PARTICIPATING INCOME PROPERTIES II LP
10-K405, 1998-03-31
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: WESTMARK GROUP HOLDINGS INC, 10KSB40, 1998-03-31
Next: ADVATEX ASSOCIATES INC, 10-K, 1998-03-31



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the fiscal year ended December 31, 1997

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ______________ to _______________

Commission File Number 0-18504
Commission File Number 0-18512

                    PARTICIPATING INCOME PROPERTIES II, L.P.
                                       and
                     FFCA INVESTOR SERVICES CORPORATION 88-C
               (Exact Name of Co-Registrants as Specified in Their
                            Organizational Documents)

     Delaware                                                  86-0588505
     --------                                                  ----------
(Partnership State of                                    (Partnership I.R.S.
Organization)                                            Employer Identification
                                                         No.)

     Delaware                                                  86-0588507
     --------                                                  ----------
(Corporation State of                                     (Corporation I.R.S.
Incorporation)                                           Employer Identification
                                                         No.)

The Perimeter Center
17207 North Perimeter Drive
Scottsdale, Arizona                                              85255
- ---------------------------                                      -----
(Address of Principal Executive Offices)                       (Zip Code)

Co-Registrants' telephone number, including area code:        (602) 585-4500

Securities Registered Pursuant to Section 12(b) of the Act:  None

Securities Registered Pursuant to Section 12(g) of the Act:

                          Limited Partnership Interests
                          -----------------------------
                                (Title of Class)

                      Limited Partnership Depositary Units
                      ------------------------------------
                                (Title of Class)

         Indicate by check mark  whether the  Co-Registrants  (1) have filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
Co-Registrants  were required to file such reports) and (2) have been subject to
such filing requirements for the past 90 days. Yes X No
                                                  ---  ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the Co-Registrants' knowledge, in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates of the Co-Registrants: Not applicable.

         The  Limited  Partnership   Depository  Units  (the  "Units")  are  not
currently traded in any market.  Therefore,  there is no market price or average
bid and asked  price for the Units  within the 60 days prior to the date of this
filing.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None
<PAGE>
                                     PART I

Item 1.  Business.

         Participating   Income   Properties   II,  L.P.,  a  Delaware   limited
partnership  (the  "Partnership"),  was  organized  on August 12, 1987 under the
Delaware Revised Uniform Limited  Partnership Act. The Partnership was organized
primarily  to purchase  new and  existing  "Flying J Travel  Plaza"  facilities,
including  land,  buildings  and  equipment,  to be  leased  on a net  basis  to
franchisees of Flying J Franchise Inc. and to Flying J Inc. The managing general
partner of the  Partnership  is Franchise  Finance  Corporation of America II, a
Delaware  corporation (the "Managing General Partner").  Morton H. Fleischer and
Paul  Bagley  are the  individual  general  partners  of the  Partnership.  (The
Managing  General  Partner,  Morton H.  Fleischer  and Paul Bagley are sometimes
referred to collectively herein as the "General Partners.")

         Morton H. Fleischer is the sole  stockholder of FFCA Investor  Services
Corporation 88-C, a Delaware  corporation,  which was incorporated on August 11,
1987, to serve as the initial  limited  partner of the Partnership and the owner
of record of the limited  partnership  interests in the Partnership,  the rights
and benefits of which are assigned by FFCA Investor Services Corporation 88-C to
investors in the Partnership.  FFCA Investor Services  Corporation 88-C conducts
no  other  business  activity.   The  Partnership  and  FFCA  Investor  Services
Corporation 88-C are referred to collectively as the "Co-Registrants."

         On December 12, 1988, the Co-Registrants commenced a public offering of
$100,000,000  of  limited  partnership  depository  units (the  "Units")  in the
Partnership  pursuant  to a  Registration  Statement  on  Form  S-11  under  the
Securities Act of 1933, as amended.  The  Co-Registrants  sold a total of 82,834
Units to investors at $1,000 per Unit for a total of $82,834,000.  Purchasers of
the Units  (the  "Holders")  acquired  the  following  number of Units from FFCA
Investor Services  Corporation 88-C on each of the following dates: 24,735 Units
on May 11,  1989;  16,700  Units on July 13,  1989;  24,806 Units on October 19,
1989; and 16,593 Units on December 11, 1989.  Subsequent to that date, no Holder
has made any additional capital contribution.  The Holders share in the benefits
of  ownership  of the  Partnership's  assets,  including  its real and  personal
property investments, according to the number of Units held in substantially the
same manner as limited partners in the Partnership.

         After deducting  organizational and offering expenses,  including sales
commissions,  the net proceeds of the offering of the Units,  $71,956,541,  were
fully invested by the  Partnership  in thirteen  travel plazas located in eleven
states.  "Flying J Travel  Plaza"  facilities  offer a  full-service  operation,
generally including fuel facilities,  a restaurant,  convenience store and other
amenities for use by the trucking industry and traveling public in general.  One
of the properties  was acquired in 1988,  five were acquired  during 1989,  five
were acquired during 1990, and two were acquired during 1991. As of December 31,
1997, all thirteen travel plazas which are owned by the Partnership  were leased
to CFJ  Properties,  a general  partnership  formed  pursuant to a joint venture
between Flying J Inc., through its subsidiary Big West Oil Company ("Big West"),
and Douglas Oil Company of  California,  a subsidiary  of Conoco Inc.  ("Douglas
Oil").  The Partnership is not affiliated with CFJ Properties,  Flying J Inc. or
Flying J  Franchise  Inc.  ("FJFI"),  a  subsidiary  of  Flying  J Inc.  and the
franchisor of Flying J Travel Plazas.

         The Partnership's principal objectives are to (a) preserve, protect and
enhance   
<PAGE>
Partnership capital;  (b) provide partially  tax-sheltered cash distributions to
investors; (c) provide the potential for increased income and protection against
inflation  through  participation in the gross revenues of Flying J Travel Plaza
facilities;  and  (d) to  obtain  long-term  appreciation  in the  value  of its
properties through real estate ownership.

         Real estate owned by the Partnership is generally  leased for a term of
20 years.  Equipment  is generally  leased for a term of eight years.  Equipment
leases are  scheduled  to expire at various  dates  through  1999.  Lessees must
generally pay the Partnership  annual rental payments (in monthly  installments)
equal to 10% of the Partnership's total investment in properties.  As additional
rent under the terms of the lease,  the  Partnership  is  entitled  to receive a
portion of the  operating  revenues of the  lessees  equal to (a) 3.5% of annual
gross receipts derived from the travel plaza facility, excluding fuel sales; (b)
3/10 of $.01 per gallon of fuel sold;  and (c) 3.5% of all  amounts  received by
the lessee for any lease year pursuant to any sublease by the lessee of any part
of its leased premises.  Reference is made to Note (3) of the Notes to Financial
Statements  filed with this Report for a schedule of the  minimum  future  lease
payments to be received by the Company on its properties.

         In connection with entering into a lease,  the General Partner required
each lessee to pay a rent enhancement fee to the Partnership at the inception of
the lease in an amount equal to approximately  four percent of the Partnership's
total cost of the land, building and equipment comprising the property leased to
the lessee,  including certain capitalized acquisition expenses. This amount was
advanced by the  Partnership  and included in the cost of the property leased to
the lessee for the purpose of determining the lease payments.  The  Partnership,
by including this amount in the cost of property,  receives an additional amount
of lease  payments  with respect to the  property.  The funds  representing  the
aggregate rent enhancement fees were used to maintain cash  distributions to the
Holders in quarters when lease payments received by the Partnership were reduced
due to the  failure  of any of the  Partnership's  lessees  to meet all of their
payment  obligations.  In addition,  recognition  of the rent  enhancement  fees
provides  additional  income to the  Partnership.  The rent  enhancement  fee is
amortized to rental income on a straight-line  basis over a ten-year period from
the inception of the lease.

         The General Partner,  the Partnership and Flying J Inc. entered into an
operating  agreement (the "Operating  Agreement").  Pursuant to the terms of the
Operating  Agreement,  in the event a lessee  defaults in payment of any minimum
rent or other  monetary  sum when due and  payable  under the lease and fails to
cure such default  within five days after receipt of notice of such default from
the Partnership, Flying J Inc. has agreed to operate such lessee's leased travel
plaza for the maximum potential lease term as a full-service travel plaza and to
provide  adequate  working  capital  for  the  operations  of such  property.  A
defaulting  lessee and any  personal  guarantor of such  defaulting  lessee will
remain  liable  under  the  lease  and  guaranty,  respectively,  to the  extent
permitted by law.

         The Partnership is also dependent upon CFJ Properties, its sole lessee,
since an adverse change in its financial  condition could materially  affect its
ability to make lease payments.  During 1997, CFJ Properties contributed 100% of
the Company's total rental and participating rental revenue for the year.

         On February 1, 1991,  Flying J Inc.,  through its  subsidiary Big West,
entered into a joint venture with Douglas Oil to form CFJ  Properties.  Flying J
Inc. (and subsidiaries) is a fully 
                                       2
<PAGE>
integrated  oil and gas  company  and is  engaged in the  production,  refining,
transportation, wholesaling and retail marketing of petroleum products and other
services through its travel plazas and gasoline stations. Flying J Inc. operates
all of CFJ Properties' travel plazas and related  facilities,  which included 72
interstate  travel plaza properties as of January 31, 1997. The Partnership owns
thirteen of these  properties.  Under the terms of the joint venture  agreement,
Big West sold to Douglas Oil certain Flying J Travel  Plazas,  which Douglas Oil
contributed  back to CFJ Properties.  In addition to this initial  contribution,
Douglas Oil also made additional contributions to CFJ Properties. As its initial
contribution, Big West transferred to CFJ Properties certain leasehold interests
and Flying J Travel  Plazas,  and  subsequently  contributed  to CFJ  Properties
various assets  including  working capital,  inventories and future  development
sites. Flying J Inc. assigned its leasehold interests in the travel plazas owned
by the  Partnership to CFJ Properties and was released by the  Partnership  with
respect to its obligation under those leases.

         The Partnership's  leases with CFJ Properties are with full recourse to
the assets of CFJ Properties, but without recourse to Big West or Douglas Oil. A
default  on one  lease  constitutes  a default  on all other  leases to the same
lessee by the Partnership and two other partnerships  sponsored by affiliates of
the  Managing  General  Partner,  all of whose  travel  plazas are leased to CFJ
Properties, Flying J Inc. or franchisees of FJFI.

         For the fiscal year ended January 31, 1997, CFJ Properties reported net
income of $1.8  million on  revenues  of $1.2  billion.  Revenues  rose 25% from
$937.4 million in the prior year. The higher revenues  resulted from the opening
of six new units and increases in fuel prices.  Net income  decreased from $17.2
million in the prior year due to higher interest  expense and lower gross profit
margins.

         During the fiscal year ended January 31, 1997, CFJ Properties  reported
$22.3 million in net cash  provided by operating  activities.  This cash,  along
with  the cash  provided  by  financing  activities,  was  used to make  capital
expenditures.  As of January 31, 1997, CFJ Properties  reported cash balances of
approximately  $2.1 million,  with  liquidity  supported by net cash provided by
operating activities and a $150 million revolving line of credit with a bank. As
of January 31, 1997, CFJ Properties reported partners' capital of $139.5 million
and total assets of $412.9 million.

         CFJ Properties leases travel plazas and equipment under  non-cancelable
operating leases, which generally expire at various dates over the next 10 to 16
years.  Payments under these leases were $17.3 million in 1997 and $17.6 million
in 1996,  including  percentage  lease  payments.  Future  minimum  annual  rent
obligations  under  non-cancelable  leases,  as projected  through 2002,  remain
comparable to 1997 expense amounts.

         The thirteen travel plaza properties  leased by CFJ Properties from the
Partnership generated a combined fuel and non-fuel gross profit (including other
income) of approximately  $31.9 million during the fiscal year ended January 31,
1997 as compared to $37.2 million in fiscal year 1996.  This decrease was due to
lower volumes of fuel sales and lower fuel gross profits during fiscal year 1997
as compared to fiscal year 1996.  Total travel plaza  unit-level  loss for these
thirteen  properties  (before  depreciation  and allocated  corporate  overhead)
totaled  approximately $1.6 million in 1997 with four of the thirteen properties
reporting positive  unit-level  income.  The remaining nine properties  reported
losses  primarily due to lower total 
                                       3
<PAGE>
gross  profits.  The  combined  result of the travel plaza  unit-level  net loss
before  depreciation and allocated corporate overhead was down from $3.1 million
in the prior year due  largely to CFJ's  curtailment  of its  relationship  with
Comdata on June 1, 1996.  Comdata,  a large third party billing  company for the
trucking industry,  requested changes to its contract which were unacceptable to
CFJ's  management due to the significant  long-term  ramifications  of Comdata's
proposed change on CFJ's future business.  For CFJ Properties' fiscal year ended
January  31,  1997,  the  average   unit-level  base  and  participating   rents
approximated  13.8%  of the  original  cost  of  these  properties.  None of the
thirteen travel plaza properties  operated by CFJ Properties  represent over 10%
of the Partnership's total assets in fiscal year 1997.

         On February 2, 1998,  the  Partnership  entered into a letter of intent
with Flying J Inc. to sell  substantially  all of the  Partnership's  assets for
cash of  approximately  $80 million.  The sale is subject to certain  conditions
specified in the letter of intent,  including the  negotiation  and execution of
definitive  sale and  financing  agreements  with  respect  to the assets of the
Partnership  and the  approval,  by vote,  of a majority of the limited  partner
interests.  In accordance with the Partnership's  limited partnership  agreement
(the  "Partnership  Agreement"),  sale of  substantially  all of the assets will
result  in  dissolution  of  the   Partnership   and  liquidation  of  remaining
Partnership  assets,  net of  liabilities.  There can be no  assurance as to the
final terms of the proposed  transaction,  that the conditions will be satisfied
or that the proposed transaction will be consummated.

         The  negotiated  sales price of  approximately  $80 million  would have
resulted in an estimated  book gain of $31 million had the  proposed  sale taken
place at December 31, 1997. Subsequent to the proposed asset sale and conversion
of other  Partnership  assets into cash upon  liquidation,  a  liquidating  cash
distribution  will be made to  investors  in  accordance  with  the  Partnership
Agreement.  Had the sale (as  proposed)  occurred at December  31,  1997,  it is
estimated that the liquidating cash distribution would have been in the range of
$970 to $990 per limited  partnership unit. The actual liquidating  distribution
to be  received by  investors  will depend upon the actual date and terms of the
sale and the actual costs of liquidating the Partnership.

         The travel plaza/truck stop industry,  although highly  fragmented,  is
also highly  competitive.  The  Partnership's  lessees are competing with, among
others, National Auto/Truckstops,  Petro and Pilot Corporation, as well as other
national,  regional  and  local  truckstop  operators,  some of  which  may have
substantially  greater financial  resources than the lessees.  The Partnership's
lessees also compete with other  entities  which provide  hospitality  goods and
services to the trucking  industry and  traveling  public in general.  The major
competitive  factors  include,  among others,  location,  ease of access,  brand
identification, pricing, product and service selections, customer service, store
appearance,  cleanliness and safety.  The Flying J Travel Plaza facilities owned
by the  Partnership  offer a full-service  operation,  generally  including fuel
facilities, a restaurant, a convenience store and other amenities for use by the
trucking  industry and traveling  public in general.  Flying J Inc. reports that
the Flying J Travel Plaza network  consists of more than 100  facilities  across
the U.S.  interstate  highway system.  The travel plaza sites have been selected
based on traffic patterns and volumes, and access to interstate highways,  among
other criteria.

         According to the American Trucking  Association,  the trucking industry
generated more than $345 billion in gross freight revenues,  representing 82% of
the nation's  freight bill in 
                                       4
<PAGE>
1996. This was up 4% from the prior year.  Over 21 million trucks  registered in
the United  States  for  business  purposes  consumed  approximately  41 billion
gallons of fuel and transported over 60% of all primary shipments made in 1996.

         Through  ownership of the travel plazas,  the Partnership is subject to
the risks associated with the underground  storage of petroleum products such as
gasoline.  In this  regard,  the  Partnership's  lessees  are subject to various
federal,  state and local  regulations and  environmental  laws.  These laws and
regulations affect the storing,  dispensing and discharge of petroleum and other
wastes  and affect the  lessees  both in the  securing  of permits  for  fueling
operations and in the ongoing conduct of such operations.

         Federal,  state and local regulatory  agencies have adopted regulations
governing  underground  storage tanks  ("USTs")  that require the  Partnership's
lessees to make certain  expenditures  for  compliance.  In  particular,  at the
federal  level,  the  Resource   Conservation  and  Recovery  Act  requires  the
Environmental  Protection Agency ("EPA") to establish a comprehensive regulatory
program for the detection,  prevention and cleanup of leaking USTs.  Regulations
enacted  by the EPA in 1988  established  requirements  for (a)  installing  UST
systems;  (b) upgrading UST systems; (c) taking corrective action in response to
releases;  (d) closing UST systems;  (e) keeping  appropriate  records;  and (f)
maintaining  evidence of financial  responsibility  for taking corrective action
and  compensating  third parties for bodily injury and property damage resulting
from  releases.  These  regulations  permit  states to develop,  administer  and
enforce their own regulatory programs,  incorporating  requirements which are at
least as stringent as the federal  standards.  By the end of 1998, all USTs must
be corrosion protected,  overfill/spill protected and have leak detection. These
environmental  laws impose  strict  liability for owners and operators of faulty
and  leaking  storage  tanks  resulting  in damage to the  environment  or third
parties.

         The  General  Partner  has taken  various  steps to (a) ensure that the
lessees comply with applicable rules and regulations; (b) mitigate any potential
liabilities,  including the establishment of storage tank monitoring procedures;
and (c) require that lessees  indemnify the Partnership for all such liabilities
and obtain liability  insurance,  if reasonably  available.  The General Partner
requires each lessee to obtain an annual  environmental  audit,  performed by an
environmental  consulting  and  engineering  firm,  which includes the following
procedures, among others: month-end cumulative inventory variance analysis; tank
tightness tests;  automatic tank gauging and leak detection system operation and
calibration  tests; UST excavation zone groundwater and/or soil vapor monitoring
well analysis;  piping system  tightness  tests;  piping  excavation zone ground
water and/or soil vapor monitoring well analysis;  pipe leak detector inspection
and calibration tests; corrosion protection system tests; on-site sanitary sewer
treatment plant effluent  analysis;  and oil/water  separator  inspections.  The
consulting  and  engineering  firm hired by the General  Partner to conduct such
audits also reviews on-site environmental correspondence;  visually inspects the
UST system,  tank and piping excavation zone monitoring wells, areas adjacent to
all petroleum above-ground tanks, the stormwater and wastewater control systems,
and the travel plaza  facility;  and  discusses  employee  training  procedures,
recent  significant  environmental  events  (if  any),  repair  and  maintenance
activities, and regulator compliance with travel plaza personnel.

         The most  recent  annual  environmental  audits  of the  travel  plazas
indicate that some remediation is necessary at one or more of the travel plazas.
Under  each  travel  plaza  lease,  the  
                                       5
<PAGE>
lessee  is  responsible  for  all  costs  associated  with  correcting  problems
identified by such audits and is obligated to indemnify the  Partnership for all
liabilities  related to the  operation  of the travel  plazas,  including  those
related  to  remediation.  The  lessees  are in the  process of  reviewing  such
environmental  audits and have commenced  appropriate  corrective  actions.  The
General Partner does not believe that the corrective actions  recommended in the
audits will affect the lessees'  ability to make their  scheduled lease payments
to the Partnership or have a material adverse effect upon the Partnership.

         The  Partnership  believes that its lessees are in compliance  with all
applicable  regulatory  requirements,  except as discussed  above,  and that its
lessees have all  governmental  licenses and permits required for their business
operations.  Management  knows  of  no  pending  or  threatened  proceedings  or
investigations,  under federal or state environmental laws; however,  management
cannot  predict  the impact on the  Partnership's  lessees  of new  governmental
regulations and  requirements.  Although the General Partner has taken necessary
steps,  as discussed  above,  to ensure  lessee  compliance  with  environmental
regulations,  there can be no assurance that  significant  cleanup or compliance
costs may not be incurred  which may affect the  lessees'  ability to make their
scheduled lease payments to the Partnership.

         As of December 31, 1997,  the  Partnership  has invested in real estate
located in eleven states in the western,  central and  southeastern  portions of
the United States,  and no real estate  investments  are located  outside of the
United States. A presentation of revenues or assets by geographic  region is not
applicable and would not be material to an  understanding  of the  Partnership's
business taken as a whole.

         The  Partnership  does not believe  that any aspect of its  business is
significantly seasonal in nature.

         No portion of the Partnership's business is subject to renegotiation of
profits or  termination  of  contracts  or  subcontracts  at the election of the
United States Government.  The Partnership does not manufacture any products and
therefore does not require any raw materials in order to conduct its business.

         The  Partnership is managed by the General Partner and therefore has no
employees of its own. FFCA Investor  Services  Corporation 88-C has no employees
because it does not conduct any business operations.

         The  Partnership  pays an  affiliate  of the  General  Partner  for the
maintenance  of the books  and  records  of the  Partnership  and for  computer,
investor and legal services  performed for the  Partnership.  During 1997,  this
affiliate  of the  General  Partner  completed  the  design of a new  accounting
information  system  that was begun in 1996 and was  implemented  on  January 1,
1998. The new system is "Year 2000"  compliant  which means that the system will
be able to handle any dates that refer to the 21st century.  By the end of 1998,
all of the  affiliate's  significant  information  systems that would impact the
Partnership  will be "Year 2000"  compliant.  The affiliate is in the process of
assessing the key suppliers that it relies upon in addition to any other systems
that are sensitive to dates (such as the telephone and power systems, elevators,
security systems, and so on), and has developed a plan for any such systems that
are found to be noncompliant.
                                       6
<PAGE>
         A five-phase process was adopted by the affiliate to address the issues
associated with the year 2000 including:  (1) an inventory and assessment of the
systems and electronic  devices that may be at risk; (2) the  identification  of
potential  solutions;  (3) the  implementation  of upgrades or  replacements  to
affected  systems or devices;  (4) the verification of compliance and testing of
the revised systems;  and (5) the training of users on the new systems. To date,
the inventory and assessment  phase of all critical  computer  hardware has been
completed, as have the operating system and database software, and statements of
"Year  2000"  compliance  have  been  received  from the  related  vendors.  The
verification  of "Year 2000"  compliance  through  testing of these  systems and
training of users is nearly complete.

         As  discussed  previously,  the  Partnership  entered  into a letter of
intent with Flying J Inc. to sell substantially all of the Partnership's assets.
In accordance with the Partnership  Agreement,  sale of substantially all of the
assets  will  result  in  dissolution  of the  Partnership  and  liquidation  of
remaining Partnership assets, net of liabilities. Under these circumstances, the
"Year 2000" issue is not anticipated to have any affect on the Partnership.

Factors Affecting Future Operating Results

         The provisions of the Private Securities  Litigation Reform Act of 1995
(the "Act"), became effective in December 1995. The Act provides a "safe harbor"
for  companies  which  make  forward-looking  statements  providing  prospective
information. The "safe harbor" under the Act relates to protection for companies
with  respect  to  litigation  filed  on  the  basis  of  such   forward-looking
statements.

         The  Partnership   wishes  to  take  advantage  of  the  "safe  harbor"
provisions of the Act and is therefore  including  this section.  The statements
contained herein, if not historical,  are forward-looking statements and involve
risks and  uncertainties  which are  described  below  that could  cause  actual
results to differ materially from the results,  financial or otherwise, or other
expectations described in such forward-looking statements.  These statements are
identified with the words "anticipated,"  "expected,"  "intends," or "plans," or
words of similar meaning.  Therefore,  forward-looking  statements should not be
relied upon as a prediction of actual future results or occurrences.

         The  Partnership's  future  results may be subject to certain risks and
uncertainties including the following:

         o        On February 2, 1998, the Partnership  entered into a letter of
                  intent  with Flying J Inc.  to sell  substantially  all of the
                  Partnership's  assets for cash of  approximately  $80 million.
                  The sale is  subject to certain  conditions  specified  in the
                  letter of intent,  including the  negotiation and execution of
                  definitive  sale and financing  agreements with respect to the
                  assets of the  Partnership  and the  approval,  by vote,  of a
                  majority of the limited partner interests.  In accordance with
                  the Partnership  Agreement,  sale of substantially  all of the
                  assets  will  result in  dissolution  of the  Partnership  and
                  liquidation   of   remaining   Partnership   assets,   net  of
                  liabilities.  There can be no  assurance as to the final terms
                  of the  proposed  transaction,  that  the  conditions  will be
                  satisfied   or  that   the   proposed   transaction   will  be
                  consummated.
                                       7
<PAGE>
         o        Adverse  changes  in  general  or  local  economic  or  market
                  conditions may decrease  demand for products and services sold
                  at the Partnership's travel plazas.

         o        Competition  in the travel plaza  industry (see  discussion in
                  "Business"  above),  as well as competition  with  established
                  entities  and  private   investors  in  connection   with  the
                  acquisition,  sale  and  leasing  of  similar  properties  may
                  decrease sales at the Partnership's travel plazas and decrease
                  profit margins.

         o        Material  or   substantial   restrictions   on  travel   plaza
                  facilities  imposed  by  federal,  state  and  local  laws and
                  regulations  may result in  increased  operating  expenses and
                  capital  expenditures  for the operators of the  Partnership's
                  travel plazas.

         o        The  Partnership is dependent upon the financial  condition of
                  CFJ Properties and its ability to properly  operate the travel
                  plaza  facilities.  If CFJ  Properties  fails to  operate  the
                  travel plaza facilities  properly,  the Partnership's  revenue
                  stream may be adversely affected.

         o        The  Partnership  is  dependent  upon  petroleum  products and
                  factors  affecting  the  petroleum  industry,   including  the
                  following:  governmental  policies and programs  regarding oil
                  exploration,  production  and  marketing;  federal,  state and
                  local environmental laws, rules and regulations  regarding the
                  ownership,   operation  and   maintenance  of  oil  production
                  facilities,  refineries  and  petroleum  product  storage  and
                  marketing facilities; unrest in the Middle East; worldwide and
                  domestic  economic   conditions;   oil  import  quotas;  trade
                  embargoes;  the  imposition of gasoline or other energy taxes;
                  the  supply  and  price  of  oil;  and  effects  of all of the
                  foregoing on the transportation  and travel industries,  which
                  could result in smaller profit margins and volumes of sales of
                  petroleum  products  as well as  smaller  base  rental  income
                  revenues from lessees of the  properties.  This dependency may
                  decrease the availability, and increase the price of, products
                  and services sold at the Partnership's travel plazas which may
                  adversely affect its revenue stream.

         o        Condemnation  or  uninsured  losses may  adversely  affect the
                  ability of the travel plazas to profitably operate.

         o        Changing  demographics  and  changing  transport,  traffic and
                  travel  patterns  may  result  in a  decrease  in sales at the
                  Partnership's travel plazas.

         o        Relocation  and  construction  of highways  may  substantially
                  decrease  consumer demand and adversely  affect the operations
                  of the Partnership's travel plaza.

         o        Increased costs of food products would decrease profit margins
                  on food products.

         o        Failure  of  lessees  to  remediate   environmental   problems
                  identified  in recent  environmental  audits  may  affect  the
                  marketability of the travel plazas to third parties.
                                       8
<PAGE>
Item 2.  Properties.

         As of December 31, 1997, the Partnership  had acquired  thirteen travel
plaza  properties  located in 11 states.  The  properties  were  acquired by the
Partnership  during 1988, 1989, 1990 and 1991 with the net proceeds  received by
the Partnership from the public offering of the Units.

         The Partnership's travel plazas, divided into sections which serve both
the commercial and non-commercial  traveler,  generally offer a multi-use,  full
service  operation  including  fuel  facilities  for  the  storage  and  sale of
automotive and diesel fuels, a 24-hour restaurant, a convenience store, restroom
facilities with private showers,  and other amenities designed to meet the needs
of the trucking industry and the traveling public in general. No one property is
a principal  property of the Partnership  because each property  represents less
than 10% of the  Partnership's  total assets.  The following is a description of
each of the properties acquired by the Partnership.

         Pecos, Texas

         The Pecos travel plaza was acquired as a new full-service travel plaza,
built on a  parcel  consisting  of  approximately  14.11  acres  located  at the
interchange of Interstate 20 and US 285.

         Dillon, South Carolina

         The Dillon  travel  plaza was  acquired  as a new  full-service  travel
plaza, built on a parcel consisting of approximately 20.64 acres, located at the
interchange of Interstate 95 and State Route 38. Within an 85-mile radius of the
property are the markets of Columbia and Florence,  South Carolina and Lumberton
and Fayetteville, North Carolina.

         Graham, North Carolina

         The Graham  travel  plaza was  acquired  as a new  full-service  travel
plaza,  built on a parcel  consisting of approximately 20 acres,  located at the
interchange of Interstate 40/85 and State Route 1928.

         Knoxville, Tennessee

         The Knoxville  travel plaza was acquired as a new  full-service  travel
plaza,  built on a parcel  consisting  of  approximately  14.05  acres,  located
parallel to Interstate 40.

         Kingman, Arizona

         The Kingman  travel  plaza was built on the site of an  existing  Husky
truck stop which was razed and replaced  with a new  full-service  travel plaza.
The site consists of approximately 7.45 acres located 1/8 of a mile north of the
Interstate 40/US 90 interchange.

         Jackson, Georgia

         The Jackson  travel  plaza was  acquired as a new  full-service  travel
plaza,  built on a parcel  consisting  of  approximately  42.2 acres of which 27
acres are developed,  located at the
                                       9
<PAGE>
interchange of Interstate 75 and Star Route 36.

         Texarkana, Arkansas

         The Texarkana  travel plaza was acquired as a new  full-service  travel
plaza, built on a parcel consisting of approximately 28 acres, located at Exit 7
of  Interstate  30. On March 7,  1993,  the  Texarkana  travel  plaza  sustained
substantial damage due to a fire. The property was insured and the lessee of the
travel plaza used the  insurance  proceeds to rebuild the travel  plaza.  During
1994, the Partnership made an additional investment of $595,000 in the Texarkana
travel plaza to enlarge the property to conform to the new Flying J travel plaza
prototype.  The lessee of the travel plaza continued to make monthly base rental
payments  during the  reconstruction  of the  travel  plaza.  The  travel  plaza
reopened in March 1994.

         Resaca, Georgia

         The Resaca  travel  plaza was  acquired  as a new  full-service  travel
plaza,  built on a parcel consisting of approximately  39.65 acres,  situated at
the southeast corner of Resaca Road and Interstate 75.

         Walton, Kentucky

         The Walton  travel  plaza was  acquired  as a new  full-service  travel
plaza,  built on a parcel consisting of approximately  19.63 acres,  situated at
the southwest corner of Stephenson Mill Road and Kentucky Highway 14 and 16 just
west of the Interstate 75 exit ramp with 1,200 feet of primary frontage.

         San Antonio, Texas

         The San Antonio travel plaza was acquired as a new full-service  travel
plaza, built on a parcel consisting of approximately 19.94 acres, located at the
northwest corner of Foster Road and Interstate 10.

         Rock Springs, Wyoming

         The Rock Springs travel plaza was acquired as a new full-service travel
plaza, built on a parcel consisting of approximately 9.57 acres, situated at the
northwest  corner of Elk Street and Stagecoach  Drive at the Elk Street exit off
Interstate 80.

         Troutdale, Oregon

         The Troutdale  travel plaza was acquired as a new,  full-service  (with
limited  restaurant  facilities)  travel plaza,  built on a parcel consisting of
approximately 7.45 acres,  located at the southwest corner of Northwest Frontage
Road at Interstate 84 and Graham Road.

         Winnemucca, Nevada

         The Winnemucca travel plaza was acquired as a new,  full-service  (with
limited  restaurant  facilities)  travel plaza,  built on a parcel consisting of
approximately  8.29  acres,  located on the
                                       10
<PAGE>
northwest side of West Winnemucca  Boulevard at the interchange of Interstate 80
and West Winnemucca Boulevard.

         Reference is made to the Annual Portfolio Valuation prepared by Cushman
& Wakefield  which is filed with this  Report as an exhibit for the  properties'
appraised value as of December 31, 1997.

         Independent of the Partnership, FFCA Investor Services Corporation 88-C
has no interest in any real or personal property.

Item 3.  Legal Proceedings.

         Neither  the  Co-Registrants  nor their  properties  are parties to, or
subject to, any material pending legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders.

         No  matter  was  submitted  to  a  vote  of  the  Holders  through  the
solicitation  of proxies or otherwise  during the fourth  quarter of fiscal year
1997.

                                     PART II

Item 5.  Market for Registrant's Units and Related Security Holders Matters.

         Market  Information.  During  1997,  there  was no  established  public
trading  market for the Units,  and it is not  anticipated  that an  established
public trading market for the Units will develop.

         Holders.  As of March 2, 1998,  there were 6,527 record  holders of the
Units.

         Distributions.  For the two most recent fiscal years,  the  Partnership
made the following cash distributions to the Holders:

                                      1997

                                        Per Unit
                                      Distribution                 Total
                                   -------------------    ----------------------
     Date of           Number      Cash From              Cash From
   Distribution       of Units     Operations  Capital    Operations     Capital
   ------------       --------     ----------  -------    ----------     -------

March 31                82,834     $   25.27     --       $2,093,215        --
June 30                 82,834         26.25     --        2,174,393        --
September 30            82,834         26.15     --        2,166,109        --
December 31             82,834         25.74     --        2,132,147        --
                                       11
<PAGE>
                                      1996

                                        Per Unit
                                      Distribution                 Total
                                   -------------------    ----------------------
     Date of           Number      Cash From              Cash From
   Distribution       of Units     Operations  Capital    Operations     Capital
   ------------       --------     ----------  -------    ----------     -------

March 31                82,834     $   25.51     --       $2,113,095        --
June 30                 82,834         26.05     --        2,157,826        --
September 30            82,834         25.53     --        2,114,752        --
December 31             82,834         25.05     --        2,074,992        --
                                                                            
         Cash from  operations,  defined as disbursable cash in the agreement of
limited  partnership  which  governs  the  Partnership,  is  distributed  to the
Holders.  Any variations in the amount of distributions  from quarter to quarter
are due to fluctuations in net cash provided by operating activities.  Reference
is made to Item 7 below for a discussion and analysis of such fluctuations. Cash
proceeds from the sale of property are distributed to the Holders as a return of
capital. The Adjusted Capital Contribution of a Holder is generally the Holder's
initial capital contribution reduced by the cash distributions to the Holders of
proceeds from the sale of  Partnership  properties and reduced by any other cash
distributions other than from operations.  The Adjusted Capital Contribution per
Unit of the Holders,  as defined in the agreement of limited  partnership  which
governs the Partnership, was $1,000 as of December 31, 1997.

         Any differences in the amounts of distributions  set forth in the above
tables from the  information  contained  in Item 6 below are due to rounding the
amount of  distributions  payable  per Unit down to the  nearest  whole cent and
carrying  any  fractional  cents  forward  from  one  period  to the  next.  The
Partnership  expects  to  continue  making  cash  distributions  to the  Holders
pursuant to the provisions of the agreement of limited partnership which governs
the  Partnership.  The General  Partner knows of no material  restrictions  that
would limit the Partnership's ability to pay distributions to the Holders in the
future.

Item 6.  Selected Financial Data.

         The following  selected  financial  data should be read in  conjunction
with the Financial  Statements  and the related Notes  attached as an exhibit to
this Report.
                                       12
<PAGE>
<TABLE>
<CAPTION>
                                                     Year Ended December 31,
                                                     -----------------------
                                1997          1996          1995          1994          1993
                                ----          ----          ----          ----          ----
<S>                          <C>           <C>           <C>           <C>           <C>        
Revenues                     $10,034,660   $ 9,857,290   $ 9,985,844   $ 9,895,376   $ 9,364,420
Net Income                     5,974,380     5,831,607     6,002,622     5,926,437     5,558,318
Net Income Per Unit                71.40         69.70         71.74         70.83         66.43
Total Assets                  52,913,688    55,827,780    58,932,231    61,749,194    65,255,222
Distributions of Cash from
 Operations to Holders         8,565,908     8,460,157     8,537,458     8,258,384     7,940,289
Distributions of Cash from
 Operations Per Unit              103.41        102.14        103.07         99.70         95.86
Return of Capital to                --            --            --            --            --
 Holders
Return of Capital Per Unit          --            --            --            --            --
</TABLE>

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
          of Operations.

Liquidity and Capital Resources

         The Partnership  received $82,834,000 in gross proceeds from its public
offering of the Units.  After deducting  organizational  and offering  expenses,
including sales commissions,  the Partnership invested the net offering proceeds
of $71,956,541 in thirteen  travel plazas.  The rental  payments from lessees of
the properties are the Partnership's primary source of income.

         As of  December  31,  1997,  the  Partnership  had cash and  marketable
securities  aggregating  $3,984,265,  of  which  $2,132,147  was paid out to the
Holders in January 1998 as their  fourth  quarter  distribution  for fiscal year
1997, and the remainder of which will be held by the  Partnership  for reserves.
The  Partnership  uses the rental  revenues from its properties to meet its cash
needs,  and it is  anticipated  that such rental  payments will be sufficient to
meet all of the Partnership's expenses and provide cash for distributions to the
Limited Partners.

         As of December 31, 1997, the balance sheet of the Partnership reflected
as a liability $594,251 in deferred income. This amount represents cash received
by the Partnership as rent enhancement fees. Each year  approximately 10% of the
original  amount is  recognized as income by the  Partnership  and the amount of
deferred income is decreased by a corresponding amount.

         On February 2, 1998,  the  Partnership  entered into a letter of intent
with Flying J Inc. to sell  substantially  all of the  Partnership's  assets for
cash of  approximately  $80 million.  The sale is subject to certain  conditions
specified in the letter of intent,  including the  negotiation  and execution of
definitive  sale and  financing  agreements  with  respect  to the assets of the
Partnership  and the  approval,  by vote,  of a majority of the limited  partner
interests.  In accordance with the partnership agreement,  sale of substantially
all of the assets will result in
                                       13
<PAGE>
dissolution of the partnership and liquidation of remaining  Partnership assets,
net of  liabilities.  There can be no  assurance  as to the  final  terms of the
proposed transaction, that the conditions will be satisfied or that the proposed
transaction will be consummated.

         The  negotiated  sales price of  approximately  $80 million  would have
resulted in an estimated  book gain of $31 million had the  proposed  sale taken
place at December 31, 1997. Subsequent to the proposed asset sale and conversion
of other  Partnership  assets into cash upon  liquidation,  a  liquidating  cash
distribution  will be made to  investors  in  accordance  with  the  Partnership
agreement.  Had the sale (as  proposed)  occurred at December  31,  1997,  it is
estimated that the liquidating cash distribution would have been in the range of
$970 to $990 per limited  partnership unit. The actual liquidating  distribution
to be  received by  investors  will depend upon the actual date and terms of the
sale and the actual costs of liquidating the Partnership.

         The  Partnership  pays an  affiliate  of the  General  Partner  for the
maintenance  of the books  and  records  of the  Partnership  and for  computer,
investor and legal services  performed for the  Partnership.  During 1997,  this
affiliate  of the  General  Partner  completed  the  design of a new  accounting
information  system  that was begun in 1996 and was  implemented  on  January 1,
1998. The new system is "Year 2000"  compliant  which means that the system will
know how to handle any dates that refer to the 21st century. By the end of 1998,
all of the  affiliate's  significant  information  systems that would impact the
Partnership will be "Year 2000" compliant.

         As  discussed  previously,  the  Partnership  entered  into a letter of
intent with Flying J Inc. to sell substantially all of the Partnership's assets.
In accordance with the partnership  agreement,  sale of substantially all of the
assets  will  result  in  dissolution  of the  partnership  and  liquidation  of
remaining Partnership assets, net of liabilities. Under these circumstances, the
"Year 2000" issue is not anticipated to have any affect on the Partnership.

         FFCA Investor  Services  Corporation 88-C has no capital  resources and
conducted no operations in 1997.

Results of Operations

         The  Partnership  purchased  its  properties  beginning  in 1988  until
becoming fully invested in June 1991. The  Partnership  received or accrued 100%
of the lease payments due it from its lessees in 1997, 1996 and 1995.

Fiscal Year Ended December 31, 1997 Compared to
   Fiscal Year Ended December 31, 1996

         The  Partnership's  total revenues for the year ended December 31, 1997
increased to $10,034,660  from  $9,857,290 for the year ended December 31, 1996.
The overall increase in revenues is due to an increase in participating rentals.
Participating rental revenues increased to $2,352,826 in 1997 from $2,237,456 in
1996 due to higher travel plaza sales  volumes.  On June 1, 1996, CFJ Properties
(the  Partnership's  only lessee)  curtailed its relationship with a large third
party billing company for the trucking  industry.  The billing company requested
changes to its contract that were unacceptable to CFJ Properties' management due
to the  significant  long-
                                       14
<PAGE>
term  ramifications  of the proposed change on CFJ Properties'  future business.
This  resulted  in  reduced  volume  and  margins,  which  contributed  to lower
participating  rental  revenues in 1996 as compared to 1997.  During  1997,  the
Partnership sold four equipment packages for an aggregate gain of $29,488,  with
the  remaining  equipment  leases  scheduled to expire at various  dates through
1999.  Base rental revenue for 1997 includes the  recognition  of  approximately
$274,000 of income previously deferred.

         Total  Partnership  expenses in 1997 were  $4,060,280,  representing an
increase from  $4,025,683 in 1996.  The increase,  resulting from an increase in
operating  expenses of $35,192,  primarily related to higher legal fees in 1997.
Net income for 1997 amounted to $5,974,380 as compared to $5,831,607 for 1996.

Fiscal Year Ended December 31, 1996 Compared to
   Fiscal Year Ended December 31, 1995

         The  Partnership's  total revenues for the year ended December 31, 1996
declined  slightly to $9,857,290 from $9,985,844 for the year ended December 31,
1995.   Revenues   decreased  between  years  as  a  result  of  a  decrease  in
participating  rentals  amounting to $116,838,  or 5%, which is  attributable to
decreased  overall travel plaza sales related to the curtailment in June 1996 by
CFJ  Properties of its  relationship  with a third party billing  company.  Base
rental revenue for 1996 includes the  recognition of  approximately  $274,000 of
income previously deferred.

         Total  Partnership  expenses in 1996 were  $4,025,683,  representing  a
nominal  increase  from  $3,983,222  in 1995.  The increase was the result of an
increase in depreciation  expense from $2,895,293 in 1995 to $2,988,226 in 1996,
partially  offset by a decrease of $12,411 in general partner and affiliate fees
and a decrease of $38,061 in operating expenses. Net income for 1996 amounted to
$5,831,607 as compared to $6,002,622 for 1995.

Inflation

         Inflation may cause an increase in each travel  plaza's gross  revenues
due to price  increases.  This may cause an increase in rental income  because a
portion of the lessees'  lease  payments  are  computed as a  percentage  of the
lessees' gross  revenues.  Thus, as gross sales increase the lease payments will
also  increase.  Inflation  may  also  tend to  increase  the  rate  of  capital
appreciation  of the  Partnership's  properties  over a period  of time as gross
rental income from the properties continues to increase. Inflation may, however,
have an adverse impact on the  profitability of the lessees because of increases
in  operating  expenses.  Inflation  has no  impact  on FFCA  Investor  Services
Corporation 88-C's activities.

Item 8.  Financial Statements and Supplementary Data.

         The financial  statements of the Co-Registrants  required by Regulation
S-X are attached to this Report. Reference is made to Item 14 below for an index
to the financial statements and financial statement schedules.
                                       15
<PAGE>
Item 9.  Changes  in  and  Disagreements  With  Accountants  on  Accounting  and
         Financial Disclosure.

         None.

                                    PART III

Item 10. Directors and Executive Officers.

         The  Partnership  has no  directors or  executive  officers.  Franchise
Finance  Corporation of America II ("FFCA II"), as the Managing General Partner,
has  responsibility  for  all  of  the  Partnership's  operations.  FFCA  II was
organized in Delaware in October of 1988 for the purpose of  sponsoring  limited
partnerships  such as the Partnership.  The directors and executive  officers of
FFCA II and FFCA  Investor  Services  Corporation  88-C,  and the year they were
elected or appointed to their respective offices, are as follows:

                                    FFCA II

                                    Directors
               Name                               Position Held Since
               ----                               -------------------

Paul Bagley                                              1988
Morton H. Fleischer, Chairman                            1988
John R. Barravecchia                                     1993
Christopher H. Volk                                      1993


                                    Officers
<TABLE>
<CAPTION>
                                                                                                   Associated
                                                                                                      With   
                                                                                                    FFCA II  
               Name                                       Positions Held                              Since  
               ----                                       --------------                              -----  
<S>                                  <C>                                                              <C> 
Morton H. Fleischer                  Chairman of the Board, President and Chief Executive             1988
                                     Officer
John R. Barravecchia                 Executive Vice President, Chief Financial Officer,               1989
                                     Treasurer and Assistant Secretary
Christopher H. Volk                  Executive Vice President, Chief Operating Officer,               1989
                                     Secretary and Assistant Treasurer
Dennis L. Ruben                      Executive Vice President, General Counsel and Assistant          1993
                                     Secretary
Stephen G. Schmitz                   Executive Vice President, Chief Investment Officer and           1995
                                     Assistant Secretary
Catherine F. Long                    Senior Vice President-Finance, Principal Accounting              1990
                                     Officer, Assistant Secretary and Assistant Treasurer
</TABLE>
                                       16
<PAGE>
FFCA Investor Services Corporation 88-C

                                    Director

                                          Associated with the
                                              Corporation
                 Name                            Since
                 ----                            -----

Morton H. Fleischer                              1987

                                    Officers
<TABLE>
<CAPTION>
                                                                                       Associated with the
                 Name                               Positions Held                      Corporation Since
                 ----                               --------------                      -----------------
<S>                                      <C>                                                 <C> 
Morton H. Fleischer                      Chairman of the Board                               1987
John R. Barravecchia                     President, Secretary and Treasurer                  1990
Christopher H. Volk                      Vice President, Assistant Secretary                 1994
                                         and Assistant Treasurer
</TABLE>

         All of the foregoing  directors and officers have been elected to serve
a one year term and until their successors are elected and qualified.  There are
no  arrangements  or  understandings  between  or among any of the  officers  or
directors  and any other  person  pursuant to which any officer or director  was
selected as such.  There are no family  relationships  among any  directors  and
officers.

Business Experience

         The business experience during the past five years of each of the above
directors and executive officers is as follows:

         Paul  Bagley,  age 55, has served as a director  of FFCA II since 1988.
Mr.  Bagley is a founding  partner  of Stone Pine  Capital  LLC  (1994),  and is
chairman of FCM Fiduciary  Management  Co. LLC (1989 to date),  the advisor to a
mezzanine and private equity fund. For more than twenty years prior to 1988, Mr.
Bagley was engaged in investment  banking activities with Shearson Lehman Hutton
Inc. and its  predecessor,  E.F. Hutton & Company Inc., where he was responsible
for the  creation  and  management  of  over $5  billion  of  direct  investment
activities.  Mr.  Bagley  has  served on the  boards  of a number of public  and
private  companies.  Currently  he  is  on  the  boards  of  Fiduciary  Capital,
Hollis-Eden  Pharmaceuticals,  Consolidated  Capital,  Logan Machinery Corp. and
Pacific Consumer Funding.

         Morton H. Fleischer, age 61, has served as the Chairman of the Board of
FFCA Investor Services  Corporation 88-C since 1987 and has served as President,
Chief  Executive  Officer and a Director of FFCA II since its formation in 1988.
Mr. Fleischer was appointed Chairman of the Board of FFCA II in February of 1994
and currently serves as President,  Chief Executive  Officer and Chairman of the
Board of  Franchise  Finance  Corporation  of  America,  a Delaware
                                       17
<PAGE>
corporation  ("FFCA").  He served as President,  Chief  Executive  Officer and a
Director of Franchise Finance Corporation of America I ("FFCA I"), a predecessor
of FFCA, from 1980 to 1994. Mr. Fleischer is also an individual  general partner
of the  Partnership  and is a general  partner (or general  partner of a general
partner) of the following  public  limited  partnerships:  Participating  Income
Properties 1986, L.P.;  Participating Income Properties III Limited Partnership;
and Scottsdale Land Trust Limited Partnership.

         John R.  Barravecchia,  age 42, has served as President,  Secretary and
Treasurer of FFCA Investor  Services  Corporation 88-C since 1990. He has served
as Senior Vice President and Chief Financial  Officer of FFCA II since 1989, was
named Treasurer in December 1993 and was named  Assistant  Secretary in 1994. In
1995,  Mr.  Barravecchia  was named  Executive  Vice  President  of FFCA II. Mr.
Barravecchia  currently  serves as Executive  Vice  President,  Chief  Financial
Officer,  Treasurer  and  Assistant  Secretary  of FFCA and  served  in  various
capacities  for FFCA I from 1984 to 1994.  He was appointed  Vice  President and
Chief Financial Officer of FFCA I in December 1986, and Senior Vice President in
October 1989. Mr. Barravecchia was elected as a Director of FFCA I in March 1993
and Treasurer in December 1993.  Prior to joining FFCA I, Mr.  Barravecchia  was
associated with the international public accounting firm of Arthur Andersen LLP.

         Christopher  H. Volk, age 41, has served as Vice  President,  Assistant
Secretary and Assistant  Treasurer of FFCA Investor  Services  Corporation  88-C
since 1994 and served as Vice  President-Research  of FFCA II from 1989 to 1993.
Mr. Volk was named Senior Vice President-Underwriting and Research and Secretary
of FFCA II in December 1993. In 1995, he was named Chief  Operating  Officer and
Executive  Vice  President  of FFCA II. He currently  serves as  Executive  Vice
President,  Chief Operating Officer,  Secretary and Assistant Treasurer of FFCA.
He  joined  FFCA I in 1986 and has  served  in  various  capacities  in FFCA I's
capital   preservation  and  underwriting   areas  prior  to  being  named  Vice
President-Research in October 1989. In December 1993, he was appointed Secretary
and  Senior  Vice  President-Underwriting  and  Research  of FFCA I,  and he was
elected as a Director of FFCA I in March 1993. Prior to joining FFCA I, Mr. Volk
was  employed for six years with the  National  Bank of Georgia,  where his last
position was Assistant  Vice President and Senior  Correspondent  Banking Credit
Officer.  Mr. Volk is a member of the Association for Investment  Management and
Research and the Phoenix Society of Financial Analysts.

         Dennis L. Ruben,  age 44,  served as Senior Vice  President and General
Counsel of FFCA II from December 1994 and was named  Executive  Vice  President,
General  Counsel  and  Assistant  Secretary  of FFCA  II in  February  1997.  He
currently  serves in the same  capacity for FFCA.  In 1991,  he joined FFCA I as
attorney and counsel.  In December 1993, he was appointed  Senior Vice President
and General Counsel of FFCA I. Prior to joining FFCA I, Mr. Ruben was associated
with the law firm of Kutak Rock from 1980 until March 1991.  Mr.  Ruben became a
partner of Kutak Rock in 1984. Mr. Ruben has been admitted to the Iowa, Nebraska
and Colorado bars.

         Stephen G. Schmitz,  age 43, served as Senior Vice  President-Corporate
Finance of FFCA II from January  1996 and was named  Executive  Vice  President,
Chief Investment Officer and Assistant Secretary of FFCA II in February 1997. He
currently  serves in the same capacity for FFCA.  Mr.  Schmitz served in various
positions  as an officer  of FFCA I from 1986 to June 1, 1994.  Prior to joining
FFCA I, Mr.  Schmitz was a  commercial  lender  with Mellon Bank
                                       18
<PAGE>
in Pittsburgh, where his last position was Vice-President and Section Manager.

         Catherine F. Long, age 41, was named Senior Vice  President-Finance  of
FFCA in February 1997, was named Principal  Accounting  Officer in December 1993
and was named Assistant Secretary and Assistant Treasurer in 1994. She currently
serves in the same  capacities for FFCA. In June 1990, she joined FFCA I as Vice
President-Finance.  In December  1993,  she was appointed  Principal  Accounting
Officer of FFCA I. From December 1978 to May 1990, Ms. Long was associated  with
the international  public accounting firm of Arthur Andersen LLP, where her last
position was senior audit manager. Ms. Long is a certified public accountant and
is a member of the Arizona Society of Certified Public Accountants.

Compliance with Section 16(a) of the Securities Exchange Act of 1934

         Based  solely  upon a review  of Forms 3 and 4 and  amendments  thereto
furnished  to the  Co-Registrants  during  fiscal  year  1997  and  Forms  5 and
amendments thereto furnished to the  Co-Registrants  with respect to fiscal year
ended December 31, 1997 (the "Forms"),  and any written  representations  by the
directors and executive officers of FFCA Investor Services  Corporation 88-C and
the Managing General Partner,  the Co-Registrants have not identified herein any
such person that failed to file on a timely basis the Forms  required by Section
16(a) of the Securities Exchange Act of 1934 for fiscal year 1997.

Item 11. Executive Compensation.

         The   Partnership  is  required  to  pay  an  acquisition   fee  and  a
subordinated  real estate  disposition fee to the Managing General Partner,  and
the General Partners are entitled to receive a share of cash distributions, when
and as made to the  Holders,  a share of profits  and losses and a  subordinated
share of any sale  proceeds.  Reference  is made to Note (1) and Note (5) of the
Notes to Financial Statements which are filed with this Report for a description
of the fees and distributions paid in 1997.

         FFCA Investor Services  Corporation 88-C serves as assignor and initial
limited partner without compensation from the Partnership. It is not entitled to
any share of the profits,  losses or cash distributions of the Partnership.  The
director and officers of FFCA Investor  Services  Corporation 88-C serve without
compensation from FFCA Investor Services Corporation 88-C or the Partnership.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

         As of March 2, 1998, no person or group was known by the Partnership to
own  directly  or  beneficially  more  than 5% of the  outstanding  Units of the
Partnership.

         None of the General  Partners of the Partnership  owned any Units as of
March 2, 1998.  The  directors  and  officers of the Managing  General  Partner,
individually  and as a group,  owned  less  than 1% of the  Units as of March 2,
1998. The Managing  General  Partner is owned 51% by Morton H. Fleischer and 49%
by Paul Bagley.

         FFCA  Investor  Services  Corporation  88-C  has  an  interest  in  the
Partnership as a limited  partner and it serves as the owner of record of all of
the limited partnership  interests assigned by 
                                       19
<PAGE>
it to the Holders. However, FFCA Investor Services Corporation 88-C has no right
to vote its  interest on any matter and it must vote the  assigned  interests as
directed by the Holders.  FFCA Investor  Services  Corporation  88-C is a wholly
owned subsidiary of the Managing General Partner.

Item 13. Certain Relationships and Related Transactions.

         Since  the   beginning   of  the  last  fiscal  year  of  both  of  the
Co-Registrants,   there  have  been  no  significant  transactions  or  business
relationships among the Co-Registrants, the General Partners or their affiliates
or their management, other than as described in Items 1, 10 and 11 above.

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

         (a)      The following documents are filed as part of this Report:

         1.       Financial  Statements.  The following financial statements are
                  filed as part of this Report:

                  The Partnership

                  Report of independent public accountants 
                  Balance Sheets as of December 31, 1997 and 1996 
                  Statements of Income for the years ended
                    December 31, 1997, 1996 and 1995
                  Statements of Changes In Partners' Capital for
                    the years ended December 31, 1997, 1996 and 1995
                  Statements of Cash Flows for the years ended
                    December 31, 1997, 1996 and 1995
                  Notes to Financial Statements

                  FFCA Investor Services Corporation 88-C

                  Report of independent public accountants 
                  Balance Sheet as of December 31, 1997 
                  Notes to Balance Sheet

         2.       Financial Statement Schedules.

                  Schedule III-Schedule of Real Estate and Accumulated
                    Depreciation as of December 31, 1997

                  All other schedules are omitted since they are not
                    required, are inapplicable, or the required
                    information is included in the financial statements or notes
                    thereto.
                                       20
<PAGE>
         3.       Exhibits.

                  The following is a complete list of exhibits  filed as part of
                  this Form 10-K. For  electronic  filing  purposes  only,  this
                  report  contains  Exhibit  27, the  Financial  Data  Schedule.
                  Exhibit numbers correspond to the numbers in the Exhibit Table
                  of Item 601 of Regulation S-K.


                  99.      Annual Portfolio  Valuation of Cushman & Wakefield as
                           of December 31, 1997

                           Pursuant to Rule 12b-32 under the Securities Exchange
                  Act of 1934, as amended,  the following  document,  filed with
                  the  Securities  and Exchange  Commission  as Exhibit 4 to the
                  Co-Registrants'  Form 10-K for the  fiscal  year  ended  1989,
                  Commission  File No. 0-18504,  is incorporated  herein by this
                  reference.

                           Fifth Amended and Restated  Certificate and Agreement
                           of Limited Partnership which governs the Partnership,
                           as filed with the  Secretary  of State of Delaware on
                           December 11, 1989.

                           Pursuant to Rule 12b-32 under the Securities Exchange
                  Act of 1934, as amended, the following  documents,  filed with
                  the  Securities  and  Exchange  Commission  as exhibits to the
                  Co-Registrants'   Registration   Statement   on   Form   S-11,
                  Registration  No. 33-16849,  are  incorporated  herein by this
                  reference.
<TABLE>
<CAPTION>
                           <S>                                                              <C> 
                           Form of Depository Agreement.                                    4(d)

                           The Certificate of  Incorporation  which governs                 4(b)
                           FFCA  Investor  Services  Corporation  88-C, as filed
                           with the Secretary of State of Delaware on August 11,
                           1987.

                           Bylaws of FFCA Investor Services Corporation 88-C.               4(c)

                           Operating  Agreement,  dated November 14,  1988, by              10(c)
                           and  among  Participating   Income   Properties II,              
                           L.P.,  Franchise Finance Corporation of America II,
                           Flying J Inc. and Flying J Franchise Inc.
</TABLE>

         (b)      Reports on Form 8-K.

                           The  Co-Registrants  did not file any reports on Form
                           8-K during the fourth quarter of fiscal year 1997.
                                       21
<PAGE>
                                                     SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended, the Partnership has duly caused this Report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                        PARTICIPATING INCOME PROPERTIES II, L.P.

                                        By   FRANCHISE FINANCE CORPORATION 
                                             OF AMERICA II, Managing General 
                                             Partner


Date:  March 27, 1998                        By /s/ Morton H. Fleischer
                                                --------------------------------
                                                Morton H. Fleischer, President
                                                and Chief Executive Officer


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this Report has been signed below by the following persons on behalf of
the Partnership and in the capacities and on the dates indicated.

         SIGNATURES  OF REQUIRED  OFFICERS  AND  DIRECTORS  OF FRANCHISE
         FINANCE  CORPORATION OF AMERICA II, MANAGING GENERAL PARTNER OF
         PARTICIPATING INCOME PROPERTIES II, L.P.



Date:  March __, 1998                        By 
                                                --------------------------------
                                                Paul Bagley, Director


Date:  March 27, 1998                        By /s/ Morton H. Fleischer
                                                --------------------------------
                                                Morton H. Fleischer, President, 
                                                Chief Executive Officer and 
                                                Director


Date:  March 27, 1998                        By /s/ John Barravecchia
                                                --------------------------------
                                                John Barravecchia, Executive 
                                                Vice President, Chief Financial
                                                Officer, Treasurer, Assistant 
                                                Secretary and Director
<PAGE>
Date:  March 27, 1998                        By /s/ Christopher H. Volk
                                                --------------------------------
                                                Christopher H. Volk, Executive
                                                Vice President, Chief Operating 
                                                Officer, Secretary, Assistant
                                                Treasurer and Director


Date:  March 27, 1998                        By /s/ Catherine F. Long
                                                --------------------------------
                                                Catherine F. Long, Senior Vice 
                                                President-Finance, Principal 
                                                Accounting Officer, Assistant 
                                                Secretary and Assistant 
                                                Treasurer


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  the Co-Registrant has duly caused this Report
to be signed on its behalf by the undersigned, thereunto duly authorized.

                                        FFCA INVESTOR SERVICES CORPORATION 88-C


Date:  March 27, 1998                        By /s/ Morton H. Fleischer
                                                --------------------------------
                                                Morton H. Fleischer, Sole 
                                                Director


Date:  March 27, 1998                        By /s/ John Barravecchia
                                                --------------------------------
                                                John Barravecchia, President, 
                                                Secretary, Treasurer, Principal 
                                                Financial Officer and Principal
                                                Accounting Officer
<PAGE>
                               ARTHUR ANDERSEN LLP




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Participating Income Properties II, L.P.:

We  have  audited  the  accompanying  balance  sheets  of  PARTICIPATING  INCOME
PROPERTIES II, L.P. (a Delaware limited partnership) as of December 31, 1997 and
1996,  and the related  statements of income,  changes in partners'  capital and
cash flows for each of the three years in the period  ended  December  31, 1997.
These  financial   statements  and  the  schedule  referred  to  below  are  the
responsibility of the partnership's managing general partner. Our responsibility
is to express an opinion on these financial statements and schedule based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Participating Income Properties
II, L.P. as of December 31, 1997 and 1996, and the results of its operations and
its cash flows for each of the three years in the period ended December 31, 1997
in conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken  as a  whole.  The  schedule  of  Real  Estate  and
Accumulated  Depreciation  is  presented  for  purposes  of  complying  with the
Securities  and Exchange  Commission's  rules and is not a required  part of the
basic  financial  statements.  This schedule has been  subjected to the auditing
procedures  applied in our audits of the basic financial  statements and, in our
opinion,  fairly  states  in all  material  respects  in  relation  to the basic
financial statements taken as a whole.


                                        Arthur Andersen LLP

Phoenix, Arizona,
 January 6, 1998, (except with respect to the matter discussed
 in Note 6, as to which the date is February 3, 1998).
<PAGE>
                    PARTICIPATING INCOME PROPERTIES II, L.P.
                    ----------------------------------------

                   BALANCE SHEETS - DECEMBER 31, 1997 AND 1996
                   -------------------------------------------


<TABLE>
<CAPTION>
                                                                           1997              1996
                                                                       ------------      ------------
<S>                                                                    <C>               <C>         
                                                ASSETS
                                                ------

CASH AND CASH EQUIVALENTS                                              $  3,984,265      $  3,790,885

RECEIVABLES FROM LESSEES                                                    197,300           173,000

PROPERTY SUBJECT TO OPERATING LEASES (Note 3)                            48,732,123        51,863,895
                                                                       ------------      ------------

                     Total assets                                      $ 52,913,688      $ 55,827,780
                                                                       ============      ============


                                  LIABILITIES AND PARTNERS' CAPITAL
                                  ---------------------------------

DISTRIBUTION PAYABLE TO LIMITED PARTNERS                               $  2,132,357      $  2,075,158

PAYABLE TO GENERAL PARTNERS                                                    --              18,239

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES                                     72,006            72,787

DEFERRED INCOME (Note 2)                                                    594,251           868,470
                                                                       ------------      ------------

                     Total liabilities                                    2,798,614         3,034,654
                                                                       ------------      ------------

PARTNERS' CAPITAL (DEFICIT):
      General partners                                                     (217,427)         (190,647)
      Limited partners                                                   50,332,501        52,983,773
                                                                       ------------      ------------

                     Total partners' capital                             50,115,074        52,793,126
                                                                       ------------      ------------

                     Total liabilities and partners' capital           $ 52,913,688      $ 55,827,780
                                                                       ============      ============
</TABLE>

      The accompanying notes are an integral part of these balance sheets.
<PAGE>
                    PARTICIPATING INCOME PROPERTIES II, L.P.
                    ----------------------------------------

                              STATEMENTS OF INCOME
                              --------------------

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
              ----------------------------------------------------


<TABLE>
<CAPTION>
                                                                 1997           1996           1995
                                                             -----------    -----------    -----------
<S>                                                          <C>            <C>            <C>        
REVENUES:
      Rental                                                 $ 7,463,620    $ 7,463,620    $ 7,463,620
      Participating rentals                                    2,352,826      2,237,456      2,354,294
      Interest and other                                         188,726        156,214        167,930
      Gain on sale of equipment                                   29,488           --             --
                                                             -----------    -----------    -----------

                                                              10,034,660      9,857,290      9,985,844
                                                             -----------    -----------    -----------

EXPENSES:
      General partner and affiliate fees  (Note 5)               855,735        849,864        862,275
      Depreciation                                             2,981,760      2,988,226      2,895,293
      Operating                                                  222,785        187,593        225,654
                                                             -----------    -----------    -----------

                                                               4,060,280      4,025,683      3,983,222
                                                             -----------    -----------    -----------

NET INCOME                                                   $ 5,974,380    $ 5,831,607    $ 6,002,622
                                                             ===========    ===========    ===========
NET INCOME ALLOCATED TO  (Note 1):
      General partners                                       $    59,744    $    58,316    $    60,026
      Limited partners                                         5,914,636      5,773,291      5,942,596
                                                             -----------    -----------    -----------

                                                             $ 5,974,380    $ 5,831,607    $ 6,002,622
                                                             ===========    ===========    ===========

NET INCOME PER LIMITED PARTNERSHIP
      UNIT (based on 82,834 units held by
      limited partners)                                      $     71.40    $     69.70    $     71.74
                                                             ===========    ===========    ===========
</TABLE>

        The accompanying notes are an integral part of these statements.
<PAGE>
                    PARTICIPATING INCOME PROPERTIES II, L.P.
                    ----------------------------------------

                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                   ------------------------------------------

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
              ----------------------------------------------------


                                    General         Limited
                                    Partners        Partners          Total
                                  ------------    ------------    ------------

BALANCE,  December 31, 1994       $   (137,296)   $ 58,265,501    $ 58,128,205

      Net income                        60,026       5,942,596       6,002,622

      Distributions to partners        (86,237)     (8,537,458)     (8,623,695)
                                  ------------    ------------    ------------

BALANCE,  December 31, 1995           (163,507)     55,670,639      55,507,132

      Net income                        58,316       5,773,291       5,831,607

      Distributions to partners        (85,456)     (8,460,157)     (8,545,613)
                                  ------------    ------------    ------------

BALANCE,  December 31, 1996           (190,647)     52,983,773      52,793,126

      Net income                        59,744       5,914,636       5,974,380

      Distributions to partners        (86,524)     (8,565,908)     (8,652,432)
                                  ------------    ------------    ------------

BALANCE,  December 31, 1997       $   (217,427)   $ 50,332,501    $ 50,115,074
                                  ============    ============    ============

        The accompanying notes are an integral part of these statements.
<PAGE>
                    PARTICIPATING INCOME PROPERTIES II, L.P.
                    ----------------------------------------

                            STATEMENTS OF CASH FLOWS
                            ------------------------

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
              ----------------------------------------------------


<TABLE>
<CAPTION>
                                                                   1997          1996           1995
                                                               -----------    -----------    -----------
<S>                                                            <C>            <C>            <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                 $ 5,974,380    $ 5,831,607    $ 6,002,622
    Adjustments to net income:
       Depreciation                                              2,981,760      2,988,226      2,895,293
       Gain on sale of equipment                                   (29,488)          --             --
       Change in assets and liabilities:
          Decrease (increase) in receivables from lessees          (24,300)         8,433         (1,433)
          Increase (decrease) in payable to general partners       (18,239)        18,239           --
          Increase (decrease) in accounts payable
              and accrued liabilities                                 (781)        10,091        (70,444)
          Decrease in deferred income                             (274,219)      (392,589)      (155,852)
                                                               -----------    -----------    -----------

              Net cash provided by operating activities          8,609,113      8,464,007      8,670,186
                                                               -----------    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from sale of equipment                                179,500         79,750           --
                                                               -----------    -----------    -----------

CASH FLOWS FOR FINANCING ACTIVITIES:
    Partner distributions declared (Note 1)                     (8,652,432)    (8,545,613)    (8,623,695)
    Increase (decrease) in distribution payable
       to limited partners                                          57,199        (26,186)        30,406
                                                               -----------    -----------    -----------

              Net cash used in financing activities             (8,595,233)    (8,571,799)    (8,593,289)
                                                               -----------    -----------    -----------

NET INCREASE (DECREASE) IN CASH
    AND CASH EQUIVALENTS                                           193,380        (28,042)        76,897

CASH AND CASH EQUIVALENTS, beginning of year                     3,790,885      3,818,927      3,742,030
                                                               -----------    -----------    -----------

CASH AND CASH EQUIVALENTS, end of year                         $ 3,984,265    $ 3,790,885    $ 3,818,927
                                                               ===========    ===========    ===========
</TABLE>

        The accompanying notes are an integral part of these statements.
<PAGE>
                    PARTICIPATING INCOME PROPERTIES II, L.P.
                    ----------------------------------------

                          Notes to Financial Statements
                          -----------------------------

                           December 31, 1997 and 1996
                           --------------------------

1)  ORGANIZATION:
    ------------

         Participating  Income  Properties II, L.P. (the Partnership) was formed
on August 12, 1987 under the Delaware Revised Uniform Limited Partnership Act to
purchase new and existing  "Flying J Travel Plaza"  facilities,  including land,
buildings  and equipment to be leased on a net basis to certain  franchisees  of
Flying J  Franchise  Inc.  and to Flying J Inc.  As of December  31,  1997,  all
thirteen  travel plazas owned by the  Partnership  were leased to CFJ Properties
(CFJ), an affiliate of Flying J Inc. "Flying J Travel Plaza"  facilities offer a
full-service  operation,  generally  including  fuel  facilities,  a restaurant,
convenience  store and other  amenities  for use by the  trucking  industry  and
traveling public in general.  Franchise Finance  Corporation of America II (FFCA
II), a Delaware corporation, is the managing general partner of the Partnership.
The Partnership will expire December 31, 2047, or sooner, in accordance with the
terms of the Partnership agreement.

         Investors acquired units of assigned limited partnership  interest (the
limited  partnership  units)  in the  Partnership  from FFCA  Investor  Services
Corporation  88-C  (the  Initial  Limited  Partner),   a  Delaware   corporation
wholly-owned  by an affiliate  of FFCA II.  Holders of the units have all of the
economic  benefits  and  substantially  the same  rights  and  powers of limited
partners; therefore, they are referred to herein as "limited partners."

         The Partnership agreement provides for allocation of profits and losses
and cash distributions among its partners as follows:

         Profits and Losses: Allocated 99% to the limited partners and 1% to the
         general partners.

         Cash Distributions: All cash from operations, as defined, after payment
         of fees to the managing general partner is allocated 99% to the limited
         partners and 1% to the general partners. Cash proceeds from the sale of
         property are not considered cash from operations but, when distributed,
         represent a partial return of the limited  partners' initial $1,000 per
         unit  capital  contribution.  There  have  been no such  distributions,
         therefore,  the  limited  partner  Adjusted  Capital  Contribution,  as
         defined in the  Partnership  agreement,  at December 31, 1997 is $1,000
         per unit.

         The following is a reconciliation  of net income to cash  distributions
from operations as defined in the Partnership agreement:

<TABLE>
<CAPTION>
                                                             1997             1996             1995
                                                         -----------      -----------      -----------
<S>                                                      <C>              <C>              <C>        
         Net income                                      $ 5,974,380      $ 5,831,607      $ 6,002,622
         Adjustments to reconcile net income to                                          
             cash distributions declared:                                                
             Depreciation                                  2,981,760        2,988,226        2,895,293
             Gain on sale of equipment                       (29,488)            --               --
             Rental enhancement accretion                   (274,220)        (274,220)        (274,220)
                                                         -----------      -----------      -----------
                                                                                         
         Cash distributions declared from operations     $ 8,652,432      $ 8,545,613      $ 8,623,695
                                                         ===========      ===========      ===========
</TABLE>
                                                                      
2)  SIGNIFICANT ACCOUNTING POLICIES:
    -------------------------------

         Financial  Statements - The financial statements of the Partnership are
prepared on the accrual basis of  accounting.  The  preparation of the financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and
<PAGE>
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting period.  Although management believes
its estimates are reasonable, actual results could differ from those estimates.

         Cash and Cash  Equivalents  -  Investment  securities  that are  highly
liquid and have  maturities  of three months or less at the date of purchase are
classified as cash equivalents.  Cash equivalents include United States Treasury
securities  of  $3,704,718  and  $3,496,028  at  December  31,  1997  and  1996,
respectively, and bank repurchase agreements (which are collateralized by United
States  Treasury and Government  obligations)  of $175,139 at December 31, 1996.
Short-term  investments  are  recorded  at cost  plus  accrued  interest,  which
approximates market value.

         Leases - The Partnership leases its property under long-term net leases
which are classified as operating  leases.  Rental revenue from operating leases
is recognized as it is earned.

         Deferred  Income - The Partnership  required  certain lessees to pay to
the  Partnership,  at the  inception of the lease,  an amount equal to 4% of the
property's cost (rental  enhancements).  This amount is deferred and accreted to
revenue  on  a  straight-line  basis  over  ten  years.  The  cash  from  rental
enhancements  and  interest  accrued  thereon  was  used to  supplement  limited
partners' cash distributions during 1992 and prior years.

         Depreciation  -  Depreciation   on  buildings  is  provided  using  the
straight-line method based upon an estimated useful life of 24 years.  Equipment
is  depreciated  over an estimated  useful life of eight  years,  assuming a 10%
salvage  value at the end of its useful life.  The cost of  properties  includes
miscellaneous acquisition and closing costs.

3)  PROPERTY SUBJECT TO OPERATING LEASES:
    ------------------------------------

         The following is an analysis of the Partnership's  investment, at cost,
in property  subject to operating leases by major class at December 31, 1997 and
1996:
                                                  1997             1996
                                              -----------      -----------
         Land                                 $11,709,570      $11,709,570
         Buildings                             54,004,577       54,004,577
         Equipment                              3,832,921        5,268,921
                                              -----------      -----------
                                               69,547,068       70,983,068
         Less - Accumulated depreciation       20,814,945       19,119,173
                                              -----------      -----------
                                                             
                                              $48,732,123      $51,863,895
                                              ===========      ===========
                                                         
         Lease agreements provide for monthly base rentals equal to a percentage
of the property's cost. As additional  rent, the Partnership  receives a portion
of the operating  revenues of the lessee equal to a percentage of gross receipts
(participating rentals) from travel plaza facilities and fuel sales. The term of
the leases is eight  years for  equipment  and 20 years for land and  buildings.
Generally,  the lessee  has the option to  purchase  equipment  (at fair  market
value) at the end of the lease term and land and  buildings  (at the  greater of
fair  market  value or cost) at any time after the first ten years of the lease.
The  equipment  leases are  scheduled to expire at various  dates  through 1999.
During the year ended December 31, 1997, all thirteen travel plazas owned by the
Partnership  were leased to CFJ. The  Partnership is the beneficiary of a letter
of credit from CFJ in the amount of  $952,483  to be used as security  for CFJ's
lease payments.
<PAGE>
         Minimum  future  rentals   (excluding   participating   rentals)  under
noncancellable operating leases as of December 31, 1997, are as follows:

         Year Ending December 31,
         -----------------------
         1998                                 $ 7,189,000
         1999                                   7,189,000
         2000                                   7,189,000
         2001                                   7,189,000
         2002                                   7,189,000
         Thereafter                            50,879,000
                                              -----------

         Total minimum future rentals         $86,824,000
                                              ===========

4)  INCOME TAXES:
    ------------

         The Partnership is not directly subject to income taxes;  rather,  each
partner is subject to income taxes on his distributable share of taxable income.
The Partnership tax returns and the amount of distributable  partnership profits
or losses are subject to examination by Federal and state taxing authorities. If
examinations  by  taxing   authorities   result  in  changes  to   distributable
partnership  profits or losses,  the tax  liabilities  of the partners  could be
changed accordingly.

         The following is a reconciliation of net income for financial reporting
purposes to income  reported for Federal income tax purposes for the years ended
December 31, 1997, 1996 and 1995:

<TABLE>
<CAPTION>
                                                          1997             1996             1995
                                                      -----------      -----------      -----------
<S>                                                   <C>              <C>              <C>        
      Net income for financial reporting purposes     $ 5,974,380      $ 5,831,607      $ 6,002,622
      Differences for tax purposes in:                                                
         Depreciation                                   1,466,095        1,382,631        1,092,026
         Adjustment to deferred rental revenue           (274,220)        (274,220)        (274,220)
         Deferred income                                     --           (118,368)         118,368
         Gain on sale                                      53,509          (35,758)            --
                                                      -----------      -----------      -----------
                                                                                      
      Taxable income to partners                      $ 7,219,764      $ 6,785,892      $ 6,938,796
                                                      ===========      ===========      ===========
</TABLE>
                                   
For  Federal  income tax  reporting  purposes,  taxable  income to  partners  is
reported  on the  accrual  basis of  accounting  and is  classified  as ordinary
income.

         At December 31,  1997,  the tax bases of the  Partnership's  assets and
liabilities  exceed the amounts  recorded for  financial  reporting  purposes by
$8,018,705.  This difference  results primarily from differences in depreciation
methods and the  treatment  of deferred  rental  revenue for tax  reporting  and
financial reporting purposes.
<PAGE>
5)  TRANSACTIONS WITH RELATED PARTIES:
    ---------------------------------

         Under the terms of the  Partnership  agreement,  FFCA II is entitled to
compensation  for certain  services  performed in  connection  with managing the
affairs  of the  Partnership.  Additionally,  during  1996 and prior  years,  an
affiliate  of FFCA II was  entitled  to a fee for  investment  banking and asset
management  services  (investment banking fee). During 1997, 1996 and 1995, fees
paid to FFCA II and the affiliate were as follows:

                                                 1997        1996        1995
                                               --------    --------    --------
         FFCA II - disbursable cash fee        $855,735    $845,593    $853,738
         Affiliate - investment banking fee        --         4,271       8,537
                                               --------    --------    --------
                                                                     
                                               $855,735    $849,864    $862,275
                                               ========    ========    ========
                                                                    
         FFCA II is entitled to a  disbursable  cash fee equal to 9% of all cash
received by the Partnership less  Partnership  operating  expenses,  only to the
extent the limited  partners have  received an annual  return of 9%  (calculated
quarterly) on their Adjusted Capital  Contribution,  as defined.  The investment
banking fee payable to the  affiliate was equal to .09% of  disbursable  cash as
described  in  the  Partnership  agreement  and  was  limited  in  total  by the
Partnership  agreement.  This limit was reached during 1996. FFCA II may also be
entitled to a subordinated real estate disposition fee and an incentive share of
sale proceeds, as defined in the Partnership agreement.

         An  affiliate of FFCA II incurs  expenses on behalf of the  Partnership
for  maintenance  of the books and records and for computer,  investor and legal
services  performed for the  Partnership.  These  expenses are  reimbursable  in
accordance with the Partnership agreement and are less than the amount which the
Partnership would have paid to independent parties for comparable services.  The
Partnership  reimbursed  the  affiliate  $34,897  in 1997,  $28,364  in 1996 and
$27,414 in 1995 for such expenses.

6) SUBSEQUENT EVENT - POSSIBLE SALE OF SUBSTANTIALLY ALL ASSETS:
   ------------------------------------------------------------

         On February 2, 1998,  the  Partnership  entered into a letter of intent
with Flying J. Inc. to sell  substantially all of the  Partnership's  assets for
cash of  approximately  $80 million.  The sale is subject to certain  conditions
specified in the letter of intent,  including the  negotiation  and execution of
definitive  sale and  financing  agreements  with  respect  to the assets of the
Partnership  and the  approval,  by vote,  of a majority of the limited  partner
interests.  In accordance with the partnership agreement,  sale of substantially
all of the assets will result in dissolution of the  partnership and liquidation
of remaining  Partnership assets, net of liabilities.  There can be no assurance
as to the final terms of the proposed  transaction,  that the conditions will be
satisfied or that the proposed transaction will be consummated.

         The negotiated  sales price of approximately  $80 million,  net of book
value of the assets to be sold,  would have resulted in an estimated gain of $31
million had the proposed  sale taken place at December 31, 1997.  Subsequent  to
the proposed  asset sale and  conversion of other  Partnership  assets into cash
upon  liquidation,  a liquidating cash distribution will be made to investors in
accordance with the Partnership  agreement.  Had the sale (as proposed) occurred
at December 31, 1997, it is estimated  that the  liquidating  cash  distribution
would have been in the range of $970 to $990 per limited  partnership  unit. The
actual liquidating distribution to be received by investors will depend upon the
actual  date  and  terms of the sale and the  actual  costs of  liquidating  the
Partnership.
<PAGE>
                                                                    SCHEDULE III
                                                                     Page 1 of 2


                    PARTICIPATION INCOME PROPERTIES II, L.P.
                    ----------------------------------------

              SCHEDULE OF REAL ESTATE AND ACCUMULATED DEPRECIATION
              ----------------------------------------------------

                             AS OF DECEMBER 31, 1997
                             -----------------------
<TABLE>
<CAPTION>
                                                  Initial Cost to Partnership and            
                                                 Gross Amount at December 31, 1997           
                                       ------------------------------------------------------
                                                                                             
    Travel Plaza Location                 Land        Buildings      Equipment       Total   
    ---------------------              ----------    -----------     ---------    -----------
                                      
<S>                 <C>               <C>            <C>            <C>           <C>        
KINGMAN,            ARIZONA           $   843,681    $ 3,731,319    $     --      $ 4,575,000
TEXARKANA,          ARKANSAS               63,243      4,866,904       765,921      5,696,068
RESACA,             GEORGIA             1,145,422      4,555,578       600,000      6,301,000
JACKSON,            GEORGIA               284,661      5,523,339       492,000      6,300,000
WALTON,             KENTUCKY            1,216,623      4,529,377       454,000      6,200,000
WINNEMUCCA,         NEVADA              1,489,004      3,098,996       287,000      4,875,000
GRAHAM,             NORTH CAROLINA      1,153,847      5,566,153          --        6,720,000
TROUTDALE,          OREGON                738,474      3,647,526       267,000      4,653,000
DILLON,             SOUTH CAROLINA      1,052,840      5,625,160          --        6,678,000
KNOXVILLE,          TENNESSEE           1,058,958      4,241,042          --        5,300,000
PECOS,              TEXAS                 170,990      1,999,010          --        2,170,000
SAN ANTONIO,        TEXAS               1,566,238      3,612,762       600,000      5,779,000
ROCK SPRINGS,       WYOMING               925,589      3,007,411       367,000      4,300,000

                                       ----------    -----------    ----------    -----------
                                      
                       TOTAL          $11,709,570    $54,004,577    $3,832,921    $69,547,068
                                       ==========    ===========    ==========    ===========
                                  
<CAPTION>
                                           Accumulated Depreciation
                                      -----------------------------------------
                                                                                       Date
    Travel Plaza Location              Buildings       Equipment       Total         Acquired
    ---------------------             -----------      ---------    -----------     ----------
                                      
<S>                 <C>               <C>              <C>          <C>             <C>
KINGMAN,            ARIZONA           $ 1,295,597      $    --      $ 1,295,597     Sept. 1989
TEXARKANA,          ARKANSAS            1,169,434        670,181      1,839,615     Jan.  1990
RESACA,             GEORGIA             1,518,526        540,040      2,058,566     Jan.  1990
JACKSON,            GEORGIA             1,879,470        442,800      2,322,270     Nov.  1989
WALTON,             KENTUCKY            1,462,611        395,831      1,858,442     April 1990
WINNEMUCCA,         NEVADA                850,072        212,559      1,062,631     June  1991
GRAHAM,             NORTH CAROLINA      1,990,673           --        1,990,673     June  1989
TROUTDALE,          OREGON              1,038,532        205,256      1,243,788     Mar.  1991
DILLON,             SOUTH CAROLINA      2,031,308           --        2,031,308     Feb.  1989
KNOXVILLE,          TENNESSEE           1,487,310           --        1,487,310     Aug.  1989
PECOS,              TEXAS                 721,865           --          721,865     Nov.  1988
SAN ANTONIO,        TEXAS               1,141,532        511,875      1,653,407     June  1990
ROCK SPRINGS,       WYOMING               939,815        309,658      1,249,473     July  1990
                                      -----------     ----------    -----------
                       
                          TOTAL       $17,526,745     $3,288,200    $20,814,945
                                      ===========     ==========    ===========
</TABLE>
<PAGE>
                                                                    SCHEDULE III
                                                                     Page 2 of 2

                    PARTICIPATING INCOME PROPERTIES II, L.P.
                    ----------------------------------------

              SCHEDULE OF REAL ESTATE AND ACCUMULATED DEPRECIATION
              ----------------------------------------------------

                             AS OF DECEMBER 31, 1997
                             -----------------------

NOTES:

(1)      There are no encumbrances on properties.

(2)      Cost for Federal  income tax purposes is the same as cost for financial
         reporting purposes.

(3)      All buildings and equipment are depreciated over estimated useful lives
         of 24 and eight years, respectively. Substantially all of the buildings
         and equipment were purchased as new properties.

(4)      Transactions  in real estate,  equipment and  accumulated  depreciation
         during 1997, 1996 and 1995 are summarized as follows:

                                                                  Accumulated
                                                   Cost           Depreciation
                                               ------------       ------------

         Balance, December 31, 1994            $ 71,621,068       $ 13,793,904
                Depreciation expense                   --            2,895,293
                                               ------------       ------------
                                                               
         Balance, December 31, 1995              71,621,068         16,689,197
                Cost of equipment sold             (638,000)          (558,250)
                Depreciation expense                   --            2,988,226
                                               ------------       ------------
                                                               
         Balance, December 31, 1996              70,983,068         19,119,173
                Cost of equipment sold           (1,436,000)        (1,285,988)
                Depreciation expense                   --            2,981,760
                                               ------------       ------------
                                                               
         Balance, December 31, 1997            $ 69,547,068       $ 20,814,945
                                               ============       ============
<PAGE>
                              ARTHUR ANDERSEN LLP




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To FFCA Investor Services Corporation 88-C:

We have  audited  the  accompanying  balance  sheet  of FFCA  INVESTOR  SERVICES
CORPORATION  88-C  (a  Delaware  corporation)  as of  December  31,  1997.  This
financial  statement is the  responsibility  of the  Company's  management.  Our
responsibility is to express an opinion on this financial statement based on our
audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the balance sheet is free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures  in  the  balance  sheet.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material respects,  the financial position of FFCA Investor Services Corporation
88-C as of December 31, 1997, in conformity with generally  accepted  accounting
principles.



                                        Arthur Andersen LLP


Phoenix, Arizona,
 January 6, 1998.
<PAGE>
                     FFCA INVESTOR SERVICES CORPORATION 88-C
                     ---------------------------------------


                        BALANCE SHEET - DECEMBER 31, 1997
                        ---------------------------------


                                     ASSETS


Cash                                                                        $100
Investment in Participating Income Properties II, L.P.,
   at cost                                                                   100
                                                                            ----

                    Total Assets                                            $200
                                                                            ====

                                    LIABILITY


Payable to Parent (Note 2)                                                  $100
                                                                            ----

                              STOCKHOLDER'S EQUITY


Common Stock; $l par value; 100 shares authorized,
   issued and outstanding                                                    100
                                                                            ----

                    Liability and Stockholder's Equity                      $200
                                                                            ====

       The accompanying notes are an integral part of this balance sheet.
<PAGE>
                     FFCA INVESTOR SERVICES CORPORATION 88-C
                     ---------------------------------------

                             NOTES TO BALANCE SHEET
                             ----------------------

                                DECEMBER 3l, l997
                                -----------------


(l) Operations:

         FFCA Investor Services Corporation 88-C (a Delaware corporation) (88-C)
was  organized  on August 11,  l987 to act as the  assignor  limited  partner in
Participating Income Properties II, L.P. (PIP-II).

         The  assignor  limited  partner  is the owner of record of the  limited
partnership units of PIP-II. All rights and powers of 88-C have been assigned to
the holders,  who are the registered and beneficial  owners of the units.  Other
than to serve as assignor  limited  partner,  88-C has no other business purpose
and will not engage in any other activity or incur any debt.

(2) Related Parties:

         Morton H. Fleischer is the sole  stockholder of 88-C. Mr.  Fleischer is
also a general partner of PIP-II.
<PAGE>
                    PARTICIPATING INCOME PROPERTIES II, L.P.
                                       and
                     FFCA INVESTOR SERVICES CORPORATION 88-C
                         ------------------------------

                                  Exhibit Index

         The following is a complete list of exhibits filed as part of this Form
         10-K. For electronic filing purposes only, this report contains Exhibit
         27, the Financial  Data  Schedule.  Exhibit  numbers  correspond to the
         numbers in the Exhibit Table of Item 601 of Regulation S-K.
                         ------------------------------
                                                                    Sequentially
                                            Exhibit                Numbered Page
                                            -------                -------------

                  99.      Annual Portfolio Valuation of Cushman 
                           & Wakefield as of December 31, 1997.

                  Pursuant to Rule 12b-32 under the  Securities  Exchange Act of
         1934, as amended, the following document, filed with the Securities and
         Exchange Commission as Exhibit 4 to the  Co-Registrants'  Form 10-K for
         the  fiscal  year  ended  1989,   Commission  File  No.   0-18504,   is
         incorporated herein by this reference.


                  Fifth Amended and Restated  Certificate of Limited Partnership
                  which governs the Partnership,  as filed with the Secretary of
                  State of Delaware on December 11, 1989.

                  Pursuant to Rule 12b-32 under the  Securities  Exchange Act of
         1934, as amended,  the following  documents,  filed with the Securities
         and Exchange Commission as exhibits to the Co-Registrants' Registration
         Statement on Form S-11,  Registration  No.  33-16849,  are incorporated
         herein by this reference.
<TABLE>
<CAPTION>
                                                                                  Pre-Effective Amendment
                                                                                     No. 3 Exhibit No.
                           <S>                                                              <C> 
                           Form of Depository Agreement.                                    4(d)

                           The Certificate of  Incorporation  which governs                 4(b)
                           FFCA  Investor  Services  Corporation  88-C, as filed
                           with the Secretary of State of Delaware on August 11,
                           1987.

                           Bylaws of FFCA Investor Services Corporation 88-C.               4(c)

                           Operating    Agreement,    dated    as   of   10(c)              10(c)
                           November  14,  1988,  by  and  among  Participating
                           Income  Properties  II,  L.P.,   Franchise  Finance              
                           Corporation  of  America  II,   Flying J  Inc.  and
                           Flying J Franchise Inc.
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                            THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                    EXTRACTED FROM THE BALANCE SHEET AS OF DECEMBER 31, 1997 AND
                                      THE STATEMENT OF INCOME FOR THE YEAR ENDED
                 DECEMBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
                                                   TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         820806
<NAME>                        PARTICIPATING INCOME PROPERTIES II, L.P.
<MULTIPLIER>                                               1
<CURRENCY>                                     U. S. DOLLARS
                                               
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                         DEC-31-1997
<PERIOD-END>                              DEC-31-1997
<EXCHANGE-RATE>                                     1
<CASH>                                      3,984,265
<SECURITIES>                                        0
<RECEIVABLES>                                 197,300
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                                    0
<PP&E>                                     69,547,068
<DEPRECIATION>                             20,814,945
<TOTAL-ASSETS>                             52,913,688
<CURRENT-LIABILITIES>                               0
<BONDS>                                             0
                               0
                                         0
<COMMON>                                            0
<OTHER-SE>                                 50,115,074
<TOTAL-LIABILITY-AND-EQUITY>               52,913,688
<SALES>                                             0
<TOTAL-REVENUES>                           10,034,660
<CGS>                                               0
<TOTAL-COSTS>                               4,060,280
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                             5,974,380
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                         5,974,380
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                5,974,380
<EPS-PRIMARY>                                   71.40
<EPS-DILUTED>                                       0
                                          

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                            THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                        EXTRACTED FROM THE BALANCE SHEET AS OF DECEMBER 31, 1997
                           AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
                                                                  BALANCE SHEET.
</LEGEND>
<CIK>                         820807
<NAME>                        FFCA INVESTOR SERVICES CORPORATION 88-C
<MULTIPLIER>                                               1
<CURRENCY>                                     U. S. DOLLARS
                                               
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                         DEC-31-1997
<PERIOD-END>                              DEC-31-1997
<EXCHANGE-RATE>                                     1
<CASH>                                            100
<SECURITIES>                                        0
<RECEIVABLES>                                       0
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                                    0
<PP&E>                                              0
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                                    200
<CURRENT-LIABILITIES>                               0
<BONDS>                                             0
                               0
                                         0
<COMMON>                                          100
<OTHER-SE>                                          0
<TOTAL-LIABILITY-AND-EQUITY>                      200
<SALES>                                             0
<TOTAL-REVENUES>                                    0
<CGS>                                               0
<TOTAL-COSTS>                                       0
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                                     0
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                                 0
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                        0
<EPS-PRIMARY>                                       0
<EPS-DILUTED>                                       0
                                          

</TABLE>

                   [CUSHMAN & WAKEFIELD, INC. LLP LETTERHEAD]

                                                           February 4, 1998

Participating Income Properties II, L.P.
Franchise Finance Corporation of America II
Scottsdale Perimeter Center
17207 North Perimeter Drive
Scottsdale, Arizona 85255

Attn:    Morton H. Fleischer
         General Partner

                              Re:      Annual Portfolio Valuation
                                       Participating Income Properties II, L.P.

Gentlemen:

         Pursuant to your request,  we have completed our analysis of properties
contained  in  Participating  Income  Properties  II,  L.P.  The  purpose of our
analysis is twofold:  to report on the  physical  condition  of the premises and
determine the lessee's compliance with the terms of the net lease agreement; and
to estimate the market value of the various  properties on a going concern basis
subject to existing lease  encumbrances for the purpose of determining the value
of the leased fee interest.  The valuation  includes  equipment lease income for
most of the  properties.  Our opinion of value for the real properties will then
be adjusted for cash on hand, net receivables,  distributions  payable and other
liabilities,  which information is provided by the General Partner. It should be
noted that Cushman &  Wakefield's  opinion is  restricted to the market value of
the Partnership's interest in the real properties;  we are not opining as to the
value of the other assets or liabilities of the  Partnership.  Furthermore,  our
opinion is subject to the attached  Certification  and  Assumptions and Limiting
Conditions which have been retained in our files. The date of value was December
31, 1997.

         According to The  Dictionary of Real Estate  Appraisal,  Third Edition,
published by the Appraisal Institute, market value may be defined as:

         "The most probable  price, as of a specified date, in cash, or in terms
equivalent to cash, or in other precisely revealed terms for which the specified
property rights should sell after  reasonable  exposure in a competitive  market
under all  conditions  requisite to a fair sale,  with the buyer and seller each
acting  prudently,  knowledgeably,  and for  self-interest,  and  assuming  that
neither is under undue duress."

         The real  properties  that are the subject of this  valuation have been
inspected by members of Cushman & Wakefield's  Valuation Advisory Services Group
operating under the supervision of the undersigned. Overall, the properties were
viewed to be in good physical  condition  and  generally in compliance  with net
lease requirements.  Individual property data relating to our reinspections will
be delivered to you under separate cover and is part of our valuation.

         Our valuation  addresses the market value of the leased fee interest in
these  properties  as a going  concern and  considers  the various net leases in
effect.  The vast  majority of the data used for this analysis has been supplied
to us by Franchise  Finance  Corporation  of America II, and we have relied upon
their database input, various reports and financial statements.  We have visited
their  offices in  Scottsdale,  Arizona and have had complete  and  unrestricted
access to all pertinent information, and have assumed all such information to be
accurate  and  complete.   We  have  verified  certain  data  and  resolved  any
discrepancies by reconciling to Cushman & Wakefield's  database.  The individual
property-by-property  database  and cash flow  projections  have been  delivered
under separate cover and are a part of our valuation.

         For the purposes of our valuation,  we have determined that the highest
and best use of the real properties is their continued use as travel plazas. The
Income Approach to value is relied upon as the primary appraisal technique based
upon the  properties'  capabilities  to generate net income and to be bought and
sold in the  investment  marketplace.  Neither the Cost  Approach  nor the Sales
Comparison  Approach  were  considered  directly  relevant in the  
<PAGE>
Cushman & Wakefield, Inc.
Mr. Morton H. Fleischer
General Partner
                                      -2-
                                                                February 4, 1998

analysis of a travel  plaza under long term lease.  Within the Income  Approach,
the discounted cash flow method was employed,  whereby anticipated future income
streams over a 10 year holding period and a reversionary  value (sale at the end
of the tenth year) are  discounted  via a market  derived  rate to a net present
value  estimate  utilizing a  proprietary  cash flow model.  Anticipated  rental
income as well as deductions for management fees and administrative expenses are
analyzed over the holding  period.  Consideration  has also been given to direct
capitalization of estimated 1998 net income.

         Participating  Income  Properties  II, L.P.  contains  13 travel  plaza
properties  that are net leased to CFJ  Properties  that operate Flying J Travel
Plazas.  Gross  proceeds  originally  raised  by this  Partnership  amounted  to
$82,834,000  (82,834  units @ $1,000 per unit).  As of  December  31,  1997,  no
capital was returned to the partners,  maintaining  the adjusted  gross proceeds
raised at $82,834,000 or $1,000 per unit. Of this amount,  adjusted net proceeds
invested in the properties contained in this Partnership amounted to $69,547,068
after adjusting for organization  costs and sales  commissions.  The Partnership
was fully invested in June 1991.

         Considering all of the above factors, it is our opinion that the market
value of the leased fee interest in the 13  properties  on a going concern basis
subject to existing lease encumbrances, as of December 31, 1997, was:

           EIGHTY ONE MILLION SIX HUNDRED EIGHTY NINE THOUSAND DOLLARS
                                   $81,689,000

         The  aggregate  market  value  of the  leased  fee  interest  in the 13
properties is  $81,689,000  as adjusted by cash on hand and net  receivables  of
$4,181,565  less  distributions  payable and other  liabilities of $2,204,363 as
provided by the General Partner resulting in a total of $83,666,202.  This total
as of December 31, 1997 represents an 20.30 percent  increase above the adjusted
net proceeds.  Dividing the total value by the 82,834  outstanding units results
in an indicated  value per unit  investment  of $1,010.05  which  represents  an
increase of 1.00 percent from the adjusted unit investment of $1,000.

         The continued favorable performance of the Partnership, in our opinion,
is  directly  attributable  to  the  quality  of  management  and  the  numerous
safeguards built into the acquisition and management program.  Our due diligence
has  revealed  that when  problems  arise,  management  has acted  prudently  in
avoiding  defaults  and  delinquent  rent  payments,  working  effectively  with
franchisees and franchisors.  Our investigation reveals that in cases of default
the management has acted judiciously to correct the problem.

         We certify that neither  Cushman & Wakefield,  Inc. nor the undersigned
have any present or prospective interest in the Partnership's properties, and we
have no personal interest or bias with respect to the parties  involved.  To the
best of our  knowledge  and  belief,  the  facts  upon  which the  analysis  and
conclusions  were based are materially  true and correct.  No one other than the
undersigned  assisted by members of our staff who performed  inspections  of the
properties,  performed the analyses and reached the conclusions resulting in the
opinion expressed in this letter. Our fee for this assignment was not contingent
on any action or event resulting from the analysis,  opinions or conclusions in,
or the use of, this  analysis.  Our  analysis has been  prepared  subject to the
Departure  Provision of the Uniform  Standards of  Professional  Practice of the
Appraisal  Foundation and the Code of  Professional  Ethics and the Standards of
Professional  Appraisal  Practice of the  Appraisal  Institute.  The use of this
restricted  appraisal  report is subject to the  requirements  of the  Appraisal
Institute relating to review by its duly authorized  representatives.  As of the
date of this report,  the  undersigned  have completed the  requirements  of the
continuing education program of the Appraisal Institute.

Respectfully submitted,

CUSHMAN & WAKEFIELD, INC.

<TABLE>
<S>                           <C>                              <C>
/s/ Matthew C. Mondanile       /s/ Brian R. Corcoran            /s/ Frank P. Liantonio
Matthew C. Mondanile, MAI      Brian R. Corcoran, MAI, CRE      Frank P. Liantonio, MAI, CRE
Senior Director                Executive Managing Director      Executive Managing Director
Valuation Advisory Services    Valuation Advisory Services      Valuation Advisory Services
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission