ENRON OIL & GAS CO
10-Q, 1997-11-14
CRUDE PETROLEUM & NATURAL GAS
Previous: NET 1 L P, 10-Q, 1997-11-14
Next: BORDEN CHEMICALS & PLASTICS LIMITED PARTNERSHIP /DE/, 10-Q, 1997-11-14





                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D. C. 20549

                               ____________
                                     
                                 Form 10-Q
                               ____________



  X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934

      FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934
                                     
                       Commission File Number 1-9743
                                     
                          ENRON OIL & GAS COMPANY
                                     
          (Exact name of registrant as specified in its charter)
             Delaware                          47-0684736
   (State or other jurisdiction             (I.R.S. Employer
of incorporation or organization)          Identification No.)
                                     
               1400 Smith Street, Houston, Texas 77002-7369
            (Address of principal executive offices) (zip code)
     Registrant's telephone number, including area code: 713-853-6161
                               ____________
                                     
     Indicate  by  check  mark whether the Registrant  (1)  has  filed  all
  reports  required  to be filed by Section 13 or 15(d) of  the  Securities
  Exchange Act of 1934 during the preceding 12 months (or for such  shorter
  period  that the Registrant was required to file such  reports), and  (2)
  has been subject to such filing requirements for the past 90 days.
  Yes X  No [ ]
  
  Indicate  the  number  of  shares outstanding of  each  of  the  issuer's
  classes of common stock, as of October 31, 1997.
  
      Common Stock, $.01 Par Value             156,918,129 shares
              Class                             Number of Shares
                                                    


<PAGE>
                          ENRON OIL & GAS COMPANY
                                     
                             TABLE OF CONTENTS



                                                                Page No.
PART I.   FINANCIAL INFORMATION

     ITEM 1.      Financial Statements

     Consolidated Statements of Income - Three Months
      Ended September 30, 1997 and 1996
      and Nine Months Ended September 30, 1997 and 1996             3
     Consolidated Balance Sheets - September 30, 1997
      and December 31, 1996                                         4
     Consolidated Statements of Cash Flows - Nine Months
      Ended September 30, 1997 and 1996                             5
     Notes to Consolidated Financial Statements                     6
     
     ITEM 2.     Management's Discussion and Analysis
             of Financial Condition and Results of
             Operations                                            10

PART II.  OTHER INFORMATION


     ITEM 1.      Legal Proceedings                                16

     ITEM 6.      Exhibits and Reports on Form 8-K                 16


<PAGE>
                      PART I.  FINANCIAL INFORMATION
                                     
                       ITEM 1.  FINANCIAL STATEMENTS
                          ENRON OIL & GAS COMPANY
                     CONSOLIDATED STATEMENTS OF INCOME
                  (In Thousands Except Per Share Amounts)
                                (Unaudited)

<TABLE>

                                                 Three Months Ended          Nine Months Ended
                                                    September 30,              September 30,
                                                  1997         1996          1997         1996
<S>                                           <C>         <C>           <C>           <C>        
NET OPERATING REVENUES
Natural Gas
  Associated Companies                        $   21,280  $     52,060  $     39,928  $ 134,699
  Trade                                          128,719        84,127       381,579    264,178
Crude Oil, Condensate and Natural Gas Liquids
  Associated Companies                             8,164         6,053        27,745     27,306
  Trade                                           31,019        25,863        82,729     75,546
Gains on Sales of Reserves and Related Assets        110           813         7,602     20,334
Other                                              3,828         1,266         5,941      4,258
Total                                            193,120       170,182       545,524    526,321

OPERATING EXPENSES
Lease and Well                                    22,490        18,003        71,932     56,733
Exploration                                       10,717        13,503        41,219     36,910
Dry Hole                                           4,833         4,427         7,403      9,517
Impairment of Unproved Oil and Gas Properties      6,177         5,607        19,090     15,450
Depreciation, Depletion and Amortization          72,219        59,421       204,041    181,707
General and Administrative                        14,942        13,006        40,663     41,493
Taxes Other Than Income                           12,985        10,036        42,630     32,692
Total                                            144,363       124,003       426,978    374,502

OPERATING INCOME                                  48,757        46,179       118,546    151,819

OTHER INCOME (EXPENSE), NET                          214        (1,445)        2,426     (1,968)

INCOME BEFORE INTEREST EXPENSE AND INCOME TAXES   48,971        44,734       120,972    149,851
INTEREST EXPENSE, NET                              7,996         1,373        18,575      8,820

INCOME BEFORE INCOME TAXES                        40,975        43,361       102,397    141,031
INCOME TAX PROVISION                               9,802        11,994        23,588     36,159

NET INCOME                                    $   31,173    $   31,367     $  78,809 $  104,872

EARNINGS PER SHARE OF COMMON STOCK            $      .20    $      .20     $     .50 $      .66

AVERAGE NUMBER OF COMMON SHARES                  157,072       159,850       157,809    159,898

</TABLE>



The accompanying notes are an integral part of these consolidated financial
                                statements.


<PAGE>
               PART I.  FINANCIAL INFORMATION - (Continued)
                                     
                ITEM 1.  FINANCIAL STATEMENTS - (Continued)
                          ENRON OIL & GAS COMPANY
                        CONSOLIDATED BALANCE SHEETS
                              (In Thousands)
                                     
<TABLE>
                                                            September 30,  December 31,
                                                                1997           1996
                                                             (Unaudited)
<S>                                                          <C>           <C>  

                                  ASSETS
CURRENT ASSETS
Cash and Cash Equivalents                                    $    6,125    $    7,644
Accounts Receivable
  Associated Companies                                           38,986        82,059
  Trade                                                         184,379       195,239
Inventories                                                      32,086        20,746
Other                                                            15,490        20,222
Total                                                           277,066       325,910

OIL AND GAS PROPERTIES (SUCCESSFUL EFFORTS METHOD)             4,156,828    3,753,199
  Less: Accumulated Depreciation, Depletion and Amortization  (1,850,603)  (1,653,610)
Net Oil and Gas Properties                                     2,306,225    2,099,589
OTHER ASSETS                                                      28,484       32,854
Total Assets                                                 $ 2,611,775  $ 2,458,353



                   LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts Payable
  Associated Companies                                       $    17,545   $   77,522
  Trade                                                          179,209      200,069
Accrued Taxes Payable                                             14,055       18,554
Dividends Payable                                                  4,765        4,818
Other                                                             17,610       16,397
Total                                                            233,184      317,360

LONG-TERM DEBT                                                   678,623      466,089
OTHER LIABILITIES                                                 38,782       44,483
DEFERRED INCOME TAXES                                            317,229      308,948
DEFERRED REVENUE                                                  68,542       56,383
SHAREHOLDERS' EQUITY
Preferred Stock, $.01 Par,10,000,000 Shares Authorized and
  No Shares Issued and Outstanding                                     -            -
Common Stock, $.01 Par, 320,000,000 Shares Authorized and
  160,000,000 Shares Issued                                      201,600      201,600
Additional Paid In Capital                                       387,856      388,212
Unearned Compensation                                             (4,953)      (5,727)
Cumulative Foreign Currency Translation Adjustment               (11,881)     (10,179)
Retained Earnings                                                762,194      697,564
Common Stock Held in Treasury, 2,872,820 shares at
  September 30, 1997 and 242,882 shares at December 31, 1996     (59,401)      (6,380)
Total Shareholders' Equity                                     1,275,415    1,265,090

Total Liabilities And Shareholders' Equity                   $ 2,611,775  $ 2,458,353
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                statements.


<PAGE>
               PART I.  FINANCIAL INFORMATION - (Continued)
                                     
                ITEM 1.  FINANCIAL STATEMENTS - (Continued)
                          ENRON OIL & GAS COMPANY
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (In Thousands)
                                (Unaudited)
<TABLE>
                                                              Nine Months Ended
                                                                September 30,
                                                               1997        1996
<S>                                                       <C>          <C> 

CASH FLOWS FROM OPERATING ACTIVITIES
Reconciliation of Net Income to Net Operating Cash Inflows:
Net Income                                                $     78,809 $ 104,872
Items Not Requiring Cash
  Depreciation, Depletion and Amortization                     204,041   181,707
  Impairment of Unproved Oil and Gas Properties                 19,090    15,450
  Deferred Income Taxes                                          8,510    (1,653)
  Other, Net                                                     1,168     3,682
Exploration Expenses                                            41,219    36,910
Dry Hole Expenses                                                7,403     9,517
Gains on Sales of Reserves and Related Assets                   (7,602)  (20,334)
Other, Net                                                      (4,580)   (2,886)
Changes in Components of Working Capital and Other Liabilities
  Accounts Receivable                                           47,122   (20,287)
  Inventories                                                  (11,340)   (7,682)
  Accounts Payable                                             (28,277)   43,447
  Accrued Taxes Payable                                         (4,499)    2,172
  Other Liabilities                                              3,595     2,874
  Other, Net                                                     3,876       387
Amortization of Deferred Revenue                               (32,420)  (32,538)
Changes in Components of Working Capital Associated with
  Investing and Financing Activities                            22,423   (31,052)
NET OPERATING CASH INFLOWS                                     348,538   284,586
INVESTING CASH FLOWS
Additions to Oil and Gas Properties                           (448,405) (320,077)
Exploration Expenses                                           (41,219)  (36,910)
Dry Hole Expenses                                               (7,403)   (9,517)
Proceeds from Sales of Reserves and Related Assets              23,331    62,837
Changes in Components of Working Capital Associated with
  Investing Activities                                         (21,730)   28,816
Other, Net                                                      (2,771)   (5,930)
NET INVESTING CASH OUTFLOWS                                   (498,197) (280,781)
FINANCING CASH FLOWS
Long-Term Debt
  Affiliate                                                          -  (128,762)
  Other                                                        216,442   141,880
Dividends Paid                                                 (14,232)  (14,372)
Treasury Stock Purchased                                       (58,428)  (32,973)
Proceeds from Sales of Treasury Stock                            4,661    14,827
Other, Net                                                        (303)    2,236
NET FINANCING CASH INFLOWS (OUTFLOWS)                          148,140   (17,164)
DECREASE IN CASH AND CASH EQUIVALENTS                           (1,519)  (13,359)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                 7,644    23,039
CASH AND CASH EQUIVALENTS AT END OF PERIOD                  $    6,125  $  9,680
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                statements.

<PAGE>
               PART I.  FINANCIAL INFORMATION - (Continued)
                                     
                ITEM 1.  FINANCIAL STATEMENTS - (Continued)
                          ENRON OIL & GAS COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.    The consolidated financial statements of Enron Oil & Gas Company  and
  subsidiaries  (the  "Company")  included herein  have  been  prepared  by
  management  without  audit pursuant to the rules and regulations  of  the
  Securities  and  Exchange  Commission.   Accordingly,  they  reflect  all
  adjustments which are, in the opinion of management, necessary for a fair
  presentation  of the financial results for the interim periods.   Certain
  information and notes normally included in financial statements prepared in
  accordance  with  generally  accepted  accounting  principles  have  been
  condensed  or  omitted pursuant to such rules and regulations.   However,
  management  believes  that  the disclosures  are  adequate  to  make  the
  information  presented  not  misleading.   These  consolidated  financial
  statements should be read in conjunction with the consolidated  financial
  statements and the notes thereto included in the Company's Annual Report on
  Form 10-K for the year ended December 31, 1996.

  The  preparation  of  financial statements in conformity  with  generally
  accepted accounting principles requires management to make estimates  and
  assumptions  that affect the reported amounts of assets  and  liabilities
  and  disclosure of contingent assets and liabilities at the date  of  the
  financial  statements and the reported amounts of revenues  and  expenses
  during  the  reporting period.  Actual results could  differ  from  those
  estimates.

  Certain  reclassifications  have  been made  to  prior  period  financial
  statements to conform with the current presentation.

  As  more  fully discussed in notes 1 and 12 to the consolidated financial
  statements  included in the Company's 1996 Annual Report  on  Form  10-K,
  the  Company  engages in price risk management activities  primarily  for
  non-trading and to a lesser extent for trading purposes. Derivatives  are
  utilized  for  non-trading  purposes  to  hedge  the  impact  of   market
  fluctuations  on  natural  gas  and  crude  oil  market  prices.    Hedge
  accounting  is utilized in non-trading activities when there  is  a  high
  degree  of correlation between price movements in the derivative and  the
  item  designated  as  being  hedged.   Gains  and  losses  on  derivative
  financial  instruments  used  for  hedging  purposes  are  recognized  as
  revenue  in  the  same period as the hedged item.  Gains  and  losses  on
  hedging  instruments that are closed prior to maturity  are  deferred  in
  the  consolidated  balance sheets.  In instances  where  the  anticipated
  correlation  of  price  movements does not  occur,  hedge  accounting  is
  terminated  and  future  changes  in the  value  of  the  derivative  are
  recognized  as  gains  or  losses  using  the  mark-to-market  method  of
  accounting.   Derivative  and  other financial  instruments  utilized  in
  connection  with  trading  activities, primarily  price  swaps  and  call
  options,  are accounted for using the mark-to-market method, under  which
  changes  in  the  market value of outstanding financial  instruments  are
  recognized  as  gains or losses in the period of change.  The  cash  flow
  impact  of  derivative  and  other financial instruments  used  for  non-
  trading  and  trading purposes is reflected as cash flows from  operating
  activities in the consolidated statements of cash flows.

2.   Income tax provision  for the three-month and nine-month periods ended
  September  30, 1997 and 1996 includes tax benefits of $2.5 million,  $6.0
  million, $7.8 million and $12.2 million, respectively, related to tight gas
  sand federal income tax credit utilization.  Income tax provision for the
  nine-month  period  ended September 30, 1997 includes  benefits  of  $9.7
  million  related  to  the  sales  of  certain  international  assets  and
  subsidiaries and the refiling of certain Canadian tax returns.  Income tax
  provision  for the nine-month period ended September 30, 1996 includes  a
  reduction  of  $8.5 million primarily associated with a  reassessment  of
  deferred  tax  requirements and the successful  resolution  on  audit  of
  Canadian income taxes for certain prior years.


<PAGE>
               PART I.  FINANCIAL INFORMATION - (Continued)
                                     
                ITEM 1.  FINANCIAL STATEMENTS - (Continued)
                          ENRON OIL & GAS COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



3.    Natural Gas Net Operating Revenues are comprised of the following (in
  millions):

                                     Three Months Ended Nine Months Ended
                                       September 30,      September 30,
                                      1997      1996     1997      1996
Wellhead Natural Gas Revenues
 Associated Companies (1)(2)       $  40.1     $ 44.7  $ 136.0  $ 150.6
 Trade                               111.5       69.5    336.8    211.1
Total                              $ 151.6     $114.2  $ 472.8  $ 361.7

Other Natural Gas Marketing
Activities
 Gross Revenues from:
  Associated Companies             $  20.3     $ 26.4  $  69.3  $  62.6
  Trade (3)                           33.2       31.1    100.6    103.7
   Total                              53.5       57.5    169.9    166.3

 Associated Costs from:
  Associated Companies (1)(4)         36.3       35.8    121.7     94.4
  Trade                               16.0       16.6     55.4     50.8
   Total                              52.3       52.4    177.1    145.2
   Net                                 1.2        5.1     (7.2)    21.1
 Commodity Price Transaction Revenue
(Reductions)
  Trading                              2.1          -      2.7     (1.2)
  Non-Trading (5)                     (4.9)      16.9    (46.8)    17.3
   Total                              (2.8)      16.9    (44.1)    16.1
Total                              $  (1.6)    $ 22.0   $(51.3) $  37.2



     Crude  Oil, Condensate and Natural Gas Liquids Net Operating  Revenues
     are comprised of the following (in millions):

                                      Three Months Ended  Nine Months Ended
                                        September 30,       September 30,
                                       1997      1996     1997       1996
Wellhead Crude Oil, Condensate and
Natural Gas Liquids Revenues
 Associated Companies               $   8.9   $   9.9   $  31.9    $  35.1
 Trade                                 31.0      25.9      82.7       75.6
Total                               $  39.9   $  35.8   $ 114.6    $ 110.7

Other Crude Oil and Condensate
Marketing Activities
 Commodity Price Hedging
 Revenue Reductions(5)              $   (.7)  $  (3.9)  $  (4.1)  $  (7.8)


1)  Wellhead Natural Gas Revenues include $24.5 million, $24.7 million,
    $86.6 million and $82.2 million for the three-month and nine-month periods
    ended September 30, 1997 and 1996, respectively, associated with deliveries
    by Enron Oil & Gas Company to Enron Oil & Gas Marketing, Inc., a wholly-
    owned  subsidiary, reflected as a cost in Other Natural Gas  Marketing
    Activities - Associated Costs.
2)  Includes $5.1 million, $4.0 million, $21.3 million and $11.4 million
    for the three-month and nine-month periods ended September 30, 1997 and
    1996,  respectively, associated with the equivalent wellhead value  of
    volumes  delivered under the terms of a volumetric production  payment
    agreement effective October 1, 1992, as amended, net of transportation.

<PAGE>
               PART I.  FINANCIAL INFORMATION - (Continued)
                                     
                ITEM 1.  FINANCIAL STATEMENTS - (Continued)
                          ENRON OIL & GAS COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


  
3)  Includes $10.9 million, $10.9 million, $32.4 million and $32.5 million
    for the three-month and nine-month periods ended September 30, 1997 and
    1996, respectively, associated with the amortization of deferred revenues
    under the terms of a volumetric production payment agreement effective
    October 1, 1992, as amended.
4)  Includes $9.7 million, $8.5 million, $31.4 million and $24.6 million
    for the three-month and nine-month periods ended September 30, 1997 and
    1996, respectively, for volumes delivered under the terms of a volumetric
    production  payment agreement effective October 1, 1992,  as  amended,
    including equivalent wellhead value, any applicable transportation costs
    and exchange differentials.
5)  Represents revenue increases or reductions associated with commodity
    price swap transactions primarily with Enron Corp. affiliated companies
    based on NYMEX-related commodity prices in effect on dates of execution,
    less customary transaction fees.  These transactions were originally
    entered into as price hedges for a portion of wellhead sales.
  

4.    As  reported in the Company's Annual Report on Form 10-K for the year
  ended  December  31, 1996, the Company has been named  as  a  potentially
  responsible   party  in  certain  Comprehensive  Environmental   Response
  Compensation and Liability Act proceedings.  However, management does not
  believe that any potential assessments resulting from such proceedings will
  individually or in the aggregate have a materially adverse effect on  the
  financial condition or results of operations of the Company.

5.    In  February 1997, the Financial Accounting Standards Board  ("FASB")
  issued   Statement of Financial Accounting Standards ("SFAS") No.  128  -
  "Earnings  per  Share"  effective for interim and  annual  periods  after
  December  15, 1997.  This statement replaces primary earnings  per  share
  ("EPS")  with  a newly defined basic EPS and modifies the computation  of
  diluted EPS.  The Company does not anticipate that implementation of SFAS
  128 will have a material impact on its computation of EPS.

6.    In  February  1997, the FASB issued SFAS No. 129  -  "Disclosures  of
  Information about Capital Structures" which is applicable to all entities
  that issue securities other than ordinary common stock and is effective for
  all  periods  ending after December 15, 1997.  There  are  no  additional
  disclosures required of the Company at this time relating to the issuance
  of SFAS No. 129.

7.    In June 1997, the FASB issued SFAS No. 130 - "Reporting Comprehensive
  Income"  which  applies to all entities that report  financial  position,
  results  of  operations and cash flows and is effective for fiscal  years
  beginning after December 15, 1997.  The statement establishes standards for
  the reporting and display of comprehensive income and its components in a
  full set of general purpose financial statements.

8.    In  July  1997,  the  FASB issued SFAS No. 131 -  "Disclosures  about
  Segments  of an Enterprise and Related Information" effective for  annual
  periods beginning after December 15, 1997 and interim and annual periods in
  the  second  year  of application.  This statement requires  that  public
  business  enterprises report information about operating  segments  on  a
  "management approach" in annual financial statements and requires that the
  enterprises report selected information about operating segments in interim
  financial  reports  to shareholders.  It also establishes  standards  for
  related disclosures about products and services, geographic areas and major
  customers.  There are no additional disclosures required of the Company at
  this time relating to the issuance of SFAS No. 131.

9.    In  June  1997,  the  Company canceled an existing  revolving  credit
  agreement and replaced it with two new revolving credit agreements entered
  into  with  a  group  of  banks (the "Credit  Agreements").   The  Credit
  Agreements provide for current aggregate borrowings of up to  $400 million,
  with  provisions for increases up to $800 million at the  option  of  the
  Company and subject to lender approval. The Credit Agreements consist of a
  $100 million, 364-day credit agreement which matures on June 25, 1998 and
  is  renewable  annually by mutual consent, and a $300  million  five-year
  agreement  that matures on June 27, 2002.  Advances under the  agreements
  bear  interest, at the option of the Company, based on a base rate  or  a
  Eurodollar rate.  There were no advances outstanding under the agreements
  at September 30, 1997.


  
<PAGE>
               PART I.  FINANCIAL INFORMATION - (Continued)
                                     
                ITEM 1.  FINANCIAL STATEMENTS - (Concluded)
                          ENRON OIL & GAS COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     
                                     
10.    In  August  1997, the Company repaid an existing bank  loan  of  $40
  million  and,  in  September 1997, repaid an existing bank  loan  of  $30
  million.  These repayments were made from commercial paper and short-term
  bank  loans.  In September 1997, the Company issued, pursuant to a public
  offering, $100 million of 6.5% Notes due September 15, 2004.

11.  Enron Oil & Gas India Ltd. ("EOGIL"), a wholly-owned subsidiary of the
  Company, is a respondent in two public interest lawsuits filed in the Delhi
  High Court, India.  The first (the "Wadehra Action") was brought by B. L.
  Wadehra,  an Indian public interest lawyer, against the Union  of  India,
  EOGIL,  EOGIL  co-participants in the Panna and  Mukta  fields,  Reliance
  Industries Limited ("Reliance") and Oil & Natural Gas Corporation Limited
  ("ONGC"), and certain other respondents.  ONGC is the Indian national oil
  company and is wholly-owned by the Union of India.  The second suit  (the
  "CPIL Action") was brought by the Centre for Public Interest Litigation and
  the National Alliance of People's Movement against the Union of India, the
  Central Bureau of Investigation, ONGC, Reliance and EOGIL.  Petitioners in
  both the Wadehra Action and the CPIL Action allege various improprieties in
  the  award of the Panna and Mukta fields to EOGIL, Reliance and ONGC, and
  seek the cancellation of the Production Sharing Contract for the Panna and
  Mukta   fields.   The  Union  of  India  is  vigorously  disputing  these
  allegations.   The  Company believes that the public competitive  bidding
  process  for  the fields was fair and that the award of these  fields  to
  EOGIL, Reliance and ONGC was proper.  Although no assurances can be given,
  the  Company  believes that the claims made by the  petitioners  in  both
  actions  are  without  merit, and that the ultimate resolution  of  these
  matters will not have a material adverse effect on its financial condition
  or results of operations.

<PAGE>
                PART I.  FINANCIAL INFORMATION - (Continued)
                                     
             ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                          ENRON OIL & GAS COMPANY

  The  following  review of operations for the three-month  and  nine-month
periods  ended  September 30, 1997 and 1996 should be read  in  conjunction
with  the consolidated financial statements of Enron Oil & Gas Company (the
"Company") and notes thereto.

Results of Operations
  Three Months Ended September 30, 1997
  vs. Three Months Ended September 30, 1996

  In  both  the  third quarter of 1997 and 1996, the Company generated  net
income  of  $31 million.  Net operating revenues for the third  quarter  of
1997 were $193 million as compared to $170 million for the third quarter of
1996.

  Wellhead volume and price statistics are as follows:
                                                          1997      1996

Natural Gas Volumes (MMcf/d)(1)
 United States (2)                                        639       571
 Canada                                                   109        99
   North America                                          748       670
 Trinidad                                                 115       104
 India                                                     34         -
   Total                                                  897       774

Average Natural Gas Prices ($/Mcf)(3)
 United States (4)                                    $  2.02    $ 1.82
 Canada                                                  1.23      1.01
   North America Composite                               1.91      1.70
 Trinidad                                                1.04      1.00
 India                                                   2.93         -
   Total Composite                                       1.84      1.60

Crude Oil/Condensate Volumes (MBbl/d)(1)
 United States                                           12.3       8.7
 Canada                                                   2.5       2.1
   North America                                         14.8      10.8
 Trinidad                                                 3.4       4.5
 India                                                    2.4       2.4
   Total                                                 20.6      17.7

Average Crude Oil/Condensate Prices ($/Bbl)(3)
 United States                                       $  19.19    $22.03
 Canada                                                 17.39     18.26
   North America Composite                              18.88     21.29
 Trinidad                                               18.91     19.73
 India                                                  18.21     19.60
   Total Composite                                      18.81     20.67
  
  (1) Million cubic feet per day or thousand barrels per
      day, as applicable.
  (2) Includes  48  MMcf per day for the three-month  periods
      ended  September 30, 1997 and 1996 delivered under  the
      terms  of   a  volumetric production payment  agreement
      effective October 1, 1992, as amended.
  (3) Dollars per thousand cubic feet or per barrel,  as
      applicable.
  (4) Includes  an  average  equivalent  wellhead  value   of
      $1.14/Mcf  and  $.91/Mcf  for the  three-month  periods
      ended September  30, 1997 and 1996,  respectively,
      for   the  volumes  described  in  note  (2),  net   of
      transportation costs.
  
  Wellhead  revenues increased 28% to $192 million in the third quarter  of
1997  compared to $150 million in the third quarter of 1996.  This increase
primarily  reflects increased worldwide natural gas volumes, North  America
crude  oil  and condensate volumes and average wellhead natural gas  prices
which  were  partially offset by lower crude oil and condensate volumes  in
Trinidad  and  lower  overall  crude oil and  condensate  average  wellhead
prices.

<PAGE>
               PART I.  FINANCIAL INFORMATION - (Continued)
                                     
             ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                          ENRON OIL & GAS COMPANY
  
  
  Third  quarter  1997 wellhead natural gas volumes were  up  approximately
16% from the comparable period in 1996 increasing net operating revenues by
approximately  $18  million.   This  is primarily  attributable  to  a  12%
increase in North America wellhead natural gas volumes in the third quarter
of  1997  compared to the third quarter a year ago.  International  natural
gas  volumes increased 43% primarily reflecting the new natural gas flowing
from  the  Tapti field in India.  Wellhead natural gas prices in the  third
quarter  of  1997  were 15% higher than the comparable period  a  year  ago
adding approximately $19 million to net operating revenues.  A 16% increase
in wellhead crude oil and condensate volumes more than offset a 9% decrease
in average prices in the third quarter of 1997 as compared to third quarter
of  1996  resulting  in  a  net increase of $2  million  to  net  operating
revenues.   A  37%  increase  in  North  America  wellhead  crude  oil  and
condensate  volumes  was  partially  offset  by  a  decline  in  crude  oil
production from the Ibis field offshore Trinidad.
  
  Other  marketing  activities  associated  with  sales  and  purchases  of
natural   gas,  natural  gas  and  crude  oil  price  hedging  and  trading
transactions  and  margins  related to the  volumetric  production  payment
reduced  net  operating revenue by $2 million during the third  quarter  of
1997, compared to an $18 million increase in the third quarter of 1996.   A
$5 million revenue reduction related to natural gas commodity price hedging
activities  utilizing NYMEX-related commodity market  transactions  in  the
third  quarter of 1997 partially offset greater wellhead price benefits
noted  above and compares to a $17 million increase associated with similar
transactions a year ago.
  
  During  the  third quarter of 1997, operating expenses  of  $144  million
were  approximately $20 million higher than in the third quarter  of  1996.
Lease  and  well  expenses increased $4 million primarily due  to  expanded
operations.    Third  quarter  1997  exploration  expenses   decreased   by
approximately $3 million compared to third quarter 1996 primarily due to  a
larger portion of anticipated expenses being incurred in the first half  of
1997  compared to 1996.  Depreciation, depletion and amortization  ("DD&A")
expense  increased  approximately  $13  million  primarily  reflecting   an
increase in North America production volumes.  The average DD&A rate in the
third  quarter of 1997 was $.75 per thousand cubic feet equivalent ("Mcfe")
compared to $.72 per Mcfe in the third quarter of 1996 primarily reflecting
the  impact  of  a  change  in production mix.   Taxes  other  than  income
increased  approximately  $3 million over the  comparable  period  in  1996
related primarily to increased wellhead revenues in North America.
  
  Net  interest  expense of $8 million was approximately $7 million  higher
than  the  $1  million  incurred in the third  quarter  of  1996  primarily
reflecting a higher average debt level during the third quarter of 1997  as
compared to the same quarter in 1996.
  
  Income  tax provision decreased $2 million for the third quarter of  1997
as  compared to the third quarter of 1996 partially reflecting lower income
before income taxes.
  
  Federal income taxes accrued in interim periods are calculated using  the
estimated annual effective income tax rate.
  

<PAGE>
                PART I.  FINANCIAL INFORMATION - (Continued)
                                     
             ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                          ENRON OIL & GAS COMPANY



  Nine Months Ended September 30, 1997
  vs. Nine Months Ended September 30, 1996

  In  the  first nine months of 1997, the Company generated net  income  of
$79  million  compared to net income of $105 million  for  the  first  nine
months  of 1996.  Net operating revenues for the first nine months of  1997
were  $546 million as compared to $526 million for the comparable period  a
year ago.

  Wellhead volume and price statistics are as follows:
                                                          1997      1996

Natural Gas Volumes (MMcf/d)(1)
 United States (2)                                        657       598
 Canada                                                    99        97
   North America                                          756       695
 Trinidad                                                 114       126
 India                                                     11         -
   Total                                                  881       821

Average Natural Gas Prices ($/Mcf)(3)
 United States (4)                                     $ 2.19    $ 1.82
 Canada                                                  1.39      1.11
   North America Composite                               2.09      1.72
 Trinidad                                                1.04      1.00
 India                                                   2.93         -
   Total Composite                                       1.96      1.61

Crude Oil/Condensate Volumes (MBbl/d)(1)
 United States                                           11.4       8.6
 Canada                                                   2.4       2.4
   North America                                         13.8      11.0
 Trinidad                                                 3.5       5.6
 India                                                    1.8       2.8
   Total                                                 19.1      19.4

Average Crude Oil/Condensate Prices ($/Bbl)(3)
 United States                                         $20.24    $20.72
 Canada                                                 17.30     17.76
   North America Composite                              19.72     20.09
 Trinidad                                               18.88     18.95
 India                                                  20.78     19.09
   Total Composite                                      19.66     19.62
  
  (1) Million cubic feet per day or thousand barrels per
      day, as applicable.
  (2) Includes  48  MMcf  per day for the nine-month  periods
      ended  September 30, 1997 and 1996 delivered under  the
      terms  of a     volumetric production payment agreement
      effective October 1, 1992, as amended.
  (3) Dollars per thousand cubic feet or per barrel,  as
      applicable.
  (4) Includes  an  average  equivalent  wellhead  value   of
      $1.61/Mcf and $.86/Mcf for the nine-month periods ended
      September  30,  1997  and 1996, respectively,  for  the
      volumes  described  in note (2), net of  transportation
      costs.
  
  Wellhead revenues increased 24% to $587 million in the first nine  months
of  1997  compared to $472 million in the first nine months of 1996.   This
increase  primarily reflects increased average wellhead prices for  natural
gas,  crude oil and condensate and natural gas liquids and increased  North
America volumes.


<PAGE>
               PART I.  FINANCIAL INFORMATION - (Continued)
                                     
             ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)
                          ENRON OIL & GAS COMPANY
  
  Average  wellhead natural gas prices were up approximately 22%  from  the
comparable   period   in   1996  increasing  net  operating   revenues   by
approximately $86 million.  This is attributable to a 22% increase in North
America  wellhead  natural  gas prices in the first  nine  months  of  1997
compared to the first nine months a year ago.  Wellhead natural gas volumes
increased  7% in the first nine months of 1997 compared to the  first  nine
months  of 1996 adding approximately $25 million to net operating revenues.
Increased  natural  gas liquids volumes in the first nine  months  of  1997
added  approximately  $5 million to net operating revenues.   The  increase
primarily resulted from an acquisition of producing properties in the  last
quarter of 1996.

  Other  marketing  activities  associated  with  sales  and  purchases  of
natural   gas,  natural  gas  and  crude  oil  price  hedging  and  trading
transactions  and  margins  related to the  volumetric  production  payment
reduced net operating revenues by $55 million during the first nine  months
of  1997,  compared to a $29 million increase in the first nine  months  of
1996.   A  $47  million revenue reduction related to natural gas  commodity
price   hedging   activities  utilizing  NYMEX-related   commodity   market
transactions in the first nine months of 1997 partially offset  greater
wellhead  price benefits noted above and compares to a $17 million increase
associated  with  similar transactions a year ago.  A decrease  in  margins
associated  with  sales  and purchases of natural gas  and  the  volumetric
production  payment  reduced  net operating revenues  by  approximately  $7
million  as compared to a $21 million addition in the first nine months  of
1996, primarily resulting from the higher costs of natural gas delivered in
1997.

  During  the first nine months of 1997, operating expenses of $427 million
were  approximately  $52 million higher than in the first  nine  months  of
1996.   Lease  and  well expenses increased $15 million  primarily  due  to
increased  production  activities  at higher  costs  in  North  America  to
maximize  the  volumes delivered at the higher product prices available  in
the first quarter of 1997 and expanded operations.  Worldwide increases  in
exploration activities by the Company in the first nine months of 1997 over
the   first   nine  months  of  1996  increased  exploration  expenses   by
approximately  $4  million.   The  $4 million  increase  in  impairment  of
unproved oil and gas properties is primarily a result of increased unproved
lease  acquisitions in North America.  DD&A expense increased approximately
$22  million  in the first nine months of 1997 compared to the  first  nine
months   of  1996,  primarily  reflecting  an  increase  in  North  America
production volumes.  The average DD&A rate in the first nine months of 1997
was  $.73  per Mcfe compared to $.70 per Mcfe for the first nine months  of
1996  which  primarily reflects the impact of a change in  production  mix.
Taxes  other  than  income  for the first nine  months  of  1997  increased
approximately  $10  million over the comparable period  in  1996  primarily
reflecting increased wellhead revenues in North America.

  Net  interest expense of $19 million was approximately $10 million higher
in  the  first nine months of 1997 as compared to the comparable period  in
1996 reflecting a higher average debt level during the first nine months of
1997.

  Income  tax provision decreased $13 million for the first nine months  of
1997  as  compared to the first nine months of 1996 primarily due to  lower
income before income taxes.  An approximate $10 million benefit related  to
the sales of certain international assets and subsidiaries and the refiling
of  certain Canadian tax returns was recognized in the first nine months of
1997.   An approximate $9 million benefit was recognized in the first  nine
months  of 1996 associated with a reassessment of deferred tax requirements
and the successful resolution on audit of Canadian income taxes for certain
prior years.
  
  Federal income taxes accrued in interim periods are calculated using  the
estimated annual effective income tax rate.


<PAGE>
                PART I.  FINANCIAL INFORMATION - (Continued)
                                     
             ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)
                          ENRON OIL & GAS COMPANY
  
  
  Capital Resources and Liquidity
  
  The  Company's  primary  sources of cash during  the  nine  months  ended
September  30, 1997 included funds generated from operations  and  proceeds
from  borrowings.  Primary cash outflows included funds used in operations,
exploration   and  development  expenditures,  common  stock   repurchases,
dividends paid to Company shareholders and the repayment of debt.
  
  Discretionary  cash  flow, a frequently used measure of  performance  for
exploration and production companies, is derived by adjusting net income to
eliminate   the   effects  of  depreciation,  depletion  and  amortization,
impairment of unproved oil and gas properties, deferred income taxes, gains
on  sales of reserves and related assets, certain other miscellaneous  non-
cash  amounts, except for amortization of deferred revenue, and exploration
and  dry  hole expenses and to include proceeds from sales of reserves  and
related  assets.   The Company generated discretionary cash  flow  of  $371
million  during  the  first nine months of 1997 compared  to  $390  million
generated  for  the  comparable period in 1996 primarily  reflecting  lower
proceeds  from  sales  of reserves and related assets partially  offset  by
lower current income taxes.
  
  Net  operating  cash flows of $349 million for the first nine  months  of
1997  increased  approximately $64 million as compared to  the  first  nine
months of 1996 primarily reflecting changes in working capital requirements
resulting from the higher 1996 end of year operating revenues collected  in
1997  and lower current income taxes in 1997 partially offset by the higher
level  of  related end of year 1996 accounts payable paid in  1997.   Based
upon  existing  economic  and market conditions,  management  believes  net
operating  cash flow and available financing alternatives will continue  to
be  sufficient  to  fund net investing and other cash requirements  of  the
Company for the foreseeable future.
  
  Exploration  and development expenditures for the first  nine  months  of
1997 and 1996 are as follows (in millions):
                                                          1997      1996
North America                                            $ 419     $ 291
Outside North America
 India                                                      51        53
 Other                                                      27        23
Total                                                    $ 497     $ 367

  
  Exploration  and development expenditures for the first  nine  months  of
1997  were  higher  than  expenditures in the first  nine  months  of  1996
primarily   due  to  increased  acquisitions  and  developmental   drilling
activities in North America.
  
  The  level  of  exploration  and development expenditures  will  vary  in
future  periods  depending on energy market conditions  and  other  related
economic factors.  The Company has significant flexibility with respect  to
financing  alternatives  and  the ability to  adjust  its  exploration  and
development  expenditures as circumstances warrant.  There are no  material
continuing commitments associated with expenditure plans.


<PAGE>  
               PART I.  FINANCIAL INFORMATION - (Concluded)
                                     
             ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Concluded)
                          ENRON OIL & GAS COMPANY
  
  
  Information Regarding Forward Looking Statements
  
  This  Quarterly  Report on Form 10-Q includes forward looking  statements
within the meaning of Section 27A of the Securities Act of 1933 and Section
21E  of the Securities Exchange Act of 1934.  Although the Company believes
that  its expectations are based on reasonable assumptions, it can give  no
assurance that such expectations will be achieved.  Important factors  that
could  cause actual results to differ materially from those in the  forward
looking  statements herein include, but are not limited to, the timing  and
extent  of  changes  in  commodity prices for crude oil,  natural  gas  and
related products and interest rates, the extent of the Company's success in
discovering, developing and producing reserves and in acquiring oil and gas
properties, political developments around the world and conditions  of  the
capital  and  equity  markets during the periods  covered  by  the  forward
looking statements.


<PAGE>  
                        PART II. OTHER INFORMATION
                                     
                          ENRON OIL & GAS COMPANY



ITEM 1.     Legal Proceedings

     See  Part  I,  Item  1,  Notes  4  and 11  to  Consolidated  Financial
     Statements which are incorporated herein by reference.


ITEM 6.     Exhibits and Reports on Form 8-K

    (a)  Exhibits
      Exhibit 12 - Computation of Ratio of Earnings to Fixed Charges
       
    (b)  Reports on Form 8-K
     Current  Report on Form 8-K filed on October 27, 1997  to  report  the
     sale  on September 29, 1997 of $100 million principal amount of 6.50%  
     Notes due September 15, 2004 pursuant to an underwritten public offering.



<PAGE>  
                                SIGNATURES




  Pursuant to the requirements of the Securities Exchange Act of 1934,  the
Registrant  has duly caused this report to be signed on its behalf  by  the
undersigned thereunto duly authorized.
  
  
  
                              ENRON OIL & GAS COMPANY
                              (Registrant)



Date:  November 14, 1997            By       /S/ WALTER C. WILSON
                                            Walter C. Wilson
                                        Senior Vice President and
                                        Chief Financial Officer
                                      (Principal Financial Officer)




Date:   November 14, 1997           By           /S/ BEN B. BOYD
                                              Ben B. Boyd
                                       Vice President and Controller
                                      (Principal Accounting Officer)



<PAGE>
                                                                 Exhibit 12

                          Enron Oil & Gas Company
             Computation of Ratio of Earnings to Fixed Charges
                              (In Thousands)
                                (Unaudited)

<TABLE>
                            Nine Months
                               Ended                 Year Ended December 31
                              9/30/97    1996      1995      1994      1993       1992
<S>                         <C>        <C>       <C>       <C>       <C>       <C>

EARNINGS AVAILABLE
 FOR FIXED CHARGES:
Net Income                  $  78,809  $140,008  $142,118  $147,998  $138,025  $ 97,580
Less: Capitalized
Interest Expense              (10,416)   (9,136)   (6,490)   (6,124)   (5,457)   (3,580)
Add: Fixed Charges             28,991    21,997    18,414    14,613    15,378    25,869
Income Tax Provision(Benefit)  23,588    50,954    41,936     5,937   (25,752)  (17,736)
Earnings Available           $120,972  $203,823  $195,978  $162,424  $122,194  $102,133


FIXED CHARGES:
Interest Expense               18,382    12,370    11,310     8,135     9,921    22,289
Capitalized Interest           10,416     9,136     6,490     6,124     5,457     3,580
Rental Expense Representative of
Interest Factor                   193       491       614       354         -         -
Total Fixed Charges          $ 28,991  $ 21,997  $ 18,414  $ 14,613  $ 15,378  $ 25,869

RATIO OF EARNINGS TO
 FIXED CHARGES                   4.17      9.27     10.64     11.12      7.95      3.95

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           6,125
<SECURITIES>                                         0
<RECEIVABLES>                                  223,365
<ALLOWANCES>                                         0
<INVENTORY>                                     32,086
<CURRENT-ASSETS>                               277,066
<PP&E>                                       4,156,828
<DEPRECIATION>                             (1,850,603)
<TOTAL-ASSETS>                               2,611,775
<CURRENT-LIABILITIES>                          233,184
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       201,600
<OTHER-SE>                                   1,073,815
<TOTAL-LIABILITY-AND-EQUITY>                 2,611,775
<SALES>                                        531,981
<TOTAL-REVENUES>                               545,524
<CGS>                                                0
<TOTAL-COSTS>                                  426,978
<OTHER-EXPENSES>                               (2,426)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              18,575
<INCOME-PRETAX>                                102,397
<INCOME-TAX>                                    23,588
<INCOME-CONTINUING>                             78,809
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    78,809
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission