies  before the Annuity  Date, the entire
interest must  generally be  distributed within  five years  after the  date  of
death.  To  the extent  such interest  is payable  to a  designated Beneficiary,
however, such interest may  be annuitized over the  life of that Beneficiary  or
over  a period not extending beyond the  life expectancy of that Beneficiary, so
long as distributions commence within one year  after the date of death. If  the
Beneficiary  is the spouse of the Owner, the Contract may be continued unchanged
in the name of the spouse as Owner.
 
    If the Owner is not an individual, the "primary annuitant" (as defined under
the Code)  is considered  the  Owner. In  addition, when  the  Owner is  not  an
individual,  a change in  the primary annuitant  is treated as  the death of the
Owner.
 
GIFTS OF CONTRACTS
 
    Any transfer of a Contract prior to the Annuity Date for less than full  and
adequate  consideration will generally trigger tax  on the gain in the Contract.
The transferee will receive a  step-up in basis for  the amount included in  the
transferor's  income. This provision, however, does not apply to those transfers
between spouses or  incident to  a divorce which  are governed  by Code  Section
1041(a).
 
CONTRACTS OWNED BY NON-NATURAL PERSONS
 
    If  the Contract is held by a non-natural person (for example, a corporation
or trust)  the Contract  is generally  not treated  as an  annuity contract  for
Federal  income  tax purposes,  and the  income on  the Contract  (generally the
excess of the Contract Value over the purchase payments) is includable in income
each year. The  rule does not  apply where  the non-natural person  is only  the
nominal  owner such as a trust or other  entity acting as an agent for a natural
person. The rule also does not apply when the Contract is acquired by the estate
of a decedent, when the Contract is held under certain qualified plans, when the
Contract is  a qualified  funding  asset for  structured settlements,  when  the
Contract  is purchased on behalf of an  employee upon termination of a qualified
plan, and in the case of an immediate annuity.
 
SECTION 1035 EXCHANGES
 
    Code Section 1035 provides that no gain  or loss shall be recognized on  the
exchange  of an  annuity contract  for another  annuity contract.  A replacement
contract obtained in a tax-free exchange of contracts succeeds to the status  of
the  surrendered contract.  Special rules and  procedures apply  to Code Section
1035 transactions. Prospective owners wishing to take advantage of Code  Section
1035 should consult their tax advisers.
 
MULTIPLE CONTRACTS
 
    Annuity  contracts that are issued by the same company (or affiliate) to the
same Owner during any calendar year will  be treated as one annuity contract  in
determining  the amount  includable in  the taxpayer's  gross income.  Thus, any
amount received under any such contract prior to the contract's annuity starting
date will be taxable (and possibly subject to the 10% penalty tax) to the extent
of the combined income in all such contracts. The Treasury has broad  regulatory
authority  to prevent avoidance of the purposes  of this aggregation rule. It is
possible that, under  this authority, Treasury  may apply this  rule to  amounts
that  are  paid as  annuities  (on or  after  the starting  date)  under annuity
contracts issued by the same company to the same Owner during any calendar  year
period.  In this  case, annuity  payments could  be fully  taxable (and possibly
subject to the 10% penalty tax) to the extent of the combined income in all such
contracts and  regardless  of  whether  any amount  would  otherwise  have  been
excluded from income. Owners should consult a tax adviser before purchasing more
than one Contract or other annuity contracts.
 
                                       25
<PAGE>
DIVERSIFICATION STANDARDS
 
    To  comply  with  the  diversification  regulations  promulgated  under Code
Section 817(h)  (the "Diversification  Regulations"), after  a start-up  period,
each  Sub-account is required to  diversify its investments. The Diversification
Regulations generally require that on the last day of each quarter of a calendar
year no more than 55% of the value of the assets of a Sub-account is represented
by any one investment, no more than  70% is represented by any two  investments,
no  more than 80% is represented by any  three investments, and no more than 90%
is represented by any four investments. A "look-through" rule applies so that an
investment in a  Fund is  not treated  as one investment  but is  treated as  an
investment  in a  pro-rata portion  of each underlying  asset of  such Fund. All
securities of the same issuer are treated as a single investment. In the case of
government securities, each Government agency or instrumentality is treated as a
separate issuer.
 
    In connection with the issuance of the proposed and temporary version of the
Diversification Regulations,  Treasury announced  that such  regulations do  not
provide  guidance  concerning  the  extent  to  which  Owners  may  direct their
investments to particular divisions of a  separate account. It is possible  that
if  and  when  additional  regulations or  IRS  pronouncements  are  issued, the
Contract may need to be modified to  comply with such rules. For these  reasons,
the  Company reserves the right to modify the Contract, as necessary, to prevent
the Owner from being considered the owner of the assets of the Variable Account.
 
    The Company intends to comply with the Diversification Regulations to assure
that the  Contracts continue  to be  treated as  annuity contracts  for  Federal
income tax purposes.
 
QUALIFIED PLANS
 
    The Contracts may be used to create an IRA. The Contracts are also available
for  use in connection with a previously  established 403(b) Plan. No attempt is
made herein  to provide  more than  general  information about  the use  of  the
Contracts  with IRAs or 403(b) Plans. The  information herein is not intended as
tax advice. A prospective Owner considering use of the Contract to create an IRA
or in connection with a 403(b) Plan should first consult a competent tax adviser
with regard to  the suitability  of the Contract  as an  investment vehicle  for
their qualified plan.
 
    While the Contract will not be available in connection with retirement plans
designed  by the Company which qualify  for the federal tax advantages available
under Sections 401 and 457 of the Code, a Contract can be used as the investment
medium for an  individual Owner's  separately qualified  retirement plan.  Under
amendments  to  the  Internal  Revenue  Code  which  became  effective  in 1993,
distributions from  a  qualified  plan  (other  than  non-taxable  distributions
representing a return of capital, distributions meeting the minimum distribution
requirement,  distributions for the life or  life expectancy of the recipient(s)
or distributions that are made over a period of more than 10 years) are eligible
for tax-free rollover within 60 days of  the date of distribution, but are  also
subject  to federal income tax withholding at a 20% rate unless paid directly to
another qualified plan. If the recipient is unable to take full advantage of the
tax-free rollover provisions, there may be taxable income, and the imposition of
a 10%  penalty  if the  recipient  is under  age  59 1/2.  A  prospective  Owner
considering  use of the Contract  in this manner should  consult a competent tax
adviser with regard to the suitability of the Contract for this purpose and  for
information concerning the provisions of the Code applicable to qualified plans.
 
INDIVIDUAL RETIREMENT ANNUITIES
 
    Section  408 of  the Code permits  eligible individuals to  contribute to an
IRA. Contracts issued in  connection with an IRA  are subject to limitations  on
eligibility, maximum contributions, and time of distribution. Distributions from
certain  retirement plans  qualifying for federal  tax advantages  may be rolled
over into  an IRA.  Sales of  the Contracts  for use  with IRAs  are subject  to
special  requirements  imposed by  the Service,  including the  requirement that
informational disclosure be given to each  person desiring to establish an  IRA.
The IRAs offered by this Prospectus are not available in all states.
 
                                       26
<PAGE>
403(B) PLANS
 
    Code  Section 403(b)(11) imposes certain  restrictions on an Owner's ability
to make partial withdrawals from Code Section 403(b) Contracts, if  attributable
to purchase payments made under a salary reduction agreement. Specifically, Code
Section  403(b)(11) allows  an Owner to  make a surrender  or partial withdrawal
only (a) when the employee attains age 59 1/2, separates from service, dies,  or
becomes  disabled (as defined in  the Code), or (b) in  the case of hardship. In
the case of  hardship, only  an amount  equal to  the purchase  payments may  be
withdrawn.  In addition, under Code Section 403(b) the employer must comply with
certain non-discrimination requirements. Owners  should consult their  employers
to determine whether the employer has complied with these rules. The 403(b) Plan
offered by this Prospectus is not available in all states.
 
          TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
 
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
General Information........................................................................................
  The Company..............................................................................................
  Independent Accountants..................................................................................
  Legal Counsel............................................................................................
  Distributor..............................................................................................
  Calculation of Performance Related Information...........................................................
  Delay of Payments........................................................................................
  Transfers................................................................................................
Method of Determining Contract Values......................................................................
Annuity Provisions.........................................................................................
Annuity Benefits...........................................................................................
  Annuity Options..........................................................................................
  Variable Annuity Payment Values..........................................................................
  Annuity Unit.............................................................................................
  Net Investment Factor....................................................................................
  Additional Provisions....................................................................................
Financial Statements.......................................................................................
</TABLE>
 
                                       27
<PAGE>
                                    APPENDIX
 
GENERAL ACCOUNT OPTION
 
    Under  the General Account option, Contract Values are held in the Company's
General Account. Because of exemptive and exclusionary provisions, interests  in
the  General Account have not  been registered under the  Securities Act of 1933
nor is  the  General Account  registered  as  an investment  company  under  the
Investment  Company Act of 1940.  The Company understands that  the staff of the
Securities and  Exchange Commission  has not  reviewed the  disclosures in  this
Prospectus  relating to the General Account portion of the Contract. Disclosures
regarding the  General Account  may, however,  be subject  to certain  generally
applicable  provisions of the  federal securities laws  relating to the accuracy
and completeness of statements made in prospectuses. The General Account  option
is not available in all states.
 
    During the Accumulation Period the Owner may allocate amounts to the General
Account.  The General Account is  an account maintained by  us into which all of
our assets have been allocated other than the assets of the Variable Account and
any other separate accounts  we maintain. The initial  Purchase Payment will  be
invested  in the General  Account in accordance  with the selection  made by the
Owner in the application. In the case of flexible premium Contracts,  additional
Purchase  Payments will be  allocated to General Account  in accordance with the
selection made by  the Owner  in the application  or the  most recent  selection
received  at the Company Office, unless otherwise specified by the Owner. If the
Owner elects to  withdrawal amounts  from the General  Account such  withdrawal,
except  as otherwise  provided in  this Appendix,  will be  subject to  the same
conditions as  imposed on  withdrawals from  the Variable  Account. The  Company
reserves  the right to delay any payment from  the General Account for up to six
(6) months from the date it receives such request at its Office.
 
INVESTMENTS IN THE GENERAL ACCOUNT
 
    An allocation of  the initial Purchase  Payment to a  guarantee period  must
equal  the greater  of (a) or  (b) where:  (a) is a  percentage that  is a whole
number, equal to or greater than 10% and  (b) is a dollar amount which is  equal
to  or greater than $3,000. Subsequent  Purchase Payments under flexible premium
Contracts allocated  to a  guarantee period  must be  equal to  or greater  than
$3,000.  Amounts invested in the General Account are credited with interest on a
daily basis  at the  then  applicable effective  guarantee rate.  The  effective
guarantee  rate is  that rate  in effect when  the Owner  allocates or transfers
amounts to  the General  Account.  If the  Owner  has allocated  or  transferred
amounts  at different times to the  General Account, each allocation or transfer
may have a  unique effect guarantee  rate and guarantee  period associated  with
that  amount. We guarantee that the effective guarantee rate will not be changed
more than once per year and will not be less than 3%.
 
GENERAL ACCOUNT TRANSFERS
 
    During the Accumulation Period the Owner may transfer, by written request or
telephone authorization,  Contract  Values  to  or from  a  sub-account  of  the
Variable  Account to or  from a guarantee  period of the  General Account at any
time, subject  to the  conditions  set out  under  Transfer of  Contract  Values
Section.
 
    Prior  to  the  end  of  a  guarantee  period  the  Owner  may  specify  the
sub-account(s) of the Variable Account or the applicable guarantee period of the
General Account to which  the Owner wants the  amounts from the General  Account
transferred  at the end of the guarantee period. If the Owner does not notify us
prior to the end  of the guarantee period,  we will apply that  amount to a  new
guarantee  period in  the General  Account, which  is then  subject to  the same
conditions as the original  guarantee period, including  the condition that  the
amount  cannot be transferred out  of the General Account  until the end of that
guarantee period. The effective guarantee  rate applicable to the new  guarantee
period  may be  different from  the effective  guarantee rate  applicable to the
original guarantee period. These transfers will  be handled at no charge to  the
Owner.
 
                                      A-1
<PAGE>
MARKET VALUE ADJUSTMENT
 
    A  transfer, withdrawal,  payment of  a death  benefit, or  annuitization of
amounts allocated  to the  General Account  may  be subject  to a  Market  Value
Adjustment  which will be applied to  the amount transferred, withdrawn, paid or
annuitized. The Market Value Adjustment is made by multiplying the amount to  be
transferred, withdrawn, paid or annuitized by the following formula:
 
    1 + .75 X (A-B) X [N/12], where:
 
<TABLE>
<S>        <C>        <C>
A          =          The  Guaranteed Interest Rate applicable to  the guarantee period of that portion
                      of proceeds being transferred, withdrawn, paid or annuitized.
B          =          The Guaranteed Interest Rate currently available for the same length of guarantee
                      period as that  remaining in the  period applicable to  that portion of  proceeds
                      being  transferred, withdrawn,  paid or annuitized.  If no  such guarantee period
                      exists, the  Guaranteed  Interest  Rate  will  be  calculated  by  straight  line
                      interpolation of the Guaranteed Interest Rates of available guarantee periods.
N          =          The  number of complete and partial months  remaining to the end of the guarantee
                      period applicable to that portion of proceeds being transferred, withdrawn,  paid
                      or annuitized.
</TABLE>
 
GUARANTEE PERIODS
 
    The period(s) for which a guaranteed interest rate is credited is called the
Guarantee Period. Guarantee Periods may be offered or withdrawn at the Company's
discretion.  The  initial  Guarantee  Period(s)  and  the  applicable guaranteed
interest rate(s) applicable to the initial  Purchase Payment is as shown on  the
application,  unless such  purchase payment  is made under  an IRA  plan. At the
expiration of  any  Guarantee Period  applicable  to all  or  a portion  of  the
Contract Value, that portion of the Contract Value will be automatically renewed
for  another Guarantee  Period for  the same  duration as  the expired guarantee
period and will  receive the guaranteed  interest rate then  in effect for  that
Guarantee  Period. All requests to change a Guarantee Period must be received in
writing at the Company's Office no earlier than 30 days prior to the end of  the
Guarantee Period from which the transfer will be made.
 
MINIMUM SURRENDER VALUE
 
    The  Minimum Surrender Value for amounts  allocated to a guarantee period of
the General Account equals  the amounts allocated to  a Guarantee Period of  the
General Account paid (less withdrawals) with interest compounded annually at the
rate of 3%, reduced by any applicable Deferred Sales Charge.
 
                                      A-2
<PAGE>



                                        PART B
                         STATEMENT OF ADDITIONAL INFORMATION


                         DEFERRED VARIABLE ANNUITY CONTRACTS



                                      issued by



                                  VARIABLE ACCOUNT I



                                         and



                              AIG LIFE INSURANCE COMPANY


   
         THIS IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL INFORMATION
SHOULD BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR THE  DEFERRED VARIABLE
ANNUITY CONTRACTS WHICH ARE REFERRED TO HEREIN.

         THE PROSPECTUS CONCISELY SETS FORTH INFORMATION THAT A PROSPECTIVE
INVESTOR OUGHT TO KNOW BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS DATED MAY
1, 1996, CALL OR WRITE: AIG Life Insurance Company; Attention: Variable
Products, One Alico Plaza, 600 King Street, P.O. Box 8718, Wilmington, Delaware
19899, 1-800-340-2765.

DATE OF STATEMENT OF ADDITIONAL INFORMATION:  May 1, 1996

    






<PAGE>


                                  TABLE OF CONTENTS

                                                                           Page

General Information........................................................
    The Company............................................................
    Independent Accountants................................................
    Legal Counsel..........................................................
    Distributor............................................................
    Calculation of Performance Related Information.........................
    Delay of Payments......................................................
    Transfers..............................................................
Method of Determining Contract Values......................................
Annuity Provisions.........................................................
Annuity Benefits...........................................................
    Annuity Options........................................................
    Variable Annuity Payment Values........................................
    Annuity Unit...........................................................
    Net Investment Factor..................................................
    Additional Provisions..................................................
Financial Statements.......................................................

                                      B - 2

<PAGE>

                                 GENERAL INFORMATION

THE COMPANY

    A description of AIG Life Insurance Company (the "Company"), and its
ownership is contained in the Prospectus.  The Company will provide for the
safekeeping of the assets of Variable Account I (the "Variable Account").
   
INDEPENDENT ACCOUNTANTS

         The audited financial statements of the Company have been audited by
Coopers and Lybrand, L.L.P., independent certified public accountants, whose
offices are located in Philadelphia, Pennsylvania.

LEGAL COUNSEL

         Legal matters relating to the Federal securities laws in connection
with the Contracts described herein and in the Prospectus are being passed upon
by the law firm of Jorden Burt Berenson & Johnson LLP, Washington, D.C..

DISTRIBUTOR

    AIG Equity Sales Corp. ("AESC"), formerly known as American International
Fund Distributors, Inc., a wholly owned subsidiary of American International
Group, Inc. and an affiliate of the Company, acts as the distributor.  The
offering is on a continuous basis. Commissions are paid by the Company directly
to selling dealers and representatives on behalf of Distributor. Commissions
retained by the Distributor in 1995 were $27,878.
    
CALCULATION OF PERFORMANCE RELATED INFORMATION

    A.   Yield and Effective Yield Quotations for the Money Market Sub-account

         The yield quotation for the Money Market Sub-account to be set forth
in the Prospectus will be for a given seven day period, and will be computed by
determining the net change, exclusive of capital changes, in the value of a
hypothetical pre-existing account having a balance of one Accumulation Unit in
the Money Market Sub-account at the beginning of the period, subtracting a
hypothetical charge reflecting deductions from Owner accounts, and dividing the
difference by the value of the account at the beginning of the base period to
obtain the base period return, and multiplying the base period return by (365/7)
with the resulting figure carried to at least the nearest hundredth of one
percent.

         Any effective yield quotation for the Money Market Sub-account to be
set forth in the Prospectus will be for a given seven day period, carried at
least to the nearest hundredth of one percent, and will be computed by
determining the net change, exclusive of capital changes, in the value of a
hypothetical pre-existing account having a balance of one Accumulation Unit in
the Money Market Sub-account at the beginning of the period, subtracting a
hypothetical charge reflecting deductions from Owner accounts, and dividing the
difference by the value of the account at the beginning of the base period to
obtain the base period return, and then compounding the base period return by
adding 1, raising the sum to a power equal to 365 divided by 7 and subtracting 1
from the result, according to the following formula:

                                        B - 3

<PAGE>

    EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1) to the power of 365/7]-1.

    For purposes of the yield and effective yield computations, the
hypothetical charge reflects all deductions that are charged to all Owner
accounts in proportion to the length of the base period.  For any fees that vary
with the size of the account, the account size is assumed to be the Money Market
Sub-account's mean account size.  The yield and effective yield quotations do
not reflect the Deferred Sales Charge that may be assessed at the time of
withdrawal in an amount ranging up to 6% of the purchase payments withdrawn,
with the specific percentage applicable to a particular withdrawal depending on
the length of time the purchase payment was held under the Contract and whether
withdrawals had been previously made during that Contract Year.  (See "Charges
and Deductions - Deduction for Deferred Sales Charge" on page    of the
Prospectus)  No deductions or sales loads are assessed upon annuitization under
the Contracts.  Realized gains and losses from the sale of securities and
unrealized appreciation and depreciation of the Money Market Sub-account and the
Fund are excluded from the calculation of yield.

    B.   Standardized Total Return Quotations

    The  standardized total return quotations for all of the Sub-accounts will
be average annual total return quotations for the one, five, and ten year
periods (or, where a Sub-account has been in existence for a period of less than
one, five or ten years, for such lesser period) ended on a given date, and for
the period from the date monies were first placed into the Sub-accounts until
the aforesaid date.  The quotations are computed by finding the average annual
compounded rates of return over the relevant periods that would equate the
initial amount invested to the ending redeemable value, according to the
following formula:

                           P(1+T) to the power of n = ERV

    Where:    P = a hypothetical initial payment of $1,000

              T = average annual total return

              n = number of years

              ERV = ending redeemable value of a hypothetical $1,000
              payment made at the beginning of the particular
              period at the end of the particular period.

    For the purposes of the total return quotations for all of the
Sub-accounts, the calculations take into effect all fees that are charged to all
Owner accounts.  For any fees that vary with the size of the account, the
account size is assumed to be the respective Sub-account's mean account size.
The calculations also assume a total withdrawal as of the end of the particular
period.
   
    No standardized or non-standardized total return quotations have been
provided for the Zero Coupon 2000, Dreyfus Stock Index, Money Market, Growth,
Overseas, Asset Manager, Investment Grade Bond, High Income, Worldwide Balance,
Gold and Natural Resources, Short-Term Retirement, Medium-Term Retirement or
Long-Term Retirement Portfolios, because, for the fiscal year ending December
31, 1995, such Portfolios were not yet in operation.

                                        B - 4

<PAGE>

    Annualized total return for certain Sub-accounts as of December 31, 1995,
were as follows:

                             One Year       Three Years    Inception to Date
                             ----------     ----------     -----------------

Conservative Investors       10.05%           N/A                  3.87%
Growth Investors             13.36%           N/A                  4.38%
Growth                       27.91%           N/A                 20.57%
Growth and Income            28.44%         12.17%                10.50%


*Funds were first invested in the Portfolios as listed below:

Conservative Investors       August 24, 1994
Growth Investors             August 16, 1994
Growth                       August 16, 1994
Growth and Income            July 8, 1992

                                      B-5
    

<PAGE>


    C.   Yield Quotations for the Short-Term Multi-Market, U.S. Government/High
         Grade Securities and Global Bond Sub-accounts

         The yield quotations for the Short-Term Multi-Market, U.S.
Government/High Grade Securities and Global Bond Sub-accounts will be based on a
thirty-day period. The computation is made by dividing the net investment income
per Accumulation Unit earned during the period by the Unit Value on the last day
of the period, according to the following formula:

                     Yield = 2[(a - b + 1) to the power of 6 - 1]
                                ---------
                                   cd

         Where:         a =  net investment income earned during the period by
                             the corresponding Portfolio attributable to shares
                             owned by the corresponding Sub-account.

                        b =  expenses accrued for the period (net of
                             reimbursements).

                        c =  the average daily number of Accumulation Units
                             outstanding during the period.

                        d =  the maximum Unit Value on the last day of the
                             period.

         For the purposes of the yield quotations for the Sub-accounts, the
calculations take into effect all fees that are charged to all Owner accounts.
For any fees that vary with the size of the account, the account size is assumed
to be the respective Sub-account's mean account size.  The calculations do not
take into account the Deferred Sales Charge or any transfer charges.

         A Deferred Sales Charge may be assessed at the time of withdrawal in
an amount from 6% to 0% of the Purchase Payments withdrawn, with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase payment was held under the Contract, and whether withdrawals had
been previously made during that Contract Year.  (See "Charges and Deductions -
Deduction for Deferred Sales Charge" on page ___ of the Prospectus)  There is
currently a transfer charge of $10 per transfer after a specified number of
transfers in each Contract Year.  (See  Transfer of Contract Values" on page ___
of the Prospectus)

                                        B - 6

<PAGE>

     D.   Non - Standardized Performance Data

         1.   Non-Standardized Total Return Quotations

         The non-standardized total return quotations for all of the
Sub-accounts to be set forth in the Prospectus will be average annual total
return quotations for the one, five, and ten year periods (or, where a
Sub-account has been in existence for a period of less than one, five or ten
years, for such lesser period), ended on a given date for the period from the
date monies were first placed into the Sub-accounts until the aforesaid date.
The quotations are computed by finding the average annual compounded rates of
return over the relevant periods that would equate the initial amount invested
to the ending redeemable value, according to the following formula:

                                P(1+T) to the power of n = ERV

              Where:    P = a hypothetical initial payment of $1,000

                        T = average annual total return

                        n = number of years

                        ERV = ending redeemable value of a hypothetical $1,000
                             payment made at the beginning of the particular
                             period at the end of the particular period.

         For the purposes of the total return quotations, the calculations take
into effect all fees that are charged to all Owner accounts.  For any fees that
vary with the size of the account, the account size is assumed to be the
respective  Sub-account's mean account size.  The calculations do not, however,
assume a total withdrawal as of the end of the particular period and therefore,
no Surrender Charge is reflected.
   
    Annualized total return quotations for certain Sub-accounts as of December
31, 1995, were as follows:

                             One Year       Three Years    Inception to Date

Conservative Investors       15.51%              N/A            11.46%
Growth Investors             18.82%              N/A            11.82%
Growth                       33.37%              N/A            27.65%
Growth and Income            33.90%              13.16%         13.69%


         2.   Tax Deferred Accumulation

    In reports or other communications to You or in advertising or sales
materials, the Company may also describe the effects of tax-deferred compounding
on the Variable Account's investment returns or upon returns in general.  These
effects may be illustrated in charts or graphs and may include comparisons at
various points in time of returns under the Contract or in general on a tax-
deferred basis with the returns on a taxable basis.  Different tax rates may be
assumed.

                                        B - 7

<PAGE>

    In general, individuals who own annuity contracts are not taxed on increases
in the value under the annuity contract until some form of distribution is made
from the contract.  Thus, the annuity contract will benefit from tax deferral
during the accumulation period, which generally will have the effect of
permitting an investment in an annuity contract to grow more rapidly than a
comparable investment under which increases in value are taxed on a current
basis.  The following chart illustrates this benefit by comparing accumulation
under the Contract with accumulations from an investment on which gains are
taxed on a current basis.  The chart shows accumulations on an initial
investment or Purchase Payment of $25,000, assuming hypothetical gross annual
return of 0%, 4% and 8%, compounded annually, and a tax rate of 31%.  The values
shown for the taxable investment do not include any deduction for management
fees or other expenses but assume that taxes are deducted annually from
investment returns.  The values shown for the Contract reflect the deduction of
contractual expenses such as the 1.25% mortality and expense risk charge, the
0.15% Administrative Charge and the $30 Contract Maintenance Charge, but not the
expenses of an underlying investment vehicle.  In addition, these values assume
that the Owner does not surrender the Contract or make any withdrawals until the
end of the period shown.  The chart assumes a full withdrawal, at the end of the
period shown, of all contract value and the payment of taxes at the 31% rate on
the amount in excess of the Purchase Payment.

    The rates of return illustrated are hypothetical and are not an estimate or
guaranty of performance.  Actual tax rates may vary for different taxpayers from
that illustrated and withdrawals by Owners who have not reached age 59 1/2 may
be subject to a tax penalty of 10%.



                                    [INSERT CHART]



                                        B - 8
    

<PAGE>

DELAY OF PAYMENTS

         Any payments due under the Contracts will generally be sent to the
Owner within seven (7) days of a completed request for payment.  However, the
Company has reserved the right to postpone any type of payment from the Variable
Account for any period when:

              (a)   the New York Stock Exchange is closed for other than
         customary weekends and holidays;

              (b)   trading on the Exchange is restricted;

              (c)   an emergency exists as a result of which it is not
         reasonably practicable to dispose of securities held in the Variable
         Account or determine their value; or

              (d)   an order of the Securities and Exchange Commission permits
         delay for the protection of security holders.

         The applicable rules of the Securities and Exchange Commission shall
govern as to whether the conditions in (b) and (c) exists.

TRANSFERS

         An Owner may deposit prior to the Annuity Date, all or part of his
Contract Value into the Money Market Sub-account (the Sending Sub-account"), and
then automatically transfer those assets into one or more of the other Sub-
accounts on a systematic basis.  The amount transferred to the Sending Sub-
account must be at least $12,000 in order to initiate this option.  This process
is called Automatic Dollar Cost Averaging.

         The Automatic Dollar Cost Averaging option is available for use with
any of the investment options, other than the General Account.

         Automatic Dollar Cost Averaging transfers may occur monthly or
quarterly.  The Owner may designate the dollar amount to be transferred each
month or elect to have a percentage transferred each month, up to a maximum of
60 months.

         The Company will make all Automatic Dollar Cost Averaging transfers on
the 15th calendar day of each month, or the next day the New York Stock Exchange
is open for business if the 15th calendar day of the month should fall on a day
the New York Stock Exchange is closed.  In order to process an Automatic Dollar
Cost Averaging transfer, the Company must have received a request in writing by
no later than the 6th calendar day of the month.

         The Automatic Dollar Cost Averaging option may be canceled at any time
by written request or automatically if the value of the Sending Sub-account
subject to the Automatic Dollar Cost Averaging option is less than $1,000.

                                        B - 9

<PAGE>

         An Owner may change his Automatic Dollar Cost Averaging investment
allocation only once during any 12 month period.

         Any transfers made under this section are subject to the conditions of
the section entitled "Transfer of Contract Values" on page __ of the Prospectus,
except that the Company will not deem the election of the Automatic Dollar Cost
Averaging option to count towards a Owner's twelve (12) free transfers.


                        METHOD OF DETERMINING CONTRACT VALUES

         The Contract Value will fluctuate in accordance with the investment
results of the underlying Portfolio  within the Sub-account.  In order to
determine how these fluctuations affect Contract Values, Accumulation Units are
utilized.  The value of an Accumulation Unit applicable during any Valuation
Period is determined at the end of that period.

         When the first shares of the respective Portfolios were purchased for
the Sub-accounts, the Accumulation Units for the Sub-accounts were valued at
$10.  The value of an Accumulation Unit for a Sub-account on any Valuation Date
thereafter is determined by dividing (a) by (b), where:

         (a)  is equal to:

               (i)  the total value of the net assets attributable to
              Accumulation Units in the Sub-account, minus

              (ii)  the daily charge for assuming the risk of guaranteeing
              mortality factors and expense charges which is equal on an annual
              basis to 1.25% multiplied by the daily net asset value of the
              Sub-account; minus

              (iii)  the daily charge for providing certain administrative
              functions which is equal on an annual basis to 0.15% multiplied
              by the daily net asset value of the Sub-account; minus or plus

              (iv) a charge or credit for any tax provision established for the
              Sub-account.  The Company is not currently making any provision
              for taxes.

         (b)  is the total number of Accumulation Units applicable to that
         Sub-account at the end of the Valuation Period.

         The resulting value of each Sub-account Accumulation Unit is
multiplied by the respective number of Sub-account Accumulation Units for a
Contract.  The Contract Value is the sum of all Sub-account values for the
Contract.

         An Accumulation Unit may increase or decrease in value from Valuation
Date to Valuation Date.

                                        B - 10

<PAGE>

                                  ANNUITY PROVISIONS

ANNUITY BENEFITS

         If the Annuitant is alive on the Annuity Date the Company will begin
making payments to the Annuitant under the payment option or options selected.
The amount of the annuity payments will depend on the age of the payee at the
time the settlement contract is issued.

ANNUITY OPTIONS

         The annuity options are as follows:

         Option 1:  Life Income.  The Company will pay an annuity during the
         lifetime of the payee.

         Option 2:  Income with 10 Years of Payments Guaranteed.  The Company
         will pay an annuity during the lifetime of the payee.  If, at the
         death of the payee, payments have been made for less than 10 years:

              (a)  payments will be continued during the remainder of the
              period to the successor payee; or

              (b)  the successor payee may elect to receive in a lump sum the
              present value of the remaining payments, commuted at the interest
              rate used to create the annuity factor for this Option.

         Option 3:  Joint and Last Survivor Income.  The Company will pay an
         annuity for as long as either payee or a designated second person is
         alive.

         Annuity options are available on a fixed and/or a variable basis.  The
Owner may allocate Contract Values to purchase only fixed annuity payments, or
to purchase only variable annuity payments, or to purchase a combination of the
two.  Contract Values which purchase fixed annuity payments will be invested in
the General Account.  Contract Values which purchase variable annuity payments
will be invested in the Variable Account.  The Owner may make no transfers
between the General Account and the Variable Account after the Annuity Date.
The Company also may offer additional options at its discretion.

VARIABLE ANNUITY PAYMENT VALUES

         A Variable Annuity is an annuity with payments which (1) are not
predetermined as to dollar amount and (2) will vary in amount with the net
investment results of the applicable Sub-account(s) of the Variable Account.  At
the Annuity Date the Contract Value in each Sub-account will be applied to the
applicable Annuity Tables contained in the Contract.  The Annuity Table used
will depend upon the payment option chosen.  The same Contract Value amount
applied to each payment option may produce a different initial annuity payment.
If, as of the Annuity Date, the then current annuity rates applicable to  this
class of contracts will provide a larger income than that guaranteed for the
same form of annuity under the Contracts described herein, the larger amount
will be paid.

                                        B - 11

<PAGE>

         The first annuity payment for each Sub-account is determined by
multiplying the amount of the Contract Value allocated to that Sub-account by
the factor shown in the table for the option selected, divided by 1000.

         The dollar amount of Sub-account annuity payments after the first is
determined as follows:

              (a)  The dollar amount of the first annuity payment is divided by
              the value for the Sub-account Annuity Unit as of the Annuity
              Date.  This establishes the number of Annuity Units for each
              monthly payment.  The number of Annuity Units remains fixed
              during the Annuity payment period, subject to any transfers.

              (b)  The fixed number of Annuity Units is multiplied by the
              Annuity Unit value for the Valuation Period 14 days prior to the
              date of payment.

         The total dollar amount of each Variable Annuity payment is the sum of
all Sub-account variable annuity payments less the pro-rata amount of the annual
Administrative Charge.

ANNUITY UNIT

         The value of an Annuity Unit for each Sub-account was arbitrarily set
initially at $10.  This was done when the first Portfolio shares were purchased.
The Sub-account Annuity Unit value at the end of any subsequent Valuation Period
is determined by multiplying the Sub-account Annuity Unit value for the
immediately preceding Valuation Period by the quotient of (a) and (b) where:

              (a)  is the net investment factor for the Valuation Period for
              which the Sub-account Annuity Unit value is being determined; and

              (b)  is the assumed investment factor for such Valuation Period.
              The assumed investment factor adjusts for the interest assumed in
              determining the first variable annuity payment.  Such factor for
              any Valuation Period shall be the accumulated value, at the end
              of such period, of $1.00 deposited at the beginning of such
              period at the assumed investment rate of 5%.

NET INVESTMENT FACTOR

         The net investment factor is used to determine how investment results
of the Fund affect Variable Account Values within the Sub-accounts from one
Valuation Period to the next.  The net investment factor for each Sub-account
for any Valuation Period is determined by dividing (a) by (b) and subtracting
(c) from the result, where:

         (a) is equal to:

              (i)  the net asset value per share of the Portfolio held in the
         Sub-account determined at the end of that Valuation Period; plus

              (ii)  the per share amount of any dividend or capital gain
         distribution made to the Portfolio if the "ex-dividend" date occurs
         during that same Valuation Period; plus or minus


                                        B - 12
<PAGE>


              (iii)  a per share charge or credit, which is determined by the
         Company, for changes in tax reserves resulting from investment
         operations of the Sub-account.

         (b) is equal to:

              (i)  the net asset value per share of the Portfolio held in the
         Sub-account determined as of the end of the prior Valuation Period;
         plus or minus


              (ii)  the per share charge or credit for any change in tax
         reserves for the prior Valuation Period.

         (c) is equal to:

              (i)  the percentage factor representing the Mortality and Expense
         Risk Charge, plus

              (ii)  the percentage factor representing the daily Administrative
         Charge.

The net investment factor may be greater or less than the assumed investment
factor; therefore, the Annuity Unit value may increase or decrease from
Valuation Period to Valuation

ADDITIONAL PROVISIONS

         The Company may require proof of the age of the Annuitant before
making any life annuity payment provided for by the Contract.  If the age of the
Annuitant has been misstated the Company will compute the amount payable based
on the correct age.  If annuity payments have begun, any underpayments that may
have been made will be paid in full with the next annuity payment.  Any
overpayments, unless repaid to the Company in one sum, will be deducted from
future annuity payments until the Company is repaid in full.

         If a Contract provision requires that a person be alive, the Company
may require due proof that the person is alive before the Company acts under
that provision.

         The Company will give the payee under an annuity payment option a
settlement contract for the payment option.

   
                                 FINANCIAL STATEMENTS

         The financial statements of the Company included herein shall be 
considered only as bearing upon the ability of the Company to meet its 
obligations under the Contracts.


                                         B-13

    

<PAGE>
                           AIG LIFE INSURANCE COMPANY
                         (A WHOLLY-OWNED SUBSIDIARY OF
                      AMERICAN INTERNATIONAL GROUP, INC.)
 
                    REPORT ON AUDITS OF FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 

<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholders and Board of Directors
AIG Life Insurance Company:
 
    We  have  audited  the accompanying  balance  sheets of  AIG  Life Insurance
Company (a wholly-owned subsidiary of American International Group, Inc.) as  of
December  31, 1995 and 1994, and the related statements of income, stockholders'
equity and cash flows for each of  the three years in the period ended  December
31,  1995. These  financial statements are  the responsibility  of the Company's
management. Our  responsibility is  to  express an  opinion on  these  financial
statements based on our audits.
 
    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In  our opinion, the financial statements  referred to above present fairly,
in all material respects, the financial  position of AIG Life Insurance  Company
as of December 31, 1995 and 1994, and the results of its operations and its cash
flows  for each  of the three  years in the  period ended December  31, 1995, in
conformity with generally accepted accounting principles.
 
    As discussed in Note 1 (h) to the financial statements, the Company  changed
in  1993, its  method of  accounting for  investments in  certain fixed maturity
securities.
 
                                          COOPERS & LYBRAND L.L.P.
 
2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 22, 1996
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
                                                                                          (IN THOUSANDS)
Investments and cash:
  Fixed maturities:
    Bonds available for sale, at market value (cost: 1995 -- $1,823,860: 1994 --
     $1,337,720).................................................................  $   1,963,265  $   1,308,564
  Equity securities:
    Common stock (cost: 1995 -- $1,916: 1994 -- $1,670)..........................          2,437          2,113
    Non-redeemable preferred stocks (cost: 1995 -- $2,562:
     1994 -- $2,000).............................................................          2,553          2,000
Mortgage loans on real estate, net...............................................        239,127        177,377
Real estate, net of accumulated depreciation of $1,755 in 1995;
 and $1,156 in 1994..............................................................         10,864         11,441
Policy loans.....................................................................      2,961,726      1,372,224
Other invested assets............................................................         68,252         62,620
Short-term investments...........................................................        202,652         87,120
Cash.............................................................................            785          4,368
                                                                                   -------------  -------------
      Total investments and cash.................................................      5,451,661      3,027,827
Amounts due from related parties.................................................          3,899          6,610
Investment income due and accrued................................................        242,748        116,449
Premium and insurance balances receivable -- net.................................         28,189         20,476
Reinsurance assets...............................................................        207,827        207,626
Deferred policy acquisition cost.................................................         60,625         54,474
Deferred incomes taxes...........................................................       --               24,379
Separate and variable accounts...................................................        190,441         83,718
Other assets.....................................................................          7,509          2,909
                                                                                   -------------  -------------
      Total assets...............................................................  $   6,192,899  $   3,544,468
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                           BALANCE SHEETS (CONTINUED)
 
                                  LIABILITIES
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   ----------------------------
                                                                                       1995           1994
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
                                                                                   (IN THOUSANDS, EXCEPT SHARE
                                                                                             AMOUNTS)
 
Policyholders' funds on deposit..................................................  $   4,574,995  $   2,525,030
Future policy benefits...........................................................        566,487        483,211
Reserve for unearned premiums....................................................         47,590         48,591
Policy and contract claims.......................................................        177,540        114,608
Reserve for commissions, expenses and taxes......................................         24,134         33,991
Insurance balances payable.......................................................         22,186         19,168
Deferred income taxes............................................................         24,660       --
Amounts due to related parties...................................................          2,382         12,376
Federal income tax payable.......................................................          4,606         13,349
Separate and variable accounts...................................................        190,441         74,076
Other liabilities................................................................        234,850         22,111
                                                                                   -------------  -------------
      Total Liabilities..........................................................      5,869,871      3,346,511
                                                                                   -------------  -------------
 
Commitments and contingencies (See Note 6)
 
                                             STOCKHOLDERS' EQUITY
 
  Common stock, $5 par value; 1,000,000 shares authorized; 976,703 shares issued
   and outstanding...............................................................          4,884          4,884
  Additional paid-in capital.....................................................        123,283        123,283
Unrealized appreciation (depreciation) of investments, net of future policy
 benefits and taxes of $47,209 in 1995 and $(8,093) in 1994......................         87,673        (15,029)
Retained Earnings................................................................        107,188         84,819
                                                                                   -------------  -------------
      Total stockholders' equity.................................................        323,028        197,957
                                                                                   -------------  -------------
Total liabilities and stockholders' equity.......................................  $   6,192,899  $   3,544,468
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                              STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
                                                                                        (IN THOUSANDS)
Revenues:
  Premiums.................................................................  $   364,502  $   265,990  $   168,547
  Net investment income....................................................      435,697      238,899      137,108
  Realized capital (losses) gains..........................................         (417)       1,953        9,280
                                                                             -----------  -----------  -----------
    Total revenues.........................................................      799,782      506,842      314,935
                                                                             -----------  -----------  -----------
Benefits and expenses:
  Benefits to policyholders................................................      202,105      196,175      135,309
  Increase in future policy benefits and policyholders' funds on deposit...      392,592      158,935       81,908
  Acquisition and insurance expenses.......................................      170,343      127,941       87,126
                                                                             -----------  -----------  -----------
    Total benefits and expenses............................................      765,040      483,051      304,343
                                                                             -----------  -----------  -----------
Income before income taxes.................................................       34,742       23,791       10,592
                                                                             -----------  -----------  -----------
Income taxes (benefits):
  Current..................................................................       18,637       27,958       23,425
  Deferred.................................................................       (6,264)     (19,447)     (20,991)
                                                                             -----------  -----------  -----------
    Total income taxes.....................................................       12,373        8,511        2,434
                                                                             -----------  -----------  -----------
Net income.................................................................  $    22,369  $    15,280  $     8,158
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                       STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
                                                                                        (IN THOUSANDS)
COMMON STOCK
Balance at beginning of year...............................................  $     4,884  $     4,884  $     4,884
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................        4,884        4,884        4,884
                                                                             -----------  -----------  -----------
ADDITIONAL PAID-IN CAPITAL
Balance at beginning of year...............................................      123,283      123,283       98,283
Capital contribution.......................................................      --           --            25,000
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................      123,283      123,283      123,283
                                                                             -----------  -----------  -----------
UNREALIZED APPRECIATION (DEPRECIATION) OF INVESTMENTS, NET
Balance at beginning of year...............................................      (15,029)      40,159          146
Change during year.........................................................      170,003      (84,904)         (60)
Changes due to deferred income tax (expense) benefit and future policy
 benefits..................................................................      (67,301)      29,716           19
Cumulative effect of accounting change, net of taxes
 of $21,568................................................................      --           --            40,054
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................       87,673      (15,029)      40,159
                                                                             -----------  -----------  -----------
RETAINED EARNINGS
Balance at beginning of year...............................................       84,819       69,539       61,381
Net income.................................................................       22,369       15,280        8,158
                                                                             -----------  -----------  -----------
Balance at end of year.....................................................      107,188       84,819       69,539
                                                                             -----------  -----------  -----------
    Total stockholders' equity.............................................  $   323,028  $   197,957  $   237,865
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                      --------------------------------------------
                                                                           1995            1994           1993
                                                                      --------------  --------------  ------------
<S>                                                                   <C>             <C>             <C>
                                                                                     (IN THOUSANDS)
Cash flows from operating activities:
Net income..........................................................  $       22,369  $       15,280  $      8,158
                                                                      --------------  --------------  ------------
Adjustments to reconcile net income to net cash provided by
 operating activities:
  Non-cash revenues, expenses, gains and losses included in income:
    Change in insurance reserves....................................         133,207          88,718        40,597
    Change in premiums and insurance balances receivable and payable
     -- net.........................................................          (4,695)         11,668          (154)
    Change in reinsurance assets....................................            (201)          5,553         4,201
    Change in deferred policy acquisition costs.....................          (6,151)        (14,906)         (462)
    Change in investment income due and accrued.....................        (126,299)        (82,023)      (14,070)
    Realized capital gains..........................................             417          (1,953)       (9,280)
    Change in current and deferred income taxes -- net..............         (15,005)        (16,739)      (18,513)
    Change in reserves for commissions, expenses and taxes..........          (9,857)         23,055         5,406
    Change in other assets and liabilities -- net...................          (8,452)         (2,479)       (1,061)
                                                                      --------------  --------------  ------------
      Total adjustments.............................................         (37,036)         10,894         6,664
                                                                      --------------  --------------  ------------
    Net cash (used in) provided by operating activities.............         (14,667)         26,174        14,822
                                                                      --------------  --------------  ------------
Cash flows from investing activities:
  Cost of fixed maturities, at market sold..........................          36,678          19,392        61,551
  Cost of fixed maturities, at market matured or redeemed...........          76,989          85,628       154,564
  Cost of equity securities sold....................................             405        --               2,930
  Realized capital gains............................................             582           3,176        11,925
  Purchase of fixed maturities......................................        (590,864)       (252,964)     (304,771)
  Purchase of equity securities.....................................          (1,213)       --              (2,757)
  Mortgage loans granted............................................         (75,100)        (53,977)      (19,428)
  Repayments of mortgage loans......................................          12,406          16,464        22,623
  Change in policy loans............................................      (1,589,502)     (1,184,455)     (150,953)
  Change in short-term investments..................................        (115,532)         18,361       (93,752)
  Change in other invested assets...................................          (4,296)         (6,652)       (7,132)
  Other -- net......................................................          (5,369)         (1,309)       (3,079)
                                                                      --------------  --------------  ------------
    Net cash used in investing activities...........................      (2,254,816)     (1,356,336)     (328,279)
                                                                      --------------  --------------  ------------
Cash flows from financing activities:
  Change in policyholders' funds on deposit.........................       2,265,900       1,330,841       290,443
  Proceeds from capital contribution................................        --              --              25,000
                                                                      --------------  --------------  ------------
    Net cash provided by financing activities.......................       2,265,900       1,330,841       315,443
                                                                      --------------  --------------  ------------
Change in cash......................................................          (3,583)            679         1,986
Cash at beginning of year...........................................           4,368           3,689         1,703
                                                                      --------------  --------------  ------------
Cash at end of year.................................................  $          785  $        4,368  $      3,689
                                                                      --------------  --------------  ------------
                                                                      --------------  --------------  ------------
</TABLE>
 
           See accompanying notes to statutory financial statements.
 

<PAGE>
                           AIG LIFE INSURANCE COMPANY
                         NOTES TO FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    (a)   BASIS OF PRESENTATION:  AIG  Life Insurance Company (the Company) is a
wholly-owned subsidiary of American International Group, Inc. (the Parent).  The
financial statements of the Company have been prepared on the basis of generally
accepted  accounting principles (GAAP). The  preparation of financial statements
in conformity with GAAP  requires management to  make estimates and  assumptions
that  affect the  reported amounts of  assets and liabilities  and disclosure of
contingent assets and liabilities  at the date of  the financial statements  and
the  reported amounts  of revenues  and expenses  during the  reporting periods.
Actual results could  differ from those  estimates. The Company  is licensed  to
sell  life and accident and health insurance in the District of Columbia and all
states except for Maine and New York.
 
    The Company  also files  financial statements  prepared in  accordance  with
statutory  practices prescribed or permitted by  the Insurance Department of the
State of Delaware.  Financial statements prepared  in accordance with  generally
accepted  accounting principles  differ in  certain respects  from the practices
prescribed or permitted by  regulatory authorities. The significant  differences
are:  (1)  statutory  financial  statements  do  not  reflect  fixed  maturities
available for  sale  at market  value;  (2) policy  acquisition  costs,  charged
against  operations as incurred for regulatory  purposes, have been deferred and
are being amortized over the anticipated  life of the contracts; (3)  individual
life  and  annuity policy  reserves based  on  statutory requirements  have been
adjusted based  upon mortality,  lapse and  interest assumptions  applicable  to
these  coverages, including provisions for  reasonable adverse deviations; these
assumptions  reflect  the  Company's  experience  and  industry  standards;  (4)
deferred  income taxes not recognized for regulatory purposes have been provided
for temporary  differences  between the  bases  of assets  and  liabilities  for
financial  reporting  purposes and  tax purposes;  (5) for  regulatory purposes,
future policy benefits,  policyholders' funds  on deposit,  policy and  contract
claims and reserve for unearned premiums are presented net of ceded reinsurance;
and  (6)  an  asset valuation  reserve  and interest  maintenance  reserve using
National Association of Insurance Commissioners  (NAIC) formulas are set up  for
regulatory purposes.
 
    (b)   INVESTMENTS:   Fixed maturities available for  sale, where the company
may not  have the  ability or  positive intent  to hold  these securities  until
maturity,  are carried at  market value. Included  in fixed maturities available
for sale are collateralized mortgage obligations (CMOs). Premiums and  discounts
arising  from the purchase  of CMO's are  treated as yield  adjustments over the
estimated life. Common and non-redeemable preferred stocks are carried at market
value. Short-term investments are carried at cost, which approximates market.
 
    Unrealized gains and losses from investments in equity securities and  fixed
maturities  available for  sale are  reflected in  stockholders' equity,  net of
amounts recorded  as future  policy  benefits and  any related  deferred  income
taxes.
 
    Realized  capital gains  and losses  are determined  principally by specific
identification. Where declines in values  of securities below cost or  amortized
cost  are considered to be other than temporary, a charge is reflected in income
for the difference between cost or  amortized cost and estimated net  realizable
value.
 
    Mortgage  loans on real estate are  carried at unpaid principal balance less
unamortized loan origination fees and costs less an allowance for  uncollectible
loans.
 
    Real  estate  is  carried  at  depreciated  cost  and  is  depreciated  on a
straight-line basis over  31.5 years. Expenditures  for maintenance and  repairs
are  charged to income as incurred; expenditures for betterments are capitalized
and depreciated over their estimated lives.
 
    Policy loans are carried at the aggregate unpaid principal balance.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Other invested  assets consist  primarily of  limited partnership  interests
which  are  carried  at  market  value. Unrealized  gains  and  losses  from the
revaluation of these investments are  reflected in stockholders' equity, net  of
any  related  taxes. Also  included in  this  category is  an interest  rate cap
agreement, which is carried at its amortized cost. The cost of the cap is  being
amortized  against investment income on  a straight line basis  over the life of
the cap.
 
    (c)  INCOME TAXES:  The Company  joins in a consolidated federal income  tax
return with the Parent and its domestic subsidiaries. The Company and the Parent
have  a written tax allocation agreement whereby the Parent agrees not to charge
the Company a greater portion of the consolidated tax liability than would  have
been  paid by the Company  if it had filed  a separate return. Additionally, the
Parent agrees to reimburse the Company for  any tax benefits arising out of  its
net  losses within ninety days after the  filing of that consolidated tax return
for the year in which these  losses are utilized. Deferred federal income  taxes
are  provided  for  temporary differences  related  to the  expected  future tax
consequences of  events that  have been  recognized in  the Company's  financial
statements or tax returns.
 
    (d)   PREMIUM  RECOGNITION AND RELATED  BENEFITS AND EXPENSES:   Premiums on
traditional life insurance and life contingent annuity contracts are  recognized
when  due. Revenues for  universal life and  investment-type products consist of
policy charges for the cost of insurance, administration, and surrenders  during
the  period. Premiums  on accident and  health insurance are  reported as earned
over the contract term. The portion of accident and health premiums which is not
earned at  the end  of a  reporting  period is  recorded as  unearned  premiums.
Estimates of premiums due but not yet collected are accrued. Policy benefits and
expenses   are  associated  with  earned  premiums  on  long-duration  contracts
resulting in a  level recognition of  profits over the  anticipated life of  the
contracts.
 
    Policy  acquisition  costs  for  traditional  life  insurance  products  are
generally deferred and amortized over the  premium paying period of the  policy.
Deferred  policy  acquisition  costs  and  policy  initiation  costs  related to
universal life  and  investment-type  products  are  amortized  in  relation  to
expected gross profits over the life of the policies (see Note 3).
 
    The  liability  for  future  policy  benefits  and  policyholders'  contract
deposits is established using assumptions described in Note 4.
 
    (e)  POLICY AND CONTRACT CLAIMS:  Policy and contract claims include amounts
representing: (1) the actual  in-force amounts for reported  life claims and  an
estimate  of incurred  but unreported  claims; and  (2) an  estimate, based upon
prior experience, for accident and  health reported and incurred but  unreported
losses.  The methods  of making  such estimates  and establishing  the resulting
reserves are  continually reviewed  and updated  and any  adjustments  resulting
therefrom are reflected in income currently.
 
    (f)   SEPARATE  AND VARIABLE ACCOUNTS:   These accounts  represent funds for
which investment income and investment gains  and losses accrue directly to  the
policyholders.  Each account has specific  investment objectives, and the assets
are carried at market value. The  assets of each account are legally  segregated
and  are not  subject to  claims which arise  out of  any other  business of the
Company.
 
    (g)  REINSURANCE ASSETS:  Reinsurance  assets include the balances due  from
both  reinsurance  and  insurance companies  under  the terms  of  the Company's
reinsurance arrangements for ceded unearned premiums, future policy benefits for
life and  accident  and  health insurance  contracts,  policyholders'  funds  on
deposit  and  policy and  contract  claims. It  also  includes funds  held under
reinsurance treaties.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    (h)  ACCOUNTING STANDARDS:
 
    In March  1995,  the  Financial Accounting  Standards  Board  (FASB)  issued
Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for  the
Impairment of Long-lived  Assets and for  Long-lived Assets to  Be Disposed  Of"
(FASB   121).  This  statement  requires  that  long-lived  assets  and  certain
identifiable intangibles be reviewed for  impairment whenever events or  changes
in  circumstances  indicate that  the carrying  amount  of an  asset may  not be
recoverable and an impairment loss must be recognized.
 
    FASB 121  is effective  for  the Company  commencing  January 1,  1996.  The
Company  believes  that the  adoption of  this  statement in  1996 will  have an
immaterial  impact  on  the  results  of  operations,  financial  condition  and
liquidity.
 
    In December 1995, FASB issued "Special Report, a Guide to the Implementation
of  Statement No. 115 on  Accounting for Certain Investments  in Debt and Equity
Securities". Among other things, this guide provided for a transition  provision
permitting  a one-time  transfer of  debt securities  from the  held to maturity
classification to the  available for  sale classification. The  Company did  not
transfer  any  securities  from  the  held  to  maturity  classification  to the
available for sale classification.
 
    In 1994,  the American  Institute of  Certified Public  Accountants  (AICPA)
issued  a Statement  of Position (SOP)  94-6 "Disclosure  of Certain Significant
Risks and Uncertainties" (SOP 94-6). Pursuant to SOP 94-6, the Company has  made
certain  disclosures as to the  use of estimates in  the preparation of its 1995
financial statements.  Certain  other  disclosures were  not  necessary  as  the
Company did not meet the required criteria.
 
    In November of 1992, FASB issued Statement of Financial Accounting Standards
No. 112 "Employers' Accounting for Postemployment Benefits" (FASB 112). FASB 112
established accounting standards for employers who provide benefits to former or
inactive  employees after employment but before retirement. FASB 112 was adopted
effective January  1, 1994,  and  had no  significant  effect on  the  Company's
results of operations, financial condition or liquidity.
 
    In October 1994, FASB issued Statement of Financial Accounting Standards No.
118  "Accounting by  Creditors for Impairment  of a  Loan-Income Recognition and
Disclosures" (FASB 118). FASB  118 amends FASB  114 to allow  a creditor to  use
existing methods to recognize interest income on an impaired loan. FASB 118 also
amends certain disclosure requirements of FASB 114. The Company adopted FASB 114
and  118 effective December 31,  1994. The adoption of  these statements did not
cause any significant impact on  the Company's results of operations,  financial
condition or liquidity.
 
    In October 1994, FASB issued Statement of Financial Accounting Standards No.
119  "Disclosure  about  Derivative  Financial  Instruments  and  Fair  Value of
Financial Instruments" (FASB 119). FASB 119 requires disclosure about derivative
financial instruments  and  amends FASB  105  "Disclosure of  Information  about
Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with
Concentrations  of Credit Risk" (FASB 105) and Statement of Financial Accounting
Standards No. 107 "Disclosure about Fair Value of Financial Instruments".
 
    FASB 119  requires  disclosure  about  the  amounts,  nature  and  terms  of
derivatives that are not subject to FASB 105. Also, FASB 119 requires disclosure
about  financial instruments  held or issued  for trading  purposes and purposes
other than trading. This statement was adopted by the Company effective December
31, 1994.
 
    In  May  1993,  FASB  issued  Statement  of  Accounting  Standards  No.  115
"Accounting  for Certain Investments  on Debt and  Equity Securities" (FASB 115)
and the Company adopted this standard at December 31, 1993. The pretax  increase
in   carrying   value   of   fixed   maturities   available   for   sale   as  a
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
result of  marking to  market was  $108,623,000.  A portion  was recorded  as  a
component  of  future  policy  benefits. Thus,  the  unrealized  appreciation of
investments increased $40,054,000, net of taxes of $21,568,000.
 
2.  INVESTMENT INFORMATION
    (a)  STATUTORY DEPOSITS:  Securities with a carrying value of $2,639,000 and
$2,436,000 were  deposited  by  the Company  under  requirements  of  regulatory
authorities as of December 31, 1995 and 1994, respectively.
 
    (b)   NET  INVESTMENT INCOME:   An analysis  of net investment  income is as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                                                   -------------------------------------
                                                                      1995         1994         1993
                                                                   -----------  -----------  -----------
<S>                                                                <C>          <C>          <C>
Fixed maturities.................................................  $   138,341  $   109,826  $   105,333
Equity securities................................................          225          241           52
Mortgage loans...................................................       19,399       14,655       13,289
Real estate......................................................          323          765          875
Policy loans.....................................................      268,454      108,453       16,504
Cash and short-term investments..................................        4,336        1,679        1,112
Other invested assets............................................        6,129        4,070        3,384
                                                                   -----------  -----------  -----------
    Total investment income......................................      437,207      239,689      140,549
Investment expenses..............................................        1,510          790        3,441
                                                                   -----------  -----------  -----------
    Net investment income........................................  $   435,697  $   238,899  $   137,108
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
</TABLE>
 
    (c)  INVESTMENT GAINS AND LOSSES:   The net realized capital gains  (losses)
and  change in unrealized  appreciation (depreciation) of  investments for 1995,
1994 and 1993 are summarized below (in thousands):
 
<TABLE>
<CAPTION>
                                                                          YEARS ENDED DECEMBER 31,
                                                                     ----------------------------------
                                                                        1995         1994       1993
                                                                     -----------  ----------  ---------
<S>                                                                  <C>          <C>         <C>
Net realized (losses) gains on investments:
    Fixed maturities...............................................  $      (166) $      (10) $   7,842
    Equity securities..............................................          712         442     (2,768)
    Mortgage loans.................................................       (1,000)     (1,223)    (2,645)
    Other invested assets..........................................           37       2,744      6,851
                                                                     -----------  ----------  ---------
    Net realized gains.............................................  $      (417) $    1,953  $   9,280
                                                                     -----------  ----------  ---------
                                                                     -----------  ----------  ---------
Change in unrealized appreciation (depreciation) of investments:
  Fixed maturities.................................................  $   168,561  $  (90,779) $  --
  Equity securities................................................           69         293        (59)
  Other invested assets............................................        1,373       5,582         (1)
  Cumulative effect of accounting change...........................      --           --         61,623
                                                                     -----------  ----------  ---------
  Net change in unrealized appreciation (depreciation) of
   investments.....................................................  $   170,003  $  (84,904) $  61,563
                                                                     -----------  ----------  ---------
                                                                     -----------  ----------  ---------
</TABLE>
 
    Proceeds from the sale of investments in fixed maturities during 1995,  1994
and 1993 were $34,679,000, $17,431,000, and $59,251,000, respectively.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    During  1995,  1994  and  1993,  gross  gains  of  $109,000,  $394,000,  and
$15,363,000,  respectively,  and  gross   losses  of  $275,000,  $404,000,   and
$7,520,000,  respectively,  were  realized  on  dispositions  of  fixed maturity
investments.
 
    During 1995, 1994 and 1993, gross gains of $712,000, $442,000, and $161,000,
respectively, and  gross losses  of $0,  $0 and  $2,929,000, respectively,  were
realized on disposition of equity securities.
 
    (d)    MARKET  VALUE  OF FIXED  MATURITIES  AND  UNREALIZED  APPRECIATION OF
INVESTMENTS:   At  December  31,  1995  and  1994,  unrealized  appreciation  of
investments  in equity securities (before applicable taxes) included gross gains
of  $833,000  and  $793,000   and  gross  losses   of  $320,000  and   $349,000,
respectively.
 
    The  amortized  cost and  estimated market  values  of investments  in fixed
maturities at December 31, 1995 and 1994 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                GROSS         GROSS
                                                              AMORTIZED    UNREALIZED   UNREALIZED
1995                                                            COST          GAINS       LOSSES     MARKET VALUE
- ----------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                         <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities............................................  $      45,872  $    12,144   $  --       $      58,016
  States, municipalities and political subdivisions.......        345,049       22,975          24         368,000
  Foreign governments.....................................         30,515        4,158          30          34,643
  All other corporate.....................................      1,402,424      106,513       6,331       1,502,606
                                                            -------------  -----------  -----------  -------------
    Total fixed maturities................................  $   1,823,860  $   145,790   $   6,385   $   1,963,265
                                                            -------------  -----------  -----------  -------------
                                                            -------------  -----------  -----------  -------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                GROSS         GROSS
                                                              AMORTIZED    UNREALIZED   UNREALIZED
1994                                                            COST          GAINS       LOSSES     MARKET VALUE
- ----------------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                         <C>            <C>          <C>          <C>
Fixed maturities:
  U.S. Government and government agencies and
   authorities............................................  $      44,107  $     1,588   $   1,184   $      44,511
  States, municipalities and political subdivisions.......        341,338        5,799      20,614         326,523
  Foreign governments.....................................         15,431          683         956          15,158
  All other corporate.....................................        936,844       20,536      35,008         922,372
                                                            -------------  -----------  -----------  -------------
    Total fixed maturities................................  $   1,337,720  $    28,606   $  57,762   $   1,308,564
                                                            -------------  -----------  -----------  -------------
                                                            -------------  -----------  -----------  -------------
</TABLE>
 
    The amortized cost and estimated market value of fixed maturities, available
for sale at  December 31,  1995, by contractual  maturity, are  shown below  (in
thousands).  Actual maturities could differ  from contractual maturities because
certain borrowers  may have  the right  to call  or prepay  obligations with  or
without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                                     AMORTIZED      ESTIMATED
                                                                                       COST       MARKET VALUE
                                                                                   -------------  -------------
<S>                                                                                <C>            <C>
Due in one year or less..........................................................  $      77,667  $      83,553
Due after one year through five years............................................        470,775        500,396
Due after five years through ten years...........................................        671,788        724,559
Due after ten years..............................................................        603,630        654,757
                                                                                   -------------  -------------
                                                                                   $   1,823,860  $   1,963,265
                                                                                   -------------  -------------
                                                                                   -------------  -------------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVESTMENT INFORMATION (CONTINUED)
    (e)   CMO'S:   CMO's  are U.S. Government  and Government  agency backed and
triple A-rated securities. In the preceding  table, CMO's are included in  other
corporate  fixed maturities. At December 31, 1995  and 1994, the market value of
the CMO portfolio was $457,111,000 and $419,148,000, respectively; the estimated
amortized cost was approximately $433,481,000 in 1995 and $427,409,000 in  1994.
The  Company's CMO  portfolio is  readily marketable.  There were  no derivative
(high risk) CMO securities contained in the portfolio at December 31, 1995.
 
    (f)  FIXED  MATURITIES BELOW  INVESTMENT GRADE:   At December  31, 1995  and
1994,  the fixed maturities held by the Company that were below investment grade
had an aggregate  amortized cost of  $74,622,000 and $65,604,000,  respectively,
and an aggregate market value of $73,894,000 and $61,946,000, respectively.
 
    (g)    NON-INCOME  PRODUCING  ASSETS:    Non-income  producing  assets  were
insignificant.
 
    (h)  INVESTMENTS GREATER THAN 10%  EQUITY:  The market value of  investments
in  the following companies and institutions exceeded 10% of the Company's total
stockholders' equity at December 31, 1995 (in thousands):
 
<TABLE>
<S>                                                                         <C>
Fixed Maturities:
  Ford Motor Credit Corporation...........................................  $  38,853
  Morgan Stanley Group, Incorporated......................................  $  35,157
Other Invested Assets:
  Equity Linked Investors II, L.P.........................................  $  38,638
</TABLE>
 
3.  DEFERRED POLICY ACQUISITION COSTS
    The following reflects the  policy acquisition costs deferred  (commissions,
direct  solicitation and  other costs)  which will  be amortized  against future
income and the related current amortization charged to income, excluding certain
amounts deferred  and amortized  in the  same period  (in thousands).  The  1995
amortization  includes $9,455,000 to recognize excess loss experienced on credit
insurance.
 
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                                                    -----------------------------------
                                                                       1995        1994        1993
                                                                    ----------  ----------  -----------
<S>                                                                 <C>         <C>         <C>
Balance at beginning of year......................................  $   54,474  $   39,568  $    39,106
Acquisition costs deferred........................................      35,008      29,442        6,465
Amortization charged to income....................................     (28,857)    (14,536)      (6,003)
                                                                    ----------  ----------  -----------
    Balance at end of year........................................  $   60,625  $   54,474  $    39,568
                                                                    ----------  ----------  -----------
                                                                    ----------  ----------  -----------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  FUTURE POLICY BENEFITS AND POLICYHOLDERS' FUNDS ON DEPOSIT
 
    (a) The analysis of the future  policy benefits and policyholders' funds  on
deposit at December 31, 1995 and 1994 follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                             1995           1994
                                                                         -------------  -------------
<S>                                                                      <C>            <C>
Future Policy Benefits:
  Long duration contracts..............................................  $     556,669  $     476,173
  Short duration contracts.............................................          9,818          7,038
                                                                         -------------  -------------
                                                                         $     566,487  $     483,211
                                                                         -------------  -------------
                                                                         -------------  -------------
Policyholders' funds on deposit:
  Annuities............................................................  $     944,629  $     868,828
  Universal life.......................................................        171,564        110,376
  Guaranteed investment contracts (GICs)...............................        249,844         57,457
  Corporate owned life insurance.......................................      3,204,912      1,483,882
  Other investment contracts...........................................          4,046          4,487
                                                                         -------------  -------------
                                                                         $   4,574,995  $   2,525,030
                                                                         -------------  -------------
                                                                         -------------  -------------
</TABLE>
 
    (b)  Long duration contract liabilities  included in future policy benefits,
as presented in the  table above, result from  traditional life products.  Short
duration  contract liabilities are  primarily accident and  health products. The
liability for  future  policy  benefits  has been  established  based  upon  the
following assumptions:
 
        (i)  Interest  rates for  traditional  life insurance  products  are 9.5
    percent graded to 7.0 percent over 30 years. The liability for future policy
    benefits for universal life insurance has been established using FASB 97 and
    assumes a  1.0  percent  investment margin.  Interest  rates  (exclusive  of
    immediate/terminal  funding annuities), which  vary by year  of issuance and
    products, range  from  3.0  percent  to  10.0  percent.  Interest  rates  on
    immediate/terminal  funding annuities are  at a maximum  of 12.2 percent and
    grade to not greater than 7.5 percent.
 
        (ii) Mortality and  withdrawal rates  are based  upon actual  experience
    modified  to allow for variations in policy form. The weighted average lapse
    rate, including surrenders, for individual life approximated 2.5 percent.
 
    (c) The liability for policyholders'  funds on deposit has been  established
based on the following assumptions:
 
        (i)  Interest  rates  credited on  deferred  annuities vary  by  year of
    issuance and range from 4.0 percent  to 8.3 percent. Credited interest  rate
    guarantees  are  generally  for a  period  of one  year.  Withdrawal charges
    generally range from  6.0 percent  to 10.0 percent  grading to  zero over  a
    period of 6 to 10 years.
 
        (ii)  GICs  have  market  value  withdrawal  provisions  for  any  funds
    withdrawn other than  benefit responsive payments.  Interest rates  credited
    generally  range from 5.1 percent to 9.1 percent and maturities range from 2
    to 7 years.
 
       (iii) Interest  rates  on  corporate-owned life  insurance  business  are
    guaranteed at 4.0 percent and the weighted average rate credited in 1995 was
    10.5 percent.
 
       (iv)  The  universal  life  funds,  exclusive  of  corporate  owned  life
    insurance business,  have credited  interest  rates of  6.1 percent  to  7.0
    percent    and    guarantees    ranging   from    4.0    percent    to   5.5
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  FUTURE POLICY BENEFITS AND POLICYHOLDERS' FUNDS ON DEPOSIT (CONTINUED)
    percent depending on the year  of issue. Additionally, universal life  funds
    are  subject to  surrender charges  that amount to  7.5 percent  of the fund
    balance and grade to zero over a period not longer than 20 years.
 
5.  INCOME TAXES
 
    (a) The Federal  income tax rate  applicable to ordinary  income is 35%  for
1995,  1994 and 1993. Actual tax expense  on income from operations differs from
the "expected" amount computed by applying  the Federal income tax rate  because
of the following (in thousands except percentages):
 
<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                                ----------------------------------------------------------------------
                                                         1995                    1994                    1993
                                                ----------------------  ----------------------  ----------------------
                                                  PERCENT OF PRE-TAX      PERCENT OF PRE-TAX      PERCENT OF PRE-TAX
                                                      OPERATING               OPERATING               OPERATING
                                                ----------------------  ----------------------  ----------------------
                                                 AMOUNT      INCOME      AMOUNT      INCOME      AMOUNT      INCOME
                                                ---------  -----------  ---------  -----------  ---------  -----------
<S>                                             <C>        <C>          <C>        <C>          <C>        <C>
"Expected" income tax expense.................  $  12,160       35.0%   $   8,327       35.0%   $   3,707       35.0%
Prior year federal income tax benefit.........       (782)      (2.3)      --          --          (1,404)     (13.2)
State income tax..............................        876        2.5          149        0.6       --          --
Other.........................................        119        0.3           35         .2          131        1.2
                                                ---------        ---    ---------        ---    ---------      -----
    Actual income tax expense.................  $  12,373       35.5%   $   8,511       35.8%   $   2,434       23.0%
                                                ---------        ---    ---------        ---    ---------      -----
                                                ---------        ---    ---------        ---    ---------      -----
</TABLE>
 
    (b)  The components of  the net deferred  tax liability were  as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER
                                                                                        31,
                                                                               ---------------------
                                                                                 1995        1994
                                                                               ---------  ----------
<S>                                                                            <C>        <C>
Deferred tax assets:
  Adjustment to life reserves................................................  $  24,940  $   17,703
  Adjustments to mortgage loans and investment income........................      2,546       2,395
  Unrealized depreciation on investments.....................................     --           8,093
  Adjustment to policy and contract claims...................................     11,725       8,200
  Other......................................................................      1,157         521
                                                                               ---------  ----------
                                                                                  40,368      36,912
                                                                               ---------  ----------
Deferred tax liabilities:
  Deferred policy acquisition costs..........................................  $  13,040  $   10,275
  Unrealized appreciation on investments.....................................     47,209      --
  Bond discount..............................................................      3,458       1,906
  Other......................................................................      1,321         352
                                                                               ---------  ----------
                                                                                  65,028      12,533
                                                                               ---------  ----------
  Net deferred tax (asset) liability.........................................  $  24,660  $  (24,379)
                                                                               ---------  ----------
                                                                               ---------  ----------
</TABLE>
 
    (c) At December 31,  1995, accumulated earnings of  the Company for  Federal
income tax purposes include approximately $2,204,000 of "Policyholders' Surplus"
as  defined  under  the  Code. Under  provisions  of  the  Code, "Policyholders'
Surplus" has not been  currently taxed but  would be taxed  at current rates  if
distributed  to  the  Parent.  There  is  no  present  intention  to  make  cash
distributions from "Policyholders'  Surplus" and accordingly,  no provision  has
been made for taxes on this amount.
 
    (d)  Income  taxes paid  in 1995,  1994, and  1993 amounted  to $26,030,000,
$25,052,000, and $17,669,000, respectively.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
6.  COMMITMENTS AND CONTINGENCIES
    The Company, in common with the insurance industry in general, is subject to
litigation, including claims for punitive damages, in the normal course of their
business. The Company does not believe that such litigation will have a material
effect on its operating results and financial condition.
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    (a) Statement of Financial Accounting  Standards No. 107 "Disclosures  about
Fair  Value of  Financial Instruments"  (FASB 107)  requires disclosure  of fair
value information about  financial instruments  for which it  is practicable  to
estimate  such  fair  value.  These  financial instruments  may  or  may  not be
recognized in the balance sheet. In the measurement of the fair value of certain
of the financial instruments, quoted market prices were not available and  other
valuation  techniques  were utilized.  These  derived fair  value  estimates are
significantly affected  by  the  assumptions used.  FASB  107  excludes  certain
financial instruments, including those related to insurance contracts.
 
    The following methods and assumptions were used by the Company in estimating
the fair value of the financial instruments presented:
 
        CASH  AND SHORT TERM INVESTMENTS:   The carrying amounts reported in the
    balance sheet for these instruments approximate fair values.
 
        FIXED MATURITIES:  Fair values for fixed maturity securities carried  at
    market  value are  generally based  upon quoted  market prices.  For certain
    fixed maturities for which  market prices were  not readily available,  fair
    values  were  estimated  using  values  obtained  from  independent  pricing
    services.
 
        EQUITY SECURITIES:  Fair  values for equity  securities were based  upon
    quoted market prices.
 
        MORTGAGE AND POLICY LOANS:  Where practical, the fair values of loans on
    real  estate were  estimated using  discounted cash  flow calculations based
    upon the Company's current incremental lending rates for similar type loans.
    The fair  value of  the policy  loans  were not  calculated as  the  Company
    believes  it would have to expend  excessive costs for the benefits derived.
    Therefore, the fair value of policy loans was estimated at carrying value.
 
        INTEREST RATE CAP:  Fair values for the interest rate cap were estimated
    using values obtained from an independent pricing service.
 
        POLICYHOLDERS' FUNDS ON  DEPOSIT:  Fair  value of policyholder  contract
    deposits  were estimated using discounted  cash flow calculations based upon
    interest rates currently being offered for similar contracts consistent with
    those remaining for the contracts being valued.
 
    (b) The  fair value  and carrying  amounts of  financial instruments  is  as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                          CARRYING
1995                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $     203,437  $     203,437
Fixed maturities.......................................................      1,963,265      1,963,265
Equity securities......................................................          4,990          4,990
Mortgage and policy loans..............................................      3,216,321      3,200,853
Interest rate cap......................................................            144            170
Policyholders' funds on deposit........................................  $   4,592,841  $   4,574,995
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
7.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                          CARRYING
1994                                                                      FAIR VALUE       AMOUNT
- -----------------------------------------------------------------------  -------------  -------------
<S>                                                                      <C>            <C>
Cash and short-term investments........................................  $      91,488  $      91,488
Fixed maturities.......................................................      1,308,564      1,308,564
Equity securities......................................................          4,113          4,113
Mortgage and policy loans..............................................      1,551,831      1,549,601
Interest rate cap......................................................            522            245
Policyholders' funds on deposit........................................  $   2,524,273  $   2,525,030
</TABLE>
 
8.  STOCKHOLDERS' EQUITY
 
    (a)  The  maximum  stockholder  dividend which  can  be  paid  without prior
regulatory approval is subject to restrictions relating to statutory surplus and
statutory net  gain  from  operations. These  restrictions  limited  payment  of
dividends to $44,970,000 during 1995, however, no dividends were paid during the
year.
 
    (b)  The  Company's stockholders'  equity as  determined in  accordance with
statutory accounting  practices  was  $176,951,000  at  December  31,  1995  and
$145,209,000 at December 31, 1994. Statutory net income amounted to $39,712,000,
$47,002,000, and $10,441,000 for 1995, 1994 and 1993, respectively.
 
9.  EMPLOYEE BENEFITS
 
    (a)   The  Company  participates   with  its  affiliates   in  a  qualified,
non-contributory, defined  benefit pension  plan which  is administered  by  the
Parent.  All qualified employees  who have attained age  21 and completed twelve
months of  continuous service  are  eligible to  participate  in this  plan.  An
employee  with  5 or  more  years of  service  is entitled  to  pension benefits
beginning at normal retirement age 65.  Benefits are based upon a percentage  of
average final compensation multiplied by years of credited service limited to 44
years  of  credited  service.  Prior  to  January  1,  1996,  the  average final
compensation is subject to certain limitations. Annual funding requirements  are
determined  based on the "projected unit  credit" cost method which attributes a
pro rata portion of the total projected benefit payable at normal retirement  to
each  year  of  credited service.  Pension  expense for  current  service costs,
retirement and termination benefits for the years ended December 31, 1995,  1994
and  1993 were approximately $304,000, $179,000, and $248,000, respectively. The
Parent's plans do not separately identify projected benefit obligations and plan
assets attributable  to employees  of  participating affiliates.  The  projected
benefit   obligations  exceeded  the  plan  assets   at  December  31,  1995  by
$59,620,000.
 
    (b) The Parent also sponsors a voluntary savings plan for domestic employees
(a 401(k) plan), which, during the  two years ended December 31, 1994,  provided
for  salary reduction contributions  by employees and  matching contributions by
the Parent of up to 2 percent of annual salary. Commencing January 1, 1995,  the
401(k) plan provided for matching contributions by the Parent of up to 6 percent
of annual salary depending on the employee's years of service.
 
    (c) In addition to the Parent's defined benefit pension plan, the Parent and
its  subsidiaries provide a post-retirement benefit program for medical care and
life insurance.  Eligibility  in  the  various plans  is  generally  based  upon
completion  of a specified  period of eligible service  and reaching a specified
age.
 
    (d) Employees of the Company participate  in certain stock option and  stock
purchase plans of the Parent. In general, under the stock option plans, officers
and  other key employees are  granted options to purchase  AIG common stock at a
price  not   less   than   fair   market   value   at   the   date   of   grant.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
9.  EMPLOYEE BENEFITS (CONTINUED)
In  general, the stock purchase plans  provide for eligible employees to receive
privileges to purchase  AIG common stock  at a price  equal to 85%  of the  fair
market value on the date of grant of the purchase privilege.
 
10. LEASES
 
    (a)  The  Company  occupies leased  space  in many  locations  under various
long-term leases and has entered into various leases covering the long-term  use
of  data processing  equipment. At December  31, 1995, the  future minimum lease
payments under operating leases were as follows (in thousands):
 
<TABLE>
<CAPTION>
YEAR                                                                        PAYMENT
- -------------------------------------------------------------------------  ---------
<S>                                                                        <C>
1996.....................................................................  $   3,735
1997.....................................................................      3,180
1998.....................................................................      2,069
1999.....................................................................      1,443
2000.....................................................................      1,519
Remaining years after 2000...............................................      5,885
                                                                           ---------
    Total................................................................  $  17,831
                                                                           ---------
                                                                           ---------
</TABLE>
 
    Rent expense  approximated $3,764,000,  $3,542,000, and  $2,367,000 for  the
years ended December 31, 1995, 1994 and 1993, respectively.
 
    (b)  Sublease  Income  --  The  Company  does  not  participate  in sublease
agreements.
 
11. REINSURANCE
 
    (a) The  Company reinsures  portions of  its life  and accident  and  health
insurance  risks with unaffiliated companies. Life insurance risks are reinsured
primarily under coinsurance  and yearly  renewable term  treaties. Accident  and
health insurance risks are reinsured primarily under coinsurance, excess of loss
and quota share treaties. Amounts recoverable from reinsurers are estimated in a
manner  consistent with the assumptions used  for the underlying policy benefits
and are presented as a component  of reinsurance assets. A contingent  liability
exists  with respect to  reinsurance ceded to  the extent that  any reinsurer is
unable to meet the obligations assumed under the reinsurance agreements.
 
    The Company also  reinsures portions  of its  life and  accident and  health
insurance  risks  with affiliated  companies (see  Note 12).  The effect  of all
reinsurance  contracts,  including  reinsurance  assumed,  is  as  follows   (in
thousands, except percentages):
 
<TABLE>
<CAPTION>
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1995                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   48,644,007  $   16,635,298  $  58,966  $   32,067,675          0.2%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................         184,981          33,768      1,670         152,883          1.1%
    Accident and Health...............          72,473          16,800     93,060         148,733         62.6%
    Annuity...........................          62,886        --           --              62,886        --
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      320,340  $       50,568  $  94,730  $      364,502         26.0%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
</TABLE>
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
11. REINSURANCE (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1994                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   38,375,181  $   16,500,870  $  19,298  $   21,893,609          0.1%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................         130,716           7,233        (10)        123,473        --
    Accident and Health...............          66,026          13,949     79,810         131,887         60.5%
    Annuity...........................          10,630        --           --              10,630        --
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      207,372  $       21,182  $  79,800  $      265,990         30.0%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
 
<CAPTION>
 
                                                                                                    PERCENTAGE OF
                                                                                                   AMOUNT ASSUMED
DECEMBER 31, 1993                           GROSS           CEDED        ASSUMED        NET            TO NET
- --------------------------------------  --------------  --------------  ---------  --------------  ---------------
<S>                                     <C>             <C>             <C>        <C>             <C>
Life Insurance in Force...............  $   12,101,258  $    1,824,238  $  57,697  $   10,334,717          0.6%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
  Premiums:
    Life..............................          54,475           6,115        604          48,964          1.2%
    Accident and Health...............          59,363          14,777     69,388         113,974         60.9%
    Annuity...........................           4,985              48        672           5,609         12.0%
                                        --------------  --------------  ---------  --------------
      Total Premiums..................  $      118,823  $       20,940  $  70,664  $      168,547         41.9%
                                        --------------  --------------  ---------  --------------
                                        --------------  --------------  ---------  --------------
</TABLE>
 
    (b) The maximum amount retained on any one life by the Company is $500,000.
 
    (c)   Reinsurance  recoveries,  which  reduced  death  and  other  benefits,
approximated $51,264,000, $34,252,000, and  $15,182,000, respectively, for  each
of the years ended December 31, 1995, 1994 and 1993.
 
    The  Company's reinsurance arrangements do not  relieve the Company from its
direct obligation to its insureds.
 
12. TRANSACTIONS WITH RELATED PARTIES
 
    (a) The  Company  is  party  to  several  reinsurance  agreements  with  its
affiliates  covering  certain  life  and accident  and  health  insurance risks.
Premium income and commission ceded for 1995 amounted to $1,269,000 and  $1,000,
respectively.   Premium  income  and  commission  ceded  for  1994  amounted  to
$1,267,000 and $2,000, respectively. Premium income ceded to affiliates amounted
to $322,000 for  the year  ended December 31,  1993. There  were no  commissions
ceded  to  affiliates  in 1993.  Premium  income and  ceding  commission expense
assumed from affiliates  aggregated $90,688,000  and $23,422,000,  respectively,
for  1995, compared to $75,005,000 and  $20,374,000, respectively, for 1994, and
$69,076,000 and $19,469,000, respectively for 1993.
 
    (b) The  Company  is party  to  several  cost sharing  agreements  with  its
affiliates. Generally, these agreements provide for the allocation of costs upon
either the specific identification basis or a proportional cost allocation basis
which  management believes  to be reasonable.  For the years  ended December 31,
1995, 1994  and 1993,  the  Company was  charged $23,193,000,  $21,392,000,  and
$19,961,000,  respectively, for expenses attributed  to the Company but incurred
by affiliates. During the same period, the Company received reimbursements  from
affiliates  aggregating $14,496,000, $13,383,000, and $12,210,000, respectively,
for costs incurred by the Company but attributable to affiliates.
 
<PAGE>
                           AIG LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
12. TRANSACTIONS WITH RELATED PARTIES (CONTINUED)
    (c)  During  1993,  the  Company  received  cash  surplus  contributions  of
$25,000,000  from  AIG,  Inc.,  the Parent  and  Commerce  &  Industry Insurance
Company.
 
    (d) During 1993, the  Company sold a mortgage  loan to Atlanta 17th  Street,
Inc., for the aggregate unpaid principal balance of $17,500,000.
 
    (e)  During  1993,  the  Company  entered into  a  loan  agreement  with AIG
Investment Company (AIGIC), an affiliated company.  The purpose of the loan  was
to  fund the  Company's investment in  the separate account  pension product. At
December 31, 1995 and  1994, amounts due to  related parties include $2,000  and
$9,566,000, respectively, reflecting the loan balance under this agreement.
 
<PAGE>


                                     PART C
                                OTHER INFORMATION

ITEM 24.       FINANCIAL STATEMENTS AND EXHIBITS.

       a.      FINANCIAL STATEMENTS

               The financial statements of AIG Life Insurance Company and are
               included in Part B hereof.

       b.      EXHIBITS

                1.       Resolution of Board of Directors of the Company
                         authorizing the establishment of the Variable
                         Account*

                2.       Not Applicable

                3.(i)    Principal Underwriter's Agreement**
                  (ii)   Broker-Dealer Agreement**
                  (iii)  General Agency Agreement***
                  (iv)   Distribution Agreement***
                  (v)    Buy-Sell Agreement#
   
                4.(i)    Flexible Premium Variable Annuity Contracts####
                  (ii)   Individual Single and Flexible Premium Contract
    
                5.       Application for Annuity Contract##

                6.(i)    Copy of Articles of Incorporation of the Company*
                  (ii)   Copy of the Bylaws of the Company*

                7.       Not Applicable

                8.       Administrative Agreement* (filed confidentially)

                9.       Opinion of Counsel

               10.(i)    Consent of Counsel
                  (ii)   Consent of Independent Accountants

               11.       Not Applicable

               12.       Agreement Governing Contribution*

               13.       Performance Data##

               14.       Powers of Attorney###

     *    Incorporated by reference to initial filing on Form N-4, (File No.
          33-16708) filed on October 7, 1986. 

     **   Incorporated by reference to Post-Effective Amendment No. 3 to Form
          N-4 (File No. 33-16708), filed on May 1, 1989.


<PAGE>


     ***  Incorporated by reference to Post-Effective Amendment No. 4 to Form
          N-4 (File No. 33-16708), filed on May 1, 1990.

     #    Incorporated by reference to Registrant's Post-Effective Amendment No.
          2 to Form N-4 (File No. 33-39171) filed on April 30, 1992.

     ##   Incorporated by reference to Registrant's Post-Effective Amendment No.
          3 to Form N-4 (File No. 33-39171) filed on May 1, 1993.

     ###  Incorporated by reference to Pre-Effective Amendment No. 1
          to Form N-4 (File No. 33-58504) filed on June 11, 1993.

   
ITEM 25.       DIRECTORS AND OFFICERS OF THE DEPOSITOR.

          The following are the Officers and Directors of the Company:

Officers:
Name and Principal                      Position and Offices
 Business Address                         with the Company  

Ernest E. Stempel(1)                    Chairman of the Board
Robert J. O'Connell(2)                  President
Michele L. Abruzzo(2)                   Senior Vice President
James A. Bambrick(2)                    Senior Vice President
Howard Gunton(3)                        Vice President & Comptroller
Jeffrey M. Kestenbaum(2)                Senior Vice President
Robert Liguori(3)                       Vice President and Counsel
Edward E. Matthews(1)                   Senior Vice President - Finance
Jerome T. Muldowney(4)                  Vice President - Domestic Investments
Michael Mullin(3)                       Vice President 
Nicholas A. O'Kulich(1)                 Vice President & Treasurer
John R. Skar(3)                         Vice President & Chief Actuary
Gerald W. Wyndorf(2)                    Senior Vice President 
Elizabeth M. Tuck(1)                    Secretary - Corporate

     (1)  Business address is:  70 Pine Street, New York, New York 10270
     (2)  Business address is:  80 Pine Street, New York, New York 10005
     (3)  Business address is:  One Alico Plaza, Wilmington, Delaware 19801
     (4)  Business address is:  One Chase Plaza, New York, New York 10005

    

<PAGE>

Directors:
Name                                    Address

M.R. Greenberg                          American International Group, Inc.
                                        70 Pine Street
                                        New York, New York 10270

Edwin A.G. Manton                       American International Group, Inc.
                                        70 Pine Street
                                        New York, New York 10270

Edward E. Matthews                      American International Group, Inc.
                                        70 Pine Street
                                        New York, New York 10270

Jerome T. Muldowney                     American International Group, Inc.
                                        One Chase Plaza
                                        New York, New York 10005

Win J. Neuger                           American International Group, Inc.
                                        70 Pine Street
                                        New York, New York 10270

Robert J. O'Connell                     American International Group, Inc.
                                        80 Pine Street
                                        New York, New York 10005

Nicholas A. O'Kulich                    American International Group, Inc.
                                        70 Pine Street
                                        New York, New York 10270

John R. Skar                            AIG Life Insurance Company
                                        One Alico Plaza
                                        Wilmington, DE   19801

Howard I. Smith                         American International Group, Inc.
                                        70 Pine Street
                                        New York, New York 10270

Ernest E. Stempel                       American International Companies
                                        70 Pine Street
                                        New York, New York 10270

Gerald W. Wyndorf                       American International Companies
                                        80 Pine Street
                                        New York, New York 10005


<PAGE>

   
ITEM 26.       PERSONS CONTROLLED BY OR UNDER COMMON CONTROL
          WITH THE DEPOSITOR OR REGISTRANT

               See Chart of Ownership



ITEM 27.       NUMBER OF CONTRACT OWNERS.

     There were approximately 4,736 contractholders as of March 31, 1996


ITEM 28.       INDEMNIFICATION

     Incorporated by reference to initial Form N-4 (File No. 33-9144) filed  on
October 7, 1986, by American International Life Assurance Company of New York,
an affiliate of Registrant.


ITEM 29.       PRINCIPAL UNDERWRITER

     a.        AIG Equity Sales Corp. also acts as the principal underwriter for
               other separate accounts of the Depositor, as well as the separate
               accounts of American International Life Assurance Company of New
               York, and for the AIG All Ages Funds, Inc.  These are affiliated
               companies.

     b.        The following information is provided for each director and
               officer of the Principal Underwriter:


               Name and Principal       Positions and Offices
               Business Address*        with Underwriter     

               Michele L. Abruzzo       Director and President
               Kevin Clowe              Director and Vice President
               Edward E. Matthews       Director and Chairman of the Board
               Jerome T. Muldowney      Director
               Robert J. O'Connell      Director
               Ernest E. Stempel        Director
               Kenneth F. Judkowitz     Vice President, Treasurer and
                                        Comptroller
               Philomena Scamardella    Vice President and Senior
                                        Compliance Officer
               Julia Perlman            Director of Marketing
               Florence Davis           Director and General Counsel
               Elizabeth M. Tuck        Secretary


               *Business address is:  80 Pine Street, New York, New York 10270.

    

<PAGE>

     c.

<TABLE>
<CAPTION>
                                   Net
               Name of             Underwriting   Compensation
               Principal           Discounts and  on             Brokerage
               Underwriter         Commissions    Redemption     Commissions    Compensation
               -----------         -----------    ----------     -----------    ------------
               <S>                 <C>            <C>            <C>            <C>
               AIG Equity Sales
               Corp.               $0             $0             $0             $0

</TABLE>

ITEM 30.       LOCATION OF ACCOUNTS AND RECORDS.

     Kenneth F. Judkowitz, Assistant Vice  President  of the Company, whose
address is 80 Pine Street, New York, New York 10005, maintains physical
possession of the accounts, books or documents of the Variable Account required
to be maintained by Section 31(a) of Investment Act of 1940 and the rules
promulgated thereunder.


ITEM 31.       MANAGEMENT SERVICES.

     Not Applicable


ITEM 32.       Undertakings.

     a.   Registrant hereby undertakes to file a post-effective amendment to
          this registration statement as frequently as is necessary to ensure
          that the audited financial statements in the registration statement
          are never more than sixteen (16) months old for so long as payments
          under the variable annuity contracts may be accepted.

     b.   Registrant hereby undertakes to include either (1) as part of any
          application to purchase a Contract offered by the Prospectus, a space
          that an applicant can check to request a Statement of Additional
          Information, or (2) a postcard or similar written communication
          affixed to or included in the Prospectus that the applicant can remove
          to send for a Statement of Additional Information.

     c.   Registrant hereby undertakes to deliver any Statement of Additional
          Information and any financial statements required to be made available
          under this Form promptly upon written or oral request.

     d.   Registrant represents that in connection with 403(b) Plans, it is
          relying on the November 28, 1988 no-action letter issued by the SEC to
          the American Council of Life Insurance.
     
     e.   Registrant represents that Variable Account I meets the definition of
          a separate account under the federal securities laws.


<PAGE>

   
SUBSIDIARIES OF AMERICAN INTERNATIONAL GROUP, INC.


<TABLE>
<CAPTION>

                                                                                                                  % of
                                                                                                                  Voting
                                                                                                                  Securities
                                                                                                                  Owned by
                                                                                                                  its
                                                                                         Jurisdiction of          Immediate
Name of Corporation                                                                      Incorporation            Parent(1)
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                       <C>                     <C>
Starr                                                                                    Delaware                      (2)
SICO                                                                                     Panama                        (2)
    AIG (Registrant)(3)                                                                  Delaware                      (4)
         AICCO                                                                           New Hampshire            100%
         AIG Asset Management Group, Inc.                                                Delaware                 100%
         AIG Aviation, Inc.                                                              Georgia                  100%
         AIG Capital Corp.                                                               Delaware                 100%
         AIG Capital Management Corp.                                                    Delaware                 100%
         AIG Capital Partners, Inc.                                                      Delaware                 100%
         AIG Claim Services, Inc.                                                        Delaware                 100%
         AIG Consumer Finance, Inc.                                                      Delaware                 100%
         AIG Financial Products Corp.                                                    Delaware                 100%
         AIG Funding, Inc.                                                               Delaware                 100%
         AIG Global Investment Group, Inc.                                               Delaware                 100%
         AIG Life Insurance Company                                                      Delaware                 78.9%(5)
         AIG Life Insurance Company of Puerto Rico                                       Puerto Rico              100%
         AIG Marketing, Inc.                                                             Delaware                 100%
         AIG Realty, Inc.                                                                New Hampshire                 (6)
              American International Realty Corp.                                        Delaware                 100%
         AIG Risk Management, Inc.                                                       New York                 100%
         AIG Trading Group Inc.                                                          Delaware                  80%
         AIU Insurance Company                                                           New York                  52% (7)
         AIU North America, Inc.                                                         New York                 100%
         American International Underwriters Corporation                                 New York                 100%
         American Home                                                                   New York                 100%
              AIG Hawaii Insurance Company, Inc.                                         Hawaii                   100%
              American International Insurance Company                                   New York                 100%
                American International Insurance Company of California                   California               100%
                Minnesota Insurance Company                                              Minnesota                100%
              Transatlantic Holdings, Inc.                                               Delaware                 34.12%(8)
         American International Group Data Center, Inc.                                  New Hampshire            100%
         American International Life Assurance Company of New York                       New York                 77.52%(9)
         American International Reinsurance Company Limited                              Bermuda                  100%
              AIA                                                                        Hong Kong                100%
                Australian American Assurance Company Limited                            Australia                100%
              American International Assurance Company (Bermuda) Limited                 Bermuda                  100%
              Nan Shan Life Insurance Company, Ltd.                                      Taiwan                   94.12%
         AIUO                                                                            Bermuda                  100%
              AIG Europe (Ireland) Ltd.                                                  Ireland                  100%

</TABLE>
                                         1

<PAGE>

SUBSIDIARIES OF REGISTRANT-- (CONTINUED)

<TABLE>
<CAPTION>

                                                                                                                  % of Voting
                                                                                                                  Securities
                                                                                                                  Owned by its
                                                                                         Jurisdiction of          Immediate
Name of Corporation                                                                      Incorporation            Parent (1)

- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                      <C>
              Universal Insurance Co., Ltd.                                              Thailand                 100%
              Interamericana Compania de Seguros Gerais (Brazil)                         Brazil                   100%
              La Seguridad de Centroamerica, Compania de Seguros, Sociedad Anonima       Guatemala                100%
              American International Insurance Company of Puerto Rico                    Puerto Rico              100%
              La Interamerica Compania de Seguros Generales S.A.                         Colombia                 100%
              American International Underwriters G.m.b.H.                               Germany                  100%
              Underwriters Adjustment Company, Inc.                                      Panama                   100%
         American Life Insurance Company                                                 Delaware                 100%
              Kenya American Insurance Company Limited                                   Kenya                    100%
              ALICO                                                                      France                    89%
         Birmingham Fire Insurance Company of Pennsylvania                               Pennsylvania             100%
         China America Insurance Company, Ltd.                                           Delaware                  50%
         Commerce and Industry Insurance Company                                         New York                 100%
         Commerce and Industry Insurance Company of Canada                               Ontario                  100%
         Delaware American Life Insurance Company                                        Delaware                 100%
         Hawaii Insurance Consultants, Ltd.                                              Hawaii                   100%
         The Insurance Company of the State of Pennsylvania                              Pennsylvania             100%
         Landmark Insurance Company                                                      California               100%
         Le Metropolitana de Seguros, C. por A.                                          Dominican Republic       100%
         Mt. Mansfield Company, Inc.                                                     Vermont                  100%
         National Union                                                                  Pennsylvania             100%
              American International Specialty Lines Insurance Company                   Alaska                    70%(10)
              International Lease Finance Corporation                                    California               100%
              Lexington                                                                  Delaware                  70%(10)
                Jl Accident & Fire Insurance Co. Ltd.                                    Japan                     50%
         National Union Fire Insurance Company of Louisiana                              Louisiana                100%
         NHIG Holding Corp.                                                              Delaware                 100%
              Audubon Insurance Company                                                  Louisiana                10096
                   Audubon Indemnity Company                                             Mississippi              100%
                   Agency Management Corporation                                         Louisiana                100%
                     The Gulf Agency, Inc.                                               Alabama                  100%
         New Hampshire                                                                   Pennsylvania             100%
              AlG Europe, S.A.                                                           France                        (11)
              A.I. Network Corporation                                                   New Hampshire            100%
                   Marketpac lnternational, Inc.                                         Delaware                 100%
              American International Pacific Insurance Company                           Colorado                 100%
              American International South Insurance Company                             Pennsylvania             100%
              Granite State Insurance Company                                            Pennsylvania             100%
              New Hampshire Indemnity Company, Inc.                                      Pennsylvania             100%

</TABLE>

                                        2

<PAGE>

<TABLE>
<CAPTION>


SUBSIDIARIES OF REGISTRANT-- (CONTINUED)
                                                                                                                  % of Voting
                                                                                                                  Securities
                                                                                                                  Owned by its
                                                                                         Jurisdiction of          Immediate
Name of Corporation                                                                      Incorporation            Parent (1)

- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>                      <C>
               Illinois National Insurance Co.                                           Illinois                 100%
               New Hampshire Insurance Services, Inc.                                    New Hampshire            100%
          PHILAM                                                                         Philippines               99%
              Pacific Union Assurance Company                                            California               100%
              The Philippine American General Insurance Company, Inc.                    Philippines              100%
                   Philam Insurance Company, Inc.                                        Philippines              100%
                   The Philippine American Assurance Company, Inc.                       Philippines               25%
Risk Specialist Companies, Inc.                                                          Delaware                 100%
Ticino Societa d' Assicurazioni Sulla Vita                                               Switzerland              99.8%
20th Century Insurance Company of Arizona                                                Arizona                   51%
UeberseeBank, AG                                                                         Switzerland              100%
UGC                                                                                      North Carolina           36.31%(12)
    United Guaranty Residential Insurance Company of North Carolina                      North Carolina           100%
    United Guaranty Residential Insurance Company                                        North Carolina            75%(13)
         United Guaranty Commercial Insurance Company of North Carolina                  North Carolina           100%
         United Guaranty Commercial Insurance Company                                    North Catolina           100%
         United Guaranty Credit Insurance Company                                        North Carolina           100%
United Guaranty Services, Inc.                                                           North Carolina           100%

</TABLE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>

(1)  Percentages include directors' qualifying shares.                    (6)  Owned by 13 AIG subsidiaries.
(2)  The directors and officers of AIG as a group own 88.17               (7)  Also owned 8 percent by The Insurance Company of the
     percent of the voting common stock of Starr and 81.82                     State of Pennsylvania, 32 percent by National Union,
     percent of the voting stock of SICO. Six of the directors                 and 8 percent by Birmingham.
     of AIG also serve as directors of Starr and SICO.                    (8)  Also owned 14.16 percent by American International
(3)  All subsidiaries listed except for minority-owned                         Group, Inc.
     Transatlantic Holdings, Inc., which is included under                (9)  Also owned 22.48% by American Home.
     the equity method, are consolidated in the accompany-               (lO)  Also owned 20 percent by The Insurance Company of the
     ing financial statements. Certain subsidiaries have been                  State of Pennsylvania and 10 percent by Birmingham.
     omitted from the tabulation. The omitted subsidiaries,              (ll)  100 percent to be held with other AIG companies.
     when considered in the aggregate as a single subsidiary,            (12)  Also owned 45.88 percent by National Union, 16.95
     do not constitute a significant subsidiary.                               percent by New Hampshire and 0.86 percent by The
(4)  The common stock is owned 16.0 percent by SICO,                           Insurance Company of the State of Pennsylvania
     2.4 percent by Starr and 3.5 percent by The Srarr                   (13)  Also owned 25 percent by United Guaranty Residential
     Foundation.                                                               Insurance Company of North Carolina.
(5)  Also owned 21.1 percent by Commerce & Industry
     Insurance Company.
</TABLE>

                                        3

    

<PAGE>

                                   SIGNATURES


     As required by the Securities Act of 1933 and the Investment Company Act 
of 1940, the Registrant certifies that it meets the requirements for 
effectioness of this Registration Statement pursuant to Rule 485(b) under the 
Securities Act of 1933 and has caused this Registration Statement to be 
signed on its behalf, in the City of Wilmington, and State of Delaware on 
this 26th day of April, 1996.

                                        Variable Account I
                                             Registrant

                                             
                                   By:  /s/ James A. Bambrick                 
                                        --------------------------------------
                                        James A. Bambrick, Senior Vice President


                                   By:  AIG Life Insurance Company
                                             Depositor


                                   By:  /s/ James A. Bambrick                 
                                        --------------------------------------
                                        James A. Bambrick
                                        Senior Vice President


<PAGE>

     As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the date
indicated.


Name                          Title                                      Date


M.R. Greenberg*               Director                         April 26, 1996
- --------------
M.R. Greenberg


Howard Gunton*                Chief Accounting                 April 26, 1996
- -------------                 Officer
Howard Gunton


Robert J. O'Connell*          Director                         April 26, 1996
- -------------------
Robert J. O'Connell


Nicholas A. O'Kulich*         Director,                        April 26, 1996
- --------------------          Treasurer and Chief
Nicholas A. O'Kulich          Financial Officer


Edwin A.G. Manton*            Director                         April 26, 1996
- -----------------
Edwin A.G. Manton


Edward E. Matthews*           Director                         April 26, 1996
- ------------------
Edward E. Matthews


Jerome Muldowney*             Director                         April 26, 1996
- ----------------
Jerome Muldowney


Win J. Neuger*                Director                         April 26, 1996
- -------------
Win J. Neuger


John Skar*                    Director                         April 26, 1996
- ---------
John Skar


Howard Smith*                 Director                         April 26, 1996
- ------------
Howard Smith


Ernest E. Stempel*            Director                         April 26, 1996
- -----------------             Chairman of the Board
Ernest E. Stempel


Gerald W. Wyndorf*            Director                         April 26, 1996
- -----------------             Executive Vice President
Gerald W. Wyndorf

                                        *By:/s/ James A. Bambrick     
                                            ---------------------
                                            James A. Bambrick
                                            Attorney in Fact


<PAGE>
                                INDEX TO EXHIBITS

EXHIBIT                                                          PAGE

4   (ii)  Individual Single and Flexible Premium Contract

9         Opinion of Counsel

10  (i)   Consent of Counsel
10  (ii)  Consent of Independent Accountants


<PAGE>


                                  EXHIBIT 4(ii)
                          SINGLE PREMIUM AND FLEXIBLE 
                            PREMIUM AMMUNITY CONTRACT


<PAGE>

[Logo]                             AIG Life Insurance Company
                                   P.O. Box 667 
                                   One Alico Plaza
                                   Wilmington, Delaware 19899-0667
                                   A capital stock company

- -------------------------------------------------------------------------------

This is a legal contract issued in consideration of the payment of the Initial
Premium.  We will make annuity payments to the Annuitant as set forth in this
contract beginning on the Annuity Date.

READ YOUR CONTRACT CAREFULLY


RIGHT TO CANCEL THIS CONTRACT

This contract may be returned within 10 days after You receive it.  It can be
mailed or delivered to either Us or Our agent.  Return of this contract by mail
is effective as of the date of its postmark, properly addressed and postage pre-
paid.  The returned contract will be treated as if We had never issued it.  We
will promptly refund the Contract Value as of the date of return; this may be
more or less than the Premium paid.

This is a variable annuity contract.  Annuity payments and Contract Value may
increase or decrease depending on the experience of the Variable Account
identified in the Contract Schedule.

Signed by the Company:


     /s/ Elizabeth M. Tuck                /s/ R J O'Connell
           Secretary                           President



                           DRAFT DATED APRIL 23, 1996

                  INDIVIDUAL FLEXIBLE PREMIUM VARIABLE ANNUITY


<PAGE>

                                NONPARTICIPATING

<PAGE>
                                                           TABLE OF CONTENTS

                                                                   PAGE
CONTRACT SCHEDULE                                                    3
DEFINITIONS                                                          5
GENERAL PROVISIONS                                                   6
OWNERSHIP PROVISIONS                                                 7
BENEFICIARY PROVISIONS                                               7
PREMIUM PROVISIONS                                                   7
GUARANTEEDVARIABLE ACCOUNT                                           8
GUVARIABLEARANTEED ACCOUNT                                           9
TRANSFERS                                                            10
MARKET VALUE ADJUSTMENT                                              11
CONTRACT CHARGES                                                     11
ANNUITY PROVISIONS                                                   12
ANNUITY OPTIONS                                                      12
DEATH BENEFIT                                                        14
SURRENDER PROVISIONS                                                 15
DELAY OF PAYMENTS                                                    16
FIXED OPTIONS TABLE                                                  17
VARIABLE OPTIONS TABLE                                               18



                                        2
<PAGE>

                                CONTRACT SCHEDULE



CONTRACT NUMBER:    (     )        INITIAL PREMIUM:              ($5,000)
               
OWNER(S):           (JOHN DOE)     MINIMUM SUBSEQUENT PREMIUM:   ($1,000)
               
ANNUITANT:          (JOHN DOE)

BENEFICIARY:        (JANE DOE)
               
EFFECTIVE DATE:     (      )

ANNUITY DATE:       (      )

CONTRACT MAINTENANCE CHARGE:  [$30.00] each Contract Year [This charge will be
waived for each year that the Contract Value exceeds $50,000 on the Contract
Anniversary. ]

ADMINISTRATIVE CHARGE:  Equal on an annual basis to [.15%] of the average daily
net assets of the Variable Account.

MORTALITY AND EXPENSE RISK CHARGE:  Equal on an annual basis to [1.25%] of the
average daily net assets of the Variable Account.

ACCIDENTAL DEATH BENEFIT CHARGE:  Equal on an annual basis to [.10%] of the
average daily net assets of the Variable Account .

TRANSFER FEE:  [$30.00]  However, we will not make a charge for the first [12]
transfers in any policy year.  

SURRENDER CHARGE:


Number of Complete  
Years Since Premium             Percentage of
     Payment                      Premium
            0                        6%
            1                        6%
            2                        5%
            3                        5%
            4                        4%
            5                        3%
            6                        2%
            7                        0%

SEPARATE ACCOUNT:  [Variable Account I]



                                        3
<PAGE>

                                CONTRACT SCHEDULE


ELIGIBLE INVESTMENTS:

                                                   Initial Premium Allocation
Alliance Variable Products Series Fund  
     Money Market Portfolio                                    %
     Growth Portfolio    
     Global Bond Port    
     US Govt./High Grade Corp. Bond Port     
     Global Dollar Port  
     Total Return Port   
     Growth Investors Port    
     North American Govt. Income Port   
     Growth & Income Port     
     International Port  
     Short-Term Multi-Market Port  
     Utility Port   
     Premier Growth Port 
    Conservative Investors Port    
     World Privatization Port 
     
Guaranteed Account  
     One Year  
     Three Year     
     Six Year  
     Ten Year  


ANNUITY SERVICE OFFICE:

                               AIG Life Insurance Company
                         c/o Delaware Valley Financial Services
                                   300 Berwyn Park
                                    P.O. Box 3031    
                                 Berwyn, PA  19312-0031   
                                   (800) 255-8402




                                        4
<PAGE>

- -------------------------------------------------------------------------------

                                   DEFINITIONS

ACCUMULATION UNIT - An accounting unit of measure used to calculate the Contract
Value prior to the Annuity Date.

ADMINISTRATIVE OFFICE - The Annuity Service Office of the Company as designated
on the Contract Schedule.

ANNUITANT - The person designated by the Owner upon whose continuation of life
any annuity payment involving life contingencies depends.

ANNUITY DATE - The date on which annuity payments are to commence.

ANNUITY OPTION - An arrangement under which annuity payments are made under this
contract.

ANNUITY UNIT - An accounting unit of measure used to calculate annuity payments
after the Annuity Date.

CONTRACT ANNIVERSARY - An anniversary of the Effective Date of this contract.

CONTRACT VALUE - The dollar value as of any Valuation Date of all amounts
accumulated under this contract.

CONTRACT YEAR - Each  period of twelve (12) months commencing with the Effective
Date.

EFFECTIVE DATE - The date shown on the Contract Schedule on which the first
Contract Year begins.

ELIGIBLE INVESTMENT(S) - Those investments available under the contract. 
Eligible Investments, at the time  this contract is issued, are shown on the
Contract Schedule.

GUARANTEED  ACCOUNT - A part of Our General Account which earns a Guaranteed
Rate of interest.

INJURY - Bodily injury caused by an accident which occurs while coverage under
the Accidental Death Benefit is in force, and resulting, directly and
independently from all other causes, in death.
  
MARKET VALUE ADJUSTMENT - An adjustment applied as a result of a transfer or
surrender of an amount allocated to the Guaranteed Account which occurs on a
date prior to the end of an applicable Guarantee Period.

OWNER - The Owner is named in the Contract Schedule, unless changed, and has all
rights under this contract.

PREMIUM - Purchase payments are referred to in this contract as Premiums.

SUBACCOUNT - A division of the Variable Account established to invest in a
particular portfolio of Eligible Investments.  

VALUATION DATE - Each day that the New York Stock Exchange is open for trading.

VALUATION PERIOD - The period between the close of business of the New York
Stock Exchange on any Valuation Date and the close of business for the next
succeeding Valuation Date.

VARIABLE ACCOUNT -  The Separate Account designated on the Contract Schedule.

WE, OUR, US - AIG Life Insurance Company.

YOU, YOUR  - The Owner of this contract.




                                        5
<PAGE>

- -------------------------------------------------------------------------------

                               GENERAL PROVISIONS

THE CONTRACT - The entire contract consists of this form and any attached
endorsement, rider or application.  This contract may be changed or altered only
by Our President or Secretary.  Any change, modification or waiver must be made
in writing.

NON-PARTICIPATION IN SURPLUS - This contract does not share in any distribution
of Our profits or surplus.

INCONTESTABILITY - This contract is not contestable.

MISSTATEMENT OF AGE OR SEX - We will require proof of age of the Annuitant
before making any life annuity payment provided for by this contract.  If the
age or sex of the Annuitant has been misstated, the amount payable will be the
amount that the Contract Value would have provided at the true age or sex.

Once annuity payments have begun, any underpayments will be made up in one sum
with the next annuity payment and will include interest at the annual rate of 3%
unless a higher interest rate is required by the law of the jusridiction where
this contract is issued.  Overpayments will be deducted from future annuity
payments until the total is repaid and will include interest at the annual rate
of 3% unless a higher interest rate is required by the law of the jurisdiction
where this contract is issued.

CONTRACT SETTLEMENT - This contract must be returned to Us at the start of
annuity payments, upon surrender of this contract for its Surrender Value or
upon settlement as a death claim.  Prior to any settlement as a death claim, due
proof of death must be submitted to Us.  If any payment is not made in a lump
sum, a supplementary contract will be issued.

REPORTS - We will furnish You with a report showing the Contract Value at least
once each calendar year.  We will also furnish an annual report of the Variable
Account.  These reports will be sent to Your last known address.

TAXES - Any taxes paid to any governmental entity will be charged against the
Premiums or the Contract Value, depending kupon the Owner's state of residence. 
We may, at Our sole discretion, pay taxes when due and deduct that amount from
the Contract Value at a later date.  Payment at an earlier date does not waive
any right We may have to deduct amounts at a later date.

EVIDENCE OF SURVIVAL - Where any benefits under this contract are contingent
upon the recipient being alive on a given date, We will require proof
satisfactory to Us that the condition has been met.

PROTECTION OF PROCEEDS - No Beneficiary or payee may commute, or assign any
payments under this contract before they are due.  To the extent permitted by
law, no payments will be subject to the debts any Beneficiary or payee nor to
any judicial process for payment of those debts.

MODIFICATION OF CONTRACT - This contract may not be modified by Us, without Your
consent except as may be required by applicable law.  If the state insurance
laws or regulations, the federal securities or tax laws or regulations, or any
regulations under which  this contract would qualify as an annuity change, We
will amend  this contract to comply with these changes. 



                                        6
<PAGE>

- -------------------------------------------------------------------------------

                              OWNERSHIP PROVISIONS

OWNER - The Owner is named in the Contract Schedule.

The Owner may exercise all the rights of this contract, subject to the rights
of:

1.  any assignee under an assignment filed with Our Administrative Office; and

2.  any irrevocably named Beneficiary.

TRANSFER OF OWNERSHIP - You may transfer Ownership of this contract.  A written
request, dated and signed by You, must be sent to Our Administrative Office.  We
may require this contract for endorsement.  The transfer will take effect as of
the date the request was signed.

Transfer of Ownership does not change the Beneficiary, nor transfer the
Beneficiary's interest.  Any change or transfer of Ownership is subject to any
payment made by Us before endorsement.

ASSIGNMENT - You may assign this contract.  A copy of any assignment must be
filed with Our Administrative Office.  We are not responsible for the validity
of any assignment.  If You assign this contract, Your rights and those of any
revocably-named person will be subject to the assignment.  If this contract is
purchased in connection with a plan intended to qualify under sections 401, 403,
or other similar tax treatment provisions of the Internal Revenue Code, it may
not be assigned as security or for any other purpose.  An assignment will not
affect any payments We may make or actions We may take before such assignment
has been recorded at Our Administrative Office.  A change in ownership or an
assignment may result in adverse tax consequences.


- -------------------------------------------------------------------------------

                             BENEFICIARY PROVISIONS

BENEFICIARY - The Beneficiary will receive the death benefit.  The Beneficiary 
is named in the Contract Schedule.  

DEATH OF BENEFICIARY - If no named beneficiary is living at the time a death
benefit becomes payable We will pay the death benefit to You if You are living,
or if You are not living to Your estate.

CHANGE OF BENEFICIARY - To change a beneficiary, a written request for a change
of beneficiary, dated and signed by You, must be received at Our Administrative
Office.  If the request is received at Our Administrative Office after the death
of the Owner, it will be effective only if no payment has been made.  After the
change is recorded, it will take effect as of the date the request was signed.

- -------------------------------------------------------------------------------

                               PREMIUM PROVISIONS

PREMIUM - The Initial Premium is due on or before the Effective Date. 
Thereafter, Premiums may be made at any time, in an amount equal to or greater
than the Minimum Subsequent Premium amount, shown on the Contract Schedule page.

ALLOCATION OF PREMIUM PAYMENTS - Premiums may be allocated to one or more of the
Subaccounts of the Variable Account or to the Guaranteed Account.  Whole
percentages must be used.  The allocation of the Initial Premium is shown on the
Contract Schedule.  You may change the allocation by written request at any
time.  Any subsequent Premium received will be allocated in accordance with the
most recently received allocation instructions.




                                        7
<PAGE>

- -------------------------------------------------------------------------------

                                VARIABLE ACCOUNT

GENERAL DESCRIPTION - The name of the Variable Account is shown in the Contract
Schedule.  The assets of the Variable Account and each Subaccount are Our
property but are not chargeable with the liabilities arising out of any other
business We may conduct, except to the extent that Variable Account assets
exceed Variable Account liabilities arising under the contracts supported by the
Variable Account.  The Variable Account and each Subaccount is separate from the
Our General Account and any other separate account or Subaccount We may have.

INVESTMENT ALLOCATIONS TO THE VARIABLE ACCOUNT - The Variable Account consists
of Subaccounts and each Subaccount may invest its assets in a separate class of
shares of a designated investment company or companies.

We have the right to change, add or delete designated investment companies.  We
have the right to add or remove Subaccounts.  We also have the right to combine
any two or more Subaccounts.

VALUATION OF ASSETS - Assets within each Subaccount will be valued at their net
asset value on each Valuation Date.

CONTRACT VALUE - Premiums are allocated among the various Subaccounts within the
Variable Account.  For each Subaccount, the Premiums are converted into
Accumulation Units.  The number of Accumulation Units credited to the contract
is determined by dividing the Premiums allocated to the Subaccount by the value
of the Accumulation Unit for the Subaccount.  Surrenders will result in the
cancellation of Accumulation Units.  The value of the contract is the sum of the
values for the contract within each Subaccount and the Guaranteed Account.  The
value of each Subaccount is determined by multiplying the number of Accumulation
Units attributable to the Subaccount by the Accumulation Unit value for the
Subaccount, independent of the value of any other Subaccount.

ACCUMULATION UNIT VALUES - The value of an Accumulation Unit will vary in
accordance with the investment experience of the underlying portfolio in which
the Subaccount invests.  The value of Accumulation Units is expected to increase
or decrease from Valuation Period to Valuation Period.  The value of
Accumulation Units in each Subaccount will change daily to reflect the
investment experience of the corresponding underlying portfolio as well as the
daily deduction of the Contract Charges.  The number of Accumulation Units
credited to a Contract will not change as a result of any fluctuations in the
value of an Accumulation Unit. 


- -------------------------------------------------------------------------------

                               GUARANTEED ACCOUNT

GENERAL DESCRIPTION - The Guaranteed Account is a part of Our General Account. 
The amount You have in the Guaranteed Account at any time is a result of 
Premiums You have allocated to it or any part of Your Contract Value you have
transferred to it.

GUARANTEE PERIODS - The portion of Your Contract Value within the Guaranteed
Account is credited with interest at rates guaranteed by Us for the Guarantee
Period(s) selected.  Interest is credited on a daily basis at the then
applicable effective guaranteed interest rate for the applicable Guarantee
Period.  You may select from one or more Guarantee Periods which we offer at any
particular time.  We reserve the right at any time to add or delete Guarante
Periods.  If You have allocated any part of Your Initial Premium to a Guarantee
Period, the amount allocated, as well as the duration of the Guarantee Period is
shown on the Contract Schedule.

     The guaranteed interest rate applicable to an allocation of Premium or
transfer of Contract Value to a Guarantee Period is the rate in effect for that
Guarantee Period at the time of the allocation or transfer.  If You have
allocated or transferred amounts at different times to the Guaranteed Account,
each allocation or transfer may have a unique effective guaranteed interest rate
associated with that amount.  We guarantee that the effective annual rate of
interest for the Guaranteed Account, including any of the Guaranteed Periods,
will not be less than 3%.


                                        8
<PAGE>


- -------------------------------------------------------------------------------

                                    TRANSFERS

During the Accumulation Period,  or after the Annuity Date provided a variable
Annuity Option was selected, You may transfer all or part of Your interest in a
Subaccount  or allocated to a Guarantee Period of the Guaranteed Account to
another Subaccount or Guarantee Period of the Guaranteed Account.  However,
after the Annuity Date no transfers may be made between a Subaccount and the
Guaranteed Account.  The Transfer Fee  is  shown on the Contract Schedule. 
Transfers from one Guarantee Period to another may also be subject to a Market
Value Adjustment.  

All transfers are subject to the following:

1.   The deduction of any Transfer Fee that may be imposed  is shown in the
     Contract Schedule.  The Transfer Fee will be deducted from the amount which
     is transferred.  However, no Transfer Fee will be imposed on transfers
     resulting from the expiration of a Guarantee Period.

2.   If We have not received transfer instructions prior to the end of a
     Guarantee Period in which You have Contract Value, We will automatically
     transfer it to a new Guarantee Period of the same duration and under the
     same restrictions as if You had requested such transfer.  However, if a new
     Guarantee Period of the same duration is not available, then that portion
     of Your Contract Value will be transferred to the Guarantee Period next
     shortest in duration.

3.   The minimum amount which may be transferred is the lesser of (A) $1,000 or
     (B) Your entire interest in the Subaccount or in the amount allocated to
     the Guarantee Period of the Guaranteed Account.

4.   No partial transfer will be made if, as a result of such transfer, Your
     remaining Contract Value in the Subaccount or in the amount allocated to
     the Guarantee Period of the Guaranteed Account would be less than $1,000.

5.   Transfers will be effected during the Valuation Period next following
     receipt by Us of a written transfer request containing all required
     information.  However, no transfer may be made effective within seven
     calendar days of the date on which any annuity payment is due.

6.   Any transfer request must clearly specify:

     a.   the amount which is to be transferred; and

     b.   the Subaccounts or Guarantee Period of the Guaranteed Account which
          are to be affected.

7.   After the Annuity Date, transfers may not take place between a fixed
     Annuity Option and a variable Annuity Option.


                                        9
<PAGE>

- -------------------------------------------------------------------------------

                             MARKET VALUE ADJUSTMENT

A surrender or transfer ("redemption") of any portion of the Contract Value
allocated to the Guaranteed Account may be subject to a Market Value Adjustment
if the redemption occurs one year or more prior to the expiration of the
applicable Guarantee Period.

MARKET VALUE ADJUSTMENT FACTOR - The Market Value Adjustment is calculated by
multiplying the amount to be redeemed from a Guarantee Period by the Market
Value Adjustment Factor determined from the following formula:

 .75 x (A-B) x (N/12) = Market Value Adjustment Factor, where:

A   =     the guaranteed interest rate applicable to the portion of the Contract
          Value to be redeemed.

B   =     the guaranteed rate of interest currently available for a Guarantee
          Period equal in duration to the Guarantee Period from which the
          Contract Value is being redeemed.  If no such Guarantee Period is then
          currently available, "B" will be calculated by straight line
          interpolation between the guaranteed interest rates then available
          nearest in duration to the time remaining in the Guarantee Period from
          which the redemption is to be made, unless either a longer or a
          shorter Guarantee Period is unavailable.  In such event, "B" will be
          equal to the guaranteed rate of interest currently available for a
          Guarantee Period closest in duration to the Guarantee Period from
          which the Contract Value is being redeemed.

N =       The number of complete and partial months remaining to the end of the
          applicable Guarantee Period.

In situations where "A" is greater than "B", the Market Value Adjustment will be
added to the amount redeemed.  Alternatively, if "B" is greater than "A", the
Market Value Adjustment will be subtracted from the amount redeemed.

MINIMUM SURRENDER VALUE - The minimum surrender value for amounts allocated to a
Guarantee Period of the Guaranteed Account is the amount allocated to that
Guarantee Period (less surrenders) with interest compounded annually at the rate
of 3%, reduced by any applicable Deferred Sales Charge.

- -------------------------------------------------------------------------------

                                CONTRACT  CHARGES

MORTALITY AND EXPENSE RISK CHARGE - We deduct a Mortality And Expense Risk
Charge equal, on an annual basis, to the amount shown on the Contract Schedule. 
We guarantee that the dollar amount of each annuity payment after the first will
not be affected by variations in mortality or expense experience.

ADMINISTRATIVE EXPENSE CHARGE - We deduct an Administrative Expense Charge
equal, on an annual basis, to the amount shown on the Contract Schedule.  The
Administrative Expense Charge compensates Us for some of the costs associated
with the administration of this contract and the Variable Account.

CONTRACT MAINTENANCE CHARGE - We deduct an annual Contract Maintenance Charge
shown on the Contract Schedule. The Contract Maintenance Charge will be deducted
from the Contract Value on each Contract Anniversary while this contract is in
force.  Prior to the Annuity Date, the Contract Maintenance Charge will be
deducted from the Contract Value by canceling Accumulation Units.  The number of
Accumulation Units to be canceled will be from each applicable Subaccount in the
ratio that the value of each Subaccount bears to the total Contract Value.

If this contract is surrendered for its full Surrender Value on other than a
Contract Anniversary, the full Contract  Maintenance Charge due on the next
Contract Anniversary will be deducted at the time of surrender.

On and after the Annuity Date, the Contract  Maintenance Charge will be pro-
rated and collected on a monthly basis and this will result in a reduction of
the monthly annuity payments.



                                       10
<PAGE>

- -------------------------------------------------------------------------------

                               ANNUITY PROVISIONS

CHANGE IN ANNUITY DATE - You may, upon at least thirty (30) days prior written
notice to Us, at any time prior to the Annuity Date, change the Annuity Date
shown on the Contract Schedule. The Annuity Date must always be the first day of
a calendar month.  

Unless We approve otherwise, the new Annuity Date must be at least one year
after the effective Date.  The latest Annuity Date is the first day of the first
calendar month following the Annuitant's 90th birthday or such earlier date as
may be set by applicable law.

- -------------------------------------------------------------------------------

                                 ANNUITY OPTIONS

SELECTION OF ANNUITY OPTION - You may, upon at least thirty (30) days prior
written notice to Us, at any time prior to the Annuity Date, select and/or
change the Annuity Option.  The Annuity Option you select may be on a fixed or
variable basis, or a combination thereof.  We may, at the time of election of an
Annuity Option, offer more favorable rates in lieu of those here guaranteed.  We
may also make available other options.

OPTION 1 - LIFE INCOME.  Monthly annuity payments are paid during the life of an
Annuitant ceasing with the last Annuity Payment due prior to the Annuitant's
death.

OPTION 2 - LIFE INCOME WITH 10 YEAR GUARANTEE.  Monthly annuity payments are
paid during the life of an Annuitant, but at least for  a 10 year minimum
period.

OPTION 3 - JOINT AND LAST SURVIVOR ANNUITY.  Monthly annuity payments are paid
during the joint lifetime of the Annuitant and a designated second person and
are paid thereafter during the remaining lifetime of the survivor ceasing with
the last annuity payment due prior to the survivor's death.

FIXED OPTIONS

The amount of each fixed annuity payment is determined by multiplying the
available Contract Value (after the deduction of any premium taxes not
previously deducted) by the factor in the Fixed Option 

Table for the option chosen, using the age and sex of the Annuitant and Joint
Annuitant, if any, divided by 1,000.  

- -------------------------------------------------------------------------------

VARIABLE OPTIONS

The amount of the first variable annuity payment depends on the Annuity Option
elected and the age and sex of the Annuitant.  This contract contains a Variable
Options Table indicating the dollar amount of the first monthly payment under
each optional annuity form for each $1,000 of value applied.  The tables are
determined from the 1983 Individual Annuitant Mortality Table with interest at
the rate of 5% per annum.  If, when annuity payments are elected, We are using
tables of annuity rates for these contracts which result in larger annuity
payments, We will use those tables instead.

The 5% interest rate assumed in the annuity tables would produce level annuity
payments if the net investment rate remained constant at 5% per year. 
Subsequent payments will be less than, equal to, or greater than the first
payment depending upon whether the actual net investment rate is less than,
equal to, or greater than 5%.



                                       11
<PAGE>

- -------------------------------------------------------------------------------

                           ANNUITY OPTIONS (CONTINUED)

The dollar amount of the first variable annuity payment is determined by
applying the available value (after deduction of any premium taxes not
previously deducted) to the table using the age and sex of the Annuitant and any
joint Annuitant.  The number of Annuity Units is then determined by dividing
this dollar amount by the then current Annuity Unit value.  Thereafter, the
number of Annuity Units remains unchanged during the period of annuity payments.
This determination is made separately for each Subaccount of the Variable
Account.  The number of Annuity Units is determined for each Subaccount and is
based upon the available value in each Subaccount as of the date annuity
payments are to begin.  The dollar amount determined for each Subaccount will
then be aggregated for purposes of making payments.

The dollar amount of the second and later variable annuity payments is equal to
the number of Annuity Units determined for each Subaccount times the Annuity
Unit value for that Subaccount as of the due date of the payment.  This amount
may increase or decrease from month to month. The value of an Annuity Unit for a
Subaccount is determined by subtracting 2. from 1. and dividing the result by 3.
and multiplying the result by .99986303 (.99986303 is the daily factor to
neutralize the assumed net investment rate, discussed above, of 5% per annum
which is built into the annuity rate tables below and which is not applicable
because the actual net investment rate is credited instead) where:

1.   is the net result of:

     a)   the assets of the Subaccount attributable to the Annuity Units; plus
          or minus

     b)   the cumulative charge or credit for taxes reserved which is determined
          by Us to have resulted from the operation of the Subaccount.

2.   is the cumulative unpaid charge for the Mortality and Expense Risk Charge
     and for the Administrative Expense Charge, which are shown in the Contract
     Schedule; and

3.   is the number of Annuity Units outstanding at the end of the Valuation
     Period.

The value of an Annuity Unit may increase or decrease from Valuation Period to
Valuation Period.


                                       12
<PAGE>
- -------------------------------------------------------------------------------

                                  DEATH BENEFIT

DEATH OF THE OWNER - In the event of Your death prior to the Annuity Date, a
death benefit is payable to the Beneficiary.  The value of the death benefit
will be determined as of the date We receive proof of death in a form acceptable
to Us.  If there has been a change of Owner, the death benefit will be the
Contract Value.  Otherwise, We will pay the death benefit equal to the greatest
of:

1.   the total of all Premiums paid, less surrenders;

2.   the Contract Value on the date We receive proof of death;

3.   the greatest Contract Value at any seventh Contract Anniversary prior to
     Your 76th birthday, plus any Premium paid and less any surrenders
     subsequent to that Contract Anniversary.

The Beneficiary may elect the death benefit to be paid as follows:

1.   payment of the entire death benefit within 5 years of the date of the
     Owner's death; or

2.   payment over the lifetime of the designated Beneficiary with distribution
     beginning within 1 year of the date of death of the Owner (see Annuity
     Options section of this contract); or

3.   if the designated Beneficiary is Your spouse, he/she can continue the
     contract in his/her own name.

If no payment option is elected, a single sum settlement will be made at the end
of the sixty (60) day period following receipt of proof of death. Upon payment
of the death benefit, this contract will end.  If You are not the Annuitant and
You die prior to the Annuity Date, the Annuitant has no further rights under
this Contract unless the Annuitant is Your Beneficiary.

If the Owner is a person other than the Annuitant, and if the Owner's death
occurs on or after the Annuity Date, no death benefit will be payable under this
contract, except that any guaranteed payments remaining unpaid will continue to
be paid to the Annuitant pursuant to the Annuity Option in force at the date of
the Owner's death.

If the Owner is not an individual, the Annuitant shall be treated as the Owner
and any change of such Annuitant will be treated as if the Owner died.

ACCIDENTAL DEATH BENEFIT - If an Accidental Death Benefit Charge is included on
the Contract Schedule, an Accidental Death Benefit may be payable which is equal
to the lesser of the Contract Value as of the date the death benefit is
determined or $250,000.  The Accidental Death Benefit is payable if the death of
the primary Owner (i.e. the first owner listed on the contract schedule) occurs
prior to the Contract Anniversary next following his 75th birthday and is the 
result of an Injury incurred while he was the primary Owner.  The death must
also occur before the Annuity Date and within 365 days of the date of the
accident which caused the Injury.

The Accidental Death Benefit will not be paid for any death caused by or
resulting (in whole or in part) from the following:

1.   suicide or attempted suicide while sane or insane; intentionally self-
     inflicted injuries;
2.   sickness, disease or bacterial infection of any kind, except pyogenic
     infections which occur as a result of an injury or bacterial infections
     which result from the accidental ingestion of contaminated substances;
3.   hernia;
4.   injury sustained as a consequence of riding in, including boarding or
     alighting from, any vehicle or device used for aerial navigation except if
     the primary Owner is a passenger on any aircraft licensed for the
     transportation of passengers;
5.   declared or undeclared war or any act thereof; or
6.   service in the military, naval or air service of any country.

DEATH OF THE ANNUITANT - If the Annuitant is a person other than the Owner, and
if the Annuitant dies before the Annuity Date, a new Annuitant may be named by
the Owner.  If no new Annuitant is named within sixty (60) days of Our receipt
of proof of death, the Owner will be the new Annuitant.  If the Annuitant dies
after the Annuity Date and before the entire annuity benefit under the selected
Annuity Option has been distributed, the remaining portion, if any, will
continue to be distributed under the same Annuity Option to the named
Beneficiary.  We will require proof of the Annuitant's death.  Unless otherwise
provided for in a supplementary contract, if no named Beneficiary survives the
Annuitant, the remaining portion will be paid to You if You are living; or to
Your estate if You are not living.



                                       13
<PAGE>

- -------------------------------------------------------------------------------

                              SURRENDER PROVISIONS

SURRENDER - While this contract is in force and before the Annuity Date, We
will, upon written request, allow the surrender of all or a portion of this
contract for its Surrender Value.  Surrenders will result in the cancellation of
Accumulation Units from each applicable Subaccount and the Guaranteed Account in
the ratio that the value of each Subaccount bears to the total Contract Value. 
You must specify in writing in advance which units are to be canceled if other
than the above mentioned method of cancellation is desired.  We will pay the
amount of any surrender within seven (7) days of receipt of a request unless the
"Delay of Payments" provision is in effect.

The Surrender Value will be the Contract Value, subject to any Market Value
Adjustment, as of the date of Our receipt of Your written surrender request,
reduced by the sum of:

1.   any applicable premium taxes not previously deducted;

2.   any applicable Contract Maintenance Charge; 

3.   any applicable  Surrender Charge; and

CALCULATION OF  SURRENDER CHARGE - If all or a portion of the Surrender Value is
surrendered, a  Surrender Charge will be calculated at the time of each
surrender and will be deducted from the Contract Value.  In calculating the 
Surrender Charge, Premiums will be allocated at the time of surrender on a
first-in, first-out basis. 

The amount of the Surrender Charge is calculated by:

1.   reducing the amount to be surrendered by the greater of:

     a)   the accumulated earnings of this contract (i.e., the Contract Value
          minus Premiums which have not been allocated to amounts previously
          surrendered); or
     b)   10% of all remaining unsurrendered Premiums, decreased by any
          surrender made since the last Contract Anniversary; then
      
2.   allocating Premiums to the remaining amount to be surrendered; and

3.   multiplying each such allocated Premium by the applicable Percentage of
     Premium shown in the Contract Schedule for the period since such Premium
     was paid.

4.   adding the products of each multiplication in (3) above.

For a partial surrender, the  Surrender Charge will be deducted from the
remaining Contract Value, if sufficient; otherwise it will be deducted from the
amount surrendered.


                                       14
<PAGE>

- -------------------------------------------------------------------------------

                                DELAY OF PAYMENTS

We will make any payments under this contract within 7 days (or any shorter
period, if required by law) of a request received in good order.  We reserve the
right to suspend or postpone any type of payment from the Variable Account for
any period when:

1.   the New York Stock Exchange is closed for other than customary weekend and
     holiday closings:

2.   trading on the Exchange is restricted;

3.   an emergency exists as a result of which it is not reasonably practicable
     to dispose of securities held in the Variable Account or determine their
     value; or

4.   the Securities and Exchange Commission so permits delay for the protection
     of security holders.

     The applicable rules of the Securities and Exchange Commission will govern 
     as to whether the conditions in 2. or 3. exist.


                                       15


<PAGE>

                               FIXED OPTIONS TABLE

                              Option 1: Life Income
                      Monthly Income Per $1,000 Annuitized
<TABLE>
<CAPTION>
        Monthly           Monthly          Monthly            Monthly
Age     Income    Age     Income     Age   Income     Age     Income
<S>     <C>       <C>     <C>        <C>   <C>        <C>     <C>
 30       3.33     44       3.72      58     4.54      72       6.57
 31       3.35     45       3.76      59     4,63      73       6.82
 32       3.37     46       3.80      60     4.73      74       7.08
 33       3.39     47       3.85      61     4.83      75       7.37
 34       3.41     48       3.90      62     4.94      76       7.68
 35       3.44     49       3.95      63     5.05      77       8.02
 36       3.46     50       4.00      64     5.18      78       8.38
 37       3.49     51       4.05      65     5.31      79       8.78
 38       3.52     52       4.11      66     5.45      80       9.22
 39       3.55     53       4.17      67     5.61      81       9.70
 40       3.58     54       4.24      68     5.77      82      10.23
 41       3.61     55       4.31      69     5.95      83      10.81
 42       3.65     56       4.38      70     6.14      84      11.44
 43       3.68     57       4.46      71     6.35      85      12.13
</TABLE>


             Option 2: Life Income With 10 Years Payments Guaranteed
                      Monthly Income Per $1,000 Annuitized
<TABLE>
<CAPTION>
       Monthly           Monthly          Monthly            Monthly
Age    Income    Age     Income     Age   Income     Age     Income
<S>    <C>       <C>     <C>        <C>   <C>        <C>     <C>
 30      3.33     44       3.71      58     4.51      72       6.25
 31      3.35     45       3.75      59     4.59      73       6.44
 32      3.37     46       3.79      60     4.68      74       6.63
 33      3.39     47       3.84      61     4.77      75       6.83
 34      3.41     48       3.88      62     4.87      76       7.03
 35      3.44     49       3.93      63     4.98      77       7.25
 36      3.46     50       3.98      64     5.09      78       7.46
 37      3.49     51       4.04      65     5.21      79       7.68
 38      3.51     52       4.09      66     5.33      80       7.89
 39      3.54     53       4.15      67     5.47      81       8.10
 40      3.57     54       4.22      68     5.61      82       8.31
 41      3.61     55       4.28      69     5.76      83       8.51
 42      3.64     56       4.35      70     5.91      84       8.69
 43      3.68     57       4.43      71     6.08      85       8.86
</TABLE>


                        Option 3: Joint And Last Survivor
                      Monthly Income Per $1,000 Annuitized

<TABLE>
<CAPTION>
Age      40      45      50      55      60      65      70      75
<S>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
 40     3.38    3.43    3.47    3.50    3.52    3.53    3.54    3.55
 45             3.51    3.58    3.63    3.67    3.69    3.71    3.73
 50                     3.68    3.77    3.84    3.89    3.93    3.95
 55                             3.90    4.02    4.11    4.18    4.23
 60                                     4.19    4.35    4.48    4.58
 65                                             4.60    4.82    5.00
 70                                                     5.18    5.50
 75                                                             6.02
</TABLE>

    Values not shown are available on request from Our Administrative Office.


                                       16
<PAGE>

                             VARIABLE OPTIONS TABLE

                              Option 1: Life Income
                      Monthly Income Per $1,000 Annuitized

<TABLE>
<CAPTION>
        Monthly           Monthly          Monthly            Monthly
Age     Income   Age      Income    Age    Income    Age      Income
<S>     <C>      <C>      <C>       <C>    <C>       <C>      <C>
 30      4.35     44       4.68      58     5.45      72       7.44
 31      4.36     45       4.72      59     5.53      73       7.68
 32      4.38     46       4.75      60     5.62      74       7.95
 33      4.40     47       4.80      61     5.72      75       8.23
 34      4.42     48       4.84      62     5.82      76       8.54
 35      4.44     49       4.88      63     5.94      77       8.88
 36      4.46     50       4.93      64     6.06      78       9.25
 37      4.48     51       4.98      65     6.19      79       9.66
 38      4.50     52       5.04      66     6.33      80      10.10
 39      4.53     53       5.09      67     6.48      81      10.58
 40      4.56     54       5.16      68     6.64      82      11.12
 41      4.58     55       5.22      69     6.82      83      11.70
 42      4.61     56       5.29      70     7.01      84      12.34
 43      4.65     57       5.37      71     7.21      85      13.03
</TABLE>


             Option 2: Life Income With 10 Years Payments Guaranteed
                      Monthly Income Per $1,000 Annuitized

<TABLE>
<CAPTION>
        Monthly           Monthly          Monthly            Monthly
Age     Income   Age      Income    Age    Income    Age      Income
<S>     <C>      <C>      <C>       <C>    <C>       <C>      <C>
 30      4.35     44       4.67      58     5.39      72       7.07
 31      4.36     45       4.71      59     5.47      73       7.25
 32      4.38     46       4.74      60     5.56      74       7.43
 33      4.39     47       4.78      61     5.65      75       7.62
 34      4.41     48       4.82      62     5.74      76       7.82
 35      4.43     49       4.87      63     5.84      77       8.03
 36      4.45     50       4.91      64     5.95      78       8.23
 37      4.47     51       4.96      65     6.06      79       8.44
 38      4.50     52       5.01      66     6.18      80       8.65
 39      4.52     53       5.07      67     6.31      81       8.85
 40      4.55     54       5.12      68     6.45      82       9.05
 41      4.58     55       5.19      69     6.59      83       9.24
 42      4.61     56       5.25      70     6.74      84       9.41
 43      4.64     57       5.32      71     6.90      85       9.57
</TABLE>


                        Option 3: Joint And Last Survivor
                      Monthly Income Per $1,000 Annuitized

<TABLE>
<CAPTION>

Age      40      45      50      55      60      65      70      75
<S>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
 40     4.38    4.42    4.45    4.48    4.50    4.51    4.52    4.53
 45             4.48    4.54    4.58    4.62    4.65    4.67    4.68
 50                     4.62    4.70    4.76    4.82    4.86    4.89
 55                             4.82    4.92    5.01    5.08    5.14
 60                                     5.08    5.23    5.36    5.46
 65                                             6.01    5.68    5.86
 70                                                     6.01    6.33
 75                                                             6.84
</TABLE>

    Values not shown are available on request from Our Administrative Office.


                                       17
 

<PAGE>


                               OPINION OF COUNSEL

I have made such examination of the law and have examined such records and
documents as in my judgment are necessary or appropriate to enable me to render
the opinions expressed below.

I am of the following opinions:

     1.   AIG Life Insurance Company is a valid and existing stock life
          insurance company domiciled in the State of Delaware.

     2.   Variable Account I is a separate investment account of AIG Life
          Insurance Company validly existing pursuant to the Delaware Insurance
          Laws and the Regulations thereunder.

     3.   All of the prescribed corporate procedures for the issuance of the
          Individual and Group Single and Flexible Premium Deferred Variable
          Annuity Contracts (the "Contracts") have been followed, and, when such
          Contracts are issued in accordance with the Prospectuses contained in
          the Registration Statement, all state requirements relating to such
          Contracts will have been complied with.

     4.   Upon the acceptance of premiums made by Contract Owners pursuant to a
          Contract issued in accordance with the Prospectuses contained in the
          Registration Statement and upon compliance with applicable law, such
          Contract Owner will have a legally-issued, fully paid, nonassessable
          interest in such Contract.

This opinion, or a copy hereof, may be used as an exhibit to or in connection
with the filing with the Securities and Exchange Commission of the Post-
Effective Amendment No. 9 to the Registration Statement on Form N-4 for the
Contracts to be issued by AIG Life Insurance Company and its separate account,
Variable Account I.


                                   /s/ Kenneth D. Walma
                                   --------------------
                                   Kenneth D. Walma
                                   Assistant Secretary and Associate Counsel

Dated:  April 26,  1996

<PAGE>
<PAGE>

                      JORDEN BURT BERENSON & JOHNSON LLP
                               SUITE 400 EAST
                      1025 THOMAS JEFFERSON STREET, N.W.
                         WASHINGTON, D.C.  20007-0805
                              (202) 965-8100
                         TELECOPIER (202) 965-8104

April 29, 1996

AIG Life Insurance Company
One Alico Plaza
Wilmington, Delaware  19899

Gentlemen:

    We hereby consent to the reference to our name under the caption "Legal 
Counsel" in the Statement of Additional contained in Post-Effective Amendment 
No. 5 to the Registration Statement on Form N-4 (File No. 33-58504) filed by 
AIG Life Insurance Company and Variable Account I with the Securities and 
Exchange Commission under the Securities Act of 1933 and the Investment 
Company Act of 1940.


                                       Very truly yours,

                                       /s/ Jorden Burt Berenson & Johnson LLP
                                       Jorden Burt Berenson & Johnson LLP




<PAGE>


                              EXHIBIT 10 (II)


               CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the following with respect to Post-effective
Amendment No. 5 to the Registration Statement (No. 33-58504) on
Form N-4 under the Securities Act of 1933 of Variable Account I
of AIG Life Insurance Company.

     1.   The inclusion of our report dated February 19, 1996,
          relating to our audits of the financial statements of
          Variable Account I in the Statement of Additional
          Information.

     2.   The inclusion of our report dated February 19, 1996,
          relating to our audits of the financial statements of
          Variable Account I in the Statement of Additional
          Information.

     3.   The incorporation by reference into the Prospectus of
          our report dated February 22, 1996, relating to our
          audits of the financial statements of AIG Life
          Insurance Company and our report dated February 19,
          1996, relating to our audits of the financial
          statements of Variable
          Account I.

     4.   The reference to our firm under the heading "General
          Information - Independent Accountants" in the Statement
          of Additional Information.



                                     /s/ Coopers & Lybrand L.L.P.
                                     ----------------------------
                                     COOPERS & LYBRAND L.L.P.


2400 Eleven Penn Center
Philadelphia, Pennsylvania
April 19, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission