DELTA PETROLEUM CORP/CO
10QSB, 1999-11-15
CRUDE PETROLEUM & NATURAL GAS
Previous: CABLE TV FUND 14 B LTD, 10-Q, 1999-11-15
Next: CODE ALARM INC, 15-15D, 1999-11-15




               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549

                          FORM 10-QSB


(Mark One)
[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended September 30, 1999

[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

         For the transition period from __________ to __________


                        Commission file number 0-16203

                         Delta Petroleum Corporation
             (Exact name of registrant as specified in its charter)


       Colorado                                            84-1060803
 (State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                        Identification No.)

        555 17th Street, Suite 3310
             Denver, Colorado                                  80202
 (Address of principal executive offices)                    (Zip Code)


                                   (303) 293-9133
                (Registrant's telephone number, including area code)

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes X   No___

6,678,902  shares of common stock $.01 par value were outstanding
as of November 10, 1999.


                                                      FORM 10-QSB
                                                         1st QTR.
                                                          FY 2000

                             INDEX

PART I FINANCIAL INFORMATION
                                                         PAGE NO.

Item 1.   Consolidated Financial Statements

       Consolidated Balance Sheets - September 30, 1999 and
          June 30, 1999 (unaudited)                           1

       Consolidated Statements of Operations -
          Three Months Ended
          September 30, 1999 and 1998 (unaudited)             3

       Consolidated Statement of Stockholders' Equity
          Year Ended June 30, 1999 and
          Three Months Ended September 30, 1999 (unaudited)   4

       Consolidated Statements of Cash Flows -
          Three Months Ended
          September 30, 1999 and 1998 (unaudited)             5

       Notes to Consolidated Financial Statements (unaudited) 6

Item 2.   Management's Discussion and Analysis
       Or Plan of Operations                                  9

PART II   OTHER INFORMATION

Item 1.   Legal Proceedings                                   16
Item 2.   Changes in Securities                               16
Item 3.   Defaults upon Senior Securities                     16
Item 4.   Submission of Matters to a Vote of
              Security Holders                                16
Item 5.   Other Information                                   16
Item 6.   Exhibits and Reports on Form 8-K                    16

The  terms  "Delta", "Company", "we", "our", and  "us"  refer  to
Delta Petroleum Corporation unless the context suggests otherwise.



DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Unaudited)



                                              September 30,         June 30,
                                                    1999                1999

ASSETS

Current Assets:
  Cash                                        $    39,560              99,545
  Trade accounts receivable,  net of
    allowance for doubtful accounts of $50,000
    September 30, 1999 and June 30, 1999          161,484             113,841
  Accounts receivable - related parties            95,687             116,855
  Other current assets                             10,900              10,100

      Total current assets                        307,631             340,341


Property and Equipment:
  Oil and gas properties, at cost (using
    the successful efforts method
    of accounting):
      Undeveloped offshore California
               properties                       7,369,830           7,369,830
      Undeveloped onshore domestic properties     476,795             506,363
      Undeveloped foreign properties              623,920             623,920
      Developed onshore domestic properties     2,307,804           2,231,187
  Office furniture and equipment                   83,363              82,489
                                               10,861,712          10,813,789

  Less accumulated depreciation and
               depletion                       (1,684,862)         (1,650,228)

      Net property and equipment                9,176,850           9,163,561

Long term assets:
  Deferred financing costs                         27,400                   -
  Investment in Bion Environmental                229,938             257,180
  Deposit on purchase of oil and gas
              properties                        3,919,800           1,616,050

      Total long term assets                    4,177,138           1,873,230

                                              $13,661,619          11,377,132



                                              September 30,         June 30,
                                                   1999                1999

LIABILITIES AND STOCKHOLDERS' EQUITY


Current  Liabilities:
  Accounts payable                            $   410,584             393,542
  Accrued interest                                 90,675                   -
  Other accrued liabilities                        10,000              10,000
  Royalties payable                               108,289             127,166
  Current portion of long-term debt:
    Related party                                 144,000             105,268
    Other                                         216,425                   -

      Total current liabilities                   979,973             635,976

Long-term debt:
  Related party                                   856,000             894,732
  Other                                         1,823,575                   -

      Total long-term debt                      2,679,575             894,732

Stockholders' Equity:
  Preferred stock, $.10 par value;
    authorized 3,000,000 shares, none issued          -                   -
  Common stock, $.01 par value;
    authorized 300,000,000 shares,
        issued 6,653,902
    shares at September 30, 1999
        and 6,390,302
    at June 30, 1999                               66,539              63,903
  Additional paid-in capital                   30,190,800          29,476,275
  Accumulated other comprehensive loss           (148,332)           (115,395)
  Accumulated deficit                         (20,106,936)        (19,578,359)


      Total stockholders' equity               10,002,071           9,846,424

Commitments
                                              $13,661,619          11,377,132


                    See accompanying notes to consolidated financial statements.



DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


                                                  Three Months Ended
                                            September 30,      September 30,
                                                1999                1998

Revenue:
  Oil and gas sales                         $ 116,540            202,479
  Other revenue                                30,288             61,160

    Total revenue                             146,828            263,639


Operating expenses:
  Lease operating expenses                     39,147             77,979
  Depreciation and depletion                   34,634             68,716
  Exploration expenses                            415             41,714
  Abandoned and impaired properties             1,114                  -
  Dry hole costs                                    -             97,218
  General and administrative                  380,083            379,146
  Stock option expense                        109,986              6,845

    Total operating expenses                  565,379            671,618

Loss from operations                         (418,551)          (407,979)

Other income and expenses:
  Interest expense                           (107,475)                 -
  Loss on sale of securities available
             for sale                          (2,551)           (12,989)

    Total other income and expenses          (110,026)           (12,989)

    Loss                                    $(528,577)          (420,968)


Basic and diluted loss per common share     $   (0.08)             (0.08)

Weighted average number of common
       shares outstanding                   6,574,445          5,515,684



See accompanying notes to consolidated financial statements.



DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
Consolidated Statement of Stockholders' Equity
Year ended June 30, 1999 and three months ended September 30, 1999
(Unaudited)
<TABLE>
                                                                                                     Additional
                                                                     Common Stock                      paid-in
                                                                 Shares            Amount              capital

<S>                                                           <C>              <C>                 <C>
Balance, June 30, 1998                                        5,513,858        $   55,139           25,571,921

Comprehensive loss:
  Net loss                                                            -                 -                    -
  Other comprehensive loss, net of tax
    Unrealized loss on equity securities                                -                 -                    -
  Less: Reclassification adjustment for losses included
           in net loss                                                  -                 -                    -
Comprehensive loss                                                      -                 -                    -
Stock options granted as compensation                                   -                 -          2,081,423
Shares issued for cash upon exercise of options                 120,000             1,200              158,800
Shares issued for cash                                          196,444             1,964              354,011
Shares issued for services                                       10,000               100               15,650
Shares issued for oil and gas properties                        250,000             2,500              621,420
Shares issued for deposit on oil and gas properties             300,000             3,000              613,050
Fair value of warrant extended and repriced                             -                 -             60,000

Balance, June 30, 1999                                        6,390,302            63,903           29,476,275

Comprehensive loss:
  Net loss                                                            -                 -                    -
  Other comprehensive loss, net of tax
    Unrealized loss on equity securities                                -                 -                    -
  Less: Reclassification adjustment for losses included
          in net loss                                                   -                 -                    -
Comprehensive loss                                                      -                 -                    -
Stock options granted as compensation                                   -                 -            109,986
Shares issued for cash upon exercise of options                   163,600             1,636            301,789
Shares issued for deposit on oil and gas properties               100,000             1,000            302,750

Balance, September 30, 1999                                   6,653,902        $   66,539           30,190,800
</TABLE>

<TABLE>
                                                               Accumulated
                                                                  other
                                                              comprehensive
                                                                 income         Comprehensive        Accumulated
                                                                 (loss)            Income              deficit              Total

<S>                                                           <C>               <C>                <C>                <C>
Balance, July 1, 1998                                           457,594                            (16,579,600)         9,505,054

Comprehensive loss:
  Net loss                                                                     (2,998,759)          (2,998,759)        (2,998,759)
  Other comprehensive loss, net of tax
    Unrealized loss on equity securities                       (669,542)                                       -
  Less: Reclassification adjustment for losses included
      in net loss                                                96,553          (572,989)                               (572,989)
Comprehensive loss                                                             (3,571,748)
Stock options granted as compensation                                   -                                      -        2,081,423
Shares issued for cash upon exercise of options                         -                                      -          160,000
Shares issued for cash                                                  -                                      -          355,975
Shares issued for services                                              -                                      -           15,750
Shares issued for oil and gas properties                                -                                      -          623,920
Shares issued for deposit on oil and gas properties                     -                                      -          616,050
Fair value of warrant extended and repriced                             -                                      -           60,000

Balance, June 30, 1998                                         (115,395)                           (19,578,359)         9,846,424

Comprehensive loss:
  Net loss                                                                       (528,577)            (528,577)          (528,577)
  Other comprehensive loss, net of tax
    Unrealized loss on equity securities                        (35,488)                                       -
  Less: Reclassification adjustment for losses included
         in net loss                                              2,551           (32,937)                                (32,937)
Comprehensive loss                                                               (561,514)
Stock options granted as compensation                                   -                                      -          109,986
Shares issued for cash upon exercise of options                         -                                      -          303,425
Shares issued for deposit on oil and gas properties                     -                                      -          303,750

Balance, September 30, 1999                                    (148,332)                           (20,106,936)        10,002,071

See accompanying notes to consolidated financial statements.

</TABLE>


DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


                                                  Three Months Ended
                                           September 30,       September 30,
                                                1999              1998

Net cash used in operating activities         $ (345,369)       (239,564)

Cash flows from investing activities:
    Additions to property and equipment         (47,923)        (134,928)
    Deposit on purchase of oil and gas
              properties                     (2,000,000)           -
    Proceeds from sale of securities
              available for sale                  2,551           49,597
Net cash used in investing activities        (2,045,372)         (85,331)

Cash flows from financing activities:
    Stock issued for cash upon exercise
              of options                        303,425             -
    Issuance of common stock for cash             -                5,975
    Proceeds from borrowing                   2,000,000          400,000
    Decrease (increase) in accounts
              receivable from
              related parties                    27,331          (88,798)
Net  cash provided by financing activities    2,330,756          317,177

Net decrease in cash                            (59,985)          (7,718)

Cash at beginning of period                      99,545           17,135

Cash at end of period                        $   39,560            9,417

Supplemental cash flow information -
Cash paid for interest                       $   15,000              -

Non-cash financing activities-
Common stock issued for deposit on purchase
  of oil and gas properties                  $  303,750              -


     See accompanying notes to consolidated financial statements.



     DELTA PETROLEUM CORPORATION
     AND SUBSIDIARY

     Notes to Consolidated Financial Statements
     Three Months Ended September 30, 1999 and 1998 (Unaudited)


     (1)  Basis of Presentation

          The   accompanying  unaudited  consolidated   financial
     statements  have  been  prepared  in  accordance  with   the
     instructions  to Form 10-QSB and, in accordance  with  those
     rules, do not include all the information and notes required
     by  generally  accepted accounting principles  for  complete
     financial   statements.   As  a  result,   these   unaudited
     consolidated  financial  statements  should   be   read   in
     conjunction   with   the   Company's  audited   consolidated
     financial  statements  and  notes  thereto  filed  with  the
     Company's most recent annual report on Form 10-KSB.  In  the
     opinion  of management, all adjustments, consisting only  of
     normal  recurring accruals, considered necessary for a  fair
     presentation  of the financial position of the  Company  and
     the results of its operations have been included.  Operating
     results  for interim periods are not necessarily  indicative
     of  the results that may be expected for the complete fiscal
     year.   For  a more complete understanding of the  Company's
     operations and financial position, reference is made to  the
     consolidated  financial  statements  of  the  Company,   and
     related  notes  thereto,  filed with  the  Company's  annual
     report  on  Form  10-KSB for the year ended June  30,  1999,
     previously   filed   with   the  Securities   and   Exchange
     Commission.

     (2)  Investments

          The   Company's   investment  in   Bion   Environmental
     Technologies, Inc. (Bion) is classified as an available  for
     sale  security and reported at its fair market  value,  with
     unrealized  gains  and  losses excluded  from  earnings  and
     reported  as  a separate component of stockholders'  equity.
     During  the  three  months  ended September  30,  1999,  the
     Company received an additional 4,354 shares of Bion's common
     stock  for  rent provided by the Company.  Also  during  the
     three  months ended September 30, 1999, the Company realized
     a  loss  on  the sale of securities available  for  sale  of
     $2,551.

          The  cost  and estimated market value of the  Company's
     investment in Bion at September 30, 1999 and June  30,  1998
     are as follows:

                                                               Estimated
                                               Unrealized       Market
                                     Cost         Loss           Value

     September 30, 1999           $378,270      (148,332)      229,938

     June 30, 1999                $372,575      (115,395)      257,180


    (3)  Deposit on Purchase of Oil and Gas Properties

          During  the  year  ended June  30,  1999,  the  Company
    entered   into  an  agreement  to  acquire  a  6.07%  working
    interest  in  the  Point Arguello Unit, its  three  platforms
    (Hidalgo,   Harvest and Hermosa), along with a 100%  interest
    in  two  and  an 11.11% interest in one of the  three  leases
    within  the  adjacent undeveloped Rocky Point  Unit  from  an
    unrelated  entity.   The  unrelated entity  will  retain  its
    proportionate   share   of   future   abandonment   liability
    associated  with both the onshore and offshore facilities  of
    the  Point  Arguello  Unit.   The  agreement  called  for  an
    initial  issuance  of  300,000 shares  of  restricted  common
    stock  and  a $1,000,000 deposit which the Company  completed
    in  fiscal  1999.   In  addition, the  agreement  called  for
    $2,000,000  to  be  paid  by August 2,  1999  and  the  final
    payment  of  $3,000,000, to be paid on or before December  1,
    1999.   On August 2, 1999, as required by the agreement,  the
    Company paid an additional $2,000,000.  The final payment  is
    to  be  adjusted for operating expenses and permitted capital
    expenditures  of  the working interest from April  1,1999  to
    December 1, 1999.

          Under  the agreement, if Delta does not make the  final
    payment   of  approximately  $3,000,000  Delta  would,   upon
    closing,   acquire  an  approximate  3.035%   net   operating
    interest  in  the  Point Arguello Unit and one  half  of  the
    sellers  working  interest  in the  undeveloped  Rocky  Point
    Unit.   In   addition,  the  agreement   provides   that   if
    development  and  operating  expenses  are  not  covered   by
    production   revenues  then,  at  Delta's   election,   until
    December  31,  2000, the seller will invest up to  $2,000,000
    in  Delta  through the purchase of Delta Preferred  Stock  to
    cover such costs.

   (4)  Long Term Debt - Related Party

          On May 24, 1999, the Company borrowed $1,000,000 at 18%
    per  annum  from the Company's officers maturing on  June  1,
    2001.   The  Company  agreed  to  make  monthly  payments  of
    interest  only  for  the  first  six  months  and  thereafter
    monthly  principal and interest payments of  $29,375  through
    June  1, 2001 with the remaining principal amount payable  at
    the maturity date.

   (5)  Long Term Debt - Other

          On  July  30, 1999, the Company borrowed $2,000,000  at
    18% per annum from an unrelated entity maturing on August  1,
    2001  which was personally guaranteed by the officers of  the
    Company.  The Company agreed to pay a 2% origination fee  and
    to  make monthly payments of interest only for the first  six
    months   and   thereafter  monthly  principal  and   interest
    payments   of  $58,750  through  August  1,  2001  with   the
    remaining principal amount payable at the maturity date.

          As  consideration  for  the guarantee  of  the  Company
    indebtedness, the Company entered into an agreement with  its
    officers,  under  which a 1% overriding royalty  interest  in
    the  properties  acquired  with  the  proceeds  of  the  loan
    (proportionately  reduced to the interest in  each  property)
    will be assigned to each of the officers.

     (6)  Subsequent Events

          On November 1, 1999, the Company acquired interests  in
    11  oil  and  gas producing properties located in New  Mexico
    and Texas for a cost of $2,879,850.

          Also  on  November  1, 1999, the Company  borrowed  the
    funds  for  the above mentioned acquisition at 18% per  annum
    from  an unrelated entity maturing on January 31, 2000, which
    was  personally  guaranteed by the officers of  the  Company.
    As   consideration   for  the  guarantee   of   the   Company
    indebtedness,  the Company agreed to assign a  1%  overriding
    royalty  interest to each officer in the properties  acquired
    with  the  proceeds of the loan (proportionately  reduced  to
    the  interest  acquired in each property).  The Company  also
    agreed to pay a 1% origination fee.
    Item  2.    Management's Discussion and Analysis or  Plan  of
    Operations

          Forward Looking Statement

           The statements contained in this report which are  not
     historical  fact  are  "forward  looking  statements"   that
     involve  various  important risks, uncertainties  and  other
     factors  which could cause the Company's actual  results  to
     differ  materially  from  those expressed  in  such  forward
     looking   statements.    These  factors   include,   without
     limitation, the risks and factors set forth below as well as
     other  risks  previously discussed in the  Company's  annual
     report on Form 10-KSB.

          Liquidity and Capital Resources.

           Our  current  assets include accounts receivable  from
     related  parties (including affiliated companies) of $95,687
     at September 30, 1999 which is primarily for drilling costs,
     and  lease  operating expense on wells owned by the  related
     parties  and  operated by us.  The amounts are due  on  open
     account   and   are  non-interest  bearing.    Our   current
     liabilities   include  royalties  payable  of  $108,289   at
     September 30, 1999 which represent our estimate of royalties
     payable  on  production attributable  to  our  91.68%  owned
     subsidiary's, Amber Resources Company ("Amber"), interest in
     certain wells in Oklahoma, including production prior to the
     acquisition of Amber.  We believe that the operators of  the
     affected wells have paid some of the royalties on our behalf
     and have withheld such amounts from revenues attributable to
     our interest in the wells.  We have been in contact with the
     operators  of  the  wells in an attempt  to  determine  what
     amounts the operators have paid on our behalf over the  past
     five  years, which amounts would reduce the amounts we  owe.
     We  have  been  informed  by  our  legal  counsel  that  the
     applicable  statue  of  limitations period  for  actions  on
     written  contracts arising in the state of Oklahoma is  five
     years.   The statute of limitations has expired for  royalty
     owners  to  make  a  claim for a portion  of  the  estimated
     royalties  that  had previously been accrued.   Accordingly,
     these  amounts have been written off and recorded  as  other
     income.

            We  believe that it is unlikely that all claims  that
     might  be  made for payment of royalties payable in suspense
     or  for  recoupment royalties payable would be made  at  one
     time.   Further, Amber, rather than Delta, would be directly
     liable for payment of any such claims.  We believe, although
     there can be no assurance, that we may ultimately be able to
     settle  with  potential claimants for less than the  amounts
     recorded for royalties payable.

          Our  working  interest  share of the  future  estimated
     development  costs  relating  to  our  undeveloped  offshore
     California   properties  approximates  $217   million.    No
     significant  amounts  are expected  to  be  incurred  during
     fiscal  2000 and $1.0 million and $4.2 million are  expected
     to  be  incurred during fiscal 2001 and 2002,  respectively.
     The  amounts  required for development of these  undeveloped
     properties  are  so  substantial  relative  to  our  present
     financial resources, we may ultimately determine to  farmout
     all or a portion of our interest.  If we were to farmout our
     interests, our interest in the properties would be decreased
     substantially.  Alternatively, we may pursue  other  methods
     of  financing, including selling equity or debt  securities.
     There  can  be  no  assurance that we can  obtain  any  such
     financing.   If we were to sell additional equity securities
     to  finance the development of the properties, the  existing
     common    shareholders'   interest    would    be    diluted
     significantly.

          On  May  24, 1999, we borrowed $1,000,000  at  18%  per
    annum  from our officers under a promissory note maturing  on
    June  1,  2001.   We  agreed  to  make  monthly  payments  of
    interest  only  for  the  first  six  months  and  thereafter
    monthly  principal and interest payments of  $29,375  through
    June  1, 2001 with the remaining principal amount payable  at
    the maturity date.

          On  July  1, 1999, we borrowed $2,000,000  at  18%  per
    annum  from  an unrelated entity maturing on August  1,  2001
    which  was personally guaranteed by our officers.  We  agreed
    to  pay a 2% origination fee and to make monthly payments  of
    interest  only  for  the  first  six  months  and  thereafter
    monthly  principal and interest payments of  $58,750  through
    August  1,  2001 with the remaining principal amount  payable
    at the maturity date.

          As consideration for the guarantee of our indebtedness,
     we  entered into an agreement with our officers, under which
     a 1% overriding royalty interest  in the properties acquired
     with the proceeds form the loans (proportionately reduced to
     the interest in each property acquired) will be assigned  to
     each of the officers.

          On  November 1, 1999, we acquired interests in  11  oil
    and  gas producing properties located in New Mexico and Texas
    for a cost of $2,879,850.

          Also on November 1, 1999, we borrowed the funds for the
    above  mentioned  acquisition  at  18%  per  annum  from   an
    unrelated  entity  maturing on January 31,  2000,  which  was
    personally  guaranteed by the officers of the  Company.    As
    consideration  for  the  guarantee  of  our  indebtedness  we
    agreed  to  assign a 1% overriding royalty interest  to  each
    officer in the properties acquired with the proceeds  of  the
    loan  (proportionately reduced to the  interest  acquired  in
    each property).  We also agreed to pay a 1% origination fee.

           We  expect to raise additional capital by selling  our
     common  stock in order to fund our capital requirements  for
     our  portion of the costs of the drilling and completion  of
     development  wells  on  our  proved  undeveloped  properties
     during  the next twelve months.  There is no assurance  that
     we  will be able to do so or that we will be able to  do  so
     upon terms that are acceptable.  We do not currently have  a
     credit facility with any bank and we have not determined the
     amount,  if  any, that we could borrow against our  existing
     properties.  We will continue to explore additional  sources
     of  both  short-term  and long-term liquidity  to  fund  our
     operations  and our capital requirements for development  of
     our  properties  including establishing a  credit  facility,
     sale of equity or debt securities and sale
     of  properties.   Many of the factors which may  affect  our
     future  operating performance and liquidity are  beyond  our
     control,  including  oil  and natural  gas  prices  and  the
     availability of financing.

          After evaluation of the considerations described above,
     we  believe  that our cash flow from our existing  producing
     properties,  proceeds from the sale of producing properties,
     and  other  sources of funds will be adequate  to  fund  our
     operating expenses and satisfy our other current liabilities
     over the next year or longer.

     Results of Operations

           Loss.   We reported a loss for the three months  ended
     September 30, 1999 of $528,577 compared to $420,968 for  the
     three  months ended September 30, 1998.  The losses for  the
     three months ended September 30, 1999 and 1998 were effected
     by numerous items, described in detail below.

           Revenue.   Total revenues for the three  months  ended
     September  30, 1999 were $146,828 compared to  $236,639  for
     the  three  months ended September 30, 1998.   Oil  and  gas
     sales  for  the three months ended September 30,  1999  were
     $116,540  compared  to $202,479 for the three  months  ended
     September  30, 1998.  Our oil and gas sales decreased  as  a
     result  of  the  sale  of  certain oil  and  gas  properties
     effective October 1, 1998.

           Production volumes and average prices received for the
     three month periods ended September 30, 1999 and 1998 are as
     follows:

                                        Three Months Ended
                                           September30,
                                        1999           1998
          Production:
               Oil (barrels)            1,076         1,848
               Gas (Mcfs)              53,419        94,139
          Average Price:
               Oil (per barrel)       $ 20.64        $11.11
               Gas (per Mcf)           $ 1.77         $1.93

           Lease  Operating  Expenses.  Lease operating  expenses
     were   $39,147  and  $77,979  for  the  three  months  ended
     September  30,  1999  and  1998, respectively.    On  a  Mcf
     equivalent  basis, lease operating expenses were  $.57,  per
     Mcf  equivalent during the three months ended September  30,
     1999  compared  to  $.74, per Mcf equivalent  for  the  same
     periods  in  1998.  The decrease in lease operating  expense
     can  be  attributed  to  the sale of  certain  oil  and  gas
     properties  in an area that is more costly to  operate  than
     existing production.

           Depreciation and Depletion Expense.  Depreciation  and
     depletion  expense for the three months ended September  30,
     1999 were $34,634 compared to $68,716 for the same period in
     1998.     On  a  Mcf  equivalent  basis,  depreciation   and
     depletion  expense  was $.58 per Mcf equivalent  during  the
     three  months ended September 30, 1999 compared to $.65  per
     Mcf equivalent for the same period in 1998.  The decrease in
     depreciation  and depletion expense can be  attributable  to
     the sale of certain oil and gas properties effective October
     1, 1998.

          Exploration Expenses.  We recorded exploration expenses
     of  $417  for  the  three months ended  September  30,  1999
     compared   to   $41,714  for  the  same  period   in   1998.
     Exploration costs decreased from 1999 to 1998 as the Company
     did not renew certain non-strategic leases in the Sacramento
     Basin in Northern California.

           Dry  Hole Costs.  We recorded dry hole costs for three
     dry  holes during the three month period ended September 30,
     1998.

           General  and  Administrative Expenses.    General  and
     administrative expenses for the three months ended September
     30,  1999  were $380,083 compared to $379,146 for  the  same
     periods in 1998.

     Future Operations

          We,   directly   and  through  our  subsidiary,   Amber
     Resources Company, own interests in four undeveloped federal
     units  (plus one additional lease) located in federal waters
     offshore California near Santa Barbara.

          Our  development plan currently provides for  22  wells
     from one platform set in a water depth of approximately  328
     feet  for  the Gato Canyon Unit; 63 wells from one  platform
     set  in  a water depth of approximately 1,300 feet  for  the
     Sword  Unit; 60 wells from one platform set in a water depth
     of  approximately 336 feet for the Point Sal Unit;  and  183
     wells  from two platforms for the Lion Rock Unit.    On  the
     Lion Rock Unit, platform A would be set in a water depth  of
     approximately 507 feet, and Platform B would  be  set  in  a
     water  depth  of approximately 484 feet.  The reach  of  the
     deviated  wells from each platform required  to  drain  each
     unit  falls  within the reach limits now  considered  to  be
     "state-of-the-art."

          Current Status.    On October 15, 1992 the MMS directed
     a  Suspension  of  Operations ("SOO") effective  January  1,
     1993,  for the POCS non-producing leases and units, pursuant
     to CFR 250.110, to enable the lease owners to participate in
     what  became  known as the COOGER Study.  This  allowed  the
     leases to be held under an SOO during the term of the  study
     thereby permitting the owners to cease paying lease payments
     to  the  Federal government and suspending the  requirements
     relating to development of these leases during this period.

          The MMS has extended the SOO from time to time to allow
     completion  of  the  COOGER Study.  Most  recently  the  MMS
     directed  an additional SOO through November 15,  1999  when
     unit  operators are required to have submitted  descriptions
     of  their exploration plans for the leases to support  their
     requests for Suspension of Production ("SOP") status for the
     leases.   Each operator has or will submit what the MMS  has
     termed  a  Schedule of Events for a specific lease  or  unit
     that  it operates and also a request for an SOP time  period
     to execute the Schedule of Events.

          In  order to carry out the requirements of the MMS, all
     operators  of  the  units  in  which  we  own  non-operating
     interests (described below) are currently engaged in studies
     to  develop a conceptual framework and general timetable for
     continued  delineation and development of the  leases.   For
     delineation, the operators will outline the mobile  drilling
     unit  well  activities, including number and location.   For
     development,  the operators' reports will  cover  the  total
     number   of   facilities   involved,  including   platforms,
     pipelines,  onshore  processing  facilities,  transportation
     systems and marketing plans.  We are participating with  the
     operators in meeting the MMS schedules through meetings, and
     consultations and in sharing in the costs as invoiced by the
     operators.

          Cost  to  Develop Offshore California Properties.   The
     cost to develop all of the offshore California properties in
     which  Delta owns an interest, including delineation  wells,
     environmental   mitigation,   development    wells,    fixed
     platforms,  fixed platform facilities, pipelines  and  power
     cables,  onshore  facilities and platform removal  over  the
     life  of  the  properties  (assumed  to  be  38  years),  is
     estimated to be slightly in excess of $3 billion.  Our share
     of  such  costs over the life of the properties is estimated
     to be $216,000,000.

          To  the  extent  that  we do not have  sufficient  cash
     available  to  pay  our share of expenses when  they  become
     payable  under the respective operating agreements, it  will
     be  necessary  for us to seek funding from outside  sources.
     Likely  potential  sources for such  funding  are  currently
     anticipated to include (a) public and private sales  of  our
     Common  Stock  (which  may result in  substantial  ownership
     dilution  to existing shareholders), (b) bank debt from  one
     or more commercial oil and gas lenders, (c) the sale of debt
     instruments   to  investors,  (d)  entering  into   farm-out
     arrangements with respect to one or more of our interests in
     the  properties whereby the recipient of the farm-out  would
     pay  the  full amount of our share of expenses and we  would
     retain a carried ownership interest (which would result in a
     substantial  diminution  of our ownership  interest  in  the
     farmed-out properties), (e) entering into one or more  joint
     venture  relationships with industry partners, (f)  entering
     into  financing  relationships with  one  or  more  industry
     partners,  and (g) the sale of some or all of our  interests
     in the properties.

          It is unlikely that any one potential source of funding
     would  be  utilized exclusively.  Rather, it is more  likely
     that  we  will  pursue  a combination of  different  funding
     sources  when the need arises.  Regardless of  the  type  of
     financing techniques that are ultimately utilized,  however,
     it  currently appears likely that because of our small  size
     in  relation  to  the magnitude of the capital  requirements
     that  will be associated with the development of the subject
     properties,  we  will  be  forced in  the  future  to  issue
     significant  amounts of additional shares,  pay  significant
     amounts  of  interest  on  debt  that  presumably  would  be
     collateralized by all of our assets (including its  offshore
     California properties), reduce our ownership interest in the
     properties through sales of interests in the property or  as
     the result of farm-outs, industry financing arrangements  or
     other  partnership  or  joint venture relationships,  or  to
     enter  into various transactions which will result  in  some
     combination of the foregoing.  In the event that we are  not
     able  to  pay  our  share of expenses as a working  interest
     owner as required by the respective operating agreements, it
     is possible that we might lose some portion of our ownership
     interest in the properties under some circumstances, or that
     we  might be subject to penalties which would result in  the
     forfeiture of substantial revenues from the properties.

          While  the  costs  to  develop the offshore  California
     properties in which we own an interest are anticipated to be
     substantial  in  relation  to  our  small  size,  management
     believes that the opportunities for us to increase our asset
     base   and  ultimately  improve  our  cash  flow  are   also
     substantial  in  relation to our size.  Although  there  are
     several  factors  to  be considered in connection  with  our
     plans to obtain funding from outside sources as necessary to
     pay  our  proportionate share of the costs  associated  with
     developing our offshore properties (not the least  of  which
     is  the possibility that prices for petroleum products could
     decline in the future to a point at which development of the
     properties  is no longer economically feasible), we  believe
     that  the timing and rate of development in the future  will
     in  large part be motivated by the prices paid for petroleum
     products.

          To  the extent that prices for petroleum products  were
     to  decline  below their recent near historic  lows,  it  is
     likely  that  development efforts will proceed at  a  slower
     pace  to  the  end that costs will be incurred over  a  more
     extended  period  of  time.  If petroleum  prices  increase,
     however, we believe that development efforts will intensify.
     Our  ability to successfully negotiate financing to pay  our
     share  of  development  costs on  favorable  terms  will  be
     inextricably  linked  to  the  prices  that  are  paid   for
     petroleum   products  during  the  time  period   in   which
     development  is  actually occurring on each of  the  subject
     properties.

     Year 2000

           We  have completed a review of our computer system and
     applications  (which began in fiscal 1997) to  identify  the
     systems  that  could be affected by the "Year  2000"  issue.
     The  Year  2000  problem is the result of computer  programs
     being  written using two digits rather than four  to  define
     the   applicable  year.   Any  of  our  programs  that  have
     time-sensitive software may recognize a date using  "00"  as
     the  year 1900 rather than the year 2000.  This could result
     in a major system failure or miscalculations.

           On  the basis of our review, we currently believe that
     the  Year  2000  issue  will not pose  material  operational
     problems   for   the  Company.   To  our  knowledge,   after
     investigation, no "embedded technology" (such as  microchips
     in  an  electronic control system) of the  Company  poses  a
     material Year 2000 concern.

           Because  we believe that we have no material  internal
     Year  2000 problems, we have not and do not expect to expend
     a significant amount of funds to address Year 2000 issues.
           It  is our policy to continue to review our suppliers'
     Year  2000  compliance and require assurance  of  Year  2000
     compliance from new suppliers; however, such monitoring does
     not involve a significant cost to us.

          In  addition  to the foregoing, we have  contacted  our
     major  vendors  and  have received either  oral  or  written
     assurances   from  our  major  vendors  or   have   reviewed
     assurances contained on vendors' web sites that they have no
     material  Year 2000 problems.  We believe that  our  vendors
     are  largely  fungible; therefore, in the event  a  vendor's
     representations  regarding  its Year  2000  compliance  were
     untrue  for  any  reason,  we believe  that  we  could  find
     adequate Year 2000-compliant vendors as substitutes.

          We have also received either oral or written assurances
     from our customers or have reviewed assurances contained  on
     our  customers'  web  sites that  they  have  no  Year  2000
     problems   which  would  materially  adversely  affect   the
     business or operations of the Company.

          The  information contained in this Year 2000 discussion
     is forward-looking and involves risks and uncertainties that
     may  cause  actual  results to vary  materially  from  those
     projected.  Some factors that could significantly impact our
     expected Year 2000 compliance and the estimated cost thereof
     include  internal  computer hardware  or  software  problems
     which  have not as yet been identified by us, and  currently
     undisclosed   and  unanticipated  problems  which   may   be
     encountered  by third parties with whom Delta  has  business
     relationships.


                  PART II - OTHER INFORMATION


Item 1.   Legal Proceedings.

          We  are  not  directly engaged in any material  pending
legal proceedings to which we or our subsidiaries are a party  or
to which any of our property is subject.

          The operators of the offshore Federal units in which we
own  interests  have each filed Notices of Appeal  on  behalf  of
themselves  and  the  co-owners of the various  units,  including
Delta,  with the United States Department of Interior of  a  June
25,  1999  order  issued  by the Regional Director,  Pacific  OCS
Region, terminating existing Suspensions of Production in  effect
prior  to the present Suspension of Operations.  We do not expect
that the outcome of any later appeal that might be filed pursuant
to  the  Notice of Appeal will have any material affect upon  our
property  interests because the operators are in the  process  of
requesting  new Suspension of Production status for each  of  the
units which, if granted, will replace the existing Suspension  of
Operations.

Item 2.   Changes in Securities.  None.

Item 3.   Defaults Upon Senior Securities.  None.

Item  4.    Submission of Matters to a Vote of Security Holders. None

Item 5.   Other Information. None

Item 6.   Exhibits and Reports on Form 8-K.
          (a) Exhibits.
               27.  Financial Data Schedule.

          (b) Reports on Form 8-K:
               August 25, 1999; Items 5 & 7.
               November 1, 1999; Items 2 & 7.


                           SIGNATURE


     Pursuant to the requirements of Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                             DELTA PETROLEUM CORPORATION
                             (Registrant)



                            s/Aleron    H.    Larson,    Jr.
                                 Aleron H. Larson, Jr.
                             Chairman  of  the  Board,  Treasurer
                             and Chief Financial Officer



                               s/Kevin K. Nanke
                             Kevin K. Nanke, Controller and
                             Principal Accounting Officer



Date: November 11, 1999

                             INDEX

(2)  Plan   of   Acquisitions,   Reorganization,   Arrangement,
     Liquidation, or Succession.     Not applicable.

(3)  Articles  of  Incorporation and  By-laws.  The  Articles  of
     Incorporation  and  Articles of  Amendment  to  Articles  of
     Incorporation  and By-laws of the Registrant were  filed  as
     Exhibits   3.1,   3.2,   and  3.3,  respectively,   to   the
     Registrant's  Form  10  Registration  Statement  under   the
     Securities  and  Exchange Act of 1934,  filed  September  9,
     1987,  with the Securities and Exchange Commission  and  are
     incorporated herein by reference.  Statement of  Designation
     and  Determination  of Preferences of Series  A  Convertible
     Preferred   Stock   of   Delta  Petroleum   Corporation   is
     incorporated  by Reference to Exhibit 28.3  of  the  Current
     Report  on  Form  8-K  dated June 15,  1988.   Statement  of
     Designation  and Determination of Preferences  of  Series  B
     Convertible  Preferred Stock of Delta Petroleum  Corporation
     is  incorporated by reference to Exhibit 28.1 of the Current
     Report on Form 8-K dated August 9, 1989.

(4)  Instruments Defining the Rights of Security Holders.
     Not applicable.

(9)  Voting Trust Agreement.  Not applicable.

(10) Material Contracts. Not applicable.

(11) Statement  Regarding Computation of Per Share Earnings.  Not
     applicable.

(12) Statement Regarding Computation of Ratios. Not applicable.

(13) Annual Report to Security Holders, Form 10-Q or Quarterly
     Report to Security Holders.  Not applicable.

(16) Letter re: Change in Certifying Accountants. Not applicable.

(17) Letter re: Director Resignation. Not applicable.

(18) Letter  Regarding  Change  in  Accounting  Principals.   Not
     applicable.

(19) Previously Unfiled Documents.  Not applicable.

(21) Subsidiaries of the Registrant. Not applicable.

(22) Published  Report  Regarding Matters Submitted  to  Vote  of
     Security Holders. Not applicable.

(23) Consent of Experts and Counsel. Not applicable.

(24) Power of Attorney.  Not applicable.

(27) Financial Data Schedule. Filed herewith electronically.

(99) Additional Exhibits.



<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               SEP-30-1999
<CASH>                                          39,560
<SECURITIES>                                         0
<RECEIVABLES>                                  257,171
<ALLOWANCES>                                    50,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                               307,631
<PP&E>                                      10,861,712
<DEPRECIATION>                               1,684,862
<TOTAL-ASSETS>                              13,661,619
<CURRENT-LIABILITIES>                          979,973
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        66,539
<OTHER-SE>                                   9,935,532
<TOTAL-LIABILITY-AND-EQUITY>                13,661,619
<SALES>                                        116,540
<TOTAL-REVENUES>                               146,828
<CGS>                                                0
<TOTAL-COSTS>                                  565,379
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 2,551
<INTEREST-EXPENSE>                             107,475
<INCOME-PRETAX>                              (528,577)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (528,577)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (528,577)
<EPS-BASIC>                                      (.08)
<EPS-DILUTED>                                    (.08)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission