VARIABLE ACCOUNT I OF AIG LIFE INS CO
497, 1998-06-25
Previous: STRUCTURAL DYNAMICS RESEARCH CORP /OH/, 11-K, 1998-06-25
Next: VARIABLE ACCOUNT I OF AIG LIFE INS CO, 497, 1998-06-25




                       STATEMENT OF ADDITIONAL INFORMATION

              FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACTS


                                    issued by


                               VARIABLE ACCOUNT I


                                       and


                           AIG LIFE INSURANCE COMPANY


     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS.  IT SHOULD BE
READ IN CONJUNCTION WITH THE PROSPECTUS DESCRIBING THE FLEXIBLE PREMIUM DEFERRED
VARIABLE ANNUITY CONTRACTS. THE PROSPECTUS CONCISELY SETS FORTH INFORMATION THAT
A  PROSPECTIVE  INVESTOR  OUGHT  TO  KNOW  BEFORE  INVESTING.  FOR A COPY OF THE
PROSPECTUS  DATED  MAY 1,  1998,  CALL OR  WRITE:  AIG Life  Insurance  Company;
Attention:  Variable  Products,  One Alico Plaza,  Wilmington,  Delaware  19801,
1-800-255-8402.


DATE OF STATEMENT OF ADDITIONAL INFORMATION:  June 25, 1998






<PAGE>



                                TABLE OF CONTENTS

                                                                           Page
General Information..................................
      The Company....................................
      Independent Accountants........................
      Legal Counsel..................................
      Distributor....................................
      Calculation of Performance Related Information.

Annuity Provisions...................................
      Variable Annuity Payment Values................
      Annuity Unit...................................
      Net Investment Factor..........................
      Additional Provisions..........................

Financial Statements.................................






                                      






<PAGE>


                               GENERAL INFORMATION

The Company

         A description of AIG Life Insurance  Company (the  "Company"),  and its
ownership  is  contained  in the  Prospectus.  The Company  will provide for the
safekeeping of the assets of Variable Account I (the "Variable Account").

Independent Accountants

         The audited  financial  statements  of the Company have been audited by
Coopers and Lybrand,  L.L.P.,  independent  certified public accountants,  whose
offices are located in Philadelphia, Pennsylvania.

Legal Counsel

         Legal  matters  relating to the Federal  securities  laws in connection
with the Contracts  described herein and in the Prospectus are being passed upon
by the  law  firm of  Jorden  Burt  Boros  Cicchetti  Berenson  &  Johnson  LLP,
Washington, D.C..

Distributor

     AIG Equity Sales Corp.  ("AIGESC"),  a wholly owned  subsidiary of American
International  Group,  Inc.  and  an  affiliate  of  the  Company,  acts  as the
distributor.  Commissions are paid by the Registrant directly to selling dealers
and  representatives on behalf of the Distributor.  Commissions  retained by the
Distributor in 1997 were $193,263.91.

Calculation Of Performance Related Information

A.    Yield and Effective  Yield  Quotations  for the
         Money Market Subaccount

         The yield  quotation  for the Money Market  Subaccount  will be for the
seven days ended on the date of the most recent  balance  sheet of the  Variable
Account  included  in the  registration  statement,  and  will  be  computed  by
determining  the net change,  exclusive  of capital  changes,  in the value of a
hypothetical  pre-existing  account having a balance of one Accumulation Unit in
the Money  Market  Subaccount  at the  beginning  of the period,  subtracting  a
hypothetical charge reflecting deductions from Owner accounts,  and dividing the
difference  by the value of the account at the  beginning  of the base period to
obtain the base period return, and multiplying the base period return by (365/7)
with the  resulting  figure  carried to at least the  nearest  hundredth  of one
percent.

         Any effective yield quotation for the Money Market Subaccount to be set
forth in the Prospectus will be for the seven days ended on the date of the most
recent  balance  sheet of the  Variable  Account  included  in the  registration
statement, and will be carried at least to the nearest hundredth of one percent,
and will be  computed  by  determining  the net  change,  exclusive  of  capital
changes, in the value of a hypothetical pre-existing account having a balance of
one  Accumulation  Unit in the Money Market  Subaccount  at the beginning of the
period,  subtracting a  hypothetical  charge  reflecting  deductions  from Owner
accounts,  and  dividing  the  difference  by the  value of the  account  at the
beginning  of the base  period  to  obtain  the  base  period  return,  and then
compounding the base period return by adding 1, raising the sum to a power equal
to  365  divided  by 7 and  subtracting  1 from  the  result,  according  to the
following formula:

         EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1)365/7]-1.

         For  purposes  of the  yield  and  effective  yield  computations,  the
hypothetical  charge  reflects  all  deductions  that are  charged  to all Owner
accounts in proportion to the length of the base period.  For any fees that vary
with the size of the account, the account size is assumed to be the Money Market
Subaccount's  mean account size. The yield and effective yield quotations do not
reflect the  Surrender  Charge that may be assessed at the time of withdrawal in
an amount ranging up to 6% of the requested withdrawal amount, with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase  payment was held under the Contract  and whether  withdrawals  had
been  previously  made during that Contract Year. (See "Charges and Deductions -
Deduction for Surrender  Charge" of the Prospectus) No deductions or sales loads
are assessed upon annuitization  under the Contracts.  Realized gains and losses
from the sale of securities and unrealized  appreciation and depreciation of the
Money Market Subaccount and the Fund are excluded from the calculation of yield.

B.    Total Return Quotations

         The total return  quotations for all of the Subaccounts will be average
annual  total return  quotations  for the one,  five,  and ten year periods (or,
where a Subaccount  has been in existence for a period of less than one, five or
ten years,  for such lesser period) ended on the date of the most recent balance
sheet of the Variable Account and for the period from the date monies were first
placed  into the  Subaccounts  until the  aforesaid  date.  The  quotations  are
computed  by finding  the  average  annual  compounded  rates of return over the
relevant  periods  that would equate the initial  amount  invested to the ending
redeemable value, according to the following formula:

                        P(1+T)n = ERV

            Where:      P = a hypothetical initial payment of $1,000

                        T = average annual total return

                        n = number of years

                        ERV         = ending  redeemable value of a hypothetical
                                    $1,000  payment made at the beginning of the
                                    particular   period   at  the   end  of  the
                                    particular period.

         For the purposes of the total return  quotations the calculations  take
into effect all fees that are charged to all Owner  accounts.  For any fees that
vary  with  the size of the  account,  the  account  size is  assumed  to be the
respective  Subaccount's mean account size. The calculations also assume a total
withdrawal as of the end of the particular period.


C.       Yield   Quotations

         Yield  quotations  will be based on the thirty-day  period ended on the
date of the most recent  balance sheet of the Variable  Account  included in the
registration  statement,  and are computed by dividing the net investment income
per Accumulation Unit earned during the period by the maximum offering price per
unit on the last day of the period, according to the following formula:

                        Yield = 2[(a - b + 1)6 - 1]
                                      cd

               Where: a = net investment  income earned during the period by the
                    corresponding  portfolios of the Fund attributable to shares
                    owned by the Subaccount.

                    b    =   expenses   accrued   for   the   period   (net   of
                         reimbursements).

                    c    = the average daily number of Accumulation Units
outstanding during the period.

                    d    = the maximum offering price per  Accumulation  Unit on
                         the last day of the period.

         For the purposes of yield quotations for a Subaccount, the calculations
take into effect all fees that are charged to all Owner  accounts.  For any fees
that vary with the size of the  account,  the account  size is assumed to be the
respective  Subaccount's  mean account size. The  calculations  do not take into
account the Surrender Charge or any transfer charges.

         A  Surrender  Charge may be assessed  at the time of  withdrawal  in an
amount ranging up to 6% of the requested  withdrawal  amount,  with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase  payment was held under the Contract,  and whether  withdrawals had
been  previously  made during that Contract Year. (See "Charges and Deductions -
Deduction for Surrender Charge" of the Prospectus) There is currently a transfer
charge  of $10 per  transfer  after a  specified  number  of  transfers  in each
Contract Year. (See "Transfers" in the Prospectus).

D.   Non - Standardized Performance Data

1.   Total Return Quotations

         The total return  quotations  for all of the  Subaccounts  other than a
Money Market  Subaccount will be average annual total return  quotations for the
one,  five,  and ten year periods (or,  where a Subaccount has been in existence
for a period of less than one, five or ten years,  for such lesser period) ended
on the date of the most recent balance sheet of the Variable Account and for the
period  from the date monies were first  placed into the  Subaccounts  until the
aforesaid  date.  The  quotations  are  computed by finding  the average  annual
compounded  rates of return  over the  relevant  periods  that would  equate the
initial  amount  invested  to the  ending  redeemable  value,  according  to the
following formula:

                     P(1+T)n = ERV

             Where:  P = a hypothetical initial payment of $1,000

                     T = average annual total return

                     n = number of years

                               ERV = ending  redeemable  value of a hypothetical
                               $1,000  payment  made  at  the  beginning  of the
                               particular  period  at the end of the  particular
                               period.

         For the purposes of the total return quotations,  the calculations take
into effect all fees that are charged to all Owner  accounts.  For any fees that
vary  with  the size of the  account,  the  account  size is  assumed  to be the
respective  Subaccount's  mean account size. The  calculations do not,  however,
assume a total withdrawal as of the end of the particular period and, therefore,
no Surrender Charge is reflected.

2.   Tax Deferred Accumulation

         In reports or other  communications  to You or in  advertising or sales
materials, the Company may also describe the effects of tax deferred compounding
on the separate account's  investment returns or upon returns in general.  These
effects may be  illustrated  in charts or graphs and may include  comparisons at
various  points  in time of  returns  under  the  Contract  or in  general  on a
tax-deferred basis with the returns on a taxable basis.  Different tax rates may
be assumed.

         In  general,  individuals  who own annuity  contracts  are not taxed on
increases  in  the  value  under  the  annuity   contract  until  some  form  of
distribution is made from the contract.  Thus, the annuity contract will benefit
from tax deferral during the Accumulation  period, which generally will have the
effect of permitting  an investment in an annuity  contract to grow more rapidly
than a  comparable  investment  under  which  increases  in value are taxed on a
current basis. The chart shows accumulations on an initial investment or Premium
of a  given  amount,  assuming  hypothetical  gross  annual  returns  compounded
annually, and a stated assumed rate. The values shown for the taxable investment
do not include any deduction for  management  fees or other  expenses but assume
that taxes are deducted annually from investment  returns.  The values shown for
the variable  annuity in a chart reflect the deduction of  contractual  expenses
such as the 1.25%  mortality and expense risk charge,  the 0.15%  Administrative
Fee,  and the $30  Contract  Maintenance  Charge,  but  not the  expenses  of an
underlying  investment vehicle. In addition,  these values assume that the Owner
does not  surrender  the Contract or make any  withdrawals  until the end of the
period  shown.  The chart  assumes a full  withdrawal,  at the end of the period
shown,  of all  contract  value and the  payment of taxes at the 31% rate on the
amount in excess of the Premium.

         In  developing  tax-deferral  charts,  the Company  will  follow  these
general principles:  (1) the assumed rate of earnings will be realistic; (2) the
chart will (a) depict  accurately  the  effect of all fees and  charges,  or (b)
provide  a  narrative  that  prominently  discloses  all fees and  charges;  (3)
comparative charts for accumulation values for tax-deferred and non-tax-deferred
investments will depict the implications of withdrawals and surrenders;  and (4)
a narrative accompanying the chart will disclose prominently that there may be a
10% tax penalty on withdrawals by Owners who have not reached age 59 1/2.


         The  rates  of  return  illustrated  are  hypothetical  and  are not an
estimate  or guaranty of  performance.  Actual tax rates may vary for  different
taxpayers from that  illustrated  and withdrawals by Owners who have not reached
age 59 1/2 may be subject to a tax penalty of 10%.

                               ANNUITY PROVISIONS


Variable Annuity Payments

         A  Variable  Annuity  is an  annuity  with  payments  which (1) are not
predetermined  as to dollar  amount  and (2) will  vary in  amount  with the net
investment results of the applicable  Subaccount(s) of the Variable Account.  At
the Annuity Date the Contract  Value in each  Subaccount  will be applied to the
applicable Annuity Tables contained in the Contract. The Annuity Table used will
depend upon the payment option chosen. The same Contract Value amount applied to
each payment option may produce a different  initial annuity payment.  If, as of
the Annuity Date,  the then current  annuity  rates  applicable to this class of
contracts will provide a larger income than that guaranteed for the same form of
annuity under the Contracts described herein, the larger amount will be paid.

         The  first  annuity  payment  for  each  Subaccount  is  determined  by
multiplying the amount of the Contract Value allocated to that Subaccount by the
factor shown in the table for the option selected, divided by 1000.

         The dollar amount of  Subaccount  annuity  payments  after the first is
determined as follows:

                    (a)  The  dollar  amount of the  first  annuity  payment  is
                         divided by the value for the Subaccount Annuity Unit as
                         of the Annuity  Date.  This  establishes  the number of
                         Annuity Units for each monthly  payment.  The number of
                         Annuity Units remains fixed during the Annuity  payment
                         period, subject to any transfers.

                    (b)  The fixed number of Annuity  Units is multiplied by the
                         Annuity  Unit  value for the  Valuation  Period 14 days
                         prior to the date of payment.

         The total dollar amount of each Variable  Annuity payment is the sum of
all Subaccount  variable annuity payments less the pro-rata amount of the annual
Administrative Charge.

Annuity Unit

         The value of an Annuity Unit for each  Subaccount was  arbitrarily  set
initially at $10. This was done when the first Fund shares were  purchased.  The
Subaccount  Annuity Unit value at the end of any subsequent  Valuation Period is
determined by multiplying the Subaccount  Annuity Unit value for the immediately
preceding Valuation Period by the quotient of (a) and (b) where:

                    (a)  is the net investment  factor for the Valuation  Period
                         for which the  Subaccount  Annuity  Unit value is being
                         determined; and

                    (b)  is the  assumed  investment  factor for such  Valuation
                         Period.  The assumed  investment factor adjusts for the
                         interest  assumed  in  determining  the first  variable
                         annuity  payment.  Such factor for any Valuation Period
                         shall  be the  accumulated  value,  at the  end of such
                         period,  of $1.00  deposited  at the  beginning of such
                         period at the assumed investment rate of 5%.

Net Investment Factor

         The net investment  factor is used to determine how investment  results
of the Fund affect the Subaccount  Annuity Unit value from one Valuation  Period
to the next.  The net  investment  factor for each  Subaccount for any Valuation
Period is determined by dividing (a) by (b) and subtracting (c) from the result,
where:

          (a)  is equal to:

                    (i)  the net  asset  value per share of the Fund held in the
                         Subaccount  determined  at the  end of  that  Valuation
                         Period; plus

                    (ii) the per share  amount of any  dividend or capital  gain
                         distribution made by the Fund held in the Subaccount if
                         the   "ex-dividend"   date  occurs   during  that  same
                         Valuation Period; plus or minus

                    (iii)a per share charge or credit,  which is  determined  by
                         the Company, for changes in tax reserves resulting from
                         investment operations of the Subaccount.

          (b)  is equal to:

                    (i)  the net  asset  value per share of the Fund held in the
                         Subaccount  determined  as of  the  end  of  the  prior
                         Valuation Period; plus or minus

                    (ii) the per share  charge or credit  for any  change in tax
                         reserves for the prior Valuation Period.

          (c)  is equal to:

                    (i)  the percentage  factor  representing  the Mortality and
                         Expense Risk Charge, plus

                    (ii) the   percentage   factor    representing   the   daily
                         Administrative Charge.

         The net  investment  factor  may be  greater  or less than the  assumed
investment factor;  therefore, the Subaccount Annuity Unit value may increase or
decrease from Valuation Period to Valuation Period.


Additional Provisions

         The Company may require proof of the age of the Annuitant before making
any  life  annuity  payment  provided  for by the  Contract.  If the  age of the
Annuitant has been  misstated the Company will compute the amount  payable based
on the correct age. If annuity payments have begun, any  underpayments  that may
have been made will be paid in full  with the next  annuity  payment,  including
interest at the annual rate of 5%. Any overpayments,  including  interest at the
annual rate of 5%,  unless  repaid to the  Company in one sum,  will be deducted
from future annuity payments until the Company is repaid in full.

         If a Contract  provision  requires that a person be alive,  the Company
may  require due proof that the person is alive  before the  Company  acts under
that provision.

         The  Company  will give the payee  under an  annuity  payment  option a
settlement contract for the payment option.

         You may assign  this  Contract  prior to the  Annuity  Date.  A written
request,  dated and signed by you must be sent to our  Administrative  Office. A
duly  executed  copy of any  assignment  must be filed  with our  Administrative
Office. We are not responsible for the validity of any assignment.

                              FINANCIAL STATEMENTS

     An  audited  balance  sheet for the  Company  and  statement  of assets and
liabilities for the separate account are provided.  The financial statements and
schedules  of the Company and the  Variable  Account  were filed with the SEC as
part of the Registration Statement on Form N-4.

<PAGE>
<TABLE>


                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
                                 (in thousands)

                                                         December 31,   December 31,
                                                            1997           1996
                                                         -----------    -----------

Assets
- ------
<S>                                                      <C>          <C>
Investments and cash:
     Fixed maturities:
        Bonds available for sale, at market value        $2,984,255   $2,271,326
        (cost: 1997 - $2,826,088: 1996 - $2,190,580)
     Equity securities:
        Common stock
        (cost: 1997 - $1,381: 1996 - $3,548)                  2,775        5,578
         Non - redeemable preferred stock
        (cost: 1997 - $250 : 1996 - $0)                         250         --
Mortgage loans on real estate, net                          350,823      297,363
Real estate, net of accumulated
 depreciation of $4,740 in 1997 and $4,099 in 1996           15,940       16,169
Policy loans                                              1,496,837    1,873,961
Other invested assets                                        56,219       64,109
Short-term investments                                      667,912      100,036
Cash                                                          5,132        5,780
                                                         ----------   ----------

    Total investments and cash                            5,580,143    4,634,322


Amounts due from related parties                             11,446        3,193
Investment income due and accrued                            85,135      107,268
Premium and insurance balances receivable-net                46,937       36,357
Reinsurance assets                                           60,744      218,453
Deferred policy acquisition costs                           118,535       84,287
Separate and variable accounts                            1,204,643      644,980
Other assets                                                  4,855        5,092
                                                         ----------   ----------

                                    Total assets         $7,112,438   $5,733,952
                                                         ==========   ==========


                 See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
                      (in thousands, except share amounts)

                                                         December 31,   December 31,
                                                            1997           1996

Liabilities
- -----------

<S>                                                      <C>          <C>
  Policyholders' funds on deposit                        $3,745,902   $3,810,095
  Future policy benefits                                    749,918      630,520
  Reserve for unearned premiums                              24,108       29,911
  Policy and contract claims                                199,069      191,338
  Reserve for commissions, expenses and taxes                16,103        2,860
  Insurance balances payable                                 47,372       42,137
  Amounts due to related parties                              3,945        5,921
  Federal income tax payable                                  1,684        2,959
  Deferred income taxes                                      37,498        5,713
  Separate and variable accounts                          1,204,643      644,980
  Minority interest                                           6,067        6,077
  Other liabilities                                         621,585       30,932
                                                         ----------   ----------


                                    Total liabilities     6,657,894    5,403,443
                                                         ----------   ----------

Stockholders' Equity
- --------------------
 
  Common stock, $5 par value; 1,000,000 shares
       authorized; 976,703 shares issued and
       outstanding                                            4,884        4,884

  Additional paid-in capital                                153,283      123,283
  Unrealized appreciation of investments,
   net of future policy benefits and taxes
   of $61,644 in 1997 and $33,823 in 1996                   114,490       62,814
  Retained earnings                                         181,887      139,528
                                                         ----------   ----------

                           Total stockholders' equity       454,544      330,509
                                                         ----------   ----------


Total liabilities and stockholders' equity               $7,112,438   $5,733,952
                                                         ==========   ==========

</TABLE>

                 See accompanying notes to financial statements.
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1997
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------

ASSETS:
                Investments at Market Value:
                   Alliance Variable Products Series Fund, Inc.:

                                                                           Shares             Cost            Market Value
                                                                    ----------------------------------------------------------
                      <S>                                             <C>                <C>                 <C>
                      Money Market Portfolio                          48,834,452.680     $  48,834,453       $  48,834,453
                      Premier Growth Portfolio                         7,334,024.453       126,780,760         153,941,173
                      Growth & Income Portfolio                        8,850,142.222       145,701,485         176,383,335
                      International Portfolio                          3,086,320.026        45,051,696          46,356,524
                      Short-Term Multi-Market Portfolio                  440,535.119         4,664,906           4,656,454
                      Global Bond Portfolio                              840,870.747         9,642,327           9,333,665
                      U.S. Government/High Grade
                           Securities Portfolio                        2,204,634.379        25,120,942          26,301,290
                      Global Dollar Government Portfolio                 794,133.993        11,052,840          11,634,063
                      North American Government Portfolio              1,840,371.285        22,289,136          23,869,617
                      Utility Income Portfolio                           907,168.060        11,240,616          14,215,333
                      Conservative Investors Portfolio                 1,571,605.621        18,811,156          20,588,033
                      Growth Investors Portfolio                         819,482.481        10,390,635          11,784,159
                      Growth Portfolio                                 8,155,911.321       132,878,605         182,855,530
                      Total Return Portfolio                           1,685,498.520        24,075,974          28,518,632
                      Worldwide Privatization Portfolio                2,366,232.165        31,344,728          33,600,497
                      Technology Portfolio                             4,703,246.181        52,659,984          55,122,044
                      Quasar Portfolio                                 3,929,160.165        45,236,808          49,546,710
                      Real Estate Investment Portfolio                   927,129.922        10,273,862          11,431,513
                      High Yield Portfolio                               106,361.572         1,079,797           1,098,716
                                                                                        ------------------  ------------------

                      Total Investments                                                   $777,130,710         910,071,741
                                                                                                            --------------
                           Total Assets                                                                       $910,071,741
                                                                                                            ===============

EQUITY:
                Variable Annuity Contracts                                                                    $909,035,323
                Annuity Reserves                                                                                 1,036,418
                                                                                                            --------------
                           Total Equity                                                                       $910,071,741
                                                                                                            ==============


                        See Notes to Financial Statements
</TABLE>
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1997
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------

ASSETS:
                Investments at Market Value:

                                                                           Shares             Cost            Market Value
                                                                    ----------------------------------------------------------
                      <S>                                            <C>                 <C>                 <C>
                      Fidelity
                        Money Market Portfolio                         10,108,945.810      $  10,108,946       $  10,108,946
                        Asset Manager Portfolio                           176,187.483          3,005,208           3,173,137
                        Growth Portfolio                                  167,900.235          5,694,592           6,229,098
                        High Income Portfolio                             172,755.885          2,188,611           2,346,024
                        Investment Grade Bond Portfolio                   199,047.108          2,403,035           2,500,033
                        Overseas Portfolio                                 71,654.335          1,362,938           1,375,762
                      Alliance
                        Conservative Investors Portfolio                   79,513.656          1,012,851           1,041,630
                        Growth & Income Portfolio                         413,930.957          7,547,861           8,249,643
                        Growth Investors Portfolio                         68,095.821            931,611             979,217
                        Growth Portfolio                                  233,116.341          4,452,864           5,226,468
                        Technology Portfolio                              135,956.029          1,653,845           1,593,404
                        Quasar Portfolio                                   90,518.171          1,046,389           1,141,434
                      Dreyfus
                        Stock Index Portfolio                             292,927.559          6,953,830           7,542,884
                        Zero Coupon 2000 Portfolio                         26,434.770            323,347             325,146
                        Small Company Stock Portfolio                      38,379.646            639,583             619,064
                      Van Eck
                        Worldwide Hard Assets Portfolio                    13,928.849            223,105             218,823
                        Worldwide Balanced Portfolio                       32,461.899            377,931             390,516
                      Weiss, Peck & Greer
                        Tomorrow Short Term Portfolio                      69,307.296            700,157             680,596
                        Tomorrow Medium Term Portfolio                     84,177.959            723,649             726,459
                        Tomorrow Long Term Portfolio                       71,716.649            568,158             578,755
                      Aim
                        International Equity Portfolio                        155.099              2,601               2,658
                                                                                        ------------------  ------------------

                      Total Investments                                                      $ 51,921,112          55,049,697
                                                                                                            ------------------
                           Total Assets                                                                          $ 55,049,697
                                                                                                            ==================

EQUITY:
                Contract Owners' Equity                                                                          $ 55,049,697
                                                                                                            ------------------
                           Total Equity                                                                          $ 55,049,697
                                                                                                            ==================
</TABLE>

                        See Notes to Financial Statements

<PAGE>
                                    PART B

                       STATEMENT OF ADDITIONAL INFORMATION

                    INDIVIDUAL AND GROUP SINGLE AND FLEXIBLE
              PURCHASE PAYMENT DEFERRED VARIABLE ANNUITY CONTRACTS



                                    issued by


                               VARIABLE ACCOUNT I


                                       and



                           AIG LIFE INSURANCE COMPANY


     THIS IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL  INFORMATION SHOULD
BE READ IN CONJUNCTION  WITH THE PROSPECTUS FOR THE VARIABLE  ANNUITY  CONTRACTS
WHICH ARE REFERRED TO HEREIN.

     THE PROSPECTUS CONCISELY SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS DATED May 1, 1998
CALL OR WRITE: AIG Life Insurance Company,  Attention:  Variable  Products,  One
Alico Plaza, Wilmington, Delaware 19801, 1-800-255-8402.


DATE OF STATEMENT OF ADDITIONAL INFORMATION: June 25, 1998






<PAGE>



                                TABLE OF CONTENTS

                                                                           Page
General Information..................................
      The Company....................................
      Independent Accountants........................
      Legal Counsel..................................
      Distributor....................................
      Calculation of Performance Related Information.
      Delay of Payments..............................
      Transfers......................................

Method of Determining Contract Values................

Annuity Provisions...................................
      Annuity Benefits...............................
      Annuity Options................................
      Variable Annuity Payment Values................
      Annuity Unit...................................
      Net Investment Factor..........................
      Additional Provisions..........................

Financial Statements.................................




<PAGE>




                               GENERAL INFORMATION

The Company

         A description of AIG Life Insurance  Company (the  "Company"),  and its
ownership  is  contained  in the  Prospectus.  The Company  will provide for the
safekeeping of the assets of the Variable Account.

Independent Accountants

         The  audited  financial  statements  of the  Company  and the  Variable
Account have been audited by Coopers and Lybrand, L.L.P.,  independent certified
public accountants, whose offices are located in Philadelphia, Pennsylvania.

Legal Counsel

         Legal  matters  relating to the Federal  securities  laws in connection
with the Contracts  described herein and in the Prospectus are being passed upon
by the law firm of Jorden Burt Boros Cicchetti  Berenson & Johnson,  Washington,
D.C..

Distributor

     AIG Equity Sales Corp.  ("AIGESC"),  a wholly owned  subsidiary of American
International  Group,  Inc.  and  an  affiliate  of  the  Company,  acts  as the
distributor. The offering is on a continuous basis. Commissions in the amount of
$193,263.91 were retained by the Distributor in 1997.

Calculation Of Performance Related Information

A.    Yield and Effective  Yield  Quotations  for the
         Money Market Subaccount

         The Yield  quotation for the Money Market  Sub-account  will be for the
seven days ended on the date of the most recent  balance  sheet of the  Variable
Account  included  in the  registration  statement,  and  will  be  computed  by
determining  the net change,  exclusive  of capital  changes,  in the value of a
hypothetical  pre-existing  account having a balance of one Accumulation Unit in
the Money  Market  Subaccount  at the  beginning  of the period,  subtracting  a
hypothetical  charge  reflecting  deductions from Contract Owner  accounts,  and
dividing the difference by the value of the account at the beginning of the base
period to obtain the base period return,  and multiplying the base period return
by (365/7) with the resulting  figure carried to at least the nearest  hundredth
of one percent.

         Any effective yield  quotation for the Money Market  Subaccount will be
for the seven days  ended on the date of the most  recent  balance  sheet of the
Variable Account included in the registration statement,  and will be carried at
least  to the  nearest  hundredth  of one  percent,  and  will  be  computed  by
determining  the net change,  exclusive  of capital  changes,  in the value of a
hypothetical  pre-existing  account having a balance of one Accumulation Unit in
the Money  Market  Subaccount  at the  beginning  of the period,  subtracting  a
hypothetical  charge  reflecting  deductions from Contract Owner  accounts,  and
dividing the difference by the value of the account at the beginning of the base
period to obtain the base period return,  and then  compounding  the base period
return by adding 1,  raising  the sum to a power  equal to 365  divided by 7 and
subtracting 1 from the result, according to the following formula:

         EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1)365/7]-1.

         For  purposes  of the  yield  and  effective  yield  computations,  the
hypothetical  charge  reflects all  deductions  that are charged to all Contract
Owner accounts in proportion to the length of the base period. For any fees that
vary with the size of the  account,  the account size is assumed to be the Money
Market  Subaccount's mean account size. The yield and effective yield quotations
do not reflect  the  Deferred  Sales  Charge that may be assessed at the time of
withdrawal  in an amount  ranging up to 6% of the requested  withdrawal  amount,
with the specific percentage  applicable to a particular withdrawal depending on
the length of time the purchase  payment was held under the Contract and whether
withdrawals  had been  previously  made during that Contract Year. (See "Charges
and  Deductions - Deduction  for Deferred  Sales Charge" of the  Prospectus)  No
deductions or sales loads are assessed upon  annuitization  under the Contracts.
Realized   gains  and  losses  from  the  sale  of  securities   and  unrealized
appreciation  and  depreciation of the Money Market  Subaccount and the Fund are
excluded from the calculation of yield.

B.    Total Return Quotations

         The total return  quotations for all of the Subaccounts will be average
annual  total return  quotations  for the one,  five,  and ten year periods (or,
where a Subaccount  has been in existence for a period of less than one, five or
ten years,  for such lesser period) ended on the date of the most recent balance
sheet of the Variable Account and for the period from the date monies were first
placed  into the  Subaccounts  until the  aforesaid  date.  The  quotations  are
computed  by finding  the  average  annual  compounded  rates of return over the
relevant  periods  that would equate the initial  amount  invested to the ending
redeemable value, according to the following formula:

                        P(1+T)to the power of n = ERV

            Where:      P = a hypothetical initial payment of $1,000

                        T = average annual total return

                        n = number of years

                    ERV =  ending  redeemable  value  of a  hypothetical  $1,000
                    payment made at the  beginning of the  particular  period at
                    the end of the particular period.

         For the purposes of the total return quotations,  the calculations take
into effect all fees that are charged to all Contract  Owner  accounts.  For any
fees that vary with the size of the  account,  the account size is assumed to be
the respective  Subaccount's  mean account size. The calculations  also assume a
total withdrawal as of the end of the particular period.


C.    Yield   Quotations

     Yield  quotations  will be set forth in the Prospectus will be based on the
thirty-day  period  ended on the date of the most  recent  balance  sheet of the
Variable  Account included in the  registration  statement,  and are computed by
dividing  the net  investment  income per  Accumulation  Unit earned  during the
period by the  maximum  offering  price per unit on the last day of the  period,
according to the following formula:

                        Yield = 2[(a - b + 1)6 - 1]
                                  -----------
                                     cd

     Where:         a = net investment income earned during the period by
                        the  corresponding  portfolios of the Fund attributable
                        to shares owned by the Subaccount.

                    b = expenses    accrued   for   the    period (net    of
                        reimbursements).

                    c = the  average  daily  number  of  Accumulation  Units
                        outstanding during the period.

                    d = the maximum offering price per Accumulation  Unit on
                        the last day of the period.

         For  the  purposes  of  yield   quotations  for  the  Subaccount,   the
calculations  take into effect all fees that are charged to all  Contract  Owner
accounts.  For any fees that vary with the size of the account, the account size
is assumed to be the respective Subaccount's mean account size. The calculations
do not take into account the Deferred Sales Charge or any transfer charges.

         A Deferred Sales Charge may be assessed at the time of withdrawal in an
amount ranging up to 6% of the requested  withdrawal  amount,  with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase  payment was held under the Contract,  and whether  withdrawals had
been  previously  made during that Contract Year. (See "Charges and Deductions -
Deduction  for Deferred  Sales Charge" of the  Prospectus)  There is currently a
transfer  charge of $10 per  transfer  after a specified  number of transfers in
each  Contract  Year.  (See "The Fund,  - Transfer  of  Contract  Values" of the
Prospectus)

D.   Non - Standardized Performance Data

1.   Total Return Quotations

         The total return  quotations  for all of the  Subaccounts  other than a
Money Market Subaccount,  will be average annual total return quotations for the
one,  five,  and ten year periods (or,  where a Subaccount has been in existence
for a period of less than one, five or ten years,  for such lesser period) ended
on the date of the most recent balance sheet of the Variable Account and for the
period  from the date monies were first  placed into the  Subaccounts  until the
aforesaid  date.  The  quotations  are  computed by finding  the average  annual
compounded  rates of return  over the  relevant  periods  that would  equate the
initial  amount  invested  to the  ending  redeemable  value,  according  to the
following formula:

                     P(1+T)to the power of n = ERV

             Where:  P = a hypothetical initial payment of $1,000

                     T = average annual total return

                     n = number of years

                     ERV = ending  redeemable  value of a hypothetical
                     $1,000  payment  made  at  the  beginning  of the
                     particular  period  at the end of the  particular
                     period.

         For the purposes of the total return quotations,  the calculations take
into effect all fees that are charged to all Contract  Owner  accounts.  For any
fees that vary with the size of the  account,  the account size is assumed to be
the respective Subaccount's mean account size. The calculations do not, however,
assume a total withdrawal as of the end of the particular period.

2.   Tax Deferred Accumulation

         In reports or other  communications  to You or in  advertising or sales
materials, the Company may also describe the effects of tax deferred compounding
on the separate account's  investment returns or upon returns in general.  These
effects may be  illustrated  in charts or graphs and may include  comparisons at
various  points  in time of  returns  under  the  Contract  or in  general  on a
tax-deferred basis with the returns on a taxable basis.  Different tax rates may
be assumed.

         In  general,  individuals  who own annuity  contracts  are not taxed on
increases  in  the  value  under  the  annuity   contract  until  some  form  of
distribution is made from the contract.  Thus, the annuity contract will benefit
from tax deferral during the accumulation  period, which generally will have the
effect of permitting  an investment in an annuity  contract to grow more rapidly
than a  comparable  investment  under  which  increases  in value are taxed on a
current basis.  The charts may show  accumulations  on an initial  investment or
Purchase Payment of a given amount,  assuming hypothetical gross annual returns,
compounded annually, and a stated assumed rate. The values shown for the taxable
investment  will not include any deduction for management fees or other expenses
but assume that taxes are deducted annually from investment returns.  The values
shown for the variable  annuity in a chart reflect the deduction of  contractual
expenses  such as the  1.25%  mortality  and  expense  risk  charge,  the  0.15%
Administrative Fee and the $30 Contract Maintenance Charge, but not the expenses
of an underlying investment vehicle, such as the Fund. In addition, these values
assume that the Owner does not  surrender  the Contract or make any  withdrawals
until the end of the period shown. The chart assumes a full  withdrawal,  at the
end of the period shown,  of all contract  value and the payment of taxes at the
stated assumed rate on the amount in excess of the Purchase Payment.

         In  developing  tax-deferral  charts,  the Company  will  follow  these
general principles:  (1) the assumed rate of earnings will be realistic; (2) the
chart will (a) depict  accurately  the  effect of all fees and  charges,  or (b)
provide  a  narrative  that  prominently  discloses  all fees and  charges;  (3)
comparative charts for accumulation values for tax-deferred and non-tax-deferred
investments will depict the implications of withdrawals and surrenders;  and (4)
a narrative accompanying the chart will disclose prominently that there may be a
10% tax penalty on withdrawals by Owners who have not reached age 59 1/2.

         The rates of return illustrated in a chart will be hypothetical and not
an estimate or guaranty of performance.  Actual tax rates may vary for different
taxpayers from those illustrated in a chart.

Delay of Payments

         Any  payments  due under the  Contracts  will  generally be sent to the
Owner within seven (7) days of a completed  request for  payment.  However,  the
Company has reserved the right to postpone any type of payment from the Variable
Account for any period when:

                    (a)  the New York  Stock  Exchange  is closed for other than
                         customary weekends and holidays;

                    (b)  trading on the Exchange is restricted;

                    (c)  an  emergency  exists  as a  result  of which it is not
                         reasonably practicable to dispose of securities held in
                         the Variable Account or determine their value; or

                    (d)  an  order of the  Securities  and  Exchange  Commission
                         permits delay for the protection of security holders.



         The applicable  rules of the Securities and Exchange  Commission  shall
govern as to whether the conditions in (b) and (c) exist.

Transfers

         A Contract  Owner may deposit prior to the Annuity Date, all or part of
his Contract Value into either the Money Market or Short-Term  Multi-Market  Sub
account (the  "Sending  Sub-account"),  and then  automatically  transfer  those
assets into one or more of the other  Sub-accounts  on a systematic  basis.  The
amount transferred to the Sending  Sub-account must be at least $12,000 in order
to initiate this option. This process is called Automatic Dollar Cost Averaging.

         The Automatic  Dollar Cost  Averaging  option is available for use with
any of the investment options, other than the General Account.

         The  Automatic  Dollar Cost  Averaging  transfers  may occur monthly or
quarterly.  The Contract Owner may designate the dollar amount to be transferred
each month or elect to have a percentage transferred each month, up to a maximum
of 60 months.

         The Company will make all Automatic Dollar Cost Averaging  transfers on
the 15th calendar day of each month, or the next day the New York Stock Exchange
is open for business if the 15th  calendar day of the month should fall on a day
the New York Stock Exchange is closed.  In order to process an Automatic  Dollar
Cost Averaging transfer,  the Company must have received a request in writing by
no later than the 6th calendar day of the month.

         The Automatic  Dollar Cost Averaging option may be canceled at any time
by written  request or  automatically  if the value of the  Sending  Sub-account
subject to the Automatic Dollar Cost Averaging option is less than $1,000.

         A  Contract  Owner may  change  his  Automatic  Dollar  cost  Averaging
investment allocation only once during any 12 month period.

         Any transfers  made under this section are subject to the conditions of
the section entitled "The Fund - Transfer of Contract Values" of the Prospectus,
except that the Company will not deem the election of the Automatic  Dollar Cost
Averaging option to count towards a Contract Owner's twelve (12) free transfers.

                     METHOD OF DETERMINING CONTRACT VALUES

         The Contract  Value will  fluctuate in accordance  with the  investment
results of the underlying  Portfolio of the Fund held within the Subaccount.  In
order to determine how these fluctuations  affect Contract Values,  Accumulation
Units are utilized.  The value of an  Accumulation  Unit  applicable  during any
Valuation Period is determined at the end of that period.

         When the first  shares of the  respective  Portfolios  of the Fund were
purchased for the Subaccounts,  the Accumulation  Units for the Subaccounts were
valued  at $10.  The  value  of an  Accumulation  Unit for a  Subaccount  on any
Valuation Date thereafter is determined by dividing (a) by (b), where:

          (a)  is equal to:

                    (i)  the  total  value  of the net  assets  attributable  to
                         Accumulation Units in the Subaccount, minus

                    (ii) the daily charge for assuming the risk of  guaranteeing
                         mortality factors and expense charges which is equal on
                         an annual  basis to 1.25%  multiplied  by the daily net
                         asset value of the Subaccount; minus

                    (iii)the daily charge for providing  certain  administrative
                         functions  which is equal on an  annual  basis to 0.15%
                         multiplied   by  the  daily  net  asset  value  of  the
                         Subaccount; minus or plus

                    (iv) a charge or credit  for any tax  provision  established
                         for the Subaccount. The Company is not currently making
                         any provision for taxes.

          (b)  is the total  number of  Accumulation  Units  applicable  to that
               Subaccount at the end of the Valuation Period.

         The resulting value of each Subaccount  Accumulation Unit is multiplied
by the respective number of Subaccount  Accumulation  Units for a Contract.  The
Contract Value of the Variable  Account is the sum of all Subaccount  values for
the Contract.

         An  Accumulation  Unit may increase or decrease in value from Valuation
Date to Valuation Date.



                               ANNUITY PROVISIONS

Annuity Benefits

         If the  Annuitant  is alive on the Annuity  Date the Company will begin
making payments to the Annuitant  under the payment option or options  selected.
The amount of the annuity payments will depend on the age or sex of the payee at
the time the settlement contract is issued.

Annuity Options

         The annuity options are as follows:

     Option 1: Life Income.  The Company will pay an annuity during the lifetime
of the payee.

     Option 2: Income with 10 Years of Payments Guaranteed. The Company will pay
an annuity  during  the  lifetime  of the payee.  If, at the death of the payee,
payments have been made for less than 10 years:

          (a)  payments will be continued  during the remainder of the period to
               the successor payee; or

          (b)  the  successor  payee  may  elect  to  receive  in a lump sum the
               present value of the remaining payments, commuted at the interest
               rate used to create the annuity factor for this Option.

     Option 3: Joint and Last Survivor  Income.  The Company will pay an annuity
for as long as either payee or a designated second person is alive.

         Annuity options are available on a fixed and/or a variable  basis.  the
Contract  Owner may  allocate  Contract  Values to purchase  only fixed  annuity
payments,  or to  purchase  only  variable  annuity  payments,  or to purchase a
combination of the two.  Contract  Values which purchase fixed annuity  payments
will be invested in the General Account. Contract Values which purchase variable
annuity  payments will be invested in the Variable  Account.  The Contract Owner
may make no transfers between the General Account and the Variable Account after
the  Annuity  Date.  The  Company  also  may  offer  additional  options  at its
discretion.

Variable Annuity Payment Values

         A  Variable  Annuity  is an  annuity  with  payments  which (1) are not
predetermined  as to dollar  amount  and (2) will  vary in  amount  with the net
investment results of the applicable  Subaccount(s) of the Variable Account.  At
the Annuity Date the Contract  Value in each  Subaccount  will be applied to the
applicable Annuity Tables contained in the Contract. The Annuity Table used will
depend upon the payment option chosen. The same Contract Value amount applied to
each payment option may produce a different  initial annuity payment.  If, as of
the Annuity Date,  the then current  annuity  rates  applicable to this class of
contracts will provide a larger income than that guaranteed for the same form of
annuity under the Contracts described herein, the larger amount will be paid.

         The  first  annuity  payment  for  each  Subaccount  is  determined  by
multiplying the amount of the Contract Value allocated to that Subaccount by the
factor shown in the table for the option selected, divided by 1000.

         The dollar amount of  Subaccount  annuity  payments  after the first is
determined as follows:

               (a)  The dollar amount of the first annuity payment is divided by
                    the value for the Subaccount  Annuity Unit as of the Annuity
                    Date. This  establishes the number of Annuity Units for each
                    monthly  payment.  The number of Annuity Units remains fixed
                    during the Annuity payment period, subject to any transfers.

               (b)  The  fixed  number of  Annuity  Units is  multiplied  by the
                    Annuity Unit value for the Valuation Period 14 days prior to
                    the date of payment.

         The total dollar amount of each Variable  Annuity payment is the sum of
all Subaccount  variable annuity payments less the pro-rata amount of the annual
Administrative Charge.

Annuity Unit

         The value of an Annuity Unit for each  Subaccount was  arbitrarily  set
initially at $10. This was done when the first Fund shares were  purchased.  The
Subaccount  Annuity Unit value at the end of any subsequent  Valuation Period is
determined by multiplying the Subaccount  Annuity Unit value for the immediately
preceding Valuation Period by the quotient of (a) and (b) where:

               (a)  is the net  investment  factor for the Valuation  Period for
                    which the Subaccount Annuity Unit value is being determined;
                    and

               (b)  is the assumed  investment factor for such Valuation Period.
                    The  assumed  investment  factor  adjusts  for the  interest
                    assumed in determining the first variable  annuity  payment.
                    Such  factor  for  any   Valuation   Period   shall  be  the
                    accumulated  value,  at the end of  such  period,  of  $1.00
                    deposited  at the  beginning  of such  period at the assumed
                    investment rate of 5%.

Net Investment Factor

        The net investment factor is used to determine how investment results of
the Fund affect the Subaccount  Annuity Unit value from one Valuation  Period to
the next. The net investment factor for each Subaccount for any Valuation Period
is determined by dividing (a) by (b) and subtracting (c) from the result, where:

        (a)   is equal to:

               (i)  the net  asset  value  per  share  of the  Fund  held in the
                    Subaccount  determined at the end of that Valuation  Period;
                    plus

               (ii) the  per  share  amount  of any  dividend  or  capital  gain
                    distribution  made by the Fund held in the Subaccount if the
                    "ex-dividend" date occurs during that same Valuation Period;
                    plus or minus

               (iii)a per share  charge or credit,  which is  determined  by the
                    Company,   for  changes  in  tax  reserves   resulting  from
                    investment operations of the Subaccount.

        (b)  is equal to:

               (i)  the net  asset  value  per  share  of the  Fund  held in the
                    Subaccount  determined as of the end of the prior  Valuation
                    Period; plus or minus

               (ii) the  per  share  charge  or  credit  for any  change  in tax
                    reserves for the prior Valuation Period.

        (c)  is equal to:

               (i)  the percentage factor representing the Mortality and Expense
                    Risk Charge, plus

               (ii) the percentage factor representing the daily  Administrative
                    Charge.

         The net  investment  factor  may be  greater  or less than the  assumed
investment factor;  therefore, the Subaccount Annuity Unit value may increase or
decrease from Valuation Period to Valuation Period.


Additional Provisions

         The Company may require proof of the age of the Annuitant before making
any  life  annuity  payment  provided  for by the  Contract.  If the  age of the
Annuitant has been  misstated the Company will compute the amount  payable based
on the correct age. If annuity payments have begun, any  underpayments  that may
have been made will be paid in full  with the next  annuity  payment,  including
interest at the annual rate of 5%. Any overpayments,  including  interest at the
annual rate of 5%,  unless  repaid to the  Company in one sum,  will be deducted
from future annuity payments until the Company is repaid in full.

         If a Contract  provision  requires that a person be alive,  the Company
may  require due proof that the person is alive  before the  Company  acts under
that provision.

         The  Company  will give the payee  under an  annuity  payment  option a
settlement contract for the payment option.

         You may assign  this  Contract  prior to the  Annuity  Date.  A written
request,  dated and signed by you must be sent to our  Administrative  Office. A
duly  executed  copy of any  assignment  must be filed  with our  Administrative
Office. We are not responsible for the validity of any assignment.



                              FINANCIAL STATEMENTS

     An  audited  balance  sheet for the  Company  and  statement  of assets and
liabilities for the separate account are provided.  The financial statements and
schedules  of the Company and the  Variable  Account  were filed with the SEC as
part of the Registration Statement on Form N-4.

<PAGE>
<TABLE>


                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
                                 (in thousands)

                                                         December 31,   December 31,
                                                            1997           1996
                                                         -----------    -----------

Assets
- ------
<S>                                                      <C>          <C>
Investments and cash:
     Fixed maturities:
        Bonds available for sale, at market value        $2,984,255   $2,271,326
        (cost: 1997 - $2,826,088: 1996 - $2,190,580)
     Equity securities:
        Common stock
        (cost: 1997 - $1,381: 1996 - $3,548)                  2,775        5,578
         Non - redeemable preferred stock
        (cost: 1997 - $250 : 1996 - $0)                         250         --
Mortgage loans on real estate, net                          350,823      297,363
Real estate, net of accumulated
 depreciation of $4,740 in 1997 and $4,099 in 1996           15,940       16,169
Policy loans                                              1,496,837    1,873,961
Other invested assets                                        56,219       64,109
Short-term investments                                      667,912      100,036
Cash                                                          5,132        5,780
                                                         ----------   ----------

    Total investments and cash                            5,580,143    4,634,322


Amounts due from related parties                             11,446        3,193
Investment income due and accrued                            85,135      107,268
Premium and insurance balances receivable-net                46,937       36,357
Reinsurance assets                                           60,744      218,453
Deferred policy acquisition costs                           118,535       84,287
Separate and variable accounts                            1,204,643      644,980
Other assets                                                  4,855        5,092
                                                         ----------   ----------

                                    Total assets         $7,112,438   $5,733,952
                                                         ==========   ==========


                 See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>

                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
                      (in thousands, except share amounts)

                                                         December 31,   December 31,
                                                            1997           1996

Liabilities
- -----------

<S>                                                      <C>          <C>
  Policyholders' funds on deposit                        $3,745,902   $3,810,095
  Future policy benefits                                    749,918      630,520
  Reserve for unearned premiums                              24,108       29,911
  Policy and contract claims                                199,069      191,338
  Reserve for commissions, expenses and taxes                16,103        2,860
  Insurance balances payable                                 47,372       42,137
  Amounts due to related parties                              3,945        5,921
  Federal income tax payable                                  1,684        2,959
  Deferred income taxes                                      37,498        5,713
  Separate and variable accounts                          1,204,643      644,980
  Minority interest                                           6,067        6,077
  Other liabilities                                         621,585       30,932
                                                         ----------   ----------


                                    Total liabilities     6,657,894    5,403,443
                                                         ----------   ----------

Stockholders' Equity
- --------------------
 
  Common stock, $5 par value; 1,000,000 shares
       authorized; 976,703 shares issued and
       outstanding                                            4,884        4,884

  Additional paid-in capital                                153,283      123,283
  Unrealized appreciation of investments,
   net of future policy benefits and taxes
   of $61,644 in 1997 and $33,823 in 1996                   114,490       62,814
  Retained earnings                                         181,887      139,528
                                                         ----------   ----------

                           Total stockholders' equity       454,544      330,509
                                                         ----------   ----------


Total liabilities and stockholders' equity               $7,112,438   $5,733,952
                                                         ==========   ==========

</TABLE>

                 See accompanying notes to financial statements.
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1997
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------

ASSETS:
                Investments at Market Value:
                   Alliance Variable Products Series Fund, Inc.:

                                                                           Shares             Cost            Market Value
                                                                    ----------------------------------------------------------
                      <S>                                             <C>                <C>                 <C>
                      Money Market Portfolio                          48,834,452.680     $  48,834,453       $  48,834,453
                      Premier Growth Portfolio                         7,334,024.453       126,780,760         153,941,173
                      Growth & Income Portfolio                        8,850,142.222       145,701,485         176,383,335
                      International Portfolio                          3,086,320.026        45,051,696          46,356,524
                      Short-Term Multi-Market Portfolio                  440,535.119         4,664,906           4,656,454
                      Global Bond Portfolio                              840,870.747         9,642,327           9,333,665
                      U.S. Government/High Grade
                           Securities Portfolio                        2,204,634.379        25,120,942          26,301,290
                      Global Dollar Government Portfolio                 794,133.993        11,052,840          11,634,063
                      North American Government Portfolio              1,840,371.285        22,289,136          23,869,617
                      Utility Income Portfolio                           907,168.060        11,240,616          14,215,333
                      Conservative Investors Portfolio                 1,571,605.621        18,811,156          20,588,033
                      Growth Investors Portfolio                         819,482.481        10,390,635          11,784,159
                      Growth Portfolio                                 8,155,911.321       132,878,605         182,855,530
                      Total Return Portfolio                           1,685,498.520        24,075,974          28,518,632
                      Worldwide Privatization Portfolio                2,366,232.165        31,344,728          33,600,497
                      Technology Portfolio                             4,703,246.181        52,659,984          55,122,044
                      Quasar Portfolio                                 3,929,160.165        45,236,808          49,546,710
                      Real Estate Investment Portfolio                   927,129.922        10,273,862          11,431,513
                      High Yield Portfolio                               106,361.572         1,079,797           1,098,716
                                                                                        ------------------  ------------------

                      Total Investments                                                   $777,130,710         910,071,741
                                                                                                            --------------
                           Total Assets                                                                       $910,071,741
                                                                                                            ===============

EQUITY:
                Variable Annuity Contracts                                                                    $909,035,323
                Annuity Reserves                                                                                 1,036,418
                                                                                                            --------------
                           Total Equity                                                                       $910,071,741
                                                                                                            ==============


                        See Notes to Financial Statements
</TABLE>
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                   (AIG LIFE)
                               VARIABLE ACCOUNT I

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1997
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------

ASSETS:
                Investments at Market Value:

                                                                           Shares             Cost            Market Value
                                                                    ----------------------------------------------------------
                      <S>                                            <C>                 <C>                 <C>
                      Fidelity
                        Money Market Portfolio                         10,108,945.810      $  10,108,946       $  10,108,946
                        Asset Manager Portfolio                           176,187.483          3,005,208           3,173,137
                        Growth Portfolio                                  167,900.235          5,694,592           6,229,098
                        High Income Portfolio                             172,755.885          2,188,611           2,346,024
                        Investment Grade Bond Portfolio                   199,047.108          2,403,035           2,500,033
                        Overseas Portfolio                                 71,654.335          1,362,938           1,375,762
                      Alliance
                        Conservative Investors Portfolio                   79,513.656          1,012,851           1,041,630
                        Growth & Income Portfolio                         413,930.957          7,547,861           8,249,643
                        Growth Investors Portfolio                         68,095.821            931,611             979,217
                        Growth Portfolio                                  233,116.341          4,452,864           5,226,468
                        Technology Portfolio                              135,956.029          1,653,845           1,593,404
                        Quasar Portfolio                                   90,518.171          1,046,389           1,141,434
                      Dreyfus
                        Stock Index Portfolio                             292,927.559          6,953,830           7,542,884
                        Zero Coupon 2000 Portfolio                         26,434.770            323,347             325,146
                        Small Company Stock Portfolio                      38,379.646            639,583             619,064
                      Van Eck
                        Worldwide Hard Assets Portfolio                    13,928.849            223,105             218,823
                        Worldwide Balanced Portfolio                       32,461.899            377,931             390,516
                      Weiss, Peck & Greer
                        Tomorrow Short Term Portfolio                      69,307.296            700,157             680,596
                        Tomorrow Medium Term Portfolio                     84,177.959            723,649             726,459
                        Tomorrow Long Term Portfolio                       71,716.649            568,158             578,755
                      Aim
                        International Equity Portfolio                        155.099              2,601               2,658
                                                                                        ------------------  ------------------

                      Total Investments                                                      $ 51,921,112          55,049,697
                                                                                                            ------------------
                           Total Assets                                                                          $ 55,049,697
                                                                                                            ==================

EQUITY:
                Contract Owners' Equity                                                                          $ 55,049,697
                                                                                                            ------------------
                           Total Equity                                                                          $ 55,049,697
                                                                                                            ==================
</TABLE>

                        See Notes to Financial Statements





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission