BOSTON PRIVATE BANCORP INC
10-Q, 1998-08-13
STATE COMMERCIAL BANKS
Previous: IEA INCOME FUND VIII, 10-Q, 1998-08-13
Next: NET 1 L P, 10-Q, 1998-08-13



<PAGE>   1
     As filed with the Securities and Exchange Commission on August 13, 1998
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              ---------------------

                                    FORM 10-Q


|X| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934  (NO FEE REQUIRED)
    For the quarterly period ended JUNE 30, 1998

                                  OR

|_| TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934 (NO FEE REQUIRED)
    For the transition period from _______ to _______.


                         Commission File Number: 0-17089


                     BOSTON PRIVATE FINANCIAL HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)


<TABLE>
<S>                                                                                   <C>
                     COMMONWEALTH OF MASSACHUSETTS                                                   04-2976299
 (State or other jurisdiction of incorporation or organization)                       (I.R.S. Employer Identification Number)


        TEN POST OFFICE SQUARE                                
        BOSTON, MASSACHUSETTS                                                                           02109
(Address of principal executive offices)                                                             (Zip Code)
</TABLE>


       Registrant's telephone number, including area code: (617) 912-1900


                                 NOT APPLICABLE
              (Former Name, Former Address, and Former Fiscal Year,
                         if Changed Since Last Report)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15 (d) of the Securities Exchange Act of
1934 during the past 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
                                       -   -


                      APPLICABLE ONLY TO CORPORATE ISSUERS

      Indicate the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date (July 31, 1998):

     Common Stock - Par Value $1.00                      10,741,219 shares
     ------------------------------                      -----------------
               (class)                                     (outstanding)

================================================================================
<PAGE>   2
                     BOSTON PRIVATE FINANCIAL HOLDINGS, INC

                                    FORM 10-Q

                                TABLE OF CONTENTS



                                                                         PAGE

        Cover Page                                                        1

        Index                                                             2



                         PART I - FINANCIAL INFORMATION

Item 1  Financial Statements

           Consolidated Balance Sheets                                    3

           Consolidated Statements of Operations                          4

           Consolidated Statements of Changes in Stockholders' Equity     5

           Consolidated Statements of Cash Flows                          6

           Notes to Consolidated Financial Statements                   7 - 8

Item 2  Management's Discussion and Analysis of Financial Condition
        and Results of Operations                                       9 - 17

Item 3  Qualitative and Quantitative Disclosures about Market Risk        18



                           PART II - OTHER INFORMATION

Item 1  Legal Proceedings                                                 18

Item 2  Changes in Securities and Use of Proceeds                         18

Item 3  Defaults upon Senior Securities                                   18

Item 4  Submission of Matters to a Vote of  Security Holders            18 - 19

Item 5  Other Information                                                  19

Item 6  Exhibits and Reports on Form 8-K                                   19

        Signature Page                                                     20
<PAGE>   3
            BOSTON PRIVATE FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                 JUNE 30,       DECEMBER 31,
                                                                                  1998             1997
                                                                                ---------        ---------
                                                                             (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                                                             <C>              <C>
ASSETS:
     Cash and due from banks                                                    $   8,892        $  12,361
     Federal funds sold                                                            12,400            1,200
     Investment securities available for sale (amortized cost of $43,008
       and $36,740, respectively)                                                  43,019           36,776
     Investment securities held to maturity (market value of $8,135
       and $9,678, respectively)                                                    8,106            9,654
     Mortgage-backed securities held to maturity (market value of $14,251
       and $18,141, respectively)                                                  14,179           18,123
     Loans receivable:
       Commercial                                                                 143,266          134,685
       Residential mortgage                                                       155,018          124,865
       Home equity                                                                 15,585           16,969
       Other                                                                          293              306
                                                                                ---------        ---------
          Total loans                                                             314,162          276,825

    Less allowance for loan losses                                                 (3,931)          (3,645)
                                                                                ---------        ---------
          Net loans                                                               310,231          273,180

     Stock in the Federal Home Loan Bank of Boston                                  4,027            3,511
     Other real estate owned                                                           85               85
     Premises and equipment, net                                                    3,435            2,857
     Excess of cost over net assets acquired, net                                   3,585            3,746
     Management fees receivable                                                     3,486            2,750
     Accrued interest receivable                                                    2,690            2,169
     Other assets                                                                   3,689            2,530
                                                                                ---------        ---------

          Total assets                                                          $ 417,824        $ 368,942
                                                                                =========        =========

LIABILITIES:
     Deposits                                                                   $ 304,759        $ 258,301
     Securities sold under agreements to repurchase                                 5,105            5,366
     Federal funds purchased                                                        2,500           13,255
     FHLB borrowings                                                               70,300           60,226
     Other short-term borrowings                                                       --              837
     Accrued interest payable                                                         585              609
     Other liabilities                                                              5,466            4,413
                                                                                ---------        ---------
          Total liabilities                                                       388,715          343,007
                                                                                ---------        ---------

STOCKHOLDERS' EQUITY:
     Common stock, $1.00 par value per share;
        authorized:  30,000,000 shares in 1998 and 18,000,000 in 1997
      issued: 10,737,969 shares in 1998 and 10,641,100 shares in 1997              10,738           10,641
     Additional paid-in capital                                                    12,615           12,140
     Retained earnings                                                              6,251            3,800
     Stock subscriptions receivable                                                  (502)            (669)
     Accumulated other comprehensive income (loss)                                      7               23
                                                                                ---------        ---------
          Total stockholders' equity                                               29,109           25,935
                                                                                ---------        ---------

        Total liabilities and stockholders' equity                              $ 417,824        $ 368,942
                                                                                =========        =========
</TABLE>

       See accompanying notes to consolidated financial statements.


                                       3
<PAGE>   4
            BOSTON PRIVATE FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED                    SIX MONTHS ENDED
                                                                     JUNE 30,                             JUNE 30,
                                                            ----------------------------       -------------------------------
                                                                 1998              1997              1998              1997
                                                              -----------       -----------       -----------       -----------
                                                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                           <C>               <C>               <C>               <C>
Interest and dividend income:
     Commercial loans                                         $     3,208       $     2,198       $     6,284       $     4,417
     Residential mortgage loans                                     2,483             1,964             4,830             3,762
     Home equity and other loans                                      321               280               653               531
     Investment securities                                            664               428             1,234               837
     Mortgage-backed securities                                       230               350               496               720
     FHLB stock dividends                                              65                54               128               106
     Federal funds sold                                               143                58               230               104
     Deposits in banks                                                 36                41                76                78
                                                              -----------       -----------       -----------       -----------
         Total interest and dividend income                         7,150             5,373            13,931            10,555
                                                              -----------       -----------       -----------       -----------
Interest expense:
     Savings and NOW                                                  110                86               211               174
     Money market                                                   1,384               804             2,523             1,613
     Certificates of deposit                                        1,070               901             2,135             1,757
     Federal funds purchased                                            9                46                48                94
     Securities sold under agreements to repurchase                    63               103               115               192
     FHLB borrowings                                                1,058               715             2,159             1,400
     Other short-term borrowings                                        5                 6                19                14
                                                              -----------       -----------       -----------       -----------
         Total interest expense                                     3,699             2,661             7,210             5,244
                                                              -----------       -----------       -----------       -----------
     Net interest income                                            3,451             2,712             6,721             5,311
Provision for loan losses                                             331                91               615               129
                                                              -----------       -----------       -----------       -----------
     Net interest income after provision for loan losses            3,120             2,621             6,106             5,182
                                                              -----------       -----------       -----------       -----------
Fees and other income:
     Trust and investment management                                3,989             3,212             7,728             6,137
     Deposit account service charges                                   58                53               109                93
     Gain (loss) on sale of loans                                      60                12                99                28
     Gain (loss) on sale of investment securities                       1                --                56                --
     Other                                                            121                60               382               130
                                                              -----------       -----------       -----------       -----------
         Total fees and other income                                4,229             3,337             8,374             6,388
                                                              -----------       -----------       -----------       -----------
Operating expense:
     Salaries and employee benefits                                 3,793             3,143             7,619             6,230
     Occupancy                                                        356               231               685               447
     Equipment                                                        179               158               336               289
     Professional Services                                            452               306               821               805
     Marketing                                                         87               138               181               209
     Business Development                                             159               151               286               263
     Amortization of intangibles                                       80                80               161               161
     Merger Expenses                                                   --                19                --               110
     Other                                                            346               383               696               633
                                                              -----------       -----------       -----------       -----------
         Total operating expense                                    5,452             4,609            10,785             9,147
                                                              -----------       -----------       -----------       -----------
         Income before income taxes                                 1,897             1,349             3,695             2,423
       Income tax expense                                             635               254             1,244               518
                                                              ===========       ===========       ===========       ===========
         Net income                                           $     1,262       $     1,095       $     2,451       $     1,905
                                                              ===========       ===========       ===========       ===========

Per share data:
       Basic earnings per share                               $      0.12       $      0.10       $      0.23              0.18
                                                              ===========       ===========       ===========       ===========
       Diluted earnings per share                             $      0.11       $      0.10       $      0.22              0.17
                                                              ===========       ===========       ===========       ===========
       Average common shares outstanding                       10,714,611        10,554,905        10,692,912        10,551,827
                                                              ===========       ===========       ===========       ===========
       Average diluted shares outstanding                      11,186,923        10,909,786        11,135,675        10,889,855
                                                              ===========       ===========       ===========       ===========
Proforma information:
       Net income                                             $     1,262       $     1,095       $     2,451             1,905
       Proforma adjustment for income taxes of entity
       previously filing as an S-Corporation                           --               187                --               256
                                                              -----------       -----------       -----------       -----------
  Proforma net income after adjustment for income taxes       $     1,262       $       908       $     2,451       $     1,649
                                                              ===========       ===========       ===========       ===========
  Proforma basic earnings per share                           $      0.12       $      0.09       $      0.23       $      0.16
                                                              ===========       ===========       ===========       ===========
  Proforma diluted earnings per share                         $      0.11       $      0.08       $      0.22       $      0.15
                                                              ===========       ===========       ===========       ===========
</TABLE>

See accompanying notes to consolidated financial statements.


                                       4
<PAGE>   5
            BOSTON PRIVATE FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY




<TABLE>
<CAPTION>
                                                                                                     ACCUMULATED
                                                      ADDITIONAL                                        OTHER
                                         COMMON        PAID-IN        RETAINED         STOCK        COMPREHENSIVE
                                          STOCK        CAPITAL        EARNINGS     SUBSCRIPTIONS    INCOME (LOSS)        TOTAL
                                      ------------  -------------  --------------  -------------  ----------------    -----------
                                                                      (IN THOUSANDS, EXCEPT SHARE DATA)

<S>                                   <C>           <C>             <C>            <C>            <C>                 <C>
Balance at December 31, 1996             $ 10,321       $ 11,991        $  4,400        $   (847)       $    (64)       $ 25,801
  Net income                                   --             --           1,904              --              --           1,904
  Other comprehensive income, net:
  Change in unrealized gain (loss) on  
    securities available for sale              --             --              --              --              (1)             (1)
                                                                                                                        --------
  Total other comprehensive income                                                                                         1,903
  Stock options exercised                       3             12              --              --              --              15
  Proceeds from issuance of
    231,000 shares of common stock            231            (82)             --              --              --             149
  Stock subscription payments                  --             --              --             171              --             171
  S-Corporation dividends paid                 --             --          (2,088)             --              --          (2,088)
                                         --------       --------        --------        --------        --------        --------
Balance at June 30, 1997                   10,555         11,921           4,216            (676)            (65)         25,951

Balance at December 31, 1997               10,641         12,140           3,800            (669)             23          25,935
  Net income                                   --             --           2,451              --              --           2,451
  Other comprehensive income, net:
  Change in unrealized gain (loss) on
    securities available for sale              --             --              --              --             (16)            (16)
                                                                                                                        --------
  Total other comprehensive income                                                                                         2,435
  Stock options exercised                      97            475              --              --              --             572
  Stock subscription payments                  --             --              --             167              --             167
                                         ========       ========        ========        ========        ========        ========
Balance at June 30, 1998                 $ 10,738       $ 12,615        $  6,251        $   (502)       $      7        $ 29,109
                                         ========       ========        ========        ========        ========        ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       5
<PAGE>   6
            BOSTON PRIVATE FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                    SIX MONTHS ENDED JUNE 30,
                                                                                   --------------------------
                                                                                     1998            1997
                                                                                   --------        --------
                                                                                        (IN THOUSANDS)
<S>                                                                                <C>             <C>
Cash flows from operating activities:
     Net income                                                                    $  2,451        $  1,905
     Adjustments to reconcile net income to net cash from operating
activities:
         Depreciation and amortization                                                  803             425
         Gain on sale of loans                                                          (99)            (28)
         Gain on sale of other real estate owned                                         (4)             --
         Gain on sale of investment securities                                          (56)             --
         Provision for loan losses                                                      615             129
         Distributed (undistributed) earnings of partnership investments               (231)          1,113
         Loans originated for sale                                                   (8,811)         (3,264)
         Proceeds from sale of loans                                                  8,910           3,292
         (Increase) decrease in:
              Accrued interest receivable                                              (521)           (124)
              Investment management fees receivable                                    (736)
              Other assets                                                           (1,262)         (1,402)
         Increase (decrease) in:
              Accrued interest payable                                                  (24)             50
              Other liabilities                                                       1,053             818
                                                                                   --------        --------
                  Net cash provided (used) by operating activities                    2,088           2,914
                                                                                   --------        --------

Cash flows from investing activities:
     Net decrease (increase) in fed funds sold                                      (11,200)         (7,550)
     Investment securities available for sale:
         Purchases                                                                  (40,712)         (5,835)
         Sales                                                                       30,917             130
         Maturities                                                                   3,480           1,205
     Investment securities held to maturity:
         Purchases                                                                     (874)         (4,000)
         Maturities                                                                   2,400           4,000
     Mortgage-backed securities held to maturity:
         Principal payments                                                           3,921           3,662
     Net decrease (increase) in loans                                               (37,971)         (8,840)
     Purchase of FHLB stock                                                            (516)             --
     Recoveries on loans previously charged off                                          47              47
     Proceeds from sales of other real estate owned                                      38              --
     Capital expenditures                                                              (505)         (1,286)
                                                                                   --------        --------
                  Net cash provided (used) by investing activities                  (50,975)        (18,467)
                                                                                   --------        --------

Cash flows from financing activities:
     Net increase (decrease) in deposits                                             46,458          26,702
     Net increase (decrease) in repurchase agreements                                  (261)          2,419
     Net increase (decrease) in federal funds purchased                             (10,755)             --
     FHLB advances:
         Proceeds                                                                    26,480          57,913
         Repayments                                                                 (16,406)        (68,007)
     Net increase (decrease) in other short-term borrowings                            (837)           (528)
     S-corporation dividends paid                                                        --          (2,089)
     Proceeds from stock subscriptions receivable                                       167             170
     Proceeds from issuance of common stock                                             572             165
                                                                                   --------        --------
                  Net cash provided (used) by financing activities                   45,418          16,745
                                                                                   --------        --------

     Net increase (decrease) in cash and due from banks                              (3,469)          1,192
     Cash and due from banks at beginning of year                                    12,361           8,709
                                                                                   --------        --------
     Cash and due from banks at end of period                                      $  8,892        $  9,901
                                                                                   ========        ========

Supplementary disclosures of cash flow information:
     Cash paid during the period for interest                                      $  7,244        $  5,180
     Cash paid during the period for income taxes                                     2,068             875
Supplementary disclosures of non-cash activities:
         Transfer of loans to other real estate owned                                    42              --
</TABLE>

See accompanying notes to consolidated financial statements


                                       6
<PAGE>   7
            BOSTON PRIVATE FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1)  BASIS OF PRESENTATION

The consolidated financial statements of Boston Private Financial Holdings, Inc.
(the "Company") include the accounts of the Company and its wholly-owned
subsidiaries, Boston Private Bank & Trust Company (the "Bank"), and Boston
Private Investment Management, Inc. ("BPIM"). The Bank's consolidated financial
statements include the accounts of its wholly-owned subsidiaries, BPB Securities
Corporation and Boston Private Asset Management Corporation, and BPIM's
consolidated financial statements include the accounts of its wholly-owned
subsidiary, Westfield Capital Management Company, Inc. ("Westfield"). All
significant intercompany accounts and transactions have been eliminated in
consolidation.

In preparing the financial statements, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the balance sheet and revenues and expenses for the period. Actual
results could differ from those estimates. Material estimates that are
particularly susceptible to change relate to the determination of the allowance
for loan losses. In connection with the determination of the allowance for loan
losses, management obtains independent appraisals for significant properties.

The unaudited interim consolidated financial statements of the Company have been
prepared in accordance with generally accepted accounting principles and include
all necessary adjustments of a normal recurring nature, which in the opinion of
management, are required for a fair presentation of the results and financial
condition of the Company. The interim results of consolidated operations are not
necessarily indicative of the results for the entire year.

The information in this report should be read in conjunction with the
consolidated financial statements and accompanying notes included in the
December 31, 1997 Annual Report to Shareholders.

(2)  EARNINGS PER SHARE

Effective December 31, 1997, the Company adopted SFAS 128, "Earnings Per Share."
This Statement establishes standards for computing and presenting earnings per
share ("EPS") and applies to entities with publicly held common stock or
potential common stock. Basic EPS excludes dilution and is computed by dividing
income available to common stockholders by the weighted average number of common
shares outstanding during the period. Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were exercised or converted into common stock or resulted in the issuance of
common stock that then shared in the earnings of the entity. The earnings per
share calculation is based upon the weighted average number of common shares and
common share equivalents outstanding during the period. Stock options, when
dilutive, are included as common stock equivalents using the treasury stock
method.

The following tables are a reconciliation of the numerators and denominators of
basic and diluted earnings per share computations:


<TABLE>
<CAPTION>
                                                  THREE MONTHS ENDED             THREE MONTHS ENDED
                                                       JUNE 30,                       JUNE 30,
                                              ---------------------------     --------------------------
                                                         1998                           1997
                                              ---------------------------     --------------------------
                                                                    Per                            Per
                                                                   Share                          Share
                                              Income     Shares    Amount     Income    Shares    Amount
                                              --------   -------  -------     ------    --------  ------
                                                         (In thousands, except per share amounts)
<S>                                           <C>        <C>      <C>         <C>       <C>       <C>
        BASIC EPS
          Net Income                           $1,262     10,715    $0.12     $1,095      10,555   $0.10
                                                                    =====                          =====

        EFFECT OF DILUTIVE SECURITIES

          Stock Options                            --        472                  --         355
                                              --------   -------              ------    --------

       DILUTED EPS
                                             ============================     ============================
          Net Income                           $1,262     11,187    $0.11     $1,095      10,910   $0.10
                                             ============================     ============================
</TABLE>

                                       7
<PAGE>   8


            BOSTON PRIVATE FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)



<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED               SIX MONTHS ENDED
                                                                 JUNE 30,                       JUNE 30,
                                                       ----------------------------    ---------------------------
                                                                   1998                           1997
                                                       ----------------------------     --------------------------
                                                                              Per                            Per
                                                                             Share                          Share
                                                        Income     Shares    Amount     Income    Shares    Amount
                                                       ----------------------------     --------------------------
                                                                 (In thousands, except per share amounts)
<S>                                                    <C>         <C>       <C>       <C>        <C>      <C>
                BASIC EPS
                  Net Income                             $2,451     10,693   $0.23     $1,905     10,552   $0.18
                                                                             =====                         ======

                EFFECT OF DILUTIVE SECURITIES

                  Stock Options                              --        443                  --       338
                                                       ---------------------            ---------------

               DILUTED EPS
                                                       ============================     ==========================
                  Net Income                             $2,451     11,136   $0.22     $1,905     10,890   $0.17
                                                       ============================     ==========================
</TABLE>


(3)  RECLASSIFICATIONS

Certain fiscal 1997 information has been reclassified to conform with the 1998
presentation.

(4) RECENT ACCOUNTING DEVELOPMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Financial
Accounting Standard ("SFAS") 133, "Accounting for Derivative Instruments and
Hedging Activities." This statement establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts, (collectively referred to as derivatives) and for
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the balance sheet and measure those instruments
at fair market value. Under this statement, an entity that elects to apply hedge
accounting is required to establish at the inception of the hedge the method it
will use for assessing the effectiveness of the hedging derivative and the
measurement approach for determining the ineffective aspect of the hedge. This
Statement is effective for all fiscal quarters of fiscal years beginning after
June 15, 1999. This statement should have an immaterial effect on the Company's
consolidated financial statements.

Also in June 1997, the FASB issued SFAS 131, "Disclosures about Segments of an
Enterprise and Related Information." This Statement establishes standards for
the way that public entities report information about operating segments in
annual financial statements, and requires that selected information about
operating segments be reported in interim financial reports issued to
shareholders. Operating segments are components of an entity about which
separate financial information is available and is evaluated by the chief
operating decision maker in deciding how to allocate resources and in assessing
performance. This Statement requires that public entities report a measure of
segment profit or loss, certain specific revenue and expense items, and segment
assets. It also requires reconciliation of the amounts disclosed for segments to
corresponding amounts in the consolidated financial statements. However, this
Statement does not require an entity to report information that is not prepared
for internal use if reporting it would be impracticable. The Statement is
effective for annual periods beginning after December 15, 1997, and for interim
periods beginning after December 15, 1998. This Statement only affects
presentation in the financial statements, it will have no impact on the
Company's results of operations.


                                       8
<PAGE>   9
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                       FOR THE QUARTER ENDED JUNE 30, 1998


This quarterly report contains certain statements that are forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Company's actual results could differ materially from those projected in the
forward-looking statements as a result of, among other factors, changes in loan
defaults and charge-off rates, reduction in deposit levels necessitating
increased borrowing to fund loans and investments, changes in interest rates,
fluctuations in assets under management and other sources of fee income, and
changes in assumptions used in making such forward-looking statements.

GENERAL

Boston Private Financial Holdings, Inc. (the "Company") is incorporated under
the laws of the Commonwealth of Massachusetts and is registered with the Board
of Governors of the Federal Reserve System (the "Federal Reserve Board") as a
bank holding company under the Bank Holding Company Act of 1956, as amended (the
"BHCA"). On July 1, 1988, the Company became the parent holding company of
Boston Private Bank & Trust Company (the "Bank"), a trust company chartered by
the Commonwealth of Massachusetts and insured by the Federal Deposit Insurance
Corporation (the "FDIC"). Effective April 22, 1998, the Company changed its name
from Boston Private Bancorp, Inc. to Boston Private Financial Holdings, Inc.

On October 31, 1997, the Company acquired Westfield Capital Management Company
Inc. ("Westfield"), a Massachusetts corporation engaged in providing a range of
investment management services to individual and institutional clients, in
exchange for 3,918,367 newly issued shares of the Company's common stock.
Concurrent with the acquisition, the Company formed a subsidiary, Boston Private
Investment Management, Inc., as a holding company for Westfield. The acquisition
was accounted for as a "pooling of interests." Accordingly, the current and
prior period results of operations of the Company have been restated to reflect
the results of operations on a consolidated basis.

The Company conducts substantially all of its business through its wholly-owned
operating subsidiaries, the Bank and Westfield. The Company's and the Bank's
principal office is located at Ten Post Office Square, Boston, Massachusetts,
and Westfield is located at One Financial Center, Boston, Massachusetts.

The Bank pursues a "private banking" business strategy and is principally
engaged in providing banking, investment, and fiduciary products and services to
high net worth individuals, their families and businesses in the greater Boston
area and New England and, to a lesser extent, Europe and Latin America. The Bank
offers its clients a broad range of basic deposit services, including checking
and savings accounts, with automated teller machine ("ATM") access, and cash
management services through sweep accounts and repurchase agreements. The Bank
also offers commercial, residential mortgage, home equity and personal loans. In
addition, it provides investment advisory and asset management services,
securities custody and safekeeping services, trust and estate administration and
IRA and Keogh accounts.

Westfield is an investment management firm serving the investment needs of high
net worth individuals and institutions with endowments, pensions and
profit-sharing or 401(k) plans. Westfield primarily manages individually
invested accounts and also acts as managing general partner for two limited
partnerships, one of which invests primarily in technology stocks, and the other
of which invests primarily in small capitalization equities.


FINANCIAL CONDITION

TOTAL ASSETS Total assets increased $48.9 million, or 13.2%, from $368.9 million
at December 31, 1997 to $417.8 million at June 30, 1998. This increase was
primarily due to increases in total loans.


                                       9
<PAGE>   10
INVESTMENTS Total investments (consisting of cash, federal funds sold,
investment securities, mortgage-backed securities, and stock in the FHLB of
Boston) totaled $90.6 million, or 21.7% of total assets, at June 30, 1998,
compared to $81.6 million, or 22.1% of total assets, at December 31, 1997. Funds
from the sale of $30.9 million of municipal securities, the maturity of $3.5
million of U.S. government and agency obligations, and $3.9 million of principal
repayments on mortgage-backed securities were reinvested in municipal securities
and U.S. government and agency obligations. Management evaluates investment
alternatives in order to properly manage the overall balance sheet. The timing
of sales and reinvestments is based on various factors, including management's
evaluation of interest rate trends and loan demand.

The following table is a summary of investment and mortgage-backed securities as
of June 30, 1998 and December 31, 1997:

<TABLE>
<CAPTION>
                                               AVAILABLE FOR SALE                                    HELD TO MATURITY
                                --------------------------------------------------       ----------------------------------------
                                Amortized           Unrealized             Market        Amortized       Unrealized      Market
                                                -------------------                                  -----------------
                                  Cost          Gains        Losses         Value          Cost      Gains      Losses    Value
                                --------------------------------------------------       ----------------------------------------
<S>                              <C>           <C>           <C>            <C>           <C>        <C>        <C>       <C>
                                                                    (In thousands)
AT JUNE 30, 1998
U.S. Government and agencies     $20,085       $     4       $   (16)       $20,073       $    --    $    --       $  --   $   --
Municipal bonds                   22,923            35           (12)        22,946         8,106         29          --     8,135
Mortgage-backed securities            --            --            --             --        14,179        116         (44)   14,251
                                 =======       =======       =======        =======       =======    =======       =====   =======
   Total investments             $43,008       $    39       $   (28)       $43,019       $22,285    $   145       $ (44)  $22,386
                                 =======       =======       =======        =======       =======    =======       =====   =======


AT DECEMBER 31, 1997
U.S. Government and agencies     $17,589       $    12       $   (18)       $17,583       $ 4,654    $     2       $  --   $ 4,656
Municipal bonds                   19,151            42            --         19,193         5,000         22          --     5,022
Mortgage-backed securities            --            --            --             --        18,123        157        (139)   18,141
                                 =======       =======       =======        =======       =======    =======       =====   =======
   Total investments             $36,740       $    54       $   (18)       $36,776       $27,777    $   181       $(139)  $27,819
                                 =======       =======       =======        =======       =======    =======       =====   =======
</TABLE>


LOANS Total loans increased $37.3 million during the first half of 1998 from
$276.8 million, or 75.0% of total assets, at December 31, 1997, to $314.2
million, or 75.2% of total assets, at June 30, 1998. This increase was due to
increases in commercial and residential mortgage loans, partially offset by
decreases in the home equity and other loan portfolios.

Interest rates affect both the level of new loan originations and refinancings
or paydowns of existing loans. During the first half of 1998, interest rates
were at relatively stable, low levels, and demand for new loans and refinancings
was strong. As a result, commercial loans increased $8.6 million, or 6.4%, and
residential mortgage loans increased $30.2 million, or 24.1%. The decreases in
the home equity and other loan portfolios during the first half of 1998 were
mainly due to paydowns on lines of credit.

RISK ELEMENTS The following table sets forth information regarding
non-performing loans, non-performing assets, and delinquent loans 30-89 days
past due as to interest or principal at the dates indicated.

<TABLE>
<CAPTION>
                                                     JUNE 30, 1998  DECEMBER 31, 1997
                                                     -------------  -----------------
                                                          (DOLLARS IN THOUSANDS)

<S>                                                      <C>              <C>
Loans accounted for on a nonaccrual basis                $  361           $  722
Loans past due 90 days or more, but still accruing           16               25
                                                         ------           ------
Total non-performing loans                                  377              747
Other real estate owned                                      85               85
                                                         ======           ======
Total non-performing assets                              $  462           $  832
                                                         ======           ======

Delinquent loans 30-89 days past due                      1,910            1,632

Non-performing loans as a percent of gross loans            .12%             .27%
Non-performing assets as a percent of total assets          .11%             .23%
</TABLE>


                                       10
<PAGE>   11

The Company discontinues the accrual of interest on a loan when the
collectibility of principal or interest is in doubt. In certain instances, loans
that have become 90 days past due may remain on accrual status if the value of
the collateral securing the loan is sufficient to cover principal and interest
and the loan is in the process of collection. Other real estate owned consists
of real estate acquired through foreclosure proceedings and real estate acquired
through acceptance of a deed in lieu of foreclosure. In addition, the Company
may, under certain circumstances, restructure loans as a concession to a
borrower.

Total non-performing assets decreased by $370,000, or 44.5% during the first
half of 1998 due to several non-accruing loans moving back to performing status,
as well as principal payments received on non-performing loans. The Company
continues to evaluate the underlying collateral and value of each of its
non-performing assets and pursues the collection of all amounts due.

At June 30, 1998, loans with an aggregate balance of $1.9 million, or 0.61% of
total loans, were 30 to 89 days past due, an increase of $278,000, or 17.0%,
from the $1.6 million, or 0.59% of total loans, reported at December 31, 1997.
In management's view, most of these loans are adequately secured, but these
borrowers do not make timely payments on a regular basis.

ALLOWANCE FOR LOAN LOSSES Assessing the adequacy of the allowance for loan
losses involves substantial uncertainties and is based upon management's
evaluation of the amounts required to meet estimated charge-offs in the loan
portfolio after weighing various factors. Among these factors are the risk
characteristics of the loan portfolio, the quality of specific loans, the level
of nonaccruing loans, current economic conditions, trends in delinquencies and
charge-offs, and the value of underlying collateral, all of which can change
frequently. In connection with the determination of the allowance for loan
losses, management may obtain independent appraisals for significant properties.

While management evaluates currently available information in establishing the
allowance for loan losses, future adjustments to the allowance may be necessary
if economic conditions differ substantially from the assumptions used in making
the evaluations. In addition, various regulatory agencies, as an integral part
of their examination process, periodically review a financial institution's
allowance for loan losses and carrying amounts of other real estate owned. Such
agencies may require the financial institution to recognize additions to the
allowance based on their judgments about information available to them at the
time of their examination.

As the Company continues to be affected by changes in the risk characteristics
of the loan portfolio, levels of non-performing loans, trends in delinquencies
and charge-offs, and current economic conditions, it will continue to evaluate
the adequacy of the allowance for loan losses. Notwithstanding these future
evaluations, management believes that the allowance for loan losses as of June
30, 1998 is adequate based upon the information currently available.

The following table is an analysis of the Bank's allowance for loan losses for
the periods indicated:

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED                  SIX MONTHS ENDED
                                                                JUNE 30,                           JUNE 30,
                                                      -------------------------------------------------------------
                                                        1998             1997              1998              1997
                                                      ---------        ---------        ---------         ---------
                                                         (DOLLARS IN THOUSANDS)             (DOLLARS IN THOUSANDS)
<S>                                                   <C>              <C>              <C>               <C>
Ending gross loans                                    $ 314,162        $ 215,019        $ 314,162         $ 215,019
                                                      =========        =========        =========         =========

Allowance for loan losses, beginning of period        $   3,555        $   2,622        $   3,645         $   2,566
   Provision for loan losses                                331               91              615               129
   Charge-offs                                               --               --             (376)              (13)
   Recoveries                                                45               16               47                47
                                                      ---------        ---------        ---------         ---------
Allowance for loan losses, end of period              $   3,931        $   2,729        $   3,931         $   2,729
                                                      =========        =========        =========         =========

Allowance for loan losses to ending gross loans            1.25%            1.27%            1.25%             1.27%
                                                      =========        =========        =========         =========
</TABLE>


                                       11
<PAGE>   12
DEPOSITS AND BORROWINGS The Company experienced an increase in total deposits of
$46.5 million, or 18.0%, during the first half of 1998, from $258.3 million, or
70.0% of total assets, at December 31, 1997, to $304.8 million, or 72.9% of
total assets, at June 30, 1998. This increase was primarily attributable to
growth in money market accounts.

The following table shows the composition of the Company's deposits at June 30,
1998 and December 31, 1997:

<TABLE>
<CAPTION>
                                                  JUNE 30,      DECEMBER 31,
                                                    1998           1997
                                                  --------       --------
                                                       (IN THOUSANDS)

<S>                                               <C>            <C>
Demand deposits                                   $ 36,628       $ 36,848
NOW                                                 27,954         24,938
Savings                                              4,255          5,787
Money market                                       159,449        117,984
Certificates of deposit under $100,000              27,502         22,956
Certificates of deposit $100,000 or greater         48,971         49,788
                                                  --------       --------
     Total                                        $304,759       $258,301
                                                  ========       ========
</TABLE>

Total borrowings (consisting of securities sold under agreements to repurchase,
federal funds purchased, FHLB borrowings, and other short-term borrowings)
decreased by $1.8 million, or 2.2%, during the first half of 1998. This decrease
was primarily attributable to a decrease in federal funds purchased and paydown
of other short-term borrowings, partially offset by an increase in FHLB
borrowings. Management will from time to time take advantage of opportunities to
fund asset growth with borrowings, but on a long-term basis, the Company intends
to replace a portion of its borrowings with core deposits.


LIQUIDITY Liquidity is defined as the ability to meet current and future
financial obligations of a short-term nature. The Company further defines
liquidity as the ability to respond to the needs of depositors and borrowers as
well as to earnings enhancement opportunities in a changing marketplace. Primary
sources of liquidity consist of deposit inflows, loan repayments, borrowed
funds, maturity of investment securities and sales of securities from the
available for sale portfolio. These sources fund the Company's lending and
investment activities.

Management is responsible for establishing and monitoring liquidity targets as
well as strategies and tactics to meet these targets. At June 30, 1998, cash,
federal funds sold and securities available for sale amounted to $64.8 million,
or 15.5% of total assets. This compares to $50.3 million, or 13.6% of total
assets at December 31, 1997.

The Bank is a member of the FHLB of Boston, and as such has access to both short
and long-term borrowings. In addition, the Bank maintains a line of credit at
the FHLB of Boston as well as other lines of credit with several correspondent
banks. Management believes that the Bank has adequate liquidity to meet its
commitments.

Westfield's primary source of liquidity consists of investment management fees
which are generally collected on a quarterly basis. At June 30, 1998 Westfield
had working capital of approximately $1.7 million. Management believes that
Westfield has adequate liquidity to meet its commitments.

The Company's primary sources of funds are dividends from subsidiaries, issuance
of common stock, and borrowings. Management believes that the Company has
adequate liquidity to meet its commitments.


                                       12
<PAGE>   13
CAPITAL RESOURCES Total stockholders' equity of the Company at June 30, 1998 was
$29.1 million, compared to $25.9 million at December 31, 1997. This increase was
the result of the Company's net income for the six months ended June 30, 1998 of
$2.5 million, combined with issuance of additional stock in connection with the
exercise of stock options, less the change in accumulated other comprehensive
income.

The following table presents actual capital amounts and regulatory capital
requirements as of June 30, 1998 and December 31, 1997:

<TABLE>
<CAPTION>
                                                                                          TO BE WELL CAPITALIZED
                                                              FOR CAPITAL ADEQUACY        UNDER PROMPT CORRECTIVE
                                          ACTUAL                    PURPOSES                 ACTION PROVISIONS
                                    -----------------     ----------------------------  ----------------------------
                                     AMOUNT    RATIO       AMOUNT         RATIO          AMOUNT           RATIO
                                    -------   -------     -------    -----------------  --------   -----------------
<S>                                 <C>       <C>         <C>        <C>                <C>        <C>
  AS OF JUNE 30, 1998

     Total risk-based capital:
         Company                    $28,717    11.25%     $20,424    greater than 8.0%  $23,530    greater than 10.0%
         Bank                        25,764    10.26       20,085    greater than 8.0    25,107    greater than 10.0
     Tier I risk-based capital:
         Company                     25,517    10.00       10,212    greater than 4.0    15,318    greater than  6.0
         Bank                        22,616     9.01       10,043    greater than 4.0    15,064    greater than  6.0
      Tier I leverage capital:
         Company                     25,517     6.47       15,772    greater than 4.0    19,715    greater than  5.0
         Bank                        22,616     5.79       15,621    greater than 4.0    19,526    greater than  5.0

  AS OF DECEMBER 31, 1997

     Total risk-based capital:
         Company                    $25,000    11.07%     $18,073    greater than 8.0%  $22,590    greater than 10.0%
         Bank                        23,756    10.68       17,788    greater than 8.0    22,235    greater than 10.0
     Tier I risk-based capital:
         Company                     22,166     9.81        9,036    greater than 4.0    13,554    greater than  6.0
         Bank                        20,966     9.43        8,894    greater than 4.0    13,341    greater than  6.0
      Tier I leverage capital:
         Company                     22,166     6.54       13,554    greater than 4.0    16,943    greater than  5.0
         Bank                        20,966     6.28       13,354    greater than 4.0    16,693    greater than  5.0
</TABLE>


                                       13
<PAGE>   14
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1998


GENERAL. The Company recorded net income of $1.3 million, or $.11 per
fully-diluted share, for the three months ended June 30, 1998, compared to $1.1
million, or $.10 per fully-diluted share, for the same period in 1997. The
current quarter results include an increase in net interest income and fee
income, partially reduced by increases in the provision for loan losses,
operating expenses, and the Company's effective tax rate. The Company's
annualized return on average assets was 1.27% for the second quarter of 1998,
compared to 1.48% for the same period in 1997, and the annualized return on
stockholders' equity increased from 17.16% for the second quarter of 1997 to
17.73% for the quarter ended June 30, 1998.

NET INTEREST INCOME. For the quarter ended June 30, 1998, net interest income
was $3.5 million, an increase of $739,000, or 27.2%, over the same period in
1997. This increase was primarily attributable to an increase of $8.4 million,
or 20.7%, in the average balance of net earning assets.

INTEREST INCOME. During the second quarter of 1998, interest income was $7.2
million, an increase of $1.8 million, or 33.1%, over the same period in 1997.
Interest income on commercial loans increased 46.0% to $3.2 million for the
three months ended June 30, 1998, compared to $2.2 million for the same period
in 1997. Interest income from residential mortgage loans increased 26.4% to $2.5
million compared to $2.0 million, and home equity and other loans increased
14.6% to $321,000 compared to $280,000, for the same periods, respectively.
These increases were primarily due to an increase in loan volume. The average
balance of commercial loans increased 52.2% while the average rate decreased 40
basis points from 9.78% for the quarter ended June 30, 1997, to 9.38% for same
period in 1998. The average balance of residential mortgage loans increased
31.8%, while the average rate decreased 30 basis points to 7.09% for the same
period, and the average balance of home equity and other loans increased 14.1%,
while the average rate remained relatively flat at 8.35%.

Total investment income increased $207,000, or 22.2%, to $1.1 million during the
quarter ended June 30, 1998, compared to $931,000 during the same period in
1997. This increase was primarily attributable to an increase in the average
balance of investments of $16.4 million, or 23.5%.

INTEREST EXPENSE. Interest paid on deposits and borrowings increased $1.0
million, or 39.0%, to $3.7 million for the three months ended June 30, 1998,
from $2.7 million for the same period during 1997. This increase in the
Company's interest expense reflects an increase in the average balance of
interest-bearing liabilities of $90.7 million, or 37.9% between the two periods,
and an increase in the average cost of interest-bearing liabilities from 4.45%
for the second quarter of 1997 to 4.49% for the second quarter of 1998.

PROVISION FOR LOAN LOSSES. The provision for loan losses was $331,000 for the
quarter ended June 30, 1998, compared to $91,000 for the same period in 1997.
Management evaluates several factors including new loan originations, estimated
charge-offs, and risk characteristics of the loan portfolio when determining the
provision for loan losses. These factors include the level and mix of loan
growth, the level of non-accrual and delinquent loans, and the level of
charge-offs and recoveries. Also see discussion under Financial Condition
- -"Allowance for Loan Losses." Net recoveries were $44,000 during the second
quarter of 1998 compared to $16,000 for the same period in 1997. The reserve
coverage as a percentage of total loans was 1.25% as of June 30, 1998.

FEES AND OTHER INCOME. Fees and other income increased $892,000, or 26.7% to
$4.2 million for the three month period ended June 30, 1998, compared to $3.3
million for the same period in 1997. The majority of fee income is attributable
to advisory fees earned on assets under management. These fees increased
$777,000, or 24.2%, to $4.0 million for the second quarter of 1998 compared to
$3.2 million for the same period in 1997. This increase is primarily due to a
19.6% increase in assets under management from $2.1 billion on June 30, 1997 to
$2.5 billion on June 30, 1998.

Deposit account service fees have increased $5,000, or 9.4%, to $58,000 as a
result of an increase in deposit account activity. Gain on sale of loans has
increased $48,000 to $60,000 due to a higher volume of fixed rate loans which
were sold in the secondary market. During the second quarter of 1998, the
Company realized $1,000 of gains from the sale of investment securities. There
were no sales of investment securities during the second quarter of 1997.

                                       14
<PAGE>   15
OPERATING EXPENSE. Total operating expense for the second quarter of 1998
increased $843,000, or 18.3%, to $5.5 million compared to $4.6 million for the
same period in 1997. This increase in total operating expense was primarily
attributable to the Company's continued growth and expansion. The Company has
experienced a 33.3% increase in total assets, and a 15.5% increase in the number
of full time employees from June 30, 1997 to June 30, 1998. In addition, the
Company opened a new banking office in Wellesley, Massachusetts in April 1998
which contributed to the increase in operating expenses.

Salaries and benefits, the largest component of operating expense, increased
$650,000, or 20.7%, to $3.8 million for the quarter ended June 30, 1998, from
$3.1 million for the same period in 1997. This increase was due to a 15.5%
increase in the number of employees, normal salary increases, and the related
taxes thereon.

Occupancy and equipment expense increased $146,000, or 37.5%, to $535,000 for
the second quarter of 1998 from $389,000 for the same period last year. This
increase was primarily attributable to ongoing technology investments and
expense related to the new banking office in Wellesley, Massachusetts.

Professional services include outsourced data processing and custody expense,
legal fees, consulting fees, and other professional services such as audit and
tax preparation. These expenses increased $146,000, or 47.7%, as a result of
higher volume related charges for data processing and custody services,
partially offset by lower legal and consulting expenses.

Marketing expenses decreased $51,000, or 37.0%, to $87,000 for the second
quarter of 1998 as a result of timing differences related to ongoing advertising
designed to increase the visibility of the Company and its products and
services. The Company also experienced a $8,000, or 5.3% increase in business
development expense as a result of an increase in the number of employees and
new business activity. There were $19,000 of merger expenses incurred in the
second quarter of 1997 related to the acquisition of Westfield. There were no
such expenses during the second quarter of 1998.

Other expenses include supplies, telephone, postage, publications and
subscriptions, and other miscellaneous business expenses. These expenses have
decreased $37,000, or 9.7% to $346,000, primarily as a result of timing
differences.

INCOME TAX EXPENSE. The Company recorded income tax expense of $635,000 for the
second quarter of 1998 as compared to $254,000 for the same period last year.
The effective tax rate was 33.5% and 18.8% for the two periods, respectively.
The increase in the Company's effective tax rate is primarily due to the fact
that Westfield was a tax-exempt S-Corporation during 1997. If Westfield had been
a fully taxable entity, the Company would have incurred approximately $187,000
of additional income tax expense for the second quarter of 1997, which equates
to an effective tax rate of approximately 33.0%.


                                       15
<PAGE>   16
RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1998


GENERAL. The Company recorded net income of $2.5 million, or $.22 per
fully-diluted share, for the six months ended June 30, 1998, compared to $1.9
million, or $.17 per fully-diluted share, for the same period in 1997. The
current period results include an increase in net interest income and fee
income, partially reduced by increases in the provision for loan losses,
operating expenses, and the Company's effective tax rate. The Company's
annualized return on average assets was 1.27% for the first half of 1998,
compared to 1.30% for the first half of 1997, and the annualized return on
stockholders' equity increased from 14.93% to 17.70% for the same periods,
respectively.

NET INTEREST INCOME. For the six months ended June 30, 1998, net interest income
was $6.7 million, an increase of $1.4 million, or 26.5%, over the same period in
1997. This increase was primarily attributable to an increase of $7.5 million,
or 18.9%, in the average balance of net earning assets.

INTEREST INCOME. During the first half of 1998, interest income was $13.9
million, an increase of $3.4 million, or 32.0%, over the same period in 1997.
Interest income on commercial loans increased 42.3% to $6.3 million for the six
months ended June 30, 1998, compared to $4.4 million for the same period in
1997. Interest income from residential mortgage loans increased 28.4% to $4.8
million compared to $3.8 million, and home equity and other loans increased
23.0% to $653,000 compared to $531,000, for the same periods, respectively.
These increases were primarily due to higher average loan balances. The average
balance of commercial loans increased 45.8% while the average rate decreased 23
basis points from 9.58% for the six months ended June 30, 1997, to 9.35% for the
same period in 1998. The average balance of residential mortgage loans increased
31.9%, while the average rate decreased 20 basis points to 7.15% for the same
period, and the average balance of home equity and other loans increased 21.0%,
while the average rate increased 14 basis points to 8.30%.

Total investment income increased $319,000, or 17.3%, to $2.2 million during the
six months ended June 30, 1998, compared to $1.8 million during the same period
in 1997. This increase was primarily attributable to an increase in the average
balance of investments of $13.0 million, or 18.8%.

INTEREST EXPENSE. Interest paid on deposits and borrowings increased $2.0
million, or 37.5%, to $7.2 million for the six months ended June 30, 1998, from
$5.2 million for the same period during 1997. This increase in the Company's
interest expense reflects an increase in the average balance of interest-bearing
liabilities of $83.1 million, or 35.0% between the two periods, and an increase
in the average cost of interest-bearing liabilities from 4.42% for the first
half of 1997 to 4.50% for the first half of 1998.

PROVISION FOR LOAN LOSSES. The provision for loan losses was $615,000 for the
six months ended June 30, 1998, compared to $129,000 for the same period in
1997. When determining the provision for loan losses, management evaluates
several factors including new loan originations, estimated charge-offs, and risk
characteristics of the loan portfolio. These factors include the level and mix
of loan growth, the level of non-accrual and delinquent loans, and the level of
charge-offs and recoveries. Also see discussion under Financial Condition
- -"Allowance for Loan Losses." Total loans increased $37.3 million, or 13.5%
during the first half of 1998, while the level of non-performing loans decreased
49.5%. Net charge-offs were $329,000 during the first half of 1998, compared to
$34,000 of net recoveries for the same period in 1997. The majority of the first
half 1998 charge-offs resulted from a loan which was written off due to concern
about the borrower's ability to repay. The Bank plans to pursue collection of
the outstanding balance. The reserve coverage as a percentage of total loans was
1.25% as of June 30, 1998.

FEES AND OTHER INCOME. Fees and other income increased $2.0 million, or 31.1% to
$8.4 million for the six month period ended June 30, 1998, compared to $6.4
million for the same period in 1997. The majority of fee income is attributable
to advisory fees earned on assets under management. These fees increased $1.6
million, or 25.9% to $7.7 million for the first half of 1998 compared to $6.1
million for the same period in 1997. This increase is primarily due to a 19.6%
increase in assets under management from $2.1 billion on June 30, 1997 to $2.5
billion on June 30, 1998.

During the first half of 1998, the Company accrued $205,000 of performance fees
as general partner of the limited partnerships it manages. These fees are not
determined until December 31st of each year, therefore, management has estimated
fees for the period based upon information available at the end of the period.

                                       16
<PAGE>   17
Deposit account service fees have increased $16,000, or 17.2%, to $109,000 as a
result of an increase in of deposit account activity, and a revised fee schedule
which went into effect during the third quarter of 1997. Gain on sale of loans
has increased $71,000 to $99,000 due to a higher volume of fixed rate loans
which were sold in the secondary market. During the first half of 1998, the
Company realized $56,000 of gains from the sale of investment securities. There
were no sales of investment securities during the first quarter of 1997.

OPERATING EXPENSE. Total operating expense for the first half of 1998 increased
$1.6 million, or 17.9%, to $10.8 million compared to $9.1 million for the same
period in 1997. This increase in total operating expense was primarily
attributable to the Company's continued growth and expansion. The Company has
experienced a 33.3% increase in total assets, and a 15.5% increase in the number
of full time employees from June 30, 1997 to June 30, 1998. In addition, the
Company opened a new banking office in Wellesley, Massachusetts in April 1998
which has contributed to the increase in operating expenses.

Salaries and benefits, the largest component of operating expense, increased
$1.4 million, or 22.3%, to $7.6 million for the six months ended June 30, 1998,
from $6.2 million for the same period in 1997. This increase was due to a 15.5%
increase in the number of employees, normal salary increases, and the related
taxes thereon.

Occupancy and equipment expense increased $285,000, or 38.7%, to $1.0 million
for the first half of 1998, from $736,000 for the same period last year. This
increase was primarily attributable to ongoing technology investments and
expense related to the new banking office in Wellesley, Massachusetts.

Professional services include outsourced data processing and custody expense,
legal fees, consulting fees, and other professional services such as audit and
tax preparation. These expenses increased $16,000, or 2.0%, as a result of
higher volume related charges for data processing and custody, partially offset
by lower legal and consulting expenses.

Marketing expenses decreased $28,000, or 13.4%, to $181,000 for the first half
of 1998 as a result of timing differences related to ongoing advertising
designed to increase the visibility of the Company and its products and
services. The Company also experienced a $23,000, or 8.7% increase in business
development expense as a result of an increase in the number of employees and
new business activity. There were $110,000 of merger expenses incurred in the
first half of 1997 related to the acquisition of Westfield. There were no such
expenses during the first half of 1998.

Other expenses include supplies, telephone, postage, publications and
subscriptions, and other miscellaneous business expenses. These expenses have
increased $63,000, or 10.0%, to $696,000, primarily as a result of increased
business volume and an increase in the number of employees.

INCOME TAX EXPENSE. The Company recorded income tax expense of $1.2 million, for
the first half of 1998 as compared to $518,000 for the same period last year.
The effective tax rate was 33.7% and 21.4% for the two periods, respectively.
The increase in the Company's effective tax rate was primarily due to the fact
that Westfield was a tax-exempt S-Corporation during 1997. If Westfield had been
a fully taxable entity, the Company would have incurred approximately $256,000
of additional income tax expense for the first half of 1997, which equates to an
effective tax rate of approximately 31.9%.


                                       17
<PAGE>   18
ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

For information related to this item, see the Company's December 31, 1997 Form
10-KSB, Item 6 - Interest Rate Sensitivity and Market Risk. No material changes
have occurred since that date.

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

For information related to this item, see the Company's December 31, 1997 Form
10-KSB. No material changes have occurred since that date.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

No changes in security holders' rights have taken place and no equity securities
of the Company have been sold during the period covered by this report.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

No defaults upon senior securities have taken place.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF THE SECURITY HOLDERS

At the Annual Meeting of Stockholders held April 22, 1998, stockholders of the
Company approved four proposals. The votes for each proposal were as follows:

     PROPOSAL I:
     To elect three Class I Directors to serve until the 2001 Annual Meeting and
     until their successors are duly elected and qualified:

                                          FOR                WITHHELD
                                          ---                --------
         Eugene S. Colangelo            7,654,040              10,300
         Allen Sinai                    7,654,040              10,300
         Timothy L. Vaill               7,654,040              10,300

     
     The term of office of each of Arthur J. Baurenfeind, J. Michael Hazard, E.
     Christopher Palmer, Robert A. Radloff, Herbert S. Alexander, Lynn Thompson
     Hoffman, and Charles O. Wood, III as a director of the Company continued
     after the annual meeting.

     PROPOSAL II:
     To adopt an amendment and restatement of the Boston Private Bancorp, Inc.
     Director's Stock Option Plan (the "Plan") to increase the number of shares
     of Common Stock available under the Plan by such aggregate number of shares
     of Common Stock as does not exceed one percent (1%) of the total shares of
     outstanding Common Stock of the Company as of the last business day of the
     preceding fiscal year, and related matters.

         FOR               AGAINST            ABSTAIN          WITHHELD
         ---               -------            -------          --------
         7,430,935         175,900            26,135             31,370

     PROPOSAL III:

     To adopt an amendment to the Company's Restated Articles of Organization to
     change the name of the Company from Boston Private Bancorp, Inc. to Boston
     Private Financial Holdings, Inc.

         FOR                AGAINST           ABSTAIN
         ---                -------           -------
         7,557,859          95,478             11,003


                                       18
<PAGE>   19
     PROPOSAL IV:

     To adopt an amendment to the Company's Restated Articles of Organization to
     increase the authorized shares of Common Stock by 12,000,000 shares from
     18,000,000 to 30,000,000 shares of Common Stock.

        FOR                AGAINST           ABSTAIN
        ---                -------           -------
        7,464,302         147,175             52,863


ITEM 5.  OTHER INFORMATION

No information to report.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

No exhibits to report.

No reports on Form 8-K were filed during the three-month period ended June 30,
1998.


                                       19
<PAGE>   20
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.
                                  (Registrant)





August 13, 1997                                          /s/  Timothy L.Vaill
                                                     ------------------------
                                                             Timothy L. Vaill
                                                          President and Chief
                                                            Executive Officer



August 13, 1997                                         /s/  Walter M. Pressey
                                                     -------------------------
                                                             Walter M. Pressey
                                                     Senior Vice President and
                                                       Chief Financial Officer






                                       20

<TABLE> <S> <C>

<ARTICLE> 9
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<EXCHANGE-RATE>                                      1
<CASH>                                           8,892
<INT-BEARING-DEPOSITS>                           3,958
<FED-FUNDS-SOLD>                                12,400
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     43,019
<INVESTMENTS-CARRYING>                          22,285
<INVESTMENTS-MARKET>                            22,386
<LOANS>                                        314,162
<ALLOWANCE>                                    (3,931)
<TOTAL-ASSETS>                                 417,824
<DEPOSITS>                                     304,759
<SHORT-TERM>                                     7,605
<LIABILITIES-OTHER>                              6,051
<LONG-TERM>                                     70,300
                                0
                                          0
<COMMON>                                        10,738
<OTHER-SE>                                      18,371
<TOTAL-LIABILITIES-AND-EQUITY>                 417,824
<INTEREST-LOAN>                                 11,767
<INTEREST-INVEST>                                2,164
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                13,931
<INTEREST-DEPOSIT>                               4,869
<INTEREST-EXPENSE>                               7,210
<INTEREST-INCOME-NET>                            6,721
<LOAN-LOSSES>                                      615
<SECURITIES-GAINS>                                  56
<EXPENSE-OTHER>                                 10,785
<INCOME-PRETAX>                                  3,695
<INCOME-PRE-EXTRAORDINARY>                       3,695
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,451
<EPS-PRIMARY>                                     0.23
<EPS-DILUTED>                                     0.22
<YIELD-ACTUAL>                                    7.69
<LOANS-NON>                                        361
<LOANS-PAST>                                     1,910
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,645
<CHARGE-OFFS>                                      376
<RECOVERIES>                                        47
<ALLOWANCE-CLOSE>                                3,931
<ALLOWANCE-DOMESTIC>                             3,931
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission