DELTA PETROLEUM CORP/CO
10QSB, 2000-02-17
CRUDE PETROLEUM & NATURAL GAS
Previous: OLDE CUSTODIAN FUND, 485APOS, 2000-02-17
Next: WILLIAM BLAIR MUTUAL FUNDS INC, N-30D, 2000-02-17




               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549

                          FORM 10-QSB


(Mark One)
[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended December 31, 1999

[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

         For the transition period from __________ to __________


               Commission file number 0-16203

           Delta Petroleum Corporation
     (Exact name of registrant as specified in its charter)

     Colorado                                        84-1060803
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                     Identification No.)

        555 17th Street, Suite 3310
             Denver, Colorado                             80202
 (Address of principal executive offices)               (Zip Code)


                          (303) 293-9133
      (Registrant's telephone number, including area code)

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes X   No___

7,564,702  shares of common stock $.01 par value were outstanding
as of February 10, 2000.


                                                      FORM 10-QSB
                                                         2nd QTR.
                                                          FY 2000

                             INDEX

PART I FINANCIAL INFORMATION
                                                         PAGE NO.

Item 1.   Consolidated Financial Statements

       Consolidated Balance Sheets - December 31, 1999 and
          June 30, 1999 (unaudited)                           1

       Consolidated Statements of Operations -
          Three and Six Months Ended
          December 31, 1999 and 1998 (unaudited)              3

       Consolidated Statement of Stockholders' Equity
          Year Ended June 30, 1999 and
          Six Months Ended December 31, 1999 (unaudited)      4

       Consolidated Statements of Cash Flows -
          Three and Six Months Ended
          December 31, 1999 and 1998 (unaudited)              5

       Notes to Consolidated Financial Statements (unaudited) 7

Item 2.   Management's Discussion and Analysis
       Or Plan of Operations                                 12

PART II   OTHER INFORMATION

Item 1.   Legal Proceedings                                  18
Item 2.   Changes in Securities                              18
Item 3.   Defaults upon Senior Securities                    18
Item 4.   Submission of Matters to a Vote of
             Security Holders                                18
Item 5.   Other Information                                  18
Item 6.   Exhibits and Reports on Form 8-K                   18

The  terms  "Delta", "Company", "we", "our", and  "us"  refer  to
Delta Petroleum Corporation unless the context suggests otherwise.


DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Unaudited)

<TABLE>

                                                            December 31,            June 30,
                                                                1999                  1999

ASSETS

Current Assets:
<S>                                                       <C>                       <C>                    <C>
  Cash                                                     $    758,977                99,545
  Trade accounts receivable,  net of
    allowance for doubtful accounts of $50,000
    December 31, 1999 and June 30, 1999                         903,885               113,841
  Accounts receivable - related parties                         137,322               116,855
  Other current assets                                          239,927                10,100

      Total current assets                                    2,040,111               340,341


Property and Equipment:
  Oil and gas properties, at cost (using
    the successful efforts method
    of accounting):
      Undeveloped offshore California properties              8,759,310             7,369,830
      Undeveloped onshore domestic properties                   476,795               506,363
      Undeveloped foreign properties                            623,920               623,920
      Developed offshore California properties                4,020,755                     -
      Developed onshore domestic properties                   5,171,012             2,231,187
  Office furniture and equipment                                 86,800                82,489
                                                             19,138,592            10,813,789

  Less accumulated depreciation and depletion                (1,857,294)           (1,650,228)

      Net property and equipment                             17,281,298             9,163,561

Long term assets:
  Deferred financing costs                                      429,910                     -
  Investment in Bion Environmental                              420,381               257,180
  Partnership net assets                                        986,000                     -
  Deposit on purchase of oil and gas properties                       -             1,616,050

      Total long term assets                                  1,836,291             1,873,230

                                                           $ 21,067,700            11,377,132


</TABLE>



DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS, CONTINUED
(Unaudited)
<TABLE>


                                                            December 31,            June 30,
                                                                1999                  1999

LIABILITIES AND STOCKHOLDERS' EQUITY


Current  Liabilities:
<S>                                                       <C>                       <C>                   <C>
  Accounts payable                                         $    982,664               393,542
  Other accrued liabilities                                      31,181                10,000
  Royalties payable                                              89,412               127,166
  Current portion of long-term debt:
    Related party                                                     -               105,268
    Other                                                     2,503,293                     -

      Total current liabilities                               3,606,550               635,976

Long-term debt:
  Related party                                                       -               894,732
  Other                                                       6,223,000                     -

      Total long-term debt                                    6,223,000               894,732

Stockholders' Equity:
  Preferred stock, $.10 par value;
    authorized 3,000,000 shares, none issued                           -                     -
  Common stock, $.01 par value;
    authorized 300,000,000 shares, issued 7,311,902
    shares at December 31, 1999 and 6,390,302
    at June 30, 1999                                             73,119                63,903
  Additional paid-in capital                                 31,953,584            29,476,275
  Accumulated other comprehensive loss                           25,611              (115,395)
  Accumulated deficit                                       (21,049,164)          (19,578,359)

      Total stockholders' equity                             11,003,150             9,846,424

Commitments
                                                           $ 20,832,700            11,377,132
</TABLE>




DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

<TABLE>
                                                               Three Months Ended
                                                        December 31,           December 31,
                                                            1999                   1998

Revenue:
<S>                                                  <C>                      <C>                   <C>
  Oil and gas sales                                   $    555,159               104,427
  Gain on sale of oil and gas properties                         -               957,147
  Other revenue                                             31,847                60,580

    Total revenue                                          587,006             1,122,154


Operating expenses:
  Lease operating expenses                                 372,800                47,115
  Depreciation and depletion                               172,432                24,810
  Exploration expenses                                      20,715                14,578
  Dry hole costs                                                 -               122,489
  General and administrative                               411,475               305,446
  Stock option expense                                     102,079                21,830

    Total operating expenses                             1,079,501               536,268

Income (loss) from operations                             (492,495)              585,886

Other income and expenses:
  Interest and financing costs                            (449,733)                    -
  Loss on sale of securities available for sale                  -                (9,053)

    Total other income and expenses                       (449,733)               (9,053)

    Net income (loss)                                 $   (942,228)              576,833

Net income (loss) per common share:
  Basic                                               $      (0.14)                  0.10
  Diluted                                             $      (0.14)                  0.09

</TABLE>


DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

<TABLE>
                                                      Six Months Ended
                                                        December 31,           December 31,
                                                            1999                   1998

Revenue:
<S>                                                  <C>                       <C>                   <C>
  Oil and gas sales                                   $    671,699               306,906
  Gain on sale of oil and gas properties                         -               957,147
  Other revenue                                             62,135               121,740

    Total revenue                                          733,834             1,385,793


Operating expenses:
  Lease operating expenses                                 411,947               125,094
  Depreciation and depletion                               207,066                93,526
  Exploration expenses                                      22,244                56,292
  Dry hole costs                                                 -               219,707
  General and administrative                               791,558               674,592
  Stock option expense                                     212,065                28,675

    Total operating expenses                             1,644,880             1,197,886

Income (loss) from operations                             (911,046)              187,907

Other income and expenses:
  Interest and financing costs                            (557,208)              (10,000)
  Loss on sale of securities available for sale             (2,551)              (22,042)

    Total other income and expenses                       (559,759)              (32,042)

    Net income (loss)                                 $ (1,470,805)              155,865

Net income (loss) per common share:
  Basic                                               $      (0.22)                      0.03
  Diluted                                             $      (0.22)                      0.02

</TABLE>



DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
Consolidated Statement of Stockholders' Equity
Year ended June 30, 1999 and six months ended December 31, 1999
(Unaudited)
<TABLE>
                                                                                                        Additional
                                                               Common Stock                              paid-in
                                                                  Shares             Amount              capital

<S>                                                           <C>               <C>                   <C>
Balance, June 30, 1998                                         5,513,858         $   55,139           25,571,921

Comprehensive loss:
  Net loss                                                            -                  -                    -
  Other comprehensive loss, net of tax
    Unrealized loss on equity securities                              -                -                  -
  Less: Reclassification adjustment for losses included in net loss   -                -                  -
Comprehensive loss                                                    -                -                  -
Stock options granted as compensation                                 -                -               2,081,423
Shares issued for cash upon exercise of options                  120,000              1,200              158,800
Shares issued for cash                                           196,444              1,964              354,011
Shares issued for services                                        10,000                100               15,650
Shares issued for oil and gas properties                         250,000              2,500              621,420
Shares issued for deposit on oil and gas properties              300,000              3,000              613,050
Fair value of warrant extended and repriced                              -                  -             60,000

Balance, June 30, 1999                                         6,390,302             63,903           29,476,275

Comprehensive loss:
  Net loss                                                             -                  -                    -
  Other comprehensive gain, net of tax
    Unrealized gain on equity securities                                 -                  -                     -
  Less: Reclassification adjustment for losses included in net loss      -                  -                     -
Comprehensive loss                                                       -                  -                     -
Stock options granted as compensation                                    -                  -            212,065
Shares issued for cash                                           428,000              4,280              669,720
Shares issued for cash upon exercise of options                  263,600              2,636              482,039
Shares and options issued with financing                          15,000                150              566,072
Shares issued for oil and gas properties                         115,000              1,150              244,663
Shares issued for deposit on oil and gas properties              100,000              1,000              302,750
Balance, December 31, 1999                                     7,311,902         $   73,119           31,953,584

</TABLE>
<TABLE>
                                                                Accumulated
                                                                   other
                                                               comprehensive
                                                                  income          Comprehensive        Accumulated
                                                                  (loss)              loss               deficit            Total

<S>                                                            <C>                <C>                <C>                   <C>
Balance, July 1, 1998                                            457,594                             (16,579,600)       9,505,054

Comprehensive loss:
  Net loss                                                                       (2,998,759)          (2,998,759)      (2,998,759)
  Other comprehensive loss, net of tax
    Unrealized loss on equity securities                        (669,542)                                         -
  Less: Reclassification adjustment for losses
           included in net loss                                   96,553           (572,989)                             (572,989)
Comprehensive loss                                                               (3,571,748)
Stock options granted as compensation                                    -                                        -      2,081,423
Shares issued for cash upon exercise of options                          -                                        -        160,000
Shares issued for cash                                                   -                                        -        355,975
Shares issued for services                                               -                                        -         15,750
Shares issued for oil and gas properties                                 -                                        -        623,920
Shares issued for deposit on oil and gas properties                      -                                        -        616,050
Fair value of warrant extended and repriced                              -                                        -         60,000

Balance, June 30, 1999                                          (115,395)                            (19,578,359)        9,846,424

Comprehensive loss:
  Net loss                                                                       (1,470,805)          (1,470,805)       (1,470,805)
  Other comprehensive gain, net of tax
    Unrealized gain on equity securities                         138,455                                          -
  Less: Reclassification adjustment for losses
             included in net losss                                 2,551            141,006                                  141,006
Comprehensive loss                                                               (1,329,799)
Stock options granted as compensation                                    -                                        -          212,065
Shares issued for cash                                                   -                                        -          674,000
Shares issued for cash upon exercise of options                          -                                        -          484,675
Shares and options issued with financing                                                                                     566,222
Shares issued for oil and gas properties                                 -                                          -        245,813
Shares issued for deposit on oil and gas properties                      -                                        -          303,750

Balance, December 31, 1999                                        25,611                             (21,049,164)         11,003,150

</TABLE>



DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
                                                                         Six Months Ended
                                                                           December 31,            December 31,
                                                                               1999                    1998



<S>                                                                      <C>                       <C>
Net cash used in operating activities                                    $ (1,986,423)               (768,483)

Cash flows from investing activities:
    Additions to property and equipment                                    (6,159,190)               (160,573)
    Proceeds from sale of oil and gas properties                                    -               1,384,000
    Proceeds from sale of securities available for sale                         2,551                  71,837
Net cash provided by (used in) investing activities                        (6,156,639)              1,295,264

Cash flows from financing activities:
    Stock issued for cash upon exercise of options                            484,675                       -
    Issuance of common stock for cash                                         674,000                   5,975
    Proceeds from borrowings                                               12,816,851                       -
    Repayment of borrowings                                                (5,158,728)                      -
    Decrease (increase) in accounts receivable from
                   related parties                                            (14,304)                (26,417)
Net  cash provided by (used in) financing activities                        8,802,494                 (20,442)

Net increase in cash                                                          659,432                 506,339

Cash at beginning of period                                                    99,545                  17,135

Cash at end of period                                                    $    758,977                 523,474

Supplemental cash flow information -
Cash paid for interest                                                     $    259,353                10,000

Non-cash financing activities:
Common stock issued for the purchase
  of oil and gas properties                                                $    549,563                    -

Common stock and options issued
  for services relating to debt financing                                  $    800,622                    -

Common stock issued for undeveloped foreign properties                     $          -               623,920


                                 See accompanying notes to consolidated financial statements.
</TABLE>


DELTA PETROLEUM CORPORATION
AND SUBSIDIARY

Notes to Consolidated Financial Statements
Three and Six Months Ended December 31, 1999 and 1998 (Unaudited)


     (1)  Basis of Presentation

          The   accompanying  unaudited  consolidated   financial
     statements  have  been  prepared  in  accordance  with   the
     instructions  to Form 10-QSB and, in accordance  with  those
     rules, do not include all the information and notes required
     by  generally  accepted accounting principles  for  complete
     financial   statements.   As  a  result,   these   unaudited
     consolidated  financial  statements  should   be   read   in
     conjunction   with   the   Company's  audited   consolidated
     financial  statements  and  notes  thereto  filed  with  the
     Company's most recent annual report on Form 10-KSB.  In  the
     opinion  of management, all adjustments, consisting only  of
     normal  recurring accruals, considered necessary for a  fair
     presentation  of the financial position of the  Company  and
     the results of its operations have been included.  Operating
     results  for interim periods are not necessarily  indicative
     of  the results that may be expected for the complete fiscal
     year.   For  a more complete understanding of the  Company's
     operations and financial position, reference is made to  the
     consolidated  financial  statements  of  the  Company,   and
     related  notes  thereto,  filed with  the  Company's  annual
     report  on  Form  10-KSB for the year ended June  30,  1999,
     previously   filed   with   the  Securities   and   Exchange
     Commission.

     Liquidity

          The  Company  has incurred losses from operations  over
     the past several years coupled with significant deficiencies
     in  cash  flow from operations for the same period.   As  of
     December 31, 1999, the Company had a working capital deficit
     of $1,656,439.  These factors among others may indicate that
     without increased cash flow from operations, sale of oil and
     gas  properties or additional financing the Company may  not
     be able to meet its obligations in a timely manner.

           The  Company  is  taking steps to  reduce  losses  and
     generate cash flow from operations which management believes
     will  generate sufficient cash flow to meet its  obligations
     in a timely manner.  Should the Company be unable to achieve
     its projected cash flow from operations additional financing
     or  sale of oil and gas properties could be necessary.   The
     Company  believes that it could sell oil and gas  properties
     or  obtain additional financing, although, there can  be  no
     assurance that such financing would be available on a timely
     basis or acceptable terms.

     (2)  Investments

          The   Company's   investment  in   Bion   Environmental
     Technologies, Inc. (Bion) is classified as an available  for
     sale  security and reported at its fair market  value,  with
     unrealized  gains  and  losses excluded  from  earnings  and
     reported  as  a separate component of stockholders'  equity.
     During  the six months ended December 31, 1999, the  Company
     received an additional 21,162 shares of Bion's common  stock
     for  rent  provided  by the Company.  Also  during  the  six
     months ended December 31, 1999, the Company realized a  loss
     on the sale of securities available for sale of $2,551.

          The  cost  and estimated market value of the  Company's
     investment  in Bion at December 31, 1999 and June  30,  1999
     are as follows:
                                                                 Estimated
                                                    Unrealized     Market
                                        Cost        Gain (Loss)     Value

     December 31, 1999                $394,771          25,611     420,382
     June 30, 1999                    $372,575        (115,395)    257,180

(3)  (3)  Oil and Gas Properties

          On November 1, 1999, the Company acquired interests  in
    11  oil  and  gas producing properties located in New  Mexico
    and Texas for a cost of $2,879,850.

           On   December  1,  1999,  the  Company  completed  the
    acquisition  of  a  6.07%  working  interest  in  the   Point
    Arguello  Unit,  its  three platforms (Hidalgo,  Harvest  and
    Hermosa),  along with a 100% interest in two  and  an  11.11%
    interest  in  one  of  the three leases within  the  adjacent
    undeveloped  Rocky Point Unit from an unrelated entity.   The
    seller  is unrelated and will retain its proportionate  share
    of  future  abandonment liability associated  with  both  the
    onshore  and offshore facilities of the Point Arguello  Unit.
    The   acquisition  had  a  purchase  price  of  approximately
    $6,758,550  consisting  of $5,625,000  in  cash  and  500,000
    shares  of the Company's restricted common stock with a  fair
    market value of $1,133,500.

          In addition, the agreement provides that if development
    and  operating expenses are greater than production  revenues
    then,  at  Delta's  election, until December  31,  2000,  the
    seller  will  invest up to $1,000,000 in  Delta  through  the
    purchase  of  Delta Preferred Stock to cover excess  expenses
    incurred by Delta.

     (4)  Long Term Debt - Related Party

          On May 24, 1999, the Company borrowed $1,000,000 at 18%
    per  annum  from the Company's officers maturing on  June  1,
    2001.    On  December 1, 1999 the Company paid  the  loan  in
    full.

     (5)  Long Term Debt - Other

          On  July  30, 1999, the Company borrowed $2,000,000  at
    18%  per  annum from an unrelated entity which was personally
    guaranteed  by the officers of the Company.   On December  1,
    1999,  the  Company  paid  a portion  of  the  principal  and
    accrued  interest  leaving a principal balance  of  $726,293.
    The  Company  paid a 2% origination fee to  the  lender.   As
    consideration  for the guarantee of the Company indebtedness,
    the  Company  entered into an agreement  with  its  officers,
    under   which  a  1%  overriding  royalty  interest  in   the
    properties   acquired   with  the  proceeds   of   the   loan
    (proportionately  reduced to the interest in  each  property)
    will  be  assigned to each of the officers.   Each overriding
    royalty  has  a  fair market of approximately $125,000  which
    was recorded as an adjustment to the purchase price.

          On November 1, 1999, the Company borrowed approximately
    $2,880,000  at  18%  per  annum  from  an  unrelated   entity
    maturing   on   January  31,  2000,  which   was   personally
    guaranteed  by  the  officers  of  the  Company.    The  loan
    proceeds  were  used to purchase the 11 producing  wells  and
    associated  acreage in New Mexico and Texas.  On December  1,
    1999,  the Company paid the loan in full.   The Company  also
    paid  a  1%  origination fee to the lender.  As consideration
    for  the  guarantee of the Company indebtedness, the  Company
    agreed  to  assign a 1% overriding royalty interest  to  each
    officer in the properties acquired with the proceeds  of  the
    loan  (proportionately reduced to the  interest  acquired  in
    each  property).   Each overriding royalty has a fair  market
    of approximately $37,500 which was  recorded  as  an adjustment
    to the purchase  price.  The Company also paid a 1% origination
    fee to the lender.

          On December 1, 1999, the Company borrowed $8,000,000 at
    prime  plus  1-1/2%  from  an  unrelated  entity.   The  loan
    agreement  provides  for a 4-1/2 year  loan  with  additional
    compensation to the lender if paid after September  1,  2000.
    The  proceeds  from this loan were used to pay  off  existing
    debt  and  the  balance of the Point Arguello Unit  purchase.
    The  Company  is  required to make minimum  monthly  payments
    equal  to  the greater of $150,000 or 75% of net  cash  flows
    from  the  acquisitions completed on  November  1,  1999  and
    December  1,  1999.   The  Company has  assumed  the  minimum
    payments of $150,000 per month for the determination  of  the
    current   portion   of  long  term  debt.     The   loan   is
    collateralized  by  the  Company's  oil  and  gas  properties
    acquired  with  the  loan proceeds to  date  in  the  current
    fiscal year.

     (6)  Earnings Per Share

          The following table sets forth the computation of basic
     and diluted earnings per share:
                                                    Three Months Ended
                                                        December 31,
                                                     1999          1998
     Numerator:
          Numerator for basic and diluted
          earned per share-income available
          to common stockholders                    $(942,228)     $576,833
     Denominator:
       Denominator for basis earnings
          per share-weighted average shares          6,855,761    5,763,071
        Effect of dilutive securities stock options       *         789,451
     Denominator for diluted earnings per
       Common share-adjusted weighted
       Average shares assuming conversion            6,855,761    6,552,522
     Basic  earnings  per common  share                  $(.14)         .10
     Diluted earnings per common share                   $(.14)         .09

    *stock options are anti-dilutive for the three and six

                                                         Six Months Ended
                                                           December 31,
                                                        1999          1998
     Numerator:
          Numerator for basic and diluted
          earned per share-income available
          to common stockholders                    $(1,470,805)     $155,865
     Denominator:
       Denominator for basis earnings
          per share-weighted average shares             6,719,152   5,643,148
       Effect of dilutive securities
          stock options                                      *        871,993
     Denominator for diluted earnings per
       Common share-adjusted weighted
       Average shares assuming conversion               6,719,152   6,515,141

     Basic  earnings  per common  share                    $(.22)         .03
     Diluted earnings per common share                     $(.22)         .02

           *stock options are anti-dilutive for the three and six

     (7)  Subsequent Event

           On January 4, 2000, the Company completed the sale  of
     175,000  shares of the Company's common stock in  a  private
     transaction to an unrelated entity for $350,000.

Item  2.    Management's  Discussion  and  Analysis  or  Plan  of
Operations

     Forward Looking Statements

      The  statements  contained in this  report  which  are  not
historical  fact  are "forward looking statements"  that  involve
various  important risks, uncertainties and other  factors  which
could  cause  the  Company's actual results to differ  materially
from  those expressed in such forward looking statements.   These
factors  include, without limitation, the risks and  factors  set
forth  below as well as other risks previously discussed  in  the
Company's annual report on Form 10-KSB.

     Liquidity and Capital Resources.

      At  December 31, 1999, we had a working capital deficit  of
$1,566,439  compared to a working capital deficit of $295,635  at
June  30,  1999.  Our current assets include accounts  receivable
from related parties (including affiliated companies) of $137,322
at  December 31, 1999 which is primarily for drilling costs,  and
lease operating expense on wells owned by the related parties and
operated by us.  The amounts are due on open account and are non-
interest  bearing.   Our  current  liabilities  include   current
portion of long-term debt of $2,503,293 at December 31, 1999.  We
borrowed these funds to acquire certain oil and gas properties.

       Our   working  interest  share  of  the  future  estimated
development  costs based on estimates developed by  the  partners
relating  to  four  of  our five undeveloped offshore  California
properties approximates $217 million.  No significant amounts are
expected  to be incurred during fiscal 2000 and $1.0 million  and
$4.2  million are expected to be incurred during fiscal 2001  and
2002,  respectively.  There are additional  as  yet  undetermined
costs  that we expect in connection with the development  of  the
fifth  undeveloped property in which we have an  interest  (Rocky
Point  Unit).   The  amounts required for  development  of  these
undeveloped properties are so substantial relative to our present
financial  resources, we may ultimately determine to farmout  all
or  a  portion  of  our  interest.  If we  were  to  farmout  our
interests,  our  interest in the properties  would  be  decreased
substantially.    In the event that we are not able  to  pay  our
share of expenses as a working interest owner as required by  the
respective  operating agreements, it is possible  that  we  might
lose  some  portion of our ownership interest in  the  properties
under  some  circumstances,  or  that  we  might  be  subject  to
penalties  which  would result in the forfeiture  of  substantial
revenues  from  the properties.   Alternatively,  we  may  pursue
other  methods  of financing, including selling  equity  or  debt
securities.   There can be no assurance that we  can  obtain  any
such  financing.  If we were to sell additional equity securities
to finance the development of the properties, the existing common
shareholders' interest would be diluted significantly.

      On  May  24, 1999, we borrowed $1,000,000 at 18% per  annum
from  our  officers under a promissory note maturing on  June  1,
2001.   This  promissory  note was  identical  in  terms  to  the
promissory  note  under which these officers borrowed  the  money
which  they, in turn, loaned to us. On December 1, 1999, we  paid
the loan in full.

      On  July 30, 1999, we borrowed $2,000,000 at 18% per  annum
from  an  unrelated entity maturing on August 1, 2001  which  was
personally  guaranteed by our officers.  The loan  proceeds  were
used  as  deposit  funds for the Point Arguello acquisition.   We
paid  a  2%  origination  fee to the  lender.   In  addition,  as
consideration for the guarantee of our indebtedness,  we  entered
into  an agreement with our officers, under which a 1% overriding
royalty  interest  in the properties acquired with  the  proceeds
form  the loans (proportionately reduced to the interest in  each
property  acquired)  will be assigned to each  of  the  officers.
Each  overriding royalty has a fair market value of approximately
$125,000  which  was recorded as an adjustment  to  the  purchase
price.   On  December 1, 1999, we paid a portion of the principal
and accrued interest leaving a principal balance of $726,293.

     On November 1, 1999, we acquired interests in 11 oil and gas
producing properties located in New Mexico and Texas for  a  cost
of $2,879,850.

      Also  on  November 1, 1999, we borrowed the funds  for  the
above  mentioned acquisition at 18% per annum from  an  unrelated
entity  maturing  on  January  31,  2000,  which  was  personally
guaranteed by the officers of the Company.  As consideration  for
the  guarantee  of  our indebtedness we agreed  to  assign  a  1%
overriding  royalty interest to each officer  in  the  properties
acquired  with the proceeds of the loan (proportionately  reduced
to  the  interest  acquired in each property).   Each  overriding
royalty  has  a fair market value of approximately $37,500  which
was  recorded  as an adjustment to the purchase price.   We  also
paid a 1% origination fee to the lender.  On December 1, 1999, we
paid the loan in full.

     On December 1, 1999, we acquired a 6.07% working interest in
the  Point Arguello Unit, its three platforms (Hidalgo,  Harvest,
and  Hermosa),  along with a 100% interest in two and  an  11.11%
interest  in  one of the three leases within the  adjacent  Rocky
Point  Unit  for  $5.6  million in  cash  consideration  and  the
issuance of 500,000 shares of the Company's common stock with  an
estimated fair value of $1,133,550.

      On  December 1, 1999, we borrowed $8,000,000  at prime rate
plus  1-1/2%  from  an  unrelated  entity.   The  loan  agreement
provides  for  a 4-1/2 year loan with additional compensation  to
the  lender  if paid after September 1, 2000.  The proceeds  from
this  loan  were used to payoff existing debt and the balance  of
the  Point  Arguello  Unit purchase.  We  are  required  to  make
monthly payments equal to the greater of $150,000 or 75%  of  net
cash  flows from the acquisitions completed on November  1,  1999
and  December 1, 1999.  The loan is collateralized by our oil and
gas properties acquired with the loan proceeds.

      We expect to raise additional capital by selling our common
stock  in order to fund our capital requirements for our  portion
of  the costs of the drilling and completion of development wells
on  our  proved  undeveloped properties during  the  next  twelve
months.  There is no assurance that we will be able to do  so  or
that we will be able to do so upon terms that are acceptable.  We
do  not  currently have a credit facility for future  development
costs  with  any bank and we have not determined the  amount,  if
any,  that  we could borrow against our existing properties.   We
will  continue  to explore additional sources of both  short-term
and  long-term liquidity to fund our operations and  our  capital
requirements   for   development  of  our  properties   including
establishing a credit facility, sale of equity or debt securities
and sale of properties.  Many of the factors which may affect our
future  operating  performance  and  liquidity  are  beyond   our
control,   including  oil  and  natural  gas   prices   and   the
availability of financing.

      After evaluation of the considerations described above,  we
presently  believe that our cash flow from our existing producing
properties,  proceeds from the sale of producing properties,  and
other  sources  of funds will be adequate to fund  our  operating
expenses and satisfy our other current liabilities over the  next
year or longer.

     Results of Operations

      Income  (loss).  We reported a loss for the three  and  six
months  ended  December  31,  1999  of  $942,228  and  $1,470,805
compared to net income of $576,833 and $155,865 for the three and
six months ended December 31, 1998.  The losses for the three and
six  months  ended  December 31, 1999 and 1998 were  effected  by
numerous items, described in detail below.

      Revenue.  Total revenues for the three and six months ended
December  31,  1999  were  $587,006  and  $733,834  compared   to
$1,122,154  and  $1,385,793 for the three and  six  months  ended
December  31,  1998, respectively.   Oil and gas  sales  for  the
three  and  six months ended December 31, 1999 were $555,159  and
$671,699 compared to $104,427 and $306,906 for the three and  six
months ended December 31, 1998, respectively.   Our total revenue
decreased  from 1998 to 1999 due to the 1998 sale of certain  oil
and gas properties resulting in a gain of $957,147.  However, oil
and   gas  revenue  increased  during  1999  resulting  from  two
acquisitions during the quarter ended December 31, 1999.

     Production volumes and average prices received for the three
and  six  month periods ended December 31, 1999 and 1998  are  as
follows:

                                Three Months Ended       Six Months Ended
                                   December 31,             December 31,
                                 1999        1998         1999        1998

     Production - Onshore:
            Oil (Bbls)            2,788         358         3,864     2,206
            Gas (Mcfs)          117,478      50,431       170,897   144,570
     Average Price-Onshore :
            Oil (per Bbls)       $18.92       11.47        $19.40     11.17
            Gas (per Mcf)         $2.23        1.99         $2.09      1.95


                              Three Months Ended          Six Months Ended
                                December 31,                December 31,
                              1999          1998          1999         1998

   Production - Offshore-
      Oil  (Bbls)            24,765          -          24,765           -
   Average Price-Offshore-
       Oil (per Bbls)        $ 9.54          -           $9.54           -

      Lease  Operating Expenses.  Lease operating  expenses  were
$372,800 and $411,947 for the three and six months ended December
31,  1999 compared to $47,115 and $125,094 for the three and  six
months  ended  June 30, 1998, respectively.  On a Bbl  equivalent
basis,  lease  operating expenses were $7.91 and $7.21,  per  Bbl
equivalent  during  the three and six months ended  December  31,
1999 compared to $5.38 and $4.76, per Bbl equivalent for the same
periods  in 1998, respectively.  The increase in lease  operating
expense can be attributed to the purchase of certain oil and  gas
properties during the quarter ended December 31, 1999.

       Depreciation  and  Depletion  Expense.   Depreciation  and
depletion expense for the three and six months ended December 31,
1999  were $172,432 and $207,066 compared to $24,810 abd  $93,526
for  the  same period in 1998, respectively.  On a Bbl equivalent
basis, depreciation and depletion expense was $3.65 and $3.63 per
Bbl equivalent during the three and six months ended December 31,
1999  compared to $2.93 and $3.56 per Bbl equivalent for the same
period  in 1998, respectively.  The increase in depreciation  and
depletion  expense  can  be attributable to  the  acquisition  of
certain  oil and gas properties during the quarter ended December
31, 1999.

      Exploration Expenses.  We recorded exploration expenses  of
$20,715  and $22,244 for the three and six months ended  December
31,  1999 compared to $14,578 and $56,292 for the same period  in
1998, respectively.

     Dry  Hole  Costs.  We recorded dry hole costs  for  six  dry
holes  during  the three and six month period ended December  31,
1998.

       General   and  Administrative  Expenses.     General   and
administrative  expenses  for the  three  and  six  months  ended
December 31, 1999 were $411,475 and $791,558 compared to $305,406
and $674,592 for the same periods in 1998, respectively.

      Interest and Financing Costs.  Interest and financing costs
for  the  three  and  six  months ended December  31,  1999  were
$449,733  and  $557,208 compared to $0 and $10,000 for  the  same
period  in  1998,  respectively.  The increase  in  interest  and
financing  costs  can be contributed to the debt  established  to
purchase certain oil and gas properties.

     Future Operations

      We,  directly  and through our subsidiary, Amber  Resources
Company,  own interests in five undeveloped federal  units  (plus
one   additional  lease)  and  in  one  producing  federal   unit
containing  three  platforms,  all  located  in  federal   waters
offshore California near Santa Barbara.

      Current  Status.    On October 15, 1992 the MMS directed  a
Suspension of Operations ("SOO") effective January 1,  1993,  for
the POCS non-producing leases and units, pursuant to CFR 250.110,
to enable the lease owners to participate in what became known as
the  COOGER Study.  This allowed the leases to be held  under  an
SOO during the term of the study thereby permitting the owners to
cease  paying  lease  payments  to  the  Federal  government  and
suspending  the  requirements relating to  development  of  these
leases  during  this  period.   On November  12,  1999,  the  MMS
directed  a  Suspension of Production and required  each  of  the
operators  to  carryout an agreed upon Schedule  of  Events  with
respect to each of their respective leases and units.

      In  order  to  carry out the requirements of the  MMS,  all
operators  of  the units in which we own non-operating  interests
(described below) are currently engaged in studies to  develop  a
conceptual   framework  and  general  timetable   for   continued
delineation and development of the leases.  For delineation,  the
operators  will outline the mobile drilling unit well activities,
including  number and location.  For development, the  operators'
reports  will  cover  the  total number of  facilities  involved,
including  platforms,  pipelines, onshore processing  facilities,
transportation systems and marketing plans.  We are participating
with the operators in meeting the MMS schedules through meetings,
and  consultations and in sharing in the costs as invoiced by the
operators.

     Cost to Develop Offshore California Properties.  The cost to
develop  four  of  our five undeveloped units  (plus  one  lease)
located  offshore  California, in which Delta owns  an  interest,
including    delineation    wells,   environmental    mitigation,
development  wells,  fixed platforms, fixed platform  facilities,
pipelines  and  power  cables, onshore  facilities  and  platform
removal over the life of the properties (assumed to be 38 years),
is  estimated  by  the partners to be slightly in  excess  of  $3
billion.  Our share based on our current working interest of such
costs  over  the  life  of  the properties  is  estimated  to  be
approximately $216 million.  There will be additional costs of  a
currently  undetermined amount to develop the  Rocky  Point  Unit
which is the fifth undeveloped unit in which we own an interest.

     To  the extent that we do not have sufficient cash available
to  pay our share of expenses when they become payable under  the
respective operating agreements, it will be necessary for  us  to
seek funding from outside sources.  Likely potential sources  for
such funding are currently anticipated to include (a) public  and
private   sales  of  our  Common  Stock  (which  may  result   in
substantial  ownership  dilution to existing  shareholders),  (b)
bank  debt  from one or more commercial oil and gas lenders,  (c)
the sale of debt instruments to investors, (d) entering into farm-
out arrangements with respect to one or more of our interests  in
the  properties whereby the recipient of the farm-out  would  pay
the  full  amount of our share of expenses and we would retain  a
carried  ownership interest (which would result in a  substantial
diminution   of   our  ownership  interest  in   the   farmed-out
properties),  (e)  entering  into  one  or  more  joint   venture
relationships with industry partners, (f) entering into financing
relationships  with one or more industry partners,  and  (g)  the
sale of some or all of our interests in the properties.

     It  is  unlikely  that any one potential source  of  funding
would be utilized exclusively.  Rather, it is more likely that we
will  pursue a combination of different funding sources when  the
need arises.  Regardless of the type of financing techniques that
are  ultimately  utilized, however, it currently  appears  likely
that  because  of our small size in relation to the magnitude  of
the  capital  requirements  that  will  be  associated  with  the
development of the subject properties, we will be forced  in  the
future  to  issue significant amounts of additional  shares,  pay
significant amounts of interest on debt that presumably would  be
collateralized  by  all  of our assets  (including  its  offshore
California  properties),  reduce our ownership  interest  in  the
properties through sales of interests in the property or  as  the
result  of  farm-outs, industry financing arrangements  or  other
partnership  or  joint venture relationships, or  to  enter  into
various transactions which will result in some combination of the
foregoing.  In the event that we are not able to pay our share of
expenses  as  a  working  interest  owner  as  required  by   the
respective  operating agreements, it is possible  that  we  might
lose  some  portion of our ownership interest in  the  properties
under  some  circumstances,  or  that  we  might  be  subject  to
penalties  which  would result in the forfeiture  of  substantial
revenues from the properties.

     While   the   costs  to  develop  the  offshore   California
properties  in  which we own an interest are  anticipated  to  be
substantial  in  relation to our small size, management  believes
that  the  opportunities for us to increase our  asset  base  and
ultimately improve our cash flow are also substantial in relation
to our size.  Although there are several factors to be considered
in  connection  with  our plans to obtain  funding  from  outside
sources as necessary to pay our proportionate share of the  costs
associated with developing our offshore properties (not the least
of  which  is the possibility that prices for petroleum  products
could  decline  in the future to a point at which development  of
the  properties is no longer economically feasible),  we  believe
that  the  timing and rate of development in the future  will  in
large  part  be  motivated  by  the  prices  paid  for  petroleum
products.

      To  the  extent that prices for petroleum products were  to
decline below their recent  levels, it is likely that development
efforts  will  proceed at a slower pace such that costs  will  be
incurred  over  a  more extended period of  time.   If  petroleum
prices  increase,  however, we believe that  development  efforts
will  intensify.  Our ability to successfully negotiate financing
to  pay our share of development costs on favorable terms will be
inextricably  linked to the prices that are  paid  for  petroleum
products  during the time period in which development is actually
occurring on each of the subject properties.


                  PART II - OTHER INFORMATION


Item 1.   Legal Proceedings.

          We  are  not  directly engaged in any material  pending
legal proceedings to which we or our subsidiaries are a party  or
to which any of our property is subject.

Item 2.   Changes in Securities.  None.

Item 3.   Defaults Upon Senior Securities.  None.

Item  4.    Submission of Matters to a Vote of Security Holders. None

Item 5.   Other Information. None

Item 6.   Exhibits and Reports on Form 8-K.
          (a) Exhibits.
               27.  Financial Data Schedule.

          (b) Reports on Form 8-K:
               Form 8-K November 1, 1999;  Items 5 & 7.
               Form 8-K/A November 1, 1999; Item 7
               Form 8-K December 1, 1999; Items 2 & 5 & 7
               Form 8-K/A December 1, 1999; Item 7
               Form 8-K January 4, 2000; Items 5 & 7




                           SIGNATURE


     Pursuant to the requirements of Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                             DELTA PETROLEUM CORPORATION
                             (Registrant)

                                 s/Aleron H. Larson, Jr.
                             Aleron H. Larson, Jr.
                             Chairman of the Board, and Treasurer



                                 s/Kevin K. Nanke
                             Kevin   K.  Nanke, Chief Financial Officer
                             And Principle Accounting Officer


Date: February 16, 2000

                             INDEX

(2)    Plan   of   Acquisitions,   Reorganization,   Arrangement,
Liquidation, or Succession.  Not applicable.

(3)  Articles  of  Incorporation and  By-laws.  The  Articles  of
     Incorporation  and  Articles of  Amendment  to  Articles  of
     Incorporation  and By-laws of the Registrant were  filed  as
     Exhibits   3.1,   3.2,   and  3.3,  respectively,   to   the
     Registrant's  Form  10  Registration  Statement  under   the
     Securities  and  Exchange Act of 1934,  filed  September  9,
     1987,  with the Securities and Exchange Commission  and  are
     incorporated herein by reference.  Statement of  Designation
     and  Determination  of Preferences of Series  A  Convertible
     Preferred   Stock   of   Delta  Petroleum   Corporation   is
     incorporated  by Reference to Exhibit 28.3  of  the  Current
     Report  on  Form  8-K  dated June 15,  1988.   Statement  of
     Designation  and Determination of Preferences  of  Series  B
     Convertible  Preferred Stock of Delta Petroleum  Corporation
     is  incorporated by reference to Exhibit 28.1 of the Current
     Report on Form 8-K dated August 9, 1989.

(4)  Instruments Defining the Rights of Security Holders. Not applicable.

(9)  Voting Trust Agreement.  Not applicable.

(10) Material Contracts. Not applicable.

(11) Statement  Regarding Computation of Per Share Earnings.  Not applicable.

(12) Statement Regarding Computation of Ratios. Not applicable.

(13) Annual Report to Security Holders, Form 10-Q or Quarterly
     Report to Security Holders.  Not applicable.

(16) Letter re: Change in Certifying Accountants. Not applicable.

(17) Letter re: Director Resignation. Not applicable.

(18) Letter  Regarding  Change  in  Accounting  Principals. Not applicable.

(19) Previously Unfiled Documents.  Not applicable.

(21) Subsidiaries of the Registrant. Not applicable.

(22) Published  Report  Regarding Matters Submitted  to  Vote  of
     Security Holders. Not applicable.

(23) Consent of Experts and Counsel. Not applicable.

(24) Power of Attorney.  Not applicable.

(27) Financial Data Schedule. Filed herewith electronically.

(99) Additional Exhibits.




<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               DEC-31-1999
<CASH>                                         758,977
<SECURITIES>                                         0
<RECEIVABLES>                                1,041,207
<ALLOWANCES>                                    50,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,040,111
<PP&E>                                      18,813,592
<DEPRECIATION>                               1,857,294
<TOTAL-ASSETS>                              20,832,700
<CURRENT-LIABILITIES>                        3,606,550
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        73,119
<OTHER-SE>                                  10,930,031
<TOTAL-LIABILITY-AND-EQUITY>                20,832,700
<SALES>                                        671,699
<TOTAL-REVENUES>                               733,834
<CGS>                                                0
<TOTAL-COSTS>                                1,644,880
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 2,551
<INTEREST-EXPENSE>                             557,208
<INCOME-PRETAX>                            (1,470,805)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,470,805)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,470,805)
<EPS-BASIC>                                      (.22)
<EPS-DILUTED>                                    (.22)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission