VARIABLE ACCOUNT I OF AIG LIFE INS CO
N-4/A, 2000-02-11
Previous: IMC GLOBAL INC, SC 13G, 2000-02-11
Next: ECONTENT INC, 10QSB, 2000-02-11




    As Filed With The Securities and Exchange Commission On February 10, 2000

                                                File Nos.        333-93709
                                                                 811-5301

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM N-4

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

         Pre-Effective Amendment No. 1                        [X]
         Post-Effective Amendment No.                         [   ]

        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

         Amendment No.              33                        [ X]

                        (Check appropriate box or boxes.)

                               VARIABLE ACCOUNT I

                           (Exact Name of Registrant)

                           AIG Life Insurance Company

                               (Name of Depositor)

                      600 King Street, Wilmington, DE 19801
         (Address of Depositor's Principal Executive Offices) (Zip Code)

                                 (302) 594-2978

               (Depositor's Telephone Number, including Area Code)

                             Kenneth D. Walma, Esq.
                           AIG Life Insurance Company

                                 One Alico Plaza

                           Wilmington, Delaware 19899

                     (Name and Address of Agent for Service)



<PAGE>


Copies to:

Michael Berenson, Esq.             and      Ernest T. Patrikis, Esq.
Jorden Burt Boros Cicchetti                 American International Group, Inc.
Berenson & Johnson LLP                      70 Pine Street
1025 Thomas Jefferson Street, N.W.          New York, NY  10270
Washington, DC  200007-0805

Approximate Date of Proposed Public Offering:  As soon as practicable  after the
effective date of this filing.

It is proposed that this filing will become effective (check appropriate box)

____immediately  upon filing  pursuant to paragraph (b) of Rule 485
____ on _________ pursuant  to  paragraph  (b) of Rule 485
____ 60 days after  filing  pursuant  to paragraph  (a)(i) of Rule 485
____ on ______ pursuant to paragraph (a)(i) of Rule 485
___  on _____ pursuant to paragraph (a)(ii) of Rule 485

If appropriate, check the following box:

___  This  post-effective  amendment  designates  a  new  effective  date  for a
previously filed post-effective amendment.

Title  of  Securities  Being  Registered:   Flexible  premium  deferred  annuity
contracts.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Securities and Exchange Commission acting pursuant
to said Section 8(a) may determine.


<PAGE>


                                     PART A


<PAGE>

                     OVATION PLUS VARIABLE ANNUITY PROFILE

This profile is a summary of some of the more  important  points that you should
know and consider before purchasing a variable annuity.  The variable annuity is
more fully  described  in the  accompanying  prospectus.  The  sections  in this
summary  correspond  to sections in the  prospectus  which discuss the topics in
more detail. All capitalized terms are used as defined in the prospectus. Please
read the prospectus carefully.

                              _____________, 2000

================================================================
1.       OVATION PLUS VARIABLE ANNUITY
================================================================

A variable annuity contract is between you and AIG Life Insurance Company. It is
designed to help you invest on a tax-deferred basis and meet long-term financial
goals, such as providing you with retirement income. Tax deferral means all your
money,  including the amount you would  otherwise  pay in current  income taxes,
remains in your contract to generate more earnings.

This prospectus offers a choice of investment options. You may divide your money
among any or all of the 16  variable  investment  options  provided  by Alliance
Capital Management, L.P. and the fixed investment option. Your investment is not
guaranteed.  The value of your  contract  can  fluctuate up or down based on the
performance of the underlying  investments you select,  and you may experience a
loss.

The variable  investment  portfolios  offer  professionally  managed  investment
choices with goals ranging from capital  preservation to aggressive growth. Your
choices for the various investment options are found on the next page.

Like most  deferred  annuities,  the contract has an  accumulation  phase and an
income phase.  During the accumulation phase, you invest money in your contract.
Your earnings are based on the investment performance of the variable investment
portfolios  to which your money is allocated  and/or the interest rate earned on
the fixed  investment  option.  You may withdraw money from your contract during
the accumulation  phase.  However, as with other tax-deferred  investments,  you
will pay taxes on earnings and untaxed  contributions  when you withdraw them. A
tax  penalty  may apply if you make  withdrawals  before age 59 1/2.  The income
phase begins with the Annuity Date that you select. During the income phase, you
will receive  payments from your  annuity.  Your payments may be fixed in dollar
amount, vary with investment  performance or a combination of both, depending on
where you allocate your money. Among other factors,  the amount of money you are
able to accumulate in your contract during the accumulation phase will determine
the amount of your payments during the income phase.


<PAGE>


================================================================
2.       ANNUITY OPTIONS
================================================================
You can select one of the annuity options listed below:

          (1)  payments for the Annuitant's lifetime;

          (2)  payments for the Annuitant's  lifetime,  but for not less than 10
               years; and

          (3)  payments for the lifetime of the survivor of two Annuitants.

We may offer other annuity options, subject to our discretion.

You will need to decide if you want your payments to fluctuate  with  investment
performance,  remain  constant or to reflect a combination  of the two. You will
also select the date on which your payments will begin. Once you begin receiving
payments,  you cannot change your annuity option.  If your contract is part of a
non-qualified  retirement plan (one that is established with after tax dollars),
payments during the income phase are considered partly a return of your original
investment.  The  "original  investment"  part of each payment is not taxable as
income. For contracts which are part of a qualified retirement plan using before
tax dollars, the entire payment is taxable as income.

================================================================
3.       PURCHASING A VARIABLE ANNUITY CONTRACT
================================================================

You can buy a contract through your financial representative,  who can also help
you complete the proper  forms.  The minimum  initial  investment  of $2,000 and
subsequent  amounts of $1,000 or more may be added to your  contract at any time
during the accumulation phase.

We will add a credit to your  Contract  Value  equal to a maximum  of 4% of your
initial premium payment. We call this a Premium Enhancement and fund it from our
general  account.  At our  discretion  we may  offer a  Premium  Enhancement  on
additional premium payments.  A Premium  Enhancement is not a premium payment or
considered part of your premium payment under the contract.

================================================================
4.       INVESTMENT OPTIONS
================================================================

You may  allocate  money to the  following  variable  investment  portfolios  of
Alliance Variable Products Series Fund, Inc.

        Alliance Variable Products Series Fund, Inc.
        (managed by Alliance Capital Management L.P.)

        Global  Bond  Portfolio
        Global  Dollar  Government   Portfolio
        Growth Portfolio
        Growth  and   Income   Portfolio
        High   Yield   Portfolio
        International   Portfolio
        Money  Market   Portfolio
        North  American Government  Income Portfolio
        Premier Growth Portfolio
        Quasar Portfolio
        Real Estate  Investment  Portfolio
        Technology  Portfolio
        Total Return Portfolio
        U.S. Government/High Grade Securities Portfolio
        Utility Income Portfolio
        Worldwide Privatization Portfolio

The fixed  investment  option is our guaranteed  account.  The interest rate may
differ  from  time to time  but we  will  never  credit  less  than a 3%  annual
effective rate. Once  established,  the rate will not change during the selected
period. You may also elect to participate in the dollar cost averaging program.

================================================================
5.       EXPENSES

================================================================

Each year we deduct a $30 contract  maintenance  fee from your  Contract  Value.
This fee is waived if the value of your  contract is at least  $50,000.  We also
deduct  insurance  charges which equal 1.60% annually of the average daily value
of your contract  allocated to the variable  portfolios.  The insurance  charges
include a mortality and expense risk charge of 1.25%, an  administrative  charge
of 0.15%, and a distribution charge of 0.20%.

As with other  professionally  managed  investments,  there are also  investment
charges  imposed on contracts with money  allocated to the variable  portfolios.
These charges,  include  management  fees and other  operating  expenses and are
estimated to range from 0.73% to 1.06%.

If you take money out in excess of the free withdrawal  amount permitted by your
contract,  you may be assessed a surrender charge as a percentage of the premium
you withdraw. The percentage declines over a seven year period as follows:

Premium Year        1    2   3    4    5    6   7    Thereafter

Surrender Charge    6%   6%  5%   5%   4%   3%  2%   None

Each year you are allowed to make 12 transfers without charge.  After your first
12 free transfers, a $10 transfer fee will apply to each subsequent transfer.

You may also be  assessed a premium tax of up to 3.5%  depending  upon the state
where you reside.

The following  chart is designed to help you  understand  the charges under your
contract.  The column "Total Annual  Insurance  Charges"  shows the total of the
1.60% insurance  charges and the $30 contract  maintenance fee. We converted the
contract  maintenance  fee to a  percentage  using an assumed  contract  size of
$40,000.  The actual impact of this charge on your contract may differ from this
percentage.  The column "Total Annual Portfolio Charges" shows portfolio charges
for each  variable  portfolio.  The  third  column  is the  total of all  annual
charges.

The fourth and fifth  columns  show two  examples  of the  charges you would pay
under the contract.  The examples  assume that you invested $1,000 in a contract
that earns 5% annually and that you withdraw your money (1) at the end of year 1
and (2) at the end of year  10.  The  premium  tax is  assumed  to be 0% in both
examples.

<TABLE>



                                                             Total       Total
                                                            Annual      Annual      Total      Total Expenses    Total Expenses
                                                         Insurance     Portfolio    Annual     at the end of      at the end of
                                                            Charges    Charges*    Charges         1 Year           10 Years
Alliance Variable Products Series Fund

<S>                                                             <C>         <C>        <C>           <C>               <C>
Global Bond Portfolio                                           1.60%       0.93%      2.53%         $80               $282
Global Dollar Government Portfolio                              1.60%       0.95%      2.55%          80                289
Growth Portfolio                                                1.60%       0.87%      2.47%          79                281
Growth and Income Portfolio                                     1.60%       0.73%      2.33%          78                267
High Yield Portfolio                                            1.60%       0.95%      2.55%          80                289
International Portfolio                                         1.60%       0.95%      2.55%          80                289
Money Market Portfolio                                          1.60%       0.68%      2.28%          77                262
North American Government Income Portfolio                      1.60%       0.86%      2.46%          79                280
Premier Growth Portfolio                                        1.60%       1.06%      2.66%          81                299
Quasar Portfolio                                                1.60%       0.95%      2.55%          80                289
Real Estate Investment Portfolio                                1.60%       0.95%      2.55%          80                289
Technology Portfolio                                            1.60%       0.95%      2.55%          80                289
Total Return Portfolio                                          1.60%       0.88%      2.48%          79                282
U.S. Government/High Grade Securities Portfolio                 1.60%       0.78%      2.38%          78                272
Utility Income Portfolio                                        1.60%       0.95%      2.55%          80                289
Worldwide Privatization Portfolio                               1.60%       0.95%      2.55%          80                289
</TABLE>

*  Total  Annual  Portfolio   Charges  for  the  following   portfolios   before
reimbursement by the investment  advisers for the period ended December 31, 1998
were as follows:

         Alliance Variable Products Series Fund

         Global Bond Portfolio                                1.75%
         Global Dollar Government Portfolio                   1.75%
         High Yield Portfolio                                 1.80%
         International Portfolio                              1.37%
         North American Government Income Portfolio           1.17%
         Premier Growth Portfolio                             1.09%
         Quasar Portfolio                                     1.30%
         Real Estate Investment Portfolio                     1.77%
         Technology Portfolio                                 1.20%
         U.S. Government/High Grade Securities Portfolio      0.91%
         Utility Income Portfolio                             1.35%
         Worldwide Privatization Portfolio                    1.70%

For more detailed information, see "Fee Tables" in the prospectus.

================================================================
6.       TAXES
================================================================

Unlike taxable investments where earnings are taxed in the year they are earned,
taxes on amounts  earned in a  non-qualified  contract (one that is  established
with after tax dollars) are deferred  until they are  withdrawn.  In a qualified
contract  (one that is  established  with before tax dollars  like an IRA),  all
amounts are taxable when they are withdrawn.

When you begin taking distributions or withdrawals from your contract,  earnings
are  considered to be taken out first and will be taxed at your ordinary  income
rate. You may be subject to a 10% tax penalty for  distributions  or withdrawals
before age 59 1/2.

================================================================
7.       ACCESS TO YOUR MONEY
================================================================

You may withdraw free of a surrender  charge an amount that is equal to the free
withdrawal amount in your contract as of the date you make the withdrawal.  Your
free  withdrawal  amount is equal to the greater of (1) the Contract  Value less
premium paid or (2) 10% of premium paid less the amount of any prior surrender.

Withdrawals in excess of the free withdrawal amount will be assessed a surrender
charge.  Withdrawals  may be made from your  contract  in the  amount of $500 or
more. If you make a withdrawal  during the  twenty-four  month period  following
receipt of a Premium  Enhancement,  except as part of our systematic  withdrawal
program,  we will  reduce the Premium  Enhancement  in the same  proportion  and
deduct it from your Contract Value.

Under the systematic  withdrawal  program,  you may withdraw a maximum of 10% of
your Contract  Value each Contract  Year.  Surrender  charges are not imposed on
withdrawals under this program.  The minimum withdrawal amount is $200. You must
have at least  $24,000  in  Contract  Value  to  participate  in the  systematic
withdrawal program.

After your money has been in the  contract  for seven  full  years,  there is no
surrender  charge on that  portion  of the money that you have  invested  for at
least seven full years. Of course,  you may have to pay income tax on any amount
withdrawn  and a 10%  tax  penalty  may  apply  if you  are  under  age 59  1/2.
Additionally, a surrender charge is not assessed when a death benefit is paid.


<PAGE>



================================================================
8.        PERFORMANCE
================================================================

The  value  of  your  annuity  will  fluctuate  depending  upon  the  investment
performance of the portfolios you choose.


The following  chart shows total returns for each portfolio for the time periods
shown.  These numbers reflect the insurance  charges,  the contract  maintenance
fee, and the  investment  charges.  Surrender  charges are not  reflected in the
chart. If a surrender charge was reflected, the performance would be lower. Past
performance is no guarantee of future results.


                             SUMMARY OF PERFORMANCE
<TABLE>


                                     1998       1997       1996        1995            1994         1993       1992        1991
                                   --------------------------------------------------------------------------------------------

<S>                                   <C>         <C>        <C>        <C>           <C>         <C>           <C>         <C>
Global Bond Port.                     12.33%     -0.93%      4.53%      22.82%       -6.75%       10.21%        N/A         N/A
Global Dollar Government Port.       -23.00%     11.46%     22.96%      21.09%          N/A          N/A        N/A         N/A
Growth Port.                          26.74%     28.01%     26.50%      33.17%          N/A          N/A        N/A         N/A
Growth & Income Port.                 19.01%     26.81%     22.16%      33.70%       -1.97%        9.97%        N/A         N/A
High Yield Port.                      -5.23%        N/A        N/A         N/A          N/A          N/A        N/A         N/A
International Port.                   11.25%      1.69%      5.55%       8.14%        5.21%          N/A        N/A         N/A
Money Market Port.                     3.32%      3.45%      3.03%       3.35%        1.85%          N/A        N/A         N/A
N.A. Government Income Port.           2.42%      7.90%     17.09%      20.59%          N/A          N/A        N/A         N/A
Premier Growth Port.                  45.72%     31.80%     20.79%      43.11%       -4.82%          N/A        N/A         N/A
Quasar Port.                          -6.02%     16.75%        N/A         N/A          N/A          N/A        N/A         N/A
Real Estate Invest. Port.            -20.33%        N/A        N/A         N/A          N/A          N/A        N/A         N/A
Technology Port.                      61.31%      4.79%        N/A         N/A          N/A          N/A        N/A         N/A
Total Return Port.                    15.16%     19.23%     13.36%      21.76%          N/A          N/A        N/A         N/A
U.S. Govt./High Grade Port.            6.51%      6.97%      0.91%      17.40%       -5.56%          N/A        N/A         N/A
Utility Income Port.                  21.98%     23.77%      6.17%      19.58%          N/A          N/A        N/A         N/A
Worldwide Privatization Port.          9.09%      9.01%     16.66%       9.14%          N/A          N/A        N/A         N/A
</TABLE>

================================================================
9.       DEATH BENEFIT
================================================================

If you should die during the accumulation phase, your beneficiary will receive a
death benefit. Unless you choose one or more of the optional death benefits, the
traditional  death  benefit will be paid.  You may select from the death benefit
options  described  below at the time you purchase your contract.  Once we issue
your  contract,  you cannot add death benefit  options.  You should discuss with
your  financial   representative  which  option  is  best  for  you.  Additional
information is available in the prospectus.

Traditional Death Benefit

The traditional death benefit is equal to the greatest of:


(1)  the  Contract  Value,   less  any  Premium   Enhancement  paid  during  the
     twenty-four months prior to the date of death;

(2)  the total of all premium paid, reduced  proportionally by any surrenders in
     the same  proportion  that the Contract  Value was reduced on the date of a
     surrender; or

(3)  the greatest Contract Value at any seventh Contract  Anniversary,  less any
     Premium Enhancement paid during the twenty-four months prior to the date of
     death, reduced proportionally by any surrenders subsequent to that Contract
     Anniversary in the same  proportion  that the Contract Value was reduced on
     the date of a surrender,  plus any premium paid subsequent to that Contract
     Anniversary.


The  traditional  death  benefit  will be  paid if no  other  death  benefit  is
selected.

Optional Death Benefits

There is a charge for each optional  death  benefit.  Prior to  determining  the
amount of any of the following optional death benefits,  the Contract Value will
be reduced by the accrued  charge for the optional  death  benefit if, as of the
date of death, the accrued charge had not yet been deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:


(1)  the  Contract  Value,   less  any  Premium   Enhancement  paid  during  the
     twenty-four months prior to the date of death;

(2)  the total of all premium paid reduced  proportionally  by any surrenders in
     the same  proportion  that the Contract  Value was reduced on the date of a
     surrender; or

(3)  the greatest Contract Value at any Contract  Anniversary,  less any Premium
     Enhancement paid during the twenty-four  months prior to the date of death,
     reduced  proportionally  by any  surrenders  subsequent  to  that  Contract
     Anniversary in the same  proportion  that the Contract Value was reduced on
     the date of a surrender,  plus any premium paid subsequent to that Contract
     Anniversary.


Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:


(1)  the  Contract  Value,   less  any  Premium   Enhancement  paid  during  the
     twenty-four months prior to the date of death;

(2)  the greatest Contract Value at any seventh Contract  Anniversary,  less any
     Premium Enhancement paid during the twenty-four months prior to the date of
     death, plus any premium paid subsequent to the Contract Anniversary reduced
     proportionally by any surrenders subsequent to that Contract Anniversary in
     the same  proportion  that the Contract  Value was reduced on the date of a
     surrender; or


(3)  an amount equal to (a) plus (b) where:

(a)  is equal to the total of all premium  paid on or before the first  Contract
     Anniversary following your 85th Birthday,  adjusted for surrenders and then
     accumulated  at the compound  interest  rates shown below for the number of
     completed years, not to exceed 10, from the date of receipt of each premium
     to the  earlier  of the  date of death or the  first  Contract  Anniversary
     following your 85th birthday:

o    0% per annum if death  occurs  during the 1st  through  24th month from the
     date of premium payment;

o    2% per annum if death  occurs  during the 25th  through 48th month from the
     date of premium payment;

o    4% per annum if death  occurs  during the 49th  through 72nd month from the
     date of premium payment;

o    6% per annum if death  occurs  during the 73rd  through 96th month from the
     date of premium payment;

o    8% per annum if death occurs  during the 97th through  120th month from the
     date of premium payment;

o    10% per annum  (for a maximum  of 10 years) if death  occurs  more than 120
     months from the date of premium payment; and

(b)  is equal to all premium paid after the first Contract Anniversary following
     your 85th birthday, adjusted for surrenders.

Accidental Death Benefit

If you select the  accidental  death  benefit it will be paid in addition to the
traditional or optional  death benefit in effect at the time of your death.  The
accidental  death benefit is not available if the contract is used as an IRA. If
selected,  the accidental  death benefit payable under this option will be equal
to the lesser of:


(1)  the  Contract  Value,   less  any  Premium   Enhancement  paid  during  the
     twenty-four  months  prior to the date of  death,  as of the date the death
     benefit is determined; or


(2). $250,000.

================================================================
10.      OTHER INFORMATION
================================================================

Right to Examine and Cancel:  You may cancel your  contract  within ten days (or
longer  if  your  state   requires  a  longer  period)  by  mailing  it  to  our
Administrative  Office.  Your  contract  will be  treated as void on the date we
receive  it and we will pay you an amount  equal to the  value of your  contract
less any Premium Enhancement (unless otherwise required by state law). Its value
may be more or less than the money you initially invested.

Dollar Cost  Averaging:  If selected,  this program  allows you to invest in the
portfolios  gradually over time at a fixed dollar amount or a certain percentage
each month.  This type of  investing  will cover  various  market  cycles.  Your
Contract Value must be at least $12,000 to elect this option.

Asset  Rebalancing:  If selected,  this program seeks to keep your investment in
line with your goals.  We will maintain your specified  allocation mix among the
subaccounts  that you selected.  The Contract Value allocated to each subaccount
will grow or decline in value at  different  rates  during  the  quarter.  Asset
rebalancing  automatically  reallocates according to the allocation  percentages
you selected.

Systematic  Withdrawal Program: If selected,  this program allows you to receive
either  monthly or  quarterly  withdrawals  during the  accumulation  phase.  Of
course,  withdrawals  may be taxable  and a 10% tax penalty may apply if you are
under age 59 1/2.  Your  Contract  Value must be at least  $24,000 to elect this
option.  We will not reduce any Premium  Enhancement as a result of a withdrawal
under this program.

Confirmations and Quarterly Statements:  You will receive a confirmation of each
financial  transaction  within your  contract.  On a quarterly  basis,  you will
receive a complete  statement of your  transactions  over the past quarter and a
summary of your Contract Value.

================================================================
11.      INQUIRIES
================================================================

If you have  questions  about your contract or need to make  changes,  call your
financial representative or contact us at:

         AIG Life Insurance Company
         c/o Delaware Valley Financial Services
         300 Berwyn Park

         P.O. Box 3031
         Berwyn, PA  19312-0031
         Telephone Number 1-800-255-8402


<PAGE>

                                   PROSPECTUS

                     OVATION PLUS VARIABLE ANNUITY CONTRACT

                                    issued by

                           AIG LIFE INSURANCE COMPANY

                                   through its

                               VARIABLE ACCOUNT I

This  prospectus   describes  a  variable  annuity  contract  being  offered  to
individuals and groups. It is a flexible premium, deferred annuity contract with
a  fixed  investment  option.  Please  read  this  prospectus  carefully  before
investing and keep it for future reference.

The contract has  seventeen  investment  options to which you can allocate  your
money  -  sixteen  variable  investment  options  listed  below  and  one  fixed
investment  option.  The fixed investment option is our guaranteed account which
earns a minimum of 3% interest.  The variable  investment options are portfolios
of the Alliance Variable Products Series Fund, Inc.

Alliance Variable Products Series Fund, Inc.
(managed by Alliance Capital Management L.P.)

Global Bond Portfolio
Global Dollar Government Portfolio
Growth Portfolio
Growth & Income Portfolio
High-Yield  Portfolio
International  Portfolio
Money Market Portfolio
North American  Government  Income Portfolio
Premier Growth Portfolio
Quasar Portfolio
Real Estate  Investment  Portfolio
Technology  Portfolio
Total Return Portfolio
U.S. Government/High Grade Securities Portfolio
Utility Income Portfolio
Worldwide Privatization  Portfolio


We will add a credit to your  Contract  Value  equal to a maximum  of 4% of your
initial premium payment. We call this a Premium Enhancement and fund it from our
general account. Charges for a contract with a Premium Enhancement may be higher
than  those for a  contract  without a Premium  Enhancement.  The  amount of the
Premium  Enhancement may be more than offset by the charges  associated with the
Premium Enhancement.


To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional  Information  ("SAI") dated __________,  2000. The SAI has been filed
with the  Securities  and Exchange  Commission  ("SEC") and is  incorporated  by
reference into this prospectus.  The table of contents of the SAI appears on the
last  page of this  prospectus.  For a free  copy of the  SAI,  call us at (800)
255-8402  or write  to us at AIG Life  Insurance  Company,  Attention:  Variable
Products, One Alico Plaza, 600 King Street, Wilmington, Delaware 19801.

In addition, the SEC maintains a website at http://www.sec.gov that contains the
prospectus, SAI, materials incorporated by reference and other information which
we have filed electronically with the SEC.

Variable annuities involve risks, including possible loss of principal. They are
not a deposit  of any bank or  insured  or  guaranteed  by the  Federal  Deposit
Insurance Corporation or any other government agency.

The SEC has not  approved  or  disapproved  of the  contract  or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

                             _________________, 2000


<PAGE>


=====================================================================
                                TABLE OF CONTENTS

=====================================================================

DEFINITIONS

FEE TABLES

CONDENSED FINANCIAL INFORMATION

THE CONTRACT

     INVESTMENT OPTIONS

     CHARGES AND DEDUCTIONS

ACCESS TO YOUR MONEY

     ANNUITY PAYMENTS

     DEATH BENEFIT

     PERFORMANCE

     TAXES

     OTHER INFORMATION

     FINANCIAL STATEMENTS

     APPENDIX -- CONDENSED FINANCIAL INFORMATION

     TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION


<PAGE>


=====================================================================
                                   DEFINITIONS

=====================================================================

We  have  capitalized  certain  terms  used  in this  prospectus.  To  help  you
understand these terms, we have defined them in this glossary.

Accumulation  Unit - An  accounting  unit  of  measure  used to  calculate  your
Contract Value prior to the Annuity Date.

Administrative  Office  -  The  Annuity  Service  Office,  c/o  Delaware  Valley
Financial Services,  Inc., 300 Berwyn Park, P.O. Box 3031, Berwyn,  Pennsylvania
19312-0031.

Annuitant  - The person you  designate  whose life  determines  the  duration of
annuity payments involving life contingencies.

Annuity Date - The date on which annuity payments begin.

Annuity Unit - An accounting unit of measure used to calculate  annuity payments
after the Annuity Date.

Contract Anniversary - An anniversary of the date we issued your contract.

Contract  Value - The  dollar  value  as of any  Valuation  Date of all  amounts
accumulated under your contract.

Contract Year - Each period of twelve months  commencing with the date we issued
your contract.

Owner - The person  named as the owner in the  contract or as later  changed and
who has all rights under the contract.

Premium Enhancement - The credit added to your Contract Value equal to a maximum
of 4% of your initial premium payment.  At our discretion we may offer a Premium
Enhancement on additional  premium  payments.  The Premium  Enhancement is not a
premium payment or considered part of your premium payment under the contract.

Premium Year - Any period of twelve months commencing with the date we receive a
premium  payment  and ending on the same date in each  succeeding  twelve  month
period thereafter.

Valuation Date - Each day that the New York Stock Exchange is open for trading.

Valuation  Period - The period  between the close of  business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.


<PAGE>



=====================================================================
                                   FEE TABLES

=====================================================================

                           Owner Transaction Expenses

Sales Load.........................................................   None

Surrender Charge (as a percentage of premiums surrendered)
     Premium Year 1................................................     6%
     Premium Year 2................................................     6%
     Premium Year 3................................................     5%
     Premium Year 4................................................     5%
     Premium Year 5................................................     4%
     Premium Year 6................................................     3%
     Premium Year 7................................................     2%
     Thereafter....................................................   None

Transfer Fee

     First 12 Per Contract Year....................................   None
     Thereafter....................................................    $10

Contract Maintenance Fee (waived if Contract Value is $50,000 or greater) $30/yr

Variable Account Annual Expenses (as a percentage of average account value)
     Mortality and Expense Risk Charge............................   1.25%
     Administrative Charge........................................   0.15%
     Distribution Charge..........................................   0.20%
                                                                     =====
     Total Variable Account Annual Expenses.......................   1.60%



<PAGE>



                            Annual Portfolio Expenses

                           After Waivers/Reimbursement

                     (as a percentage of average net assets)

<TABLE>

                                                           Management         Other        Total Annual
                                                           Fees             Expenses(1)    Portfolio Expenses(2)
Alliance Variable Products Series Fund
<S>                                                        <C>            <C>              <C>
Global Bond Portfolio                                      0.64%          0.29%            0.93%
Global Dollar Government Portfolio                         0.39%          0.56%            0.95%
Growth Portfolio                                           0.75%          0.12%            0.87%
Growth & Income Portfolio                                  0.63%          0.10%            0.73%
High-Yield Portfolio                                       0.44%          0.51%            0.95%
International Portfolio                                    0.58%          0.37%            0.95%
Money Market Portfolio                                     0.50%          0.18%            0.68%
North American Government Income Portfolio                 0.53%          0.33%            0.86%
Premier Growth Portfolio                                   0.97%          0.09%            1.06%
Quasar Portfolio                                           0.73%          0.22%            0.95%
Real Estate Investment Portfolio                           0.08%          0.87%            0.95%
Technology Portfolio                                       0.81%          0.14%            0.95%
Total Return Portfolio                                     0.62%          0.26%            0.88%
U.S. Government/High Grade Securities Portfolio            0.60%          0.18%            0.78%
Utility Income Portfolio                                   0.58%          0.37%            0.95%
Worldwide Privatization Portfolio                          0.25%          0.70%            0.95%

</TABLE>

(1)  Other expenses are based on the expenses  outlined in the  prospectuses for
     the Alliance Variable Products Series Funds, Inc.

(2)  Total  annual  expenses for the  following  portfolios  before  waivers and
     reimbursement  by Alliance  Capital  Management  L.P.  for the period ended
     December 31, 1998, were as follows:

                  Global Bond Portfolio                                1.17%
                  Global Dollar Government Portfolio                   1.75%
                  High-Yield Portfolio                                 1.80%
                  International Portfolio                              1.37%
                  North American Government Income Portfolio  1.17%
                  Premier Growth Portfolio                             1.09%
                  Quasar Portfolio                                     1.30%
                  Real Estate Investment Portfolio                     1.77%
                  Technology Portfolio                                 1.20%
                  Total Return Portfolio                               0.95%
                  U.S. Government High Grade Securities Portfolio      0.91%
                  Utility Income Portfolio                             1.35%
                  Worldwide Privatization Portfolio                    1.70%




<PAGE>


                  Example

You would pay the following expenses on a $1,000 investment, assuming 5% growth:
<TABLE>

                                                          If you surrender after:

                                                    1    Year    3     Years     5 Years      10 Years
                                                    ---------    -----------     --------     ----------

Alliance Variable Products Series Fund

<S>                                                   <C>            <C>         <C>           <C>
Global Bond Portfolio                                 $80            $124        $171          $282
Global Dollar Government Portfolio                     80             124         172           289
Growth Portfolio                                       79             122         168           281
Growth & Income Portfolio                              78             118         161           267
High-Yield Portfolio                                   80             124         172           289
International Portfolio                                80             124         172           289
Money Market Portfolio                                 77             116         158           262
North American Government Income Portfolio             79             122         167           280
Premier  Growth  Portfolio                             81             128         177           299
Quasar Portfolio                                       80             124         172           289
Real Estate Investment Portfolio                       80             124         172           289
Technology   Portfolio                                 80             124         172           289
Total Return Portfolio                                 79             122         168           282
U.S. Government/High Grade Securities Portfolio        78             119         163           272
Utility Income Portfolio                               80             124         172           289
Worldwide Privatization  Portfolio                     80             124         172           289

</TABLE>

<PAGE>


<TABLE>


                                                                   If you annuitize or do not surrender after:

                                                            1 Year          3  Years       5 Years      10 Years
                                                          ------------    -------------  --------     ---------

Alliance Variable Products Series Fund

<S>                                                             <C>             <C>         <C>           <C>
Global Bond Portfolio                                           $26             $79         $135          $287
Global Dollar Government Portfolio                               26              79          136           289
Growth Portfolio                                                 25              77          132           281
Growth & Income Portfolio                                        24              73          125           267
High-Yield Portfolio                                             26              79          136           289
International Portfolio                                          26              79          136           289
Money Market Portfolio                                           23              71          122           262
North American Government Income Portfolio                       25              77          131           280
Premier  Growth  Portfolio                                       27              83          141           299
Quasar Portfolio                                                 26              79          136           289
Real Estate Investment Portfolio                                 26              79          136           289
Technology Portfolio                                             26              79          136           289
Total Return Portfolio                                           25              77          132           282
U.S. Government/High Grade Securities Portfolio                  24              74          127           272
Utility Income Portfolio                                         26              79          136           289
Worldwide Privatization  Portfolio                               26              79          136           289
</TABLE>

The  purpose of the tables  set forth in the  example  above is to assist you in
understanding  the various  costs and  expenses  that you will bear  directly or
indirectly.  The  tables  reflect  expenses  of the  variable  account  and  the
portfolios  but do not reflect any  deduction  for premium  taxes,  if any.  The
example should not be considered a  representation  of past or future  expenses.
Actual expenses may be greater or less than those shown.

===============================================================
                         CONDENSED FINANCIAL INFORMATION

================================================================

Historical  accumulation  unit values are not included because no contracts have
been issued using the subaccounts described in this prospectus.

===================================================================
                                  THE CONTRACT

===================================================================

General Description

An  annuity is a  contract  between  you,  as the  owner,  and a life  insurance
company. The contract provides tax deferral for your earnings,  which means your
earnings  accumulate  on a  tax-deferred  basis until you take money out of your
contract.  It also provides a death benefit and a guaranteed  income in the form
of annuity  payments  beginning on a date you select.  Until you decide to begin
receiving  annuity  payments,  your annuity is in the  accumulation  phase.  The
income phase begins once you begin receiving annuity payments. If you die during
the accumulation phase, we guarantee a death benefit to your beneficiary.

The contract is called a variable  annuity  because you can allocate  your money
among  variable  investment  options.  Each  subaccount of our variable  account
invests in shares of a  corresponding  portfolio of a mutual fund.  Depending on
market  conditions,  the  various  portfolios  may  make or lose  money.  If you
allocate money to the  portfolios,  your Contract Value during the  accumulation
phase will depend on their investment  performance.  In addition,  the amount of
the variable  annuity  payments  you may receive  will depend on the  investment
performance of the portfolios you select for the income phase.

The contract also has a fixed investment  option.  The guaranteed option account
is a fixed  interest  option  that is part of our general  account.  Premium you
allocate to the  guaranteed  option  will earn  interest at a fixed rate that we
set. We guarantee  the interest  rate will never be less than 3%. Your  Contract
Value in the guaranteed option account during the accumulation phase will depend
on the total interest we credit.  During the income phase,  each annuity payment
you receive from the fixed portion of your contract will be for the same amount.

Purchasing a Contract

Premium is the money you give us as payment to buy the contract,  as well as any
additional  money you give us to invest in the  contract  after you own it.  The
minimum  initial  investment for both qualified and  non-qualified  contracts is
$2,000.  You may add premium  payments of $1,000 or more to your contract at any
time during the accumulation phase. You can pay scheduled  subsequent premium of
$100 or more per month by enrolling in an automatic investment plan.

We may refuse any  premium.  In general,  we will not issue a contract to anyone
who is over age 80.

Allocation of Premium

When you  purchase a  contract,  you will tell us how to allocate  your  initial
premium among the investment options. We will allocate additional premium in the
same way unless you tell us otherwise.

At the  time of  application,  we  must  receive  your  initial  premium  at our
Administrative Office before the contract will be effective.  We will issue your
contract and allocate your initial  premium  within two business days. If you do
not give us all the necessary information we need to issue the contract, we will
contact you to obtain it. If we are unable to complete this process  within five
business days, we will send your money back unless you allow us to keep it until
we get all the necessary information.

Premium Enhancement

We will add a  Premium  Enhancement,  funded  by our  general  account,  to your
contract  equal to a maximum  of 4% of your  initial  premium  payment.  We will
allocate the Premium  Enhancement  pro rata among the investment  options in the
same proportion as your premium payment.  We may offer a Premium  Enhancement on
additional premium payments at our discretion.

Premium  Enhancements  are not part of the amount  refunded to you if you cancel
your contract during the right to examine period.  Premium  Enhancements are not
included  in amounts  payable as a death  benefit or upon  surrender  during the
first twenty-four  months after receipt.  If you make a partial surrender during
the twenty-four month period following receipt of a Premium Enhancement,  except
as  part of our  systematic  withdrawal  program,  we will  reduce  the  Premium
Enhancement in the same proportion and deduct it from your Contract Value.

Right to Examine Contract

If you change your mind about owning this contract, you can cancel it within ten
days after  receiving it (or longer if required by state law) by mailing it back
to our  Administrative  Office,  Delaware Valley Financial  Services,  Inc., 300
Berwyn  Park,  P.O.  Box 3031,  Berwyn,  PA  19312-0031.  You will  receive your
Contract  Value,  less  any  Premium  Enhancement,  on the day we  receive  your
request, which may be more or less than the money you initially invested.

In certain  states or if you purchase your contract as an individual  retirement
annuity,  we may be required to return your premium. If you cancel your contract
during the right to examine  period,  we will  return to you an amount  equal to
your premium payments, less any withdrawals and any Premium Enhancement.

Accumulation Units

The value of an  Accumulation  Unit may go up or down from day to day.  When you
pay a premium,  we credit your contract with  Accumulation  Units. The number of
Accumulation  Units  credited is  determined  by dividing  the amount of premium
allocated  to a  subaccount  by the  value  of the  Accumulation  Unit  for that
subaccount.  We calculate the value of an  Accumulation  Unit as of the close of
business  of the New York Stock  Exchange  ("NYSE") on each day that the NYSE is
open for trading.  Except in the case of initial premium, we credit Accumulation
Units to your  contract  at the value  next  calculated  after we  receive  your
premium at our Administrative Office.

The  Accumulation  Unit value for each  portfolio  will vary from one  valuation
period  to the next  based on the  investment  experience  of the  assets in the
portfolio and the deduction of certain charges and expenses.  The SAI contains a
detailed explanation of how Accumulation Units are valued.

Your value in any portfolio is determined by  multiplying  its unit value by the
number of units you own.  Your value within the variable  investment  options is
the sum of your values in all the portfolios.  The total value of your contract,
referred to as the Contract Value,  equals your value in the variable investment
options plus your value in the guaranteed account.

Transfers During the Accumulation Phase

You can transfer  money among the  investment  options by written  request or by
telephone.  You can make twelve  transfers  every Contract Year without  charge.
There is a $10 transfer fee for each  transfer  over twelve in a Contract  Year.
Transfers  as a result of dollar cost  averaging  or asset  rebalancing  are not
counted against your twelve free transfers.

The  minimum  amount  you can  transfer  is $1,000.  You  cannot  make a partial
transfer  if,  after  the  transfer,  there  would be less  than  $1,000  in the
portfolio  from which the  transfer is being made.  Your  transfer  request must
clearly  state  which  investment  options  are  involved  and the amount of the
transfer.

We will accept  transfers by telephone from you, your  representative  or anyone
else  designated  by you.  Neither we nor the funds will be liable for following
telephone  instructions  we  reasonably  believe  to be genuine or for any loss,
damage,  cost or expense in acting on such  instructions.  We have procedures in
place to provide reasonable assurance that telephone instructions are genuine.

We reserve the right to modify,  suspend or terminate the transfer provisions at
any time.

Dollar Cost Averaging

The  contract  has a feature  which  allows  you to  dollar  cost  average  your
allocations to the portfolios by authorizing us to make periodic  allocations of
Contract Value from either the money market  portfolio or the guaranteed  option
to one or more of the other  portfolios.  Dollar cost  averaging is a systematic
method of investing in which  securities  are purchased at regular  intervals in
fixed dollar amounts so that the cost of the securities  gets averaged over time
and possibly over various market cycles.  It will result in the  reallocation of
Contract  Value to one or more  portfolios and these amounts will be credited at
the Accumulation Unit value as of the Valuation Dates on which the exchanges are
effected.  The amounts exchanged from a portfolio will result in a debiting of a
greater  number of units  when the  Accumulation  Unit  value is low and a lower
number of units when the Accumulation Unit value is high.

To elect dollar cost  averaging,  your Contract  Value must be at least $12,000.
You must  send us a  completed  dollar  cost  averaging  request  form  which is
available  from the  Administrative  Office.  We will not consider  your request
unless  your  Contract  Value is at least the  required  amount  or the  premium
submitted is at least $12,000.

Dollar cost  averaging does not guarantee  profits,  nor does it assure that you
will not have losses.

There is no charge for the dollar cost  averaging  program.  In  addition,  your
periodic  transfers  under the dollar  cost  averaging  program  are not counted
against your twelve free  transfers per Contract  Year.  You may not have dollar
cost averaging and asset  rebalancing in effect at the same time. We reserve the
right to modify,  suspend or terminate any dollar cost averaging  program at any
time.

Asset Rebalancing

Once your premium has been allocated among the investment options,  the earnings
may cause the percentage  invested in each investment option to differ from your
allocation  instructions.  You can  direct us to  automatically  rebalance  your
contract  to  return  to your  allocation  percentages  by  selecting  our asset
rebalancing  program.  Rebalancing  will be on a calendar quarter basis and will
occur on the last  business  day of the  quarter.  The  minimum  amount  of each
rebalancing is $1,000.

There is no charge for asset  rebalancing.  In addition,  a  rebalancing  is not
counted  against your twelve free  transfers  each  Contract  Year.  You may not
select dollar cost averaging and asset  rebalancing at the same time. We reserve
the right to modify,  suspend or  terminate  this  program at  anytime.  We also
reserve the right to waive the $1,000 minimum amount for asset rebalancing.

=====================================================================
                               INVESTMENT OPTIONS

=====================================================================

Variable Investment Options

Variable Account I

Our board of directors  authorized the  organization of the variable  account in
1986. The variable account is maintained  pursuant to Delaware insurance law and
is  registered  with the SEC as a unit  investment  trust  under the  Investment
Company Act of 1940,  as amended  (the "1940  Act").  However,  the SEC does not
supervise the management or the investment practices of the variable account.

We own the assets in the  variable  account and use them to support the variable
portion of your contract and other variable annuity contracts described in other
prospectuses.  The variable  account's assets are separate from our other assets
and are not  chargeable  with  liabilities  arising out of any other business we
conduct.  Income, gains or losses,  whether or not realized,  are credited to or
charged  against the  subaccounts  of the  variable  account  without  regard to
income,  gains or losses arising out of any of our other business.  As a result,
the  investment  performance  of each  subaccount  of the  variable  account  is
entirely independent of the investment performance of our general account and of
any other of our variable accounts.

The  variable  account is divided  into  subaccounts,  each of which  invests in
shares of a different portfolio of a mutual fund. We may, from time to time, add
or remove  subaccounts  and the  corresponding  portfolios.  No  substitution of
shares of one  portfolio  for another will be made until you have been  notified
and the SEC has  approved  the change.  If deemed to be in the best  interest of
persons  having voting rights under the  contract,  the variable  account may be
operated as a management  company under the 1940 Act, may be deregistered  under
that  Act in the  event  such  registration  is no  longer  required,  or may be
combined with one or more other variable accounts.

The Fund and Its Portfolios

The Alliance  Variable  Products  Series Fund,  Inc. is a mutual fund registered
with the SEC. It has  additional  portfolios  that are not  available  under the
contract.

You should  carefully  read the fund's  prospectus  before  investing.  The fund
prospectus  is attached to this  prospectus  and contains  detailed  information
regarding  management  of  the  portfolios,  investment  objectives,  investment
advisory  fees and  other  charges.  The  prospectus  also  discusses  the risks
involved in investing in the  portfolios.  Below is a summary of the  investment
objectives of the portfolios available under the contract. There is no assurance
that any of these portfolios will achieve its stated objectives.

Alliance Variable Products Series Fund, Inc.

Global Bond Portfolio seeks a high level of return from a combination of current
income and capital appreciation by investing in a globally diversified portfolio
of high quality debt  securities  denominated in the U.S.  Dollar and a range of
foreign  currencies.  The sub-adviser for this portfolio is AIGAM  International
Limited, an affiliate of American International Group, Inc.

Global Dollar Government  Portfolio seeks a high level of current income through
investing  substantially  all of its assets in U.S.  and  non-U.S.  fixed income
securities  denominated  only in U.S.  Dollars.  As a secondary  objective,  the
portfolio  seeks  capital  appreciation.  Substantially  all of the  portfolio's
assets will be invested in high yield,  high risk  securities that are low-rated
(i.e., below investment  grade), or of comparable quality and unrated,  and that
are considered to be predominately  speculative as regards the issuer's capacity
to pay interest and repay principal.

Growth  Portfolio  seeks long-term  growth of capital by investing  primarily in
common stocks and other equity securities.

Growth and  Income  Portfolio  seeks to balance  the  objectives  of  reasonable
current income and reasonable opportunities for appreciation through investments
primarily in dividend-paying common stocks of good quality.

High-Yield Portfolio seeks the highest level of current income available without
assuming  undue risk by  investing  principally  in  high-yielding  fixed income
securities.  As a secondary objective, this portfolio seeks capital appreciation
where  consistent  with  its  primary  objective.   Many  of  the  high-yielding
securities  in which the High  Yield  Portfolio  invests  are rated in the lower
rating  categories (i.e.,  below investment grade) by the nationally  recognized
rating services. These securities,  which are often referred to as "junk bonds,"
are subject to greater risk of loss of principal  and interest than higher rated
securities and are considered to be  predominately  speculative  with respect to
the issuer's capacity to pay interest and repay principal.

International  Portfolio  seeks to  obtain a total  return  on its  assets  from
long-term  growth  of  capital  and  from  income  principally  through  a broad
portfolio of marketable  securities of established  non-United  States companies
(or United States  companies  having their  principal  activities  and interests
outside the United States),  companies  participating in foreign  economies with
prospects for growth, and foreign government securities.

Money Market  Portfolio seeks safety of principal,  maintenance of liquidity and
maximum current income by investing in a broadly diversified  portfolio of money
market  securities.  An  investment  in the Money  Market  Portfolio  is neither
insured nor  guaranteed by the U.S.  Government.  There can be no assurance that
the  Portfolio  will be able to  maintain a stable net asset  value of $1.00 per
share, although it expects to do so.

North American  Government  Income  Portfolio seeks the highest level of current
income,  consistent  with what the adviser  considers  to be prudent  investment
risk, that is available from a portfolio of debt securities issued or guaranteed
by the  governments of the United  States,  Canada and Mexico,  their  political
subdivisions  (including  Canadian  Provinces  but  excluding  the States of the
United States), agencies,  instrumentalities or authorities. The portfolio seeks
high current yields by investing in government  securities  denominated in local
currency and U.S. Dollars.  Normally, the portfolio expects to maintain at least
25% of its assets in securities denominated in the U.S. Dollar.

Premier Growth Portfolio seeks growth of capital rather than current income.  In
pursuing its  investment  objective,  the Premier  Growth  Portfolio will employ
aggressive  investment  policies.  Since investments will be made based on their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

Quasar  Portfolio  seeks  growth of capital by  pursuing  aggressive  investment
policies. The portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

Real  Estate  Investment  Portfolio  seeks a total  return  on its  assets  from
long-term growth of capital and from income  principally  through investing in a
portfolio  of equity  securities  of issuers  that are  primarily  engaged in or
related to the real estate industry.

Technology  Portfolio  seeks growth of capital  through  investment in companies
expected  to  benefit  from  advances  in  technology.   The  Portfolio  invests
principally  in a diversified  portfolio of  securities  of companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes.

Total Return  Portfolio  seeks to achieve a high return through a combination of
current income and capital appreciation by investing in a diversified  portfolio
of common and preferred  stocks,  senior  corporate  debt  securities,  and U.S.
Government and agency obligations, bonds and senior debt securities.

U.S.  Government/High  Grade Securities  Portfolio seeks a high level of current
income  consistent with  preservation  of capital by investing  principally in a
portfolio of U.S. Government Securities and other high grade debt securities.

Utility  Income  Portfolio  seeks  current  income and capital  appreciation  by
investing  primarily in the equity and  fixed-income  securities of companies in
the "utilities industry." The portfolio's  investment objective and policies are
designed to take advantage of the characteristics and historical  performance of
securities of utilities companies.  The utilities industry consists of companies
engaged in the manufacture,  production,  generation,  provision,  transmission,
sale and distribution of gas, electric energy, and communications  equipment and
services,  and in the  provision of other utility or  utility-related  goods and
services.

Worldwide  Privatization  Portfolio  seeks  long-term  capital  appreciation  by
investing  principally  in  equity  securities  issued by  enterprises  that are
undergoing,  or have  undergone,  privatization.  The balance of the portfolio's
investment  portfolio  will include  equity  securities  of  companies  that are
believed by the Fund's Advisor to be beneficiaries of the privatization process.

Fixed Investment Option

The General Account

Premium you allocate to the guaranteed option goes into our general account. The
general  account is not registered with the SEC. The general account is invested
in assets  permitted by state  insurance law. It is made up of all of our assets
other than assets  attributable  to our variable  accounts.  Unlike our variable
account  assets,  assets in the general  account are subject to claims of Owners
like you, as well as claims made by our other creditors. The Premium Enhancement
is funded from our general account.

The Guaranteed Account Option

The  guaranteed  account  is a fixed  interest  option.  We credit  money in the
guaranteed account with interest on a daily basis at the guaranteed rate then in
effect.  The rate of  interest  to be  credited  to the  guaranteed  account  is
determined wholly within our discretion.  However,  the rate will not be changed
more than once per year. The interest rate will never be less than 3%.

If you allocate  premium to the  guaranteed  account,  the fixed portion of your
Contract Value during the  accumulation  phase will depend on the total interest
we credit to your contract.  During the income phase,  each annuity  payment you
receive from the fixed portion of your contract will be for the same amount.

We reserve the right to delay any payment from the guaranteed  account for up to
six months from the date we receive the request at our Administrative Office, as
permitted by law.

===================================================================
                             CHARGES AND DEDUCTIONS

===================================================================

Insurance Charges

Each day, we deduct insurance  charges from your Contract Value. This is done as
part  of  our  calculation  of  the  value  of  Accumulation  Units  during  the
accumulation  phase and of Annuity Units during the income phase.  The insurance
charges are the mortality and expense risk charge,  the  administrative  charge,
and the charges for the optional death benefits which are described under "Death
Benefit."

Mortality and Expense Risk Charge

The mortality and expense risk charge is equal,  on an annual basis, to 1.25% of
the daily value of the variable  portion of your contract.  We will not increase
this charge. It compensates us for our obligation to make annuity  payments,  to
provide the death benefit,  and for assuming the risk that current  charges will
be insufficient in the future to cover the cost of  administering  the contract.
If the charges under the contract are not sufficient,  we will bear the loss. If
the charges are sufficient, we will keep the balance of this charge as profit.

Administrative Charge

The  administrative  charge is equal,  on an annual basis, to 0.15% of the daily
value of the  variable  portion  of your  contract.  It  compensates  us for our
administrative expenses, which include preparing the contract, confirmations and
statements,  and maintaining  contract records.  If this charge is not enough to
cover the costs of administering the contract, we will bear the loss.

Distribution Charge

The  distribution  charge is equal,  on an annual  basis,  to 0.20% of the daily
value of the variable  portion of your  contract.  It compensates us for certain
sales  distribution  expenses  relating to the  contract.  If this charge is not
enough to cover these costs, we will bear the loss.

Optional Death Benefit Charges

If you elect an optional  death  benefit,  we will assess a daily charge against
the assets in the variable account equal to an annual charge as shown below.




Equity Assurance Plan
                                Owner's
                                Attained Age            Annual Charge

                                   0-59                 0.07%
                                   60+                  0.20%

Annual Ratchet Plan                                     0.10%


Accidental Death Benefit                                0.05%

Surrender Charge

If you surrender  your contract prior to the Annuity Date during the first seven
years after a premium payment, we will assess a surrender charge as a percentage
of premium withdrawn as shown below:


Premium Year          1   2    3    4    5     6    7     Thereafter

Surrender Charge      6%  6%   5%   5%   4%    3%   2%         0%

For purposes of calculating the surrender  charge, we treat surrenders as coming
from the oldest premiums first (i.e., first-in, first-out). However, we will not
assess a surrender charge on amounts of a partial surrender equal to the greater
of:

     (1)  the Contract Value less premium paid, or

     (2)  up to 10% of premium paid, less the amount of any prior surrender.

You will not  receive  the  benefit  of this  "free  withdrawal  amount"  if you
participate  in  the  systematic  withdrawal  program.  If you  make  a  partial
surrender,  we will  deduct  the  surrender  charge,  if any,  pro rata from the
remaining  value  in  your  contract.  If  insufficient  value  remains  in your
contract,  then we will deduct the  surrender  charge from the amount you are to
receive  as a result  of your  surrender  request.  Likewise,  we will  deduct a
surrender charge on a full surrender from the amount you are to receive.

Contract Maintenance Fee

During the accumulation phase, we will deduct a contract  maintenance fee of $30
from your contract on each Contract Anniversary.  We will not increase this fee.
It  compensates  us for the  expenses  incurred to establish  and maintain  your
contract.  If you  surrender  the entire  value of your  contract,  the contract
maintenance fee will be deducted prior to the surrender.

We do not deduct the contract  maintenance fee if your Contract Value is $50,000
or more when the deduction is to be made.

Premium Taxes

We will deduct from your Contract  Value any premium tax imposed by the state or
locality where you reside.  Premium taxes  currently  imposed on the contract by
various  states  range from 0% to 3.5% of  premiums  paid.  These  taxes are due
either when premium is paid or when annuity  payments  begin.  It is our current
practice to charge you for these  taxes when  annuity  payments  begin or if you
surrender the contract in full. In the future,  we may discontinue this practice
and assess the tax when it is due or upon the payment of the death benefit.

Income Taxes

Although we do not currently deduct any charges for income taxes attributable to
your contract, we reserve the right to do so in the future.

Fund Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
portfolios.  These  charges are  described  in the  prospectus  for the Alliance
Variable Products Series Fund, Inc. and are summarized in the fee table.

Reduction or Elimination of Certain Charges and Additional Amounts Credited

We may reduce or eliminate the surrender charge or the administrative  charge or
change the minimum  premium  requirement  when the contract is sold to groups of
individuals  under  circumstances  which reduce our sales expenses.  We may also
vary the Premium  Enhancement  paid. We will  determine the  eligibility of such
groups by considering factors such as:

     (1)  the size of the group;

     (2)  the total amount of premium we expect to receive from the group;

     (3)  the  nature  of the  purchase  and the  persistency  we expect in that
          group;

     (4)  the purpose of the purchase  and whether that purpose  makes it likely
          that expenses will be reduced; and

     (5)  any other circumstances which we believe to be relevant in determining
          whether reduced sales expenses may be expected.

We may also waive or reduce the surrender charge and/or contract maintenance fee
in  connection  with  contracts  sold to  employees,  employees  of  affiliates,
registered  representatives,  employees of  broker-dealers  which have a current
selling  agreement with us, and immediate  family members of those persons.  Any
reduction or waiver may be withdrawn or modified by us.

===================================================================
                              ACCESS TO YOUR MONEY

===================================================================

Generally

Contract Value,  less any Premium  Enhancement paid during the prior twenty-four
months, is available in the following ways:

     o    by  surrendering  all or  part  of  your  Contract  Value  during  the
          accumulation phase;

     o    by receiving annuity payments during the income phase;

     o    when a death benefit is paid to your beneficiary.

Generally,  surrenders are subject to a surrender charge, a contract maintenance
fee  and,  if it is a full  surrender,  premium  taxes.  Surrenders  may also be
subject to income tax and a penalty tax.

To make a surrender you must send a complete and detailed written request to our
Administrative  Office.  We will  calculate  your  surrender  as of the close of
business of the NYSE at the value next determined after we receive your request.
For a  surrender  of your  entire  Contract  Value,  you must  also send us your
contract.

Under most  circumstances,  partial surrenders must be for a minimum of $500. We
require that your Contract Value be at least $2,000 after the surrender.  If the
Contract  Value  would be less than  $2,000 as a result of a  surrender,  we may
cancel the contract. Unless you provide us with different instructions,  partial
surrenders  will be made pro rata from  each  investment  option  in which  your
contract is invested.  If you make a partial  surrender  during the  twenty-four
month period following receipt of a Premium  Enhancement,  except as part of our
systematic  withdrawal  program,  we will reduce the Premium  Enhancement in the
same proportion and deduct it from your Contract Value.

We may be  required to suspend or  postpone  the  payment of a surrender  for an
undetermined period of time when:

     o    the  NYSE is  closed  (other  than a  customary  weekend  and  holiday
          closings);

     o    trading on the NYSE is restricted;

     o    an  emergency  exists such that  disposal of or  determination  of the
          value of shares of the portfolios is not reasonably practicable;

     o    the SEC, by order, so permits for the protection of owners.

Systematic Withdrawal Program

The  systematic  withdrawal  program  allows  you to  make  regularly  scheduled
withdrawals  from your  Contract  Value of at least  $200  each on a monthly  or
quarterly basis. You may change the amount or frequency of withdrawals under the
program once per Contract Year. In order to initiate the program,  your Contract
Value must be at least  $24,000.  A maximum of 10% of your Contract Value may be
withdrawn in a Contract Year.

Surrender  charges are not imposed on  withdrawals  under this  program,  nor is
there any  charge  for  participating  in this  program.  We will not reduce any
Premium Enhancement as a result of a withdrawal under this program.  You may not
elect  this  program  if you have made a partial  surrender  earlier in the same
Contract  Year.  In addition,  the free  withdrawal  amount is not  available in
connection  with  partial  surrenders  you  make  while   participating  in  the
systematic  withdrawal  program.  You will be  entitled  to the free  withdrawal
amount on and after the Contract  Anniversary  next following the termination of
the systematic withdrawal program.

Systematic  withdrawals  will  begin  on the  first  scheduled  withdrawal  date
selected by you following  the date we process your  request.  In the event that
your value in a specified  portfolio or the guaranteed  option is not sufficient
to make a  withdrawal  or if your  request for  systematic  withdrawal  does not
specify the  investment  options from which to deduct  withdrawals,  withdrawals
will be deducted pro rata from your  Contract  Value in each  portfolio  and the
guaranteed option.

The systematic withdrawal program may be canceled at any time by written request
or automatically  by us if your Contract Value falls below $1,000.  In the event
the systematic withdrawal program is canceled,  you may not elect to participate
in the program again until the next Contract Anniversary.

If your Contract is issued in connection with an individual  retirement  annuity
or 403(b)  Plan,  you are  cautioned  that your rights to implement a systematic
withdrawal  program  may be  subject to the terms and  conditions  of your plan,
regardless   of  the  terms  and   conditions   of  your   Contract.   Moreover,
implementation of the systematic  withdrawal  program may subject you to adverse
tax consequences,  including a 10% tax penalty if you are under age 59-1/2.  See
"Taxes" for a discussion of the various tax consequences.

For information,  including the necessary enrollment form, please check with our
Administrative Office. We reserve the right to modify, suspend or terminate this
program at any time.

===================================================================
                                ANNUITY PAYMENTS

===================================================================

Generally

Beginning on the Annuity Date, you will receive  regular annuity  payments.  You
may choose to receive annuity payments that are fixed, variable or a combination
of fixed  and  variable.  We make  annuity  payments  on a  monthly,  quarterly,
semiannual or annual basis.

You select the Annuity Date,  which must be the first day of a month and must be
at least one year after we issue your contract.  You may change the Annuity Date
at least 30 days before payments are to begin.  However,  annuity  payments must
begin by the annuitant's 90th birthday.  Certain states may require that annuity
payments begin prior to such date and we will comply with those requirements.

The  Annuitant is the person on whose life annuity  payments are based.  You may
change the  Annuitant at any time prior to the Annuity  Date. If you are not the
Annuitant and the Annuitant dies before the Annuity Date, you must notify us and
designate a new Annuitant.

Annuity Options

The contract offers three annuity options described below. Other annuity options
may be made available,  including  other  guarantee  periods and options without
life contingencies,  subject to our discretion.  If you do not choose an annuity
option,  annuity payments will be made in accordance with option 2 for 10 years.
If the  annuity  payments  are for joint  lives,  then we will make  payments in
accordance  with option 3. Where  permitted by state law, we may pay the annuity
in one lump sum if your Contract  Value is less than $2,000.  Likewise,  if your
annuity  payments  would be less than $100 a month,  we have the right to change
the  frequency of your payment to be on a semiannual or annual basis so that the
payments  are at least  $100.  We will make  annuity  payments to you unless you
designate  another  person to receive them. In that case,  you must notify us in
writing at least  thirty  days before the Annuity  Date.  You will remain  fully
responsible for any taxes related to the annuity payments.

Option 1 - Life Income

Under this  option,  we will make annuity  payments as long as the  Annuitant is
alive. Annuity payments stop when the Annuitant dies.

Option 2 - Life Annuity with 10 Years Guaranteed

This option is similar to option 1 above,  with the  additional  guarantee  that
payments  will be made for a period you select of at least 10 years.  Under this
option, if the Annuitant dies before all guaranteed payments have been made, the
rest will be paid to the beneficiary for the remainder of the period.

Option 3 - Joint and Last Survivor Income

Under this option, we will make annuity payments as long as either the Annuitant
or a contingent  annuitant is alive. If your Contract is issued as an individual
retirement  annuity,  payments  under  this  option  will be made only to you as
Annuitant or to your spouse.  Upon the death of either of you, we will  continue
to make annuity payments so long as the survivor is alive.

Variable Annuity Payments

If you choose to have any portion of your annuity payments based on the variable
investment options, the amount of your payments will depend upon:


     o    your Contract Value in the portfolios on the Annuity Date;

     o    the 5%  assumed  investment  rate  used in the  annuity  table for the
          contract;

     o    the performance of the portfolios you selected;

     o    the annuity option you selected.

If the actual performance exceeds the 5% assumed rate, the annuity payments will
increase.  Similarly,  if the actual rate is less than 5%, the annuity  payments
will decrease. The SAI contains more information.


Transfers During Income Phase

Transfers  during  the  income  phase are  subject  to the same  limitations  as
transfers  during the  accumulation  phase. See "The Contract - Transfers During
Accumulation  Phase." However, you may only make one transfer each month and you
may only  transfer  money among the  variable  investment  options.  You may not
transfer  money  from the fixed  investment  option to the  variable  investment
options or from the variable investment options to the fixed investment option.

Deferment of Payments

We may defer making fixed annuity payments for up to six months subject to state
law. We will credit interest to you during the deferral period.

===================================================================
                                  DEATH BENEFIT

===================================================================

Death of Owner Before the Annuity Date

If you (or a joint  owner) dies before the Annuity  Date,  the death  benefit is
payable to the beneficiary. The value of the death benefit will be determined as
of the date we receive  proof of death in a form  acceptable to us. If ownership
was changed from one natural person to another natural person, the death benefit
will equal the Contract Value. A surviving spouse  designated as the beneficiary
can elect to continue the contract and become the Owner. The amount of the death
benefit to be paid is  determined by the death  benefit  option  selected at the
time of  application  and is  calculated  in  accordance  with the terms of that
option as described  below.  The amount of the death  benefit will never be less
than the traditional death benefit. If you selected both the annual ratchet plan
and the equity  assurance  plan,  the death  benefit will be the greatest of the
traditional  death  benefit,  the annual  ratchet plan, or the equity  assurance
plan. The accidental death benefit,  if applicable,  will be paid in addition to
any other benefit. All death benefit options may not be available in all states.

Traditional Death Benefit

Under  the  traditional  death  benefit,  we will  pay the  amount  equal to the
greatest of:


     (1)  the  Contract  Value,  less any  Premium  Enhancement  paid during the
          twenty-four months prior to the date of death;

     (2)  the total of all premium paid reduced proportionally by any surrenders
          in the same proportion that the Contract Value was reduced on the date
          of a surrender; or

     (3)  the greatest Contract Value at any seventh Contract Anniversary,  less
          any Premium  Enhancement  paid during the twenty-four  months prior to
          the date of death, reduced proportionally by any surrenders subsequent
          to that Contract  Anniversary in the same proportion that the Contract
          Value was reduced on the date of a surrender,  plus any premiums  paid
          subsequent to that Contract Anniversary.


The traditional death benefit will be paid unless you selected an optional death
benefit.

Optional Death Benefits

Prior to determining the amount of any of the following optional death benefits,
the Contract  Value will be reduced by the accrued charge for the optional death
benefit  if,  as of the  date of  death,  the  accrued  charge  had not yet been
deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:


     (1)  the  Contract  Value,  less any  Premium  Enhancement  paid during the
          twenty-four months prior to the date of death;

     (2)  the total of all premium paid reduced proportionally by any surrenders
          in the same proportion that the Contract Value was reduced on the date
          of a surrender; or

     (3)  the  greatest  Contract  Value at any Contract  Anniversary,  less any
          Premium  Enhancement  paid during the twenty-four  months prior to the
          date of death, reduced  proportionally by any surrenders subsequent to
          that Contract  Anniversary  in the same  proportion  that the Contract
          Value was reduced on the date of a surrender,  plus any premiums  paid
          subsequent to that Contract Anniversary.


The annual ratchet plan will be in effect if:

     (1)  you select it on the application; and

     (2)  the charge for the annual ratchet plan is shown in your contract.

The  annual  ratchet  plan will cease to be in effect  upon our  receipt of your
written request to discontinue it.

Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:


     (1)  the  Contract  Value,  less any  Premium  Enhancement  paid during the
          twenty-four months prior to the date of death;

     (2)  the greatest Contract Value at any seventh Contract Anniversary,  less
          any Premium  Enhancement  paid during the twenty-four  months prior to
          the date of death,  plus any premium paid  subsequent  to the Contract
          Anniversary  reduced  proportionally  by any surrenders  subsequent to
          that Contract  Anniversary  in the same  proportion  that the Contract
          Value was reduced on the date of a surrender; or


     (3)  an amount equal to (a) plus (b) where:

          (a)  is equal to the total of all premium  paid on or before the first
               Contract Anniversary  following your 85th birthday,  adjusted for
               surrenders  as  described  below  and  then  accumulated  at  the
               compound  interest  rates shown below for the number of completed
               years, not to exceed 10, from the date of receipt of each premium
               to the  earlier  of the  date  of  death  or the  first  Contract
               Anniversary following your 85th birthday:

o    0% per annum if death  occurs  during the 1st  through  24th month from the
     date of premium payment;

o    2% per annum if death  occurs  during the 25th  through 48th month from the
     date of premium payment;

o    4% per annum if death  occurs  during the 49th  through 72nd month from the
     date of premium payment;

o    6% per annum if death  occurs  during the 73rd  through 96th month from the
     date of premium payment;

o    8% per annum if death occurs  during the 97th through  120th month from the
     date of premium payment;

o    10% per annum  (for a maximum  of 10 years) if death  occurs  more than 120
     months from the date of premium payment; and

(b)  is equal to all premium paid after the first Contract Anniversary following
     your 85th birthday, adjusted for surrenders as described below.


In determining the death benefit,  for each surrender a proportionate  reduction
will be made to each  premium paid prior to the  surrender.  The  proportion  is
determined by dividing the amount of the Contract  Value  surrendered,  less any
Premium  Enhancement  paid during the  twenty-four  months  prior to the date of
death,  by the  Contract  Value  immediately  prior to the  surrender,  less any
Premium  Enhancement  paid during the  twenty-four  months  prior to the date of
death.


     The  Equity Assurance Plan will be in effect if:

     (1)  you select it on the application;

     (2)  the charge for the equity assurance plan is shown in your contract.

The equity  assurance  plan will cease when we receive your  written  request to
discontinue  it or upon the  allocation  of  Contract  Value to either the money
market portfolio or guaranteed  account option unless such allocation is made as
part of dollar cost averaging.

Accidental Death Benefit

If you selected the accidental death benefit at the time of application, it will
be paid in addition to the  traditional  or optional  death benefit in effect at
the time of your death.  The  accidental  death  benefit is not available if the
contract  is used  in  connection  with an  individual  retirement  annuity.  If
selected at the time of application,  the accidental death benefit payable under
this option will be equal to the lesser of:


     (1)  the  Contract  Value,  less any  Premium  Enhancement  paid during the
          twenty-four  months  prior  to the date of  death,  as of the date the
          death benefit is determined; or


     (2)  $250,000.

The  accidental  death benefit is payable if you die as a result of injury prior
to the Contract  Anniversary  following your 75th birthday.  The death must also
occur  before the Annuity  Date and within 365 days of the date of the  accident
that caused the injury.

The  accidental  death  benefit  will not be paid  for any  death  caused  by or
resulting (in whole or in part) from the following:

     o    suicide or attempted  suicide,  while sane or insane, or intentionally
          self-inflicted injuries;

     o    sickness,  disease or bacterial infection of any kind, except pyogenic
          infections  which  occur  as  a  result  of  an  injury  or  bacterial
          infections which result from the accidental  ingestion of contaminated
          substances;

     o    injury sustained as a consequence of riding in, including  boarding or
          alighting  from,  any  vehicle or device  used for  aerial  navigation
          except  if you  are a  passenger  on any  aircraft  licensed  for  the
          transportation of passengers;

     o    declared or undeclared war or any act thereof; or

     o    service in the military, naval or air service of any country.

The accidental death benefit will be in effect if:

          (1)  you select it on the Application; and

          (2)  the  charge  for the  accidental  death  benefit is shown in your
               contract.


The  accidental  death  benefit  will  cease to be in effect  upon the  Contract
Anniversary  following your 75th  birthday,  or upon our receipt of your written
request to discontinue.


Payment to Beneficiary

Upon your death if prior to the  Annuity  Date,  the  beneficiary  may elect the
death benefit to be paid as follows:

          (1)  payment of the entire death benefit within five years of the date
               of your death; or

          (2)  payment  over  the   beneficiary's   lifetime  with  distribution
               beginning within one year of your date of death; or

If no payment  option is elected  within  sixty days of our  receipt of proof of
your death,  a single sum  settlement  will be made at the end of the  sixty-day
period  following such receipt.  Upon payment of a death  benefit,  the contract
will end.

Death of Owner After the Annuity Date

If you are not the  Annuitant,  and if your death occurs on or after the Annuity
Date,  no death  benefit  will be payable  under the  contract.  Any  guaranteed
payments  remaining unpaid will continue to be paid to the Annuitant pursuant to
the annuity  option in force at the date of your death.  If the  contract is not
owned by an  individual,  the  Annuitant  shall be  treated as the Owner and any
change of the named Annuitant will be treated as if the Owner died.

Death of Annuitant

Before the Annuity Date

If you are not the Annuitant, and if the Annuitant dies before the Annuity Date,
you may name a new  Annuitant.  If you do not name a new Annuitant  within sixty
days after we are notified of the Annuitant's  death, we will deem you to be the
new Annuitant.

After the Annuity Date

If an Annuitant  dies after the Annuity Date,  the remaining  payments,  if any,
will be as specified in the annuity option in effect when the Annuitant died. We
will require proof of the Annuitant's death. The remaining benefit, if any, will
be  paid to the  beneficiary  at  least  as  rapidly  as  under  the  method  of
distribution in effect at the  Annuitant's  death. If you were not the Annuitant
and no beneficiary survives the Annuitant,  we will pay any remaining benefit to
you.

================================================================
                                   PERFORMANCE

================================================================

Occasionally,   we  may  advertise  certain   performance   related  information
concerning  one or more of the  portfolios,  including  total  return  and yield
information.  A portfolio's  performance information is based on the portfolio's
past   performance  only  and  is  not  intended  as  an  indication  of  future
performance.

When we  advertise  the average  annual  total  return of a  portfolio,  it will
usually be calculated  for one, five, and ten year periods or, where a portfolio
has been in existence  for a period of less than one,  five,  or ten years,  for
such lesser  period.  Average  annual total return is measured by comparing  the
value of the  investment in a portfolio at the beginning of the relevant  period
to the  value of the  investment  at the end of the  period.  That  assumes  the
deduction  of any  surrender  charge that would be payable if the  account  were
redeemed at the end of the period.  Then the average annual  compounded  rate of
return is  calculated  to produce the value of the  investment at the end of the
period.  We may  simultaneously  present  returns that do not assume a surrender
and, therefore, do not deduct a surrender charge.

When we  advertise  the yield of a portfolio  we will  calculate it based upon a
given thirty day period.  The yield is determined by dividing the net investment
income  earned  per  Accumulation  Unit  during  the  period  by the value of an
Accumulation Unit on the last day of the period.

When we advertise the performance of the money market portfolio we may advertise
the yield or the effective  yield in addition to the total return.  The yield of
the money market  portfolio  refers to the income  generated by an investment in
that portfolio over a seven-day period. The income is then annualized (i.e., the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment). The effective yield is calculated similarly but when annualized the
income earned by an  investment  in the money market  portfolio is assumed to be
reinvested.  The effective  yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment during a 52-week period.

Total return at the variable  account level is lower than at the underlying fund
level since it is reduced by all contract charges (surrender  charge,  mortality
and expense risk charge,  administrative  charge, and contract maintenance fee).
Likewise, yield and effective yield at the variable account level are lower than
at the fund level since the  variable  account  level total  return  affects all
recurring charges (except surrender charge).

Performance information for a portfolio may be compared to:

          (1)  the  Standard  & Poor's  500 Stock  Index,  Dow Jones  Industrial
               Average,  Donoghue Money Market Institutional  Averages,  indices
               measuring  corporate  bond  and  government  security  prices  as
               prepared by Lehman Brothers,  Inc. and Salomon Brothers, or other
               indices measuring  performance of a pertinent group of securities
               so that investors may compare a portfolio's results with those of
               a  group  of   securities   widely   regarded  by   investors  as
               representative of the securities markets in general;

          (2)  other  variable  annuity  separate  accounts or other  investment
               products  tracked by Lipper  Analytical  Services  (a widely used
               independent  research  firm which  ranks  mutual  funds and other
               investment   companies   by   overall   performance,   investment
               objectives,  and assets),  or tracked by other ratings  services,
               companies, publications, or persons who rank separate accounts or
               other  investment   products  on  overall  performance  or  other
               criteria;

          (3)  the Consumer  Price Index  (measure for  inflation) to assess the
               real rate of return from an investment in the Contract; and

          (4)  indices or averages of alternative  financial  products available
               to prospective  investors,  including the Bank Rate Monitor which
               monitors average returns of various bank instruments.


<PAGE>


================================================================
                                      TAXES

================================================================

Introduction

The following  discussion  of federal  income tax treatment is general in nature
and is not intended as tax advice.  This  discussion is based on current law and
interpretations,  which may change.  For a discussion of federal income taxes as
they relate to the funds,  please see the  accompanying  fund  prospectuses.  No
attempt is made to consider any  applicable  state or other tax laws.  We do not
guarantee the tax status of your contract.

Annuity Contracts in General

The Internal  Revenue Code (the "Code") provides special rules regarding the tax
treatment of annuity contracts. Generally, you will not be taxed on the earnings
in an annuity  contract  until you take the money  out.  Different  rules  apply
depending on how you take the money out and whether  your  contract is qualified
or non-qualified, as explained below.

If you do not purchase your contract under a retirement  arrangement entitled to
favorable  federal  income tax  treatment,  your  contract  is  referred to as a
non-qualified  contract.  If you  purchase  your  contract  under  a  retirement
arrangement entitled to favorable federal income tax treatment, your contract is
referred to as a qualified contract.

Tax Treatment of Distributions -- Non-Qualified Contracts

If you make a withdrawal  from a  non-qualified  contract or surrender it before
annuity payments begin, the amount you receive will be taxed as ordinary income,
rather  than as a return  of  premium,  until all gain has been  withdrawn.  For
annuity  payments,  any portion of each payment  that is  considered a return of
your premium will not be taxed. There is a 10% tax penalty on any taxable amount
you receive unless the amount received is paid:

          (1)  after you reach age 59-1/2;

          (2)  to your beneficiary after you die;

          (3)  after you become disabled;

          (4)  in a series of  substantially  equal  installments  made not less
               frequently than annually under a lifetime annuity; or

          (5)  under an immediate annuity.

Assignments

If you assign all or part of the  contract as  collateral  for a loan,  the part
assigned  will be treated as a withdrawal  and the excess of the Contract  Value
over total  premium will be taxed as ordinary  income.  Please  consult your tax
adviser prior to making an assignment of the contract.

Gifts of Contracts

If you  transfer a contract for less than full  consideration,  such as by gift,
you will generally  trigger tax on the gain in the contract.  This rule does not
apply to those transfers between spouses or incident to divorce.

Contracts Owned by Non-Natural Persons

If the contract is held by a non-natural  person (for example,  a corporation or
trust), the contract is generally not treated as an annuity contract for federal
income tax purposes, and the income on the contract (generally the excess of the
Contract  Value over the premium) is  includable  in income each year.  The rule
does not apply where the non-natural person is only the nominal owner, such as a
trust or other  entity  acting as an agent for a  natural  person,  and in other
limited circumstances.

Distribution at Death Rules

Upon the death of the Owner of a contract, certain distributions must be made:

o    If the Owner  dies on or after the  Annuity  Date,  and  before  the entire
     interest in the contract has been  distributed,  the remaining portion will
     be  distributed  at least as quickly as the method in effect on the Owner's
     death;

o    If the Owner dies  before  the  Annuity  Date,  the  entire  interest  must
     generally be distributed within five years after the date of death.

o    If the beneficiary is a natural person, the interest may be annuitized over
     the life of that individual or over a period not extending  beyond the life
     expectancy of that individual, so long as distributions commence within one
     year after the date of death.

o    If the  beneficiary  is  the  spouse  of the  Owner,  the  contract  may be
     continued in the name of the spouse as Owner.

o    If the Owner is not an individual, the death of the "primary annuitant" (as
     defined under the Code) is treated as the death of the Owner.  In addition,
     when the Owner is not an individual,  a change in the primary  annuitant is
     treated as the death of the Owner.

Section 1035 Exchanges

Code Section 1035 generally provides that no gain or loss shall be recognized on
the exchange of an annuity contract for another annuity contract unless money or
other property is distributed  as part of the exchange.  A replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered  contract.  Special  rules  and  procedures  apply to  Section  1035
transactions.  Prospective  owners  wishing to take advantage of Section 1035 of
the Code should consult their tax advisers.

Tax Treatment of Distributions -- Qualified Contracts

If you purchase your contract  under a tax-favored  retirement  plan or account,
your  contract is referred to as a  qualified  contract.  Examples of  qualified
plans or accounts are:

          o    Individual Retirement Annuities ("IRAs");

          o    Roth IRAs;

          o    Tax  Deferred  Annuities  (governed  by Code  Section  403(b) and
               referred to as "403(b) Plans");

          o    Keogh Plans; and

          o    Employer-sponsored  pension and profit sharing  arrangements such
               as 401(k) plans.

Withdrawals in General

Generally,  with the exception of a Roth IRA, you have not paid any taxes on the
premium  used to buy a qualified  contract or on any  earnings.  Therefore,  any
amount  you take out as a  withdrawal  or as  annuity  payments  will be taxable
income.  In  addition,  a 10% tax  penalty  may apply to the  taxable  part of a
withdrawal received before age 59 1/2. Limited exceptions are provided,  such as
where amounts are paid in the form of a qualified  life  annuity,  upon death or
disability of the employee, to pay certain medical expenses,  or, in some cases,
upon separation from service on or after age 55.

Individual Retirement Annuities

Code  Section 408  permits  eligible  individuals  to  contribute  to an IRA. By
attachment of an  endorsement  that reflects the limits of Code Section  408(b),
the Contracts may be issued as an IRA.  Contracts  issued in connection  with an
IRA are subject to limitations on eligibility,  maximum contributions,  and time
of  distribution.  Distributions  from certain  retirement  plans qualifying for
federal  tax   advantages   may  be  rolled  over  into  an  IRA.  In  addition,
distributions  from an IRA may be rolled over to another IRA,  provided  certain
conditions  are met.  Most  IRAs  cannot  accept  contributions  after the owner
reaches 702, and must also begin  required  distributions  at that age. Sales of
the  contract for use with IRAs are subject to special  requirements,  including
the requirement that  informational  disclosure be given to each person desiring
to  establish  an IRA.  That person must be given the  opportunity  to affirm or
reverse  a  decision  to  purchase  the  contract.  Contracts  offered  by  this
prospectus  in  connection  with an IRA are not  available  in all  states.  The
accidental  death benefit is not available under a contract issued in connection
with an IRA.

Roth IRAs

Code Section 408A provides special rules for "Roth IRAs." The basic  distinction
between a Roth IRA and a regular IRA is that contributions to a Roth IRA are not
deductible and "qualified  distributions"  from a Roth IRA are not includible in
gross income for federal  income tax  purposes.  Other  differences  include the
ability  to make  contributions  to a Roth IRA  after  age  70-1/2  and to defer
distributions  beyond age 70-1/2.  Taxpayers whose adjusted gross incomes exceed
certain levels are not eligible for Roth IRAs.

403(b) Plans

The  contracts  are  also  available  for use in  connection  with a  previously
established  403(b) plan.  Code Section 403(b) imposes  certain  restrictions on
your ability to make partial  surrenders from a contract used in connection with
a 403(b)  Plan,  if  attributable  to  premium  paid  under a  salary  reduction
agreement.  Specifically,  an owner may make a surrender  or partial  withdrawal
only (a) when the employee attains age 59-1/2,  separates from service, dies, or
becomes disabled, or (b) in the case of hardship. In the case of hardship,  only
an amount equal to the premium paid may be  withdrawn.  403(b) Plans are subject
to additional  requirements,  including  eligibility,  limits on  contributions,
minimum  distributions,  and  nondiscrimination  requirements  applicable to the
employer. In particular, distributions generally must commence by April 1 of the
calendar year  following the later of the year in which the employee (a) attains
age 70-1/2,  or (b) retires.  Owners and their  employers  are  responsible  for
compliance with these rules.  Contracts offered by this prospectus in connection
with a 403(b) Plan are not available in all states.

Rollovers

Distributions   from  a  401(a)  qualified  plan  or  403(b)  plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to Federal income tax withholding at
a 20% rate unless paid directly to another qualified plan, 403(b) plan or IRA. A
prospective  owner considering use of the contract in this manner should consult
a competent tax adviser with regard to the  suitability of the contract for this
purpose and for  information  concerning  the tax law  provisions  applicable to
qualified plans, 403(b) plans, and IRAs.

Diversification and Investor Control

The  Code  imposes  certain  diversification   requirements  on  the  underlying
investments for a variable  annuity to be treated as a variable  annuity for tax
purposes.  We believe that the portfolios are being managed so as to comply with
these requirements.

The tax regulations do not provide guidance as to the circumstances  under which
you,  because  of the  degree  of  control  you  exercise  over  the  underlying
investments,  would be considered the owner of the shares of the portfolios.  If
any guidance on this point is provided which is considered a new position,  then
the guidance would generally be applied prospectively. However, if such guidance
is considered not to be a new position,  it may be applied  retroactively.  This
would mean you, as the owner of the  contract,  could be treated as the owner of
assets in the  portfolios.  We reserve the right to make changes to the contract
we think necessary to see that it qualifies as a variable  annuity  contract for
tax purposes.

Withholding

We are  required to  withhold  federal  income  taxes on  withdrawals,  lump sum
distributions, and annuity payments that include taxable income unless the payee
elects to not have any withholding or in certain other circumstances.  If you do
not provide a social  security number or other taxpayer  identification  number,
you will not be permitted to elect out of withholding. Special withholding rules
apply to payments made to non-resident aliens.

For lump-sum  distributions  or withdrawals,  we are required to withhold 10% of
the taxable portion of any withdrawal or lump sum distribution  unless you elect
out of  withholding.  For annuity  payments,  the company  will  withhold on the
taxable portion of annuity payments based on a withholding  certificate you file
with us. If you do not file a certificate,  you will be treated, for purposes of
determining your withholding rates, as a married person with three exemptions.

You are liable for payment of federal income taxes on the taxable portion of any
withdrawal,  distribution,  or annuity payment.  You may be subject to penalties
under the estimated tax rules if your withholding and estimated tax payments are
not sufficient.

================================================================
                                OTHER INFORMATION

================================================================

AIG Life Insurance Company

We are a stock life  insurance  company  initially  organized  under the laws of
Pennsylvania and reorganized under the laws of Delaware. We were incorporated in
1962.  Our  principal  business  address is One Alico  Plaza,  600 King  Street,
Wilmington,  Delaware  19801.  We  provide a full  range of life  insurance  and
annuity  plans.  We are a  subsidiary  of  American  International  Group,  Inc.
("AIG"),  which serves as the holding company for a number of companies  engaged
in the  international  insurance  business in  approximately  130  countries and
jurisdictions around the world.

We may occasionally publish in advertisements,  sales literature and reports the
ratings and other information  assigned to AIG by one or more independent rating
organizations  such as A.M.  Best  Company,  Moody's and Standard & Poor's.  The
purpose of the  ratings is to reflect the rating  organization's  opinion of our
financial  strength and should not be  considered  as bearing on the  investment
performance of assets held in the variable account.

The ratings are not  recommendations  to purchase our life  insurance or annuity
products  or to hold or sell these  products,  and the ratings do not comment on
the  suitability  of such  products for a particular  investor.  There can be no
assurance  that any rating will remain in effect for any given period of time or
that  any  rating  will  not  be  lowered  or  withdrawn  entirely  by a  rating
organization  if,  in such  organization's  judgment,  future  circumstances  so
warrant.  The ratings do not reflect the investment  performance of the variable
account or the degree of risk  associated  with an  investment  in the  variable
account.

Ownership

This prospectus  describes both individual  flexible premium  deferred  variable
annuity   contracts  and  group  flexible  premium  deferred   variable  annuity
contracts.  The individual and group contracts  described in this prospectus are
identical  except  that  the  individual  contract  is  issued  directly  to the
individual  owner.  A group  contract  is issued to a  contract  holder  for the
benefit of the  participants in the group. If you are a participant in the group
you will receive a certificate  evidencing  your  ownership.  You, either as the
owner of an individual  contract or as the owner of a certificate,  are entitled
to all the rights and privileges of ownership.  As used in this prospectus,  the
term  contract  is  equally  applicable  to  an  individual  contract  or  to  a
certificate.

Voting Rights

To the extent  required  by law, we will vote the  portfolio  shares held in the
variable  account  at  shareholder  meetings  in  accordance  with  instructions
received from persons  having a voting  interest in the portfolio.  However,  if
legal  requirements or our interpretation of present law changes to permit us to
vote the portfolio shares in our own right, we may elect to do so.

Prior to the Annuity Date, you hold a voting interest in each portfolio in whose
corresponding  portfolio you have Contract Value. The number of portfolio shares
which are attributable to you is determined by dividing the corresponding  value
in a particular  portfolio by the net asset value of one  portfolio  share.  The
number of votes which you will have a right to cast will be determined as of the
record date established by each portfolio.

We will solicit voting  instructions by mail prior to the  shareholder  meeting.
Each person having a voting interest in a portfolio will receive proxy material,
reports and other materials relating to the appropriate portfolios. We will vote
shares in accordance with instructions  received from the person having a voting
interest.  We will vote shares for which we receive no timely  instructions  and
any shares not  attributable to Owners in proportion to the voting  instructions
we have received.

The voting rights relate only to amounts invested in the variable account. There
are no voting rights with respect to funds allocated to the guaranteed option.

Administration of the Contract

While we have primary  responsibility for all administration of the contract and
the variable account, we have retained the services of Delaware Valley Financial
Services,  Inc.  ("DVFS")  pursuant  to  an  administrative   agreement.   These
administrative  services  include  issuance of the contract and  maintenance  of
Owner records.  DVFS serves as the administrator to various insurance  companies
offering variable annuity contracts and variable life insurance policies.

Legal Proceedings

There are no pending legal proceedings which, in our judgment, are material with
respect to the variable account.

================================================================
                              FINANCIAL STATEMENTS

================================================================


Consolidated  balance sheets of AIG Life  Insurance  Company are included in the
SAI and may be obtained  without  charge by calling (800) 255-8402 or writing to
AIG Life Insurance Company,  Attention:  Variable Products, One Alico Plaza, 600
King Street, Wilmington,  Delaware 19801. A complete set of financial statements
of the  company has been filed  electronically  with the SEC and can be obtained
through its website at http://www.sec.gov.  Financial statements of the variable
account  are not  included  because  no  contracts  have been  issued  using the
subaccounts described in this prospectus.


*Funds were first invested in the portfolios as listed below:

         Global Bond Portfolio                            July 15, 1991
         Global Dollar Government Portfolio               May 2, 1994
         Growth Portfolio                                 September 15, 1994
         Growth and Income Portfolio                      January 14, 1991
         High-Yield Portfolio                             October 27, 1997
         International Portfolio                          December 28, 1992
         Money Market Portfolio                           December 4, 1992
         North American Government Income Portfolio       May 3, 1994
         Premier Growth Portfolio                         June 26, 1992
         Quasar Portfolio                                 August 5, 1996
         Real Estate Investment Portfolio                 January 9, 1997
         Technology Portfolio                             January 11, 1996
         Total Return Portfolio                           December 28, 1992
         U.S. Government/High Grade Securities Portfolio  September 17, 1992
         Utility Income Portfolio                         May 10, 1994
         Worldwide Privatization Portfolio                September 23, 1994






<PAGE>



================================================================
                              TABLE OF CONTENTS OF

                     THE STATEMENT OF ADDITIONAL INFORMATION

================================================================


GENERAL INFORMATION
         AIG Life Insurance Company
         Independent Accountants
         Legal Counsel
         Distributor
         Potential Conflicts

         CALCULATION OF PERFORMANCE DATA
         Yield and Effective Yield Quotations for the Money Market Subaccount
         Yield Quotations for Other Subaccounts
         Total Return Quotations
         Non-Standardized Performance Data

         ANNUITY PROVISIONS
         Variable Annuity Payments
               Annuity Unit Value
               Net Investment Factor
               Additional Provisions

FINANCIAL STATEMENTS





#66971


<PAGE>


                                     PART B
<PAGE>
                       STATEMENT OF ADDITIONAL INFORMATION

                              _______________, 2000

                           VARIABLE ANNUITY CONTRACTS

                                    issued by

                           AIG LIFE INSURANCE COMPANY

                                   through its

                               VARIABLE ACCOUNT I

This statement of additional information is not a prospectus.  It should be read
in conjunction  with the prospectus  describing  the flexible  premium  deferred
annuity  contract.  The  prospectus  concisely  sets  forth  information  that a
prospective investor should know before investing.  For a copy of the prospectus
dated ______________, 2000, call us at (800) 255-8402 or write to us at AIG Life
Insurance  Company,  Attention:  Variable  Products,  One Alico Plaza,  600 King
Street, Wilmington, Delaware 19801.

                                                         1


<PAGE>



=====================================================================
                                TABLE OF CONTENTS

=====================================================================


GENERAL INFORMATION............................................................3
     AIG Life Insurance Company................................................3
     Independent Accountants...................................................3
     Legal Counsel.............................................................3
     Distributor...............................................................3
     Potential Conflicts.......................................................3

CALCULATION OF PERFORMANCE DATA................................................4
     Yield and Effective Yield Quotations for the Money Market Subaccount......4
     Yield Quotations for Other Subaccounts....................................5
     Total Return Quotations...................................................6
     Non-Standardized Performance Data.........................................6

ANNUITY PROVISIONS.............................................................8
     Variable Annuity Payments.................................................8
     Annuity Unit Value........................................................9
     Net Investment Factor.....................................................9
     Additional Provisions....................................................10

FINANCIAL STATEMENTS..........................................................10


                                                         2


<PAGE>



=====================================================================
                               GENERAL INFORMATION

=====================================================================

AIG Life Insurance Company

A description  of AIG Life  Insurance  Company and its ownership is contained in
the  prospectus.  We will provide for the  safekeeping of the assets of Variable
Account I.

Independent Accountants

Our  financial  statements  have been  audited by  PricewaterhouseCoopers,  LLP,
independent   certified  public  accountants,   whose  offices  are  located  in
Philadelphia, Pennsylvania.

Legal Counsel

Legal matters  relating to the federal  securities  laws in connection  with the
contract  described herein and in the prospectus are being passed upon by Jorden
Burt Boros Cicchetti Berenson & Johnson LLP, Washington, D.C.

Distributor

Our affiliate, AIG Equity Sales Corp. ("AIGESC"),  80 Pine Street, New York, New
York,  acts  as the  distributor  of the  contract.  AIGESC  is a  wholly  owned
subsidiary of American International Group, Inc. Commissions not to exceed 7% of
premiums will be paid to entities that sell the  contract.  Additional  payments
may be made for other services not directly related to the sale of the contract,
including the recruitment  and training of personnel,  production of promotional
literature  and similar  services.  Commissions  are paid by Variable  Account I
directly to selling dealers and  representatives on behalf of AIGESC.  Aggregate
commissions  were  $46,712,373 in 1999,  $33,398,137 in 1998, and $27,225,980 in
1997.  Commissions  retained by AIGESC were $0 in 1999, $0 in 1998, and $193,263
in 1997.

Under the Glass-Steagall Act and other laws, certain banking institutions may be
prohibited from distributing  variable annuity  contracts.  If a bank were to be
prohibited from performing  certain agency or  administrative  services and from
receiving  fees from AIGESC,  Owners who  purchased  contracts  through the bank
would be permitted to retain their  contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.

Potential Conflicts

Shares  of the funds may be sold only to  separate  accounts  of life  insurance
companies.  They  may be  sold to our  other  separate  accounts,  as well as to
separate accounts of other affiliated or

                                                         3


<PAGE>



unaffiliated  life insurance  companies,  to fund variable annuity contracts and
variable life insurance policies.  It is conceivable that, in the future, it may
be  disadvantageous  for variable life insurance  separate accounts and variable
annuity separate accounts to invest in a fund  simultaneously.  Although neither
we nor the funds currently  foresee any such  disadvantages,  either to variable
life insurance policy owners or to variable annuity owners, each fund's board of
directors will monitor  events in order to identify any material  irreconcilable
conflicts which may possibly arise and to determine what action,  if any, should
be taken.  If a material  irreconcilable  conflict  were to occur,  we will take
whatever steps are deemed necessary,  at our expense, to remedy or eliminate the
irreconcilable  material  conflict.  As a result,  one or more insurance company
separate accounts might withdraw their investments in the fund. This might force
the fund to sell securities at disadvantageous prices.

=====================================================================
                         CALCULATION OF PERFORMANCE DATA

=====================================================================

Yield and Effective Yield Quotations for the Money Market Subaccount

The yield  quotation for the money market  subaccount will be for the seven days
ended  on the date of the most  recent  balance  sheet  of  Variable  Account  I
included in the registration  statement.  It will be computed by determining the
net  change,  exclusive  of  capital  changes,  in the  value of a  hypothetical
pre-existing  account  having a balance  of one  Accumulation  Unit in the money
market  subaccount  at the beginning of the period,  subtracting a  hypothetical
charge reflecting deductions from Owner accounts, dividing the difference by the
value of the  account  at the  beginning  of the base  period to obtain the base
period  return,  and  multiplying  the base  period  return by (365/7)  with the
resulting figure carried to at least the nearest hundredth of one percent.

Any effective  yield  quotation for the money market  subaccount will be for the
seven  days  ended on the  date of the most  recent  balance  sheet of  Variable
Account I included in the registration statement and will be carried at least to
the nearest hundredth of one percent. It will be computed by determining the net
change,  exclusive  of  capital  changes,  in the value of a  hypothetical  pre-
existing account having a balance of one  Accumulation  Unit in the money market
subaccount at the beginning of the period,  subtracting  a  hypothetical  charge
reflecting deductions from Owner accounts,  dividing the difference by the value
of the  account at the  beginning  of the base  period to obtain the base period
return, and then compounding the base period return by adding 1, raising the sum
to a power  equal to 365  divided  by 7,  and  subtracting  1 from  the  result,
according to the following formula:

     Effective Yield = [(Base Period Return + 1)365/7]-1

For  purposes of the yield and  effective  yield  quotations,  the  hypothetical
charge  reflects  all  deductions  that are  charged  to all Owner  accounts  in
proportion  to the  length of the base  period.  For any fees that vary with the
size of the account, the account size is assumed to be the money

                                                         4


<PAGE>



market  subaccount's mean account size. The yield and effective yield quotations
do not  reflect  the  surrender  charge  that  may be  assessed  at the  time of
withdrawal  in an amount  ranging up to 6% of the requested  withdrawal  amount,
with the specific percentage  applicable to a particular withdrawal depending on
the  length  of time the  premium  was  held  under  the  contract  and  whether
withdrawals had been previously made during that Contract Year. No deductions or
sales loads are assessed upon annuitization  under the contract.  Realized gains
and  losses  from  the  sale  of  securities  and  unrealized  appreciation  and
depreciation of the money market subaccount and the corresponding  portfolio are
excluded from the calculation of yield.

Yield Quotations for Other Subaccounts

Yield quotations will be based on the thirty-day period ended on the date of the
most recent  balance  sheet of Variable  Account I included in the  registration
statement,   and  are  computed  by  dividing  the  net  investment  income  per
Accumulation  Unit earned  during the period by the maximum  offering  price per
unit on the last day of the period, according to the following formula:

                 Yield = 2[(a - b + 1)6 - 1]
                            ---------
                               cd

Where: a = net  investment  income  earned  during the  period by the  portfolio
     attributable to shares owned by the Subaccount.

     b    = expenses accrued for the period (net of reimbursements)

     c    = the average daily number of Accumulation  Units  outstanding  during
          the period.

     d    = the maximum offering price per Accumulation  Unit on the last day of
          the period

Yield quotations for a subaccount reflect all recurring contract charges (except
surrender charge).  For any charge that varies with the size of the account, the
account size is assumed to be the respective subaccount's mean account size.

A  surrender  charge  may be  assessed  at the time of  withdrawal  in an amount
ranging  up to  6%  of  the  requested  withdrawal  amount,  with  the  specific
percentage applicable to a particular withdrawal depending on the length of time
the premium was held under the contract,  and whether withdrawals had previously
been made during that Contract Year.

                                                         5


<PAGE>



Total Return Quotations

The total return  quotations for all of the  subaccounts  will be average annual
total return  quotations  for the one,  five,  and ten year periods (or, where a
subaccount  has been in  existence  for a period of less  than one,  five or ten
years,  for such lesser  period)  ended on the date of the most  recent  balance
sheet of  Variable  Account I and for the period from the date monies were first
placed  into the  subaccounts  until the  aforesaid  date.  The  quotations  are
computed  by finding  the  average  annual  compounded  rates of return over the
relevant  periods  that would equate the initial  amount  invested to the ending
redeemable value, according to the following formula:

                  P(1+T)n = ERV

Where:            P = a hypothetical initial payment of $1,000

                  T = average annual total return

                  n = number of years

                  ERV = ending redeemable value of a hypothetical $1,000 payment
                  made at the beginning of the  particular  period at the end of
                  the particular period

The total return quotations  reflect all recurring contract charges and assume a
total surrender at the end of the particular  period. For any charge that varies
with the size of the account,  the account size is assumed to be the  respective
subaccount's mean account size. The total return quotations also reflect receipt
of the Premium Enhancement described in the prospectus.

Non-Standardized Performance Data

Total Return Quotations

Non-standardized  total return  quotations for all of the subaccounts other than
the money market  subaccount will be average annual total return  quotations for
the  one,  five,  and ten  year  periods  (or,  where a  subaccount  has been in
existence  for a period of less than one,  five or ten  years,  for such  lesser
period) ended on the date of the most recent balance sheet of Variable Account I
and for the period from the date monies were first  placed into the  subaccounts
until the aforesaid  date.  The  quotations  are computed by finding the average
annual  compounded  rates of return over the relevant  periods that would equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

                                                         6


<PAGE>



                  P(1+T)n = ERV

Where:            P = a hypothetical initial payment of $1,000

                  T = average annual total return

                  n = number of years

                  ERV = ending redeemable value of a hypothetical $1,000 payment
                  made at the beginning of the  particular  period at the end of
                  the particular period

Non-standardized total return quotations reflect all recurring contract charges.
For any charge  that varies with the size of the  account,  the account  size is
assumed to be the respective subaccount's mean account size. The quotations also
reflect  receipt  of  the  Premium  Enhancement  described  in  the  prospectus.
Non-standardized  total  return  quotations  do  not,  however,  assume  a total
surrender as of the end of the particular  period and,  therefore,  no surrender
charge is reflected.

Tax Deferred Accumulation

In reports or other  communications to you or in advertising or sales materials,
we may also describe the effects of tax deferred compounding on Variable Account
I's  investment  returns  or upon  returns  in  general.  These  effects  may be
illustrated in charts or graphs and may include comparisons at various points in
time of returns  under the contract or in general on a  tax-deferred  basis with
the returns on a taxable basis. Different tax rates may be assumed.

In general,  individuals who own annuity contracts are not taxed on increases in
the value under the annuity  contract  until some form of  distribution  is made
from the  contract.  Thus,  the annuity  contract will benefit from tax deferral
during  the  accumulation  phase,  which  generally  will  have  the  effect  of
permitting  an  investment  in an annuity  contract to grow more  rapidly than a
comparable  investment  under  which  increases  in value are taxed on a current
basis. The chart shows  accumulations  on an initial  investment or premium of a
given amount,  assuming  hypothetical gross annual returns compounded  annually,
and a stated  assumed rate.  The values shown for the taxable  investment do not
include any  deduction  for  management  fees or other  expenses but assume that
taxes are deducted  annually from investment  returns.  The values shown for the
variable  annuity in a chart reflect the deduction of contractual  expenses such
as the 1.25% mortality and expense risk charge, the 0.15% administrative charge,
and the $30 contract  maintenance  fee,  but not the  expenses of an  underlying
investment  vehicle.  In addition,  these values  assume that the Owner does not
surrender  the  contract  or make any  partial  surrenders  until the end of the
period shown.  The chart assumes a full surrender at the end of the period shown
and the payment of taxes at the 31% rate on the amount in excess of the premium.

In developing tax-deferral charts, we will follow these general principles:

                                                         7


<PAGE>



     (1)  the assumed rate of earnings will be realistic;

     (2)  the chart will depict accurately the effect of all fees and charges or
          provide a narrative that prominently discloses all fees and charges;

     (3)  comparative  charts  for  accumulation  values  for  tax-deferred  and
          non-tax-deferred  investments  will  depict  the  implications  of any
          surrender; and

     (4)  a narrative  accompanying  the chart will  disclose  prominently  that
          there may be a 10% tax penalty on a surrender  by an Owner who has not
          reached age 59 1/2.

The rates of return  illustrated  are  hypothetical  and are not an  estimate or
guaranty of performance. Actual tax rates may vary for different taxpayers.

=====================================================================
                               ANNUITY PROVISIONS

=====================================================================

Variable Annuity Payments

A variable annuity is an annuity with payments which are not predetermined as to
dollar  amount and will vary in amount  with the net  investment  results of the
applicable  subaccounts.  At the  Annuity  Date,  the  Contract  Value  in  each
subaccount  will be applied to the applicable  annuity  tables  contained in the
contract. The annuity table used will depend upon the payment option chosen. The
same  Contract  Value  amount  applied  to each  payment  option  may  produce a
different initial annuity payment.  If, as of the Annuity Date, the then current
annuity  rates  applicable  to contract  will provide a larger  income than that
guaranteed  for the same form of annuity under the  contract,  the larger amount
will be paid.

The first annuity  payment for each  subaccount is determined by multiplying the
amount of the Contract Value allocated to that subaccount by the factor shown in
the table  for the  option  selected,  divided  by 1000.  The  dollar  amount of
subsequent annuity payments is determined as follows:

         (a)      The dollar amount of the first  annuity  payment is divided by
                  the  Annuity  Unit  value  as  of  the  Annuity   Date.   This
                  establishes  the  number of  Annuity  Units  for each  monthly
                  payment.  The number of Annuity Units remains fixed during the
                  annuity payment period, subject to any transfers.

         (b)      The fixed number of Annuity Units is multiplied by the Annuity
                  Unit value for the Valuation Period fourteen days prior to the
                  date of payment.

                                                         8


<PAGE>



The total  dollar  amount of each  variable  annuity  payment  is the sum of all
subaccount   variable   annuity   payments  less  the  pro-rata  amount  of  the
administrative charge.

Annuity Unit Value

The value of an Annuity Unit for each  subaccount was  arbitrarily set initially
at $10.  This was done when the  first  portfolio  shares  were  purchased.  The
Annuity Unit value at the end of any subsequent  Valuation  Period is determined
by multiplying the subaccount's Annuity Unit value for the immediately preceding
Valuation Period by the quotient of (a) and (b) where:

     o    (a) is the net  investment  factor for the Valuation  Period for which
          the Annuity Unit value is being determined; and

     o    (b) is the assumed investment factor for such Valuation Period.

The assumed  investment  factor adjusts for the interest  assumed in determining
the first variable annuity  payment.  Such factor for any Valuation Period shall
be the accumulated  value, at the end of such period,  of $1.00 deposited at the
beginning of such period at the assumed investment rate of 5%.

Net Investment Factor

The net  investment  factor is used to  determine  how  investment  results of a
portfolio  affect the Annuity Unit value of the  subaccount  from one  Valuation
Period  to the next.  The net  investment  factor  for each  subaccount  for any
Valuation  Period is determined by dividing (a) by (b) and  subtracting (c) from
the result, where:

o    (a) is equal to:

     (i)  the net asset value per share of the portfolio  held in the subaccount
          determined at the end of that Valuation Period, plus

     (ii) the per share amount of any dividend or capital gain distribution made
          by the  portfolio  held in the  subaccount if the  "ex-dividend"  date
          occurs during that same Valuation Period, plus or minus

     (iii)a per share charge or credit,  which we determine,  for changes in tax
          reserves resulting from investment operations of the subaccount.

o    (b) is equal to:


                                                         9


<PAGE>



     (i)  the net asset value per share of the portfolio  held in the subaccount
          determined as of the end of the prior Valuation Period, plus or minus

     (ii) the per share  charge or credit for any change in tax reserves for the
          prior Valuation Period.

o    (c) is equal to:

     (i)  the  percentage  factor  representing  the  mortality and expense risk
          charge, plus

     (ii) the percentage factor representing the administrative charge.

The net  investment  factor may be greater or less than the  assumed  investment
factor.  Therefore,  the  Annuity  Unit  value may  increase  or  decrease  from
Valuation Period to Valuation Period.

Additional Provisions

We may require proof of the age of the Annuitant  before making any life annuity
payment  provided  for by the  contract.  If the age of the  Annuitant  has been
misstated,  we will  compute the amount  payable  based on the  correct  age. If
annuity payments have begun,  any  underpayment  that may have been made will be
paid in full with the next  annuity  payment,  including  interest at the annual
rate of 5%. Any  overpayments,  including  interest  at the  annual  rate of 5%,
unless repaid to us in one sum, will be deducted  from future  annuity  payments
until we are repaid in full.

If a contract  provision  requires  that a person be alive,  we may  require due
proof that the person is alive before we act under that provision.

We will give the payee under an annuity payment option a settlement contract for
the payment option.

You may assign the contract prior to the Annuity Date. You must send a dated and
signed  written  request  to our  Administrative  Office  accompanied  by a duly
executed copy of any assignment.  We are not responsible for the validity of any
assignment.

=====================================================================
                              FINANCIAL STATEMENTS

=====================================================================

Our consolidated balance sheets are included herein. A complete set of financial
statements of the company has been filed  electronically with the SEC and can be
obtained through its website

                                                        10


<PAGE>


at  http://www.sec.gov.  Our financial  statements  shall be considered  only as
bearing upon our ability to meet our obligations  under the contract.  Financial
statements of Variable  Account I are not included because no contracts had been
issued as of the date of this statement of additional information.

                                                        11


<PAGE>



                           AIG LIFE INSURANCE COMPANY
                          (a wholly-owned subsidiary of
                       American International Group, Inc.)












                    REPORT ON AUDITS OF FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


<PAGE>
Report of Independent Accountants

To the Stockholders and Board of Directors
AIG Life Insurance Company

In our opinion,  the accompanying  balance sheets and the related  statements of
income,  capital funds, cash flows, and comprehensive  income present fairly, in
all material  respects,  the financial position of AIG Life Insurance Company (a
wholly-owned  subsidiary of American  International Group, Inc.) at December 31,
1998 and 1997,  and the results of its operations and its cash flows for each of
the three years in the period  ended  December  31,  1998,  in  conformity  with
generally accepted  accounting  principles.  These financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.






February 5, 1999




<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
                                 (in thousands)
<TABLE>


                                                                           December31,         December 31,
                                                                              1998                  1997
Assets
<S>                                                                         <C>                   <C>
Investments and cash:
     Fixed maturities:
        Bonds available for sale, at market value                           $ 4,238,045           $ 2,984,255
        (cost: 1998 - $4,081,008: 1997 - $2,826,088)
     Equity securities:
        Common stock
        (cost: 1998 - $901: 1997 - $1,381)                                        2,410                 2,775
         Preferred stock
        (cost: 1998 - $18,250 : 1997 - $250)                                     19,338                   250
Mortgage loans on real estate, net                                              468,342               350,823
Real estate, net of accumulated
 depreciation of $4,351 in 1998; and $4,740 in 1997                              13,002                15,940
Policy loans                                                                  1,010,969             1,496,837
Other invested assets                                                            81,916                56,219
Short-term investments                                                          163,704               667,912
Cash                                                                              4,788                 5,132
                                                                         --------------         -------------

    Total investments and cash                                                6,002,514             5,580,143


Amounts due from related parties                                                 17,330                11,446
Investment income due and accrued                                                94,029                85,135
Premium and insurance balances receivable-net                                    56,583                46,937
Reinsurance assets                                                               72,044                60,744
Deferred policy acquisition costs                                               167,840               118,535
Federal income tax receivable                                                     4,207                     -
Separate and variable accounts                                                1,971,280             1,204,643
Other assets                                                                      6,228                 4,855
                                                                         --------------         -------------

                                    Total assets                            $ 8,392,055           $ 7,112,438
                                                                             ==========            ==========

</TABLE>

                 See accompanying notes to financial statements.


<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
                      (in thousands, except share amounts)

<TABLE>
                                                                         December 31,           December 31,
                                                                            1998                   1997
Liabilities
<S>                                                                         <C>                   <C>
  Policyholders' funds on deposit                                           $ 4,472,854             $ 3,745,902
  Future policy benefits                                                      1,002,244                 749,918
  Reserve for unearned premiums                                                  21,468                  24,108
  Policy and contract claims                                                    200,193                 199,069
  Reserve for commissions, expenses and taxes                                    25,702                  16,103
  Insurance balances payable                                                     56,263                  47,372
  Amounts due to related parties                                                  4,119                   3,945
  Federal income tax payable                                                          -                   1,684
  Deferred income taxes                                                          56,519                  37,498
  Separate and variable accounts                                              1,971,280               1,204,643
  Minority interest                                                               5,987                   6,067
  Other liabilities                                                              59,189                 621,585
                                                                          -------------            ------------


                                    Total liabilities                         7,875,818               6,657,894
                                                                            -----------             -----------


Capital funds


  Common stock, $5 par value; 1,000,000 shares
       authorized; 976,703 shares issued and
       outstanding                                                                4,884                   4,884
  Additional paid-in capital                                                    153,283                 153,283
  Retained earnings                                                             236,521                 181,887
  Accumulated other comprehensive income                                        121,549                 114,490
                                                                           ------------           -------------


                                    Total capital funds                         516,237                 454,544
                                                                           ------------            ------------


Total liabilities and capital funds                                         $ 8,392,055             $ 7,112,438
                                                                             ==========              ==========

</TABLE>

                 See accompanying notes to financial statements.


<PAGE>

                           AIG LIFE INSURANCE COMPANY
                              STATEMENTS OF INCOME
                                 (in thousands)
<TABLE>

                                                                             Years ended December 31,

                                                          1998                        1997                      1996
                                                         ---------               --------------            -------------
<S>                                                    <C>                       <C>                      <C>
Revenues:
  Premiums                                              $  616,964                 $   437,650              $   394,480
  Net investment income                                    457,148                     381,868                  504,661
  Realized capital (losses)                                   (334)                     (3,025)                     (51)
                                                     -------------               -------------           -------------


                  Total revenues                         1,073,778                     816,493                  899,090
                                                         ---------                 -----------               ----------


Benefits and expenses:
  Benefits to policyholders                                272,368                     188,969                  189,933
  Increase in future policy benefits
   and policyholders' funds on deposit                     547,100                     397,481                  495,529
  Acquisition and insurance expenses                       168,075                     163,533                  161,841
                                                        ----------                 -----------               ----------

                  Total benefits and expenses              987,543                     749,983                  847,303
                                                        ----------                 -----------               ----------


Income before income taxes                                  86,235                      66,510                   51,787
                                                       -----------                ------------               ----------

Income taxes (benefits):
   Current                                                  16,218                      20,059                   25,087
   Deferred                                                 15,220                       3,964                   (5,486)
                                                       -----------               -------------              -----------

      Total income taxes                                    31,438                      24,023                   19,601
                                                       -----------                 -----------               ----------

Net income before minority interest                         54,797                      42,487                   32,186
Minority interest income (loss)                               (163)                       (128)                     154
                                                      ------------                -------------            ------------

Net income                                             $    54,634                 $    42,359              $    32,340
                                                        ==========                  ==========               ==========
</TABLE>


                 See accompanying notes to financial statements.

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                           STATEMENTS OF CAPITAL FUNDS
                                 (in thousands)

<TABLE>

                                                                         Years ended December 31,

                                                           1998                   1997                      1996
                                                       ------------           ------------             -------------
<S>                                                    <C>                       <C>                      <C>
Common Stock

Balance at beginning of year                          $       4,884           $      4,884             $      4,884
                                                       ------------            -----------              -----------

Balance at end of year                                        4,884                  4,884                    4,884
                                                       ------------            -----------              -----------



 Additional paid-in capital

Balance at beginning of year:                               153,283                123,283                  123,283
Capital contribution                                              -                 30,000                        -
                                                    ---------------             ----------           --------------
Balance at end of year                                      153,283                153,283                  123,283
                                                          ---------              ---------                ---------


Retained earnings

 Balance at beginning of year                               181,887                139,528                  107,188
 Net income                                                  54,634                 42,359                   32,340
                                                         ----------             ----------              -----------

 Balance at end of year                                     236,521                181,887                  139,528
                                                          ---------              ---------               ----------

Accumulated other comprehensive income

 Balance at beginning of year                               114,490                 62,814                   87,673
 Unrealized appreciation (depreciation) of
     investments - net of reclassification
     adjustments                                             10,860                 79,497                  (50,245)
 Deferred income tax (expense) benefit on
     changes                                                 (3,801)               (27,821)                  25,386
                                                        -----------             ----------               ----------

  Balance at end of year                                    121,549                114,490                   62,814
                                                          ---------              ---------               ----------



               Total capital funds                       $  516,237             $  454,544              $   330,509
                                                          =========              =========               ==========

</TABLE>

                 See accompanying notes to financial statements.



<PAGE>

                           AIG LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
                                 (in thousands)
<TABLE>


                                                                                     Years ended December 31,

                                                                            1998               1997              1996
                                                                         -----------        ----------       ------------
<S>                                                                      <C>             <C>                <C>
Cash flows from operating activities:
 Net income                                                              $   54,634      $     42,359       $      32,340
                                                                          ---------       -----------        ------------

Adjustments to reconcile net income
 to net cash provided by operating
 activities:
 Non-cash revenues, expenses, gains and losses included in income:
 Change in insurance reserves                                               250,810           121,325              72,151
 Change in premiums and insurance balances
  receivable and payable -net                                                  (753)           (5,346)             11,782
 Change in reinsurance assets                                               (11,301)          157,710             (10,627)
 Change in deferred policy acquisition costs                                (49,305)          (34,248)            (23,662)
 Change in investment income due and accrued                                 (8,894)           22,133             135,480
 Realized capital losses                                                        334             3,025                  51
 Change in current and deferred income taxes -net                             9,330             2,689              (7,133)
 Change in reserves for commissions, expenses and taxes                       9,599            13,243             (21,274)
 Change in other assets and liabilities - net                               (61,575)           69,582              12,733
                                                                         -----------      -----------        ------------
         Total adjustments                                                  138,245           350,113             169,501
                                                                          ---------        ----------         -----------
 Net cash provided by operating activities                                  192,879           392,472             201,841
                                                                          ---------        ----------         -----------

Cash flows from investing activities:
 Cost of fixed maturities at market, sold                                   282,756            23,816              40,098
 Cost of fixed maturities at market, matured or redeemed                    340,435           153,963             124,621
 Cost of equity securities sold                                               1,039             3,676               2,607
 Cost of real estate sold                                                     2,585                 -                   -
 Realized capital gains                                                       1,666             1,975                 (51)
 Purchase of fixed maturities                                            (1,865,768)         (804,262)           (524,245)
 Purchase of equity securities                                              (18,559)           (1,750)             (1,678)
 Purchase of real estate                                                       (341)             (413)               (881)
 Mortgage loans granted                                                    (202,484)          (87,690)            (74,590)
 Repayments of mortgage loans                                                83,035            29,298              16,416
 Change in policy loans                                                     485,868           377,124           1,087,765
 Change in short-term investments                                           504,208          (567,876)            102,616
 Change in other invested assets                                            (11,706)            6,294              11,002
 Other - net                                                                (27,908)           11,917                 (38)
                                                                         ----------       -----------      --------------

  Net cash (used in) provided by investing activities                      (425,174)         (853,928)            783,642
                                                                          ----------       -----------         ----------

Cash flows from financing activities:
 Change in policyholders' funds on deposit                                  231,951           430,808            (980,835)
 Proceeds from capital contribution                                           -                30,000                -
                                                                    ---------------       -----------   -----------------
   Net cash provided by (used in) financing activities                      231,951           460,808            (980,835)
                                                                          ---------        ----------         ------------

Change in cash                                                                 (344)             (648)              4,648
Cash at beginning of year                                                     5,132             5,780               1,132
                                                                       ------------      ------------       -------------
Cash at end of year                                                    $      4,788     $       5,132      $        5,780
                                                                        ===========      ============       =============
</TABLE>


                 See accompanying notes to financial statements.

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                       STATEMENTS OF COMPREHENSIVE INCOME
                                 (in thousands)

<TABLE>

                                                                         Years ended December 31,

                                                           1998                   1997                      1996
                                                       ------------           ------------             -------------
<S>                                                    <C>                   <C>                      <C>
Comprehensive income

Net income                                            $      54,634          $      42,359             $     32,340
                                                       ------------           ------------              -----------



Other comprehensive income

Unrealized appreciation (depreciation) of
  investments - net of reclassification
  adjustments                                                10,860                 79,497                  (50,245)
 Changes due to deferred income tax benefit
       (expense) on changes and
       future policy benefits                                (3,801)               (27,821)                  25,386
                                                       ------------           -------------             -----------

  Other comprehensive income                                  7,059                 51,676                  (24,859)
                                                       ------------           ------------              -----------

 Comprehensive income                                  $     61,693           $     94,035            $       7,481
                                                        ===========            ===========             ============



</TABLE>



                 See accompanying notes to financial statements.


<PAGE>

                           AIG LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS

1.   Summary of Significant Accounting Policies

     (a)  Basis of Presentation:  AIG Life Insurance  Company (the Company) is a
          wholly owned  subsidiary of American  International  Group,  Inc. (the
          Parent). The financial statements of the Company have been prepared on
          the basis of generally  accepted  accounting  principles  (GAAP).  The
          preparation of financial  statements in conformity  with GAAP requires
          management to make estimates and assumptions  that affect the reported
          amounts of assets and liabilities and disclosure of contingent  assets
          and  liabilities  at the  date  of the  financial  statements  and the
          reported  amounts  of  revenues  and  expenses  during  the  reporting
          periods. Actual results could differ from those estimates. The Company
          is  licensed to sell life and  accident  and health  insurance  in the
          District of Columbia and all states except for Maine and New York.

          The Company also files  financial  statements  prepared in  accordance
          with  statutory  practices  prescribed  or permitted by the  Insurance
          Department of the State of Delaware.  Financial statements prepared in
          accordance with generally  accepted  accounting  principles  differ in
          certain  respects  from  the  practices  prescribed  or  permitted  by
          regulatory authorities. The significant differences are: (1) statutory
          financial  statements  do not reflect fixed  maturities  available for
          sale at market value; (2) policy  acquisition  costs,  charged against
          operations as incurred for regulatory purposes, have been deferred and
          are being  amortized over the anticipated  life of the contracts;  (3)
          individual  life  and  annuity  policy  reserves  based  on  statutory
          requirements  have  been  adjusted  based  upon  mortality,  lapse and
          interest   assumptions   applicable  to  these  coverages,   including
          provisions  for  reasonable  adverse  deviations;   these  assumptions
          reflect the Company's experience and industry standards;  (4) deferred
          income taxes not recognized for regulatory purposes have been provided
          for temporary  differences between the bases of assets and liabilities
          for financial reporting purposes and tax purposes;  (5) for regulatory
          purposes,  future policy  benefits,  policyholders'  funds on deposit,
          policy and  contract  claims and reserve  for  unearned  premiums  are
          presented net of ceded reinsurance; and (6) an asset valuation reserve
          and  interest   maintenance  reserve  using  National  Association  of
          Insurance  Commissioners  (NAIC)  formulas  are set up for  regulatory
          purposes.

     (b)  Investments:  Fixed  maturities  available for sale, where the company
          may not have the ability or positive  intent to hold these  securities
          until  maturity,  are carried at market  value.  Interest  income with
          respect to fixed maturity securities is accrued currently. Included in
          fixed  maturities  available  for  sale  are  collateralized  mortgage
          obligations  (CMOs).  Premiums and discounts arising from the purchase
          of CMOs are treated as yield  adjustments  over their  estimated life.
          Common and  non-redeemable  preferred  stocks  are  carried at current
          market value. Dividend income is generally recognized when receivable.
          Short-term investments are carried at cost, which approximates market.

          Unrealized gains and losses from investments in equity  securities and
          fixed  maturities  available  for sale  are  reflected  as a  separate
          component of  comprehensive  income,  net of deferred income taxes and
          future policy benefits in capital funds currently.

          Realized  capital  gains and  losses  are  determined  principally  by
          specific identification.  Where declines in values of securities below
          cost or amortized  cost are considered to be other than  temporary,  a
          charge is  reflected  in income  for the  difference  between  cost or
          amortized cost and estimated net realizable value.

          Mortgage loans on real estate are carried at unpaid principal  balance
          less unamortized loan origination fees and costs less an allowance for
          uncollectible  loans.   Interest  income  on  such  loans  is  accrued
          currently.
<PAGE>
1.   Summary of Significant Accounting Policies - (continued)

     (b)  Investments: (continued)

          Real estate is carried at  depreciated  cost and is  depreciated  on a
          straight-line basis over 31.5 years.  Expenditures for maintenance and
          repairs  are  charged  to  income  as   incurred;   expenditures   for
          betterments  are  capitalized  and  depreciated  over their  estimated
          lives.

          Policy loans are carried at the aggregate unpaid principal balance.

          Other  invested  assets  consist  primarily  of  limited   partnership
          interests  which are  carried at market  value.  Unrealized  gains and
          losses from the  revaluation of these  investments  are reflected as a
          separate  component of  comprehensive  income,  net of deferred income
          taxes in capital funds currently.

     (c)  Income Taxes:  The Company joins in a consolidated  federal income tax
          return with the Parent and its domestic subsidiaries.  The Company and
          the Parent have a written tax allocation  agreement whereby the Parent
          agrees not to charge the Company a greater portion of the consolidated
          tax liability than would have been paid by the Company if it had filed
          a separate  return.  Additionally,  the Parent agrees to reimburse the
          Company  for any tax  benefits  arising  out of its net losses  within
          ninety days after the filing of that  consolidated  tax return for the
          year in which these losses are utilized. Deferred federal income taxes
          are provided for temporary  differences related to the expected future
          tax  consequences of events that have been recognized in the Company's
          financial statements or tax returns.

     (d)  Premium  Recognition  and Related  Benefits and Expenses:  Premiums on
          traditional life insurance and life contingent  annuity  contracts are
          recognized when due.  Revenues for universal life and  investment-type
          products  consist  of  policy  charges  for  the  cost  of  insurance,
          administration, and surrenders during the period. Premiums on accident
          and health  insurance  are reported as earned over the contract  term.
          The portion of accident and health premiums which is not earned at the
          end of a reporting period is recorded as unearned premiums.  Estimates
          of premiums due but not yet collected are accrued. Policy benefits and
          expenses  are  associated  with  earned   premiums  on   long-duration
          contracts  resulting  in a  level  recognition  of  profits  over  the
          anticipated life of the contracts.

          Policy  acquisition costs for traditional life insurance  products are
          generally deferred and amortized over the premium paying period of the
          policy.  Deferred policy acquisition costs and policy initiation costs
          related to universal life and  investment-type  products are amortized
          in relation to expected  gross  profits  over the life of the policies
          (see Note 3).

          The liability for future policy benefits and  policyholders'  contract
          deposits is established using assumptions described in Note 4.

     (e)  Policy and Contract Claims: Policy and contract claims include amounts
          representing: (1) the actual in-force amounts for reported life claims
          and  an  estimate  of  incurred  but  unreported  claims;  and  (2) an
          estimate,  based  upon  prior  experience,  for  accident  and  health
          reported  and incurred but  unreported  losses.  The methods of making
          such estimates and establishing the resulting reserves are continually
          reviewed  and  updated and any  adjustments  resulting  therefrom  are
          reflected in income currently.

     (f)  Separate and Variable  Accounts:  These accounts  represent  funds for
          which  investment  income  and  investment  gains  and  losses  accrue
          directly to the  policyholders.  Each account has specific  investment
          objectives,  and the assets are carried at market value. The assets of
          each  account  are  legally  segregated  and are not subject to claims
          which arise out of any other business of the Company.

<PAGE>

1.   Summary of Significant Accounting Policies - (continued)

     (g)  Reinsurance  Assets:  Reinsurance assets include the balances due from
          both  reinsurance  and  insurance  companies  under  the  terms of the
          Company's reinsurance arrangements for ceded unearned premiums, future
          policy benefits for life and accident and health insurance  contracts,
          policyholders'  funds on deposit and policy and  contract  claims.  It
          also includes funds held under reinsurance treaties.

     (h)  Accounting Standards:

          In June 1997, the Financial  Accounting  Standards Board (FASB) issued
          Statement  of  Financial   Accounting  Standards  No.  130  "Reporting
          Comprehensive Income" (FASB 130) and Statement of Financial Accounting
          Standards No. 131  "Disclosure  about  Segments of an  Enterprise  and
          Related Information" (FASB 131).

          FASB 130 establishes standards for reporting  comprehensive income and
          its components in a full set of general purpose financial  statements.
          FASB 130 was effective for the Company as of January 1, 1998. FASB 130
          had no  impact  on the  Company's  results  of  operations,  financial
          condition or liquidity.

          FASB 131  establishes  standards for the way companies are required to
          disclose   information  about  their  operating   segments  in  annual
          financial  statements and in interim  financial  statements.  FASB 131
          establishes,  where practicable,  standards with respect to geographic
          areas,  among other things.  Certain  descriptive  information is also
          required.  FASB 131 has been  adopted for the year ended  December 31,
          1998 by the Parent, whose operations are conducted principally through
          three  business  segments:   General  Insurance,  Life  Insurance  and
          Financial Services. All operations of the Company fall within the Life
          Insurance segment.

          In  February  1998,  FASB issued  Statement  of  Financial  Accounting
          Standards No. 132  "Employers'  Disclosures  about  Pensions and Other
          Postretirement  Benefits" (FASB 132). This statement  requires revised
          disclosures about pension and other  postretirement  benefit plans and
          does not change the  measurement or recognition of these plans.  Also,
          FASB 132  requires  additional  information  on changes in the benefit
          obligations and fair values of plan assets. FASB 132 was effective for
          the year ended  December  31, 1998 and has been adopted by the Parent.
          Information regarding the pension and postretirement  benefit plans is
          not computed on a subsidiary basis, but rather on a consolidated basis
          for all subsidiaries of the Parent and, accordingly,  is not presented
          herein.

          In June 1998, FASB issued Statement of Financial  Accounting Standards
          No. 133 "Accounting for Derivative Instruments and Hedging Activities"
          (FASB 133).  This  statement  requires  the Company to  recognize  all
          derivatives  in  the   consolidated   balance  sheet  measuring  these
          derivatives at fair value.  The  recognition of the change in the fair
          value of a derivative  depends on a number of factors,  including  the
          intended use of the derivative.  The Company  believes that the impact
          of FASB 133 on its  results  of  operations,  financial  condition  or
          liquidity will not be significant.  FASB 133 is effective for the year
          commencing January 1, 2000.

          In December 1997, the Accounting  Standards Executive Committee of the
          American  Institute of Certified  Public  Accountants  (AcSEC)  issued
          Statement of Position  (SOP) 97-3,  "Accounting by Insurance and Other
          Enterprises  for   Insurance-Related   Assessments."   This  statement
          provides   guidance   for   the   recording   of   a   liability   for
          insurance-related assessments. The statement requires that a liability
          be recognized in certain defined  circumstances.  The Company believes
          that the  impact  of this  statement  on its  results  of  operations,
          financial  condition  or  liquidity  will  not  be  significant.  This
          statement is effective for the year commencing January 1, 1999.


<PAGE>


1.   Summary of Significant Accounting Policies - (continued)

     (h)  Accounting Standards - (continued):

          In  October  1998,  AcSEC  issued  SOP  98-7,   "Deposit   Accounting:
          Accounting  for  Insurance  and  Reinsurance  Contracts  That  Do  Not
          Transfer Insurance Risk." This statement identifies several methods of
          deposit  accounting and provides  guidance on the  application of each
          method. This statement classifies insurance and reinsurance  contracts
          for which the deposit  method is  appropriate  as  contracts  that (i)
          transfer only significant  timing risk, (ii) transfer only significant
          underwriting  risk,  (iii)  transfer  neither  significant  timing nor
          underwriting  risk, and (iv) have an  indeterminate  risk. The Company
          believes  that  the  impact  of  this  statement  on  its  results  of
          operations,  financial condition or liquidity will not be significant.
          This statement is effective for the year  commencing  January 1, 2000.
          Restatement  of  previously   issued   financial   statements  is  not
          permitted.

     (i)  The financial  statements for 1997 and 1996 have been  reclassified to
          conform to the 1998 presentation.

2.   Investment Information

     (a)  Statutory Deposits: Securities with a carrying value of $2,448,000 and
          $2,454,000  were  deposited  by  the  Company  under  requirements  of
          regulatory authorities as of December 31, 1998 and 1997, respectively.

     (b)  Net  Investment  Income:  An analysis of net  investment  income is as
          follows (in thousands):

<TABLE>
                                                       Years ended December 31,
                                                       1998              1997             1996

<S>                                                 <C>               <C>              <C>
        Fixed maturities                            $284,267          $200,097         $164,548
        Equity securities                                622                58              219
        Mortgage loans                                36,464            28,714           22,797
        Real estate                                    2,406             2,254            2,125
        Policy loans                                 120,927           148,555          314,020
        Cash and short-term investments                9,346             3,582            2,924
          Other invested assets                        8,015             2,380            2,549
                                                   ---------         ---------        ---------
                  Total investment income            462,047           385,640          509,182
        Investment expenses                            4,899             3,772            4,521
                                                   ---------         ---------        ---------

                  Net investment income             $457,148          $381,868         $504,661
                                                     =======           =======          =======


</TABLE>
<PAGE>


2.   Investment Information - (continued)

     (c)  Investment  Gains and Losses:  The net realized capital gains (losses)
          and change in unrealized  appreciation  (depreciation)  of investments
          for 1998, 1997 and 1996 are summarized below (in thousands):

<TABLE>
                                                                                       Years ended December 31,
                                                                                 1998              1997            1996
<S>                                                                           <C>              <C>           <C>
    Net realized (losses) gains on investments:
        Fixed maturities                                                      $     -            $    -        $      (79)
        Equity securities                                                           84             1,975               28
        Mortgage loans                                                          (2,000)           (5,000)               -
        Real estate                                                              1,561                 -                -
        Other invested assets                                                       21                 -                -
                                                                             ---------       -----------     ------------
        Net realized gains                                                    $   (334)         $ (3,025)     $       (51)
                                                                               =======           =======       ==========

    Change in unrealized appreciation (depreciation) of investments:
          Fixed maturities                                                   $  (1,131)          $77,422         $(58,659)
        Equity securities                                                        1,203              (626)           1,517
          Other invested assets                                                 10,788             2,701            6,897
                                                                             ---------           -------        ---------
        Net change in unrealized appreciation
          (depreciation) of investments                                      $  10,860           $79,497         $(50,245)
                                                                              ========            ======          =======

</TABLE>

     Proceeds from the sale of investments in fixed maturities during 1998, 1997
     and 1996 were $282,756,000, $23,816,000, and $40,098,000, respectively.

     During  1998,  1997  and  1996,  gross  gains  of  $0,  $0,  and  $176,000,
     respectively, and gross losses of $0, $0, and $255,000,  respectively, were
     realized on dispositions of fixed maturity investments.

     During  1998,  1997 and  1996,  gross  gains of  $84,000,  $1,975,000,  and
     $28,000, respectively, were realized on disposition of equity securities.

(d)  Market  Value  of  Fixed   Maturities   and  Unrealized   Appreciation   of
     Investments:  At December  31, 1998 and 1997,  unrealized  appreciation  of
     investments in equity securities  (before  applicable taxes) included gross
     gains of  $2,854,000  and  $1,530,000  and  gross  losses of  $257,000  and
     $136,000, respectively.

     The amortized  cost and estimated  market  values of  investments  in fixed
     maturities at December 31, 1998 and 1997 are as follows (in thousands):

<TABLE>
                                                                              Gross            Gross
        1998                                              Amortized         Unrealized        Unrealized      Market
        ----                                               Cost               Gains            Losses          Value
<S>                                                    <C>              <C>             <C>               <C>
        Fixed maturities:
          U.S. Government and government
              agencies and authorities                   $   50,617     $      19,220   $          10     $    69,827
          States, municipalities and
              political subdivisions                        370,790            23,962           4,961         389,791
          Foreign governments                                30,431             7,201             -            37,632
          All other corporate                             3,629,170           156,316          44,691       3,740,795
                                                          ---------        ----------       ---------       ---------

        Total fixed maturities                           $4,081,008       $   206,699      $   49,662      $4,238,045
                                                          =========        ==========       =========       =========
</TABLE>
<PAGE>

2.   Investment Information - (continued)

<TABLE>
                                                                              Gross            Gross
        1997                                              Amortized         Unrealized        Unrealized      Market
        ----                                               Cost               Gains            Losses          Value
<S>                                                    <C>              <C>             <C>               <C>
        Fixed maturities:
          U.S. Government and government
              agencies and authorities                   $   42,866       $    14,667    $      -          $  57,533
          States, municipalities and
              political subdivisions                        371,477            21,481             252         392,706
          Foreign governments                                30,168             4,887           -              35,055
          All other corporate                             2,381,577           125,382           7,998       2,498,961
                                                          ---------        ----------      ----------       ---------

        Total fixed maturities                           $2,826,088       $   166,417     $     8,250      $2,984,255
                                                          =========        ==========      ==========       =========
</TABLE>

          The  amortized  cost and estimated  market value of fixed  maturities,
          available for sale at December 31, 1998, by contractual maturity,  are
          shown  below (in  thousands).  Actual  maturities  could  differ  from
          contractual maturities because certain borrowers may have the right to
          call  or  prepay  obligations  with  or  without  call  or  prepayment
          penalties.

<TABLE>
                                                                                       Estimated
                                                              Amortized                 Market
                                                                Cost                    Value

<S>                                                          <C>                    <C>
        Due in one year or less                              $   139,701            $   144,918
        Due after one year through five years                  1,097,111              1,136,468
        Due after five years through ten years                 1,538,510              1,586,346
        Due after ten years                                    1,305,686              1,370,313
                                                              ----------              ---------

                                                             $ 4,081,008             $4,238,045
                                                               =========              =========
</TABLE>

     (e)  CMOs: CMOs are U.S. Government and Government agency backed and triple
          A-rated  securities.  CMOs  are  included  in  other  corporate  fixed
          maturities. At December 31, 1998 and 1997, the market value of the CMO
          portfolio  was  $522,844,000  and  $445,739,000,   respectively;   the
          estimated  amortized cost was  approximately  $504,077,000 in 1998 and
          $426,760,000   in  1997.   The  Company's  CMO  portfolio  is  readily
          marketable.  There  were no  derivative  (high  risk)  CMO  securities
          contained in the portfolio at December 31, 1998.

     (f)  Fixed  Maturities  Below  Investment  Grade:  At December 31, 1998 and
          1997,  the  fixed  maturities  held by the  Company  that  were  below
          investment  grade had an aggregate  amortized cost of $344,609,000 and
          $242,573,000,   respectively,   and  an  aggregate   market  value  of
          $327,217,000 and $244,417,000, respectively.

     (g)  Non-income   Producing  Assets:   Non-income   producing  assets  were
          insignificant.

     (h)  Investments  Greater than 10% Equity:  The market value of investments
          in the following  company  exceeded 10% of the Company's total capital
          funds at December 31, 1998 (in thousands):

          Other Invested Assets:
          Equity Linked Investors II, L.P.              $   60,271


<PAGE>

3.   Deferred Policy Acquisition Costs

     The following reflects the policy acquisition costs deferred  (commissions,
     direct solicitation and other costs) which will be amortized against future
     income and the related current  amortization  charged to income,  excluding
     certain amounts deferred and amortized in the same period (in thousands).

                                                  Years ended December 31,
                                            1998          1997           1996
        Balance at beginning of year     $118,535       $84,287        $60,625
        Acquisition costs deferred         71,430        50,927         43,534
        Amortization charged to income    (22,125)      (16,679)       (19,872)
                                         --------      --------         ------
        Balance at end of year           $167,840      $118,535        $84,287
                                          =======       =======         ======

4.  Future Policy Benefits and Policyholders' Funds on Deposit

(a)  The  analysis of the future  policy  benefits and  policyholders'  funds on
     deposit at December 31, 1998 and 1997 follows (in thousands):

<TABLE>
                                                            1998                     1997
                                                        -----------               ----------
<S>                                                    <C>                        <C>
        Future Policy Benefits:
        Long duration contracts                        $   987,503                $   740,969
        Short duration contracts                            14,741                      8,949
                                                       -----------               ------------
                                                        $1,002,244                $   749,918
                                                         =========                 ==========

        Policyholders' funds on deposit:
        Annuities                                     $  1,385,203              $   1,265,490
        Universal life                                     184,460                    149,202
        Guaranteed investment contracts (GICs)             669,035                    379,049
        Corporate owned life insurance                   2,229,843                  1,948,558
           Other investment contracts                        4,313                      3,603
                                                      ------------               ------------
                                                      $  4,472,854              $   3,745,902
                                                      ============               ============
</TABLE>

     (b)  Long duration contract liabilities included in future policy benefits,
          as  presented  in  the  table  above,  result  from  traditional  life
          products.  Short duration contract  liabilities are primarily accident
          and health products. The liability for future policy benefits has been
          established based upon the following assumptions:

          (i)  Interest   rates   (exclusive   of   immediate/terminal   funding
               annuities),  which vary by year of issuance and  products,  range
               from 3.0  percent  to 10.0  percent  within  the  first 20 years.
               Interest rates on  immediate/terminal  funding annuities are at a
               maximum  of 12.2  percent  and  grade  to not  greater  than  7.5
               percent.

          (ii) Mortality  and surrender  rates are based upon actual  experience
               modified to allow for  variations  in policy  form.  The weighted
               average lapse rate,  including  surrenders,  for individual  life
               approximated 10.1 percent.

<PAGE>


4.  Future Policy Benefits and Policyholders' Funds on Deposit - (continued)

     (c)  The liability for policyholders' funds on deposit has been established
          based on the following assumptions:

          (i)  Interest  rates  credited on deferred  annuities  vary by year of
               issuance  and range  from 3.0  percent to 7.1  percent.  Credited
               interest rate  guarantees are generally for a period of one year.
               Withdrawal  charges  generally  range  from 3.0  percent  to 10.0
               percent grading to zero over a period of 5 to 10 years.

          (ii) GICs  have  market  value  withdrawal  provisions  for any  funds
               withdrawn other than benefit responsive payments.  Interest rates
               credited  generally  range from 4.7  percent to 8.1  percent  and
               maturities range from 1 to 20 years.

          (iii)Interest rates on  corporate-owned  life  insurance  business are
               guaranteed at 4.0 percent and the weighted  average rate credited
               in 1998 was 7.0 percent.

          (iv) The  universal  life funds,  exclusive  of  corporate  owned life
               insurance  business,  have credited interest rates of 5.6 percent
               to 7.5 percent  and  guarantees  ranging  from 3.5 percent to 5.5
               percent depending on the year of issue.  Additionally,  universal
               life funds are subject to  surrender  charges that amount to 11.0
               percent of the fund  balance  and grade to zero over a period not
               longer than 20 years.

5.  Income Taxes

          (a)  The Federal income tax rate  applicable to ordinary income is 35%
               for 1998,  1997 and  1996.  Actual  tax  expense  on income  from
               operations   differs  from  the  "expected"  amount  computed  by
               applying the Federal income tax rate because of the following (in
               thousands except percentages):
<TABLE>

                                                                       Years ended December 31,
                                         -------------------------------------------------------------------------------------
                                                   1998                        1997                       1996
                                         -----------------------       -----------------------   ------------------------
                                               Percent                      Percent                    Percent
                                                  of                            of                        of
                                               pre-tax                      pre-tax                    pre-tax
                                             operating                     operating                 operating
                                         Amount         Income             Amount    Income          Amount    Income
<S>                                        <C>            <C>           <C>          <C>           <C>           <C>
        "Expected" income tax
             expense                       $ 30,183       35.0%         $ 23,279     35.0%         $ 18,125      35.0%
        Prior year federal
             income tax benefit                 268         0.3               (6)           -           (51)     (0.1)
          State income tax                      599        0.7               673      1.0               850       1.6
        Other                                   388        0.5                77      0.1               677       1.3
                                           --------    -------        ----------    -----         ---------     -----
        Actual income tax expense           $31,438       36.5%         $ 24,023     36.1%         $ 19,601      37.8%
                                             ======     ======           =======     ====           =======      ====


</TABLE>
<PAGE>

5.   Income Taxes - (continued)

     (b)  The  components of the net deferred tax liability  were as follows (in
          thousands):
<TABLE>

                                                             Years ended December 31,
                                                             1998                     1997
<S>                                                      <C>                     <C>
    Deferred tax assets:
        Adjustment to life reserves                      $   59,903              $    51,992
        Adjustments to mortgage loans and
              investment income due and accrued               4,913                    4,250
        Adjustment to policy and contract claims              5,456                    8,816
        Other                                                 2,406                    4,292
                                                         ----------                ---------
                                                             72,678                   69,350
                                                          ---------                 --------
    Deferred tax liabilities:
        Deferred policy acquisition costs                $   55,308              $    37,559
        Unrealized appreciation on investments               65,445                   61,644
        Bond discount                                         4,911                    4,843
        Other                                                 3,533                    2,802
                                                         ----------              -----------
                                                            129,197                  106,848
                                                           --------                ---------

        Net deferred tax liability                       $   56,519               $   37,498
                                                          =========                =========

</TABLE>
     (c)  At December 31, 1998,  accumulated earnings of the Company for Federal
          income   tax   purposes    include    approximately    $2,204,000   of
          "Policyholders'  Surplus" as defined under the Code.  Under provisions
          of the Code, "Policyholders' Surplus" has not been currently taxed but
          would be taxed at current rates if distributed to the Parent. There is
          no present intention to make cash distributions  from  "Policyholders'
          Surplus" and accordingly, no provision has been made for taxes on this
          amount.

     (d)  Income taxes paid in 1998,  1997,  and 1996  amounted to  $21,184,000,
          $20,311,000, and $25,412,000, respectively.

6.   Commitments and Contingencies

     The Company,  in common with the insurance industry in general,  is subject
     to litigation,  including claims for punitive damages, in the normal course
     of their  business.  The Company does not believe that such litigation will
     have a material effect on its operating results and financial condition.

     During 1997, the Company entered into a partnership  agreement with Private
     Equity  Investors  III,  L.P.  The  agreement  requires the Company to make
     capital   contributions   totaling  $50,000,000.   Contributions   totaling
     $10,963,000 have been made through December 31, 1998.

     During 1998, the Company entered into a partnership  agreement with Sankaty
     High Yield Asset Partners,  L.P. The agreement requires the Company to make
     capital   contributions   totaling   $2,500,000.   Contributions   totaling
     $1,868,000 have been made through December 31, 1998.

<PAGE>

7.   Fair Value of Financial Instruments

     (a)  Statement of Financial Accounting Standards No. 107 "Disclosures about
          Fair Value of Financial Instruments" (FASB 107) requires disclosure of
          fair value  information  about  financial  instruments for which it is
          practicable to estimate such fair value.  These financial  instruments
          may or may not be recognized in the balance sheet.  In the measurement
          of the fair  value of  certain of the  financial  instruments,  quoted
          market prices were not available and other  valuation  techniques were
          utilized.   These  derived  fair  value  estimates  are  significantly
          affected by the assumptions  used. FASB 107 excludes certain financial
          instruments, including those related to insurance contracts.

          The  following  methods  and  assumptions  were used by the Company in
          estimating the fair value of the financial instruments presented:

          Cash and short term investments:  The carrying amounts reported in the
          balance sheet for these instruments approximate fair values.

          Fixed maturities: Fair values for fixed maturity securities carried at
          market  value are  generally  based upon  quoted  market  prices.  For
          certain  fixed  maturities  for which  market  prices were not readily
          available,  fair values were  estimated  using  values  obtained  from
          independent pricing services.

          Equity  securities:  Fair values for equity securities were based upon
          quoted market prices.

          Mortgage and policy loans:  Where practical,  the fair values of loans
          on real estate were estimated using discounted cash flow  calculations
          based upon the Company's current incremental lending rates for similar
          type loans.  The fair value of the policy loans were not calculated as
          the Company  believes it would have to expend  excessive costs for the
          benefits  derived.  Therefore,  the fair  value of  policy  loans  was
          estimated at carrying value.

          Policyholders' funds on deposit:  Fair value of policyholder  contract
          deposits were estimated using discounted cash flow calculations  based
          upon interest  rates  currently  being  offered for similar  contracts
          consistent with those remaining for the contracts being valued.

     (b)  The fair value and  carrying  amounts of financial  instruments  is as
          follows (in thousands):
<TABLE>

        1998                                       Fair             Carrying
                                                   Value             Amount
<S>                                           <C>                  <C>
        Cash and short-term investments       $    168,492         $    168,492
        Fixed maturities                         4,238,045            4,238,045
        Equity securities                           21,748               21,748
        Mortgage and policy loans                1,500,447            1,479,311

        Policyholders' funds on deposit        $ 4,554,644          $ 4,472,854

        1997                                       Fair             Carrying
                                                   Value             Amount
        Cash and short-term investments       $    673,044         $    673,044
        Fixed maturities                         2,984,255            2,984,255
        Equity securities                            3,025                3,025
        Mortgage and policy loans                1,868,449            1,847,660
          Interest rate cap                          -                       19

        Policyholders' funds on deposit        $ 3,777,435          $ 3,745,902

</TABLE>
<PAGE>
8.  Capital Funds

     (a)  The  maximum  stockholder  dividend  which can be paid  without  prior
          regulatory  approval is subject to restrictions  relating to statutory
          surplus and statutory  net gain from  operations.  These  restrictions
          limited payment of dividends to $35,350,000 during 1998,  however,  no
          dividends were paid during the year.

     (b)  The Company's capital funds as determined in accordance with statutory
          accounting  practices  was  $298,047,000  at  December  31,  1998  and
          $285,350,000  at December 31, 1997.  Statutory net income  amounted to
          $28,789,000,  $35,350,000  and  $47,074,000  for 1998,  1997 and 1996,
          respectively.

     (c)  During 1997, the Company received a $30,000,000  surplus  contribution
          from American International Group Inc., the parent.

     (d)  Statement of Accounting Standards No. 130 "Comprehensive Income" (FASB
          130) was adopted by the Company  effective  January 1, 1998.  FASB 130
          establishes  standards  for  reporting  comprehensive  income  and its
          components as part of capital funds. The reclassification  adjustments
          with  respect  to  available  for  sale  securities  were  $(334,000),
          $(3,025,000)  and  $(51,000)  for December  31,  1998,  1997 and 1996,
          respectively.

9.   Employee Benefits

     (a)  The  Company   participates   with  its  affiliates  in  a  qualified,
          non-contributory,  defined  benefit pension plan which is administered
          by the Parent.  All  qualified  employees who have attained age 21 and
          completed  twelve  months  of  continuous   service  are  eligible  to
          participate  in this plan. An employee with 5 or more years of service
          is entitled to pension benefits beginning at normal retirement age 65.
          Benefits are based upon a  percentage  of average  final  compensation
          multiplied  by  years  of  credited  service  limited  to 44  years of
          credited service. The average final compensation is subject to certain
          limitations.  Annual funding  requirements are determined based on the
          "projected  unit  credit"  cost  method  which  attributes  a pro rata
          portion of the total projected benefit payable at normal retirement to
          each year of credited  service.  Pension  expense for current  service
          costs,  retirement  and  termination  benefits  for  the  years  ended
          December  31,  1998,  1997  and  1996  were  approximately   $272,000,
          $373,000,  and  $400,000,  respectively.  The  Parent's  plans  do not
          separately  identify  projected  benefit  obligations  and plan assets
          attributable to employees of participating  affiliates.  The projected
          benefit  obligations  exceeded the plan assets at December 31, 1998 by
          $100,000,000.

          The Parent has adopted a  Supplemental  Executive  Retirement  Program
          (Supplemental  Plan) to  provide  additional  retirement  benefits  to
          designated executives and key employees.  Under the Supplemental Plan,
          the  annual  benefit,  not to  exceed  60  percent  of  average  final
          compensation,  accrues at a percentage of average final pay multiplied
          for each year of credited  service  reduced by any  benefits  from the
          current and any predecessor retirement plans, Social Security, if any,
          and  from  any  qualified   pension  plan  of  prior  employers.   The
          Supplemental  Plan also  provides a benefit  equal to the reduction in
          benefits  payable under the AIG retirement plan as a result of Federal
          limitations   on   benefits   payable   thereunder.   Currently,   the
          Supplemental Plan is unfunded.

     (b)  The  Parent  also  sponsors  a  voluntary  savings  plan for  domestic
          employees  (a  401(k)  plan),  which,  during  the three  years  ended
          December 31,  1998,  provided for salary  reduction  contributions  by
          employees and matching  contributions by the Parent of up to 6 percent
          of annual salary depending on the employees' years of service.


<PAGE>

9.   Employee Benefits - (continued)

     (c)  In addition to the Parent's  defined  benefit pension plan, the Parent
          and its  subsidiaries  provide a  post-retirement  benefit program for
          medical care and life  insurance.  Eligibility in the various plans is
          generally  based upon  completion  of a  specified  period of eligible
          service and reaching a specified age.

     (d)  The Parent  applies APB  Opinion 25  "Accounting  for Stock  issued to
          Employees"  and related  interpretations  in accounting  for its stock
          based  compensation  plans.  Employees of the Company  participate  in
          certain  stock  option  and stock  purchase  plans of the  Parent.  In
          general, under the stock option plan, officers and other key employees
          are granted  options to purchase  AIG common stock at a price not less
          than fair market  value at the date of grant.  In  general,  the stock
          purchase plan provide for eligible  employees to receive privileges to
          purchase  AIG common  stock at a price equal to 85% of the fair market
          value on the date of grant of the purchase  privilege.  The Parent has
          not recognized  compensation  costs for either plan. The effect of the
          compensation  costs,  as determined  consistent with FASB 123, was not
          computed on a subsidiary basis, but rather on a consolidated basis for
          all subsidiaries of the Parent and therefore are not presented herein.

10.  Leases

     (a)  The Company  occupies  leased space in many  locations  under  various
          long-term  leases and has entered  into  various  leases  covering the
          long-term use of data processing equipment.  At December 31, 1998, the
          future minimum lease payments under  operating  leases were as follows
          (in thousands):

                    Year                                 Payment

                    1999                               $   4,251
                    2000                                   2,980
                    2001                                   2,530
                    2002                                   2,380
                    2003                                   1,870
                    Remaining years after 2003             1,571
                                                         -------

                    Total                              $  15,582

          Rent expense approximated $4,450,000,  $3,881,000,  and $4,263,000 for
          the years ended December 31, 1998, 1997 and 1996, respectively.

     (b)  Sublease  Income  - The  Company  does  not  participate  in  sublease
          agreements.

11.  Reinsurance

     (a)  The Company  reinsures  portions of its life and  accident  and health
          insurance risks with unaffiliated companies.  Life insurance risks are
          reinsured  primarily  under  coinsurance  and  yearly  renewable  term
          treaties.  Accident and health insurance risks are reinsured primarily
          under  coinsurance,  excess of loss and quota share treaties.  Amounts
          recoverable from reinsurers are estimated in a manner  consistent with
          the  assumptions  used  for the  underlying  policy  benefits  and are
          presented as a component of reinsurance assets. A contingent liability
          exists  with  respect  to  reinsurance  ceded to the  extent  that any
          reinsurer  is  unable  to  meet  the  obligations  assumed  under  the
          reinsurance agreements.

<PAGE>

11.  Reinsurance - (continued)

     The Company  also  reinsures  portions of its life and  accident and health
     insurance risks with affiliated  companies (see Note 12). The effect of all
     reinsurance  contracts,  including  reinsurance  assumed, is as follows (in
     thousands,  except  percentages):



<TABLE>

                                                                                                              Percentage
 December 31, 1998                                                                                            of Amount
                                                                                                               Assumed
                                             Gross               Ceded          Assumed             Net         to Net

<S>                                       <C>                <C>              <C>              <C>                  <C>
      Life Insurance in Force             $53,884,853        $19,921,930      $ 896,285        $34,859,208          2.6%
                                           =============      ==========       ========         ==========

        Premiums:
          Life                                184,487             54,134          2,022            132,375          1.5%
          Accident and Health                 155,199             82,614        142,878            215,463         66.3%
          Annuity                             269,126              -               -               269,126           -
                                         ------------      -----------------  --------------    ------------

        Total Premiums                  $     608,812       $    136,748      $ 144,900      $     616,964         23.5%
                                         ============        ===========       ========       ============

                                                                                                                Percentage
                                                                                                                of Amount
    December 31, 1997                                                                                            Assumed
                                           Gross             Ceded          Assumed              Net             to Net

      Life Insurance in Force             $52,183,971        $18,779,228      $ 935,975        $34,340,718          2.7%
                                           =============      ==========       ========         ==========

        Premiums:
          Life                                200,926             67,350          2,389            135,965          1.8%
          Accident and Health                 118,663             59,550        115,573            174,686         66.2%
          Annuity                             126,999               -               -              126,999           -
                                         ------------      -----------------  --------------    ------------

        Total Premiums                  $     446,588       $    126,900      $ 117,962      $     437,650         27.0%
                                         ============        ===========       ========       ============

                                                                                                             Percentage
                                                                                                             of Amount
    December 31, 1996                                                                                        Assumed
                                           Gross             Ceded          Assumed              Net             to Net

      Life Insurance in Force             $53,854,456        $17,392,184      $ 605,831        $37,068,103          1.6%
                                           =============      ==========       ========         ==========

        Premiums:
          Life                                187,886             49,150            327            139,063           -
          Accident and Health                  97,971             28,359        107,447            177,059         60.7%
          Annuity                              78,358               -               -               78,358           -
                                        -------------     -------------------  --------------  -------------

        Total Premiums                  $     364,215    $        77,509      $ 107,774      $     394,480         27.3%
                                         ============     ==============       ========       ============
</TABLE>

     (b)  The  maximum  amount  retained  on any  one  life  by the  Company  is
          $1,000,000.

     (c)  Reinsurance  recoveries,  which  reduced  death  and  other  benefits,
          approximated    $111,580,000,     $100,029,000,    and    $54,456,000,
          respectively,  for each of the years ended December 31, 1998, 1997 and
          1996.

          The Company's reinsurance arrangements do not relieve the Company from
          its direct obligation to its insureds.
<PAGE>

12.  Transactions with Related Parties

     (a)  The  Company  is  party to  several  reinsurance  agreements  with its
          affiliates  covering  certain life and  accident and health  insurance
          risks.  Premium  income  and  commission  ceded for 1998  amounted  to
          $1,237,000  and $1,000,  respectively.  Premium  income and commission
          ceded  for 1997  amounted  to  $1,251,000  and  $1,000,  respectively.
          Premium  income  and  commission  ceded  to  affiliates   amounted  to
          $1,345,000 and $0 for the year ended December 31, 1996. Premium income
          and ceding  commission  expense  assumed  from  affiliates  aggregated
          $131,771,000  and  $31,584,000,  respectively,  for 1998,  compared to
          $110,529,000 and $24,853,000, respectively, for 1997, and $103,885,000
          and $27,609,000, respectively for 1996.

     (b)  The  Company  is party to several  cost  sharing  agreements  with its
          affiliates.  Generally, these agreements provide for the allocation of
          costs upon either the specific  identification basis or a proportional
          cost allocation basis which management believes to be reasonable.  For
          the years ended  December  31,  1998,  1997 and 1996,  the Company was
          charged $40,417,000,  $37,846,000 and $28,277,000,  respectively,  for
          expenses attributed to the Company but incurred by affiliates.  During
          the same period, the Company received  reimbursements  from affiliates
          aggregating  $23,132,000,  $18,134,000 and $17,598,000,  respectively,
          for costs incurred by the Company but attributable to affiliates.

     (c)  During 1997, a reinsurance agreement covering certain annuity policies
          was terminated.  Upon cancellation,  assets totaling $164,895,000 were
          transferred  to the Company  from  Delaware  American  Life  Insurance
          Company.

     (d)  During  1996,  the  Company  purchased  1,500,000  shares  of AIG Life
          Ireland, LTD., a subsidiary.


<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
                                 (in thousands)
<TABLE>

                                                                           September 30,           December 31,
                                                                               1999                   1998
                                                                         -------------------      -----------
                                                                            (unaudited)
Assets
<S>                                                                         <C>                   <C>
Investments and cash:
     Fixed maturities:
        Bonds available for sale, at market value                           $ 4,580,026           $ 4,238,045
        (cost: 1999 - $4,653,326: 1998 - $4,081,008)
     Equity securities:
        Common stock

        (cost: 1999-$891: 1998 - $901)                                            2,285                 2,410
      Preferred stock
      (cost: 1999 - $20,252 : 1998 - $18,250)                                    16,807                19,338
Mortgage loans on real estate, net                                              405,969               468,342
Real estate, net of accumulated
 depreciation of $4,870 in 1999; and $4,351 in 1998                              12,711                13,002
Policy loans                                                                    646,844             1,010,969
Other invested assets                                                            75,084                81,916
Short-term investments                                                          149,791               163,704
Cash                                                                             40,093                 4,788
                                                                          -------------         -------------

    Total investments and cash                                                5,929,610             6,002,514


Amounts due from related parties                                                 13,723                17,330
Investment income due and accrued                                               120,382                94,029
Premium and insurance balances receivable-net                                    79,144                56,583
Reinsurance assets                                                              101,835                72,044
Deferred policy acquisition costs                                               208,823               167,840
Federal income tax receivable                                                     3,844                 4,207
Deferred income taxes                                                            28,487                     -
Separate and variable accounts                                                2,682,641             1,971,280
Other assets                                                                      7,194                 6,228
                                                                         --------------         -------------

                                    Total assets                            $ 9,175,683           $ 8,392,055
                                                                             ==========            ==========


                 See accompanying notes to financial statements.

</TABLE>

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
                      (in thousands, except share amounts)

<TABLE>
                                                                            September 30,           December 31,
                                                                                 1999                  1998
                                                                          ------------------        ----------
                                                                            (unaudited)
Liabilities
<S>                                                                         <C>                     <C>
  Policyholders' funds on deposit                                           $ 4,553,144             $ 4,472,854
  Future policy benefits                                                      1,153,022               1,002,244
  Reserve for unearned premiums                                                  23,022                  21,468
  Policy and contract claims                                                    206,503                 200,193
  Reserve for commissions, expenses and taxes                                    16,365                  25,702
  Insurance balances payable                                                     61,596                  56,263
  Amounts due to related parties                                                  5,837                   4,119
  Deferred income taxes                                                               -                  56,519
  Separate and variable accounts                                              2,682,641               1,971,280
  Minority interest                                                               6,043                   5,987
  Other liabilities                                                              83,124                  59,189
                                                                          -------------             -----------


                                    Total liabilities                         8,791,297               7,875,818
                                                                            -----------             -----------


Capital funds

  Common stock, $5 par value; 1,000,000 shares
       authorized; 976,703 shares issued and
       outstanding                                                                4,884                   4,884
  Additional paid-in capital                                                    153,283                 153,283
  Retained earnings                                                             275,188                 236,521
  Accumulated other comprehensive income                                        (48,969)                121,549
                                                                           ------------            ------------

                                    Total capital funds                         384,386                 516,237
                                                                            -----------            ------------


Total liabilities and capital funds                                         $ 9,175,683             $ 8,392,055
                                                                             ==========              ==========
</TABLE>


                 See accompanying notes to financial statements.
<PAGE>


                           AIG LIFE INSURANCE COMPANY
                              STATEMENTS OF INCOME
                                 (in thousands)
                                   (unaudited)
<TABLE>

                                                                                  For the nine months ended September 30,
                                                                                  ---------------------------------------
                                                                                     1999                          1998
                                                                                  ----------                     -------
Revenues:
<S>                                                                                <C>                         <C>
  Premiums                                                                         $ 469,400                   $ 464,542
  Net investment income                                                              330,085                     348,776
  Realized capital (losses)                                                           (1,877)                        (94)
                                                                                  -----------                -----------

                     Total revenues                                                  797,608                     813,224
                                                                                    --------                    --------


Benefits and expenses:
  Benefits to policyholders                                                          242,697                     198,697
  Increase in future policy benefits
   and policyholders' funds on deposit                                               345,363                     429,763
  Acquisition and insurance expenses                                                 149,690                     126,017
                                                                                  ----------                    --------

                    Total benefits and expenses                                      737,750                     754,477
                                                                                    --------                    --------


Income before income taxes                                                            59,858                      58,747
                                                                                   ---------                   ---------

Income taxes:
   Current                                                                            14,239                      14,446
   Deferred                                                                            6,810                       6,713
                                                                                  ----------                  ----------

      Total income taxes                                                              21,049                      21,159
                                                                                   ---------                   ---------

Net income before minority interest                                                   38,809                      37,588
Minority interest income                                                                 142                         131
                                                                                 -----------                 -----------


Net income                                                                        $   38,667                  $   37,457
                                                                                   =========                   =========
</TABLE>


                 See accompanying notes to financial statements

<PAGE>

                           AIG LIFE INSURANCE COMPANY
                           STATEMENTS OF CAPITAL FUNDS
                                 (in thousands)
<TABLE>


                                                                              September 30,            December 31,
                                                                                 1999                      1998
                                                                             -------------------       ------------
                                                                                (unaudited)

<S>                                                                         <C>                     <C>
Common Stock

Balance at beginning of year                                                 $       4,884           $        4,884
                                                                               -----------              -----------
Balance at end of year                                                               4,884                    4,884
                                                                               -----------              -----------


 Additional paid-in capital

Balance at beginning of year                                                       153,283                  153,283
                                                                                 ---------                ---------
Balance at end of year                                                             153,283                  153,283
                                                                                 ---------                ---------


Retained earnings

  Balance at beginning of year                                                     236,521                  181,887
  Net income                                                                        38,667                   54,634
                                                                                ----------               ----------

  Balance at end of year                                                           275,188                  236,521
                                                                                 ---------                ---------


Accumulated other comprehensive income

 Balance at beginning of year                                                      121,549                  114,490
 Unrealized appreciation (depreciation) of
      investments - net of reclassification
      adjustments                                                                 (262,335)                  10,860
  Deferred income tax benefit (expense) on
      changes                                                                       91,817                   (3,801)
                                                                                ----------               ----------

  Balance at end of year                                                           (48,969)                 121,549
                                                                                ----------                ---------


               Total capital funds                                              $  384,386               $  516,237
                                                                                 =========                =========

</TABLE>

                 See accompanying notes to financial statements

<PAGE>



                           AIG LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
<TABLE>

                                                                                        For nine months ended September 30,
                                                                                        -----------------------------------
                                                                                            1999                      1998
                                                                                         ----------                -------
<S>                                                                                     <C>                   <C>
Cash flows from operating activities:

 Net income                                                                             $   38,667             $     37,457

 Adjustments  to  reconcile  net  income  to  net  cash  provided  by  operating
 activities:

 Non-cash revenues, expenses, gains and losses included in income:

 Change in insurance reserves                                                              158,642                  197,020
 Change in premiums and insurance balances
  receivable and payable -net                                                              (17,228)                 (15,116)
 Change in reinsurance assets                                                              (29,791)                  (2,246)
 Change in deferred policy acquisition costs                                               (40,983)                 (40,977)
 Change in investment income due and accrued                                               (26,353)                 (95,338)
 Realized capital losses                                                                     1,877                       94
 Change in current and deferred income taxes -net                                            7,173                    2,387
 Change in reserves for commissions, expenses and taxes                                     (9,337)                  14,574
 Change in other assets and liabilities - net                                               16,011                  (76,438)
                                                                                        ----------               -----------
         Total adjustments                                                                  60,011                  (16,040)
                                                                                       -----------               ----------
 Net cash provided by operating activities                                                  98,678                   21,417
                                                                                        ----------               ----------

Cash flows from investing activities:

 Cost of fixed maturities, at market, sold                                                 445,589                  187,322
 Cost of fixed maturities, at market, matured or redeemed                                  259,037                  268,004
 Cost of equity securities sold                                                              1,032                    1,058
 Realized capital losses                                                                    (1,877)                     (94)
 Purchase of fixed maturities                                                           (1,271,396)              (1,413,716)
 Purchase of equity securities                                                              (3,024)                 (10,579)
 Mortgage loans granted                                                                    (54,167)                (153,517)
 Repayments of mortgage loans                                                              116,601                   52,452
 Change in policy loans                                                                    364,125                  (32,785)
 Change in short-term investments                                                           13,912                  524,367
 Change in other invested assets                                                           (20,512)                 (13,126)
 Other - net                                                                                 7,017                  (18,106)
                                                                                       -----------               -----------
  Net cash used in investing activities                                                   (143,663)                (608,720)
                                                                                         ---------                ----------

Cash flows from financing activities:

 Change in policyholders' funds on deposit                                                  80,290                  593,829
                                                                                        ----------              -----------

   Net cash provided by financing activities                                                80,290                  593,829
                                                                                        ----------               ----------

Change in cash                                                                              35,305                    6,526
Cash at beginning of period                                                                  4,788                    5,132
                                                                                      ------------             ------------
Cash at end of period                                                                 $     40,093             $     11,658
                                                                                       ===========              ===========

                                            See accompanying notes to financial statements

</TABLE>
<PAGE>

                           AIG LIFE INSURANCE COMPANY
                       STATEMENTS OF COMPREHENSIVE INCOME
                                 (in thousands)
                                   (unaudited)

<TABLE>
                                                                                   September 30,          September 30,
                                                                                       1999                   1998
                                                                                ------------------         ----------

<S>                                                                             <C>                   <C>
Comprehensive income

Net income                                                                       $      38,667           $      37,457
                                                                                  ------------            ------------

Other comprehensive income

Unrealized appreciation (depreciation) of
  investments - net of reclassification
  adjustments                                                                         (262,335)                 40,183
 Changes due to deferred income tax benefit
       (expense) on changes                                                             91,817                 (14,064)
                                                                                   -----------            ------------

  Other comprehensive income                                                          (170,518)                 26,119
                                                                                    ----------            ------------

 Comprehensive income                                                              $  (131,851)           $     63,576
                                                                                    ==========-            ===========


</TABLE>



                 See accompanying notes to financial statements.
<PAGE>


                           AIG LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS

1.  Summary of Significant Accounting Policies

Basis of Presentation:  The year-end balance sheet data was derived from audited
financial statements, but does not include all disclosures required by generally
accepted accounting principles.



<PAGE>


                                     PART C
                                OTHER INFORMATION

Item 24.      Financial Statements and Exhibits.

(a)      Financial Statements

         Audited  statements  of AIG Life  Insurance  Company for the year ended
         December 31,  1998,  and  unaudited  financial  statements  of AIG Life
         Insurance  Company for the three quarters ended September 30, 1999, are
         included in Part B of the registration statement.

(b)      Exhibits

         (1)      Certificate of Resolution for AIG Life Insurance Company dated
                  June 5, 1986,  authorizing  the  issuance and sale of variable
                  and fixed annuity contracts*

         (2)      N/A

          (3)(a) Principal  Underwriter's  Agreement  between AIG Life Insurance
               Company and American International Fund Distributors dated August
               1, 1988*

          (b)  Broker/Dealer  Agreement  between AIG Life Insurance  Company and
               American International Fund Distributors dated August 1, 1988*

          (c)  Selling  Agreement between AIG Life Insurance  Company,  American
               International  Life Assurance Company of New York, and AIG Equity
               Sales Corporation dated October 1998*

          (d)  Distribution   Agreement  between  AIG  Life  Insurance  Company,
               American  International  Life Assurance  Company of New York, and
               Alliance Fund Distributors dated June 11, 1991*

          (e)  Buy  Sell  Agreement  between  AIG  Life  Insurance  Company  and
               Alliance  Variable  Products  Series  Fund and  Alliance  Capital
               Management, L.P. dated June 11, 1991*

          (4)(a) Form of Individual  Variable  Annuity Single  Purchase  Payment
               Policy (45648 - 4/87)*

          (b)  Form of Individual Variable Annuity Policy (11VAN0896)*

          (c)  Form of Group Variable Annuity Policy (11VAN0896GP)*

          (d)  Form of Variable Annuity Certificate of Coverage (16VAN0896)*

          (e)  Form of Group Variable Annuity Policy (11GVAN999) and Certificate
               (16GVAN999)*****

          (5)(a) Form of variable annuity application (14VAN897)*

          (b)  Form of Flexible Variable Annuity application (56778 11/96)*

          (c)  Form of Single Variable Annuity application (52970 11/96)*

          (d)  Form of Group Variable Annuity application (56451 11/96)*

         (6)(a)  By-Laws  of AIG  Life  Insurance  Company  as  amended  through
             December 31, 1991*

          (b)  Certificate of Incorporation of AIG Life Insurance  Company dated
               December 31, 1991*

          (c)  Restated  Certificate  of  Incorporation  of AIG  Life  Insurance
               Company dated December 31, 1991*

          (7)  N/A

          (8)  Delaware   Valley   Financial   Services,   Inc.   Administrative
               Agreement, appointing Delaware Valley Financial Services, Inc. by
               AIG  Life  Insurance  Company  and  American  International  Life
               Assurance Company of New York, dated October 1, 1986*

          (9)  Opinion and Consent of Counsel (filed electronically herewith)

          (10)(a) Consent of Jorden Burt Boros Cicchetti  Berenson & Johnson LLP
               (filed electronically herewith)

          (b)  Consent  of   Independent   Accountants   (filed   electronically
               herewith)

         (11)     N/A

         (12)     N/A

         (13)     Performance Data #

         (14)(a) Powers of Attorney **

          (b)  Power of Attorney of Paul S. Bell ***


          (c)  Power of Attorney of Stephen M. White ****

          (d)  Power of Attorney of Michele L. Abruzzo *****

          (e)  Power of Attorney of  Robinson K.  Nottingham  ***** (f) Power of
               Attorney of Edmund Sze-Wing Tse *****

*    Incorporated by reference to Registrant's  Post-Effective  Amendment No. 12
     to the  Registration  Statement  on Form N-4 (File No.  33-39171)  filed on
     October 27, 1998.

**   Incorporated by reference to Registrant's Post-Effective Amendment No. 2 to
     the Registration  Statement on Form S-6 (File No. 33-90684) filed on May 1,
     1997.

***  Incorporated by reference to Registrant's  Pre-Effective Amendment No. 1 to
     the  Registration  Statement  on Form S-6  (File  No.  333-85573)  filed on
     October 15, 1999.

**** Incorporated by reference to Registrant's Post-Effective Amendment No. 1 to
     the  Registration  Statement  on Form S-6  (File  No.  333-71753)  filed on
     November 5, 2000.

*****Incorporated  by reference to Registrant's  Registration  Statement on Form
     N-4 (File No. 333-93709) filed on December 28, 1999.

#    Incorporated by reference to Registrant's Post-Effective Amendment No. 3 to
     Form N-4 (File No. 33-39171) filed on May 1, 1993.

Item 25.  Directors and Officers of the Depositor

Name and Principal Business Address Position and Offices With Depositor

Michele L. Abruzzo(2)              Director, Sr. Executive Vice President
Paul S. Bell(3)                    Director, Sr.Vice President Chief Actuary
Edward E. Matthews(1)              Director,  Senior Vice President - Finance
Jerome T. Muldowney(4)             Director, Sr. Vice President - Domestic
                                   Investments

Robinson Kendall Nottingham(3)     Director, Chairman of the Board
Nicholas A. O'Kulich(1)            Director, Vice  Chairman, Treasurer
Gerald W. Wyndorf(2)               Director, Chief Executive Officer, President
James A. Bambrick(2)               Senior Vice President
Jeffrey M. Kestenbaum(2)           Executive Vice President
Elizabeth M. Tuck(1)               Secretary - Corporate

(1)  Business address is 70 Pine Street, New York, New York 10270.
(2)  Business address is 80 Pine Street, New York, New York 10005.
(3)  Business address is One Alico Plaza, 600 King Street  Wilmington,  Delaware
     19801.
(4)  Business address is 175 Water Street, New York, New York 10038.

Item 26.  Persons  Controlled  by or Under Common  Control with the Depositor or
Registrant

Incorporated  by  reference  to the Form  10-K,  Exhibit  21  filed by  American
International Group (parent of registrant) for the year ended December 31, 1998.

Item 27.  Number of Contractowners

Not applicable.

Item 28.  Indemnification

Incorporated by reference to Principal  Underwriter's Agreement between AIG Life
Insurance Company and American International Fund Distributors,  dated August 1,
1988,  and  filed   electronically   on  October  27,  1998  as  an  exhibit  to
post-effective  amendment no. 12 to the registration statement on Form N-4 (File
No. 33-39171).

Item 29.  Principal Underwriter

(a)  AIG Equity Sales Corp.,  the principal  underwriter for Variable Account I,
     also acts as the principal  underwriter for other separate  accounts of the
     Depositor,  and for the separate  accounts of American  International  Life
     Assurance Company of New York, an affiliated company.

(b)  The following  information is provided for each director and officer of the
     principal underwriter:

Name and Principal Business Address*   Positions and Offices with Underwriter

Michele L. Abruzzo                     Director & Vice President, Compliance
                                       Officer - Variable Life
Kevin Clowe                            Director and Vice President
Ernest T. Patrikis                     Director
Ronald Alan Latz                       Director, Vice President and
                                       Financial Operations Principal

Jerome Thomas Muldowney                Director

Helen Stefanis                         Director and President
Martinnette J. Witick                  Vice President, - Compliance Officer
Kenneth F. Judkowitz                   Vice President
Elizabeth M. Tuck                      Secretary

 *Business address is 70 Pine Street, New York, New York 10005.

(c)               Net
Name of       Underwriting     Compensation
Principal     Discounts and    on               Brokerage
Underwriter   Commission       Redemption       Commissions        Compensation

AIG Equity          $0               $0              $0               $0
Sales Corp.

Item 30.  Location of Accounts and Records.

Kenneth F.  Judkowitz,  Assistant Vice President of AIG Life Insurance  Company,
whose address is 70 Pine Street,  New York, New York 10270,  maintains  physical
possession of the accounts,  books, or documents of Variable  Account I required
to be maintained by Section 31(a) of the Investment  Company Act of 1940 and the
rules promulgated thereunder.

Item 31.  Management Services.

Not applicable.

Item 32.  Undertakings

(a)      Registrant hereby undertakes to file a post-effective amendment to this
         registration statement as frequently as is necessary to ensure that the
         audited  financial  statements in the registration  statement are never
         more  than 16 months  old for so long as  payments  under the  variable
         annuity contracts may be accepted.

(b)      Registrant  hereby  undertakes  to  include  either  (1) as part of any
         application to purchase a contract  offered by the prospectus,  a space
         that an  applicant  can check to  request  a  Statement  of  Additional
         Information, or (2) a postcard or similar written communication affixed
         to or included in the prospectus  that the applicant can remove to send
         for a Statement of Additional Information.

(c)      Registrant  hereby  undertakes  to deliver any  Statement of Additional
         Information and any financial  statements required to be made available
         under this Form promptly upon written or oral request.

(d)      Registrant  represents  that in  connection  with 403(b)  Plans,  it is
         relying on the November 28, 1988 no-action  letter issued by the SEC to
         the American Council of Life Insurance.

(e)      Registrant  represents  that the fees and  charges  deducted  under the
         contracts offered by this registration statement, in the aggregate, are
         reasonable in relation to the services rendered,  the expenses expected
         to be incurred, and the risks assumed by the company.


<PAGE>


                                   SIGNATURES

         As required by the Securities  Act of 1933 and the  Investment  Company
Act of 1940, the Registrant has caused this Registration  Statement to be signed
on its behalf, in the City of Wilmington, and State of Delaware on this 10th day
of February, 2000.

                               Variable Account I
                               By:  AIG Life Insurance Company

                                        /s/ Kenneth D. Walma
                               By:  _______________________________
                                        Kenneth D. Walma,
                                        Vice President and General Counsel


                               AIG Life Insurance Company

                                        /s/ Kenneth D. Walma
                               By:  ________________________________
                                        Kenneth D. Walma,
                                        Vice President and General Counsel

         As required by the Securities Act of 1933, this Registration  Statement
has been  signed by the  following  persons in the  capacities  and on the dates
indicated.

Signature                       Title                         Date

Michele L. Abruzzo*             Senior Executive Vice         February 10, 2000
- -------------------             President, Director
Michele L. Abruzzo

Paul S. Bell*                   Chief Actuary, Senior         February 10, 2000
- -------------                   Vice President, Director
Paul S. Bell

M.R. Greenberg*                 Director                      February 10, 2000
- ---------------
M.R. Greenberg

Edward. E. Matthews*            Senior Vice President,        February 10, 2000
- --------------------            Director
Edward E. Matthews

Jerome T. Muldowney*            Senior Vice President,        February 10, 2000
- -------------------             Director
Jerome T. Muldowney

Robinson Kendall Nottingham*    Chairman of the Board         February 10, 2000
- ----------------------------    of Directors, Director
Robinson Kendall Nottingham

Nicholas A. O'Kulich*           Vice Chairman, Treasurer,     February 10, 2000
- ---------------------           Director
Nicholas A. O'Kulich

Howard I. Smith*                Director                      February 10, 2000
- ----------------
Howard I. Smith

Edmund Sze-Wing Tse*            Director                      February 10, 2000
- --------------------
Edmund Sze-Wing Tse

Elizabeth M. Tuck               Secretary
- -----------------
Elizabeth M. Tuck

Gerald W. Wyndorf*              Director                      February 10, 2000
- ------------------
Gerald W. Wyndorf

*By: /s/ Kenneth D. Walma

         ----------------------
         Kenneth D. Walma,
         Attorney in Fact




<PAGE>


                                INDEX TO EXHIBITS

9.       Opinion and Consent of Counsel

10.(a)   Consent of Jorden Burt Boros Cicchetti Berenson & Johnson LLP

10.(b)   Consent of Independent Accountants



                         OPINION AND CONSENT OF COUNSEL

Gentlemen:

         I have made such  examination of the law and have examined such company
records and documents as in my judgment are necessary or  appropriate  to enable
me to render the opinion expressed below:

          1.   AIG Life  Insurance  Company is a valid and  existing  stock life
               insurance company domiciled in the State of Delaware.

          2.   Variable Account I is a separate  investment  account of AIG Life
               Insurance  Company  validly  existing  pursuant  to the  Delaware
               Insurance Laws and the Regulations thereunder.

          3.   All of the  prescribed  corporate  procedures for the issuance of
               the  Individual  and Group Single and Flexible  Premium  Deferred
               Variable Annuity  Contracts (the "Contracts") have been followed,
               and  when  such  Contracts  are  issued  in  accordance  with the
               Prospectuses contained in the Registration  Statement,  all state
               requirements  relating to such  Contracts will have been complied
               with.

          4.   Upon the acceptance of premiums made by Contract  Owners pursuant
               to  a  Contract  issued  in  accordance  with  the   Prospectuses
               contained in the Registration  Statement and upon compliance with
               applicable  law, such Contract Owner will have a  legally-issued,
               fully-paid, nonassessable interest in such Contract.

     This  opinion,  or a copy  thereof,  may be  used as an  e9xhibit  to or in
connection  with the filing  with the  Securities  and  Exchange  Commission  of
Pre-Effective  Amendment No. 1 to the  Registration  Statement on Form N-4 (File
No.  333-93709) for the Contracts to be issued by AIG Life Insurance Company and
its separate account, Variable Account I.

                                               /s/ Kenneth D. Walma

                                            -----------------------------
                                            Kenneth D. Walma
                                            Vice President and General Counsel

Dated:  February 10, 2000




                             [JordenBurt Letterhead]

                                February 10, 2000

AIG Life Insurance Company
One Alico Plaza
600 King Street
Wilmington, Delaware 19801

Ladies and Gentlemen:

         We hereby consent to the reference to our name under the caption "Legal
Counsel" in the Statement of Additional  Information  contained in pre-effective
amendment no. 1 to the  registration  statement on Form N-4 (File Nos.  811-5301
and 333-93709)  filed by AIG Life Insurance  Company and Variable Account I with
the Securities and Exchange  Commission under the Securities Act of 1933 and the
Investment Company Act of 1940.

                       Very truly yours,

                       /s/ Jorden Burt Boros Cicchetti Berenson & Johnson LLP

                       Jorden Burt Boros Cicchetti Berenson & Johnson LLP





                       CONSENT OF INDEPENDENT ACCOUNTANTS

     We hereby consent to the following with respect to Pre-effective  Amendment
No. 1 to the Registration  Statement (File No.  333-93709) on Form N-4 under the
Securities Act of 1933 of Variable Account I of AIG Life Insurance Company.

          1.   The  inclusion of our report dated  February 5, 1999  relating to
               our  audits of the  financial  statements  of AIG Life  Insurance
               Company in the Statement of Additional Information.

          2.   The  incorporation by reference into the Prospectus of our report
               dated  February 5, 1999  relating  to our audit of the  financial
               statements of AIG Life Insurance Company.

          3.   The reference to our firm as experts  under the heading  "General
               Information-Independent   Accountants"   in  the   Statement   of
               Additional Information.


February 10, 2000

/s/ PricewaterhouseCoopers, LLP
PricewaterhouseCoopers, LLP



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission