UNITED STATES CELLULAR CORP
10-Q, 1997-11-13
RADIOTELEPHONE COMMUNICATIONS
Previous: EQUIVEST FINANCE INC, 10QSB, 1997-11-13
Next: LEASTEC INCOME FUND V, 10-Q, 1997-11-13



- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------
                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


 X      QUARTERLY REPORT  PURSUANT TO  SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended         September 30, 1997
                               --------------------------------------
                                       OR
        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
For the transition period from______________________to_________________________


                          Commission File Number 1-9712

- --------------------------------------------------------------------------------

                       UNITED STATES CELLULAR CORPORATION

- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                      62-1147325
- ---------------------------------           ------------------------------------
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
  incorporation or organization)

             8410 West Bryn Mawr, Suite 700, Chicago, Illinois   60631
             ------------------------------------------------------------
               (Address of principal executive offices)  (Zip Code)

       Registrant's telephone number, including area code: (773) 399-8900


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                    Yes X  No
                                       ---   ---
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

             Class                               Outstanding at October 31, 1997
     -----------------------                   ---------------------------------
   Common Shares, $1 par value                           53,227,678 Shares
Series A Common Shares, $1 par value                     33,005,877 Shares

- --------------------------------------------------------------------------------





<PAGE>



                       UNITED STATES CELLULAR CORPORATION
                       ----------------------------------

                         3RD QUARTER REPORT ON FORM 10-Q
                         -------------------------------

                                      INDEX
                                      -----



                                                                     Page(s)
No.                                                                  ------
- ---
Part I.        Financial Information

               Management's Discussion and Analysis of
               Results of Operations and Financial Condition           3-13

               Consolidated Statements of Operations -
                  Three Months and Nine Months Ended 
                    September 30, 1997 and 1996                         14

               Consolidated Statements of Cash Flows -
                  Nine Months Ended September 30, 1997 and 1996         15

               Consolidated Balance Sheets -
                  September 30, 1997 and December 31, 1996            16-17

               Notes to Consolidated Financial Statements             18-21


Part II.       Other Information                                        22


Signatures                                                              23



                                        2

<PAGE>



                          PART I. FINANCIAL INFORMATION
                          -----------------------------

               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
          -------------------------------------------------------------

                             AND FINANCIAL CONDITION
                             -----------------------

RESULTS OF OPERATIONS
- ---------------------

Nine Months Ended 9/30/97 Compared to Nine Months Ended 9/30/96
- ---------------------------------------------------------------

United States  Cellular  Corporation  (the  "Company" - AMEX symbol:  USM) owns,
operates and invests in cellular markets throughout the United States. USM owned
either majority or minority  cellular  interests in 202 markets at September 30,
1997,  representing 25,083,000 population equivalents ("pops"). USM included the
operations of 132 majority-owned and managed cellular markets, representing 20.5
million  pops,  in  consolidated  operations   ("consolidated  markets")  as  of
September 30, 1997.  Noncontrolling  interests in 60 markets,  representing  4.6
million  pops,  were  accounted for using the equity method and were included in
investment  income at that date.  All other  interests,  representing  less than
100,000  pops in the  aggregate,  were  accounted  for  using  the cost  method.
Following  is a table  of  summarized  operating  data  for  USM's  consolidated
operations.

                                                        Nine Months Ended 
                                                        or at September 30,
                                                      ------------------------
                                                         1997          1996
                                                      ----------   -----------

  Total market population (in thousands) (1)              21,844       21,483
  Customers                                            1,357,000      940,000
  Market penetration                                        6.21%        4.38%
  Markets in operation                                       132          130
  Cell sites in service                                    1,556        1,270
  Average monthly revenue per customer                $    56.58   $    64.96(2)
  Churn rate per month                                       1.9%         1.9%
  Marketing cost per net customer addition            $      561   $      531(2)

(1) Calculated using the respective  Donnelley  Marketing  Service estimates for
each  year.  
(2) Recomputed to show the effect of change in current year presentation of
certain revenues and expenses.

The Company's operating income for the first nine months of 1997, which includes
100% of the revenues and expenses of its consolidated markets plus its corporate
office  operations,  primarily  reflects  improvement  in the Company's  overall
operations compared to the first nine months of 1996. This improvement  resulted
from growth in its customer base and revenues coupled with increasing  economies
of scale.  Operating  revenues,  driven by increases in customers  served,  rose
$140.8  million,  or  29%.  Operating  expenses  rose  $105.2  million,  or 25%.
Operating cash flow (operating  income before  minority share plus  depreciation
and amortization expense) increased $51.0 million, or 33%.

Beginning  on  January  1,  1997,  the  Company  changed  its  income  statement
presentation  of certain  credits  given to  customers on their  monthly  bills.
Customer  incentive  programs  which  result in either new or current  customers
receiving  free  or  reduced-price  airtime  or  access  are now  reported  as a
reduction  of local  retail  revenue.  Prior to  January 1,  1997,  the  Company
reported  the  foregone  revenues  resulting  from these  incentive  programs as
marketing and selling expense (for new customers) and general and administrative
expense (for current customers). Amounts in the currently

                                        3

<PAGE>



affected  revenue and expense  categories  have been  reclassified  for previous
years,  including  the 1996  information  provided  throughout  this Form  10-Q.
Operating income and net income are not affected by this change.

Investment and other income decreased $102.4 million,  or 59%, to $72.6 million,
due  primarily  to the  decrease  of  $119.3  million  in gains on the  sales of
cellular  interests.  Interest expense increased $2.8 million,  or 16%, in 1997.
Income tax  expense  decreased  $39.0  million  to $66.1  million,  as  improved
operating  results  were more than  offset  by  decreased  gains on the sales of
cellular interests.

Net income totaled $86.4 million in 1997, a decrease of $32.2  million,  or 27%,
from  1996.  In both  years,  net  income  included  gains on sales of  cellular
interests.  A summary of the after-tax  effects of these gains on net income and
earnings per share is shown below.

                                                            Nine Months Ended 
                                                              September 30,
                                                           ---------------------
                                                              1997      1996
                                                           --------   ---------
                                                        (Dollars in thousands,
                                                      except per share amounts)

   Net income before after-tax effects of gains            $ 79,263    $ 52,140
   Add: After-tax effects of gains                            7,119      66,442
                                                           --------    --------
   Net income as reported                                  $ 86,382    $118,582
                                                           ========    ========

   Earnings per share before after-tax effects of gains    $    .92    $    .61
   Add: After-tax effects of gains                              .08         .77
                                                           --------    --------
   Earnings per share as reported                          $   1.00    $   1.38
                                                           ========    ========

Operating Revenues
- ------------------

Operating  revenues  totaled $634.1 million in 1997, up $140.8 million,  or 29%,
over  1996.  As  explained  previously,  operating  revenues  for 1996 have been
reclassified  to conform to current period  presentation  of customer  incentive
program credits.

Service  revenues  primarily  consist of: (i)  charges  for access,  airtime and
value-added  services  provided to the Company's local retail  customers who use
the local  systems  operated by the Company  ("local  retail");  (ii) charges to
customers of other systems who use the Company's  cellular  systems when roaming
("inbound  roaming");  and (iii)  charges  for  long-distance  calls made on the
Company's  systems.  Service  revenues totaled $618.2 million in 1997, up $137.7
million, or 29%, over 1996. The increase was primarily due to the growing number
of local  retail  customers  and the  growth in  inbound  roaming  revenue.  The
reclassification  of customer   credits  reduced  service  revenues by $38.2
million, or 6%, in 1997 and $16.9 million, or 3%, in 1996.

Average monthly service revenue per customer declined 13% to $56.58 in 1997 from
$64.96 in 1996. The 13% decrease in average monthly service revenue per customer
resulted  from a decrease  in average  revenue per minute of use from both local
retail  customers and inbound  roamers.  Also  contributing was slower growth in
inbound  roaming  minutes  of use  than  in the  Company's  customer  base.  The
reclassification  of  customer   credits  reduced  average  monthly  service
revenue per customer by $3.50, or 6%, in 1997 and $2.29, or 3%, in 1996.

Although average monthly local minutes of use per retail customer decreased less
than 1% to 105 in  1997  from  106 in  1996,  the  Company's  increasing  use of
incentive programs that encourage weekend

                                        4

<PAGE>



and off-peak  usage, in order to stimulate  overall usage,  resulted in a larger
decrease in average local retail revenue per minute of use during the year. Also
contributing  to the decline in average  local retail  revenue per minute of use
are  increased  amounts of  credits  given to new and current  customers as
incentives to become or remain the Company's customers.

The Company  believes that its customer base is growing  faster than that of the
industry as a whole,  which has a dilutive effect on inbound roaming revenue per
customer. Inbound roaming minutes of use have been growing at a slower rate than
the Company's  customer base (28% compared to 44%). Also, the Company's  average
inbound  roaming  revenue per minute of use decreased  during 1997, in line with
the  ongoing  trend  toward  reduced per minute  prices for  roaming  negotiated
between the Company and other cellular operators.

Local retail revenue  increased $107.6 million,  or 36%, in 1997.  Growth in the
Company's  customer  base  was the  primary  reason  for the  increase  in local
revenue.  The number of customers  increased  44% to 1,357,000 at September  30,
1997 from  940,000 at  September  30, 1996.  The  Company  added   284,000   
net  new  customers  in  the  first  nine  months of   1997   compared  to
232,000  in  1996.   While  the  percentage  increase  in  customer  additions
is  expected  to  be  lower  in  the  future,   management  anticipates  that
the  Company  will  continue  to  increase  its  customer  base  over  the
next  few  years. The  reclassification of customer  credits  reduced  local
retail  revenue by $38.2 million,  or 9%, in 1997 and $16.9  million,  or 5%, in
1996.

Average  monthly  local retail  revenue per customer  declined to $37.30 in 1997
from $40.54 in 1996.  Monthly local retail minutes of use per customer decreased
less than 1% to 105 in 1997. While average minutes of use per customer  remained
relatively the same,  average revenue per minute of use decreased as a result of
the incentive  programs  stated  previously.  Average  local retail  revenue per
minute  totaled $.36 in 1997  compared to $.38 in 1996.  The decrease in average
monthly    local   retail  revenue  per   customer  is  part  of  an  
industry-wide  trend.  It reflects the Company's and the industry's continued
penetration  of  the  consumer  market, which tends to include fewer  peak 
business  hour-usage  customers and the effects of increasing competition in the
industry.  The reclassification of  customer  credits  reduced average   
monthly local retail revenue per customer by $3.50, or 9%, in 1997 and $2.29,  
or 5%, in 1996.

Inbound roaming revenue increased $23.9 million,  or 17%, in 1997. This increase
was  attributable to the 28% increase in the number of minutes used by customers
from other wireless  systems when roaming in the Company's  service areas.  Also
contributing  were the  increased  number of cell  sites  within  the  Company's
service  areas.  These  effects were offset  somewhat by the decrease in average
revenue  per minute  due to the  downward  trend in  negotiated  rates.  Average
inbound  roaming  revenue  per  minute  totaled  $.86 in 1997  and $.93 in 1996.
Monthly inbound roaming revenue per Company customer averaged $14.97 in 1997 and
$18.88 in 1996. This decrease is related to both the decrease in roaming revenue
per minute and the faster increase in the Company's customer base as compared to
the growth in inbound roaming minutes of use.

Long-distance  revenue increased $6.5 million,  or 17%, in 1997 as the volume of
long-distance  calls  billed by the  Company  increased.  Monthly  long-distance
revenue per customer  averaged  $4.19 in 1997 and $5.31 in 1996. The decrease in
monthly  long-distance  revenue per customer is primarily due to the dilution of
the portion of long-distance  revenue that comes from inbound roaming customers.
In a manner similar to inbound roaming  revenue,  this revenue is not growing as
fast as the Company's customer base.

Equipment  sales  revenues  increased $3.1 million,  or 24%, in 1997.  Equipment
sales reflect the sale of 393,000 and 288,000  cellular  telephone units in 1997
and 1996, respectively, plus installation and

                                        5

<PAGE>



accessories  revenue.  The average  revenue per unit was $40 in 1997 compared to
$44 in 1996.  The  average  revenue  per unit  decline  partially  reflects  the
Company's  decision to reduce sales prices on cellular  telephones  to stimulate
growth in the number of customers,  to maintain its market  position and to meet
competitive prices as well as to pass through reduced  manufacturers'  prices to
customers.  Also,  the  Company  uses  promotions  which are based on  increased
equipment  discounting.  The  success  of  these  promotions  has led to both an
increase in units sold and a decrease  in average  equipment  sales  revenue per
unit.

Operating Expenses
- ------------------

Operating  expenses  totaled $523.6 million in 1997, up $105.2 million,  or 25%,
over  1996.  As  explained  previously,  operating  expenses  for 1996 have been
reclassified  to conform to current period  presentation  of customer  incentive
program credits.  The  reclassification of customer  credits  reduced  operating
expenses by $38.2 million, or 7%, in 1997 and $16.9 million, or 4%, in 1996.

System operations  expenses increased $29.8 million, or 37%, in 1997 as a result
of increases in customer  usage expenses and costs  associated  with serving the
Company's  increased  number of  customers,  which  include the costs of roaming
fraud,  and the growing  number of cell sites within the Company's  systems.  In
total,  system  operations  costs are  expected  to  continue to increase as the
number of  customers  using and the  number of cell sites  within the  Company's
systems grows.

Customer usage expenses represent charges from other telecommunications  service
providers for the Company's  customers'  use of their  facilities as well as for
the Company's  inbound  roaming traffic on these  facilities.  Also included are
costs related to local interconnection to the landline network, toll charges and
expenses incurred by the Company when its customers use systems other than their
local  systems  ("outbound  roaming").  These  expenses  are offset  somewhat by
amounts the Company bills to its customers for outbound roaming.  Customer usage
expenses  increased  $22.1  million,  or 46%, in 1997.  The  increase in 1997 is
primarily  due to the  increase  in net  outbound  roaming  expense,  which  has
resulted from the Company  offering its customers  increasingly  larger  service
footprints  in which their  calls are billed at local  rates.  In certain  cases
these service areas include other  operators'  service  areas.  The Company pays
roaming rates to the other carriers for calls its customers make in these areas,
while  charging  those  customers  a local rate which is usually  lower than the
roaming rate.  Also  contributing  to the increase in 1997 were costs related to
the increase in minutes used on the Company's  systems,  partially offset by the
reduction  in  costs  related  to  fraudulent  use of the  Company's  customers'
cellular telephone numbers.  The Company continues to implement procedures in  
its markets to combat this fraud,  which is primarily  related to roaming usage.
Customer usage expenses  represented 11% of service  revenues in 1997 and 10% in
1996.  The  percentage  increase in 1997 is primarily due to the increase in net
outbound roaming expense.

Maintenance,  utility and cell site expenses increased $7.7 million,  or 24%, in
1997,  primarily  reflecting  a 23%  increase in the number of cell sites in the
Company's systems to 1,556 in 1997 from 1,270 in 1996.

Marketing  and  selling  expenses  increased  $33.3  million,  or 38%,  in 1997.
Marketing and selling expenses  primarily  consist of salaries,  commissions and
expenses of field sales and retail personnel and offices; agent expenses;  local
advertising and public relations  expenses.  The increase was primarily due to a
32% rise in the number of gross customer activations (excluding acquisitions and
divestitures),  to 494,000 in 1997 from 373,000 in 1996. Cost per gross customer
activation,  including losses on equipment sales, decreased to $322 in 1997 from
$331 in 1996.  The  reclassification  of customer  credits  reduced cost per
gross  addition by $62, or 16%, in 1997 and $37, or 10%, in 1996; in total,  the
reclassification  reduced  marketing and selling  expenses by $30.3 million,  or
20%, in 1997 and $13.9 million, or 14%, in 1996.

                                    6


<PAGE>

        
Cost of equipment  sold  increased  $5.8 million,  or 12%, in 1997. The increase
reflects  the  growth  in unit  sales  related  to the  rise in  gross  customer
activations made through the Company's direct and retail distribution  channels,
offset somewhat by falling manufacturer prices per unit. The average cost to the
Company of a telephone unit sold,  including  accessories and installation,  was
$141 in 1997 compared to $172 in 1996.

General and administrative  expenses  increased $20.9 million,  or 17%, in 1997.
These  expenses  include the costs of operating  the  Company's  local  business
offices  and its  corporate  expenses.  The  increase  includes  the  effects of
increases in expenses  required to serve the growing  customer  base in existing
markets  and an  expansion  of both local  administrative  office and  corporate
staff, necessitated by growth in the Company's business. The Company is using an
ongoing  clustering  strategy to combine local operations  wherever  feasible in
order to gain operational  efficiencies and reduce its administrative  expenses.
The reclassification of customer  credits reduced general and administrative
expenses by $7.9 million, or 5%, in 1997 and $3.1 million, or 2%, in 1996.

Operating cash flow increased $51.0 million,  or 33%, to $205.2 million in 1997.
The improvement was primarily due to substantial growth in customers and service
revenues and the effects of improved operational  efficiencies on cash operating
expenses.  Operating cash flow margins were 33.2% in 1997 and 32.1% in 1996.

Depreciation  expense  increased  $15.0  million,  or 28%, in 1997. The increase
reflects  rising  average  fixed asset  balances,  which  increased 29% in 1997.
Increased fixed asset balances  primarily result from the increase in cell sites
built to improve coverage and capacity in the Company's markets.

Operating Income before Minority Share
- --------------------------------------

Operating  income  before  minority  share  totaled  $110.5  million in 1997, an
increase of $35.6 million,  or 47%, over 1996. The operating income margin (as a
percent of service revenues) was 17.9% in 1997 and 15.6% in  1996.  The 
improvement in operating income and operating income margin reflects increased  
revenues resulting from growth in the number of customers served by the 
Company's  systems and the effect of improved operational efficiencies on total 
operating expenses.

The Company expects service revenues to continue to grow during the remainder of
1997 and in 1998; however,  management  anticipates that average monthly revenue
per  customer  will  continue to decrease  as local  retail and inbound  roaming
revenue per minute of use decline. Additionally, the Company expects expenses to
increase during the remainder of 1997 and in 1998 as it incurs costs  associated
with both customer growth and cell sites added.

Management  believes there exists a seasonality in both service revenues,  which
tend to increase  more slowly in the first and fourth  quarters,  and  operating
expenses,  which  tend to be  higher  in the  fourth  quarter  due to  increased
marketing  activities and customer  growth,  which may cause operating income to
vary from  quarter to  quarter.  Additionally,  competitors  licensed to provide
personal  communications  services ("PCS") have initiated  service in certain of
the  Company's  markets over the past fifteen  months.  The Company  expects PCS
operators  to complete  initial  deployment  of PCS across all of the  Company's
markets by the end of 1998.  The Company's  management  is monitoring  these and
other  wireless  communications  providers'  strategies to determine what effect
this additional  competition  will have on the Company's  future  strategies and
results.  While the  effects of  additional  wireless  competition  have  slowed
customer growth in certain of the Company's  markets,  the overall effect on the
Company's operations to date has not been material.


                                      7


<PAGE>



Investment and Other Income
- ---------------------------

Investment  and other income totaled $72.6 million in 1997, a decrease of $102.4
million,  or 59%, from 1996.  Gain on sale of cellular  interests  totaled $13.4
million  in 1997,  reflecting  gains  recorded  on the  sales  of the  Company's
majority  interest in one market  partition and minority  interests in two other
markets.  Gain on sale of cellular  interests  totaled  $132.8  million in 1996,
reflecting  gains recorded on the sales of the Company's  majority  interests in
eight markets and minority  interests in two other markets,  on cash received in
an exchange of markets with another cellular  operator and on cash received from
the settlement of two separate legal matters.

Investment income was $60.5 million in 1997 compared to $36.4 million in 1996, a
66% increase.  Investment income primarily represents the Company's share of net
income from the markets  managed by others that are  accounted for by the equity
method. Although investment income increased significantly in the nine months of
1997, future  investment income may be negatively  impacted by the completion of
the  exchange  transaction  with  BellSouth  Corporation  ("BellSouth").
See  "Financial  Resources  and  Liquidity  -  Acquisitions  and Divestitures"
for further discussion of this transaction.

Interest and Income Taxes
- -------------------------

Total interest expense increased $2.8 million, or 16%, in 1997. Interest expense
in 1997 is  primarily  related to Liquid Yield  Option  Notes  ("LYONs")  ($11.4
million);   borrowings  under  vendor   financing   agreements  ($4.5  million);
borrowings under the Revolving Credit Agreement with Telephone and Data Systems,
Inc.  ("TDS"),  the  Company's  parent  organization  ($1.9  million);  and  the
Company's  7.25% notes (the "Notes")  issued during the third quarter of 1997 
($1.8 million).  Interest  expense in 1996 is  primarily  related to LYONs  
($10.7 million) and borrowings under vendor financing agreements ($6.1 million).

In August 1997,  the Company sold $250 million  principal  amount of 7.25% Notes
under a shelf  registration  statement,  priced to yield 7.33% to maturity.  The
Notes are unsecured and become due on August 15, 2007.  Interest on the Notes is
payable  semi-annually  on  February  15 and August 15 of each year,  commencing
February 15, 1998.  The Notes will be  redeemable,  in whole or in part,  at the
option of the Company at any time on or after August 15, 2004.

The LYONs are zero coupon  convertible  debentures  which accrete interest at 6%
annually,  but do not require  current cash  payments of interest.  All accreted
interest is added to the outstanding  principal  balance on June 15 and December
15 of each year.  All  borrowings  under the vendor  financing  agreements  were
repaid in August 1997 with a portion of the  proceeds  from the Notes  offering.
Borrowings  under the Revolving  Credit Agreement with TDS were outstanding from
April 1997  through  August  1997,  at which time all  outstanding  amounts were
repaid with a portion of the proceeds from the Notes offering.

Income tax  expense  was $66.1  million in 1997 and $105.2  million in 1996.  In
1997,  $6.3  million  of income  tax  expense  related  to the gains on sales of
cellular  interests  compared to $66.4 million in 1996.  The effective tax rates
were 43% in 1997 and 47% in 1996.  The decrease in 1997's  effective tax rate is
primarily due to the decrease in gains on sales of cellular interests from 1996;
taxes on these gains are generally  higher than taxes on income from operations.
In both  1997 and  1996,  state  income  taxes  and  gains on sales of  cellular
interests  increased the effective  rate above the statutory  federal income tax
rate.

                                  8


<PAGE>



The Company is included in a  consolidated  federal income tax return with other
members of the TDS consolidated  group. For financial  reporting  purposes,  the
Company  computes federal income taxes as if it were filing a separate return as
its own  affiliated  group and was not  included  in the TDS group.  TDS and the
Company are  parties to a Tax  Allocation  Agreement  under which the Company is
able to carry  forward any losses and credits and use them to offset any current
or future income tax liabilities to TDS.

Net Income
- ----------

Net income  totaled $86.4  million in 1997  compared to $118.6  million in 1996.
Earnings per share was $1.00 in 1997 and $1.38 in 1996.  Net income and earnings
per share in both years included gains on the sales of cellular  interests.  See
Page 4 for a  summary  of the  after-tax  effects  of  gains on net  income  and
earnings per share.

Three Months Ended 9/30/97 Compared to Three Months Ended 9/30/96
- -----------------------------------------------------------------

Operating revenues totaled $232.0 million in the third quarter of 1997, up $51.7
million,  or 29%,  over 1996.  Average  monthly  service  revenue  per  customer
decreased  12% to $57.56 in the third  quarter of 1997 compared to $65.15 in the
same period of 1996 for reasons  generally  the same as the first nine months of
1997. The  reclassification of customer credits reduced service revenues by
$13.7 million, or 6%, in 1997 and $7.4 million, or 4%, in 1996.

Revenues from local  customers' usage of the Company's  systems  increased $39.0
million,  or 36%, in 1997  primarily  due to the  increased  number of customers
served.  Average monthly local retail minutes of use per customer totaled 105 in
the third  quarter  of 1997  compared  to 112 in 1996.  Also,  as the  number of
customers and amount of revenue earned  continued to grow,  average  revenue per
minute of use continued to decline.  As a result,  average  monthly local retail
revenue per customer declined 7% to $37.48 in the third quarter of 1997 compared
to $40.11 in 1996.

Inbound  roaming  revenue  increased  $8.7  million,  or 17%, in 1997 due to the
increased  number of other  wireless  operators'  customers  using the Company's
systems and the growth in the number of cell sites within those systems. Monthly
inbound roaming revenue per customer  averaged $15.52 in 1997 compared to $19.35
in 1996.

Long-distance  revenue increased $2.8 million,  or 19%, in 1997 as the volume of
long-distance  calls  billed by the  Company  increased.  Monthly  long-distance
revenue per customer averaged $4.47 in 1997 and $5.45 in 1996.

Equipment sales revenue  reflects sales of 142,000  cellular  telephones in 1997
compared to 111,000 in 1996.  The average  revenue per unit sold was $40 in 1997
and $39 in 1996.

Operating expenses totaled $187.0 million in the third quarter of 1997, up $39.9
million,  or 27%,  over 1996.  The  reclassification  of  customer    credits
reduced operating expenses by $13.7 million, or 7%, in 1997 and $7.4 million, or
5%, in 1996.

System operations  expenses increased $12.9 million, or 47%, in 1997 as a result
of increased  customer usage expenses and costs  associated with maintaining 23%
more cell sites than in 1996. Customer usage expenses were $26.6 million in 1997
compared to $16.4 million in 1996.  Maintenance, utility and cell site expenses
were $13.7 million in 1997 compared to $10.9 million in 1996.


                                    9

<PAGE>


Marketing and selling  expenses  increased  $11.3 million,  or 36%, in 1997. The
increase was  primarily  due to a 30%  increase in the number of gross  customer
activations  (excluding  acquisitions and  divestitures) to 173,000 in 1997 from
133,000 in 1996. Cost per gross customer activation was $328 in 1997 and $341 in
1996.  The  reclassification  of customer  credits  reduced  marketing  and
selling expenses by $10.9 million,  or 20%, in 1997 and $6.1 million, or 16%, in
1996.

Cost of equipment  sold  increased  $1.5 million,  or 8%, in 1997.  The increase
reflects a rise in the number of  cellular  telephones  sold in 1997,  partially
offset by a decrease in average cost per telephone sold.

General and  administrative  expenses  increased $8.6 million,  or 20%, in 1997,
primarily related to the increase in customers served. The  reclassification  of
customer   credits  reduced  general  and  administrative  expenses by $2.8
million, or 5%, in 1997 and $1.3 million, or 3%, in 1996.

Operating cash flow increased  $17.4 million,  or 29%, to $78.0 million in 1997,
and operating cash flow margins totaled 34.5% in 1997 and 34.4% in 1996.

Depreciation  expense increased $5.9 million, or 32%, in 1997,  reflecting a 31%
increase in average fixed asset balances.

Operating income before minority share totaled $44.9 million in 1997 compared to
$33.1 million in 1996, a 36% increase.  The operating  income margin improved to
19.9% in 1997 from 18.8% in 1996.  The improvement in operating income and 
operating  income margin was primarily the result of increased revenues and
improved  operational efficiencies.

Investment  income  increased  $10.0  million,  or 71%,  in 1997 due to improved
results in markets managed by others accounted for by the equity method. Gain on
sale of cellular  and other  investments  totaled  $5.2 million in 1997 and $7.8
million in 1996. Total interest expense increased $2.4 million, or 41%, in 1997.
Interest  expense  in  1997  is  primarily  related  to  LYONs  ($3.9  million),
borrowings  under vendor financing  agreements ($1.0 million),  borrowings under
the Revolving Credit Agreement with TDS ($935,000) and the Notes ($1.8 million).
Interest  expense in 1996 is  primarily  related  to LYONs  ($3.6  million)  and
borrowings under vendor financing agreements ($2.0 million).  Income tax expense
totaled $26.7  million in 1997 and $23.2 million in 1996. In 1997,  $1.0 million
of income tax expense related to gains on sales of cellular  interests  compared
to $5.6 million in 1996.

Net income totaled $36.2 million in 1997 compared to $26.1 million in 1996. Both
net income and earnings per share in 1997 reflect improved operating results and
investment  income,  partially  offset  by  increased  interest  expense  and  a
reduction  in gains  on the  sales  of  cellular  interests.  A  summary  of the
after-tax  effect of these gains on net income and  earnings  per share is shown
below.

                                                          Three Months Ended 
                                                             September  30,
                                                       -------------------------
                                                           1997          1996
                                                       ----------    ----------
                                                        (Dollars in thousands,
                                                       except per share amounts)

   Net income before after-tax effects of gains        $   32,014    $  23,899
   Add: After-tax effects of gains                          4,208        2,241
                                                       ----------    ---------
   Net income as reported                              $   36,222    $  26,140
                                                       ==========    =========

   Earnings per share before after-tax 
       effects of gains                                $      .37    $     .28
   Add: After-tax effects of gains                            .05          .02
                                                       ----------    ---------
   Earnings per share as reported                      $      .42    $     .30
                                                       ==========    =========


                                     10


<PAGE>


FINANCIAL RESOURCES AND LIQUIDITY
- ---------------------------------

The  Company  operates a capital  and  marketing-intensive  business.  In recent
years, the Company has generated  operating cash flow and received cash proceeds
from  divestitures to fund most of its construction  costs and substantially all
of its operating expenses. The Company anticipates further substantial increases
in cellular units in service, revenues and cell sites as it continues its growth
strategy. Operating cash flow may fluctuate from quarter to quarter depending on
the seasonality of each of these growth factors.

Cash flows from operating  activities provided $183.6 million in 1997 and $126.3
million in 1996.  Operating cash flow provided $205.2 million in 1997 and $154.2
million in 1996.  Cash flows from other  operating  activities  (investment  and
other income, interest expense,  changes in working capital and changes in other
assets and liabilities) required cash investments totaling $21.6 million in 1997
and $27.9 million in 1996.

Cash  flows  from  financing  activities  provided  $140.8  million  in 1997 and
required  $6.3 million in 1996.  In August  1997,  the Notes  offering  provided
$247.0  million of cash. A portion of the proceeds  from the Notes  offering was
used to repay all outstanding  borrowings  under the Revolving  Credit Agreement
with TDS and under vendor  financing  agreements,  aggregating  $160.5  million.
Repayments of borrowings under the vendor financing  agreements  earlier in 1997
totaled $13.7 million.  In 1996,  issuances of USM Common  Shares,  primarily to
TDS,  provided $9.8 million while  repayments of debt under the vendor financing
agreements required $15.8 million.

Cash flows from investing  activities  required $218.3 million in 1997 and $93.1
million in 1996. The Company  received net cash proceeds  totaling $32.9 million
in 1997 and  $193.6  million  in 1996  related  to the  sales and  exchanges  of
cellular  interests.  Cash  distributions  from  cellular  entities in which the
Company  has an interest  provided  $40.0  million in 1997 and $14.9  million in
1996.  Cash  required for property,  plant and equipment and system  development
expenditures  totaled $248.0 million in 1997, financed primarily with internally
generated  cash and the proceeds of the Notes  offering,  and $172.9  million in
1996,  financed primarily with internally  generated funds and proceeds from the
sales  of  cellular  interests.   These  expenditures  primarily  represent  the
construction of 234 and 184 cell sites, respectively, plus other plant additions
and  costs  related  to  the  development  of  the  Company's   office  systems.
Acquisitions required $39.2 million in 1997 and $112.1 million in 1996.

Anticipated  capital  requirements  for 1997  primarily  reflect  the  Company's
construction and system expansion program. The Company's construction and system
expansion budget for 1997 is approximately $300 million,  primarily for new cell
sites to expand and enhance the Company's  coverage in its service areas and for
the enhancement of the Company's office systems.

Acquisitions and Divestitures
- -----------------------------

The Company  assesses  its  cellular  holdings  on an ongoing  basis in order to
maximize the benefits  derived from  clustering  its markets.  As the  Company's
clusters  have grown,  the  Company's  focus has shifted  toward  exchanges  and
divestitures of managed and investment  interests.  Over the past few years, the
Company has completed  exchanges of controlling  interests in its less strategic
markets  for  controlling  interests  in markets  which  better  complement  its
clusters.  The Company has also completed outright sales of other less strategic
markets.  The proceeds  from these sales have been used to further the Company's
growth.

In the first nine months of 1997, the Company  purchased a majority  interest in
one market and several minority interests,  representing 327,000 pops. The total
consideration paid in these transactions was $48.7 million in cash.


                                   11


<PAGE>


In the first nine months of 1996, the Company  purchased a majority  interest in
one market and  several  minority  interests,  representing  971,000  pops,  and
received a majority  interest in another market through an exchange with another
cellular operator.  The total consideration paid for these purchases,  primarily
in the form of USM Common Shares issued to TDS to reimburse TDS for the value of
TDS Common Shares issued to third parties, was $153.9 million.

In the first nine months of 1997,  the Company  sold a majority  interest in one
market  partition  and  minority  interests in two other  markets,  representing
183,000  pops.  The  Company  received  consideration  consisting  of  cash  and
receivables  totaling $34.5 million from these sales. The two minority interests
involved  interests the Company had previously  acquired from TDS pursuant to an
agreement  between the two companies signed in June 1996. In the aggregate,  the
Company  recorded a substantial  book gain on the  divestitures of the interests
acquired from TDS.

In the first nine months of 1996,  the Company sold majority  interests in eight
markets and one market partition,  plus minority interests in two other markets,
representing  1.1 million pops,  and divested a controlling  interest in another
market through an exchange with another cellular operator.  The Company received
consideration,  consisting of cash and receivables, totaling $187.8 million both
from these sales and from the  exchange.  The Company  also settled two separate
legal matters during the first nine months of 1996, receiving $30.3 million from
those  transactions.  In total,  sales,  exchanges  and  litigation  settlements
provided the Company with cash and  receivables  totaling  $218.1 million in the
first nine months of 1996.

At September  30,  1997,  the Company had entered into an agreement to acquire a
majority  interest in one market,  representing  202,000 pops, for consideration
totaling  $32.5  million.   The  consideration  paid  to  the  sellers  will  be
approximately 759,000 TDS Common Shares; USM will reimburse TDS for the value of
these shares by issuing approximately 996,000 shares to TDS when the transaction
is  completed.  The Company also has an  agreement  pending to divest a majority
interest in the wireline licensee in one market,  representing 174,000 pops, for
$20.0  million  in  cash.  Pursuant  to  a  waiver  received  from  the  Federal
Communications  Commission,  the Company  owned both  wireline  and  nonwireline
licensees in this market as of the completion of the transaction with BellSouth,
described  below,  and will  continue  to do so  until  the  divestiture  of the
wireline license is completed.  These  acquisition and divestiture  transactions
are both expected to be completed by year-end.

In October  1997,  the Company  completed  the  exchange  with  BellSouth it had
announced  earlier in 1997.  Pursuant  to the  exchange,  the  Company  received
majority  interests  in 12 markets  adjacent to its Iowa and  Wisconsin/Illinois
clusters. In exchange, the Company divested its majority interests in 10 markets
and  minority  interests in nine markets and paid a net amount of $87 million in
cash ($103  million  paid in October  less $16 million  received in  September).
Certain aspects of this transaction are taxable;  the amount of these taxes will
be determined by year-end and will be paid in the first quarter of 1998. No book
gain or loss will be recorded on the transaction which  is   being   treated  
as  a  like-kind  exchange.    The  Company  received  majority  interests 
representing   approximately  4.0 million  pops  in  the  transaction,  and
divested majority interests representing 2.0 million pops and minority interests
representing approximately 1.1 million pops.

The Company expects that this transaction will have a net positive effect on its
operating  cash flow after the  transition  of operators  is complete,  which is
expected to occur in the next 12 to 18 months. As it includes the divestiture of
significant  investment  interests  in  exchange  for  majority  interests,  the
transaction may also significantly reduce investment income in the future.


                                     12


<PAGE>




Liquidity
- ---------

The Company  anticipates that the aggregate resources required for the remainder
of 1997  will  include  approximately  $52  million  for  capital  spending  and
approximately  $103  million to complete the  transaction  with  BellSouth.  The
Company is  generating  substantial  cash from its  operations  and  anticipates
financing  its  capital  spending  for  the  remainder  of 1997  primarily  with
internally generated cash and its financing facilities.  The Company had $121 
million of cash and cash equivalents at September 30, 1997 and expects to 
receive approximately $20 million from pending divestitures during the remainder
of 1997.

Additionally,  in August 1997 the Company  established a $500 million  revolving
credit  facility with a group of banks.  This seven-year  facility  replaces the
Company's Revolving Credit Agreement with TDS.  No borrowings have been made
under the new credit facility to date.

The Company  filed a shelf  registration  statement in July 1997  covering  $400
million of debt securities,  and in August 1997 sold $250 million of Notes under
such shelf registration  statement.  The remaining $150 million is available for
future borrowings.

Management  believes  that the  Company's  operating  cash flows and  sources of
external   financing,   including  the  revolving   credit  facility  and  shelf
registration mentioned previously, provide substantial financial flexibility for
the  Company  to meet both its short  and  long-term  needs.  The  Company  also
currently  has access to public  and  private  capital  markets to help meet its
long-term  financing  needs.  The Company  anticipates  issuing  debt and equity
securities only when capital requirements  (including  acquisitions),  financial
market conditions and other factors warrant.

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 SAFE HARBOR CAUTIONARY 
STATEMENT

This Management's Discussion and Analysis of Results of Operations and Financial
Condition  and other  sections  of this  Quarterly  Report on Form 10-Q  contain
"forward-looking"  statements  as defined in the Private  Securities  Litigation
Reform  Act of 1995,  that are  based on  current  expectations,  estimates  and
projections.  Statements  that are not historical  facts,  including  statements
about the Company's beliefs and expectations,  are  forward-looking  statements.
These statements  contain potential risks and uncertainties;  therefore,  actual
results may differ  materially.  The Company  undertakes no obligation to update
publicly any forward-looking  statements whether as a result of new information,
future events or otherwise.

Important factors that may affect these projections or expectations include, but
are not limited to:  changes in the overall  economy;  changes in competition in
markets  in  which  the  Company operates; advances in telecommunications 
technology;  changes  in   the   telecommunications  regulatory   environment;
pending  and  future  litigation;   availability  of  future  financing;
start-up  of PCS  operations;  and  unanticipated  changes in growth in
cellular  customers,  penetration rates, churn rates and the mix of products and
services  offered  in  the  Company's  markets.   Readers  should  evaluate  any
statements in light of these important factors.

                                  13

<PAGE>








               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------
                                    Unaudited
                                    ---------


                                      Three Months Ended   Nine Months Ended
                                         September 30,       September 30,
                                     -------------------- --------------------
                                        1997       1996     1997        1996
                                     ---------  --------- ---------  ---------
                                               (Dollars in thousands, 
                                              except per share amounts)
OPERATING REVENUES
    Service                          $ 226,230  $ 175,894  $ 618,209  $ 480,541
    Equipment sales                      5,729      4,325     15,913     12,790
                                     ---------  ---------  ---------  ---------
        Total Operating Revenues       231,959    180,219    634,122    493,331
                                     ---------  ---------  ---------  ---------
OPERATING EXPENSES
    System operations                   40,268     27,339    109,545     79,728
    Marketing and selling               42,729     31,384    119,728     86,455
    Cost of equipment sold              19,716     18,241     55,473     49,631
    General and administrative          51,285     42,696    144,224    123,364
    Depreciation                        24,504     18,631     68,735     53,691
    Amortization of intangibles          8,545      8,834     25,906     25,525
                                     ---------  ---------  ---------  ---------
        Total Operating Expenses       187,047    147,125    523,611    418,394
                                     ---------  ---------  ---------  ---------
OPERATING INCOME BEFORE
  MINORITY SHARE                        44,912     33,094    110,511     74,937
Minority share of operating income      (3,023)    (3,195)   (10,271)    (8,616)
                                     ---------  ---------  ---------  ---------

OPERATING INCOME                        41,889     29,899    100,240     66,321
                                     ---------  ---------  ---------  ---------
INVESTMENT AND OTHER INCOME
    Investment income                   24,114     14,073     60,537     36,401
    Amortization of licenses 
      related to investments              (535)      (280)    (1,603)      (854)
    Interest income                      1,629      3,374      3,212      7,644
    Other income (expense), net         (1,250)       198     (3,032)    (1,069)
    Gain on sale of cellular and 
      other investments                  5,208      7,797     13,445    132,793
                                     ---------  ---------  ---------  ---------
   Total Investment and Other Income    29,166     25,162     72,559    174,915
                                     ---------  ---------  ---------  ---------
INCOME BEFORE INTEREST
  AND INCOME TAXES                      71,055     55,061    172,799    241,236
    Interest expense - affiliate           934         --      1,948         --
    Interest expense - other             7,180      5,741     18,347     17,496
                                     ---------  ---------  ---------  ---------
        Total Interest Expense           8,114      5,741     20,295     17,496
                                     =========  =========  =========  =========

INCOME BEFORE INCOME TAXES              62,941     49,320    152,504    223,740
Income tax expense                      26,719     23,180     66,122    105,158
                                     ---------  ---------  ---------  ---------
NET INCOME                           $  36,222  $  26,140  $  86,382  $ 118,582
                                     =========  =========  =========  =========
WEIGHTED AVERAGE COMMON
    AND SERIES A COMMON 
      SHARES (000s)                     86,260     86,158     86,228     86,002
PRIMARY EARNINGS PER COMMON
     AND SERIES A  COMMON SHARE      $     .42  $     .30  $    1.00  $    1.38
                                     =========  =========  =========  =========


                     The accompanying notes to consolidated
                    financial statements are an integral part
                              of these statements.

                                       14

<PAGE>



               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
                                    Unaudited
                                    ---------
                                                             Nine Months Ended
                                                               September 30,
                                                         ----------------------
                                                            1997        1996
                                                         ----------  ----------
                                                          (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                             $   86,382 $  118,582
   Add (Deduct) adjustments to reconcile net income
      to net cash provided by operating activities
        Depreciation and amortization                         94,641     79,216
        Investment income                                    (60,537)   (36,401)
        Gain on sale of cellular and other investments       (13,445)  (132,793)
        Minority share of operating income                    10,271      8,616
        Other noncash expense                                 18,123     15,371
        Change in accounts receivable                        (21,510)   (17,080)
        Change in accounts payable                            16,008     (9,365)
        Change in accrued interest                             1,971        113
        Change in accrued taxes                               25,384     47,206
        Change in deferred taxes                              21,053     42,604
        Change in unearned revenue                             3,646      3,577
        Change in other assets and liabilities                 1,649      6,668
                                                          ----------  ---------
                                                             183,636    126,314
                                                          ----------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES
   Change in 7.25% notes                                     246,985         --
   Vendor financing borrowings                                    --      3,922
   Repayment of vendor financing                            (103,802)   (15,752)
   Borrowings from Revolving Credit Agreement - TDS           70,444         --
   Repayment of Revolving Credit Agreement - TDS             (70,444)        --
   Common Shares issued                                        1,971      9,784
   Capital (distributions) to minority partners               (4,310)    (4,302)
                                                          ----------  ---------
                                                             140,844     (6,348)
                                                          ----------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES
   Additions to property, plant and equipment               (219,311)  (156,387)
   System development costs                                  (28,646)   (16,528)
   Investments in and advances to investment entities           (497)   (16,709)
   Distributions from investment entities                     40,029     14,922
   Proceeds from sale of cellular and other investments       32,866    193,625
   Acquisitions, excluding cash acquired                     (39,169)  (112,071)
   Other investments                                          (1,896)        --
   Change in temporary cash and marketable
      non-equity securities                                   (1,675)        --
                                                          ----------  ---------
                                                            (218,299)   (93,148)
                                                          ----------  ---------
NET INCREASE IN CASH AND
   CASH EQUIVALENTS                                          106,181     26,818

CASH AND CASH EQUIVALENTS-
   Beginning of period                                        14,377     38,404

                                                          ----------  ---------
   End of period                                          $  120,558  $  65,222
                                                          ==========  =========


                     The accompanying notes to consolidated
                    financial statements are an integral part
                              of these statements.

                                       15

<PAGE>



               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------
                                     ASSETS
                                     ------


                                                (Unaudited)
                                               September 30,     December 31, 
                                                   1997               1996
                                              ---------------    ------------
                                                     (Dollars in thousands)
CURRENT ASSETS
   Cash and cash equivalents
      General funds                           $      15,464      $        802
      Affiliated cash equivalents                   105,094            13,575
                                              -------------      ------------
                                                    120,558            14,377
   Temporary cash investments                           336                --
   Accounts receivable
      Customers, net of allowance                    71,305            58,034
      Roaming                                        37,469            29,742
      Affiliates                                        126               607
      Other                                           8,624             7,568
   Inventory                                          8,648            11,893
   Prepaid and other current assets                   9,587             6,398
                                              -------------      ------------
                                                    256,653           128,619
                                              -------------      ------------
PROPERTY, PLANT AND EQUIPMENT
   In service and under construction              1,044,988           846,005
   Less accumulated depreciation                    252,709           195,251
                                              -------------      ------------
                                                    792,279           650,754
                                              -------------      ------------
INVESTMENTS
   Licenses, net of accumulated amortization      1,052,490         1,044,141
   Cellular entities                                208,772           186,791
   Notes and interest receivable                     13,828            14,943
   Marketable non-equity securities                   1,339                --
                                              -------------      ------------
                                                  1,276,429         1,245,875
                                              -------------      ------------
DEFERRED CHARGES
   System development costs,
      net of accumulated amortization                67,694            44,319
   Other, net of accumulated amortization            19,150            16,332
                                              -------------      ------------
                                                     86,844            60,651
                                              -------------      ------------
   Total Assets                               $   2,412,205      $  2,085,899
                                              =============      ============

                     The accompanying notes to consolidated
                    financial statements are an integral part
                              of these statements.

                                       16

<PAGE>



               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------
                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------


                                               (Unaudited)
                                              September 30,      December 31,
                                                  1997               1996
                                              -------------      -------------
                                                     (Dollars in thousands)
CURRENT LIABILITIES
   Current portion of long-term debt          $          --      $      23,065
   Notes payable                                      1,375              1,375
   Accounts payable
      Affiliates                                      2,466              2,729
      Other                                          83,379             66,638
   Accrued taxes                                     44,384             18,781
   Accrued interest                                   2,175                204
   Customer deposits and deferred revenues           20,057             16,410
   Other current liabilities                         15,282             17,252
                                              -------------      -------------
                                                    169,118            146,454
                                              -------------      -------------

LONG-TERM DEBT
   6% zero coupon convertible debentures            261,465            250,107
   7.25% notes                                      250,000                 --
   Vendor financing, excluding current 
         portion                                         --             80,589
                                              -------------      -------------
                                                    511,465            330,696
                                              -------------      -------------

DEFERRED LIABILITIES AND CREDITS
   Net deferred income tax liability                 99,765             78,833
   Other                                              5,534              2,444
                                              -------------      -------------
                                                    105,299             81,277
                                              -------------      -------------
MINORITY INTEREST                                    55,177             51,270
                                              -------------      -------------

COMMON SHAREHOLDERS' EQUITY
   Common Shares, par value $1 per share             53,218             53,117
   Series A Common Shares, par value $1 
     per share                                       33,006             33,006
   Additional paid-in capital                     1,253,527          1,245,066
   Retained earnings                                231,395            145,013
                                              -------------      -------------
                                                  1,571,146          1,476,202
                                              -------------      -------------
Total Liabilities and Shareholders' Equity    $   2,412,205      $   2,085,899
                                              =============      =============


                     The accompanying notes to consolidated
                    financial statements are an integral part
                              of these statements.

                                       17

<PAGE>



               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.    The consolidated financial statements included herein have been prepared 
      by the Company, without audit, pursuant to the rules and regulations of 
      the Securities and Exchange Commission. Certain information and footnote 
      disclosures normally included in financial statements prepared in
      accordance with generally accepted accounting principles have been 
      condensed or omitted pursuant to such rules and regulations, although the 
      Company believes that the disclosures are adequate to make the information
      presented not misleading.  It is suggested that these consolidated 
      financial statements be read in conjunction with the consolidated 
      financial statements and the notes thereto included in the Company's 
      latest annual report on Form 10-K.

      The accompanying  unaudited  consolidated financial statements contain the
      following:  all adjustments  (consisting of only normal  recurring  items)
      necessary to present  fairly the  financial  position as of September  30,
      1997 and December 31, 1996;  the results of operations for the nine months
      and three months ended September 30, 1997 and 1996; and cash flows for the
      nine months ended  September 30, 1997 and 1996.  The results of operations
      for the nine months ended September 30, 1997 and 1996, are not necessarily
      indicative of the results to be expected for the full year.

2.    Certain  amounts  reported  in prior  periods  have been  reclassified  to
      conform to the current  period  presentation  which nets certain  customer
      promotional and retention expenses against service revenues.

3.    Primary  earnings per Common and Series A Common Share for the nine months
      ended  September 30, 1997 and 1996, was computed by dividing Net Income by
      the weighted  average number of Common Shares,  Series A Common Shares and
      dilutive common equivalent shares outstanding during the period.  Dilutive
      common stock equivalents at September 30, 1997 and 1996, consist primarily
      of dilutive Common Shares issuable,  Redeemable Preferred Stock and Common
      Share options, and stock appreciation rights.

      The Financial  Accounting  Standards  Board issued  Statement of Financial
      Accounting  Standards ("SFAS") No. 128, "Earnings per Share" in March 1997
      which will become effective in December 1997. Earnings per share would not
      change  significantly  if SFAS No. 128 had been in effect as of January 1,
      1996.


                                       18

<PAGE>


               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




4.    Assuming that  acquisitions  accounted for as purchases  during the period
      January 1, 1996,  to  September  30,  1997,  had taken place on January 1,
      1996, pro forma results of operations would have been as follows:

                                                          Nine Months Ended
                                                            September 30,
                                                     -------------------------
                                                         1997           1996
                                                     -----------    -----------
                                                       (Dollars in thousands,
                                                      except per share amounts)

      Service Revenues                               $  618,209     $  481,145
      Equipment Sales                                    15,913         12,797
      Interest Expense 
         (including cost to finance acquisitions)        21,346         20,132
      Net Income                                         85,632        119,741
      Earnings per Common and Series A Common Share  $      .99     $     1.39


5.     Supplemental Cash Flow Information

       The Company acquired  certain cellular  licenses and interests during the
       first  nine  months  of  1997  and  1996.  In   conjunction   with  these
       acquisitions, the following assets were acquired, liabilities assumed and
       Common Shares issued.

                                                           Nine Months Ended
                                                             September 30,
                                                      ------------------------
                                                           1997        1996
                                                      ----------    ----------
                                                        (Dollars in thousands)

        Property, plant and equipment                 $       --    $    7,069
        Cellular licenses                                 37,258        88,006
        Increase (Decrease) in equity-method
           investment in cellular interests                   --        13,971
        Accounts receivable                                   --         1,332
        Revolving Credit Agreement - TDS                      --            --
        Accounts payable                                      --        (1,106)
        Other assets and liabilities,
           excluding cash acquired                         1,911          (463)
        Common Shares issued and issuable                     --         3,262
                                                      ----------    ----------
        Decrease in cash due to acquisitions          $   39,169    $  112,071
                                                      ==========    ==========



                                       19

<PAGE>


               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




The following  summarizes  certain noncash  transactions and interest and income
taxes paid.

                                                          Nine Months Ended
                                                             September 30,
                                                      ------------------------
                                                          1997          1996
                                                      ----------    ----------
                                                        (Dollars in thousands)

        Interest paid                                 $    6,431    $    5,142
        Income taxes paid                                 24,840        21,409
        Non-cash interest expense                         11,506        11,952
        Common Shares issued by USM for conversion
           of USM Preferred Stock and 
             TDS Preferred Shares                     $      --     $   18,450

6.      Debt Securities

        The Company  filed a shelf  Registration  Statement  on Form S-3 in July
        1997 for the sale of up to $400 million of unsecured  debt.  The Company
        issued $250  million of 7.25%  Notes due August 15,  2007 (the  "Notes")
        under the shelf  registration in August 1997. The Company used a portion
        of the net proceeds from the sale of the Notes of  approximately  $247.0
        million to repay $70.4  million of  variable-rate  borrowings  under the
        Revolving Credit Agreement with USM's parent organization, Telephone and
        Data Systems, Inc. (AMEX: TDS) as well as $90.1 million principal amount
        of variable-rate borrowings under  a  vendor  financing  agreement.  The
        remaining net proceeds were used for general corporate purposes.

7.      Contingencies

        The  Company  owns a 5.5%  interest  in the  Los  Angeles  SMSA  Limited
        Partnership  (the  "Partnership").  In  November  1993,  a class  action
        complaint  was filed on behalf of cellular  customers  in Orange  County
        Superior Court naming,  among others, the Partnership.  These complaints
        allege certain facts,  including a similarity in the pricing  structures
        of the two defendant  cellular  carriers,  which plaintiffs  contend are
        circumstantial  evidence that the Partnership  and Los Angeles  Cellular
        Telephone  Company  conspired to fix the prices of retail and  wholesale
        cellular radio services in the Los Angeles  market.  The complaint seeks
        damages for the class "in a sum in excess of $100 million." The case was
        settled in July 1997 before  reaching trial.  The Partnership  agreed to
        give  subscribers  $90  million  worth of free  service  and  discounted
        merchandise to settle the complaint.

        For  further  discussion  of this  contingency,  see Note 14 of Notes to
        Consolidated  Financial  Statements  included in the Company's Report on
        Form 10-K for the year ended December 31, 1996.


                                     20
     
<PAGE>


               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





8.      Subsequent Events

        In October 1997,  the Company  completed the exchange with  BellSouth it
        had announced  earlier in 1997.  Pursuant to the  exchange,  the Company
        received  majority  interests in 12 markets adjacent to its Iowa and
        Wisconsin/Illinois  clusters.  In  exchange,  the Company  divested  its
        majority  interests in 10 markets and minority interests in nine markets
        and paid a net  amount of $87  million  in cash  ($103  million  paid in
        October less $16 million received in September). Certain aspects of this
        transaction are taxable; the amount of these taxes will be determined by
        year-end and will be paid in the first  quarter of 1998. No book gain or
        loss will be recorded on the transaction.
















                                       21

<PAGE>




                           PART II. OTHER INFORMATION
                           --------------------------


Item 5.  Other Information
- --------------------------

         On  November  3, 1997,  the  Company  announced  the  completion  of an
         exchange transaction with BellSouth Corporation, pursuant to agreements
         entered into in February  1997. The new release issued to announce this
         is attached as Exhibit 99.1.

Item 6.  Exhibits and Reports on Form 8-K.
- ------------------------------------------

(a)      Exhibits:

         Exhibit 3 - Restated By-laws.

         Exhibit 4 - Revolving  Credit  Agreement,  dated August 19, 1997, among
         United States  Cellular  Corporation  and  BankBoston  N.A. and Toronto
         Dominion (Texas), Inc., as agents (except for exhibits and schedules
         which will be supplied supplementally to the commission upon request).

         Exhibit 11 - Computation of earnings per common share.

         Exhibit 12 - Statement regarding computation of ratios.

         Exhibit 27 - Financial Data Schedule.

         Exhibit 99.1 - News release dated November 3, 1997.

(b)      Reports on Form 8-K filed during the quarter ended September 30, 1997:

         On September 5, 1997, the Company filed a Current Report on Form 8-K
         for the purposes of filing certain documents as exhibits relating to 
         the August 26, 1997 sale of the Company's $250,000,000 principal amount
         of 7.25% Notes due August 15, 2007.

         No other reports on Form 8-K were filed during the quarter ended 
         September 30, 1997.  


                                       22

<PAGE>



                                   SIGNATURES
                                   ----------



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                              UNITED STATES CELLULAR CORPORATION
                                              ----------------------------------
                                                         (Registrant)





Date    November 13,  1997                         H. DONALD NELSON
     -----------------------                    -----------------------------
                                                H. Donald Nelson
                                                President
                                                (Chief Executive Officer)


Date    November 13, 1997                          KENNETH R. MEYERS
     -----------------------                    -----------------------------
                                                Kenneth R. Meyers
                                                Senior Vice President-Finance 
                                                   and Treasurer
                                                (Chief Financial Officer)


Date    November 13, 1997                          PHILLIP A. LORENZINI
     -----------------------                    ------------------------------
                                                Phillip A. Lorenzini
                                                Controller
                                                (Principal Accounting Officer)



                                       23

<PAGE>






                       UNITED STATES CELLULAR CORPORATION

                                 RESTATED BYLAWS
                       (As Amended as of November 4, 1997)



                                    ARTICLE I

                                     OFFICES

                  Section 1. Registered  Office.  The registered office shall be
in the City of Dover, County of Kent, State of Delaware.


                  Section  2.  Other  Offices.  The  corporation  may also  have
offices at such other  places  both  within and without the State of Delaware as
the board of  directors  may from time to time  determine or the business of the
corporation may require.


                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

                  Section 1. Place of Meeting.  All meetings of the stockholders
for the  election  of  directors  shall be held at such place  either  within or
without the State of Delaware  as shall be  designated  from time to time by the
board of  directors  and  stated  in the  notice  of the  meeting.  Meetings  of
stockholders for any other purpose may be held at such time and place, within or
without the State of  Delaware,  as shall be stated in the notice of the meeting
or in a duly executed waiver of notice thereof.

                  Section 2. Time of Annual  Meeting and Vote  Required to Elect
Directors.  Annual meetings of stockholders shall be held on the first Friday in
May if not a legal holiday, and if a legal holiday, then on the next secular day
following,  at 10:00 A.M., or at such other date and time as shall be designated
from  time to time by the board of  directors  and  stated in the  notice of the
meeting,  at which they shall elect by a  plurality  vote  directors  to succeed
those whose terms expire,  and transact  such other  business as may properly be
brought before the meeting.

                  Section 3.  Notice of Annual  Meeting.  Written  notice of the
annual meeting stating the place, date and hour of the meeting shall be given to
each  stockholder  entitled  to vote at such  meeting not less than ten nor more
than sixty days before the date of the meeting.


                                       -1-

<PAGE>



                  Section 4.  Voting  List.  The  officer  who has charge of the
stock ledger of the corporation shall prepare and make, at least ten days before
every meeting of stockholders,  a complete list of the stockholders  entitled to
vote at the meeting,  arranged in alphabetical order, and showing the address of
each  stockholder  and the  number  of  shares  registered  in the  name of each
stockholder.  Such list shall be open to the examination of any stockholder, for
any purpose germane to the meeting, during ordinary business hours, for a period
of at least ten days  prior to the  meeting,  either at a place  within the city
where the meeting is to be held, which place shall be specified in the notice of
the meeting,  or, if not so  specified,  at the place where the meeting is to be
held.  The list  shall  also be  produced  and kept at the time and place of the
meeting during the whole time thereof,  and may be inspected by any  stockholder
who is present.

                  Section  5.  Special   Meetings.   Special   meetings  of  the
stockholders,  for any  purpose or  purposes,  unless  otherwise  prescribed  by
statute or by the certificate of  incorporation,  may be called by the president
and shall be called by the president or secretary at the request in writing of a
majority of the board of directors, or at the request in writing of holders of a
majority of the votes of the stock issued and  outstanding and entitled to vote.
Such request shall state the purpose or purposes of the proposed meeting.

                  Section 6.  Notice of Special  Meetings.  Written  notice of a
special  meeting,  stating  the  place,  date  and hour of the  meeting  and the
purposes  or purposes  for which the meeting is called,  shall be given not less
than ten nor more  than  sixty  days  before  the  date of the  meeting  to each
stockholder entitled to vote at such meeting.

                  Section 7.  Business  to be  Transacted  at Special  Meetings.
Business  transacted at any special meeting of stockholders  shall be limited to
the purposes stated in the notice.

                  Section 8. Quorum and Adjournments.  The holders of a majority
of the votes of the stock issued and  outstanding  and entitled to vote thereat,
present in person or  represented  by proxy,  shall  constitute  a quorum at all
meetings of the stockholders for the transaction of business except as otherwise
provided by statute or by the certificate of  incorporation,  and except where a
separate vote by a class or classes is required,  in which case the holders of a
majority of the votes of the stock of such class or  classes,  present in person
or represented  by a proxy,  shall  constitute a quorum  entitled to take action
with respect to that vote on that matter. If, however,  such quorum shall not be
present or  represented  at any meeting of the  stockholders,  the  stockholders
entitled to vote thereat,  present in person or represented by proxy, shall have
power to adjourn the meeting from time to time, without notice other than

                                       -2-

<PAGE>



announcement at the meeting, until a quorum shall be present or represented.  At
such adjourned  meeting at which a quorum shall be present or  represented,  any
business may be  transacted  which might have been  transacted at the meeting as
originally  notified.  If the  adjournment  is for more than thirty days,  or if
after the  adjournment a new record date is fixed for the adjourned  meeting,  a
notice of the  adjourned  meeting shall be given to each  stockholder  of record
entitled to vote at the meeting.

                  Section  9. Vote  Required.  When a quorum is  present  at any
meeting,  the vote of the holders of a majority of the votes of the stock having
voting power present in person or represented by proxy shall decide any question
brought  before such  meeting,  unless the question is one upon which by express
provision of statute,  of the  certificate of  incorporation,  or the bylaws,  a
different vote is required,  in which case such express  provision  shall govern
and control the decision or such question.

                  Section 10. Voting. Each stockholder shall at every meeting of
stockholders  be  entitled  to vote in person or by proxy the  shares of capital
stock having voting power held by such stockholder,  but no proxy shall be voted
after three years from its date, unless the proxy provides for a longer period.

                  Section 11. Informal  Action.  Any action required to be taken
at any annual or special  meeting of  stockholders  of the  corporation,  or any
action which may be taken at any annual or special meeting of such stockholders,
may be taken  without a meeting,  without  prior notice and without a vote, if a
consent in writing,  setting  forth the action so taken,  shall be signed by the
holders of  outstanding  stock having not less than the minimum  number of votes
that would be  necessary  to authorize or take such action at a meeting at which
all shares entitled to vote thereon were present and voted. Prompt notice of the
taking of the corporate action without a meeting by less than unanimous  written
consent shall be given to those stockholders who have not consented in writing.

                  Section  12.   Introduction   of  Business  at  a  Meeting  of
Stockholders.  At an  annual  or  special  meeting  of  stockholders,  only such
business  shall be conducted,  and only such  proposals  shall be acted upon, as
shall  have  been  properly  brought  before an annual  or  special  meeting  of
stockholders.  To be  properly  brought  before an annual or special  meeting of
stockholders,  business must be (1) in the case of a special meeting,  specified
in the notice of the special meeting (or any supplement  thereto) given by or at
the  direction  of the  board  of  directors,  or (2) in the  case of an  annual
meeting, properly brought before the meeting by or at the direction of the board
of  directors,  or  otherwise  properly  brought  before an annual  meeting by a
stockholder.  For business to be properly  brought  before an annual  meeting of
stockholders  by a stockholder,  the  stockholder  must have given timely notice
thereof in writing to the  President  or  Secretary  of the  corporation.  To be
timely, a stockholder's

                                       -3-

<PAGE>



notice must be received at the principal  executive  offices of the  corporation
not earlier than 120 calendar days nor later than 90 calendar days in advance of
the  anniversary  date  of the  date of the  corporation's  proxy  statement  to
stockholders  in connection  with the most recent  preceding  annual  meeting of
stockholders,  except that if the date of the current  year's annual meeting has
been changed by more than 30 calendar days from the anniversary date of the most
recent preceding annual meeting, a stockholder proposal shall be received by the
corporation  not later than the close of business on the tenth day following the
date of public notice of the date of the current year's annual meeting.

                  A  stockholder's  notice shall set forth as to each matter the
stockholder  proposes to bring before an annual  meeting of  stockholders  (1) a
brief  description  of the  business  desired  to be  brought  before the annual
meeting and the reason for conducting such business at the annual  meeting,  (2)
the  name  and  address,  as they  appear  on the  corporation's  books,  of the
stockholder  proposing  such business and any other  stockholders  known by such
stockholder to be supporting  such proposal,  (3) the class and number of shares
of the corporation which are beneficially  owned by such stockholder on the date
of  such  stockholder's  notice  and by any  other  stockholders  known  by such
stockholder  to be supporting  such  proposal on the date of such  stockholder's
notice and (4) any material interest of the stockholder in such proposal.

                  Notwithstanding  anything  in the bylaws to the  contrary,  no
business  shall be conducted at a meeting of  stockholders  except in accordance
with the  procedure  set forth in this  Section 12. The  chairman of the meeting
shall,  if the facts  warrant,  determine  and declare to the  meeting  that the
business  was not properly  brought  before the meeting in  accordance  with the
procedures  described by the bylaws, and if he should so determine,  he shall so
declare to the meeting and any such  business  not properly  brought  before the
meeting shall not be considered.

                  Section 13. Nomination of Directors. Only persons nominated in
accordance  with the  procedures set forth in this section shall be eligible for
election as directors.  Nominations  of persons for election to the board may be
made at a meeting of  stockholders  (1) by or at the  direction  of the board of
directors, or (2) by any stockholder of the corporation entitled to vote for the
election of directors at such  meeting who complies  with the notice  procedures
set forth in this Section 13. Such  nominations,  other than those made by or at
the direction of the board of directors, shall be made pursuant to timely notice
in writing to the  President or Secretary of the  corporation.  To be timely,  a
stockholder's  notice must be received at the principal executive offices of the
corporation  not earlier than 120 calendar  days nor later than 90 calendar days
in  advance  of the  anniversary  date of the  date of the  corporation's  proxy
statement to stockholders in connection with the preceding year's

                                       -4-

<PAGE>



annual  meeting of  stockholders,  except that if the date of the current year's
annual  meeting  has  been  changed  by more  than 30  calendar  days  from  the
anniversary date of the most recent preceding annual meeting, a nomination shall
be received by the corporation not later than the close of business on the tenth
day following the date of public notice of the date of the current year's annual
meeting.

                  A  stockholder's  notice shall set forth (1) as to each person
whom the  stockholder  proposes to nominate  for  election  or  reelection  as a
director  (a) the name,  age,  business  address and  residence  address of such
person, (b) the principal occupation or employment of such person, (c) the class
and number of shares of the  corporation  which are  beneficially  owned by such
person on the date of such  stockholder's  notice and (d) any other  information
relating to such person that is required to be  disclosed  in  solicitations  of
proxies for  election  of  directors,  or is  otherwise  required,  in each case
pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended
(including  without  limitation such person's  written consent to being named in
the proxy  statement as a nominee and to serving as a director if elected);  and
(2) as to the  stockholder  giving the notice (a) the name and address,  as they
appear  on  the   corporation's   books,  of  such  stockholder  and  any  other
stockholders  known by such  stockholder to be supporting  such nominees and (b)
the class and number of shares of the corporation  which are beneficially  owned
by such  stockholder on the date of such  stockholder's  notice and by any other
stockholders  known by such  stockholder  to be supporting  such nominees on the
date of such stockholder's notice.

                  No person  shall be eligible for election as a director of the
corporation unless nominated in accordance with the procedures set forth in this
section. The chairman of the meeting shall, if the facts warrant,  determine and
declare to the meeting that a  nomination  was not made in  accordance  with the
procedures prescribed by the bylaws, and if he should so determine,  he shall so
declare to the meeting and the defective nomination shall be disregarded.

                  This  Section 13 shall not apply to the election of a director
to a  directorship  which  may be filled  by the  board of  directors  under the
Delaware General Corporation Law.


                                   ARTICLE III

                                    DIRECTORS

                  Section 1.  Number,  Classification  and Term of  Office.  The
number of  directors  which shall  constitute  the whole board shall not be less
than three nor more than  eleven.  Upon the  adoption of this  bylaw,  the board
shall consist of seven directors. Thereafter, within the limits above specified,
the

                                       -5-

<PAGE>



number of directors  shall be determined by resolution of the board of directors
or by the  stockholders  at the annual  meeting.  The directors shall be divided
into three  classes:  Class I, Class II and Class III.  Such classes shall be as
nearly  equal in number as possible.  The term of office of the initial  Class I
directors  shall expire at the annual meeting of  stockholders in 1988; the term
of office of the initial Class II directors  shall expire at the annual  meeting
of  stockholders  in 1989;  and the term of  office  of the  initial  Class  III
directors  shall  expire at the  annual  meeting  of  stockholders  in 1990,  or
thereafter  when  their  respective  successors  in each  case are  elected  and
qualified.  At each annual  election  held after the  adoption of this bylaw the
directors chosen to succeed those whose terms then expire shall be identified as
being of the same class as the directors they succeed and shall be elected for a
term expiring at the third  succeeding  annual meeting or thereafter  when their
respective  successors  in each case are elected  and  qualified.  Any  director
elected  to a  particular  class  by the  stockholders  or  directors  shall  be
eligible, upon resignation, to be elected to a different class.

                  Section 2. General  Powers.  The  business of the  corporation
shall be managed by its board of  directors,  which may exercise all such powers
of the  corporation and do all such lawful acts and things as are not by statute
or by the certificate of  incorporation or by the bylaws directed or required to
be exercised or done by the stockholders.


                       MEETINGS OF THE BOARD OF DIRECTORS

                  Section 3. Place of  Meetings.  The board of  directors of the
corporation  may hold  meetings,  both  regular and  special,  either  within or
without the State of Delaware.

                  Section 4. Regular Meetings. A regular meeting of the board of
directors shall be held without other notice than this bylaw, immediately after,
and at the same  place as,  the annual  meeting  of  stockholders.  The board of
directors  may provide,  by  resolution,  the time and place,  either  within or
without the State of Delaware,  for the holding of additional  regular  meetings
without other notice than such resolution.

                  Section 5. Special Meetings.  Special meetings of the board of
directors  may be called by the  president on two days notice to each  director,
either personally or by mail or by telegram; special meetings shall be called by
the  president  or  secretary  in like  manner and on like notice on the written
request of two directors.

                  Section 6. Quorum.  At all meetings of the board of directors,
a  majority  of  directors  then in office  shall  constitute  a quorum  for the
transaction  of business and the act of a majority of the  directors  present at
any meeting at which

                                       -6-

<PAGE>



there is a quorum shall be the act of the board of  directors,  except as may be
otherwise   specifically   provided  by  statute  or  by  the   certificate   of
incorporation.  If a quorum  shall not be present at any meeting of the board of
directors,  the directors  present  thereat may adjourn the meeting from time to
time,  without  notice other than  announcement  at the meeting,  until a quorum
shall be present.

                  Section 7. Informal Action. Unless otherwise restricted by the
certificate of incorporation or these bylaws, any action required to be taken at
any meeting of the board of directors or of any  committee  thereof may be taken
without a meeting, if all members of the board or committee, as the case may be,
consent  thereto in  writing,  and the  writing or  writings  are filed with the
minutes of proceedings of the board or committee.

                  Section 8.   Resignations. Any director of the corporation may
resign at any time by giving  written  notice  to the  board of  directors,  the
president,  or the secretary of the  corporation.  Such  resignation  shall take
effect at the time specified  therein;  and, unless tendered to take effect upon
acceptance thereof, the acceptance of such resignation shall not be necessary to
make it effective.

                  Section  9.   Presumption   of  Assent.   A  director  of  the
corporation  who is  present  at a meeting  of the board of  directors  at which
action on any corporate  matter is taken shall be conclusively  presumed to have
assented to the action taken unless his dissent  shall be entered in the minutes
of the meeting or unless he shall file his  written  dissent to such action with
the person acting as the secretary of the meeting before the adjournment thereof
or shall  forward  such  dissent  by  registered  mail to the  secretary  of the
corporation  immediately  after the  adjournment  of the meeting.  Such right to
dissent shall not apply to a director who voted in favor of such action.


                             COMMITTEE OF DIRECTORS

                  Section 10.  Appointment  and Powers.  The board of  directors
may, by  resolution  passed by a majority of the whole board,  designate  one or
more  committees,  each  committee  to consist of one or more  directors  of the
corporation.  The board may designate one or more directors as alternate members
of any  committee,  who may  replace  any absent or  disqualified  member at any
meeting of the committee.  In the absence or  disqualification  of a member of a
committee,  the  member  or  members  thereof  present  at any  meeting  and not
disqualified from voting, whether the member or members constitute a quorum, may
unanimously  appoint  another  member  of the board of  directors  to act at the
meeting  in the  place of any  such  absent  or  disqualified  member.  Any such
committee,  to the extent  provided in the resolution of the board of directors,
shall have and may exercise all the powers and

                                       -7-

<PAGE>



authority  of the board of  directors  in the  management  of the  business  and
affairs of the corporation,  and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the  certificate  of  incorporation,
adopting  an  agreement  of  merger  or   consolidation,   recommending  to  the
stockholders  the sale,  lease or  exchange of all or  substantially  all of the
corporation's   property  and  assets,   recommending  to  the   stockholders  a
dissolution of the corporation or a revocation of a dissolution, or amending the
bylaws of the  corporation;  and,  unless the  resolution  so provides,  no such
committee  shall  have the  power or  authority  to  declare  a  dividend  or to
authorize the issuance of stock.  Such  committee or committees  shall have such
name or names as may be determined  from time to time by  resolution  adopted by
the board of directors.

                  Section 11. Minutes. Each committee shall keep regular minutes
of its meetings and report the same to the board of directors when required.


                            COMPENSATION OF DIRECTORS

                  Section 12. Compensation.  The board of directors  shall have
the authority to fix the  compensation  of directors.  The directors may be paid
their expenses,  if any, of attendance at each meeting of the board of directors
and may be paid a fixed  sum for  attendance  at each  meeting  of the  board of
directors or a stated salary as director.  No such payments  shall  preclude any
director  from  serving the  corporation  in any other  capacity  and  receiving
compensation therefor.  Members of special or standing committees may be allowed
like compensation for attending committee meetings.


                                   ARTICLE IV

                                     NOTICES

                  Section 1. Notice.  Whenever,  under the provisions of statute
or of the certificate of incorporation or of these bylaws, notice is required to
be given to any  director  or  stockholder,  it shall not be  construed  to mean
personal notice, but such notice may be given in writing, by mail,  addressed to
such director or stockholder,  at the stockholder's address as it appears on the
records of the corporation,  with postage thereon prepaid, and such notice shall
be deemed to be given at the time when the same shall be deposited in the United
States mail. Notice to directors may also be given by telegram, telex or similar
device.
                                      -8-

<PAGE>

                  Section 2.  Waiver.  Whenever any notice is required to be
given under the provisions of statute or of the certificate of incorporation
or  of these bylaws, a  waiver thereof in writing,  signed by the  person or
persons  entitled  to said  notice,  whether  before or after the time stated
therein, shall be deemed equivalent thereto.


                                    ARTICLE V

                                    OFFICERS

                  Section 1. Number and Qualifications.  The officers
of the corporation shall be chosen by the board of directors and shall be a 
chairman, president, one or more vice-presidents, a secretary and a treasurer.  
The board of directors may also choose one or more assistant secretaries and 
assistant treasurers.  Any number of offices may be held by the same
person, unless the certificate of incorporation or these bylaws otherwise 
provide.

                  Section 2. Election.  The  board of  directors  at its first
meeting  after each  annual  meeting of  stockholders  shall  choose a chairman,
president, one or more vice-presidents, a secretary and a treasurer.

                  Section 3. Other  Officers and Agents.  The board of directors
may appoint such other  officers and agents as it shall deem necessary who shall
hold their  offices  for such terms and shall  exercise  such powers and perform
such duties as shall be determined from time to time by the board.

                  Section 4. Salaries.  The salaries of all officers and agents 
of the corporation shall be fixed by the board of directors.

                  Section 5. Term of Office.  The  officers  of the  corporation
shall hold office until their  successors  are chosen and  qualify.  Any officer
elected or appointed by the board of directors may be removed at any time by the
affirmative vote of a majority of the board of directors.  Any vacancy occurring
in any office of the corporation shall be filled by the board of directors.


                                  THE CHAIRMAN

                  Section  6.  Chairman.  The  chairman  shall  preside  at  all
meetings of the  shareholders  and of the board of directors  and shall see that
orders and resolutions of the board of directors are carried into effect. He may
sign  bonds,  mortgages,  certificates  for shares and all other  contracts  and
documents whether or not under the seal of the corporation except in cases where
the signing and execution  thereof  shall be expressly  delegated by law, by the
board of  directors  or by these  bylaws to some  other  officer or agent of the
corporation. In the absence

                                       -9-

<PAGE>



of the  president  (including  a vacancy in such  office) or in the event of his
inability  or  refusal  to act,  which  inability  shall  be  determined  by the
chairman,  the  chairman  shall  perform the duties of the  principal  executive
officer and, when so acting, shall have all the powers of the President.


                                  THE PRESIDENT

                  Section 7. The President. The president shall be the principal
executive  officer of the corporation and shall in general supervise and control
all of the  business  and  affairs of the  corporation,  subject to the  general
powers of the board of  directors.  In the  absence  of the  chairman,  he shall
preside at all meetings of the  shareholders  and of the board of directors.  He
may sign bonds,  mortgages,  certificates for shares and all other contracts and
documents whether or not under seal of the corporation except in cases where the
signing and  execution  thereof  shall be  expressly  delegated  by the board of
directors or by these  bylaws to some other office or agent of the  corporation.
In general,  he shall perform all duties incident to the office of president and
such other duties as may by  prescribed  by the board of directors  from time to
time. He shall have general powers of supervision and shall be the final arbiter
of all  differences  between  officers of the corporation and his decision as to
any matter  affecting the corporation  shall be final and binding as between the
officers  of the  corporation  subject  only to the  chairman  and the  board of
directors.


                               THE VICE-PRESIDENT

                  Section 8. The Vice-President.  In the absence of the chairman
or the president or in the event of the chairman's or the president's  inability
or refusal to act,  the  vice-president  (or in the event there be more than one
vice-president,  the vice-presidents in the order designated,  or in the absence
of any designation then in the order of their election) shall perform the duties
of the president, and when so acting shall have all the powers of and be subject
to all the restrictions  upon the president.  The  vice-president  shall perform
such other duties and have such other powers as the board of directors  may from
time to time prescribe.


                      THE SECRETARY AND ASSISTANT SECRETARY

                  Section  9. The  Secretary.  The  secretary  shall  attend all
meetings of the board of  directors  and all  meetings of the  stockholders  and
record all the  proceedings of the meetings of the  corporation and of the board
of directors in a book to be kept for that purpose and shall perform like duties
for the standing committees when required.  He shall give, or cause to be given,
notice of all meetings of the stockholders and special

                                      -10-

<PAGE>



meetings of the board of  directors,  and shall perform such other duties as may
be prescribed by the board of directors or  president,  under whose  supervision
the secretary  shall be. The secretary  shall have custody of the corporate seal
of the  corporation  and the secretary,  or an assistant  secretary,  shall have
authority to affix the same to any instrument requiring it and, when so affixed,
it may be attested by the  secretary's  signature  or by the  signature  of such
assistant  secretary.  The board of directors may give general  authority to any
other officer to affix the seal of the corporation and to attest the affixing by
the secretary's signature.

                  Section 10. The Assistant  Secretary.  The assistant secretary
or, if there be more than one, the assistant secretaries in the order determined
by the board of  directors  (or if there be no such  determination,  then in the
order of their election), shall, in the absence of the secretary or in the event
of the secretary's  inability or refusal to act, perform the duties and exercise
the powers of the  secretary  and shall  perform such other duties and have such
other powers as the board of directors may from time to time prescribe.


                      THE TREASURER AND ASSISTANT TREASURER

                  Section 11. The Treasurer. The treasurer shall have custody of
the corporate funds and securities and shall keep full and accurate  accounts of
receipts  and  disbursements  in books  belonging to the  corporation  and shall
deposit all moneys and other  valuable  effects in the name and to the credit of
the  corporation  in such  depositories  as may be  designated  by the  board of
directors.

                  The treasurer  shall disburse the funds of the  corporation as
may be  ordered  by the board of  directors,  taking  proper  vouchers  for such
disbursements,  and shall render to the president and the board of directors, at
its regular meetings,  or when the board of directors so requires, an account of
all transactions as treasurer and of the financial condition of the corporation.

                  If required by the board of  directors,  the  treasurer  shall
give the corporation a bond (which shall be renewed every six years) in such sum
and with  such  surety  or  sureties  as shall be  satisfactory  to the board of
directors for the faithful  performance  of the duties of the office and for the
restoration to the corporation,  in case of the treasurer's death,  resignation,
retirement or removal from office,  of all books,  papers,  vouchers,  money and
other  property  of whatever  kind in the  treasurer's  possession  or under the
treasurer's control belonging to the corporation.

                  Section 12.  The Assistant Treasurer.  The assistant
treasurer or, if there shall be more than one, the assistant

                                      -11-

<PAGE>



treasurers in the order  determined by the board of directors (of if there be no
such determination,  then in the order of their election), shall, in the absence
of the treasurer or in the event of the treasurer's inability or refusal to act,
perform the duties and exercise the powers of the  treasurer  and shall  perform
such other duties and have such other powers as the board of directors  may from
time to time prescribe.


                                   ARTICLE VI

                              CERTIFICATES OF STOCK

                  Section 1. Form of Certificates.  Every holder of stock in the
corporation  shall be entitled to have a certificate,  signed by, or in the name
of the  corporation  by, the  chairman,  president or a  vice-president  and the
treasurer or an assistant  treasurer or the secretary or an assistant  secretary
of the corporation,  certifying the number of shares owned by the stockholder in
the corporation.  If the corporation  shall be authorized to issue more than one
class of stock or more than one series of any class,  the powers,  designations,
references and relative, participating, optional or other special rights of each
class  of  stock  or  series  thereof  and the  qualifications,  limitations  or
restrictions  of such  preferences  and/or  rights shall be set forth in full or
summarized on the face or back of the certificate  which the  corporation  shall
issue to  represent  such  class or series of stock,  provided  that,  except as
otherwise  provided in ss.202 of Title 8 of the  Delaware  Code,  in lieu of the
foregoing  requirements,  there  may be set  forth  on the  face  or back of the
certificate  which the corporation shall issue to represent such class or series
of stock, a statement that the  corporation  will furnish without charge to each
stockholder who so requests the powers, designations,  preferences and relative,
participating, optional or other special rights of each class of stock or series
thereof and the qualifications,  limitations or restrictions of such preferences
and/or rights.

                  Section  2.  Facsimile  Signatures.  Where  a  certificate  is
countersigned  (1)  by a  transfer  agent  other  than  the  corporation  or its
employee, or (2) by a registrar other than the corporation or its employee,  any
other  signature  on the  certificate  may be  facsimile.  In case any  officer,
transfer agent or registrar who has signed or whose facsimile signature has been
placed upon a certificate  shall have ceased to be such officer,  transfer agent
or  registrar  before  such  certificate  is  issued,  it may be  issued  by the
corporation  with the same effect as if such  person  were an officer,  transfer
agent or registrar at the date of issue.

                  Section  3.  Lost  Certificates.  The board of  directors  may
direct  that a new  certificate  or  certificates  be  issued  in  place  of any
certificate or certificates  theretofore  issued by the  corporation  alleged to
have been lost, stolen or destroyed

                                      -12-

<PAGE>



upon  the  making  of an  affidavit  of that  fact by the  person  claiming  the
certificate  of stock to be lost,  stolen or destroyed.  When  authorizing  such
issue of a new certificate or  certificates,  the board of directors may, in its
discretion  and as a condition  precedent to the issuance  thereof,  require the
owner of such lost,  stolen or destroyed  certificate  or  certificates,  or his
legal  representative,  to advertise the same in such manner as it shall require
and/or to give the  corporation a bond in such sum as it may direct as indemnity
against any claim that may be made against the  corporation  with respect to the
certificate alleged to have been lost, stolen or destroyed.

                  Section  4.   Transfer  of  Stock.   Upon   surrender  to  the
corporation or the transfer agent of the corporation of a certificate for shares
duly endorsed or  accompanied by proper  evidence of  succession,  assignment or
authority  to  transfer,  it  shall  be the  duty of the  corporation,  within a
reasonable  period of time, to issue a new  certificate  to the person  entitled
thereto, cancel the old certificate and record the transaction upon its books.

                  Section 5.    Registered Stockholders.  The corporation
shall be entitled to recognize the exclusive right of a person registered on its
books as the owner of shares to receive dividends, and to vote as such owner,
and to hold liable for calls and assessments a person registered on its books as
the owner of shares, and shall not be bound to recognize any equitable or other
claim to or interest in such share or shares on the part of any other person,
whether or not it shall have express or other notice thereof, except as 
otherwise provided by the laws of Delaware.


                                   ARTICLE VII

                               GENERAL PROVISIONS

                  Section 1. Dividends.  Dividends upon the capital stock of the
corporation,  subject to the provisions of the certificate of incorporation,  if
any,  may be  declared  by the board of  directors  at any  regular  or  special
meeting,  pursuant to law.  Dividends  may be paid in cash,  in property,  or in
shares of the capital  stock,  subject to the  provisions of the  certificate of
incorporation.

                  Before payment of any dividend,  there may be set aside out of
any funds of the  corporation  available for  dividends  such sum or sums as the
directors  from time to time, in their  absolute  discretion,  think proper as a
reserve or reserves to meet contingencies,  or for equalizing dividends,  or for
repairing  or  maintaining  any property of the  corporation,  or for such other
purpose  as  the  directors  shall  think  conducive  to  the  interest  of  the
corporation,  and the  directors  may modify or abolish any such  reserve in the
manner in which it was created.

                                      -13-

<PAGE>


                  Section 2.  Checks.  All checks or demands for money and notes
of the  corporation  shall be signed by such  officer or  officers or such other
person or persons as the board of directors may from time to time designate.

                  Section 3.  Fiscal Year.  The fiscal  year of the  corporation
shall be fixed by resolution of the board of directors.
                  Section 4.  Seal.  The  corporate  seal  shall have  inscribed
thereon the name of the corporation and the words  "Corporate  Seal,  Delaware."
The seal may be used by causing it or a  facsimile  thereof to be  impressed  or
affixed or reproduced or otherwise.


                                  ARTICLE VIII

                                   AMENDMENTS

                  These bylaws may be altered, amended or repealed or new bylaws
may be adopted by the  stockholders  or by the board of directors at any regular
meeting  of the board of  directors  or of the  stockholders  or at any  special
meeting  of the board of  directors  or of the  stockholders,  if notice of such
alteration,  amendment,  repeal or  adoption of new bylaws be  contained  in the
notice of such special meeting of the stockholders.




                                   -14-

<PAGE>




                                  $500,000,000
                           REVOLVING CREDIT AGREEMENT

                                      dated

                              as of August 29, 1997

                                      AMONG

                       UNITED STATES CELLULAR CORPORATION,
                                  as Borrower,
                                  -- --------
 
                    THE FINANCIAL INSTITUTIONS NAMED HEREIN,

                                BANKBOSTON, N.A.,
                            as Administrative Agent,
                            -- -------------- -----

                         TORONTO DOMINION (TEXAS), INC.,
                             as Documentation Agent,
                             -- ------------- -----

                                       and

                                BANKBOSTON, N.A.,

                                       and

                         TORONTO DOMINION (TEXAS), INC.,

                               as Managing Agents
                               -- -------- ------




<PAGE>






                                TABLE OF CONTENTS
                                ----- -- --------


Section 1.        DEFINITIONS AND RULES OF INTERPRETATION.............     1

         Section 1.1.          Definitions............................     1
         Section 1.2.          Rules of Interpretation................     10

Section 2.        THE CREDIT FACILITIES...............................     11

         Section 2.1.          Commitment to Lend.....................     11
         Section 2.2.          Facility Fee...........................     11
         Section 2.3.          Reduction of Commitment................     11
         Section 2.4.          The Revolving Credit Notes.............     11
         Section 2.5.          Requests for Revolving Credit Loans....     12
         Section 2.6.          Funds for Revolving Credit Loans.......     12
         Section 2.7.          Mandatory Repayments of Loans..........     13
         Section 2.8.          Optional Repayments of Loans...........     13
         Section 2.9.          Swing Line Facility....................     13

Section 3.        INTEREST; CERTAIN GENERAL PROVISIONS................     15


         Section 3.1.          Interest on Loans; Payment.............     15
         Section 3.2.          Interest Period Options................     16
         Section 3.3.          Indemnity..............................     16
         Section 3.4.          Funds for Payments.....................     16
         Section 3.5.          Computations...........................     17
         Section 3.6.          Inability to Determine Eurodollar Rate.     17
         Section 3.7.          Illegality.............................     18
         Section 3.8.          Additional Costs, Etc..................     18
         Section 3.9.          Certificate............................     19
         Section 3.10.         Capital Adequacy.......................     19
         Section 3.11.         Interest on Overdue Amounts............     20

Section 4.        REPRESENTATIONS AND WARRANTIES......................     20

         Section 4.1.          Corporate Authority....................     20
         Section 4.2.          Governmental Approvals.................     21
         Section 4.3.          Title to Properties; Leases............     21




<PAGE>



         Section 4.4.          Financial Statements...................     21
         Section 4.5.          No Material Changes, Etc...............     21
         Section 4.6.          Franchises, Patents, Copyrights, Etc...     22
         Section 4.7.          No Litigation..........................     22
         Section 4.8.          No Materially Adverse Contracts, Etc...     22
         Section 4.9.          Compliance, With Other Instruments, 
                                   Laws, Etc..........................     22
         Section 4.10.         Tax Status.............................     23
         Section 4.11.         No Event of Default....................     23
         Section 4.12.         Holding Company and Investment Company 
                                   Acts...............................     23
         Section 4.13.         Certain Transactions...................     23
         Section 4.14.         ERISA Compliance.......................     23
         Section 4.15.         Purpose Credit.........................     24
         Section 4.16.         Environmental Compliance...............     25
         Section 4.17.         Compliance With Fair Labor Standards Act    26
         Section 4.18.         Subsidiaries...........................     26
         Section 4.19.         Disclosure.............................     26

Section 5.        AFFIRMATIVE COVENANTS OF THE BORROWER...............     26

         Section 5.1.          Punctual Payment.......................     26
         Section 5.2.          Maintenance of Office..................     26
         Section 5.3.          Records and Accounts...................     27
         Section 5.4.          Financial Statements, Certificates and 
                                   Information........................     27
         Section 5.5.          Corporate Existence; Maintenance of 
                                   Properties.........................     28
         Section 5.6.          Insurance..............................     28
         Section 5.7.          Taxes; Etc.............................     29
         Section 5.8.          Inspection of Properties and Books.....     29
         Section 5.9.          Compliance with Laws, Contracts, 
                                   Licenses,and Permits...............     29
         Section 5.10.         Pension Plans..........................     30
         Section 5.11.         Further Assurances.....................     30
         Section 5.12.         Notices................................     30
         Section 5.13.         Fair Labor Standards Act...............     30
         Section 5.14.         Environmental Events...................     31
         Section 5.15.         Notification of Claims.................     31
         Section 5.16.         Use of Proceeds........................     31
         Section 5.17.         Notice of Litigation, Judgment and 
                                   Material Events....................     31





<PAGE>






Section 6.        CERTAIN NEGATIVE COVENANTS OF THE BORROWER..........     31

         Section 6.1.          Indebtedness...........................     31
         Section 6.2.          Restrictions on Liens..................     32
               6.2.1.          The Borrower...........................     32
               6.2.2.          Subsidiaries...........................     34
         Section 6.3.          Limitation on Sales, Consolidation, 
                                   Merger, Etc........................     36
         Section 6.4.          Federal Regulations....................     36
         Section 6.5.          Restrictions on Ability to Repay Loans.     37
         Section 6.6.          Employee Benefit Plans.................     37
         Section 6.7.          Compliance with Environmental Laws.....     37
         Section 6.8.          Limitation on Sale and Leaseback.......     38

Section 7.        FINANCIAL COVENANTS OF THE BORROWER.................     39

         Section 7.1.          Debt to Capitalization Ratio...........     39
         Section 7.2.          Interest Coverage Ratio................     39

Section 8.        CLOSING CONDITIONS..................................     39

         Section 8.1.          Corporate Action.......................     39
         Section 8.2.          Loan Documents.........................     39
         Section 8.3.          Opinion of Borrower's Legal Counsel....     39
         Section 8.4.          Certified Copies of Charter Documents..     39
         Section 8.5.          Incumbency Certificate.................     39
         Section 8.6.          Good Standing Certificates.............     39

Section 9.        CONDITIONS TO ALL BORROWINGS........................     39

         Section 9.1.          Representations True; No Event 
                                    of Default........................     39
         Section 9.2.          No Legal Impediment....................     40
         Section 9.3.          Governmental Regulation................     40
         Section 9.4.          Proceedings and Documents..............     40


Section 10.       EVENTS OF DEFAULT; ACCELERATION.....................     40






<PAGE>



Section 11.       THE AGENTS..........................................     42

         Section 11.1.         Authorization..........................     42
         Section 11.2.         Employees and Agents...................     42
         Section 11.3.         No Liability...........................     42
         Section 11.4.         No Representations.....................     42
         Section 11.5.         Payments...............................     43
         Section 11.6.         Holders of Notes.......................     43
         Section 11.7.         Indemnity..............................     44
         Section 11.8.         Agents as Banks........................     44
         Section 11.9.         Resignation............................     44
         Section 11.10.        Documentation Agent; Managing Agents...     44

Section 12.       EXPENSES............................................     44

Section 13.       INDEMNIFICATION.....................................     45

Section 14.       SURVIVAL OF COVENANTS, ETC..........................     45

Section 15.       ASSIGNMENT AND PARTICIPATION........................     45

         Section 15.1.         Conditions to Assignment by Banks......     45
         Section 15.2.         Certain Representations and Warranties;
                               Limitations; Covenants.................     46
         Section 15.3.         Register...............................     46
         Section 15.4.         New Notes..............................     47
         Section 15.5.         Participations.........................     47
         Section 15.6.         Disclosure.............................     47
         Section 15.7.         Assignee or Participant Affiliated with
                               the Borrower...........................     48
         Section 15.8.         Miscellaneous Assignment Provisions....     48
         Section 15.9.         Assignment by Borrower.................     48

Section 16.       NOTICES, ETC........................................     48

Section 17.       GOVERNING LAW.......................................     49

Section 18.       HEADINGS............................................     49

Section 19.       COUNTERPARTS........................................     49

Section 20.       ENTIRE AGREEMENT, ETC...............................     49





<PAGE>






Section 21.       WAIVER OF JURY TRIAL................................     49

Section 22.       CONSENTS, AMENDMENTS, WAIVERS, ETC..................     50

Section 23.       FCC APPROVAL........................................     50

Section 24.       SEVERABILITY........................................     50

Section 25.       TREATMENT OF CERTAIN CONFIDENTIAL
                  INFORMATION.........................................     51

         Section 25.1.         Sharing of Information with Section 20 
                                   Subsidiary.........................     51
         Section 25.2.         Confidentiality........................     51
         Section 25.3.         Prior Notification.....................     51
         Section 25.4.         Other..................................     51







<PAGE>



SCHEDULES AND EXHIBITS
- --------- --- --------




EXHIBIT A-1:                               Form of Revolving Credit Note




EXHIBIT A-2                                Form of Swing Line Note




EXHIBIT B:                                 Form of Loan Request




EXHIBIT C:                                 Form of Compliance Certificate




EXHIBIT D:                                 Form of Opinion of Borrower's
                                           Counsel




EXHIBIT E:                                 Form of Assignment and Acceptance














<PAGE>







SCHEDULE 1.1(a):                           Revolving Credit Commitments




SCHEDULE 1.1(b):                           Eurodollar Lending Offices




SCHEDULE 1.2:                              Margin Percentage




SCHEDULE 4.14:                             Assets and Accrued Benefits




SCHEDULE 4.18:                             Material Subsidiaries




SCHEDULE 6.2.1:                            Existing Liens of Borrower




SCHEDULE 6.2.2:                            Existing Liens of Subsidiaries




SCHEDULE 6.8:                              Sale and Leaseback Transactions







<PAGE>








                           REVOLVING CREDIT AGREEMENT
                           --------------------------


         This REVOLVING  CREDIT  AGREEMENT is made as of the 29th day of August,
1997, by and among UNITED  STATES  CELLULAR  CORPORATION a Delaware  corporation
having its principal place of business at 8410 West Bryn Mawr Avenue, Suite 700,
Chicago,  Illinois 60631 (the "Borrower"),  the financial institutions listed on
Schedule 1.1(a) hereto (the "Banks"),  BANKBOSTON, N.A., as administrative agent
for the Banks (the "Administrative  Agent"),  TORONTO DOMINION (TEXAS), INC., as
documentation  agent for the Banks,  and BANKBOSTON,  N.A., and TORONTO DOMINION
(TEXAS), INC., as Managing Agents.

         Section 1.  DEFINITIONS AND RULES OF INTERPRETATION.

         Section 1.1.  Definitions.  The following terms shall have the meanings
set forth in this Section 1 or elsewhere in the  provisions of this Credit  
Agreement referred to below:

         Administrative Agent.  BankBoston acting as administrative agent for 
the Banks.

         Affiliate.  Any Person that would be  considered  to be an affiliate of
the Borrower  under Rule 144(a) of the Rules and  Regulations  of the Securities
and Exchange  Commission,  as in effect on the date hereof, if the Borrower were
issuing securities.

         Agents.  The Administrative Agent, the Documentation Agent, and the 
Managing Agents, together, and each of them, an "Agent".

         Assignment and Acceptance.  See Section 15.1.

         Balance Sheet Date.  December 31, 1996.

         BankBoston.  BankBoston, N.A., a national banking association, formerly
known as The First National Bank of Boston.

         Banks.  The Swing Line Bank, the financial institutions listed on 
Schedule 1.1(a), and any of their respective successors and assigns.

         Base Rate. The lower of (a) the annual rate of interest  announced from
time  to  time  by the  Administrative  Agent  at its  head  office  in  Boston,
Massachusetts   as  its  "base  rate"  and  (b)  the  Federal  Funds  Rate  plus
three-quarters of one percent (3/4%).

         Basis Points or bps.  One one-hundredth of one percent (0.01%).





<PAGE>


                                      - 2 -


         Borrower.  United States Cellular Corporation, a Delaware corporation.

         Business  Day.  Any  day  on  which  banking  institutions  in  Boston,
Massachusetts,  New  York,  New  York  and  Chicago,  Illinois  are open for the
transaction of banking business.

         Capitalized  Lease. As applied to any Person,  any lease of property by
such Person as lessee or obligor,  the discounted  future rental  payments under
which are  required to be  capitalized  on the  balance  sheet of such Person in
accordance with Generally Accepted Accounting Principles.

         Capitalized  Rent.  The present value  (discounted  semi-annually  at a
discount  rate  equal to the  weighted  average  rate of  interest  borne by the
Obligations)  of the total net amount of rent payable for the remaining  term of
any lease of property by the Borrower (including any period for which such lease
has been extended);  provided that no such rental  obligation shall be deemed to
be  Capitalized  Rent  unless  the  lease  resulted  from a Sale  and  Leaseback
Transaction. The total net amount of rent payable under any lease for any period
shall be the total amount of the rent payable by the lessee with respect to such
period  but  shall  not  include  amounts  required  to be  paid on  account  of
maintenance and repairs, insurance, taxes, assessments, water rates, sewer rates
and similar charges.

         Closing Date.  August 29, 1997.

         Code.  The Internal Revenue Code of 1986, as amended and in effect from
time to time.

         Commitment.  With  respect  to each  Bank,  the amount set forth in the
column labeled Commitment,  opposite such Bank's name on Schedule 1.1(a) hereto,
as the same may be reduced from time to time.

         Commitment Percentage.  With respect to each Bank, the percentage set 
forth opposite such Bank's name on Schedule 1.1(a) thereto.

         Compliance Certificate.  See Section 5.4(c).

         Consolidated  or  consolidated.  With  reference  to any  term  defined
herein,  shall mean that term as applied to the accounts of the Borrower and all
of  its  Subsidiaries,   consolidated  in  accordance  with  Generally  Accepted
Accounting Principles.

         Consolidated Capitalization. The sum of (i) Funded Debt of the Borrower
and its Subsidiaries  calculated on a consolidated basis, plus (ii) Consolidated
Net Worth plus (iii) deferred taxes and deferred investment credit to the extent
deducted in calculating Consolidated Net Worth.

         Consolidated  EBITDA. For any period, an amount equal to (a) the sum of
(i)   Consolidated  Net  Income  for  such  period,   plus  (ii)   depreciation,
amortization  and all other  non-cash  charges  deducted from  Consolidated  Net
Income for such period,  plus (iii) to the extent deducted in the calculation of
Consolidated Net Income, Consolidated Interest Expense and taxes paid or payable
for  such  period,   less  (b)  the  aggregate   amount  of  all  dividends  and
distributions  paid to minority  shareholders of the Borrower's  Subsidiaries in
such period.



<PAGE>


                                      - 3 -



     Consolidated  Interest  Expense.  For any period,  the aggregate  amount of
interest  required  to be paid or payable in cash by the  Borrower or any of its
Subsidiaries during such period on all Funded Debt of the Borrower or any of its
Subsidiaries  outstanding  during all or any part of such  period,  whether such
interest  was  or is  required  to  be  reflected  as  an  item  of  expense  or
capitalized, including payments consisting of interest in respect of Capitalized
Leases (including,  without  duplication,  the interest for rental payments made
with respect to Sale and Leaseback  Transactions)  and  including  Facility Fees
payable pursuant to Section 2.2.

     Consolidated Net Income. For any period, the net income of the Borrower and
its Subsidiaries for such period, including (without duplication) cash dividends
or cash  distributions  received  in such  period  from  entities  in which  the
Borrower or any of its Subsidiaries holds a minority  interest,  after deduction
of all expenses,  taxes, and other proper charges for such period, determined on
a  consolidated   basis  in  accordance  with  Generally   Accepted   Accounting
Principles, after eliminating therefrom (a) all extraordinary nonrecurring gains
or losses, including,  without limitation,  any gains (or losses) from any sales
of assets other than sales in the ordinary course of business,  and (b) non-cash
dividends or non-cash  distributions  from entities in which the Borrower or any
of its Subsidiaries holds a minority interest.

     Consolidated Net Worth.  The excess of Consolidated Total Assets over 
Consolidated Total Liabilities.

         Consolidated Total Assets.  All assets of the Borrower and its 
Subsidiaries determined on a consolidated basis in accordance with Generally 
Accepted Accounting Principles.

         Consolidated Total Liabilities. All liabilities of the Borrower and its
Subsidiaries  determined on a  consolidated  basis in accordance  with Generally
Accepted Accounting Principles (including all Funded Debt and other indebtedness
of the Borrower and its Subsidiaries).

         Continuation   Request.   A  notice   given  by  the  Borrower  to  the
Administrative  Agent in  accordance  with  Section  3.2  pursuant  to which the
Borrower  notifies the  Administrative  Agent of its election to continue a Loan
for a particular Interest Period.

         Credit Agreement.  This Revolving Credit Agreement, including the 
Schedules and Exhibits hereto.

         Debt Rating. At the relevant time of reference thereto, the debt rating
issued by S&P or Moody's with respect to unsecured  indebtedness of the Borrower
not maturing  within twelve months and not by its terms or pursuant to any other
contractual  arrangement  subordinated in right of payment to other indebtedness
of the Borrower.

         Default.  See Section 10.

         Delinquent Bank.  See Section 11.5(c).

         Documentation Agent.  TD acting as documentation agent for the Banks.



<PAGE>


                                      - 4 -


         Dollars.  Dollars in lawful currency of the United States of America.

         Drawdown Date.  The date on which any Loan is made or is to be made in 
accordance with Section 2.

     Eligible  Assignee.  Any  of  (a) a  commercial  bank  or  finance  company
organized  under the laws of the  United  States,  or any State  thereof  or the
District of Columbia, and having total assets in excess of $1,000,000,000; (b) a
savings and loan  association  or savings bank  organized  under the laws of the
United  States,  or any State thereof or the District of Columbia,  and having a
net worth of at least  $1,000,000,000,  calculated in accordance  with generally
accepted accounting  principles;  (c) a commercial bank organized under the laws
of any  other  country  which  is a  member  of the  Organization  for  Economic
Cooperation and Development (the "OECD"), or a political subdivision of any such
country, and having total assets in excess of $1,000,000,000, provided that such
bank is acting  through a branch or agency located in the country in which it is
organized or another country which is also a member of the OECD; (d) the central
bank of any country  which is a member of the OECD;  and (e) if, but only if, an
Event of Default has  occurred  and is  continuing,  any other  bank,  insurance
company,  commercial finance company or other financial  institution approved by
the Administrative Agent, such approval not to be unreasonably withheld.

         Environmental Laws.  See Section 4.16(a).

         EPA.  See Section 4.16(b).

         ERISA. The Employee Retirement Income Security Act of 1974, as amended.

         ERISA Affiliate.  Any Person which is treated as a single employer with
the Borrower under Section 414 of the Code.

         ERISA Reportable Event. A reportable event with respect to a Guaranteed
Pension  Plan  within the meaning of Section  4043 of ERISA and the  regulations
promulgated  thereunder  as to which  the  requirement  of  notice  has not been
waived.

         Eurocurrency  Reserve  Requirement.  For  any  day  with  respect  to a
Revolving  Credit Loan,  the maximum rate  (expressed as a decimal) at which any
lender subject thereto would be required to maintain reserves under Regulation D
of the Board of Governors  of the Federal  Reserve  System (or any  successor or
similar regulations relating to such reserve requirements) against "Eurocurrency
Liabilities"  (as that term is used in Regulation D), if such  liabilities  were
outstanding.   The   Eurocurrency   Reserve   Requirement   shall  be   adjusted
automatically  on and as of the effective date of any change in the Eurocurrency
Reserve Requirement.

         Eurodollar Business Day. Any Business Day on which commercial banks are
open for  international  business  (including  dealings in Dollar  deposits)  in
London or such  other  eurodollar  interbank  market as may be  selected  by the
Administrative Agent in its sole discretion acting in good faith.




<PAGE>


                                      - 5 -


         Eurodollar  Lending  Office.   Initially,   the  office  of  each  Bank
designated as such on Schedule 1.1(b) hereto and, thereafter,  such other office
of such Bank,  if any,  that  shall be making or  maintaining  Revolving  Credit
Loans.

         Eurodollar  Rate.  For any Interest  Period with respect to a Revolving
Credit Loan, a rate per annum equal to the quotient (rounded upwards to the next
higher  1/16 of one  percent)  of (a) (i) the rate per  annum  for  deposits  in
Dollars for a period  comparable  to such  Interest  Period which appears on the
Telerate  Page  3750 as of  11:00  a.m.,  London  time,  on the day  that is two
Eurodollar Business Days prior to the beginning of such Interest Period, or (ii)
if such rate  specified in clause (i) does not appear on the Telerate Page 3750,
the rate at which  the  Administrative  Agent's  Eurodollar  Lending  Office  is
offered Dollar  deposits two Eurodollar  Business Days prior to the beginning of
such Interest Period in the eurodollar interbank market where the eurodollar and
foreign currency and exchange  operations of such Eurodollar  Lending Office are
customarily  conducted at or about 11:00 a.m.,  Boston time, for delivery on the
first day of such Interest  Period for the number of days comprised  therein and
in an amount comparable to the amount of the Revolving Credit Loan to which such
Interest  Period  applies,  divided in either case by (b) a number equal to 1.00
minus the Eurocurrency Reserve Requirement.


         Event of Default.  See Section 10.

         FCC.  The Federal Communications Commission (or any successor agency, 
commission, bureau, department or other political subdivision) of the United
States.

         FCC License. Any license, permit, certificate of compliance, franchise,
approval or authorization granted or issued by the FCC.

         Facility Fee.  See Section 2.2.

         Federal  Funds  Rate.  For any day,  the rate  per  annum  equal to the
weighted  average of the rates on  overnight  federal  funds  transactions  with
members of the Federal  Reserve  System  arranged by federal funds  brokers,  as
published  for  such  day (or if such  day is not a  Business  Day,  of the next
preceding  Business  Day) by the Federal  Reserve Bank of New York,  or, if such
rate is not so published  for any day that is a Business Day, the average of the
quotations  for such day on such  transactions  received  by the  Administrative
Agent  from  three  funds  brokers  of  recognized   standing  selected  by  the
Administrative Agent.

         Funded Debt.  As to any Person and without  duplication,  the amount of
(a) any obligation of such Person to repay money borrowed,  (b) any indebtedness
of such Person  evidenced by notes (other than short-term trade debt incurred in
the ordinary course of business), bonds, debentures or similar instruments,  (c)
any obligation of others  constituting Funded Debt of such other Person which is
secured by a lien on the  property  of such  Person or for which such  Person is
contingently  liable,  whether or not such  obligation is assumed by such Person
and (d) all obligations of such Person with respect to Capitalized Leases.




<PAGE>


                                      - 6 -


         Funded Debt to Capitalization  Ratio. At the relevant time of reference
thereto,  the ratio of (a)  Funded  Debt of the  Borrower  and its  Subsidiaries
calculated on a consolidated basis to (b) Consolidated Capitalization.

         Generally   Accepted   Accounting   Principles.   Principles  that  are
consistent  with  the  principles   promulgated  or  adopted  by  the  Financial
Accounting Standards Board and its predecessors in effect for the fiscal year of
the Borrower ended on the Balance Sheet Date, and to the extent  consistent with
such  principles,  the  accounting  practice of the  Borrower  reflected  in its
financial statements for the year ended on the Balance Sheet Date; provided that
a  certified  public  accountant  would,  insofar as the use of such  accounting
principles  is  pertinent,  be in a position to deliver an  unqualified  opinion
(other than a qualification  regarding changes in generally accepted  accounting
principles)  as to  financial  statements  in which  such  principles  have been
properly applied.

         Guaranteed Pension Plan. Any pension plan maintained by the Borrower or
any of its  Subsidiaries,  or to which the  Borrower or any of its  Subsidiaries
contributes,  that is required to pay plan termination insurance premiums to the
PBGC.

         Hazardous Substances.  See Section 4.16(b).

         Ineligible Securities.  Securities which may not be underwritten or 
dealt in by member banks of the Federal Reserve System under Section 16 of the 
Banking Act of 1993 (12 U.S.C. Section 24, Seventh), as amended.

         Interest Coverage Ratio. For each period consisting of four consecutive
fiscal quarters of the Borrower,  the ratio of (i) Consolidated  EBITDA for such
period to (ii) Consolidated Interest Expense for such period.

         Interest  Payment Date.  As to any Revolving  Credit Loan in respect of
which the Interest Period is (i) 3 months or less, the last day of such Interest
Period and (ii) more than 3 months,  the date that is 3 months from the Drawdown
Date thereof and the last day of such Interest Period.

         Interest  Period.  With  respect to each  Revolving  Credit  Loan,  (a)
initially, the period commencing on the date such Loan is made and ending on the
last day of a  period  of  either  seven  (7)  days or 1, 2, 3, or 6  months  as
selected by the Borrower in a Loan Request for any  Revolving  Credit Loan,  and
(b)  thereafter,  each  period  commencing  on the last  day of the  immediately
preceding Interest Period applicable to such Revolving Credit Loan and ending on
the last day of one of the periods set forth above,  as selected by the Borrower
in a  Continuation  Request;  provided  that  all  of the  foregoing  provisions
relating to Interest Periods are subject to the following:

                  (i) if any Interest Period with respect to a Revolving  Credit
Loan would  otherwise  end on a day that is not a Eurodollar  Business Day, that
Interest Period shall be extended to the next succeeding Eurodollar Business Day
unless the result of such extension  would be to carry such Interest Period into
another  calendar  month,  in which event such Interest  Period shall end on the
immediately preceding Eurodollar Business Day;




<PAGE>


                                      - 7 -


                  (ii) if the Borrower shall fail to give a Continuation Request
as provided in Section 3.2 with respect to a Revolving Credit Loan, the Borrower
shall be deemed to have requested that a seven (7) day Interest  Period apply to
such  Revolving  Credit  Loan  commencing  on the last  day of the then  current
Interest Period with respect thereto;

                  (iii) any Interest  Period that begins on the last  Eurodollar
Business Day of a calendar  month (or on a day for which there is no numerically
corresponding  day in the  calendar  month at the end of such  Interest  Period)
shall end on the last  Eurodollar  Business Day of a calendar  month unless such
Interest Period is a seven day Interest Period; and

                  (iv) the  Borrower  may not select an Interest  Period for any
Revolving Credit Loan that would extend beyond the scheduled Maturity Date.

     Lien.  Any  mortgage,  deed of trust,  pledge,  hypothecation,  assignment,
deposit arrangement,  encumbrance,  lien (statutory or other), security interest
or preference,  priority or other security agreement or preferential arrangement
of any kind or nature whatsoever, including, without limitation, any conditional
sale or other  title  retention  agreement,  the  interest  of a lessor  under a
Capitalized  Lease, any financing lease having  substantially  the same economic
effect as any of the foregoing and the filing of any financing  statement naming
the owner of the asset to which such Lien relates as debtor.

         Loan Documents.  This Credit Agreement and the Notes.

         Loan Request.  See Section 2.5.

         Loans.  Revolving Credit Loans and Swing Line Loans.

         Majority  Banks.  As of any date, the Banks holding at least  sixty-six
and two-thirds  percent  (66-2/3%) of the  outstanding  principal  amount of the
Notes on such date,  and if no such  principal is  outstanding,  the Banks whose
aggregate  Commitment  constitutes  at least  sixty-six and  two-thirds  percent
(66-2/3 %) of the Total Commitment.

         Managing Agents.  BankBoston and TD, together, acting as Managing 
Agents for the Banks.

     Margin  Percentage.   At  the  relevant  time  of  reference  thereto,  the
applicable  rate per annum,  expressed in Basis  Points,  set forth in the table
attached  hereto as  Schedule  1.2 beneath  the column for the  applicable  Debt
Rating in the row labeled "Margin Percentage".

     Material Subsidiaries. United States Cellular Operating Company, a Delaware
corporation,  United States Cellular Investment Company, a Delaware corporation,
and any other  Subsidiary  that is directly or indirectly  owned by the Borrower
and whose total assets  constitute at least 10% of Consolidated  Total Assets or
whose gross revenues determined in accordance with Generally Accepted Accounting
Principles  constitute at least 10% of the  consolidated  gross  revenues of the
Borrower and its Subsidiaries  calculated in accordance with Generally  Accepted
Accounting Principles.




<PAGE>


                                      - 8 -


         Maturity Date. August 29, 2004,  provided that in any case, if earlier,
the Maturity Date shall be deemed to occur on the date on which the  outstanding
Loans hereunder are declared or become due and payable  pursuant to the terms of
this Credit Agreement,  including, without limitation, pursuant to Section 6.2.2
and/or Section 10 hereof, or on which the Total Commitment is terminated.

         Maximum Swing Line Loan Amount.  See Section 2.9(a).

         Moody's.  Moody's Investors Service, Inc.

         Multiemployer Plan.  Any multiemployer plan within the meaning of 
Section 3(37) of ERISA maintained or contributed to by any of the Borrowers or 
any ERISA Affiliate.

         Note Record.  The grid attached to a Note, or the  continuation of such
grid, or any other similar record  maintained by the Bank holding such Note with
respect to any Loan.

         Notes.  The promissory notes issued pursuant to Sections 2.4 and 2.9(c)
of this Credit Agreement evidencing the Loans.

         Obligations.  All  indebtedness,  obligations  and  liabilities  of the
Borrower  and its  Subsidiaries  to the  Banks,  individually  or  collectively,
existing on the date of this Credit Agreement or arising  thereafter,  direct or
indirect,  joint or  several,  absolute  or  contingent,  matured or  unmatured,
liquidated or unliquidated, secured or unsecured, arising by contract, operation
of law or otherwise,  arising or incurred under this Credit  Agreement or any of
the  other  Loan  Documents  or in  respect  of any  Loans  or  Notes  or  other
instruments at any time evidencing any thereof.

         Outstanding or  outstanding.  With respect to the Loans,  the aggregate
unpaid principal thereof as of any date of determination.

         PBGC.  The Pension Benefit Guaranty Corporation created by Section 4002
of ERISA and any successor entity or entities having similar responsibilities.

         Person.  Any individual,  corporation,  partnership,  limited liability
company, trust, unincorporated association, business, or other legal entity, and
any government or any governmental agency or political subdivision thereof.

         Proprietary Rights.  See Section 4.6.

         Real Estate.  All real property at any time owned or leased by the 
Borrower or any of its Subsidiaries.

         Register.  See Section 15.3.

         Revolving Credit Loans.  Collectively, the revolving credit loans 
advanced to the Borrower by the Banks pursuant to Section 2.1 of this Credit 
Agreement.




<PAGE>


                                      - 9 -


         S&P.  Standard & Poor's Rating Group, Inc.

         Sale. Any sale,  transfer or other disposition of assets (other than by
means of a  simultaneous  exchange  of  assets of a  similar  type and  having a
comparable   value),   whether  in  one  transaction  or  a  series  of  related
transactions,  if the assets so transferred have a value taken at the greater of
(i) fair value  (which shall be the price at which the Board of Directors of the
relevant  Person  shall  have  agreed  to sell such  assets  in an arm's  length
transaction  to a third  party  buyer  which is not an  Affiliate)  or (ii) book
value,  as of the date of reference  thereto,  in excess of five percent (5%) of
the Consolidated Net Worth of the Borrower.

         Sale and Leaseback  Transaction.  Any arrangement with any Person other
than a Tax Consolidated  Subsidiary providing for the leasing (as lessee) by the
Borrower of any property (except for temporary leases for a term,  including any
renewal  thereof,  of not more  than  three (3)  years  (provided  that any such
temporary  lease  may be for a term of up to five (5)  years if (a) the Board of
Directors  reasonably finds such term to be in the best interest of the Borrower
and (b) the primary  purpose of the transaction of which such lease is a part is
not to provide funds to or financing for the Borrower)), which property has been
or is to be sold or  transferred  by the Borrower (i) to any  subsidiary  of the
Borrower in  contemplation  of or in connection with such arrangement or (ii) to
such other Person.

     Section 20 Subsidiary. A Subsidiary of the bank holding company controlling
any Bank,  which  Subsidiary has been granted  authority by the Federal  Reserve
Board to underwrite and deal in certain Ineligible Securities.

         Special Counsel.  Bingham, Dana & Gould LLP of Boston, Massachusetts, 
or such other counsel as may be approved by the Administrative Agent.

         Subsidiary.  Any  corporation,  association,  trust,  or other business
entity  of which  the  designated  parent  shall at any  time  own  directly  or
indirectly  through a Subsidiary or  Subsidiaries at least a majority (by number
of votes) of the outstanding Voting Stock.

         Swing Line Bank.  BankBoston.

         Swing Line Loan Maturity Date.  See Section 2.9(b).

         Swing Line Loans.  Collectively,  the swing line loans  advanced to the
Borrower  by the  Swing  Line  Bank  pursuant  to  Section  2.9 of  this  Credit
Agreement.

         Tax Consolidated Subsidiary. Any subsidiary of the Borrower with which,
at the time a Sale and  Leaseback  Transaction  is entered into by the Borrower,
the Borrower would be entitled to file a consolidated federal income tax return.

         TD.  Toronto Dominion (Texas), Inc.

         TDS.  Telephone and Data Systems, Inc., an Iowa corporation having its 
principal place of business at 30 LaSalle Street, Chicago, Illinois  60602



<PAGE>


                                     - 10 -


         Telerate Page 3750. The display page  designated  3750 on the Dow Jones
Telerate  Service (or such other page as may replace that page on that  service,
or such  other  service  as may  replace  the Dow Jones  Telerate  Service  as a
customary reference for interest rates).

         Total Commitment.  The sum of the Commitments of the Banks, as in 
effect from time to time.

         Voting  Stock.  Stock or  similar  interests,  of any class or  classes
(however  designated),  the holders of which are at the time  entitled,  as such
holders,  to vote for the  election  of the  directors  (or  persons  performing
similar  functions) of the  corporation,  association,  trust or other  business
entity  involved,  whether  or not the right so to vote  exists by reason of the
happening of a contingency.

         Section 1.2.  Rules of Interpretation.

         (a)      A reference to any  document or agreement shall  include  such
document or agreement as amended,  modified or supplemented from time to time in
accordance with its terms and the terms of this Credit Agreement.

         (b)      The singular includes the plural and the plural includes the 
singular.

         (c)      A reference to any law includes any amendment or modification 
to such law.

         (d)      A reference to any Person includes its permitted successors 
and permitted assigns.

         (e)      Accounting terms not otherwise defined herein have the 
meanings assigned to them by Generally Accepted Accounting Principles  applied  
on a consistent basis by the accounting entity to which they refer.

         (f)      The words "include", "includes" and "including" are not
limiting.

         (g)      All terms not specifically defined herein or by  Generally 
Accepted Accounting Principles, which terms are defined in the  Uniform 
Commercial Code as in effect in Massachusetts,  have the  meanings assigned  to
them therein.

         (h)      Reference to a particular "Section" refers to that section of 
the agreement in which such reference appears unless otherwise indicated.

         (i)      The words "herein", "hereof", "hereunder" and words of like 
import shall refer to the agreement in which they appear as a whole and not to 
any particular section or subdivision  of  that   agreement   unless   otherwise
specifically indicated.

         (j)      The Section references   and   defined   terms  set  forth  in
parentheticals at the end of certain definitions in Section 1.1 are intended for
convenience of reference only to cite to other sections of this Credit Agreement
where such terms are used and shall not  define or limit the  defined  terms set
forth in Section 1.1.




<PAGE>


                                     - 11 -


         Section 2.        THE CREDIT FACILITIES.
                           --- ------ ----------

         Section 2.1.  Commitment to Lend.  Subject to the terms and  conditions
set forth in this Credit  Agreement,  each of the Banks severally agrees to lend
to the Borrower and the Borrower may borrow,  repay,  and reborrow  from time to
time between the date of this Credit Agreement and the Maturity Date upon notice
by the Borrower to the Administrative Agent given in accordance with Section 2.5
such sums as  requested  by the  Borrower  up to a maximum  aggregate  principal
amount  outstanding (after giving effect to all amounts then being requested) at
any one  time  equal to such  Bank's  Commitment,  provided  that the sum of the
outstanding  principal  amount of Revolving Credit Loans (after giving effect to
all amounts then being requested) plus the outstanding principal amount of Swing
Line Loans (after giving effect to all amounts then being  requested)  shall not
exceed the Total Commitment. The Loans shall be made pro rata in accordance with
each Bank's  Commitment  Percentage.  Each request for a Loan shall constitute a
representation  by the Borrower that the  conditions  set forth in Section 8 and
Section 9, in the case of the initial Loans to be made on the Closing Date,  and
Section 9, in the case of all other  Loans,  have been  satisfied on the date of
such request.

         Section  2.2.   Facility  Fee.  The  Borrower  agrees  to  pay  to  the
Administrative  Agent for the  accounts  of the Banks in  accordance  with their
respective Commitment Percentages a facility fee (the "Facility Fee") calculated
daily on the Total Commitment in effect on such date at the per annum rate equal
to that  amount  set forth on  Schedule  1.2 in the row  headed  "Facility  Fee"
beneath  the column for the Debt  Rating in effect for such date.  The amount of
such Facility Fee shall be payable  quarterly in arrears on the last day of each
March,  June,  September  and December  and on the Maturity  Date for the fiscal
quarter of the Borrower, or portion thereof, then ended.

         Section 2.3.  Reduction of Commitment.

         (a) The Borrower shall have the right at any time and from time to time
upon two (2) Business Days' written notice to the Administrative Agent to reduce
by  $1,000,000  or an  integral  multiple  thereof  or  terminate  entirely  the
unborrowed  portion of the Total  Commitment,  whereupon the  Commitments of the
Banks shall be reduced pro rata in accordance with their  respective  Commitment
Percentages  of the  amount  specified  in such  notice  or, as the case may be,
terminated.  Promptly  after  receiving  any  notice of the  Borrower  delivered
pursuant to this Section 2.3, the Administrative  Agent will notify the Banks of
the  substance  thereof.  No  reduction of the  Commitments  of the Banks may be
reinstated.

         (b) Upon the effective date of any such termination, the Borrower shall
pay to the  Administrative  Agent for the  respective  accounts of the Banks the
full amount of any Facility Fee then accrued.

         Section 2.4. The  Revolving  Credit Notes.  The Revolving  Credit Loans
shall be evidenced by separate promissory notes of the Borrower in substantially
the form of Exhibit  A-1 hereto  (each a  "Revolving  Credit  Note"),  dated the
Closing Date and completed with  appropriate  insertions.  One Revolving  Credit
Note shall be payable to the order of each Bank in a principal  amount  equal to
such Bank's  Commitment  or, if less,  the  outstanding  amount of all Revolving
Credit Loans made by such Bank,  plus  interest  accrued  thereon,  as set forth
below. The Borrower irrevocably authorizes each Bank to make



<PAGE>


                                     - 12 -


or cause to be made, at or about the time of receipt of any payment of principal
on such Bank's  Revolving Credit Note, an appropriate  notation  reflecting such
payment on the Note Record  attached to such Bank's  Revolving  Credit Note. The
outstanding  amount of the Revolving  Credit Loans set forth on such Note Record
shall be prima facie  evidence of the principal  amount thereof owing and unpaid
to such Bank, but the failure to record, or any error in so recording,  any such
amount on such Note Record shall not limit or otherwise  affect the  obligations
of the Borrower hereunder or under any Revolving Credit Note to make payments of
principal of or interest on any Revolving Credit Note when due.

         Section 2.5.  Requests for Revolving  Credit Loans.  The Borrower shall
give to the Administrative  Agent written notice in the form of Exhibit B hereto
(or telephonic notice confirmed in a writing in the form of Exhibit B hereto) of
each Revolving Credit Loan requested  hereunder (a "Loan Request") no later than
11:00 a.m. (Boston time) at least two (2) Eurodollar  Business Days prior to the
proposed  Drawdown  Date of any  Revolving  Credit Loan.  Each such notice shall
specify (i) the principal  amount of the Revolving  Credit Loan requested,  (ii)
the proposed  Drawdown Date of such Revolving Credit Loan and (iii) the Interest
Period for such  Revolving  Credit Loan.  Promptly upon receipt of any such Loan
Request,  the  Administrative  Agent  shall  notify  each  of the  Banks  of the
substance  thereof.  Each Loan Request shall be  irrevocable  and binding on the
Borrower and shall  obligate the  Borrower to accept the  Revolving  Credit Loan
requested from the Banks on the proposed  Drawdown Date. Each Loan Request for a
Revolving  Credit Loan shall be in a minimum amount of $3,000,000 or an integral
multiple of $250,000 in excess thereof.

         Section 2.6.  Funds for Revolving Credit Loans.

         (a)    Not later than 11:00 a.m. (Boston time) on the proposed Drawdown
Date of any Revolving  Credit  Loans,  each of the Banks,  severally,  will make
available  to the  Administrative  Agent,  at its head  office,  in  immediately
available funds, the amount of such Bank's  Commitment  Percentage of the amount
of the requested Revolving Credit Loans. Upon receipt from each Bank of such
amount,  and upon receipt of the documents  required by Sections 8 and 9 and the
satisfaction  of  the  other  conditions  set  forth  therein,   to  the  extent
applicable,  the  Administrative  Agent will make the  aggregate  amount of such
Revolving Credit Loans available to the Borrower.  The failure or refusal of any
Bank to make available to the Administrative  Agent at the aforesaid time on any
Drawdown Date the amount of its Commitment Percentage of the requested Revolving
Credit  Loans  shall not  relieve  any other  Bank from its  several  obligation
hereunder  to make  available  to the  Administrative  Agent  the  amount of its
Commitment Percentage of any requested Revolving Credit Loans.

         (b)    The Administrative Agent may (unless notified to the contrary by
any Bank prior to a Drawdown  Date) assume that each Bank has made  available to
the  Administrative  Agent on such  Drawdown  Date  the  amount  of such  Bank's
Commitment  Percentage of the Revolving Credit Loans to be made on such Drawdown
Date,  and the  Administrative  Agent may (but it shall not be required  to), in
reliance upon such  assumption,  make available to the Borrower a  corresponding
amount.  If any Bank makes  available  to the  Administrative  Agent such amount
advanced by the  Administrative  Agent on a date after such Drawdown Date,  such
Bank  shall pay to the  Administrative  Agent on  demand an amount  equal to the
product of (i) the average  computed for the period  referred to in clause (iii)
below, of the weighted  average interest rate paid by the  Administrative  Agent
for federal funds acquired by the Administrative  Agent during each day included
in such period, times (ii) the amount equal to such Bank's Commitment



<PAGE>


                                     - 13 -


Percentage of such Revolving Credit Loans, times (iii) a fraction, the numerator
of which is the number of days that elapse from and including such Drawdown Date
to the date on which the amount of such  Bank's  Commitment  Percentage  of such
Revolving Credit Loans shall become immediately  available to the Administrative
Agent,  and the  denominator  of  which is 365.  If the  amount  of such  Bank's
Commitment  Percentage of such  Revolving  Credit Loans is not made available to
the  Administrative  Agent by such Bank within three (3)  Business  Days of such
Drawdown Date, the Administrative Agent shall be entitled to recover such amount
from the  Borrower  on  demand,  with  interest  thereon  at the rate per  annum
applicable to the Revolving Credit Loans made on such Drawdown Date. A statement
of the  Administrative  Agent  submitted to any Bank with respect to any amounts
owing under this  paragraph  shall be prima facie evidence of the amount due and
owing to the Administrative Agent by such Bank.


         Section 2.7.  Mandatory  Repayments of Loans. The Borrower  promises to
pay the outstanding amount of all Loans on the Maturity Date. In addition, if at
any time the outstanding amount of the Loans exceeds the Total Commitment,  then
the  Borrower  shall   immediately   pay  the  amount  of  such  excess  to  the
Administrative Agent for application to the Loans.

         Section 2.8. Optional  Repayments of Loans. The Borrower shall have the
right, at its election, to repay the outstanding amount of any Loans, as a whole
or in part, at any time without penalty or premium; provided that in the case of
any full or partial prepayment of the outstanding amount of any Revolving Credit
Loans prior to the end of the Interest Period applicable  thereto,  the Borrower
shall be obligated to reimburse the Banks in respect thereof pursuant to Section
3.3. The Borrower shall give the Administrative  Agent, no later than 11:00 a.m.
(Boston time), at least two (2) Eurodollar Business Days' notice of any proposed
repayment of Revolving  Credit Loans,  in each case specifying the proposed date
of  repayment  and the  principal  amount to be paid,  which  notice,  if not in
writing,  shall be promptly  confirmed in writing.  Each such partial payment of
Revolving Credit Loans shall be in a minimum amount of $3,000,000 or an integral
multiple of $250,000 in excess thereof. Each partial payment of Swing Line Loans
shall be in an amount of $10,000 or an integral multiple thereof. Each repayment
pursuant  to this  Section  2.8 shall be  accompanied  by the payment of accrued
interest on the principal repaid to the date of payment.  Each partial repayment
of Revolving Credit Loans shall be allocated among the Banks, in proportion,  as
nearly as practicable,  to the respective unpaid principal amount of each Bank's
Revolving  Credit Note, with  adjustments to the extent  practicable to equalize
any prior  repayments not exactly in proportion,  and each partial  repayment of
Swing Line Loans shall be allocated as described in Section 2.9(d) below.

     Section 2.9.  The Swing Line Loans.

     (a) Subject to the terms and conditions  hereinafter set forth, upon notice
by the Borrower made to the Swing Line Bank in accordance  with Section  2.9(b),
the Swing  Line Bank  agrees to lend to the  Borrower  Swing  Line  Loans on any
Business  Day from the  Closing  Date until the  Maturity  Date in an  aggregate
principal  amount  not to  exceed  $20,000,000  (the  "Maximum  Swing  Line Loan
Amount").  Each Swing Line Loan shall be in a minimum amount equal to $10,000 or
an integral  multiple  thereof.  Notwithstanding  any other  provisions  of this
Agreement  and in  addition to the limit set forth  above,  at no time shall the
aggregate  principal  amount  of all  outstanding  Swing  Line  Loans  plus  the
aggregate  principal amount of all Revolving Credit Loans outstanding exceed the
Total Commitment then in effect;



<PAGE>


                                     - 14 -


provided  however  that  subject to the  limitations  set forth in this  Section
2.9(a) from time to time the sum of the aggregate  outstanding  Swing Line Loans
plus all  outstanding  Revolving  Credit  Loans  made by  BankBoston  may exceed
BankBoston's Commitment Percentage of the Total Commitment then in effect.

     (b) Notice of Borrowing.  When the Borrower  desires the Swing Line Bank to
make a Swing Line Loan, it shall send to the Administrative  Agent and the Swing
Line Bank a Loan  Request,  which  shall set forth the  principal  amount of the
proposed  Swing  Line Loan and the date on which the  proposed  Swing  Line Loan
would mature (the "Swing Line Loan Maturity  Date"),  which shall in no event be
later than the  Maturity  Date.  Each such Loan  Request must be received by the
Swing  Line Bank not later  than  12:00  p.m.  (Boston  time) on the date of the
proposed  borrowing.  Each Loan Request shall be irrevocable  and binding on the
Borrower and shall  obligate the Borrower to borrow the Swing Line Loan from the
Swing Line Bank on the proposed Drawdown Date thereof.  Upon satisfaction of the
applicable conditions set forth in this Agreement, on the proposed Drawdown Date
the Swing Line Bank shall make the Swing Line Loan  available to the Borrower no
later than 3:00 p.m.  (Boston  time) on the proposed  Drawdown Date by crediting
the  amount of the Swing Line Loan to the  Borrower's  account  maintained  with
LaSalle National Bank, Chicago, ABA #071-000-505, Account #22-2813-9 in the name
of United States Cellular  Corporation;  provided that the Swing Line Bank shall
not advance any Swing Line Loans after it has  received  notice from any Bank or
the  Administrative  Agent that a Default or Event of Default has  occurred  and
stating  that no new Swing Line Loans are to be made until such Default or Event
of Default has been cured or waived in  accordance  with the  provisions of this
Credit  Agreement.  The Swing Line Bank shall not be obligated to make any Swing
Line Loans at any time when any Bank is a Delinquent  Bank unless the Swing Line
Bank has entered into  arrangements  satisfactory  to it to eliminate  the Swing
Line  Bank's  risk with  respect  to such  Delinquent  Bank,  including  by cash
collateralizing such Delinquent Bank's Commitment  Percentage of the outstanding
Swing Line Loans and any such additional Swing Line Loans to be made.

     (c) Interest on Swing Line Loans. The outstanding amount of each Swing Line
Loan shall bear  interest from the Drawdown Date thereof until repaid in full at
the rate per annum  equal to the Base  Rate  from  time to time in  effect  less
one-half of one percent (0.50%),  except as otherwise  provided in Section 3.11,
and shall be paid quarterly in arrears on the last day of each calendar quarter.

     (d)  Repayment  of  Swing  Line  Loans.   The  Borrower  shall  repay  each
outstanding  Swing  Line Loan on or prior to the Swing Line Loan  Maturity  Date
relating  thereto.  Upon  notice by the  Swing  Line  Bank on any  Business  Day
(whether  before or on the Maturity  Date),  each of the Banks hereby  agrees to
make  payments to the  Administrative  Agent,  for the account of the Swing Line
Bank, on the next  succeeding  Business Day following such notice,  in an amount
equal to such Bank's Commitment  Percentage of the aggregate amount of all Swing
Line Loans outstanding.  The parties hereto agree that such payments made to the
Administrative  Agent  for the pro rata  account  of the Swing  Line Bank  shall
constitute  Revolving Credit Loans made to the Borrower  hereunder,  except that
such  Loans  shall  bear   interest  from  the  date  of  such  payment  to  the
Administrative  Agent  until  repaid in full at the per annum  rate equal to the
Base Rate from time to time in effect  less  one-half  of one  percent  (0.50%),
except as otherwise  provided for in Section 3.11. The proceeds thereof shall be
applied  directly  to the Swing  Line Bank to repay the Swing Line Bank for such
outstanding Swing Line Loans. Each Bank hereby absolutely,  unconditionally  and
irrevocably  agrees to make such Revolving  Credit Loans upon one Business Day's
notice as set forth above,  notwithstanding (i) that the amount of such Loan may
not comply with the applicable minimums



<PAGE>


                                     - 15 -


set  forth  in  Section  2.5,  (ii)  the  failure  of the  Borrower  to meet the
conditions  set forth in Sections 8 or 9, (iii) the occurrence or continuance of
a Default or an Event of Default hereunder,  (iv) the date of such Loan, and (v)
the  Total  Commitment  in  effect  at  such  time.  In  the  event  that  it is
impracticable  for such  amounts to be paid to the  Administrative  Agent or the
Swing  Line  Bank or such Loan to be made for any  reason on the date  otherwise
required above,  then each Bank hereby agrees that it shall  forthwith  purchase
(as of the date such  payment and such Loan would have been made,  but  adjusted
for any payments  received  from the Borrower on or after such date and prior to
such  purchase)  from the Swing Line Bank, and the Swing Line Bank shall sell to
each Bank, such  participations  in the Swing Line Loans  (including all accrued
and unpaid  interest  thereon)  outstanding  as shall be  necessary to cause the
Banks to share in such  Swing  Line  Loans  pro rata  based on their  respective
Commitment   Percentages  (without  regard  to  any  termination  of  the  Total
Commitment)  by making  available to the Swing Line Bank an amount equal to such
Bank's  participation  in the Swing Line Loans;  provided  that (x) all interest
payable on the Swing Line Loans  shall be for the account of the Swing Line Bank
as a funding and  administrative  fee until the date as of which the  respective
participation  is  purchased,   and  (y)  at  the  time  any  purchase  of  such
participation is actually made, the purchasing Bank shall be required to pay the
Swing  Line  Bank  interest  on the  principal  amount of the  participation  so
purchased  for each day from and  including  the date such Loan would  otherwise
have been made until the date of payment for such  participation  at the rate of
interest equal to the Base Rate in effect during such period.



         (e) The Swing Line Note.  The  obligation  of the Borrower to repay the
Swing Line Loans made pursuant to this Agreement and to pay interest  thereon as
set forth in this  Agreement  shall be  evidenced  by a  promissory  note of the
Borrower with  appropriate  insertions  substantially in the form of Exhibit A-2
attached  hereto (the "Swing Line Note"),  dated the Closing Date and payable to
the order of the Swing Line Bank in a principal  amount  stated to be the lesser
of (i) the  Maximum  Swing Line Loan  Amount,  or (ii) the  aggregate  principal
amount of Swing  Line  Loans at any time  advanced  by the  Swing  Line Bank and
outstanding thereunder.  The Borrower irrevocably authorizes the Swing Line Bank
to make or cause to be made,  at or about the time of the  Drawdown  Date of any
Swing  Line Loan or at the time of receipt of any  payment of  principal  on the
Swing Line Note,  an  appropriate  notation on the Note Record of the Swing Line
Note  reflecting  the making of such Swing Line Loan or (as the case may be) the
receipt  of such  payment.  The  outstanding  amount of the Swing Line Loans set
forth on such Note Record shall be prima facie evidence of the principal  amount
thereof owing and unpaid to the Swing Line Bank,  but the failure to record,  or
any error in so  recording,  any such amount on such Note Record shall not limit
or  otherwise  affect  the  actual  amount of the  obligations  of the  Borrower
hereunder  or under the Swing  Line Note to make  payments  of  principal  of or
interest on the Swing Line Note when due.

         Section 3.        INTEREST; CERTAIN GENERAL PROVISIONS.
                           --------  ------- ------- ----------

         Section 3.1. Interest on Loans; Payment.  Except as otherwise increased
pursuant to Section 3.11 hereof, the outstanding amount of each Revolving Credit
Loan shall bear interest during each Interest Period relating  thereto at a rate
per annum equal to the Eurodollar  Rate determined for such Interest Period plus
the applicable  Margin Percentage as in effect on the first day of such Interest
Period. The Borrower absolutely and unconditionally  promises to pay interest on
each Revolving Credit Loan in arrears on each Interest Payment Date with respect
thereto.




<PAGE>


                                     - 16 -


         Section 3.2.  Interest  Period  Options.  Upon notice (a  "Continuation
Request")  given to the  Administrative  Agent no later than 11:00 a.m.  (Boston
time) at least two (2)  Eurodollar  Business Days' prior to the expiration of an
Interest Period  applicable to any Revolving Credit Loan, the Borrower may elect
to  continue  such  Revolving  Credit  Loan  upon  the  expiration  of the  then
applicable Interest Period for another Interest Period of the duration specified
in such notice;  provided that no Revolving  Credit Loan may be continued for an
Interest Period in excess of seven (7) days when any Default or Event of Default
has occurred and is continuing; provided further that the Revolving Credit Loans
to which a particular Interest Period applies shall be in an aggregate principal
amount of $3,000,000 or an integral multiple of $250,000 in excess thereof. Each
continuation of a Revolving Credit Loan hereunder shall be allocated between the
Banks in  proportion,  as  nearly  as  practicable,  to such  Bank's  Commitment
Percentage,  with  adjustments  to the extent  practicable to equalize any prior
continuations not exactly in proportion.

         Section 3.3. Indemnity.  The Borrower agrees to indemnify each Bank and
to hold each Bank  harmless  from any loss or expense that such Bank may sustain
or incur as a  consequence  of (a)  default  by the  Borrower  in payment of the
principal amount of or interest on any Loans, including any such loss or expense
arising from interest or fees payable by such Bank to lenders of funds  obtained
by it in order to maintain  its Loans,  (b) default by the  Borrower in making a
borrowing  after the  Borrower  has  given  (or is deemed to have  given) a Loan
Request or a Continuation  Request in accordance  with Sections 2.5 or 3.2 other
than as a result of a default by any Bank,  (c) the  making of any  payment of a
Revolving  Credit  Loan  on a day  that is not the  last  day of the  applicable
Interest Period with respect thereto,  including interest or fees payable by any
Bank to lenders of funds  obtained by it in order to maintain any such Revolving
Credit Loan, to the extent not off-set by income  derived from the  redeployment
of such funds,  or (d) default by the Borrower in making any repayment of a Loan
after the Borrower  has given a notice in  accordance  with  Section  2.8.  This
covenant shall survive the  termination of this Credit  Agreement and payment of
the Notes.

         Section 3.4. Funds for Payments. Except as set forth in Section 2.9(d),
all payments of principal,  interest, and the Facility Fee and any other amounts
due  hereunder  or under any of the other  Loan  Documents  shall be made by the
Borrower to the Administrative  Agent at the Administrative  Agent's head office
at 100 Federal Street, Boston,  Massachusetts 02110 or at such other location in
the Boston,  Massachusetts area that the  Administrative  Agent may from time to
time designate, in each case in immediately available funds. All payments by the
Borrower  hereunder  and  under any of the other  Loan  Documents  shall be made
without setoff or counterclaim  and free and clear of and without  deduction for
any taxes, levies,  imposts,  duties,  charges, fees, deductions,  withholdings,
compulsory  loans,  restrictions  or  conditions  of any nature now or hereafter
imposed or levied by any  jurisdiction or any political  subdivision  thereof or
taxing or other  authority  therein  unless the  Borrower is compelled by law to
make such deduction or  withholding.  If any such obligation is imposed upon the
Borrower with respect to any amount  payable by it hereunder or under any of the
other Loan Documents, the Borrower will pay to the Administrative Agent, for the
account of the Banks or (as the case may be) the  Administrative  Agent,  on the
date on which such amount is due and payable  hereunder or under such other Loan
Document,  such additional amount in Dollars as shall be necessary to enable the
Banks or the Administrative Agent to receive the same net amount which the Banks
or the  Administrative  Agent  would have  received on such due date had no such
obligation been imposed upon the Borrower. The Borrower will deliver promptly to
the  Administrative  Agent certificates or other valid vouchers for all taxes or
other charges deducted



<PAGE>


                                     - 17 -


from or paid with respect to payments  made by the  Borrower  hereunder or under
such other Loan Document.  The Borrower may, within 90 days of the imposition of
any such  obligation  by any Bank,  by notice in writing  to the  Administrative
Agent and such Bank,  (a) require  such Bank that  imposed  such  obligation  to
cooperate with the Borrower in obtaining an Eligible  Assignee  satisfactory  to
the  Administrative  Agent as a replacement  bank for such Bank and in assigning
such Bank's  interest  hereunder  and under its Note to such  Eligible  Assignee
subject to the terms, conditions, and procedures of Section 15, or (b) repay all
amounts  owed to such Bank,  terminate  such  Bank's  Commitment  and reduce the
aggregate  of the  Commitments  under the Credit  Agreement  by a  corresponding
amount.  Each Bank that is not  incorporated  or organized under the laws of the
United States of America or a state  thereof or the District of Columbia  agrees
that, on an annual basis, it will deliver to the Borrower and the Administrative
Agent two duly completed  copies of United States Internal  Revenue Service Form
1001 or 4224 or successor  applicable  form,  as the case may be,  certifying in
each case that such Bank is  entitled  to receive  payments  under  this  Credit
Agreement and the Note payable to it,  without  deduction or  withholding of any
United States federal income taxes.

         Section  3.5.  Computations.   All  computations  of  interest  on  the
Revolving Credit Loans and the Facility Fee shall be based on a 360 day year and
paid for the actual number of days elapsed.  All computations of interest on the
Swing Line Loan shall be based on a 365 day year and paid for the actual  number
of days elapsed.  Except as otherwise  specifically provided herein,  whenever a
payment  hereunder or under any of the other Loan Documents becomes due on a day
that is not a Business  Day, the due date for such payment  shall be extended to
the next  succeeding  Business  Day,  and  interest  shall  accrue  during  such
extension.  The outstanding amount of the Loans as reflected on the Note Records
from time to time shall be considered  conclusive  and binding  absent  manifest
mathematical error on the Borrower unless within thirty (30) Business Days after
receipt  of any notice by the  Administrative  Agent or any of the Banks of such
outstanding  amount, the Borrower shall notify the Administrative  Agent or such
Bank to the contrary.

         Section 3.6.  Inability to Determine  Eurodollar Rate. In the event the
Administrative Agent shall determine that adequate and reasonable methods do not
exist for  ascertaining  the Eurodollar Rate that would otherwise  determine the
rate of interest to be applicable during any Interest Period, the Administrative
Agent shall  forthwith give telex notice of such  determination  (which shall be
conclusive  and  binding  on the  Borrower)  to the  Borrower  at least  one (1)
Business Day before the first day of such Interest  Period.  In such event,  (a)
any Loan  Request  or  Continuation  Request  with  respect  to  Loans  shall be
automatically withdrawn, (b) the Borrowers and the Banks shall negotiate in good
faith to agree on an alternative interest rate which is reasonably equivalent to
the Eurodollar Rate;  provided that if the Borrowers and the Banks are unable to
agree  on such  alternative  interest  rate  prior  to the  last day of the then
current Interest Period,  each Revolving Credit Loan then outstanding will as of
the last day of the then current  Interest  Period bear  interest at a per annum
rate  equal to the Base Rate in effect  from time to time  payable in arrears on
the last day of each fiscal  quarter of the Borrower and (c) the  obligations of
the Banks to make additional Revolving Credit Loans shall be suspended until the
Administrative  Agent  determines  that the  circumstances  giving  rise to such
suspension no longer exist,  whereupon the Administrative  Agent shall so notify
the Borrower and the Banks.





<PAGE>


                                     - 18 -


         Section 3.7.  Illegality.  Notwithstanding any other provisions herein,
if any introduction of or change in any law, regulation,  treaty or directive or
in the  interpretation  or  application  thereof shall make it unlawful,  or any
central bank or other governmental  authority having  jurisdiction over any Bank
or its Eurodollar Lending Office shall assert that it is unlawful, for such Bank
or its  Eurodollar  Lending  Office to make or maintain Loans that bear interest
calculated by reference to the Eurodollar  Rate,  (a) such Bank shall  forthwith
give notice by telefax of such  circumstances,  confirmed in a writing delivered
to the Borrower by courier or postal service (which notice shall be withdrawn by
such Bank when such Bank shall  reasonably  determine that it shall no longer be
illegal for such Bank or its Eurodollar  Lending Office to make or maintain such
Loans),  (b) the  commitment of such Bank to make or maintain  Revolving  Credit
Loans shall  forthwith be cancelled and (c) such Bank's  Revolving  Credit Loans
then  outstanding,  if  any,  shall  be  converted  automatically  on  the  next
succeeding last day of each Interest Period  applicable to such Revolving Credit
Loans or within  such  earlier  period as may be  required by law to Loans which
bear interest at a per annum rate equal to an alternative interest rate which is
reasonably equivalent to the Eurodollar Rate upon which the Administrative Agent
and the Banks may in good faith  agree;  provided  that if the  Borrower and the
Banks are unable to agree on such  alternative  interest rate,  such Loans shall
bear  interest at a per annum rate equal to the Base Rate in effect from time to
time payable in arrears on the last day of each fiscal  quarter of the Borrower.
The Borrower agrees promptly to pay the Administrative  Agent for the account of
each Bank,  upon demand by the  Administrative  Agent,  any  additional  amounts
necessary to compensate  the Banks for any costs incurred by the Banks in making
any  conversion in accordance  with this Section 3.7,  including any interest or
fees payable by the Banks to lenders of funds  obtained by them in order to make
or  maintain  their Loans (the  Administrative  Agent's  written  notice of such
costs, as certified to the Borrower, to be conclusive absent manifest error).

         Section 3.8.  Additional  Costs,  Etc. If any present or future, or any
change in any  present or future,  applicable  law,  which  expression,  as used
herein, includes statutes,  rules and regulations thereunder and interpretations
thereof by any competent court or by any  governmental or other  regulatory body
or official charged with the  administration or the  interpretation  thereof and
requests, directives,  instructions and notices at any time or from time to time
hereafter made upon or otherwise issued to any Bank by any central bank or other
fiscal,  monetary or other  authority  (whether or not having the force of law),
shall:

         (a)  subject any Bank to any tax,  levy,  impost,  duty,  charge,  fee,
deduction or  withholding  of any nature with respect to this Credit  Agreement,
the other Loan Documents,  such Bank's  Commitment or the Loans advanced by such
Bank  (other  than taxes based upon or measured by the income or profits of such
Bank), or

         (b)  materially  change the basis of  taxation  (except  for changes in
taxes on income or profits) of payments to any Bank of the  principal  of or the
interest  on any Loans or any other  amounts  payable  to such Bank  under  this
Credit Agreement or the other Loan Documents, or

         (c)  impose or increase or render applicable  (other than to the extent
specifically  provided  for  elsewhere  in this  Credit  Agreement)  any special
deposit, reserve,  assessment,  liquidity, or other similar requirements against
assets  held  by,  or  deposits  in or for the  account  of,  or  loans  by,  or
commitments of, or letters of credit issued by, an office of any Bank, or




<PAGE>


                                     - 19 -


         (d)  impose  on any Bank any  other  conditions  or  requirements  with
respect to this Credit  Agreement,  the other Loan  Documents,  the Loans,  such
Bank's  Commitment,  or any  class of loans or  commitments  of which any of the
Loans or such Bank's Commitment forms a part;

and the result of any of the foregoing is

                  (i) to  increase  the  cost to any  Bank of  making,  funding,
         issuing,  renewing,  extending or maintaining  the Loans or such Bank's
         Commitment, or

                  (ii) to reduce  the  amount of  principal,  interest  or other
         amounts  payable  to such Bank  hereunder  on  account  of such  Bank's
         Commitment or the Loans, or

                  (iii) to  require  such Bank to make any  payment or to forego
         any  interest  or other  sum  payable  hereunder,  the  amount of which
         payment or foregone interest or other sum is calculated by reference to
         the gross amount of any sum receivable or deemed  received by such Bank
         from the Borrower hereunder,

then, and in each such case, the Borrower will, upon written demand made by such
Bank at any time and from time to time and as often as the occasion therefor may
arise,  pay to such  Bank  such  additional  amounts  as will be  sufficient  to
compensate such Bank for such additional  cost,  reduction,  payment or foregone
interest or other sum (after such Bank shall have  allocated the same fairly and
equitably among all customers of any class generally affected thereby); provided
that in the event that such additional  cost,  reduction,  payment,  or foregone
interest or other sum which was incurred by such Bank is  subsequently  returned
or reimbursed to such Bank,  such Bank shall return or reimburse to the Borrower
any additional  amount paid pursuant to this Section 3.8 by the Borrower to such
Bank with respect thereto.  In the event that any of the foregoing events occur,
each Bank will use its reasonable efforts to take such actions as are reasonably
feasible and  available to such Bank to decrease the  additional  costs  payable
hereunder;  provided  that no Bank shall be required to transfer any  activities
related to this  Agreement  to any  jurisdiction  in which such Bank does not at
such time regularly  conduct  ordinary  banking  operations or to a jurisdiction
which otherwise will be  disadvantageous  to such Bank. Such Bank shall give the
Borrower  written notice of any event causing such additional  cost,  reduction,
payment  or  foregone  interest  or other sum  within 90 days of the  occurrence
thereof and the Borrower  shall not be liable for any such costs  incurred prior
to the date which is 90 days prior to the date of such notice.

         Section 3.9.  Certificate.  A certificate  setting forth any additional
amounts payable  pursuant to Sections 3.7 and 3.8 and the changes as a result of
which such amounts are due and the computations in reasonable detail pursuant to
which such amounts were calculated, submitted by any Bank to the Borrower, shall
be conclusive  absent manifest error.  Upon delivery of a notice to such Bank no
more than thirty Business Days after receipt of such  certificate,  the Borrower
shall have reasonable opportunity to review and discuss such computations with a
responsible officer at such Bank.

         Section 3.10. Capital Adequacy. If any present or future, or any change
in any present or future, law, governmental rule, regulation,  policy, guideline
or  directive  (whether  or not having  the force of law) or the  interpretation
thereof  by a court or  governmental  authority  with  appropriate  jurisdiction
affects the amount of capital  required or expected to be maintained by any Bank
or any corporation controlling



<PAGE>


                                     - 20 -


such Bank and such Bank  determines  that the amount of capital  required  to be
maintained by it or such corporation is increased by or based upon the existence
of its Commitment or the Loans made pursuant  hereto,  then such Bank may notify
the  Borrower  of such  fact.  To the  extent  that the costs of such  increased
capital  requirements  are  not  reflected  in the  rates  of  interest  payable
hereunder,  the Borrower and such Bank shall thereafter  attempt to negotiate in
good faith,  within  thirty (30) days of the day on which the Borrower  receives
such notice,  an adjustment  payable  hereunder that will adequately  compensate
such Bank in light of these  circumstances.  If the  Borrower  and such Bank are
unable to agree to such adjustment  within thirty (30) days of the date on which
the Borrower  receives such notice,  then  commencing on the date of such notice
(but  not  earlier  than  the  effective  date  of any  such  increased  capital
requirement),  the fees payable hereunder shall increase by an amount that will,
in such Bank's reasonable  determination,  provide adequate compensation to such
Bank, such amount to be conclusive and binding on the Borrower,  absent manifest
error.  Each Bank shall allocate such cost increases among its customers in good
faith and on an equitable basis.

         Section 3.11.  Interest on Overdue Amounts.  Overdue  principal and (to
the extent  permitted  by  applicable  law)  interest on the Loans and all other
overdue amounts payable hereunder or under any of the other Loan Documents shall
bear interest  compounded  daily and payable on demand at a rate per annum which
is two percent (2%) above the per annum  interest rate  otherwise  applicable to
such  Loans,  until such  amount  shall be paid in full (after as well as before
judgment).

         Section 4.        REPRESENTATIONS AND WARRANTIES.  The Borrower 
represents and warrants to the Banks as follows:

         Section 4.1.  Corporate Authority.

         (a) Incorporation; Good Standing. Each of the Borrower and its Material
Subsidiaries (i) is a corporation  duly organized,  validly existing and in good
standing  under the laws of its state of  incorporation,  (ii) has all requisite
corporate  power and  authority and legal right to own and operate its property,
to lease the  property it operates as lessee and to conduct its  business as now
conducted  and as  presently  contemplated,  and (iii) is in good  standing as a
foreign  corporation and is duly authorized to do business in each  jurisdiction
where  such  qualification  is  necessary  except  where (x) a failure  to be so
qualified would not have a materially adverse effect on the business,  assets or
financial   condition   of  the  Borrower  or  the  Borrower  and  its  Material
Subsidiaries,  taken  as a  whole  or the  Borrower's  ability  to  perform  the
Obligations or (y) the Borrower or such Subsidiary has applied for qualification
to do business in such jurisdiction and such application is pending.

         (b)  Authorization.  The  execution,  delivery and  performance of this
Credit  Agreement and the other Loan Documents to which the Borrower is or is to
become a party and the  transactions  contemplated  hereby and  thereby  (i) are
within the corporate  authority and legal right of the Borrower,  (ii) have been
duly authorized by all necessary  corporate  proceedings,  (iii) do not conflict
with or result in any breach or contravention of any provision of law,  statute,
rule or  regulation  to which the  Borrower is subject or any  judgment,  order,
writ, injunction,  license or permit applicable to the Borrower which would have
a materially  adverse effect on the business,  assets or financial  condition of
the Borrower or the Borrower and its Material Subsidiaries, taken as a whole and
(iv) do not conflict with any  provision of the corporate  charter or bylaws of,
or any agreement or other instrument binding upon, the Borrower.



<PAGE>


                                     - 21 -


         (c) Enforceability. The execution and delivery of this Credit Agreement
and the other Loan  Documents  to which the  Borrower is or is to become a party
will result in valid and legally binding obligations of the Borrower enforceable
against it in accordance  with the respective  terms and  provisions  hereof and
thereof,  except  as  enforceability  is  limited  by  bankruptcy,   insolvency,
reorganization,  moratorium or other laws relating to or affecting generally the
enforcement of creditors'  rights and except to the extent that  availability of
the  remedy of  specific  performance  or  injunctive  relief is  subject to the
discretion of the court before which any proceeding therefor may be brought.

         Section  4.2.  Governmental  Approvals.  The  execution,  delivery  and
performance  by the  Borrower  of  this  Credit  Agreement  and the  other  Loan
Documents to which the Borrower is or is to become a party and the  transactions
contemplated  hereby  and  thereby do not  require  the  Borrower  to obtain the
approval  or  consent  of, to make a filing  with,  or to  perform or obtain the
performance  of any other act by or in  respect  of any  governmental  agency or
authority other than those already obtained or performed.

         Section 4.3.  Title to Properties;  Leases.  Other than as noted on the
audited  consolidated  financial statements of the Borrower and its Subsidiaries
as at the Balance Sheet Date, the Borrower and its  Subsidiaries  own all of the
assets  reflected  in the  consolidated  balance  sheet of the  Borrower and its
Subsidiaries  as at the Balance  Sheet Date or acquired  since that date (except
property  and assets sold or  otherwise  disposed of in the  ordinary  course of
business  since  that date and  except  for  defects  of title to  certain  real
property  which do not  materially  impair  the  value or  usefulness  thereof),
subject to no rights of others,  including any  mortgages,  leases,  conditional
sales  agreements,  title  retention  agreements,  liens or other  encumbrances,
except  for liens  permitted  pursuant  to Section  6.2.  The  Borrower  and its
Material Subsidiaries enjoy peaceful and undisturbed possession under all leases
under which they are operating, and all said leases are valid and subsisting and
in full force and effect except to the extent that the failure to enjoy peaceful
and  undisturbed  possession  of such  lease or the  failure of such lease to be
valid,  subsisting and in full force and effect does not have a material adverse
effect on the assets,  financial  condition  or business of the Borrower and its
Material Subsidiaries, taken as a whole.

         Section 4.4. Financial Statements.  There has been furnished to each of
the Banks a consolidated  balance sheet of the Borrower and its  Subsidiaries as
at the  Balance  Sheet  Date,  and related  consolidated  statements  of income,
retained  earnings  and cash flow for the fiscal year then ended,  certified  by
Arthur  Andersen  and  Company,  the  Borrower's  independent  certified  public
accountants.  Such balance sheet and statements of income, retained earnings and
cash flow have been prepared in accordance  with Generally  Accepted  Accounting
Principles  consistently applied and are correct and complete and fairly present
the financial condition of the Borrower and its Material  Subsidiaries as at the
close of business on the date thereof and the consolidated results of operations
for the fiscal  year then  ended.  There are no  contingent  liabilities  of the
Borrower or any of its Subsidiaries as of such date involving  material amounts,
known to the officers of the Borrower  and not  disclosed in said balance  sheet
and the related notes thereto.

         Section 4.5. No Material  Changes,  Etc.  Since the Balance  Sheet Date
there has occurred no materially  adverse  change in the financial  condition or
business of the  Borrower and its  Subsidiaries  as shown on or reflected in the
consolidated  balance  sheet  of the  Borrower  and its  Subsidiaries  as at the
Balance Sheet Date, or the related consolidated  statements of income,  retained
earnings or cash flow for the fiscal year then ended,  other than changes in the
ordinary course of business that have not had any



<PAGE>


                                     - 22 -


materially  adverse  effect  either  individually  or in  the  aggregate  on the
business or financial  condition of the Borrower and its Material  Subsidiaries,
taken as a whole.

         Section 4.6. Franchises, Patents, Copyrights, Etc. Each of the Borrower
and its  Subsidiaries,  respectively,  possesses or has a valid right to use all
material franchises,  patents,  copyrights,  inventions,  technology,  trademark
registrations,  trademarks,  trade names,  trade  secrets,  service  marks,  FCC
Licenses,  other  licenses and permits,  and rights in respect of the  foregoing
and, to the best of its knowledge,  patent and trademark applications and rights
in respect thereto (collectively,  the "Proprietary  Rights"),  adequate for the
conduct of its business  substantially  as now conducted  without known conflict
with any rights of others which could affect or impair in a material  manner the
business or assets of the  Borrower and its  Material  Subsidiaries,  taken as a
whole.  Except as disclosed in the financial  statements  referred to in Section
4.4,  the Borrower is not aware of any existing or  threatened  infringement  or
misappropriation  of (a) any Proprietary Rights of others by the Borrower or any
of its Subsidiaries or (b) any Proprietary  Rights of the Borrower or any of its
Subsidiaries by others,  in any way which might materially  adversely affect the
business,  assets or condition,  financial or otherwise, of the Borrower and its
Material Subsidiaries, taken as a whole.

         Section 4.7. No Litigation. There are no actions, suits, proceedings or
investigations of any kind pending or, to the Borrower's  knowledge,  threatened
against the Borrower or any of its  Subsidiaries  before any court,  tribunal or
administrative  agency or board that,  if adversely  determined  are  reasonably
likely to in the aggregate,  materially adversely affect the properties, assets,
financial  condition or business of the Borrower and its Material  Subsidiaries,
taken as a whole or materially impair the right of the Borrower and its Material
Subsidiaries,  taken as a  whole,  to carry  on  business  substantially  as now
conducted by them, or result in any substantial liability not adequately covered
by  insurance,  or  for  which  adequate  reserves  are  not  maintained  on the
consolidated  balance sheet of the Borrower,  or which  question the validity of
this Credit Agreement or any of the other Loan Documents, or any action taken or
to be taken pursuant hereto or thereto. There are no final judgments against the
Borrower  or  any  of  its  Subsidiaries  that,  with  other  outstanding  final
judgments,  undischarged and not covered by insurance,  exceeds in the aggregate
five percent (5%) of the Consolidated Net Worth of the Borrower.

         Section 4.8. No Materially Adverse Contracts, Etc. Neither the Borrower
nor any of its Subsidiaries is subject to any charter,  corporate or other legal
restriction,  or any judgment, decree, order, rule or regulation that has or, to
the Borrower's knowledge, is expected in the future to have a materially adverse
effect on the  business,  assets or financial  condition of the Borrower and its
Material  Subsidiaries,  taken as a whole.  Neither the  Borrower nor any of its
Subsidiaries is a party to any contract or agreement that has or, to the best of
the  Borrower's  knowledge,  is  expected,  in the  judgment  of the  Borrower's
officers,  to have any materially adverse effect on the business of the Borrower
and its Material Subsidiaries, taken as a whole.

         Section 4.9. Compliance With Other Instruments,  Laws, Etc. Neither the
Borrower nor any of its  Subsidiaries  is in  violation of any  provision of its
charter documents, bylaws, or any agreement or instrument to which it is subject
or by  which  it or  any of its  properties  are  bound  or any  decree,  order,
judgment, statute, license, rule or regulation, in any of the foregoing cases in
a manner that are  reasonably  likely to result in the imposition of substantial
penalties or materially and adversely affect the financial



<PAGE>


                                     - 23 -


condition, properties or business of the Borrower and its Material Subsidiaries,
taken as a whole or the Borrower's ability to perform the Obligations.

         Section  4.10.  Tax  Status.  The  Borrower  and,  to the  best  of the
Borrower's  knowledge,  its Subsidiaries  have (a) made or filed all federal and
state  income and all other  material  tax  returns,  reports  and  declarations
required by any  jurisdiction  to which any of them is subject or properly filed
for and received  extensions  with respect thereto which are still in full force
and effect and which have been fully complied with in all material respects, (b)
paid  all  taxes  and  other  governmental  assessments  and  charges  shown  or
determined to be due on such  returns,  reports and  declarations,  except those
being contested in good faith by appropriate  proceedings and for which adequate
reserves,  to the extent required by Generally Accepted  Accounting  Principles,
have been  established  and (c) set aside on their books  provisions  reasonably
adequate for the payment of all  estimated  taxes for periods  subsequent to the
periods  to which such  returns,  reports or  declarations  apply.  There are no
unpaid taxes in any material amount claimed to be due by the taxing authority of
any jurisdiction, and the officers of the Borrower know of no basis for any such
claim.

         Section 4.11.  No Event of Default.  No Default or Event of Default has
occurred and is continuing.

         Section 4.12.  Holding Company and Investment Company Acts. Neither the
Borrower nor any of its  Subsidiaries is a "holding  company",  or a "subsidiary
company" of a "holding  company",  or an affiliate" of a "holding  company",  as
such terms are defined in the Public Utility Holding Company Act of 1935; nor is
it a "registered investment company", or an "affiliated company" or a "principal
underwriter" of a "registered  investment company", as such terms are defined in
the Investment Company Act of 1940.

         Section   4.13.   Certain   Transactions.   Except  for  arm's   length
transactions  pursuant to which the  Borrower  makes  payments  in the  ordinary
course of business upon terms no less  favorable  than the Borrower could obtain
from third parties and transactions  disclosed in the Borrower's Form 10-K filed
with the Securities and Exchange  Commission for its fiscal year ending December
31, 1996, none of the officers, directors or other key employees of the Borrower
or any of its Material Subsidiaries is presently a party to any transaction with
the  Borrower or any of its  Material  Subsidiaries  (other than for services as
employees,  officers and directors),  including any contract, agreement or other
arrangement  providing for the  furnishing  of services to or by,  providing for
rental of real or personal property to or from, or otherwise  requiring payments
to or from any officer,  director or such key  employee or, to the  knowledge of
the Borrower, any corporation,  partnership,  trust or other entity in which any
officer,  director, or any such key employee has a substantial interest or is an
officer, director, trustee or partner.

         Section 4.14.  ERISA Compliance.

         (a) In General. To the best of the Borrower's  knowledge,  the Borrower
and its Subsidiaries  have complied in all material  respects with provisions of
the Code,  to the extent  applicable,  and of ERISA  relevant to the  Borrower's
Pension Plans (as defined in Section 3(2) of ERISA),  including  the  provisions
thereof respecting funding  requirements for, and the termination of, such plans
and respecting prohibited



<PAGE>


                                     - 24 -


transactions thereunder, and the funding of any Guaranteed Pension Plan complies
with the minimum funding standards of Section 412 of the Code.

         (b) Guaranteed Pension Plans. Each contribution  required to be made to
a Guaranteed  Pension Plan,  whether required to be made to avoid the incurrence
of an accumulated funding  deficiency,  the notice or lien provisions of Section
302(f) of ERISA, or otherwise, has been timely made. No waiver of an accumulated
funding  deficiency or extension of amortization  periods has been received with
respect to any  Guaranteed  Pension  Plan.  No liability to the PBGC (other than
required insurance  premiums,  all of which have been paid) has been incurred by
the Borrowers or any ERISA Affiliate with respect to any Guaranteed Pension Plan
and  there  has not been any  ERISA  Reportable  Event,  or any  other  event or
condition  which  presents  a material  risk of  termination  of any  Guaranteed
Pension  Plan by the PBGC.  Based on the  latest  valuation  of each  Guaranteed
Pension Plan (which in each case  occurred  within  twelve months of the date of
this representation),  and except as disclosed on Schedule 4.14 attached hereto,
the current value of all accrued  benefits  under each of such plans did not, as
of the latest  valuation  date,  exceed the then current  value of the assets of
such plans allocable to such accrued  benefits based upon the actuarial  methods
and assumptions used for such plans.

         (c) Multiemployer  Plans.  Neither the Borrower nor any ERISA Affiliate
has incurred any  material  liability  (including  secondary  liability)  to any
Multiemployer  Plan as a result of a complete  or partial  withdrawal  from such
Multiemployer  Plan  under  Section  4201 of ERISA  or as a result  of a sale of
assets  described in Section  4204 of ERISA.  Neither the Borrower nor any ERISA
Affiliate has been notified that any Multiemployer  Plan is in reorganization or
insolvent  under and within the meaning of Section 4241 or Section 4245 of ERISA
or that any Multiemployer Plan intends to terminate or has been terminated under
Section 4041A of ERISA.

         Section 4.15.  Purpose Credit.

         (a) The Borrower has not engaged principally or as one of its important
activities in the business of extending  credit for the purpose of  "purchasing"
or "carrying" any "margin  stock" within the respective  meanings of each of the
quoted terms under Regulation U of the Board of Governors of the Federal Reserve
System.

         (b) The Borrower shall not,  directly or indirectly,  apply any part of
the  proceeds  of the  Notes  for  the  purpose  of or in  connection  with  the
Borrower's broker-dealer  activities, if any, within the meaning of Regulation T
of the Federal  Reserve Board (Title 12, Part 220, Code of Federal  Regulations,
as amended) or any published regulations, interpretations or rulings thereunder.

         (c) The  issuance  of the Notes  and the  application  of the  proceeds
thereof by the Borrower will not contravene  Regulation X of the Federal Reserve
Board  (Title 12,  Part 224,  Code of Federal  Regulations,  as  amended) or any
published regulations, interpretations or rulings thereunder.

         (d) The Borrower shall not,  directly or indirectly,  apply any part of
the  proceeds  of the Notes for the  purpose  of (i)  knowingly  purchasing,  or
providing  credit  support for the purchase  of,  Ineligible  Securities  from a
Section 20  Subsidiary  during any  period in which such  Section 20  Subsidiary
makes a market in such  Ineligible  Securities,  (ii) knowingly  purchasing,  or
providing credit support for the



<PAGE>


                                     - 25 -


purchase  of,  during the  underwriting  or  placement  period,  any  Ineligible
Securities being underwritten or privately placed by a Section 20 Subsidiary, or
(iii)  making,  or  providing  credit  support  for the making of,  payments  of
principal or interest on Ineligible Securities  underwritten or privately placed
by a Section 20  Subsidiary  and issued by or for the benefit of the Borrower or
any Subsidiary or other Affiliate of the Borrower.

         Section 4.16.  Environmental Compliance.

                               (a) The Borrower has no actual knowledge that any
                  operator of the Real Estate,  has  violated,  or is alleged to
                  have violated, any judgment, decree, order, law, license, rule
                  or regulation pertaining to environmental matters (hereinafter
                  "Environmental  Laws"),  which violation would have a material
                  adverse effect on the  environment or the business,  assets or
                  financial  condition  of the  Borrower or any of its  Material
                  Subsidiaries, taken as a whole.


                               (b) Neither the  Borrower nor any of its Material
                  Subsidiaries   has  received   notice  from  any  third  party
                  including,  without  limitation,  any federal,  state or local
                  governmental  authority,  (i)  that  any one of them  has been
                  identified  by  the  United  States  Environmental  Protection
                  Agency  ("EPA") as a potentially  responsible  party under the
                  Comprehensive   Environmental   Response,   Compensation   and
                  Liability  Act of 1980 with  respect  to a site  listed on the
                  National  Priorities List, 40 C.F.R. Part 300 Appendix B; (ii)
                  that any  hazardous  waste,  as defined  by 42 U.S.C.  Section
                  6903(5),  any  hazardous  substances  as  defined by 42 U.S.C.
                  Section  9601(14),  any pollutant or contaminant as defined by
                  42 U.S.C.  Section 9601(33) and any toxic  substances,  oil or
                  hazardous materials or other chemicals or substances regulated
                  by any Environmental Laws (hereinafter "Hazardous Substances")
                  which any one of them has  generated,  transported or disposed
                  of has been  found at any  site at which a  federal,  state or
                  local agency or other third party has conducted or has ordered
                  that the Borrower or any of its Material  Subsidiaries conduct
                  a remedial  investigation,  removal or other  response  action
                  pursuant  to any  Environmental  Law;  or (iii)  that it is or
                  shall be a named party to any claim,  action, cause of action,
                  complaint,  or legal  or  administrative  proceeding  (in each
                  case,  contingent  or  otherwise)  arising  out of  any  third
                  party's  incurrence of costs,  expenses,  losses or damages of
                  any  kind   whatsoever  in  connection  with  the  release  of
                  Hazardous Substances.


                               (c)  Neither the Borrower nor any of its
                  Material Subsidiaries are subject to any applicable 
                  environmental law requiring the performance of Hazardous 
                  Substances site



<PAGE>


                                     - 26 -


                  assessments,  or  the  removal  or  remediation  of  Hazardous
                  Substances, or the giving of notice to any governmental agency
                  or  the   recording  or  delivery  to  other   Persons  of  an
                  environmental  disclosure  document or  statement by virtue of
                  the transactions  set forth herein and contemplated  hereby or
                  the  effectiveness  of  any  other  transactions  contemplated
                  hereby.


         Section 4.17.  Compliance With Fair Labor Standards Act. To the best of
the Borrower's knowledge, the Borrower has at all times operated its business in
compliance  with all  applicable  provisions of the Fair Labor  Standards Act of
1938 (29 U.S.C.  Section 106 and 207)  except to the extent that the  Borrower's
failure  to comply  therewith  would not have a material  adverse  affect on the
business,  assets or condition,  financial or otherwise, of the Borrower and its
Material  Subsidiaries,  taken  as a  whole.  To  the  best  of  the  Borrower's
knowledge,  none of the Borrower's  inventory has been produced by employees who
are or were employed in violation of the minimum wage or maximum hour provisions
of such Act or any regulations thereunder.

         Section  4.18.  Subsidiaries.  Attached  hereto as  Schedule  4.18 is a
schedule  showing with respect to each Material  Subsidiary the  jurisdiction in
which it is organized and the approximate  percentage of the outstanding  Voting
Stock of that Subsidiary held either by the Borrower or another Subsidiary.  All
of the  outstanding  capital  stock of each  Material  Subsidiary  has been duly
authorized  and issued and is  fully-paid  and  non-assessable;  and,  except as
indicated in Schedule 4.18, free and clear of any pledge, charge, lien, security
interest or other encumbrance or restriction on transfer.

         Section 4.19.  Disclosure.  No  representation  or warranty made by the
Borrower in any of the Loan  Documents or in any other  document  furnished from
time to time in connection herewith or therewith, contains any misrepresentation
of a material  fact or omits to state any  material  fact  necessary to make the
statements  herein or  therein  not  misleading.  There is no fact  known to the
Borrower that materially adversely affects, or that might reasonably be expected
to materially adversely affect, the business, property or financial condition of
the Borrower and its Material Subsidiaries on a consolidated basis.

         Section 5.        AFFIRMATIVE COVENANTS OF THE BORROWER.  The Borrower
covenants  and agrees that,  so long as any Loan or Note is  outstanding  or any
Bank has any obligation to make any Loans hereunder:

         Section 5.1.  Punctual  Payment.  The Borrower will duly and punctually
pay or cause to be paid the principal and interest on the Loans and the Facility
Fee, all in accordance with the terms of this Credit Agreement and the Notes.

         Section 5.2.  Maintenance  of Office.  The Borrower  will  maintain its
chief  executive  office in  Chicago,  Illinois,  or at such other  place in the
United States of America as the Borrower shall  designate upon written notice to
the Administrative  Agent,  where notices,  presentations and demands to or upon
the Borrower in respect of the Loan Documents may be given or made.



<PAGE>


                                     - 27 -


         Section 5.3.  Records and  Accounts.  The Borrower  will (a) keep,  and
cause each of its  Subsidiaries to keep, true and accurate  records and books of
account in which full,  true and correct entries will be made in accordance with
Generally Accepted Accounting  Principles and (b) maintain adequate accounts and
reserves  for all  taxes  (including  income  taxes),  depreciation,  depletion,
obsolescence  and  amortization  of its  properties  and the  properties  of its
Subsidiaries, contingencies, and other reserves.

         Section 5.4. Financial  Statements,  Certificates and Information.  The
Borrower will deliver to each of the Banks or, with respect to subsection (f) of
this Section 5.4 only,  make  available  to each of the Banks at the  Borrower's
principal place of business:

         (a) as soon as practicable, but in any event not later than ninety (90)
days after the end of each fiscal year of the Borrower, the consolidated balance
sheet of the Borrower and its  Subsidiaries  as at the end of such year, and the
related consolidated  statements of income, retained earnings and cash flows for
such year,  each setting forth in comparative  form the figures for the previous
fiscal year and all such  consolidated  statements to be in  reasonable  detail,
prepared in  accordance  with  Generally  Accepted  Accounting  Principles,  and
certified  without material  qualification  as to any  circumstance  which could
reasonably be expected to have a material adverse effect on the Borrower and its
Material  Subsidiaries,  taken as a whole, by independent  public accountants of
nationally  recognized  standing  selected by the Borrower and acceptable to the
Majority Banks,  together with a written  statement from such accountants to the
effect that they have read a copy of this Credit Agreement,  and that, in making
the examination necessary to said certification, they have obtained no knowledge
of any Default or Event of Default,  or, if such accountants shall have obtained
knowledge of any then existing  Default or Event of Default they shall  disclose
in such  statement  any such  Default or Event of  Default;  provided  that such
accountants  shall not be liable to the Banks for failure to obtain knowledge of
any Default or Event of Default;

         (b) as soon as practicable,  but in any event not later than forty-five
(45) days after the end of each of the first  three  fiscal  quarters in each of
the Borrower's fiscal years, copies of the unaudited  consolidated balance sheet
of the  Borrower and its  Subsidiaries  as at the end of such  quarter,  and the
related  consolidated  statements  of income and cash flows for such quarter and
the  portion  of  the  Borrower's  fiscal  year  then  elapsed,   together  with
comparative consolidated figures for the same periods of the preceding year, all
in  reasonable  detail  and  prepared  in  accordance  with  Generally  Accepted
Accounting  Principles  and  accompanied  by  a  certificate  of  the  principal
financial officer of the Borrower stating that the information contained in such
financial  statements is correct and complete and fairly  presents the financial
position  of the  Borrower  and its  Subsidiaries  on the date  thereof  and the
results of their operations for the periods covered thereby (subject to year-end
adjustments);

         (c)  simultaneously  with  the  delivery  of the  financial  statements
referred  to in  subsections  (a) and (b) above,  a statement  certified  by the
principal financial officer of the Borrower in substantially the form of Exhibit
C  hereto  and  setting  forth  in  reasonable  detail  computations  evidencing
compliance with the covenants contained in Sections 7.1 and 7.2 as at the end of
the period covered by such  statements or during such period as may be required,
and (if applicable)



<PAGE>


                                     - 28 -


reconciliations to reflect changes in Generally Accepted  Accounting  Principles
since the Balance Sheet Date (each, a "Compliance Certificate");

         (d) contemporaneously with the filing or mailing thereof, copies of all
material of a financial nature filed with the Securities and Exchange Commission
or sent to the  stockholders  of the  Borrower  or any holder of the  Borrower's
Funded Debt;

         (e) promptly upon request by the Administrative  Agent or any Bank, all
detailed  audits or reports  submitted  to the  Borrower by  independent  public
accountants in connection  with any annual or interim audits of the books of the
Borrower or any Material Subsidiary; and

         (f) from time to time upon request by the  Administrative  Agent or any
Bank, such other financial data and information (including,  without limitation,
accountants management letters and such other information regarding the business
and  affairs  and  condition,   financial  and  other,  of  the  Borrower,   its
Subsidiaries and their respective properties) as the Administrative Agent or any
Bank may reasonably request, subject to the confidentiality provisions set forth
in Section 25 hereof.

         Section  5.5.  Corporate  Existence;  Maintenance  of  Properties.  The
Borrower  will do or cause to be done all things  necessary to preserve and keep
in full force and effect its corporate  existence,  material rights,  franchises
and Proprietary  Rights and those of its Subsidiaries  except to the extent that
the Borrower's failure to do so will not have a materially adverse effect on the
assets,  financial  condition  or  business  of the  Borrower  and its  Material
Subsidiaries, taken as a whole. It (a) will cause all of its material properties
and those of its  Subsidiaries  used or useful in the conduct of its business or
the business of its  Subsidiaries  to be maintained and kept in good  condition,
repair and working order and supplied with all reasonably  necessary  equipment,
(b)  will  cause  to  be  made  all  reasonably  necessary  repairs,   renewals,
replacements,  betterments and improvements  thereof,  all as in the judgment of
the Borrower may be  necessary  so that the  business  carried on in  connection
therewith  may be properly and  advantageously  conducted at all times,  and (c)
will, and will cause each of its Material  Subsidiaries  to,  continue to engage
primarily in the  businesses  now  conducted by them and in related  businesses;
provided  that  nothing in this  Section  5.5 shall  prevent the  Borrower  from
discontinuing the operation and maintenance of any of its properties or those of
its Material Subsidiaries if such discontinuance is, in the sole judgment of the
Borrower,  desirable in the conduct of its or their  business and that do not in
the aggregate  materially  adversely affect the business of the Borrower and its
Material Subsidiaries on a consolidated basis.

         Section 5.6.  Insurance.  The Borrower will, and will cause each of its
Subsidiaries  to,  maintain  with  financially  sound  and  reputable   insurers
insurance  with respect to its insurable  properties  and business  against such
casualties  and  contingencies  as  shall  be in  accordance  with  the  general
practices of  businesses  engaged in similar  activities  in similar  geographic
areas and in amounts,  containing such terms, in such forms and for such periods
as  may  be  reasonably  satisfactory  to the  Administrative  Agent;  provided,
however,  that the  Borrower and any  Subsidiary  may  self-insure  for physical
damage to automobiles,  welfare benefits and against liability to workers in any
state or jurisdiction,  or may effect worker's  compensation  insurance  therein
through an insurance fund operated by such state or jurisdiction;  and provided,
further,  that  notwithstanding  anything to the contrary  contained herein, the
Borrower  or such  Subsidiary  will keep its  assets  which are of an  insurable
character insured by



<PAGE>


                                     - 29 -


financially  sound  and  reputable  insurers  against  loss or damage by fire or
explosion in amounts  sufficient to prevent the Borrower or such Subsidiary from
becoming a co-insurer  and not in any event less than 80% of the full  insurable
value of the property insured.

         Section 5.7. Taxes;  Etc. The Borrower will, and will cause each of its
Subsidiaries to, (a) duly pay and discharge, or cause to be paid and discharged,
before  the same  shall  become  overdue or (b)  properly  file for and  receive
extensions for such payment and duly pay and discharge,  or cause to be paid and
discharged,  within such  extension  period,  all taxes,  assessments  and other
governmental  charges  (other than  taxes,  assessments  and other  governmental
charges imposed by foreign jurisdictions,  including states in which neither the
Borrower  nor  any  of its  Subsidiaries  conducts  a  material  portion  of its
business,  that in the  aggregate  are not material to the business or assets of
the Borrower on an individual basis or of the Borrower and its Subsidiaries on a
consolidated  basis)  imposed  upon  it  and  its  real  properties,  sales  and
activities,  or any part thereof,  or upon the income or profits  therefrom,  as
well as all claims for labor, materials, or supplies that if unpaid might by law
become a lien or charge upon any of its  property;  provided  that any such tax,
assessment,  charge,  levy or claim need not be paid if the  validity  or amount
thereof shall  currently be contested in good faith by  appropriate  proceedings
and if the  Borrower  or such  Subsidiary  shall  have set  aside  on its  books
adequate  reserves with respect thereto;  and provided further that the Borrower
and each  Subsidiary  of the  Borrower  will pay all  such  taxes,  assessments,
charges,  levies or claims  forthwith  upon the  commencement  of proceedings to
foreclose any lien that may have attached as security therefor.

         Section 5.8.  Inspection of Properties  and Books.  The Borrower  shall
permit the Banks,  through the  Administrative  Agent or any of the Banks' other
designated  representatives,  to visit and inspect any of the  properties of the
Borrower  or any of its  Subsidiaries,  to  examine  the books of account of the
Borrower  and  its  Subsidiaries  (and  to  make  copies  thereof  and  extracts
therefrom),  and to discuss the  affairs,  finances and accounts of the Borrower
and its  Subsidiaries  with,  and to be advised as to the same by, its and their
officers,  employees and independent  public accountants (such accountants being
hereby  authorized  by the  Borrower  to so  discuss  and  advise)  all at  such
reasonable  times  and  intervals  as the  Administrative  Agent or any Bank may
reasonably request. In connection with any such inspections or discussions, each
Bank,  on behalf of itself and any  representative  authorized  by it, agrees to
treat all non-public information as confidential information pursuant to Section
25  and  to  take  all  reasonable  precautions  to  prevent  such  confidential
information  from being  exposed to third  parties and to those of its employees
and  representatives  who do not  need to know  such  confidential  information;
provided  that this Section 5.8 shall not affect the  disclosure  by any Bank of
information  required to be disclosed to its  auditors,  regulatory  agencies or
pursuant  to  subpoena  or other  legal  process  or by virtue of any other law,
regulation, order or interpretation.

         Section 5.9. Compliance with Laws,  Contracts,  Licenses,  and Permits.
The Borrower will, and will cause each of its Material  Subsidiaries  to, comply
with (a) the applicable laws and regulations wherever its business is conducted,
including all  Environmental  Laws which may be in effect from time to time, (b)
the  provisions of its charter  documents and by-laws,  (c) all  agreements  and
instruments  by which it or any of its  properties  or business may be bound and
(d) all applicable decrees,  orders, and judgments; if in each such case failure
to  comply  would  have a  materially  adverse  effect on the  Borrower  and its
Material  Subsidiaries,  taken  as a whole.  If at any  time any  authorization,
consent, approval, permit or license from any officer, agency or instrumentality
of any



<PAGE>


                                     - 30 -


government  shall  become  necessary  or required in order that the Borrower may
fulfill any of the  Obligations,  the Borrower will promptly take or cause to be
taken all  reasonable  steps  within the power of the  Borrower  to obtain  such
authorization,  consent,  approval, permit or license and furnish the Banks with
evidence thereof.

         Section 5.10.  Pension Plans.  The Borrower and any ERISA Affiliate 
shall:

         (a)  promptly  after the Borrower or any ERISA  Affiliate  knows or has
reason  to know  that any  ERISA  Reportable  Event  has  occurred,  notify  the
Administrative Agent that such ERISA Reportable Event has occurred;

         (b) promptly upon request make available to each Bank at the Borrower's
principal place of business a copy of (i) any actuarial statement related to any
pension plan required to be submitted  under Section 103(d) of ERISA or (ii) any
notice,  report or demand sent or received by a pension plan under  Section 4065
of ERISA;

         (c)  furnish  to each  Bank  forthwith,  a copy of (i) any  notice of a
pension plan  termination  sent to the PBGC under  Section  4041(a) of ERISA and
(ii) any  notice,  report or demand  sent or  received  by a pension  plan under
Sections 4041, 4042, 4043, 4063, 4066 or 4068 of ERISA; and

         (d)  furnish to each Bank a copy of any  request  for  waiver  from the
funding  standards or extension of the amortization  periods required by Section
412 of the Code no later than the date on which the request is  submitted to the
Department of Labor or the Internal Revenue Service, as the case may be.

         Section 5.11. Further Assurances.  The Borrower will cooperate with the
Banks and the  Administrative  Agent and execute  such further  instruments  and
documents as the Banks or the  Administrative  Agent shall reasonably request to
carry out to their  satisfaction  the  transactions  contemplated by this Credit
Agreement and the other Loan Documents.

         Section  5.12.   Notices.   The  Borrower  will  promptly   notify  the
Administrative  Agent and each of the Banks in writing of the  occurrence of any
Default or Event of  Default.  If any  Person  shall give any notice or take any
other action in respect of a claimed  default  (whether or not  constituting  an
Event of Default)  under this Credit  Agreement  or any other note,  evidence of
indebtedness,  indenture or other  obligation  to which or with respect to which
the  Borrower  or any of its  Subsidiaries  is a party or  obligor,  whether  as
principal or surety, the Borrower shall forthwith give written notice thereof to
each of the Banks, describing the notice or action and the nature of the claimed
default.

         Section 5.13.  Fair Labor  Standards  Act. The Borrower  will, and will
cause  each of its  Subsidiaries  to,  at all  times  operate  its  business  in
compliance  with all  applicable  provisions of the Fair Labor  Standards Act of
1938 (29  U.S.C.  Sections  206 and 207) if the  failure  to  comply  with  such
provisions might  reasonably be expected to have a materially  adverse affect on
the Borrower and its Subsidiaries, taken as a whole.




<PAGE>


                                     - 31 -


         Section  5.14.  Environmental  Events.  The Borrower will promptly give
notice to the Administrative Agent (a) of any violation of any Environmental Law
that the Borrower or any of its Subsidiaries reports in writing or is reportable
by such Person in writing (or for which any written report  supplemental  to any
oral report is made) to any federal, state or local environmental agency and (b)
upon becoming aware thereof, of any inquiry, proceeding, investigation, or other
action, including a notice from any agency of potential environmental liability,
or any  federal,  state or local  environmental  agency  or  board,  that  might
reasonably be expected to materially  adversely affect the assets,  liabilities,
financial conditions or operations of the Borrower and its Material Subsidiaries
on a consolidated basis.

         Section 5.15.  Notification of Claims.  The Borrower will,  immediately
upon becoming aware thereof,  notify the Administrative  Agent in writing of any
uninsured  set-off,  claims  (including,   with  respect  to  the  Real  Estate,
environmental claims),  withholdings or other defenses which might reasonably be
expected  to  have a  materially  adverse  affect  on the  assets,  liabilities,
financial conditions or operations of the Borrower and its Material Subsidiaries
on a consolidated basis.

         Section  5.16.  Use of Proceeds.  The Borrower will use the proceeds of
the Loans for general  corporate  purposes,  including  without  limitation  the
financing  of  acquisitions,   capital  expenditures  and  for  working  capital
purposes.

         Section 5.17. Notice of Litigation,  Judgment and Material Events.  The
Borrower will give notice to the Administrative  Agent in writing within fifteen
(15) days of becoming  aware of any  litigation  or  proceedings  threatened  in
writing or any pending litigation and proceedings  affecting the Borrower or any
of its  Subsidiaries  or to which the Borrower or any of its  Subsidiaries is or
becomes a party involving an uninsured  claim against the Borrower  individually
or the  Borrower  and  its  Subsidiaries  on a  consolidated  basis  that  could
reasonably be expected to have a materially  adverse  effect on the Borrower and
its  Subsidiaries  on a consolidated  basis and stating the nature and status of
such  litigation or  proceedings.  The Borrower will, and will cause each of its
Subsidiaries to, give notice to the  Administrative  Agent, in writing,  in form
and detail satisfactory to the Administrative Agent, (a) within ten (10) days of
any judgment not covered by insurance or reserves,  final or otherwise,  against
the Borrower or any of its  Subsidiaries  in an amount  which in aggregate  with
other such  judgments  against the Borrower or any of its  Subsidiaries  exceeds
five percent (5%) of the Consolidated Net Worth of the Borrower and (b) promptly
after  becoming  aware  thereof,  of the  occurrence  of any  event  that  it is
reasonable  to expect  will be  required  to be  reported  to or filed  with the
Securities and Exchange Commission.

         Section 6.        CERTAIN NEGATIVE COVENANTS OF THE BORROWER.  The
Borrower  covenants and agrees that, so long as any Loan or Note is  outstanding
or any Bank has any obligation to make any Loans hereunder:

         Section 6.1.  Indebtedness.  The Borrower will not, and will not permit
any of its  Subsidiaries  to,  incur any Funded Debt if an Event of Default will
occur hereunder  immediately after giving effect thereto as a consequence of the
incurrence of such Funded Debt.  The Borrower  will not incur any  obligation to
repay money borrowed in an aggregate  amount in excess of $150,000,000  under or
in



<PAGE>


                                     - 32 -


connection with any line of credit having an initial or scheduled  maturity date
of less than one year from the initial borrowing date or renewal date therefor.

         Section 6.2  Restrictions on Liens.

         Section 6.2.1.  The Borrower.  The Borrower will not create or incur or
suffer to be  created or  incurred  or to exist any Lien of any kind upon any of
its  property  or  assets  of any  character,  whether  now  owned or  hereafter
acquired,  or upon the income or profits therefrom to secure Funded Debt without
in any  such  case  effectively  providing  concurrently  with the  creation  or
incurrence of any such Liens that the  Obligations  shall be secured equally and
ratably  with (or, at the option of the  Borrower,  prior to) such Funded  Debt,
unless  immediately  after the  incurrence of such Funded Debt (and after giving
effect to the  application of the proceeds,  if any,  therefrom),  the aggregate
principal amount of all such Funded Debt,  together with the aggregate amount of
Capitalized Rent in respect of Sale and Leaseback  Transactions (other than Sale
and Leaseback Transactions  described in clauses (a) through (d), inclusive,  of
Section6.8),  would not exceed two percent (2%) of Consolidated  Capitalization;
provided that the foregoing  restrictions shall not apply to, and there shall be
excluded in computing the  aggregate  amount of Funded Debt secured by Liens for
the purpose of such restrictions:

         (a) liens to secure taxes,  assessments and other government charges in
respect of  obligations  not overdue or liens on properties to secure claims for
labor,  material or supplies in respect of obligations not overdue or in respect
of which the Borrower  shall at the time in good faith be  prosecuting an appeal
or proceeding for review and in respect of which a stay of execution  shall have
been obtained pending such appeal or review and for which any reserves  required
in  accordance  with  Generally   Accepted   Accounting   Principles  have  been
established;

         (b) deposits or pledges made in connection  with, or to secure  payment
of, workmen's compensation,  unemployment  insurance,  old age pensions or other
social security obligations;

         (c) liens on  properties  in respect of  judgments  or awards that have
been in force for less than the  applicable  period for taking an appeal so long
as execution is not levied  thereunder or in respect of which the Borrower shall
at the time in good faith be  prosecuting an appeal or proceeding for review and
in respect of which a stay of execution  shall have been  obtained  pending such
appeal  or review  and for  which  any  reserves  required  in  accordance  with
Generally Accepted Accounting Principles have been established;

         (d) liens of carriers,  warehousemen,  mechanics and  materialmen,  and
other like liens on properties in existence  less than 120 days from the date of
creation thereof in respect of obligations not overdue;

         (e)  encumbrances  consisting  of  easements,  rights  of  way,  zoning
restrictions,  restrictions  on  the  use  of  real  property  and  defects  and
irregularities  in the title thereto,  landlord's or lessor's liens under leases
to which the Borrower is a party, and other minor liens or encumbrances  none of
which in the opinion of the Borrower  interferes  materially with the use of the
property affected in the ordinary conduct of the business of the Borrower, which
defects do not individually or in the



<PAGE>


                                     - 33 -


aggregate have a materially adverse effect on the business of the Borrower 
individually or of the Borrower and its Subsidiaries on a consolidated basis;

         (f)  presently outstanding liens listed on Schedule 6.2.1 hereto;

         (g) liens on property  existing at the time the Borrower  acquires such
property and not created in  anticipation  of such  acquisition,  purchase money
security  interests in or purchase money mortgages on real or personal  property
acquired or constructed after the date hereof to secure Funded Debt permitted to
be  incurred  hereunder  and  incurred in  connection  with the  acquisition  or
construction  of such  property at the time of or within 270 days  following the
acquisition of such property,  which security  interests or mortgages cover only
the real or personal property so acquired,  and Liens on existing  properties or
assets to secure Funded Debt permitted  hereunder and incurred for  improvements
on such properties or assets;

         (h) liens on the  property  of a Person (i)  existing  at the time such
Person is merged into or consolidated  with the Borrower as permitted  hereby or
at the time of a sale, lease or other  disposition of the properties of a Person
as an entirety or  substantially  as an  entirety to the  Borrower as  permitted
hereby,  (ii)  resulting  from  such  merger,  consolidation,   sale,  lease  or
disposition  by  virtue  of any Lien on  property  granted  by the  Borrower  as
permitted hereby prior to such merger, consolidation, sale, lease or disposition
(and not in contemplation  thereof or in connection  therewith) which applies to
after-acquired  property of the Borrower,  or (iii)  resulting from such merger,
consolidation,  sale,  lease or  disposition  pursuant to a Lien or  contractual
provision  granted  or  entered  into  by such  Person  prior  to  such  merger,
consolidation,  sale,  lease  or  disposition  (and  not at the  request  of the
Borrower); provided that any such Lien referred to in clause (i) shall not apply
to any property of the Borrower other than the property  subject  thereto at the
time such Person or  properties  were  acquired and any such Lien referred to in
clause (ii) or (iii) shall not apply to any property of the Borrower  other than
the property so acquired;

         (i) Liens arising by reason of deposits with, or the giving of any form
of security to, any  governmental  agency or any body created or approved by law
or  governmental  regulation,  which  Lien is  required  by law or  governmental
regulation as a condition to the  transaction of any business or the exercise of
any privilege,  franchise,  license or permit and Liens in favor of a government
or governmental entity to secure partial progress, advance or other payments, or
other  obligations,  pursuant  to any  contract  or  statute  or to  secure  any
indebtedness  incurred for the purpose of financing all or any part of the costs
of  acquiring,  constructing  or improving  the  property  subject to such Liens
(including,  without  limitation,  Liens  incurred in connection  with pollution
control, industrial revenue, private activity bond or similar financing); and

         (j) any extension,  renewal or replacement  (or successive  extensions,
renewals  or  replacements)  in whole or in part of any Lien  referred to in the
foregoing  clauses (a)  through  (i),  inclusive;  provided,  however,  that the
principal  amount secured thereby shall not exceed the principal  amount secured
thereby at the time of such  extension,  renewal or  replacement,  and that such
extension,  renewal  or  replacement  shall be  limited  to all or a part of the
property  which secured the  obligation so extended,  renewed or replaced  (plus
improvements to such property).




<PAGE>


                                     - 34 -


         Section 6.2.2. Subsidiaries. No Subsidiary of the Borrower shall create
or incur or suffer to be  created or  incurred  or to exist any Lien of any kind
(but in any event,  subject to the  exceptions set forth in the last sentence of
this Section 6.2.2) upon any of its property or assets of any character, whether
now owned or hereafter  acquired,  or upon the income or profits  therefrom,  to
secure its  obligations  with respect to Funded Debt in an aggregate  amount for
all   Subsidiaries   in  excess  of  two  percent   (2%)  of  the   Consolidated
Capitalization  of the Borrower  unless  contemporaneously  with the creation or
incurrence  of such  Lien,  but in any event not later  than ten  Business  Days
following  such  creation or  incurrence,  the  Borrower  shall  request S&P and
Moody's to review its Debt Rating of the Borrower.  The Borrower  shall promptly
notify the  Administrative  Agent if such review results in a change in the Debt
Rating issued by either S&P or Moody's. In the event that the Debt Rating issued
by S&P is  downgraded  to BB or worse  following  such review or the Debt Rating
issued by Moody's is  downgraded  to Ba3 or worse  following  such  review,  the
Administrative  Agent, upon the request of the Majority Banks,  shall notify the
Borrower  that on the later to occur of (a) the date  which is thirty  (30) days
following  the date of such  notice,  or (b) the date which is one  hundred  and
eighty (180) days  following the issuance of such  downgraded  Debt Rating.  the
unused  portion of the credit  hereunder  shall  terminate and all amounts owing
with  respect to this  Credit  Agreement  and the Notes shall be due and payable
without  presentment,  demand or protest Upon the occurrence of such accelerated
Maturity Date, the unused portion of the credit shall  terminate and all amounts
owing  with  respect to this  Credit  Agreement  and the Notes  shall be due and
payable without presentment, demand, protest or other notice of any kind, all of
which are hereby expressly waived by the Borrower.  Notwithstanding  anything to
the contrary set forth  herein,  the  foregoing  restriction  on Liens shall not
apply to, and there shall be excluded in  calculating  the  aggregate  amount of
Funded Debt  secured by Liens for purposes of the  requirement  set forth in the
first sentence of this Section 6.2.2, Funded Debt secured by the following:

         (a) liens to secure taxes,  assessments and other government charges in
respect of  obligations  not overdue or liens on properties to secure claims for
labor,  material or supplies in respect of obligations not overdue or in respect
of which the relevant  Subsidiary shall at the time in good faith be prosecuting
an appeal or  proceeding  for review and in respect of which a stay of execution
shall  have been  obtained  pending  such  appeal  or  review  and for which any
reserves required in accordance with Generally  Accepted  Accounting  Principles
have been established;

         (b) deposits or pledges made in connection  with, or to secure  payment
of, workmen's compensation,  unemployment  insurance,  old age pensions or other
social security obligations;

         (c) liens on  properties  in respect of  judgments  or awards that have
been in force for less than the  applicable  period for taking an appeal so long
as  execution  is not levied  thereunder  or in  respect  of which the  relevant
Subsidiary  shall  at the  time  in good  faith  be  prosecuting  an  appeal  or
proceeding  for review and in  respect of which a stay of  execution  shall have
been obtained pending such appeal or review and for which any reserves  required
in  accordance  with  Generally   Accepted   Accounting   Principles  have  been
established;

         (d) liens of carriers,  warehousemen,  mechanics and  materialmen,  and
other like liens on properties in existence  less than 120 days from the date of
creation thereof in respect of obligations not overdue;



<PAGE>


                                     - 35 -


         (e)  encumbrances  consisting  of  easements,  rights  of  way,  zoning
restrictions,  restrictions  on  the  use  of  real  property  and  defects  and
irregularities  in the title thereto,  landlord's or lessor's liens under leases
to which any Subsidiary is a party,  and other minor liens or encumbrances  none
of which in the opinion of the Borrower  interferes  materially  with the use of
the  property  affected  in  the  ordinary  conduct  of  the  business  of  such
Subsidiary,  which  defects  do  not  individually  or in the  aggregate  have a
materially adverse effect on the business of such Subsidiary  individually or of
the Borrower and its Subsidiaries on a consolidated basis;

         (f)  presently outstanding liens listed on Schedule 6.2.2 hereto;

         (g) Liens on  property  existing  at the time the  relevant  Subsidiary
acquires  such  property and not created in  anticipation  of such  acquisition,
purchase  money  security  interests in or purchase  money  mortgages on real or
personal property acquired or constructed after the date hereof to secure Funded
Debt  permitted to be incurred  hereunder  and incurred in  connection  with the
acquisition or  construction  of such property at the time of or within 270 days
following  the  acquisition  of  such  property,  which  security  interests  or
mortgages  cover only the real or personal  property so  acquired,  and Liens on
existing  properties  or assets to secure  Funded Debt  permitted  hereunder and
incurred for improvements on such properties or assets;

         (h) liens on the  property  of a Person (i)  existing  at the time such
Person is merged into or consolidated with the relevant  Subsidiary as permitted
hereby or at the time of a sale, lease or other disposition of the properties of
a  Person  as an  entirety  or  substantially  as an  entirety  to the  relevant
Subsidiary as permitted hereby, (ii) resulting from such merger,  consolidation,
sale,  lease or  disposition  by virtue of any Lien on  property  granted by the
relevant  Subsidiary  as permitted  hereby prior to such merger,  consolidation,
sale, lease or disposition  (and not in  contemplation  thereof or in connection
therewith) which applies to after-acquired  property of the relevant Subsidiary,
or (iii) resulting from such merger,  consolidation,  sale, lease or disposition
pursuant  to a Lien or  contractual  provision  granted or entered  into by such
Person prior to such merger, consolidation,  sale, lease or disposition (and not
at the request of the relevant Subsidiary); provided that any such Lien referred
to in clause  (i) shall not apply to any  property  of the  relevant  Subsidiary
other than the property  subject  thereto at the time such Person or  properties
were  acquired  and any such Lien  referred to in clause (ii) or (iii) shall not
apply to any  property of the  relevant  Subsidiary  other than the  property so
acquired;

         (i) Liens arising by reason of deposits with, or the giving of any form
of security to, any  governmental  agency or any body created or approved by law
or  governmental  regulation,  which  Lien is  required  by law or  governmental
regulation as a condition to the transaction of any business or the exercise of
any privilege,  franchise,  license or permit and Liens in favor of a government
or governmental entity to secure partial progress, advance or other payments, or
other  obligations,  pursuant  to any  contract  or  statute  or to  secure  any
indebtedness  incurred for the purpose of financing all or any part of the costs
of  acquiring,  constructing  or improving  the  property  subject to such Liens
(including,  without  limitation,  Liens  incurred in connection  with pollution
control,  industrial  revenue,  private activity bond or similar  financing) and
Liens to secure  Funded Debt incurred by any  telephone  companies  owned by the
Borrower or any of its  Subsidiaries to secure Funded Debt owing to governmental
entities such as the Rural Utility Services;




<PAGE>


                                     - 36 -


         (j) Liens to secure Funded Debt incurred by any telephone company owned
by the  Borrower  or any of its  Subsidiaries  to secure  Funded  Debt  owing to
governmental  entities  and  Liens  incurred  by  the  Borrower  or  any  of its
Subsidiaries  to secure the  indebtedness  incurred to finance  the  purchase of
equipment or services; and

         (k) any extension,  renewal or replacement  (or successive  extensions,
renewals  or  replacements)  in whole or in part of any Lien  referred to in the
foregoing  clauses (a)  through  (j),  inclusive;  provided,  however,  that the
principal  amount secured thereby shall not exceed the principal  amount secured
thereby at the time of such  extension,  renewal or  replacement,  and that such
extension,  renewal  or  replacement  shall be  limited  to all or a part of the
property  which secured the  obligation so extended,  renewed or replaced  (plus
improvements to such property).

         Section 6.3.  Limitation on Sales, Consolidation, Merger, Etc.

         (a) The  Borrower  will not  complete,  and will not  permit any of its
Subsidiaries to complete, a Sale if a Default or Event of Default is continuing,
or would result immediately after giving effect to such Sale.

         (b)  Nothing  contained  in this  Credit  Agreement  shall  prevent any
consolidation  of the  Borrower  with or merger of the  Borrower  into any other
Person or Persons  (whether or not affiliated with the Borrower),  or successive
consolidations  or mergers to which the Borrower or its  successor or successors
shall be a party or parties, provided that, and the Borrower hereby consents and
agrees that, upon any such consolidation or merger, the due and punctual payment
of the  principal  of and  interest on all of the Loans and the due and punctual
performance  and  observance  of all  of the  covenants,  conditions  and  other
obligations  of the Credit  Agreement and the Notes to be performed and observed
by the Borrower, shall be expressly assumed in an agreement satisfactory in form
and substance to the Administrative Agent and the Banks,  executed and delivered
to the  Administrative  Agent by the  Person  formed  by such  consolidation  or
merger,  provided,  further,  that the Person  formed by such  consolidation  or
merger shall be a Person  organized  and  existing  under the laws of the United
States,  any state thereof or the District of Columbia,  and provided,  further,
that  immediately  before and after giving effect to any such  transaction  (and
treating  any Funded Debt or Sale and  Leaseback  Transaction  which  becomes an
obligation of the resulting or surviving  Person as a result of such transaction
as having  been  incurred  or  entered  into by such  Person at the time of such
transaction),  no Default or Event of Default shall exist. Unless the conditions
prescribed above in this Section 6.3(b) are satisfied,  no such consolidation or
merger shall be permitted.

         (c)  Nothing  contained  in this  Credit  Agreement  shall  prevent any
consolidation  of  any  Subsidiary  of  the  Borrower  with,  or  merger  of any
Subsidiary  of the Borrower  into,  any other Person or Persons  (whether or not
affiliated with the Borrower), or successive  consolidations or mergers to which
any such  Subsidiary of the Borrower or its  successor or successors  shall be a
party or parties,  provided that,  immediately before and after giving effect to
any such  transaction,  no Default or Event of Default  shall exist.  Unless the
condition  prescribed  above  in  this  Section  6.3(c)  is  satisfied,  no such
consolidation or merger shall be permitted.




<PAGE>


                                     - 37 -


         Section 6.4. Federal  Regulations.  The Borrower will not, and will not
permit  any  of  its  Subsidiaries  to,  engage,  principally  or as  one of its
important  activities,  in the business of  extending  credit for the purpose of
"purchasing" or "carrying" any "margin stock" within the respective  meanings of
each of the quoted  terms under  Regulation  U of the Board of  Governors of the
Federal Reserve System.  The Borrower will not, directly or indirectly,  use any
part of the proceeds of any Loans for  "purchasing"  or  "carrying"  any "margin
stock"  within  the  respective  meanings  of each  of the  quoted  terms  under
Regulation U of the Board of Governors of the Federal  Reserve System or for any
purpose that violates, or that would be inconsistent with, the provisions of the
Regulations of such Board of Governors.

         Section 6.5.  Restrictions on Ability to Repay Loans. The Borrower will
not, and will not permit any of its Material  Subsidiaries  to, become or remain
subject to any  restriction  which  could  reasonably  be expected to impair the
Borrower's  ability  to  repay  in full its  Obligations  hereunder,  including,
without limitation, any restriction which would prohibit the distribution by any
Material Subsidiary to the Borrower of proceeds from asset sales.

         Section 6.6. Employee Benefit Plans. Neither the Borrower nor any ERISA
Affiliate will:

         (a)  engage in any  "prohibited  transaction"  within  the  meaning  of
Section  406 of ERISA  or  Section  4975 of the Code  which  could  result  in a
material liability for the Borrower or any of its Subsidiaries; or

         (b) permit any Guaranteed  Pension Plan (other than those maintained by
Persons  that  become  ERISA  Affiliates  after  the  Closing  Date) to incur an
"accumulated  funding  deficiency",  as such term is defined  in Section  302 of
ERISA,  in excess  of  $500,000,  whether  or not such  deficiency  is or may be
waived; or

         (c) fail to  contribute  to any  Guaranteed  Pension  Plan to an extent
which, or terminate any Guaranteed  Pension Plan in a manner which, could result
in the  imposition of a lien or encumbrance on the assets of the Borrower or any
of its Subsidiaries pursuant to Section 302(f) or Section 4068 of ERISA; or

         (d)  permit or take any  action  which  would  result in the  aggregate
benefit  liabilities  (with  the  meaning  of  Section  4001  of  ERISA)  of all
Guaranteed  Pension  Plans (other than those  maintained  by Persons that become
ERISA  Affiliates  after the Closing Date)  exceeding the value of the aggregate
assets of such Plans by more than  $500,000,  disregarding  for this purpose the
benefit liabilities and assets of any such Plan with assets in excess of benefit
liabilities.

         Section 6.7. Compliance with Environmental Laws. Except as permitted by
any  applicable  Environmental  Laws, the Borrower will not, and will not permit
any of its  Subsidiaries  to,  (a) use any of the  Real  Estate  or any  portion
thereof  for  the  handling,   processing,  storage  or  disposal  of  Hazardous
Substances,  (b) cause or permit to be  located  on any of the Real  Estate  any
underground  tank  or  other  underground   storage   receptacle  for  Hazardous
Substances, (c) generate any Hazardous Substances on any of the Real Estate, (d)
conduct  any  activity  at any Real  Estate or use any Real Estate in any manner
which is likely to cause a release (i.e. releasing,  spilling, leaking, pumping,
pouring,  emitting,  emptying,   discharging,   injecting,  escaping,  leaching,
disposing or dumping) of Hazardous  Substances  on, upon or into the Real Estate
or (e) otherwise  conduct any activity at any Real Estate or use any Real Estate
in any manner that might reasonably be expected to violate any Environmental Law
or bring such Real Estate in  violation of any  Environmental  Law if any of the
foregoing  would be reasonably  likely to have a material  adverse effect on the
Borrower and its Subsidiaries, taken as a whole.




<PAGE>


                                     - 38 -



         Section 6.8.  Limitation on Sale and  Leaseback.  The Borrower will not
enter into any Sale and Leaseback Transaction unless immediately thereafter (and
after giving effect to the application of the proceeds, if any, therefrom),  the
aggregate   amount  of  Capitalized  Rent  in  respect  of  Sale  and  Leaseback
Transactions,  together with the aggregate  principal  amount of all Funded Debt
secured by Liens  (other than Funded Debt  described in clauses (a) through (j),
inclusive,  of Section 6.2.1) would not exceed two percent (2%) of  Consolidated
Capitalization;  provided that  foregoing  restrictions  shall not apply to, and
there  shall be  excluded  in  computing  Funded  Debt for the  purpose  of such
restrictions:

     (a)      presently outstanding Sale and Leaseback Transactions listed on 
Schedule 6.8 hereto;

     (b)      any Sale and Leaseback Transaction entered into by the Borrower to
finance  the  payment of all or any part of the  purchase  price of such real or
personal property  (including any improvements to existing property) acquired or
constructed  after the date  hereof at the time of or within 270 days  following
the acquisition or construction of such property,  which covers only the real or
personal property so acquired and does not in the aggregate exceed the lesser of
the purchase price or the fair market value of such property;

         (c) any Sale and Leaseback  Transaction  involving property of a Person
existing  at the time  such  Person  is  merged  into or  consolidated  with the
Borrower  as  permitted  hereby  or at  the  time  of a  sale,  lease  or  other
disposition of the properties of a Person as an entirety or  substantially as an
entirety to the Borrower as permitted hereby;

         (d) any  Sale  and  Leaseback  Transaction  in which  the  lessor  is a
government or  governmental  entity and which Sale and Leaseback  Transaction is
entered into to secure partial  progress,  advance or other  payments,  or other
obligations,  pursuant to any contract or statute or to secure any  indebtedness
incurred for the purpose of securing all or any part of the cost of constructing
or  improving  the  property  subject  to such  Sale and  Leaseback  Transaction
(including,  without  limitation,  Sale and Leaseback  Transactions  incurred in
connection with pollution control,  industrial revenue, private activity bond or
similar financing);

         (e) any Sale and Leaseback Transaction involving the extension, renewal
or replacement (or successive extensions,  renewals or replacements) in whole or
in part of a lease pursuant to a Sale and Leaseback  Transaction  referred to in
the foregoing clauses (a) through (d), inclusive;  provided,  however,  that any
such lease,  extension,  renewal or  replacement  shall be limited to all or any
part of the same  property  leased  under  the  lease so  extended,  renewed  or
replaced (plus improvements to such property); and

         (f) any Sale and Leaseback Transaction the net proceeds of which are at
least  equal  to the  fair  value  (as  determined  by the  Borrower's  Board of
Directors)  of  the  property   leased  pursuant  to  such  Sale  and  Leaseback
Transaction,  so long as within 270 days of the effective  date of such Sale and
Leaseback Transaction, the Borrower applies (or irrevocably commits to an escrow
account for the purpose or purposes  hereinafter  mentioned)  an amount equal to
the net  proceeds  of such Sale and  Leaseback  Transaction  to  either  (x) the
purchase of other property having a fair market value at least equal to the fair
market value of the property  leased in such Sale and Leaseback  Transaction and
having a similar utility and function or (y) the repayment of Funded Debt of the
Borrower or the  retirement  of preferred  stock of any  Subsidiary  (other than
preferred  stock  owned  by the  Borrower  or any  Subsidiary)  and if any  such
repayment is applied to the Loans then upon such repayment the Total  Commitment
shall  be  automatically  reduced  by an  amount  equal  to the  amount  of such
repayment.





<PAGE>


                                     - 39 -


         Section 7.        FINANCIAL COVENANTS OF THE BORROWER.
                           ------------------------------------

         Section 7.1. Debt to Capitalization Ratio. The Borrower will not permit
its Funded  Debt to  Capitalization  Ratio to exceed  sixty-five  percent at any
time.

         Section 7.2.  Interest Coverage Ratio. The Borrower will not permit its
Interest Coverage Ratio for any period consisting of the four consecutive fiscal
quarters of the Borrower most recently ended to be less than 3.00 to 1.00.

         Section 8. CLOSING CONDITIONS.  The effectiveness of this Agreement and
the  obligation  of any Bank to make the  initial  Revolving  Credit Loan on the
Closing Date shall be subject to the  satisfaction  of the following  conditions
precedent:

         Section 8.1.  Corporate Action.  All corporate action necessary for the
valid  execution,  delivery  and  performance  by the  Borrower  of this  Credit
Agreement  and the other Loan  Documents  to which it is or is to become a party
shall have been duly and effectively taken, and evidence thereof satisfactory to
the Banks shall have been provided to each of the Banks.

         Section 8.2. Loan Documents. Each of the Loan Documents shall have been
duly executed and delivered by the respective parties thereto,  shall be in full
force and effect and shall be in form and substance  satisfactory to each of the
Banks.  Each  Bank  shall  have  received  a fully  executed  copy of each  such
document.

         Section 8.3 Opinion of Borrower's Legal Counsel.  Each of the Banks and
the Administrative Agent shall have received from legal counsel to the Borrower,
a favorable  opinion addressed to the Banks and the  Administrative  Agent dated
the Closing Date, in substantially the form of Exhibit D hereto.

         Section 8.4. Certified Copies of Charter  Documents.  Each of the Banks
shall have received from the Borrower a copy of the Borrower's  charter or other
incorporation  documents and by-laws  certified by the Secretary of the Borrower
to be true and complete as of the Closing Date.

         Section  8.5.  Incumbency  Certificate.  Each of the Banks  shall  have
received  from the Borrower an incumbency  certificate,  dated the Closing Date,
signed by a duly  authorized  officer of the  Borrower,  and giving the name and
bearing a specimen signature of each individual who shall be authorized:  (a) to
sign, in the name and on behalf of the Borrower,  each of the Loan  Documents to
which it is or is to become a party;  (b) to make application for the Loans; and
(c) to give  notices  and to take  other  action  on its  behalf  under the Loan
Documents.

         Section 8.6. Good Standing Certificates. The Administrative Agent shall
have  received,  with a copy for each Bank, a certificate  from the Secretary of
State, or other appropriate authority of such jurisdiction,  evidencing the good
standing  of the  Borrower in the  jurisdiction  of its  incorporation  and each
jurisdiction  in which a failure to so qualify  could have a materially  adverse
effect on the business, operations,  property or financial or other condition of
the Borrower.

         Section 9.        CONDITIONS TO ALL BORROWINGS.  The obligation of any 
Bank to make any Loan, including the initial Loan to be made on the Closing Date
shall be subject to the satisfaction of the following conditions precedent:

         Section 9.1.  Representations  True;  No Event of Default.  Each of the
representations  and  warranties  of  the  Borrower  contained  in  this  Credit
Agreement  or  in  any  document  or  instrument  delivered  pursuant  to  or in
connection  with this Credit  Agreement shall be true as of the date as of which
they were made and shall also be true



<PAGE>


                                     - 40 -


at and as of the time of the making of the Loan, with the same effect as if made
at and as of  that  time  (except  to  the  extent  of  changes  resulting  from
transactions  contemplated  or  permitted by this Credit  Agreement  and changes
occurring in the ordinary course of business that singly or in the aggregate are
not  materially  adverse,  and to  the  extent  that  such  representations  and
warranties  relate  expressly  to an  earlier  date) and no  Default or Event of
Default shall have occurred and be continuing.  The  Administrative  Agent shall
have received a certificate of the Borrower  signed by an authorized  officer of
the Borrower to such effect.

         Section 9.2. No Legal Impediment.  No change shall have occurred in any
law or regulations thereunder or interpretations  thereof that in the reasonable
opinion of any Bank would make it illegal for such Bank to make Loans.

         Section 9.3.  Governmental  Regulation.  Each Bank shall have  received
such  statements in substance and form  reasonably  satisfactory to such Bank as
such Bank shall  require  for the  purpose  of  compliance  with any  applicable
regulations of the  Comptroller of the Currency or the Board of Governors of the
Federal Reserve System.

         Section 9.4.  Proceedings and Documents.  All proceedings in connection
with the  transactions  contemplated by this Credit  Agreement and all documents
incident thereto shall be satisfactory in substance and in form to the Banks and
to Special  Counsel,  and the Banks and Special  Counsel shall have received all
information and such counterpart  originals or certified or other copies of such
documents as the Banks may reasonably request.

         Section 10.  EVENTS OF DEFAULT;  ACCELERATION.  If any of the following
events  ("Events of Default" or, if the giving of notice or the lapse of time or
both is required, then, prior to such notice or lapse of time, "Defaults") shall
occur:

         (a) the Borrower  shall fail to pay any principal of the Loans when the
same shall become due and payable, whether at the stated date of maturity or any
accelerated date of maturity or at any other date fixed for payment;

         (b) the  Borrower  shall fail to pay any  interest  on the  Loans,  the
Facility  Fee,  or other  sums due  hereunder  or under  any of the  other  Loan
Documents, on or prior to the second day immediately succeeding the day on which
the same shall become due and payable, whether at the stated date of maturity or
any accelerated date of maturity or at any other date fixed for payment;

         (c) the Borrower or any Subsidiary of the Borrower shall fail to comply
with any of its covenants  contained in Sections 5.9, 5.10,  5.12,  5.15 through
5.17, inclusive, Section 6 or Section 7;

         (d) the  Borrower  fails to perform  any term,  covenant  or  agreement
contained in Section 5.4 for five (5) days after written  notice of such failure
has been given to the Borrower by the Administrative Agent or the Borrower shall
fail to perform any other term, covenant or agreement contained herein or in any
of the other Loan  Documents  (other  than  those  specified  elsewhere  in this
Section 10) for thirty (30) days after  written  notice of such failure has been
given to the Borrower by the Administrative Agent or, if such performance is not
possible  within  such  thirty  (30) day  period,  the  Borrower  shall  fail to
undertake such performance  within such thirty (30) day period and thereafter to
diligently and in good faith pursue the completion of such performance;

         (e)  any  representation  or  warranty  of the  Borrower  or any of its
Subsidiaries  in this Credit  Agreement or any of the other Loan Documents or in
any other  document or instrument  delivered  pursuant to or in connection  with
this Credit  Agreement  shall prove to have been false in any  material  respect
upon the date when made;




<PAGE>


                                     - 41 -


         (f) the  Borrower or any of its  Subsidiaries  shall (i) fail to pay at
maturity,  or within any applicable period of grace, any obligation for borrowed
money in an  aggregate  amount  equal to or greater than two percent (2%) of the
Consolidated  Capitalization  of the Borrower or (ii) fail to observe or perform
any term,  covenant or agreement  relating to or contained in any  instrument or
agreement evidencing or securing any obligation for borrowed money which results
in  the  acceleration   (whether  by  declaration  or   automatically)  of  such
indebtedness in an aggregate amount equal to or greater than two percent (2%) of
the Consolidated Capitalization of the Borrower;

         (g) the  Borrower  or any of its  Material  Subsidiaries  shall make an
assignment  for the benefit of  creditors,  or admit in writing its inability to
pay or  generally  fail to pay its debts as they  mature or become due, or shall
petition  or  apply  for  the  appointment  of a  trustee  or  other  custodian,
liquidator or receiver of the Borrower or any of its Material Subsidiaries or of
any  substantial  part of the  assets  of the  Borrower  or any of its  Material
Subsidiaries  or shall  commence  any case or other  proceeding  relating to the
Borrower   or  any  of  its   Material   Subsidiaries   under  any   bankruptcy,
reorganization,  arrangement,  insolvency,  readjustment of debt, dissolution or
liquidation or similar law of any  jurisdiction,  now or hereafter in effect, or
shall take any action to authorize or in furtherance of any of the foregoing, or
if any such  petition  or  application  shall be filed or any such case or other
proceeding  shall be  commenced  against  the  Borrower  or any of its  Material
Subsidiaries and the Borrower or any of its Material Subsidiaries shall indicate
its approval thereof, consent thereto or acquiescence therein;

         (h)  a  decree  or  order  is  entered  appointing  any  such  trustee,
custodian,  liquidator  or receiver or  adjudicating  the Borrower or any of its
Material Subsidiaries bankrupt or insolvent, or approving a petition in any such
case or other proceeding,  or a decree or order for relief is entered in respect
of the Borrower or any  Material  Subsidiary  of the Borrower in an  involuntary
case under federal bankruptcy laws as now or hereafter constituted; or

         (i)  there  shall  remain  in  force,  undischarged,   unsatisfied  and
unstayed, for more than thirty (30) days, whether or not consecutive,  any final
judgment  against  the  Borrower  or any of its  Subsidiaries  that,  with other
outstanding final judgments,  undischarged and not covered by insurance, against
such Person(s)  exceeds in the aggregate  five percent (5%) of the  Consolidated
Net Worth of the Borrower;

then,  and in any  such  event,  so  long as the  same  may be  continuing,  the
Administrative  Agent may, and upon the request of the Majority Banks shall,  by
notice in writing to the Borrower declare all amounts owing with respect to this
Credit Agreement and the Notes to be, and they shall thereupon forthwith become,
immediately due and payable without presentment, demand, protest or other notice
of any kind, all of which are hereby expressly waived by the Borrower;  provided
that in the event of any Event of Default  specified in Section 10(g) or Section
10(h), all such amounts shall become  immediately due and payable  automatically
and without any requirement of notice from the Administrative Agent or any Bank.

         If any one or more of the Events of Default  specified in Section 10(g)
or Section 10(h) shall occur,  any unused portion of the credit  hereunder shall
forthwith  terminate and each of the Banks shall be relieved of all  obligations
to make Loans  hereunder.  If any other Event of Default shall have occurred and
be continuing, the Administrative Agent, upon the request of the Majority Banks,
shall,  by notice to the Borrower,  terminate  the unused  portion of the credit
hereunder,  and upon such notice  being given such unused  portion of the credit
hereunder shall terminate immediately and each of the Banks shall be relieved of
all  further  obligations  to make  Loans.  If any such  notice  is given to the
Borrower, the Administrative Agent will forthwith furnish a copy thereof to each
of the Banks. No termination of the credit  hereunder shall relieve the Borrower
of any of the  Obligations  or any  of its  existing  obligations  to the  Banks
arising under other agreements or instruments.





<PAGE>


                                     - 42 -


         Section 11.  THE AGENTS.

         Section 11.1.  Authorization.

         (a) Each of the Agents is  authorized  to take such action on behalf of
each of the Banks  and to  exercise  all such  powers  as are  hereunder  and in
related  documents  delegated  to such Agent,  together  with such powers as are
reasonably  incident thereto;  provided that no duties or  responsibilities  not
expressly assumed herein or therein shall be implied to have been assumed by any
of the Agents.

         (b) The  relationship  between each of the Agents and each of the Banks
is  that  of an  independent  contractor.  The use of the  term  "Agent"  is for
convenience  only  and is  used  to  describe,  as a  form  of  convention,  the
independent contractual  relationship between each of the Agents and each of the
Banks.  Nothing  contained in this Credit  Agreement or the other Loan Documents
shall be construed to create an agency,  trust or other  fiduciary  relationship
between any of the Agents,  on the one hand, and any of the Banks,  on the other
hand.

         (c) As an  independent  contractor  empowered  by the Banks to exercise
certain  rights and perform  certain duties and  responsibilities  hereunder and
under the other Loan  Documents,  the  Administrative  Agent is  nevertheless  a
"representative"  of the  Banks,  as that term is  defined  in  Article 1 of the
Uniform  Commercial  Code,  for purposes of actions for the benefit of the Banks
and the Agents with respect to all  collateral  security and guaranties (if any)
contemplated by the Loan Documents.  Such actions include the designation of the
Administrative  Agent  as  "secured  party",  "mortgagee"  or  the  like  on all
financing  statements and other documents and  instruments,  whether recorded or
otherwise,  relating to the attachment,  perfection,  priority or enforcement of
any  security  interests,  mortgages  or deeds of trust in  collateral  security
intended to secure the payment or performance of any of the Obligations, all for
the benefit of the Banks and the Agents.

         Section  11.2.  Employees  and  Agents.  The  Administrative  Agent may
exercise its powers and execute its duties by or through employees or agents and
shall be  entitled to take,  and to rely on,  advice of counsel  concerning  all
matters  pertaining to its rights and duties under this Credit Agreement and the
other Loan Documents.  The Administrative Agent may utilize the services of such
Persons  as the  Administrative  Agent in its  sole  discretion  may  reasonably
determine,  and upon the occurrence and during the  continuation of a Default or
an Event of Default,  all reasonable fees and expenses of any such Persons shall
be paid by the Borrower.

         Section  11.3.  No  Liability.  None of the  Agents  nor  any of  their
respective shareholders,  directors,  officers or employees nor any other Person
assisting  them in their  duties  nor any agent or  employee  thereof,  shall be
liable for any waiver, consent or approval given or any action taken, or omitted
to be taken,  in good  faith by it or them  hereunder  or under any of the other
Loan Documents,  or in connection  herewith or therewith,  or be responsible for
the consequences of any oversight or error of judgment  whatsoever,  except that
each of the Agents or such other  Person,  as the case may be, may be liable for
losses due to its own willful misconduct or gross negligence.

         Section 11.4.  No Representations.

         (a) The Agents shall not be  responsible  for the execution or validity
or enforceability of this Credit Agreement or the Notes or any instrument at any
time constituting, or intended to constitute, collateral security for the Notes,
or  for  the  value  of any  such  collateral  security  or  for  the  validity,
enforceability  or  collectability of any such amounts owing with respect to the
Notes,  or for any recitals or statements,  warranties or  representations  made
herein or in any of the other Loan Documents or in any certificate or instrument
hereafter  furnished  to it by or on  behalf  of the  Borrower,  or be  bound to
ascertain or inquire as to the  performance  or  observance of any of the terms,
conditions,  covenants or  agreements  herein or in any  instrument  at any time
constituting, or intended to constitute,  collateral security for the Notes. The
Agents shall not be bound to ascertain whether any notice, consent,



<PAGE>


                                     - 43 -


waiver or request  delivered to any of them by the Borrower or any holder of any
of the Notes shall have been duly authorized or is true,  accurate and complete.
The Agents have not made nor do they now make any representations or warranties,
express or implied,  nor do they assume any liability to the Banks, with respect
to the credit  worthiness or financial  conditions of the Borrower or any of its
Subsidiaries.  Each Bank  acknowledges  that it has,  independently  and without
reliance upon the  Administrative  Agent, the Documentation  Agent, the Managing
Agents,  or the other Banks, and based upon such information and documents as it
has deemed appropriate,  made its own credit analysis and decision to enter into
this Credit Agreement.

     (b) For purposes of determining compliance with the conditions set forth
in Section 8, each Bank that has executed this Credit  Agreement shall be deemed
to have  consented  to,  approved or  accepted,  or to be satisfied  with,  each
document and matter either sent, or made available,  by the Administrative Agent
or by BancBoston  Securities,  Inc., or TD Securities (USA), Inc., as arrangers,
to such Bank for consent,  approval,  acceptance  or  satisfaction,  or required
thereunder to be consented to or approved by or acceptable  or  satisfactory  to
such  Bank,  unless an  officer  of the  Administrative  Agent  active  upon the
Borrower's  account shall have received  notice from such Bank not less than two
(2) Business  Days prior to the Closing Date  specifying  such Bank's  objection
thereto  and such  objection  shall  not have  been  withdrawn  by notice to the
Administrative Agent to such effect on or prior to the Closing Date.

         Section 11.5.  Payments.

     (a) A payment by the Borrower to the  Administrative  Agent  hereunder or 
any of the other Loan  Documents for the account of any Bank shall  constitute a
payment to such Bank. The  Administrative  Agent agrees promptly to distribute 
to each Bank such Bank's pro rata share of payments received by the 
Administrative  Agent for the account of the Banks,  except as otherwise  
expressly  provided herein or in any of the other Loan Documents.

         (b) If in the opinion of the  Administrative  Agent the distribution of
any amount  received by it in such  capacity  hereunder or under the Notes might
involve it in liability, it may refrain from making distribution until its right
to make  distribution  shall  have  been  adjudicated  by a court  of  competent
jurisdiction. If a court of competent jurisdiction shall adjudge that any amount
received  and  distributed  by the  Administrative  Agent is to be repaid,  each
Person to whom any such distribution  shall have been made shall either repay to
the Administrative Agent its proportionate share of the amount so adjudged to be
repaid or shall pay over the same in such manner and to such Persons as shall be
determined by such court.

     (c) Notwithstanding  anything to the contrary  contained in this Credit 
Agreement or any of the other Loan  Documents,  any Bank that fails to make  
available to the Administrative  Agent  its pro rata  share of any Loan as,  
when and to the full extent  required by the  provisions  of this Credit  
Agreement,  shall be deemed delinquent  (a  "Delinquent  Bank") and shall be 
deemed a Delinquent  Bank until such time as such delinquency is satisfied. A 
Delinquent Bank shall be deemed to have  assigned  any and all  payments  due to
it from the  Borrower,  whether on account of  outstanding  Loans,  interest,  
fees or otherwise,  to the remaining nondelinquent  Banks for application to, 
and reduction of, their  respective pro rata shares of all outstanding  Loans. 
The Delinquent Bank hereby authorizes the Administrative  Agent to distribute 
such payments to the nondelinquent  Banks in proportion  to their  respective  
pro rata shares of all  outstanding  Loans.  A Delinquent Bank shall be deemed 
to have satisfied in full a delinquency when and if, as a result of application 
of the assigned payments to all outstanding Loans of the  nondelinquent  Banks, 
the  Banks'  respective  pro rata  shares  of all outstanding  Loans have  
returned to those in effect  immediately  prior to such delinquency   and 
without  giving  effect  to  the   nonpayment   causing  such delinquency.

         Section 11.6.  Holders of Notes.  Each of the Agents may deem and treat
the payee of any Note as the  absolute  owner  thereof for all  purposes  hereof
until it shall have been  furnished  in writing  with a  different  name by such
payee or by a subsequent holder.




<PAGE>


                                     - 44 -


         Section 11.7.  Indemnity.  The Banks jointly and severally agree hereby
to indemnify  and hold  harmless each of the Agents from and against any and all
claims,  actions and suits (whether groundless or otherwise),  losses,  damages,
costs,  expenses  (including  any  expenses  for which  such  Agent has not been
reimbursed  by the  Borrower  as  required  by Section 12 or  Section  13),  and
liabilities  of every  nature and  character  arising  out of or related to this
Credit  Agreement  or the Notes or the  transactions  contemplated  or evidenced
hereby or thereby, or such Agent's actions taken hereunder or thereunder, except
to the extent that any of the same shall be directly  caused by such Agent's own
willful misconduct or gross negligence.

         Section 11.8. Agents as Banks. In their individual capacities,  each of
BankBoston and TD shall have the same  obligations  and the same rights,  powers
and  privileges in respect to its  Commitments  and the Loans made by it, and as
the  holder  of any of  the  Notes,  as it  would  have  were  it not  also  the
Administrative  Agent, the Documentation  Agent or a Managing Agent, as the case
may be.

         Section 11.9.  Resignation.  Any Agent may resign at any time by giving
ninety (90) days' prior  written  notice  thereof to the Banks and the Borrower.
Upon any such  resignation,  the Majority  Banks shall have the right to appoint
another Bank or any other  financial  institution as a successor  Administrative
Agent, Documentation Agent or Managing Agent, as applicable. Unless a Default or
Event of Default shall have occurred and be continuing, such successor, if other
than a Bank,  shall be reasonably  acceptable  to the Borrower.  If no successor
Administrative  Agent,  Documentation Agent or Managing Agent shall have been so
appointed by the Majority Banks and shall have accepted such appointment  within
thirty (30) days after the  retiring  Agent's  giving of notice of  resignation,
then the retiring  Administrative  Agent,  Documentation Agent or Managing Agent
may,  on  behalf  of  the  Banks,  appoint  a  successor  Administrative  Agent,
Documentation  Agent or Managing Agent,  respectively,  as the case may be. Upon
the acceptance of any  appointment as an Agent  hereunder by a successor  Agent,
such successor Agent shall  thereupon  succeed to and become vested with all the
rights,  powers,  privileges and duties of the retiring Agent,  and the retiring
Agent shall be discharged from its duties and obligations  hereunder.  After any
retiring  Agent's  resignation,  the provisions of this Credit  Agreement  shall
continue in effect for its benefit in respect of any actions taken or omitted to
be taken by it while it was acting as an Agent.

         Section  11.10.  Documentation  Agent;  Managing  Agents.  Neither  the
Documentation  Agent nor any of the Managing Agents shall have any right, power,
obligation,  liability,  responsibility  or duty  under this  Agreement  in such
capacity, other than those applicable to all Banks as Banks.

         Section 12.  EXPENSES.  The Borrower  agrees to pay (a) the  reasonable
cost of  producing  and  reproducing  this  Credit  Agreement,  the  other  Loan
Documents and the other  agreements and instruments  mentioned  herein,  (b) any
taxes  (including any interest and penalties in respect  thereto) payable by the
Administrative   Agent  or  the  Banks   (other   than  taxes   based  upon  the
Administrative  Agent's  or any Bank's  net  income)  on or with  respect to the
transactions contemplated by this Credit Agreement (the Borrower hereby agreeing
to indemnify the Banks with respect thereto),  (c) the reasonable fees, expenses
and disbursements of Special Counsel or any local counsel to the  Administrative
Agent  incurred  in  connection   with  the   preparation,   administration   or
interpretation  of the Loan Documents and other  instruments  mentioned  herein,
each closing hereunder, and amendments,  modifications,  approvals,  consents or
waivers  hereto or  hereunder  regardless  of whether  any such  transaction  is
consummated,  (d) the fees,  expenses and  disbursements  of the  Administrative
Agent incurred by the  Administrative  Agent in connection with the preparation,
administration  or  interpretation  of the Loan Documents and other  instruments
mentioned  herein,   each  closing  hereunder  and  amendments,   modifications,
approvals,  consents or waivers  hereto or hereunder,  regardless of whether any
such transaction is consummated,  and (e) all reasonable  out-of-pocket expenses
(including  reasonable  attorneys'  (which  attorneys  may be,  but shall not be
required to be,



<PAGE>


                                     - 45 -


employees of any Bank or Agent) fees and costs) incurred by any Bank or Agent in
connection  with (i) the  enforcement of any of the Loan  Documents  against the
Borrower or any of its  Subsidiaries  or the  administration  thereof  after the
occurrence of a Default or Event of Default,  (ii) any  so-called  "work-out" of
the Obligations and (iii) any litigation,  proceeding or dispute whether arising
hereunder or otherwise in connection with the transactions  contemplated  hereby
or under the other  Loan  Documents,  in any way  related  to any  Bank's or any
Agent's relationship with the Borrower or any of its Subsidiaries. The covenants
of this Section 12 shall survive  payment or  satisfaction of payment of amounts
owing under or with respect to the Loan Documents.

         Section 13. INDEMNIFICATION.  The Borrower agrees to indemnify and hold
harmless  the Agents and the Banks from and against any and all claims,  actions
and suits  whether  groundless  or  otherwise,  and from and against any and all
liabilities,  losses, damages and expenses of every nature and character arising
out  of  this  Credit  Agreement  or  any of the  other  Loan  Documents  or the
transactions evidenced hereby unless any such claims, actions or suits arise out
of the Agents' or the Banks'  intentional  misconduct  or gross  negligence.  In
litigation,  or the  preparation  therefor,  the Banks and the  Agents  shall be
entitled  to  select  their  own  counsel  and,  in  addition  to the  foregoing
indemnity,  the Borrower agrees to pay promptly the reasonable fees and expenses
of such  counsel.  If, and to the extent that the  obligations  of the  Borrower
under this Section 13 are  unenforceable  for any reason,  the  Borrower  hereby
agrees to make the maximum  contribution  to the payment in satisfaction of such
obligations  which is permissible  under  applicable  law. The covenants of this
Section 13 shall  survive  payment or  satisfaction  of payment of amounts owing
under or with respect to the Loan Documents.

         Section 14.  SURVIVAL OF  COVENANTS,  ETC. All  covenants,  agreements,
representations  and warranties made herein,  in any of the other Loan Documents
or in any  documents or other  papers  delivered by or on behalf of the Borrower
pursuant  hereto  shall be deemed to have been  relied upon by the Banks and the
Administrative Agent,  notwithstanding any investigation heretofore or hereafter
made by any of them, and shall survive the making by the Banks of the Loans,  as
herein contemplated,  and shall continue in full force and effect so long as any
Obligation remains outstanding or any Bank has any obligation to make any Loans.
All statements contained in any certificate or other paper delivered to any Bank
or the Administrative Agent at any time by or on behalf of the Borrower pursuant
hereto  or  in  connection  with  the  transactions  contemplated  hereby  shall
constitute representations and warranties by the Borrower hereunder.

         Section 15. ASSIGNMENT AND PARTICIPATION.

     Section 15.1. Conditions to Assignment by Banks. Except as provided herein,
each Bank may assign to one or more  Eligible  Assignees all or a portion of its
interests,  rights and obligations under this Credit Agreement (including all or
a portion of its  Commitment  Percentage  and Commitment and the same portion of
the Loans at the time owing to it) and the Notes held by it;  provided  that (a)
the Administrative  Agent and the Borrower (unless such assignment is (i) to any
Federal Reserve Bank or (ii) from any Bank which is as  Administrative  Agent to
an  affiliate of an Agent)  shall have given its prior  written  consent to such
assignment,  which  consent  will not be  unreasonably  withheld,  (b) each such
assignment  shall be of a  constant,  and not a varying,  percentage  of all the
assigning Bank's rights and obligations  under this Credit  Agreement,  (c) each
Bank shall have a Commitment that is at least  $5,000,000 and (d) the parties to
such  assignment  shall  execute and deliver to the  Administrative  Agent,  for
recording in the Register (as



<PAGE>


                                     - 46 -


hereinafter defined), an Assignment and Acceptance, substantially in the form of
Exhibit E hereto  (an  "Assignment  and  Acceptance"),  together  with any Notes
subject  to such  assignment.  Upon such  execution,  delivery,  acceptance  and
recording,  from and after the effective date  specified in each  Assignment and
Acceptance,  which effective date shall be at least five (5) Business Days after
the execution thereof,  (i) the assignee thereunder shall be a party hereto and,
to the extent provided in such  Assignment and  Acceptance,  have the rights and
obligations of a Bank  hereunder,  (ii) the assigning Bank shall,  to the extent
provided in such assignment and upon payment to the Administrative  Agent of the
registration  fee referred to in Section 15.3, be released from its  obligations
under this Credit  Agreement  and (iii)  Schedule  1.1(a)  shall be deemed to be
automatically  amended  to  reflect  the  change in the  Banks  and each  Bank's
Commitment  and  Commitment   Percentage  resulting  from  such  Assignment  and
Acceptance.

     Section  15.2.  Certain   Representations   and  Warranties;   Limitations;
Covenants. By executing and delivering an Assignment and Acceptance, the parties
to the assignment  thereunder confirm to and agree with each other and the other
parties hereto as follows:  (a) other than the  representation and warranty that
it is the legal and beneficial owner of the interest being assigned thereby free
and clear of any adverse claim,  the assigning Bank makes no  representation  or
warranty,  express or implied, and assumes no responsibility with respect to any
statements,  warranties or  representations  made in or in connection  with this
Credit  Agreement  or  the  execution,   legality,   validity,   enforceability,
genuineness,  sufficiency  or value of this  Credit  Agreement,  the other  Loan
Documents or any other instrument or document  furnished  pursuant hereto or the
attachment, perfection or priority of any security interest or mortgage; (b) the
assigning Bank makes no representation or warranty and assumes no responsibility
with respect to the financial  condition of the Borrower and its Subsidiaries or
any other  Person  primarily  or  secondarily  liable in  respect  of any of the
Obligations,   or  the  performance  or  observance  by  the  Borrower  and  its
Subsidiaries or any other Person  primarily or secondarily  liable in respect of
any of the Obligations of any of their  obligations  under this Credit Agreement
or any of the other Loan Documents or any other instrument or document furnished
pursuant  hereto or thereto;  (c) such assignee  confirms that it has received a
copy of this Credit Agreement, together with copies of the most recent financial
statements  referred to in Section 4.4 and Section 5.4 and such other  documents
and information as it has deemed appropriate to make its own credit analysis and
decision to enter into such Assignment and  Acceptance;  (d) such assignee will,
independently  and without reliance upon the assigning Bank, the  Administrative
Agent or any other Bank and based on such documents and  information as it shall
deem  appropriate  at the time,  continue  to make its own credit  decisions  in
taking or not taking  action  under this  Credit  Agreement;  (e) such  assignee
represents  and  warrants  that it is an Eligible  Assignee;  (f) such  assignee
appoints and authorizes the Administrative Agent to take such action as agent on
its behalf and to exercise such powers under this Credit Agreement and the other
Loan Documents as are delegated to the Administrative  Agent by the terms hereof
or thereof,  together with such powers as are reasonably incidental thereto; (g)
such assignee  agrees that it will perform in accordance with their terms all of
the  obligations  that by the terms of this Credit  Agreement are required to be
performed by it as a Bank; and (h) such assignee represents and warrants that it
is legally authorized to enter into such Assignment and Acceptance.

     Section 15.3.  Register.  The Administrative Agent shall maintain a copy of
each  Assignment and  Acceptance  delivered to it and a register or similar list
(the "Register") for the recordation of the names and addresses of the Banks and
the  Commitment  Percentage  of, and principal  amount of the Loans owing to the
Banks from time to time. The entries in the Register shall be conclusive, in the
absence of manifest



<PAGE>


                                     - 47 -


error, and the Borrower,  the Administrative  Agent and the Banks may treat each
Person  whose name is  recorded  in the  Register  as a Bank  hereunder  for all
purposes  of  this  Credit  Agreement.  The  Register  shall  be  available  for
inspection by the Borrower and the Banks at any reasonable time and from time to
time upon reasonable  prior notice.  Upon each such  recordation,  the assigning
Bank agrees to pay to the Administrative  Agent a registration fee in the sum of
$3,000.

     Section 15.4.  New Notes.  Upon its receipt of an Assignment and Acceptance
executed by the parties to such  assignment,  together with each Note subject to
such  assignment,  the  Administrative  Agent  shall (a) record the  information
contained  therein in the Register,  and (b) give prompt  notice  thereof to the
Borrower and the Banks (other than the assigning Bank). Within five (5) Business
Days after  receipt of such notice,  the  Borrower,  at its own  expense,  shall
execute  and  deliver  to  the  Administrative   Agent,  in  exchange  for  each
surrendered Note, a new Note to the order of such Eligible Assignee in an amount
equal  to the  amount  assumed  by  such  Eligible  Assignee  pursuant  to  such
Assignment and  Acceptance  and, if the assigning Bank has retained some portion
of its obligations  hereunder,  a new Note to the order of the assigning Bank in
an amount  equal to the amount  retained by it  hereunder.  Such new Notes shall
provide that they are  replacements  for the surrendered  Notes,  shall be in an
aggregate  principal  amount  equal to the  aggregate  principal  amount  of the
surrendered  Notes,  shall be dated the effective  date of such  Assignment  and
Acceptance  and shall  otherwise  be in  substantially  the form of the assigned
Notes.  Upon the request of any Bank, the Borrower shall within five (5) days of
the issuance of any new Notes  pursuant to this Section 15.4, at the  requesting
Bank's  expense,  deliver an opinion of counsel,  addressed to the Banks and the
Administrative Agents, relating to the due authorization, execution and delivery
of such new Notes and the legality, validity and binding effect thereof, in form
and substance satisfactory to the Banks.  The surrendered Notes shall be
cancelled and returned to the Borrower.

     Section 15.5.  Participations.  Each Bank may sell participations to one or
more  banks or other  entities  in all or a portion  of such  Bank's  rights and
obligations  under this Credit Agreement and the other Loan Documents;  provided
that  (a)  each  such  participation  shall be in an  amount  of not  less  than
$5,000,000,  (b) any such sale or participation  shall not affect the rights and
duties of the selling  Bank  hereunder  to the  Borrower and (c) the only rights
granted to the  participant  pursuant to such  participation  arrangements  with
respect to waivers,  amendments or  modifications of the Loan Documents shall be
the rights to approve waivers, amendments or modifications that would reduce the
principal of or the interest rate on any Loans,  extend the term or increase the
amount of the Commitment of such Bank as it relates to such participant,  reduce
the amount of any facility fees to which such  participant is entitled or extend
any regularly scheduled payment date for principal or interest.

     Section  15.6.  Disclosure.   The  Borrower  agrees  that  in  addition  to
disclosures  made in accordance with standard and customary  banking  practices,
any Bank may in  accordance  with the  terms of  Section  25.2  hereof  disclose
information obtained by such Bank pursuant to this Credit Agreement to assignees
or participants and potential assignees or participants hereunder; provided that
such assignees or  participants  or potential  assignees or  participants  shall
agree  (a) to treat in  confidence  such  information  unless  such  information
otherwise  becomes public  knowledge,  (b) not to disclose such information to a
third party,  except as required by law or legal process and (c) not to make use
of such information for purposes of transactions  unrelated to such contemplated
assignment or participation.




<PAGE>


                                     - 48 -


     Section 15.7. Assignee or Participant  Affiliated with the Borrower. If any
assignee Bank is an Affiliate of the Borrower, then any such assignee Bank shall
have no  right  to vote as a Bank  hereunder  or  under  any of the  other  Loan
Documents  for  purposes  of  granting  consents  or waivers or for  purposes of
agreeing to amendments or other  modifications  to any of the Loan  Documents or
for purposes of making requests to the Administrative  Agent pursuant to Section
10, and the  determination  of the Majority Banks shall for all purposes of this
Agreement and the other Loan  Documents be made without  regard to such assignee
Bank's interest in any of the Loans. If any Bank sells a participating  interest
in any of the Loans to a participant, and such participant is the Borrower or an
Affiliate of the Borrower,  then such  transferor Bank shall promptly notify the
Administrative Agent of the sale of such participation.  A transferor Bank shall
have no  right  to vote as a Bank  hereunder  or  under  any of the  other  Loan
Documents  for  purposes  of  granting  consents  or waivers or for  purposes of
agreeing to  amendments  or  modifications  to any of the Loan  Documents or for
purposes of making requests to the Administrative Agent pursuant to ss.10 to the
extent that such  participation  is  beneficially  owned by the  Borrower or any
Affiliate of the Borrower, and the determination of the Majority Banks shall for
all  purposes of this  Agreement  and the other Loan  Documents  be made without
regard to the  interest  of such  transferor  Bank in the Loans to the extent of
such participation.

     Section 15.8. Miscellaneous Assignment Provisions. Any assigning Bank shall
retain its rights to be  indemnified  pursuant to Section 12 and Section 13 with
respect to any claims or actions  arising prior to the date of such  assignment.
Any assignee Bank that is not  incorporated  or organized  under the laws of the
United States of America or any state thereof, shall, prior to the date on which
any  interest  or fees are  payable  hereunder  or under any of the  other  Loan
Documents for its account,  deliver to the Borrower and the Administrative Agent
two duly completed copies of United States Internal Revenue Service Form 1001 or
4224 or successor  applicable form, as the case may be,  certifying in each case
that such Bank is entitled to receive  payments  under this Credit  Agreement or
any of the other Loan Documents  payable to it, without deduction or withholding
of any United States federal income taxes. Anything contained in this Section 15
to the  contrary  notwithstanding,  any Bank may at any time  pledge  all or any
portion of its interest and rights under this Credit Agreement (including all or
any portion of its Notes) to any of the twelve Federal  Reserve Banks  organized
under  Section 4 of the  Federal  Reserve  Act, 12 U.S.C.  Section  341. No such
pledge or the  enforcement  thereof  shall  release  the  pledgor  Bank from its
obligations hereunder or under any of the other Loan Documents.

     Section  15.9.  Assignment  by Borrower.  The Borrower  shall not assign or
transfer  any of its  rights  or  obligations  under  any of the Loan  Documents
without the prior written  consent of the  Administrative  Agent and each of the
Banks.

         Section 16.  NOTICES,  ETC. Except as otherwise  expressly  provided in
this Credit Agreement,  all notices and other communications made or required to
be given pursuant to this Credit  Agreement or the Notes shall be in writing and
shall be  delivered in hand,  mailed by United  States  registered  or certified
first class mail, postage prepaid,  or sent by telegraph,  telecopy,  telefax or
telex and  confirmed  by delivery  via courier or postal  service,  addressed as
follows:

         (a)      if to the Borrower, at 8410 West Bryn Mawr Avenue, Suite 700, 
Chicago, Illinois 60631, Attention: Chief Financial Officer, with copies to the 
Secretary of the Borrower, Stephen P. Fitzell, at Sidley & Austin, One First 
National Plaza, Chicago, Illinois 60603, to TDS at 30 North LaSalle Street,



<PAGE>


                                     - 49 -


Chicago, Illinois 60602, Attention: Corporate Treasurer, and to the Secretary of
TDS,  Michael G. Hron, at Sidley & Austin,  One First National  Plaza,  Chicago,
Illinois  60603,  or at such other  address(es) for notice as the Borrower shall
last have furnished in writing to the Person giving the notice; and

         (b) if to any  Agent or any  Bank,  at the  address  set forth for such
Agent or Bank in Schedule 1.1(a) hereto or such other address for notice as such
Agent or such Bank shall have last furnished in writing to the Person giving the
notice.

         Any such  notice or demand  shall be deemed to have been duly  given or
made and to have become  effective (i) if telecopied,  or delivered by hand to a
responsible  officer  of the party to which it is  directed,  at the time of the
receipt  thereof by such  officer and (ii) if sent by  registered  or  certified
first-class mail, postage prepaid, three days after the date mailed.

         Section 17.  GOVERNING LAW. THIS CREDIT AGREEMENT AND EACH OF THE OTHER
LOAN DOCUMENTS ARE CONTRACTS UNDER THE LAWS OF THE COMMONWEALTH OF MASSACHUSETTS
AND SHALL FOR ALL PURPOSES BE CONSTRUED IN  ACCORDANCE  WITH AND GOVERNED BY THE
LAWS OF SAID COMMONWEALTH  (EXCLUDING THE LAWS APPLICABLE TO CONFLICTS OR CHOICE
OF LAW).  THE  BORROWER  CONSENTS TO THE  JURISDICTION  IN ANY OF THE FEDERAL OR
STATE COURTS LOCATED IN THE COMMONWEALTH OF MASSACHUSETTS IN CONNECTION WITH ANY
SUIT TO  ENFORCE  THE  RIGHTS  OF THE  BANKS AND THE  AGENT  UNDER  THIS  CREDIT
AGREEMENT OR ANY OF THE OTHER LOAN DOCUMENTS.

         Section 18.  HEADINGS.  The captions in this Credit Agreement are 
for convenience of reference only and shall not define or limit the provisions 
hereof.

         Section 19.  COUNTERPARTS.  This  Credit  Agreement  and any  amendment
hereof may be executed in several  counterparts  and by each party on a separate
counterpart,  each of which when so executed and delivered shall be an original,
and all of which  together  shall  constitute  one  instrument.  In proving this
Credit  Agreement  it shall not be necessary to produce or account for more than
one such counterpart signed by the party against whom enforcement is sought.

         Section 20.  ENTIRE  AGREEMENT,  ETC. The Loan  Documents and any other
documents  executed  in  connection  herewith  or  therewith  express the entire
understanding  of the  parties  with  respect to the  transactions  contemplated
hereby.  Neither  this  Credit  Agreement  nor any term  hereof may be  changed,
waived, discharged or terminated, except as provided in Section 22.

         Section 21.  WAIVER OF JURY TRIAL. The Borrower hereby waives its right
to a jury trial with  respect to any action or claim  arising out of any dispute
in connection with this Credit Agreement or any of the other Loan Documents, any
rights or obligations  hereunder or thereunder or the performance of such rights
and  obligations.  The Borrower (a) certifies that no  representative,  agent or
attorney of any Bank or the Administrative  Agent has represented,  expressly or
otherwise, that such Bank or the Administrative Agent would not, in the event of
litigation seek to enforce the foregoing waivers



<PAGE>


                                     - 50 -


and (b)  acknowledges  that it has  been  induced  to  enter  into  this  Credit
Agreement  and the other Loan  Documents  by,  among  other  things,  the mutual
waivers and certifications contained herein.

         Section 22.  CONSENTS,  AMENDMENTS,  WAIVERS,  ETC. Except as otherwise
expressly provided in this Credit Agreement, any consent or approval required or
permitted by this Credit  Agreement  to be given by the Banks may be given,  and
any term of this Credit Agreement or of any other  instrument  related hereto or
mentioned  herein may be  amended,  and the  performance  or  observance  by the
Borrower of any terms of this Credit  Agreement or such other  instrument or the
continuance of any Default or Event of Default may be waived  (either  generally
or in a particular instance and either retroactively or prospectively) with, but
only with,  the written  consent of the Borrower and the written  consent of the
Majority Banks.  Notwithstanding  the foregoing,  (i) the term and the amount of
the  Commitments  of the Banks may not be changed,  (ii) the rate of interest on
the Loans and the amount of the Facility  Fee  hereunder  may not be  decreased,
(iii) the terms of Section 2.9 may not be changed without the written consent of
the Swing Line Bank and the Majority  Banks,  and (iv) the terms of this Section
22 may not be  changed  without  the  written  consent of the  Borrower  and the
written  consent of each of the Banks;  the  definition of Majority Banks or the
number of Banks  required  for any  consent  or  approval  hereunder  may not be
amended without the written  consent of each of the Banks;  and ss.11 may not be
amended  without the  written  consent of each of the  Agents.  No waiver  shall
extend to or affect  any  obligation  not  expressly  waived or impair any right
consequent thereon. No course of dealing or delay or omission on the part of any
Bank or Agent in  exercising  any right  shall  operate  as a waiver  thereof or
otherwise be prejudicial thereto. No notice to or demand upon the Borrower shall
entitle the  Borrower  to other or further  notice or demand in similar or other
circumstances.

     Section  23.  FCC  APPROVAL.   Notwithstanding  anything  to  the  contrary
contained in this Credit  Agreement or in the other Loan Documents,  neither the
Administrative  Agent  nor any  Bank  will  take  any  action  pursuant  to this
Agreement or any of the other Loan Documents which would constitute or result in
a change in control of the  Borrower or any of its  Subsidiaries  requiring  the
prior  approval of the FCC without first  obtaining  such prior  approval of the
FCC.  After the  occurrence of an Event of Default,  the Borrower  shall take or
cause to be taken any  action  which  the  Administrative  Agent may  reasonably
request in order to obtain  from the FCC such  approval as may be  necessary  to
enable  the  Administrative  Agent to  exercise  and enjoy the full  rights  and
benefits granted to the  Administrative  Agent, for the benefit of the Banks and
the  Agents,  by this  Credit  Agreement  or any of the  other  Loan  Documents,
including,  at the Borrower's  cost and expense,  the use of the Borrower's best
efforts to assist in  obtaining  such  approval  for any  action or  transaction
contemplated  by this Credit  Agreement or any of the other Loan  Documents  for
which such approval is required by law.

         Section 24.  SEVERABILITY.  The provisions of this Credit Agreement are
severable  and if any one clause or  provision  hereof  shall be held invalid or
unenforceable in whole or in part in any  jurisdiction,  then such invalidity or
unenforceability shall affect only such clause or provision, or part thereof, in
such  jurisdiction,  and shall not in any manner affect such clause or provision
in any other  jurisdiction,  or any other  clause or  provision  of this  Credit
Agreement in any jurisdiction.





<PAGE>


                                     - 51 -


         Section 25.  TREATMENT OF CERTAIN CONFIDENTIAL INFORMATION.

         Section 25.1. Sharing of Information with Section 20 Subsidiary.
The  Borrower  acknowledges  that  from  time  to  time  financial advisory, 
investment  banking  and  other  services  may  be  offered  or provided  to
the  Borrower  or  one  or  more  of  its   Subsidiaries,  in  connection  with
this   Credit   Agreement  or  otherwise,  by  a  Section  20  Subisdiary.
The  Borrower,  for  itself  and  each  of  its  Subsidiaries,   hereby
authorizes (a) such Section 20 Subsidiary to share with the Administrative Agent
and each Bank any  information  delivered to such Section 20  Subsidiary  by the
Borrower or any of its Subsidiaries,  and (b) the Administrative  Agent and each
Bank to share with such Section 20 Subsidiary any  information  delivered to the
Administrative  Agent or such Bank by the  Borrower  or any of its  Subsidiaries
pursuant to this Credit  Agreement,  or in connection  with the decision of such
Bank to enter into this Credit  Agreement;  it being  understood,  in each case,
that any such Section 20 Subsidiary receiving such information shall be bound by
the  confidentiality  provisions of this Credit  Agreement.  Such  authorization
shall survive the payment and satisfaction in full of all of Obligations.

         Section 25.2.  Confidentiality.   Each  of  the  Banks  and  the 
Agent  agrees  to  keep  any  non-public  information   delivered   or   made
available  to  it  pursuant  to  this  Credit  Agreement  or  any  other
Loan  Document  confidential   from  any  Person  other  than   officers,
employees,  agents,  accountants,  professional advisors,  counsel, designees or
representatives  of such  Bank or the Agent  who are or are  expected  to become
engaged in  evaluating,  approving,  structuring  or  administering  this Credit
Agreement or any of the other Loan  Documents;  provided,  that,  nothing herein
shall prevent the Agent or any Bank from disclosing such  information (i) to any
assignee or participant (or prospective assignee or participant) so long as such
assignee or  participant  agrees to be bound by the  provisions of Section 15.6,
(ii) to any of its  Affiliates  to the extent any such  Affiliates  require such
information  in the  ordinary  course  of the  Agent's  or  such  Bank's  credit
committee or asset management  procedures,  or (iii) as required or requested by
any governmental  authority or representative thereof or pursuant to subpoena or
other  legal  process,  by  virtue  of any  other  law,  regulation,  order,  or
interpretation,  (iv) to the  Administrative  Agent,  any Bank or any Section 20
Subsidiary,  (v) in connection  with any  litigation to which any one or more of
the Banks, the Administrative  Agent or any Section 20 Subsidiary is a party, or
in connection with the enforcement of rights or remedies  hereunder or under any
other Loan  Document,  and (vi) to a  Subsidiary  or  Affiliate  of such Bank as
provided in Section 25.1 or as required in  connection  with the exercise of any
remedy under this Credit Agreement or any of the other Loan Documents.

         Section 25.3.  Prior Notification.  Unless specifically prohibited
by  applicable  law  or  court  order,  each  of  the  Banks  and  the 
Administrative  Agent  shall,  prior to  disclosure  thereof,   notify  the 
Borrower  of  (i)  any  proposed  or  required  disclosure  of  any  such
non-public  information  pursuant to clauses (iii) or (v) of Section 25.2,
and (ii) any request for  disclosure of any such  non-public  information by any
governmental  agency or  representative  thereof (other than any such request in
connection  with an examination of the financial  condition of such Bank by such
governmental agency).

         Section 25.4. Other.  In  no  event  shall  any  Bank  or  Agent  be 
obligated  or  required  to  return  any  materials  furnished  to  it  or
any  Section  20  Subsidiary  by  the  Borrower  or  any  of  its 
Subsidiaries.   The  obligations  of  each  Bank  under  this  Section  25 
shall supersede and replace the  obligations  of such Bank under any  
confidentiality  letter in respect of this  financing  signed and  delivered  by
such Bank to the  Borrower prior to the date hereof and shall be binding upon 
any assignee of, or purchaser of any participation in, any interest in any of 
the Loans from any Bank.



<PAGE>


                                     - 52 -


         IN WITNESS  WHEREOF,  the  undersigned  have duly  executed this Credit
Agreement under seal as of the date first set forth above.

                             UNITED STATES CELLULAR CORPORATION



                             By
                              Name:
                              Title:


                             BANKBOSTON, N.A., individually, as Swing Line Bank,
                              as Administrative Agent and as Managing Agent


                             By:
                              Name:
                              Title:

                             TORONTO DOMINION (TEXAS), INC., individually,
                              as Documentation Agent and as Managing Agent


                              By:
                              Title:





<PAGE>


                                      - 1 -


                                                             Schedule 1.1(a) to
                                                             -------- ------ -- 
                                                             Credit Agreement
                                                             ------ -----------

                          REVOLVING CREDIT COMMITMENTS
                          ----------------------------


                                                                    Commitment
           Bank                               Commitment            Percentage
          -----                               ----------            ----------

BankBoston, N.A.                             $250,000,000               50%
100 Federal Street
Boston, Massachusetts 02110
Telefax Number:  (617) 434-3401
Telex:  940581
Answerback:  BOSTONBK BSN
Attention: Mary E. Meduski
          Managing Director
          Julie V. Jalelian
          Vice President

Toronto Dominion (Texas), Inc.               $250,000,000               50%
909 Fannin Street
Houston, TX  77010
Telefax Number:  (713) 951-9921
Telephone Number:  (713) 653-8245
Attention:  Debbie Greene





<PAGE>


                                      - 1 -


                                                             Schedule 1.1(b) to
                                                             -------- ------ --
                                                             Credit Agreement
                                                             ------ -----------

                           EURODOLLAR LENDING OFFICES
                           --------------------------


BankBoston, N.A.
100 Federal Street
Boston, Massachusetts 02110
Telefax Number:  (617) 434-3401
Telex:  940581
Answerback:  BOSTONBK BSN
Attention: Mary E. Meduski
          Managing Director
          Julie V. Jalelian
               Vice President

Toronto Dominion (Texas), Inc.
909 Fannin Street
Houston, TX  77010
Telefax Number:  (713) 951-9921
Telephone Number:  (713) 653-8245
Attention:  Debbie Greene




<PAGE>


                                      - 1 -

                                                               Schedule 1.2 to
                                                               -------- --- --
                                                             Credit Agreement
                                                             ------ ----------

                                  Pricing Grid


                                       Debt Rating
- ---------- ------------  ------------  ------------  ------------  ------------

- ---------- ------------  ------------  ------------  ------------  ------------
Margin       Level 1      Level 2       Level 3       Level 4       Level 5
Percentage
           ------------  ------------  ------------  ------------  ------------
           If Borrower's If Borrower's If Borrower's If Borrower's If Borrower's
           long-term     long-term     long-term     long-term     long-term
           senior        senior        senior        senior        senior
           unsecured     unsecured     unsecured     unsecured     unsecured
           debt is rated debt is rated debt is rated debt is rated debt is rated
           at least A-   less than     less than     less than     less than 
           by S&P or     Level 1       Level 2       Level 3       BBB-
           at least      but at least  but at least  but at least  by S&P and
           least A3 by   BBB+ by       BBB by S&P    BBB- by S&P   less than 
           Moody's       S&P or Baa1   or Baa2 by    or Baa3 by    Baa3 by
                         by Moody's    Moody's       Moody's       Moody's

- --------------------------------------------------------------------------------
Facility Fee  9.0 bps       9.5 bps     13.5 bps       16.0 bps      25.0 bps
- --------------------------------------------------------------------------------
Margin       19.5 bps      22.5 bps     26.5 bps       33.5 bps      44.5 bps
Percentage


- --------------------------------------------------------------------------------






<PAGE>




                                                                 Exhibit 11

                       United States Cellular Corporation
        Computation of Earnings Per Common Share and Series A Common Share
          (Dollars and shares in thousands, except per share amounts)


Three Months Ended September 30,                          1997         1996
- --------------------------------------------------------------------------------

Primary Earnings
  Net Income Available to Common                       $   36,222   $   26,140
                                                       ==========   ==========

Primary Shares
  Weighted average number of Common and Series A
    Common Shares Outstanding                              86,203       86,092


  Additional shares assuming issuance of:
    Options and Stock Appreciation Rights                      57           66
                                                       ----------   ----------
Primary Shares                                             86,260       86,158
                                                       ==========   ==========
Primary Earnings per Common Share
    Net Income                                         $      .42   $      .30
                                                       ==========   ==========
Fully Diluted Earnings*
  Net Income Available to Common, as reported          $   36,222   $   26,140
  Interest expense eliminated as a result of the
    pro forma conversion of Convertible Debentures          2,198        1,926
                                                       ----------   ----------
    Net Income Available to Common, as adjusted            38,420       28,066
                                                       ==========   ==========
Fully Diluted Shares
Weighted average number of Common and Series A
    Common Shares Outstanding                              86,203       86,092

    Additional shares assuming issuance of:
        Options and Stock Appreciation Rights                 107           67
        Conversion of Convertible Debentures                7,059        7,059
                                                       ----------   ----------
    Fully Diluted Shares                                   93,369       93,218
                                                       ==========   ==========

Fully Diluted Earnings per Common Share
    Net Income                                         $      .41   $      .30
                                                       ==========   ==========


*   This calculation is submitted in accordance with Securities Exchange Act of 
    1934 Release No. 9083 although not required by footnote 2 to paragraph 14 of
    APB Opinion No. 15 because it results in dilution of less than 3%.


<PAGE>



                                                                 Exhibit 11

                       United States Cellular Corporation
         Computation of Earnings Per Common Share and Series A Common Share
            (Dollars and shares in thousands, except per share amounts)


Nine Months Ended September 30,                             1997        1996
- -------------------------------------------------------------------------------

Primary Earnings
  Net Income Available to Common                       $    86,382   $  118,582
                                                       ===========   ==========
Primary Shares
  Weighted average number of Common and Series A
    Common Shares Outstanding                               86,176       85,696


  Additional shares assuming issuance of:
    Options and Stock Appreciation Rights                       52           85
    Redeemable Preferred Shares                                 --           68
    Common Shares Issuable                                      --          153
                                                       -----------   ----------
    Primary Shares                                          86,228       86,002
                                                       ===========   ==========
Primary Earnings per Common Share
  Net Income                                           $      1.00   $     1.38
                                                       ===========   ==========

Fully Diluted Earnings*
  Net Income Available to Common, as reported          $    86,382   $  118,582
  Interest expense eliminated as a result of the
    pro forma conversion of Convertible Debentures           6,474        5,665
                                                       -----------   ----------
Net Income Available to Common, as adjusted                 92,856      124,247
                                                       ===========   ==========
Fully Diluted Shares
  Weighted average number of Common and Series A
    Common Shares Outstanding                               86,176       85,696


    Additional shares assuming issuance of:
        Options and Stock Appreciation Rights                  218           85
        Redeemable Preferred Shares                             --           68
        Common Shares Issuable                                  --          153
        Conversion of Convertible Debentures                 7,059        7,059
                                                       -----------   ----------
    Fully Diluted Shares                                    93,453       93,061
                                                       ===========   ==========

Fully Diluted Earnings per Common Share
  Net Income                                           $       .99   $     1.34
                                                       ===========   ==========


*   This calculation is submitted in accordance with Securities Exchange Act of
    1934 Release No. 9083 although not required by footnote 2 to paragraph 14 of
    APB Opinion No. 15 because it results in dilution of less than 3%.


                                                                Exhibit 12

                       UNITED STATES CELLULAR CORPORATION
                       RATIO OF EARNINGS TO FIXED CHARGES




                                                                 Nine Months
                                                                    Ended
                                                             September 30, 1997
                                                             -------------------
                                                          (Dollars in thousands)
EARNINGS
   Income from Continuing Operations before
     income taxes                                            $       152,504
      Add (Deduct):
        Minority Share of Cellular Losses                               (200)
        Earnings on Equity Method                                    (60,537)
        Distributions from Minority Subsidiaries                      39,861
        Amortization of Capitalized Interest                              --
        Minority interest in income of majority-owned                     --
          subsidiaries that have fixed charges
                                                             ---------------
                                                                     131,628
                                                             
      Add fixed charges:
        Consolidated interest expense                                 19,911
        Interest Portion (1/3) of Consolidated Rent Expense            3,094
        Amortization of debt expense and discount on  
               indebtedness                                              384
                                                             ---------------
                                                             $       155,017
                                                             ===============

FIXED CHARGES
   Consolidated interest expense                             $        19,911
   Interest Portion (1/3) of Consolidated Rent Expense                 3,094
   Amortization of debt expense and discount on indebtedness             384
                                                             ---------------
                                                             $        23,389
                                                             ===============
RATIO OF EARNINGS TO FIXED CHARGES                                      6.63
                                                             ===============


   Tax-Effected Preferred Dividends                          $            62
   Fixed Charges                                                      23,389
                                                             ---------------
      Fixed Charges and Preferred Dividends                  $        23,451
                                                             ===============
RATIO OF EARNINGS TO FIXED CHARGES
   AND PREFERRED DIVIDENDS                                   $          6.61
                                                             ===============





<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF UNITED STATES CELLULAR CORPORATION AS OF
SEPTEMBER 30, 1997, AND FOR THE NINE MONTHS THEN ENDED, AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                     $   120,558
<SECURITIES>                                         0
<RECEIVABLES>                                   75,382
<ALLOWANCES>                                     4,077
<INVENTORY>                                      8,648
<CURRENT-ASSETS>                               256,653
<PP&E>                                       1,044,988
<DEPRECIATION>                                 252,709
<TOTAL-ASSETS>                               2,412,205
<CURRENT-LIABILITIES>                          169,118
<BONDS>                                        511,465
                                0
                                          0
<COMMON>                                        86,224
<OTHER-SE>                                   1,484,922
<TOTAL-LIABILITY-AND-EQUITY>                 2,412,205
<SALES>                                         15,913
<TOTAL-REVENUES>                               634,122
<CGS>                                           55,473
<TOTAL-COSTS>                                  523,611
<OTHER-EXPENSES>                              (72,559)
<LOSS-PROVISION>                                19,458
<INTEREST-EXPENSE>                              18,347
<INCOME-PRETAX>                                152,504
<INCOME-TAX>                                    66,122
<INCOME-CONTINUING>                             86,382
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    86,382
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                      .99
        

</TABLE>

                                                                    Exhibit 99.1





FOR RELEASE:  IMMEDIATE              Contact:   Kenneth R. Meyers
                                                Senior Vice President - Finance
                                                (773) 399-8900

             UNITED STATES CELLULAR ANNOUNCES COMPLETION OF EXCHANGE
                          OF PROPERTIES WITH BELLSOUTH

November  3, 1997,  Chicago,  Illinois  -- United  States  Cellular  Corporation
[AMEX:USM]  announced  that  it has  completed  the  exchange  transaction  with
BellSouth  Corporation  ("BellSouth"),  pursuant to  agreements  entered into in
February 1997. USM acquired  controlling  interests in a 12-market  cluster that
provides  cellular service to most of Wisconsin and parts of northern  Illinois,
including  Milwaukee,  Madison,  Appleton,  Green Bay and Sheboygan,  as well as
Rockford, Illinois.  Approximately 4.1 million people live in this service area.

In exchange for these  markets,  USM has  transferred to BellSouth a nine-market
cluster in southern Indiana and Kentucky,  a controlling  interest in one market
in  central  Tennessee,  investment  interests  in  nine  other  markets  and an
undisclosed  amount  of cash.  In  total,  USM  received  controlling  interests
representing  approximately  4.0  million  population  equivalents  ("pops")  in
exchange for controlling interests representing  approximately 2.0 million pops,
investment  interests  representing  approximately 1.1 million pops and the cash
mentioned previously.

H. Donald Nelson, USM President and Chief Executive Officer, commented, "We look
forward  to  capturing  the  synergies  of adding  markets  that serve over four
million people to our Midwest cluster.  In addition to serving nearly 90% of the
population of Wisconsin,  we now have a contiguous  service area of over 100,000
square  miles which  covers a  population  of nearly nine  million  people.  Our
expanded  service  areas  will  play an  important  role  as we seek to  improve
customer satisfaction in the face of increasing competition. We wish nothing but
the best for our  former  associates  in the  Indiana,  Kentucky  and  Tennessee
markets. Their contributions to our past successes will be missed."

Headquartered in Chicago, USM manages and invests in cellular systems throughout
the United States.  As of today, USM owns interests  representing  approximately
25.9 million pops,  making it the eighth largest cellular  telephone  company in
the United States based on pops. USM now manages operational systems serving 142
markets.


USM Internet Home Page:
http://www.uscc.com




<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission