TRAVIS INDUSTRIES INC
10QSB, 1997-02-18
DIRECT MAIL ADVERTISING SERVICES
Previous: TRAVIS INDUSTRIES INC, NT 10-Q, 1997-02-18
Next: PIMCO ADVISORS L P /, 8-K, 1997-02-18



		U.S. Securities and Exchange Commission
			Washington, D.C.  20549

				FORM 10-QSB

[ X ] Quarterly Report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934. 
For the quarterly period ended:      December 31,  1996                      
						
[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934.
For the transition period from 		 to  		

Commission File Number:             33-16820-D	 

			    TRAVIS INDUSTRIES, INC. 
		(Exact name of registrant as specified in its charter)

 		Colorado			  84-1063149		
     (State or other jurisdiction of	 	(I.R.S. Employer
      incorporation or organization 		Identification No.)

  3415 W. Broadway,  Council Bluffs, IA			 51501	
(Address of principal executive offices)		(Zip Code)

 			 	(712) 328-3040 			
	(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.

[ X ] Yes	[   ] No
 
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE 
PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Sections 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

[ X ] Yes	[   ] No

APPLICABLE ONLY TO CORPORATE ISSUERS:
	
As of December 31, 1996 Registrant had 121,308,864 shares of common stock, 
$0.0001 par value,outstanding.

Transitional Small Business Disclosure Format (check one):

[   ] Yes	[ X ] No




<PAGE>
<TABLE>
<CAPTION>

					INDEX


							
								Page
								Number
<S>								<C>
Part I.  Financial Information

	Item I.	Financial Statements
			
		Balance Sheet as of December 31, 1996		2

		Statements of Operations, Three Months 
		 Ended December 31, 1996 and 1995		3

		Statements of Operations, Nine Months 
		 Ended December 31, 1996 and 1995		4

		Statements of Cash Flows, Three Months 
		 Ended December 31, 1996 and 1995		5

		Statements of Cash Flows, Nine Months
		 Ended December 31, 1996 and 1995		6
			
		Notes to Financial Statements			7

	Item 2.	Management's Discussion and Analysis of 
		Financial Conditions and Results of Operations	8

Part II.	Other Information				9
</TABLE>
					1.
<PAGE>
<TABLE>  <CAPTION>
			TRAVIS INDUSTRIES, INC.

			     BALANCE SHEET
		   	   December 31, 1996
			     (Unaudited)
<S>						        <C>
Current Assets
		
	Accounts receivable, net of allowance
	  for doubtful accounts of $71,706 		$	85,603 
							   ___________
	  Total Current Assets					85,603 

Furniture and equipment, net of accumulated
  depreciation of $243,175 					167,299
Allowance for idle equipment				       (124,149)
Other assets		  					 12,711 
							    ___________
  Total Assets	$						141,464 


Current Liabilities
	Outstanding checks in excess of amounts
	    reported by banks				$	 14,757
	Note payable, current portion 				 10,000 
	Accounts payable and accrued expenses 			127,317 
							   ____________
	  Total Current Liabilities				152,074 
	
Note payable, net of current portion 				 73,298 
Other long-term debt						128,950
                                                           ------------
  Total Liabilities						354,322 

Commitments and contingencies (Notes 2)				      - 

Stockholders' Equity:
	Redeemable preferred stock - $.0001 par
	   value 100,000,000 shares authorized:
	   Series A, none issued and outstanding 		      - 
	   Series B, 28,400,000 shares issued and 
	     outstanding,liquidation amount of $710,000)	710,000 
	Common stock - $.0001 par value
	   500,000,000 shares authorized; 
          121,308,864 shares issued and outstanding              12,131 
        Additional paid-in capital                            5,228,335 
        Accumulated deficit                                  (6,163,324)
                                                           -------------
          Total Stockholders' (Deficit)                        (212,858)
                                                           -------------_
Total Liabilities and Stockholders' (Deficit)		 $	141,464 
 
The accompanying notes are an integral part of the financial statements.

</TABLE>
					2.
<PAGE>
<TABLE>
<CAPTION>
				TRAVIS INDUSTRIES, INC.

				STATEMENT OF OPERATIONS
			For the Three Months Ended December 31,
				     (Unaudited)

						 1996			  1995     
<S>					<C>			<C>
Sales				        $	421,036 	$	591,392 

Cost of goods sold (exclusive of
	depreciation shown separately
	below)					295,649 		477,503
                                              ---------                --------
  Gross Profit					125,387 		113,889 

Operating Expenses
	Depreciation				  7,222 		 13,869
	Bad debts 				      - 		 17,926 
	Rent					 29,215 		 34,603 
	Salaries				 50,747 		 63,695 
	Consulting fees, related
	 party					 (2,291) 		  8,025 
	Other operating expenses		 61,000 		 56,771 
                                                --------                -------
	 Total Operating Expenses		145,893 		194,889 

Net Operating (Loss)				(20,506)		(81,000)
                                                --------                --------
Other Income (Expenses) 
	Interest and miscellaneous
	 income					   (655) 		  1,186 
	Interest (expense)			   (172)		 (3,542)
	 Total Other				   (827)		 (2,356)
                                                ---------               --------
Net (Loss)		      		$	(21,333)	$	(83,356)

Net (Loss) per Share 			$	     nil 	$	     nil 
                                             -----------             -----------
Weighted Average Shares Outstanding	     121,308,864 	     115,973,364 

The accompanying notes are an integral part of the financial statements.
</TABLE>
					3.
<PAGE>
<TABLE>
<CAPTION>
				TRAVIS INDUSTRIES, INC.

				STATEMENT OF OPERATIONS
			For the Nine Months Ended December 31,
				     (Unaudited)

						  1996			  1995     
<S>				        <C>			<C>
Sales				        $	1,289,888	$	1,438,929

Cost of goods sold (exclusive of
	depreciation shown separately
	below)					  889,743		1,161,823
                                                ---------               ---------
  Gross Profit					  400,145		  277,106 

Operating Expenses
	Depreciation				   21,666		   41,607
	Bad debts 				  	- 		   53,781 
	Rent					   87,648 		  103,809 
	Salaries				  174,333		  191,085 
	Consulting fees, related
	 party					    2,400  		   24,075 
	Other operating expenses	          168,306		  170,310 
                                                ---------                --------
	 Total Operating Expenses		  454,353 		  584,667 

Net Operating (Loss)				  (54,208)		 (307,561)
						 _________		  ________
Other Income (Expenses) 
	Interest and miscellaneous
	 income		 			   26,730 		    3,558 
	Interest (expense)			   (3,079)		  (10,626)			 
	Total Other				   23,651		   (7,068)
						  ________		 _________
Net (Loss)				$	  (30,557)	$	 (314,629)

Net (Loss) per Share 			$	       nil 	$	      nil 
                                                  --------              -----------
Weighted Average Shares Outstanding  	  	121,308,864		115,743,364 

The accompanying notes are an integral part of the financial statements.

</TABLE>
					4.
<PAGE>
<TABLE>
<CAPTION>
				TRAVIS INDUSTRIES, INC.

				STATEMENT OF CASH FLOWS
			       For the three Months Ended
				     (Unaudited)

						December 31 		December 31 
	 					  1996   	  	   1995    
<S>					<C>			<C>
Cash Flows from Operating Activities:
	Net income (loss)		$	  (21,333) 	$	  (83,356)
	Adjustments to reconcile net
	 income (loss) to net cash used
	 in operating activities
	    Depreciation			   7,222 		   13,869 
	    Increase in accounts payable,
	     accrued expenses and other		 (11,604)		 (119,285) 
	    (Increase) in accounts
	     receivable				  25,175		  (19,045)
                                                 --------                ---------
	Net Cash Provided by Operating
	 Activities					-		 (207,817)
                                                 --------                ---------
Cash Flows from Investing Activities			- 		 	 - 
                                                 --------                ---------
Cash Flows from Financing Activities:
	Proceeds from the issuance of
	 common stock		     			- 		  211,775 

	Net Cash Provided by Financing
	 Activities					- 		  211,775 
                                                ---------                --------
Increase (decrease) in cash		   		- 		    3,958 

Cash, beginning of period		 		- 		    7,631 
                                                ---------                ---------
Cash, end of period			$		-	$	   11,589 
                                                ---------                ---------
Interest paid				$	      172 	$	    3,542 
                                                ---------                ---------
Income taxes paid			$		- 	$		- 
                                                ---------                ---------

The accompanying notes are an integral part of the financial statements.

</TABLE>
					5.
<PAGE>
<TABLE>
<CAPTION>
				TRAVIS INDUSTRIES, INC.

				STATEMENT OF CASH FLOWS
			       For the Nine Months Ended
				      (Unaudited)

                                                December 31              December 31 
	   					   1996			    1995    
<S>					<C>			<C>
Cash Flows from Operating Activities:
	Net income (loss)		$	  (30,557) 	$	(314,629)
	Adjustments to reconcile net
	 income (loss) to net cash used
	 in operating activities
	    Depreciation			   21,666		  41,607 
	    Increase in accounts payable,
	     accrued expenses and other		   (9,578)		 101,968 
	    (Increase) in accounts
	     receivable				   18,469		 (57,136)
                                                ----------               --------
	Net Cash Provided by Operating
         Activities                                      -              (228,190)
                                                ----------               --------
Cash Flows from Investing Activities			 - 			- 
                                                ----------               --------
Cash Flows from Financing Activities:
	Proceeds from the issuance of
	 common stock		  			 - 		  223,275 
                                                ----------               --------
	Net Cash Provided by Financing
	 Activities					 - 		  223,275 
                                                ----------               --------
Increase (decrease) in cash		   		 - 		   (4,915)

Cash, beginning of period				 -		   16,504 
                                                ----------               --------
Cash, end of period			$		 - 	$	   11,589 
                                                ----------               --------
Interest paid				$	     3,079 	$	   10,626 
                                                ----------               --------
Income taxes paid                       $                -      $               - 
                                                ----------               --------
The accompanying notes are an integral part of the financial statements.
</TABLE>

					6.
<PAGE>

			  TRAVIS INDUSTRIES, INC.

		      NOTES TO FINANCIAL STATEMENTS
			December 31, 1996 (Unaudited)


(1)	Condensed Financial Statements

The financial statements included herein have been prepared by Travis 
Industries, Inc. without audit, pursuant to the rules and regulations of the 
Securities and Exchange Commission.  Certain information and footnote 
disclosures normally included in the financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted as 
allowed by such rules and regulations, and management believes that the
disclosures are adequate to make the information presented not misleading.

The management of Travis Industries, Inc. believes that the accompanying 
unaudited condensed financial statements contain all adjustments (including 
normal recurring adjustments) necessary to present fairly the operations and 
cash flows for the periods presented.

(2)	Basis of Presentation - Going Concern

The accompanying financial statements have been prepared in conformity with 
generally accepted accounting principles, which contemplates continuation of the
Company as a going concern.  However, the Company has sustained recurring 
operating losses, has a net capital deficiency, and is delinquent on payment
of payroll taxes and creditor liabilities pursuant to the plan of 
reorganization. Management is attempting to raise additional capital and looking
for a business combination.

In view of theses matters, realization of certain of the assets in the 
accompanying balance sheet is dependent upon  continued operations of the 
Company, which in turn is dependent upon the Company's ability to meet its 
financing requirements, raise additional capital, and the success of its future
operations.  Management believes that actions planned and presently being taken
to revise the Company's operating and financial requirements provide the
opportunity for the Company to continue as a going concern.

					7.
<PAGE>

Item - 2	Management's Discussion and Analysis of Financial Condition and 
Results of Operations.


Travis Industries, Inc. (the "Company") was organized as a Colorado corporation 
on June 21, 1987.  The Company is in the business of printing advertising 
materials and coupons and mailing them to its customers.  During 1995, the 
Company filed a plan of reorganization which was approved by the United States 
Bankruptcy Court.

The Company generated operating revenues of approximately $421,036 and $591,392 
with cost of goods sold of approximately $295,649 and $477,503 during the 
quarter ended December 31, 1996 and 1995, respectively, and incurred operating 
expense of approximately $145,893 and $194,889, respectively. 

The Company had liabilities in excess of assets at December 31, 1996 of 
$212,858. At December 31, 1996, the Company had no material commitments for 
capital expenditures.
					
					8.
<PAGE>

			PART II. OTHER INFORMATION



Item 1.	Legal Proceedings

		None.

Item 2.	Changes in Securities

		None.

Item 3.	Defaults upon Senior Securities

		None.

Item 4.	Submission of Matters to a Vote of Security Holders

		None.

Item 5.	Other Information

		None.

Item 6.	Exhibits and Reports on Form 8-K

		None.


					






					9.

<PAGE>
			SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.



					Travis Industries, Inc.

					/s/ Stephen E. Cayou
					________________________________
Date: 	February 18, 1997		By:  	STEPHEN E. CAYOU   
					President, Chief Executive Officer, 					and Director
					
					/s/ Jeffrey R. Skinner
					________________________________
Date: 	February 18, 1997		By:  	JEFFREY R. SKINNER   
					Chief Financial Officer,Secretary, 					Treasurer and Director






		10





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               DEC-31-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  157,309
<ALLOWANCES>                                    71,706
<INVENTORY>                                          0
<CURRENT-ASSETS>                                85,603
<PP&E>                                         410,474
<DEPRECIATION>                                 243,175
<TOTAL-ASSETS>                                 141,464
<CURRENT-LIABILITIES>                          152,074
<BONDS>                                              0
                                0
                                    710,000
<COMMON>                                        12,131
<OTHER-SE>                                     934,989
<TOTAL-LIABILITY-AND-EQUITY>                   141,464
<SALES>                                        421,036
<TOTAL-REVENUES>                               420,381
<CGS>                                          295,649
<TOTAL-COSTS>                                  441,542
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 172
<INCOME-PRETAX>                               (21,333)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (21,333)
<EPS-PRIMARY>                                      .00
<EPS-DILUTED>                                      .00
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission