WESTFORD TECHNOLOGY VENTURES LP
10-Q, 1995-05-15
Previous: ENRON OIL & GAS CO, 10-Q, 1995-05-15
Next: CABLE TV FUND 14 B LTD, 10-Q, 1995-05-15




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q



[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the Quarterly Period Ended March 31, 1995

Or

[ ]  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange Act of 1934

For the transition period from                  to
                             Commission file number 0-16208


                       WESTFORD TECHNOLOGY VENTURES, L.P.
             (Exact name of registrant as specified in its charter)


<TABLE>
<S>                                                                    <C>       
Delaware                                                               13-3423417
(State or other jurisdiction of                                        (I.R.S. Employer Identification No.)
incorporation or organization)

17 Academy Street, 5th Floor
Newark, New Jersey                                                     07102-2905
(Address of principal executive offices)                               (Zip Code)
</TABLE>

Registrant's telephone number, including area code:  (201) 624-2131

Not applicable
Former name, former address and former fiscal year, if changed since last report

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No



<PAGE>


                       WESTFORD TECHNOLOGY VENTURES, L.P.

                                     INDEX



PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements.

Balance Sheets as of March 31, 1995 (Unaudited) and December 31, 1994

Schedule of Portfolio Investments as of March 31, 1995 (Unaudited)

Statements  of  Operations  for the Three  Months  Ended March 31, 1995 and 1994
(Unaudited)

Statements  of Cash Flows for the Three  Months  Ended  March 31,  1995 and 1994
(Unaudited)

Statement of Changes in  Partners'  Capital for the Three Months Ended March 31,
1995 (Unaudited)

Notes to Financial Statements (Unaudited)

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.


PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings.

Item 2.       Changes in Securities.

Item 3.       Defaults upon Senior Securities.

Item 4.       Submission of Matters to a Vote of Security Holders.

Item 5.       Other Information.

Item 6.       Exhibits and Reports on Form 8-K.



<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1.       Financial Statements.

WESTFORD TECHNOLOGY VENTURES, L.P.
BALANCE SHEETS


<TABLE>
                                                                                       March 31, 1995         December 31,
                                                                                         (Unaudited)                 1994
<S>                                                                                   <C>                        <C>
ASSETS

Investments - Note 2
   Portfolio investments, at fair value (cost $7,538,861 at
     March 31, 1995 and $7,681,237 at December 31, 1994)                              $    7,448,880           $     7,454,603
   Short-term investments, at amortized cost                                                 499,753                   497,769
Cash and cash equivalents                                                                    347,276                   281,341
Receivable from securities sold (net of unamortized discount of
   $100,598 at March 31, 1995 and $101,530 at December 31, 1994)                             217,632                   225,760
Accrued interest receivable                                                                   16,092                    11,343
                                                                                              ------                    ------

TOTAL ASSETS                                                                          $    8,529,633           $     8,470,816
                                                                                      =    =========           =     =========

LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
Accounts payable                                                                      $       36,044           $        28,143
Due to Independent General Partners - Note 5                                                  10,500                    10,500
                                                                                              ------                    ------
   Total liabilities                                                                          46,544                    38,643
                                                                                              ------                    ------

Partners' Capital:
Managing General Partner                                                                      84,852                    85,701
Individual General Partners                                                                    2,980                     3,010
Limited Partners (11,217 Units)                                                            8,485,238                 8,570,096
Unallocated net unrealized depreciation of investments - Note 2                              (89,981)                 (226,634)
                                                                                             -------                  -------- 
   Total partners' capital                                                                 8,483,089                 8,432,173
                                                                                           ---------                 ---------

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                               $    8,529,633           $     8,470,816
                                                                                      =    =========           =     =========
</TABLE>


See notes to financial statements.


<PAGE>


WESTFORD TECHNOLOGY VENTURES, L.P.
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
March 31, 1995


<TABLE>
                                                                     Initial Investment
Company / Position                                                          Date                  Cost               Fair Value
Cincinnati Bell Inc.(A)(B)
<C>                                                                           <C>            <C>                <C>            
21,673 shares of Common Stock                                            Nov. 1989           $      425,199     $       473,555
- -----------------------------                                            ---------           -      -------     -       -------
Cybernetics Systems International Corp.*
100,000 shares of Common Stock                                           Mar. 1990                  224,970             224,970
4,520 shares of Preferred Stock                                                                   1,126,821           1,126,821
Warrants to purchase 78,295 shares of Common Stock
    at $.52 per share, expiring between 12/31/98 and 3/23/00                                            375                 375
    --------------------------------------------------------                                            ---                 ---
Inn-Room Systems, Inc.*
1,342,491 shares of Common Stock                                         Oct. 1989                1,243,686             671,254
Warrants to purchase 206,003 shares of Common Stock at
    $0.01 per share, expiring between 12/31/97 and 6/30/98                                           74,603             100,941
    ------------------------------------------------------                                           ------             -------
Picture Productions, L.P.
1% Limited Partnership Interest                                          Dec. 1991                   10,000              10,000
- -------------------------------                                          ---------                   ------              ------
Spectrix Corporation*
742,304 shares of Preferred Stock                                        June 1989                3,511,351           2,969,216
274,862 shares of Common Stock                                                                      142,681           1,099,448
Warrants to purchase 336,894 shares of Common Stock
    at $.50 per share, expiring between 12/31/97 and 12/2/99                                              0                   0
Warrants to purchase 25,000 shares of Common Stock at
    $5 per share, expiring 12/2/99                                                                        0                   0
Options to purchase 5,000 shares of Common Stock at
    $4 per share, expiring 4/26/96                                                                    6,875                   0
    ------------------------------                                                                    -----                   -
Thunderbird Technologies, Inc.
581,533 shares of Preferred Stock                                        Oct. 1992                  581,533             581,533
Convertible Promissory Note at prime                                                                190,767             190,767
- ------------------------------------                                                                -------             -------

TOTALS                                                                                       $    7,538,861     $     7,448,880
                                                                                             =    =========     =     =========
</TABLE>

(A)  Public company

(B)  In January 1995,  the  Partnership  sold 20,000 common shares of Cincinnati
     Bell Inc. for $388,787, realizing a loss of $3,589.

* May be deemed  an  affiliated  person of the  Partnership  as  defined  in the
Investment Company Act of 1940.

See notes to financial statements.


<PAGE>


WESTFORD TECHNOLOGY VENTURES, L.P.
STATEMENTS OF OPERATIONS (UNAUDITED)
For the Three Months Ended March 31,



<TABLE>
                                                                                                  1995                1994
                                                                                                  ----                ----

INVESTMENT INCOME AND EXPENSES

    Income:
<S>                                                                                            <C>                <C>          
    Interest from short-term investments                                                       $     9,194        $      13,742
    Interest and other income from portfolio investments                                            13,321               14,896
                                                                                                    ------               ------
    Totals                                                                                          22,515               28,638
                                                                                                    ------               ------

    Expenses:
    Management fee - Note 4                                                                         56,025               58,425
    Professional fees                                                                               26,908               29,340
    Mailing and printing                                                                            11,230                2,806
    Independent General Partners' fees - Note 5                                                     10,500               10,500
                                                                                                    ------               ------
    Totals                                                                                         104,663              101,071
                                                                                                   -------              -------

NET INVESTMENT LOSS                                                                                (82,148)             (72,433)

Net realized loss from portfolio investments                                                        (3,589)                   -
                                                                                                    ------                    -

NET REALIZED LOSS FROM OPERATIONS
    (allocable to Partners) - Note 3                                                               (85,737)             (72,433)

Net change in unrealized depreciation of investments                                               136,653             (100,015)
                                                                                                   -------             -------- 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS                                                                            $    50,916        $    (172,448)
                                                                                               =    ======        =    ======== 
</TABLE>


See notes to financial statements.



<PAGE>


WESTFORD TECHNOLOGY VENTURES, L.P.
STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Three Months Ended March 31,



<TABLE>
                                                                                                  1995                1994
                                                                                                  ----                ----

CASH FLOWS USED FOR OPERATING ACTIVITIES

<S>                                                                                           <C>                  <C>          
Net investment loss                                                                           $    (82,148)        $    (72,433)

Adjustments  to  reconcile  net  investment  loss to  cash  used  for  operating
    activities:

Decrease in accrued interest on short-term investments                                              (2,149)               4,233
Increase in accrued interest receivable                                                             (4,749)              (6,561)
Increase (decrease) in payables                                                                      7,901               (6,375)
                                                                                                     -----               ------ 
Cash used for operating activities                                                                 (81,145)             (81,136)
                                                                                                   -------              ------- 

CASH FLOWS PROVIDED FROM (USED FOR)
    INVESTING ACTIVITIES

Net return of short-term investments                                                                   165              548,786
Purchase of portfolio investments                                                                 (250,000)            (722,300)
Proceeds from the sale of portfolio investments                                                    396,915                    -
                                                                                                   -------                    -
Cash provided from (used for) investing activities                                                 147,080             (173,514)
                                                                                                   -------             -------- 

Increase (decrease) in cash and cash equivalents                                                    65,935             (254,650)
Cash and cash equivalents at beginning of period                                                   281,341              744,390
                                                                                                   -------              -------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                    $    347,276         $    489,740
                                                                                              =    =======         =    =======
</TABLE>


See notes to financial statements.



<PAGE>


WESTFORD TECHNOLOGY VENTURES, L.P.
STATEMENT OF CHANGES IN PARTNERS' CAPITAL (UNAUDITED)
For the Three Months Ended March 31, 1995



<TABLE>
                                                                                               Unallocated
                                           Managing       Individual                         Net Unrealized
                                            General         General           Limited        Depreciation of
                                            Partner        Partners          Partners          Investments           Total
<S>                                      <C>               <C>            <C>                 <C>               <C>            
Balance at beginning of period           $    85,701       $  3,010       $    8,570,096      $   (226,634)     $     8,432,173

Net investment loss - Note 3                    (813)           (29)             (81,306)                -              (82,148)

Net realized loss from portfolio
investments - Note 3                             (36)            (1)              (3,552)                -               (3,589)

Net change in unrealized
depreciation of investments                        -              -                    -           136,653              136,653
                                                   -              -                    -           -------              -------

Balance at end of period                 $    84,852       $  2,980       $    8,485,238(A)   $    (89,981)     $     8,483,089
                                         =    ======       =  =====       =    =========      =    =======      =     =========
</TABLE>


(A)   The net asset  value per  $1,000  unit of  limited  partnership  interest,
      including  an  assumed  allocation  of  net  unrealized   depreciation  of
      investments, is $749.


See notes to financial statements.


<PAGE>


WESTFORD TECHNOLOGY VENTURES, L.P.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


1.     Organization and Purpose

Westford  Technology  Ventures,  L.P. (the  "Partnership") is a Delaware limited
partnership  formed on September 3, 1987.  WTVI Co., L.P., the managing  general
partner of the Partnership (the "Managing General Partner") and four individuals
(the "Individual General Partners") are the general partners of the Partnership.
Hamilton  Capital  Management  Inc.  (the  "Management  Company") is the general
partner  of the  Managing  General  Partner  and the  management  company of the
Partnership. The Partnership began its principal operations on December 1, 1988.

The  Partnership's  objective is to achieve  long-term  capital  appreciation by
making venture  capital  investments  in new and developing  companies and other
special  investment  situations.  The  Partnership  will not engage in any other
business or  activity.  The  Partnership  will  terminate  on December 31, 1998,
subject to the right of the Individual  General  Partners to extend the term for
up to two additional two-year periods.

2.     Significant Accounting Policies

Valuation of Investments - Short-term  investments are carried at amortized cost
which approximates  market.  Portfolio  investments are carried at fair value as
determined  quarterly by the Managing  General  Partner under the supervision of
the  Individual  General  Partners.  The fair value of  publicly-held  portfolio
securities is adjusted to the average  closing  public market price for the last
five trading days of each quarter  discounted by a factor of 0% to 50% for sales
restrictions. Factors considered in the determination of an appropriate discount
include,  underwriter lock-up or Rule 144 trading  restrictions,  insider status
where  the  Partnership  either  has a  representative  serving  on the Board of
Directors or is greater than a 10% shareholder, and other liquidity factors such
as the size of the  Partnership's  position in a given  company  compared to the
trading history of the public security.  Privately-held portfolio securities are
carried at cost until significant  developments  affecting the portfolio company
provide a basis for change in valuation. The fair value of private securities is
adjusted 1) to reflect meaningful third-party transactions in the private market
or 2) to reflect  significant  progress or slippage  in the  development  of the
company's  business such that cost is no longer  reflective of fair value.  As a
venture capital investment fund, the Partnership's portfolio investments involve
a high  degree of business  and  financial  risk that can result in  substantial
losses.  The Managing  General  Partner  considers such risks in determining the
fair value of the Partnership's portfolio investments.

Investment  Transactions - Investment  transactions  are recorded on the accrual
method.  Portfolio  investments  are  recorded on the trade  date,  the date the
Partnership  obtains an  enforceable  right to demand the  securities or payment
therefor.  Realized  gains and  losses on  investments  sold are  computed  on a
specific identification basis.



<PAGE>


WESTFORD TECHNOLOGY VENTURES, L.P.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


Income Taxes - No provision  for income taxes has been made since all income and
losses are  allocable to the Partners for inclusion in their  respective  income
tax returns.  The  Partnership's  net assets for  financial  reporting  purposes
differ from its net assets for tax  purposes.  Net  unrealized  depreciation  of
$89,981 at March 31, 1995, which was recorded for financial  statement purposes,
was not recognized for tax purposes.  Additionally,  from inception to March 31,
1995, timing differences relating to realized losses totaling $382,000 have been
deducted  on  the  Partnership's  financial  statements  and  syndication  costs
relating to the selling of Units totaling $1.2 million were charged to partners'
capital on the  financial  statements.  These  amounts have not been deducted or
charged against partners' capital for tax purposes.

Statements of Cash Flows - The  Partnership  considers cash held in its interest
bearing cash account to be cash equivalents.

3.     Allocation of Partnership Profits and Losses

The  Partnership  Agreement  provides that the Managing  General Partner will be
allocated,  on a cumulative basis over the life of the  Partnership,  20% of the
Partnership's  aggregate  investment  income and net realized gains from venture
capital investments,  provided that such amount is positive. All other gains and
losses of the Partnership  are allocated  among all the Partners,  including the
Managing   General   Partner,   in  proportion  to  their   respective   capital
contributions to the Partnership.

4.     Related Party Transactions

The  Management  Company  provides,  or  arranges  for  others to  provide,  the
management  and  administrative  services  necessary  for the  operation  of the
Partnership.  For these services,  the Management  Company receives a management
fee at an  annual  rate  of  2.5%  of the  gross  capital  contributions  to the
Partnership (net of selling commissions and organizational  expenses paid by the
Partnership), reduced by capital distributed and realized losses, with a minimum
fee of $200,000 per annum. Such fee is determined quarterly and paid monthly.

5.     Independent General Partners' Fees

As  compensation  for services  rendered to the  Partnership,  each of the three
Independent General Partners receives $10,000 annually in quarterly installments
and $1,000 for each meeting of the Independent  General Partners attended,  plus
out-of-pocket expenses.



<PAGE>


WESTFORD TECHNOLOGY VENTURES, L.P.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


6.     Commitments

The Partnership and other investors of Inn-Room Systems,  Inc. have guaranteed a
bank loan payable by the company. The Partnership's  portion of the guarantee is
$72,000.

7.     Interim Financial Statements

In  the  opinion  of  WTVI  Co.,  L.P.,  the  managing  general  partner  of the
Partnership,  the unaudited financial  statements at March 31, 1995, and for the
three month period then ended,  reflect all  adjustments  necessary for the fair
presentation of the results of the interim period.



<PAGE>


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

Liquidity and Capital Resources

During the three months ended March 31, 1995,  the  Partnership  made a $250,000
follow-on   investment   in  Spectrix   Corporation.   From   December  1,  1988
(commencement  of operations) to March 31, 1995,  the  Partnership  had invested
$9.4  million in eight  portfolio  companies,  representing  92% of the original
$10.2 million of net proceeds to the Partnership.

At March  31,  1995,  the  Partnership  held  $847,000  of cash  and  short-term
investments:  $500,000 in short-term securities with maturities of less than one
year and $347,000 in an  interest-bearing  cash account.  The Partnership earned
$9,000 of  interest on such  investments  for the three  months  ended March 31,
1995.  Interest earned from short-term  investments in future periods is subject
to  fluctuations in short-term  interest rates and changes in amounts  available
for investment in such securities.

Funds  needed  to cover  the  Partnership's  future  follow-on  investments  and
operating  expenses will be obtained from existing cash  reserves,  interest and
other income from portfolio investments and from proceeds received from the sale
of portfolio investments.

Results of Operations

For the three months ended March 31, 1995 and 1994,  the  Partnership  had a net
realized loss from operations of $86,000 and $72,000, respectively. Net realized
gain or loss from  operations  is comprised of 1) net realized gain or loss from
portfolio  investments and 2) net investment  income or loss (investment  income
less operating expenses).

Investment  Income and Expenses - Net investment loss for the three months ended
March 31, 1995 and 1994 was $82,000 and $72,000,  respectively.  The increase in
net  investment  loss for the 1995 period as compared to the 1994 period results
from a $6,000  reduction in interest and other  investment  income earned during
the 1995 period and a $4,000 increase in operating expenses for the 1995 period.
Interest earned from short-term investments for the three months ended March 31,
1995 and  1994 was  $9,000  and  $14,000,  respectively.  This  decrease  can be
attributed to a reduction in the amount  available for  investment in short-term
securities  during the 1995 period.  Interest  and other  income from  portfolio
investments  was $13,000 and $15,000 for the three  months  ended March 31, 1995
and 1994,  respectively.  This  decrease  was the  result of a  decrease  in the
average  amount  of  funds  invested  in  interest-bearing  debt  securities  of
portfolio companies for the 1995 period compared to the same period in 1994.

The  Management  Company  performs,  or  arranges  for  others to  perform,  the
management  and  administrative  services  necessary  for the  operation  of the
Partnership. The Management Company receives a management fee at the annual rate
of 2.5% of the gross capital  contributions  to the Partnership  (net of selling
commissions and  organizational  expenses paid by the  Partnership),  reduced by
capital  distributed and realized losses, with a minimum annual fee of $200,000.
The  management  fee for the three  months  ended  March  31,  1995 and 1994 was
$56,000 and $58,000,  respectively.  To the extent possible,  the management fee
and other  expenses  incurred  directly by the  Partnership  are paid with funds
provided from operations.  Funds provided from operations primarily are obtained
from interest received from short-term investments, income earned from portfolio
investments and proceeds received from the sale of portfolio investments.

Realized  Gains and Losses from  Portfolio  Investments  - For the three  months
ended  March  31,  1995,  the  Partnership  had a net  realized  loss of  $3,589
resulting from the sale of 20,000 shares of Cincinnati Bell Inc. common stock in
the public market for net proceeds of $388,787.  The Partnership had no realized
gains or losses from portfolio  investments for the three months ended March 31,
1994.

Unrealized   Gains  and  Losses  and  Changes  in  Unrealized   Appreciation  or
Depreciation  of  Portfolio  Investments  - For the three months ended March 31,
1995,  the  Partnership  had a $94,000 net  unrealized  gain  resulting  from an
increase  in  the  public  market  price  of   Cincinnati   Bell  common  stock.
Additionally  during  the three  month  period,  $42,000  was  transferred  from
unrealized  loss to realized loss due to the sale of 20,000 shares of Cincinnati
Bell common stock, as discussed  above.  The $94,000 net unrealized gain and the
$42,000  transfer from unrealized loss to realized loss,  resulted in a $137,000
increase  in net  unrealized  appreciation  of  investments  for the three month
period.

For the three months ended March 31, 1994,  the  Partnership  had a $100,000 net
unrealized  loss  resulting  from a  decrease  in the  public  market  price  of
Cincinnati  Bell common stock.  As a result,  the  Partnership's  net unrealized
appreciation of investments decreased by $100,000 for the three month period.

Net Assets - Changes in net asset  resulting from operations are comprised of 1)
net  realized  gain or loss from  operations  and 2) changes  in net  unrealized
appreciation or depreciation of investments.

At March 31, 1995, the  Partnership's  net assets were $8.5 million,  up $51,000
from $8.4 million at December 31, 1994.  The $51,000  increase was  comprised of
the $137,000  increase in net unrealized  appreciation  of  investments  and the
$86,000 net realized loss from operations for the three month period.

At March 31, 1994, the Partnership  net assets were $8.8 million,  down $172,000
from $8.9 million at December 31, 1993.  The $172,000  decrease was comprised of
the $100,000  decrease in net unrealized  appreciation  of  investments  and the
$72,000 net realized loss from operations for the three month period.

Gains and  losses  from  investments  are  allocated  to the  Partners'  capital
accounts when realized in accordance with the Partnership  Agreement (see Note 3
of Notes to Financial Statements).  However, for purposes of calculating the net
asset value per unit of limited  partnership  interest ("Unit"),  net unrealized
appreciation  or depreciation of investments has been included as if it had been
realized  and  allocated  to  the  Limited   Partners  in  accordance  with  the
Partnership  Agreement.  Pursuant to such  calculation,  the net asset value per
$1,000  Unit at  March  31,  1995 and  December  31,  1994  was  $749 and  $744,
respectively.



<PAGE>


                          PART II - OTHER INFORMATION


Item 1.       Legal Proceedings.

The Partnership is not a party to any material pending legal proceedings.

Item 2.       Changes in Securities.

Not applicable.

Item 3.       Defaults Upon Senior Securities.

Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders.

The 1995 Annual Meeting of Limited  Partners is scheduled to be held on June 16,
1995.

Item 5.       Other Information.

On  February  2, 1995,  the  Partnership  purchased  62,500  shares of  Spectrix
Corporation for $250,000.

Item 6.       Exhibits and Reports on Form 8-K.

              (a)   Exhibits

                    (27)   Financial Data Schedule.

              (b) No  reports on Form 8-K have been  filed  during  the  quarter
                  covered by this report.



<PAGE>


                                   SIGNATURES



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  this  report has been  signed  below by the  following  persons on
behalf of the Registrant, in the capacities, and on the dates indicated.



              WESTFORD TECHNOLOGY VENTURES, L.P.


By:           WTVI Co., L.P.
              its managing general partner


By:           Hamilton Capital Management Inc.
              its general partner


<TABLE>
<S>           <C>                                                  <C>
By:           /s/     Jeffrey T. Hamilton                         President, Secretary and Director (Principal
              Jeffrey T. Hamilton                                 Executive Officer) of Hamilton Capital
                                                                  Management Inc. and Individual General
                                                                  Partner of Westford Technology Ventures, L.P.


By:           /s/     Susan J. Trammell                           Treasurer and Director (Principal Financial
              Susan J. Trammell                                   and Accounting Officer) of Hamilton Capital
                                                                  Management Inc.
</TABLE>



Date:         May 11, 1995


<TABLE> <S> <C>


<ARTICLE>                                                                      6
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM WESTFORD
TECHNOLOGY  VENTURES,  L.P.'S QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED
MARCH 31, 1995 AND IS QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                                                              3-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1995
<PERIOD-START>                                                        JAN-1-1995
<PERIOD-END>                                                         MAR-31-1995
<INVESTMENTS-AT-COST>                                                  7,538,861
<INVESTMENTS-AT-VALUE>                                                 7,448,880
<RECEIVABLES>                                                            233,724
<ASSETS-OTHER>                                                                 0
<OTHER-ITEMS-ASSETS>                                                     847,029
<TOTAL-ASSETS>                                                         8,529,633
<PAYABLE-FOR-SECURITIES>                                                       0
<SENIOR-LONG-TERM-DEBT>                                                        0
<OTHER-ITEMS-LIABILITIES>                                                 46,544
<TOTAL-LIABILITIES>                                                       46,544
<SENIOR-EQUITY>                                                                0
<PAID-IN-CAPITAL-COMMON>                                                       0
<SHARES-COMMON-STOCK>                                                          0
<SHARES-COMMON-PRIOR>                                                          0
<ACCUMULATED-NII-CURRENT>                                                      0
<OVERDISTRIBUTION-NII>                                                         0
<ACCUMULATED-NET-GAINS>                                                        0
<OVERDISTRIBUTION-GAINS>                                                       0
<ACCUM-APPREC-OR-DEPREC>                                                (89,981)
<NET-ASSETS>                                                           8,483,089
<DIVIDEND-INCOME>                                                          8,335
<INTEREST-INCOME>                                                         14,180
<OTHER-INCOME>                                                                 0
<EXPENSES-NET>                                                           104,663
<NET-INVESTMENT-INCOME>                                                 (82,148)
<REALIZED-GAINS-CURRENT>                                                 (3,589)
<APPREC-INCREASE-CURRENT>                                                136,653
<NET-CHANGE-FROM-OPS>                                                     50,916
<EQUALIZATION>                                                                 0
<DISTRIBUTIONS-OF-INCOME>                                                      0
<DISTRIBUTIONS-OF-GAINS>                                                       0
<DISTRIBUTIONS-OTHER>                                                          0
<NUMBER-OF-SHARES-SOLD>                                                        0
<NUMBER-OF-SHARES-REDEEMED>                                                    0
<SHARES-REINVESTED>                                                            0
<NET-CHANGE-IN-ASSETS>                                                    58,817
<ACCUMULATED-NII-PRIOR>                                                        0
<ACCUMULATED-GAINS-PRIOR>                                                      0
<OVERDISTRIB-NII-PRIOR>                                                        0
<OVERDIST-NET-GAINS-PRIOR>                                                     0
<GROSS-ADVISORY-FEES>                                                          0
<INTEREST-EXPENSE>                                                             0
<GROSS-EXPENSE>                                                                0
<AVERAGE-NET-ASSETS>                                                           0
<PER-SHARE-NAV-BEGIN>                                                        744
<PER-SHARE-NII>                                                                0
<PER-SHARE-GAIN-APPREC>                                                        0
<PER-SHARE-DIVIDEND>                                                           0
<PER-SHARE-DISTRIBUTIONS>                                                      0
<RETURNS-OF-CAPITAL>                                                           0
<PER-SHARE-NAV-END>                                                          749
<EXPENSE-RATIO>                                                                0
<AVG-DEBT-OUTSTANDING>                                                         0
<AVG-DEBT-PER-SHARE>                                                           0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission