ONEITA INDUSTRIES INC
10-K/A, 1995-03-06
KNIT OUTERWEAR MILLS
Previous: ONEITA INDUSTRIES INC, S-3/A, 1995-03-06
Next: FIRSTMISS GOLD INC, 8-K, 1995-03-06



<PAGE> 1

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
- ----------------------------------------

   

FORM 10-K/A

    

X    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) 
     OF THE SECURITIES EXCHANGE ACT OF 1934
     For the fiscal year ended September 30, 1994 
     or
___  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) 
     OF THE SECURITIES EXCHANGE ACT OF 1934
- ----------------------------------------
     For the transition period from                  to
     Commission File No. 1-9734

ONEITA INDUSTRIES, INC. 
(Exact name of registrant as specified in its charter)

   Delaware                                     57-0351045
   (State or other jurisdiction                 (IRS Employer
   of incorporation or organization)            Identification Number)
   
   4130 Faber Place Drive, Suite 200                29405
   Ashley Corporate Center                          (Zip Code)
   Charleston, S.C.
   
   Registrant s telephone number including area code:   (803) 529-5225
   Securities registered pursuant to Section 12(b) of the act:
   
   Title of Class                   Name of Each Exchange on which registered
   Common Stock, $.25 par value              New York Stock Exchange
   
   Securities registered pursuant to Section 12(g) of the Act:   None
   
     Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such report) and (2) has been subject to such 
filing requirements for the past 90 days:      Yes X             No   
          Indicate by check mark if disclosure of delinquent filers pursuant 
to Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of Registrant s knowledge in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this form 10-K:             
          The aggregate market value of the voting stock held by nonaffiliates 
of the Registrant, as of November 30, 1994 was approximately $40,906,028.
          The number of shares outstanding of each of the Registrant s 
classes of common stock, as of November 30, 1994 was 6,960,821 shares.
          Documents incorporated by reference: Part III - Registrant's 
definitive proxy statement to be filed pursuant to Regulation 14-A of the 
Securities Exchange Act of 1934.

<PAGE> 2

                                        PART I
                   -------------------------------------------------
                                             
Item One - Business

   

     Oneita Industries, Inc. (the  Company  or  Oneita ) manufactures and 
markets high quality activewear and infantswear. Oneita s activewear 
includes T-shirts and sweatshirts for screen printing sold under the Oneita 
Power-T, Oneita Power/50 Plus  and Oneita Power-Sweats  brand names. The 
Company estimates that it is the fourth largest manufacturer of imprinted 
T-shirts in the United States. Oneita s infantswear includes layette and 
playwear sold under brand names, including Soupcon, Oneita's Kids, 
Health-tex  Layette Collection and under private label. These products
are marketed to the imprinted sportswear industry through the Company s 
Activewear Division and to major retailers through the Company s Retail 
Division.
    

     Since 1987, Oneita has achieved substantial growth by building a brand 
name activewear and infantswear business with a high quality image. As a 
result of realigning its product mix to concentrate on these higher margin 
products, the Company s net sales of activewear increased from $37.4 million 
in 1987 to $156.1 million in 1992, $141.1 million in 1993 and $156.4 million 
in 1994 (a compound annual growth rate of approximately 22.7%) and net sales 
of infantswear increased from $14.2 million in 1987 to $47.4 million in 1992, 
$36.3 million in 1993 and $36.4 million in 1994 (a compound annual growth 
rate of approximately 14.4%).
     Oneita expanded its activewear products by introducing sweatshirts in 
1991 under the Oneita Power-Sweats label.  Sweatshirts accounted for 
approximately $11.2 million of the activewear sales in 1993 and $17.7 million 
of the activewear sales for 1994. In infantswear, Oneita has focused on 
developing a variety of brand name products, each targeted at specific 
retail markets, including department stores, chain stores and mass 
merchandisers.

PRODUCTS
      Activewear. Oneita manufactures and markets T-shirts and sweatshirts 
for the imprinted sportswear industry. Screenprinting consists of imprinting 
designs, patterns or letters ranging from simple lettering to complex color 
patterns on apparel. Oneita s T-shirts, in management s opinion, are of high 
quality because they are heavy in weight, have fullercut specifications and 
long-lasting construction features such as shoulder-to-shoulder taping and a 
seamless tubular collar design.
     Oneita introduced sweatshirts in 1991 to its activewear line under the 
Oneita Power-Sweats label. The company sells sweatshirts to the same 
customers to whom it sells T-shirts and believes that its ability to do so 
may result in stronger relationships with such customers and the addition 
of new customers for both T-shirts and sweatshirts.  Historically, Oneita's 
business has been seasonal with respect to T-shirt sales to the extent that 
approximately 50% of annual T-shirt sales have been in the March through July 
period. Sweatshirts provide a seasonal balance for Oneita since its customers
tend to stock higher levels of  T-shirts in the spring and summer months and 
higher levels of sweatshirts in the fall and winter months.
     The Company sells activewear through in-house salespersons to 
approximately 300 customers located throughout the United States, including 
60 distributors and also to major screenprinters, which accounted for sales of 
$104.1 million and $27.0 million respectively in 1993, and $128.3 million and 
$22 million respectively in 1994. The Company also sells activewear to 
distributors in Europe, Canada and the Pacific Rim. Such sales accounted for 
approximately $5.7 million and $1.9 million of net sales in 1993 and 1994, 
respectively.  The Company intends to expand its markets and geographic 
distribution by, among other things, increasing sales in these regions.

   

     Based upon an industry marketing study, the Company estimates that the 
T-shirt market exceeds $1.6 billion in sales annually and believes it is the 
fourth largest manufacturer of imprinted T-shirts in the United States. The 
market for T-shirts for the screen printing industry is very competitive and 
is based upon quality, service, price, availability of product and name 
recognition. Oneita s primary competitors, Fruit of the Loom, Inc., Russell 
Corporation and Hanes (a subsidiary of Sara Lee Corporation) are larger, have 
substantially greater resources and account for a majority of the T-shirt 
market. Oneita believes that it competes favorably in quality, price, customer 
service and availability of product.  However, if the dominant T-shirt 
manufacturers increase their manufacturing capacity substantially or reduce 
prices, Oneita's sales may be adversely affected. Oneita s ability to compete
may be adversely affected by an increase in yarn prices since, unlike certain
of its competitors, Oneita does not spin its own yarn. Oneita believes that 
foreign competition does not have a material effect on the sale of activewear. 
During 1993, Oneita and certain of its competitors announced T-shirt price 
decreases. Oneita s announced net price decreases aggregated approximately 4% 
over 1993. In July 1994, Oneita and other competitors announced T-shirt price 
increases of approximately 4% over existing prices.
    

<PAGE> 3

     During 1994, Oneita expanded its Power/50 Plus line (a premium T-shirt 
comprised of 60% cotton and 40% polyester), enhanced its  PFD  T-shirt 
collection (an all-cotton shirt that is re-dyed by customers) and also 
introduced a new T-shirt, the Power Rib-T.
     Infantswear. Historically, Oneita manufactured and sold private label 
cotton and cotton blend layette and playwear for infants and toddlers. 
Layette is apparel for newborns, and playwear is apparel for infants and 
toddlers up to 35 months. In 1986, Oneita began to manufacture and market 
higher priced infantswear under its own brand name, Soupcon.  In 1988, 
Oneita introduced toddlerswear. In 1993 and 1994, net sales of infantswear and
toddlerswear under the Company s own brand names accounted for approximately 
57% and 38%, respectively, of its total infantswear sales.

   

     Oneita has an exclusive license agreement with Health-tex, Inc. to 
manufacture and market the Health-tex lines of layette products in the United
States and its territories. This license agreement has been renewed through 
September 1997 with three three-year extension options remaining. Oneita also 
has a license agreement to manufacture and market a layette line under the 
Mother Goose & Company trademark. This license agreement expires on March 30, 
1997, subject to two three-year renewals, and requires certain minimum 
royalty payments. Pursuant to this license agreement, Oneita provides a 
layette line to Kmart, a leading retailer.
    

     Oneita sells its private label infantswear and its Health-tex products 
to substantially all of the major department store chains and its Soupcon 
products to higher priced department and specialty stores. ONEITA'S KIDS 
products are sold primarily to chain stores and moderately priced retailers.
     Oneita has redirected its infantswear sales efforts by de-emphasizing 
small orders and higher priced playwear and concentrating on sales of layette 
and basic infantswear to larger customers, including mass merchandisers. The 
Company markets infantswear primarily through in-house salespeople. Oneita also 
displays its products at infantswear trade shows and advertises in trade 
magazines to maintain and improve brand name recognition.
     The infantswear market is highly competitive and consists of companies, 
including William H. Carter, Gerber Products Company and Oshkosh B' Gosh, 
Inc. which are larger and have substantially greater market share and resources
than the Company. The Company believes that it competes favorably with other 
manufacturers of private label products as well as with other manufacturers 
of high quality brand name infantswear on the basis of quality, service, price 
and availability of product.

MANUFACTURING
     The Company's historical strategy has been to increase cost efficiencies 
through operating its facilities at maximum capacity and, from time to time, 
using outside contractors to meet customer demand surges. In addition, the 
Company has an on-going program to upgrade its manufacturing equipment and 
add technologically advanced manufacturing equipment. Since 1989, the Company 
has added approximately $46 million of machinery and technologically advanced
equipment. This program is intended to result in higher production levels and
increased manufacturing efficiencies. In November 1994 the Company announced 
a $16,000,000 capital expenditure program that calls for expansion of its 
textile manufacturing facilities, including knitting, bleaching and dyeing.
     The Company s manufacturing operations consist of knitting, bleaching and 
dyeing, cutting and sewing and packaging. The Company s operations begin with 
raw yarns. The yarn is then knit into three basic fabric constructions 
(jersey, rib and interlock) from which the Company produces its products. The
knitted fabric is batched in lots for bleaching or scoured for dyeing in a 
variety of both pressure and atmospheric vessels for color, consistency and 
quality.  The fabric is then brought to finishing. The finishing operation 
sets the width and length and pre-shrinks the fabric. The finished fabric 
lots are then transported to a cutting operation which cuts specific garment 
parts such as sleeves, collars, cuffs and bodies for sewing. The cut parts 
are then sewn together in an assembly line. Various sewing threads, stitches,
trims and colors are mixed and matched for desired styling. The finished 
garments are inspected, folded and packaged.  Quality assurance systems are 
utilized in checking raw materials, in-process controls and finished products.

   

   In fiscal 1993, in connection with its restructuring program, the Company 
closed three manufacturing facilities. The Company s nine remaining 
manufacturing facilities are located in South Carolina, North Carolina, 
Alabama, Jamaica and Mexico. The facilities in Jamaica and Mexico are 
provided with cut fabric for T-shirts and are used for sewing operations. 
In 1994, approximately 40% of the Company s T-shirts were sewn in Jamaica and 
Mexico.
    

     In December 1994, the Company announced the consolidation of Activewear 
distribution from five warehouse locations in South Carolina to one warehouse 
in Atlanta, Georgia. The consolidation, as well as new state of the art 
material handling equipment, is expected to reduce the costs of transporting 
goods to and from our sewing facilities, reduce the cost of transportation 
for our customers and reduce lead times.

<PAGE> 4

SALES TO MAJOR CUSTOMERS

   

     Net sales to the Company s ten largest customers for the year ended 
September 30, 1994 accounted for approximately 52% of the Company's total 
sales for such period. Two customers, distributors of  Activewear for screen
printing, accounted for approximately 16% and 11%, respectively, of total 
net sales for 1994. Net sales to the Company's five largest activewear 
customers for 1994 accounted for approximately 40% of the Company s total net 
sales. Net sales to the Company s five largest infantswear customers for 1994 
accounted for approximately 10% of the Company's total net sales.
    

EFFECT OF IMPORTS
     Current United States quotas and tariffs restrict the number and increase 
the cost of apparel items foreign producers can export to the United States. 
Foreign competitors, whose chief competitive advantage is low labor cost, tend 
to focus on items with high labor content, such as higher priced sportswear. 
Oneita's products are not as labor intensive as such other manufactured 
apparel and, the Company believes, are less sensitive to foreign competition.
     In November 1993, the United States Congress approved the North American 
Free Trade Agreement ("NAFTA"), which will eliminate barriers to imports 
between the United States, Canada and Mexico over a ten (10) year period. In
December 1993, the Uruguay round of negotiations under the auspices of the 
General Agreement on Tariffs and Trade("GATT") was concluded. Recently 
ratified by Congress, GATT will require that quotas on apparel and textile
products are to be phased out over a ten (10) year period and tariffs on such 
products are to be reduced by approximately 11% over a ten (10) year period. 
The Company is unable to determine at this time what effect, if any, changes 
resulting from NAFTA and GATT may have on its business, operations or 
financial condition.

RAW MATERIALS
     The principal raw materials used in the Company s products are cotton yarn 
and blend yarns. The bulk of this yarn is obtained from multiple suppliers 
within a 300-mile radius of the Company s fabric knitting plant. The prices of 
cotton yarn fluctuate from time to time. The Company has entered into supply 
contracts for cotton yarn, generally at fixed prices with various expiration 
dates through December 1995. As these contracts expire, the Company will be 
required to purchase cotton yarn at the current market prices which may be 
higher than current contract prices.
     Other raw materials, such as chemicals, dyes and packaging materials, are 
purchased on the open market. The sources and availability of these materials 
are believed to be adequate to meet present needs.

BACKLOG
     The Company s backlog of unfilled orders was approximately $52 million 
at September 30, 1994, compared with approximately $43 million at September 
30, 1993. The amount of unfilled orders at a particular time is affected by a
number of factors, including the scheduling of manufacturing and product 
shipping, which in some instances is dependent on the desires of the 
customer. Accordingly, the amount of unfilled orders may not be indicative of 
eventual actual shipments. The Company expects to ship substantially all of 
its September 30, 1994 backlog of unfilled orders by September 30, 1995.

TRADEMARKS AND LICENSES
     The Company has registered the Oneita Power-T, Oneita Power/50 Plus, 
Soupcon, ONEITA'S KIDS, Oneita Power-Sweats, trademarks and certain other 
trademarks. The expiration dates of these trademarks range from July 2006
to December 2008. The loss of certain of these trademarks would have a 
material adverse effect upon the Company's business.

EMPLOYEES
     As of September 30, 1994, the Company had approximately 3,400 full time 
employees, including 3,140 in manufacturing, 60 in marketing and sales and 
200 in general management and administration.
     Approximately 600 of the Company s manufacturing employees are covered by 
a collective bargaining agreement with the Amalgamated Clothing and Textile 
Workers Union which expires in October 1995. The Company considers its 
employee relations to be satisfactory.

<PAGE> 5

EXECUTIVE OFFICERS OF THE REGISTRANT

   
As of September 30, 1994, the executive officers of the Company were as 
follows:
    

                                Served as
                                Officer 
Name                   Age      Since        Positions and Offices
- ----------------------------------------------------------------------------
                                                                          
Robert M. Gintel        66      1993         Chairman of the Board
Albert Fried, Jr.       64      1994         Vice Chairman of the Board
Herbert J. Fleming      48      1984         President
Joe E. Brinson          46      1989         Executive Vice President-
                                                Operations
James L. Ford           54      1994         Executive Vice President-Finance
                                                and Chief Financial Officer
J. Roger Holland        54      1994         Executive Vice President-Sales 
                                                and Marketing
Mary-beth Boughton      52      1992         Vice President-Merchandising-
                                                Retail
James O. Bowers         46      1987         Vice President-Strategic Planning
William H. Boyd         47      1986         Vice President-Administration 
                                                and Treasurer
David W. Holtz          47      1988         Vice President-Retail Sales
E. Franklin Impson, Jr. 36      1994         Vice President and Controller
William K. King         35      1994         Vice President-Chief Information 
                                                Officer
Jackie S. Powers        58      1988         Vice President-Activewear Sales
Edward I. Kramer        60      1986         Secretary

Item Two - Properties

   
     As of September 30, 1994, the Company occupied approximately 1,048,406 
square feet of manufacturing, general office and warehouse space at its 
facilities in South Carolina, North Carolina, Alabama, Mexico, Jamaica and New 
York.  Approximately 198,406 square feet are under real estate leases with 
aggregate minimum annual rental commitments of approximately $1,004,514. Set 
forth below is a summary of the facilities owned or leased by the Company.
    

Location                   Primary Use                    Square Feet
- -----------------------------------------------------------------------------
                     
Charleston, S.C.           Executive Offices                23,406 (a)
Andrews, S.C. 
     (2 locations)         Manufacturing/Distribution      385,000
Cullman, Ala. 
     (2 locations)         Manufacturing/Distribution      177,000
Fayette, Ala.              Manufacturing                   212,000
Kinston, N.C.              Manufacturing                   114,000 (b)
Fingerville, S.C.          Manufacturing                    76,000
Juarez, Mexico             Manufacturing                    28,000 (c)
Montego Bay, Jamaica       Manufacturing                    25,000 (d)
New York, N.Y.             Sales and Marketing               8,000 (e)
________________

[FN]
(a)  Premises are leased through September 1, 2000 at an annual rental of 
     $326,514 per year. The Company has an option to renew in five (5) years.
(b)  Premises are leased through April 30, 1998 at an annual rental of $285,000 
     per year. The Company has an option to purchase the premises for 
     $2,500,000, exercisable at any time prior to expiration of the lease.
(c)  Premises are leased through October 1, 1999 at an annual rental of 
     $150,240. The Company has an option to purchase the premises for 
     $900,000, or it may renew the lease at the end of the lease term.
(d)  Premises are leased through November 30, 1997 at an annual rental of 
     $36,000.
(e)  Premises are leased on a month-to-month basis at an annual rental of 
     $186,000.


________________
The Company believes that its facilities and equipment are well maintained and 
are sufficient to meet current production levels and that its facilities are 
sufficient to meet anticipated sales and growth through 1995.
Item Three - Legal Proceedings
   There are no material pending legal proceedings.
Item Four - Submission of Matter to a Vote of the Security Holders
   No matters were submitted to a vote of security holders during the fourth 
quarter of the fiscal year.

<PAGE> 6

                                  PART II

Item Five - Market for Registrant s Common Equity 
and Related Stockholder Matters

   

     The Company s Common Stock is listed for trading on the New York Stock 
Exchange under the symbol "ONA".  As of November 30, 1994, there were 
approximately 200 holders of record of the Company s Common Stock.  The 
following table shows for the periods indicated the quarterly range in the high 
and low sales prices for these securities.
    

<TABLE>
<CAPTION>
                                     1994                        1993
                               High          Low           High         Low
                               -----------------           -----------------
<S>                            <C>         <C>             <C>        <C>
Fiscal Period
First Quarter . . . . . . .   $8 3/8       $6 1/4          $15 3/8    $11 1/4
Second Quarter. . . . . . .    7 3/4        6 3/8           17 3/8      9 1/4
Third Quarter . . . . . . .    9 1/4        6 5/8           11 1/4      7     
Fourth Quarter. . . . . . .   11 1/8        8 7/8            8 1/2      5 7/8

</TABLE>

No cash dividends have been paid since the Company s initial public offering.  
See Note 3 to  Notes to Consolidated Financial Statements and Management's 
Discussion and Analysis of Financial Condition and Results of Operations -
Liquidity and Capital Resources. 

Item Six - Selected Financial Data

<TABLE>
<CAPTION>

                            1994          1993          1992          1991          1990
                            ----          ----          ----          ----          ----
<S>                         <C>           <C>           <C>           <C>           <C> 
Operations
Net sale. . . . . . . .     $193,459,000  $177,610,000  $203,517,000  $150,995,000  $140,386,000
Cost of goods sold. . .      166,051,000   152,776,000   168,512,000   126,767,000   112,945,000
Interest expense net. .        3,868,000     4,388,000     4,179,000     3,481,000     2,183,000
Income (loss) before 
  income taxes. . . . .       (6,794,000)   (4,609,000)   13,174,000     6,597,000    10,064,000
Income taxes. . . . . .           27,000    (1,632,000)    5,348,000     2,780,000     4,025,000
Net income (loss) . . .       (6,821,000)   (2,977,000)    7,826,000     3,817,000     6,039,000

Financial data
Inventories . . . . . .      $44,720,000  $ 63,086,000  $ 60,078,000   $ 43,735,000  $ 38,283,000
Accounts receivable . .       35,757,000    28,718,000    39,957,000     23,220,000    19,951,000
Depreciation, amortization 
  and goodwill write-off 
  (see note below)            11,443,000     4,266,000     4,150,000      3,509,000     2,720,000
Working capital . . . .       60,885,000    84,361,000    69,623,000     54,026,000    51,783,000
Long-term debt and capital
  lease obligation . . .      17,133,000    47,228,000    27,338,000     31,838,000    33,723,000
Shareholders equity. . .      76,022,000    82,822,000    85,016,000     62,091,000    58,219,000
Total assets . . . . . .     120,917,000   149,266,000   148,818,000    115,813,000   111,973,000

Common stock data
Net income (loss) per 
  share. . . . . . . . .    $      (.98)  $      (.43)  $       1.24   $        .68  $        1.06
Book value per share . .    $     10.92   $     11.90   $      13.06   $      12.25  $       12.08

Number of common
  shares outstanding . .       6,961,000     6,957,000      6,508,000     5,070,000      4,820,000

</TABLE>
[FN]

Net loss for fiscal 1994 and 1993 included an after-tax loss of $2,519,000 and 
$4,700,000, respectively, for a restructuring charge as described in Note 6.  
Net loss for fiscal 1994 included a $6,651,000 write-off of goodwill.  See 
Note 1.

<PAGE> 7

Item Seven - Management s Discussion and Analysis of Financial Condition and 
Results of Operations

RESULTS OF OPERATIONS

1994 Compared to 1993
     Net sales of the Company in 1994 were $193,459,000 as compared to 
$177,610,000 in 1993, an increase of $15,849,000 or 8.9%.
     Net sales of activewear were $157,061,000  in 1994 as compared to 
$141,358,000 in 1993, an increase of $15,703,000 or 11.1%.  Net sales of 
T-shirts and sweatshirts in 1994 increased by $9,209,000 and $6,494,000,
respectively, over 1993.  These increases were principally due to increased 
unit sales of T-shirts of 10.1% and sweatshirts of 62.7% partially offset by 
lower prices and the $6,242,000 cost of the Company s rebate and other 
promotional programs.
     Net sales of infantswear were $36,398,000  in 1994 as compared to 
$36,252,000 in 1993, an increase of $146,000 or 0.4%.
     Gross profit for 1994 was $27,408,000, an increase of $2,574,000 or 10.4% 
over 1993.  Such increase was attributed principally to increased unit sales 
of all products.  Gross profit as a percentage of net sales increased to 
14.2% for 1994 compared to 14.0% for 1993.  Such increase was principally 
attributed to lower manufacturing costs offset by lower prices and customer 
rebates. 

   

     Selling, general and administrative expenses for 1994 increased $2,048,000 
or 11.7% over 1993 primarily due to higher advertising ($880,000), 
professional ($350,000) and health insurance ($700,000) expenses.
    

     Interest expense, net of interest income for 1994 was $3,868,000 compared 
to $4,388,000 for 1993. The reduction was due primarily to lower average 
borrowings.

   

     Net loss for fiscal year 1994 was $6,821,000 compared to a net loss of 
$2,977,000 for fiscal 1993.  During 1994, the Company changed its accounting 
method for evaluating the impairment of intangible assets from a recoverability
through future operations method to a fair value method.  As a result of this 
change, the Company has written-off $6,651,000 of goodwill during the fourth 
quarter ended September 30, 1994.  The results for the year ended September
30, 1994 also include a pretax charge of $4,080,000 for the write-down of 
facilities to their fair market value (non-cash charges aggregating 
$2,739,000) that the Company intends to sell or abandon after usable machinery 
and equipment is redeployed, and the transitional costs related to the 
reorganization of certain administrative functions (a $397,000 non-cash 
write-off of leasehold improvements at a sales office and $944,000 of cash 
expenses).  The write-downs of these facilities were associated with the 
Company's reorganization of its Retail Division and consolidation of 
distribution and manufacturing facilities in order to improve productivity 
and customer service, reduce transportation costs and cut lead times.  The 
results for the year ended September 30, 1993 include a $7,500,000 pretax 
charge to streamline and consolidate manufacturing operations which resulted 
in reduced operating costs in fiscal 1994 of approximately $4,000,000, 
consisting of approximately $1,500,000 of reduced employee expenses, 
approximately $1,000,000 of reduced transportation costs and approximately 
$1,500,000 resulting from more efficient utilization of manufacturing 
facilities.
    

1993 Compared to 1992

   

     Net sales of the Company in 1993 were $177,610,000 as compared to 
$203,517,000 in 1992, a decrease of $25,907,000 or 12.7%.  The decrease was 
due to generally weak economic conditions that caused a reduction in planned
deliveries, order cancellations and price-cutting by the leading 
manufacturers.  T-shirt price increases implemented in January 1993 were 
rolled back in April 1993 to match competition, reflecting high customer 
inventory levels and industry-wide overcapacity.  As a result, a $7,500,000 
pretax restructuring charge to streamline and consolidate manufacturing 
operations was recorded in the 1993 third quarter. The restructuring charge 
included the costs of equipment relocation, a permanent reduction of 
approximately 500 jobs, staff retraining and transitional employee salaries
and benefits.  The Company s restructuring program is intended to result in 
lower future manufacturing costs.  Of this $7,500,000 pre-tax charge, 
$325,000 related to the non-cash write-down of the value of a sewing facility 
to its fair market value, and the remaining $7,175,000 consisted of cash 
payments, approximately $5,875,000 of which was expended in fiscal 1993 and 
approximately $1,300,000 of which was expended in fiscal 1994.
    

     Net sales of activewear were $141,358,000 in 1993 as compared to 
$156,098,000 in 1992, a decrease of $14,740,000 or 9.4%.  Net sales of 
T-shirts and fleecewear in 1993 decreased by $1,473,000 and $13,267,000 
respectively from 1992.  The fleece decrease was principally due to reduced 
unit sales for the reasons discussed above.

<PAGE> 8

     Net sales of infantswear were $36,252,000 in 1993 as compared to 
$47,419,000 in 1992, a decrease of $11,167,000 or 23.5%.  The reduced sales 
are principally the result of lower unit sales due to the continuing weak 
economy and reduced customer demand for the higher priced playwear lines 
caused by increased competition including promotional pricing.  Gross profit 
for 1993 was $24,834,000, a decrease of $10,171,000 or 29.1% from 1992.  Gross 
profit as a percentage of net sales decreased to 14.0% for 1993 compared to 
17.2% for 1992.  The reductions were principally due to the effect of the 
lower sales levels, production cut backs and resultant increases in 
manufacturing costs.  Additionally, certain infant fashion playwear 
inventories were disposed of at prices less than normal selling prices.  
In September 1993, responding to an industry-wide price reduction, T-shirt 
prices were further reduced by 4%. While this price reduction is expected
to have an adverse effect on earnings in 1994, profitability is expected to 
improve in 1994 due to lower manufacturing costs resulting from the 
restructuring discussed above.
     Selling, general and administrative expenses remained relatively constant 
for the year ended September 30, 1993 compared to 1992.
     Interest expense, net of interest income, for 1993 was $4,388,000 compared 
to $4,179,000 for 1992.  The favorable impact of declining interest rates was 
offset by interest costs from higher average short-term and long-term 
borrowings compared to last year.  The higher borrowings resulted from greater 
working capital requirements including higher levels of inventory.

LIQUIDITY AND CAPITAL RESOURCES

   
     Working capital was $60,885,000 at September 30, 1994 compared to 
$84,361,000 at September 30, 1993.  The decrease in working capital was 
principally caused by inventory reductions and the pay-down of $25,000,000 of 
long-term debt under the Company s March 1993  revolving  loan agreement.  
Cash funds used in the pay-down were generated from operations, primarily 
from a reduction in inventories.  The Company presently has available 
$27,500,000 under uncommitted bank lines available for working capital 
purposes which provide for interest at below the lending banks prime rates 
and are repaid at twelve-month intervals.  These bank lines of credit provide 
for payment of outstanding indebtedness on demand and are subject to 
continuing review based upon the Company s financial condition. During fiscal
1994, the maximum amount outstanding under these lines was $10,000,000 and 
no borrowings were outstanding as of September 30, 1994.  In addition, the 
Company currently has a $25,000,000 bank credit facility available for capital
expenditures which provides for interest at approximately the lending banks' 
prime rates and becomes due between 1997 and 2000.  See Note (3) to the 
Company's Consolidated Financial Statements for the fiscal year ended September 
30, 1994.   At September 30, 1994, there were no borrowings outstanding under 
this $25,000,000 bank credit facility.  The Company also has a factoring 
agreement under which certain of its accounts receivable are sold to the factor 
without recourse.  The Company draws advances on the sold accounts and pays 
interest at the prime rate for these advances.
    

   

     The Company has financed and expects to continue to finance the addition 
of new property and equipment, including without limitation the $16,000,000 
capital expenditure program relating to its Fayette, Alabama facility and its 
ongoing annual capital expenditures of approximately $11,000,000, through 
equipment leases, restricted funds from Industrial Development Revenue Bonds, 
funds generated from operations and, to the extent necessary, borrowings under 
its existing $25,000,000 credit facility or new credit facilities.  
    

   

     The Board of Directors has authorized the purchase of up to 350,000 shares 
of its Common Stock.  Purchases will be made from time to time, depending on 
market conditions, at prices deemed appropriate by management.  The Company 
believes that purchasing its common stock is an appropriate use of its funds.
    

     It is anticipated that working capital and internally generated funds, to 
the extent available, will provide sufficient liquidity to pay future amounts 
due on maturities of long-term debt, capital leases and operating lease rental
commitments.  These maturities aggregate approximately $9,974,000 in 1995.  
The Company believes that its working capital and bank lines are sufficient 
to meet its liquidity needs over the next twelve months.  At September 30, 1994,
approximately $3,000,000 was available for cash dividends and distributions on 
the Company's stock pursuant to a loan agreement.
     Effective October 1, 1993, the Company adopted Statement of Financial 
Accounting Standards No. 109, "Accounting for Income Taxes", which had no 
material effect on the Company's reported financial position or results of 
operations.

EFFECTS OF INFLATION

     The company believes that the relatively moderate rates of inflation in 
recent years have not had a significant impact on its sales and profitability.

<PAGE> 9

Item Eight - Financial Statements and Supplementary Data

     The financial statements and supplementary data listed in the accompanying 
Index to Financial Statements and Schedules are attached as part of this report.

Item Nine - Changes In and Disagreements With Accountants on Accounting and 
Financial Disclosure
None.
                                 PART III
                   --------------------------------------
                                           
The information required by Part III is incorporated by reference to the 
Company s definitive proxy statement in connection with its Annual Meeting 
of Stockholders scheduled to be held in February, 1995, to be filed with the
Securities and Exchange Commission within 120 days following the end of the 
Company's fiscal year ended September 30, 1994. Information relating to the 
executive officers of the Registrant appears under Item I of this report.

<PAGE> 10

                                  PART IV
                   --------------------------------------
                                                 
Item Fourteen - Exhibits, Financial Statement Schedules and Reports on Form 
                10-K
(a) Financial Statements:
    See Index to Consolidated Financial Statements and Schedules at page F-1.
(b) Reports on Form 8-K:
    No reports on Form 8-K were filed by Registrant in the last quarter of the 
    year covered by this report.
(c) Exhibits:
    3.1   Certificate of Incorporation (Exhibit 3(a) of Form S-1 Registration 
          Statement No. 33-16972)
    3.2   By-Laws as amended (Exhibit 3.1 of Form 10-Q for the quarter ended 
          March 31, 1994)
    4.1   Factoring Agreement dated April 1, 1979, as amended, between 
          Registrant and a lending institution
          (Exhibit 4(b) of Form S-1 Registration Statement No. 33-16972)
    10.1  Stock Option Plan (Exhibit 10(a) of Form S-1 Registration Statement 
          No. 33-16972)
    10.2  1989 Non-Qualified Stock Option Plan (Exhibit 10.2 of Annual Report 
          on Form 10-K for the year ended September 30, 1990)
    10.3  Lease Agreement dated as of October 1, 1987, between the Registrant 
          and Instrument Systems Corporation (Exhibit 10(d) of Form S-1 
          Registration Statement No. 33-16972)
    10.4  Employment Agreement between the Registrant and Herbert J. Fleming, 
          as amended (Exhibit 10.2 of Current Report on Form 8-K dated January 
          1, 1994)
    10.5  Employment Agreement between Registrant and J. Roger Holland (Exhibit 
          10.4 of Form 10-Q for the quarter ended March 31, 1994)
    10.6  Variable Amount of Grid Note Agreement dated March 31, 1994, between 
          Registrant and First Union National Bank of South Carolina (Exhibit 
          10.1 of Form 10-Q for the quarter ended March 31, 1994)
    10.7  Promissory Note dated September 30, 1994, between Registrant and 
          National Westminster Bank, USA
    10.8  Single Payment Note dated February 28, 1994, between Registrant and 
          Trust Company Bank (Exhibit 10.3 of Form 10-Q for the quarter ended 
          March 31, 1994)
    10.9  Equipment Lease Agreement dated as of May 16, 1988, between 
          Registrant and NEMLC Leasing Associates No. 3 (Exhibit 10(k) of 
          Form S-1 Registration Statement No. 33-22488) amended as of December 
          1, 1988, and May 19, 1989 (Exhibit 10.11 of Annual Report on Form 
          10-K for the year ended September 30, 1990)
    10.10 Note Agreement dated as of December 20, 1988, between Registrant and 
          an institutional lender (Exhibit 10.10 of Annual Report on Form 10-K 
          for the year ended September 30, 1988)
    10.11 License Agreement dated October 24, 1988, between Registrant and 
          Health-tex, Inc. (Exhibit 10(k) of Form S-1 Registration Statement 
          No. 33-30810)
    10.12 Letter of Credit Agreement dated as of October 1, 1989, between the 
          Registrant and Trust Company Bank (Exhibit 10.12 of Annual Report on 
          Form 10-K for the year ended September 30, 1989)
    10.13 Lease Agreement dated as of October 1, 1989, between the Registrant 
          and the Industrial Development Board of the City of Fayette, Alabama 
          (Exhibit 10.13 of the Annual Report on Form 10-K for the year ended 
          September 30, 1989)
    10.14 Guaranty Agreement dated as of October 1, 1989, between the 
          Registrant and Trust Company Bank (Exhibit 10.14 of Annual Report 
          on Form 10-K for the year ended September 30, 1989)
    10.15 Form of Indemnification Agreement between Registrant and its officers 
          and directors (Exhibit 28 to Current Report on Form 8-K dated July 
          30, 1991)
    10.16 License Agreement dated as of February 1, 1991, between Registrant 
          and Henson Associates, Inc. (Exhibit 10.18 of Form S-2 Registration 
          Statement No. 33-46119)
    10.17 Loan Agreement dated as of March 26, 1993, between Registrant and 
          National Westminster Bank, USA and Trust Company Bank (Exhibit 
          10.18 of Annual Report on Form 10-K for the year ended September 
          30, 1993)
    10.18 Amendment to Loan Agreement dated March 26, 1993 between Registrant 
          and National Westminster Bank and Trust Company (Exhibit 10.6 of 
          Form 10-Q for the quarter ended March 31, 1994)
    10.19 License Agreement dated as of August 31, 1993, between Registrant 
          and Kessler Marketing Group, Inc. (Exhibit 10.19 of Annual Report on 
          Form 10-K for the year ended September 30, 1993)
    10.20 Modification to Management Services Contract dated February 5, 1993 
          (Exhibit 28 to Current Report on Form 8-K dated January 1, 1993)
    10.21 Registration Rights Letter Agreement between Gintel & Co. Limited 
          Partnership (Exhibit 10 to Current Report on Form 8-K dated October 
          6, 1993)
    10.22 Letter Agreement dated October 5, 1993, between Gintel & Co. Limited 
          Partnership and Instrument Systems Corporation (Exhibit 2 to Current 
          Report on Form 8-K dated October 6, 1993)

<PAGE> 11

    10.23 Amendment to Lease Agreement dated as of October 1, 1987, between 
          Registrant and Instrument Systems Corporation (Exhibit 10.24 of 
          Annual Report on Form 10-K for the year ended September 30, 1993)

   

    11    Computation of Earnings Per Share*
    

   

    18    Letter re change in accounting principles*
    

    22    The following lists the Company s significant subsidiaries, all of 
          which are wholly-owned by the Company. The names of certain 
          subsidiaries which do not, when considered in the aggregate, 
          constitute a significant subsidiary have been omitted.
          Name of Subsidiary         Jurisdiction of Incorporation
          ------------------         -----------------------------

   

          Oneita-Kinston Corp.       North Carolina
          Strathleven Limited        Jamaica
          Oneita Mexicana S.A. de C.V.    Chihuaha, Mexico
    

   

    23    Consent of Arthur Andersen LLP*
    

    28    Additional Exhibit
- ------------------------

[FN]

    *   Filed herewith



The following undertakings are incorporated into the Company s Registration 
Statements on Form S-8 (Registration Statement No. 33-30575 and 33-34778) 
and Form S-3 (Registration Statement No. 33-70524).
  (a)  The undersigned Registrant hereby undertakes:
       (1)   To file, during any period in which offers or sales are being 
             made, a post-effective amendment to the registration statement;
       (i)   To include any prospectus required by Section 10(a)(3) of the 
             Securities Act of 1993;
       (ii)  To reflect in the prospectus any fact or events arising after the 
             effective date of the registration statement (or most recent 
             post-effective amendment thereof) which, individually or in the 
             aggregate, represent a fundamental change in the information set 
             forth in the registration statement;
       (iii) To include any material information with respect to the plan of 
             distribution not previously disclosed in the registration 
             statement or any material change to such information in the 
             registration statement;
Provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the 
registration statement is on Form S-3 or Form S-8, and the information 
required to be included in a post-effective amendment by those paragraphs is 
contained in periodic reports filed by the Registrant pursuant to Section 13 
or Section 15(d) of the Securities Exchange Act of 1934 that are incorporated 
by reference in the registration statement.
       (2)   That, for the purpose of determining any liability under the 
             Securities Act of 1933, each such post-effective amendment shall 
             be deemed to be a new registration statement relating to the 
             securities offered therein, and the offering of securities at 
             that time shall be deemed to be the initial bona fide offering 
             thereof.
       (3)   To remove from registration by means of a post-effective amendment 
             any of the securities being registered which remain unsold at the 
             termination of the offering.
  (b)  The undersigned registrant hereby undertakes that, for purposes of 
       determining any liability under the Securities Act of 1933, each 
       filing of the registrant s annual report pursuant to Section 13(a) or 
       Section 15(d) of the Securities Exchange Act of 1934 (and, where 
       applicable, each filing of any employee benefit plan s annual report 
       pursuant to Section 15(d) of the Securities Exchange Act of 1934) that 
       is incorporated by reference in the registration statement shall be 
       deemed to be a new registration statement relating to the securities 
       offered therein, and the offering of such securities at the time shall 
       be deemed to be the initial bona fide offering thereof.
       (i) Insofar as indemnification for liabilities arising under the 
           Securities Act of 1933 may be permitted to directors, officers 
           and controlling persons of the Registrant pursuant to the foregoing 
           provisions, or otherwise, the Registrant has been advised that in 
           the opinion of the Securities and Exchange Commission such 
           indemnification is against public policy as expressed in the Act 
           and is, therefore, unenforceable. In the event that a claim for 
           indemnification against such liabilities (other than the payment 
           by the Registrant of expenses incurred or paid by a director, 
           officer or controlling person of the Registrant in the successful
           defense of any action, suit or proceeding) is asserted by such 
           director, officer or controlling person in connection with the 
           securities being registered, the Registrant will, unless in the 
           opinion of its counsel the matter has been settled by controlling 
           precedent, submit to a court of appropriate jurisdiction the 
           question whether such indemnification by it is against public 
           policy as expressed in the Act and will be governed by the final 
           adjudication of such issue.

<PAGE> 12

Signatures

   

    Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Company has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized on the 1st day 
of March, 1995.
    

                                      Oneita Industries, Inc.


                                      By:/s/ Herbert J. Fleming
                                      -------------------------
                                      Herbert J. Fleming
                                      President

   

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed on March 1, 1995 by the following persons in the 
capacities indicated:
    

Signatures                                 Title

/s/ Robert M. Gintel                       Chairman of the Board
- ---------------------------
Robert M. Gintel


/s/ Albert Fried, Jr.                      Vice Chairman of the Board
- ---------------------------
Albert Fried, Jr.


/s/ Herbert J. Fleming                     President and Director
- ---------------------------
Herbert J. Fleming                         (Principal Executive Officer)


/s/ James L. Ford                          Executive Vice President of Finance
- ---------------------------
James L. Ford                              (Principal Financial and Accounting 
                                               Officer)


/s/ Meyer A. Gross                         Director
- ---------------------------
Meyer A. Gross


/s/ John G. Hudson                         Director
- ---------------------------
John G. Hudson

   
    


/s/ H. Varnell Moore                       Director
- ---------------------------
H. Varnell Moore


/s/ Lewis Rubin                            Director
- ---------------------------
Lewis Rubin

<PAGE> F-1

Index to Consolidated Financial Statements            ONEITA INDUSTRIES, INC.
and Schedules
       (Information required by Part III, Item 8 of Form 10-K)
- -----------------------------------------------------------------------------
                                                                            
                                      

                                                             Page
     Report of Independent Public Accountants                 F-2

     Financial Statements

     Consolidated balance sheets-September 30, 1993 
       and 1994                                               F-3
     Consolidated statements of operations for the 
       three years ended September 30, 1994                   F-4
     Consolidated statements of cash flows for the 
       three years ended September 30, 1994                   F-5
     Consolidated statements of stockholders equity
       for the three years ended September 30, 1994           F-6
     Notes to consolidated financial statements               F-7

     Financial Statement Schedules

     Schedule V   Property, Plant and Equipment               F-11
     Schedule VI   Accumulated Depreciation                   F-12
     Schedule VIII   Valuation and Qualifying Accounts        F-13

[FN]

     Other schedules are omitted as they are not applicable or required 
     under the rules of Regulation S-X.



<PAGE> F-2

Report of Independent Public Accountants

To Oneita Industries, Inc:

     We have audited the accompanying consolidated balance sheets of Oneita 
Industries, Inc. (a Delaware corporation) and subsidiaries as of September 
30, 1994 and 1993, and the related consolidated statements of operations, 
cash flows, shareholders' equity for each of the three years in the period 
ended September 30, 1994.  These financial statements and the schedules 
referred to below are the responsibility of the Company s management.  Our 
responsibility is to express an opinion on these financial statements and 
schedules based on our audits.
     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, e
vidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable 
basis for our opinion.
     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Oneita 
Industries, Inc. and subsidiaries as of September 30, 1994 and 1993 and the 
results of their operations and their cash flows for each of the three years 
in the period ended September 30, 1994, in conformity with generally accepted 
accounting principles.
     As discussed in Note 1 to the consolidated financial statements, effective 
September 30, 1994, the Company changed its method of evaluating the 
impairment of its goodwill and related intangibles.
     Our audits were made for the purpose of forming an opinion on the basic 
consolidated financial statements taken as a whole.  The schedules listed in 
the index to consolidated financial statements and schedules are presented for 
purposes of complying with the Securities and Exchange Commission s rules and 
are not a required part of the basic financial statements.  These schedules 
have been subjected to the auditing procedures applied in the audits of the 
basic financial statements and, in our opinion, fairly state in all material 
respects the financial data required to be set forth therein in relation to 
the basic financial statements taken as a whole.



                                             ARTHUR ANDERSEN LLP
                             
Columbia, South Carolina
November 11, 1994


<PAGE> F-3
<TABLE>
<CAPTION>

Consolidated Balance Sheets                    ONEITA INDUSTRIES, INC.
                                                     September 30,
                                           1994                       1993
                                           ----                       ----
<S>                                     <C>                     <C>
Assets
Current Assets: 
Cash and cash equivalents . . . .        $   967,000            $  6,716,000
Refundable income taxes . . . . .               ---                2,000,000
Accounts receivable, less allowance 
  of $1,006,000 in 1994 and 
  $1,024,000 in 1993 for doubtful 
  accounts (Note 3) . . . . . . .         35,757,000              28,718,000
Inventories (Note 1) . . . . . .          44,720,000              63,086,000
Prepaid expenses and other current 
  assets. . . . . . . . ... . . .          4,963,000               1,153,000
Total current assets. . . . . . .         86,407,000             101,673,000
Property, plant and equipment, 
at cost, net of depreciation
and amortization (Note 1) . . . .         30,435,000              32,875,000
Funds restricted for capital projects 
  (Note 3). . . . . . . . . . . .          2,342,000               6,024,000
Goodwill (Note 1) . . . . . . . .            435,000               7,324,000
Deferred charges and other assets          1,298,000               1,370,000
                                        ------------            ------------ 
                                        $120,917,000            $149,266,000
Liabilities and Shareholders  Equity
Current Liabilities:
Current portion of long-term debt 
  and capital leases (Note 3) . .       $  5,377,000            $  4,935,000
Accounts payable. . . . . . . . .         10,485,000               4,830,000
Accrued liabilities (Note 2). . .          9,660,000               7,547,000
                                        ------------            ------------
  Total current liabilities . . .         25,522,000              17,312,000

Long-term debt and capital lease 
  obligations (Note 3). . . . . .         17,133,000              47,228,000
Deferred income taxes (Note 1). .          2,240,000               1,904,000
Commitments (Note 8)
Shareholders  Equity (Note 4):
  Preferred Stock, $1.00 par value, 
  2,000,000 shares authorized, 
  none issued . . . . . . . . . .                ---                     ---
Common Stock, $.25 par value, 
  authorized 15,000,000 shares 
  outstanding 6,960,821 shares in 
  1994 and 6,956,567 in 1993. . .          1,740,000               1,739,000
Capital in excess of par value. .         69,202,000              69,182,000
Retained earnings.. . . . . . . .          5,080,000              11,901,000
                                       -------------           -------------
                                          76,022,000              82,822,000
                                       -------------           -------------

                                        $120,917,000            $149,266,000

</TABLE>
[FN]

The accompanying Notes to Consolidated Financial Statements are an integral 
part of these balance sheets.


<PAGE> F-4
<TABLE>
<CAPTION>

Consolidated Statements of Operations                 ONEITA INDUSTRIES, INC.

                                            Years Ended September 30,
                                    1994             1993             1992
                                    ----             ----             ----
<C>                            <C>              <C>               <C>
Net sales (Note 7). . . . . .   $193,459,000     $177,610,000      $203,517,000
Cost of goods sold. . . . . .    166,051,000      152,776,000       168,512,000
                                ------------     ------------      ------------
Gross profit. . . . . . . . .     27,408,000       24,834,000      $ 35,005,000
Selling, general and 
  administrative expenses . .     19,603,000       17,555,000        17,652,000
Consolidation and restructuring
  charges (Note 6). . . . . .      4,080,000        7,500,000               ---
Write-off of goodwill (Note 1)     6,651,000              ---               ---
                                ------------     ------------      ------------
  Income (loss) from operations   (2,926,000)        (221,000)       17,353,000

Other income (expense):
  Interest expense, net of 
  interest income of $363,000 in 
  1994, $326,000 in 1993 and 
  $403,000 in 1992 . . . . . .     3,868,0 00       4,388,000         4,179,000
Income (loss) before income 
  taxes. . . . . . . . . . . .    (6,794,000)      (4,609,000)       13,174,000
Provision (benefit) for income 
  taxes (Note 1):
   State and local . . . . . .         8,000         (227,000)          679,000
   Federal . . . . . . . . . .        19,000       (1,405,000)        4,669,000
                                ------------      ------------     ------------
                                      27,000       (1,632,000)        5,348,000
                                ------------      ------------     ------------
Net income (loss) . . . . . .    $(6,821,000)     $(2,977,000)     $  7,826,000
                                ------------      ------------     ------------

Net income (loss) per share 
  (Note 1). . . . . . . . . .    $      (.98)     $      (.43)     $       1.24
                                ------------      ------------     ------------

Weighted average number of 
  shares outstanding. . . . .      6,979,154        6,896,309         6,327,292
                                ------------     ------------      ------------

</TABLE>
[FN]

  The accompanying Notes to Consolidated Financial Statements are an integral 
part of these statements.


<PAGE> F-5
<TABLE>
<CAPTION>

Consolidated Statements of Cash Flows                  ONEITA INDUSTRIES, INC.
                                            Years Ended September 30,
                                    1994               1993             1992 
                                    ----               ----             ----

<S>                           <C>               <C>              <C>        
Cash Flows From Operating 
Activities:
Net income (loss)  . . . . .   $ (6,821,000)     $  (2,977,000)   $  7,826,000
Adjustments to reconcile net 
 income (loss) to net cash
 provided by (used in) 
 operating activities:
  Depreciation and 
  amortization . . . . . . .      4,792,000         4,266,000        4,150,000
  Write-off of goodwill. . .      6,651,000               ---              ---
  Consolidation charges. . .      3,136,000               ---              ---
  Provision for losses on 
   accounts receivable . . .        (30,000)          106,000          400,000
  Increase (decrease) in 
   deferred income taxes . .        336,000           (96,000)         853,000
 (Gain) loss on sale of 
   property and equipment. .       (137,000)          (24,000)           8,000
  Change in assets and liabilities:
   (Increase) decrease in 
    receivables. . . . . . .     (5,009,000)        9,133,000      (17,137,000)
   Decrease (increase) in 
    inventories. . . . . . .     18,366,000        (3,008,000)     (16,343,000)
   (Increase) decrease in prepaid
    expenses and other assets    (4,344,000)          (12,000)       1,135,000
   Increase (decrease) in 
    accounts payable and 
    accrued liabilities. . .      7,768,000       (16,864,000)      10,707,000
                               ------------      ------------     ------------
Total adjustments. . . . . .     31,529,000        (6,499,000)     (16,227,000)
                               ------------      ------------     ------------
Net cash provided by (used in)
  operating activities . . .     24,708,000        (9,476,000       (8,401,000)
                               ------------      ------------     ------------
  
Cash Flows From Investing Activities:
  Proceeds from sale of 
  property and equipment. . .       213,000           280,000          622,000
  Acquisition of property, 
  plant and equipment . . . .    (5,184,000)       (7,290,000)      (8,325,000)
  Decrease (increase) in 
  equipment lease deposits. .       464,00           (658,000)       1,064,000
   Net cash used in investing 
    activities. . . . . . . .    (4,507,000)       (7,668,000)      (6,639,000)

Cash Flows from Financing Activities:
  Short-term borrowings . . .    10,000,000        38,000,000       23,000,000
  Payment of short-term 
  borrowings. . . . . . . . .   (10,000,000)      (38,000,000)     (23,000,000)
  Proceeds from issuance of 
  long-term debt. . . . . . .       282,000        25,000,000          499,000
  Sales of Common Stock . . .        21,000           785,000       15,099,000
  Decrease (increase) in funds 
  restricted for capital 
  projects . . . .. . . . . .     3,682,000           489,000          (76,000)
  Payment of long-term debt and
   capital lease obligations .  (29,935,000)       (5,080,000)      (1,979,000)
  Other. . . . . . . . . . . .          ---          (244,000)             ---
                               ------------      ------------     ------------
   Net cash (used in) provided 
   by financing activities . .  (25,950,000)       20,950,000       13,543,000
                               ------------      ------------     ------------
  
  Net (decrease) increase in 
  cash and cash equivalents. .   (5,749,000)        3,806,000       (1,497,000)
  Cash and cash equivalents 
  at beginning of year . . . .    6,716,000         2,910,000        4,407,000
                               ------------      ------------     ------------
  Cash and cash equivalents 
  at end of year . . . . . . . $    967,000      $  6,716,000     $  2,910,000
                               ------------      ------------     ------------

</TABLE>
[FN]

The accompanying Notes to Consolidated Financial Statements are an integral 
part of these statements.


<PAGE> F-6

Consolidated Statements of Shareholders' Equity       ONEITA INDUSTRIES, INC.

<TABLE>
<CAPTION>

                                                           Common Stock
                                -----------------------------------------------------------
                                                           Capital in     
                                Number        Par          Excess of     Retained
                                of Shares     Value        Par Value     Earnings
                                ---------     -----        ----------    --------

<S>                             <C>           <C>          <C>           <C>

BALANCES, as of
 September 30, 1991              5,069,672     $1,267,000   $44,214,000   $16,610,000
  Net Income                           ---            ---           -- -    7,826,000
  Sale of Common Stock (Note 1)  1,000,000        250,000    14,175,000           ---
  Exercise of stock options         89,583         22,000       612,000           ---
  5% stock dividend on 
  Common Stock                     254,022         64,000     4,096,000    (4,160,000)
  Other                             95,066         24,000        16,000           ---
                                ----------     ----------   -----------   -----------

BALANCES, as of
 September 30, 1992              6,508,343      1,627,000    63,113,000    20,276,000
  Net los                              ---            ---           ---    (2,977,000)
  Exercise of stock options        119,751         30,000       755,000           ---
  5% stock dividend on Common 
  Stock                            328,473         82,000     5,314,000    (5,398,000)
                                ----------     ----------   -----------   -----------
BALANCES, as of
 September 30, 1993              6,956,567      1,739,000    69,182,000    11,901,000
  Net loss                             ---            ---           ---    (6,821,000)
  Exercise of stock options          4,254          1,000        20,000           ---
                                ----------     ----------   -----------   -----------

BALANCES, as of
 September 30, 1994              6,960,821     $1,740,000   $69,202,000   $ 5,080,000
                                ----------     ----------   -----------   -----------

</TABLE>
<PAGE> F-7

Notes to Consolidated Financial Statements
(1) Summary of significant accounting policies:

BASIS OF PRESENTATION -
     The consolidated financial statements of Oneita Industries, Inc. (the 
Company) include the accounts of the Company and all of its subsidiaries.  
All material intercompany accounts and transactions have been eliminated.

CASH FLOWS -
     The Company considers all highly liquid debt instruments with an original 
maturity of three months or less to be cash equivalents.  Cash payments for 
interest expense were $4,234,000, $4,813,000 and 4,231,000 for fiscal 1994, 
1993, and 1992, respectively.  Cash payments for income taxes were $231,000, 
$784,000 and $4,766,000 in fiscal 1994, 1993, and 1992, respectively.

INVENTORIES -
     Inventories are stated at the lower of cost or market and include 
material, labor and manufacturing overhead costs.  The Company uses the 
last-in, first-out method for valuing most of its inventories with the balance 
valued on the first-in, first-out method.  No significant change would result 
if the Company valued its entire inventory using the first-in, first-out 
method.  Inventories are comprised of the following:

<TABLE>
<CAPTION>

                                                   September 30,          
                                          1994                     1993
                                          ----                     ----

<S>                                     <C>                     <C>

Finished goods                           $ 31,754,000            $ 47,626,000
Work in process                            10,249,000              11,807,000
Raw materials and supplies                  2,717,000               3,653,000
                                         ------------            ------------
                                         $ 44,720,000            $ 63,086,000

</TABLE>

PROPERTY, PLANT AND EQUIPMENT -
Depreciation of property, plant and equipment is provided primarily on a 
straight-line basis over the estimated useful lives of the assets and over 
the term of the lease for assets in use under capital leases.  Leasehold
improvements are amortized over the life of the lease or life of the 
improvement, whichever is shorter. 

Property, plant and equipment consists of the following:

<TABLE>
<CAPTION>
                                                      September 30,          
                                             1994                    1993
                                             ----                    ----
<S>                                       <C>                   <C>

Land, buildings and building 
  improvements                             $11,965,000           $12,785,000
Machinery and equipment                     26,385,000            23,743,000
Leasehold improvements                       2,467,000             2,947,000
                                           -----------           -----------
                                            40,817,000            39,475,000
Less-accumulated depreciation 
  and amortization                          14,347,000            11,526,000
                                           -----------           -----------
                                            26,470,000            27,949,000

Leased property and equipment under 
capital leases less accumulated 
amortization of $8,419,000 at 
September 30, 1994 and $7,459,000
at September 30, 1993                        3,965,000             4,926,000
                                           -----------           -----------
                                           $30,435,000           $32,875,000

</TABLE>

     Fourth quarter results for 1994 include a non-cash pretax charge of 
$3,136,000 (included in the restructuring charge discussed in Note 6) related 
to asset write-downs and write-offs. Certain assets were evaluated and the
net book value of these assets was adjusted to the estimated fair market 
value.
     Maintenance and repairs related to the Company s property, plant and 
equipment amounted to $2,473,000, $1,975,000 and $2,080,000 for the years 
ended September 30, 1994,  1993 and 1992, respectively.

GOODWILL -
     During 1994, the Company changed its accounting method for evaluating the 
impairment of  intangible assets from a recoverability through future 
operations method to a fair value method. 
     As a result of this change, the Company has written-off $6,651,000 of 
goodwill during the fourth quarter ended September 30, 1994.
     Goodwill at September 30, 1994 and 1993 include costs in excess of net 
assets acquired of  $435,000 and $7,300,000 respectively, which is net of 
accumulated amortization of $89,000 and $1,900,000, respectively.  The 
goodwill is being amortized on a straight-line basis over 40 years.

INCOME TAXES -
     Income tax expense is based on reported income adjusted for differences 
that do not enter into the computation of taxes payable under applicable tax 
laws.  Deferred income taxes are provided for timing differences between 
book and taxable income.  The primary components of deferred taxes result from 
the differences in the reporting of depreciation, inventory valuation and 
accruals not currently deductible.
      The following table summarizes the provision for federal and state 
taxes on income:

<TABLE>
<CAPTION>

                                        Years Ended September 30,
                                 1994               1993               1992
                                 ----               ----               ----

<C>                            <C>                <C>              <C>

Current:
  Federal                       $1,129,000         $(1,703,000)     $4,264,000
  State                              8,000            (227,000)        679,000
                                ----------         ------------     ----------
                                 1,137,000          (1,930,000)      4,943,000

Deferred:
  Federal                       (1,110,000)            298,000         405,000
  State                                  0                   0               0
                                ----------         ------------     ----------
                                (1,110,000)            298,000         405,000
                                ----------         ------------     ----------
Total tax provision             $   27,000         $(1,632,000)     $5,348,000

</TABLE>
                            
The effective income tax rate differs from the United States federal statutory 
rate as follows: 

<TABLE>
<CAPTION>

                                                     Years Ended
                                                     September 30,
                                          1994          1993          1992
                                          ----          ----          ----
<S>                                     <C>            <C>           <C>
United States federal statutory 
  rate (benefit)                         (35.0%)         (34.8%)      34.0%
State and local income taxes              (0.1)           (3.3)        3.4
Goodwill amortization. . . .              35.2             1.8         0.6
Differences between book and
tax basis of assets acquired                -             (0.2)        1.9
Other. . . . . . . . . . . .               0.3             1.1         0.7
                                         -------         -------      -----
                                           0.4%          (35.4%)      40.6%

</TABLE>
<PAGE> F-8

Notes to Consolidated Financial Statements

     The deferred tax assets and deferred tax liabilities recorded on the 
balance sheet as of September 30, 1994 are as follows:

<TABLE>
<CAPTION>

                                         Deferred tax           Deferred tax
                                            Assets               Liabilities
                                         ------------           ------------
<S>                                      <C>                    <C>

Depreciation and amortization            $       ---            $2,289,000
Benefit plans                              1,101,000                   ---
Asset revaluations                               ---              (959,000)
Inventory capitalization/LIFO               (650,000)                  --- 
Other                                         38,000               910,000
                                         -----------            ----------
                                         $   489,000            $2,240,000

</TABLE>

     Effective October 1, 1993, the Company adopted Statement of Financial 
Accounting Standards No. 109,  Accounting for Income Taxes, which had no 
material effect on the Company s reported financial position or results of 
operations.

EARNINGS PER SHARE -
     Net income per share is calculated using the weighted average number of 
shares of Common Stock outstanding during each period, adjusted to reflect 
the dilutive effect of shares issuable for stock options and warrants.  

RECLASSIFICATION -
     Certain prior year amounts have been reclassified in order to conform to 
the current year s presentation.

(2)  Accrued Liabilities:
     At September 30, 1994 and 1993 accrued liabilities included $1,521,000 and 
$1,074,000, respectively, for payroll and $1,110,000 and $1,212,000, 
respectively, for interest,  and $901,000 and $1,373,000, respectively, for 
accrued restructuring costs.

(3) Long-term debt and capital lease obligations:

<TABLE>
<CAPTION>

                                                      September 30,        
                                               1994                  1993
                                               ----                  ----

<S>                                       <C>                   <C>
Long-term debt  
 Notes payable to banks                   $         0           $25,000,000
 Senior promissory notes                   13,846,000            16,923,000
 Land and building mortgages                  921,000               944,000 
 Capital leases  
  Industrial development  
   bonds                                    7,050,000             8,556,000
   Other                                      693,000               740,000
                                         ------------          ------------
                                           22,510,000            52,163,000
                                         ------------          ------------
   Less current portion                     5,377,000             4,935,000
                                         ------------          ------------
                                          $17,133,000           $47,228,000

</TABLE>

     In March 1993, the Company borrowed $25,000,000 pursuant to a seven-year 
loan agreement with two of its banks.  The maximum amount available under 
the agreement is $25,000,000 through February 1997 with annual reductions 
through February 2000.  Interest is charged under variable rate options which 
approximate the bank s prime rate.  The loan agreement contains certain 
financial covenant and ratio requirements such as minimum working capital 
and net worth and debt to equity and debt coverage as defined. As of September 
30, 1994, there were no outstanding borrowings against this loan agreement.
     In December 1988, the Company entered into a $20,000,000 loan agreement 
with an institutional lender which provides for interest at a fixed rate of 
10.84%.  The principal is due in semi-annual payments of $1,538,500.  The 
loan agreement contains certain financial ratio and covenant requirements such 
as minimum working capital, debt to equity and debt coverage, as defined, and 
stock redemptions and dividend limitations.  At October 1, 1994, 
approximately $3,000,000 was available for cash redemptions and dividends on 
the Company s Common Stock.
     The following are maturities of long-term debt outstanding at September 
30, 1994 for each of the succeeding five years:

<TABLE>

        <S>                                   <C>

         1995       . . . . . . . . . . . .    $3,806,000
         1996       . . . . . . . . . . . .    $3,215,000
         1997       . . . . . . . . . . . .    $3,081,000
         1998       . . . . . . . . . . . .    $3,081,000
         1999       . . . . . . . . . . . .    $1,544,000
         
</TABLE>

     In October 1989, the Company entered into a $10,000,000 capital lease 
obligation with the Industrial Development Board of the City of Fayette, 
Alabama through whom industrial development revenue bonds were issued.  The 
bonds bear interest and fees at a fixed rate of 8.2% per year.  The principal 
is due in quarterly payments of $312,500.  Proceeds from the issuance of 
the bonds are restricted for the related capital expansion program and 
$2,342,000 of such proceeds are available at September 30, 1994.

     Future minimum payments under capital lease obligations consist of the 
following at September 30, 1994:

<TABLE>

        <S>                                   <C>

         1995                . . . . . . . . . . . .    $2,143,000
         1996                . . . . . . . . . . . .     1,966,000
         1997                . . . . . . . . . . . .     1,871,000
         1998                . . . . . . . . . . . .     1,628,000
         1999                . . . . . . . . . . . .     1,435,000
         Later year          . . . . . . . . . . . .       455,000
         Total minimum lease 
          payments           . . . . . . . . . . . .     9,498,000
         Less amount representing 
          interest           . . . . . . . . . . . .     1,755,000
                                                        ----------
         Present value of net 
         minimum lease payments
         (including current portion 
         of $1,571,000)      . . .. . . . . . . . . .   $7,743,000
                                                        ----------
         
     The Company has a factoring agreement under which certain of its accounts 
receivable are sold to the factor without recourse.  The Company draws 
advances on the sold accounts and pays interest at the prime rate for these 
advances.
     The Company has bank lines of credit of $27,500,000 which currently 
provide for interest at below the prime rate.  During fiscal 1994, 1993 and 
1992, the maximum amount of short-term borrowings outstanding was 
$10,000,000, $38,000,000 and $23,000,000, the average amount outstanding was 

<PAGE> F-9

$2,334,000, $16,055,000 and $10,836,000, respectively, and the weighted 
average interest rate was 5.2%, 4.9%, and 6.3%, respectively.  Average 
amounts outstanding were determined by using daily balances and the weighted 
average interest rate during the period was computed by dividing the actual 
interest expense by the average short-term borrowings outstanding.

     (4)  Stock options and warrants:
     The Company has an Incentive Stock Option Plan (the  Option Plan ), which 
was approved by the shareholders in 1988, under which 514,652 shares of 
Common Stock have been reserved for grants to directors, officers and key 
employees.  The prices for the shares covered by each option will not be less 
than 100% of the fair market value at date of grant.  Options expire five 
years from the date of grant and become exercisable in installments as 
determined by the Board of Directors commencing one year after date of grant.  
No charges or credits to income are made with regard to options granted under 
the Option Plan.   
     Transactions under the Option Plan are as follows:


</TABLE>
<TABLE>
<CAPTION>

                                           Number            Option
                                           of  Shares         Price
                                           ----------        ------
<S>                                       <C>               <C>

Outstanding at
 September 30, 1992                        247,135           $4.94 to $15.24
 Exercised                                (102,641)          $4.94 to $9.15
 Terminated                               ( 28,549)          $6.26 to $9.15
                                          ---------
Outstanding at
 September 30, 1993                        115,945           $4.94 to $15.24
 Granted                                   102,400           $6.625 to $7.50
 Exercised                                  (4,254)                    $4.94
 Terminated                                (85,732)          $7.20 to $15.24
                                           --------
Outstanding at
 September 30, 1994                        128,359           $6.26 to $9.15
                                           --------

</TABLE>

     The outstanding options expire at various dates through 1999.  At 
September 30, 1994 options for 28,559 shares are exercisable at $6.26 to 
$9.15 per share and there are 189,875 options available for grant.
     In 1990, the Company's shareholders approved a Non-Qualified Stock Option 
Plan under which 453,876 shares of Common Stock have been reserved for 
grants.  Options expire five years after date of grant and become exercisable 
in installments as determined by the Board of Directors.

     Transactions under the Non-Qualified Stock Option Plan are as follows:

<TABLE>
<CAPTION>

                                          Number             Option
                                          of  Shares         Price
                                          ----------         ------
<S>                                      <C>                <C>
Outstanding at
 September 30, 1992                       239,651            $6.26 to $15.36
 Granted                                   15,750                     $13.45
 Exercised                                (20,246)           $6.26 to $ 9.15
 Terminated                                (5,622)           $6.26 to $15.36
                                          --------
Outstanding at
 September 30, 1993                       229,533            $6.26 to $15.36
 Granted                                  114,900            $6.625 to $8.375
 Terminated                              (170,240)           $6.625 to $15.36
                                         ---------
Outstanding at
 September 30, 1994                       174,193            $6.26 to $15.36
                                         ---------

     The outstanding options expire at various dates through 1999.  At 
September 30,1994, options for 57,893 shares are exercisable at $6.26 to 
$15.36 per share and there are 241,265 options available for grant.
     In February 1994, the Board of Directors approved the Outside Directors 
Stock Option Plan for Oneita Industries, Inc. (the  Directors Plan ) under 
which 60,000 shares of Common Stock have been reserved for grants to outside 
directors.  The Directors Plan provides for automatic annual grants of 2,000 
options to each outside director except for the initial 3,500 options granted 
to each outside director.  The price for the shares covered by each option 
will not be less than 100% of the fair market value at the date of grant.  
Options expire five years from the date of the grant and become exercisable 
after the first anniversary of the grant except no options may be exercised 
until the shareholders of the Company have approved the Directors Plan.
     In February 1994, the Restricted Management Stock Bonus Plan (the Bonus 
Plan ) was cancelled by the Board of Directors.  No shares were issued under 
the Bonus Plan.  
(5)  Instrument Systems Corporation (ISC):
     In October 1993, Instrument Systems Corporation ( ISC ) sold its 25% 
holding of Oneita Industries, Inc.
stock.
(6)  Consolidation and Restructuring charges:
     The operating results for the year ended September 30, 1994 reflect a 
pretax charge of $4,080,000 for the write-down of facilities to their fair 
market value that the Company intends to sell or abandon after usable 
machinery and equipment is redeployed and the transitional costs related to 
the reorganization of certain administrative functions.
     The operating results for the year ended September 30, 1993 reflect a 
pretax charge of $7,500,000 to streamline and consolidate the Company's 
manufacturing operations.  The charge reflects the costs of equipment 
relocation, staff reductions and retraining and transitional employee salaries 
and benefits.
(7)  Line of business:
     The Company operates in one business segment   the manufacture and sale 
of apparel products such as activewear and infantswear.  Sales to one 
customer were 16.2%, 13.9% and 14.2% of net sales in the years 1994, 1993 
and 1992, respectively.  Sales to another customer amounted to 10.5% of net 
sales in 1994.  The Company has incurred advertising expenses of $2,500,000, 
$1,800,000 and $1,500,000 for the years ended September 30, 1994, 1993 and 
1992, respectively. 
(8)  Commitments:
     The Company and its subsidiaries rent real property and equipment under 
operating leases expiring at various dates.  Most of the real property 
leases have escalation clauses relating to increases in real property taxes.
     Future minimum payments under noncancelable operating leases consisted 
of the following at September 30, 1994:


</TABLE>
<TABLE>

        <S>                                     <C>

         1995                                    $ 4,597,000
         1996                                      3,687,000
         1997                                      2,535,000
         1998                                      1,598,000
         1999                                      1,242,000
         Later years                                 729,000
                                                ------------
                                                 $14,388,000
                                                ------------

</TABLE>
<PAGE> F-10

     Rent expense for all operating leases was $6,549,000, $5,968,000 and 
$4,678,000 for the years ended September 30, 1994, 1993 and 1992, respectively.
     The Company commits to acquire its yarn requirements by contracts covering 
one to two years.  As of September 30, 1994, the Company has outstanding 
commitments of approximately $46,000,000 to acquire yarn.  These contracts 
expire at various dates through 1995.
     Two officers of the Company have employment agreements for terms ending 
in 1997.  The agreements provide for salary and, under certain conditions, 
incentive bonuses.  The agreements also provide that in the event there is 
a change in the control of the Company, as defined therein, the officers have 
the option to terminate the agreements and receive a lump sum payment based 
upon the compensation paid during the last fiscal year prior to exercising 
this right.  As of September 30, 1994, the amount payable in the event of such
termination would be approximately $1,512,000.

                   ------------------------------------------

Notes to Consolidated Financial Statements

(9)  Quarterly financial information (unaudited):

<TABLE>
<CAPTION>

                                                  Quarter Ended
                               Sept. 30,     June 30,      March 31,     Dec. 31,
                                 1994          1994          1994         1993
                                 ----          ----          ----         ----
<S>                           <C>           <C>           <C>           <C>

Net sales                     $53,890,000   $61,165,000   $44,179,000   $34,225,000
                         
Gross profit                    8,497,000     6,705,000     6,663,000     5,543,000

Net income (loss)              (7,984,000)      483,000       327,000       353,000

Net income (loss) per share        $(1.14)         $.07          $.05          $.05

</TABLE>

<TABLE>
<CAPTION>

                                                 Quarter Ended                                       
                                Sept. 30,    June 30,      March 31,     Dec. 31,
                                  1994         1994          1994          1993
                                  ----         ----          ----          ----
<S>                           <C>          <C>           <C>           <C>

Net sales                     $41,403,000  $46,447,000   $45,469,000   $44,291,000
                         
Gross profit                    5,199,000    4,557,000     8,345,000     6,733,000

Net income (loss)                 357,000   (5,524,000)    1,161,000     1,029,000

Net income (loss) per share          $.05        $(.80)         $.17          $.15

<FN>

Net income (loss) per share amounts are computed independently for each of 
the quarters presented, on the basis described in Note 1.  The sum of the 
quarters may not be equal to the full year net income (loss) per share 
amounts.  

Net loss for the third quarter of fiscal 1993 included an after-tax loss of 
$4,700,000 for a restructuring charge as described in Note 6.

Net loss for the fourth quarter of fiscal 1994 included an after-tax loss of 
$2,519,000 for a restructuring charge and $6,651,000 for goodwill write-off 
as described in Note 6 and Note 1, respectively.

</FN>

<PAGE> F-11

Schedule V
                         
ONEITA INDUSTRIES, INC. AND SUBSIDIARIES   PROPERTY, PLANT AND EQUIPMENT
For The Years Ended September 30, 1994, 1993 and 1992


</TABLE>
<TABLE>
<CAPTION>

                       Balance at                                              Balance at
                       Beginning     Additions     Retirements   Other           End
                       of  Year       at Cost      or Sales      Changes         of Year
                       ----------    ---------     -----------   -------        -------

<S>                    <C>           <C>           <C>          <C>             <C>

For the Year Ended
September 30, 1994
                  
Land                  $   663,000    $   52,000    $         0   $        0     $   715,000
Buildings and 
 Improvements          16,132,000       193,000       (610,000)  (1,073,000)(a)    14,642,000
Machinery and 
 Equipment             32,017,000     4,939,000       (494,000)  (1,666,000)(a)    34,796,000
Other(b)                3,048,000             0              0            0         3,048,000
                      -----------    ----------    -----------   -----------      -----------

 Total                $51,860,000    $5,184,000     $(1,104,000) $ (2,739,000)    $53,201,000
                      -----------    -----------    -----------  -------------    -----------
  
For the Year Ended
September 30, 1993
  
Land                  $   679,000    $        0     $  (16,000)  $          0     $   663,000
Buildings and 
 Improvements          14,628,000     1,885,000       (381,000)             0      16,132,000
Machinery and 
 Equipment             26,818,000     5,304,000       (105,000)             0      32,017,000
Other(b)                3,203,000       101,000       (256,000)             0       3,048,000
                      -----------    ----------    -----------   ------------     -----------

 Total                $45,328,000    $7,290,000     $ (758,000)   $         0     $51,860,000
                      -----------    ----------     ----------    -----------     -----------
  
For the Year Ended 
September 30, 1992
  
Land                  $   643,000    $   36,000     $        0    $         0     $   679,000
Buildings and 
 Improvements          13,538,000     1,090,000              0              0      14,628,000
Machinery and 
 Equipment             20,471,000     7,014,000       (667,000)             0      26,818,000
Other(b)                3,564,000       185,000       (546,000)             0       3,203,000
                      -----------    ----------    -----------    -----------     -----------
                      $38,216,000    $8,325,000     $(1,213,000)  $         0     $45,328,000
                      -----------    ----------     ------------  ------------    -----------

</TABLE>
[FN]

(a)  Represents writedown to estimated fair market value of assets to be 
     available for sale.
(b)  Construction in progress.


<PAGE> F12
  
Schedule VI
  
ONEITA INDUSTRIES, INC. AND SUBSIDIARIES - ACCUMULATED DEPRECIATION
For The Years Ended September 30, 1994, 1993 And 1992

<TABLE>
<CAPTION>

                      Balance at                                            Balance at
                      Beginning                  Retirements   Other           End
                      of Year      Additions     or Sales      Changes        of Year
                      ----------   ---------     -----------   -------      -----------

<S>                  <C>           <C>           <C>           <C>          <C>
For the Year Ended
September 30, 1994
                 
Land                 $         0  $        0    $        0    $        0   $         0
Buildings and 
 Improvements           8,479,000   1,537,000      (213,000)           0     9,803,000
Machinery and 
 Equipment             10,506,000   2,875,000      (418,000)           0    12,963,000
Other                           0           0             0            0             0
                     ------------  ----------   -----------   ----------   -----------
 Total                $18,985,000  $4,412,000     $(631,000)  $        0   $22,766,000
                     ------------  ----------   -----------   ----------   -----------
 
For the Year Ended
September 30, 1993
 
Land                 $          0  $        0  $          0   $        0   $         0
Buildings and 
 Improvements           7,100,000   1,458,000       (79,000)           0     8,479,000
Machinery and 
 Equipment              8,204,000   2,407,000      (105,000)           0    10,506,000
Other                           0           0                          0             0
                      -----------  ----------   -----------   ----------    ----------
 Total                $15,304,000  $3,865,000   $  (184,000)  $        0   $18,985,000
                      -----------  ----------   -----------   ----------   -----------
For the Year Ended
September 30, 1992

Land                  $         0  $        0   $         0   $        0   $         0
Buildings and 
Improvements            5,879,000   1,221,000             0            0     7,100,000
Machinery and 
Equipment               6,298,000   2,489,000      (583,000)           0     8,204,000
Other                           0           0             0            0             0
                      -----------   ----------  -----------   ----------    ----------
                      $12,177,000  $3,710,000     ($583,000)  $        0   $15,304,000
                      -----------  ----------   -----------   ----------   -----------

</TABLE>
<PAGE> F13

Schedule VIII
 
ONEITA INDUSTRIES, INC. AND SUBSIDIARIES - VALUATION AND 
Qualifying Accounts 
For The Years Ended September 30, 1994, 1993 And 1992

<TABLE>
<CAPTION>

                                     Additions
                                      Charged
                       Balance at   (Credited) to                    Balance
                       Beginning     Costs and       Deductions     at End of
Description            of  Period     Expenses      (Recoveries)      Period
                       ----------   -------------   ------------     --------

<S>                    <C>           <C>             <C>             <C>

For the Year Ended
September 30, 1994:
 Allowance for 
 doubtful accounts     $1,024,000    $(30,000)       $(12,000)       $1,006,000
                     
For the Year Ended
September 30, 1993:
 Allowance for 
 doubtful accounts      1,131,000     106,000         213,000         1,024,000
                     
For the Year Ended
September 30, 1992:
 Allowance for 
 doubtful accounts        879,000     400,000         148,000         1,131,000

</TABLE>

<PAGE> 13


                  SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549
                                   
                                   
                                                   


                       ONEITA INDUSTRIES, INC.

                                                                   


                                   
                              Form 10K/A
                                   
                                   
                                                               

                      E X H I B I T    I N D E X
                                   
                                                              

                                                Page No. in
                                                 Sequential
Exhibit                                     Numbering of all Pages,
Number      Exhibit Description               including Exhibit
- -------     -------------------            -----------------------
Pages
- -----

3.1         Certificate of Incorporation (Exhibit 3(a) of Form S-1 
            Registration Statement No. 33-16972)
3.2         By-Laws as amended (Exhibit 3.1 of Form 10-Q for the 
            quarter ended March 31, 1994)
4.1         Factoring Agreement dated April 1, 1979, as amended, 
            between Registrant and a lending institution Exhibit 4(b) of 
            Form S-1 Registration Statement No. 33-16972)
10.1        Stock Option Plan (Exhibit 10(a) of Form S-1 Registration 
            Statement No. 33-16972)
10.2        1989 Non-Qualified Stock Option Plan (Exhibit 10.2 of 
            Annual Report on Form 10-K for the year ended 
            September 30, 1990)
10.3        Lease Agreement dated as of October 1, 1987, between the 
            Registrant and Instrument Systems Corporation (Exhibit 10(d) 
            of Form S-1 Registration Statement No. 33-16972)
10.4        Employment Agreement between the Registrant and Herbert J. 
            Fleming, as amended (Exhibit 10.2 of Current Report on 
            Form 8-K dated January 1, 1994)
10.5        Employment Agreement between Registrant and J. Roger Holland 
            (Exhibit 10.4 of Form 10-Q for the quarter ended March 31, 1994)
10.6        Variable Amount of Grid Note Agreement dated March 31, 1994, 
            between Registrant and First Union National Bank of South Carolina 
            (Exhibit 10.1 of Form 10-Q for the quarter ended March 31, 1994)
10.7        Promissory Note dated September 30, 1994, between Registrant 
            and National Westminster Bank, USA

<PAGE> 27
 
10.8        Single Payment Note dated February 28, 1994, between Registrant 
            and Trust Company ank (Exhibit 10.3 of Form 10-Q for the quarter 
            ended March 31, 1994)
10.9        Equipment Lease Agreement dated as of May 16, 1988, between 
            Registrant and NEMLC Leasing Associates No. 3 (Exhibit 10(k) of  
            Form S-1 Registration Statement No. 33-22488) amended as of 
            December 1, 1988, and May 19, 1989 (Exhibit 10.11 of Annual 
            Report on Form 10-K for the year ended September 30, 1990)
10.10       Note Agreement dated as of December 20, 1988, between Registrant 
            and an institutional lender (Exhibit 10.10 of Annual Report on 
            Form 10-K for the year ended September 30, 1988)
10.11       License Agreement dated October 24, 1988, between Registrant 
            and Health-tex, Inc. (Exhibit 10(k) of Form S-1 Registration 
            Statement No. 33-30810)
10.12       Letter of Credit Agreement dated as of October 1, 1989, between 
            the Registrant and Trust Company Bank (Exhibit 10.12 of Annual 
            Report on Form 10-K for the year ended September 30, 1989)
10.13       Lease Agreement dated as of October 1, 1989, between the 
            Registrant and the Industrial Development Board of the City of 
            Fayette, Alabama (Exhibit 10.13 of the Annual Report on Form 10-K 
            for the year ended September 30, 1989)
10.14       Guaranty Agreement dated as of October 1, 1989, between the 
            Registrant and Trust Company Bank (Exhibit 10.14 of Annual 
            Report on Form 10-K for the year ended September 30, 1989)
10.15       Form of Indemnification Agreement between Registrant and its 
            officers and directors (Exhibit 28 to Current Report on Form 8-K 
            dated July 30, 1991)
10.16       License Agreement dated as of February 1, 1991, between 
            Registrant and Henson Associates, Inc. (Exhibit 10.18 of Form S-2 
            Registration Statement No. 33-46119)
10.17       Loan Agreement dated as of March 26, 1993, between Registrant 
            and National Westminster Bank, USA and Trust Company Bank 
            (Exhibit 10.18 of Annual Report on Form 10-K for the year ended 
            September 30, 1993)
10.18       Amendment to Loan Agreement dated March 26, 1993 between 
            Registrant and National Westminster Bank and Trust Company 
            (Exhibit 10.6 of Form 10-Q for the quarter ended March 31, 1994)
10.19       License Agreement dated as of August 31, 1993, between Registrant 
            and Kessler Marketing Group, Inc. (Exhibit 10.19 of Annual 
            Report on Form 10-K for the year ended September 30, 1993)
10.20       Modification to Management Services Contract dated February 5, 
            1993 (Exhibit 28 to Current Report on Form 8-K dated January 1, 
            1993)
10.21       Registration Rights Letter Agreement between Gintel & Co. Limited 
            Partnership (Exhibit 10 to Current Report on Form 8-K dated 
            October 6, 1993)
10.22       Letter Agreement dated October 5, 1993, between Gintel & Co. 
            Limited Partnership and Instrument Systems Corporation 
            (Exhibit 2 to Current Report on Form 8-K dated October 6, 1993)
10.23       Amendment to Lease Agreement dated as of October 1, 1987, 
            between Registrant and Instrument Systems Corporation 
            (Exhibit 10.24 of Annual Report on Form 10-K for the year ended 
            September 30, 1993)
11          Computation of Earnings Per Share*
18          Letter re change in accounting principles*

<PAGE> 14

22          The following lists the Company s significant subsidiaries, all of 
            which are wholly-owned by the Company. The names of certain 
            subsidiaries which do not, when considered in the aggregate, 
            constitute a significant subsidiary have been omitted.
              Name of Subsidiary      Jurisdiction of Incorporation
              ------------------      -----------------------------
              Oneita-Kinston Corp.    North Carolina
              Strathleven Limited     Jamaica
              Oneita Mexicana S.A. 
               de C.V.                Chihuaha, Mexico
23         Consent of Arthur Andersen LLP*
28         Additional Exhibit
                                                                   
[FN]
- --------------------
*   Filed herewith


<PAGE> 15




                                                               EXHIBIT 11

                           ONEITA INDUSTRIES, INC.
              Statement Regarding Computation of Per Share Earnings
              For the Years Ended September 30, 1994, 1993 and 1992

<TABLE>
<CAPTION>

                                         Years Ended September 30,          
                               1994               1993               1992
                               ----               ----               ----

<S>                          <C>                <C>                <C>

Net income (loss) per share:

 Net income (loss)          ($6,821,000)        ($2,977,000)       $7,826,000
                            ------------        ------------       ----------

 Shares:
  Weighted average shares     6,960,775           6,753,192         5,709,432
  Add shares related to 
   dilutive effect of
   outstanding stock options 
   and warrants                  18,379             143,117           617,860
                            ------------         -----------       ----------
  Weighted average number 
   of shares outstanding       6,979,154           6,896,309        6,327,292
                            ------------        ------------       ----------

 Net income (loss) 
   per share                      ($0.98)             ($0.43)            $1.24
                            -------------        ------------      -----------

</TABLE>


<PAGE> 
                                                                EXHIBIT 18


                                           ARTHUR ANDERSEN LLP
 
 
 
December 27, 1994
 
 
Oneita Industries, Inc.
4130 Faber Place Drive, Suite 200
Ashley Corporate Center
Charleston, South Carolina 29405
 
 
Re:    10-K Report for Year Ended September 30, 1994
 
 
Gentlemen:
 
This letter is written to meet the requirements of Regulation S-K calling for 
a letter from a registrant's independent accountants whenever there has been 
a change in accounting principle or practice.
 
As of September 30, 1994, the Company changed its method of accounting for 
evaluating the impairment of intangible assets from a recoverability through 
future operations method to the fair value method.  According to the 
management of the Company, this change was made because management concluded 
that the fair value method was a better measure of the impairment of 
intangible assets.
 
A complete coordinated set of financial and reporting standards for determining 
the preferability of accounting principles among acceptable alternative 
principles has not been established by the accounting profession.  Thus, we 
cannot make an objective determination of whether the change in accounting
described in the preceding paragraph is to a preferable method.  However, we 
have reviewed the pertinent factors, including those related to financial 
reporting, in this particular case on a subjective basis, and our opinion 
stated below is based on our determination made in this manner.
 
We are of the opinion that the Company's change in method of accounting is to 
an acceptable alternative method of accounting, which, based upon the reasons 
stated for the change and our discussions with you, is also preferable under 
the circumstances in this particular case.  In arriving at this opinion, we 
have relied on the business judgment and business planning of your management.
 
Very truly yours,
 
 
/s/Arthur Andersen LLP
</DOCUMENT
 
<PAGE> 17



                                                                  EXHIBIT 23
 
 
CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
As independent public accountants, we hereby consent to the use of our report, 
dated November 11, 1994, included in Oneita Industries, Inc.,'s Form 10K/A 
for the year ended September 30, 1994, and to the incorporation by reference 
of our report into the Company's previously filed Registration Statements
on Form S-8 (Registration No. 33-30576, 33-34778, 33-62970 and 33-75834)
and Amendment No. 1 to Form S-3 Registration Statement (Registration No. 
33-88600) and Post-Effective Amendment No. 2 to Form S-3 Registration 
Statement (Registration No. 33-70524), and to all references to our Firm 
included in these Registration Statements.



/s/ Arthur Andersen LLP
 
 
Columbia, South Carolina
  March 2, 1995.
 
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission