ORBITAL SCIENCES CORP /DE/
10-Q/A, 1999-02-19
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: ORBITAL SCIENCES CORP /DE/, 10-Q/A, 1999-02-19
Next: ORBITAL SCIENCES CORP /DE/, 10-Q/A, 1999-02-19



<PAGE>   1


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   FORM 10-Q/A

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


                              For the quarter ended

                                  JUNE 30, 1998


                          ORBITAL SCIENCES CORPORATION


                         Commission file number 0-18287



                DELAWARE                                    06-1209561
        ------------------------                    ---------------------------
        (State of Incorporation)                    (IRS Identification number)

        21700 ATLANTIC BOULEVARD
         DULLES, VIRGINIA 20166                           (703) 406-5000
- ----------------------------------------                ------------------
(Address of principal executive offices)                (Telephone number)



The registrant has (1) filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and
(2) has been subject to such filing requirements for the past 90 days.

As of July 31, 1998, 36,766,746 shares of the registrant's common stock were
outstanding.



<PAGE>   2



                                     PART 1
                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                          ORBITAL SCIENCES CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                  (UNAUDITED; IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>

                                      A S S E T S
                                      -----------
                                                                            RESTATED
                                                                            JUNE 30,   DECEMBER 31,
                                                                              1998         1997
                                                                           ---------   ------------
<S>                                                                        <C>         <C>
CURRENT ASSETS:
          Cash and cash equivalents                                        $  45,757    $  12,553
          Short-term investments, at market                                      439        2,573
          Receivables, net                                                   217,155      190,204
          Inventories, net                                                    47,898       50,925
          Deferred income taxes and other assets                              10,486        8,190
                                                                           ---------    ---------
            TOTAL CURRENT ASSETS                                             321,735      264,445

PROPERTY, PLANT AND EQUIPMENT, AT COST, LESS ACCUMULATED
    depreciation and amortization of $93,030 and $79,347, respectively       143,397      137,498

INVESTMENTS IN AND ADVANCES TO AFFILIATES, NET                               196,267      159,230

EXCESS OF PURCHASE PRICE OVER NET ASSETS ACQUIRED,
    less accumulated amortization of $23,877 and $19,794, respectively       185,623      181,955

DEFERRED INCOME TAXES AND OTHER ASSETS                                        28,084       28,511
                                                                           ---------    ---------
            TOTAL ASSETS                                                   $ 875,106    $ 771,639
                                                                           =========    =========


                               LIABILITIES AND STOCKHOLDERS' EQUITY
                               ------------------------------------

CURRENT LIABILITIES:
          Short-term borrowings and current portion of
              long-term obligations                                        $  16,079    $  29,317
          Accounts payable                                                    40,493       36,217
          Accrued expenses                                                    88,633      100,274
          Deferred revenues                                                   47,766       46,138
                                                                           ---------    ---------
            TOTAL CURRENT LIABILITIES                                        192,971      211,946

LONG-TERM OBLIGATIONS, NET OF CURRENT PORTION                                156,109      198,394

OTHER LIABILITIES                                                              1,172        2,443
                                                                           ---------    ---------
            TOTAL LIABILITIES                                                350,252      412,783

NON-CONTROLLING INTERESTS IN
     NET ASSETS OF CONSOLIDATED SUBSIDIARIES                                  (1,359)       3,755

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
          Preferred Stock, par value $.01; 10,000,000 shares authorized:
             Series A Special Voting Preferred Stock, none and one share
               authorized and outstanding, respectively                           --           --
          Common Stock, par value $.01; 80,000,000 shares authorized,
             36,901,818 and 32,481,719 shares outstanding, respectively
               after deducting 20,877 shares held in treasury                    368          325
          Additional paid-in capital                                         487,164      326,187
          Unrealized gains on short-term investments                             136          272
          Cumulative translation adjustments                                  (5,458)      (4,943)
          Retained earnings                                                   44,003       33,260
                                                                           ---------    ---------
            TOTAL STOCKHOLDERS' EQUITY                                       526,213      355,101
                                                                           ---------    ---------
            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                     $ 875,106    $ 771,639
                                                                           =========    =========
</TABLE>




     SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                       2
<PAGE>   3



                          ORBITAL SCIENCES CORPORATION
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                  (UNAUDITED; IN THOUSANDS, EXCEPT SHARE DATA)


<TABLE>
<CAPTION>
                                                  FOR THE THREE MONTHS ENDED
                                                           JUNE 30,
                                                   RESTATED
                                                 ----------------------------
                                                     1998            1997
                                                 ------------    ------------
<S>                                              <C>              <C>      
REVENUES                                         $    184,516    $    142,226

COSTS OF GOODS SOLD                                   133,665         102,553
                                                 ------------    ------------
GROSS PROFIT                                           50,851          39,673

RESEARCH AND DEVELOPMENT EXPENSES                      11,451           4,682
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES           29,171          23,244
AMORTIZATION OF EXCESS OF PURCHASE PRICE OVER
        NET ASSETS ACQUIRED                             1,978             742
                                                 ------------    ------------
INCOME FROM OPERATIONS                                  8,251          11,005


NET INVESTMENT INCOME (EXPENSE)                           154              50
EQUITY IN EARNINGS (LOSSES) OF AFFILIATES              (8,213)         (5,393)
NON-CONTROLLING INTERESTS IN (EARNINGS) LOSSES
    OF CONSOLIDATED SUBSIDIARIES                        2,235             563
GAIN ON SALE OF SUBSIDIARY STOCK                        4,793              --
                                                 ------------    ------------
INCOME BEFORE PROVISION FOR INCOME TAXES                7,220           6,225

PROVISION FOR INCOME TAXES                              1,222             622
                                                 ------------    ------------
NET INCOME                                       $      5,998    $      5,603
                                                 ============    ============



NET INCOME PER COMMON SHARE                      $       0.17    $       0.17


SHARES USED IN COMPUTING NET INCOME
         PER COMMON SHARE                          35,979,989      32,688,563
                                                 ============    ============



NET INCOME PER COMMON SHARE, ASSUMING DILUTION   $       0.17    $       0.17


SHARES USED IN COMPUTING NET INCOME
         PER COMMON SHARE, ASSUMING DILUTION       40,815,134      32,743,578
                                                 ============    ============
</TABLE>





     SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                       3
<PAGE>   4



                          ORBITAL SCIENCES CORPORATION
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                  (UNAUDITED; IN THOUSANDS, EXCEPT SHARE DATA)


<TABLE>
<CAPTION>
                                                   FOR THE SIX MONTHS ENDED
                                                            JUNE 30,
                                                   RESTATED
                                                 ----------------------------
                                                     1998            1997    
                                                 ------------    ------------
<S>                                              <C>             <C>         
REVENUES                                         $    370,675    $    264,338

COSTS OF GOODS SOLD                                   268,450         190,987
                                                 ------------    ------------
GROSS PROFIT                                          102,225          73,351

RESEARCH AND DEVELOPMENT EXPENSES                      20,016          11,694
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES           56,655          43,122
AMORTIZATION OF EXCESS OF PURCHASE PRICE OVER
    NET ASSETS ACQUIRED                                 3,938           1,483
                                                 ------------    ------------
INCOME FROM OPERATIONS                                 21,616          17,052


NET INVESTMENT INCOME (EXPENSE)                           414             310
EQUITY IN EARNINGS (LOSSES) OF AFFILIATES             (18,890)         (6,661)
NON-CONTROLLING INTERESTS IN (EARNINGS) LOSSES
    OF CONSOLIDATED SUBSIDIARIES                        5,115           1,184
GAIN ON SALE OF SUBSIDIARY STOCK                        4,793              --
                                                 ------------    ------------

INCOME BEFORE PROVISION FOR INCOME TAXES               13,048          11,885

PROVISION FOR INCOME TAXES                              2,305           1,188
                                                 ------------    ------------
NET INCOME                                       $     10,473    $     10,697
                                                 ============    ============



NET INCOME PER COMMON SHARE                      $       0.31    $       0.33


SHARES USED IN COMPUTING NET INCOME PER SHARE      34,408,545      32,753,415
                                                 ============    ============



NET INCOME PER COMMON SHARE, ASSUMING DILUTION   $       0.31    $       0.33


SHARES USED IN COMPUTING NET INCOME
    PER COMMON SHARE, ASSUMING DILUTION            39,284,011      32,753,689
                                                 ============    ============
</TABLE>





     SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                       4
<PAGE>   5



                          ORBITAL SCIENCES CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (UNAUDITED; IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                        FOR THE SIX MONTHS ENDED
                                                                                                 JUNE 30,
                                                                                        RESTATED
                                                                                        ------------------------
                                                                                          1998           1997
                                                                                        ---------      ---------
<S>                                                                                     <C>            <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:                                                                  
     NET INCOME                                                                         $  10,743      $  10,697
     ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH                                                   
           PROVIDED BY (USED IN) OPERATING ACTIVITIES:                                                 
                Depreciation and amortization expense                                      18,566         12,115
                Equity in losses of affiliates                                             19,164          6,661
                Non-controlling interests in losses of consolidated subsidiaries           (5,115)        (1,184)
                Gain on sale of subsidiary stock                                           (4,793)            --
                Foreign currency translation adjustment                                      (515)          (323)
           CHANGES IN ASSETS AND LIABILITIES:                                                          
                (Increase) decrease in current and other non-current assets               (34,277)         1,649
                Increase (decrease) in current and other non-current liabilities          (11,689)        11,411
                                                                                        ---------      ---------
           NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                             (7,916)        41,026
                                                                                        ---------      ---------
                                                                                                       
                                                                                                       
CASH FLOWS FROM INVESTING ACTIVITIES:                                                                  
     Capital expenditures                                                                 (20,978)       (18,656)
     Proceeds from sales of fixed assets                                                       --         34,085
     Purchases, sales and maturities of available-for-sale investment securities, net       2,134          1,631
     Investments in and advances to affiliates                                            (45,534)       (92,884)
                                                                                        ---------      ---------
           NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                            (64,377)       (75,824)
                                                                                        ---------      ---------
                                                                                                       
                                                                                                       
CASH FLOWS FROM FINANCING ACTIVITIES:                                                                  
     Short-term borrowings, net of (repayments)                                            (3,316)        (5,210)
     Principal payments on long-term obligations                                          (74,207)        (5,604)
     Net proceeds from issuance of long-term obligations                                   22,000         22,893
     Net proceeds from issuances of common stock                                          161,020            919
     Proceeds from issuance of short-term bridge loan                                          --         25,000
                                                                                        ---------      ---------
           NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                            105,497         37,998
                                                                                        ---------      ---------
                                                                                                       
                                                                                                       
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                       33,204          3,200
                                                                                                       
                                                                                                       
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                             12,553         26,859
                                                                                        ---------      ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                $  45,757      $  30,059
                                                                                        =========      =========
</TABLE>





     SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                       5
<PAGE>   6



ORBITAL SCIENCES CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 1998 AND 1997
(UNAUDITED)

BASIS OF PRESENTATION
In the opinion of management, the accompanying unaudited interim financial
information reflects all adjustments, consisting of normal recurring accruals,
necessary for a fair presentation thereof. Certain information and footnote
disclosure normally included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or omitted pursuant
to instructions, rules and regulations prescribed by the Securities and Exchange
Commission. Although the company believes that the disclosures provided are
adequate to make the information presented not misleading, these unaudited
interim condensed consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and the footnotes
thereto included in the company's Annual Report on Form 10-K for the year ended
December 31, 1997. Operating results for the three- and six-month periods ended
June 30, 1998 are not necessarily indicative of the results expected for the
full year.

Orbital Sciences Corporation is hereafter referred to as "Orbital" or the
"company."

(1) RESTATEMENT
The accompanying condensed consolidated financial statements for the three- and
six-month periods ended June 30, 1998 have been restated. Based on accounting
decisions made in connection with the preparation of the company's consolidated
year-end financial statements, the company has restated the aforementioned
financial statements to consistently apply accounting policies to certain
transactions recorded in the three- and six-month periods ended June 30, 1998,
as summarized below.

The company recorded $1,000,000 and $2,500,000 for the three- and six-month
periods, respectively, of additional research and development expenses related
to certain product enhancements at its Magellan subsidiary (Satellite Access
sector) that had been previously capitalized (before considering the associated
minority interests of $340,000 and $850,000). For the six-month period ended
June 30, 1998, the company recorded $1,200,000 of additional general and
administrative expenses in the Space and Ground Infrastructure Systems sector
(the "SGIS sector") for estimated post-retirement health benefit obligations
related to a plan acquired in a prior business combination (none for the
three-month period ended June 30, 1998). The company increased net interest
expense in the SGIS sector by approximately $200,000 and reduced net interest
expense by approximately $600,000 for the three- and six-month periods ended
June 30, 1998, respectively, to reflect the appropriate amount of interest
capitalized on certain assets in process. In addition, the company recorded
approximately $200,000 of additional general and administrative expenses in the
Satellite Services sector related to stock option compensation expense for the
three-month period ended June 30, 1998. Lastly, the company revised its tax
provision to reflect the impact of these adjustments and to reflect the
company's revised estimate of its effective tax rate for the year.




                                       6
<PAGE>   7



<TABLE>
<CAPTION>
                        Three Months Ended                  Six Months Ended
                           June 30, 1998                      June 30, 1998

                    As Reported     As Restated       As Reported       As Restated
                    -----------     -----------       -----------       -----------
<S>                 <C>             <C>               <C>               <C>        
Retained Earnings   $47,198,000     $44,003,000       $47,198,000       $44,003,000

Net Income          $ 7,419,000     $ 5,998,000       $13,938,000       $10,743,000

Diluted EPS         $      0.21     $      0.17       $      0.41       $      0.31
</TABLE>


The restatement noted above is included in the accompanying condensed 
consolidated financial statements.

(2) INVENTORIES
Inventories consist of components inventory, work-in-process inventory and
finished goods inventory and are generally stated at the lower of cost or net
realizable value on a first-in, first-out, or specific identification basis, net
of allowances for estimated obsolescence. Components and raw materials are
purchased to support future production efforts. Work-in-process inventory
consists primarily of (i) costs incurred under long-term fixed-price contracts
accounted for using the percentage- of-completion method of accounting applied
on a units of delivery basis and (ii) partially assembled commercial products,
and generally includes direct production costs and certain allocated indirect
costs (including an allocation of general and administrative costs).
Work-in-process inventory has been reduced by contractual progress payments
received. Finished goods inventory consists of fully assembled commercial
products awaiting shipment.

(3) EARNINGS PER SHARE
Net income per common share is calculated using the weighted average number of
common shares outstanding during the periods. Net income per common share
assuming dilution is calculated using the weighted average number of common and
common equivalent shares outstanding during the periods, plus the effects of an
assumed conversion of the company's convertible notes, after giving effect to
all net income adjustments that would result from the assumed conversion. Net
income and outstanding shares of common stock used in calculating earnings per
share differed from those amounts reported in the consolidated financial
statements as follows:


<TABLE>
<CAPTION>
                                                                                           NET INCOME PER
                                                                      NET INCOME PER       COMMON SHARE,
                                                                       COMMON SHARE      ASSUMING DILUTION
                                                                       ------------      -----------------
<S>                                                                    <C>               <C>         
Three months ended June 30, 1998:                                                         
    Net income                                                         $  5,998,000         $  5,998,000
    Assuming conversion of convertible notes                                    N/A            1,145,000
                                                                       ------------         ------------
      Net income, as adjusted                                          $  5,998,000         $  7,143,000
                                                                       ============         ============
                                                                                           
    Outstanding common shares                                            36,901,818           36,901,818
    Effect of weighting outstanding shares                                 (921,829)            (921,829)
</TABLE>


                                       7
<PAGE>   8



<TABLE>
<CAPTION>
<S>                                                                    <C>                  <C>         
    Stock options (treasury method)                                             N/A            1,263,716
    Convertible notes                                                           N/A            3,571,429
                                                                       ------------         ------------
      Adjusted shares                                                    35,979,989           40,815,134
                                                                       ============         ============
                                                                                           
Six months ended June 30, 1998                                                             
    Net income                                                         $ 10,743,000         $ 10,743,000
    Assuming conversion of convertible notes                                    N/A            1,460,000
                                                                       ------------         ------------
      Net income, as adjusted                                          $ 10,743,000         $ 12,203,000
                                                                       ============         ============
                                                                                           
    Outstanding common shares                                            36,901,818           36,901,818
    Effect of weighting outstanding shares                               (2,493,273)          (2,493,273)
    Stock options (treasury method)                                             N/A            1,304,037
    Convertible notes                                                           N/A            3,571,429
                                                                       ------------         ------------
      Adjusted shares                                                    34,408,545           39,284,011
                                                                       ============         ============
                                                                                           
Three months ended June 30, 1997:                                                          
    Net income                                                         $  5,603,000         $  5,603,000
    Assuming conversion of convertible notes                                    N/A                  N/A
                                                                       ------------         ------------
      Net income, as adjusted                                          $  5,603,000         $  5,603,000
                                                                       ============         ============
                                                                                           
    Outstanding common shares                                            32,269,326           32,269,326
    Effect of weighting outstanding shares                                  (33,742)             (33,742)
    Stock options (treasury method)                                             N/A              507,994
    Convertible notes                                                           N/A                  N/A
                                                                       ------------         ------------
      Adjusted shares                                                    32,235,584           32,743,578
                                                                       ============         ============
                                                                                           
Six months ended June 30, 1997                                                             
    Net income                                                         $ 10,697,000         $ 10,697,000
    Assuming conversion of convertible notes                                    N/A                  N/A
                                                                       ------------         ------------
      Net income, as adjusted                                          $ 10,697,000         $ 10,697,000
                                                                       ============         ============
                                                                                           
    Outstanding common shares                                            32,269,326           32,269,326
    Effect of weighting outstanding shares                                  (60,623)             (60,623)
    Stock options (treasury method)                                             N/A              544,986
    Convertible notes                                                           N/A                  N/A
                                                                       ------------         ------------
      Adjusted shares                                                    32,208,703           32,753,689
                                                                       ============         ============
</TABLE>


(4) INCOME TAXES
The company has recorded its interim income tax provision based on estimates of
the company's effective tax rate expected to be applicable for the full fiscal
year. Estimated effective rates recorded during interim periods may be
periodically revised, if necessary, to reflect current estimates.

(5) RECLASSIFICATIONS
Certain reclassifications have been made to the 1997 condensed consolidated
financial statements to conform to the 1998 condensed consolidated financial
statement presentation.


                                       8
<PAGE>   9



(6) COMPREHENSIVE INCOME
In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130 "Reporting Comprehensive Income."
Disclosure requirements with respect to comprehensive income, as of and for the
six months ended June 30, 1998 and 1997, are as follows (in thousands):

<TABLE>
<CAPTION>
                                                      1998                1997
                                                      ----                ----
<S>                                                <C>                 <C>    
Comprehensive income:
    Net income, as reported                        $10,743             $10,697
    Unrealized losses on
      short-term investments                          (136)                (20)
    Translation adjustments                           (515)               (323)
                                                   -------             -------
      Total                                        $10,092             $10,354
                                                   =======             =======


Accumulated differences between 
    net income, as reported and 
    comprehensive income:
        Beginning of period                        $(4,671)            $(3,667)
        Unrealized losses on
          short-term investments                      (136)                (20)
        Translation adjustments                       (515)               (323)
                                                   -------             -------
    End of period                                  $(5,322)            $(4,010)
                                                   =======             =======
</TABLE>


(7) COMMON STOCK
In April 1998, the company sold 3,450,000 shares of its common stock in a public
offering at $45.81 per share, generating net proceeds to the company of
approximately $150,000,000 after deducting underwriters' discounts and other
offering expenses.

(8) COMMITMENTS AND SUBSEQUENT EVENTS
In June 1998, the company signed a satellite and launch vehicle procurement
contract with CCI International N.V. ("CCI") valued at approximately
$480,000,000. Subject to negotiation of definitive documentation, the company
may also provide CCI with up to $100,000,000 in equity, debt and/or vendor
financing, with an option to invest up to an additional $50,000,000.




                                       9
<PAGE>   10



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1998 AND 1997

Certain statements included in this discussion relating to future revenues,
sales, expenses, growth rates, net income, new business, operational
performance, schedules, sources and uses of funds, "Year 2000" issues, and the
performance of the company's affiliates, Orbital Imaging Corporation
("ORBIMAGE") and ORBCOMM Global L.P. ("ORBCOMM"), are forward-looking statements
that involve known and unknown risks, uncertainties and other factors that may
cause the actual results, performance, achievements or investments of the
company to differ materially from any future results, performance, achievements
or investments expressed or implied by such forward-looking statements. Such
factors include: general and economic business conditions, launch results,
product performance, risks associated with government contracts, the
introduction of products and services by competitors, risks associated with
acquired businesses, availability of required capital, the ability of customers
and suppliers to assess timely and accurately "Year 2000" issues, market
acceptance of new products and technologies, described in "Management's
Discussion and Analysis of Financial Condition and Results of Operations
Outlook: Issues and Uncertainties" incorporated in the company's Annual Report
on Form 10-K for the fiscal year ended December 31, 1997.

The company's products and services are grouped into three business sectors:
Space and Ground Infrastructure Systems, Satellite Access Products and Satellite
Services. Space and Ground Infrastructure Systems include launch vehicles,
satellites, electronics and sensor systems, and satellite ground systems. The
company's Satellite Access Products sector consists of recreational,
high-precision and automotive satellite-based navigation products, satellite
communications products and transportation management systems. The company's
Satellite Services sector includes satellite-based, two-way mobile data
communications services and satellite-based imagery services, conducted through
the company's ORBCOMM and ORBIMAGE affiliates, respectively. The company does
not control the operational and financial affairs of ORBCOMM or ORBIMAGE, and
consequently their financial results are not consolidated with the company's.

RECENT DEVELOPMENTS. The company's stock began trading on the New York Stock
Exchange in early July 1998 under the ticker symbol "ORB." The company's stock
had previously traded on the Nasdaq National Market under the symbol "ORBI."

In April 1998, the company sold 3,450,000 shares of its common stock in a public
offering at $45.81 per share, generating net proceeds of approximately
$150,000,000 (see Liquidity and Capital Resources).

In July 1998, ORBCOMM Corporation announced that it elected to postpone its
proposed initial public offering of common stock. ORBCOMM Corporation was
organized for the sole purpose of investing in and acting as a general partner
of ORBCOMM. Orbital, through its subsidiary Orbital Communications Corporation,
and Teleglobe Mobile Partners, an affiliate of Teleglobe 



                                       10
<PAGE>   11



Inc., the existing fifty-percent partners in ORBCOMM, each has reaffirmed its
commitment to provide funding to ORBCOMM while considering options for future
financing at ORBCOMM (see Liquidity and Capital Resources).

In June 1998, the company signed a satellite and launch vehicle procurement
contract with CCI International N.V. ("CCI") valued at approximately
$480,000,000. Subject to negotiation of definitive documentation, the company
may also provide CCI with up to $100,000,000 in equity, debt and/or vendor
financing, with an option to invest up to an additional $50,000,000.

The company has made a preliminary assessment of potential "Year 2000" issues
with respect to various financial and operational computer-related systems. The
company has developed an initial corrective action plan that includes (i)
reprogramming affected software when appropriate and feasible, (ii) obtaining
vendor-provided software upgrades when available and (iii) completely replacing
affected systems when necessary. The company currently expects that identified
"Year 2000" affected systems will be corrected by the end of 1998. There can be
no assurance that the company has identified all "Year 2000" affected systems or
that its corrective action plan will be timely and successful. While the company
has not determined to date that "Year 2000" issues will materially impact its
customers or suppliers, it continues to assess risks associated with such third
parties and will develop corrective plans accordingly as more information
becomes available.

REVENUES. Orbital's revenues for the three-month periods ended June 30, 1998 and
1997 were $184,516,000 and $142,226,000, respectively. Revenues for the
six-month periods ended June 30, 1998 and 1997 were $370,675,000 and
$264,338,000, respectively.

Space and Ground Infrastructure Systems. Revenues from the company's Space and
Ground Infrastructure Systems sector totaled $155,701,000 and $122,523,000 for
the three months ended June 30, 1998 and 1997, respectively. Revenues from this
sector totaled $312,042,000 and $228,722,000 for the six months ended June 30,
1998 and 1997, respectively.

Revenues from the company's launch vehicles increased to $47,387,000 in the
second quarter of 1998 from $27,223,000 in the second quarter of 1997, and to
$93,427,000 for the six months ended June 30, 1998 from $57,117,000 for the six
months ended June 30, 1997. The increase in revenues in 1998 as compared to 1997
is attributable to a number of factors, including (i) increased work performed
under contracts received for the company's Taurus launch vehicle, (ii) a
significant increase in new orders received during 1997 for the company's
Pegasus and suborbital launch vehicles and (iii) increased work performed on the
X-34 reusable launch vehicle.

For the three months ended June 30, 1998, satellite revenues were $57,051,000 as
compared to $56,481,000 for the three months ended June 30, 1997. Satellite
revenues were $118,583,000 for the six months ended June 30, 1998 as compared to
$87,284,000 for the six months ended June 30, 1997. Revenues during 1998
included sales generated by the satellite business acquired from CTA
INCORPORATED in August 1997 of approximately $13,282,000 and $29,872,000,
respectively, for the three- and six-month periods ended June 30, 1998.


                                       11
<PAGE>   12



Revenues from electronics and sensor systems increased to $29,464,000 for the
three months ended June 30, 1998 from $22,172,000 for the three months ended
June 30, 1997, and to $56,812,000 for the six months ended June 30, 1998 from
$50,193,000 for the six months ended June 30, 1997. The increase in 1998
revenues is primarily due to work performed in 1998 on new orders for defense
electronics products received during the second half of 1997.

Revenues from the company's ground systems products were $21,799,000 for the
three months ended June 30, 1998 as compared to $16,692,000 for the three months
ended June 30, 1997. Ground systems products revenues were $43,220,000 for the
six months ended June 30, 1998 as compared to $34,128,000 for the six months
ended June 30, 1997. The increase in 1998 revenues is primarily due to work
performed on orders received in 1997 for new satellite ground systems and system
upgrades.

Although overall infrastructure revenues increased, revenues under procurement
agreements with ORBCOMM and ORBIMAGE for the three months ended June 30, 1998
decreased significantly to $27,119,000 from $51,053,000 for the three months
ended June 30, 1997. Revenues from sales to ORBCOMM and ORBIMAGE also decreased
for the six months ended June 30, 1998 to $52,759,000 from $62,653,000 for the
six months ended June 30, 1997, primarily due to a lesser amount of work under
the ORBCOMM procurement agreement as it nears completion.

Satellite Access Products. Revenues from sales of navigation, communications and
transportation management systems and products increased to $28,556,000 for the
three months ended June 30, 1998 from $19,899,000 for the three months ended
June 30, 1997. Satellite access products revenues were $58,310,000 for the six
months ended June 30, 1998 as compared to $35,535,000 for the six months ended
June 30, 1997. The three- and six-month periods ended June 30, 1998 included
approximately $11,661,000 and $22,665,000, respectively, of sales generated by
the company's high-precision navigation products that were acquired as a result
of the December 1997 merger of Ashtech Inc. ("Ashtech") with the company's
subsidiary, Magellan Corporation ("Magellan").

GROSS PROFIT/COSTS OF GOODS SOLD. Costs of goods sold include the costs of
personnel, materials, subcontracts and overhead related to sales of commercial
products and revenue earned under various long-term development and production
contracts. Gross profit depends on a number of factors, including the company's
mix of contract types and costs incurred thereon in relation to estimated costs.
The company's gross profit for the second quarter of 1998 was $50,851,000 as
compared to $39,673,00 in the second quarter of 1997. The company's gross profit
for the first half of 1998 was $102,225,000 as compared to $73,351,000 for the
first half of 1997. Gross profit as a percentage of revenues was approximately
28% for the three- and six-month periods ended June 30, 1998 and 1997.

Space and Ground Infrastructure Systems. Gross profit from the company's Space
and Ground Infrastructure Systems sector was $41,988,000 (or 27% of revenues)
and $33,770,000 (or 28% of revenues) for the three months ended June 30, 1998
and 1997, respectively. Gross profit for this sector was $84,828,000 (or 27% of
revenues) and $62,362,000 (or 27% of revenues) for the six months ended June 30,
1998 and 1997, respectively.


                                       12
<PAGE>   13



Gross profit margins from the company's space and ground infrastructure systems
for the three- and six-month periods ended June 30, 1998 were generally
consistent with comparable 1997 periods. Gross margins for the company's
satellite products decreased to 28% for the six months ended June 30, 1998 from
30% for the six months ended June 30, 1997, primarily due to production delays
experienced in 1998 on certain commercial satellite contracts.

Satellite Access Products. Gross profit for satellite access products was
$9,584,000 (or 34% of revenues) and $5,456,000 (or 27% of revenues) for the
three months ended June 30, 1998 and 1997, respectively, and $19,692,000 (or 34%
of revenues) and $11,051,000 (or 31% of revenues) for the six months ended June
30, 1998 and 1997, respectively. The overall increase in gross margins is due to
the inclusion of higher margin high-precision navigation product lines acquired
from Ashtech offset, in part, by lower margins achieved on automotive navigation
product sales.

During the three months ended June 30, 1998, Magellan disposed of approximately
$5,000,000 of certain obsolete inventory for which adequate reserves had been
previously recorded. Magellan continues to face changing market conditions
placing significant pressure on individual product life-times and inventory
levels.

RESEARCH AND DEVELOPMENT EXPENSES. Research and development expenses represent
Orbital's self-funded product development activities and exclude direct
customer-funded development. Research and development expenses for the three
months ended June 30, 1998 and 1997 were $11,451,000 (or 6.2% of revenues) and
$4,682,000 (or 3.3% of revenues), respectively. Research and development
expenses were $20,016,000 (or 5.4% of revenues) and $11,694,000 (or 4.4% of
revenues) for the six months ended June 30, 1998 and 1997, respectively.
Research and development expenses for the second quarter of 1998 included
approximately $2,000,000 of costs related to identifying and correcting
anomalies experienced on certain ORBCOMM satellites. Current year expenses also
included increased research and development efforts for satellite access
products.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses include the costs of marketing, advertising, promotional
and other selling expenses as well as the costs of the finance, administrative
and general management functions of the company. Selling, general and
administrative expenses for the three months ended June 30, 1998 and 1997 were
$29,171,000 (or 15.8% of revenues) and $23,244,000 (or 16.3% of revenues),
respectively. Selling, general and administrative expenses for the six months
ended June 30, 1998 and 1997 were $56,655,000 (or 15.3% of revenues) and
$43,122,000 (or 16.3% of revenues), respectively. The decrease in selling,
general and administrative expenses as a percentage of revenues during 1998 as
compared to 1997 was primarily attributable to substantial revenue growth,
particularly in launch vehicles and satellite systems, with only a modest growth
in selling, general and administrative expenses.

INTEREST INCOME AND INTEREST EXPENSE. Interest income for the periods reflects
interest earnings on cash equivalents and short-term investments. Interest
expense includes the cost of borrowings on Orbital's convertible subordinated
notes, revolving credit facilities and other secured and unsecured debt.
Interest income and interest expense was $1,425,000 and $1,272,000,
respectively, for the three months ended June 30, 1998 as compared to interest




                                       13
<PAGE>   14



income and interest expense of $630,000 and $580,000, respectively, for the
three months ended June 30, 1997. The company's interest income and interest
expense for the first six months of 1998 was $1,873,000 and $1,459,000,
respectively, while for the first six months of 1997, the company incurred
interest income and interest expense of $986,000 and $676,000, respectively.
Interest expense has been reduced by capitalized interest of $5,516,000 and
$1,636,000 for the three months ended June 30, 1998 and 1997, respectively, and
by $9,181,000 and $2,971,000 for the six months ended June 30, 1998 and 1997,
respectively.

EQUITY IN EARNINGS (LOSSES) OF AFFILIATES AND NON-CONTROLLING INTERESTS IN
(EARNINGS) LOSSES OF CONSOLIDATED SUBSIDIARIES. Equity in earnings (losses) of
affiliates net of non-controlling interests in (earnings) losses of consolidated
subsidiaries were ($5,978,000) and ($4,830,000) for the three months ended June
30, 1998 and 1997, respectively, and were ($13,775,000) and ($5,477,000) for the
six months ended June 30, 1998 and 1997, respectively. These amounts primarily
represent (i) elimination of proportionate profits or losses on sales of
infrastructure products to ORBCOMM and ORBIMAGE, (ii) the company's pro rata
share of ORBCOMM's, ORBCOMM International Partners, L.P.'s and ORBIMAGE's
current period earnings and losses and (iii) non-controlling stockholders' pro
rata share of ORBCOMM USA L.P.'s and Magellan's current period earnings and
losses. The increase in total losses during 1998 is primarily due to losses at
ORBCOMM.

PROVISION FOR INCOME TAXES. The company recorded an income tax provision of
$1,222,000 and $622,000 for the three months ended June 30, 1998 and 1997,
respectively and of $2,305,000 and $1,188,000 for the six months ended June 30,
1998 and 1997, respectively. The company records its interim income tax
provisions based on estimates of the company's effective tax rate expected to be
applicable for the full fiscal year. Estimated effective rates recorded during
interim periods may be periodically revised, if necessary, to reflect current
estimates. At December 31, 1997, Orbital had approximately $150,000,000 of U.S.
Federal net operating loss carryforwards and $3,000,000 of U.S. Federal research
and experimental tax credit carryforwards, which are available to reduce future
income tax obligations, subject to certain annual limitations and other
restrictions.

NET INCOME (LOSS). Net income from the company's Space and Ground Infrastructure
Systems sector was approximately $18,487,000 for the three months ended June 30,
1998 as compared to $10,597,000 for the three months ended June 30, 1997. This
sector provided net income of approximately $33,671,000 and $18,666,000 for the
six months ended June 30, 1998 and 1997, respectively.

The company's Satellite Access Products sector reported a net loss in the second
quarter of 1998 of $5,761,000 compared to net income of $634,000 in the 1997
quarter. This sector reported a net loss in the first half of 1998 of $7,527,000
as compared to net income of $1,352,000 in the 1997 six-month period.

LIQUIDITY AND CAPITAL RESOURCES

The company's growth has required substantial capital to fund expanding working
capital needs, investments in ORBCOMM and ORBIMAGE, certain business
acquisitions, new business 



                                       14
<PAGE>   15



initiatives, research and development and capital expenditures. The company has
funded these requirements to date, and expects to fund its future requirements,
through cash generated by operations, working capital, loan facilities,
asset-based financings, joint venture arrangements and private and public equity
and debt offerings. The company expects to continue to pursue potential
acquisitions and equity investments that it believes would enhance its
businesses and to fund such transactions through cash generated by operations,
existing cash and loan facilities, the issuance of equity and/or debt securities
and asset-based financings.

In April 1998, the company sold 3,450,000 shares of its common stock in a public
offering, generating net proceeds of approximately $150,000,000 (the
"Offering"). Orbital plans to use the net proceeds from the Offering for (i)
investments in ORBCOMM, new projects or emerging space-related businesses, such
as CCI, (ii) expanded research and development for new products, (iii)
acquisitions of businesses and/or product lines complementary to the company's
existing businesses, and (iv) for other general corporate purposes.

In July 1998, ORBCOMM Corporation announced that it elected to postpone its
proposed initial public offering of common stock. Orbital, through its
subsidiary Orbital Communications Corporation, and Teleglobe Mobile Partners, an
affiliate of Teleglobe Inc., the existing fifty-percent partners in ORBCOMM,
each has reaffirmed its commitment to provide funding to ORBCOMM while
considering options for future financing at ORBCOMM. Orbital expects to fund its
share of ORBCOMM's capital needs through existing resources, including credit
facilities. If such funding is required, the company currently estimates that
its share of such funding could be as much as $20,000,000 through the remainder
of 1998.

Cash, cash equivalents and short-term investments were $45,757,000 at June 30,
1998, and the company had total debt obligations outstanding of approximately
$172,188,000 at June 30, 1998. The outstanding debt is comprised of the
company's convertible subordinated notes, advances under the company's line of
credit facilities, secured and unsecured notes, and asset-based financings.

The company's primary revolving credit facility provides for total borrowings
from an international syndicate of six banks of up to $100,000,000. No
borrowings were outstanding under the facility at June 30, 1998. Borrowings are
secured by contract receivables, and the facility prohibits the payment of cash
dividends, contains certain covenants with respect to the company's working
capital, fixed charge ratio, leverage ratio and consolidated net worth, and
expires in August 2001. The company (or its subsidiaries) also maintains
additional, smaller revolving credit facilities, under which approximately
$1,400,000 was outstanding at June 30, 1998 at a weighted average interest rate
of 10%. Additional borrowing capacity on these other agreements is approximately
$28,000,000 at June 30, 1998. The company used approximately $94,250,000 of
proceeds from the Offering to pay down outstanding borrowings on these credit
facilities.

The company's operations used net cash of approximately $7,916,000 during the
first half of 1998. The company provided $15,000,000 in capital and $21,513,000
in vendor financing (approximately one-half of which has been advanced to
Orbital by an affiliate of Teleglobe Inc.) to ORBCOMM during the first half of
1998. In addition, during the first half of 1998, the



                                       15
<PAGE>   16



company invested $20,978,000 in capital expenditures for various satellite and
launch vehicle equipment and other production, manufacturing, test and office
equipment.

Orbital plans to expand its offices and its satellite-related engineering,
manufacturing and operations facilities. The company anticipates that the new
construction will be conducted in two phases during 1998-1999 and 2000-2001. To
finance the expansion, Orbital is currently pursuing various financing
alternatives, including third-party debt financings and "built-to-suit"
agreements. Consequently, the company does not expect to spend a material amount
of cash to finance this construction.

Orbital expects that its capital needs for the remainder of 1998 will be
provided by working capital, cash flows from operations, existing credit
facilities, and operating lease arrangements.








                                       16
<PAGE>   17



                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS
Not applicable.

ITEM 2. CHANGES IN SECURITIES
Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY- HOLDERS
(a)  The annual meeting of stockholders of the Company was held on April 23,
     1998.

(b)  Not applicable.


(c)  (i) Election of five directors, each serving for a three-year term ending
     in 2001:

     Fred C. Alcorn
     Votes: For: 30,436,192
     Withheld: 78,595

     Lennard A. Fisk
     Votes: For: 30,439,976
     Withheld: 74,811

     Jack L. Kerrebrock
     Votes: For: 30,431,280
     Withheld: 83,507

     David W. Thompson
     Votes: For: 30,438,551
     Withheld: 76,236

     James R. Thompson
     Votes: For: 30,436,366
     Withheld: 78,421


     (ii) Proposal to approve the adoption of an amendment to the Orbital
     Sciences Corporation 1997 Stock Option and Incentive Plan increasing the
     number of shares of Common Stock


                                       17
<PAGE>   18


     authorized for issuance from 1,600,000 to 3,200,000.
     Votes: For: 21,839,679                       Against: 8,533,649
                                                  Abstain: 141,459

     (iii) Proposal to ratify the selection of KPMG Peat Marwick LLP as the
     Company's independent accountants for the fiscal year ending December 31,
     1998.
     Votes: For: 30,361,359                       Against: 86,901
                                                  Abstain: 66,526


ITEM 5. OTHER INFORMATION
Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a)  Exhibits - A complete listing of exhibits required is given in the Exhibit
     Index that precedes the exhibits filed with this report.

(b)  Reports on Form 8-K

     (i)    On April 13, 1998, the Company filed a Current Report on Form 8-K,
            dated April 1, 1998, disclosing its Pegasus launch and the current
            status of testing of ORBCOMM satellites and its INDOSTAR-1
            satellite.

     (ii)   On April 28, 1998, the Company filed a Current Report on Form 8-K,
            dated April 21, 1998, disclosing the financial results of the
            Company for the quarter ended March 31, 1998.

     (iii)  On May 6, 1998, the Company filed a Current Report on Form 8-K,
            dated May 4, 1998, disclosing its selection as a space segment
            contractor of CCI and announcing the termination of its discussions
            with Mobile Communications Holdings, Inc.




                                       18
<PAGE>   19



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                            ORBITAL SCIENCES CORPORATION


DATED:  February 19, 1999   By:  /s/ David W. Thompson
                                 -----------------------------------------------
                                 David W. Thompson, President
                                 and Chief Executive Officer


DATED:  February 19, 1999   By:  /s/ Jeffrey V. Pirone
                                 -----------------------------------------------
                                 Jeffrey V. Pirone, Executive Vice President and
                                 Principal Financial Officer









                                       19
<PAGE>   20



                                  EXHIBIT INDEX

The following exhibits are filed as part of this report.

<TABLE>
<CAPTION>
Exhibit No.                                                 Description
- -----------                                                 -----------
<S>                 <C>
10.1.3              Amendment No. 3 to Second Amended and Restated Credit and Reimbursement Agreement dated as of
                    June 18, 1998, among Orbital Sciences Corporation, Morgan Guaranty Trust Company of New York
                    and the Banks listed therein (previously filed).

11                  Statement re: Computation of Earnings Per Share (transmitted herewith).

27                  Financial Data Schedule (such schedule is furnished for the information of the Securities and
                    Exchange Commission and is not to be deemed "filed" as part of the Form 10-Q/A, or otherwise
                    subject to the liabilities of Section 18 of the Securities Act of 1934) (transmitted herewith).
</TABLE>









                                       20

<PAGE>   1



EXHIBIT 11. 

STATEMENT re: COMPUTATION OF EARNINGS PER SHARE

THREE-MONTH PERIOD ENDED JUNE 30, 1998
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                          RESTATED        
                                           RESTATED       ASSUMING        
                                            BASIC       DILUTION (2)      
                                         ------------   ------------
<S>                                      <C>            <C>       

WEIGHTED AVERAGE OF OUTSTANDING SHARES    35,979,989     35,979,989
                                                        
COMMON EQUIVALENT SHARES:                               
     OUTSTANDING STOCK OPTIONS                   N/A      1,263,716
                                                        
OTHER POTENTIALLY DILUTIVE SECURITIES:                  
     CONVERTIBLE NOTES (1)                       N/A      3,571,429
                                         -----------    -----------
SHARES USED IN COMPUTING                                
NET INCOME PER COMMON SHARE               35,979,989     40,815,134
                                         ===========    ===========
                                                        
NET INCOME                               $ 5,998,000    $ 5,998,000
                                                        
ADJUSTMENTS ASSUMING DILUTION:                          
     INTEREST EXPENSE ADJUSTMENT, NET                   
     OF APPLICABLE TAXES                         N/A      1,145,000
                                         -----------    -----------
NET INCOME                               $ 5,998,000    $ 7,143,000
                                         ===========    ===========
                                                        
NET INCOME PER COMMON SHARE              $      0.17    $      0.17
                                         ===========    ===========
</TABLE>
                                                       

SIX-MONTH PERIOD ENDED JUNE 30, 1998
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                          RESTATED        
                                           RESTATED       ASSUMING        
                                            BASIC       DILUTION (2)      
                                         ------------   ------------
<S>                                      <C>            <C>       
WEIGHTED AVERAGE OF OUTSTANDING SHARES     34,408,545    34,408,545

COMMON EQUIVALENT SHARES:
     OUTSTANDING STOCK OPTIONS                    N/A     1,304,037

OTHER POTENTIALLY DILUTIVE SECURITIES:
     CONVERTIBLE NOTES (1)                        N/A     3,571,429
                                         ------------   -----------
SHARES USED IN COMPUTING
NET INCOME PER COMMON SHARE                34,408,545    39,284,011
                                         ============   ===========


NET INCOME                               $ 10,743,000   $10,743,000

ADJUSTMENTS ASSUMING DILUTION:
     INTEREST EXPENSE ADJUSTMENT, NET
     OF APPLICABLE TAXES                          N/A     1,460,000
                                         -----------    -----------
NET INCOME                               $ 10,743,000   $12,203,000
                                         ============   ===========

NET INCOME PER COMMON SHARE              $       0.31   $      0.31
                                         ============   ===========
</TABLE>



NOTES:

(1)- On September 16, 1997, the company sold $100 million of 5% convertible
     subordinated notes due October 2002. The notes are convertible at the
     option of the holders into Orbital common stock at a conversion price of
     $28.00 per share.


(2)- Subsidiary stock options that enable holders to obtain subsidiary's common
     stock pursuant to effective stock option plans are included in computing
     the subsidiary's earnings per share, to the extent dilutive. Those earnings
     per share data are included in the company's per share computations based
     on the company's holdings of the subsidiary's stock. For the three and six
     months ended June 30, 1998, all such subsidiary stock options were
     anti-dilutive.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED STATEMENTS OF EARNINGS AT AND FOR
THE SIX MONTHS ENDED JUNE 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000820736
<NAME> ORBITAL SCIENCES CORP/DE/
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                          45,757
<SECURITIES>                                       439
<RECEIVABLES>                                  225,256
<ALLOWANCES>                                   (8,101)
<INVENTORY>                                     47,898
<CURRENT-ASSETS>                               321,735
<PP&E>                                         236,427
<DEPRECIATION>                                (93,030)
<TOTAL-ASSETS>                                 875,106
<CURRENT-LIABILITIES>                          192,971
<BONDS>                                        156,109
                                0
                                          0
<COMMON>                                           368
<OTHER-SE>                                     525,845
<TOTAL-LIABILITY-AND-EQUITY>                   875,106
<SALES>                                        370,675
<TOTAL-REVENUES>                               370,675
<CGS>                                          268,450
<TOTAL-COSTS>                                  268,450
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   721
<INTEREST-EXPENSE>                               1,460
<INCOME-PRETAX>                                 13,048
<INCOME-TAX>                                     2,305
<INCOME-CONTINUING>                             10,743
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,743
<EPS-PRIMARY>                                     0.31
<EPS-DILUTED>                                     0.31
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission